##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-Q







|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended October 2, 2009

or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission File Number 0-23832





PSS WORLD MEDICAL, INC.

(Exact name of Registrant as specified in its charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Florida                                                        |  | 59-2280364                          
|(State or other jurisdiction of incorporation or organization) |  | (IRS Employer Identification Number)
|                                                               | 
|4345 Southpoint Blvd. Jacksonville, Florida                    |  | 32216                               
|(Address of principal executive offices)                       |  | (Zip code)                          

Registrants telephone number, including area code (904) 332-3000





Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes     ̈  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     ̈  Yes     ̈  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated
filer and smaller reporting company in Rule 12b-2 of the Exchange Act.



|                        |  |   |  |                           |  |  
|----------------------- |  | - |  | ------------------------- |  | -
|Large accelerated filer |  | x |  | Accelerated filer         |  |  ̈
|                        |  |   | 
|Non-accelerated filer   |  |  ̈ |  | Smaller reporting company |  |  ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).     ̈  Yes    x  No

The number of shares of common stock, par value $0.01 per share, of the registrant outstanding as of November 6, 2009 was 59,667,622 shares.









---

##### Table of Contents

PSS WORLD MEDICAL, INC. AND SUBSIDIARIES

OCTOBER 2, 2009

TABLE OF CONTENTS



|     |  |                                                                                                                                      |  |     
|---- |  | ------------------------------------------------------------------------------------------------------------------------------------ |  | ----
|Item |  |                                                                                                                                      |  | Page
|     |  |                                                                                                                                     
|     |  | Information Regarding Forward-Looking Statements                                                                                     |  | 1   
|     |  |                                                                                                                                     
|     |  | Part IFinancial Information                                                                                                         |  |     
|     |  |                                                                                                                                     
|1.   |  | Financial Statements:                                                                                                                |  |     
|     |  |                                                                                                                                     
|     |  | Unaudited Condensed Consolidated Balance Sheets October 2, 2009 and March 27,
2009                                                  |  | 2   
|     |  |                                                                                                                                     
|     |  | Unaudited Condensed Consolidated Statements of Operations for the Three and Six Months Ended October 2, 2009
 and September 26, 2008 |  | 3   
|     |  |                                                                                                                                     
|     |  | Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months Ended October 2, 2009 and September
 26, 2008           |  | 4   
|     |  |                                                                                                                                     
|     |  | Unaudited Notes to Condensed Consolidated Financial Statements                                                                       |  | 5   
|     |  |                                                                                                                                     
|2.   |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                                                |  | 19  
|     |  |                                                                                                                                     
|3.   |  | Quantitative and Qualitative Disclosures About Market Risk                                                                           |  | 31  
|     |  |                                                                                                                                     
|4.   |  | Controls and Procedures                                                                                                              |  | 31  
|     |  |                                                                                                                                     
|     |  | Part IIOther Information                                                                                                            |  |     
|     |  |                                                                                                                                     
|2.   |  | Unregistered Sales of Equity Securities and Use of Proceeds                                                                          |  | 31  
|     |  |                                                                                                                                     
|4.   |  | Submission of Matters to a Vote of Security Holders                                                                                  |  | 32  
|     |  |                                                                                                                                     
|6.   |  | Exhibits                                                                                                                             |  | 34  
|     |  |                                                                                                                                     
|     |  | Signature                                                                                                                            |  | 35  



---

##### Table of Contents

CAUTIONARY STATEMENTS

Forward-Looking Statements

Management may from time-to-time make
written or oral statements with respect to the Companys annual or long-term goals, including statements contained in this Quarterly Report on Form 10-Q, the Annual Report on Form 10-K for the fiscal year ended March 27, 2009,
Reports on Form 8-K, and reports to shareholders that are forward-looking statements within the meaning, and subject to the protections of the Private Securities Litigation Reform Act of 1995. These statements are subject to risks
and uncertainties that could cause actual results to differ materially from historical earnings and those currently anticipated or projected. Management cautions readers not to place undue reliance on any of the Companys forward-looking
statements, which speak only as of the date made.

Words such as anticipates, expects, intends,
plans, believes, seeks, estimates, may, could, assumes, should, indicates, projects, targets and similar expressions
identify forward-looking statements. Forward-looking statements contained in this Quarterly Report on Form 10-Q that involve risks and uncertainties include, without limitation:



| |  | Managements expectation that the Companys business strategies will have a positive impact on future periods;
|- |  | --------------------------------------------------------------------------------------------------------------



| |  | Managements expectation that cash flows from operations, in conjunction with borrowings under the revolving line of credit, capital markets,
and/or other financing arrangements will fund future working capital needs, capital expenditures, and the overall growth in the business; and its belief that the Company continues to be well positioned to weather the current crisis in the financial
markets;
|- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Managements estimation and expectation of future payouts of long-term incentive compensation; and
|- |  | --------------------------------------------------------------------------------------------------



| |  | Managements belief that the outcome of legal proceedings or claims which are pending or known to be threatened will not have a material adverse
effect on the Companys consolidated financial position, liquidity, or results of operations.
|- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In connection with the
safe harbor provisions of the Private Securities Litigation Reform Act of 1995, management has identified important factors that could affect the Companys financial performance and could cause actual results for future periods
to differ materially from any opinions or statements expressed with respect to future periods in any current statements about the Companys goals or expectations. The Companys future results could be adversely affected by a variety of
factors, including those discussed in Item 1A-Risk Factors in the Companys 2009 Form 10-K and this Form 10-Q. In addition, all forward-looking statements that are made by or attributable to the Company are qualified in their
entirety by and should be read in conjunction with this cautionary notice and the risks described or referred to in Item 1A-Risk Factors of the Companys 2009 Form 10-K and this Form 10-Q. The Company has no obligation to and
does not undertake to update, revise, or correct any of the forward-looking statements after the date of this report, or after the respective dates on which such statements are made.



---

##### Table of Contents

PSS WORLD MEDICAL, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

OCTOBER 2, 2009 AND MARCH 27, 2009

(Dollars in Thousands)



|                                                                                                                                                                          |  |                |         |   |               |   |        
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------- | ------- | - | ------------- | - | -------
|                                                                                                                                                                          |  | October 2,2009 |         |   | March 27,2009
|                                                                                                                                                                          |  |               
|                                                                                                                                                                          |  |               
|ASSETS                                                                                                                                                                    |  |                |         |   |               |   |        
|                                                                                                                                                                          |  |               
|Current Assets:                                                                                                                                                           |  |                |         |   |               |   |        
|Cash and cash equivalents                                                                                                                                                 |  | $              | 130,089 |   |               | $ | 82,031 
|Investment in available for sale securities                                                                                                                               |  |                | -       |   |               |   | 10,592 
|Accounts receivable, net of allowance for doubtful accounts of $10,743 and $7,041 as of October 2, 2009 and March 27,
2009, respectively                                  |  |                | 257,968 |   |               |   | 230,361
|Inventories                                                                                                                                                               |  |                | 212,813 |   |               |   | 207,593
|Prepaid expenses                                                                                                                                                          |  |                | 4,262   |   |               |   | 3,171  
|Other current assets                                                                                                                                                      |  |                | 32,194  |   |               |   | 28,707 
|                                                                                                                                                                          |  |                |         |   |               |   |        
|Total current assets                                                                                                                                                      |  |                | 637,326 |   |               |   | 562,455
|Property and equipment, net of accumulated depreciation of $106,810 and $99,892 as of October 2, 2009 and March 27,
2009, respectively                                    |  |                | 105,499 |   |               |   | 101,205
|Other Assets:                                                                                                                                                             |  |                |         |   |               |   |        
|Goodwill                                                                                                                                                                  |  |                | 115,280 |   |               |   | 112,768
|Intangibles, net of accumulated amortization of $22,405 and $19,990 as of October 2, 2009 and March 27, 2009,
respectively                                                |  |                | 21,604  |   |               |   | 22,958 
|Other                                                                                                                                                                     |  |                | 73,819  |   |               |   | 59,238 
|                                                                                                                                                                          |  |                |         |   |               |   |        
|Total assets                                                                                                                                                              |  | $              | 953,528 |   |               | $ | 858,624
|                                                                                                                                                                          |  |                |         |   |               |   |        
|                                                                                                                                                                          |  |               
|LIABILITIES AND SHAREHOLDERS EQUITY                                                                                                                                      |  |                |         |   |               |   |        
|                                                                                                                                                                          |  |               
|Current Liabilities:                                                                                                                                                      |  |                |         |   |               |   |        
|Accounts payable                                                                                                                                                          |  | $              | 156,966 |   |               | $ | 127,300
|Accrued expenses                                                                                                                                                          |  |                | 43,248  |   |               |   | 52,718 
|Revolving line of credit and current portion of long-term debt                                                                                                            |  |                | 50,970  |   |               |   | 50,937 
|Other                                                                                                                                                                     |  |                | 13,653  |   |               |   | 7,955  
|                                                                                                                                                                          |  |                |         |   |               |   |        
|Total current liabilities                                                                                                                                                 |  |                | 264,837 |   |               |   | 238,910
|Long-term debt, excluding current portion                                                                                                                                 |  |                | 184,530 |   |               |   | 180,965
|Other noncurrent liabilities                                                                                                                                              |  |                | 79,896  |   |               |   | 60,719 
|                                                                                                                                                                          |  |                |         |   |               |   |        
|Total liabilities                                                                                                                                                         |  |                | 529,263 |   |               |   | 480,594
|                                                                                                                                                                          |  |                |         |   |               |   |        
|Commitments and contingencies (Note 8)                                                                                                                                    |  |                |         |   |               |   |        
|Shareholders Equity:                                                                                                                                                     |  |                |         |   |               |   |        
|Preferred stock, $0.01 par value; 1,000,000 shares authorized, no shares issued and outstanding                                                                           |  |                | -       |   |               |   | -      
|Common stock, $0.01 par value; 150,000,000 shares authorized, 59,652,676 and 59,316,697 shares issued and outstanding at
October 2, 2009 and March 27, 2009, respectively |  |                | 586     |   |               |   | 583    
|Additional paid in capital                                                                                                                                                |  |                | 213,384 |   |               |   | 200,175
|Retained earnings                                                                                                                                                         |  |                | 210,610 |   |               |   | 175,620
|Accumulated other comprehensive (loss) income                                                                                                                             |  |                | (315    | ) |               |   | 1,652  
|                                                                                                                                                                          |  |                |         |   |               |   |        
|Total shareholders equity                                                                                                                                                |  |                | 424,265 |   |               |   | 378,030
|                                                                                                                                                                          |  |                |         |   |               |   |        
|Total liabilities and shareholders equity                                                                                                                                |  | $              | 953,528 |   |               | $ | 858,624
|                                                                                                                                                                          |  |                |         |   |               |   |        

The accompanying notes are an integral part of these unaudited condensed consolidated
financial statements.



2



---

##### Table of Contents

PSS WORLD MEDICAL, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE AND SIX MONTHS ENDED OCTOBER 2, 2009 AND SEPTEMBER 26, 2008

(In Thousands, Except Per Share Data)



|                                                    |  |                            |         |   |                          |   |         |            |  |   |               |   |  |   |         |  
|--------------------------------------------------- |  | -------------------------- | ------- | - | ------------------------ | - | ------- | ---------- |  | - | ------------- | - |  | - | ------- | -
|                                                    |  | For the Three Months Ended |         |   | For the Six Months Ended |  
|                                                    |  | October 2,                 |         |   | September 26,            |   |         | October 2, |  |   | September 26, |  
|                                                    |  | 2009                       |         |   | 2008                     |   |         | 2009       |  |   | 2008          |  
|Net sales                                           |  | $                          | 561,976 |   |                          | $ | 491,603 |            |  | $ | 1,055,530     |   |  | $ | 963,817 |  
|Cost of goods sold                                  |  |                            | 389,405 |   |                          |   | 344,347 |            |  |   | 736,985       |   |  |   | 677,630 |  
|                                                    |  |                            |         |   |                          |   |         |            |  |   |               |   |  |   |         |  
|Gross profit                                        |  |                            | 172,571 |   |                          |   | 147,256 |            |  |   | 318,545       |   |  |   | 286,187 |  
|                                                    |  |                            |         |  
|General and administrative expenses                 |  |                            | 97,208  |   |                          |   | 90,690  |            |  |   | 188,846       |   |  |   | 180,324 |  
|Selling expenses                                    |  |                            | 36,728  |   |                          |   | 32,161  |            |  |   | 69,415        |   |  |   | 63,427  |  
|                                                    |  |                            |         |   |                          |   |         |            |  |   |               |   |  |   |         |  
|Income from operations                              |  |                            | 38,635  |   |                          |   | 24,405  |            |  |   | 60,284        |   |  |   | 42,436  |  
|                                                    |  |                            |         |   |                          |   |         |            |  |   |               |   |  |   |         |  
|                                                    |  |                            |         |  
|Other (expense) income:                             |  |                            |         |   |                          |   |         |            |  |   |               |   |  |   |         |  
|Interest expense                                    |  |                            | (4,532  | ) |                          |   | (5,300  | )          |  |   | (8,793        | ) |  |   | (8,503  | )
|Interest income                                     |  |                            | 95      |   |                          |   | 842     |            |  |   | 230           |   |  |   | 965     |  
|Other income, net                                   |  |                            | 452     |   |                          |   | 520     |            |  |   | 4,447         |   |  |   | 1,128   |  
|                                                    |  |                            |         |   |                          |   |         |            |  |   |               |   |  |   |         |  
|Other expense                                       |  |                            | (3,985  | ) |                          |   | (3,938  | )          |  |   | (4,116        | ) |  |   | (6,410  | )
|                                                    |  |                            |         |   |                          |   |         |            |  |   |               |   |  |   |         |  
|Income before provision for income taxes            |  |                            | 34,650  |   |                          |   | 20,467  |            |  |   | 56,168        |   |  |   | 36,026  |  
|Provision for income taxes                          |  |                            | 12,964  |   |                          |   | 8,104   |            |  |   | 21,178        |   |  |   | 14,291  |  
|                                                    |  |                            |         |   |                          |   |         |            |  |   |               |   |  |   |         |  
|Net income                                          |  | $                          | 21,686  |   |                          | $ | 12,363  |            |  | $ | 34,990        |   |  | $ | 21,735  |  
|                                                    |  |                            |         |   |                          |   |         |            |  |   |               |   |  |   |         |  
|Basic earnings per common share                     |  | $                          | 0.37    |   |                          | $ | 0.21    |            |  | $ | 0.60          |   |  | $ | 0.36    |  
|Diluted earnings per common share                   |  | $                          | 0.37    |   |                          | $ | 0.20    |            |  | $ | 0.59          |   |  | $ | 0.35    |  
|Weighted average common shares outstanding, Basic   |  |                            | 58,566  |   |                          |   | 59,941  |            |  |   | 58,477        |   |  |   | 60,472  |  
|Weighted average common shares outstanding, Diluted |  |                            | 59,390  |   |                          |   | 60,921  |            |  |   | 59,172        |   |  |   | 61,322  |  

The accompanying notes are an integral part of these unaudited condensed consolidated
financial statements.



