|                                                                                |
|--------------------------------------------------------------------------------|
|                                                                                |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (In $ million)                                                                 |   | 2014(1) |   | 2013(1) |   | 2012(1) |   | 2011(1) |   | 2010(1) |
| Earnings                                                                       |   |   |   |   |   |   |   |   |   |   |
| Pre-tax income (loss) from continuing operations                               |   | (475 | ) |   | (270 | ) |   | (424 | ) |   | (790 | ) |   | (223 | ) |
| Distributed income of equity investees                                         |   | 1 |  |   | 1 |  |   | — |  |   | 4 |  |   | — |  |
| Fixed charges                                                                  |   | 1,358 |  |   | 1,465 |  |   | 1,739 |  |   | 1,385 |  |   | 667 |  |
| Less:                                                                          |   |   |   |   |   |   |   |   |   |   |
| Share of profit of associates and joint ventures, net of income tax            |   | 2 |  |   | 1 |  |   | 1 |  |   | (2 | ) |   | (2 | ) |
| Non-controlling interests                                                      |   | (2 | ) |   | (2 | ) |   | (1 | ) |   | (2 | ) |   | — |  |
| Interest capitalized                                                           |   | (6 | ) |   | (6 | ) |   | (4 | ) |   | (4 | ) |   | (1 | ) |
| Total Earnings                                                                 |   | 878 |  |   | 1,189 |  |   | 1,311 |  |   | 591 |  |   | 441 |  |
|                                                                           |   |   |   |   |   |   |   |   |   |   |
| Fixed Charges                                                                  |   |   |   |   |   |   |   |   |   |   |
| Interest expense and capitalized                                               |   | 1,268 |  |   | 1,326 |  |   | 1,429 |  |   | 1,197 |  |   | 520 |  |
| Amortized premiums, discounts and capitalized expenses related to indebtedness |   | 44 |  |   | 41 |  |   | 54 |  |   | 37 |  |   | 33 |  |
| Fair value adjustment of acquired notes                                        |   | (2 | ) |   | (2 | ) |   | (2 | ) |   | (14 | ) |   | (1 | ) |
| Loss on extinguishment of debt                                                 |   | — |  |   | 52 |  |   | 213 |  |   | 129 |  |   | — |  |
| 2010 debt commitment letter & related costs                                |   | — |  |   | — |  |   | — |  |   | — |  |   | 98 |  |
| Estimate of interest in rental expense                                         |   | 48 |  |   | 48 |  |   | 45 |  |   | 36 |  |   | 17 |  |
| Total Fixed Charges                                                            |   | 1,358 |  |   | 1,465 |  |   | 1,739 |  |   | 1,385 |  |   | 667 |  |
|                                                                           |   |   |   |   |   |   |   |   |   |   |
| Ratio of Earnings to Fixed Charges                                             |   | — |  |   | — |  |   | — |  |   | — |  |   | — |  |
|                                                                           |   |   |   |   |   |   |   |   |   |   |
| Additional Pre-tax Earnings to Achieve 1:1 Ratio                               |   | 487 |  |   | 276 |  |   | 428 |  |   | 794 |  |   | 226 |  |

|     |                                                                                                                                                                                                                                                           |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | The information presented has been revised to reflect SIG as a discontinued operation for all periods. Refer to note 7 of the RGHL Group's audited consolidated financial statements included elsewhere in this annual report for additional information. |