---

---

SECURITIES AND EXCHANGE COMMISSIONWashington, D.C. 20549

---

FORM 10-Q

|(Mark One)                                                   |                                                                                         
|------------------------------------------------------------ | ----------------------------------------------------------------------------------------
|ý                                                            | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
|For the Quarterly Period Ended September 30, 2002           
|or                                                          
|o                                                            | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|For the transition period                to                .
|Commission file number 0-20763                              

---

McLEODUSA INCORPORATED(Exact name of registrant as specified in its charter)

Delaware(State of Incorporation)

42-1407240(IRS Employer Identification No.)McLeodUSA Technology Park
6400 C Street SW
P.O. Box 3177
Cedar Rapids, Iowa(Address of principal executive office)

52406-3177(Zip Code)


319-364-0000(Registrant's telephone number,
including area code)

---

Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    Yes  ý      No  o

Indicate
by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent
to the distribution of securities under a plan confirmed by a
court.    Yes  ý      No  o

The
number of shares outstanding of each class of the issuer's common stock as of November 5, 2002:

Common Stock Class A: ($0.01 par value)

162,499,986 sharesCommon Stock Class B: ($0.01 par value)

78,203,135 sharesCommon Stock Class C: ($0.01 par value)

35,546,879 shares


---

---

---



McLEODUSA INCORPORATED AND SUBSIDIARIES        INDEX

|           |                                                                                           |                                                                           | Page
|---------- | ----------------------------------------------------------------------------------------- | ------------------------------------------------------------------------- | ----
|PART I.    | Financial Information                                                                     |                                                                          
|Item 1.    | Condensed Consolidated Financial Statements:                                              |                                                                          
|           | Condensed Consolidated Balance Sheets                                                     |                                                                          
|           |                                                                                           | Reorganized McLeodUSAas of September 30, 2002 (unaudited)                | 3-4 
|           |                                                                                           | Predecessor McLeodUSAas of December 31, 2001                             | 3-4 
|           | Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) |                                                                          
|           |                                                                                           | Reorganized McLeodUSAfor the three months ended September 30, 2002       | 5   
|           |                                                                                           | Predecessor McLeodUSAfor the three months ended September 30, 2001       | 5   
|           |                                                                                           | Reorganized McLeodUSAfor the period April 17, 2002 to September 30, 2002 | 6   
|           |                                                                                           | Predecessor McLeodUSAfor the period January 1, 2002 to April 16, 2002    | 6   
|           |                                                                                           | Predecessor McLeodUSAfor the nine months ended September 30, 2001        | 6   
|           | Unaudited Condensed Consolidated Statements of Cash Flows                                 |                                                                          
|           |                                                                                           | Reorganized McLeodUSAfor the period April 17, 2002 to September 30, 2002 | 7   
|           |                                                                                           | Predecessor McLeodUSAfor the period January 1, 2002 to April 16, 2002    | 7   
|           |                                                                                           | Predecessor McLeodUSAfor the nine months ended September 30, 2001        | 7   
|           | Notes to the Condensed Consolidated Financial Statements                                  | 8-24                                                                     
|Item 2.    | Management's Discussion and Analysis of Financial Condition and Results of Operations     | 25-32                                                                    
|Item 3.    | Quantitative and Qualitative Disclosures About Market Risk                                | 32                                                                       
|Item 4.    | Controls and Procedures                                                                   | 33                                                                       
|PART II.   | Other Information                                                                         |                                                                          
|Item 1.    | Legal Proceedings                                                                         | 34-35                                                                    
|Item 4.    | Submission of Matters to a Vote of Security Holders                                       | 35                                                                       
|Item 6.    | Exhibits and Reports on Form 8-K                                                          | 36                                                                       
|Signatures | 37                                                                                       

2

---



PART IFINANCIAL INFORMATION

Item 1. Financial Statements

McLEODUSA INCORPORATED AND SUBSIDIARIES        CONDENSED CONSOLIDATED BALANCE SHEETS        (In millions, except per share data)

|                                          |                                             | Reorganized
McLeodUSA
September 30, 2002 |         | Predecessor
McLeodUSA
December 31, 2001
|----------------------------------------- | ------------------------------------------- | ---------------------------------------- | ------- | ---------------------------------------
|
|ASSETS                                    |                                             |                                          |         |                                        
|Current assets                            |                                             |                                          |         |                                        
|                                          | Cash and cash equivalents                   |                                          | $       | 185.0                                  
|                                          | Investment in available-for-sale securities |                                          |         | 0.3                                    
|                                          | Trade receivables, net                      |                                          |         | 97.3                                   
|                                          | Inventory                                   |                                          |         | 0.4                                    
|                                          | Prepaid expense and other                   |                                          |         | 27.1                                   
|                                          | Assets held for sale                        |                                          |         | 332.7                                  
|                                          |                                             |                                          |         |                                        
|                                          |                                             | Total current assets                     |         |                                        
|                                          |                                             |                                          |         |                                        
|Property and equipment                    |                                             |                                          |         |                                        
|                                          | Land and buildings                          |                                          |         | 71.0                                   
|                                          | Communications networks                     |                                          |         | 764.9                                  
|                                          | Furniture, fixtures and equipment           |                                          |         | 172.2                                  
|                                          | Networks in progress                        |                                          |         | 312.1                                  
|                                          |                                             |                                          |         |                                        
|                                          |                                             |                                          |         | 1,320.2                                
|                                          | Less accumulated depreciation               |                                          |         | 88.1                                   
|                                          |                                             |                                          |         |                                        
|                                          |                                             |                                          | 1,232.1 |                                        
|                                          |                                             |                                          |         |                                        
|Investments, intangibles and other assets |                                             |                                          |         |                                        
|                                          | Other investments                           |                                          |         | 0.4                                    
|                                          | Goodwill                                    |                                          |         | 244.0                                  
|                                          | Other intangibles, net                      |                                          |         | 241.0                                  
|                                          | Other                                       |                                          |         | 25.0                                   
|                                          |                                             |                                          |         |                                        
|                                          |                                             |                                          | 510.4   |                                        
|                                          |                                             |                                          |         |                                        
|                                          |                                             | TOTAL ASSETS                             |         | $                                      
|                                          |                                             |                                          |         |                                        

The
accompanying notes are an integral part of these condensed consolidated financial statements.
(Continued on the next page)

3

---



McLEODUSA INCORPORATED AND SUBSIDIARIES        CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)        (In millions, except per share data)

|                                           |                                                                                                                                                         | Reorganized
McLeodUSA
September 30, 2002 |         | Predecessor
McLeodUSA
December 31, 2001 |      
|------------------------------------------ | ------------------------------------------------------------------------------------------------------------------------------------------------------- | ---------------------------------------- | ------- | --------------------------------------- | -----
|
|LIABILITIES AND STOCKHOLDERS' EQUITY       |                                                                                                                                                         |                                          |         |                                         |      
|Current liabilities                        |                                                                                                                                                         |                                          |         |                                         |      
|                                           | Current maturities of long-term debt                                                                                                                    |                                          | $       | 4.8                                     |      
|                                           | Long-term debt classified as current                                                                                                                    |                                          |         |                                        |      
|                                           | Accounts payable                                                                                                                                        |                                          |         | 73.3                                    |      
|                                           | Accrued payroll and payroll related expenses                                                                                                            |                                          |         | 26.5                                    |      
|                                           | Other accrued liabilities                                                                                                                               |                                          |         | 154.7                                   |      
|                                           | Deferred revenue, current portion                                                                                                                       |                                          |         | 12.2                                    |      
|                                           | Customer deposits                                                                                                                                       |                                          |         | 2.9                                     |      
|                                           | Liabilities related to discontinued operations                                                                                                          |                                          |         | 65.7                                    |      
|                                           |                                                                                                                                                         |                                          |         |                                         |      
|                                           |                                                                                                                                                         | Total current liabilities                |         |                                         | 340.1
|                                           | Long-term debt less current maturities                                                                                                                  |                                          |         | 941.9                                   |      
|                                           | Deferred revenue, less current portion                                                                                                                  |                                          |         | 14.0                                    |      
|                                           | Other long-term liabilities                                                                                                                             |                                          |         | 54.2                                    |      
|                                           |                                                                                                                                                         |                                          |         |                                         |      
|                                           |                                                                                                                                                         |                                          | 1,350.2 |                                         |      
|                                           |                                                                                                                                                         |                                          |         |                                         |      
|Redeemable convertible preferred stock     |                                                                                                                                                         |                                          |         |                                         |      
|                                           | Predecessor McLeodUSA Preferred Series D, redeemable, convertible, $0.01 par value; 275,000 authorized, issued and outstanding at December 31, 2001     |                                          |         |                                        |      
|                                           | Predecessor McLeodUSA Preferred Series E, redeemable, convertible $0.01 par value; 125,000 authorized, issued and outstanding at December 31, 2001      |                                          |         |                                        |      
|                                           | Reorganized McLeodUSA Preferred Series A, redeemable, convertible, $0.01 par value; 10,000,000 authorized, issued and outstanding at September 30, 2002 |                                          |         | 169.4                                   |      
|                                           |                                                                                                                                                         |                                          |         |                                         |      
|                                           |                                                                                                                                                         |                                          | 169.4   |                                         |      
|                                           |                                                                                                                                                         |                                          |         |                                         |      
|Stockholders' equity                       |                                                                                                                                                         |                                          |         |                                         |      
|                                           | Predecessor McLeodUSA Preferred Series A, $0.01 par value; 1,149,375 authorized, issued and outstanding at December 31, 2001                            |                                          |         |                                        |      
|                                           | Predecessor McLeodUSA Common, Class A $0.01 par value; 2,000,000,000 authorized, 627,739,907 issued and outstanding at December 31, 2001                |                                          |         |                                        |      
|                                           | Reorganized McLeodUSA Common, Class A $0.01 par value; 1,886,249,986 authorized, 162,499,986 issued and outstanding at September 30, 2002               |                                          |         | 1.6                                     |      
|                                           | Reorganized McLeodUSA Common, Class B $0.01 par value; 78,203,135 authorized, issued and outstanding at September 30, 2002                              |                                          |         | 0.8                                     |      
|                                           | Reorganized McLeodUSA Common, Class C $0.01 par value; 35,546,879 authorized, issued and outstanding at September 30, 2002                              |                                          |         | 0.3                                     |      
|                                           | Reorganized McLeodUSA Preferred Series B, $0.01 par value; 10 authorized, issued and outstanding at September 30, 2002                                  |                                          |         |                                        |      
|                                           | Reorganized McLeodUSA Warrants                                                                                                                          |                                          |         | 22.6                                    |      
|                                           | Additional paid-in capital                                                                                                                              |                                          |         | 953.1                                   |      
|                                           | Accumulated deficit                                                                                                                                     |                                          |         | (112.7                                  | )    
|                                           | Accumulated other comprehensive income                                                                                                                  |                                          |         |                                        |      
|                                           |                                                                                                                                                         |                                          |         |                                         |      
|                                           |                                                                                                                                                         |                                          | 865.7   |                                         |      
|                                           |                                                                                                                                                         |                                          |         |                                         |      
|TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |                                                                                                                                                         | $                                        | 2,385.3 |                                         | $    
|                                           |                                                                                                                                                         |                                          |         |                                         |      

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

---



McLEODUSA INCORPORATED AND SUBSIDIARIES        UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS  AND COMPREHENSIVE INCOME (LOSS)        (In millions, except per share data)

|                                                  |                                                                                             |                                                                    |                                     | Predecessor
McLeodUSA |      
|------------------------------------------------- | ------------------------------------------------------------------------------------------- | ------------------------------------------------------------------ | ----------------------------------- | --------------------- | -----
|
|
|
|Revenues:                                         |                                                                                             |                                                                    |                                     |                       |      
|                                                  | Competitive telecommunications                                                              |                                                                    | $                                   | 243.5                 |      
|                                                  | Other                                                                                       |                                                                    |                                     |                      |      
|                                                  |                                                                                             |                                                                    |                                     |                       |      
|                                                  |                                                                                             | Total revenue                                                      |                                     |                       | 243.5
|Operating expenses:                               |                                                                                             |                                                                    |                                     |                       |      
|                                                  | Cost of service (exclusive of depreciation shown separately below)                          |                                                                    |                                     | 154.1                 |      
|                                                  | Selling, general and administrative                                                         |                                                                    |                                     | 79.1                  |      
|                                                  | Depreciation and amortization                                                               |                                                                    |                                     | 75.7                  |      
|                                                  | Restructuring, asset impairment and other charges                                           |                                                                    |                                     |                      |      
|                                                  |                                                                                             |                                                                    |                                     |                       |      
|                                                  |                                                                                             | Total operating expenses                                           |                                     |                       | 308.9
|                                                  |                                                                                             |                                                                    |                                     |                       |      
|                                                  |                                                                                             | Operating loss                                                     |                                     |                       | (65.4
|                                                  |                                                                                             |                                                                    |                                     |                       |      
|Nonoperating income (expense):                    |                                                                                             |                                                                    |                                     |                       |      
|                                                  | Interest income                                                                             |                                                                    |                                     | 0.2                   |      
|                                                  | Interest expense, net of amounts capitalized                                                |                                                                    |                                     | (10.9                 | )    
|                                                  | Other income (expense)                                                                      |                                                                    |                                     | (1.5                  | )    
|                                                  |                                                                                             |                                                                    |                                     |                       |      
|                                                  |                                                                                             | Total nonoperating income (expense)                                |                                     |                       | (12.2
|                                                  |                                                                                             |                                                                    |                                     |                       |      
|                                                  |                                                                                             | Loss before discontinued operations                                |                                     |                       | (77.6
|Discontinued operations:                          |                                                                                             |                                                                    |                                     |                       |      
|                                                  | Income from discontinued operations (Note 5) (including loss on disposals of $2.9 for 2002) |                                                                    |                                     | 10.2                  |      
|                                                  |                                                                                             |                                                                    |                                     |                       |      
|                                                  |                                                                                             | Net loss                                                           |                                     |                       | (67.4
|                                                  |                                                                                             |                                                                    |                                     |                       |      
|Gain on exchange of preferred stock               |                                                                                             |                                                                    |                                    |                       |      
|Preferred stock dividend                          |                                                                                             |                                                                    | (1.2                                | )                     |      
|                                                  |                                                                                             |                                                                    |                                     |                       |      
|                                                  |                                                                                             | Net loss applicable to common shares                               |                                     | $                     | (68.6
|                                                  |                                                                                             |                                                                    |                                     |                       |      
|Basic and diluted income (loss) per common share: |                                                                                             |                                                                    |                                     |                       |      
|                                                  |                                                                                             |                                                                    | Loss before discontinued operations |                       | $    
|                                                  |                                                                                             |                                                                    | Discontinued operations             |                       |      
|                                                  |                                                                                             |                                                                    |                                     |                       |      
|                                                  |                                                                                             |                                                                    | Loss per common share               |                       | $    
|                                                  |                                                                                             |                                                                    |                                     |                       |      
|Weighted average common shares outstanding        |                                                                                             |                                                                    | 276.3                               |                       |      
|                                                  |                                                                                             |                                                                    |                                     |                       |      
|Other comprehensive loss, net of tax:             |                                                                                             |                                                                    |                                     |                       |      
|                                                  | Unrealized holding losses arising during the period                                         |                                                                    | $                                   |                      |      
|                                                  |                                                                                             | Less: reclassification adjustment for gains included in net income |                                     |                       |     
|                                                  |                                                                                             |                                                                    |                                     |                       |      
|                                                  |                                                                                             | Total other comprehensive loss                                     |                                     |                       |     
|                                                  |                                                                                             |                                                                    |                                     |                       |      
|                                                  |                                                                                             | Comprehensive loss                                                 |                                     | $                     | (67.4
|                                                  |                                                                                             |                                                                    |                                     |                       |      

The
accompanying notes are an integral part of these condensed consolidated financial statements.