3



---

##### Table of Contents

PSS WORLD MEDICAL, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED OCTOBER 2, 2009 AND SEPTEMBER 26, 2008

(Dollars in Thousands)



|                                                                                        |  |                  |         |   |                   |   |         |  
|--------------------------------------------------------------------------------------- |  | ---------------- | ------- | - | ----------------- | - | ------- | -
|                                                                                        |  | Six Months Ended |        
|                                                                                        |  | October 2,2009   |         |   | September 26,2008 |  
|                                                                                        |  |                 
|Cash Flows From Operating Activities:                                                   |  |                  |         |   |                   |   |         |  
|Net income                                                                              |  | $                | 34,990  |   |                   | $ | 21,735  |  
|Adjustments to reconcile net income to net cash provided by operating activities:       |  |                  |         |   |                   |   |         |  
|Depreciation                                                                            |  |                  | 10,501  |   |                   |   | 9,742   |  
|Provision for deferred income taxes                                                     |  |                  | 1,256   |   |                   |   | (411    | )
|Noncash compensation expense                                                            |  |                  | 10,430  |   |                   |   | 3,372   |  
|Amortization of intangible assets                                                       |  |                  | 2,442   |   |                   |   | 2,897   |  
|Provision for doubtful accounts                                                         |  |                  | 2,461   |   |                   |   | 2,620   |  
|Provision for deferred compensation                                                     |  |                  | 781     |   |                   |   | 870     |  
|Amortization of debt discount and issuance costs                                        |  |                  | 4,613   |   |                   |   | 4,895   |  
|Loss on sales and disposals of property and equipment                                   |  |                  | 63      |   |                   |   | 34      |  
|Gain on sale of available for sale securities                                           |  |                  | (3,635  | ) |                   |   | -       |  
|Changes in operating assets and liabilities, net of effects from business combinations: |  |                  |         |   |                   |   |         |  
|Accounts receivable, net                                                                |  |                  | (29,764 | ) |                   |   | (5,425  | )
|Inventories                                                                             |  |                  | (4,247  | ) |                   |   | (8,102  | )
|Prepaid expenses and other current assets                                               |  |                  | (24,930 | ) |                   |   | 2,829   |  
|Other assets                                                                            |  |                  | (3,215  | ) |                   |   | (4,090  | )
|Accounts payable                                                                        |  |                  | 28,761  |   |                   |   | 13,130  |  
|Accrued expenses and other liabilities                                                  |  |                  | 23,047  |   |                   |   | 8,387   |  
|                                                                                        |  |                  |         |   |                   |   |         |  
|Net cash provided by operating activities                                               |  |                  | 53,554  |   |                   |   | 52,483  |  
|                                                                                        |  |                  |         |   |                   |   |         |  
|                                                                                        |  |                 
|Cash Flows From Investing Activities:                                                   |  |                  |         |   |                   |   |         |  
|Capital expenditures                                                                    |  |                  | (14,885 | ) |                   |   | (12,702 | )
|Payments for business acquisitions, net of cash acquired                                |  |                  | (3,887  | ) |                   |   | (2,669  | )
|Proceeds from sale of available for sale securities                                     |  |                  | 10,681  |   |                   |   | 21,000  |  
|Other                                                                                   |  |                  | 12      |   |                   |   | (227    | )
|                                                                                        |  |                  |         |   |                   |   |         |  
|Net cash (used in) provided by investing activities                                     |  |                  | (8,079  | ) |                   |   | 5,402   |  
|                                                                                        |  |                  |         |   |                   |   |         |  
|                                                                                        |  |                 
|Cash Flows From Financing Activities:                                                   |  |                  |         |   |                   |   |         |  
|Proceeds from issuance of convertible debt                                              |  |                  | -       |   |                   |   | 230,000 |  
|Proceeds from issuance of warrants                                                      |  |                  | -       |   |                   |   | 25,368  |  
|Proceeds from exercise of stock options                                                 |  |                  | 2,364   |   |                   |   | 5,634   |  
|Excess tax benefits from share-based compensation arrangements                          |  |                  | 1,130   |   |                   |   | 1,510   |  
|Payment for purchase of hedge on convertible note                                       |  |                  | -       |   |                   |   | (54,096 | )
|Purchase of common stock                                                                |  |                  | (451    | ) |                   |   | (35,642 | )
|Net payments on the revolving line of credit                                            |  |                  | -       |   |                   |   | (20,000 | )
|Payment for debt issue costs                                                            |  |                  | -       |   |                   |   | (5,103  | )
|Payments under capital lease obligations                                                |  |                  | (460    | ) |                   |   | (623    | )
|                                                                                        |  |                  |         |   |                   |   |         |  
|Net cash provided by financing activities                                               |  |                  | 2,583   |   |                   |   | 147,048 |  
|                                                                                        |  |                  |         |   |                   |   |         |  
|                                                                                        |  |                 
|Net increase in cash and cash equivalents                                               |  |                  | 48,058  |   |                   |   | 204,933 |  
|Cash and cash equivalents, beginning of period                                          |  |                  | 82,031  |   |                   |   | 21,122  |  
|                                                                                        |  |                  |         |   |                   |   |         |  
|Cash and cash equivalents, end of period                                                |  | $                | 130,089 |   |                   | $ | 226,055 |  
|                                                                                        |  |                  |         |   |                   |   |         |  

The accompanying notes are an integral part of these unaudited condensed consolidated
financial statements.



4



---

##### Table of Contents

PSS WORLD MEDICAL, INC. AND SUBSIDIARIES

UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

OCTOBER 2, 2009 AND SEPTEMBER 26, 2008

(In
Thousands, Except Share and Per Share Data, Unless Otherwise Noted)



|1. | BACKGROUND AND BASIS OF PRESENTATION
|-- | ------------------------------------

The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the United States Securities and Exchange Commission (the SEC). Accordingly, certain information and
footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States (GAAP) have been omitted pursuant to the SEC rules and regulations. The unaudited
condensed consolidated financial statements reflect, in the opinion of management, all adjustments necessary to present fairly the financial position and results of operations for the periods indicated. The preparation of financial statements in
conformity with GAAP requires management to make estimates and assumptions about future events that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.

The accompanying unaudited condensed consolidated financial
statements have been prepared in accordance with GAAP and include the consolidated accounts of PSS World Medical, Inc. and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

The Company conducts business through two operating segments, the Physician Business and the Elder Care Business. These strategic
segments serve a broad customer base. A third segment, Corporate Shared Services, includes allocated and unallocated costs of corporate departments which support the operating activities and various initiatives of the operating segments, and
engage in certain other operating and administrative activities.

The consolidated balance sheet as of March 27, 2009 has been derived
from the Companys audited consolidated financial statements for the fiscal year ended March 27, 2009, except as noted in the Recent Accounting Pronouncementand Reclassificationsections, below. The financial statements and
related notes included in this report should be read in conjunction with the Companys Annual Report on Form 10-K for the fiscal year ended March 27, 2009.

The Company reports its year-end and quarter-end financial position, results of operations, and cash flows as of the Friday closest to calendar month end, determined using the number of business days.
Fiscal years 2010 and 2009 consist of 53 weeks or 258 selling days and 52 weeks or 253 selling days, respectively. The three and six months ended October 2, 2009 consisted of 68 and 132 selling days, respectively, while the
three and six months ended September 26, 2008 consisted of 63 and 127 selling days, respectively.

The results of operations for the
interim periods covered by this report may not be indicative of operating results for the full fiscal year or any other interim periods.

Change in Accounting Estimate

Equity-Based Long-Term Compensation

The Company has grants of performance-based restricted stock which require the use of certain estimates. Estimates of the Companys future performance
and participant forfeiture rates are utilized to determine the number of shares which will ultimately be received by participants. During the six months ended October 2, 2009, the Company revised its estimate of expected performance and related
forfeiture rates based on current information available, actual financial and operating results, operating plans, forecasts prepared by management, and environmental and market risks. Refer to Footnote 6, Incentive and Stock-Based
Compensation, for additional information. The Company recognized this change in estimate prospectively in accordance with Accounting Standards Codification (ASC) Topic 250, Accounting Changes and Error Corrections (ASC
250).



5



---

##### Table of Contents

Cash-Based Incentive Compensation

The Company maintains long-term and short-term cash-based incentive plans for employees. For interim periods, estimates of the Companys future performance are utilized to determine the expected
amounts to be paid under the plans. During the six months ended October 2, 2009, the Company revised its estimate of expected performance as discussed under Equity-Based Long- Term Compensation above. Refer to Footnote 6, Incentive
and Stock-Based Compensation, for additional information. The Company recognized this change in estimate prospectively in accordance with ASC 250.

Reclassification

Certain items previously reported in combined financial statement captions have been reclassified to conform
to the current financial statement presentation.

Subsequent Events

The Company evaluated all events or transactions that occurred after October 2, 2009 up through November 10, 2009, the date the Company issued these financial statements.

Recent Accounting Pronouncements

In June
2009, the Financial Accounting Standards Board (FASB) issued Accounting Standards Codification (ASC) 105-10, Generally Accepted Accounting Principles  Overall(ASC 105-10). ASC 105-10 establishes the
FASB Accounting Standards Codification(the Codification) as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in
conformity with U.S. GAAP. Rules and interpretive releases of the SEC under authority of federal securities laws are also sources of authoritative U.S. GAAP for SEC registrants. All guidance contained in the Codification carries an equal level of
authority. The Codification superseded all existing non-SEC accounting and reporting standards. All other non-grandfathered, non-SEC accounting literature not included in the Codification is non-authoritative. The FASB will not issue new standards
in the form of Statements, FASB Staff Positions or Emerging Issues Task Force Abstracts. Instead, it will issue Accounting Standards Updates (ASUs). The FASB will not consider ASUs as authoritative in their own right. ASUs will serve
only to update the Codification, provide background information about the guidance and provide the basis for conclusions on the change(s) in the Codification. References made to FASB guidance throughout this document have been updated for the
Codification.

In February 2008, the FASB issued guidance which delayed the effective date of ASC 820, Fair Value Measurement and
Disclosure(ASC 820) with respect to nonfinancial assets and nonfinancial liabilities not remeasured at fair value on a recurring basis until fiscal years beginning after November 15, 2008, or the Companys fiscal year
2010. The Company has applied the requirements of ASC 820 with no material effect, to certain such nonfinancial assets for which fair value measurements are determined only when there is an indication of potential impairment.

In April 2008, the FASB issued guidance located in ASC 350, Intangibles  Goodwill and Other that amends the factors to be considered in
developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset and the disclosure requirements. The new guidance requires that an entity consider its historical experience in renewing or extending
similar arrangements in determining the useful life of a recognized intangible asset. Determining the useful life of a recognized intangible asset applies prospectively to intangible assets acquired after the effective date. The disclosure
requirements will be applied prospectively to all intangible assets recognized as of, and subsequent to, the effective date. The new guidance is effective for financial statements issued for fiscal years beginning after December 15, 2008, or
the Companys fiscal year 2010, and interim periods within those fiscal years. The Company has adopted this standard with no material effect on the Companys statements of financial condition or results of operations.

In May 2008, the FASB issued guidance on accounting for convertible debt instruments that may be settled in cash upon conversion and, as required,
was retrospectively applied to all prior periods for which applicable convertible debt was outstanding. The new guidance located in ASC 470-20, Debt  Debt with Conversion and Other Options



6



---

##### Table of Contents

(ASC 470-20),requires entities with convertible debt instruments that may be settled in cash upon conversion (including partial cash settlement) to separately account
for the liability and equity components in a manner that reflects an estimate of the entitys nonconvertible debt borrowing rate when interest expense is recognized in subsequent periods. The equity components of the senior convertible notes
are included in Additional paid-in capital in theUnaudited Condensed Consolidated Balance Sheets, with a corresponding reduction in the carrying values of these convertible notes as of the date of issuance or modification,
as applicable. The reduced carrying values of the convertible notes are accreted to principal amounts through the recognition of non-cash interest expense. This accretion results in recognizing interest expense on these borrowings at effective rates
approximating what would have been incurred had the Company issued nonconvertible debt with otherwise similar terms. ASC 470-20 is effective for financial statements issued for fiscal years beginning after December 15, 2008, or the
Companys fiscal year 2010. The Company adopted this standard during the current year. Refer to Footnote 3, Debt, for additional information.

In June 2008, the FASB ratified guidance on determining whether an instrument (or an embedded feature) is indexed to an entitys own stock, located in ASC 815-40, Derivative and Hedging 
Contract in Entitys Own Stock(ASC 815-40). ASC 815-40 requires that an entity should use a two-step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock,
including evaluating the instruments contingent exercise and settlement provisions. It also clarifies the impact of foreign currency denominated strike prices and market-based employee stock option valuation instruments on the evaluation. ASC
815-40 is effective for fiscal years beginning after December 15, 2008, or the Companys fiscal year 2010. This pronouncement was adopted during the current period with no material effect on the Companys statements of financial
condition or results of operations.

In April 2009, the FASB issued guidance on determining fair value when the volume and level of
activity for the asset or liability have significantly decreased and identifying transactions that are not orderly. This standard, located in ASC 820, Fair Value Measurement and Disclosure provides additional guidance for estimating
fair value when the volume and level of activity for an asset or liability have significantly decreased. This standard also includes guidance on identifying circumstances that indicate a transaction is not orderly. This standard is effective for
interim and annual reporting periods ending after June 15, 2009 and was adopted with no material effect on the Companys statements of financial condition or results of operations.

In April 2009, the FASB issued ASC 825-10-50, Financial Instruments  Overall  Disclosureon interim disclosures on fair value of
financial instruments. This guidance requires summarized disclosures on fair value of financial instruments for interim reporting periods of publicly traded companies. This standard is effective for interim reporting periods ending after
June 15, 2009. The Company has adopted this guidance with no material effect on the Companys statements of financial condition or results of operations. Applicable disclosures have been provided in Footnote 9, Fair Value
Measurement.

In May 2009, the FASB issued guidance at ASC 855, Subsequent Events. This guidance establishes general standards of
accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. It sets forth (i) the period after the balance sheet date during which management of a
reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements, (ii) the circumstances under which an entity should recognize events or transactions occurring after the
balance sheet date in its financial statements and (iii) the disclosures that an entity should make about events or transactions that occurred after the balance sheet date. The guidance is effective for interim or annual financial periods
ending after June 15, 2009 and was adopted with no material effect on the Companys statement of financial condition or results of operations. Applicable disclosures have been provided in the Subsequent Events section above.

In August 2009, the FASB issued Accounting Standards Update No. 2009-05, Measuring Liabilities at Fair Value (ASU 2009-05).
This update provides amendments to ASC Topic 820, Fair Value Measurements and Disclosure for the fair value measurement of liabilities when a quoted price in an active market is not available. ASU 2009-05 is effective for reporting periods
beginning after August 28, 2009. The Company is in the process of evaluating this update and, therefore, has not yet determined the impact that adoption of ASU 2009-05 will have on its financial position, results of operations or cash flows.



7



---

##### Table of Contents

Stock Repurchase Program

On March 31, 2009, the Companys Board of Directors authorized the purchase of its outstanding common shares. The Company is authorized to repurchase up to a maximum of 5% of its total common
stock, or approximately 3.0 million common shares. Repurchases can be made in the open market, through privately negotiated transactions, and other transactions that will be disclosed publicly through filings with the Securities and Exchange
Commission (SEC). This authorization is in addition to any shares remaining available under existing repurchase programs. At October 2, 2009, approximately 3.1 million shares were available for repurchase under these programs. The share
repurchase programs do not have an expiration date.



|2. | EQUITY INVESTMENT
|-- | -----------------

In April 2009, the
Company sold its remaining investment in athenahealth, Inc. (athena) for $10,681, resulting in a gain of $3,635, or $2,254 net of tax. As of March 27, 2009, the aggregate fair value of the investment was $10,592, with cumulative
unrealized holding gains of $3,547. The Company previously classified this investment as available-for-sale in accordance with ASC 320, Investments  Debt and Equity Securities.

During the fourth quarter of fiscal year 2008, the Company sold a portion of its investment in athena. Proceeds of $21,000 were received during the six
months ended September 26, 2008 in relation to the sale.



|3. | DEBT
|-- | ----

In August 2008, the Company
issued $230.0 million principal amount 3.125% senior convertible notes, which mature on August 1, 2014 (the 2008 Notes). Interest on the notes is payable semiannually in arrears on February 1 and August 1 of each
year. The notes will be convertible into cash up to the principal amount of the notes and shares of the Companys common stock for any conversion value in excess of the principal amount under certain circumstances. The ability of note holders
to convert is assessed on a quarterly basis and is dependent on the trading price of the Companys stock during the last 30 trading days of each quarter. The Contingent Conversion Trigger was not met during the three months ended
October 2, 2009; therefore, the notes may not be converted. As of October 2, 2009 and March 27, 2009, the fair value of the 2008 Notes was approximately $270,871 and $203,486, respectively.

