SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

      For the Three Months ended March 31, 1999 Commission file No. 0-21450



                              EQUINOX SYSTEMS INC.
             (Exact name of registrant as specified in its charter)


  State of incorporation: Florida I.R.S. Employer Identification No. 59-2268442

Address of principal executive offices: One Equinox Way - Sunrise, Florida 33351

                            Telephone: (954) 746-9000



        Securities Registered Pursuant to Section 12(b) of the Act: None

          Securities Registered Pursuant to Section 12(g) of the Act:
                     Common Stock (par value $.01 per share)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [x]

The number of shares of Common Stock outstanding as of May 10, 1999 was
5,324,376.

<PAGE>


                                 INDEX TO ITEMS
<TABLE>
<CAPTION>
                                                                                                      PAGE

<S>                                                                                                   <C>
PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

     Condensed Consolidated Balance Sheets - March 31, 1999 and December 31, 1998                     3

     Condensed Consolidated Statements of Income - Three months ended March 31, 1999 and 1998         4

     Condensed Consolidated Statements of Cash Flows - Three months ended March 31, 1999 and 1998     5

     Notes to Condensed Consolidated Financial Statements                                             6

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations         7

PART II - OTHER INFORMATION

Item 5.   Other Information                                                                           10

Item 6.   Exhibits and Reports on Form 8-K                                                            11

Signature Page                                                                                        12
</TABLE>

                                       2

<PAGE>


                              EQUINOX SYSTEMS INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (In thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                               MARCH 31,            DECEMBER 31,
                                                                                 1999                   1998
                                                                               ---------            ------------
<S>                                                                              <C>                   <C>
                                   ASSETS

     CURRENT ASSETS:
          Cash and cash equivalents                                              $11,924               $ 12,382
          Marketable securities                                                    6,738                  6,538
          Accounts receivable                                                      5,750                  5,403
          Inventories                                                              5,534                  5,489
          Deferred income taxes                                                    1,184                  1,184
          Prepaid expenses and other current assets                                  822                    584
                                                                                 -------               --------
            Total current assets                                                  31,952                 31,580
                                                                                 -------               --------
     PROPERTY AND EQUIPMENT, at cost                                               5,944                  5,831
          Less - accumulated depreciation and amortization                        (2,545)                (2,440)
                                                                                 -------               --------
                                                                                   3,399                  3,391
                                                                                 -------               --------
                                                                                 $35,351               $ 34,971
                                                                                 =======               ========
                    LIABILITIES AND SHAREHOLDERS' EQUITY

     CURRENT LIABILITIES:                                                                                       
          Accounts payable                                                       $ 2,713               $  2,679
          Accrued expenses                                                         2,311                  2,487
                                                                                 -------               --------
            Total current liabilities                                              5,024                  5,166
                                                                                 -------               --------
     SHAREHOLDERS' EQUITY:
          Common stock                                                                53                     54
          Additional paid-in capital                                              11,109                 11,572
          Retained earnings                                                       19,165                 18,179
                                                                                 -------               --------
              Total shareholders' equity                                          30,327                 29,805
                                                                                 -------               --------
                                                                                 $35,351               $ 34,971
                                                                                 =======               ========
</TABLE>

              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       3

<PAGE>


                              EQUINOX SYSTEMS INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                      (In thousands, except per share data)
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                               THREE MONTHS ENDED MARCH 31,
                                                                         ------------------------------------
                                                                             1999                  1998
                                                                         --------------        --------------
<S>                                                                      <C>                   <C>          
           NET SALES                                                     $      8,284          $       7,756
           COST OF SALES                                                        3,975                  3,675
                                                                         --------------        --------------
              Gross margin                                                      4,309                  4,081
                                                                         --------------        --------------
           OPERATING EXPENSES:
              Research and development                                            872                    768
              Selling, general and administrative                               1,751                  1,747
                                                                         --------------        --------------
                Total operating expenses                                        2,623                  2,515
                                                                         --------------        --------------
                Income from operations                                          1,686                  1,566
                                                                         --------------        --------------
           OTHER INCOME, NET:
              Interest income                                                     217                    190
              Other income (expense), net                                         (22)                    17
                                                                         --------------        --------------
                Total other income, net                                           195                    207
                                                                         --------------        --------------
                Income before income taxes                                      1,881                  1,773

           PROVISION FOR INCOME TAXES                                             639                    585
                                                                         --------------        --------------
                Net income                                               $      1,242          $       1,188
                                                                         ==============        ==============

           EARNINGS PER SHARE:

