THIS PAPER DOCUMENT IS BEING SUBMITTED PURSUANT TO
                          RULE 901(G) OF REGULATION S-T


                              November 13, 1995

VIA FEDERAL EXPRESS
-------------------

OFIS Filer Support
SEC Operations Center
6432 General Green Way
Alexandria, VA 22312-2413

     RE:  QUARTERLY REPORT  ON FORM  10Q OF ENVIRONMENTAL  SERVICES OF
          AMERICA, INC.
          COMMISSION FILE NO. 0-18466

Dear Sir/Madam:

     On behalf of Environmental Services of America, Inc. (the "Company") and in
accordance with Section  13 (a) (2) of the  Securities Exchange Act of  1934, as
amended, there  is enclosed herewith  for filing one  (1) copy of  the Company's
Quarterly Report on Form 10-Q for the quarter ending  September 30, 1995, one of
which has been manually signed.

     Please acknowledge receipt of the enclosed by stamping the enclosed copy of
this  letter and returning the same to  the undersigned in the envelope enclosed
for that purpose.

                              Sincerely,



                              Kathleen P. LeFevre
                              Chief Financial Officer
Enclosures:

cc:  Joseph Chicco, Esquire - Counsel to Company
     Vincent Miniaci, C.P.A. - Accountants to Company
     Gary Hershkin, C.P.A. - Accountants to Company
     Jon Colin, CEO, President, Director
     Joseph T. Jacobsen -  EVP  & Director
     Walter H. Barandiaran - Director
     Schneur Z. Genack - Director
     NASDAQ, Washington, D.C.
<PAGE>

                              November 13, 1995

VIA FEDERAL EXPRESS
-------------------

National Association of Securities Dealers, Inc.
Attn: NASDAQ Reports Section
1735 K Street,  N.W. 
Washington, D.C. 20006-1506

     RE:  QUARTERLY REPORT  ON FORM  10Q OF ENVIRONMENTAL  SERVICES OF
          AMERICA, INC.

Dear Sir/Madam:

     On behalf of Environmental Services of America, Inc. (the "Company") and in
accordance  with Section 13 (a) (2)  of the Securities Exchange  Act of 1934, as
amended,  there  are  enclosed herewith  for  filing  three  (3) copies  of  the
Company's Quarterly  Report on  Form 10-Q for  the quarter ending  September 30,
1995, one of which has been manually signed.

     Please acknowledge receipt of the enclosed by stamping the enclosed copy of
this letter and returning the  same to the undersigned in the  envelope enclosed
for that purpose.

                              Sincerely,



                              Kathleen P. LeFevre
                              Chief Financial Officer


Enclosures:

cc:  Joseph Chicco, Esquire - Counsel to Company
     Vincent Miniaci, C.P.A. - Accountants to Company
     Jon Colin, CEO, President, Director
     Joseph T. Jacobsen - EVP & Director
     Walter H. Barandiaran - Director
     Schneur Z. Genack - Director
     SEC, Alexandria, VA  
<PAGE>
<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q
     (Mark One)
              [ X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934        
             For the quarterly period ended   September 30, 1995   
                ------------------------------------------------

                 [  ]TRANSITION REPORT PURSUANT TO SECTION 13 OR
              15(d) OF THE SECURITIES EXCHANGE ACT OF 1934        

For the transition period from         to         
                              ---------  ---------

Commission file number 0-18466
------------------------------
ENVIRONMENTAL SERVICES OF AMERICA, INC.
                  (Exact name of registrant as specified in its charter)


           Delaware                                        87-0377081   
    ---------------------------------           -------------------------------
    (I.R.S. Employer incorporation or           (State or other jurisdiction of
     organization)                               identification No.)           


             937 East Hazelwood Avenue,  Bldg . 2, Rahway, NJ 07065
             ------------------------------------------------------
         
            (Address of principal executive offices)       (Zip Code)


                                 (908) 381-9229                   
              ----------------------------------------------------
              (Registrant's telephone number, including area code)



     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes  X   No     
   -----   -----


     Number of shares outstanding of the issuer's class of common stock, $.02
par value, as of November 10, 1995:  3,806,722     
                                    -----------
<PAGE>


PART I - FINANCIAL INFORMATION

Item 1 - Financial Statements.
         -------------------- 

          Environmental Services of America,  Inc. and Subsidiaries Consolidated
          Financial  Statements  For the  Nine  Months  and Three  Months  Ended
          September 30, 1995 (Unaudited).


