##### Table of Contents



UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q/A

x
    
    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended September 30, 2003
or

o
    
    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from     to



---

Commission file number 001-31266



---

Travelers Property Casualty Corp.

(Exact name of registrant as specified in its charter)


Connecticut
    
    06-1008174(State or other jurisdiction of
    
    (I.R.S. Employerincorporation or organization)
    
    Identification No.)


One Tower Square, Hartford, Connecticut 06183
(Address of principal executive offices)

(860) 277-0111
(Registrants telephone number, including area code)



---

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes x No o

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).
Yes o No x

Indicate the number of shares outstanding of each of the issuers classes of
common stock, as of the latest practicable date:

Common stock outstanding as of October 24, 2003:

Class A
    
    
    504,966,902Class B
    
    
    499,859,233






---

TABLE OF CONTENTS



|                 |                                                                                                          |  |  |  |  |  |  | 
|---------------- | -------------------------------------------------------------------------------------------------------- |  |  |  |  |  |  | 
|Explanatory Note
|                 | Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND            RESULTS OF OPERATIONS
|SIGNATURES      
|EXHIBIT INDEX   
|CERTIFICATION   
|CERTIFICATION   
|CERTIFICATION   
|CERTIFICATION   



---



##### Table of Contents






Explanatory Note

This Quarterly Report on Form 10-Q/A amends Travelers Property Casualty Corp.
and subsidiaries (collectively, the Company) Form 10-Q for the quarterly period
ended September 30, 2003. The purpose of this amendment is to delete from
Managements Discussion and Analysis of Financial Condition and Results of
Operations certain financial measures which may be considered to be non-GAAP
financial measures pursuant to Item 10 of Regulation S-K. The amendment also
reflects non-substantive, formatting changes which were made in light of the
deletions. The amendment in no way affects the Companys current or past
reported earnings or financial statements. The Company is filing this
amendment in response to comments the Company received from the Securities and
Exchange Commission in connection with its review of the documents incorporated
by reference in the Companys preliminary proxy statement relating to the
Companys proposed merger with The St. Paul Companies, Inc. This amendment
continues to speak as of the date of the original filing of the Quarterly
Report, and the Company has not updated the disclosures therein to reflect any
events that occurred at a later date. Item 2 is hereby amended and restated in
its entirety.

2



---



##### Table of Contents






Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

CONSOLIDATED OVERVIEW

The following discussion and analysis of Travelers Property Casualty Corp.
(TPC) and subsidiaries (collectively, the Company) financial condition and
results of operations should be read in conjunction with the condensed
consolidated financial statements of the Company and related notes included
elsewhere in this Form 10-Q and with Managements Discussion and Analysis of
Financial Condition and Results of Operations for the year ended December 31,
2002 included in the Companys Form 10-K.

The Company provides a wide range of commercial and personal property and
casualty insurance products and services to businesses, government units,
associations and individuals, primarily in the United States.

Consolidated Revenues and Net Income

Consolidated revenues and net income were as follows:

Three Months Ended
    
    Nine Months EndedSeptember 30,
    
    September 30,(in millions)
    
    2003
    
    2002
    
    2003
    
    2002Consolidated revenues
    
    $
    3,745.5
    
    
    $
    3,563.9
    
    
    $
    11,097.2
    
    
    $
    10,116.4Income before cumulative effect of
change in accounting principle
    
    $
    426.1
    
    
    $
    332.3
    
    
    $
    1,207.3
    
    
    $
    1,009.0Cumulative effect of change in
accounting principle, net of tax
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    (242.6
    )Consolidated net income
    
    $
    426.1
    
    
    $
    332.3
    
    
    $
    1,207.3
    
    
    $
    766.4


The Companys discussions related to all items, other than net income, are
presented on a pretax basis, unless otherwise noted.

Revenues increased $181.6 million or 5% and $980.8 million or 10% in the 2003
third quarter and nine months, respectively, from the comparable periods of
2002. The increase in the 2003 third quarter revenues reflects a $273.9
million increase in earned premiums, a $17.2 million increase in net investment
income, a $15.1 million increase in fee income and a $28.0 million decrease in
net realized investment losses. The increase in the 2003 nine months revenues
reflects a $1.012 billion increase in earned premiums, a $73.6 million increase
in fee income and a $57.8 million decrease in net realized investment losses,
offset by a $23.6 million decrease in net investment income. The 2002 third
quarter and nine months include a $159.3 million recovery from the Citigroup
indemnification agreement which was fully utilized by the end of 2002.

Net income increased $93.8 million or 28% and $440.9 million or 58% in the 2003
third quarter and nine months, respectively, from the comparable periods of
2002. Net income for the 2003 third quarter reflects strong underwriting
performance due to the continuing favorable, but moderating, rate environment
and favorable prior year reserve development compared to unfavorable prior year
development in the 2002 third quarter, partially offset by higher
weather-related catastrophe losses in the 2003 quarter. Net income for the
2003 nine months also reflects strong underwriting performance due to the
continuing favorable, but moderating, rate environment and lower unfavorable
prior year reserve development compared to the 2002 nine months, partially
offset by higher weather-related catastrophe losses in the 2003 nine months.
Net investment income increased $15.3 million or 5% from the prior year
quarter. Returns from higher average invested assets resulting from strong
operating cash flows and higher 2003 third quarter returns in the Companys
private equity and arbitrage fund investments were partially offset by lower
average yields on fixed maturities. The after tax investment yield on total
invested assets

3



---



##### Table of Contents



declined 20 basis points from the prior year quarter to 3.9%. Despite strong
cash flows from operations in the 2003 nine months, after tax net investment
income decreased $3.1 million or less than 1% from the prior year period due
to the lower interest rate environment along with reduced nine month returns in
the Companys private equity and real estate equity investments partially
offset by higher returns in arbitrage fund investments. Also included in the
2003 nine months net income is a $15.1 million minority interest benefit
primarily related to prior year reserve development charges, compared to $1.3
million of minority interest charges in the comparable 2002 period. Net income
included $16.6 million and $4.7 million of net realized investment losses in
the 2003 third quarter and nine months, respectively, compared to $27.8 million
and $32.9 million of net realized investment losses in the comparable periods
of 2002. Net income for the nine months of 2002 included a charge for the
cumulative effect of a change in accounting principle of $242.6 million due to
the adoption of Financial Accounting Standards Board Statement of Financial
Accounting Standards No. 142, Goodwill and Other Intangible Assets.

Consolidated revenues were as follows:

Three Months Ended
    
    Nine Months EndedSeptember 30,
    
    September 30,(in millions)
    
    2003
    
    2002
    
    2003
    
    2002Earned premiums
    
    $
    3,149.2
    
    
    $
    2,875.3
    
    
    $
    9,228.2
    
    
    $
    8,216.6Net investment income
    
    
    457.9
    
    
    
    440.7
    
    
    
    1,369.7
    
    
    
    1,393.3Fee income
    
    
    133.7
    
    
    
    118.6
    
    
    
    403.7
    
    
    
    330.1Net realized investment losses
    
    
    (23.3
    )
    
    
    (51.3
    )
    
    
    (0.7
    )
    
    
    (58.5
    )Recoveries from former
affiliate
    
    
    
    
    
    
    159.3
    
    
    
    
    
    
    
    159.3Other revenues
    
    
    28.0
    
    
    
    21.3
    
    
    
    96.3
    
    
    
    75.6Consolidated revenues
    
    $
    3,745.5
    
    
    $
    3,563.9
    
    
    $
    11,097.2
    
    
    $
    10,116.4


Earned premiums increased $273.9 million or 10% and $1.012 billion or 12% in
the 2003 third quarter and nine months, respectively, from the comparable
periods of 2002. The increase in earned premiums in the 2003 third quarter and
nine months was due to rate increases on renewal business, growth in targeted
new business and strong customer retention in both Commercial Lines and
Personal Lines. Commercial Lines earned premiums increased $159.1 million or
9% and $664.0 million or 13% in the 2003 third quarter and nine months,
respectively. Commercial Lines earned premiums include Northland and
Associates, which decreased $83.2 million or 36% and $152.1 million or 24% in
the 2003 third quarter and nine months, respectively, from the comparable
periods of 2002 due to the withdrawal in 2002 of business at American Equity (a
Northland subsidiary) and Associates. Personal Lines earned premiums increased
$114.8 million or 10%, and $347.6 million or 11% in the 2003 third quarter and
nine months, respectively.

Net investment income increased $17.2 million or 4% in the 2003 third quarter
and decreased $23.6 million or 2% in the nine months of 2003 from the
comparable periods of 2002. These changes were due to the factors previously
discussed and were also impacted by a higher proportion of tax exempt
investments.

Fee income increased $15.1 million or 13% and $73.6 million or 22% in the 2003
third quarter and nine months, respectively, from the comparable periods of
2002. Fees rose as both new business and pricing levels in our National
Accounts business increased and more workers compensation business was written
by state residual market pools, as discussed below.

Net realized investment losses were $23.3 million and $0.7 million in the 2003
third quarter and nine months, respectively, compared to $51.3 million and
$58.5 million of net realized investment losses in the 2002 comparable periods.
Net realized investment losses included gains of $12.7 million in the 2003
third quarter and losses of $37.2 million in the 2003 nine months, related to
U.S. Treasury futures contracts which are settled daily. Net realized
investment losses also include $7.2 million and $84.3 million of impairment
charges in the 2003 third quarter and nine months, respectively, compared to
$34.7 million and $223.6 million in the comparable periods of

4



---



##### Table of Contents



2002. The 2003 and 2002 impairment charges were mostly related to corporate
bonds in the healthcare, communications, aviation and energy sectors.

Consolidated net written premiums were as follows:

Three Months Ended
    
    Nine Months EndedSeptember 30,
    
    September 30,(in millions)
    
    2003
    
    2002
    
    2003
    
    2002Commercial Lines
    
    $
    2,019.8
    
    
    $
    1,839.6
    
    
    $
    5,994.3
    
    
    $
    5,448.8Personal Lines
    
    
    1,355.8
    
    
    
    1,218.0
    
    
    
    3,817.1
    
    
    
    3,429.4Total net written
premiums
    
    $
    3,375.6
    
    
    $
    3,057.6
    
    
    $
    9,811.4
    
    
    $
    8,878.2


Net written premiums increased $318.0 million or 10% and $933.2 million or 11%
in the 2003 third quarter and nine months, respectively, from the comparable
periods of 2002. The increases in net written premiums in 2003 were primarily
due to higher but moderating rates, new business growth in favorable markets
and strong retention across all major lines of business, partially offset by
the 2002 decision to discontinue writing certain low margin specialty lines at
American Equity (a subsidiary of Northland) and certain transportation business
at Associates. The 2003 nine months increase was also impacted by a decrease
in Northland net written premiums resulting from the inclusion in the 2002
second quarter of an additional $115.0 million of net written premiums due to
the termination of certain reinsurance contracts by Northland.

Commercial Lines net written premiums, excluding business written in Northland
and Associates, increased $252.3 million or 15% and $818.0 million or 17% for
the 2003 third quarter and nine months, respectively, due to higher but
moderating rates, new business growth in favorable markets and strong retention
across all major business lines. Personal Lines net written premiums increased
$137.8 million or 11% and $387.7 million or 11% for the 2003 third quarter and
nine months, respectively, due to higher but moderating rates as well as
increased business volumes.