                Basic                                                    $       0.23           $       0.24
                                                                         ==============        ==============
                Diluted                                                  $       0.22           $       0.22
                                                                         ==============        ==============
</TABLE>


              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       4

<PAGE>

                              EQUINOX SYSTEMS INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                                              THREE MONTHS ENDED MARCH 31,
                                                                                      ----------------------------------------------
                                                                                             1999                       1998
                                                                                      -------------------         ------------------
<S>                                                                                  <C>                          <C>
     CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income                                                                      $      1,242                 $      1,188
                                                                                     -------------------         ------------------
     Adjustments to reconcile net income to net cash provided by operating
        activities:
        Depreciation                                                                          105                          119
        Provision for doubtful accounts and anticipated sales returns                         211                          195
        Provision for warranty costs                                                           43                           23
        Recognition of deferred service contract revenue                                     (118)                        (143)
        Changes in operating assets and liabilities:
            Accounts receivable                                                              (558)                        (783)
            Inventories                                                                       (45)                      (1,229)
            Prepaid expenses and other current assets                                        (238)                        (236)
            Accounts payable                                                                   34                          748
            Accrued expenses                                                                  (68)                         119
                                                                                      ------------------         -----------------
     Total adjustments                                                                       (634)                      (1,187)
                                                                                      ------------------         -----------------
     NET CASH PROVIDED BY OPERATING ACTIVITIES                                                608                            1
                                                                                      ------------------         -----------------
     CASH FLOWS FROM INVESTING ACTIVITIES:
        Maturities (purchases) of marketable securities                                      (200)                         200
        Purchases of property and equipment                                                  (113)                        (205)
                                                                                      ------------------         -----------------
     NET CASH USED IN INVESTING ACTIVITIES                                                   (313)                          (5)
                                                                                      ------------------         -----------------
     CASH FLOWS FROM FINANCING ACTIVITIES:
        Stock options exercised                                                                87                          790
        Repurchases of common stock                                                          (840)                          --
                                                                                      ------------------         -----------------
     NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES                                     (753)                         790
                                                                                      ------------------         -----------------

     NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                                    (458)                         786
     CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                        12,382                       14,209
                                                                                      ------------------         -----------------
     CASH AND CASH EQUIVALENTS, END OF PERIOD                                         $    11,924                 $     14,995
                                                                                      ==================         =================

     SUPPLEMENTAL DISCLOSURE OF CASH FLOWS:

            Income taxes paid                                                         $       565                 $        223
                                                                                      =================          =================

</TABLE>
      SUPPLEMENTAL DISCLOSURE OF NONCASH FINANCING ACTIVITIES:
      During 1999 and 1998, the Company realized income tax benefits of $33 and
      $843, respectively, in connection with the exercise of stock options by
      certain current and former employees and directors. Such amounts represent
      deductible compensation expense not required to be recognized for
      financial statement purposes.

              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       5
<PAGE>

                              EQUINOX SYSTEMS INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999
                                   (Unaudited)

(1) BASIS OF PRESENTATION
The condensed consolidated balance sheet as of December 31, 1998, which has been
derived from the annual audited financial statements, and the unaudited interim
condensed consolidated financial statements included herein, have been prepared
pursuant to the rules and regulations of the Securities and Exchange Commission.
Certain information and note disclosures normally included in annual financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted pursuant to those rules and regulations. The
Company believes that the disclosures made are adequate to make the information
presented not misleading. It is suggested that these financial statements be
read in conjunction with the financial statements and the notes thereto included
in the Company's Annual Report on Form 10-K for the year ended December 31,
1998.

In the opinion of the Company, the accompanying condensed consolidated financial
statements contain all material adjustments, consisting of only normal recurring
accruals, necessary to present fairly the Company's financial position, results
of operations and cash flows. Results of operations for the three months ended
March 31, 1999 are not necessarily indicative of the results to be expected for
the year ending December 31, 1999.

The accounting policies followed for quarterly financial reporting purposes are
the same as those disclosed in the Company's audited financial statements for
the year ended December 31, 1998, included in the Company's Form 10-K.

On May 1, 1998, the Board of Directors declared a three-for-two stock split (the
"split") effected in the form of a 50% stock dividend on the Company's common
stock. On June 10, 1998, the Company's shareholders received one additional
share of common stock for each two shares held. Earnings per share and weighted
average shares outstanding for the three months ended March 31, 1998 have been
restated to retroactively reflect the split.