                          INDEX TO FINANCIAL STATEMENTS

                                                           PAGE #   
                                                           ------
Index to Financial Statements                                 F-1

Consolidated Balance Sheets - September 30, 1995
     (Unaudited) and December 31, 1994                 F-2 to F-3

Consolidated Statements of Operations - for the nine       
     months ended September 30, 1995 and 1994 (Unaudited)     F-4

Consolidated Statements of Operations - for the three
     months ended September 30, 1995 and 1994 (Unaudited)     F-5

Consolidated Statements of Cash Flows - for the nine
     months ended September 30, 1995 and 1994 
     (Unaudited)                                              F-6

Notes to Consolidated Financial Statements             F-7 to F-8
 
                                       F-1
<PAGE>


            ENVIRONMENTAL  SERVICES OF AMERICA, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS



                                             ASSETS
                                             ------
[CAPTION]
                                    September 30,   December 31,
                                        1995            1994    
                                    -------------   ------------
                                    (Unaudited)
<TABLE>
CURRENT ASSETS:
<S>                                <C>              <C>
 Cash and cash equivalents          $   490,474     $   600,272

 Accounts receivable (net
  allowance for doubtful
  accounts of $457,605       
  at September 30, 1995 and
  $469,605 at December 31, 1994)      9,664,908      10,821,411

 Prepaid expenses and deposits          828,321         771,666

 Other current assets                   776,107         348,024
                                    -----------     -----------

     Total current assets            11,759,810      12,541,373
                                    -----------     -----------

PROPERTY AND EQUIPMENT, net of
 accumulated depreciation and
 amortization                         7,387,520       7,319,713
                                    -----------     -----------

GOODWILL, net of accumulated
  amortization                        1,514,105       1,555,719
                                    -----------     -----------

OTHER ASSETS:
 Deferred permit costs                  247,621         290,809
 Customer list                          121,688         151,838
 Other                                  267,327         453,666
                                    -----------     -----------

     Total other assets                 636,636         896,313
                                    -----------     -----------

     Total assets                   $21,298,071     $22,313,118
                                    ===========     ===========
</TABLE>

                                       F-2
<PAGE>

            ENVIRONMENTAL  SERVICES OF AMERICA, INC. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (CONTINUED)

                       LIABILITIES AND STOCKHOLDERS EQUITY
                       -----------------------------------
[CAPTION]
                                   September 30,    December 31,
                                       1995            1994    
                                   -------------    ------------
                                    (Unaudited)
<TABLE>
CURRENT LIABILITIES:
<S>                                <C>              <C>
 Current portion of long-term
  debt                             $   808,852      $ 1,148,149
 Notes payable-bank                  2,020,000        1,650,000
 Accounts payable and accrued
  expenses                           7,832,725        8,127,843
 Income taxes payable                   --              140,909
                                   -----------      -----------

     Total current liabilities      10,661,577       11,066,901
                                   -----------      -----------

LONG-TERM DEBT:
 Notes payable, net of current
  maturities                         2,484,736        2,459,052
 Other long-term liabilities           273,000          273,000
                                   -----------      -----------
                                     2,757,736        2,732,052
                                   -----------      -----------
     Total liabilities              13,419,313       13,798,953
                                   -----------      -----------
STOCKHOLDER'S EQUITY:
 Preferred stock, $.01 par value

     Series B - 6% cumulative,
      convertible, 2,000,000
      shares authorized, 10,258
      shares issued and
      outstanding                          103              103

     Series C - convertible,
      20,000 shares authorized,
      3,200 shares issued and
      outstanding                           32               32

 Common stock, $.02 par value-
  authorized 10,000,000 shares;
  3,801,722 shares issued and
  outstanding                           76,035           76,035
 Paid-in capital in excess of
  par                                5,819,579        5,819,579
 Retained earnings                   1,983,009        2,618,416
                                   -----------      -----------
    Total stockholders' equity       7,878,758        8,514,165
                                   -----------      -----------
    Total liabilities and
      stockholders' equity         $21,298,071      $22,313,118
                                   ===========      ===========
</TABLE>


                                       F-3
<PAGE>

            ENVIRONMENTAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

[CAPTION]
                                   For the Nine    For the Nine
                                   Months Ended    Months Ended
                                   September 30,   September 30,
                                       1995             1994     
                                   -------------   -------------
<TABLE>
                                                   
<S>                                  <C>            <C>
Net sales                            $27,921,598    $22,607,692

Cost of sales                         17,969,108     14,260,388
                                   -------------    -----------

Gross profit on sales                  9,952,490      8,347,304
                                   -------------    -----------

Selling, general and
 administrative expenses               8,608,636      6,865,698

Depreciation and amortization          1,226,344        937,836
                                   -------------    -----------
                                       9,834,980      7,803,534
                                   -------------    -----------

Income (loss) from operations            117,510        543,770
                                   =============    ===========

Other income (expenses):
 Write-off of UCT receivable            (644,126)         --  
 NES legal expense                      (200,000)         --   
 Loss on sale of buildings                 --           (42,704)
 Other net non-operating income           40,853         34,027
 Interest expense                       (408,257)      (237,243)
                                   -------------    ----------- 
                                      (1,211,530)      (245,920)
                                   =============    =========== 
Income (loss) before provision
 for income taxes                     (1,094,020)       297,850

Provision for income 
 taxes (benefit)                        (458,613)       125,672
                                   -------------    -----------

Net income (loss)                  $    (635,407)   $   172,178
                                   =============    ===========