Consolidated claims and expenses were as follows:

Three Months Ended
    
    Nine Months EndedSeptember 30,
    
    September 30,(in millions)
    
    2003
    
    2002
    
    2003
    
    2002Claims and claim adjustment expenses
    
    $
    2,236.5
    
    
    $
    2,370.0
    
    
    $
    6,735.4
    
    
    $
    6,450.4Amortization of deferred acquisition costs
    
    
    512.3
    
    
    
    462.3
    
    
    
    1,458.4
    
    
    
    1,334.8Interest expense
    
    
    38.1
    
    
    
    40.4
    
    
    
    130.1
    
    
    
    116.0General and administrative expenses
    
    
    397.9
    
    
    
    351.6
    
    
    
    1,204.6
    
    
    
    986.1Consolidated claims and expenses
    
    $
    3,184.8
    
    
    $
    3,224.3
    
    
    $
    9,528.5
    
    
    $
    8,887.3


Claims and expenses decreased $39.5 million or 1% in the 2003 third quarter
from the comparable period of 2002. The decrease was primarily due to
favorable prior year reserve development in the 2003 third quarter compared to
unfavorable prior year reserve development in the 2002 third quarter, partially
offset by higher weather related catastrophe losses and higher loss costs. The
2003 third quarter also reflects higher commissions, premium taxes and general
and administrative expenses associated with business growth. Favorable prior
year reserve development included in claims and expenses was $14.2 million
($9.2 million after tax) for the 2003 third quarter compared to 2002 third
quarter unfavorable prior year reserve development of $310.7 million ($42.7
million after the benefit related to recoveries under the Citigroup
indemnification agreement and after tax). The 2002 third quarter unfavorable
prior year reserve development included $293.8 million of asbestos incurred
losses ($31.7 million after the benefit related to recoveries under the
Citigroup indemnification agreement and after tax)

5



---



##### Table of Contents



compared to no asbestos incurrals in the 2003 third quarter. The 2003 third
quarter favorable prior year reserve development included a $38.1 million
benefit ($24.8 million after tax) in Personal Lines primarily related to
continued reduced levels of non-catastrophe property claim frequency.
Catastrophe losses, net of reinsurance, were $127.7 million in the 2003 third
quarter ($83.0 million net of tax and reinsurance) compared to $17.0 million in
the 2002 third quarter ($11.1 million net of tax and reinsurance).

Claims and expenses increased $641.2 million or 7% in the 2003 nine months from
the comparable period of 2002. The increase was primarily due to increased
loss costs and higher weather related catastrophe losses, partially offset by
lower unfavorable prior year reserve development in the 2003 nine months. The
2003 nine months also reflects higher commissions, premium taxes and general
and administrative expenses associated with business growth. Unfavorable prior
year reserve development included in claims and expenses was $162.9 million
($105.9 million after tax) for the 2003 nine months compared to 2002
unfavorable prior year reserve development of $484.6 million ($155.8 million
after the benefit related to recoveries under the Citigroup indemnification
agreement and after tax). The 2002 nine months unfavorable prior year reserve
development included $395.0 million of asbestos incurred losses ($97.5 million
after the benefit related to recoveries under the Citigroup indemnification
agreement and after tax), compared to no asbestos incurrals in the 2003 nine
months. The most significant component of the 2003 nine months prior year
reserve development was a $269.1 million charge ($174.9 million after tax)
related to first quarter 2003 reserve strengthening at Gulf Insurance Group
(Gulf) (a majority-owned subsidiary). The reserve strengthening primarily
related to a line of business that insured the residual values of leased
vehicles and that was placed in runoff in late 2001. The charge reflects the
significant decline in used vehicle prices and an assumption of further
reductions. Also included was a $127.1 million charge ($82.6 million after
tax) related to the resolution of a residual value claims dispute. The effect
of this first quarter charge to the Company was $145.5 million after tax and
minority interest. The Gulf reserve strengthening was partially offset by net
favorable Commercial Lines and Personal Lines prior year reserve development of
$106.2 million ($69.0 million after tax) primarily related to property
coverages. Catastrophe losses, net of reinsurance, were $305.8 million in the
2003 nine months ($198.8 million net of tax and reinsurance) compared to $55.0
million ($35.8 million net of tax and reinsurance) in the 2002 nine months.
The 2003 catastrophe losses were primarily due to Hurricane Isabel in the third
quarter, severe storms in the second quarter in a number of Southern and
Midwestern states and a severe winter storm in Colorado in the first quarter.
Higher interest expense for the 2003 nine months resulted from the 2003
financing activities that were completed in the second quarter. Shareholder
services costs increased subsequent to the August 20, 2002 spin off from
Citigroup. For additional information on the Companys spin off from
Citigroup, see the Companys Form 10-K for the year ended December 31, 2002.

The Companys effective federal tax rate was 23.5% and 24.0% in the 2003 third
quarter and nine months compared to 1.8% and 17.8% in the comparable periods of
2002. The increase in the effective federal tax rate reflects a higher level
of pretax income associated with improved underwriting performance for the
third quarter and nine months of 2003 compared to the third quarter and nine
months of 2002, partially offset by a higher level of non-taxable investment
income. The effective tax rates for the 2002 periods also reflect the third
quarter impact of non-taxable recoveries of $159.3 million related to the
Citigroup indemnification agreement.

The consolidated GAAP combined ratios before policyholder dividends were as
follows:

Three Months Ended
    
    Nine Months EndedSeptember 30,
    
    September 30,2003
    
    2002
    
    2003
    
    2002Loss and loss adjustment expense (LAE)
ratio(1)
    
    
    69.1
    %
    
    
    71.8
    %
    
    
    71.1
    %
    
    
    73.4
    %Underwriting expense ratio
    
    
    26.3
    
    
    
    26.1
    
    
    
    26.1
    
    
    
    26.2Consolidated GAAP combined ratio
    
    
    95.4
    %
    
    
    97.9
    %
    
    
    97.2
    %
    
    
    99.6
    %




|(1) |  | Net of the Citigroup indemnification agreement in 2002.
|--- |  | -------------------------------------------------------

The 2.5 point improvement in the 2003 third quarter GAAP combined ratio before
policyholder dividends as compared to the 2002 third quarter resulted from
premium rate increases that exceeded loss costs and favorable

6



---



##### Table of Contents



prior year reserve development compared to unfavorable prior year reserve
development in the 2002 third quarter partially offset by higher catastrophe
losses. The 2.4 point improvement in the 2003 nine months GAAP combined ratio
before policyholder dividends as compared to the 2002 nine months resulted from
premium rate increases that exceeded loss costs and lower prior year reserve
development partially offset by higher catastrophe losses.

RESULTS OF OPERATIONS BY SEGMENT

The Companys discussions related to segment operating income are presented on
an after tax basis. All other discussions are presented on a pretax basis,
unless otherwise noted.

Commercial Lines

Commercial Lines revenues and operating income were as follows:

Three Months Ended
    
    Nine Months EndedSeptember 30,
    
    September 30,(in millions)
    
    2003
    
    2002
    
    2003
    
    2002Revenues
    
    $
    2,426.0
    
    
    $
    2,395.1
    
    
    $
    7,197.6
    
    
    $
    6,615.6Operating
income
    
    $
    379.8
    
    
    $
    294.7
    
    
    $
    992.7
    
    
    $
    882.8


Revenues increased $30.9 million or 1% and $582.0 million or 9% in the 2003
third quarter and nine months from the comparable periods of 2002. These
increases were primarily attributable to increases in earned premiums due to
premium rate increases and increases in fee income as both new business and
pricing levels increased. The increases in revenue were partially offset by
the inclusion in the third quarter and nine months of 2002 of $159.3 million
from the Citigroup indemnification agreement, which is reported as recoveries
from former affiliate. The total benefit available under the agreement was
fully utilized in the 2002 fourth quarter.

Operating income increased $85.1 million or 29% in the 2003 third quarter from
the 2002 comparable quarter. The third quarter 2003 underwriting performance
reflects the continuing favorable but moderating rate environment. Also, the
2003 third quarter was unfavorably impacted by $23.0 million of catastrophe
losses compared to none in the prior year quarter. The 2003 third quarter
reflects no charge related to asbestos versus a charge of $31.7 million, net of
the benefit from the Citigroup indemnification agreement, in the prior period
quarter. Impacting underwriting performance was net unfavorable prior year
reserve development in the 2003 third quarter of $15.6 million ($23.9 million
pretax) versus $40.7 million ($62.6 million pretax) of unfavorable prior year
reserve development in the prior year quarter. The 2003 third quarter net
unfavorable prior year reserve development relates primarily to a $9.1 million
increase in loss adjustment expenses ($14.0 million pretax). Net investment
income of $281.6 million was $10.9 million higher compared to $270.7 million in
the prior year quarter. Higher returns from higher average invested assets
resulting from strong operating cash flows and higher returns in the Companys
private equity and arbitrage fund investments were partially offset by lower
average yields on fixed maturities. The 2003 third quarter operating income
also includes $2.0 million of minority interest charges primarily related to
Gulf compared to $1.2 million of minority interest charges in the 2002 third
quarter.

Operating income increased $109.9 million or 12% in the 2003 nine months from
the 2002 comparable period. The nine months 2003 underwriting performance
reflects the continuing favorable but moderating rate environment. Also, the
2003 nine months was unfavorably impacted by $69.8 million of catastrophe
losses compared to no catastrophe losses in the comparable period of 2002. The
2003 nine months reflects no charge related to asbestos versus a charge of
$97.5 million, net of the benefit from the Citigroup indemnification agreement,
in the prior year period. Impacting underwriting performance was net
unfavorable prior year reserve development in the 2003 nine months of $177.8
million ($273.5 million pretax) versus $147.9 million ($227.5 million pretax)
of unfavorable prior year reserve development in the prior year period. The
most significant component of the 2003 nine months prior year reserve
development was a $174.9 million after tax charge ($269.1

7



---



##### Table of Contents



million pretax) related to first quarter reserve strengthening at Gulf. The
total effect of this reserve strengthening charge to the Company was $145.5
million after tax and minority interest. The reserve strengthening primarily
related to a line of business that insured the residual values of leased
vehicles and that was placed in runoff in late 2001. The charge reflects the
significant decline in used vehicle prices and an assumption of further
reductions. Also included in the charge was an $82.6 million charge related to
the resolution of a residual value claims dispute. The Gulf reserve
strengthening in the first quarter of 2003 was in addition to the other
Commercial Lines prior year reserve development, which was a net charge of $2.9
million in the 2003 nine months. These other Commercial Lines charges include
a second quarter $19.5 million addition to the allowance for uncollectible
reinsurance recoverables, as well as other reserve strengthening in other lines
of business during the 2003 nine month period. These charges were partially
offset by a first quarter net prior year reserve development benefit of $46.0
million, primarily related to property coverages. Net investment income of
$839.4 million was $5.8 million higher than the prior year nine months due to
higher average invested assets resulting from strong operating cash flows along
with higher returns in the Companys arbitrage fund investments partially
offset by lower returns in private equity and real estate equity investments.
Also included in the 2003 nine months operating income is a $19.0 million
minority interest benefit primarily related to losses incurred at Gulf,
compared to a $1.2 million minority interest charge in the comparable 2002
period.

