Exhibit 99.1



FINANCIAL STATEMENTS
OF EQUITY METHOD INVESTEE

58 Daojia Inc.



INDEX TO CONSOLIDATED
FINANCIAL STATEMENTS



|Consolidated Financial Statements                                                                                |    
|---------------------------------------------------------------------------------------------------------------- | ---
|Report of Independent Auditors                                                                                   | F-2
|Consolidated Balance Sheets as of December 31, 2017 and 2018                                                     | F-4
|Consolidated Statements of Comprehensive Loss for the Years Ended December 31, 2016,2017 and 2018                | F-5
|Consolidated Statements of Changes in Shareholders’ Deficit for the Years Ended December 31, 2016, 2017 and 2018 | F-6
|Consolidated Statements of Cash Flows for the Years Ended December 31, 2016, 2017 and 2018                       | F-7
|Notes to the Consolidated Financial Statements                                                                   | F-8



F-1







Report of Independent Auditors



To the Board of Directors of 58 Daojia
Inc.



We have audited the accompanying consolidated
financial statements of 58 Daojia Inc. and its subsidiaries, which comprise the consolidated balance sheets as of December 31,
2017 and 2016, and the related consolidated statements of comprehensive loss, of shareholders’ deficit and of cash flows
for the years then ended.



Management's Responsibility for the
Consolidated Financial Statements



Management is responsible for the preparation
and fair presentation of the consolidated financial statements in accordance with accounting principles generally accepted in the
United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation
and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.



Auditors’ Responsibility



Our responsibility is to express an opinion
on the consolidated financial statements based on our audits. We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether the consolidated financial statements are free from material misstatement.



An audit involves performing procedures
to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend
on our judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether
due to fraud or error. In making those risk assessments, we consider internal control relevant to the Company's preparation and
fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances,
but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control. Accordingly, we express
no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant
accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.



Opinion



In our opinion, the consolidated financial
statements referred to above present fairly, in all material respects, the financial position of 58 Daojia Inc. and its subsidiaries
as of December 31, 2017 and 2016, and the results of their operations and their cash flows for the years then ended in accordance
with accounting principles generally accepted in the United States of America.



F-2







Other Matter



The accompanying consolidated
balance sheet of 58 Daojia Inc. as of December 31, 2018, and the related consolidated statements of comprehensive loss,
changes in stockholders’ deficit and cash flows for the year then ended are presented for purposes of complying with
Rule 3-09 of SEC Regulation S-X; however, Rule 3-09 does not require the 2018 financial statements to be audited and they are
therefore not covered by this report.



|/s/ PricewaterhouseCoopers Zhong Tian LLP | 
|----------------------------------------- | 
|                                          | 
|Beijing, the People’s Republic of China   | 
|                                          | 
|June 29, 2018                             | 



F-3







58 Daojia Inc.

CONSOLIDATED BALANCE SHEETS

As of December 31, 2017 and 2018*

(In thousands, unless otherwise noted)



|                                                                                                                                                                                                                                               |  | As of December 31, |           
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------ | ----------
|                                                                                                                                                                                                                                               |  | 2017               |           
|                                                                                                                                                                                                                                               |  | RMB                |           
|                                                                                                                                                                                                                                               |  |                    |           
|ASSETS                                                                                                                                                                                                                                         |  |                    |           
|Current assets:                                                                                                                                                                                                                                |  |                    |           
|Cash and cash equivalents                                                                                                                                                                                                                      |  |                    | 482,652   
|Term deposits                                                                                                                                                                                                                                  |  |                    | 132,355   
|                                                                                                                                                                                                                                               |  |                    |           
|Accounts receivable (net of allowance for doubtful accounts of RMB123 and RMB46,597 as of December 31, 2017 and 2018, respectively)                                                                                                            |  |                    | 46,063    
|Prepayments and other current assets                                                                                                                                                                                                           |  |                    | 217,300   
|Total current assets                                                                                                                                                                                                                           |  |                    | 878,370   
|Non-current assets:                                                                                                                                                                                                                            |  |                    |           
|Property and equipment, net                                                                                                                                                                                                                    |  |                    | 42,336    
|Intangible assets, net                                                                                                                                                                                                                         |  |                    | 150,809   
|Long-term investments                                                                                                                                                                                                                          |  |                    | 51,150    
|Long-term prepayments                                                                                                                                                                                                                          |  |                    | 6,927     
|Deferred tax assets                                                                                                                                                                                                                            |  |                    | 7,735     
|Goodwill                                                                                                                                                                                                                                       |  |                    | 1,017,474 
|Total non-current assets                                                                                                                                                                                                                       |  |                    | 1,276,431 
|Total assets                                                                                                                                                                                                                                   |  |                    | 2,154,801 
|LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ DEFICIT                                                                                                                                                                                        |  |                    |           
|Current liabilities:                                                                                                                                                                                                                           |  |                    |           
|Accounts payable (including accounts payable of the consolidated variable interest entity (“VIEs”) without recourse to the Company of RMB22,948 and RMB100,169 as of December 31, 2017 and 2018 respectively)                                  |  |                    | 37,452    
|Customer advances (including customer advances of the consolidated VIEs without recourse to the Company of RMB12,406 and RMB22,746 as of December 31, 2017 and 2018 respectively)                                                              |  |                    | 116,475   
|Taxes payable (including taxes payable of the consolidated VIEs without recourse to the Company of RMB7,371 and RMB4,159 as of December 31, 2017 and 2018, respectively)                                                                       |  |                    | 10,218    
|Salary and welfare payable (including salary and welfare payable of the consolidated VIEs without recourse to the Company of RMB15,605 and RMB 27,597 as of December 31, 2017 and 2018, respectively)                                          |  |                    | 63,580    
|Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the consolidated VIEs without recourse to the Company of RMB272,036 and RMB380,325 as of December 31, 2017 and 2018, respectively) |  |                    | 501,826   
|Total current liabilities                                                                                                                                                                                                                      |  |                    | 729,551   
|Non-current liabilities:                                                                                                                                                                                                                       |  |                    |           
|Convertible notes                                                                                                                                                                                                                              |  |                    | -         
|Deferred tax liabilities                                                                                                                                                                                                                       |  |                    | 31,899    
|Total liabilities                                                                                                                                                                                                                              |  |                    | 761,450   
|Commitments and contingencies (Note 20)                                                                                                                                                                                                        |  |                    |           
|Mezzanine equity                                                                                                                                                                                                                               |  |                    |           
|Series A Preferred Shares                                                                                                                                                                                                                      |  |                    | 1,960,260 
|Mezzanine classified noncontrolling interests                                                                                                                                                                                                  |  |                    | -         
|Total mezzanine equity                                                                                                                                                                                                                         |  |                    | 1,960,260 
|Shareholders’ deficit:                                                                                                                                                                                                                         |  |                    |           
|58 Daojia Inc. shareholders’ deficit                                                                                                                                                                                                           |  |                    |           
|Ordinary shares                                                                                                                                                                                                                                |  |                    | 6         
|Additional paid-in capital                                                                                                                                                                                                                     |  |                    | 1,726,125 
|Accumulated deficit                                                                                                                                                                                                                            |  |                    | (2,553,278
|Accumulated other comprehensive income                                                                                                                                                                                                         |  |                    | 17,975    
|Total 58 Daojia Inc. shareholders’ deficit                                                                                                                                                                                                     |  |                    | (809,172  
|Noncontrolling interests                                                                                                                                                                                                                       |  |                    | 242,263   
|Total shareholders’ deficit                                                                                                                                                                                                                    |  |                    | (566,909  
|Total liabilities, mezzanine equity and shareholders’ deficit                                                                                                                                                                                  |  |                    | 2,154,801 



*Not covered by the auditor’s report



The accompanying notes are an integral part
of these consolidated financial statements.



F-4







58 Daojia Inc.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE
LOSS

For the Years Ended December 31,
2016, 2017 and 2018*

(In thousands, unless otherwise noted)





|                                                           |  | For the Year EndedDecember 31, |           
|---------------------------------------------------------- |  | ------------------------------ | ----------
|                                                           |  | 2016                           |           
|                                                           |  | RMB                            |           
|                                                           |  |                                |           
|Revenues                                                   |  |                                | 114,484   
|Cost of revenues(1)                                        |  |                                | (23,957   
|Gross profit                                               |  |                                | 90,527    
|Operating expenses(1):                                     |  |                                |           
|Sales and marketing expenses                               |  |                                | (759,389  
|Research and development expenses                          |  |                                | (133,496  
|General and administrative expenses                        |  |                                | (173,000  
|Total operating expenses                                   |  |                                | (1,065,885
|Loss from operations                                       |  |                                | (975,358  
|Other income/(expenses):                                   |  |                                |           
|Interest income                                            |  |                                | 13,734    
|Investment income                                          |  |                                | 3,008     
|Impairment of long-term investments                        |  |                                | (69,049   
|Foreign currency exchange gain/(loss), net                 |  |                                | (2,526    
|Loss on fair value change of financial instruments         |  |                                | -         
|Others, net                                                |  |                                | 14,982    
|Loss before income tax                                     |  |                                | (1,015,209
|Income tax benefit/(expense)                               |  |                                | -         
|Net loss                                                   |  |                                | (1,015,209
|Exclude: Net loss attributable to noncontrolling interests |  |                                | -         
|Net loss attributable to 58 Daojia Inc.                    |  |                                | (1,015,209
|Net loss                                                   |  |                                | (1,015,209
|Other comprehensive income/(loss):                         |  |                                |           
|Foreign currency translation adjustment, net of nil tax    |  |                                | (61,517   
|Total comprehensive loss                                   |  |                                | (1,076,726





Note:

| | (1) | Share-based compensation
expenses were allocated in cost of revenues and operating expenses as follows:
| | --- | -------------------------------------------------------------------------------------------------------



|                                    |  | For the Year Ended December 31, |       
|----------------------------------- |  | ------------------------------- | ------
|                                    |  | 2016                            |       
|                                    |  | RMB                             |       
|                                    |  |                                 |       
|Cost of revenue                     |  |                                 | -     
|Sales and marketing expenses        |  |                                 | 65    
|Research and development expenses   |  |                                 | 1,390 
|General and administrative expenses |  |                                 | 88,179



*Not covered by the auditor’s report



The accompanying notes are an integral part
of these consolidated financial statements.



F-5







58 Daojia Inc.

CONSOLIDATED STATEMENTS OF CHANGES IN
SHAREHOLDERS’ DEFICIT

For the Years Ended December 31,
2016, 2017 and 2018*

(In thousands, except share data, unless
otherwise noted)





|                                                                               |  | Ordinary
    shares** |             |   | Additional
    paid-in |  |   | Accumulated |  |  | Accumulated
    other comprehensive |   |  | Noncontrolling |            |   | Total  
    shareholders’ | 
|------------------------------------------------------------------------------ |  | --------------------- | ----------- | - | ---------------------- |  | - | ----------- |  |  | ----------------------------------- | - |  | -------------- | ---------- | - | ------------------------- | 
|                                                                               |  | Shares                |             |   | Amount                 |  |   | capital     |  |  | deficit                             |   |  | (loss)/income  |            |   | interest                  | 
|                                                                               |  |                       |             |   | RMB                    |  |   | RMB         |  |  | RMB                                 |   |  | RMB            |            |   | RMB                       | 
|Balance as
    of December 31, 2015 (unaudited)                                |  |                       | 363,920,000 |   |                        |  | 6 |             |  |  | 754,462                             |   |  |                | (802,417   | ) |                           | 
|Share-based compensation                                                       |  |                       | -           |   |                        |  | - |             |  |  | 89,634                              |   |  |                | -          |   |                           | 
|Net loss                                                                       |  |                       | -           |   |                        |  | - |             |  |  | -                                   |   |  |                | (1,015,209 | ) |                           | 
|Foreign currency translation adjustment, net
    of nil tax                    |  |                       | -           |   |                        |  | - |             |  |  | -                                   |   |  |                | -          |   |                           | 
|Repurchase of ordinary shares                                                  |  |                       | (12,400,000 | ) |                        |  | - |             |  |  | (10,000                             | ) |  |                | -          |   |                           | 
|Restricted shares vested                                                       |  |                       | 12,400,000  |   |                        |  | - |             |  |  | -                                   |   |  |                | -          |   |                           | 
|Balance as of December 31,
    2016                                            |  |                       | 363,920,000 |   |                        |  | 6 |             |  |  | 834,096                             |   |  |                | (1,817,626 | ) |                           | 
|Share-based compensation                                                       |  |                       | -           |   |                        |  | - |             |  |  | 3,054                               |   |  |                | -          |   |                           | 
|Change in 58 Daojia Inc.’s ownership interests
    in 58 Freight Inc. (Note 4) |  |                       | -           |   |                        |  | - |             |  |  | 888,975                             |   |  |                | -          |   |                           | 
|Issuance of subsidiary shares for business combination
    (Note 4)            |  |                       | -           |   |                        |  | - |             |  |  | -                                   |   |  |                | -          |   |                           | 
|Net loss                                                                       |  |                       | -           |   |                        |  | - |             |  |  | -                                   |   |  |                | (735,652   | ) |                           | 
|Foreign currency translation
    adjustment                                    |  |                       | -           |   |                        |  | - |             |  |  | -                                   |   |  |                | -          |   |                           | 
|Balance as of December 31,
    2017                                            |  |                       | 363,920,000 |   |                        |  | 6 |             |  |  | 1,726,125                           |   |  |                | (2,553,278 | ) |                           | 
|Share-based compensation*                                                      |  |                       | -           |   |                        |  | - |             |  |  | 97,022                              |   |  |                | -          |   |                           | 
|Net loss*                                                                      |  |                       | -           |   |                        |  | - |             |  |  | -                                   |   |  |                | (1,227,716 | ) |                           | 
|Foreign currency translation adjustment*                                       |  |                       | -           |   |                        |  | - |             |  |  | -                                   |   |  |                | -          |   |                           | 
|Preferred shares redemption value accretions*                                  |  |                       | -           |   |                        |  | - |             |  |  | (117,819                            | ) |  |                | -          |   |                           | 
|Deemed dividends to Taobao China Holding Limited
    (“Taobao”) (Note 15)*     |  |                       | -           |   |                        |  | - |             |  |  | (300,792                            | ) |  |                | -          |   |                           | 
|Beneficial conversion feature*                                                 |  |                       | -           |   |                        |  | - |             |  |  | 5,547                               |   |  |                | -          |   |                           | 
|Balance as of December 31,
    2018*                                           |  |                       | 363,920,000 |   |                        |  | 6 |             |  |  | 1,410,083                           |   |  |                | (3,780,994 | ) |                           | 



| | * | Not covered by the auditor’s report.
| | - | ------------------------------------

| | ** | Ordinary shares include Class A ordinary shares, Class
B ordinary shares and Class C ordinary shares. The number of ordinary shares is presented using the stock split basis, please
refer to Note 16.
| | -- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The accompanying notes are an integral part
of these consolidated financial statements.