5

---



McLEODUSA INCORPORATED AND SUBSIDIARIES        UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS  AND COMPREHENSIVE INCOME (LOSS)        (In millions, except per share data)

|                                                  |                                                                                                                                                                                              | Reorganized
McLeodUSA                              |                                                                             | Predecessor
McLeodUSA |        | Predecessor
McLeodUSA |        
|------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------- | --------------------------------------------------------------------------- | --------------------- | ------ | --------------------- | -------
|
|Revenues:                                         |                                                                                                                                                                                              |                                                    |                                                                             |                       |        |                       |        
|                                                  | Competitive telecommunications                                                                                                                                                               |                                                    | $                                                                           | 450.7                 |        | $                     | 311.4  
|                                                  | Other                                                                                                                                                                                        |                                                    |                                                                             |                      |        |                       |       
|                                                  |                                                                                                                                                                                              |                                                    |                                                                             |                       |        |                       |        
|                                                  |                                                                                                                                                                                              | Total revenue                                      |                                                                             |                       | 450.7  |                       |        
|Operating expenses:                               |                                                                                                                                                                                              |                                                    |                                                                             |                       |        |                       |        
|                                                  | Cost of service (exclusive of depreciation shown separately below)                                                                                                                           |                                                    |                                                                             | 273.5                 |        |                       | 211.2  
|                                                  | Selling, general and administrative                                                                                                                                                          |                                                    |                                                                             | 158.6                 |        |                       | 108.9  
|                                                  | Depreciation and amortization                                                                                                                                                                |                                                    |                                                                             | 135.2                 |        |                       | 126.3  
|                                                  | Reorganization charges, net                                                                                                                                                                  |                                                    |                                                                             |                      |        |                       | 1,596.8
|                                                  | Restructuring, asset impairment and other charges (adjustment)                                                                                                                               |                                                    |                                                                             |                      |        |                       | (6.8   
|                                                  |                                                                                                                                                                                              |                                                    |                                                                             |                       |        |                       |        
|                                                  |                                                                                                                                                                                              | Total operating expenses                           |                                                                             |                       | 567.3  |                       |        
|                                                  |                                                                                                                                                                                              |                                                    |                                                                             |                       |        |                       |        
|                                                  |                                                                                                                                                                                              | Operating loss                                     |                                                                             |                       | (116.6 | )                     |        
|                                                  |                                                                                                                                                                                              |                                                    |                                                                             |                       |        |                       |        
|Nonoperating income (expense):                    |                                                                                                                                                                                              |                                                    |                                                                             |                       |        |                       |        
|                                                  | Interest income                                                                                                                                                                              |                                                    |                                                                             | 0.5                   |        |                       | 0.4    
|                                                  | Interest expense, net of amounts capitalized                                                                                                                                                 |                                                    |                                                                             | (19.4                 | )      |                       | (33.6  
|                                                  | Other income (expense)                                                                                                                                                                       |                                                    |                                                                             | (0.4                  | )      |                       | 2.0    
|                                                  | Gain on the cancellation of debt                                                                                                                                                             |                                                    |                                                                             |                      |        |                       | 2,372.8
|                                                  |                                                                                                                                                                                              |                                                    |                                                                             |                       |        |                       |        
|                                                  |                                                                                                                                                                                              | Total nonoperating income (expense)                |                                                                             |                       | (19.3  | )                     |        
|                                                  |                                                                                                                                                                                              |                                                    |                                                                             |                       |        |                       |        
|                                                  |                                                                                                                                                                                              | Income (loss) before discontinued operations       |                                                                             |                       | (135.9 | )                     |        
|Discontinued operations (Note 5):                 |                                                                                                                                                                                              |                                                    |                                                                             |                       |        |                       |        
|                                                  | Income from discontinued operations (including net gains (losses) on disposals of $145.4 and ($2.9) for the periods January 1, to April 16 and April 17 to September 30, 2002, respectively) |                                                    |                                                                             | 23.2                  |        |                       | 167.1  
|                                                  |                                                                                                                                                                                              |                                                    |                                                                             |                       |        |                       |        
|                                                  |                                                                                                                                                                                              | Net income (loss)                                  |                                                                             |                       | (112.7 | )                     |        
|                                                  |                                                                                                                                                                                              |                                                    |                                                                             |                       |        |                       |        
|Gain on exchange of preferred stock               |                                                                                                                                                                                              |                                                    |                                                                            |                       |        |                      |        
|Preferred stock dividend                          |                                                                                                                                                                                              |                                                    | (2.3                                                                        | )                     |        | (4.8                  | )      
|                                                  |                                                                                                                                                                                              |                                                    |                                                                             |                       |        |                       |        
|                                                  |                                                                                                                                                                                              | Net income (loss) applicable to common shares      |                                                                             | $                     | (115.0 | )                     | $      
|                                                  |                                                                                                                                                                                              |                                                    |                                                                             |                       |        |                       |        
|Basic and diluted income (loss) per common share: |                                                                                                                                                                                              |                                                    |                                                                             |                       |        |                       |        
|                                                  |                                                                                                                                                                                              |                                                    | Income (loss) before discontinued operations                                |                       | $      | (0.50                 | )      
|                                                  |                                                                                                                                                                                              |                                                    | Discontinued operations                                                     |                       |        | 0.08                  |        
|                                                  |                                                                                                                                                                                              |                                                    |                                                                             |                       |        |                       |        
|                                                  |                                                                                                                                                                                              |                                                    | Income (loss) per common share                                              |                       | $      | (0.42                 | )      
|                                                  |                                                                                                                                                                                              |                                                    |                                                                             |                       |        |                       |        
|Weighted average common shares outstanding        |                                                                                                                                                                                              |                                                    | 276.3                                                                       |                       |        | 627.7                 |        
|                                                  |                                                                                                                                                                                              |                                                    |                                                                             |                       |        |                       |        
|Other comprehensive income (loss), net of tax:    |                                                                                                                                                                                              |                                                    |                                                                             |                       |        |                       |        
|                                                  |                                                                                                                                                                                              | Unrealized holding gains arising during the period |                                                                             | $                     |       |                       | $      
|                                                  |                                                                                                                                                                                              |                                                    | Less: reclassification adjustment for gains (losses) included in net income |                       |        |                      |        
|                                                  |                                                                                                                                                                                              |                                                    |                                                                             |                       |        |                       |        
|                                                  |                                                                                                                                                                                              |                                                    | Total other comprehensive income                                            |                       |        |                      |        
|                                                  |                                                                                                                                                                                              |                                                    |                                                                             |                       |        |                       |        
|                                                  |                                                                                                                                                                                              |                                                    | Comprehensive income (loss)                                                 |                       | $      | (112.7                | )      
|                                                  |                                                                                                                                                                                              |                                                    |                                                                             |                       |        |                       |        

The
accompanying notes are an integral part of these condensed consolidated financial statements.

6

---



McLEODUSA INCORPORATED AND SUBSIDIARIES        UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS        (In millions)

|                                                                    |                                                                                      | Reorganized
McLeodUSA                                                    |                                       | Predecessor
McLeodUSA                                                           |       | Predecessor
McLeodUSA |       
|------------------------------------------------------------------- | ------------------------------------------------------------------------------------ | ------------------------------------------------------------------------ | ------------------------------------- | ------------------------------------------------------------------------------- | ----- | --------------------- | ------
|
|Cash Flows from Operating Activities                                |                                                                                      |                                                                          |                                       |                                                                                 |       |                       |       
|                                                                    | Net income (loss) before discontinued operations                                     |                                                                          | $                                     | (135.9                                                                          | )     | $                     | 616.6 
|                                                                    | Adjustments to reconcile net income (loss) to net cash used in operating activities: |                                                                          |                                       |                                                                                 |       |                       |       
|                                                                    |                                                                                      | Depreciation                                                             |                                       |                                                                                 | 106.7 |                       |       
|                                                                    |                                                                                      | Amortization                                                             |                                       |                                                                                 | 28.5  |                       |       
|                                                                    |                                                                                      | Accretion of interest                                                    |                                       |                                                                                 |      |                       |       
|                                                                    |                                                                                      | Loss (gain) on sale of assets                                            |                                       |                                                                                 | 2.5   |                       |       
|                                                                    |                                                                                      | Non cash reorganization items                                            |                                       |                                                                                 |      |                       |       
|                                                                    |                                                                                      | Gain on the cancellation of debt                                         |                                       |                                                                                 |      |                       |       
|                                                                    |                                                                                      | Restructuring, asset impairment, and other charges (adjustment)          |                                       |                                                                                 |      |                       |       
|                                                                    |                                                                                      | Changes in assets and liabilities, net of acquisitions and dispositions: |                                       |                                                                                 |       |                       |       
|                                                                    |                                                                                      |                                                                          | Trade receivables                     |                                                                                 |       | 38.7                  |       
|                                                                    |                                                                                      |                                                                          | Inventory                             |                                                                                 |       | 0.1                   |       
|                                                                    |                                                                                      |                                                                          | Deferred expenses                     |                                                                                 |       | (0.5                  | )     
|                                                                    |                                                                                      |                                                                          | Prepaid expenses and other            |                                                                                 |       | (9.9                  | )     
|                                                                    |                                                                                      |                                                                          | Accounts payable and accrued expenses |                                                                                 |       | (25.6                 | )     
|                                                                    |                                                                                      |                                                                          | Deferred revenue                      |                                                                                 |       | (6.1                  | )     
|                                                                    |                                                                                      |                                                                          | Customer deposits                     |                                                                                 |       | 0.1                   |       
|                                                                    |                                                                                      |                                                                          |                                       |                                                                                 |       |                       |       
|                                                                    |                                                                                      |                                                                          |                                       | Net cash used in operating activities                                           |       |                       | (1.4  
|                                                                    |                                                                                      |                                                                          |                                       |                                                                                 |       |                       |       
|Cash Flows from Investing Activities                                |                                                                                      |                                                                          |                                       |                                                                                 |       |                       |       
|                                                                    | Purchases of property and equipment                                                  |                                                                          |                                       | (38.6                                                                           | )     |                       | (37.2 
|                                                                    | Other assets                                                                         |                                                                          |                                       | (27.2                                                                           | )     |                       | (16.5 
|                                                                    | Available for sale securities:                                                       |                                                                          |                                       |                                                                                 |       |                       |       
|                                                                    |                                                                                      | Purchases                                                                |                                       |                                                                                 |      |                       |       
|                                                                    |                                                                                      | Sales                                                                    |                                       |                                                                                 |      |                       |       
|                                                                    | Proceeds from the sale of assets                                                     |                                                                          |                                       | 8.1                                                                             |       |                       | 19.1  
|                                                                    | Proceeds from the sale of businesses                                                 |                                                                          |                                       | 100.0                                                                           |       |                       | 679.7 
|                                                                    | Other                                                                                |                                                                          |                                       | (0.4                                                                            | )     |                       |      
|                                                                    |                                                                                      |                                                                          |                                       |                                                                                 |       |                       |       
|                                                                    |                                                                                      |                                                                          |                                       | Net cash provided by (used in) investing activities                             |       |                       | 41.9  
|                                                                    |                                                                                      |                                                                          |                                       |                                                                                 |       |                       |       
|Cash Flows from Financing Activities                                |                                                                                      |                                                                          |                                       |                                                                                 |       |                       |       
|                                                                    | Net proceeds from long-term debt                                                     |                                                                          |                                       |                                                                                |       |                       |      
|                                                                    | Payments on long-term debt                                                           |                                                                          |                                       | (4.1                                                                            | )     |                       | (734.3
|                                                                    | Net proceeds from the issuance of common stock                                       |                                                                          |                                       |                                                                                |       |                       |      
|                                                                    | Investment by Forstmann Little                                                       |                                                                          |                                       |                                                                                |       |                       | 175.0 
|                                                                    | Payments of preferred stock dividends                                                |                                                                          |                                       |                                                                                |       |                       |      
|                                                                    |                                                                                      |                                                                          |                                       |                                                                                 |       |                       |       
|                                                                    |                                                                                      |                                                                          |                                       | Net cash (used in) provided by financing activities                             |       |                       | (4.1  
|                                                                    |                                                                                      |                                                                          |                                       |                                                                                 |       |                       |       
|                                                                    |                                                                                      |                                                                          |                                       | Net increase (decrease) in cash and cash equivalents from continuing operations |       |                       | 36.4  
|                                                                    |                                                                                      |                                                                          |                                       | Net cash provided by discontinued operations                                    |       |                       | 10.4  
|Cash and cash equivalents                                           |                                                                                      |                                                                          |                                       |                                                                                 |       |                       |       
|                                                                    | Beginning                                                                            |                                                                          |                                       | 138.2                                                                           |       |                       | 137.1 
|                                                                    |                                                                                      |                                                                          |                                       |                                                                                 |       |                       |       
|                                                                    | Ending                                                                               |                                                                          | $                                     | 185.0                                                                           |       | $                     | 138.2 
|                                                                    |                                                                                      |                                                                          |                                       |                                                                                 |       |                       |       
|Supplemental Disclosure of Cash Flow Information:                   |                                                                                      |                                                                          |                                       |                                                                                 |       |                       |       
|                                                                    | Cash payments for interest                                                           |                                                                          | $                                     | 27.4                                                                            |       | $                     | 16.2  
|                                                                    |                                                                                      |                                                                          |                                       |                                                                                 |       |                       |       
|Supplemental Schedule of Noncash Investing and Financing Activities |                                                                                      |                                                                          |                                       |                                                                                 |       |                       |       
|                                                                    | Capital leases incurred for the acquisition of property and equipment                |                                                                          | $                                     |                                                                                |       | $                     |      
|                                                                    |                                                                                      |                                                                          |                                       |                                                                                 |       |                       |       
|                                                                    | Preferred stock dividends                                                            |                                                                          | $                                     | 2.3                                                                             |       | $                     | 4.8   
|                                                                    |                                                                                      |                                                                          |                                       |                                                                                 |       |                       |       
|                                                                    | Gain on exchange of preferred stock                                                  |                                                                          | $                                     |                                                                                |       | $                     |      
|                                                                    |                                                                                      |                                                                          |                                       |                                                                                 |       |                       |       

The accompanying notes are an integral part of these condensed consolidated financial statements.

7

---



McLEODUSA INCORPORATED AND SUBSIDIARIES        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS        (Information as of and for the three and nine months ended September 30, 2002 is
unaudited.)

Note 1: Basis of Presentation

McLeodUSA Incorporated ("McLeodUSA"), a Delaware corporation, through its subsidiaries, provides competitive telecommunications services, including local
services, primarily in 25 Midwest, Southwest, Northwest and Rocky Mountain states. McLeodUSA's business is highly competitive and is subject to various federal, state and local regulations. On
January 31, 2002, McLeodUSA Incorporated, the parent company, filed a voluntary petition for relief under Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court
for the District of Delaware (the "Bankruptcy Court"). On April 16, 2002, McLeodUSA Incorporated emerged from the Bankruptcy Court proceedings pursuant to the terms of its amended plan of
reorganization (the "Plan"). The Plan was filed with the Bankruptcy Court on February 28, 2002 and was confirmed on April 5, 2002.