Commercial Lines revenues were as follows:

Three Months Ended
    
    Nine Months EndedSeptember 30,
    
    September 30,(in millions)
    
    2003
    
    2002
    
    2003
    
    2002Earned premiums
    
    $
    1,916.9
    
    
    $
    1,757.8
    
    
    $
    5,664.8
    
    
    $
    5,000.8Net investment income
    
    
    368.0
    
    
    
    357.8
    
    
    
    1,098.7
    
    
    
    1,109.9Fee income
    
    
    133.7
    
    
    
    118.6
    
    
    
    403.7
    
    
    
    330.1Recoveries from former
affiliate
    
    
    
    
    
    
    159.3
    
    
    
    
    
    
    
    159.3Other revenues
    
    
    7.4
    
    
    
    1.6
    
    
    
    30.4
    
    
    
    15.5Commercial Lines revenues
    
    $
    2,426.0
    
    
    $
    2,395.1
    
    
    $
    7,197.6
    
    
    $
    6,615.6


Earned premiums increased $159.1 million or 9% and $664.0 million or 13% in the
2003 third quarter and nine months, respectively, from $1.758 billion and
$5.001 billion in the comparable periods of 2002. The increases in earned
premiums in the 2003 third quarter and nine months were primarily due to
premium rate increases, growth in targeted new business and strong customer
retention. Earned premiums include Northland and Associates which decreased
$83.2 million or 36% and $152.1 million or 24% to $148.4 million and $488.2
million in the 2003 third quarter and nine months, respectively, from $231.6
million and $640.3 million in the comparable periods of 2002.

Net investment income increased $10.2 million or 3% in the 2003 third quarter
from the comparable period of 2002. This increase was due to higher average
invested assets in the 2003 third quarter resulting from strong operating cash
flows and higher returns in the Companys private equity and arbitrage fund
investments, partially offset by lower average yields on fixed maturities. The
decrease in yields reflected the lower interest rate environment, a higher
proportion of tax exempt investments and a reduction in average duration.
Pretax investment yields declined to 5.2% in the 2003 third quarter from 5.5%
in the 2002 comparable period. Net investment income decreased by $11.2
million or 1% in the 2003 nine months from the 2002 nine months due to the
lower interest rate environment, a higher proportion of tax exempt investments
and a reduction in average duration, along with lower returns in the Companys
private equity and real estate equity investments partially offset by higher
returns in arbitrage fund investments. Pretax investment yields declined to
5.3 % in the 2003 nine months from 5.9% in the 2002 nine months. The lower
average yield was partially offset by the benefit of higher average invested
assets that resulted from strong cash flows from underwriting.

Fee income increased $15.1 million or 13% and $73.6 million or 22% in the 2003
third quarter and nine months, respectively from the comparable periods of
2002. National Accounts is the primary source of fee income due to its service
businesses, which include claim and loss prevention services to large companies
that choose to self-insure a portion of their insurance risks, and claims and
policy management services to workers compensation

8



---



##### Table of Contents



residual market pools and automobile assigned risk plans and to self-insurance
pools. Fees rose as both new business and pricing levels increased and more
workers compensation business was written by state residual market pools.
Claim volume under administration, including new and renewal business,
increased to $681.9 million and $2.481 billion for the 2003 third quarter and
nine months, respectively, compared to $549.8 million and $2.016 billion for
the comparable periods in 2002. Claim volume under administration represents a
measure of claim volume expected to be serviced, under contracts written in the
period, on fee for service arrangements or loss sensitive insurance products.

Commercial Lines net written premiums by market were as follows:

Three Months Ended
    
    Nine Months EndedSeptember 30,
    
    September 30,(in millions)
    
    2003
    
    2002
    
    2003
    
    2002CoreNational Accounts
    
    $
    243.9
    
    
    $
    218.6
    
    
    $
    663.6
    
    
    $
    512.2Commercial Accounts
    
    
    892.1
    
    
    
    888.3
    
    
    
    2,719.1
    
    
    
    2,659.7Select Accounts
    
    
    505.7
    
    
    
    453.6
    
    
    
    1,532.4
    
    
    
    1,381.5Total Core
    
    
    1,641.7
    
    
    
    1,560.5
    
    
    
    4,915.1
    
    
    
    4,553.4SpecialtyBond
    
    
    216.0
    
    
    
    175.4
    
    
    
    584.9
    
    
    
    466.5Gulf
    
    
    162.1
    
    
    
    103.7
    
    
    
    494.3
    
    
    
    428.9Total Specialty
    
    
    378.1
    
    
    
    279.1
    
    
    
    1,079.2
    
    
    
    895.4Total net written
premiums
    
    $
    2,019.8
    
    
    $
    1,839.6
    
    
    $
    5,994.3
    
    
    $
    5,448.8


Net written premiums increased $180.2 million or 10% and $545.5 million or 10%
in the 2003 third quarter and nine months, respectively, from the comparable
periods of 2002. The strong but moderating rate environment, growth in
targeted new business, and strong customer retention across all major lines of
business combined to drive premium growth.

In addition to fee based products, National Accounts works with national and
regional brokers to provide tailored insurance coverages and programs, mainly
to large corporations. National Accounts also includes participation in state
mandated residual market workers compensation and automobile assigned risk
plans. National Accounts net written premiums were $243.9 million and $663.6
million in the 2003 third quarter and nine months, respectively, compared to
$218.6 million and $512.2 million in the comparable periods of 2002. The
increase in the National Accounts net written premiums was due to the continued
benefit from rate increases, higher new business levels and higher business
volume in residual market pools. The nine months of 2002 also included a first
quarter single, large premium reduction of $41.0 million related to
loss-sensitive business. For fee based products see discussion of fee income
above.

Commercial Accounts serves primarily mid-sized businesses for casualty products
and large, mid-sized and small businesses for property products through a
network of independent agents and brokers. Commercial Accounts net written
premiums, excluding Northland and Associates, increased 11% to $756.0 million
and 17% to $2.300 billion in the 2003 third quarter and nine months,
respectively, primarily driven by renewal price change increases averaging 9%
and 11% for the 2003 third quarter and nine months, respectively, down from 25%
and 24% in the third quarter and nine months of 2002, respectively, and new
business growth in favorable markets. The lower level of renewal price changes
resulted mostly from moderation in rates. Renewal price change represents the
estimated average change in premium on policies that renew, including rate and
exposure changes, versus the average premium on those same policies for their
prior term. New business premiums in Commercial Accounts for the 2003 third
quarter and nine months were $190.4 million and $589.8 million, respectively,
compared to $176.5 million and $532.0 million in the comparable periods of
2002. The business retention ratio for the 2003 third quarter and nine months
was 82% and 81%, respectively, up from 75% for both of the comparable periods
of 2002. Retention represents the estimated percentage of premium available
for renewal which renewed in the current period. This renewal price change,
new business and retention information excludes the Companys Northland and

9



---



##### Table of Contents



Associates subsidiaries. Net written premiums associated with Northland and
Associates subsidiaries were $136.1 million and $418.7 million in the 2003
third quarter and nine months, respectively, compared to $208.2 million and
$691.2 million in the comparable prior year periods due to the 2002 decision to
discontinue certain low margin specialty lines at American Equity and certain
transportation business at Associates. Northland and Associates 2002 nine
months net written premiums include an increase of approximately $115.0 million
related to the termination of certain reinsurance contracts.

Select Accounts serves small businesses through a network of independent
agents. Select Accounts net written premiums increased 11% to $505.7 million
and to $1.532 billion in both the 2003 third quarter and nine months,
respectively. The increase in Select Accounts net written premiums primarily
reflected renewal price change increases averaging 14% for both the 2003 third
quarter and nine months, compared to 18% in the third quarter and 17% in the
nine months of 2002. New business premiums in Select Accounts for the 2003
third quarter and nine months were $87.1 million and $277.9 million,
respectively, compared to $75.3 million and $214.6 million in the comparable
periods of 2002. New business growth was especially strong in the property,
general liability and commercial multi-peril lines of business. The business
retention ratio for both the 2003 third quarter and nine months increased to
83% compared to 80% and 79% for the comparable periods of 2002. Selects
retention remains strongest for small commercial business handled through the
Companys Service Centers, while premium growth has been greatest in the
commercial multi-peril and property lines of business.

Bond provides a variety of fidelity and surety bonds and executive liability
coverages to clients of all sizes through independent agents and brokers. Bond
net written premiums of $216.0 million and $584.9 million in the 2003 third
quarter and nine months, respectively, were $40.6 million and $118.4 million
higher than the comparable periods of 2002. The 2002 first quarter included a
$17.5 million reduction due to a change in the Bond Executive Liability excess
of loss reinsurance treaty that was effective January 1, 2002. The nine month
increase of $100.9 million, before the reinsurance adjustment, reflects a
favorable premium rate environment and strong new business principally in
executive liability product lines, which target middle and small market private
accounts, partially offset by higher reinsurance costs. In addition, the
surety product lines benefited from higher premium rates in 2003.

Gulf markets products to national, mid-sized and small customers and
distributes them through both wholesale brokers and retail agents and brokers
throughout the United States with particular emphasis on management and
professional liability coverages and excess and surplus lines of insurance.
Gulf net written premiums of $162.1 million and $494.3 million in the 2003
third quarter and nine months, respectively, increased $58.4 million and $65.4
million compared to the comparable periods of 2002 as a result of significant
rate increases, especially for directors and officers liability insurance and
other professional liability products. In addition, the comparison with the
prior year quarter benefited from reductions to net written premiums in the
2002 quarter related to the exiting of non-core businesses.

Commercial Lines claims and expenses were as follows:

Three Months Ended
    
    Nine Months EndedSeptember 30,
    
    September 30,(in millions)
    
    2003
    
    2002
    
    2003
    
    2002Claims and claim adjustment expenses
    
    $
    1,328.8
    
    
    $
    1,563.3
    
    
    $
    4,169.0
    
    
    $
    4,039.7Amortization of deferred acquisition
costs
    
    
    304.2
    
    
    
    274.6
    
    
    
    871.1
    
    
    
    791.7Interest expense
    
    
    1.3
    
    
    
    1.1
    
    
    
    3.8
    
    
    
    2.3General and administrative expenses
    
    
    293.0
    
    
    
    254.4
    
    
    
    888.7
    
    
    
    706.1Commercial Lines claims and expenses
    
    $
    1,927.3
    
    
    $
    2,093.4
    
    
    $
    5,932.6
    
    
    $
    5,539.8


Commercial Lines claims and expenses decreased $166.1 million or 8% in the 2003
third quarter from the comparable period of 2002. The decrease was primarily
due to lower unfavorable prior year reserve development in the 2003 third
quarter partially offset by increased loss costs and higher weather related
catastrophe losses. The third quarter also reflects higher commissions,
premium taxes and general and administrative expenses associated

10



---



##### Table of Contents



with business growth. Unfavorable prior year reserve development included in
claims and expenses was $23.9 million for the 2003 third quarter compared to
$307.6 million in the 2002 third quarter ($40.7 million after the benefit
related to recoveries under the Citigroup indemnification agreement and after
tax). The 2002 third quarter unfavorable prior year reserve development
included $293.8 million of asbestos incurred losses ($31.7 million after the
benefit related to recoveries under the Citigroup indemnification agreement and
after tax) compared to no asbestos incurrals in the 2003 third quarter. The
2003 third quarter unfavorable prior year reserve development included a $14.0
million increase in loss adjustment expenses. Catastrophe losses, net of
reinsurance, were $35.4 million in the 2003 third quarter ($23.0 million net of
tax and reinsurance) compared to no catastrophe losses in the 2002 third
quarter. Third quarter 2003 catastrophe losses were primarily due to Hurricane
Isabel.

