Pinafore Holdings B.V.





Exhibit 7.1

Ratio of earnings to fixed charges (unaudited)

Prepared in accordance with IFRS



|                                                                                                 |  |                      |       |  |                      |  |             |                      |  |  |                  |   |  |  |        |                  |  |  |                      |  |       |  |  |  |      | 
|------------------------------------------------------------------------------------------------ |  | -------------------- | ----- |  | -------------------- |  | ----------- | -------------------- |  |  | ---------------- | - |  |  | ------ | ---------------- |  |  | -------------------- |  | ----- |  |  |  | ---- | 
|                                                                                                 |  | Successor            |       |  |                      |  | Predecessor |                     
|                                                                                                 |  | Fiscal 2013$
million |       |  | Fiscal 2012$ million |  |             | Fiscal 2011$ million |  |  | Q4 2010$ million |   |  |  |        | 9M 2010$ million |  |  | Fiscal 2009$ million | 
|Fixed charges                                                                                    |  |                      |       |  |                      |  |             |                      |  |  |                  |   |  |  |        |                  |  |  |                      |  |       |  |  |  |      | 
|Interest expense                                                                                 |  |                      | 133.3 |  |                      |  | 208.3       |                      |  |  | 276.0            |   |  |  | 75.5   |                  |  |  |                      |  | 21.4  |  |  |  | 42.6 | 
|Rental expense                                                                                   |  |                      | 10.8  |  |                      |  | 10.3        |                      |  |  | 10.1             |   |  |  | 2.6    |                  |  |  |                      |  | 7.4   |  |  |  | 12.4 | 
|                                                                                                 |  |                      |       |  |                      |  |             |                      |  |  |                  |   |  |  |        |                  |  |  |                      |  |       |  |  |  |      | 
|Total fixed charges                                                                              |  |                      | 144.1 |  |                      |  | 218.6       |                      |  |  | 286.1            |   |  |  | 78.1   |                  |  |  |                      |  | 28.8  |  |  |  | 55.0 | 
|                                                                                                 |  |                      |       |  |                      |  |             |                      |  |  |                  |   |  |  |        |                  |  |  |                      |  |       |  |  |  |      | 
|Earnings                                                                                         |  |                      |       |  |                      |  |             |                      |  |  |                  |   |  |  |        |                  |  |  |                      |  |       |  |  |  |      | 
|Profit/(loss) before tax from continuing operations before share of profit or loss of associates |  |                      | 174.7 |  |                      |  | (90.6       | )                    |  |  | (44.4            | ) |  |  | (300.3 | )                |  |  |                      |  | 200.6 |  |  |  | 43.4 | 
|Fixed charges                                                                                    |  |                      | 144.1 |  |                      |  | 218.6       |                      |  |  | 286.1            |   |  |  | 78.1   |                  |  |  |                      |  | 28.8  |  |  |  | 55.0 | 
|Distributed earnings of associates                                                               |  |                      | 0.1   |  |                      |  | 0.1         |                      |  |  | 0.5              |   |  |  |       |                  |  |  |                      |  | 0.5   |  |  |  | 0.2  | 
|                                                                                                 |  |                      |       |  |                      |  |             |                      |  |  |                  |   |  |  |        |                  |  |  |                      |  |       |  |  |  |      | 
|Total earnings                                                                                   |  |                      | 318.9 |  |                      |  | 128.1       |                      |  |  | 242.2            |   |  |  | (222.2 | )                |  |  |                      |  | 229.9 |  |  |  | 98.6 | 
|                                                                                                 |  |                      |       |  |                      |  |             |                      |  |  |                  |   |  |  |        |                  |  |  |                      |  |       |  |  |  |      | 
|Ratio of earnings to fixed charges (1)                                                           |  |                      | 2.21  |  |                      |  | 0.59        |                      |  |  | 0.85             |   |  |  |       |                  |  |  |                      |  | 7.98  |  |  |  | 1.79 | 
|Dollar amount of deficiency (2)                                                                  |  |                      |       |  |                      |  | (90.5       | )                    |  |  | (43.9            | ) |  |  | (300.3 | )                |  |  |                      |  |       |  |  |  |      | 

NOTE:Comparative periods presented in the table above have been re-presented for discontinued
operations.



|(1) | The ratio of earnings to fixed charges has been calculated based on financial information prepared in accordance with IFRS. For the purpose of calculating this ratio,
earnings consist of the (loss)/profit before tax from continuing operations before our share of the profit or loss of associates, plus fixed charges and the distributed earnings of associates. Fixed charges consist of interest expense, including the
amortization of debt issuance costs, and an estimate of the interest within rental expense.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Earnings were deficient to cover fixed charges by $90.5 million for Fiscal 2012, $43.9 million for Fiscal 2011 and by $300.3 million for Q4 2010.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------

Earnings for Fiscal 2012 were negatively impacted by premiums paid of $63.9 million on repayments of borrowings
made during the period. Earnings for Q4 2010 were negatively impacted by charges related to the acquisition of Tomkins, including:



| |  | the effect on cost of sales of the uplift to the carrying amount of inventory held by Tomkins on its acquisition by the Group of $144.2 million;
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------



| |  | transaction costs of $78.2 million incurred in relation to the Acquisitions; and
| | - | --------------------------------------------------------------------------------



| |  | a currency translation loss of $47.6 million on the acquisition of Tomkins due to the change in the rate of exchange between the pound sterling (in which the purchase
consideration was denominated) and the US dollar (the functional currency of the acquiring entity), in the period between the effective date of the acquisition and the payment of the consideration to the former shareholders in Tomkins.
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In addition, during Q4 2010, the Group recognized a compensation expense in relation to share-based incentives
of $72.4 million.