Earnings (loss) per common share   $    (    .14)   $       .04
                                   =============    ===========

Weighted average number of
 common shares and equivalent
 shares outstanding                    4,425,606      4,090,597
                                   =============    ===========
</TABLE>
                                       F-4
<PAGE>


            ENVIRONMENTAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

[CAPTION]
                                   For the Three    For the Three
                                   Months Ended     Months Ended
                                   September 30,    September 30,
                                       1995             1994      
                                   -------------    ------------- 
<TABLE>
<S>                                <C>              <C>
Net sales                           $10,055,921     $ 8,978,286

Cost of sales                         6,269,512       5,526,277
                                   ------------     -----------

Gross profit on sales                 3,786,409       3,452,009
                                   ------------     -----------

Selling, general and
 administrative expenses              2,758,238       2,738,959

Depreciation and amortization           415,888         367,546
                                   ------------     -----------
                                      3,174,126       3,106,505
                                   ------------     -----------

Income (loss) from operations           612,283         345,504
                                   ============     ===========

Other income (expenses):
 Write-off of UCT receivable           (644,126)          --  
 NES legal expense                     (200,000)          --
 Loss on sale of buildings                 --           (42,704)
 Other net non-operating income           8,935          17,075
 Interest expense                      (146,946)       (105,077)
                                   ------------     ----------- 
                                       (982,137)       (130,706)
                                   ------------     ----------- 

Income (loss) before provision
 for income taxes                      (369,854)        214,798

Provision for income 
 taxes (benefit)                       (155,026)         90,044
                                   ------------     -----------

Net income (loss)                  $   (214,828)    $   124,754
                                   ============     ===========

Earnings (loss) per
 common share                      $   (    .05)    $       .03
                                   ============     ===========

Weighted average number of
 common shares and equivalent
 shares outstanding                   4,425,606       4,182,002
                                   ============     ===========
</TABLE>


                                       F-5
<PAGE>

            ENVIRONMENTAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
[CAPTION]
                                   For the Nine     For the Nine
                                   Months Ended     Months Ended
CASH FLOWS FROM OPERATING          September 30,    September 30,
 ACTIVITIES                            1995             1994     
                                   -------------    -------------
<TABLE>
<S>                                <C>              <C>
Net income (loss)                  $(   635,407)    $   172,178
                                   ------------     -----------

Adjustments to reconcile net in-
 come to net cash provided by
 operating activities:
 Depreciation and amortization        1,226,344         937,836
 (Increase)/decrease in accounts
   receivable                         1,156,503      (  981,890)
 (Increase)/decrease in prepaid expenses
   and other current assets         (   484,738)        212,579
 Increase (decrease) in accounts
   payable and accrued expenses     (   295,118)        284,796
 (Decrease) in income taxes payable (   140,909)     (    5,071)
                                   ------------     ----------- 
   Total Adjustments                  1,462,082         448,250
                                   ------------     -----------
   Net Cash Provided by Operating
    Activities                          826,675         620,428
                                   ------------     -----------
CASH FLOWS FROM INVESTING
 ACTIVITIES:
Additions to property and equipment,
 net                                  (1,179,199)    (  984,410)
(Increase)/decrease in other assets      186,339     (   42,535)
Acquisition of subsidiaries               --         (1,119,293)

(Increase) in mortgage receivable         --         (  184,000)
                                   -------------    -----------
Net Cash (Used in) Investing
   Activities                         (  992,860)    (2,330,238)
                                   -------------    ----------- 
CASH FLOWS FROM FINANCING
 ACTIVITIES:
Increase/(decrease) in bank line of
 credit                                  370,000     (  150,000)
Issuance of long-term debt             1,360,903      2,355,957
Payments of long-term debt            (1,674,516)    (  725,299)
Issuance of Series C preferred stock       --           320,000
Other                                      --        (   25,000)
                                   -------------    ----------- 
   Net Cash Provided by Financing
    Activities                            56,387      1,775,658
                                   -------------    -----------
NET INCREASE (DECREASE) IN CASH
 AND CASH EQUIVALENTS                 (  109,798)        65,848
CASH AND CASH EQUIVALENTS-Beginning      600,272        514,369
                                   -------------    -----------
CASH AND CASH EQUIVALENTS-Ending   $     490,474    $   580,217
                                   =============    ===========
SUPPLEMENTAL DISCLOSURE OF CASH
 INFORMATION
  Cash paid during the period for:
    Income taxes                   $     160,739    $    49,457
                                   =============    ===========
    Interest                       $     408,904    $   221,876 
                                   =============    =========== 
</TABLE>
                                       F-6
<PAGE>

            ENVIRONMENTAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

Note 1 - Basis of Presentation:
         --------------------- 

     In the  opinion of  the Company,  all  adjustments (which  consist only  of
normal  recurring accruals) necessary for  the fair presentation  of the balance
sheet as of September 30, 1995 and the related  statements of operations for the
nine  and three  month  periods ended  September  30, 1995  and  1994 have  been
included in the  accompanying condensed consolidated financial  statements.  The
results  of operations for the nine and  three month periods ended September 30,
1995 and 1994 are not necessarily  indicative of the results to be expected  for
the entire year.