(2) FISCAL PERIOD
The fiscal periods of the Company end on the first Saturday following the last
calendar day of each month. All references to March 31, 1999 and March 31, 1998
represent the 13-week fiscal periods ended April 3, 1999 and April 4, 1998,
respectively.

(3) EARNINGS PER SHARE
Basic earnings per share are calculated by dividing net income by the weighted
average number of common shares outstanding during the period. On a diluted
basis, shares outstanding are adjusted to assume the exercise of options under
the treasury stock method. Shares used in the computations for the three months
ended March 31, 1999 and 1998 are as follows (in thousands):

                                                 1999                 1998
                                             -------------         -----------

Weighted average shares used in basic                             
     computation                                    5,398                4,985
Common stock equivalents - options                    339                  484
                                             -------------         ------------
Weighted average shares used in diluted                             
      computation                                   5,737                5,469
                                             =============         ============

Options not included in the computation above, because the exercise of which
would be antidilutive, for the three months ended March 31, 1999 and 1998 were
18,750 and 0, respectively.

(4) INVENTORIES
Inventories consist of the following as of March 31, 1999 and December 31, 1998
(in thousands):

                                           1999                 1998
                                       -------------        -------------
               Raw materials               $  2,382             $  1,869
               Work-in-process                  476                  585
               Finished goods                 2,676                3,035
                                       -------------        -------------
                                           $  5,534             $  5,489
                                       =============        =============

                                       6
<PAGE>



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following discussion contains forward-looking statements which reflect the
current views of the Company with respect to future events that could have an
effect on its future financial performance. These statements may include such
words as "expects," "believes," "estimates," and similar expressions. These
forward-looking statements are subject to various risks and uncertainties,
including those referred to under "Factors That May Affect Future Results" in
Item 5, and elsewhere herein, that could cause actual results to differ
materially from historical results or those currently anticipated. Readers are
cautioned not to place undue reliance on these forward-looking statements.

NET SALES
The Company primarily sells its products through two sales channels:
distribution and original equipment manufacturers ("OEMs"). The Company's
two-tier distribution channel serves the needs of a large number of value-added
resellers ("VARs") and System Integrators and, as a result, that channel of
sales has more quarter-to-quarter predictability than the Company's OEM sales
channel. Sales to OEM customers are difficult to predict as the Company has
limited knowledge of the OEM's inventory levels and potential customer demand
for the OEM's final product.

Net sales increased 7% to $8.3 million for the three months ended March 31, 1999
compared to $7.8 million for the first quarter of 1998.

Bus-attached product sales increased 21% to $7.5 million for the three months
ended March 31, 1999. This growth was due to a 14% increase in net sales to
distributors and a 27% increase in net sales to OEMs for the three months ended
March 31, 1999. Significant first quarter customers of Bus-attached products
include Hewlett-Packard Company, Ingram Micro, Tech Data and IBM, which
represented 16%, 14%, 13% and 11% of total net sales, respectively. The majority
of the revenue generated from IBM related to a new private-label OEM agreement
entered into in the fourth quarter of 1998. This agreement is in the early
stages and the Company does not believe that IBM's contribution to sales during
the first quarter is necessarily indicative of a trend.

LAN-attached product sales decreased 47% to $0.8 million for the three months
ended March 31, 1999. This decrease is primarily attributable to a significant
decline in direct sales of DSS products. Sales of Terminal Servers to
distributors also declined. Management believes that sales of DSS products and
its existing Terminal Server products will continue to decline over time. During
the quarter, the Company introduced a new, lower priced Terminal Server (the
"ESP") with expanded features. ESP product revenues are expected to somewhat
offset the declining trend in LAN-attached product sales.

GROSS MARGIN
Gross margin for the three months ended March 31, 1999 was 52.0% as compared to
52.6% for the first quarter of 1998. The Company's gross margin is dependent on
product costs, product mix, channel mix, and overhead expense, all of which may
fluctuate from period to period. For example, an increase in future sales to OEM
customers may negatively impact the Company's gross margin, as OEM sales are
typically priced lower than distribution sales.

RESEARCH AND DEVELOPMENT EXPENSES
Research and development expenses for the three months ended March 31, 1999 were
$0.9 million as compared to $0.8 million for the first quarter of 1998. The
increase was due to costs, such as compliance testing, associated with the
completion and introduction of new products. As a percentage of net sales,
research and development expenses were 11% for the three months ended March 31,
1999, compared to 10% for the first quarter of 1998. The Company does not
capitalize any of its software development costs.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
Selling, general and administrative (SG&A) expenses were $1.75 million for the
three months ended March 31, 1999 and 1998. Although the Company has not
incurred incremental SG&A costs in connection with increased sales, management
expects that SG&A costs may increase in future periods. As a percentage of net
sales, selling general and administrative expenses were 21% for the three months
ended March 31, 1999 compared to 23% for the first quarter of 1998.