During fiscal year 2004, the Company issued $150.0 million principal amount 2.25% senior convertible notes (the 2004 Notes). On
March 15, 2009, the holders of $149.98 million in principal face value 2.25% senior convertible notes exercised the notes put option, requiring the Company to purchase the notes at 100% of the principal amount of the notes plus accrued
and unpaid interest.



8



---

##### Table of Contents

Convertible Debt Restatement

On March 28, 2009, the Company adopted ASC 470-20, Debt  Debt with Conversion and Other Options(ASC 470-20) which required retrospective restatement (See Footnote 1,
Background and Basis of Presentation). The following illustrates the impact of adopting the guidance on the Unaudited Condensed Consolidated Statement of Operations for the three and six months ended October 2, 2009 and
September 26, 2008:



|                                         |  |                                  |        |      |                     |   |        |             |  |   |                       |   |  |                     |        |   |             |   |        |   |  |   |        |  
|---------------------------------------- |  | -------------------------------- | ------ | ---- | ------------------- | - | ------ | ----------- |  | - | --------------------- | - |  | ------------------- | ------ | - | ----------- | - | ------ | - |  | - | ------ | -
|                                         |  | For the Three Months Ended       |       
|                                         |  | October 2, 2009                  |        |      | September 26, 2008  |  
|(in thousands, except per share amounts) |  | Excluding theEffect of ASC470-20 |        |      | Effect of ASC470-20 |   |        | As Reported |  |   | As OriginallyReported |   |  | Effect of ASC470-20 |        |   | As Restated |  
|Income from operations                   |  | $                                | 38,690 |      |                     | $ | (55    | )           |  | $ | 38,635                |   |  | $                   | 24,460 |   |             | $ | (55    | ) |  | $ | 24,405 |  
|Other expense                            |  |                                  | (2,123 | )    |                     |   | (1,862 | )           |  |   | (3,985                | ) |  |                     | (1,517 | ) |             |   | (2,421 | ) |  |   | (3,938 | )
|                                         |  |                                  |        |      |                     |   |        |             |  |   |                       |   |  |                     |        |   |             |   |        |   |  |   |        |  
|Income before provision for income taxes |  |                                  | 36,567 |      |                     |   | (1,917 | )           |  |   | 34,650                |   |  |                     | 22,943 |   |             |   | (2,476 | ) |  |   | 20,467 |  
|Provision for income taxes               |  |                                  | 13,692 |      |                     |   | (728   | )           |  |   | 12,964                |   |  |                     | 9,045  |   |             |   | (941   | ) |  |   | 8,104  |  
|                                         |  |                                  |        |      |                     |   |        |             |  |   |                       |   |  |                     |        |   |             |   |        |   |  |   |        |  
|Net income                               |  | $                                | 22,875 |      |                     | $ | (1,189 | )           |  | $ | 21,686                |   |  | $                   | 13,898 |   |             | $ | (1,535 | ) |  | $ | 12,363 |  
|                                         |  |                                  |        |      |                     |   |        |             |  |   |                       |   |  |                     |        |   |             |   |        |   |  |   |        |  
|Earnings per common share:               |  |                                  |        |      |                     |   |        |             |  |   |                       |   |  |                     |        |   |             |   |        |   |  |   |        |  
|Basic(a)                                 |  | $                                |        | 0.39 |                     | $ | (0.02  | )           |  | $ | 0.37                  |   |  | $                   | 0.23   |   |             | $ | (0.03  | ) |  | $ | 0.21   |  
|Diluted                                  |  | $                                |        | 0.39 |                     | $ | (0.02  | )           |  | $ | 0.37                  |   |  | $                   | 0.23   |   |             | $ | (0.03  | ) |  | $ | 0.20   |  
|                                         | 
|                                         |  | For the Six Months Ended         |       
|                                         |  | October 2, 2009                  |        |      | September 26, 2008  |  
|(in thousands, except per share amounts) |  | Excluding theEffect of ASC470-20 |        |      | Effect of ASC470-20 |   |        | As Reported |  |   | As OriginallyReported |   |  | Effect of ASC470-20 |        |   | As Restated |  
|Income from operations                   |  | $                                | 60,393 |      |                     | $ | (109   | )           |  | $ | 60,284                |   |  | $                   | 42,545 |   |             | $ | (109   | ) |  | $ | 42,436 |  
|Other expense                            |  |                                  | (550   | )    |                     |   | (3,566 | )           |  |   | (4,116                | ) |  |                     | (2,519 | ) |             |   | (3,891 | ) |  |   | (6,410 | )
|                                         |  |                                  |        |      |                     |   |        |             |  |   |                       |   |  |                     |        |   |             |   |        |   |  |   |        |  
|Income before provision for income taxes |  |                                  | 59,843 |      |                     |   | (3,675 | )           |  |   | 56,168                |   |  |                     | 40,026 |   |             |   | (4,000 | ) |  |   | 36,026 |  
|Provision for income taxes               |  |                                  | 22,575 |      |                     |   | (1,397 | )           |  |   | 21,178                |   |  |                     | 15,811 |   |             |   | (1,520 | ) |  |   | 14,291 |  
|                                         |  |                                  |        |      |                     |   |        |             |  |   |                       |   |  |                     |        |   |             |   |        |   |  |   |        |  
|Net income                               |  | $                                | 37,268 |      |                     | $ | (2,278 | )           |  | $ | 34,990                |   |  | $                   | 24,215 |   |             | $ | (2,480 | ) |  | $ | 21,735 |  
|                                         |  |                                  |        |      |                     |   |        |             |  |   |                       |   |  |                     |        |   |             |   |        |   |  |   |        |  
|Earnings per common share:               |  |                                  |        |      |                     |   |        |             |  |   |                       |   |  |                     |        |   |             |   |        |   |  |   |        |  
|Basic(a)                                 |  | $                                |        | 0.64 |                     | $ | (0.04  | )           |  | $ | 0.60                  |   |  | $                   | 0.40   |   |             | $ | (0.04  | ) |  | $ | 0.36   |  
|Diluted                                  |  | $                                |        | 0.63 |                     | $ | (0.04  | )           |  | $ | 0.59                  |   |  | $                   | 0.39   |   |             | $ | (0.04  | ) |  | $ | 0.35   |  



|(a) | Effects on basic earnings per share may not cross-foot due to rounding
|--- | ----------------------------------------------------------------------

The debt discount associated with the 2008 Notes will be amortized over periods that end on the scheduled maturity date and result in effective interest rates of approximately 8.25%. For the three and six
months ended October 2, 2009, interest expense was approximately $1,897 and $3,714 based on the contractual coupon rates, while debt discount amortization was approximately $2,126 and $4,059, respectively.

For the three and six months ended September 26, 2008, interest expense (including the 2004 Notes and 2008 Notes) was $1,931 and $2,775, based on the
contractual coupon rates and debt discount amortization was $2,620 and $4,211, respectively.



9



---

##### Table of Contents

The following illustrates the impact of adopting ASC 470-20 on theUnaudited Condensed Consolidated
Balance Sheets as of October 2, 2009 and March 27, 2009:



|                                |  |                                  |         |                     |   |         |             |  |                       |         |                     |   |         |             |   |         |   |  |   |        
|------------------------------- |  | -------------------------------- | ------- | ------------------- | - | ------- | ----------- |  | --------------------- | ------- | ------------------- | - | ------- | ----------- | - | ------- | - |  | - | -------
|                                |  | As of                           
|                                |  | October 2, 2009                  |         | March 27, 2009     
|                                |  | Excluding theeffect of ASC470-20 |         | Effect of ASC470-20 |   |         | As Reported |  | As OriginallyReported |         | Effect of ASC470-20 |   |         | As Restated
|                                |  |                                  |         |                     |   |        
|Property and equipment, net(a)  |  | $                                | 104,518 |                     | $ | 981     |             |  | $                     | 105,499 |                     | $ | 100,115 |             | $ | 1,090   |   |  | $ | 101,205
|Other assets(b)                 |  |                                  | 88,893  |                     |   | (15,074 | )           |  |                       | 73,819  |                     |   | 73,534  |             |   | (14,296 | ) |  |   | 59,238 
|Long-term debt                  |  |                                  | 231,318 |                     |   | (46,788 | )           |  |                       | 184,530 |                     |   | 231,812 |             |   | (50,847 | ) |  |   | 180,965
|Other noncurrent liabilities(c) |  |                                  | 76,143  |                     |   | 3,753   |             |  |                       | 79,896  |                     |   | 54,598  |             |   | 6,121   |   |  |   | 60,719 
|Additional paid in capital      |  |                                  | 162,545 |                     |   | 50,839  |             |  |                       | 213,384 |                     |   | 149,336 |             |   | 50,839  |   |  |   | 200,175
|Retained earnings               |  |                                  | 231,118 |                     |   | (20,508 | )           |  |                       | 210,610 |                     |   | 194,939 |             |   | (19,319 | ) |  |   | 175,620



|(a) | Reflects the impact of increased capitalized interest
|--- | -----------------------------------------------------

|(b) | Reflects the impact of deferred taxes and deferred debt costs
|--- | -------------------------------------------------------------

|(c) | Reflects the impact of deferred taxes
|--- | -------------------------------------

As a result of the accounting change, retained earnings as of March 29, 2008, decreased from $136,718, as originally reported, to $123,929. Conversely, additional paid in capital increased from
$195,657 as originally reported, to $212,768.

The principal balances, unamortized discounts and net carrying amounts of the liability
components and the equity components for the Companys 2008 Notes as of October 2, 2009 and March 27, 2009 are as follows:



|                |  |                     |         |                     |   |                    |  |                 |         |  |   |       
|--------------- |  | ------------------- | ------- | ------------------- | - | ------------------ |  | --------------- | ------- |  | - | ------
|                |  | Liability Component |         | Equity Component   
|October 2, 2009 |  | PrincipalBalance    |         | UnamortizedDiscount |   | Net CarryingAmount |  | Carrying Amount
|2008 Notes      |  | $                   | 230,000 |                     | $ | 46,788             |  | $               | 183,212 |  | $ | 55,636
|                |  |                     |         |                    
|March 27, 2009  |  |                     |         |                     |   |                    |  |                
|2008 Notes      |  | $                   | 230,000 |                     | $ | 50,847             |  | $               | 179,153 |  | $ | 55,636

Convertible Note Hedge Transactions

In connection with the offering of the 2008 Notes, the Company also entered into convertible note hedge transactions with respect to its common stock (the
purchased options) with a major financial institution (the counterparty). The purchased options cover, subject to anti-dilution adjustments substantially identical to those in the notes, approximately 10.8 million shares
of common stock at a strike price that corresponds to the initial conversion price of the notes, also subject to adjustment, and are exercisable at each conversion date of the notes. The purchased options will expire upon the earlier of (i) the
last day the notes remain outstanding or (ii) the second scheduled trading day immediately preceding the maturity date of the notes.

The purchased options are intended to reduce the potential dilution upon conversion of the notes in the event that the market value per share of the common stock, as measured under the notes, at the time of exercise is greater than
the conversion price of the notes. The options have been accounted for as an adjustment to the Companys Additional paid in capital, net of deferred tax assets of $20,993 which are recorded in Other long term
assets on theUnaudited Condensed Consolidated Balance Sheets.



10



---

##### Table of Contents

The purchased options are separate transactions, entered into by the Company with the counterparty, and are
not part of the terms of the notes. Holders of the notes will not have any rights with respect to the purchased options.

Warrant
Transactions

The Company also entered into warrant transactions (the warrants), whereby the Company sold to the
counterparty warrants to acquire, subject to anti-dilution adjustments, up to 10.8 million shares of common stock at a strike price of $28.29 per share of common stock. The warrants will expire after the purchased options in approximately
ratable portions on a series of expiration dates commencing on November 3, 2015.

If the market value per share of the common
stock, as measured under the warrants, exceeds the strike price of the warrants, the warrants will have a dilutive effect on the Companys earnings per share. The warrants have been accounted for as an adjustment to the Companys
stockholders equity and recorded in Additional paid in capitalon theUnaudited Condensed Consolidated Balance Sheets.

The warrants are separate transactions, entered into by the Company with the counterparties, and are not part of the terms of the notes. Holders of the notes do not have any rights with respect to the warrants.

Interest Rate Swap Agreement

During fiscal
year 2008, the Company entered into an interest rate swap agreement which matures on February 19, 2010. The purpose of this swap agreement is to hedge the variable interest rate of its asset-based revolving line of credit (the Credit
Agreement). The notional amount of the swap is $50.0 million. The interest rate swap effectively fixes the interest rate on a portion of the revolving line of credit to 2.70%, plus an applicable margin as determined by the Credit Agreement.
The interest rate swap has been designated as a cash flow hedge.Therefore, changes in fair value are recognized in Accumulated other comprehensive income. See Footnote 5, Comprehensive Income,for additional
information. Under the terms of the interest rate swap agreement, the Company makes monthly interest payments based on the fixed rate and receives monthly interest payments based on one-month LIBOR. The changes in market value of this financial
instrument are highly correlated with changes in market value of the hedged item both at inception and over the life of the agreement. Amounts received or paid under this interest rate swap agreement are recorded as reductions or additions to
interest expense.

The following table presents the fair value of the Companys derivative instrument:



|                                              |  |                           |  |                |     |                        |                           |           |   |    
|--------------------------------------------- |  | ------------------------- |  | -------------- | --- | ---------------------- | ------------------------- | --------- | - | ---
|                                              |  | October 2, 2009           |  | March 27, 2009
|(in thousands)                                |  | Balance Sheet Location    |  | FairValue      |     | Balance Sheet Location |                           | FairValue
|Derivatives designated as hedging instrument: |  |                           |  |                |     |                        |                           |           |   |    
|Interest rate swap                            |  | Other current liabilities |  | $              | 508 |                        | Other current liabilities |           | $ | 891
|                                              |  |                           |  |                |     |                        |                           |           |   |    
|Total derivatives                             |  |                           |  | $              | 508 |                        |                           |           | $ | 891
|                                              |  |                           |  |                |     |                        |                           |           |   |    

The following table presents the effect of the Companys derivative instrument on the
consolidated financial statements:



|                                               |  |                                                                                                 |     |                   |                          |     |                |  |                   |     |  |   |    
|---------------------------------------------- |  | ----------------------------------------------------------------------------------------------- | --- | ----------------- | ------------------------ | --- | -------------- |  | ----------------- | --- |  | - | ---
|Derivatives in Cash Flow Hedging Relationships |  | Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivative(Effective Portion)
|                                               |  | For the Three Months Ended                                                                      |     |                   | For the Six Months Ended
|(in thousands)                                 |  | October 2,2009                                                                                  |     | September 26,2008 |                          |     | October 2,2009 |  | September 26,2008
|Interest rate swap, net of tax                 |  | $                                                                                               | 146 |                   | $                        | (51 | )              |  | $                 | 237 |  | $ | 392
|                                               |  |                                                                                                 |     |                   |                          |     |                |  |                   |     |  |   |    
|Total                                          |  | $                                                                                               | 146 |                   | $                        | (51 | )              |  | $                 | 237 |  | $ | 392
|                                               |  |                                                                                                 |     |                   |                          |     |                |  |                   |     |  |   |    



11



---

##### Table of Contents

|4. | EARNINGS PER SHARE
|-- | ------------------

Basic and diluted
earnings per share are presented in accordance with ASC 260, Earnings Per Share. Basic earnings per common share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted
earnings per common share is computed by dividing net income by the weighted average number of common and common equivalent shares outstanding during the period adjusted for the potential dilutive effect of stock options and restricted stock using
the treasury stock method and the potential impact of outstanding convertible senior notes. Common equivalent shares are excluded from the computation in periods in which they have an antidilutive effect.