F-6







58 Daojia Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Years Ended December 31,
2016, 2017 and 2018*

(In thousands unless otherwise noted)



|                                                                                                  |  | For the Year Ended December 31, |           
|------------------------------------------------------------------------------------------------- |  | ------------------------------- | ----------
|                                                                                                  |  | 2016                            |           
|                                                                                                  |  | RMB                             |           
|                                                                                                  |  |                                 |           
|Cash flows from operating activities:                                                             |  |                                 |           
|Net loss                                                                                          |  |                                 | (1,015,209
|Adjustments to reconcile net loss to net cash used in operating activities:                       |  |                                 |           
|Share-based compensation expenses                                                                 |  |                                 | 89,634    
|Depreciation and amortization expenses                                                            |  |                                 | 11,581    
|Investment income                                                                                 |  |                                 | (3,008    
|Impairment of long-term investments                                                               |  |                                 | 69,049    
|Impairment of prepayments and other current assets and bad debt allowance for accounts receivable |  |                                 | -         
|Impairment of intangible assets                                                                   |  |                                 | -         
|Foreign currency exchange loss/(gain), net                                                        |  |                                 | 2,526     
|Loss on fair value change of financial instruments                                                |  |                                 | -         
|Loss on disposal of property and equipment                                                        |  |                                 | 99        
|Changes in operating assets and liabilities:                                                      |  |                                 |           
|Accounts receivable                                                                               |  |                                 | (1,259    
|Prepayments and other assets                                                                      |  |                                 | (53,940   
|Accounts payable                                                                                  |  |                                 | 15,850    
|Customer advances                                                                                 |  |                                 | 29,465    
|Salary and welfare payable                                                                        |  |                                 | 20,936    
|Taxes payable                                                                                     |  |                                 | 3,562     
|Accrued expenses and other liabilities                                                            |  |                                 | 140,210   
|Net cash used in operating activities                                                             |  |                                 | (690,504  
|Cash flows from investing activities:                                                             |  |                                 |           
|Purchase of property and equipment                                                                |  |                                 | (48,152   
|Purchase of intangible assets                                                                     |  |                                 | (4,007    
|Cash received for disposal of property and equipment                                              |  |                                 | 20        
|Increase of receivable from equity investee                                                       |  |                                 | (14,500   
|Purchase of long-term investments                                                                 |  |                                 | (23,667   
|Purchase of term deposits                                                                         |  |                                 | (130,128  
|Proceeds from maturity of term deposits                                                           |  |                                 | 1,001,522 
|Purchase of short-term investments                                                                |  |                                 | (814,500  
|Proceeds from maturity of short-term investments                                                  |  |                                 | 625,508   
|Cash received from acquisition of GoGoVan Business                                                |  |                                 | -         
|Net cash provided by investing activities                                                         |  |                                 | 592,096   
|Cash flows from financing activities:                                                             |  |                                 |           
|Repurchase of ordinary shares                                                                     |  |                                 | (9,523    
|Proceeds from convertible notes                                                                   |  |                                 | -         
|Proceeds from issuance of Series B Preferred Shares by  58 Freight Inc.                           |  |                                 | -         
|Net cash (used in)/provided by financing activities                                               |  |                                 | (9,523    
|Effect of exchange rate changes on cash and cash equivalents                                      |  |                                 | 3,772     
|Net increase/(decrease) in cash and cash equivalents                                              |  |                                 | (104,159  
|Cash and cash equivalents at the beginning of the year                                            |  |                                 | 291,315   
|Cash and cash equivalents at the end of the year                                                  |  |                                 | 187,156   
|Supplemental disclosure of non-cash activities:                                                   |  |                                 |           
|Property and equipment in accounts payable                                                        |  |                                 | 399       
|Consideration payable for acquisition of GoGoVan Business                                         |  |                                 | -         
|Conversion of Taobao’s Series A Preferred Shares of 58 Home to 58 Freight Inc.                    |  |                                 | -         



*Not covered by the auditor’s report



The accompanying notes
are an integral part of these consolidated financial statements.



F-7







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018 (not covered by the
auditor’s report), 2017 and 2016 (In thousands, unless otherwise noted)




| | 1. | Organization and principal activities
| | -- | -------------------------------------



| | a. | Background
| | -- | ----------



58 Daojia Inc. (the
 “Company” or “58 Home”), through its consolidated subsidiaries, including wholly-foreign owned enterprises
(“WFOEs”), VIEs and VIEs’ subsidiaries (collectively, the “Group”), operates a mobile-based closed-loop
transactional platform for home services, which directly connects consumers and individual service providers for local services
such as domestic services, ad-hoc delivery services and platform services provided at home.



| | b. | History of the Group and basis of presentation
| | -- | ----------------------------------------------



The Company was incorporated
in British Virgin Islands (“BVI”) on January 26, 2015.



The Group began its
operations in China in August 2014 through Tianjin 58 Daojia Life Services Co., Ltd. (“Tianjin 58 Home”), a limited
liability company registered in the People’s Republic of China (“PRC”) and founded by Mr. Xiaohua Chen, the CEO
of the Group, Mr. Jinbo Yao, the CEO of 58.com Inc. and 58 Co., Ltd.



In July 2015, the
Company, through Beijing 58 Daojia Information Technology Co., Ltd (“Beijing 58 Home”), entered into a series of contractual
agreements with Tianjin 58 Home whereby Tianjin 58 Home became the 100% consolidated VIE of the Company.



On November 27, 2015,
the Company completed a Series A round of equity financing, with participation from Taobao, global investment firm KKR, and Ping
An Group. Following the closing of the Series A round of equity financing of the Company, 58.com Inc. held 87.9% of the total outstanding
ordinary shares of the Company and 61.7% of the total outstanding shares of the Company on an as-converted basis. On August 7,
2018, Taobao forfeited 54,211,111 Series A Preferred Shares of the Company for the subscription of 75,476,660 Series A Preferred
Shares of 58 Freight Inc. (“58 Freight”), one of the Company’s subsidiaries undertaking ad-hoc delivery services.
Following the closing of this conversion, 58.com Inc. held 68.8% of the total outstanding shares of the Company on an as-converted
basis.



In August 2017, the
Company, through Tianjin 58 Daojia Technology Limited Company (“Tianjin Technology”), entered into a series of contractual
agreements with Tianjin 58 Daojia Freight Service Limited Company (“Tianjin Freight”). As the Company held 77.8% of
the shares of Tianjin Technology, it effectively owns 77.8% equity interests of Tianjin Freight. (See Note d)



On July 2018, 58 Freight entered into a series
of preferred shares subscription agreements with several investors. As of December 31, 2018, the Company held 52.9% of the total
outstanding shares of 58 Freight on an as-converted basis.



58.com
Inc. accounted for its investment in 58 Home using the equity method. As 58 Home is considered to be a significant equity
method investee in 2016 and 2017, its financial statements are included as an exhibit to the Annual Report of 58.com Inc. on
Form 20-F in accordance with Securities and Exchange Commission (“SEC”) Rule 3-09 of Regulation S-X.



F-8







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018 (not covered by the
auditor’s report), 2017 and 2016 (In thousands, unless otherwise noted)




| | c. | Major subsidiaries and VIEs
| | -- | ---------------------------



The Company's major
subsidiaries, VIEs and VIEs’ subsidiaries are as follows:



|Name                                                                                   |  | Date of incorporation or acquisition |  | Place of incorporation |  | Percentage of direct or indirect economic ownership on as-converted basis as of December 31, 2018 |     
|-------------------------------------------------------------------------------------- |  | ------------------------------------ |  | ---------------------- |  | ------------------------------------------------------------------------------------------------- | ----
|Subsidiaries of the Company:                                                           |  |                                      |  |                        |  |                                                                                                   |     
|58 Freight                                                                             |  | Incorporated on June 8, 2017         |  | Cayman Islands         |  |                                                                                                   | 52.9
|58 Daojia Holding Limited (“Daojia Holding”)                                           |  | Incorporated on February 12, 2015    |  | Hong Kong              |  |                                                                                                   | 100 
|58 Freight Holdings Limited (“Freight Hong Kong”)                                      |  | Incorporated on June 26, 2017        |  | Hong Kong              |  |                                                                                                   | 52.9
|GoGo Energy Limited                                                                    |  | Acquired on August 29, 2017          |  | Hong Kong              |  |                                                                                                   | 52.9
|GoGo Tech Limited                                                                      |  | Acquired on August 29, 2017          |  | Hong Kong              |  |                                                                                                   | 52.9
|Beijing 58 Home                                                                        |  | Incorporated on July 10, 2015        |  | The PRC                |  |                                                                                                   | 100 
|Tianjin Technology                                                                     |  | Incorporated on July 26, 2017        |  | The PRC                |  |                                                                                                   | 52.9
|                                                                                       |  |                                      |  |                        |  |                                                                                                   |     
|VIEs and VIEs’ subsidiaries:                                                           |  |                                      |  |                        |  |                                                                                                   |     
|Tianjin 58 Home                                                                        |  | Incorporated on August 19, 2014      |  | The PRC                |  |                                                                                                   | 100 
|58 Daojia Co., Ltd. (“Changsha 58 Home”)                                               |  | Incorporated on August 13, 2015      |  | The PRC                |  |                                                                                                   | 100 
|Zhenjiang 58 Daojia Supply Chain Management Limited Company (“Zhenjiang Supply Chain”) |  | Incorporated on March 20, 2017       |  | The PRC                |  |                                                                                                   | 52.9
|Tianjin Freight                                                                        |  | Incorporated on July 10, 2017        |  | The PRC                |  |                                                                                                   | 52.9
|Shanghai GoGo Information Technology Limited Company                                   |  | Acquired on August 29, 2017          |  | The PRC                |  |                                                                                                   | 52.9



F-9







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018 (not covered by the
auditor’s report), 2017 and 2016 (In thousands, unless otherwise noted)






| | d. | Contractual arrangements with the Company’s
VIEs
| | -- | ------------------------------------------------



| | (i) | Contractual Arrangements with Beijing 58 Home
| | --- | ---------------------------------------------



The Company has through
Beijing 58 Home entered into contractual arrangements with Tianjin 58 Home and its shareholders described below, which are referred
to as the Tianjin 58 Home Agreements. Through the Tianjin 58 Home Agreements, Beijing 58 Home exercises control over the operations
of Tianjin 58 Home and receives substantially all its economic benefits and residual returns. Through the exclusive business cooperation
agreement between Beijing 58 Home and Tianjin 58 Home, Beijing 58 Home agrees to provide certain technical and business support
and related consulting services to Tianjin 58 Home in exchange for service fees. In addition, pursuant to the exclusive option
agreements, Tianjin 58 Home is prohibited from declaring and paying any dividends without Beijing 58 Home’s prior consent
and Beijing 58 Home enjoys an irrevocable and exclusive option to purchase Tianjin 58 Home shareholders’ equity interests,
to the extent permitted by applicable PRC laws, at a specified price equal to the loan amount provided by Beijing 58 Home to the
shareholders. If the lowest price permitted under PRC law is higher than the above price, the lowest price permitted under PRC
law shall apply. Through these arrangements, 58 Home can obtain all of the income and the residual interests of Tianjin 58 Home,
such as undistributed earnings, either through dividend distributions or purchase of equity interests of Tianjin 58 Home from its
existing shareholders. As a result of the contractual arrangements, 58 Home consolidates the financial results of Tianjin 58 Home
in its consolidated financial statements. In July 2016, one shareholder of Tianjin 58 Home transferred his equity interest in Tianjin
58 Home to 58 Co., Ltd. As a result, Beijing 58 Home amended and restated its contractual arrangements with Tianjin 58 Home to
reflect the change in shareholding of Tianjin 58 Home.



Exclusive Business
Cooperation Agreement



Under the exclusive
business cooperation agreement between Tianjin 58 Home and Beijing 58 Home, Beijing 58 Home has the exclusive right to provide,
among other things, technical support and business support and related consulting services to Tianjin 58 Home and Tianjin 58 Home
agrees to accept all the consultation and services provided by Beijing 58 Home. Without Beijing 58 Home’s prior written consent,
Tianjin 58 Home is prohibited from engaging any third party to provide any of the services under this agreement. In addition, Beijing
58 Home exclusively owns all intellectual property rights arising out of or created during the performance of this agreement. Tianjin
58 Home agrees to pay a monthly service fee to Beijing 58 Home at an amount determined solely by Beijing 58 Home after taking into
account factors including the complexity and difficulty of the services provided, the time consumed, the seniority of the Beijing
58 Home employees providing services to Tianjin 58 Home, the value of services provided, the market price of comparable services
and the operating conditions of Tianjin 58 Home. This agreement will remain effective unless Beijing 58 Home terminates the agreement
in writing or a competent governmental authority rejects the renewal applications by either Tianjin 58 Home or Beijing 58 Home
to renew its respective business license upon expiration. Tianjin 58 Home is not permitted to terminate this agreement in any event
unless required by applicable laws. Beijing 58 Home did not collect any service fee payments from Tianjin 58 Home in 2016, 2017
and 2018.



Powers of Attorney



Pursuant to the powers
of attorney, the shareholders of Tianjin 58 Home each irrevocably appointed Beijing 58 Home as the attorney-in-fact to act on their
behalf on all matters pertaining to Tianjin 58 Home and to exercise all of their rights as a shareholder of Tianjin 58 Home, including
but not limited to attend shareholders’ meetings, vote on their behalf on all matters of Tianjin 58 Home requiring shareholders’
approval under PRC laws and regulations and the articles of association of Tianjin 58 Home, designate and appoint directors and
senior management members. Beijing 58 Home may authorize or assign its rights under this appointment to any other person or entity
at its sole discretion without prior notice to the shareholders of Tianjin 58 Home. Each power of attorney will remain in force
until the shareholder ceases to hold any equity interest in Tianjin 58 Home.



Equity Interest
Pledge Agreements



Under the equity interest
pledge agreements between Beijing 58 Home, Tianjin 58 Home and the shareholders of Tianjin 58 Home, the shareholders pledged all
of their equity interests in Tianjin 58 Home to Beijing 58 Home to guarantee Tianjin 58 Home’s and Tianjin 58 Home’s
shareholders’ performance of their obligations under the contractual arrangements including, but not limited to, the payments
due to Beijing 58 Home for services provided. If Tianjin 58 Home or any of Tianjin 58 Home’s shareholders breaches its contractual
obligations under the contractual arrangements, Beijing 58 Home, as the pledgee, will be entitled to certain rights and entitlements,
including receiving proceeds from the auction or sale of whole or part of the pledged equity interests of Tianjin 58 Home in accordance
with legal procedures. Beijing 58 Home has the right to receive dividends generated by the pledged equity interests during the
term of the pledge. If any event of default as provided in the contractual arrangements occurs, Beijing 58 Home, as the pledgee,
will be entitled to dispose of the pledged equity interests in accordance with PRC laws and regulations. The pledge will become
effective on the date when the pledge of equity interests contemplated in these agreements are registered with the relevant local
administration for industry and commerce and will remain binding until Tianjin 58 Home and its shareholders discharges all their
obligations under the contractual arrangements. These equity interest pledge agreements are registered with the Tianjin Binhai
New Area Market and Quality Supervision and Administration Bureau on September 8, 2015.