     The  condensed   consolidated  financial  statements  should   be  read  in
conjunction  with the Company's  Annual Report on  Form 10-K for  the year ended
December 31, 1994 which is incorporated herein by reference.

     Earnings  or loss  per share  of common  stock is  calculated based  on the
weighted average number of  shares and equivalent shares outstanding  during the
period.

Note 2 - Acquisitions:
         ------------ 

     Effective  April  1,  1994,  Environmental Services  of  America-IN,  Inc.,
("ENSA-IN") and  Environmental Services of America-MO,  Inc., ("ENSA-MO"), newly
formed  subsidiaries of the Company, acquired substantially all of the assets of
Industrial  Fuels  and Resources,  Inc. and  Industrial  Fuels and  Resources of
Missouri, Inc.,  respectively, consisting  primarily of two  treatment, storage,
and disposal facilities located in Indiana and  Missouri.  The total cost of the
acquisition  was $1,336,126 which approximated the  fair value of the net assets
acquired.  The transaction was accounted for as a purchase and, accordingly, the
financial  statements include the  operations of  ENSA-IN and  ENSA-MO beginning
April 1, 1994.

     On August 12, 1994, ENSA Environmental, Inc., a  newly formed subsidiary of
the  Company, acquired certain assets  and assumed certain  liabilities of Earth
Science  Technologies,   Inc.,  an  environmental   consulting  and  remediation
business.    The total  cost of  the acquisition  was  $674,194.   The financial
statements  include the operations of  ENSA Environmental, Inc. beginning August
12, 1994.


                                       F-7
<PAGE>


            ENVIRONMENTAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)



          The   following   summarized  pro   forma   information  assumes   the
acquisitions  had  occurred at  January  1,  1994 and  does  not  purport to  be
indicative of what would have occurred had the acquisitions been made as of that
date:

                        Nine Months Ended    Nine Months Ended
                        September 30, 1995   September 30, 1994
                            Unaudited            Unaudited     
                        ------------------   ------------------
<TABLE>
<S>                       <C>                   <C>
Net sales                  $27,921,598           $25,571,403
                           -----------           -----------

Net income (loss)          $  (635,407)          $    21,681
                           -----------           -----------

Earnings (loss) per
  common share             $  (    .14)          $       .01
                           -----------           -----------
</TABLE>
Note 3 - New offices:
         ----------- 

     In January, 1995, the Company acquired for $262,500 secured indebtedness of
Envirovision, Inc. and subsequently foreclosed upon the collateral securing such
indebtedness,  primarily  accounts receivable  and  contracts  in  process.   To
complete  certain of the contracts in process,  the Company employed a number of
former  employees  of  Envirovision   and  began  consulting,  remediation,  and
ancillary operations in Congers, New York and Baltimore, Maryland.

Note 4 - UCT receivable write off:
         ------------------------ 

     The  company  was  informed that  one  of  its  customers, United  Chemical
Technologies,  Inc. ("UCT") had filed for bankruptcy protection under Chapter 11
of the  Bankruptcy Code in  October, 1995.   The amount  receivable from UCT  is
$664,126, or approximately 6%  of total accounts receivable.  The  future amount
collectible with regard to this receivable, if any, is  not presently determin-
able and accordingly, the entire amount has been  written off to expense in the
third quarter of 1995.

Note 5 - NES legal expenses:
         ------------------ 

     Northeast Environmental Services, Inc. ("NES"), a subsidiary of the Company
was charged with  illegal possession and shipment  of approximately 65  drums of
hazardous waste between  June and  October, 1992, and  falsification of  records
relating to the  shipments.  NES has defended on the  grounds that the materials
were identified by  the shipper as chemical products and,  in fact, consisted of
virgin and in-process material, and not waste.  Actual and estimated future
costs related to  the indictment  totalling $200,000 have  been expensed in the
third quarter.


                                       F-8
<PAGE>


Item 2 -  Management's Discussion and Analysis of Financial Condition
          -----------------------------------------------------------
          and Results of Operations
          -------------------------


     Environmental  Services  of  America,  Inc.  (the  "Company"),  a  Delaware
Corporation, and subsidiaries are engaged in  the business of providing for  the
identification, remediation, transportation and  disposal of hazardous waste and
non-hazardous waste, and providing hydrogeological and  environmental consulting
as  well as  consulting  and air  quality testing,  analysis and  monitoring for
private and public entities.  The  Company's stock is listed  on NASDAQ and
trades in the NASDAQ National Market System under the symbol "ENSA".

     The services provided by the Company fit generally within three categories:
(i)  environmental  remediation  services;   (ii)  hazardous  waste   management
services; and (iii) environmental engineering,  air testing, air monitoring  and
consulting services.  The following is a de scription  of the services provided.