Commercial Lines claims and expenses increased $392.8 million or 7% in the 2003
nine months from the comparable period of 2002. The increase was primarily due
to increased loss costs and higher weather related catastrophe losses,
partially offset by lower unfavorable prior year reserve development in the
2003 nine months. The 2003 nine months also reflects higher commissions,
premium taxes and general and administrative expenses associated with business
growth. Unfavorable prior year reserve development included in claims and
expenses was $273.5 million for the 2003 nine months compared to $472.5 million
in 2002 ($147.9 million after the benefit related to recoveries under the
Citigroup indemnification agreement and after tax). The 2002 nine months
unfavorable prior year reserve development included $395.0 million of asbestos
incurred losses ($97.5 million after the benefit related to recoveries under
the Citigroup indemnification agreement and after tax) compared to no asbestos
incurrals in the 2003 nine months. The most significant component in the 2003
nine months prior year reserve development was $269.1 million related to Gulf
reserve strengthening for a line of business that insured residual values of
leased vehicles and that was placed in runoff in late 2001. The Gulf reserve
strengthening in the first quarter of 2003 was in addition to the other
Commercial Lines prior year reserve development which was a net charge of $4.5
million in the 2003 nine months. These other Commercial Lines charges include
a second quarter $30.0 million addition to the allowance for uncollectible
reinsurance recoverables, as well as other reserve strengthening in other lines
of business during the 2003 nine month period. These charges were partially
offset by a first quarter net prior year reserve development benefit of $70.7
million, primarily related to property coverages. Catastrophe losses, net of
reinsurance, were $107.3 million in the 2003 nine months ($69.8 million net of
tax and reinsurance) compared to no catastrophe losses in the 2002. The 2003
catastrophe losses were primarily due to Hurricane Isabel in the third quarter,
severe storms in the second quarter in a number of Southern and Midwestern
states and a severe winter storm in Colorado in the first quarter.

GAAP combined ratios before policyholder dividends for Commercial Lines were as
follows:

Three Months Ended
    
    Nine Months EndedSeptember 30,
    
    September 30,2003
    
    2002
    
    2003
    
    2002Loss and LAE ratio(1)
    
    
    66.2
    %
    
    
    71.5
    %
    
    
    70.4
    %
    
    
    72.5
    %Underwriting expense ratio
    
    
    27.1
    
    
    
    26.6
    
    
    
    26.8
    
    
    
    26.6Commercial Lines GAAP combined
ratio
    
    
    93.3
    %
    
    
    98.1
    %
    
    
    97.2
    %
    
    
    99.1
    %




|(1) |  | Net of the Citigroup indemnification agreement in 2002.
|--- |  | -------------------------------------------------------

The 4.8 point improvement in the 2003 third quarter GAAP combined ratio before
policyholder dividends resulted from premium rate increases that exceeded loss
costs and lower prior year reserve development partially offset by higher
catastrophe losses in the 2003 third quarter compared to none in the 2002 third
quarter. The 1.9 point improvement in the 2003 nine months GAAP combined ratio
before policyholder dividends resulted from premium rate increases that
exceeded loss cost trends partially offset by slightly higher prior year
reserve development and higher catastrophe losses in the 2003 nine months
compared to none in the prior year period. The increase in the underwriting
expense ratio is primarily due to higher contingent commissions that result
from improved underwriting performance.

11



---



##### Table of Contents



Personal Lines

Personal Lines revenues and operating income were as follows:

Three Months Ended
    
    Nine Months EndedSeptember 30,
    
    September 30,(in millions)
    
    2003
    
    2002
    
    2003
    
    2002Revenues
    
    $
    1,342.6
    
    
    $
    1,220.5
    
    
    $
    3,898.4
    
    
    $
    3,558.7Operating
income
    
    $
    88.2
    
    
    $
    92.0
    
    
    $
    307.5
    
    
    $
    233.2


Revenues increased $122.1 million or 10% and $339.7 million or 10% in the 2003
third quarter and nine months, respectively, from the comparable periods of
2002. The increase in revenues resulted primarily from growth in earned
premiums due to renewal price increases as well as increased business volumes
and strong retention. Renewal price change for Personal Lines products
represents the estimated average change in premium on policies that renew,
including rate and exposure changes, versus the average premium on those same
policies for their prior term. Net investment income increased in the 2003
third quarter compared to the 2002 third quarter while net investment income
for the 2003 nine months decreased compared to the 2002 nine months.

Operating income decreased $3.8 million or 4% in the 2003 third quarter from
the 2002 comparable period. Underwriting performance benefited from the
favorable but moderating rate environment in both automobile and property and a
moderation in the increase in loss costs. Underwriting performance in the 2003
third quarter was unfavorably impacted by catastrophe losses of $60.0 million
compared to $11.1 million in the prior year quarter. Also impacting
underwriting performance was favorable prior year reserve development in the
2003 third quarter of $24.8 million ($38.1 million pretax) versus $2.0 million
($3.1 million pretax) of unfavorable prior year reserve development in the
prior year quarter. In addition, after tax net investment income of $65.5
million was $4.0 million higher than the 2002 third quarter.

Operating income increased $74.3 million or 32% in the 2003 nine months from
the 2002 comparable period. Underwriting performance benefited from the
favorable but moderating rate environment in both automobile and property and a
moderation in the increase in loss costs. Underwriting performance in the 2003
nine months was unfavorably impacted by catastrophe losses of $129.0 million
compared to $35.8 million in the prior year period. Also impacting
underwriting performance was favorable prior year reserve development in the
2003 nine months of $71.9 million ($110.6 million pretax) versus $7.9 million
($12.1 million pretax) of unfavorable prior year reserve development in the
prior year period. In addition, after tax net investment income of $196.3
million was $9.2 million lower than the 2002 nine months.

Personal Lines revenues were as follows:

Three Months Ended
    
    Nine Months EndedSeptember 30,
    
    September 30,(in millions)
    
    2003
    
    2002
    
    2003
    
    2002Earned premiums
    
    $
    1,232.3
    
    
    $
    1,117.5
    
    
    $
    3,563.4
    
    
    $
    3,215.8Net investment income
    
    
    89.8
    
    
    
    83.4
    
    
    
    270.1
    
    
    
    283.0Other revenues
    
    
    20.5
    
    
    
    19.6
    
    
    
    64.9
    
    
    
    59.9Personal Lines
revenues
    
    $
    1,342.6
    
    
    $
    1,220.5
    
    
    $
    3,898.4
    
    
    $
    3,558.7


Earned premiums increased $114.8 million
or 10% and $347.6 million or 11% in the 2003 third quarter
and nine months, respectively, from the comparable periods of 2002.
The increase in earned premiums in the 2003 second quarter and nine
months was primarily due to higher rates as well as increased
business volumes and strong retention.

12



---



##### Table of Contents



Net investment income increased $6.4 million or 8% in the 2003 third quarter
from the comparable period of 2002. This increase was due to higher average
invested assets in the 2003 third quarter resulting from strong operating
cash flows and higher returns in the Companys private equity and arbitrage
fund investments, partially offset by lower average yields on fixed maturities.
The decrease in yields reflected the lower interest rate environment, a higher
proportion of tax exempt investments and a reduction in average duration.
Pretax investment yields declined to 5.2% in the 2003 third quarter from 5.5%
in the 2002 comparable period. Net investment income decreased $12.9 million
or 5% in the 2003 nine months from the nine months of 2002, due to the lower
interest rate environment, a higher proportion of tax exempt investments and a
reduction in average duration, along with lower returns in the Companys
private equity and real estate equity investments, partially offset by higher
returns in arbitrage fund investments. Pretax investment yields declined to
5.3% in the 2003 nine months from 5.9% in the 2002 nine months. The lower
average yield was partially offset by the benefit of higher average invested
assets that resulted from strong cash flows from underwriting.

Personal Lines net written premiums by product line were as follows:

Three Months Ended
    
    Nine Months EndedSeptember 30,
    
    September 30,(in millions)
    
    2003
    
    2002
    
    2003
    
    2002Automobile
    
    $
    796.3
    
    
    $
    741.8
    
    
    $
    2,310.6
    
    
    $
    2,143.5Homeowners and Other
    
    
    559.5
    
    
    
    476.2
    
    
    
    1,506.5
    
    
    
    1,285.9Total net written
premiums
    
    $
    1,355.8
    
    
    $
    1,218.0
    
    
    $
    3,817.1
    
    
    $
    3,429.4


The increase in net written premiums of $137.8 million or 11% and $387.7
million or 11% in the 2003 third quarter and nine months, respectively, was due
to rate increases and higher business volumes in both the Automobile and
Homeowners and Other lines of business.

Automobile net written premiums increased $54.5 million or 7% and $167.1
million or 8% in the 2003 third quarter and nine months, respectively from the
2002 comparable periods. Renewal price change increases for standard voluntary
business averaged 6% for both the 2003 third quarter and nine months, two
percentage points below the third quarter and nine months of 2002. Policy
retention levels for standard voluntary business remained favorable and
averaged 81%, up one percentage point from the prior year quarter and nine
months. Retention for Personal Lines products represents the estimated
percentage of policies from the prior period renewed in the current period.

Homeowners and Other net written premiums increased $83.3 million or 17% and
$220.6 million or 17% in the 2003 third quarter and nine months, respectively
from the 2002 comparable periods. Renewal price change increases averaged 11%
for both the 2003 third quarter and nine months, compared to 15% in the third
quarter and nine months of 2002. The higher level of renewal price change
increases in the prior year periods was mostly attributable to rate increases
in Texas. Retention levels also remained favorable and averaged 81%, up one
percentage point from the prior year quarter and nine months.

Production through the Companys independent agents in Personal Lines, which
represents over 82% of Personal Lines total net written premiums, was up 11% to
$1.110 billion and to $3.130 billion in both the 2003 third quarter and nine
months, respectively. Production through other channels, which include
affinity and joint marketing arrangements, was up 10% to $245.5 million and to
$686.7 million for both the 2003 third quarter and nine months, respectively.

Personal Lines claims and expenses were as follows:

13



---



##### Table of Contents



Three Months Ended
    
    Nine Months EndedSeptember 30,
    
    September 30,(in millions)
    
    2003
    
    2002
    
    2003
    
    2002Claims and claim adjustment expenses
    
    $
    907.7
    
    
    $
    806.7
    
    
    $
    2,566.4
    
    
    $
    2,410.7Amortization of deferred acquisition
costs
    
    
    208.1
    
    
    
    187.7
    
    
    
    587.3
    
    
    
    543.1General and administrative expenses
    
    
    102.3
    
    
    
    95.8
    
    
    
    304.0
    
    
    
    279.0Personal Lines claims and expenses
    
    $
    1,218.1
    
    
    $
    1,090.2
    
    
    $
    3,457.7
    
    
    $
    3,232.8


Personal Lines claims and expenses increased $127.9 million or 12% and $224.9
million or 7% in the 2003 third quarter and nine months, respectively, from the
2002 comparable periods. The 2003 increase was primarily attributed to the
effect of increased loss costs and higher catastrophe losses partially offset
by favorable prior year reserve development. The 2003 third quarter and nine
months also reflects higher general and administrative expenses associated with
business growth. The 2003 third quarter and nine months includes $38.1 million
and $110.6 million, respectively, of favorable prior year reserve development
versus unfavorable prior year reserve development of $3.1 million and $12.1
million in the 2002 third quarter and nine months. The 2003 favorable prior
year reserve development primarily related to property business written in 2002
and to a lesser degree automobile business written in prior years. Catastrophe
losses, net of tax and reinsurance, were $60.0 million and $129.0 million in
the 2003 third quarter and nine months compared to $11.1 million and $35.8
million in the comparable periods of 2002. Catastrophe losses in 2003 were
primarily due to winter storms in the Mid-Atlantic states, the Northeast and
Colorado in the first quarter, hail, ice storms and tornados in the second
quarter and primarily due to Hurricane Isabel in the third quarter.
Catastrophe losses in 2002 were primarily due to winter storms in the Midwest
and New York in the first quarter and wind and hailstorms in the mid Atlantic
region in the second and third quarters.