F-10







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018 (not covered by the
auditor’s report), 2017 and 2016 (In thousands, unless otherwise noted)




Exclusive Option
Agreements



Under the exclusive
option agreements among Beijing 58 Home, Tianjin 58 Home and each of the shareholders of Tianjin 58 Home, each of the shareholders
irrevocably granted Beijing 58 Home or its designated representative(s) an exclusive option to purchase, to the extent permitted
under PRC law, all or part of his, her or its equity interests in Tianjin 58 Home. In addition, Beijing 58 Home has the option
to acquire all the equity interests held by the shareholders in Tianjin 58 Home at a specified price equal to the loan amount provided
by Beijing 58 Home to the individual shareholders. At the moment, Beijing 58 Home cannot exercise the exclusive options to purchase
the current shareholders’ equity interests in Tianjin 58 Home due to the PRC regulatory restrictions on foreign ownership
in the value-added telecommunications services. Beijing 58 Home may exercise the options if PRC opens up these industries to foreign
investment.



Loan Agreements



Pursuant to the loan
agreements between Beijing 58 Home and each individual shareholder of Tianjin 58 Home, Beijing 58 Home would provide interest-free
loans with an aggregate amount of approximately RMB100 million to the individual shareholders of Beijing 58 Home for the sole purpose
of funding the capital increase of Tianjin 58 Home. The loans can be repaid by transferring the individual shareholders’
equity interest in Tianjin 58 Home to Beijing 58 Home or its designated person pursuant to Exclusive Option Agreements. The term
of each loan agreement is ten years from the date of the agreement expiring on August 25, 2025 and can be extended with the written
consent of both parties before expiration.



| | (ii) | Contractual arrangements with Tianjin Technology
| | ---- | ------------------------------------------------



The Company has through
Tianjin Technology entered into contractual arrangements with Tianjin Freight and its shareholders described below, which are referred
to as the Tianjin Freight Agreements. Through the Tianjin Freight Agreements, Tianjin Technology exercises control over the operations
of Tianjin Freight and receives substantially all its economic benefits and residual returns. Through the exclusive business cooperation
agreement between Tianjin Technology and Tianjin Freight, Tianjin Technology agrees to provide certain technical and business support
and related consulting services to Tianjin Freight in exchange for service fees. In addition, pursuant to the exclusive option
agreements, Tianjin Freight is prohibited from declaring and paying any dividends without Tianjin Technology’s prior consent
and Tianjin Technology enjoys an irrevocable and exclusive option to purchase Tianjin Freight shareholders’ equity interests,
to the extent permitted by applicable PRC laws, at a specified price equal to zero or the lowest price permitted under PRC law.
Through these arrangements, 58 Home can obtain all of the income and the residual interests of Tianjin Freight, such as undistributed
earnings, either through dividend distributions or purchase of equity interests of Tianjin Freight from its existing shareholders.
As a result of the Tianjin Freight Agreements, 58 Home consolidates the financial results of Tianjin Freight in its consolidated
financial statements.



F-11







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018 (not covered by the
auditor’s report), 2017 and 2016 (In thousands, unless otherwise noted)




Exclusive Business
Cooperation Agreement



Under the exclusive
business cooperation agreement between Tianjin Freight and Tianjin Technology, Tianjin Technology has the exclusive right to provide,
among other things, technical support and business support and related consulting services to Tianjin Freight and Tianjin Freight
agrees to accept all the consultation and services provided by Tianjin Technology. Without Tianjin Technology’s prior written
consent, Tianjin Freight is prohibited from engaging any third party to provide any of the services under this agreement. In addition,
Tianjin Technology exclusively owns all intellectual property rights arising out of or created during the performance of this agreement.
Tianjin Freight agrees to pay service fee to Tianjin Technology at an amount determined solely by Tianjin Technology after taking
into account factors including the complexity and difficulty of the services provided, the time consumed, the seniority of the
Tianjin Technology employees providing services to Tianjin Freight, the value of services provided, the market price of comparable
services and the operating conditions of Tianjin Freight. This agreement will remain effective unless Tianjin Technology terminates
the agreement in writing or either the expiration of the operation period of Tianjin Freight or Tianjin Technology. Tianjin Freight
is not permitted to terminate this agreement in any event unless required by applicable laws. Tianjin Technology did not collect
any service fee payments from Tianjin Freight in 2017 and 2018.



Powers of Attorney



Pursuant to the powers
of attorney, the shareholders of Tianjin Freight each irrevocably appointed Tianjin Technology as the attorney-in-fact to act on
their behalf on all matters pertaining to Tianjin Freight and to exercise all of their rights as a shareholder of Tianjin Freight,
including but not limited to attend shareholders’ meetings, vote on their behalf on all matters of Tianjin Freight requiring
shareholders’ approval under PRC laws and regulations and the articles of association of Tianjin Freight, designate and appoint
directors and senior management members. Tianjin Technology may authorize or assign its rights under this appointment to any other
person or entity without prior consent by the shareholders of Tianjin Freight. Each power of attorney will remain in force until
the shareholder ceases to hold any equity interest in Tianjin Freight.



Equity Interest
Pledge Agreements



Under the equity interest
pledge agreements between Tianjin Technology, Tianjin Freight and the shareholders of Tianjin Freight, the shareholders pledged
all of their equity interests in Tianjin Freight to Tianjin Technology to guarantee Tianjin Freight’s and its shareholders’
performance of their obligations under the Tianjin Freight Agreements including, but not limited to, the payments due to Tianjin
Technology for services provided. If Tianjin Freight or any of Tianjin Freight’s shareholders breaches its contractual obligations
under the Tianjin Freight Agreements, Tianjin Technology, as the pledgee, will be entitled to certain rights and entitlements,
including receiving proceeds from the auction or sale of whole or part of the pledged equity interests of Tianjin Freight in accordance
with legal procedures. Tianjin Technology has the right to receive dividends generated by the pledged equity interests during the
term of the pledge. If any event of default as provided in the Tianjin Freight Agreements occurs, Tianjin Technology, as the pledgee,
will be entitled to dispose of the pledged equity interests in accordance with PRC laws and regulations. The pledge will become
effective on the date when the pledge of equity interests contemplated in these agreements are registered with the relevant local
administration for industry and commerce and will remain binding until Tianjin Technology has exercised the right of pledge under
the equity interest pledge agreement or Tianjin Freight and its shareholders discharges all their obligations under the Tianjin
Freight Agreements.



Exclusive Option
Agreements



Under the exclusive
option agreements among Tianjin Technology, Tianjin Freight and each of the shareholders of Tianjin Freight, each of the shareholders
irrevocably granted Tianjin Technology or its designated representative(s) an exclusive option to purchase, to the extent permitted
under PRC law, all or part of his, her or its equity interests in Tianjin Freight. In addition, Tianjin Technology has the option
to acquire all the equity interests held by the shareholders in Tianjin Freight at the less of zero and the lowest price permitted
under PRC law. At the moment, Tianjin Technology cannot exercise the exclusive options to purchase the current shareholders’
equity interests in Tianjin Freight due to the PRC regulatory restrictions on foreign ownership in the value-added telecommunications
services. Tianjin Technology may exercise the options if PRC opens up these industries to foreign investment.



F-12







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018 (not covered by the
auditor’s report), 2017 and 2016 (In thousands, unless otherwise noted)




Loan Agreements



Pursuant to the loan
agreements between Tianjin Technology and each individual shareholders of Tianjin Freight, Tianjin Technology provided interest-free
loans with an aggregate amount of approximately RMB1 million to the individual shareholders of Tianjin Freight for the sole purpose
of funding the capital increase of Tianjin Freight. The loans can be repaid by transferring the individual shareholders’
equity interest in Tianjin Freight to Tianjin Technology or its designated person pursuant to Exclusive Option Agreements. The
term of each loan agreement is five years from the date of the agreement expiring on July 28, 2022 and can be extended with the
written consent of both parties before expiration.



| | e. | Risks in Relation to the VIE Structure
| | -- | --------------------------------------



It is possible that
the Company’s operation of certain of its businesses through the VIEs could be found by PRC authorities to be in violation
of PRC law and regulations prohibiting or restricting foreign ownership of companies that engage in such operations and businesses.
While the Company’s management considers the possibility of such a finding by PRC regulatory authorities under current PRC
law and regulations to be remote. In March 2019, a new draft of Foreign Investment Law (the “New Draft FIE Law”) was
submitted to the National People’s Congress for review and was approved on March 15, 2019, which will come into effect from
January 1, 2020. The approved Foreign Investment Law (the “FIE Law”) does not touch upon the relevant concepts and
regulatory regimes that were historically suggested for the regulation of VIE structures, and thus this regulatory topic remains
unclear under FIE Law. Since the FIE Law is new, there are substantial uncertainties exist with respect to its implementation and
interpretation and it is also possible that variable interest entities will be deemed as FIEs and be subject to restrictions in
the future. Such restrictions may cause interruptions to the Group’s operations, products and services and may incur additional
compliance cost, which may in turn materially and adversely affect the Group’s business, financial condition and results
of operations.



In addition, if the
legal structure and contractual arrangements were found to be in violation of any other existing PRC laws and regulations, the
PRC government could:



| | • | revoke the Group’s
business and operating licenses;
| | - | ---------------------------------------------------



| | • | require the Group to discontinue or restrict operations;
| | - | --------------------------------------------------------



| | • | restrict the Group’s right to collect revenues;
| | - | -----------------------------------------------



| | • | block the Group’s websites;
| | - | ---------------------------



| | • | require the Group to restructure the operations in such a way as to compel the Group to establish a new enterprise, re-apply for the necessary licenses or relocate its businesses, staff and assets;
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | impose additional conditions or requirements with which the Group may not be able to comply; or
| | - | -----------------------------------------------------------------------------------------------



| | • | take other regulatory or enforcement actions against the Group that could be harmful to the Group’s business.
| | - | -------------------------------------------------------------------------------------------------------------



The imposition of
any of these penalties may result in a material and adverse effect on the Group’s ability to conduct the Group’s business.
In addition, if the imposition of any of these penalties causes the Company to lose the right to direct the activities of any of
the VIEs (through its equity interest in its subsidiaries) or the right to receive their economic benefits, the Company would no
longer be able to consolidate the relevant VIEs and its subsidiaries, if any. In the opinion of management, the likelihood of loss
in respect of the Company's current ownership structure or the contractual arrangements with its VIEs is remote.



F-13







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018 (not covered by the
auditor’s report), 2017 and 2016 (In thousands, unless otherwise noted)




There is no VIE for
which the Company has variable interest but not the primary beneficiary.



As of December 31,
2018, the aggregate accumulated deficit of VIEs and VIEs’ subsidiaries of Tianjin 58 Home and Tianjin Freight were RMB1,740,394
which has been included in the consolidated financial statements.



The following
financial statement amounts and balances of the Company's VIEs and VIEs’ subsidiaries were included in the accompanying consolidated
financial statements as of December 31, 2017 and 2018 and for each of the three years ended December 31, 2016, 2017 and 2018. All
intercompany transactions have been eliminated in consolidated financial statements.



|                                               |  | As of December 31, |        
|---------------------------------------------- |  | ------------------ | -------
|                                               |  | 2017               |        
|                                               |  | RMB                |        
|Cash and cash equivalents                      |  |                    | 241,305
|Accounts receivable, net                       |  |                    | 28,417 
|Inter-company receivables                      |  |                    | 34,336 
|Prepayments and other current assets           |  |                    | 106,602
|Property and equipment, net                    |  |                    | 4,546  
|Long-term investments                          |  |                    | 51,150 
|Intangible assets, net                         |  |                    | 83,131 
|Long-term prepayments                          |  |                    | 1,100  
|Total assets                                   |  |                    | 550,587
|Accounts payable                               |  |                    | 22,948 
|Customer advances                              |  |                    | 12,406 
|Taxes payable                                  |  |                    | 7,371  
|Salary and welfare payable                     |  |                    | 15,605 
|Inter-company payables                         |  |                    | 647,534
|Accrued expenses and other current liabilities |  |                    | 272,036
|Deferred tax liabilities                       |  |                    | 20,771 
|Convertible notes                              |  |                    | -      
|Total liabilities                              |  |                    | 998,671



|                                                    |  | For the year ended December 31, |         
|--------------------------------------------------- |  | ------------------------------- | --------
|                                                    |  | 2016                            |         
|                                                    |  | RMB                             |         
|                                                    |  |                                 |         
|Revenue                                             |  |                                 | 35,149  
|Net loss                                            |  |                                 | (220,897
|Net cash provided by/(used in) operating activities |  |                                 | 373,990 
|Net cash provided by/(used in) investing activities |  |                                 | (375,525
|Net cash provided by financing activities           |  |                                 | -       



Under the
contractual arrangements with the VIEs and through its respective equity interests in its subsidiaries, the Company has the power
to direct activities of the VIEs and the VIEs’ subsidiaries and direct the transfer of assets out of the VIEs and the VIEs’
subsidiaries. Therefore, the Company considers that there is no asset of the VIEs and the VIEs’ subsidiaries that can be
used only to settle their obligations. As the consolidated VIEs and VIEs’ subsidiaries are incorporated as limited liability
companies under the PRC Company Law, the creditors do not have recourse to the general credit of the Company for the liabilities
of the consolidated VIEs and the VIEs’ subsidiaries.



F-14







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018 (not covered by the
auditor’s report), 2017 and 2016 (In thousands, unless otherwise noted)




The Company believes
that the contractual arrangements among VIEs, its respective shareholders and relevant WFOEs are in compliance with PRC law and
are legally enforceable. However, uncertainties in the PRC legal system could limit the Company’s ability to enforce these
contractual arrangements and if the shareholders of VIEs were to reduce their interest in the Company, their interests may diverge
from that of the Company and that may potentially increase the risk that they would seek to act contrary to the contractual terms.



Through the design
of the power of attorney agreements, the shareholders of the VIEs effectively assigned their full voting rights to WFOEs, which
gives WFOEs the power to direct the activities of VIEs and VIEs’ subsidiaries. As noted above, the Company believes this
power of attorney is legally enforceable but may not be as effective as direct equity ownership.



Currently there
is no contractual arrangement that could require the Company to provide additional financial support to VIEs. As the Company is
conducting its business mainly through VIEs, the Company may provide such support on a discretionary basis in the future, which
could expose the Company to a loss.



The Company’s
VIEs’ assets are comprised of recognized and unrecognized revenue-producing assets. The recognized revenue producing assets
mainly include purchased servers, which were in the line of “Property and equipment, net” in the table above. The unrecognized
revenue-producing assets mainly consist of the Internet Content Provider license (“ICP” license), trademarks, copyrights
and registered patents, which have no recorded value.



The VIEs’ business
operations rely in part on the technologies covered by the registered patents to generate revenues. Such technologies include (1)
the data verification and processing technology used to verify and process local merchant information; (2) the data researching
technology provided to end-users enable them to find the exact information they want in the shortest time; (3) the data publishing
technology provided to merchants to help them to publish their service information more efficiently.



| | f. | Liquidity
| | -- | ---------



The Company's consolidated
financial statements have been prepared on a going concern basis, which contemplates the realization of assets and liquidation
of liabilities during the normal course of operations. The Group incurred a net loss of RMB1,015,209, RMB769,839 and RMB1,423,428
for each of the three years ended December 31, 2016, 2017 and 2018, respectively, and the net cash used in operating activities
was RMB527,647 and RMB816,664 for each of the two years ended December 31, 2017 and 2018, respectively. Accumulated deficit was
RMB2,553,278 and RMB3,780,994 as of December 31, 2017 and 2018, respectively. As of December 31, 2018, the Group’s total
current liabilities exceeded the current assets by RMB634,839. The Company regularly monitors current and expected liquidity requirements
to ensure that it maintains sufficient cash balances to meet its liquidity requirements in the short and long term. The Company
has adopted Accounting Standards Update (“ASU”) No. 2014-15 “Presentation of Financial Statements – Going
Concern” which addresses management’s responsibility to evaluate whether there is a substantial doubt about an entity’s
ability to continue as a going concern and to provide related footnote disclosures if the substantial doubt exists.