The following table sets forth computational data for the denominator in the basic and diluted earnings per common share calculation for the three and six
months ended October 2, 2009 and September 26, 2008:



|                                                                                                       |  |                            |  |                          |  |                |  |                  
|------------------------------------------------------------------------------------------------------ |  | -------------------------- |  | ------------------------ |  | -------------- |  | -----------------
|                                                                                                       |  | For the Three Months Ended |  | For the Six Months Ended
|(in thousands)                                                                                         |  | October 2,2009             |  | September 26,2008        |  | October 2,2009 |  | September 26,2008
|Denominator-weighted average shares outstanding used in computing basic earnings per common share      |  | 58,566                     |  | 59,941                   |  | 58,477         |  | 60,472           
|Assumed exercise of stock options(a)                                                                   |  | 342                        |  | 458                      |  | 334            |  | 480              
|Assumed vesting of restricted stock                                                                    |  | 482                        |  | 164                      |  | 361            |  | 158              
|Assumed conversion of the 2004 Notes                                                                   |  | -                          |  | 358                      |  | -              |  | 212              
|                                                                                                       |  |                            |  |                          |  |                |  |                  
|Denominator-weighted average shares outstanding used in computing diluted earnings per common share(b) |  | 59,390                     |  | 60,921                   |  | 59,172         |  | 61,322           
|                                                                                                       |  |                            |  |                          |  |                |  |                  



| | (a) | There were no antidilutive options outstanding at October 2, 2009. Options to purchase approximately 200,000 shares of outstanding common stock at
September 26, 2008 were not included in the computation of diluted earnings per share because the options inclusion would be antidilutive.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (b) | The assumed conversion of the 2008 Notes was not included in the computation of diluted earnings per share for the three and six months ended October 2, 2009, as
the Companys average stock price for the period did not exceed the conversion price.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In accordance with ASC 260,
Earnings Per Share, the 2008 Notes will have no impact on diluted earnings per share until the Companys average common stock price, as defined, exceeds the conversion price of $21.22 per share. Prior to conversion, the Company will
include the effect of the additional shares that may be issued if its common stock price exceeds $21.22 per share, using the treasury stock method. If the price of the Companys common stock exceeds $28.29 per share, it will also
include the effect of the additional potential shares that may be issued related to the warrants, using the treasury stock method. Prior to conversion, the purchased options are not considered for purposes of the dilutive earnings per share
calculation as their effect is considered to be anti-dilutive.



12



---

##### Table of Contents

|5. | COMPREHENSIVE INCOME
|-- | --------------------

The following table
includes the components of comprehensive income for the three and six months ended October 2, 2009 and September 26, 2008:



|                                                                                                                                       |  |                            |        |               |                          |        |            |  |   |               |   |  |   |       
|-------------------------------------------------------------------------------------------------------------------------------------- |  | -------------------------- | ------ | ------------- | ------------------------ | ------ | ---------- |  | - | ------------- | - |  | - | ------
|                                                                                                                                       |  | For the Three Months Ended |        |               | For the Six Months Ended
|                                                                                                                                       |  | October 2,                 |        | September 26, |                          |        | October 2, |  |   | September 26,
|(in thousands)                                                                                                                         |  | 2009                       |        | 2008          |                          |        | 2009       |  |   | 2008         
|Net income                                                                                                                             |  | $                          | 21,686 |               | $                        | 12,363 |            |  | $ | 34,990        |   |  | $ | 21,735
|Add:                                                                                                                                   |  |                            |        |               |                          |        |            |  |   |               |   |  |   |       
|Unrealized holding gains on available-for-sale investments, net of income taxes                                                        |  |                            | -      |               |                          | 1,546  |            |  |   | 50            |   |  |   | 3,355 
|Unrealized holding gains (losses) on interest rate swap, net of income taxes                                                           |  |                            | 146    |               |                          | (51    | )          |  |   | 237           |   |  |   | 392   
|Less:                                                                                                                                  |  |                            |        |               |                          |        |            |  |   |               |   |  |   |       
|Reclassification of gains on available for sale investments included in net income previously recognized in other comprehensive
income |  |                            | -      |               |                          | -      |            |  |   | (2,254        | ) |  |   | -     
|                                                                                                                                       |  |                            |        |               |                          |        |            |  |   |               |   |  |   |       
|Comprehensive income                                                                                                                   |  | $                          | 21,832 |               | $                        | 13,858 |            |  | $ | 33,023        |   |  | $ | 25,482
|                                                                                                                                       |  |                            |        |               |                          |        |            |  |   |               |   |  |   |       

The unrealized holding gains and losses on available-for-sale investments relate to the
Companys investment in athena, as discussed in Footnote 2, Equity Investment.

The unrealized holding gains and losses on
the interest rate swap relate to the Companys interest rate swap agreement, as discussed in Footnote 3, Debt.



|6. | INCENTIVE AND STOCK-BASED COMPENSATION
|-- | --------------------------------------

Stock-based compensation represents the cost related to stock-based awards granted to employees and non-employee directors. The Company measures stock-based compensation at the grant date, based on the estimated fair value of the
award, and recognizes the cost as compensation expense on a straight-line basis (net of estimated forfeitures) over the awards estimated vesting period. The Companys stock-based compensation expense is recorded in General and
administrative expenses on the Unaudited Condensed Consolidated Statements of Operations.

Restricted Stock Awards

The Company issues (i) restricted stock which vests based on the recipients continued service over time (Time-Based
Awards) and (ii) restricted stock or restricted stock units which vest based on the Company achieving specified performance measurements (Performance-Based Awards).

Time-Based Awards

The Company measures the fair value of Time-Based Awards on the date of grant based on the closing stock price. The related compensation expense is recognized on a straight-line basis net of estimated forfeitures over the vesting period.



13



---

##### Table of Contents

Performance-Based Awards

On June 5, 2009, the Companys Compensation Committee of the Board of Directors (the Committee), approved awards of
performance-based restricted stock units (Performance Shares) and performance-accelerated restricted stock units (PARS Units) to the Companys top six officers. These awards were granted under the Companys
2006 Incentive Plan.

Fiscal Year 2010 Issuances

The Performance Shares will vest after three years and convert to shares of common stock based on the Companys achievement of certain
earnings per share growth targets, the calculation of which will not be impacted by any change in generally accepted accounting principles promulgated by standard setting bodies. These awards, which are denominated in terms of a target number
of shares, will be forfeited if performance falls below a designated threshold level and may vest for up to 250% of the target number of shares for exceptional performance. The ultimate number of shares delivered to recipients and the related
compensation cost recognized as expense will be based on actual performance.

The PARS Units will vest on the five-year
anniversary of the grant date and convert to shares of common stock, subject to accelerated vesting after three years if the Company achieves an earnings per share growth target, the calculation of which will not be impacted by any change in
generally accepted accounting principles promulgated by standard setting bodies. Upon vesting, the grantee may defer acceptance of the units to a later date, whereas the units will remain outstanding.

Fiscal Year 2010 Change in Estimate

During the six months ended October 2, 2009, the Company changed the number of estimated shares to be delivered on previously issued awards due to an increase in estimated achievement of performance
conditions based on actual and expected future financial performance above previous estimates. The change in estimate increased Performance Shares outstanding by 292,000 shares.

Due to a change in estimated achievement of performance conditions based on actual and expected future financial performance above previous
estimates, PARS awards issued during fiscal years 2008 and 2009 are now estimated to vest on the three-year anniversary of the grant date. As such, the Company adjusted the forfeiture rate related to certain PARS awards to reflect a reduction in
expected forfeitures over the remaining vesting period.

These estimates may be adjusted in future periods based on actual
experience and changes in management assumptions.

As a result of the change in accounting estimates, stock based compensation
expense increased $2,197 ($1,362 net of tax), or $0.02 per diluted share for the three months ended October 2, 2009 and $6,507 ($4,034 net of tax), or $0.07 per diluted share for the six months ended October 2, 2009.

Total stock-based compensation expense during the three months ended October 2, 2009 and September 26, 2008 was approximately $4,042 and $1,488,
respectively, with related income tax benefits of $1,536 and $518, respectively. Total stock-based compensation expense during the six months ended October 2, 2009 and September 26, 2008 was approximately $9,954 and $2,783, respectively,
with related income tax benefits of $3,378 and $955, respectively.

As of October 2, 2009, there was $18,864 of unrecognized compensation
cost related to non-vested restricted stock and restricted stock units granted under the stock incentive plans. The compensation cost related to these non-vested restricted stock grants is expected to be recognized over a weighted average period of
1.7 years.

Income tax benefits of $1,130 and $1,510 associated with tax deductions in excess of recognized compensation expense are presented
as a cash inflow from financing activities for the six months ended October 2, 2009 and September 26, 2008, respectively.



14



---

##### Table of Contents

Outstanding stock-based awards granted under equity incentive plans as of October 2, 2009 and
March 27, 2009 are as follows:



|                                 |  |                          |  |       |                   |        |               |  |        |   |  |          |  |        |  
|-------------------------------- |  | ------------------------ |  | ----- | ----------------- | ------ | ------------- |  | ------ | - |  | -------- |  | ------ | -
|                                 |  | Performance-Based Awards |  |       | Time-Based Awards |        | Stock Options | 
|                                 |  | PerformanceShares        |  | PARS  |                   | PARS   |               |  |        |   |  |          |  |        |  
|                                 |  |                          |  |       |                   |        |               |  |        |   |  | Deferred |  |        |  
|(in thousands)                   |  | Units                    |  | Units |                   | Shares |               |  | Shares |   |  | Units    |  | Shares |  
|Balance, March 27, 2009          |  | 221                      |  | -     |                   | 767    |               |  | 248    |   |  | 9        |  | 1,306  |  
|Granted                          |  | 241                      |  | 132   |                   | -      |               |  | 73     |   |  | -        |  | -      |  
|Addition from change in estimate |  | 292                      |  | -     |                   | -      |               |  | -      |   |  |          |  | -      |  
|Vested / Exercised               |  | -                        |  | -     |                   | -      |               |  | (76    | ) |  | -        |  | (290   | )
|Forfeited                        |  | -                        |  | -     |                   | (19    | )             |  | (4     | ) |  | -        |  | -      |  
|                                 |  |                          |  |       |                   |        |               |  |        |   |  |          |  |        |  
|Balance, October 2, 2009         |  | 754                      |  | 132   |                   | 748    |               |  | 241    |   |  | 9        |  | 1,016  |  
|                                 |  |                          |  |       |                   |        |               |  |        |   |  |          |  |        |  

Certain Officer Long-Term Executive Cash-Based Incentive Plans

During fiscal year 2009, the Compensation Committee of the Board of Directors approved the 2008 Shareholder Value Plan (2008 SVP), a cash
based performance award program under the 2006 Incentive Plan. The performance period under the 2008 SVP is the 36-month period from March 31, 2008 to March 25, 2011. As a result of an increase in accounting estimate related to
expected achievement of long-term performance measures related to the 2008 SVP, long-term incentive based compensation expense was increased by $960, $595 net of tax, or $0.01 per diluted share for the three months ended October 2, 2009 and
increased by $1,561, $968 net of tax, or $0.02 per diluted share for the six months ended October 2, 2009. The Company had approximately $4,514 and $1,937 of accrued compensation cost related to the 2008 SVP as of October 2, 2009 and
March 27, 2009, respectively.

Short-term Cash-Based Incentive Compensation

As a result of a change in accounting estimate related to fiscal year 2010 financial performance, corporate annual short-term incentive based compensation
expense was increased by $2,032, $1,260 net of tax, or $0.02 per diluted share for the three and six months ended October 2, 2009.



|7. | SEGMENT INFORMATION
|-- | -------------------

The Companys
reportable segments are strategic businesses that offer products and services to different segments of the healthcare industry, and are the basis on which management regularly evaluates the Company. These segments are managed separately based on the
unique product and service offering required by the markets they serve. The Company evaluates the operating performance of its segments based on net sales and income from operations. Corporate Shared Services allocates a portion of its costs and
interest expense to the operating segments. The allocation of shared operating costs is generally proportionate to the revenues of each operating segment. Interest expense is allocated based on (i) an internal carrying value of historical
capital used to acquire or develop the operating segments operations and (ii) budgeted operating cash flow.



15



---

##### Table of Contents

The following tables present financial information about the Companys business segments:



|                                               |  |                            |         |   |                          |   |         |            |  |   |               |   |  |   |         |  
|---------------------------------------------- |  | -------------------------- | ------- | - | ------------------------ | - | ------- | ---------- |  | - | ------------- | - |  | - | ------- | -
|                                               |  | For the Three Months Ended |         |   | For the Six Months Ended |  
|                                               |  | October 2,                 |         |   | September 26,            |   |         | October 2, |  |   | September 26, |  
|                                               |  | 2009                       |         |   | 2008                     |   |         | 2009       |  |   | 2008          |  
|Net Sales:                                     |  |                            |         |   |                          |   |         |            |  |   |               |   |  |   |         |  
|Physician Business                             |  | $                          | 398,531 |   |                          | $ | 341,761 |            |  | $ | 740,823       |   |  | $ | 673,147 |  
|Elder Care Business                            |  |                            | 162,970 |   |                          |   | 149,485 |            |  |   | 313,351       |   |  |   | 289,891 |  
|Corporate Shared Services                      |  |                            | 475     |   |                          |   | 357     |            |  |   | 1,356         |   |  |   | 779     |  
|                                               |  |                            |         |   |                          |   |         |            |  |   |               |   |  |   |         |  
|Total net sales                                |  | $                          | 561,976 |   |                          | $ | 491,603 |            |  | $ | 1,055,530     |   |  | $ | 963,817 |  
|                                               |  |                            |         |   |                          |   |         |            |  |   |               |   |  |   |         |  
|                                               |  |                            |         |  
|Income from Operations:                        |  |                            |         |   |                          |   |         |            |  |   |               |   |  |   |         |  
|Physician Business                             |  | $                          | 42,546  |   |                          | $ | 26,163  |            |  | $ | 71,264        |   |  | $ | 48,373  |  
|Elder Care Business                            |  |                            | 11,632  |   |                          |   | 8,399   |            |  |   | 18,755        |   |  |   | 13,853  |  
|Corporate Shared Services                      |  |                            | (15,543 | ) |                          |   | (10,157 | )          |  |   | (29,735       | ) |  |   | (19,790 | )
|                                               |  |                            |         |   |                          |   |         |            |  |   |               |   |  |   |         |  
|Total income from operations                   |  | $                          | 38,635  |   |                          | $ | 24,405  |            |  | $ | 60,284        |   |  | $ | 42,436  |  
|                                               |  |                            |         |   |                          |   |         |            |  |   |               |   |  |   |         |  
|                                               |  |                            |         |  
|Income Before Provision for Income Taxes:      |  |                            |         |   |                          |   |         |            |  |   |               |   |  |   |         |  
|Physician Business                             |  | $                          | 41,858  |   |                          | $ | 25,531  |            |  | $ | 69,850        |   |  | $ | 47,232  |  
|Elder Care Business                            |  |                            | 9,631   |   |                          |   | 6,406   |            |  |   | 14,806        |   |  |   | 9,898   |  
|Corporate Shared Services                      |  |                            | (16,839 | ) |                          |   | (11,470 | )          |  |   | (28,488       | ) |  |   | (21,104 | )
|                                               |  |                            |         |   |                          |   |         |            |  |   |               |   |  |   |         |  
|Total income before provision for income taxes |  | $                          | 34,650  |   |                          | $ | 20,467  |            |  | $ | 56,168        |   |  | $ | 36,026  |  
|                                               |  |                            |         |   |                          |   |         |            |  |   |               |   |  |   |         |  



|                          |  |            |         |           |   |        
|------------------------- |  | ---------- | ------- | --------- | - | -------
|                          |  | As of     
|                          |  | October 2, |         | March 27,
|                          |  | 2009       |         | 2009     
|Total Assets:             |  |            |         |           |   |        
|Physician Business        |  | $          | 469,959 |           | $ | 423,211
|Elder Care Business       |  |            | 277,509 |           |   | 275,658
|Corporate Shared Services |  |            | 206,060 |           |   | 159,755
|                          |  |            |         |           |   |        
|Total assets              |  | $          | 953,528 |           | $ | 858,624
|                          |  |            |         |           |   |        



|8. | COMMITMENTS AND CONTINGENCIES
|-- | -----------------------------

Litigation

The Company is party to various legal and administrative proceedings and claims arising in the normal course of
business. While any litigation contains an element of uncertainty, the Company believes the outcome of proceedings or claims which are pending or known to be threatened will not have a material adverse effect on the Companys consolidated
financial position, liquidity, or results of operations.