GAAP combined ratios for Personal Lines were as follows:

Three Months Ended
    
    Nine Months EndedSeptember 30,
    
    September 30,2003
    
    2002
    
    2003
    
    2002Loss and LAE ratio
    
    
    73.7
    %
    
    
    72.2
    %
    
    
    72.0
    %
    
    
    75.0
    %Underwriting expense ratio
    
    
    25.2
    
    
    
    25.4
    
    
    
    25.0
    
    
    
    25.6Personal Lines GAAP combined
ratio
    
    
    98.9
    %
    
    
    97.6
    %
    
    
    97.0
    %
    
    
    100.6
    %


The 1.3 point deterioration in the 2003 third quarter GAAP combined ratio
resulted from higher catastrophe losses, partially offset by premium rate
increases that exceeded loss costs and favorable prior year reserve development
compared to unfavorable prior year reserve development in the 2002 third
quarter. The 3.6 point improvement in the 2003 nine months GAAP combined ratio
resulted from premium rate increases that exceeded loss costs and favorable
prior year reserve development compared to unfavorable prior year reserve
development in the corresponding prior year periods, partially offset by higher
catastrophes. The improvement in the underwriting expense ratio was primarily
due to the benefits of the favorable rate environment and further expense
leverage.

14



---



##### Table of Contents



Interest Expense and Other

Interest Expense and Other revenues and operating loss were as follows:

Three Months Ended
    
    Nine Months EndedSeptember 30,
    
    September 30,(in millions)
    
    2003
    
    2002
    
    2003
    
    2002Revenues
    
    $
    0.2
    
    
    $
    (0.4
    )
    
    $
    1.9
    
    
    $
    0.6Operating
loss
    
    $
    (25.3
    )
    
    $
    (26.6
    )
    
    $
    (88.2
    )
    
    $
    (72.5
    )


The expense of $25.3 million for the 2003 third quarter for Interest Expense
and Other decreased from $26.6 million in the 2002 third quarter primarily due
to lower interest expense, partially offset by higher shareholder services
costs incurred as a result of being an independent company following the spin
off from Citigroup. The expense of $88.2 million for the 2003 nine months
increased from $72.5 million in the comparable prior year period, primarily due
to higher interest costs and higher shareholder services costs. After-tax
interest expense was $23.9 million and $82.1 million in the 2003 third quarter
and nine months, respectively, compared to $25.5 million and $73.9 million in
the 2002 comparable periods. The decrease in interest expense for the 2003
third quarter was due to refinancing activities in the first quarter of 2003
which resulted in lower average interest rates on outstanding debt. The
increase in interest expense in the 2003 nine months was primarily due to the
impact of refinancing activities which included temporary financing of $550.0
million first obtained in December 2002 in connection with the fourth quarter
2002 asbestos reserve strengthening and $1.400 billion of senior notes issued
on March 11, 2003. The proceeds from this note issuance were used to prepay,
in full, a $500.0 million note to Citigroup on March 11, 2003, and to redeem
$900.0 million of trust preferred securities on April 9, 2003. For additional
information see Liquidity and Capital Resources.

ASBESTOS CLAIMS AND LITIGATION

The Company believes that the property and casualty insurance industry has
suffered from judicial interpretations and other trends that have attempted to
maximize insurance availability for asbestos claims, from both a coverage and
liability standpoint, far beyond the intent of the contracting parties. These
policies generally were issued prior to 1980. As a result, the Company
continues to experience an increase in the number of asbestos claims being
tendered to the Company by the Companys policyholders (which includes others
seeking coverage under a policy) including claims against the Companys
policyholders by individuals who do not appear to be impaired by asbestos
exposure. Factors underlying these increases include more intensive
advertising by lawyers seeking asbestos claimants, the increasing focus by
plaintiffs on new and previously peripheral defendants and an increase in the
number of entities seeking bankruptcy protection as a result of
asbestos-related liabilities. In addition to contributing to the increase in
claims, bankruptcy proceedings may increase the volatility of asbestos-related
losses by initially delaying the reporting of claims and later by significantly
accelerating and increasing loss payments by insurers, including the Company.
The Company is currently involved in coverage litigation concerning a number of
policyholders who have filed for bankruptcy and who have asserted that all or a
portion of their asbestos-related claims are not subject to aggregate limits on
coverage as described generally in the next paragraph. See Legal
Proceedings. During 2002 and continuing into 2003, the trends described above
have accelerated. Accordingly, there is a high degree of uncertainty with
respect to future exposure from asbestos claims. See Uncertainty Regarding
Adequacy of Asbestos and Environmental Reserves.

Increasingly, policyholders have been asserting that their claims for
asbestos-related insurance are not subject to aggregate limits on coverage and
that each individual bodily injury claim should be treated as a separate
occurrence under the policy. The Company expects this trend to continue. It
is difficult to predict whether these policyholders will be successful on both
issues or whether the Company will be successful in asserting additional
defenses. To the extent both issues are resolved in policyholders favor and
other additional Company defenses are not successful, the Companys coverage
obligations under the policies at issue would be materially increased and
bounded only by the applicable per occurrence limits and the number of asbestos
bodily injury claims against the policyholders. Accordingly, it is difficult
to predict the ultimate size of the claims for coverage not subject to
aggregate limits.

Many coverage disputes with policyholders are only resolved through settlement
agreements. Because many policyholders make exaggerated demands, it is
difficult to predict the outcome of settlement negotiations. Settlements
involving bankrupt policyholders may include extensive releases which are
favorable to the Company but could result in settlements for larger amounts
than originally anticipated. As in the past, the Company will

15



---



##### Table of Contents



continue to
pursue settlement opportunities. For a discussion of settlement activities
with PPG Industries, Inc. see note 12 to the condensed consolidated financial
statements.

In addition, proceedings have been launched directly against insurers,
including the Company, challenging insurers conduct in respect of asbestos
claims, including in some cases with respect to previous settlements. The
Company anticipates the filing of other direct actions against insurers,
including the Company, in the future. Particularly in light of jurisdictional
issues, it is difficult to predict the outcome of these proceedings, including
whether the plaintiffs will be able to sustain these actions against insurers
based on novel legal theories of liability. See Legal Proceedings.

Because each policyholder presents different liability and coverage issues, the
Company generally evaluates the exposure presented by each policyholder on a
policyholder-by-policyholder basis. In the course of this evaluation, the
Company considers: available insurance coverage, including the role of any
umbrella or excess insurance the Company has issued to the policyholder; limits
and deductibles; an analysis of each policyholders potential liability; the
jurisdictions involved; past and anticipated future claim activity and loss
development on pending claims; past settlement values of similar claims;
allocated claim adjustment expense; potential role of other insurance; the
role, if any, of non-asbestos claims or potential non-asbestos claims in any
resolution process; and applicable coverage defenses or determinations, if any,
including the determination as to whether or not an asbestos claim is a
products/completed operation claim subject to an aggregate limit and the
available coverage, if any, for that claim. Once the gross ultimate exposure
for indemnity and related claim adjustment expense is determined for each
policyholder by each policy year, the Company calculates a ceded reinsurance
projection based on any applicable facultative and treaty reinsurance, as well
as past ceded experience. Adjustments to the ceded projections also occur due
to actual ceded claim experience and reinsurance collections. Conventional
actuarial methods are not utilized to establish asbestos reserves. The
Companys evaluations have not resulted in any meaningful data from which an
average asbestos defense or indemnity payment may be determined.

The Company also compares its historical direct and net loss and expense paid
experience, year-by-year, to assess any emerging trends, fluctuations or
characteristics suggested by the aggregate paid activity. There has been an
acceleration in recent years in the amount of payments, including those from
prior settlements of coverage disputes entered into between the Company and
certain of its policyholders. For the 2003 nine months, approximately 55% of
total paid losses relate to policyholders with whom the Company previously
entered into settlement agreements that limit the Companys liability compared
to 59% for the 2002 nine months. Net asbestos losses paid were $356.5 million
for the nine months of 2003 compared to $265.1 million for the nine months of
2002 reflective of the items described above and consistent with Company
expectations based upon the Companys fourth quarter 2002 asbestos study.

16



---



##### Table of Contents



The following table displays activity for asbestos losses and loss expenses and
reserves:

(at and for the nine months ended September 30, in millions)
    
    2003
    
    2002Beginning reserves:Direct
    
    $
    4,287.1
    
    
    $
    1,046.0Ceded
    
    
    (882.8
    )
    
    
    (225.6
    )Net
    
    
    3,404.3
    
    
    
    820.4Incurred losses and loss expenses:Direct (1)
    
    
    
    
    
    
    442.3Ceded
    
    
    
    
    
    
    (47.3
    )Accretion of discount:Direct
    
    
    18.9
    
    
    
    Ceded
    
    
    (0.3
    )
    
    
    Losses paid:Direct
    
    
    421.3
    
    
    
    300.0Ceded
    
    
    (64.8
    )
    
    
    (34.9
    )Ending reserves:Direct
    
    
    3,884.7
    
    
    
    1,188.3Ceded
    
    
    (818.3
    )
    
    
    (238.0
    )Net
    
    $
    3,066.4
    
    
    $
    950.3




---

|(1) |  | Includes $245.0 million related to asbestos incurrals subject to the
Citigroup indemnification agreement in 2002.
|--- |  | -----------------------------------------------------------------------------------------------------------------

17



---



##### Table of Contents



ENVIRONMENTAL CLAIMS AND LITIGATION

The Company continues to receive claims from policyholders which allege that
they are liable for injury or damage arising out of their alleged disposition
of toxic substances. Mostly, these claims are due to various legislative as
well as regulatory efforts aimed at environmental remediation. For instance,
the Comprehensive Environmental Response, Compensation and Liability Act, or
CERCLA, enacted in 1980 and later modified, enables private parties as well as
federal and state governments to take action with respect to releases and
threatened releases of hazardous substances. This federal statute permits the
recovery of response costs from some liable parties and may require liable
parties to undertake their own remedial action. Liability under CERCLA may be
joint and several with other responsible parties.

The Company has been, and continues to be, involved in litigation involving
insurance coverage issues pertaining to environmental claims. The Company
believes that some court decisions have interpreted the insurance coverage to
be broader than the original intent of the insurers and policyholders. These
decisions often pertain to insurance policies that were issued by the Company
prior to the mid-1970s. These decisions continue to be inconsistent and vary
from jurisdiction to jurisdiction. Environmental claims when submitted rarely
indicate the monetary amount being sought by the claimant from the
policyholder, and the Company does not keep track of the monetary amount being
sought in those few claims which indicate a monetary amount.

The Companys reserves for environmental claims are not established on a
claim-by-claim basis. The Company carries an aggregate bulk reserve for all of
the Companys environmental claims that are in dispute, until the dispute is
resolved. This bulk reserve is established and adjusted based upon the
aggregate volume of in-process environmental claims and the Companys
experience in resolving those claims. At September 30, 2003, approximately 74%
of the net environmental reserve (approximately $196.8 million), is carried in
a bulk reserve and includes unresolved and incurred but not reported
environmental claims for which the Company has not received any specific claims
as well as for the anticipated cost of coverage litigation disputes relating to
these claims. The balance, approximately 26% of the net environmental reserve
(approximately $68.4 million), consists of case reserves for resolved claims.
Net environmental losses paid were $120.3 million and $104.1 million for the
nine months ended September 30, 2003 and 2002, respectively. The amount of
environmental losses paid tends to fluctuate by quarter and is impacted by the
timing and terms of settlement agreements reached with policyholders.