During
the period from January 31, 2002 to April 16, 2002, McLeodUSA operated as a debtor-in-possession. The unaudited condensed consolidated
financial statements during the period from January 31, 2002 to April 16, 2002, the effective date of the plan ("effective date"), have been prepared in accordance with the provisions of
Statement of Position 90-7, "Financial Reporting by Entities in Reorganization Under the Bankruptcy Code" ("SOP 90-7"). McLeodUSA adopted the provisions SOP 90-7
upon commencement of the Bankruptcy Court proceedings. The condensed consolidated statements of operations for the period January 1, 2002 to April 16, 2002 separately discloses expenses
related to the Chapter 11 proceedings as reorganization charges. Interest expense on all of the outstanding senior notes and the preferred stock dividends on the Series A Preferred Stock ceased
to accrue after filing by McLeodUSA on January 31, 2002. Interest and dividends ceased by operation of law. See Note 3 for further discussion of the emergence from bankruptcy.

Upon
emergence from bankruptcy, McLeodUSA implemented fresh-start reporting under the provisions of SOP 90-7. Under SOP 90-7, the reorganization fair value of
McLeodUSA was allocated to its assets and liabilities, its accumulated deficit was eliminated, and its new equity was issued according to the Plan as if it were a new reporting entity. McLeodUSA
recorded a $1.5 billion reorganization charge to adjust the historical carrying value of its assets and liabilities to fair market value reflecting the allocation of McLeodUSA's
$1.15 billion estimated reorganized equity value as of April 16, 2002. McLeodUSA also recorded a $2.4 billion gain on the cancellation of debt on April 16, 2002, pursuant
to the Plan.

As
a consequence of the reorganization occurring as of April 16, 2002, the financial results have been separately presented under the label "Predecessor McLeodUSA" for the period
January 1, 2002 to April 16, 2002 and "Reorganized McLeodUSA" for the period April 17, 2002 to September 30, 2002.

Interim Financial Information (unaudited):In the opinion of management, the accompanying unaudited condensed consolidated
financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial position and results of operations of McLeodUSA. The
operating results for the interim periods are not necessarily indicative of the operating results to be expected for a full year or for other interim periods. Certain information and footnote
disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been condensed or omitted
pursuant to instructions, rules and regulations prescribed by the Securities and Exchange Commission ("SEC"). Although management believes that the disclosures provided are adequate to make the
information presented not misleading, management recommends that you read these condensed consolidated financial statements in conjunction with the audited consolidated financial statements and the
related footnotes included in the McLeodUSA Annual Report on Form 10-K/A for the fiscal year ended December 31, 2001, filed with the SEC on April 19, 2002.

For
the three and nine months ended September 30, 2001, and the periods January 1, 2002 to April 16, 2002, April 17, 2002 to September 30, 2002, and
the three months ended September 30, 2002, the operating results of businesses held for sale have been reported as discontinued operations in the McLeodUSA Condensed Consolidated Statements of
Operations in accordance with Statement of

8

---

Financial Accounting Standards ("SFAS") No. 144 "Accounting for the Impairment or Disposal of Long-Lived Assets" ("SFAS 144"). Assets held for sale and liabilities related
to discontinued operations have been presented separately in the asset and liabilities sections of the condensed consolidated balance sheets.

Prior
to the sale of McLeodUSA Media Group, Inc. and its subsidiaries (collectively, "Pubco") on April 16, 2002, McLeodUSA operated predominantly in two reportable
segments, Competitive Telecommunications and Directory. Pubco comprised the sole operations of the Directory segment. Accordingly, McLeodUSA now operates in one reportable operating segment,
Competitive Telecommunications, and is no longer required to disclose segment information.

Certain
prior period amounts have been reclassified to the current year presentation.

Note 2: SFAS 144, Re-Audit Requirement and Officer Certifications

In connection with its reorganization, McLeodUSA completed the sale of certain businesses, including its directory publishing business ("Pubco"), and has entered
into an agreement to sell Illinois Consolidated Telephone Company and associated businesses ("ICTC"). In this Quarterly Report on Form 10-Q, based on the requirements of
SFAS 144, McLeodUSA is reflecting these businesses and other businesses that were sold or held for sale as discontinued operations. In accordance with GAAP, McLeodUSA is required to present its
financial statements for the years ended December 31, 2000 and 2001, and each quarter, reflecting these businesses as discontinued operations. McLeodUSA's former auditors, Arthur Andersen LLP
("Arthur Andersen"), audited McLeodUSA's financial statements for the years ended December 31, 2000 and 2001. Since Arthur Andersen is no longer able to perform audits of publicly traded
companies, in order to comply with GAAP requirements related to the financial presentation for discontinued operations, the Securities and Exchange Commission ("SEC") will, in effect, require
McLeodUSA's new auditor, Deloitte & Touche LLP ("Deloitte & Touche"), to re-audit McLeodUSA's financial statements for the years ending December 31, 2000 and 2001 to
provide McLeodUSA with an audit opinion on such financial statements.

While
McLeodUSA believes its financial statements for these years, as audited by Arthur Andersen, complied with GAAP in all material respects when such statements were filed with the
SEC, its Chief Executive Officer and Chief Financial Officer have been unable to make certifications required by the SEC with respect to any financial information for the years ended
December 31, 2001 and 2000, or any portion thereof, because McLeodUSA anticipates that the results of the Deloitte & Touche audit will differ from the prior audit by Arthur Andersen.
Deloitte & Touche has informed McLeodUSA that they have a different interpretation than Arthur Andersen with respect to accounting standards applicable to revenue recognition on certain
Indefeasible Rights of Use ("IRU") transactions completed by McLeodUSA during 2001. Deloitte & Touche's interpretation would result in a change in classification of such IRU transactions from
sales-type leases to operating leases. Deloitte & Touche has also advised McLeodUSA that the SEC has expressed a position on accounting treatment for IRU exchanges that will be
applied retroactively and which differs from previously accepted accounting practices. This pronouncement would apply to one IRU contract for which McLeodUSA recorded revenue in 2001. As a result, the
Deloitte & Touche re-audit process as it relates to these identified IRU transactions would likely result in a reduction in 2001 total revenue and gross margin of approximately
$65 million and $20 million, respectively. These adjustments for the nine months ended September 30, 2001 would be a reduction of approximately $55 million in revenue and
$19 million in gross margin. Such adjustment would also result in an annual increase in revenue and gross margin of approximately $3 million in 2002 and going forward through the term of
these multi-year agreements. Other adjustments, if any, which could be required as a result of the Deloitte & Touche re-audit, are unknown at this time.

In
light of McLeodUSA's reorganization, sale of businesses, and implementation of fresh-start accounting on April 16, 2002, McLeodUSA believes that the expense and effort
associated with a re-audit may not be in the best interest of McLeodUSA or its stockholders as it would result in

9

---

financial statements that are not comparable to the on-going operations of reorganized McLeodUSA. Therefore, McLeodUSA is considering seeking a waiver of this requirement from the SEC. If
required, the Deloitte & Touche re-audits for 2000 and 2001 would be expected to be completed during 2003.

Note 3: Emergence from Chapter 11 Proceedings

Confirmation of the Plan:On April 5, 2002, the Bankruptcy Court confirmed the Plan. The general unsecured creditors
of McLeodUSA, except for the holders of all of its outstanding notes (including its 101/2% Senior Discount Notes, 91/4% Senior Notes, 83/8% Senior Notes,
91/2% Senior Notes, 81/8% Senior Notes, 12% Senior Notes, 111/2% Senior Notes and 113/8% Senior Notes (collectively, the "Notes")), were
unaffected by the Chapter 11 proceedings and the Plan. The Plan became effective on April 16, 2002 and resulted in the following:



10

---



The
condensed financial information for the parent company, McLeodUSA Incorporated, for the period January 1, 2002 to April 16, 2002 is as follows (in millions):

Condensed Statement of Operations
(Unaudited)

Predecessor
McLeodUSAJanuary 1, 2002
to April 16, 2002Operating expenses:Selling, general and administrative

$
8.7Depreciation and amortization


5.1Reorganization charges, net


1,596.8Restructuring charge (adjustment)


(6.8
)Total operating expenses


1,603.8Other operating income (expense):Interest income


0.3Interest expense, net of amounts capitalized


(33.3
)Gain on cancellation of debt


2,372.8Other income


0.4Equity in net losses of subsidiaries


(119.8
)Total other operating income


2,220.4Income before discontinued operations


616.6Income from discontinued operations


167.1Net income


783.7Preferred stock dividend


(4.8
)Net income applicable to common shares

$
778.9


11

---

Contractual
interest was $93.6 million for the period January 1, 2002 to April 16, 2002. Contractual dividends were $8.9 million for the period
January 1, 2002 to April 16, 2002.

Condensed Statement of Cash Flows
(Unaudited)

Predecessor
McLeodUSAJanuary 1, 2002
to April 16, 2002Cash Flows from Operating ActivitiesNet income before discontinued operations

$
616.6Adjustments to reconcile net income to cash used in operating activities:Depreciation and amortization


5.1Accretion of interest on senior discount notes


4.1Noncash reorganization items


1,538.4Gain on cancellation of debt


(2,372.8
)Restructuring charge (adjustment)


(6.8
)Gain on the sale of assets


(0.4
)Equity in net losses of subsidiaries


119.8Changes in assets and liabilities, net of dispositions:Prepaid and other assets


6.5Accounts payable and accrued expenses


8.3Intercompany receivables


(74.7
)Net cash used in operating activities


(155.9
)Cash Flows from Investing ActivitiesPurchases of property and equipment


(0.6
)Proceeds from the sale of businesses and assets


680.9Net cash provided by investing activities


680.3Cash Flows from Financing ActivitiesProceeds from Forstmann Little investment


175.0Payments on long-term debt


(730.0
)Net cash used in financing activities


(555.0
)Net decrease in cash and cash equivalents from continuing operations


(30.6
)Net cash provided by discontinued operations


31.6Cash and cash equivalents:Beginning


120.2Ending

$
121.2


Reorganization
charges, net: Reorganization charges, net, are comprised of items incurred by McLeodUSA as a result of reorganization under Chapter 11 of the Bankruptcy
Code. Charges for the period January 1, 2002 to April 16, 2002 consisted of the following (in millions):

Predecessor
McLeodUSAJanuary 1, 2002
to April 16, 2002Professional fees

$
57.5Severance


0.9Write-off of deferred financing fees and discounts


53.3Fresh-start adjustments to fair value


1,485.1$
1,596.8


12

---

Note 4: Fresh-start Accounting

As discussed in Note 1, McLeodUSA adopted the provisions of fresh-start accounting as of April 16, 2002. Independent financial advisors were engaged
to assist in the determination of the reorganization equity value or fair value of Reorganized McLeodUSA. The independent financial advisors determined the estimated reorganization equity value of
McLeodUSA to be $1.15 billion. The estimate was based on McLeodUSA's operating profit, cash flow and certain other items for the years 2002 through 2005. The estimate was based on a number of
various assumptions regarding the anticipated future performance of McLeodUSA, industry performance, general business and economic conditions and other matters. The assumptions underlying the
valuation are described in more detail in the disclosure statement sent to security holders entitled to vote on the Plan and attached as an exhibit to the McLeodUSA Current Report on
Form 8-K filed on March 5, 2002 and also in the McLeodUSA Current Report on Form 8-K filed on April 22, 2002.

SOP
90-7 requires an allocation of the reorganization equity value in conformity with procedures specified by APB 16, "Business Combinations," as amended by SFAS 141,
"Business Combinations," for transactions reported on the basis of the purchase method. In applying SOP 90-7, McLeodUSA had the value of its noncurrent and intangible assets appraised. The
fresh-start adjustments were based on the preliminary allocation of the reorganization equity value to the noncurrent and intangible assets. An adjustment was made to the preliminary allocation in the
third quarter of 2002 related to entities held for sale. The adjustment impacted inventory, property and equipment, accrued payroll and payroll related expenses, and other accrued liabilities. A
reconciliation of the adjustments recorded in connection with

13

---

the debt restructuring, the adoption of fresh-start accounting, and the accounting for discontinued operations at April 16, 2002, including the third quarter adjustments, is presented below
(in millions):