The Company has various insurance policies, including product liability insurance,
covering risks and in amounts it considers adequate. In many cases in which the Company distributes products manufactured by others, the Company is provided indemnification by the manufacturer. There can be no assurance that the insurance coverage
maintained by the Company is sufficient or will be available in adequate amounts or at a reasonable cost, or that indemnification agreements will provide adequate protection for the Company, including agreements with foreign vendors.

Commitments and Other Contingencies

The
Company has employment agreements with certain executive officers which provide that in the event of their termination or resignation, under certain conditions, the Company may be required to pay severance to the executive



16



---

##### Table of Contents

officers in amounts ranging from one-fourth to two times their base salary and target annual bonus. In the event that a termination or resignation follows or is in connection with a change in
control, the Company may be required to pay severance to the executive officers in amounts ranging from three-fourths to three times their base salary and target annual bonus. The Company may also be required to continue welfare benefit plan
coverage for the executive officers following a termination or resignation for a period ranging from three months to three years.

If the
Physician Business or the Elder Care Business were to terminate a contract with a vendor of its Select Medical Products brand (Select) for any reason, the Company may be required to purchase the remaining inventory of Select products
from the vendor, provided that, in no event would the Company be required to purchase quantities of such products which exceed the aggregate amount of such products ordered by the Company in a negotiated time period immediately preceding the date of
termination. As of October 2, 2009, the Company had no material obligations to purchase inventory from Select vendors due to contract terminations.



|9. | FAIR VALUE MEASUREMENTS
|-- | -----------------------

As discussed in
the Recent Accounting Pronouncementssection of Footnote 1, Background and Basis of Presentation, the Company adopted ASC 820, Fair Value Measurements and Disclosures,with respect to fair value measurements of
(i) nonfinancial assets and liabilities and (ii) all financial assets and liabilities.

This guidance provides a framework for
measuring fair value, expands disclosures about fair value measurements, and establishes a fair value hierarchy which prioritizes the inputs used in measuring fair value summarized as follows:

Level 1: Inputs using unadjusted quoted prices for identical assets or liabilities in an active market that the Company has the ability to
access.

Level 2: Inputs or other than quoted prices in markets that are observable for the asset or liability, either directly
or indirectly.

Level 3: Inputs that are both significant to the fair value measurement and unobservable.

As of October 2, 2009, the fair value of the Companys financial assets and/or liabilities are measured using Level 1 or Level 2 inputs.
The following table presents the Companys assets and liabilities which are measured at fair value on a recurring basis as of October 2, 2009, by level within the fair value hierarchy:



|                         |  |         |        |         |   |       |  |   |       
|------------------------ |  | ------- | ------ | ------- | - | ----- |  | - | ------
|(in thousands)           |  | Level 1 |        | Level 2 |   | Total
|Liabilities:             |  |         |        |         |   |       |  |   |       
|Interest rate swap(a)    |  | $       | -      |         | $ | 508   |  | $ | 508   
|Deferred compensation(b) |  |         | 62,772 |         |   | -     |  |   | 62,772
|                         |  |         |        |         |   |       |  |   |       
|Total liabilities        |  | $       | 62,772 |         | $ | 508   |  | $ | 63,280
|                         |  |         |        |         |   |       |  |   |       



| | (a) | Relates to the Companys interest rate swap on its revolving line of credit. The interest rate swap is valued using an internal model that utilizes as its basis
readily observable market inputs such as credit spreads, current market interest rates, and forward interest rates.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (b) | Relates to the Companys obligation to pay benefits under its non-qualified deferred compensation plans, which is included in Other noncurrent
liabilities on the Companys Unaudited Condensed Consolidated Balance Sheets. The obligation to pay benefits is based off of participants allocation percentages to plan investments. The investments are measured using
quoted market prices.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The carrying amounts of the Companys financial instruments, including cash and cash equivalents,
short-term trade receivables, and accounts payable, approximate their fair values due to the short-term nature of these assets and liabilities. The gross carrying value of the Companys 2008 Notes at October 2, 2009 and March 27, 2009
was $230,000 and the fair value, which is estimated using a third party valuation model, was approximately $270,871 and $203,486, respectively.



17



---

##### Table of Contents

|10. | INCOME TAXES
|--- | ------------

The Company classifies
interest and penalties related to income tax matters as a component of income tax expense. The total amount of accrued interest and penalties was approximately $475 as of March 27, 2009. There have been no material changes to this balance
during the six months ended October 2, 2009.

The Company files a United States federal income tax return and income tax returns in
various states and foreign jurisdictions. With limited exceptions, the Company is no longer subject to income tax examinations for years prior to the fiscal year ended April 1, 2005.

During the three months ended October 2, 2009, the IRS completed an examination of the Companys federal income tax returns for the years ended
March 31, 2006, March 30, 2007, and March 28, 2008. As a result, the Company agreed to changes to its taxable income that did not have a material impact on the Companys financial condition or results of operations.

The Companys deferred tax asset and liability balances as of October 2, 2009 and March 27, 2009 are presented in the
following table:



|                                       |  |                |       |               |   |      
|-------------------------------------- |  | -------------- | ----- | ------------- | - | -----
|                                       |  | As of         
|(in thousands)                         |  | October 2,2009 |       | March 27,2009
|Current deferred tax assets(a)         |  | $              | 5,602 |               | $ | 8,059
|Noncurrent deferred tax liabilities(b) |  |                | 3,753 |               |   | 6,121
|                                       |  |                |       |               |   |      
|Net deferred tax asset                 |  | $              | 1,849 |               | $ | 1,938
|                                       |  |                |       |               |   |      



| | (a) | Current deferred tax assets are recorded in Other current assets on the Unaudited Condensed Consolidated Balance Sheets. The change in
accounting as discussed in Footnote 3,Debt, had no impact on the March 27, 2009 balance.
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (b) | Noncurrent deferred tax liabilities are recorded in Other noncurrent liabilities on theUnaudited Condensed Consolidated Balance Sheets. The
March 27, 2009 balance has been restated in accordance with the change in accounting as discussed in Footnote 3,Debt.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Uncertain Tax Positions

There were no significant changes to the Companys uncertain tax positions in the six
months ended October 2, 2009. For a detail of the Companys uncertain tax positions, please refer to Footnote 12, Income Taxes in the Companys Annual Report Form 10-K for the fiscal year ended March 27, 2009,
filed on May 20, 2009.



|11. | SUPPLEMENTAL CASH FLOW INFORMATION
|--- | ----------------------------------

The
Companys supplemental disclosures for the six months ended October 2, 2009 and September 26, 2008 are as follows:



|                  |  |                  |        |                   |   |       
|----------------- |  | ---------------- | ------ | ----------------- | - | ------
|                  |  | Six Months Ended
|                  |  | October 2,2009   |        | September 26,2008
|Cash paid for:    |  |                  |        |                   |   |       
|Interest          |  | $                | 4,927  |                   | $ | 3,069 
|Income taxes, net |  | $                | 13,699 |                   | $ | 12,182

During the six months ended October 2, 2009 and September 26, 2008, the Company did not
have any material non-cash transactions.



18



---

##### Table of Contents

|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

THE COMPANY

PSS World Medical, Inc. (the Company or PSSI), a Florida corporation, began operations in 1983. The Company is a national distributor of medical products and equipment, pharmaceutical products,
healthcare information technology and billing services to alternate-site healthcare providers including physician offices, long-term care and assisted living facilities, home health care and hospice providers through 39 full-service distribution
centers, which serve all 50 states throughout the United States (U.S.). The Company currently conducts business through two operating segments, the Physician Business and the Elder Care Business, which serve a diverse customer base. For
information on comparative segment revenue, segment profit and related financial information, refer to Footnote 7, Segment Information, of the consolidated financial statements.

PSSI is a market-leading company in the two alternate-site segments it serves as a result of value-added, solutions-based marketing
programs; a differentiated customer distribution and service model; a consultative sales force with extensive product, disease state, reimbursement, and supply chain knowledge; unique arrangements with manufacturers; a full line of the
Companys own brand, Select Medical Products® and specialty brand products (Select); innovative
information systems and technology that serve its core markets; and a culture of performance.

EXECUTIVE OVERVIEW

During the second quarter of fiscal year 2010, net sales grew 14.3% at the consolidated level and 16.6% and 9.0% in the Physician and Elder Care
Businesses, respectively, compared to the second quarter of fiscal year 2009. This was due to progress in the Companys sales growth strategies, the impact from the sale of products related to the H1N1 influenza (swine flu)
pandemic, and five additional selling days during the current period. The Companys per billing day revenue growth, excluding flu-related products, was lower than historical growth levels, reflecting a general slowdown in market growth due to
current economic conditions.

The Company recognized sales growth on the disposables, lab diagnostics, and pharmaceuticals product lines
within the Physician Business and across the largest customer segments within the Elder Care Business during the second quarter and year-to-date periods compared to the prior year. Select brand product sales grew 29.2% and 21.4% during the quarter
and 22.2% and 23.0% during the year-to-date period in the Physician and Elder Care Businesses, respectively.

Income from operations increased
58.3% or $14.2 million to $38.6 million for the three months ended October 2, 2009 and increased 42.1% or $17.8 million to $60.3 million for the six months ended October 2, 2009 when compared to the same periods in the prior year. This was
the result of sales growth discussed above and a decrease in general and administrative expenses due to implemented cost savings initiatives partially offset by increased incentive compensation accruals.

Cash flow from operations during the three and six months ended October 2, 2009 was approximately $8.6 million and $53.6 million, respectively.
Operating income growth offset by an investment in inventory and timing of receivables and payables resulted in a reduction in operating cash flow during the current quarter, compared to the first quarter.

The following significant events impacted the Company during the six months ended October 2, 2009:

Swine Flu Pandemic

During the three and
six months ended October 2, 2009, the Physician Business experienced increased sales in influenza test kits, surgical masks, medical gloves and hand sanitizers, related to the H1N1/Swine flu pandemic. As a result, the Company recognized
approximately $23.2 and $32.2 million in additional net sales for the three and six month periods, respectively, when compared to the same periods in the prior year.



19



---

##### Table of Contents

Adoption of New Accounting Pronouncement

As discussed in Footnote 1, Background and Basis of Presentation, effective March 28, 2009, the Company adopted ASC 470-20, Debt 
Debt with Conversion and Other Options and, as required by this new standard the Company retrospectively applied this change in accounting to all prior periods for which the Company had applicable outstanding convertible debt. As a result of the
adoption, interest expense increased by $1.9 million ($1.2 million net of tax) and by $3.6 million ($2.2 million net of tax) for the three and six months ended October 2, 2009 and increased $2.5 million ($1.5 million net of tax) and $3.9
million ($2.4 million net of tax) for the three and six months ended September 26, 2008, respectively. See Footnote 3, Debt, for additional information.

Investment in athenahealth, Inc.

In April 2009, the Company sold its remaining investment
in athenahealth, Inc. (athena), a leading provider of internet-based healthcare information technology and business services to physician practices, for $10.7 million, resulting in a gain of $3.6 million ($2.3 million net of
tax) recorded in Other income, net on the Unaudited Condensed Consolidated Statements of Operations. See Footnote 2, Equity Investment, for additional information.

Change in Incentive Compensation Estimate

Based on the financial results of the six months ended October 2, 2009, management raised its expectations for probable achievement of performance targets related to corporate incentive compensation plans. Due to the change in
estimate, total incentive-based compensation expense increased $5.2 million and $10.1 million during the three and six months ended October 2, 2009 and is expected to increase $5.4 million during the second half of fiscal year 2010. See
Footnote 6, Incentive and Stock-Based Compensation, for additional information.

NET SALES

The following table summarizes net sales period over period.



|                                                                                                                                                                                                                                                                                                                                                                                                                                                          |  |                            |       |                        |                          |               |  |      |                        |  |                        |         |               |   |       |  |      |  
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------------------- | ----- | ---------------------- | ------------------------ | ------------- |  | ---- | ---------------------- |  | ---------------------- | ------- | ------------- | - | ----- |  | ---- | -
|                                                                                                                                                                                                                                                                                                                                                                                                                                                          |  | For the Three Months Ended |       |                        | For the Six Months Ended |              
|                                                                                                                                                                                                                                                                                                                                                                                                                                                          |  | October 2,2009             |       | September 26,2008      |                          |               |  |      | October 2,2009         |  | September 26,2008      |         |               |  
|(dollars in millions)                                                                                                                                                                                                                                                                                                                                                                                                                                     |  | Amount                     |       | Amount                 |                          | PercentChange |  |      | Amount                 |  | Amount                 |         | PercentChange |  
|Physician Business                                                                                                                                                                                                                                                                                                                                                                                                                                        |  | $                          | 398.5 |                        | $                        | 341.8         |  | 16.6 | %                      |  | $                      | 740.8   |               | $ | 673.1 |  | 10.1 | %
|Elder Care Business                                                                                                                                                                                                                                                                                                                                                                                                                                       |  |                            | 163.0 |                        |                          | 149.5         |  | 9.0  |                        |  |                        | 313.4   |               |   | 289.9 |  | 8.1  |  
|Corporate Shared Services                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                            | 0.5   |                        |                          | 0.3           |  | 33.3 |                        |  |                        | 1.4     |               |   | 0.8   |  | 74.1 |  
|                                                                                                                                                                                                                                                                                                                                                                                                                                                          |  |                            |       |                        |                          |               |  |      |                        |  |                        |         |               |   |       |  |      |  
|Total Company                                                                                                                                                                                                                                                                                                                                                                                                                                             |  | $                          | 562.0 |                        | $                        | 491.6         |  | 14.3 | %                      |  | $                      | 1,055.6 |               | $ | 963.8 |  | 9.5  | %
|                                                                                                                                                                                                                                                                                                                                                                                                                                                          |  |                            |       |                        |                          |               |  |      |                        |  |                        |         |               |   |       |  |      |  
|                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|The comparability of net sales year over year was impacted by the number of selling days in each period. The three and six months ended October 2, 2009 consisted
of 68 and 132 selling days, respectively, while the three and six months ended September 26, 2008 consisted of 63 and 127 selling days, respectively. Compared to prior year, average net sales per billing day increased 5.9% and 5.4%,
respectively, as shown in the following table. | 
|                                                                                                                                                                                                                                                                                                                                                                                                                                                          |  |                           
|                                                                                                                                                                                                                                                                                                                                                                                                                                                          |  | For the Three Months Ended |       |                        | For the Six Months Ended |              
|                                                                                                                                                                                                                                                                                                                                                                                                                                                          |  | October 2,2009             |       | September 26,2008      |                          |               |  |      | October 2,2009         |  | September 26,2008      |         |               |  
|(dollars in millions)                                                                                                                                                                                                                                                                                                                                                                                                                                     |  | Average DailyNet
Sales     |       | Average DailyNet
Sales |                          | PercentChange |  |      | Average DailyNet
Sales |  | Average DailyNet Sales |         | PercentChange |  
|Physician Business                                                                                                                                                                                                                                                                                                                                                                                                                                        |  | $                          | 5.9   |                        | $                        | 5.4           |  | 8.0  | %                      |  | $                      | 5.6     |               | $ | 5.3   |  | 5.9  | %
|Elder Care Business                                                                                                                                                                                                                                                                                                                                                                                                                                       |  |                            | 2.4   |                        |                          | 2.4           |  | 1.0  |                        |  |                        | 2.4     |               |   | 2.3   |  | 4.0  |  
|                                                                                                                                                                                                                                                                                                                                                                                                                                                          |  |                            |       |                        |                          |               |  |      |                        |  |                        |         |               |   |       |  |      |  
|Total Company                                                                                                                                                                                                                                                                                                                                                                                                                                             |  | $                          | 8.3   |                        | $                        | 7.8           |  | 5.9  | %                      |  | $                      | 8.0     |               | $ | 7.6   |  | 5.4  | %
|                                                                                                                                                                                                                                                                                                                                                                                                                                                          |  |                            |       |                        |                          |               |  |      |                        |  |                        |         |               |   |       |  |      |  