The Companys reserving methodology is preferable to one based on identified
claims because the resolution of environmental exposures by the Company
generally occurs by settlement on a policyholder-by-policyholder basis as
opposed to a claim-by-claim basis. Generally, the settlement between the
Company and the policyholder extinguishes any obligation the Company may have
under any policy issued to the policyholder for past, present and future
environmental liabilities as well as extinguishes any pending coverage
litigation dispute with the policyholder. This form of settlement is commonly
referred to as a buy-back of policies for future environmental liability. In
addition, many of the agreements have also extinguished any insurance
obligation which the Company may have for other claims, including but not
limited to asbestos. Provisions of these agreements also include appropriate
indemnities and hold harmless provisions to protect the Company. The Companys
general purpose in executing these agreements is to reduce the Companys
potential environmental exposure and eliminate the risks presented by coverage
litigation with the policyholder and related costs.

In establishing environmental reserves, the Company evaluates the exposure
presented by each policyholder and the anticipated cost of resolution, if any,
for each policyholder on a regular basis. In the course of this analysis, the
Company considers the probable liability, available coverage, relevant judicial
interpretations and historical value of similar exposures. In addition, the
Company considers the many variables presented, such as the nature of the
alleged activities of the policyholder at each site; the allegations of
environmental harm at each site; the number of sites; the total number of
potentially responsible parties at each site; the nature of environmental harm
and the corresponding remedy at each site; the nature of government enforcement
activities at each site; the ownership and general use of each site; the
overall nature of the insurance relationship between the Company and the
policyholder, including the role of any umbrella or excess insurance the
Company has issued to the policyholder; the involvement of other insurers; the
potential for other available coverage, including the number of years of
coverage; the role, if any, of non-environmental claims or potential
non-environmental claims, in any resolution

18



---



##### Table of Contents



process; and the applicable law in each jurisdiction. Conventional actuarial
techniques are not used to estimate these reserves.

The duration of the Companys investigation and review of these claims and the
extent of time necessary to determine an appropriate estimate, if any, of the
value of the claim to the Company, vary significantly and are dependent upon a
number of factors. These factors include, but are not limited to, the
cooperation of the policyholder in providing claim information, the pace of
underlying litigation or claim processes, the pace of coverage litigation
between the policyholder and the Company and the willingness of the
policyholder and the Company to negotiate, if appropriate, a resolution of any
dispute pertaining to these claims. Because these factors vary from
claim-to-claim and policyholder-by-policyholder, the Company cannot provide a
meaningful average of the duration of an environmental claim. However, based
upon the Companys experience in resolving these claims, the duration may vary
from months to several years.

Over the past three years, the Company has experienced a substantial reduction
in the number of policyholders with pending coverage litigation disputes, and a
continued reduction in the number of policyholders tendering for the first time
an environmental remediation-type claim to the Company. The number of
policyholders with active environmental claims has remained relatively level.

The following table displays activity for environmental losses and loss
expenses and reserves:

(at and for the nine months ended September 30, in millions)
    
    2003
    
    2002Beginning reserves:Direct
    
    $
    447.8
    
    
    $
    478.8Ceded
    
    
    (62.3
    )
    
    
    (82.8
    )Net
    
    
    385.5
    
    
    
    396.0Incurred losses and loss expenses:Direct
    
    
    
    
    
    
    49.6Ceded
    
    
    
    
    
    
    0.5Losses paid:Direct
    
    
    148.8
    
    
    
    121.1Ceded
    
    
    (28.5
    )
    
    
    (17.0
    )Ending reserves:Direct
    
    
    299.0
    
    
    
    407.3Ceded
    
    
    (33.8
    )
    
    
    (65.3
    )Net
    
    $
    265.2
    
    
    $
    342.0


19



---



##### Table of Contents



UNCERTAINTY REGARDING ADEQUACY OF ASBESTOS AND ENVIRONMENTAL RESERVES

As a result of the processes and procedures described above, management
believes that the reserves carried for asbestos and environmental claims at
September 30, 2003 are appropriately established based upon known facts,
current law and managements judgment. However, the uncertainties surrounding
the final resolution of these claims continue, and it is presently not possible
to estimate the ultimate exposure for asbestos and environmental claims and
related litigation. As a result, the reserve is subject to revision as new
information becomes available or as information is reevaluated in light of
evolving circumstances. The continuing uncertainties include, without
limitation, the risks and lack of predictability inherent in major litigation,
any impact from the bankruptcy protection sought by various asbestos producers
and other asbestos defendants, a further increase or decrease in asbestos and
environmental claims which cannot now be anticipated, the role of any umbrella
or excess policies the Company has issued, the resolution or adjudication of
some disputes pertaining to the amount of available coverage for asbestos
claims in a manner inconsistent with the Companys previous assessment of these
claims, the number and outcome of direct actions against the Company, and
future developments pertaining to the Companys ability to recover reinsurance
for asbestos and environmental claims. It is also not possible to predict
changes in the legal and legislative environment and their impact on the future
development of asbestos and environmental claims. This development will be
affected by future court decisions and interpretations, as well as changes in
applicable legislation. It is also difficult to predict the ultimate outcome
of large coverage disputes until settlement negotiations near completion and
significant legal questions are resolved or, failing settlement, until the
dispute is adjudicated. This is particularly the case with policyholders in
bankruptcy where negotiations often involve a large number of claimants and
other parties and require court approval to be effective. Also see Legal
Proceedings.

Because of the uncertainties set forth above, additional liabilities may arise
for amounts in excess of the current related reserves. In addition, the
Companys estimate of ultimate claims and claim adjustment expenses may change.
These additional liabilities or increases in estimates, or a range of either,
cannot now be reasonably estimated and could result in income statement charges
that could be material to the Companys operating results and financial
condition in future periods.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity is a measure of a companys ability to generate sufficient cash flows
to meet the short and long-term cash requirements of its business operations.
The liquidity requirements of the Companys business have been met primarily by
funds generated from operations, asset maturities and income received on
investments. Cash provided from these sources is used primarily for claims and
claim adjustment expense payments and operating expenses. Catastrophe claims,
the timing and amount of which are inherently unpredictable, may create
increased liquidity requirements. The timing and amount of reinsurance
recoveries may be affected by reinsurer solvency and increasing reinsurance
coverage disputes. Additionally, recent increases in asbestos-related claim
payments, as well as potential judgments and settlements arising out of
litigation, may also result in increased liquidity requirements. It is the
opinion of the Companys management that the Companys future liquidity needs
will be adequately met from all of the above sources.

20



---



##### Table of Contents



Net cash flows provided by operating activities totaled $2.886 billion and
$2.191 billion in the nine months of 2003 and 2002, respectively. The 2003 net
cash flows provided by operating activities benefited from premium rate
increases and the receipt of $360.7 million from Citigroup related to
recoveries under the asbestos indemnification agreement in the first quarter of
2003 and $530.9 million of federal income taxes refunded from the Companys net
operating loss carryback in the second quarter of 2003.

Net cash flows used in investing activities totaled $1.744 billion in the 2003
nine months and $1.641 billion in the 2002 nine months. The 2003 net cash
flows used in investing activities primarily reflects the investing of net cash
from operating activities of $2.886 billion. This was offset, in part, by
sales of securities to fund net payment activity related to debt and TIGHIs
junior subordinated debt securities held by subsidiary trusts of $771.6
million. In addition, cash was used to pay quarterly dividends to shareholders
of $201.4 million. The 2002 nine months net cash flows used in investing
activities principally reflects investing of net cash from operating activities
of $2.191 billion and the receipt of $4.090 billion from the first quarter 2002
initial public offering and the concurrent issuance of $867.0 million of
convertible notes payable, partially offset by the repayment of $5.299 billion
of notes to a former affiliate.

Net cash flows are generally invested in marketable securities. The Company
closely monitors the duration of these investments, and investment purchases
and sales are executed with the objective of having adequate funds available to
satisfy the Companys liabilities. As the Companys investment strategy
focuses on asset and liability durations, and not specific cash flows, asset
sales may be required to satisfy obligations and/or rebalance asset portfolios.
The Companys invested assets at September 30, 2003 totaled $37.793 billion,
of which 91% was invested in fixed maturity and short-term investments, 2% in
common stocks and other equity securities, and 7% in other investments. The
average duration of fixed maturities and short-term securities, net of
securities lending activities and net receivables and payables on investment
sales and purchases was 4.3 as of September 30, 2003, a 0.7 decrease from 5.0
as of December 31, 2002. The reduction in average duration resulted from the
investment of underwriting cash flows and investment maturities and sales
proceeds in shorter-term investments along with the sale of certain treasury
futures contracts.

An investment in a debt or equity security is impaired if its fair value falls
below its book value and the decline is considered to be other-than-temporary.
Factors considered in determining whether a decline is other-than-temporary
include the length of time and the extent to which fair value has been below
cost; the financial condition and near-term prospects of the issuer; and the
Companys ability and intent to hold the investment for a period of time
sufficient to allow for any anticipated recovery. A debt security is impaired
if it is probable that the Company will not be able to collect all amounts due
under the securitys contractual terms. Equity investments are impaired when it
becomes apparent that the Company will not recover its cost over the expected
holding period.

The Companys process for reviewing invested assets for impairments during any
quarter includes the following:



| |  |  | Identification and evaluation of investments which have possible
indications of impairment;
| | - |  | -------------------------------------------------------------------------------------------



| |  |  | Analysis of investments with gross unrealized investment losses that
have fair values less than 80% of amortized cost during successive
quarterly periods over a rolling one-year period;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Review of investment advisor(s) recommendations for
other-than-temporary impairments based on the investees current
financial condition, liquidity, near-term recovery prospects and other
factors, as well as consideration of other investments that were not
recommended for other-than-temporary impairments;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Discussion of evidential matter, including an evaluation of factors
or triggers that would or could cause individual investments to qualify
as having other-than-temporary impairments and those that would not
support other-than-temporary impairment;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Determination of the status of each analyzed investment as
other-than-temporary or not, with documentation of the rationale for the
decision.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------

21



---



##### Table of Contents



Impairment charges of $7.2 million and $84.3 million were recognized in net
income during the third quarter and nine months of 2003, respectively, compared
to $34.7 million and $223.6 million in the comparable periods of 2002.