|                                          |                                                | Predecessor
McLeodUSA
April 16, 2002 |         | Debt
Restructuring |       | Fresh-start
Adjustments(g) |          | Discontinued
Operations(h) |          | Reorganized
McLeodUSA
April 16, 2002
|----------------------------------------- | ---------------------------------------------- | ------------------------------------ | ------- | ------------------ | ----- | -------------------------- | -------- | -------------------------- | -------- | ------------------------------------
|
|Assets                                    |                                                |                                      |         |                    |       |                            |          |                            |          |                                     
|Current assets                            |                                                |                                      |         |                    |       |                            |          |                            |          |                                     
|                                          | Cash and cash equivalents                      |                                      | $       | 696.1              |       | $                          | (555.0   | )(a)(e)(f)                 | $        |                                    
|                                          | Investment in available-for-sale securities    |                                      |         | 0.6                |       |                            |         |                            |          |                                    
|                                          | Trade receivables, net                         |                                      |         | 153.8              |       |                            |         |                            |          |                                    
|                                          | Inventory                                      |                                      |         | 14.7               |       |                            |         |                            |          |                                    
|                                          | Prepaid expense and other                      |                                      |         | 18.4               |       |                            |         |                            |          |                                    
|                                          | Assets held for sale                           |                                      |         |                   |       |                            |         |                            |          |                                    
|                                          |                                                |                                      |         |                    |       |                            |          |                            |          |                                     
|                                          |                                                | Total current assets                 |         |                    | 883.6 |                            |          | (555.0                     | )        |                                     
|                                          |                                                |                                      |         |                    |       |                            |          |                            |          |                                     
|Property and Equipment                    |                                                |                                      |         |                    |       |                            |          |                            |          |                                     
|                                          | Land and buildings                             |                                      |         | 91.1               |       |                            |         |                            |          | 30.8                                
|                                          | Communications networks                        |                                      |         | 2,019.1            |       |                            |         |                            |          | (1,046.5                            
|                                          | Furniture, fixtures and equipment              |                                      |         | 412.0              |       |                            |         |                            |          | (184.9                              
|                                          | Networks in progress                           |                                      |         | 715.1              |       |                            |         |                            |          | (348.9                              
|                                          |                                                |                                      |         |                    |       |                            |          |                            |          |                                     
|                                          |                                                |                                      | 3,237.3 |                    |       |                           |          |                            | (1,549.5 | )                                   
|                                          | Less accumulated depreciation                  |                                      |         | (716.7             | )     |                            |         |                            |          | 506.6                               
|                                          |                                                |                                      |         |                    |       |                            |          |                            |          |                                     
|                                          |                                                |                                      | 2,520.6 |                    |       |                           |          |                            | (1,042.9 | )                                   
|                                          |                                                |                                      |         |                    |       |                            |          |                            |          |                                     
|Investments, intangibles and other assets |                                                |                                      |         |                    |       |                            |          |                            |          |                                     
|                                          | Other investments                              |                                      |         | 22.1               |       |                            |         |                            |          | (20.5                               
|                                          | Goodwill                                       |                                      |         | 939.0              |       |                            |         |                            |          | (502.9                              
|                                          | Other intangibles, net                         |                                      |         | 168.8              |       |                            |         |                            |          | 93.9                                
|                                          | Other                                          |                                      |         | 29.4               |       |                            |         |                            |          | (4.9                                
|                                          |                                                |                                      |         |                    |       |                            |          |                            |          |                                     
|                                          |                                                |                                      | 1,159.3 |                    |       |                           |          |                            | (434.4   | )                                   
|                                          |                                                |                                      |         |                    |       |                            |          |                            |          |                                     
|                                          |                                                | $                                    | 4,563.5 |                    | $     | (555.0                     | )        | $                          | (1,477.3 | )                                   
|                                          |                                                |                                      |         |                    |       |                            |          |                            |          |                                     
|Liabilities and Stockholders' Equity      |                                                |                                      |         |                    |       |                            |          |                            |          |                                     
|Current liabilities                       |                                                |                                      |         |                    |       |                            |          |                            |          |                                     
|                                          | Current maturities of long-term debt           |                                      | $       | 7.4                |       | $                          |         |                            | $        |                                    
|                                          | Accounts payable                               |                                      |         | 83.5               |       |                            |         |                            |          |                                    
|                                          | Accrued payroll and payroll related expenses   |                                      |         | 31.4               |       |                            |         |                            |          |                                    
|                                          | Other accrued liabilities                      |                                      |         | 185.6              |       |                            |         |                            |          |                                    
|                                          | Deferred revenue, current portion              |                                      |         | 18.2               |       |                            |         |                            |          |                                    
|                                          | Customer deposits                              |                                      |         | 3.3                |       |                            |         |                            |          |                                    
|                                          | Liabilities related to discontinued operations |                                      |         |                   |       |                            |         |                            |          | 7.8                                 
|                                          |                                                |                                      |         |                    |       |                            |          |                            |          |                                     
|                                          |                                                | Total current liabilities            |         |                    | 329.4 |                            |          |                           |          |                                     
|                                          | Liabilities subject to compromise              |                                      |         | 3,051.8            |       |                            | (3,051.8 | )(a)(b)                    |          |                                    
|                                          | Long-term debt less current maturities         |                                      |         | 1,024.6            |       |                            | (60.0    | )(f)                       |          |                                    
|                                          | Deferred revenue, less current portion         |                                      |         | 15.8               |       |                            |         |                            |          |                                    
|                                          | Other long-term liabilities                    |                                      |         | 63.6               |       |                            |         |                            |          |                                    
|                                          |                                                |                                      |         |                    |       |                            |          |                            |          |                                     
|                                          |                                                |                                      | 4,485.2 |                    |       | (3,111.8                   | )        |                            | 7.8      |                                     
|                                          |                                                |                                      |         |                    |       |                            |          |                            |          |                                     
|Redeemable convertible preferred stock    |                                                |                                      |         |                    |       |                            |          |                            |          |                                     
|                                          | Reorganized McLeodUSA Preferred Series A       |                                      |         |                    |       |                            | 169.1    | (a)                        |          |                                    
|                                          | Predecessor McLeodUSA Preferred Series D       |                                      |         | 112.7              |       |                            | (112.7   | )(c)                       |          |                                    
|                                          | Predecessor McLeodUSA Preferred Series E       |                                      |         | 46.6               |       |                            | (46.6    | )(c)                       |          |                                    
|                                          |                                                |                                      |         |                    |       |                            |          |                            |          |                                     
|                                          |                                                |                                      | 159.3   |                    |       | 9.8                        |          |                            |         |                                     
|                                          |                                                |                                      |         |                    |       |                            |          |                            |          |                                     
|Stockholders' equity                      |                                                |                                      |         |                    |       |                            |          |                            |          |                                     
|                                          | Predecessor McLeodUSA Preferred Series A       |                                      |         |                   |       |                            |         | (b)                        |          |                                    
|                                          | Predecessor McLeodUSA Common, Class A          |                                      |         | 6.3                |       |                            | (6.3     | )(d)                       |          |                                    
|                                          | Reorganized McLeodUSA Common, Class A          |                                      |         |                   |       |                            | 1.6      | (b)(d)(e)                  |          |                                    
|                                          | Reorganized McLeodUSA Common, Class B          |                                      |         |                   |       |                            | 0.8      | (c)                        |          |                                    
|                                          | Reorganized McLeodUSA Common, Class C          |                                      |         |                   |       |                            | 0.3      | (c)                        |          |                                    
|                                          | Reorganized Preferred Series B                 |                                      |         |                   |       |                            |         | (e)                        |          |                                    
|                                          | Reorganized McLeodUSA Warrants                 |                                      |         |                   |       |                            | 22.6     | (a)(e)                     |          |                                    
|                                          | Additional paid-in capital                     |                                      |         | 3,843.2            |       |                            | 155.2    | (b)(c)                     |          | (3,042.8                            
|                                          | Accumulated deficit                            |                                      |         | (3,930.5           | )     |                            | 2,372.8  | (a)                        |          | 1,557.7                             
|                                          |                                                |                                      |         |                    |       |                            |          |                            |          |                                     
|                                          |                                                |                                      | (81.0   | )                  |       | 2,547.0                    |          |                            | (1,485.1 | )                                   
|                                          |                                                |                                      |         |                    |       |                            |          |                            |          |                                     
|                                          |                                                | $                                    | 4,563.5 |                    | $     | (555.0                     | )        | $                          | (1,477.3 | )                                   
|                                          |                                                |                                      |         |                    |       |                            |          |                            |          |                                     

---

14

---

Note 5: Assets Held For Sale

In August 2001, McLeodUSA initiated a broad strategic and operational restructuring to re-focus its business on its core areas of expertise
within its 25-state footprint, improve business discipline and processes and reduce its cost structure, all with the goal of eventually developing positive cash flow from operations. A key
element of this operational
restructuring included selling certain non-core assets, including McLeodUSA Telecom Development, Inc. and McLeodUSA Community Telephone, Inc. (collectively "DTG"), Greene
County Partners, Inc., Caprock Services Corp., and McLeodUSA Integrated Business Systems, Inc. ("IBS").

Also
in 2001, McLeodUSA initiated a financial restructuring to substantially reduce its outstanding debt. As part of the financial restructuring, McLeodUSA and its senior secured lenders
agreed to amend McLeodUSA's Credit Agreement to permit the financial restructuring. The key elements of the financial restructuring included, among other things (1) the sale of Pubco and the
use of the proceeds therefrom to make a payment to the holders of the Notes and (2) the sale of McLeodUSA's Illinois independent local exchange carrier and related businesses ("ICTC") upon
completion of the restructuring and use of the first $225 million of net proceeds to prepay the term loans under the Credit Agreement.

For
the three and nine months ended September 30, 2001, the three months ended September 30, 2002 and the periods January 1, 2002 to April 16, 2002 and
April 17, 2002 to September 30, 2002, the operating results of the businesses listed below have been reported as discontinued operations in the McLeodUSA Condensed Consolidated Financial
Statements in accordance with SFAS 144. Assets held for sale and liabilities related to discontinued operations have been presented separately in the assets and liabilities sections of the
condensed consolidated balance sheets. The assets held for sale are recorded at fair market value based on the contract value. The liabilities related to discontinued operations represent the
liabilities of the discontinued operations as well as the estimated costs to sell.

ICTC:
On July 17, 2002, McLeodUSA announced an agreement to sell ICTC, its central Illinois-based independent local exchange carrier, as well as certain related telecommunications
businesses to Homebase Acquisition Corp. for $271 million, reduced by the amount of ICTC debt outstanding at closing of approximately $20 million. The transaction received early
termination under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended. The transaction is subject to Illinois Commerce Commission and FCC approval and certain other
customary closing conditions, including completion of senior debt financing by the acquirer. Subject to receipt of all required approvals, the closing is anticipated to occur during the fourth quarter
of 2002. There can be no assurance, however, as to the timing of such approvals.

DTG:
On September 30, 2002, McLeodUSA completed the sale of its non-core operations in South Dakota and certain non-core overbuild CLEC and cable
television operations in South Dakota, southwestern Minnesota and northwestern Iowa to Prairie Wave Communications, Inc. for approximately $84 million. McLeodUSA recorded a loss of
$2.2 million in connection with the sale.

Greene
County Partners, Inc.: On August 20, 2002, McLeodUSA completed the sale of its non-core cable service provider for $16 million in cash and a note
receivable of $3 million. The sale of Greene County Partners, Inc., resulted in a loss of $0.5 million.

Pubco:
On April 16, 2002, McLeodUSA completed the sale of Pubco to Yell Group Limited for $600 million in cash. In connection with the transaction, McLeodUSA entered into a
multi-year Publishing, Branding and Operating Agreement with Yellow Book, a subsidiary of Yell Group, which, among other things, provides for the continued publishing of telephone
directories under the McLeodUSA brand. The proceeds received from the sale were used to pay the holders of the Notes. The sale of Pubco resulted in a gain of $139.9 million and is recorded
within discontinued operations in the condensed consolidated statements of operations.

Caprock
Services Corp.: On April 8, 2002, McLeodUSA sold its indirect, wholly-owned subsidiary IWL Communications, Incorporated d/b/a CapRock Services Corp., for
$21 million in cash. McLeodUSA recorded a gain on the sale of CapRock Services Corp. of $7.6 million.

IBS:
On January 24, 2002, IBS, an indirect wholly-owned subsidiary of McLeodUSA, sold certain of the assets used in its telecommunications customer premise equipment business in
the metropolitan areas of Minneapolis, Minnesota; Cedar Rapids, Des Moines, Dubuque and Waterloo, Iowa; and Denver, Colorado, as well as the data provider business conducted by IBS under the name
"DataNet," to Inter-Tel Technologies, Inc. for $8 million plus the assumption of

15

---

certain liabilities. The sale excluded the telecommunications customer premise equipment business conducted in Illinois and resulted in a loss of $2.3 million.

The
carrying amounts of the major classes of assets held for sale and liabilities related to discontinued operations as of September 30, 2002 and December 31, 2001 were as
follows (in millions):

September 30, 2002
ICTCAssets held for sale:Current assets

$
16.6Property and equipment, net


103.1Intangible assets


201.4Other noncurrent assets


0.4$
321.5
*Liabilities related to discontinued operations:Current liabilities

$
36.3Long-term debt


20.6Other long-term liabilities


8.8$
65.7


---

*
McLeodUSA has recorded assets held for sale in addition to the businesses above totaling $11.2 million. The $11.2 million is comprised of real estate ($10.2 million) and an
equity interest in a partnership ($1.0 million).

|                                                |                             | December 31, 2001
|----------------------------------------------- | --------------------------- | -----------------
|
|Assets held for sale:                           |                             |                  
|                                                | Current assets              |                  
|                                                | Property and equipment, net |                  
|                                                | Intangible assets           |                  
|                                                | Other noncurrent assets     |                  
|                                                |                             |                  
|                                                |                             | $                
|                                                |                             |                  
|Liabilities related to discontinued operations: |                             |                  
|                                                | Current liabilities         |                  
|                                                | Long-term debt              |                  
|                                                | Other long-term liabilities |                  
|                                                |                             |                  
|                                                |                             | $                
|                                                |                             |                  

For
the periods April 17, 2002 to September 30, 2002, January 1, 2002 to April 16, 2002, and the nine months ended September 30, 2001, the amount of
revenue and net income (including gains or losses recorded on the sales) attributable to the discontinued operations and the assets held for sale were as follows (in millions):

Reorganized
McLeodUSA

Predecessor
McLeodUSA

Predecessor
McLeodUSAApril 17, 2002
to September 30, 2002

January 1, 2002
to April 16, 2002

Nine months ended
September 30, 2001Revenues:IBS

$


$
1.2

$
32.7CapRock Services





8.8


23.2Pubco





94.3


224.8DTG


17.8


12.0


26.1Greene County


2.6


2.3


5.6ICTC


50.5


31.7


89.3$
70.9

$
150.3

$
401.7


16

---

Reorganized
McLeodUSA

Predecessor
McLeodUSA

Predecessor
McLeodUSAApril 17, 2002
to September 30, 2002

January 1, 2002
to April 16, 2002

Nine months ended
September 30, 2001Net income (loss):IBS

$
(0.5
)
$
1.0

$
(1.3
)CapRock Services


(0.1
)

8.3


2.3Pubco


(0.2
)

150.0


12.9DTG


3.9


(0.4
)

(9.1
)Greene County


0.1


0.2


0.3ICTC


20.0


8.0


28.3$
23.2

$
167.1

$
33.4


For
the three months ended September 30, 2002 and 2001, the amount of revenue and net income (including gains or losses recorded on the sales) attributable to the discontinued
operations and the assets held for sale were as follows (in millions):

Reorganized
McLeodUSA

Predecessor
McLeodUSAThree months ended
September 30, 2002

Three months ended
September 30, 2001Revenues:IBS

$


$
10.8CapRock Services





8.3Pubco





71.1DTG


9.1


8.9Greene County


1.1


1.9ICTC


27.7


30.2$
37.9

$
131.2


Reorganized
McLeodUSA

Predecessor
McLeodUSAThree months ended
September 30, 2002

Three months ended
September 30, 2001Net income (loss):IBS

$


$
CapRock Services





1.0Pubco


(0.2
)

2.2DTG


(0.1
)

(4.8
)Greene County


(0.2
)

0.1ICTC


10.7


14.1$
10.2

$
12.6


Note 6: Capital Stock

The Plan provided for the distribution of a portion of Reorganized McLeodUSA Class A Common Stock to holders of Predecessor McLeodUSA Class A Common
Stock. These holders were entitled to share, together with holders of certain securities claims, in the distribution of 54,775,663 shares of Reorganized McLeodUSA Class A Common Stock. On
May 2, 2002, the Bankruptcy Court entered an order establishing a disputed claims reserve of 18,000,000 shares of Reorganized McLeodUSA Class A Common Stock pending resolution of the
securities claims against McLeodUSA associated with the putative securities class action lawsuits. McLeodUSA then commenced the distribution of 36,775,663 shares of Reorganized McLeodUSA
Class A Common Stock to record holders of Predecessor McLeodUSA Class A Common Stock as of April 5, 2002, the distribution record date under the Plan. Upon the final determination
of the amount, if any, of allowed securities claims under the Plan, such holders of Predecessor McLeodUSA Class A Common Stock may be entitled to additional distributions of Reorganized
McLeodUSA Class A

17

---

Common Stock from the 18,000,000 shares held in the disputed claims reserve. These shares are considered issued and outstanding for the purposes of determining net income (loss) per share.

The
78,203,135 shares of Class B Common Stock and 35,546,879 shares of Class C Common Stock issued upon McLeodUSA's emergence from bankruptcy is, in the aggregate,
convertible into 113,750,014 (the sum of the Class B and Class C shares outstanding) shares of Class A Common Stock of Reorganized McLeodUSA.