20



---

##### Table of Contents

Physician Business

Management evaluates the Physician Business by product category. The following table summarizes the growth rate by product category period over period.



|                      |  |                            |       |                   |                          |               |  |       |                |  |                   |       |               |   |       |  |       |  
|--------------------- |  | -------------------------- | ----- | ----------------- | ------------------------ | ------------- |  | ----- | -------------- |  | ----------------- | ----- | ------------- | - | ----- |  | ----- | -
|                      |  | For the Three Months Ended |       |                   | For the Six Months Ended |              
|(dollars in millions) |  | October 2,2009             |       | September 26,2008 |                          | PercentChange |  |       | October 2,2009 |  | September 26,2008 |       | PercentChange |  
|Branded(a)            |  | $                          | 216.0 |                   | $                        | 173.9         |  | 24.2  | %              |  | $                 | 399.7 |               | $ | 347.6 |  | 15.0  | %
|Select(b)             |  |                            | 53.4  |                   |                          | 41.3          |  | 29.2  |                |  |                   | 99.9  |               |   | 81.7  |  | 22.2  |  
|Pharmaceuticals       |  |                            | 88.8  |                   |                          | 80.0          |  | 10.9  |                |  |                   | 166.2 |               |   | 156.0 |  | 6.5   |  
|Equipment             |  |                            | 32.1  |                   |                          | 37.3          |  | (13.9 | )              |  |                   | 58.9  |               |   | 69.0  |  | (14.6 | )
|Immunoassay           |  |                            | 6.7   |                   |                          | 6.6           |  | 0.4   |                |  |                   | 13.2  |               |   | 13.9  |  | (5.1  | )
|Other                 |  |                            | 1.5   |                   |                          | 2.7           |  | (38.8 | )              |  |                   | 2.9   |               |   | 4.9   |  | (40.8 | )
|                      |  |                            |       |                   |                          |               |  |       |                |  |                   |       |               |   |       |  |       |  
|Total                 |  | $                          | 398.5 |                   | $                        | 341.8         |  | 16.6  | %              |  | $                 | 740.8 |               | $ | 673.1 |  | 10.1  | %
|                      |  |                            |       |                   |                          |               |  |       |                |  |                   |       |               |   |       |  |       |  



|(a) | Branded products are comprised of disposables and lab diagnostics from branded manufacturers.
|--- | ---------------------------------------------------------------------------------------------

|(b) | Select products are comprised of the Companys brand of disposables and lab diagnostics.
|--- | ----------------------------------------------------------------------------------------

Net sales growth during the three and six months ended October 2, 2009 was driven by momentum in the Companys strategic sales growth programs,
the effects from the H1N1/Swine flu pandemic, and five additional selling days during the current period. During the three and six months ended October 2, 2009, the Physician Business experienced increased sales in influenza test kits, surgical
masks, medical gloves, hand sanitizer, and other products related to the H1N1/Swine flu pandemic. This resulted in an increase of approximately $23.2 and $32.2 million in net sales, with approximately $20.6 and $27.8 million of the increase relating
to the sale of branded lab diagnostics and $1.2 and $1.8 million related to the sale of Select disposables. In addition to the effect of the H1N1/Swine flu, Select product sales increased during the three and six months ended October 2, 2009
due to the Companys continued focus on promoting its globally-sourced Select products, which resulted in new customer sales as well as customer conversions from other manufacturers branded products to Select brand products. The Physician
Business introduced the Reach Program to add new customers during the first quarter which resulted in approximately 11,000 new customers for the six months ended October 2, 2009. The Company expects this program to have a positive impact on
growth rates for future periods. Equipment sales decreased due to the current economic conditions including a decrease in discretionary spending and tight credit markets which negatively impacted customers ability to obtain equipment
financing.

Elder Care Business

Management evaluates the Elder Care business by customer segment. The following table summarizes the change in net sales by customer segment period over period.



|                                            |  |                            |       |                   |                          |               |  |       |                |  |                   |       |               |   |       |  |       |  
|------------------------------------------- |  | -------------------------- | ----- | ----------------- | ------------------------ | ------------- |  | ----- | -------------- |  | ----------------- | ----- | ------------- | - | ----- |  | ----- | -
|                                            |  | For the Three Months Ended |       |                   | For the Six Months Ended |              
|(dollars in millions)                       |  | October 2,2009             |       | September 26,2008 |                          | PercentChange |  |       | October 2,2009 |  | September 26,2008 |       | PercentChange |  
|Nursing home and assisted living facilities |  | $                          | 100.3 |                   | $                        | 90.6          |  | 10.7  | %              |  | $                 | 192.1 |               | $ | 176.7 |  | 8.7   | %
|Hospice and home health care agencies       |  |                            | 47.3  |                   |                          | 41.2          |  | 14.7  |                |  |                   | 91.3  |               |   | 79.4  |  | 14.8  |  
|Billing services                            |  |                            | 3.2   |                   |                          | 4.3           |  | (26.3 | )              |  |                   | 6.2   |               |   | 7.8   |  | (20.5 | )
|Other                                       |  |                            | 12.2  |                   |                          | 13.4          |  | (8.5  | )              |  |                   | 23.8  |               |   | 26.0  |  | (8.4  | )
|                                            |  |                            |       |                   |                          |               |  |       |                |  |                   |       |               |   |       |  |       |  
|Total                                       |  | $                          | 163.0 |                   | $                        | 149.5         |  | 9.0   | %              |  | $                 | 313.4 |               | $ | 289.9 |  | 8.1   | %
|                                            |  |                            |       |                   |                          |               |  |       |                |  |                   |       |               |   |       |  |       |  

Net sales during the three and six months ended October 2, 2009 compared to the same period in
the prior year increased approximately $13.5 and $23.5 million, respectively. The Companys net sales were impacted by innovative customer-specific solution programs, a focus on regional and independent customer segments within the nursing home
market, and five additional billing days during the current period. Net sales growth in the hospice and home health care lines of business during the quarter reflected the continued successful execution of strategies to



21



---

##### Table of Contents

diversify its customer base through expansion in the home health care market and other non-facility based care as well as five additional billing days during the current period. The
Companys net sales reduction in billing services was attributable to decreases in Medicare and Medicaid reimbursements.

Across its
Elder Care customer segments, Select product sales increased 21.4% and 23.0% during the three and six months ended October 2, 2009, when compared to the same period in the prior year due to the Companys focus on promoting its globally
sourced products which resulted in additional sales to new and existing customers.

GROSS PROFIT

Gross profit for the Physician Business increased $20.8 million, or 89 basis points as a percentage of net sales, from the same quarter in the prior year and
$26.4 million, or 81 basis points as a percentage of net sales, on a year-to-date basis over the prior year. Gross profit for the Elder Care Business increased $4.4 million, or 34 basis points as a percentage of net sales, from the same quarter in
the prior year and increased $5.9 million, however decreased 26 basis points as a percentage of net sales, on a year-to-date basis over the same period in prior year.

These increases were primarily due to (i) the growth in net sales discussed above; (ii) product sales mix; and (iii) the Companys continued focus on its sourcing strategies and margin
enhancement initiatives. The Companys sourcing strategies are designed to improve the Physician and Elder Care Business cost competitiveness and increase its gross margins on certain products. The year-to-date basis point decrease in the
Elder Care Business gross profit was attributable to fluctuation of glove prices and decreased Medicaid reimbursement during the current fiscal year.

GENERAL AND ADMINISTRATIVE EXPENSES



|                             |  |                            |      |                          |                    |   |        |   |               |                 |      |          |                    |        |     |               |   |       |        |      |               |  |   |                    |  |      |   |  |   |      |  
|---------------------------- |  | -------------------------- | ---- | ------------------------ | ------------------ | - | ------ | - | ------------- | --------------- | ---- | -------- | ------------------ | ------ | --- | ------------- | - | ----- | ------ | ---- | ------------- |  | - | ------------------ |  | ---- | - |  | - | ---- | -
|                             |  | For the Three Months Ended |      | For the Six Months Ended |                   
|                             |  | October 2, 2009            |      |                          | September 26, 2008 |   |        |   |               | October 2, 2009 |      |          | September 26, 2008 |        |     |               |  
|(dollars in millions)        |  | Amount                     |      | % of NetSales            |                    |   | Amount |   | % of NetSales |                 |      | Increase |                    | Amount |     | % of NetSales |   |       | Amount |      | % of NetSales |  |   | (Decrease)Increase | 
|Physician Business(a)        |  | $                          | 51.1 |                          | 12.8               | % |        | $ | 51.1          |                 | 14.9 | %        |                    | $      | -   |               | $ | 99.3  |        | 13.4 | %             |  | $ | 101.6              |  | 15.1 | % |  | $ | (2.3 | )
|Elder Care Business(a)       |  |                            | 30.4 |                          | 18.7               |   |        |   | 29.4          |                 | 19.7 |          |                    |        | 1.0 |               |   | 59.6  |        | 19.0 |               |  |   | 58.9               |  | 20.3 |   |  |   | 0.7  |  
|Corporate Shared Services(b) |  |                            | 15.7 |                          | 2.8                |   |        |   | 10.2          |                 | 2.1  |          |                    |        | 5.5 |               |   | 29.9  |        | 2.8  |               |  |   | 19.8               |  | 2.1  |   |  |   | 10.1 |  
|                             |  |                            |      |                          |                    |   |        |   |               |                 |      |          |                    |        |     |               |   |       |        |      |               |  |   |                    |  |      |   |  |   |      |  
|Total Company(b)             |  | $                          | 97.2 |                          | 17.3               | % |        | $ | 90.7          |                 | 18.4 | %        |                    | $      | 6.5 |               | $ | 188.8 |        | 17.9 | %             |  | $ | 180.3              |  | 18.7 | % |  | $ | 8.5  |  
|                             |  |                            |      |                          |                    |   |        |   |               |                 |      |          |                    |        |     |               |   |       |        |      |               |  |   |                    |  |      |   |  |   |      |  



|(a) | General and administrative expenses as a percentage of net sales are calculated based on reportable segment net sales.
|--- | ----------------------------------------------------------------------------------------------------------------------

|(b) | General and administrative expenses as a percentage of net sales are calculated based on consolidated net sales.
|--- | ----------------------------------------------------------------------------------------------------------------

General and administrative expenses as a percentage of net sales for both the Physician and Elder Care businesses decreased for the three and six months
ended October 2, 2009 when compared to the same periods in the prior year due to results of cost savings initiatives and leveraging of the Companys fixed cost infrastructure over increased sales volumes.

Corporate Shared Services

General and
administrative expenses for the three months ended October 2, 2009 increased $5.5 million when compared to the same period in the prior year. This increase is attributable to (i) an increase of $5.2 million in long-term incentive
based compensation expense related to a change in estimated performance achievement; and (ii) an increase of $0.9 million related to payroll costs due to additional days in the current period.

General and administrative expenses for the six months ended October 2, 2009 increased $10.1 million when compared to the same period in the prior
year. This increase is attributable to (i) an increase of $10.1 million in long-term incentive based compensation expense related to a change in estimated performance achievement; and (ii) an increase of $1.0 million related to payroll
costs due to additional days in the current period, partially offset by $0.7 million in increased capitalized salaries relating to internal software development projects.



22



---

##### Table of Contents

|                      |  |                            |      |                          |                    |   |        |   |               |                 |     |          |                    |        |     |               |   |      |        |     |               |  |   |          |  |     |   |  |   |    
|--------------------- |  | -------------------------- | ---- | ------------------------ | ------------------ | - | ------ | - | ------------- | --------------- | --- | -------- | ------------------ | ------ | --- | ------------- | - | ---- | ------ | --- | ------------- |  | - | -------- |  | --- | - |  | - | ---
|                      |  | For the Three Months Ended |      | For the Six Months Ended
|                      |  | October 2, 2009            |      |                          | September 26, 2008 |   |        |   |               | October 2, 2009 |     |          | September 26, 2008 |        |     |              
|(dollars in millions) |  | Amount                     |      | % of NetSales            |                    |   | Amount |   | % of NetSales |                 |     | Increase |                    | Amount |     | % of NetSales |   |      | Amount |     | % of NetSales |  |   | Increase
|Physician Business    |  | $                          | 31.2 |                          | 7.8                | % |        | $ | 26.8          |                 | 7.8 | %        |                    | $      | 4.4 |               | $ | 58.8 |        | 7.9 | %             |  | $ | 53.0     |  | 7.9 | % |  | $ | 5.8
|Elder Care Business   |  |                            | 5.5  |                          | 3.4                |   |        |   | 5.4           |                 | 3.6 |          |                    |        | 0.1 |               |   | 10.6 |        | 3.4 |               |  |   | 10.4     |  | 3.6 |   |  |   | 0.2
|                      |  |                            |      |                          |                    |   |        |   |               |                 |     |          |                    |        |     |               |   |      |        |     |               |  |   |          |  |     |   |  |   |    
|Total Company         |  | $                          | 36.7 |                          | 6.5                | % |        | $ | 32.2          |                 | 6.5 | %        |                    | $      | 4.5 |               | $ | 69.4 |        | 6.6 | %             |  | $ | 63.4     |  | 6.6 | % |  | $ | 6.0
|                      |  |                            |      |                          |                    |   |        |   |               |                 |     |          |                    |        |     |               |   |      |        |     |               |  |   |          |  |     |   |  |   |    

SELLING EXPENSES

The following table summarizes selling expenses as a percentage of net sales period over period.



|                      |  |                            |      |                          |                    |   |        |   |               |                 |     |          |                    |        |     |               |   |      |        |     |               |  |   |          |  |     |   |  |   |    
|--------------------- |  | -------------------------- | ---- | ------------------------ | ------------------ | - | ------ | - | ------------- | --------------- | --- | -------- | ------------------ | ------ | --- | ------------- | - | ---- | ------ | --- | ------------- |  | - | -------- |  | --- | - |  | - | ---
|                      |  | For the Three Months Ended |      | For the Six Months Ended
|                      |  | October 2, 2009            |      |                          | September 26, 2008 |   |        |   |               | October 2, 2009 |     |          | September 26, 2008 |        |     |              
|(dollars in millions) |  | Amount                     |      | % of NetSales            |                    |   | Amount |   | % of NetSales |                 |     | Increase |                    | Amount |     | % of NetSales |   |      | Amount |     | % of NetSales |  |   | Increase
|Physician Business    |  | $                          | 31.2 |                          | 7.8                | % |        | $ | 26.8          |                 | 7.8 | %        |                    | $      | 4.4 |               | $ | 58.8 |        | 7.9 | %             |  | $ | 53.0     |  | 7.9 | % |  | $ | 5.8
|Elder Care Business   |  |                            | 5.5  |                          | 3.4                |   |        |   | 5.4           |                 | 3.6 |          |                    |        | 0.1 |               |   | 10.6 |        | 3.4 |               |  |   | 10.4     |  | 3.6 |   |  |   | 0.2
|                      |  |                            |      |                          |                    |   |        |   |               |                 |     |          |                    |        |     |               |   |      |        |     |               |  |   |          |  |     |   |  |   |    
|Total Company         |  | $                          | 36.7 |                          | 6.5                | % |        | $ | 32.2          |                 | 6.5 | %        |                    | $      | 4.5 |               | $ | 69.4 |        | 6.6 | %             |  | $ | 63.4     |  | 6.6 | % |  | $ | 6.0
|                      |  |                            |      |                          |                    |   |        |   |               |                 |     |          |                    |        |     |               |   |      |        |     |               |  |   |          |  |     |   |  |   |    

Overall, the change in selling expenses was attributable to an increase in commission expense due to
the growth in net sales and gross profit mix discussed above. A majority of the Companys sales representatives are fully commission-based. Commissions are generally paid to sales representatives based on gross profit dollars and gross profit
as a percentage of net sales.