The liquidity of the
Company is primarily dependent on its ability to generate adequate cash flows from operations and new financing events, including
the issuance of preferred shares and convertible notes to investors of the Company or any of its major subsidiaries.



There are preferred
shares and convertible notes newly issued by the major subsidiaries of the Company, as disclosed in Note 21, with the purchase
price received of RMB271,506 and US$70,422 respectively during the period subsequent to December 31, 2018 before this report is
issued. In addition, the Company is in active discussion with investors about the new financing plans.



F-15







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018 (not covered by the
auditor’s report), 2017 and 2016 (In thousands, unless otherwise noted)




Based on the Company’s
working capital forecast, the management is of the opinion that, the Group’s available cash, term deposits and anticipated
cash flow from operations and financing events provide sufficient funds to meet the working capital requirements to fund planned
operations and other commitments for at least the next twelve months from the date the consolidated financial statements for the
year ended December 31, 2018 are issued. As a result, the Company’s consolidated financial statements for the year ended
December 31, 2018 have been prepared on a going concern basis.



| | 2. | Principal accounting policies
| | -- | -----------------------------



| | (a) | Principles of consolidation
| | --- | ---------------------------



The consolidated financial
statements of the Company have been prepared in accordance with the generally accepted accounting principles in the United States
(“U.S. GAAP”). The consolidated financial statements include the financial statements of the Company, its subsidiaries,
the VIEs and VIEs’ subsidiaries for which the Company is the ultimate primary beneficiary.



Subsidiaries are those
entities in which the Company, directly or indirectly, controls more than one half of the voting power; or has the power to govern
the financial and operating policies, to appoint or remove the majority of the members of the board of directors, or to cast a
majority of votes at the meeting of directors.



A VIE is an entity
in which the Company or its subsidiary, through contractual arrangements, bears the risks of, and enjoys the rewards normally associated
with, ownership of the entity, and therefore the Company or its subsidiary is the primary beneficiary of the entity.



All significant transactions
and balances among the Company, its subsidiaries, the VIEs and VIEs’ subsidiaries have been eliminated upon consolidation.



| | (b) | Use of estimates
| | --- | ----------------



The preparation of
the Company’s consolidated financial statements in conformity with the U.S. GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities.
Actual results could differ materially from those estimates. Significant accounting estimates reflected in the Company’s
consolidated financial statements mainly include the determination of the fair value of identifiable assets and liabilities acquired
through business combination, the determination of the fair value of the financial instruments, the valuation allowance of deferred
tax assets, the valuation and recognition of share-based compensation, impairment of long-term investments and other long-lived
assets and the determination of the estimated useful lives of property and equipment and intangible assets.



| | (c) | Functional currency
and foreign currency translation
| | --- | ----------------------------------------------------



The functional currency
of the Company and its subsidiaries incorporated outside of PRC is the United States dollar (“US$”), while the functional
currency of the PRC entities in the Group is Chinese Renminbi ("RMB") as determined based on Accounting Standard Codification
(“ASC”) 830, “Foreign Currency Matters”. Effective December 31, 2017, the Group changed its reporting currency
from US$ to RMB. Assets and liabilities are translated at the exchange rates on the balance sheet date, equity amounts are translated
at historical exchange rates, and revenues, expenses, gains and losses are translated using the average rate for the periods. Translation
adjustments arising from these are reported as foreign currency translation adjustments and are shown as a component of other comprehensive
loss in the consolidated statements of changes in shareholders’ deficit. Total foreign currency translation loss adjustments,
net of nil tax was RMB61,517 for the year ended December 31, 2016. Total foreign currency translation gain adjustments, net of
nil tax was RMB85,984 and RMB49,566 for the year ended December 31, 2017 and 2018, respectively.



F-16







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018 (not covered by the
auditor’s report), 2017 and 2016 (In thousands, unless otherwise noted)




Foreign currency transactions
denominated in currencies other than the functional currency are translated into the functional currency using the exchange rates
prevailing at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are translated into
the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are
included in the consolidated statements of comprehensive loss. Total foreign currency exchange loss was RMB2,526 for the year ended
December 31, 2016. Total foreign currency exchange gain was RMB642 and RMB553 for the year ended December 31, 2017 and 2018, respectively.



Translations of amounts
from RMB into US$ for the convenience of the reader were calculated at the exchange rate of RMB6.8632 per US$1.00, the middle rate
on December 31, 2018, the last business day in fiscal year 2018, as published on the website of the State Administration of Foreign
Exchange of the PRC. No representation is made that the RMB amounts could have been, or could be converted into U.S. dollars at
such rate.



| | (d) | Fair value of financial
instruments
| | --- | -----------------------------------



Accounting guidance
defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required
or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact
and it considers assumptions that market participants would use when pricing the asset or liability.



Accounting guidance
establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable
inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the
lowest level of input that is significant to the fair value measurement. Accounting guidance establishes three levels of inputs
that may be used to measure fair value:



Level 1 - Observable
inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets



Level 2 - Include
other inputs that are directly or indirectly observable in the marketplace



Level 3 - Unobservable
inputs which are supported by little or no market activity



The Group’s
financial instruments mainly include term deposits, short-term investments, accounts receivable, other current assets, accounts
payable, customer advances, accrued expenses, other current liabilities and convertible notes. The carrying value of the Company’s
short-term financial instruments approximates their fair value because of their short maturities. The Company measures certain
financial assets, including the investments under the cost method, intangible assets and fixed assets on other-than-temporary basis,
which are marked to fair value when an impairment charge is recognized. Please see Note 13 for additional information.



| | (e) | Cash and cash equivalents
| | --- | -------------------------



Cash
and cash equivalents represent cash on hand, demand deposits and highly liquid investments placed with banks or other financial
institutions, which are unrestricted as to withdrawal or use, and which have original maturities of three months or less and are
readily convertible to known amounts of cash. As of December 31, 2017 and 2018, majority of the Group’s cash and cash
equivalents were held by major financial institutions located in the PRC and Hong Kong which management believes are of high credit
quality.



F-17







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018 (not covered by the
auditor’s report), 2017 and 2016 (In thousands, unless otherwise noted)




| | (f) | Term deposits
| | --- | -------------



Term deposits represent
time deposits placed with banks with original maturities of more than three months. Interest earned is recorded as interest income
in the consolidated statements of comprehensive loss during the periods presented.



| | (g) | Short-term investments
| | --- | ----------------------



Short-term investments
include wealth management products with variable interest rates which were purchased from commercial banks. The Company carries
these investments at fair value. Changes in the fair value are reflected in the consolidated statements of comprehensive loss as
investment income. Fair value is estimated based on quoted prices of similar products provided by banks at the end of each period.
The Company classifies the valuation techniques that use these inputs as Level 2 of fair value measurements. Please see Note 13
for additional information.



| | (h) | Accounts receivable,
net
| | --- | ------------------------



The carrying value
of accounts receivable is reduced by an allowance that reflects the Company’s best estimate of the amounts that will not
be collected. The Company makes estimations for the collectability of accounts receivable considering many factors including but
not limited to reviewing accounts receivable balances, historical bad debt rates, accounts aging, repayment patterns, customer
credit worthiness, financial conditions of the customers and industry trend analysis, resulting in their inability to make payments
due to the Group. An accounts receivable is written off after all collection effort has ceased. The Company recognized nil, RMB123
and RMB46,597 allowance for doubtful accounts for the years ended December 31, 2016, 2017 and 2018, respectively.



| | (i) | Property and equipment,
net
| | --- | ---------------------------



Property and equipment
are stated at cost less accumulated depreciation and impairment. Property and equipment are depreciated over the estimated useful
lives on a straight-line basis. The estimated useful lives are as follows:



|Computers and equipment | 3 years                                                                
|----------------------- | -----------------------------------------------------------------------
|Furniture and fixtures  | 5 years                                                                
|Leasehold improvements  | Over the shorter of lease terms
or the estimated useful lives of assets
|Software                | 1-3 years                                                              
|Vehicles                | 4 years                                                                



Expenditures
for maintenance and repairs are expensed as incurred. The gain or loss on the disposal of property and equipment is the difference
between the net sales proceeds and the carrying amount of the relevant assets and is recognized under others, net in the consolidated
statements of comprehensive loss.



| | (j) | Intangible assets, net
| | --- | ----------------------



Intangible assets
acquired through business acquisitions are recognized as assets separate from goodwill if they satisfy either the "contractual
legal" or "separability" criterion. Intangible assets purchased are recognized and measured at fair value upon acquisition.



Intangible assets
with finite lives are carried at cost less accumulated amortization. Separately identifiable intangible assets that have determinable
lives continue to be amortized over their estimated useful lives using the straight-line method as follows:



F-18







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018 (not covered by the
auditor’s report), 2017 and 2016 (In thousands, unless otherwise noted)




|Domain names          | 3 - 10 years
|--------------------- | ------------
|Software              | 3 years     
|Trademark             | 10 years    
|Customer relationship | 6 years     
|License               | 15 years    



Intangible
assets with infinite lives are evaluated to determine the fair value annually. An impairment loss is recognized if the carrying
amount exceeds the fair value. Determination of recoverability is based on an estimate of undiscounted future cash flows resulting
from the use of the asset and its eventual disposition. Measurement of any impairment loss for identifiable intangible assets is
based on the amount by which the carrying amount of the assets exceeds the fair value of the asset. Accordingly, the Company
recognized nil, RMB2,696 and nil impairment loss of intangible assets for the years ended December 31, 2016, 2017 and 2018, respectively.



| | (k) | Goodwill
| | --- | --------



Goodwill represents
the excess of the purchase consideration over the fair value of the identifiable tangible and intangible assets acquired and liabilities
assumed of the acquired entity as a result of the Company's acquisitions of interests in its subsidiaries and VIEs. Goodwill is
not amortized but is tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate
that it might be impaired. The Company first assesses qualitative factors to determine whether it is necessary to perform the two
step quantitative goodwill impairment test. In the qualitative assessment, the Company considers primary factors such as industry
and market considerations, overall financial performance of the reporting unit, and other specific information related to the operations.
Based on the qualitative assessment, if it is more likely than not that the fair value of each reporting unit is less than the
carrying amount, the quantitative impairment test is performed.



In performing the
two step quantitative impairment test, the first step is to compare the fair values of each reporting unit to its carrying amount,
including goodwill. If the fair value of each reporting unit exceeds its carrying amount, goodwill is not considered to be impaired
and the second step will not be required. If the carrying amount of a reporting unit exceeds its fair value, the second step is
to compare the implied fair value of goodwill to the carrying value of a reporting unit's goodwill. The implied fair value of goodwill
is determined in a manner similar to accounting for a business combination with the allocation of the assessed fair value determined
in the first step to the assets and liabilities of the reporting unit. The excess of the fair value of the reporting unit over
the amounts assigned to the assets and liabilities is the implied fair value of goodwill. This allocation process is only performed
for the purposes of evaluating goodwill impairment and does not result in an entry to adjust the value of any assets or liabilities.
Application of a goodwill impairment test requires significant management judgment, including the identification of reporting units,
assigning assets, liabilities and goodwill to reporting units, and determining the fair value of each reporting unit.



| | (l) | Long-term investments
| | --- | ---------------------



Long-term investments
represent the Company’s equity investments in privately held companies.



ASU No. 2016-01 (“ASU
2016-01”), Recognition and Measurement of Financial Assets and Financial Liabilities amends certain aspects of recognition,
measurement, presentation and disclosure of financial instruments. The main provisions require equity investments (except those
accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair
value through earnings, unless they qualify for a measurement alternative. The new guidance will require modified retrospective
application to all outstanding instruments beginning January 1, 2018, with a cumulative effect adjustment recorded to opening accumulated
deficit as of the beginning of the first period in which the guidance becomes effective. However, changes to the accounting for
equity securities without a readily determinable fair value will be applied prospectively.



F-19







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018 (not covered by the
auditor’s report), 2017 and 2016 (In thousands, unless otherwise noted)




Based on ASU 2016-01,
an entity will be able to elect to record equity investments without readily determinable fair values and not accounted for by
the equity method at cost, less impairment, adjusted for subsequent observable price changes. Entities that elect this measurement
alternative will report changes in the carrying value of the equity investments in current earnings. If this measurement alternative
is elected, changes in the carrying value of the equity investment will be required to be made whenever there are observable price
changes in orderly transactions for the identical or similar investment of the same issuer. The implementation guidance notes that
an entity should make a “reasonable effort” to identify price changes that are known or that can reasonably be known.



The adoption of ASU
2016-01 does not adjust prior period amounts with the modified retrospective method. ASU 2016-01 does not have a material impact
on the Company’s consolidated financial statements of 2018.



| | (m) | Customer advances
| | --- | -----------------



Customers
pay in advance for domestic services. The cash proceeds received from customers are initially recorded as customer advances and
then transferred to revenues when the services are provided.



| | (n) | Impairment of other
long-lived assets
| | --- | -------------------------------------



The carrying amounts
of long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount
of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by a comparison of the carrying amount
of assets to future undiscounted net cash flows expected to be generated by the assets. Such assets are considered to be impaired
if the sum of the expected undiscounted cash flow is less than the carrying amount of the assets. The impairment to be recognized
is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets. No impairment of other
long-lived assets was recognized for the years ended December 31, 2016, 2017 and 2018, respectively.



| | (o) | Revenue recognition
| | --- | -------------------



Adoption of ASC
606



On January 1,
2018, the Company adopted ASC 606, applying the modified retrospective method to contracts that were not completed as of January 1,
2018. Adoption did not have a material impact on accumulated deficit as of January 1, 2018. Results for reporting periods
beginning on or after January 1, 2018 are presented under ASC 606, while prior period amounts are not adjusted and continue
to be reported in accordance with the Company’s historic accounting under ASC 605. ASC 606 does not have a material impact
on the Company’s consolidated financial statements.



Revenues are recognized
when control of the promised goods or services is transferred to the Group’s customers, in an amount that reflects the consideration
the Company expects to be entitled to in exchange for those goods or services. The recognition of revenues involves certain management
judgments, including estimated percentage based on the value of service being provided by individual service providers (i.e. nanny,
cleaner, driver). The Company does not believe that significant management judgements are involved in revenue recognition, but
the amount and timing of the revenues could be different for any period if management made different judgments or utilized different
estimates.



F-20







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018 (not covered by the
auditor’s report), 2017 and 2016 (In thousands, unless otherwise noted)




The following table
presents the Group’s revenues disaggregated by products and services:





|                  |  | Year Ended  December 31, 2016  (in thousands) |         |  | Year Ended  December 31, 2017  (in thousands) |  |         | Year Ended  December 31, 2018  (in thousands) | 
|----------------- |  | --------------------------------------------- | ------- |  | --------------------------------------------- |  | ------- | --------------------------------------------- | 
|Delivery services |  |                                               | 23,161  |  |                                               |  | 233,175 |                                               | 
|Domestic services |  |                                               | 84,846  |  |                                               |  | 236,042 |                                               | 
|Other revenues    |  |                                               | 6,477   |  |                                               |  | 15,735  |                                               | 
|Total             |  |                                               | 114,484 |  |                                               |  | 484,952 |                                               | 





As noted above, in
accordance with the modified retrospective method upon adoption of ASC 606, prior period amounts have not been adjusted.