OTHER INCOME, NET
Other income, net, which includes interest income, was $0.2 million for the
three months ended March 31, 1999 and 1998. As a percentage of net sales, other
income, net, was 2% for the three months ended March 31, 1999 compared to 3% in
1998.

                                       7
<PAGE>

PROVISION FOR INCOME TAXES
Provision for income taxes was $0.6 million for the three months ended March 31,
1999 and 1998. The Company's effective tax rate increased to 34% in 1999
compared to 33% for the first quarter of 1998 based on expected tax rates for
the current year.

NET INCOME
As a result of the factors discussed above, the Company recorded net income for
the three months ended March 31, 1999 of $1.24 million compared to $1.19 million
for the first quarter of 1998. Diluted earnings per share were $0.22 for the
three months ended March 31, 1999 and 1998. As a percentage of net sales, net
income was 15% for the three months ended March 31, 1999 and 1998.

LIQUIDITY AND CAPITAL RESOURCES
The Company's working capital was $26.9 million at March 31, 1999, compared with
$26.4 million at December 31, 1998. Cash and cash equivalents and marketable
securities were $18.7 million at March 31, 1999, compared with $18.9 million at
December 31, 1998.

Net cash provided by operating activities was $0.6 million for the three months
ended March 31, 1999, compared to $1,000 for the three months ended March 31,
1998. The increase was primarily due to increased net income partially offset by
increases in accounts receivable and prepaid expenses and other current assets.

Net cash used in investing activities for the three months ended March 31, 1999
was $0.3 million compared to $5,000 for the three months ended March 31, 1998,
and was due to purchases of property and equipment along with net purchases of
marketable securities.

Net cash used in financing activities was $0.8 million for the three months
ended March 31, 1999 and was primarily due to repurchases of the Company's
common stock. Net cash provided by financing activities was $0.8 million in 1998
and was due to funds received in connection with employee stock option
exercises.

In March 1997, the Board of Directors authorized the Company to repurchase up to
1,500,000 shares of the Company's issued and outstanding common stock. During
1997, the Company repurchased a total of 821,400 shares at a purchase price of
approximately $5,409,000 under this buyback plan. No purchases were made during
1998. During 1999, and through the date of this filing, the Company has
repurchased an additional 87,300 shares of its common stock in the open market
for an aggregate purchase price of $840,000. The Company is still authorized to
repurchase an additional 591,300 shares under this plan. Repurchases may be made
from time to time, subject to prevailing conditions, in the open market or in
privately negotiated transactions.

As of March 31, 1999, the Company had no material commitments for capital
expenditures. Management believes that cash and cash equivalents and marketable
securities on hand together with funds generated from operations will be
adequate to meet the Company's working capital and capital expenditure needs for
at least the next 12 months.

NEW ACCOUNTING PRONOUNCEMENTS
In April 1998, the AICPA issued Statement of Position 98-5, "Reporting on the
Costs of Start-Up Activities" ("SOP 98-5"). SOP 98-5 requires all costs
associated with pre-opening, pre-operating and organization activities to be
expensed as incurred. The Company adopted SOP 98-5 during the first quarter of
1999. Adoption had no impact on the Company's consolidated financial position or
results of operations.

In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities" ("SFAS 133"). SFAS 133 establishes accounting and
reporting standards requiring that every derivative instrument (including
certain derivative instruments embedded in other contracts) be recorded on the
balance sheet as either an asset or liability measured at its fair value. SFAS
133 requires that changes in the derivative's fair value be recognized currently
in earnings unless specific hedge accounting criteria are met. SFAS 133 cannot
be applied retroactively. The Company will adopt SFAS 133 beginning January 1,
2000. Adoption of this statement is not expected to have a material impact on
the Company's consolidated financial position or results of operations.

                                       8
<PAGE>

YEAR 2000 COMPLIANCE
Until recently, many computer programs were written using two digits rather than
four digits to define the applicable year in the twentieth century. Such
software may recognize a date using "00" as the year 1900 rather than the year
2000. The Company has established a comprehensive Year 2000 compliance program
designed to (1) identify computer systems (hardware and software) that may fail
at the turn of the century, (2) upgrade or replace non-compliant systems, and
(3) evaluate the Year 2000 readiness of our critical suppliers and service
providers. The progress of the Company's Year 2000 program is as follows:

The Company is nearing completion of a new enterprise-wide management
information system and, as of this date, has completed installation of its
hardware and software along with data conversion. The last major stage of
implementation that remains open is the customization of documents.