PROVISION FOR INCOME TAXES

The following table summarizes the provision for income taxes period over period.



|                      |  |                            |      |                          |                    |   |        |   |               |                 |      |          |                    |        |     |               |   |      |        |      |               |  |   |          |  |      |   |  |   |    
|--------------------- |  | -------------------------- | ---- | ------------------------ | ------------------ | - | ------ | - | ------------- | --------------- | ---- | -------- | ------------------ | ------ | --- | ------------- | - | ---- | ------ | ---- | ------------- |  | - | -------- |  | ---- | - |  | - | ---
|                      |  | For the Three Months Ended |      | For the Six Months Ended
|                      |  | October 2, 2009            |      |                          | September 26, 2008 |   |        |   |               | October 2, 2009 |      |          | September 26, 2008 |        |     |              
|(dollars in millions) |  | Amount                     |      | EffectiveRate            |                    |   | Amount |   | EffectiveRate |                 |      | Increase |                    | Amount |     | EffectiveRate |   |      | Amount |      | EffectiveRate |  |   | Increase
|Total Company         |  | $                          | 13.0 |                          | 37.4               | % |        | $ | 8.1           |                 | 39.6 | %        |                    | $      | 4.9 |               | $ | 21.2 |        | 37.7 | %             |  | $ | 14.3     |  | 39.7 | % |  | $ | 6.9

The effective rate was favorably impacted by certain short term investments that generated tax-exempt
interest income and increased earnings from non-U.S. global sourcing subsidiaries, which are subject to tax at rates lower than the U.S.



23



---

##### Table of Contents

LIQUIDITY AND CAPITAL RESOURCES

Liquidity and Capital Resources Highlights

Cash flows from operations are primarily
impacted by segment profitability and operating working capital. Management monitors operating working capital performance through the following:



|                             |  |                |  |                  
|---------------------------- |  | -------------- |  | -----------------
|                             |  | As of         
|                             |  | October 2,2009 |  | September 26,2008
|Days Sales Outstanding:(a)   |  |                |  |                  
|Physician Business           |  | 38.9           |  | 40.8             
|Elder Care Business          |  | 49.0           |  | 50.1             
|                             |  |               
|Days On Hand:(b)             |  |                |  |                  
|Physician Business           |  | 54.0           |  | 52.2             
|Elder Care Business          |  | 51.3           |  | 52.8             
|                             |  |               
|Days in Accounts Payable:(c) |  |                |  |                  
|Physician Business           |  | 40.4           |  | 40.7             
|Elder Care Business          |  | 22.8           |  | 28.1             
|                             |  |               
|Cash Conversion Days:(d)     |  |                |  |                  
|Physician Business           |  | 52.5           |  | 52.3             
|Elder Care Business          |  | 77.5           |  | 74.8             
|                             |  |               
|Inventory Turnover:(e)       |  |                |  |                  
|Physician Business           |  | 6.7x           |  | 6.9x             
|Elder Care Business          |  | 7.0x           |  | 6.8x             



|(a) | Days sales outstanding (DSO) is average accounts receivable divided by average daily net sales. Average accounts receivable is the sum of accounts
receivable, net of the allowance for doubtful accounts, at the beginning and end of the most recent four quarters divided by five. Average daily net sales are net sales for the most recent four quarters divided by 360.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | Days on hand (DOH) is average inventory divided by average daily cost of goods sold (COGS). Average inventory is the sum of inventory at the
beginning and end of the most recent four quarters divided by five. Average daily COGS is COGS for the most recent four quarters divided by 360.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | Days in accounts payable (DIP) is average accounts payable divided by average daily COGS. Average accounts payable is the sum of accounts payable at the
beginning and end of the most recent four quarters divided by five.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(d) | Cash conversion days is the sum of DSO and DOH, less DIP.
|--- | ---------------------------------------------------------

|(e) | Inventory turnover is 360 divided by DOH.
|--- | -----------------------------------------



24



---

##### Table of Contents

In addition to cash flow, the Company monitors other components of liquidity, including the following:



|                              |  |                |        |   |               |   |        |  
|----------------------------- |  | -------------- | ------ | - | ------------- | - | ------ | -
|                              |  | As of          |       
|(dollars in millions)         |  | October 2,2009 |        |   | March 27,2009 |  
|Capital Structure:            |  |                |        |   |               |   |        |  
|Convertible senior notes, net |  | $              | 183.2  |   |               | $ | 179.2  |  
|Revolving line of credit      |  |                | 50.0   |   |               |   | 50.0   |  
|Other debt                    |  |                | 2.3    |   |               |   | 2.7    |  
|Cash and cash equivalents     |  |                | (130.1 | ) |               |   | (82.0  | )
|                              |  |                |        |   |               |   |        |  
|Net debt                      |  |                | 105.4  |   |               |   | 149.9  |  
|Shareholders equity          |  |                | 424.3  |   |               |   | 378.0  |  
|                              |  |                |        |   |               |   |        |  
|Total capital                 |  | $              | 529.7  |   |               | $ | 527.9  |  
|                              |  |                |        |   |               |   |        |  
|                              |  |               
|Operating Working Capital:    |  |                |        |   |               |   |        |  
|Accounts receivable, net      |  | $              | 258.0  |   |               | $ | 230.4  |  
|Inventories                   |  |                | 212.8  |   |               |   | 207.6  |  
|Accounts payable              |  |                | (157.0 | ) |               |   | (127.3 | )
|                              |  |                |        |   |               |   |        |  
|                              |  | $              | 313.8  |   |               | $ | 310.7  |  
|                              |  |                |        |   |               |   |        |  

Cash Flows from Operating Activities

Net cash provided by operating activities was $53.6 million and $52.5 million for the six months ended October 2, 2009 and September 26, 2008,
respectively.

As of October 2, 2009, the Company has a deferred income tax liability of $18.2 million (tax effected) related to
interest deductions taken for tax purposes on its 2004 Notes. The liability will be fully deferred for 5 years and paid ratably from fiscal year 2014 to fiscal year 2018 in accordance with the American Recovery and Reinvestment Act of 2009.

Cash Flows from Investing Activities

Net cash (used in) provided by investing activities was $(8.1) million and $5.4 million during the six months ended October 2, 2009 and September 26, 2008, respectively, and was impacted by the following factors:



| |  |  | During the six months ended October 2, 2009, the Company sold its remaining investment in athenahealth for $10.7 million, resulting in a gain
of approximately $3.6 million or $2.3 million, net of taxes. During the fourth quarter of fiscal year 2008, the Company sold a portion of its investment in athenahealth, resulting in a gain of approximately $4.6 million, $2.8 million, net
of taxes. Proceeds of $21.0 million were received during the six months ended September 26, 2008.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Payments for business combinations, net of cash acquired, were $3.9 million and $2.7 million during six months ended October 2, 2009 and
September 26, 2008, respectively, and consisted of the following:
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

During the six months ended
October 2, 2009, the Company completed four acquisitions. Payments totaling $3.7 million were made during the six months ended October 2, 2009 from cash on hand.

During the six months ended September 26, 2008, the Company acquired Cascade Medical Supply, a Washington-based distributor of Medicare
Part B and Medicaid billing services and supplies to nursing and assisted living facilities. Payments totaling $0.2 million and $2.7 million were made during the six months ended October 2, 2009 and September 26, 2008 from
cash on hand.



25



---

##### Table of Contents

| |  |  | Capital expenditures totaled $14.9 million and $12.7 million during the six months ended October 2, 2009 and September 26, 2008,
respectively, of which approximately $12.0 million and $8.3 million, respectively, related to development and enhancement of the Companys ERP system, electronic commerce platforms, and supply chain management technology. Capital
expenditures related to distribution center expansions were approximately $0.9 million and $3.0 million during the six months ended October 2, 2009 and September 26, 2008.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Cash Flows from Financing Activities

Net
cash provided by financing activities was $2.6 million and $147.0 million during the six months ended October 2, 2009 and September 26, 2008, respectively. Net cash provided or used by financing activities during the six months ended
October 2, 2009 and September 26, 2008, respectively, were impacted by the following factors:



| |  |  | The Company received proceeds from the exercise of stock options of approximately $2.4 million and $5.6 million during the six months ended
October 2, 2009 and September 26, 2008, respectively. The Company recognized related excess tax benefits of $1.1 million and $1.5 million during the six months ended October 2, 2009 and September 26, 2008, respectively.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Company issued $230.0 million of 3.125% convertible senior notes during the six months ended September 26, 2008. In conjunction with this
offering the Company received $25.4 million from the issuance of warrants, paid $54.1 million for the purchase of a convertible noted hedge, and paid debt issuance costs of approximately $5.1 million.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Company repurchased approximately 2.1 million shares of common stock at an average price of $16.67 per common share for approximately $35.6
million, during the six months ended September 26, 2008, concurrently with the convertible debt offering.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Company made net repayments of approximately $20.0 million on its revolving line of credit during the six months ended September 26,
2008.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------

Capital Resources

The capital and credit markets have recently experienced adverse conditions. The resulting restricted access to capital along with significant volatility in the capital markets have increased the costs
associated with issuing or refinancing debt because of increased risk spreads over relevant interest rate benchmarks. The Company continues to be well positioned; however, there can be no guarantee the recent disruptions in the overall economy and
the financial markets, if continued for an extended time period, will not adversely impact the business and results of operations.

The
Company finances its business primarily through cash generated from operations, proceeds from the $230.0 million senior convertible notes offering (2008 Notes) and the $200.0 million revolving line of credit. The ability to
generate sufficient cash flows from operations is dependent on the continued demand for the Companys products and services, and access to products and services from suppliers. Given current operating, economic and industry conditions,
management believes demand for products and services will grow at slower rates. The Companys capital structure provides the financial resources to support the business strategies of customer service and revenue growth. The revolving line of
credit, which is an asset-based agreement, is collateralized by the Companys accounts receivable and inventory. The Companys long-term priorities for use of capital are internal growth, acquisitions, and repurchase of the Companys
common stock.

As the Companys business grows, its cash and working capital requirements are expected to increase. The Company expects
the overall growth in the business will be funded through a combination of cash flows from operating activities, borrowings under the revolving line of credit, capital markets, and/or other financing arrangements.



26



---

##### Table of Contents

Based on prevailing market conditions, liquidity requirements, contractual restrictions, and other factors,
the Company may seek to retire a portion of its outstanding equity through cash purchases and/or reduce its debt. The Company may also seek to issue additional debt or equity to meet its future liquidity requirements. Such transactions may occur in
the open market, privately negotiated transactions, or otherwise. The amounts involved could be material.

Convertible Note Hedge
Transactions

In connection with the offering of the 2008 Notes, the Company also entered into convertible note hedge transactions with
respect to its common stock (the purchased options) with a major financial institution (the counterparty). The purchased options cover, subject to anti-dilution adjustments substantially identical to those in the notes,
approximately 10.8 million shares of common stock at a strike price that corresponds to the initial conversion price of the notes, also subject to adjustment, and are exercisable at each conversion date of the notes. The purchased options will
expire upon the earlier of (i) the last day the notes remain outstanding or (ii) the second scheduled trading day immediately preceding the maturity date of the notes.

The purchased options are intended to reduce the potential dilution upon conversion of the notes in the event that the market value per share of the common stock, as measured under the notes, at the time
of exercise is greater than the conversion price of the notes.

The purchased options are separate transactions, entered into by the Company
with the counterparty, and are not part of the terms of the notes. Holders of the notes will not have any rights with respect to the purchased options.

Warrant Transactions

The Company also entered into warrant transactions (the
warrants), whereby the Company sold to the counterparty warrants to acquire, subject to anti-dilution adjustments, up to 10.8 million shares of common stock at a strike price of $28.29 per share of common stock. The warrants
will expire after the purchased options in approximately ratable portions on a series of expiration dates commencing on November 3, 2015. The warrants have been accounted for as an adjustment to the Companys stockholders equity.

The warrants are separate transactions, entered into by the Company with the counterparties, and are not part of the terms of the notes.
Holders of the notes do not have any rights with respect to the warrants.

The purchased options and warrant transactions will generally have
the effect of increasing the conversion price of the 2008 Notes to approximately $28.29 per share, representing a 68.5% premium based on the closing sale price of the Companys common stock of $16.79 per share on August 4, 2008.

Impact on Diluted Weighted Average Shares

In accordance with ASC 260, Earnings Per Share, the 2008 Notes will have no impact on diluted earnings per share until the Companys average common stock price, as defined, exceeds the
conversion price of $21.22 per share. Prior to conversion, the Company will include the effect of the additional shares that may be issued if its common stock price exceeds $21.22 per share, using the treasury stock method. If the price of
the Companys common stock exceeds $28.29 per share, it will also include the effect of the additional potential shares that may be issued related to the warrants, using the treasury stock method.

The purchased options are not included in the calculation of diluted earnings per share prior to the conversion of the 2008 Notes, as their effect is
considered anti-dilutive. As of October 2, 2009, the purchased options were in the money; however, the value was not material as the average stock price for the current quarter was less than the strike price of $21.22. The exercise
of the purchased options is restricted to each conversion date of the 2008 Notes.

Future Contractual Obligations

In the normal course of business, the Company enters into obligations and commitments that require future contractual payments. There were no material
changes outside the normal course of business from the obligations reported as of March 27, 2009.



27



---

##### Table of Contents

APPLICATION OF CRITICAL ACCOUNTING ESTIMATES

Critical Accounting Estimates are disclosed in the Annual Report on Form 10-K for the fiscal year ended March 27, 2009 filed on May 20,
2009 under the heading Managements Discussion and Analysis of Financial Condition and Results of Operations.There have been no material changes in the Companys Critical Accounting Estimates, as disclosed in the Annual
Report, outside of the long-term incentive compensation estimate change discussed below.

Incentive Compensation

Equity Incentive Plans

As of
October 2, 2009, the Company has grants of incentive stock options, nonqualified stock options, time-based restricted stock and performance-based restricted stock outstanding.

Estimates are required to determine the number of share-based awards which will ultimately vest, and, in the case of performance-based restricted stock, estimates of the Companys goals. Changes in
the estimated forfeiture rate, differences between actual and estimated forfeitures when an award vests or changes in estimates regarding the Companys performance can have material effects on share-based compensation expense. For this reason,
management has determined that the estimates used to determine equity-based compensation expense are critical accounting estimates.

When
estimating the Companys expected earnings per share performance for performance-based restricted stock, the Company reviews the most current information available, including actual financial and operating results, operating plans, forecasts
prepared by management and environmental and market risks. These performance goals are re-assessed periodically throughout the service period. Such estimates are revised, if necessary, if they differ materially from the original assessment and may
have an impact on the vesting of an award. If actual performance differs significantly from managements estimates, it could have a material impact on equity-based compensation expense recognized in future years.