The
10 million shares of Reorganized McLeodUSA Series A Preferred Stock (the "Series A Preferred Stock") were issued to the holders of the Notes in connection with
the Plan. The Series A Preferred Stock has a stated value of $17.50 per share (the "Stated Value"). Dividends are payable on the Series A Preferred Stock when, as and if declared by
McLeodUSA at an annual rate of 2.5% of the Stated Value. The Series A Preferred Stock had an initial liquidation preference per share equal to the Stated Value. The liquidation preference (the
"Liquidation Preference") per share is adjusted as follows: (i) for each scheduled dividend payment date on which dividends are not paid in full, the liquidation preference per share increases
by the accretion amount, which is equal to the product of (a) the accretion rate of 2.5% per year, calculated on a quarterly basis, (b) the Stated Value, and (c) the fraction of
the dividends for that dividend period that were not paid on the scheduled dividend payment date; and (ii) on any scheduled dividend payment date, McLeodUSA may reduce the liquidation
preference per share by paying to holders of the Series A Preferred Stock all or a portion of the amount by which the liquidation preference per share exceeds the Stated Value. Each share of
Series A Preferred Stock is convertible, at any time, at the option of the holder, into a number of shares of Reorganized McLeodUSA Class A Common Stock equal to the Liquidation
Preference per share divided by the conversion price of approximately $3.59 per share, subject to adjustment (as so adjusted, the "Conversion Price"). If on any date after April 17, 2006, the
closing price of Reorganized McLeodUSA Class A Common Stock has equaled or exceeded 135% of
the then current Conversion Price, for at least 20 out of 30 consecutive trading days, then McLeodUSA has the right, for up to 10 trading days after any such date, to cause all or a portion of the
Series A Preferred Stock to convert into such number of shares of Reorganized McLeodUSA Class A Common Stock as equals the Liquidation Preference per share then in effect divided by the
Conversion Price. The holders of Series A Preferred Stock are entitled to vote on all matters submitted to a vote of the holders of common stock voting together with holders of common stock as
a single class. In addition, as long as at least 3,333,333 shares of Series A Preferred Stock are outstanding, the holders of the then outstanding shares of Series A Preferred Stock,
voting separately and as a class have the right to elect one member to the Board of Directors. The consent of the holders of the majority of outstanding Series A Preferred Stock is also
required to take certain actions specified in the Certificate of Designation with respect to the Series A Preferred Stock. To the extent McLeodUSA has funds legally available therefor, on
April 17, 2012, the tenth anniversary of its issuance, McLeodUSA will be obligated to redeem all of the outstanding Series A Preferred Stock by paying each holder of the Series A
Preferred Stock an amount in cash per share equal to the Liquidation Preference. The Series A Preferred Stock was recorded at the fair market value of the securities at the date of issuance, as
determined by independent financial advisors engaged by McLeodUSA, of $169.1 million. The Series A Preferred Stock will accrete for book purposes to its liquidation value of $175 million
by April 17, 2012, using the effective interest method, which will reduce prospective earnings available to common stockholders. Upon the effective date, 10 shares of Reorganized McLeodUSA
Series B Preferred Stock (the "Series B Preferred Stock") were issued to Forstmann Little. The Series B Preferred Stock has a liquidation preference of $1.00 per share and,
subject to certain conditions, provides the holders thereof with the right to elect up to two members of the Board of Directors of McLeodUSA.

The
Reorganized McLeodUSA Warrants (the "Warrants") issued in connection with the Plan provide the holders thereof the right to purchase an aggregate of 44,318,182 shares of Reorganized
McLeodUSA Class A Common Stock for an aggregate exercise price of $60 million. The Warrants have a five-year life and were recorded at their fair market value at the date of
issuance, as determined by the independent financial advisors engaged by McLeodUSA, of $22.6 million.

Note 7: Stock-based Compensation Plan

Upon the effective date of the Plan, all options under the Predecessor McLeodUSA stock option plans were cancelled and the plans were terminated. On
April 16, 2002, in connection with the effectiveness of the Plan, McLeodUSA adopted the McLeodUSA Incorporated 2002 Omnibus Equity Plan (the "Omnibus Plan"). The Plan was approved by
stockholders of McLeodUSA at the Annual Meeting of Stockholders held on September 13, 2002. Awards under the Omnibus Plan may be made to officers and key employees of McLeodUSA or to any of the
affiliates of McLeodUSA, to non-employee directors and to other non-employee service providers and consultants whose participation in the Omnibus Plan is determined to be in
the best interests of McLeodUSA by the full Board of Directors or a committee thereof. The Omnibus Plan permits the granting of options (both incentive and nonqualified

18

---

stock options), shares of restricted common stock, phantom stock (the right to receive cash shares or other property, the value of which is tied to the fair market value of a share of common stock),
stock bonuses and other awards in such amounts and with such terms and conditions as the Board or a committee thereof shall determine, subject to the provisions of the Omnibus Plan. However, the
exercise price of incentive stock options shall not be less than the fair market value (as defined in the Omnibus Plan) on the date of grant. McLeodUSA has reserved 65,173,797 shares (subject to
adjustment as provided for in the plan) of McLeodUSA Class A Common Stock for issuance under the Omnibus Plan.

Note 8: Credit Agreement Amendment

Any restructuring involving a payment to bondholders, other than regularly scheduled payments of principal and interest, required a majority consent under our
Credit Agreement. In order to effect a restructuring, McLeodUSA entered into the Third Amendment to the Credit Agreement. Under the Third Amendment, the lenders under the Credit Agreement waived:
(1) any bankruptcy and payment cross-defaults with respect to the Notes arising from the restructuring; (2) covenants restricting the sales of assets in order to allow the sale of Pubco
pursuant to the restructuring, and the use of the $600 million of proceeds therefrom to make a payment to the bondholders; and (3) certain other covenants and other provisions of the
Credit Agreement that would have restricted our ability to enter into various transactions necessary to consummate the restructuring. The waivers and modifications to the Credit Agreement remained in
effect so long as McLeodUSA was pursuing the restructuring, which, among other things, required that the restructuring be consummated on or before August 1, 2002. The Third Amendment also
contained certain modifications that became effective upon our consummation of the Plan, including, among other things:



As
of September 30, 2002, McLeodUSA was in compliance with all financial and operating covenants under the Credit Agreement.

19

---

Note 9: Exit Financing Facility

As provided for in the Third Amendment to the Credit Agreement, McLeodUSA entered into a credit agreement for an exit financing facility (the "Exit Facility")
with a consortium of banks upon consummation of the Plan on April 16, 2002. The Exit Facility consists initially of a revolving credit facility of $110 million. In addition, McLeodUSA
has the right to obtain additional commitments to increase the size of the Exit Facility up to $160 million. The Exit Facility matures on May 31, 2007, with any outstanding amounts due
on that date; no principal payments are due until this maturity date. The Exit Facility is secured by first priority liens on the assets of McLeodUSA and its domestic subsidiaries and ranks superior
to the May 31, 2000 Credit Facility. As of September 30, 2002 no amounts had been drawn on the Exit Facility.

McLeodUSA
is required to pay a commitment fee on the average daily unused balance of the Exit Facility at a rate ranging from 1/ 2% to 1%. Funds borrowed under the Exit Facility bear
interest at a rate per annum equal to either (a) the greater of (1) the prime rate and (2) the federal funds effective rate plus 1/2%, in each case plus a margin
ranging from 1.00% to 2.50%; or (b) the LIBO rate plus a margin ranging from 2.00% to 3.50%.

The
Exit Facility credit agreement includes restrictions as to, among other things, additional indebtedness, liens, sale and lease-back transactions, investments, asset
sales, certain payments by restricted subsidiaries, capital expenditures and designation of unrestricted subsidiaries. It also limits McLeodUSA's leverage ratio and requires minimum levels of access
lines in service, interest coverage and consolidated revenue. As of September 30, 2002, McLeodUSA was in compliance with all financial and operating covenants under the Exit Facility credit
agreement.

Note 10: Trade Receivables

The composition of trade receivables, net, is as follows (in millions):

Reorganized
McLeodUSA

Predecessor
McLeodUSASeptember 30,
2002

December 31,
2001Trade receivables:Billed

$
143.1

$
155.1Unbilled


7.7


33.4150.8


188.5Allowance for doubtful accounts and discounts


(53.5
)

(37.7
)$
97.3

$
150.8


Note 11: Restructuring and Impairment Charges

In
the third quarter of 2001, McLeodUSA recorded a restructuring charge in connection with its revised strategy to focus primarily on providing voice and data services to small and
medium-size businesses and residential customers within its 25-state footprint. McLeodUSA recorded restructuring reserves at that time to provide for involuntary employee
separations, facilities consolidations consisting primarily of costs associated with operating leases, and other contractual commitments related to the abandoned national network and software
development projects. During the second quarter of 2002, McLeodUSA recorded a reduction of those reserves of $18.8 million due to lower than anticipated costs related to employee separations
and facility closure costs as well as the negotiation of lower payments on contractual commitments. The reduction related to the exit of facilities reserved for at September 30, 2001 was
partially offset by additional charges of $12.0 million, primarily for leased

20

---

facilities that have been identified for termination and changes in assumptions based on current market information.

|                              |  | Liability at December 31, 2001 |       | Cash payments
Through
April 16, 2002 |   | Reserve Additions |  | Reserve Reductions |      | Remaining
Liability
April 16, 2002
|----------------------------- |  | ------------------------------ | ----- | ------------------------------------ | - | ----------------- |  | ------------------ | ---- | ----------------------------------
|Employee separations          |  | $                              | 10.4  |                                      | $ | 3.3               |  | $                  |     |                                   
|Facility closure costs        |  |                                | 91.6  |                                      |   | 8.5               |  |                    | 12.0 |                                   
|Other contractual commitments |  |                                | 57.7  |                                      |   | 48.9              |  |                    |     |                                   
|                              |  |                                |       |                                      |   |                   |  |                    |      |                                   
|                              |  | $                              | 159.7 |                                      | $ | 60.7              |  | $                  | 12.0 |                                   
|                              |  |                                |       |                                      |   |                   |  |                    |      |                                   

|                              |  | Liability at
April 17, 2002 |      | Cash payments
Through
September 30, 2002 |   | Remaining
Liability
September 30, 2002 |  |   |      | 
|----------------------------- |  | --------------------------- | ---- | ---------------------------------------- | - | -------------------------------------- |  | - | ---- | 
|Employee separations          |  | $                           | 5.9  |                                          | $ | 4.4                                    |  | $ | 1.5  | 
|Facility closure costs        |  |                             | 78.7 |                                          |   | 11.8                                   |  |   | 66.9 | 
|Other contractual commitments |  |                             | 7.6  |                                          |   | 5.3                                    |  |   | 2.3  | 
|                              |  |                             |      |                                          |   |                                        |  |   |      | 
|                              |  | $                           | 92.2 |                                          | $ | 21.5                                   |  | $ | 70.7 | 
|                              |  |                             |      |                                          |   |                                        |  |   |      | 

Within
our 10K/A filing, McLeodUSA classified $3.9 million of the reserve related to employee separations associated with facilities consolidation as facility closure costs. This
balance has been reclassified above to reflect the $3.9 million reserve as employee separations at December 31, 2001.

Note 12: Goodwill and Other Intangible Assets

On January 1, 2002, McLeodUSA adopted SFAS 142, "Accounting for Goodwill and Other Intangible Assets" ("SFAS 142"). SFAS 142 requires
the use of a non-amortization approach to account for purchased goodwill and for separately recognized (non-goodwill) intangible assets that have an indefinite useful life.
Under this approach, goodwill and intangibles with indefinite lives are not amortized but are reviewed at least annually for impairment. Intangible assets that do have finite lives will continue to be
amortized over their estimated useful lives. As permitted by SFAS 142, McLeodUSA performed the transitional impairment tests on goodwill by comparing the current fair values of its reportable
units containing goodwill balances to their carrying values in the second quarter of 2002.

Changes
in the carrying amount of goodwill for the period December 31, 2001 to September 30, 2002 is summarized as follows (in millions):

Balance, December 31, 2001

$
949.4Adjustment for the sale of businesses


(5.5
)Fresh-start fair market value adjustments


(699.9
)Balance, September 30, 2002

$
244.0


21

---

Intangible
assets with finite lives at September 30, 2002 are summarized as follows (in millions):

Gross

Accum
Amort.

NetDeferred line installation costs

$
154.3

$
23.7

$
130.6Customer base


29.8


3.2


26.6$
184.1

$
26.9

$
157.2


In
connection with our adoption of fresh-start reporting, independent appraisers valued the intangible assets. McLeodUSA's customer base was valued at $24.0 million with a
remaining life of five years. Also included in the customer base is a customer contract, valued at $5.8 million, and assigned a remaining life of 33 months. The trademarks McLeodUSA and
PrimeLine were assigned a value collectively of $83.8 million. The trademarks were determined to have indefinite lives and are not being amortized.

The
following table sets forth the adjustment to net loss and loss per share that would have occurred had SFAS 142 been effective for the three and nine months ended
September 30, 2001(in millions except per share amounts):

Predecessor McLeodUSAThree months ended September 30, 2001

Nine months ended September 30, 2001Net loss applicable to common shares as reported

$
(2,262.0
)
$
(2,594.0
)Goodwill amortization


42.0


131.6Franchise agreement amortization


0.3


0.7Adjusted net loss

$
(2,219.7
)
$
(2,461.7
)Adjusted basic and diluted loss per common share

$
(3.55
)
$
(3.98
)


Note 13: Accounting for Asset Retirement Obligations

In July 2001, the Financial Accounting Standards Board ("FASB") issued SFAS 143, "Accounting for Asset Retirement Obligations" ("SFAS 143").
SFAS 143 requires entities to record the fair value of a liability for an asset retirement obligation in the period in which the legal or contractual removal obligation is incurred. The
statement is effective for fiscal years beginning after June 15, 2002, with earlier application encouraged. McLeodUSA, as required by SOP 90-7, has implemented this statement as
part of fresh-start reporting.

McLeodUSA's
asset retirement obligations relate to three categories of assets; fiber, central office colocation equipment and technical sites.



22

---



The
present value of the asset retirement obligation was calculated using a discount rate of 6.1% over a period of 15 years, which is representative of the estimated life of
McLeodUSA's telecommunications network.

Upon
adoption of SFAS 143 by McLeodUSA, an asset retirement obligation of $52.6 million was recorded. During the period from April 17, 2002 through
September 30, 2002, $1.5 million was recognized as interest expense to accrete the liability to $54.1 million at September 30, 2002. Had McLeodUSA adopted SFAS 143
on January 1, 2001, it would have recorded a liability of $48.8 million. The additional interest expense incurred for the nine months ended September 30, 2001 and the period
January 1, 2002 to April 16, 2002 would have approximated $2.3 million and $0.9 million, respectively. The liability at December 31, 2001 would have been
$51.9 million.

Note 14: Effects of New Accounting Standards

In April 2002, the FASB issued SFAS No. 145, "Recission of FASB Statements Nos. 4, 44, and 64, amendment of FASB Statement No. 13, and
Technical Corrections" ("SFAS 145"). This statement, among other things, significantly limits the situations whereby the extinguishment of debt is treated as an extraordinary item in the
statement of operations. McLeodUSA, as required by SOP 90-7, has implemented this statement as part of its fresh-start reporting. This statement requires reclassification of all prior
period extraordinary items related to debt extinguishment. McLeodUSA recorded a gain of $2,372.8 on April 16, 2002 million in connection with the cancellation of the Notes. This gain has
been recorded within other income in the condensed consolidated statement of operations in accordance with SFAS 145.

