|                                                                                |
|--------------------------------------------------------------------------------|
|                                                                                |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (In $ million)                                                                 |   | 2013 |   | 2012(1) |   | 2011(1) |   | 2010(1) |   | 2009(1) |
| Earnings                                                                       |   |   |   |   |   |   |   |   |   |   |
| Pre-tax income (loss) from continuing operations                               |   | 36 |  |   | (172 | ) |   | (581 | ) |   | (45 | ) |   | 276 |  |
| Distributed income of equity investees                                         |   | 27 |  |   | 7 |  |   | 8 |  |   | 4 |  |   | 1 |  |
| Fixed charges                                                                  |   | 1,465 |  |   | 1,739 |  |   | 1,385 |  |   | 667 |  |   | 399 |  |
| Less:                                                                          |   |   |   |   |   |   |   |   |   |   |
| Share of profit of associates and joint ventures, net of income tax            |   | (26 | ) |   | (27 | ) |   | (17 | ) |   | (18 | ) |   | (11 | ) |
| Non-controlling interests                                                      |   | (2 | ) |   | (1 | ) |   | (2 | ) |   | — |  |   | — |  |
| Interest capitalized                                                           |   | (6 | ) |   | (4 | ) |   | (4 | ) |   | (1 | ) |   | (3 | ) |
| Total Earnings                                                                 |   | 1,494 |  |   | 1,542 |  |   | 789 |  |   | 607 |  |   | 662 |  |
|                                                                           |   |   |   |   |   |   |   |   |   |   |
| Fixed Charges                                                                  |   |   |   |   |   |   |   |   |   |   |
| Interest expense and capitalized                                               |   | 1,326 |  |   | 1,429 |  |   | 1,197 |  |   | 520 |  |   | 317 |  |
| Amortized premiums, discounts and capitalized expenses related to indebtedness |   | 41 |  |   | 54 |  |   | 37 |  |   | 33 |  |   | 29 |  |
| Fair value adjustment of acquired notes                                        |   | (2 | ) |   | (2 | ) |   | (14 | ) |   | (1 | ) |   | — |  |
| Loss on extinguishment of debt                                                 |   | 52 |  |   | 213 |  |   | 129 |  |   | — |  |   | 36 |  |
| 2010 debt commitment letter & related costs                                |   | — |  |   | — |  |   | — |  |   | 98 |  |   | — |  |
| Estimate of interest in rental expense                                         |   | 48 |  |   | 45 |  |   | 36 |  |   | 17 |  |   | 17 |  |
| Total Fixed Charges                                                            |   | 1,465 |  |   | 1,739 |  |   | 1,385 |  |   | 667 |  |   | 399 |  |
|                                                                           |   |   |   |   |   |   |   |   |   |   |
| Ratio of Earnings to Fixed Charges                                             |   | 1.0x |  |   | — |  |   | — |  |   | — |  |   | 1.7x |  |
|                                                                           |   |   |   |   |   |   |   |   |   |   |
| Additional Pre-tax Earnings to Achieve 1:1 Ratio                               |   | — |  |   | 197 |  |   | 596 |  |   | 60 |  |   | — |  |

|     |                                                                                                                                                                                                                                     |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | The information presented has been revised to reflect the adoption of revised IAS 19 "Employee Benefits". Refer to note 2.6 of the RGHL Group's audited consolidated financial statements included elsewhere in this annual report. |