Delivery services revenues



Delivery services
revenues include revenues from logistics services and logistics platform services.



Revenue from logistics
services is recognized on a gross basis when the service is rendered as the Group is primarily obligated in the logistics service,
and has latitude in establishing prices with the contracted customers.



The Group operates
a logistics platform that matches goods sender with vehicle drivers. Drivers can credit their driver account which can be used
for taking up orders on the Group’s logistics platform. Such credits received are deferred and recognised as commission income
after the completion of the logistics services. Commission income is recognised net of all discounts.



Domestic services revenues



Domestic services
revenues include revenues from cleaning services, nursing services and platform services.



For cleaning services,
the Group earns commission revenue from service providers for cleaning services orders placed through the Group’s website
and mobile platforms. Commission revenue is recognized upon the completion of the services provided by the services providers.
The commission is generally determined based on a certain percentage of service fees charged by service providers.



For nursing services,
the Group earns service fees from nurses and end customers. Service revenue from nurses is recognized when the Group successfully
helps nurses match with end customers. Service revenue from end consumers is recognized ratably over the contract period when nursing
services are provided.



The platform services
mainly consist of displaying service provider’ promotional links on the Group’s application. The Group earns commission
revenue from the service providers. Commission revenue is recognized upon the completion of the services and is generally determined
based on certain percentage of service fees charged by service providers.



Other revenues



Other revenues mainly
consist of provision of fuel card arrangement service. Revenue from sales of fuel card and related costs are recognised on a gross
basis as the Group acts as a principal. Revenue from fuel card sales are recognised when the customers accepted the goods and the
related risks and rewards of ownership.



Contract Balances



Timing of revenue
recognition may differ from the timing of invoicing to customers. Accounts receivable represent amounts invoiced and revenue recognized
prior to invoicing, when the Group has satisfied its performance obligations and has the unconditional right to payment. The allowance
for doubtful accounts is estimated based upon the Company’s assessment of various factors, including historical experience,
the age of the accounts receivable balances, current economic conditions and other factors that may affect the Group’s customers’
ability to pay. Contract assets as of December 31, 2018 were not material. The allowance for doubtful accounts was RMB123
and RMB46,597, respectively, as of December 31, 2017 and December 31, 2018.



F-21







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

December 31, 2018 (not covered by
the auditor’s report), 2017 and 2016 (In thousands, unless otherwise
noted)




Customer advances
related to unsatisfied performance obligations at the end of the period and consist of fees received from the customers in advance
for domestic services and delivery services. As the duration of the contracts are generally less than one year, the majority of
the performance obligations are satisfied in the following year. For the year ended December 31, 2018, RMB100,214 out of the
customer advance balance as of December 31, 2017 was recognized as revenue.  The increase in the balance of customer advance
is primarily due to the growth of revenue.



Revenue recognized
in the current period from performance obligations related to prior periods was not material.



Practical Expedients



We have used
the following practical expedients as allowed under ASC 606:



| | (i) | Payment terms and conditions vary by contract type, although terms generally include a requirement
of prepayment or payment within one year or less. In instances where the timing of revenue recognition differs from the timing
of invoicing, the management has determined that the contracts generally do not include a significant financing component.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (ii) | The Company generally expense sales commissions when incurred, because the amortization period
would be one year or less. These costs are recorded within sales and marketing expenses.
| | ---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (p) | Cost of revenues
| | --- | ----------------



Cost of revenues
mainly consist of costs associated with the operation and maintenance of websites and app, which include fees paid to third parties
for internet connection and services, insurance cost, payroll-related expenses, equipment depreciation, etc.



| | (q) | Advertising expenses
| | --- | --------------------



Advertising
expenses are generally prepaid to the third parties for television, internet and outdoor advertising services. Advertising expenses
are expensed when the services are received. For the years ended December 31, 2016, 2017 and 2018, advertising expenses recognized
under sales and marketing expenses in the consolidated statements of comprehensive loss were RMB132,203, RMB195,807 and RMB238,167,
respectively.



| | (r) | Research and development expenses
| | --- | ---------------------------------



Research and
development expenses mainly consist of personnel, rent and depreciation expenses associated with the development of and enhancement
to the Group’s platforms and expenses associated with research and development. The research and development expenses are
expensed as incurred for all the periods presented.



Costs incurred
for the preliminary project stage of internal use software are expensed in research and development expenses when incurred. Costs
incurred during the application development stage are capitalized when certain criteria are met as stated in ASC 350-40. Costs
incurred during the post-implementation-operation stage are also expensed as incurred. As the period qualified for capitalization
has historically been very short and the development costs incurred during this period have been insignificant, development costs
of internal use software to date have been expensed when incurred.



F-22









58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

December 31, 2018 (not covered by
the auditor’s report), 2017 and 2016 (In thousands, unless otherwise
noted)




| | (s) | Operating leases
| | --- | ----------------



Leases where
substantially all the rewards and risks of ownership of assets remain with the lessors are accounted for as operating leases. Payments
made under operating leases are charged to the operating expenses in the consolidated statements of comprehensive loss on a straight-line
basis over the terms of underlying lease.



| | (t) | Share-based compensation
| | --- | ------------------------



Share-based
compensation expenses are recognized as costs and expenses on a straight-line basis over the vesting period in the consolidated
statements of comprehensive loss based on the fair value of the related share-based awards on their grant date, if no performance
conditions are required. Under ASC 718, compensation cost should be accrued if it is probable that the performance condition will
be achieved and should not be accrued if it is not probable that the performance condition will be achieved. As a result, the Company
recognizes no compensation expense for share-based awards with performance conditions unless the performance conditions become
probable of being achieved.



The Company
uses the binominal option pricing model to determine the fair value of share options and account for share-based compensation expenses
using an estimated forfeiture rate at the time of grant and revising the rate, if necessary, in subsequent periods if actual forfeitures
differ from initial estimates. Share-based compensation expenses are recorded net of estimated forfeitures such that expenses are
recorded only for those share-based awards that are expected to vest.



See Note 17
for further information regarding share-based compensation assumptions and expenses.



| | (u) | Income taxes
| | --- | ------------



Current income
taxes are provided on the basis of net income for financial reporting purposes, adjusted for income and expense items which are
not assessable or deductible for income tax purposes, in accordance with the regulations of the relevant tax jurisdictions. Deferred
income taxes are provided using the asset and liability method. Under this method, deferred income taxes are recognized for the
tax consequences of temporary differences by applying enacted statutory rates applicable to future years to differences between
the financial statement carrying amounts and the tax bases of existing assets and liabilities. The tax base of an asset or liability
is the amount attributed to that asset or liability for tax purposes. The effect on deferred taxes of a change in tax rates is
recognized under income tax expense in the consolidated statements of comprehensive loss in the period of change. A valuation allowance
is provided to reduce the amount of deferred tax assets if it is considered more likely than not that some portion of, or all of
the deferred tax assets will not be realized.



Uncertain
tax positions



The guidance
prescribes a more likely than not threshold for financial statement recognition and measurement of a tax position taken or expected
to be taken in a tax return. Guidance was also provided on derecognition of income tax assets and liabilities, classification of
current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, accounting
for income taxes in interim periods, and income tax disclosures.



| | (v) | Employee benefits
| | --- | -----------------



Full-time employees
of the Group in mainland China are entitled to staff welfare benefits including pension, work-related injury benefits, maternity
insurance, medical insurance, unemployment benefit and housing fund plans through a PRC government-mandated defined contribution
plan. Chinese labor regulation requires that the Group makes contributions to the government for these benefits based on certain
percentage of the employees’ salaries, up to a maximum amount specified by the local government. Currently, the Group is
paying contributions to the social insurance plan for all full-time employees and to the housing fund plans for some employees,
but the amounts paid for these employees may not be sufficient as required by the PRC laws and regulations, for which the Company
have made provision based on its best estimate. The Company has no legal obligation for the benefits beyond the required contributions.



F-23







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

December 31, 2018 (not covered by
the auditor’s report), 2017 and 2016 (In thousands, unless otherwise
noted)




The
Company recorded employee benefit expenses of RMB67,442, RMB96,210 and RMB170,740 for the years ended December 31, 2016, 2017
and 2018, respectively.



| | (w) | Government grants
| | --- | -----------------



Grants from
the government are recognized at their fair value where there is a reasonable assurance that the grant will be received and the
Group will comply with all attached conditions.



Government
grants relating to costs are deferred and recognized under others, net in the consolidated statements of comprehensive loss over
the period necessary to match them with the costs that they are intended to compensate.



Government
grants relating to the property and equipment and other non-current assets are presented in the consolidated balance sheets by
deducting the grants in arriving at the assets carrying amount and are credited to operating expenses in the consolidated statements
of comprehensive loss on a straight-line basis over the expected lives of the related assets.



For the years
ended December 31, 2016, 2017 and 2018, the Company recognized government grants of RMB14,523, RMB10,860 and RMB5,832, respectively,
in others, net in the consolidated statements of comprehensive loss.



| | (x) | Ordinary shares
| | --- | ---------------



The Company
accounts for repurchased ordinary shares under the cost method and includes such treasury stock as a component of the common shareholders’
equity. Cancellation of treasury stock is recorded as a reduction of ordinary shares, additional paid-in capital and retained earnings,
as applicable. An excess of purchase price over par value is allocated to additional paid-in capital first with any remaining excess
charged entirely to retained earnings.



| | (y) | Business combination and noncontrolling interests
| | --- | -------------------------------------------------



The Company
accounts for its business combinations using the acquisition method of accounting in accordance with ASC 805 "Business Combinations".
The cost of an acquisition is measured as the aggregate of the acquisition date fair values of the assets transferred and liabilities
incurred by the Group to the sellers and equity instruments issued. Transaction costs directly attributable to the acquisition
are expensed as incurred. Identifiable assets and liabilities acquired or assumed are measured separately at their fair values
as of the acquisition date. The excess of (i) the total costs of acquisition, fair value of the noncontrolling interests and acquisition
date fair value of any previously held equity interest in the acquiree over (ii) the fair value of the identifiable net assets
of the acquiree is recorded as goodwill. If the cost of acquisition is less than the fair value of the net assets of the subsidiary
acquired, the difference will be recognized directly in the consolidated statements of comprehensive loss. During the measurement
period, which can be up to one year from the acquisition date, the Company may record adjustments to the assets acquired and liabilities
assumed with the corresponding offset to goodwill. Upon the conclusion of the measurement period or final determination of the
values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to the consolidated
statements of comprehensive loss.



F-24







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

December 31, 2018 (not covered by
the auditor’s report), 2017 and 2016 (In thousands, unless otherwise
noted)




In a
business combination achieved in stages, the Company re-measures the previously held equity interest in the acquiree
immediately before obtaining control at its acquisition date fair value and the re-measurement gain or loss, if any, is
recognized in the consolidated statements of comprehensive loss.



| | (z) | Statutory reserves
| | --- | ------------------



The Company’s
PRC subsidiaries, the VIEs and VIEs’ subsidiaries in PRC are required to make appropriations to certain non-distributable
reserve funds.



In accordance
with China’s Company Laws, the Company’s PRC subsidiary, the VIEs and VIEs’ subsidiaries that are Chinese companies,
must make appropriations from their after-tax profit as determined under the Accounting Standards for Business Enterprises as promulgated
by the Ministry of Finance of the People’s Republic of China (“PRC GAAP”) to non-distributable reserve funds
including (i) statutory surplus fund and (ii) discretionary surplus fund. The appropriation to the statutory surplus fund must
be at least 10% of the after-tax profits calculated in accordance with PRC GAAP. Appropriation is not required if the statutory
surplus fund has reached 50% of the registered capital of the respective company. Appropriation to the discretionary surplus fund
is made at the discretion of the respective company.



Pursuant to
the laws applicable to China’s Foreign Investment Enterprises, the Company’s subsidiaries that are foreign investment
enterprises in PRC have to make appropriations from their after-tax profit as determined under PRC GAAP to reserve funds including
(i) general reserve fund, (ii) enterprise expansion fund and (iii) staff bonus and welfare fund. The appropriation to the general
reserve fund must be at least 10% of the after tax profits calculated in accordance with PRC GAAP. Appropriation is not required
if the reserve fund has reached 50% of the registered capital of the respective company. Appropriations to the other two reserve
funds are at the respective company’s discretion. The use of the general reserve fund, statutory surplus fund and discretionary
surplus fund are restricted to the offsetting of losses to increase the registered capital of the respective company. These reserves
are not allowed to be transferred out as cash dividends, loans or advances, nor can they be distributed except under liquidation.



As of December
31, 2018, the Company’s PRC entities were in an accumulated deficit position and no statutory reserve was made accordingly.



| | (aa) | Related parties
| | ---- | ---------------



Parties are
considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant
influence over the other party in making financial and operating decisions. Parties are also considered to be related if they are
subject to common control or significant influence of the same party, such as a family member or relative, shareholder, or a related
corporation.



| | (ab) | Comprehensive income/(loss)
| | ---- | ---------------------------



Comprehensive
income/(loss) is defined as the change in equity of the Group during a period arising from transactions and other events and circumstances
excluding transactions resulting from investments by shareholders and distributions to shareholders. Comprehensive income/(loss)
is reported in the consolidated statements of comprehensive loss. Accumulated other comprehensive income/(loss), as presented on
the accompanying consolidated balance sheets, consists of accumulated foreign currency translation adjustment.



F-25







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

December 31, 2018 (not covered by
the auditor’s report), 2017 and 2016 (In thousands, unless otherwise
noted)




| | (ac) | Recently issued accounting pronouncements
| | ---- | -----------------------------------------



In February
2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)” (“ASU 2016-02”), which amends the existing
accounting standards for lease accounting. For operating leases, ASU 2016-02 requires a lessee to recognize a right-of-use asset
and a lease liability, initially measured at the present value of the lease payments, in its balance sheet with terms of more than
twelve months. Lessees are permitted to make an accounting policy election to not recognize the asset and liability for leases
with a term of twelve months or less. The standard also requires a lessee to recognize a single lease cost, calculated so that
the cost of the lease is allocated over the lease term, on a generally straight-line basis. In addition, this standard requires
both lessees and lessors to disclose certain key information about lease transactions. ASU 2016-02 is effective for publicly-traded
companies for annual reporting periods, and interim periods within those years, beginning after December 15, 2018. Early adoption
is permitted. Based on its preliminary assessment, the Group expects to record a right-of-use asset of approximately RMB160.5 million
and a lease liability of approximately RMB150.8 million on its adoption date of January 1, 2019. The Group will use a modified
retrospective approach under ASU 2018-11 and will not restate prior periods.



In June 2016,
the FASB issued ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326)”, which requires entities to measure
all expected credit losses for financial assets held at the reporting date. This replaces the existing incurred loss model and
is applicable to the measurement of credit losses on financial assets measured at amortized cost. The amendments are effective
for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is currently
evaluating the impact that the adoption of this update will have on its consolidated financial statements and related disclosures.