In
July 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities." This statement addresses financial accounting and reporting
for costs associated with exit or disposal activities and nullifies the previous guidance on the subject. This statement requires, among other things, that a liability for a cost associated with an
exit or disposal activity be recognized when the liability is incurred. The provisions for this statement are effective for exit or disposal activities that are initiated after December 31,
2002.

Note 15: Litigation

On December 7, 2000, McLeodUSA acquired CapRock Communications Corp. ("CapRock") pursuant to an Agreement and Plan of Merger, dated October 2, 2000,
in exchange for approximately 15.0 million shares of Class A Common Stock. Several class action complaints have been filed in the United States District Court for the Northern District
of Texas on behalf of all purchasers of CapRock common stock during the period April 28, 2000 through July 6, 2000. The lawsuits principally allege that, prior to its merger with
McLeodUSA, CapRock made material misstatements or omissions of fact in violation of Section 10(b) of the Securities Exchange Act. Consolidated with these claims are allegations that CapRock's
June 2000 registration statement for a public offering of common stock contained materially false and misleading statements and omitted certain material information about CapRock in violation
of Section 11 of the Securities Act. The named defendants in these lawsuits include CapRock and certain of its officers and directors. The plaintiffs in the lawsuits seek monetary damages and
other relief. McLeodUSA believes these lawsuits are without merit and is vigorously defending against them.

Former
Chairman Clark E. McLeod, President Stephen C. Gray (then also Chief Executive Officer), Chairman and Chief Executive Officer Chris A. Davis (then Chief Operating and Financial

23

---

Officer) and former Chief Financial and Accounting Officer J. Lyle Patrick (the "Individual Defendants") are defendants in a number of putative class action complaints that have been consolidated
into a single complaint entitled In Re McLeodUSA Incorporated Securities Litigation C.O. 2-0001 (E. Iowa)(the "Iowa Class Action"). The Individual Defendants have filed a motion to dismiss
the amended consolidated complaint in the Iowa Class Action. McLeodUSA has indemnification obligations running to the Individual Defendants. One of the putative class plaintiffs, New Millenium Growth
Fund LLC, also filed proofs of claim against McLeodUSA in McLeodUSA's Chapter 11 case for at least $104,650 on its own behalf and for no less than approximately $300 million (plus interest,
costs and attorney's fees as allowed) on behalf of all class claimants in the Iowa Class Action (the "Bankruptcy Claims" and together with the Iowa Class Action, the "Securities Claims"). McLeodUSA
has filed an objection to the allowance of both of these proofs of claim. As the Securities Claims are in early stages, it is impossible to evaluate the likelihood of unfavorable outcomes or, with
respect to the Iowa Class Action, to estimate the amount or range of potential loss, if any, to McLeodUSA. With respect to the Bankruptcy Claims, on May 2, 2002 the Bankruptcy Court issued an
order establishing a disputed claims reserve of 18,000,000 shares of Reorganized McLeodUSA Class A Common Stock. Any recovery in the Bankruptcy Claims would be limited to the 18 million
shares of Reorganized McLeodUSA Class A Common Stock in the disputed claims reserve. McLeodUSA believes that the Securities Claims are without merit and intends to defend them vigorously.

On
January 31, 2002, McLeodUSA Incorporated filed a voluntary petition for relief under Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for
the District of Delaware (Case No. 02-10288). The Plan was confirmed by the Bankruptcy Court on April 5, 2002 and became effective on April 16, 2002. Information
relating to the Bankruptcy Proceedings was previously reported by McLeodUSA on its Current Report on Form 8-K filed on February 14, 2002 and on its Current Report on
Form 8-K filed on April 22, 2002.

McLeodUSA
is also involved in numerous regulatory proceedings before various public utility commissions and the FCC, particularly in connection with actions by the RBOCs.

McLeodUSA
anticipates the RBOCs will continue to pursue litigation, regulations and legislation in states within McLeodUSA's 25-state footprint and before the FCC to reduce
regulatory oversight and regulation over their rates and operations. The RBOCs are also actively pursuing major changes in the Telecommunications Act of 1996, by regulatory litigation and legislation,
which McLeodUSA believes would adversely affect competitive telecommunications service providers including McLeodUSA. If adopted, these initiatives could make it more difficult for McLeodUSA to
challenge the RBOCs' actions, or to compete with the RBOCs, in the future.

There
are no assurances that McLeodUSA will succeed in its challenges to these or other actions by the RBOCs that would prevent or deter McLeodUSA from successfully competing with the
RBOCs.

McLeodUSA
is not aware of any other material litigation against it. McLeodUSA does, however, have various other legal proceedings pending against it or its subsidiaries or on its behalf
or that of its subsidiaries.

24

---



Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Some of the statements in this discussion include statements about our future expectations. Statements that are not historical facts are "forward-looking
statements" for the purpose of the safe harbor provided by Section 21E of the Exchange Act and Section 27A of the Securities Act. Such statements include projections of financial and
operational results and goals, including closing of sales of businesses, revenue, EBITDA, profitability, savings and cash. These forward-looking statements are subject to known as well as unknown
risks and uncertainties that may cause actual results to differ materially from our expectations. Our expectations are based on various factors and assumptions and reflect only our predictions.
Factors that could cause actual results to differ materially from the forward-looking statements include technological, regulatory, public policy or other developments in our industry, availability
and adequacy of capital resources, current and future economic conditions, the existence of strategic alliances, our ability to generate cash, our ability to implement process and network
improvements, our ability to attract and retain customers, our ability to migrate traffic to appropriate platforms, our ability to close on sales of businesses and changes in the competitive climate
in which we operate. These and other risks are described in more detail in our most recent Annual Report on the Form 10K and Form 10K/A both filed with the SEC. We undertake no
obligation to update publicly any forward-looking statements, whether as a result of future events, new information or otherwise.

Unless
otherwise indicated, all dollar amounts in the following Management's Discussion and Analysis of Financial Condition and Results of Operations that exceed $1 million have
been rounded to one decimal place and all dollar amounts less than $1 million have been rounded to the nearest thousand.

Overview

We provide integrated telecommunication services, including local services, in 25 Midwest, Southwest, Northwest and Rocky Mountain states. We are a
facilities-based telecommunications provider with, as of September 30, 2002, 38 ATM switches, 53 voice switches, 513 collocations, 482 DSLAMS and 4,480 employees.

We
derive our revenue from competitive telecommunications and related communications services, including:



Our
principal operating expenses consist of cost of service; selling, general and administrative expenses ("SG&A"); and depreciation and amortization. Cost of service primarily includes
local and long distance services purchased from certain RBOCs and interexchange carriers and the cost of fiber related to sales and leases of network facilities. SG&A expenses consist of sales and
marketing, customer service and administrative expenses, including the costs associated with operating our communications network. Depreciation and amortization includes depreciation of our
communications network and equipment; amortization of goodwill (in 2001) and other intangibles; and amortization over the life of the customer contract of one-time direct installation
costs associated with transferring customers' local line service from the RBOCs to our local telecommunications service.

25

---

Emergence from Chapter 11 Bankruptcy Proceedings

As of April 17, 2002, we implemented fresh-start reporting under the provisions of SOP 90-7. Under SOP 90-7, the reorganization
equity value of McLeodUSA was allocated to our assets and liabilities, our accumulated deficit was eliminated, and our new equity was issued according to the Plan as if we were a new reporting entity.
In conformity with fresh-start accounting principles, we recorded a $1.5 billion reorganization charge to adjust the historical carrying value of our assets and liabilities to fair market
value reflecting the allocation of our $1.15 billion estimated reorganized equity value as of April 16, 2002. We also recorded a $2.4 billion gain on the cancellation of debt on
April 16, 2002 pursuant to the Plan.

As
a consequence of the reorganization occurring as of April 16, 2002, the financial results for the nine months ended September 30, 2002 have been separately presented
under the label "Predecessor McLeodUSA" for the period January 1, 2002 to April 16, 2002 and "Reorganized McLeodUSA" for the period April 17, 2002 to September 30, 2002.
For discussion purposes below, the periods January 1, 2002 to April 16, 2002 and April 17, 2002 to September 30, 2002 have been added together to compare to the nine months
ended September 30, 2001.

We
have experienced operating losses since our inception as a result of efforts to build our customer base, develop and construct our communications network infrastructure, build our
internal staffing, develop our systems and expand into new markets. We will continue to focus on increasing our customer base and bringing our customer base onto our network, along with improving our
operating margins by grooming our network to deliver service in the most effective and efficient manner, as well as scaling back certain general and administrative functions. This approach could have
a negative impact on our revenue growth, but we believe it will better leverage our existing assets to produce more profitable revenues.

We
may be forced to change our strategy to respond to a changing competitive regulatory environment and we cannot assure you that we will be able to maintain our operating margin. We
cannot assure you that through our revised strategy we will be able to achieve or sustain profitability or positive cash flows.

A
valuation allowance has been recorded to offset the entire net deferred tax asset due to the uncertainty of realizing the benefit of the loss carryforwards. We are still reviewing the
overall tax impact of the implementation of the Plan of Reorganization. However, the capital loss and the net operating loss carryforwards may be reduced or eliminated and other tax attributes,
including the tax basis of certain assets, could also be reduced as a result of the realization of cancellation of indebtedness income as part of the Plan of Reorganization. In addition,
Section 382 of the Internal Revenue Code of 1986, which generally applies after a more than 50 percentage point ownership change, may impose severe limitations on the annual utilization
of any remaining net operating and capital loss carryforwards. We believe that we experienced such an ownership change as a result of the implementation of the Plan of Reorganization. However, since
we were under the jurisdiction of a court in a Title 11 case at the time of the ownership change, certain exceptions to the application of Section 382 may apply to either substantially
eliminate the adverse effects of the application of Section 382 or increase the amount of loss carryforwards available annually to offset future taxable income. At this time, we have not
determined which of the applicable exceptions applies.

SFAS 144, Re-Audit Requirement and Officer Certifications

In connection with its reorganization, McLeodUSA completed the sale of certain businesses, including Pubco, and has entered into an agreement to sell ICTC. In
this Quarterly Report on Form 10-Q, based on the requirements of SFAS 144, McLeodUSA is reflecting these businesses and other businesses that were sold or held for sale as
discontinued operations. In accordance with GAAP, McLeodUSA is required to present its financial statements for the years ended December 31, 2000 and

26

---

2001, and each quarter, reflecting these businesses as discontinued operations. McLeodUSA's former auditors, Arthur Andersen, audited McLeodUSA's financial statements for the years ended
December 31, 2000 and 2001. Since Arthur Andersen is no longer able to perform audits of publicly traded companies, in order to comply with GAAP requirements related to the financial
presentation for discontinued operations, the SEC will, in effect, require McLeodUSA's new auditor, Deloitte & Touche, to re-audit McLeodUSA's financial statements for the years
ending December 31, 2000 and 2001 to provide McLeodUSA with an audit opinion on such financial statements.

While
McLeodUSA believes its financial statements for these years, as audited by Arthur Andersen, complied with GAAP in all material respects when such statements were filed with the
SEC, its Chief Executive Officer and Chief Financial Officer have been unable to make certifications required by the SEC with respect to any financial information for the years ended
December 31, 2001 and 2000, or any portion thereof, because McLeodUSA anticipates that the results of the Deloitte & Touche audit will differ from the prior audit by Arthur Andersen.
Deloitte & Touche has informed McLeodUSA that they have a different interpretation than Arthur Andersen with respect to accounting standards applicable to revenue recognition on certain
Indefeasible Rights of Use ("IRU") transactions completed by McLeodUSA during 2001. Deloitte & Touche's interpretation would result in a change in classification of such IRU transactions from
sales-type leases to operating leases. Deloitte & Touche has also advised McLeodUSA that the SEC has expressed a position on accounting treatment for IRU exchanges that will be
applied retroactively and which differs from previously accepted accounting practices. This pronouncement would apply to one IRU contract for which McLeodUSA recorded revenue in 2001. As a result, the
Deloitte & Touche re-audit process as it relates to these identified IRU transactions would likely result in a reduction in 2001 total revenue and gross margin of approximately
$65 million and $20 million, respectively. These adjustments for the nine months ended September 30, 2001 would be a reduction of approximately $55 million in revenue and
$19 million in gross margin. Such adjustment would also result in an annual increase in revenue and gross margin of approximately $3 million in 2002 and going forward through the term of
these multi-year agreements. Other adjustments, if any, which could be required as a result of the Deloitte & Touche re-audit, are unknown at this time.

In
light of McLeodUSA's reorganization, sale of businesses, and implementation of fresh-start accounting on April 16, 2002, McLeodUSA believes that the expense and effort
associated with a re-audit may not be in the best interest of McLeodUSA or its stockholders as it would result in financial statements that are not comparable to the on-going
operations of reorganized McLeodUSA. Therefore, McLeodUSA is considering seeking a waiver of this requirement from the SEC. If required, the Deloitte & Touche re-audits for 2000 and
2001 would be expected to be completed during 2003.

Three Months Ended September 30, 2002 Compared with Three Months Ended September 30, 2001

Competitive telecommunications revenues decreased $72.4 million or 23%, from $315.9 million for the three months ended September 30, 2001 to
$243.5 million for the three months ended September 30, 2002. Revenue for the quarter declined primarily due to lower network facilities sales, including indefeasible rights of use
agreements that qualified as sales type leases of $37.1 million, a decrease in long distance revenues of $18.6 million, including a $6.5 million decline in international long
distance, and a $16.9 million decline from the assets of Splitrock which was sold in January 2002. Other revenue was principally comprised of telemarketing sales from Ruffalo Cody. The
assets of Ruffalo Cody were sold in December 2001.

Cost
of service decreased from $217.1 million in the quarter ended September 30, 2001 to $154.1 million for the quarter ended September 30, 2002 primarily as
a result of lower revenues. Gross margin improved to 37% in 2002 from 32.0% in 2001. The improvements in gross margin are related to our cost reduction and process improvement initiatives, and our
continued focus on migrating

27

---

customers from resale platforms onto our own network. At September 30, 2002 our percentage of lines on a resale platform was 17%, down from 27% at September 30, 2001.

SG&A
expenses of $79.1 million declined by $60.7 million during the third quarter of 2002 from $139.8 million for the three months ended September 30, 2001.
During the third quarter of 2001, we recorded bad debt expense of $21.0 million, primarily due to the downturn in the general economy and telecom companies in particular, versus
$2.6 million recorded in the third quarter of 2002, contributing $18.4 million to the decline in general and administrative expenses. We have also experienced substantial reductions in
SG&A due to a reduced workforce, more streamlined operations resulting from our consolidation of 11 facilities at September 30, 2001 into three currently, and other cost reductions undertaken
as part of our process improvement initiatives and comprehensive restructuring.

Depreciation
and amortization expenses decreased by $71.1 million to $75.7 million for the three months ended September 30, 2002. Amortization expense declined by
$43.9 million resulting from our adoption of SFAS 142 on January 1, 2002. SFAS 142 requires a non-amortization approach to account for purchased goodwill and
for separately recognized (non-goodwill) intangible assets that have an indefinite useful life. The remaining decrease is attributed to lower depreciation resulting from the write down of
property and equipment due to fresh-start reporting.