Based on the financial results of the six months ended October 2, 2009, management revised its assessment for probable achievement of performance
conditions related to long-term incentive compensation plans. Management reviewed the current quarter results impacted by: (i) the impact of revenue growth programs (ii) the impact of implemented cost savings initiatives, (iii) the
increase in sales of H1N1/Swine flu related products, and (iv) the sale of shares in athenahealth, as well as the potential impact on future earnings, and determined the cumulative impact of these events required the Company to adjust its
estimate of probable achievement of incentive compensation performance conditions, and to adjust the accruals related to these plans based on those estimates.

The change in estimate increased the Companys fiscal year 2008 and 2009 performance shares by 292,000 shares. Additionally, PARS awards issued during fiscal years 2008 and 2009 are now estimated to
vest on the three-year anniversary of the grant date. As such, the Company adjusted the forfeiture rate related to certain PARS awards to reflect a reduction in expected forfeitures over the remaining vesting period. These estimates may be adjusted
in future periods based on actual experience and changes in management assumptions.

The change in estimate for these awards resulted in an
increase in corporate stock-based compensation expense of $2.2 million and $6.5 million during the current quarter and year-to-date periods and is expected to increase stock-based compensation expense by an additional $2.7 million
during fiscal year 2010.

Cash-Based Incentive Plans

The Company maintains short-term and long-term cash-based incentive plans, for employees. The plans provide incentive to enhance shareholder value through the achievement of annual and cumulative earnings
per share goals.

Estimates are required to determine the Companys expected future performance and cumulative earnings per share at the
end of the annual and three- year performance periods. Changes in estimates regarding the Companys performance can have a material effect on cash-based incentive compensation expense. For this reason, management has determined that the
estimates used to determine the amounts accrued for cash-based compensation expense are critical accounting estimates.



28



---

##### Table of Contents

When estimating the Companys expected earnings per share performance, the Company reviews the most
current information available, including actual financial and operating results, operating plans, forecasts prepared by management and environmental and market risks. These performance goals are re-assessed throughout the service period. Such
estimates are revised, if necessary, if they differ materially from the original assessment. If actual performance differs significantly from managements estimates, it could have a material impact on cash-based compensation expense recognized
in future years.

Based upon current results and expected future results as discussed above, the Company recognized an additional
$3.0 million and $3.6 million recognized in corporate compensation expense during the current quarter and year-to-date periods. As a result of this change in estimate compensation expense is expected to increase by an additional
$2.7 million during fiscal year 2010.

Recent Accounting Pronouncements

In June 2009, the Financial Accounting Standards Board (FASB) issued Accounting Standards Codification (ASC) 105-10,
Generally Accepted Accounting Principles  Overall(ASC 105-10). ASC 105-10 establishes the FASB Accounting Standards Codification(the Codification) as the source of authoritative accounting principles
recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with U.S. GAAP. Rules and interpretive releases of the SEC under authority of federal securities laws are also sources of
authoritative U.S. GAAP for SEC registrants. All guidance contained in the Codification carries an equal level of authority. The Codification superseded all existing non-SEC accounting and reporting standards. All other non-grandfathered, non-SEC
accounting literature not included in the Codification is non-authoritative. The FASB will not issue new standards in the form of Statements, FASB Staff Positions or Emerging Issues Task Force Abstracts. Instead, it will issue Accounting Standards
Updates (ASUs). The FASB will not consider ASUs as authoritative in their own right. ASUs will serve only to update the Codification, provide background information about the guidance and provide the basis for conclusions on the
change(s) in the Codification. References made to FASB guidance throughout this document have been updated for the Codification.

In February
2008, the FASB issued guidance which delayed the effective date of ASC 820, Fair Value Measurement and Disclosure(ASC 820) with respect to nonfinancial assets and nonfinancial liabilities not remeasured at fair value on a
recurring basis until fiscal years beginning after November 15, 2008, or the Companys fiscal year 2010. The Company has applied the requirements of ASC 820 with no material effect, to certain such nonfinancial assets for which fair value
measurements are determined only when there is an indication of potential impairment.

In April 2008, the FASB issued guidance located in ASC
350, Intangibles  Goodwill and Other that amends the factors to be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset and the disclosure requirements. The new
guidance requires that an entity consider its historical experience in renewing or extending similar arrangements in determining the useful life of a recognized intangible asset. Determining the useful life of a recognized intangible asset applies
prospectively to intangible assets acquired after the effective date. The disclosure requirements will be applied prospectively to all intangible assets recognized as of, and subsequent to, the effective date. The new guidance is effective for
financial statements issued for fiscal years beginning after December 15, 2008, or the Companys fiscal year 2010, and interim periods within those fiscal years. The Company has adopted this standard with no material effect on the
Companys statements of financial condition or results of operations.

In May 2008, the FASB issued guidance on accounting for
convertible debt instruments that may be settled in cash upon conversion and, as required, was retrospectively applied to all prior periods for which applicable convertible debt was outstanding. The new guidance located in ASC 470-20, Debt 
Debt with Conversion and Other Options (ASC 470-20), requires entities with convertible debt instruments that may be settled in cash upon conversion (including partial cash settlement) to separately account for the liability and
equity components in a manner that reflects an estimate of the entitys nonconvertible debt borrowing rate when interest expense is recognized in subsequent periods. The equity components of the senior convertible notes are included in
Additional paid-in



29



---

##### Table of Contents

capital in the Unaudited Condensed Consolidated Balance Sheets, with a corresponding reduction in the carrying values of these convertible notes as of the date of issuance or
modification, as applicable. The reduced carrying values of the convertible notes are accreted to principal amounts through the recognition of non-cash interest expense. This accretion results in recognizing interest expense on these borrowings at
effective rates approximating what would have been incurred had the Company issued nonconvertible debt with otherwise similar terms. ASC 470-20 is effective for financial statements issued for fiscal years beginning after December 15, 2008, or
the Companys fiscal year 2010. The Company adopted this standard during the current year. Refer to Footnote 3, Debt, for additional information.

In June 2008, the FASB ratified guidance on determining whether an instrument (or an embedded feature) is indexed to an entitys own stock, located in ASC 815-40, Derivative and Hedging 
Contract in Entitys Own Stock(ASC 815-40). ASC 815-40 requires that an entity should use a two-step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock,
including evaluating the instruments contingent exercise and settlement provisions. It also clarifies the impact of foreign currency denominated strike prices and market-based employee stock option valuation instruments on the evaluation.
ASC 815-40 is effective for fiscal years beginning after December 15, 2008, or the Companys fiscal year 2010. This pronouncement was adopted during the current period with no material effect on the Companys statements of
financial condition or results of operations.

In April 2009, the FASB issued guidance on determining fair value when the volume and
level of activity for the asset or liability have significantly decreased and identifying transactions that are not orderly. This standard, located in ASC 820, Fair Value Measurement and Disclosure provides additional guidance for
estimating fair value when the volume and level of activity for an asset or liability have significantly decreased. This standard also includes guidance on identifying circumstances that indicate a transaction is not orderly. This standard is
effective for interim and annual reporting periods ending after June 15, 2009 and was adopted with no material effect on the Companys statements of financial condition or results of operations.

In April 2009, the FASB issued ASC 825-10-50, Financial Instruments  Overall  Disclosureon interim disclosures on fair value of
financial instruments. This guidance requires summarized disclosures on fair value of financial instruments for interim reporting periods of publicly traded companies. This standard is effective for interim reporting periods ending after
June 15, 2009. The Company has adopted this guidance with no material effect on the Companys statements of financial condition or results of operations. Applicable disclosures have been provided in Footnote 9, Fair Value
Measurement.

In May 2009, the FASB issued guidance at ASC 855, Subsequent Events. This guidance establishes general standards of
accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. It sets forth (i) the period after the balance sheet date during which management of a
reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements, (ii) the circumstances under which an entity should recognize events or transactions occurring after the
balance sheet date in its financial statements and (iii) the disclosures that an entity should make about events or transactions that occurred after the balance sheet date. The guidance is effective for interim or annual financial periods
ending after June 15, 2009 and was adopted with no material effect on the Companys statements of financial condition or results of operations. Applicable disclosures have been provided in the Subsequent Events section of
Footnote 1, Background and Basis of Presentation.

In August 2009, the FASB issued Accounting Standards Update
No. 2009-05, Measuring Liabilities at Fair Value (ASU 2009-05). This update provides amendments to ASC Topic 820, Fair Value Measurements and Disclosure for the fair value measurement of liabilities when a quoted price in an
active market is not available. ASU 2009-05 is effective for reporting periods beginning after August 28, 2009. The Company is in the process of evaluating this update and, therefore, has not yet determined the impact that adoption of ASU
2009-05 will have on our financial position, results of operations or cash flows.



30



---

##### Table of Contents

|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|------- | ----------------------------------------------------------

The Company believes there has been no material change in its exposure to market risk from that discussed in Item 7A in the Annual Report on Form 10-K for the fiscal year ended March 27,
2009 filed on May 20, 2009.



|ITEM 4. | CONTROLS AND PROCEDURES
|------- | -----------------------

Evaluation of
Disclosure Controls and Procedures

The Companys management, with the participation of the Companys Principal Executive Officer
and Principal Financial Officer, has evaluated the effectiveness of the Companys disclosure controls and procedures (as defined in Rules 240.13a-15(e) and 240.15d-15(e) of the Securities Exchange Act of 1934, as amended (the
Exchange Act)) as of the end of the period covered by this report (the Evaluation Date). Based on the evaluation, the Principal Executive Officer and the Principal Financial Officer concluded that, as of the Evaluation Date,
the Companys disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the
Exchange Act and are effective in ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act, is accumulated and communicated to the Companys management, including the
Companys Principal Executive Officer and Principal Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There have been no changes in the Companys internal control over
financial reporting that occurred during the six months ended October 2, 2009 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.

PART IIOTHER INFORMATION



|ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|------- | -----------------------------------------------------------

Issuer Sales and Purchases of Equity Securities

The Company repurchases its common stock
under stock repurchase programs authorized by the Companys Board of Directors. As of March 27, 2009, there were 0.1 million shares available for repurchase under existing stock repurchase programs. On March 31 2009, the
Companys Board of Directors approved a stock repurchase program authorizing the Company, depending upon market conditions and other factors, to repurchase up to a maximum of 5% of its common stock, which is approximately 3.0 million
common shares, in the open market, in privately negotiated transactions, or otherwise. The share repurchase programs do not have an expiration date.



31



---

##### Table of Contents

The following table summarizes the Companys repurchase activity during the three months ended
October 2, 2009.



|                        |  |                                |     |  |                            |       |                                                                           |        |                                                                          |          
|----------------------- |  | ------------------------------ | --- |  | -------------------------- | ----- | ------------------------------------------------------------------------- | ------ | ------------------------------------------------------------------------ | ---------
|Period                  |  | Total Numberof SharesPurchased |     |  | Average PricePaid perShare |       | Total Numberof SharesPurchased asPart ofPubliclyAnnouncedPlans orPrograms |        | MaximumNumberof Shares thatMay yet bePurchasedUnder the Plansor Programs
|June 27 - August 2      |  | -                              |     |  | $                          | -     |                                                                           | -      |                                                                          | 3,082,300
|August 3 - September 2  |  | 9,245                          | (a) |  |                            | 20.41 |                                                                           | 9,245  |                                                                          | 3,073,055
|September 3 - October 2 |  | 10,513                         | (a) |  |                            | 21.64 |                                                                           | 10,513 |                                                                          | 3,062,542
|                        |  |                                |     |  |                            |       |                                                                           |        |                                                                          |          
|Total second quarter    |  | 19,758                         |     |  | $                          | 21.07 |                                                                           | 19,758 |                                                                          | 3,062,542
|                        |  |                                |     |  |                            |       |                                                                           |        |                                                                          |          



|(a) | Represents shares repurchased for net share settlement of employee share-based awards.
|--- | --------------------------------------------------------------------------------------



|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|------- | ---------------------------------------------------



| | (a) | In accordance with the Companys notice and proxy statement dated July 10, 2009 the Company held its Annual Meeting of Shareholders on August 20, 2009.
Holders of 54,446,426 shares of the Companys common stock were present in person or by proxy representing approximately 92% of the Companys 59,426,075 shares outstanding on the record date. The matters set forth in the paragraphs below
were submitted to a vote of the Companys stockholders.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) | The following directors were elected to serve a three-year term of office until the 2012 Annual Meeting of Shareholders or until their successors have been duly elected
and qualified. Of the 54,446,426 shares (1 vote per share) of common stock represented at the meeting, the directors were elected by the following votes:
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|                    |  |            |  |          |  |             |  |                
|------------------- |  | ---------- |  | -------- |  | ----------- |  | ---------------
|Votes Received     
|Name                |  | For        |  | Withheld |  | Abstentions |  | BrokerNon-votes
|Jeffrey C. Crowe    |  | 53,915,109 |  | 531,107  |  | -           |  | -              
|Steven T. Halverson |  | 53,920,463 |  | 525,963  |  | -           |  | -              

Immediately following the annual meeting, the directors of the Company consisted of
the following:

| | 
| | 

Charles E. Adair

Alvin R. Carpenter

Jeffrey C. Crowe

Steven T. Halverson

Melvin L. Hecktman

Delores M. Kesler

Stephen H. Rogers

David A. Smith



32



---

##### Table of Contents

| | (c) | The proposal to approve the PSS World Medical, Inc. Amended and Restated 2006 Incentive Plan, which was approved and recommended by the Companys Board of
Directors, was approved by a majority of the shares voted. Of the 54,446,426 shares (1 vote per share) of common stock represented at the meeting, the PSS World Medical, Inc. Amended and Restated 2006 Incentive Plan was approved by the
following votes:
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|                                                                 |  |            |  |           |  |             |  |                
|---------------------------------------------------------------- |  | ---------- |  | --------- |  | ----------- |  | ---------------
|Votes Received                                                  
|Name                                                             |  | For        |  | Against   |  | Abstentions |  | BrokerNon-votes
|PSS World Medical, Inc. Amended and Restated 2006 Incentive Plan |  | 45,987,528 |  | 3,046,568 |  | 8,202       |  | 5,401,028      



| | (d) | The proposal to ratify KPMG LLP as the Companys independent registered public accounting firm, who was selected by the Companys Audit Committee, was
ratified by a majority of the shares voted. Of the 54,446,426 shares (1 vote per share) of common stock represented at the meeting, KPMG LLP was ratified as the independent registered public accounting firm by the following votes:
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|               |  |            |  |         |  |             |  |                
|-------------- |  | ---------- |  | ------- |  | ----------- |  | ---------------
|Votes Received
|Name           |  | For        |  | Against |  | Abstentions |  | BrokerNon-votes
|KPMG LLP       |  | 54,113,836 |  | 322,858 |  | 9,731       |  | -              



33



---

##### Table of Contents

|ITEM 6. | EXHIBITS
|------- | --------



|(a) | Exhibits required by Item 601 of Regulation S-K:
|--- | ------------------------------------------------



|               |  |                                                             
|-------------- |  | ------------------------------------------------------------
|Exhibit Number |  | Description                                                 
|               | 
|31.1           |  | Rule 13a-14(a) Certification of the Chief Executive Officer.
|               | 
|31.2           |  | Rule 13a-14(a) Certification of the Chief Financial Officer.
|               | 
|32.1           |  | Section 1350 Certification of the Chief Executive Officer.  
|               | 
|32.2           |  | Section 1350 Certification of the Chief Financial Officer.  



34



---

##### Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Jacksonville, State of Florida, on November 10, 2009.



PSS WORLD MEDICAL, INC.By:

/S/    DAVID M.
BRONSONDavid M. BronsonExecutive Vice President and Chief Financial Officer (Duly Authorized Officer and Principal Financial and Accounting Officer)




35