In January 2017,
the FASB issued ASU No. 2017-04, “Simplifying the Test for Goodwill Impairment.” The guidance removes Step 2 of the
goodwill impairment test, which requires a hypothetical purchase price allocation. Goodwill impairment will now be the amount by
which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The guidance
should be adopted on a prospective basis for the annual or any interim goodwill impairment tests beginning after December 15,
2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1,
2017. The Company does not believe that the adoption of this guidance would have significant impact on its consolidated financial
statements.



| | 3. | Credit risks and concentration
| | -- | ------------------------------



|(a) | Credit risk
|--- | -----------



The Group’s
credit risk arises from cash, term deposits, short-term investments, as well as credit exposures to receivables due from its customers,
equity investee and other parties.



The Company
believes that there is no significant credit risk associated with cash and term deposits which were held by reputable financial
institutions in the jurisdictions where the Company, its subsidiaries, the VIEs and VIEs’ subsidiaries are located.



The Group has
no significant concentrations of credit risk with respect to its customers. The Company assesses the credit quality of and sets
credit limits on its customers by taking into account their financial position, the availability of guarantees from third parties,
their credit history and other factors such as current market conditions.



|(b) | Major customers
|--- | ---------------



There was no
customer whose revenue represented over 10% of total revenues for the years ended December 31, 2016, 2017 and 2018, respectively.



The accounts
receivable, net of allowance for doubtful accounts from one customer represented approximately 40% of total accounts receivable,
net of allowance for doubtful accounts as of December 31, 2017. The accounts receivable, net of allowance for doubtful accounts
from two customers each represented 14% of total accounts receivable, net of allowance for doubtful accounts as of December 31,
2018.



F-26







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

December 31, 2018 (not covered by
the auditor’s report), 2017 and 2016 (In thousands, unless otherwise
noted)




|(c) | Foreign currency risk
|--- | ---------------------



The Group’s
operating transactions are mainly denominated in RMB. RMB is not freely convertible into foreign currencies. The value of the RMB
is subject to changes by the central government policies and to international economic and political developments. In the PRC,
certain foreign exchange transactions are required by law to be transacted only by authorized financial institutions at exchange
rates set by the People’s Bank of China (the “PBOC”). Remittances in currencies other than RMB by the Group
in PRC must be processed through the PBOC or other PRC foreign exchange regulatory bodies which require certain supporting documentation
in order to effect the remittance.



| | 4. | Acquisition of GoGo Tech Holdings Limited’s subsidiaries
(“GoGoVan Business”)
| | -- | -----------------------------------------------------------------------------



In August,
2017, the Company and 58 Freight, entered into an agreement with GoGo Tech Holdings Limited (“GoGoVan Cayman”) where
the Company issued 22.2% of its equity interests in 58 Freight to GoGoVan Cayman, and 58 Freight acquired 100% equity interests
of GoGoVan Cayman’s wholly-owned subsidiaries and VIEs (collectively referred to as “GoGoVan”) through a series
of planned and integrated transactions. The transactions were completed on August 29, 2017. This arrangement is intended to enable
the Group to expand into overseas markets and business lines by combining the Group’s delivery service with GoGoVan’s
platform. Total consideration for this acquisition was 88,888,888 newly issued ordinary shares of the 58 Freight to GoGoVan Cayman.
The Company owned 77.8% equity interest in 58 Freight, which owned 100% of equity interest in GoGoVan after the acquisition. The
Company considered that it had a controlling financial interest over the equity interest of GoGoVan through 58 Freight under the
voting interest model, and as a result consolidated GoGoVan since August 29, 2017.



The acquisition
has been accounted for as a business acquisition and the results of operations of GoGoVan from the acquisition date have been included
in the Company’s consolidated financial statements. The Company made estimates and judgments in determining the fair value
of acquired assets and liabilities, with the assistance of an independent valuation firm and management’s experience with
similar assets and liabilities. In performing the purchase price allocation, the Company considered the analyses of historical
financial performance and estimates of future performance of GoGoVan.



The allocation
of the purchase price is as follows:



|                               |  | Amounts |           |   | Amortization Years | 
|------------------------------ |  | ------- | --------- | - | ------------------ | 
|                               |  | RMB     |           |   |                    | 
|Net assets acquired            |  |         | 14,108    |   |                    | 
|Amortizable intangible assets: |  |         |           |   |                    | 
|Domain names and trademarks    |  |         | 96,100    |   |                    | 
|Software                       |  |         | 15,000    |   |                    | 
|Customer relationship          |  |         | 47,600    |   |                    | 
|Goodwill                       |  |         | 1,017,474 |   |                    | 
|Deferred tax assets            |  |         | 9,397     |   |                    | 
|Deferred tax liabilities       |  |         | (33,604   | ) |                    | 
|Total                          |  |         | 1,166,075 |   |                    | 
|                               |  |         |           |   |                    | 
|Total purchase price           |  |         |           |   |                    | 
|-Equity consideration          |  |         | 1,166,075 |   |                    | 
|Total                          |  |         | 1,166,075 |   |                    | 



F-27







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

December 31, 2018 (not covered by
the auditor’s report), 2017 and 2016 (In thousands, unless otherwise
noted)




The excess
of purchase price over net tangible assets and identifiable intangible assets acquired were recorded as goodwill. Goodwill primarily
represented the expected synergies from combining the Group’s delivery business with GoGoVan’s platform. The goodwill
was not expected to be deductible for tax purposes. There is no impairment recognized for above goodwill in 2018.



| | 5. | Accounts receivable, net
| | -- | ------------------------



Accounts receivable
consists of the following:



|                                |  | As of December 31, |       
|------------------------------- |  | ------------------ | ------
|                                |  | 2017               |       
|                                |  | RMB                |       
|Accounts receivable             |  |                    | 46,186
|Allowance for doubtful accounts |  |                    | (123  
|Accounts receivable, net        |  |                    | 46,063



Movement of allowance for doubtful accounts
is as follows:



|                             |  | As of December 31, |  
|---------------------------- |  | ------------------ | -
|                             |  | 2016               |  
|                             |  | RMB                |  
|Balance at beginning of year |  |                    | -
|Provisions                   |  |                    | -
|Balance at end of year       |  |                    | -



The allowance
for doubtful accounts as of December 31, 2018 mainly consists of one customer who is not capable of making the payment to the Group.



| | 6. | Prepayments and other current assets
| | -- | ------------------------------------



The following
is a summary of prepayments and other current assets:



|                                            |  | As of December 31, |        
|------------------------------------------- |  | ------------------ | -------
|                                            |  | 2017               |        
|                                            |  | RMB                |        
|Receivables from online payment platforms   |  |                    | 90,063 
|Rental and other deposits                   |  |                    | 20,971 
|Freight disbursement on behalf of customers |  |                    | 57,387 
|Input value-added tax                       |  |                    | 16,802 
|Consumables                                 |  |                    | 6,197  
|Prepaid advertising fees                    |  |                    | 4,790  
|Advances to suppliers                       |  |                    | 1,367  
|Employee advances                           |  |                    | -      
|Interest receivable                         |  |                    | 1,419  
|Others                                      |  |                    | 18,304 
|Prepayments and other current assets        |  |                    | 217,300
|                                            |  |                    |        



F-28







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

December 31, 2018 (not covered by
the auditor’s report), 2017 and 2016 (In thousands, unless otherwise
noted)




| | 7. | Property and equipment, net
| | -- | ---------------------------





The following is a summary of property
and equipment, net:



|                               |  | As of December 31, |        
|------------------------------ |  | ------------------ | -------
|                               |  | 2017               |        
|                               |  | RMB                |        
|Leasehold improvements         |  |                    | 47,362 
|Computers and equipment        |  |                    | 27,621 
|Software                       |  |                    | 3,005  
|Furniture and fixtures         |  |                    | 3,183  
|Vehicles                       |  |                    | 519    
|Total                          |  |                    | 81,690 
|Less: Accumulated depreciation |  |                    | (39,354
|Net book value                 |  |                    | 42,336 



Depreciation
expenses for the years ended December 31, 2016, 2017 and 2018 were RMB10,810, RMB22,359 and RMB28,226, respectively.



| | 8. | Intangible assets, net
| | -- | ----------------------



The following
is a summary of intangible assets, net:



|                               |  | As of December 31, |        
|------------------------------ |  | ------------------ | -------
|                               |  | 2017               |        
|                               |  | RMB                |        
|Trademark                      |  |                    | 95,661 
|Customer relationship          |  |                    | 47,455 
|Software                       |  |                    | 14,932 
|Domain names                   |  |                    | 4,736  
|License                        |  |                    | 294    
|Total                          |  |                    | 163,078
|Less: Accumulated depreciation |  |                    | (9,573 
|Impairment of domain names     |  |                    | (2,696 
|Net book value                 |  |                    | 150,809



Amortization
expenses for the years ended December 31, 2016, 2017 and 2018 were RMB771, RMB8,040 and RMB22,606, respectively. The Company recorded
nil, RMB2,696 and nil impairment loss for intangible assets for the years ended December 31, 2016, 2017 and 2018, respectively.



The estimated
aggregate amortization expenses for each of the five succeeding fiscal years and thereafter are as follows:



|                                     |  | Amounts |        
|------------------------------------ |  | ------- | -------
|                                     |  | RMB     |        
|For the year ended December 31, 2018 |  |         |        
|2019                                 |  |         | 21,389 
|2020                                 |  |         | 21,389 
|2021                                 |  |         | 21,389 
|2022                                 |  |         | 21,389 
|2023                                 |  |         | 21,389 
|Thereafter                           |  |         | 24,162 
|Total                                |  |         | 131,107



F-29







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

December 31, 2018 (not covered by
the auditor’s report), 2017 and 2016 (In thousands, unless otherwise
noted)




| | 9. | Long-term investments
| | -- | ---------------------



The following
is a summary of long-term investments:



|                                        |  | As of December 31, |       
|--------------------------------------- |  | ------------------ | ------
|                                        |  | 2017               |       
|                                        |  | RMB                |       
|Cost method investments:                |  |                    |       
|Investee A (a)                          |  |                    | 13,500
|Investee B (b)                          |  |                    | 11,300
|Investee C (c)                          |  |                    | 18,750
|Others (d)                              |  |                    | 7,600 
|Total cost method long-term investments |  |                    | 51,150



(a) In
2015, the Company acquired shares of investee A for cash consideration of RMB12,000. In 2017, the Company acquired additional shares
of investee A at total cash consideration of RMB3,000, among which RMB1,500 was paid in 2017 and remaining paid in 2018. Investee
A is mainly engaged in the business of providing make-up services. The investment is accounted for under cost method as the shares
invested by the Company were not considered as in-substance common stock and the shares do not have readily determinable fair value.



(b) In
2015, the Company acquired shares of investee B for cash consideration of RMB11,300. Investee B is mainly engaged in the business
of providing health-care services. The investment is accounted for under cost method as the shares invested by the Company were
not considered as in-substance common stock and the shares do not have readily determinable fair value.



(c) In
2016, the Company acquired shares of investee C for total consideration of RMB18,750. Investee C is mainly engaged in the business
of providing management services for enterprises. The investment is accounted for under cost method as the shares invested by the
Company were not considered as in-substance common stock and the shares do not have readily determinable fair value.



(d) Others
represent other cost method investments, the shares of which the Company invested were not considered as in-substance common stock
and the shares do not have readily determinable fair value. As a result, the Company accounted for its investments in these investees
using cost method.



(e) In 2015
and 2016, the Company made investment in investee D for cash consideration of RMB69,049 in aggregation. The investment is accounted
for under cost method as the invested by the Company were not considered as in-substance common stock and the shares do not have
readily determinable fair value. In 2016, the Company recognized a full impairment for this investment because 1) the deterioration
of investee D’s economic performance and management believed that it was not expected to be recovered in the foreseeable
future considering the overall performance of the industry and 2) the Company noted that the fair value of investee D decreased
significantly and such decrease was considered to be other than temporary.



(f) In 2016,
the Company made investment in investee E for cash consideration of RMB19,040. The investment is accounted for under cost method
as the shares invested by the Company were not considered as in-substance common stock and the shares do not have readily determinable
fair value.  After the completion of the impairment analysis, the Company noted that the fair value of investee E decreased
significantly and such decrease was considered to be other than temporary. As a result, investment in investee E was fully impaired
in 2017.



F-30







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

December 31, 2018 (not covered by
the auditor’s report), 2017 and 2016 (In thousands, unless otherwise
noted)






| | 10. | Long-term prepayments
| | --- | ---------------------



The following
is a summary of long-term prepayments:



|                                                   |  | As of December 31, |      
|-------------------------------------------------- |  | ------------------ | -----
|                                                   |  | 2017               |      
|                                                   |  | RMB                |      
|Prepayments for leasehold improvements             |  |                    | -    
|Rental deposits                                    |  |                    | 4,289
|Prepayments for purchase of property and equipment |  |                    | 2,638
|Total                                              |  |                    | 6,927



| | 11. | Accounts payable
| | --- | ----------------



The following
is a summary of accounts payable:



|                                               |  | As of December 31, |       
|---------------------------------------------- |  | ------------------ | ------
|                                               |  | 2017               |       
|                                               |  | RMB                |       
|Payable for advertising fees                   |  |                    | 18,273
|Payable to drivers                             |  |                    | 5,821 
|Payable for services fees                      |  |                    | 8,317 
|Payable for purchase of property and equipment |  |                    | 913   
|Others                                         |  |                    | 4,128 
|Total                                          |  |                    | 37,452



| | 12. | Accrued expenses and other current liabilities
| | --- | ----------------------------------------------



The following
is a summary of accrued expenses and other current liabilities:



|                                     |  | As of December 31, |        
|------------------------------------ |  | ------------------ | -------
|                                     |  | 2017               |        
|                                     |  | RMB                |        
|Payable to 58 Home service providers |  |                    | 263,356
|Deposits from service providers      |  |                    | 108,447
|Warrants (Note 15)                   |  |                    | -      
|Customer membership card deposits    |  |                    | 95,203 
|Accrued office expenses              |  |                    | 12,879 
|Others                               |  |                    | 21,941 
|Total                                |  |                    | 501,826



| | 13. | Fair value measurements
| | --- | -----------------------



Measured on recurring basis



The Company measured its financial
assets including term deposits, short-term investments, and financial liabilities including current liability and non-current liability
at fair value on a recurring basis as of December 31, 2017 and 2018. The following table sets forth the financial instruments,
measured at fair value at recurring basis, by level within the fair value hierarchy:



F-31







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

December 31, 2018 (not covered by
the auditor’s report), 2017 and 2016 (In thousands, unless otherwise
noted)






|                            |  |                      |  | As of December 31, |        
|--------------------------- |  | -------------------- |  | ------------------ | -------
|Financial instruments       |  | Fair value hierarchy |  | 2017               |        
|                            |  |                      |  | RMB                |        
|Term deposits               |  | Level 2              |  |                    | 132,355
|Warrants                    |  | Level 3              |  |                    | -      
|Convertible notes (Note 18) |  | Level 3              |  |                    | -      



Term deposits



The Company
measures term deposits at fair value based on the pervasive interest rates in the market, which are also the interest rates as
stated in the contracts with the banks. The Company classifies the valuation techniques that use the pervasive interest rates input
as Level 2 of fair value measurements. Generally, there are no quoted prices in active markets for identical time deposits at the
reporting date. In order to determine the fair value, the Company must use the discounted cash flow method and observable inputs
other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets
or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially
the full term of the assets or liabilities.