In addition to computers and related systems, the operation of office and
facilities equipment, such as telephone switches, security systems, elevators,
and other common devices may be affected by the Year 2000 problem. The Company
is currently assessing the potential effect of, and costs of remedying, any Year
2000 problem with its office and facilities equipment.

The Company is soliciting input from its key suppliers and service providers
including subcontractors, financial service firms, communications providers and
others regarding their Year 2000 status. The Company will determine which, if
any, pose a threat to the uninterrupted operation of Equinox' business in the
event that they experience system errors or failures. The worst case scenario
related to the failure of key vendors and/or suppliers to have corrected their
own Year 2000 issues would be to cause disruption of the Company's operations
and have a material adverse effect on the Company's financial condition. The
impact of such disruption cannot be estimated at this time. In the event that
any key suppliers are unlikely to resolve their Year 2000 issues, the Company's
contingency plans include seeking an alternative source of supply.

To date, the Company has capitalized approximately $325,000 in connection with
the implementation of its new management information system. The Company does
not anticipate capitalizing any additional costs on this implementation which is
expected to be completed in the second quarter of 1999. All Company expenditures
related to the Year 2000 issue will be made from cash and cash equivalents.
Costs related to the Year 2000 issue that do not involve the replacement of
systems are charged to expense. Such other costs are not expected to be
material.

The Company believes it has no material exposure to contingencies related to the
Year 2000 issue for the products it has sold and also believes that all current
versions of its product lines are Year 2000 compliant.

While the Company believes it has an effective program in place to resolve the
Year 2000 issue in a timely manner, there can be no assurance that the failure
of the Company or of the third parties with whom the Company transacts business
to adequately address their respective Year 2000 issues will not have a material
adverse effect on the Company's business, financial condition, cash flows and
results of operations.

                                       9
<PAGE>

                           PART II - OTHER INFORMATION

ITEM 5.  OTHER INFORMATION

FACTORS THAT MAY AFFECT FUTURE RESULTS
In connection with the "safe harbor" provisions of the Private Securities
Litigation Reform Act of 1995, the Company is providing the following cautionary
statements identifying important factors that could cause the Company's actual
results to differ materially from those projected in any forward-looking
statements made by, or on behalf of, the Company.

The Company wishes to caution readers that the following important factors,
among others, in some cases have affected, and in the future could affect, the
Company's actual results and could cause the Company's consolidated results
throughout the remainder of 1999 and beyond to differ materially from those
expressed in any forward-looking statements made by, or on behalf of, the
Company.

GENERAL BUSINESS AND ECONOMIC CONDITIONS
General business and economic conditions have an impact on the Company's
financial results. The Company's customer base, which is largely distributors,
may be impacted by weak economic conditions and, as a result, may reduce
inventory levels of products purchased from the Company. Although the Company
does not consider its business to be highly seasonal, the historical quarterly
trends reflected over the last three years may, in fact, be adversely affected
by general economic conditions both domestically and abroad and may or may not
continue.

COMPETITION
The markets for the Company's products are intensely competitive. The Company's
products compete both with other technologies as well as similar products
manufactured by other companies, some of which have more extensive research and
development, manufacturing, marketing and product support capabilities as well
as greater financial and technological resources. The Company believes that its
ability to compete depends on a number of factors, including product quality and
reliability, performance, price, product delivery, service and support and name
recognition. There can be no assurance the Company will be able to continue to
compete successfully with respect to these factors.

PRODUCT SHORTAGES
The competitiveness of the industry requires that the Company fulfill many of
its orders within a very short time period (typically within one week after
receipt of order). Should the Company be unable to fulfill orders on a timely
basis due to inaccurate forecasting by the Company or shortages at its
suppliers, orders could be canceled and placed with a competitor.

Additionally, certain important components used in the Company's products
presently are available from one or a limited number of sources. Also, most of
the Company's product lines currently are manufactured for the Company by one
contractor per product line. The inability to obtain sufficient quantities of
limited source components, as required, or to develop alternative sources of
supply for components or alternative sources to manufacture its finished
products, could result in delays or reductions in product shipments which could
have a material adverse effect on the Company's business.