   * ENVIRONMENTAL  REMEDIATION:   ENSI, Inc.,  which maintains  offices in  New
     Jersey  and Pennsylvania, provides comprehensive environmental management,
     transportation and cleanup services to generators and handlers of hazardous
     waste  materials primarily in the mid-Atlantic states.  Tri-S, Incorporated
     ("TRI-S"), based  in Ellington,  Connecticut, performs similar  services in
     the  New England states.  Additionally, in  August, 1994, the Company began
     conducting remedial activities from its office in Louisville, Kentucky.  In
     January, 1995, the  Company added  two additional offices  in Congers,  New
     York and Baltimore, Maryland.

   * HAZARDOUS  WASTE  MANAGEMENT  SERVICES:    The  Company's  hazardous  waste
     management   services  include  waste   treatment  and  resource  recovery,
     transportation,  and transfer,  storage  and disposal  coordination.   Such
     services are provided by the Company's three treatment storage and disposal
     ("TSD")  facilities located in Canastota, New York, South Bend, Indiana and
     Scott  City,  Missouri,   all  of   which  are  RCRA   Part  B   permitted.
     Transportation  and disposal  coordination are also  provided, to  a lesser
     extent, by other offices of the Company.

   * ENVIRONMENTAL  ENGINEERING, AIR  TESTING,  AIR  MONITORING, AND  CONSULTING
     SERVICES:  The Company's  consulting arm  operating as  ENSA Environmental,
     Inc.,  ("ENSA-ENV") maintains  nine  offices located  in Pennsylvania,  New
     York, New  Jersey, Vermont,  Kentucky, Illinois,  West Virginia, and  Ohio.
     The   Company  offers   specialized  environmental   professional  services
     including,  hydrogeological and  geophysical consulting  services, remedial
     design engineering, and construction management.


                                        1
<PAGE>


     In addition, ENSA  Environmental, Inc., performs
     air  quality testing,  monitoring,  analysis and  consulting services,  and
     designs  and  installs  continuous  emission monitoring  systems  from  its
     Pennsylvania and Illinois offices.

     Management's  discussion   and  analysis   is  based  upon   the  unaudited
consolidated  financial statements of the  Company and its  subsidiaries for the
nine  month  and three  month periods  ended September  30,  1995 and  1994, and
include the accounts  of the  Company and its  wholly-owned subsidiaries,  after
elimination of all significant inter-company balances and transactions.

     Effective April 1, 1994, Environmental Services of America-IN, Inc. ("ENSA-
IN")  and Environmental Services of America-MO,  Inc., ("ENSA-MO") (newly formed
subsidiaries  of  the  Company) acquired  substantially  all  of  the assets  of
Industrial  Fuels  and Resources,  Inc. and  Industrial  Fuels and  Resources of
Missouri,  Inc. respectively ("IFR").   The acquisition  was accounted  for as a
purchase, and, accordingly, the  Company's consolidated statements of operations
include  the operating results of  ENSA-IN and ENSA-MO  beginning April 1, 1994.
Net assets  of $1,336,126 were acquired  and were recorded at  their fair market
value at the effective date of the acquisition.

     Effective August 12, 1994,  the Company's wholly-owned subsidiary, ENSA-ENV
acquired  specific  assets and  assumed  certain  liabilities  of Earth  Science
Technologies, Inc. ("EST").  EST operated five offices providing consulting and,
to a lesser extent, remediation services  in the Mid-western United States.  The
purchase price was  $674,194 which included the forgiveness of  loans granted to
EST,  issuance of shares  of the Company's  common stock  and acquisition costs.
The  transaction was  treated as  a purchase  for financial  statement purposes.
Accordingly, the  Company's financial statements  include the operations  of EST
beginning August 12, 1994.




                                        2
<PAGE>
<PAGE>

RESULTS OF OPERATIONS:

     The  following  table  presents items  in  the  Consolidated Statements  of
Operations for the  nine month and three month periods  ended September 30, 1995
and 1994 as a percentage of net sales:



                        Percentage of           Percentage of
                        Net Sales Nine         Net Sales Three
                         Months Ended           Months Ended
                        September 30,          September 30,  
                       ---------------        ----------------
<TABLE>
<S>                <C>           <C>         <C>         <C> 
                     1995          1994        1995        1994
                     ----          ----        ----        ----

Net sales           100.0%        100.0%      100.0%      100.0% 
Cost of sales        64.4          63.1        62.3        61.6
                    -----         -----       -----       -----
Gross profit on
 sales               35.6          36.9        37.7        38.4 

Selling, general &
 ad ministrative 
  expenses           30.8          30.4        27.5        30.5 
Depreciation and
 amortization         4.4           4.1         4.1         4.1
                    -----         -----       -----       -----

Income (loss) from
 operations           0.4           2.4         6.1         3.8
Net non-operating
 (expense)           (2.9)         --         (8.3)       (0.2)
Interest expense     (1.5)        (1.0)       (1.5)       (1.2)
                    ------       ------      ------      ------