In
the third quarter of 2001, we recorded restructuring, asset impairment and other charges of approximately $2.9 billion in connection with our revised strategy to focus
primarily on providing voice and data services to small and medium-size businesses and residential customers within our 25-state footprint.

Gross
interest expense decreased from $90.3 million for the quarter ended September 30, 2001 to $15.2 million for the quarter ended September 30, 2002, a
decline of $75.1 million. The significant reduction was principally caused by the cancellation of our Notes on the effective date of our Plan of Reorganization. The remaining decrease is due to
a reduction in the interest rates on our borrowings under the Credit Agreement. Interest expense of approximately $4.3 million and $24.6 million was capitalized as part of our
construction of our fiber optic network during the third quarter of 2002 and 2001, respectively.

In
accordance with SFAS 144, the operating results of businesses held for sale, and the gain or loss resulting from the sale thereof, have been reported as discontinued operations
in the condensed consolidated statements of operations of McLeodUSA for all periods presented. The decrease in income from discontinued operations of $2.4 million for the three months ended
September 30, 2002 as compared to September 30, 2001 is principally attributed to the exclusion of income from Pubco and CapRock Services Corp. in 2002, both sold in April of 2002.

Nine Months Ended September 30, 2002 Compared with Nine Months Ended September 30, 2001

Competitive telecommunications revenue decreased $183.2 million from $945.3 million for the period ended September 30, 2001 to
$762.1 million for the first nine months of 2002. Our competitive telecommunications revenue decreased primarily due to lower network facilities sales, including indefeasible rights of use
agreements that qualified as sales type leases of $63.2 million, a lower volume of long distance minutes, approximately $27 million of which relates to our exit from unprofitable
international long distance, and revenues of $57.1 million from Splitrock, the assets of which were sold in January 2002. Other revenue decreased $10.1 million primarily due to
the sale of Ruffalo Cody assets in December 2001.

Cost
of service decreased from $626.4 million to $484.7 million for the nine months ended September 30, 2001 and 2002, respectively, primarily as a result of lower
revenues. Gross margin increased to 36% in 2002 from 34% in 2001. Margins have improved in 2002 as we experience the

28

---

benefit of cost reduction initiatives such as continued migrations onto our network and further optimization of least-cost routing.

SG&A
expenses declined by $104.3 million over the same prior year period to $267.5 million, from $371.8 million for the nine months ended September 30, 2001.
We have experienced substantial reductions in SG&A due to a reduced workforce, more streamlined operations resulting from our consolidation of 11 facilities at September 30, 2001 into three
currently, and other cost reductions undertaken as part of our process improvement initiatives and comprehensive restructuring.

Depreciation
and amortization expenses decreased by $149.7 million to $261.5 million for the nine months ended September 30, 2002. Amortization expense declined by
$135.7 million resulting from our adoption of SFAS 142 on January 1, 2002. SFAS 142 requires a non-amortization approach to account for purchased goodwill and
for separately recognized (non-goodwill) intangible assets that have an indefinite useful life. The remaining decline is due to a reduction in our depreciable asset base for fresh-start
fair value adjustments upon our emergence from bankruptcy.

In
accordance with SOP 90-7, expenses resulting from the reorganization of the business in a bankruptcy proceeding are reported separately as reorganization charges.
Reorganization charges, net of $1,596.8 million during the nine months ended September 30, 2002 were comprised of professional fees of $57.5 million, severance of
$0.9 million, the write-off of deferred financing fees and discounts on the Notes of $53.3 million and fresh-start fair value adjustments of $1,485.1 million.

In
the third quarter of 2001, we recorded a restructuring charge in connection with our revised strategy to focus primarily on providing voice and data services to small and
medium-size businesses and residential customers within our 25-state footprint. We recorded restructuring reserves at that time to provide for involuntary employee separations,
facilities consolidations and other contractual commitments related to the abandoned national network and software development projects. During the second quarter of 2002, we recorded a reduction of
those reserves of $18.8 million due to lower than anticipated costs related to employee separations and facility closure costs as well as the negotiation of lower payments on contractual
commitments. The reduction related to the exit of facilities reserved for at September 30, 2001 was partially offset by additional charges of $12.0 million, primarily for leased
facilities that have been identified for termination and changes in assumptions based on current market information.

Gross
interest expense decreased from $268.3 million to $69.8 million for the periods ended September 30, 2001 and 2002, respectively, a decrease of
$198.5 million. The significant reduction was primarily related to the cancellation of the Notes on the effective date of the Plan. The remaining decrease is due to significant reductions in
the interest rate on our borrowings under the Credit Agreement. Interest expense of approximately $16.8 million and $89.0 million was capitalized as part of our construction of our fiber
optic network during the first nine months of 2002 and 2001, respectively.

Income
from discontinued operations increased from $33.4 million during the nine months ended Septemer 30, 2001 to $190.3 million primarily attributed to the net gain
recorded on the sale of businesses totaling $142.5 million during the first nine months of 2002.

Liquidity and Capital Resources

During 2001, in connection with our revised corporate strategy, we began to explore restructuring our capital structure. Any restructuring involving a payment to
bondholders, other than regularly scheduled payments of principal and interest, required a majority consent under our Credit Agreement. In order to effect a restructuring, we entered into the Third
Amendment to the Credit Agreement. Under the
Third Amendment, the lenders under the Credit Agreement waived: (1) any bankruptcy and payment cross-defaults with respect to the Notes arising from the restructuring; (2) covenants
restricting the sales of assets in order to allow the sale of Pubco pursuant to the restructuring, and the

29

---

use of the $600 million of proceeds therefrom to make a payment to the bondholders; and (3) certain other covenants and other provisions of the Credit Agreement that would have
restricted our ability to enter into various transactions necessary to consummate the restructuring. The waivers and modifications to the Credit Agreement remained in effect so long as McLeodUSA was
pursuing the restructuring, which, among other things, required that the restructuring be consummated on or before August 1, 2002. The Third Amendment also contained certain modifications that
became effective upon our consummation of the Plan, including, among other things, the modification of various financial covenants and the addition of a capital expenditure limitation, a 1% increase
in the applicable rates of interest on the borrowings under the Credit Agreement and the establishment of certain prepayment premiums applicable to the Credit Agreement term loan repayments made in
the first three years following the restructuring. As of September 30, 2002, we were in compliance with all financial and operating covenants under the Credit Agreement.

In
accordance with the Plan, the holders of our Notes received their pro rata share of (1) $670 million in cash, (2) 10,000,000 shares of New Series A
Preferred Stock and (3) 5-year warrants to purchase 22,159,091 shares of our common stock for $30 million. Also upon the effective date of the plan, approximately
$3.0 billion of debt and related accrued interest were cancelled. The cancellation of the Notes substantially de-leveraged our balance sheet and eliminates quarterly interest
expense of approximately $74 million. The Third Amendment also required a prepayment of $60 million on our Tranche A and Tranche B term loans (the "Term Loans") upon consummation of the
Plan, reducing our outstanding balance under the Credit Agreement to $940 million.

As
provided for in the Third Amendment to the Credit Agreement, we entered into a credit agreement for an exit financing facility (the "Exit Facility") with a consortium of banks upon
consummation of the Plan on April 16, 2002. The Exit Facility consists initially of a revolving credit facility of $110 million. In addition, we have the right to obtain additional
commitments to increase the size of the Exit Facility up to $160 million. The Exit Facility matures on May 31, 2007, with any outstanding amounts due on that date; no principal payments
are due until this maturity date. The Exit Facility is secured by first priority liens on the assets of McLeodUSA and its domestic subsidiaries and ranks superior to the May 31, 2000 Credit
Facility. As of September 30, 2002 no amounts had been drawn on the Exit Facility.

We
are required to pay a commitment fee on the average daily unused balance of the Exit Facility at a rate ranging from 1/2% to 1%. Funds borrowed under the Exit Facility
bear interest at a rate per annum equal to either (a) the greater of (1) the prime rate and (2) the federal funds effective rate plus 1/2%, in each case plus a
margin ranging from 1.00% to 2.50%; or (b) the LIBO rate plus a margin ranging from 2.00% to 3.50%.

The
Exit Facility credit agreement includes restrictions as to, among other things, additional indebtedness, liens, sale and lease-back transactions, investments, asset
sales, certain payments by restricted subsidiaries, capital expenditures and designation of unrestricted subsidiaries. It also limits
our leverage ratio and requires minimum levels of access lines in service, interest coverage and consolidated revenue. As of September 30, 2002, we were in compliance with all financial and
operating covenants under the Exit Facility credit agreement.

During
the third quarter of 2002, we sold Greene County Partners, Inc., our non-core cable service provider for $16 million in cash and a $3 million note
receivable. We also completed the sale of DTG, our non-core operations in South Dakota and certain non-core overbuild CLEC and cable television operations in South Dakota,
southwestern Minnesota and northwestern Iowa, for approximately $84 million. Both the Credit Agreement and the Exit Facility allowed us to retain the proceeds from the sale of these
non-core assets.

On
July 17, 2002, McLeodUSA announced an agreement to sell ICTC, its central Illinois-based independent local exchange carrier, as well as certain related telecommunications
businesses to

30

---

Homebase Acquisition Corp. for $271 million, reduced by the amount of ICTC debt outstanding at closing of approximately $20 million. The transaction received early termination under
Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended. The transaction is subject to Illinois Commerce Commission and FCC approval and certain other customary closing
conditions, including completion of senior debt financing by the acquirer. Subject to receipt of all required approvals, the closing is anticipated to occur during the fourth quarter of 2002. There
can be no assurance, however, as to the timing of such approvals.

We
had $185.0 million of cash and cash equivalents at September 30, 2002. During the first nine months of 2002, our primary source of funding was the sale of our
non-core businesses as well as other non-core assets totaling approximately $806.9 million. A portion of these funds, in addition to a portion of the $175 million
Forstmann Little investment, was used to pay the holders of our Notes, and, in accordance with the Third Amendment, prepay $60 million on our Term Loans.

Cash
used in operating activities for the first nine months of 2002 was $119.7 million. Cash was used primarily to pay professional fees associated with our reorganization of
approximately $57.5 million and $82.2 million associated with restructuring liabilities, principally payments on contractual commitments.

Our
capital expenditures, including discontinued operations, were approximately $96 million during the nine months ended September 30, 2002. Our capital expenditures have
declined significantly from historical levels as a result of our revised strategy to focus market growth within our 25-state footprint. Within our core footprint, our network
infrastructure is largely in place and future capital expenditures will be primarily focused on migrations of customers from resale platforms onto our own network, augments to existing facilities, and
improvements to business systems and processes. Based on capital expenditures to date and anticipated expenditures in the fourth quarter of 2002, we expect to spend approximately $175 million
to $200 million during 2002.

Cash
used in financing activities of $563.4 million was primarily for the payment to the holders of the Notes of $670 million and $60 million to pay down the Term
Loans. In accordance with the Plan, Forstmann Little invested $175 million in exchange for (1) 74,027,764 shares of Reorganized McLeodUSA Class A Common Stock,
(2) 5-year warrants to purchase 22,159,091 shares of common stock for $30 million and (3) 10 shares of Reorganized McLeodUSA Series B Preferred Stock.

While
our Chapter 11 case was pending, we did not declare the quarterly stock dividend on our Series A Preferred Stock which otherwise would have been payable on
February 15. Dividends ceased to accrue after our commencement of the Chapter 11 case on January 31, 2002 by operation of law. The Series A Preferred Stock and related accrued
dividends were cancelled on the effective date of the Plan. The Series D and E Preferred Stock were also cancelled on the effective date of the Plan.

We
may meet any additional financial needs by issuing additional debt or equity securities or by borrowing funds under the Exit Facility. We cannot assure that we will have timely access
to additional financing sources on acceptable terms. Our ability to issue debt securities, borrow funds from additional lenders and participate in vendor financing programs is restricted by the terms
of the Third Amendment and Exit Facility.

Failure
to generate or raise sufficient funds may require us to delay or abandon some of our plans or expenditures, which could have a material adverse effect on our business, results of
operations or financial condition. Based on our business plan, capital requirements and growth projections, we expect to spend approximately $175 million to $200 million on our planned
capital expenditures during 2002. Our estimated aggregate capital expenditures include the projected costs of completing current construction work-in-progress, augmenting
existing capacity and meeting new customer requirements. The Credit Agreement and Exit Facility each place restrictions on our ability to make capital expenditures.

31

---

We
expect to have funds available for these needs from various sources, including existing cash balances, the Exit Facility, sales of selected non-core assets and cash flow
from future operations.

Our
estimate of future capital requirements is a forward-looking statement within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The
actual amount and timing of our future capital requirements may differ substantially from our estimate due to factors such as:



We
also require substantial funds for general corporate and other expenses and may require additional funds for working capital fluctuations.

Effects of New Accounting Standards

In April 2002, the FASB issued SFAS No. 145, "Recission of FASB Statements Nos. 4, 44, and 64, amendment of FASB Statement No. 13, and
Technical Corrections" ("SFAS 145"). This statement, among other things, significantly limits the situations whereby the extinguishment of debt is treated as an extraordinary item in the
statement of operations. McLeodUSA, as required by SOP 90-7, has implemented this statement as part of its fresh-start reporting. This statement requires reclassification of all prior
period extraordinary items related to debt extinguishment. McLeodUSA recorded a gain of $2,372.8 on April 16, 2002 million in connection with the cancellation of the Notes. This gain has
been recorded within other income in the condensed consolidated statement of operations in accordance with SFAS 145.

Accounting for Costs Associated with Exit or Disposal Activities

In July 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities." This statement addresses financial
accounting and reporting for costs associated with exit or disposal activities and nullifies the previous guidance on the subject. This statement requires, among other things, that a liability for a
cost associated with an exit or disposal activity be recognized when the liability is incurred. The provisions for this statement are effective for exit or disposal activities that are initiated after
December 31, 2002.

Inflation

We do not believe that inflation has had a significant impact on our consolidated operations.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Upon the consummation of our restructuring on April 16, 2002, substantially all of our fixed rate debt was eliminated. We have variable rate debt of
$940 million under the Credit Agreement outstanding at September 30, 2002. If market interest rates average 1% more in subsequent quarters

32

---

than the rates during the quarter ended September 30, 2002, quarterly interest expense would increase by $2.4 million. This amount was determined by calculating the effect of the
hypothetical interest rate increase on our variable rate debt for the quarter and does not assume changes in our financial structure.

Item 4. Controls and Procedures

33

---



PART II  OTHER INFORMATION

Item 1. Legal Proceedings

On December 7, 2000, McLeodUSA acquired CapRock Communications Corp. ("CapRock") pursuant to an Agreement and Plan of Merger, dated October 2, 2000,
in exchange for approximately 15.0 million shares of Class A Common Stock. Several class action complaints have been filed in the United States District Court for the Northern District
of Texas on behalf of all purchasers of CapRock common stock during the period April 28, 2000 through July 6, 2000. The lawsuits principally allege that, prior to its merger with
McLeodUSA, CapRock made material misstatements or omissions of fact in violation of Section 10(b) of the Securities Exchange Act. Consolidated with these claims are allegations that CapRock's
June 2000 registration statement for a public offering of common stock contained materially false and misleading statements and omitted certain material information about CapRock in violation
of Section 11 of the Securities Act. The named defendants in these lawsuits include CapRock and certain of its officers and directors. The plaintiffs in the lawsuits seek monetary damages and
other relief. McLeodUSA believes these lawsuits are without merit and is vigorously defending against them.