The amortized cost and fair value of fixed maturities and equity securities
were as follows:

Gross UnrealizedAmortized
    
    
    
    Fair(at September 30, 2003, in millions)
    
    Cost
    
    Gains
    
    Losses
    
    ValueFixed maturities
    
    $
    30,298.2
    
    
    $
    1,621.8
    
    
    $
    60.3
    
    
    $
    31,859.7Equity securities
    
    
    712.7
    
    
    
    65.7
    
    
    
    15.7
    
    
    
    762.7Total
    
    $
    31,010.9
    
    
    $
    1,687.5
    
    
    $
    76.0
    
    
    $
    32,622.4


Gross UnrealizedAmortized
    
    
    
    Fair(at December 31, 2002, in millions)
    
    Cost
    
    Gains
    
    Losses
    
    ValueFixed maturities
    
    $
    28,877.8
    
    
    $
    1,408.8
    
    
    $
    283.4
    
    
    $
    30,003.2Equity securities
    
    
    861.9
    
    
    
    28.6
    
    
    
    39.0
    
    
    
    851.5Total
    
    $
    29,739.7
    
    
    $
    1,437.4
    
    
    $
    322.4
    
    
    $
    30,854.7


At September 30, 2003, the gross unrealized investment loss for fixed
maturities and equity securities where fair value is less than 80% of amortized
cost were as follows:

Period For Which Fair Value Is Less Than 80% of Amortized CostGreater
    
    GreaterThan
    
    Than3 Months
    
    6 Months
    
    GreaterLess than
    
    Less Than
    
    Less Than
    
    Than(in millions)
    
    3 Months
    
    6 Months
    
    12 Months
    
    12 Months
    
    TotalFixed maturities
    
    $
    0.5
    
    
    $
    4.5
    
    
    $
    
    
    
    $
    
    
    
    $
    5.0Equity
securities
    
    
    2.3
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    2.3Total
    
    $
    2.8
    
    
    $
    4.5
    
    
    $
    
    
    
    $
    
    
    
    $
    7.3


Impairment charges included in net realized investment gains (losses) by
quarter were as follows:

2003(in millions)
    
    1st Quarter
    
    2nd Quarter
    
    3rd QuarterFixed maturities
    
    $
    46.6
    
    
    $
    14.8
    
    
    $
    6.3Equity
securities
    
    
    0.1
    
    
    
    4.1
    
    
    
    0.9Real estate
    
    
    11.5
    
    
    
    
    
    
    
    Total
    
    $
    58.2
    
    
    $
    18.9
    
    
    $
    7.2


2002(in millions)
    
    1st Quarter
    
    2nd Quarter
    
    3rd Quarter
    
    4th QuarterFixed maturities
    
    $
    59.0
    
    
    $
    117.8
    
    
    $
    33.3
    
    
    $
    50.3Equity
securities
    
    
    3.2
    
    
    
    2.4
    
    
    
    1.4
    
    
    
    1.1Real estate
    
    
    
    
    
    
    6.5
    
    
    
    
    
    
    
    9.1Total
    
    $
    62.2
    
    
    $
    126.7
    
    
    $
    34.7
    
    
    $
    60.5


22



---



##### Table of Contents



TPC is a holding company whose principal asset is the capital stock of
Travelers Insurance Group Holdings Inc. (TIGHI) and its insurance operating
subsidiaries. TIGHIs insurance subsidiaries are subject to various regulatory
restrictions that limit the maximum amount of dividends available to be paid to
their parent without prior approval of insurance regulatory authorities. A
maximum of $727.7 million will be available by the end of 2003 for such
dividends without prior approval of the Connecticut Insurance Department.
TIGHI received $651.0 million of dividends from its insurance subsidiaries
during the first nine months of 2003. In the fourth quarter, certain TIGHI
insurance subsidiaries declared dividends aggregating $276.0 million for which
all required 2003 approvals were received.

At September 30, 2003, total cash and short-term invested assets aggregating
$69.4 million were held at TPC and TIGHI. These liquid assets were primarily
funded by dividends received from the Companys operating subsidiaries. These
liquid assets, combined with other sources of funds available to TPC, primarily
additional dividends from the Companys operating subsidiaries, are considered
sufficient to meet the liquidity requirements of TPC and TIGHI. These
liquidity requirements include primarily, shareholder dividends and debt
service.

Net cash flows used in financing activities totaled $1.025 billion and $554.1
million in the nine months of 2003 and 2002, respectively. Cash flows used in
financing activities in the 2003 nine months are primarily attributable to the
redemption of $900.0 million aggregate principal amount of TIGHIs junior
subordinated debt securities held by subsidiary trusts, the repayment of $700.0
million of notes payable to a former affiliate and the repayment of $550.0
million of short-term debt. Funds used in these repayments were primarily
provided by TPCs issuance of $1.4 billion of senior notes on March 11, 2003
and by cash flows provided by operating activities. These refinancing
activities were initiated with the objective of lowering the average interest
rate on the Companys total outstanding debt. The 2003 nine months also
reflect the issuance of $550.0 million of short-term Floating Rate Notes which
were used to repay the $550.0 million Promissory Note due in January 2004. Net
cash flows used in financing activities in the nine months of 2003 also
included dividends paid to shareholders of $201.4 million. The 2002 nine
months cash flows used in financing activities reflects the repayment of $5.299
billion of notes payable to a former affiliate. These payments were partially
offset by the receipt of $4.090 billion from the first quarter 2002 initial
public offering and the concurrent issuance of $867.0 million of convertible
notes payable.

In December 2002, the Company entered into a loan agreement with an
unaffiliated lender and borrowed $550.0 million under a Promissory Note due in
January 2004. The Promissory Note carried a variable interest rate of LIBOR
plus 25 basis points per annum. On February 5, 2003, the Company issued $550.0
million of Floating Rate Notes due in February 2004. The proceeds from these
notes were used to prepay the $550.0 million due on the Promissory Note. The
Floating Rate Notes also carried a variable interest rate of LIBOR plus 25
basis points per annum. On March 14, 2003 and June 17, 2003, the Company
repurchased $75.0 million and $24.0 million, respectively, of the Floating Rate
Notes at par plus accrued interest. The remaining $451.0 million were repaid
on September 5, 2003.

On March 11, 2003, TPC issued $1.4 billion of senior notes comprised of $400.0
million of 3.75% senior notes due March 15, 2008, $500.0 million of 5.00%
senior notes due March 15, 2013 and $500.0 million of 6.375% senior notes due
March 15, 2033. The notes pay interest semi-annually on March 15 and September
15 of each year, beginning September 15, 2003, are senior unsecured obligations
and rank equally with all of TPCs other senior unsecured indebtedness. TPC
may redeem some or all of the notes prior to maturity by paying a make-whole
premium based on U.S. Treasury rates. The net proceeds from the sale of these
notes were contributed to its primary subsidiary, TIGHI, so that TIGHI could
repay $500.0 million of indebtedness to Citigroup and to redeem $900.0 million
aggregate principal amount of TIGHIs junior subordinated debt securities held
by subsidiary trusts. These trusts, in turn, used these funds to redeem $900.0
million of preferred capital securities on April 9, 2003.

23



---



##### Table of Contents



These senior notes were sold to qualified institutional buyers as defined under
Rule 144A under the Securities Act of 1933 (the Securities Act) and outside the
United States in reliance on Regulation S under the Securities Act.
Accordingly, the notes (the restricted notes) were not registered under the
Securities Act or any state securities laws and could not be transferred or
resold except pursuant to certain exemptions. As part of this offering, TPC
agreed to file a registration statement under the Securities Act to permit the
exchange of the notes for registered notes (the Exchange Notes) having terms
identical to those of the senior notes described above (Exchange Offer). On
April 14, 2003, TPC initiated the Exchange Offer pursuant to a Form S-4 that
was filed with the Securities and Exchange Commission. Accordingly, each
series of Exchange Notes has been registered under the Securities Act, and the
transfer restrictions and registration rights relating to the restricted notes
do not apply to the Exchange Notes.

Effective April 17, 2003, TPC entered into the following line of credit
agreements with Citibank, a subsidiary of Citigroup, TPCs former parent: (i) a
$250.0 million 45-month revolving line of credit (the 45-Month Line of Credit),
and (ii) a $250.0 million 364-day revolving line of credit (the 364-Day Line of
Credit and, together with the 45-Month Line of Credit, the Lines of Credit).
TPC may, with Citibanks consent, extend the commitment of the 364-Day Line of
Credit for additional 364-day periods under the same terms and conditions.
TPC has the option, provided there is no default or event of default, to
convert outstanding advances under the 364-Day Line of Credit at the commitment
termination date to a term loan maturing no later than one year from the
commitment termination date. Borrowings under the Lines of Credit may be made,
at TPCs option, at a variable interest rate equal to either the lenders base
rate plus an applicable margin or at LIBOR plus an applicable margin. Each
Line of Credit includes a commitment fee and, for any date on which advances
exceed 50% of the total commitment, a utilization fee. The applicable margin
and the rates on which the commitment fee and the utilization fee are based
vary based upon TPCs long-term senior unsecured non-credit-enhanced debt
ratings. Each Line of Credit requires TPC to comply with various covenants,
including the maintenance of minimum statutory capital and surplus of $5.5
billion and a maximum ratio of total consolidated debt to total capital of 45%.
In addition, an event of default will occur if there is a change in control
(as defined in the Lines of Credit agreements) of TPC. At September 30, 2003,
the Company was in compliance with these financial covenants.

There were no amounts outstanding under the Lines of Credit at September 30,
2003. Previous lines of credit between TIGHI and Citigroup have been
terminated.

Contractual obligations at September 30, 2003 included the following:

LessPayments Due by Period
    
    
    
    
    
    than 1
    
    1-3
    
    4-5
    
    After 5(in millions)
    
    Total
    
    Year
    
    Years
    
    Years
    
    YearsLong-term debt
    
    $
    1,774.4
    
    
    $
    4.0
    
    
    $
    161.1
    
    
    $
    405.1
    
    
    $
    1,204.2Convertible junior subordinated notes
payable
    
    
    892.5
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    892.5Convertible notes payable
    
    
    49.7
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    49.7Operating leases
    
    
    287.3
    
    
    
    79.0
    
    
    
    153.9
    
    
    
    34.5
    
    
    
    19.9Total
    
    $
    3,003.9
    
    
    $
    83.0
    
    
    $
    315.0
    
    
    $
    439.6
    
    
    $
    2,166.3


In the normal course of business, the Company has unfunded commitments to
partnerships in which it invests. These commitments were $670.5 million and
$864.3 million at September 30, 2003 and December 31, 2002, respectively.

On July 23, 2003, the Companys Board of Directors declared a quarterly
dividend of $0.08 per share on class A and class B common stock, payable August
29, 2003, to shareholders of record on August 5, 2003. The third quarter 2003
dividend represents an increase from $0.06 per share paid in the first and
second quarters of 2003. Also, on October 23, 2003, the Companys Board of
Directors declared a quarterly dividend of $0.08 per share on class A and class
B common stock, payable November 26, 2003, to shareholders of record on
November 5, 2003. The declaration and payment of future dividends to holders
of the Companys common stock will be at the discretion of the Companys Board
of Directors and will depend upon many factors, including the Companys

24



---



##### Table of Contents



financial condition, earnings, capital requirements of TPCs operating
subsidiaries, legal requirements, regulatory constraints and other factors as
the board of directors deems relevant.

On September 25, 2002, the Board of Directors approved a $500.0 million share
repurchase program. Purchases of class A and class B stock may be made from
time to time in the open market, and it is expected that funding for the
program will principally come from dividends from TPCs operating subsidiaries.
Shares repurchased are reported as treasury stock in the consolidated balance
sheet. During the third quarter of 2003, TPC repurchased approximately 2.6
million shares of class A common stock at a total cost of $40.0 million
representing the first acquisition of shares under this program. During the
2003 nine months, 1.4 million shares of common stock were acquired from
employees as treasury stock to cover payroll withholding taxes in connection
with the vesting of restricted stock awards and exercises of stock options.

TPC has the option to defer interest payments on its convertible junior
subordinated notes for a period not exceeding 20 consecutive quarterly interest
periods. If TPC elects to defer interest payments on the notes, it will not
be permitted, with limited exceptions, to pay dividends on its common stock
during a deferral period.

Ratings are an important factor in setting the Companys competitive position
in the insurance marketplace. The Company receives ratings from the following
major rating agencies: A.M. Best Co., Fitch Ratings, Moodys Investors Service
and Standard & Poors Corp. Rating agencies typically issue two types of
ratings: Claims-paying (or financial strength) ratings which assess an
insurers ability to meet its financial obligations to policyholders and debt
ratings which assess a companys prospects for repaying its debts and assist
lenders in setting interest rates and terms for a companys short and long term
borrowing needs. The system and number rating categories can vary widely from
rating agency to rating agency. Customers usually focus on claims-paying
ratings, while creditors look at debt ratings. Investors use both to evaluate
a companys overall financial strength. The ratings issued on the Company or
its subsidiaries by any of these agencies are announced publicly and are
available on the Companys website and from the agencies.