Income (loss)
 before provision
  for income taxes   (4.0)         1.4        (3.7)        2.4 

Provision for
 income taxes 
 (benefit)           (1.7)         0.6        (1.6)        1.0 
                    ------       -----       ------      ----- 

Net income (loss)    (2.3)%        0.8%       (2.1)%       1.4%
                    ======       =====       ======      ===== 
</TABLE>

     Net Sales - The following table sets forth the sources of net sales
     ---------                                                                 
attributable to  the four service areas  of the Company (rounded  to the nearest
$000s).  The Company provides  its services on an integrated basis,  and in many
instances, services  in one area  of its business  support or lead  to a project
undertaken  in another  area.   In  the  tables below,  revenue  derived from  a
particular service  as part  of a multi-faceted  project are  attributed to  the
operating  subsidiary  which  actually  performs  the  service  as  the  general
contractor.



                                        3
<PAGE>
<PAGE>

<TABLE>
                                                                  % Increase
                             Nine                Nine           (Decrease)Nine
                         Months Ended         Months Ended        Months Ended  
                       September 30,1995   September 30,1994   September 30,1995
Service Segment            Net Sales           Net Sales           Over 1994    
---------------        -----------------   -----------------   -----------------
<S>                 <C>           <C>    <C>           <C>          <C> 
Hazardous waste
 management          $ 9,943,000   35.6%  $ 9,187,000   40.6%        8.2%

Environmental
 remediation           9,673,000   34.6%    6,936,000   30.7%        39.5%

Environmental
 engineering,air
 testing and
 consulting            8,306,000   29.8%    6,485,000   28.7%        28.1%
                      ----------   ----    ----------   ----        

     Total           $27,922,000  100.0%  $22,608,000  100.0%        23.5%
                     ===========  =====    ==========  =====         ==== 


                                                                % Increase
                          Three              Three            (Decrease)Three  
                       Months Ended        Months Ended         Months Ended
                     September 30,1995   September 30,1994   September 30,1995 
Service Segment          Net sales           Net Sales           Over 1994    
---------------      -----------------   -----------------   -----------------

Hazardous waste
 management         $ 3,680,000   36.6%  $ 4,144,000   46.1%       (11.2)%

Environmental
 remediation          3,804,000   37.8%    2,136,000   23.8%        78.1%

Environmental
 engineering, air
 testing and
 consulting           2,572,000   25.6%    2,699,000   30.1%       ( 4.7)%
                     ----------   ----    ----------   ----        

      Total         $10,056,000  100.0%    8,979,000  100.0%        12.0%
                    ===========  =====    ==========  =====        ===== 
</TABLE>


     For the nine months ended September 30, 1995, net sales were $27,921,598, a
23.5 percent increase  over the same period  in 1994.  During  1994, the Company
acquired two TSD facilities  as well as four consulting  and remediation offices
all  of which are  located in the Midwest.   In addition,  in January, 1995, the
Company began operating two  new remediation and consulting offices  in Congers,
New York and Baltimore, Maryland.

     Compared to  the first nine months  of the prior year,  the Company's sales
increased $5,313,906; sales generated  by the new acquisitions and  office start
ups were $9,892,010 and $2,609,213 in 1995 and 1994 respectively.


                                        4
<PAGE>


     Hazardous  waste management  revenues for  the third  quarter of  1995 were
$3,680,000, an  11.2 percent decline in  sales compared to the  third quarter of
1994.   The decline  is significant  since one  project generated $1,095,765  in
hazardous  waste   management revenues  during the  quarter.   This project  was
substantially complete at September 30, 1995.                         

     During  the third quarter of 1995, remediation sales rose 78.1 percent over
the  prior year to $3,804,000.   The increase in sales was  primarily due to the
Company's new offices which accounted for $1,220,000 of remediation sales. 

     In  late  1994,  the  Company  ceased  its  air  testing,  consulting,  and
monitoring   operations  in   Louisiana  and   California.     Additionally, 
the Company  consolidated its  remaining air  service centers in Pennsylvania
and Illinois into its existing consulting operations.

     Cost of sales - As a percentage of sales, cost of sales for the nine months
     -------------                                                             
ended September  30, 1995, was 64.4 percent, as compared to 63.1 percent for the
same period in  1994.  The market  for environmental services  remains extremely
competitive.  The Company is constantly striving to maintain its margins in this
tough competitive arena by taking advantage of economies of scale now available,
particularly  with  the Company's  subcontractors  and  facilities utilized  for
ultimate disposal of the waste.

     Gross profit on sales - Compared to the prior year, the Company's gross
     ---------------------                                                     
profit on sales rose $1,605,186 to $9,952,490 in  the first nine months of 1995.
The increase is primarily attributable to the increase in sales experienced over
the same quarter.   The gross profit on sales  in the third quarter of  1995 was
$3,786,409 or  37.7 percent of sales  compared to $3,452,009 or  38.4 percent of
sales for the third quarter of 1994. 