Former
Chairman Clark E. McLeod, President Stephen C. Gray (then also Chief Executive Officer), Chairman and Chief Executive Officer Chris A. Davis (then Chief Operating and Financial
Officer) and former Chief Financial and Accounting Officer J. Lyle Patrick (the "Individual Defendants") are defendants in a number of putative class action complaints that have been consolidated into
a single complaint entitled In Re McLeodUSA Incorporated Securities Litigation C.O. 2-0001 (E. Iowa)(the "Iowa Class Action"). The Individual Defendants have filed a motion to dismiss the
amended consolidated complaint in the Iowa Class Action. McLeodUSA has indemnification obligations running to the Individual Defendants. One of the putative class plaintiffs, New Millenium Growth Fund
LLC, also filed proofs of claim against McLeodUSA in McLeodUSA's Chapter 11 case for at least $104,650 on its own behalf and for no less than approximately $300 million (plus interest, costs
and attorney's fees as allowed) on behalf of all class claimants in the Iowa Class Action (the "Bankruptcy Claims" and together with the Iowa Class Action, the "Securities Claims"). McLeodUSA has
filed an objection to the allowance of both of these proofs of claim. As the Securities Claims are in early stages, it is impossible to evaluate the likelihood of unfavorable outcomes or, with respect
to the Iowa Class Action, to estimate the amount or range of potential loss, if any, to McLeodUSA. With respect to the Bankruptcy Claims, on May 2, 2002 the Bankruptcy Court issued an order
establishing a disputed claims reserve of 18,000,000 shares of Reorganized McLeodUSA Class A Common Stock. Any recovery in the
Bankruptcy Claims would be limited to the 18 million shares Reorganized McLeodUSA Class A Common Stock in the disputed claims reserve. McLeodUSA believes that the Securities Claims are
without merit and intends to defend them vigorously.

On
January 31, 2002, McLeodUSA Incorporated filed a voluntary petition for relief under Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for
the District of Delaware (Case No. 02-10288). The Plan was confirmed by the Bankruptcy Court on April 5, 2002 and became effective on April 16, 2002. Information
relating to the Bankruptcy Proceedings was previously reported by McLeodUSA on its Current Report on Form 8-K filed on February 14, 2002 and on its Current Report on
Form 8-K filed on April 22, 2002.

McLeodUSA
is also involved in numerous regulatory proceedings before various public utility commissions and the FCC, particularly in connection with actions by the RBOCs.

McLeodUSA
anticipates the RBOCs will continue to pursue litigation, regulations and legislation in states within McLeodUSA's 25-state footprint and before the FCC to reduce
regulatory oversight and regulation over their rates and operations. The RBOCs are also actively pursuing major changes in the Telecommunications Act of 1996, by regulatory litigation and legislation,
which McLeodUSA believes

34

---

would adversely affect competitive telecommunications service providers including McLeodUSA. If adopted, these initiatives could make it more difficult for McLeodUSA to challenge the RBOCs' actions,
or to compete with the RBOCs, in the future.

There
are no assurances that McLeodUSA will succeed in its challenges to these or other actions by the RBOCs that would prevent or deter McLeodUSA from successfully competing with the
RBOCs.

McLeodUSA
is not aware of any other material litigation against it. McLeodUSA does, however, have various other legal proceedings pending against it or its subsidiaries or on its behalf
or that of its subsidiaries.

Items 4. Submission of Matters to a Vote of Security Holders

The Annual Meeting of Stockholders of the Company was held on September 13, 2002. All of the proposals presented for stockholder consideration at the
Annual Meeting were approved. The following is a tabulation of the voting on each proposal presented at the Annual Meeting.

Proposal
1Election of Directors

Term
Expires

Votes For

Votes WithheldThomas D. Bell, Jr.

2005

267,739,973

5,156,190Edward D. Breen

2005

267,986,018

4,910,145Dale F. Frey

2005

267,996,448

4,899,715Stephen C. Gray

2005

261,601,176

11,294,987Jeong H. Kim

2005

271,899,105

997,058


Proposal
2Ratify the appointment of Deloitte & Touche LLP as McLeodUSA's independent public accountants for the fiscal year ended December 31, 2002

Votes For

272,496,953Votes Against

228,994Absentions

170,216Broker Non-Votes




Proposal
3To approve the McLeodUSA Incorporated 2002 Omnibus Equity Plan

Votes For

210,750,620Votes Against

14,711,722Absentions

2,442,250Broker Non-Votes

44,991,571


35

---



Item 6. Exhibits and Reports on Form 8-K



| |  | Exhibit
Number |  | Exhibit Description                                                                                                           
| |  | -------------- |  | ------------------------------------------------------------------------------------------------------------------------------
| |  | 10.1           |  | Agreement, dated September 19, 2002, between Qwest Corporation and McLeodUSA Telecommunications Services, Inc.                
| |  | 10.2           |  | Agreement, dated September 19, 2002 between Qwest Communications Corporation and McLeodUSA Telecommunications Services, Inc.  
| |  | 10.3           |  | Letter Agreement between McLeodUSA and Shawn Vick, dated July 8, 2002.                                                        
| |  | 10.4           |  | Letter Agreement betweeen McLeodUSA and Andreas Papanicolaou dated July 20, 2002.                                             
| |  | 99.1           |  | Certification of CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
| |  | 99.2           |  | Certification of CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.



Current
Report on Form 8-K, Item 5 Other Events and Item 7 Financial Statements, Pro Forma Financial Information and Exhibits filed on August 6,
2002.

Current
Report on Form 8-K, Item 5 Other Events, Item 7 Financial Statements, Pro Forma Financial Information and Exhibits and Item Regulation FD Disclosure
filed on August 15, 2002.

Current
Report on Form 8-K, Item 5 Other Events and Item 7 Financial Statements, Pro Forma Financial Information and Exhibits filed on October 4, 2002.

36

---



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.

|                        | McLEODUSA INCORPORATED(registrant)
|----------------------- | ----------------------------------
|Date: November 14, 2002 | By:                               
|Date: November 14, 2002 | By:                               

37

---

Certifications

I, Chris A. Davis, certify that:

1.    I
have reviewed this quarterly report on Form 10-Q of McLeodUSA Incorporated;

2.    Subject
to item 7 below, based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.    Subject
to item 7 below, based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.    The
registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-14 and 15d-14) for the registrant and we have:



5.    The
registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's
board of directors (or persons performing the equivalent function):



6.    The
registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other
factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material
weaknesses.

7.    I
am not making the statements set forth in items 2 and 3 above with respect to any financial information for the years ended December 31, 2001 and
December 31, 2000 or any portions thereof contained in this Quarterly Report on Form 10-Q due to the facts and circumstances set forth below in this item 7.

On
January 31, 2002, McLeodUSA Incorporated filed a voluntary petition for relief under Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for
the District of Delaware (the "Bankruptcy Court"). McLeodUSA's Plan of Reorganization, as amended, was confirmed by the Bankruptcy Court on April 5, 2002 and became effective on
April 16, 2002.

In
connection with its reorganization, McLeodUSA completed the sale of certain businesses, including Pubco, and entered into an agreements to sell ICTC and other non-core businesses. In
this

38

---

Quarterly Report on Form 10-Q, based on the requirements of SFAS 144, McLeodUSA is reflecting these businesses and other businesses that were sold or held for sale as discontinued operations. In
accordance with GAAP, McLeodUSA is required to present its financial statements for the years ended December 31, 2000 and 2001, and each quarter, reflecting these businesses as discontinued
operations. McLeodUSA's former auditors, Arthur Andersen, audited McLeodUSA's financial statements for the years ended December 31, 2000 and 2001. Since Arthur Andersen is no longer able to
perform audits of
publicly traded companies, in order to comply with GAAP requirements related to the financial presentation for discontinued operations, the SEC will, in effect, require McLeodUSA's new auditor,
Deloitte & Touche, to re-audit McLeodUSA's financial statements for the years ending December 31, 2000 and 2001 to provide McLeodUSA with an audit opinion on such financial statements.

While
McLeodUSA believes its financial statements for these years, as audited by Arthur Andersen, complied with GAAP in all material respects when such statements were filed with the
SEC, its Chief Executive Officer and Chief Financial Officer are unable to make certifications required by the SEC with respect to any financial information for the years ended December 31,
2001 and 2000, or any portion thereof, because McLeodUSA anticipates that the results of the Deloitte & Touche audit will differ from the prior audit by Arthur Andersen. Deloitte &
Touche has informed McLeodUSA that they have a different interpretation than Arthur Andersen with respect to accounting standards applicable to revenue recognition on certain Indefeasible Rights of
Use ("IRU") transactions completed by McLeodUSA during 2001. Deloitte & Touche's interpretation would result in a change in classification of such IRU transactions from sales-type leases to
operating leases. Deloitte & Touche has also advised McLeodUSA that the SEC has expressed a position on accounting treatment for IRU exchanges that will be applied retroactively and which
differs from previously accepted accounting practices. This pronouncement would apply to one IRU contract for which McLeodUSA recorded revenue in 2001. As a result, the Deloitte & Touche
re-audit process as it relates to these identified IRU transactions would likely result in a reduction in 2001 total revenue and gross margin of approximately $65 million and $20 million,
respectively. These adjustments for the nine months ended September 30, 2001 would be a reduction of approximately $55 million in revenue and $19 million in gross margin. Such adjustment would
also result in an annual increase in revenue and gross margin of approximately $3 million in 2002 and going forward through the term of these multi-year agreements. Other adjustments, if any, which
could be required as a result of the Deloitte & Touche re-audit, are unknown at this time.

In
light of McLeodUSA's reorganization, sale of businesses, and implementation of fresh-start accounting on April 16, 2002, McLeodUSA believes that the expense and effort
associated with a re-audit may not be in the best interest of McLeodUSA or its stockholders as it would result in financial statements that are not comparable to the on-going operations of reorganized
McLeodUSA. Therefore, McLeodUSA is considering seeking a waiver of this requirement from the SEC. If required, the Deloitte & Touche re-audits for 2000 and 2001 would be expected to be
completed during 2003.

|November 14, 2002 |  | /s/CHRIS A. DAVISChris A. Davis
Chairman and Chief Executive Officer
|----------------- |  | --------------------------------------------------------------------

39

---

I, G. Kenneth Burckhardt, certify that:

1.    I
have reviewed this quarterly report on Form 10-Q of McLeodUSA Incorporated;

2.    Subject
to item 7 below, based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.    Subject
to item 7 below, based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.    The
registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-14 and 15d-14) for the registrant and we have:



5.    The
registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's
board of directors (or persons performing the equivalent function):



6.    The
registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other
factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material
weaknesses.

7.    I
am not making the statements set forth in items 2 and 3 above with respect to any financial information for the years ended December 31, 2001 and
December 31, 2000 or any portions thereof contained in this Quarterly Report on Form 10-Q due to the facts and circumstances set forth below in this item 7.

On
January 31, 2002, McLeodUSA Incorporated filed a voluntary petition for relief under Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for
the District of Delaware (the "Bankruptcy Court"). McLeodUSA's Plan of Reorganization, as amended, was confirmed by the Bankruptcy Court on April 5, 2002 and became effective on
April 16, 2002.

In
connection with its reorganization, McLeodUSA completed the sale of certain businesses, including Pubco, and entered into an agreements to sell ICTC and other non-core businesses. In
this Quarterly Report on Form 10-Q, based on the requirements of SFAS 144, McLeodUSA is reflecting these businesses and other businesses that were sold or held for sale as discontinued operations. In

40

---

accordance with GAAP, McLeodUSA is required to present its financial statements for the years ended December 31, 2000 and 2001, and each quarter, reflecting these businesses as discontinued
operations. McLeodUSA's former auditors, Arthur Andersen, audited McLeodUSA's financial statements for the years ended December 31, 2000 and 2001. Since Arthur Andersen is no longer able to
perform audits of publicly traded companies, in order to comply with GAAP requirements related to the financial presentation for discontinued operations, the SEC will, in effect, require McLeodUSA's
new auditor, Deloitte & Touche, to re-audit McLeodUSA's financial statements for the years ending December 31, 2000 and 2001 to provide McLeodUSA with an audit opinion on such financial
statements.

While
McLeodUSA believes its financial statements for these years, as audited by Arthur Andersen, complied with GAAP in all material respects when such statements were filed with the
SEC, its Chief Executive Officer and Chief Financial Officer are unable to make certifications required by the SEC with respect to any financial information for the years ended December 31,
2001 and 2000, or any portion thereof, because McLeodUSA anticipates that the results of the Deloitte & Touche audit will differ from the prior audit by Arthur Andersen. Deloitte &
Touche has informed McLeodUSA that they have a different interpretation than Arthur Andersen with respect to accounting standards applicable to revenue recognition on certain Indefeasible Rights of
Use ("IRU") transactions completed by
McLeodUSA during 2001. Deloitte & Touche's interpretation would result in a change in classification of such IRU transactions from sales-type leases to operating leases. Deloitte &
Touche has also advised McLeodUSA that the SEC has expressed a position on accounting treatment for IRU exchanges that will be applied retroactively and which differs from previously accepted
accounting practices. This pronouncement would apply to one IRU contract for which McLeodUSA recorded revenue in 2001. As a result, the Deloitte & Touche re-audit process as it relates to these
identified IRU transactions would likely result in a reduction in 2001 total revenue and gross margin of approximately $65 million and $20 million, respectively. These adjustments for the nine months
ended September 30, 2001 would be a reduction of approximately $55 million in revenue and $19 million in gross margin. Such adjustment would also result in an annual increase in revenue and
gross margin of approximately $3 million in 2002 and going forward through the term of these multi-year agreements. Other adjustments, if any, which could be required as a result of the
Deloitte & Touche re-audit, are unknown at this time.

In
light of McLeodUSA's reorganization, sale of businesses, and implementation of fresh-start accounting on April 16, 2002, McLeodUSA believes that the expense and effort
associated with a re-audit may not be in the best interest of McLeodUSA or its stockholders as it would result in financial statements that are not comparable to the on-going operations of reorganized
McLeodUSA. Therefore, McLeodUSA is considering seeking a waiver of this requirement from the SEC. If required, the Deloitte & Touche re-audits for 2000 and 2001 would be expected to be
completed during 2003.

|November 14, 2002 |  | /s/G. KENNETH BURCKHARDTG. Kenneth Burckhardt
Chief Financial Officer
|----------------- |  | ---------------------------------------------------------------------

41

---



INDEX TO EXHIBITS

|Exhibit
Number |  | Exhibit Description                                                                                                           
|-------------- |  | ------------------------------------------------------------------------------------------------------------------------------
|10.1           |  | Agreement, dated September 19, 2002, between Qwest Corporation and McLeodUSA Telecommunications Services, Inc.                
|10.2           |  | Agreement, dated September 19, 2002 between Qwest Communications Corporation and McLeodUSA Telecommunications Services, Inc.  
|10.3           |  | Letter Agreement between McLeodUSA and Shawn Vick, dated July 8, 2002.                                                        
|10.4           |  | Letter Agreement betweeen McLeodUSA and Andreas Papanicolaou dated July 20, 2002.                                             
|99.1           |  | Certification of CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|99.2           |  | Certification of CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

42

---

QuickLinks