The Companys insurance operations could be negatively impacted by a downgrade
in one or more of the Companys financial strength ratings. If this were to
occur, there could be a reduced demand for certain products in certain markets.
Additionally, the Companys ability to access the capital markets could be
impacted and higher borrowing costs may be incurred. In June 2003, A. M. Best
Co. lowered the claims-paying rating of the Companys Gulf Insurance Pool to A
from A+. The Company does not expect this rating change to have any
significant impact on the operations of Gulf or the Company. The Companys
ratings remained unchanged during the third quarter of 2003. On October 10,
2003, Standard & Poors Corp. assigned a rating of AA- to Travelers Casualty
and Surety Company of Europe, Limited (Travelers Europe) based on Travelers
Europes surety writings being supported by reinsurance with Travelers Casualty
and Surety Company of America which is also rated AA-by Standard and Poors
Corp.

25



---



##### Table of Contents



CRITICAL ACCOUNTING POLICIES

The Company considers its most significant accounting policies to be those
applied to unpaid claim and claim adjustment liabilities and related
reinsurance recoverables. Further explanation of how management applies its
judgment is included throughout this Managements Discussion and Analysis and
in the notes to the consolidated financial statements for the year ended
December 31, 2002 included in the Companys Form 10-K.

Total claims and claim adjustment expense reserves were $33.854 billion at
September 30, 2003. The Company maintains property and casualty loss reserves
to cover estimated ultimate unpaid liability for losses and loss adjustment
expenses with respect to reported and unreported claims incurred as of the end
of each accounting period. Reserves do not represent an exact calculation of
liability, but instead represent estimates, generally utilizing actuarial
projection techniques at a given accounting date. Management considers
actuarial estimates, current conditions and trends, as well as past company and
certain industry experience in establishing reserve estimates. These reserve
estimates are expectations of what the ultimate settlement and administration
of claims will cost based on the Companys assessment of facts and
circumstances then known, review of historical settlement patterns, estimates
of trends in claims severity, frequency, legal theories of liability and other
factors. Variables in the reserve estimation process can be affected by both
internal and external events, such as changes in claims handling procedures,
economic inflation, legal trends and legislative changes. Many of these items
are not directly quantifiable, particularly on a prospective basis.
Additionally, there may be significant reporting lags between the occurrence of
the policyholder event and the time it is actually reported to the insurer.
Reserve estimates are continually refined in a regular ongoing process as
historical loss experience develops and additional claims are reported and
settled. Adjustments to reserves are reflected in the results of the periods
in which the estimates are changed. Because establishment of reserves is an
inherently uncertain process involving estimates, currently established
reserves may not be sufficient. If estimated reserves are insufficient, the
Company will incur additional income statement charges.

During 2001, the Company recorded a charge of $489.5 million representing the
estimated loss for both reported and unreported claims incurred and related
claim adjustment expenses, net of reinsurance recoverables, related to the
terrorist attack on September 11th. The associated reserves and related
reinsurance recoverables represent the estimated ultimate net costs of all
incurred claims and claim adjustment expenses related to the attack. Since the
reserves and related reinsurance recoverables are based on estimates, the
ultimate net liability may be more or less than such amounts.

Some of the Companys loss reserves are for environmental and asbestos claims
and related litigation which aggregated $3.332 billion at September 30, 2003.
While the analyses of asbestos claims and associated liabilities and of
environmental claims considered the inconsistencies of court decisions as to
coverage, plaintiffs expanded theories of liability, and the risks inherent in
major litigation and other uncertainties, in the opinion of the Companys
management it is possible that the outcome of the continued uncertainties
regarding asbestos-related claims could result in liability in future periods
that differs from current reserves by an amount that could be material to the
Companys future operating results and financial condition. See the preceding
discussion of Asbestos Claims and Litigation and Environmental Claims and
Litigation.

Total reinsurance recoverables were $10.906 billion at September 30, 2003 and
included $1.978 billion from servicing carrier arrangements with various
involuntary assigned risk pools. Amounts recoverable from reinsurers are
estimated in a manner consistent with the claim liability associated with the
reinsured business.

The Company evaluates and monitors the financial condition of its reinsurers
under voluntary reinsurance arrangements to minimize its exposure to
significant losses from reinsurer insolvencies. In addition, in the ordinary
course of business, the Company may become involved in coverage disputes with
its reinsurers. In recent quarters, the Company has experienced an increase in
the frequency of these reinsurance coverage disputes. Some of these disputes
could result in lawsuits and arbitrations brought by or against the reinsurers
to determine the Companys rights and obligations under various reinsurance
agreements. The Company employs dedicated specialists and aggressive
strategies to manage reinsurance collections and disputes.

26



---



##### Table of Contents



The Company reports its reinsurance recoverables net of an allowance for
estimated uncollectible reinsurance recoverables. The allowance is based upon
the Companys ongoing review of amounts outstanding, length of collection
periods, changes in reinsurer credit standing, applicable coverage defenses and
other relevant factors. Accordingly, the establishment of reinsurance
recoverables and the related allowance for uncollectible reinsurance
recoverables is also an inherently uncertain process involving estimates.
During the 2003 nine months, the Company increased the allowance by $35.1
million which included $30.0 million in the second quarter in connection with
the Companys ongoing review process. The allowance for estimated
uncollectible reinsurance recoverables was $364.2 million at September 30,
2003. Changes in these estimates could result in additional income statement
charges.

FUTURE APPLICATION OF ACCOUNTING STANDARDS

See notes 2 and 3 to the condensed consolidated financial statements for a
discussion of recently issued or adopted accounting pronouncements.

OUTLOOK

There are currently state and federal proposals to reform the existing system
for handling asbestos claims and related litigation. One prominent proposal is
the creation of a federal asbestos claims trust to compensate asbestos
claimants. The trust would primarily be funded by former manufacturers,
distributors and sellers of asbestos products and insurers. At this time it is
not possible to predict the likelihood or timing of enactment of such
proposals. The effect on the Company, if these proposals are enacted, will
depend upon various factors including the size of the compensation fund, the
portion allocated to insurers and the formula for allocating contributions
among insurers. If legislative reform proposals are enacted, the Companys
contribution allocation could be larger than its current asbestos reserves.

FORWARD-LOOKING STATEMENTS

This report contains, and oral statements by management of the Company may
contain, certain forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. All statements, other than
statements of historical facts, may be forward-looking statements.
Specifically, the Company may have forward-looking statements about the
Companys results of operations, financial condition, liquidity, and the
sufficiency of the Companys asbestos reserves, premium growth from acquired
renewal rights and the integration of those businesses into the Companys
business, and the Companys estimate of catastrophe losses from Hurricane
Isabel under the heading Managements Discussion and Analysis of Financial
Condition and Results of Operations and elsewhere.

Many risks and uncertainties may impact the matters addressed in these
forward-looking statements. Actual results may differ materially from those
expressed or implied. In particular, the sufficiency of the Companys asbestos
reserves, as well as the Companys results of operations, financial condition
and liquidity, to the extent impacted by the sufficiency of the Companys
asbestos reserves, is subject to a number of potential adverse developments
including, among others, adverse developments involving asbestos claims and
related litigation, the willingness of parties, including the Company, to
settle disputes, the impact of aggregate policy coverage limits, and the impact
of bankruptcies of various asbestos producers and related businesses. In
addition, any premium growth and incremental net income resulting from the
renewal rights transactions depend, among other things, on the Companys
ability to renew a sufficient dollar amount of the policies and otherwise
successfully integrate the business acquired into the Companys organization.
This, in turn is subject to a number of other factors, including, among others,
the willingness of policyholders to renew their policies with the Company, and
the willingness of their insurance agents and brokers to recommend that
policyholders renew with the Company. Also, the Companys actual catastrophe
losses from Hurricane Isabel may be more or less than the Companys estimates.

Some of the other factors that could cause actual results to differ include,
but are not limited to, the following: the Companys inability to obtain price
increases due to competition or otherwise; the performance of the Companys
investment portfolios, which could be adversely impacted by adverse
developments in U.S. and global financial

27



---



##### Table of Contents



markets, interest rates and rates of inflation; weakening U.S. and global
economic conditions; insufficiency of, or changes in, loss reserves; the
occurrence of catastrophic events, both natural and man-made, including
terrorist acts, with a severity or frequency exceeding the Companys
expectations; exposure to, and adverse developments involving, environmental
claims and related litigation; the impact of claims related to exposure to
potentially harmful products or substances, including, but not limited to, lead
paint, silica and other potentially harmful substances, adverse changes in loss
cost trends, including inflationary pressures in medical costs and auto and
home repair costs; developments relating to coverage and liability for mold
claims; the effects of corporate bankruptcies on surety bond claims; adverse
developments in the cost, availability and/or ability to collect reinsurance;
the ability of the Companys subsidiaries to pay dividends to the Company;
adverse outcomes in legal proceedings; judicial expansion of policy coverage
and the impact of new theories of liability; the impact of legislative actions,
including federal and state legislation related to asbestos liability reform;
larger than expected assessments for guaranty funds and mandatory pooling
arrangements; a downgrade in the Companys claims-paying and financial strength
ratings; the loss or significant restriction on the Companys ability to use
credit scoring in the pricing and underwriting of Personal Lines policies; and
amendments to, and changes to the risk-based capital requirements. The
Companys forward-looking statements speak only as of the date of this report
or as of the date they are made, and the Company undertakes no obligation to
update these forward-looking statements.

28



---



##### Table of Contents






SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Travelers Property Casualty Corp.Date: February 10, 2004
    
    by
    
    /s/ Jay S. BenetJay S. BenetChief Financial Officer(Principal Financial Officer)Date: February 10, 2004
    
    by
    
    /s/ Douglas K. RussellDouglas K. RussellChief Accounting Officer(Principal Accounting Officer)






---



##### Table of Contents






EXHIBIT INDEX

ExhibitNumber
    
    Description of Exhibit3.1.1
    
    Restated Certificate of Incorporation of the Company, effective July
18, 2003, consolidating all prior amendments, was filed as exhibit 3.1.1
to the Companys Form 10-Q for the quarter ended June 30, 2003, and is
incorporated herein by reference.3.2
    
    Amended and Restated Bylaws of the Company, effective January 23, 2003,
was filed as Exhibit 3.2 to the Companys annual report on Form 10-K for
the fiscal year ended December 31, 2002, and is incorporated herein by
reference.31.1
    
    Certification of Robert I. Lipp, Chief Executive Officer of the
Company, as required by Section 302 of the Sarbanes-Oxley Act of 2002.31.2
    
    Certification of Jay S. Benet, Chief Financial Officer of the Company,
as required by Section 302 of the Sarbanes-Oxley Act of 2002.32.1
    
    Certification of Robert I. Lipp, Chief Executive Officer of the
Company, as required by Section 906 of the Sarbanes-Oxley Act of 2002.32.2
    
    Certification of Jay S. Benet, Chief Financial Officer of the Company,
as required by Section 906 of the Sarbanes-Oxley Act of 2002.


The total amount of securities authorized pursuant to any instrument defining
rights of holders of long-term debt of the Company does not exceed 10% of the
total assets of the Company and its consolidated subsidiaries. Therefore,
the Company is not filing any instruments evidencing long-term debt.
However, the Company will furnish copies of any such instrument to the
Securities and Exchange Commission upon request.



---

| |  | Filed herewith
|- |  | --------------