EXPOSURE TO NATURAL DISASTERS
The Company's headquarters facility, as well as certain of its turnkey
manufacturers, are located in areas prone to natural disasters, specifically
hurricanes. In August 1992, Hurricane Andrew caused extensive damage to the
Company's former headquarters facility and the majority of the Company's assets.
While the Company recovered quickly from that disaster, the Company believes
that its operating results and financial condition could be adversely affected
should another natural disaster strike its current facility, any of its turnkey
manufacturers, or any of its major customers.

TECHNOLOGICAL CHANGES
The market for the Company's products is characterized by continued and rapid
technological advances in both hardware and software development requiring
ongoing expenditures for research and development and the timely introduction of
new products. To remain competitive, the Company must respond effectively to
technological changes by continuing to enhance and improve its existing products
and by successfully developing and introducing new products. There can be no
assurance that the Company will be able to respond effectively to technological
changes or new product announcements or introductions by others.

                                       10
<PAGE>

PROPRIETARY RIGHTS
The Company relies primarily upon the technical expertise and creative skills of
its personnel, rather than patents and copyrights, to develop and maintain its
competitive position. However, there can be no assurance that competitors will
not develop products or technology that are equivalent or superior to those of
the Company or that the safeguards on which the Company relies will be adequate
to protect its interests. In addition, it is common in the computer industry for
companies to seek to assert claims for infringement of their patents or
proprietary rights. Although no such claims are pending against the Company,
there can be no assurance that these claims will not be made or that, if made,
any license that might be needed by the Company will be available on
commercially reasonable terms.

DISTRIBUTION AND OEM RISKS
The Company is dependent upon the continued viability and financial stability of
its distributors and OEM customers. (Two distributors and two OEM customers
collectively accounted for 54% of the Company's net sales during the first three
months of 1999. In all of these cases, the customers resold substantially all of
the Company's products to numerous unrelated third parties.) The loss or
ineffectiveness of these customers or other certain customers could have a
material adverse effect on the Company's operating results.

International distributor sales are denominated and transacted in U.S. dollars
and are subject to risks common to export activities, including governmental
regulation, trade barriers and fluctuating currency exchange rates (which
affects the competitiveness of U.S. products sold abroad). In addition, the
Company's international sales must be licensed by the Office of Export
Administration of the U.S. Department of Commerce. To date, the Company has not
experienced any difficulty in conducting export sales, including obtaining
necessary export licenses. There can be no assurance, however, that these or
other factors affecting international sales will not adversely affect the
Company's future operating results.

PRODUCT RETURNS, PRICE PROTECTION AND WARRANTIES
As is typical in the computer industry, the Company's distributors may be
entitled to return inventory to the Company for stock rotation purposes and
receive credit against other purchases on terms relating to price and volume
negotiated with the Company. In addition, if the Company reduces its prices, the
Company credits its distributors for the difference between the purchase price
of products remaining in their inventory and the Company's reduced price for
such products. The Company's 3-5 year limited warranty permits customers to
return any product for repair or replacement if the product does not perform as
warranted. There can be no assurance that product returns, price protection and
warranty claims will not have a material adverse effect on the Company's future
operating results. The Company seeks to continually introduce new and enhanced
products which could result in higher product returns and warranty claims due to
risks inherent in the introduction of such products.

DEPENDENCE ON KEY PERSONNEL
William A. Dambrackas, the Company's Founder, Chairman and Chief Executive
Officer, Robert F. Gintz, the Company's Vice President, Development, Mark Kacer,
the Company's Vice President, Finance and Administration, Thomas E. Garrett, the
Company's Vice President, Sales, and Robert S. Sowell, the Company's Vice
President, Technical Operations, have been primarily responsible for the
development and expansion of the Company's business, and the loss of the
services of one or more of these individuals could adversely affect the Company.
In addition, the Company believes that its future success will be dependent in
part on its continued ability to recruit, motivate and retain qualified
personnel. There can be no assurance that the Company will be successful in this
regard.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibit 27 - Financial Data Schedule (EDGAR filing only)

(b) During the three months ended March 31, 1999, the Company did not file any
reports on Form 8-K.

                                       11
<PAGE>

                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                           EQUINOX SYSTEMS INC.

                                           /S/ MARK KACER                     
                                           -----------------------------------
                                           MARK KACER, Chief Financial Officer
                                           (Principal Financial Officer)

DATE: May 10, 1999

                                       12
<PAGE>

                                 EXHIBIT INDEX


EXHIBIT          DESCRIPTION
-------          -----------

 27            Financial Data Schedule