Warrants



The Company
classified the warrants to purchase preferred shares as current liability and measured warrants at fair value based on the fair
value of 58 Freight. The Company classifies the valuation techniques that use fair value of the principle as Level 3 of fair value
measurements. Generally, there are no quoted prices in active markets and other inputs that are directly or indirectly observable
in the marketplace for the warrants issued during the period at the reporting date. In order to determine the fair value, the Company
must use the discounted cash flow method, net asset of principle and earning forecast as unobservable inputs other than quoted
prices in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that
are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities



Convertible
notes



The Company
classified the convertible notes as non-current liability and measured the convertible notes at fair value based on the fair value
of 58 Freight. The Company classifies the valuation techniques that use fair value of the principle as Level 3 of fair value measurements.
Generally, there are no quoted prices in active markets and other inputs that are directly or indirectly observable in the marketplace
for the convertible notes issued during the period at the reporting date. In order to determine the fair value, the Company must
use the discounted cash flow method, net asset of principle and earning forecast as unobservable inputs other than quoted prices
in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable
or can be corroborated by observable market data for substantially the full term of the assets or liabilities.



The following
are other financial instruments not measured at fair value in the balance sheets but the fair value is estimated for disclosure
purposes.



Short-term
receivables and payables



Accounts receivable
and prepayments and other current assets are financial assets with carrying values that approximate to the fair value due to their
short term nature. Accounts payable and accrued expenses and other current liabilities are financial liabilities with carrying
values that approximate to the fair value due to their short term nature. The Company estimates fair values of short-term receivables
and payables and classifies the valuation technique as Level 3 of fair value measurement, as it uses estimated cash flow input
which is unobservable in the market.



F-32







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

December 31, 2018 (not covered by
the auditor’s report), 2017 and 2016 (In thousands, unless otherwise
noted)




Non-current
assets



Non-current
assets of receivables for rental deposits is a financial asset with carrying value that approximate to the fair value due to the
impact of discounting is immaterial. The Company estimated fair values of non-current assets using the discounted cash flow method.
The Company classifies the valuation technique as Level 3 of fair value measurement, as it uses estimated cash flow input which
is unobservable in the market.



Measured
on non-recurring basis



The Group’s
non-financial assets, such as long-term investments, goodwill and intangible assets would be measured at fair value only if they
were determined to be impaired.



Long-term
investments



As of December 31,
2017 and 2018, the Group had RMB51,150 and RMB52,650, respectively, long-term investments in equity securities of privately-held
companies. Such investments are reviewed periodically for impairment using fair value measurement which requires significant unobservable
inputs (Level 3). Impairment loss of RMB69,049, RMB19,040 and nil was recorded in the consolidated statements of comprehensive
loss for the years ended December 31, 2016, 2017 and 2018, respectively.



| | 14. | Income taxes
| | --- | ------------



BVI



The Company
is exempted from income tax in the BVI on its foreign-derived income. There are no withholding taxes in the BVI.



Hong Kong



Entities incorporated
in Hong Kong are subject to Hong Kong profit tax at a rate of 16.5% since January 1, 2010. The Hong Kong entity operations
were immaterial for the years ended December 31, 2017 and 2018. The Company's subsidiaries incorporated in other jurisdictions
such as the Australia, Singapore, Korea, India and Taiwan were subject to income tax charges calculated on the basis of the tax
laws enacted or substantially enacted in the countries where the Company's subsidiaries operate and generate income.



PRC



On March 16,
2007, the National People’s Congress of PRC enacted an Enterprise Income Tax Law (“EIT Law”), under which
FIEs and domestic companies would be subject to EIT at a uniform rate of 25%. The EIT law became effective on January 1, 2008.



According to
a policy promulgated by the State Tax Bureau of the PRC and effective from 2008 onwards, enterprises engaging in research and development
activities are entitled to claim 150% of the research and development expenses so incurred in a year as tax deductible expenses
in determining its tax assessable profits for that year (“Super Deduction”). Beijing 58 home and Tianjin 58 home had
claimed such Super Deduction in ascertaining its tax assessable income for the years ended December 31, 2016, 2017 and 2018, respectively.



The EIT Law
also provides that an enterprise established under the laws of a foreign country or region but whose “de facto management
body” is located in the PRC be treated as a resident enterprise for PRC tax purposes and consequently be subject to the PRC
income tax at the rate of 25% for its global income. The Implementing Rules of the EIT Law merely define the location of the “de
facto management body” as “the place where the exercising, in substance, of the overall management and control of the
production and business operation, personnel, accounting, properties, etc., of a non-PRC company is located.” Based on a
review of surrounding facts and circumstances, the Company does not believe that it is likely that its operations outside of the
PRC should be considered a resident enterprise for PRC tax purposes.



F-33







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

December 31, 2018 (not covered by
the auditor’s report), 2017 and 2016 (In thousands, unless otherwise
noted)




The EIT Law
also imposes a withholding income tax of 10% on dividends distributed by an FIE to its immediate holding company outside of PRC,
if such immediate holding company is considered as a non-resident enterprise without any establishment or place within PRC or if
the received dividends have no connection with the establishment or place of such immediate holding company within PRC, unless
such immediate holding company’s jurisdiction of incorporation has a tax treaty with PRC that provides for a different withholding
arrangement. The British Virgin Island, where the Company was incorporated, does not have such tax treaty with PRC. According to
the arrangement between Mainland China and Hong Kong Special Administrative Region on the Avoidance of Double Taxation and Prevention
of Fiscal Evasion in August 2006, dividends paid by an FIE in PRC to its immediate holding company in Hong Kong will be subject
to withholding tax at a rate of no more than 5% (if the foreign investor owns directly at least 25% of the shares of the FIE).
The Company’s subsidiaries and the VIEs were in accumulated loss positions as of December 31, 2018. Accordingly, no deferred
income tax was accrued as of December 31, 2018.



The provisions for income
tax (expenses)/benefit are summarized as follows:





|                             |  | For the year ended December 31, |  
|---------------------------- |  | ------------------------------- | -
|                             |  | 2016                            |  
|                             |  | RMB                             |  
|Current tax expense          |  |                                 | -
|Deferred tax benefit         |  |                                 | -
|Income tax (expense)/benefit |  |                                 | -





The following table sets forth reconciliation
between the statutory EIT rate and the effective tax rate:







|                                                 |  | For the year ended December 31, |      
|------------------------------------------------ |  | ------------------------------- | -----
|                                                 |  | 2016                            |      
|Statutory income tax rates                       |  |                                 | 25.0 
|Change in valuation allowance                    |  |                                 | (13.9
|Permanent book-tax differences                   |  |                                 | (9.1 
|Effect of lower tax rates in other jurisdictions |  |                                 | (2.0 
|Effective tax rate                               |  |                                 | -    







F-34







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

December 31, 2018 (not covered by
the auditor’s report), 2017 and 2016 (In thousands, unless otherwise
noted)




Deferred
tax assets and liabilities



The following
table sets forth the significant components of the aggregate deferred tax assets and liabilities:



|                                                   |  | As of December 31, |         
|-------------------------------------------------- |  | ------------------ | --------
|                                                   |  | 2017               |         
|                                                   |  | RMB                |         
|Deferred tax assets                                |  |                    |         
|Accrued payroll and other expenses                 |  |                    | 2,636   
|Bad debt provision                                 |  |                    | 6,081   
|Intangible assets impairment and disposal          |  |                    | 674     
|Net operating losses carried forwards              |  |                    | 409,687 
|Advertising expenses in excess of deduction limits |  |                    | 70,077  
|Total deferred tax assets                          |  |                    | 489,155 
|Less: valuation allowance                          |  |                    | (481,420
|Total deferred tax assets, net                     |  |                    | 7,735   
|                                                   |  |                    |         
|Deferred tax liabilities                           |  |                    |         
|Acquired intangible assets                         |  |                    | 31,899  
|Total deferred tax liabilities, net                |  |                    | 31,899  
|                                                   |  |                    |         



A valuation
allowance is provided against deferred tax assets when the Company determines that it is more likely than not that the deferred
tax assets will not be utilized in the future. In making such determination, the Company evaluates a variety of factors including
the Group’s operating history, accumulated deficit, existence of taxable temporary differences and reversal periods.



As of December
31, 2018, the net operating losses carried forward in overseas jurisdictions, subject to the tax laws enacted or substantially
enacted in the countries where the Company's subsidiaries operate and generate income, of RMB512 million, are allowed to be carried
forward to offset against future taxable profits. Such carry forward of tax losses of RMB430 million has no time limit, while the
tax losses of RMB82 million will expire, if unused, in the years ending December 31, 2018 through 2026. As of December 31, 2018,
the Group had net operating losses carried forward of subsidiaries incorporated in the PRC and subject to the agreement of the
PRC tax authorities of RMB2.4 billion which will expire during the period between December 31, 2018 and December 31, 2023. There
is no expiration for the advertising expenses that were in excess of annual deduction limits and carried forward.



The Group has
incurred net accumulated operating losses for income tax purposes since its inception. The Company believes that except for subsidiaries
in Hong Kong and Taiwan, it is more likely than not that these net accumulated operating losses and other deferred tax assets will
not be utilized in the future. Therefore, the Company had provided valuation allowances of RMB481,420 and RMB801,968 for the deferred
tax assets as of December 31, 2017 and 2018, respectively.



Movement of valuation allowance







|                                   |  | For the year ended December31, |        
|---------------------------------- |  | ------------------------------ | -------
|                                   |  | 2016                           |        
|                                   |  | RMB                            |        
|                                   |  |                                |        
|Balance at beginning of the period |  |                                | 160,676
|Provision                          |  |                                | 141,966
|Balance at the end of the period   |  |                                | 302,642







F-35







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

December 31, 2018 (not covered by
the auditor’s report), 2017 and 2016 (In thousands, unless otherwise
noted)






| | 15. | Preferred shares and warrants
| | --- | -----------------------------



Series A round equity financing
of 58 Daojia and 58 Freight



On November
27, 2015, the Company completed its Series A round of equity financing, with participation from Taobao, global investment firm
KKR, and Ping An Group. Following the closing of the Series A round of equity financing, 58.com Inc. holds 87.9% of the total outstanding
ordinary shares of the Company and 61.7% of the total outstanding shares of the Company on an as-converted basis.



On July 8,
2016, a 4-for-1 stock split for all ordinary shares and Series A Preferred Shares was approved by the shareholders. While the stock
split increased the number of shares for each shareholder, the percentage of their ownership in the Company was not affected. This
share split has been retrospectively reflected for all periods presented.



On August 7,
2018, Taobao converted 54,211,111 Series A Preferred Shares of 58 Home to 75,476,660 Series A Preferred Shares of 58 Freight, with
fair value of US$1.8134 per share in 58 Freight. Following the closing of the share conversion, 58.com Inc. holds 68.8% of the
total outstanding shares of the Company on an as-converted basis. The difference between the fair value of converted Series A Preferred
Shares of 58 Freight and the book value of the original Series A Preferred Shares of 58 Home was recognized as deemed dividend
to Taobao in the consolidated financial statements.



As of December
31, 2018, the Company’s preferred shares comprised of the following:



|       |  |                  |  |                        |        |  | Shares     | 
|------ |  | ---------------- |  | ---------------------- | ------ |  | ---------- | 
|Series |  | Date of Issuance |  | Issue Price  Per Share |        |  | Authorized | 
|       |  |                  |  | US$                    |        |  |            | 
|A      |  | 27-Nov-15        |  |                        | 1.8382 |  |            | 



Key terms of
the Series A Preferred Shares are summarized as follows:



Dividend rights



The holders
of the Series A Preferred Shares shall be entitled to noncumulative dividends in preference to any dividend on the ordinary shares
at the rate of 5% per annum of Series A Preferred Shares issue price. After payment of all declared dividends on the Series A Preferred
Shares has been paid or set aside for payment to the holders of Series A Preferred Shares in a calendar year, any additional dividends
declared shall be distributed among all holders of ordinary shares. All shareholders shall also be entitled to receive any non-cash
dividends declared by the board of directors pursuant to the foregoing distribution priority.



Liquidation preference



In the event
of a liquidation, each holder of the Series A Preferred Shares then outstanding shall be entitled to receive, prior to any distribution
or payment to any holder of ordinary shares or any other shares, an amount per Series A Preferred Share equal to the greater of
(i) the sum of (a) one hundred and twenty percent (120%) of Series A Preferred Share issue price, plus (b) any dividends declared
and unpaid with respect to each Series A Preferred Share, and (ii) such amount per share as would have been payable had all funds
and assets legally available for distribution to the shareholders been distributed pro rata among the holders of Series A Preferred
Shares (on an as converted basis) and ordinary shares immediately following the liquidation. In the event that available assets
are insufficient to permit payment of the Series A Preferred Share amount in full to all holders of Series A Preferred Shares,
then the assets of the Company shall be distributed ratably to the Series A Preferred Shares holders based on their proportionate
share ownership.



F-36







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

December 31, 2018 (not covered by
the auditor’s report), 2017 and 2016 (In thousands, unless otherwise
noted)




Redemption rights



There is no
redemption right with respect to the Series A Preferred Share. However, if the Company grants any investor redemption rights in
any future financing, each holder of Series A Preferred Shares shall have the same redemption rights automatically without further
consideration.



Conversion rights



Each of the
Series A Preferred Shares is convertible into the number of fully-paid ordinary shares as determined by dividing the original issue
price applicable to such preferred shares by the conversion price in effect at that time. The initial conversion ratio for Series
A Preferred Shares to Class A Ordinary Shares shall be 1:1 adjusted for share splits, share dividends, recapitalization and
similar transactions.



The Series
A Preferred Shares shall automatically be converted into ordinary shares at the conversion price in effect upon the closing of
a Qualified IPO.



Voting rights



Each Series
A Preferred Share conveys the voting right of one vote for each Class A Ordinary Shares into which such Series A Preferred Shares
can be converted.



Series B round equity financing
of 58 Freight



On August 7,
2018, 58 Freight completed its Series B round of equity financing, with participation from Taobao, Cainiao Smart Logistics Network
(Hong Kong) Limited (“Cainiao”),Vision Carnation Limited and other investors. In conjunction with the issuance of Series
B Preferred Shares, 58 Freight granted the investors the warrants to purchase up to 57,988,166 Series B Preferred Shares of 58
Freight at a purchase price of US$1.3580 per share for Cainiao and US$1.8107 per share for other investors. These warrants were
exercisable upon issuance and have an exercise period of nine months.



The Company
has allocated the gross proceeds of Series B Preferred Shares first to warrants based on their standalone fair value at issuance,
and the residual proceeds to Series B Preferred Shares. For certain investors to whom 58 Freight issued a combination of Series
B Preferred Shares, warrants and the convertible notes (Note 18), the residual proceeds equivalent to the total gross proceeds
from Series B Preferred Shares and convertible notes minus the fair value of both warrants and convertible notes were allocated
to Series B Preferred Shares. The warrants were initially recorded as a liability because they were exercisable to purchase Series
B Preferred Shares which are redeemable upon the failure to consummate a Qualified IPO by 58 Freight on or prior to the fifth anniversary
of the issuance date. The warrants were marked to market from the warrants issuance date until the date they were exercised or
expired.