     Selling, general and administrative expenses - For the third quarter of
     --------------------------------------------                              
1995, selling, general, and administrative expenses were  $2,758,238 as compared
to $2,738,959 for  the third quarter of  1994.  The  Company is vigilant in  its
efforts to control costs.  

     In July,  1995, the Company eliminated  approximately twelve administrative
and  support  personnel, executive  management took  pay  cuts, and  the Company
employed  other  cost  cutting  measures  in an  effort  to  further  reduce its
operating  expenses.   In  October, 1995,  additional  executive pay  cuts  were
enacted.  







                                        5
<PAGE>


     Income from operations - For the third quarter of 1995, the Company
     ----------------------                                                    
reported income from operations of $612,283 or 6.1 percent of  sales as compared
to $345,504 or 3.8 percent of sales for the third quarter of 1994.   The results
are  attributable to  the Company's  increase in  sales without  a corresponding
increase in selling, general, and administrative expenses.

     Other income (expenses) - During the third quarter of 1995, the Company
     -----------------------                                                   
recorded several transactions of a nonrecurrent nature.  

     NES legal costs - In connection with the defense of an indictment against
     ---------------                                                           
its wholly owned subsidiary, Northeast Environmental Services, Inc.  ("NES") and
its President, the Company has incurred expenses, primarily legal costs, and
will incur additional such expenses in the future which it estimates will total 
$200,000. 

     Write off of UCT receivable - The Company was informed that one of its
     ---------------------------                                               
customers  had filed  for chapter  11 bankruptcy  protection.   Accordingly, the
Company  has  charged  to  expense  in the  third  quarter  the  entire  account
receivable from this customer which amounted to $644,126.  The  Company will use
its best efforts to attempt  to recover cash from  the receivable; at this  time
however, the Company cannot determine how much, if anything, will be recovered.

     Interest expense - Interest expense rose $171,014 from $237,243 to $408,257
     ----------------                                                          
in the first nine  months of 1995 as compared  to 1994.  The acquisition  of two
TSD facilities  in April, 1994, and  the $1,400,000 improvement to  its New York
TSD facility were the  primary factors contributing to the  Company's $3,295,000
growth in net  property, plant, and equipment  over the twenty-one  months ended
September 30, 1995.  Additional debt was assumed when acquiring these assets.

     Provision for income taxes - As a result of the Company's  net loss for
     --------------------------                                                
1995, the  Company  recorded a  benefit  from income  taxes.   The  loss  before
provision for income taxes of $1,094,020 for the nine months ended September 30,
1995, can be  partially carried back to  prior years.  Based  upon its operating
results  to date, the  Company can expect  to receive a  refund of approximately
$150,000 when  it files its 1995  Federal income tax return  and application for
refund in 1996.

     Net income (loss) - For the three months ended September 30, 1995, the
     -----------------                                                         
Company recorded  a net loss of  $214,828 ($.05 loss per share)  compared to net
income of $124,754 ($.03 income  per share) in the  third quarter of 1994.   The
Company's  loss  in the  quarter  was  due  to the  $844,126  of  expenses of  a
nonrecurrent nature as described above.






                                        6
<PAGE>
<PAGE>

     For the nine months ended September 30, 1995, the Company had a net loss of
$635,407 ($.14 loss per share), compared to $172,178 ($.04 income per share) for
the nine months ended September 30, 1994.  The loss is primarily attributable to
the  $844,126 of  third  quarter  expenses related  to  the  NES legal  expenses
described  above and the  write off of  the UCT receivable.   Secondarily, sales
generated during the  first half of  the year 1995  were insufficient to  offset
selling, general, and administrative expenses and interest expense.



LIQUIDITY AND CAPITAL RESOURCES:

     At September  30, 1995,  the  Company's current  ratio  was 1.10  to  1.00,
compared to 1.13 to 1.00 at December 31, 1994.

     Accounts receivable at  September 30,  1995 was $9,664,908,  a decrease  of
10.7  percent from December 31, 1994.   In the third  quarter, the Company wrote
off  one receivable  for  $644,126.   This,  along with  intensified  collection
efforts  by the  Company,  contributed to  the  decline in  accounts  receivable
outstanding.

     The  Company has a $5,000,000 credit  facility with a commercial bank which
it obtained in June,  1994.  The borrowings, which consist of  a $2,000,000 term
loan  (current  balance $1,600,000)  and a  $3,000,000  line of  credit (current
balance $2,320,000), will expire in April,  1996.  The Company is discussing its
future borrowing options with its present lender.  

     To date, the Company has invested  $1,677,885 in the improvement of its NES
TSD facility,  $448,975 of which  was spent in  1995.   The Company will  expend
another approximately $360,000  in 1996 to  complete the building  improvements.
Additionally, the Company may be required  to invest $428,000 in working capital
at its TSD facilities in Indiana and Missouri for operational needs.

     The Company was notified that it had been temporarily suspended from
eligibility  for the  award of new  federal government contracts  by the Defense
Logistics  Agency ("DLA") pending the resolution of  an Ontario County, New York
criminal indictment returned against NES.  During the first nine months of 1995,
federal  governments contract  revenues  from the  DLA  generated $1,138,216  in
sales.  On Wednesday, November 8, 1995, the DLA terminated the suspension, and
the Company is now eligible for the award of new government contracts.

     The Company  believes that it will  meet its working capital  needs for the
remainder of 1995  through cash generated from operations, additional  bank
borrowings and the federal tax refund.





                                        7
<PAGE>
<PAGE>

                           PART II - OTHER INFORMATION


ITEM 1.   LEGAL PROCEEDINGS.
------    ----------------- 

     a.   On  June 2,  1995, Northeast Environmental  Services, Inc.  ("NES"), a
subsidiary of the Company, and Robert  Miller, its President, were charged  with
violation of  New York State's Environmental  Conservation and Penal Laws  in an
indictment filed in the Ontario County Court, Canadaiqua, New York.  The charges
stem from NES' transportation,  between June and October 1992,  of approximately
65 drums of hazardous material from a facility of its customer in Rochester, New
York, to another  facility of the  customer located  in Geneva, New  York.   The
contents  of  the  drums  in  question  were  identified  by  the  customer,  an
electroplating  job shop, as virgin  chemical products and  in process materials
(plating material, acids, etc.), and were handled and documented as such by NES.
The indictment charges that NES' activities constituted  possession, removal and
disposal of hazardous  waste without  preparing and filing  a Uniform  Hazardous
Waste Manifest, and that  NES' records describing the shipments  were falsified.
Both NES  and Mr. Miller  have denied  any wrongdoing in  connection with  these
shipments, and both have moved the court to dismiss the charges, which motion is
now before the court.

         Pending  the resolution  of  these charges,  on  October 6,  1995,  the
Defense Logistics Agency ("DLA")  suspended the Company, NES and Mr. Miller from
future  participation   in  U.S.  Government   procurement  and  non-procurement
programs.  The Company believes that it will be exonerated in the Ontario County
action, and that the  DLA suspension will be of  short duration.  Revenues  from
U.S.  Government  contracts   in  the  current  fiscal   year  have  represented
approximately 4% of  the Company's  total revenues through  September 30,  1995.
Existing U.S. Government contractual commitments are affected by the suspension.

     b.   In  June 1995,  ENSR Corporation,  an environmental  services company,
commenced  an action  against the  Company in  the U.S.  District Court  for the
District of New Jersey (Newark) alleging  that the Company's use of "ENSA"  as a
trade name  infringed  upon  ENSR's  registered  trademark  "ENSR", and  seeking
injunctive relief and unspecified monetary damages.  The Company has denied that
its use of  "ENSA" violates  the plaintiff's trademark,  and, alternatively,  is
seeking to cancel  the "ENSR" mark on the grounds that, prior to the plaintiff's
use and registration of that mark, the Company was using the trade name "ENSI"
in its business.   The case is in  the discovery stage.  Legal  expenses related
to this action are being borne by the Company's insurer.  The  Company has not
made any provision  for potential loss in  this litigation since it  believes
that it has meritorious defenses, and that its  insurance coverage is adequate
to cover any loss which might be incurred.



                                        8
<PAGE>
<PAGE>

Item 2    Changes in Securities.
------    --------------------- 

               None.

Item 3    Defaults Upon Senior Securities.
------    ------------------------------- 

               None.

Item 4    Submission of Matters to a Vote of Security Holders.
------    --------------------------------------------------- 

               None.

Item 5    Other Information.
------    ----------------- 

               None.

Item 6    Exhibits and Reports on Form 8-K.
------    -------------------------------- 

               (a)  Exhibits.

                    None.

               (b)  Reports on Form 8-K.

                    None.





























                                        9
<PAGE>
<PAGE>

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                     ENVIRONMENTAL SERVICES OF AMERICA, INC.

By      Jon Colin
  ---------------------------------------------------------------
        Jon Colin, President and Chief Executive Officer

     November 13, 1995
  ----------------------------------------------------------------
            Date

By    Kathleen P. LeFevre 
  ---------------------------------------------------------------
      Kathleen P. LeFevre, C.P.A. Chief Financial Officer

     November 13, 1995
  ----------------------------------------------------------------
             Date






<PAGE>
<PAGE>


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                     ENVIRONMENTAL SERVICES OF AMERICA, INC.

By                       /s/Jon Colin                                       
  ----------------------------------------------------------------              
          Jon Colin, President and Chief Executive Officer

                      November 13, 1995                          
  ---------------------------------------------------------------
                           Date
 
By                       /s/Kathleen P. LeFevre, C.P.A.          
  ---------------------------------------------------------------
         Kathleen P. LeFevre, C.P.A. Chief Financial Officer

                      November 13, 1995                          
  ---------------------------------------------------------------
                           Date
<PAGE>