Following the
closing of the Series B financing, the Company holds 73.8% of the total outstanding ordinary shares of 58 Freight and 52.9% of
the total outstanding shares of 58 Freight on an as-converted basis.



The preferred
shares of 58 Freight were accounted for as Mezzanine classified non-controlling interest in the consolidated financial statements
of the Company.



F-37







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

December 31, 2018 (not covered by
the auditor’s report), 2017 and 2016 (In thousands, unless otherwise
noted)




As of December
31, 2018, 58 Freight’s preferred shares comprised of the following:



|       |  |                  |  |                       |        |  | Shares     | 
|------ |  | ---------------- |  | --------------------- | ------ |  | ---------- | 
|Series |  | Date of Issuance |  | Issue Price Per Share |        |  | Authorized | 
|       |  |                  |  | US$                   |        |  |            | 
|A      |  | August 7, 2018   |  |                       | 1.8107 |  |            | 
|B      |  | August 7, 2018   |  |                       | 1.8107 |  |            | 



Key terms of
58 Freight’s Series A and Series B Preferred Shares are summarized as follows:



Liquidation preference



In the event
of a liquidation, dissolution or winding up of 58 Freight, including deemed liquidation event, available assets of 58 Freight are
first distributed to the holders of Series A and Series B Preferred Shares at their original issuance price per share multiplied
by a simple annual interest of ten percent (10%) per preferred share, plus any declared but unpaid dividends adjusted for share
splits, share dividends.



Redemption rights



If 58 Freight
fails to consummate a Qualified IPO, nor has a trade sale of 58 Freight occurred, on or prior to the fifth anniversary of the issuance
of Series A and Series B Preferred Shares, any holder of the Series A and Series B Preferred Shares may require 58 Freight to redeem
up to all of the preferred shares held by such holder with 10% interest and all declared but not paid dividend.



The accretion
to the redemption value commenced at the issuance date and continue until such time that the preferred shares are no longer redeemable.
The Company recognized changes in the redemption value of the preferred shares, as if the reporting date is the redemption date
of the preferred shares.



Conversion rights



Each of the
Series A and Series B Preferred Shares is convertible into the number of Class A Ordinary Shares as determined by dividing the
original issue price applicable to such preferred shares by the conversion price in effect at that time. The initial conversion
ratio for Series A and Series B Preferred Shares to Class A Ordinary Shares shall be 1:1 adjusted for share splits, share dividends,
recapitalization and similar transactions.



The Series
A and Series B Preferred Shares shall automatically be converted into Class A Ordinary Shares at the conversion price in effect
upon the closing of a Qualified IPO.



Voting rights



Each Series
A and Series B Preferred Share conveys the voting right of one vote for each Class A Ordinary Share into which such Series A and
Series B Preferred Shares can be converted.



| | 16. | Ordinary shares
| | --- | ---------------



The Company
was incorporated in BVI in January 2015. The Company was authorized to issue a maximum of 640,800,000 shares with a par value of
US$0.00001 per share. As of December 31, 2015, 83,100,000 Class A Ordinary Shares, 1,880,000 Class B Ordinary Shares and 6,000,000
Class C Ordinary Shares were issued.



Under the share
repurchase agreement approved by the Company’s board of directors on July 4, 2016, the Company repurchased 3,100,000 Class
A Ordinary Shares from a shareholder for total considerations of RMB10,000.



F-38







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

December 31, 2018 (not covered by
the auditor’s report), 2017 and 2016 (In thousands, unless otherwise
noted)




On July 8,
2016, a 4-for-1 stock split for all ordinary shares and Series A Preferred Shares was approved by the shareholders. While the stock
split increased the number of shares for each shareholder, the percentage of their ownership in the Company was not affected. This
share split has been retrospectively reflected for all periods presented. The authorized 640,800,000 shares were divided into 2,563,200,000
shares including 163,200,000 preferred shares in connection with the issuance of Series A Preferred Shares with a par value of
US$0.0000025 per share.



In September
2016, the Company granted 12,400,000 fully vested restricted shares to a senior management member of the Company.



As of December
31, 2017 and 2018, 332,400,000 Class A Ordinary Shares, 7,520,000 Class B Ordinary Shares and 24,000,000 Class C Ordinary Shares
were issued and outstanding.



| | 17. | Share-based compensation
| | --- | ------------------------



Share options relating to
ordinary shares of the Company



In February
2015, the Company adopted its 2015 Share Incentive Plan, or the 58 Home 2015 Plan. The maximum aggregate number of shares which
may be issued pursuant to all awards under the 58 Home 2015 Plan is 80,000,000 ordinary shares of 58 Home. The 58 Home 2015 Plan
permits the awards of options and restricted shares. Unless terminated earlier, the 58 Home 2015 Plan will terminate automatically
in 2025. In connection with the Series A round of equity financing closed on November 27, 2015, the maximum aggregate number of
shares which may be issued under the 58 Home 2015 Plan was increased by 8,000,000 ordinary shares of 58 Home.



A summary of
the 58 Home’s share option activities for the year ended December 31, 2016, 2017 and 2018 is presented below:



|                                    |  | Number of Options |             |   | Weighted Average
 Exercise Price per
share |  |      | Weighted Average
 Remaining 
Contractual Life |  |  | Aggregate 
Intrinsic Value | 
|----------------------------------- |  | ----------------- | ----------- | - | ------------------------------------------ |  | ---- | --------------------------------------------- |  |  | -------------------------- | 
|                                    |  |                   |             |   | US$                                        |  |      | In years                                      |  |  | US$                        | 
|Outstanding as of December 31, 2016 |  |                   | 36,816,000  |   |                                            |  | 0.22 |                                               |  |  | 8.28                       | 
|Granted                             |  |                   | 4,934,000   |   |                                            |  | 1.04 |                                               |  |  |                            | 
|Forfeited                           |  |                   | (11,206,500 | ) |                                            |  | 0.02 |                                               |  |  |                            | 
|Outstanding as of December 31, 2017 |  |                   | 30,543,500  |   |                                            |  | 0.43 |                                               |  |  | 7.76                       | 
|Granted                             |  |                   | -           |   |                                            |  | -    |                                               |  |  |                            | 
|Forfeited                           |  |                   | (347,500    | ) |                                            |  | 2.81 |                                               |  |  |                            | 
|Outstanding as of December 31, 2018 |  |                   | 30,196,000  |   |                                            |  | 0.40 |                                               |  |  | 6.70                       | 



In October
2017, the Company granted 3,356,000 share options to certain employees at the exercise price of US$0.92 per share and 1,538,000
share options to certain employees at the exercise price of US$1.31 per share, where 50% of the options shall be vested upon the
second anniversary of grant date and remaining shall vest every six months thereafter in four equal installments. There is no grant
of share options in 2018.



The weighted
average grant date fair value of options granted for the year ended December 31, 2016, 2017 and 2018 was US$0.59, US$1.84
and nil per share, respectively.



F-39







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

December 31, 2018 (not covered by
the auditor’s report), 2017 and 2016 (In thousands, unless otherwise
noted)




The Company
estimated the fair value of share options using the binominal option-pricing model with the assistance from an independent valuation
firm. The fair value of each option granted under the 58 Home 2015 Plan was estimated on the date of grant with the following assumptions:









|                                                                                 |  | 2016 |             |   | 2017 | 
|-------------------------------------------------------------------------------- |  | ---- | ----------- | - | ---- | 
|Expected volatility                                                              |  |      | 56.90%-57.5 | % |      | 
|Risk-free interest rate (per annum)                                              |  |      | 2.27%-2.98  | % |      | 
|Exercise multiple                                                                |  |      | 2.2-2.8     |   |      | 
|Expected dividend yield                                                          |  |      | 0.00        | % |      | 
|Expected term (in years)                                                         |  |      | 10          |   |      | 
|Expected forfeiture rate (post-vesting)                                          |  |      | 0.25        | % |      | 
|Fair value per share of the underlying shares on the date of option grants (US$) |  |      | 0.99-1.03   |   |      | 



The Company
estimated the risk free rate based on the yield to maturity of US treasury bonds denominated in US$ at the option valuation date.
The exercise multiple is estimated as the ratio of fair value of underlying shares over the exercise price as at the time the option
is exercised, based on a consideration of research study regarding exercise pattern based on historical statistical data. Expected
term is the contract life of the option. The expected volatility at the date of grant date and each option valuation date was estimated
based on the historical stock prices of comparable companies. The Company has never declared or paid any cash dividends on its
capital stock, and the Company does not anticipate any dividend payments on its ordinary shares in the foreseeable future.



Share-based
compensation expenses for the share-based awards which are based on service conditions are recognized using the straight-line attribution
approach. The Company recognizes no compensation expense for share-based awards with performance conditions unless the performance
conditions become probable of being achieved.



For the years
ended December 31, 2016, 2017 and 2018, the Company recognized share-based compensation expenses of RMB89,634, RMB527 and
RMB605 for share options granted under 58 Home 2015 Plan.



As of December 31,
2018, there were a total of RMB56,950 unrecognized compensation expenses, adjusted for estimated forfeitures, related to non-vested
share-based compensation arrangement under 58 Home 2015 Plan. The expense is expected to be recognized over a weighted average
period of 1.88 years. Total unrecognized compensation expenses may be adjusted for future changes in estimated forfeitures.



Share-based awards relating
to GogoVan Cayman



On
March 24, 2015, GogoVan Cayman adopted a Share Incentive Plan (the “GogoVan Plan”) which provides share-based
awards to employees and non-employees for their services. The maximum aggregate number of shares which may be issued pursuant
to all awards under the GogoVan Plan is 14,901,508 of GogoVan Cayman’s ordinary shares. GogoVan Cayman became the
principal shareholder of 58 Freight after it was acquired by newly issued ordinary shares of 58 Freight in August 2017, so
the cost relating to such share-based awards is recognized by the Company as a contribution from principal shareholder in
connection with the services provided.



The options
granted vest over a period of three years and have a term of ten years. Upon the termination of an option holder’s employment,
all unvested options will immediately terminate and vested options will remain exercisable for a period of 90 days after date of
termination (one year in the case of death or disability), unless otherwise specified in an option holder’s employment or
stock option agreement.



F-40







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

December 31, 2018 (not covered by
the auditor’s report), 2017 and 2016 (In thousands, unless otherwise
noted)




A summary of
share-based option activities under GogoVan Plan for the year ended December 31, 2018 is presented below:



|                                    |  | Number of Share 
Options of  GogoVan
 Cayman |            |   | Weighted Average
 Exercise Price per
 share |  |        | Weighted Average
 Remaining 
Contractual Life |  |  | Aggregate 
Intrinsic Value | 
|----------------------------------- |  | -------------------------------------------- | ---------- | - | ------------------------------------------- |  | ------ | --------------------------------------------- |  |  | -------------------------- | 
|                                    |  |                                              |            |   | US$                                         |  |        | In years                                      |  |  | US$                        | 
|Outstanding as of December 31, 2017 |  |                                              | 5,621,684  |   |                                             |  | 0.20   |                                               |  |  | 7.23                       | 
|Granted                             |  |                                              | 8,957,602  |   |                                             |  | 0.0001 |                                               |  |  |                            | 
|Exercised                           |  |                                              | (28,486    | ) |                                             |  | 0.19   |                                               |  |  |                            | 
|Forfeited                           |  |                                              | (2,230,792 | ) |                                             |  | 0.27   |                                               |  |  |                            | 
|Outstanding as of December 31, 2018 |  |                                              | 12,320,008 |   |                                             |  | 0.04   |                                               |  |  | 6.23                       | 



There was no
grant of GogoVan Cayman’s share options in 2017.



In April 2018,
8,957,602 of GogoVan Cayman’s share options were granted at the exercise price of US$0.0001 per share. The weighted average
grant date fair value was US$1.90 per share.



The Company
estimated the fair value of share options using the binominal option-pricing model with the assistance from an independent valuation
firm. The fair value of each option granted under the GogoVan Plan was estimated on the date of grant with the following assumptions:



|                                                                                 |  | 2018 |      
|-------------------------------------------------------------------------------- |  | ---- | -----
|Expected volatility                                                              |  |      | 50   
|Risk-free interest rate (per annum)                                              |  |      | 2.02 
|Exercise multiple                                                                |  |      | 2.8  
|Expected dividend yield                                                          |  |      | 0    
|Expected term (in years)                                                         |  |      | 6.9  
|Expected forfeiture rate (post-vesting)                                          |  |      | 20   
|Fair value per share of the underlying shares on the date of option grants (US$) |  |      | 1.904



Share-based
compensation expenses for the share-based awards which are based on service conditions are recognized using the straight-line attribution
approach. The Company recognizes no compensation expense for share-based awards with performance conditions unless the performance
conditions become probable of being achieved.



For the years
ended December 31, 2017 and 2018, the Company recognized share-based compensation of RMB2,527 and RMB96,417 under GogoVan Plan,
respectively.



As of December
31, 2018, there were a total of RMB24,025 of unamortized compensation costs related to these outstanding share-based awards under
GogoVan Plan granted by GogoVan Cayman, adjusted for estimated forfeitures. The expense is expected to be recognized over a weighted
average period of 1.87 years.



F-41







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

December 31, 2018 (not covered by
the auditor’s report), 2017 and 2016 (In thousands, unless otherwise
noted)




| | 18. | Convertible notes
| | --- | -----------------



On July 12,
2018, 58 Freight issued s loan of RMB159,400, which is convertible into equity interests in Tianjin Freight, and the warrants to
purchase Series B Preferred Shares of 58 Freight at a per-share price of US$1.8107 to Qianhai Equity Investment Fund (limited partnership)
and Zhuhai Hengqin Fortune Huaxin Investment Partnership. The exercise of such warrants and repayment of the loan are in conjunction
with each other, and conditional upon the approval from PRC government authority on converting loan of RMB into USD for the purchase
of the Series B Preferred Shares by exercise of warrants. The Company accounted for the combined instruments as convertible notes,
which is convertible into Series B Preferred Shares of 58 Freight with a conversion price of US$1.8107, equivalent to the original
issuance price of Series B Preferred Shares of 58 Freight. The exercise period of such convertible notes is 15.2 years.



The holders
of such convertible notes are entitled to participate in the redemption and liquidation of 58 Freight with the equivalent rights
as the holders of Series B Preferred Shares. The Company elected the fair value option and recognized the convertible notes as
financial liabilities measured with fair value at the end of each reporting period.



| | 19. | Related parties’ balances and transactions
| | --- | ------------------------------------------



Details of
related party balances and transactions as of December 31, 2017 and 2018 are as follows:



| | (1) | Amounts due from related parties
| | --- | --------------------------------



As of December 31, 2017
and 2018, amounts due from related parties were RMB2,320 and RMB1,672, respectively, and details are as follows.





|                 |  | As of December 31, |      
|---------------- |  | ------------------ | -----
|                 |  | 2017               |      
|                 |  | RMB                |      
|Company A (Note) |  |                    | 2,320
|Cainiao          |  |                    | -    
|Total            |  |                    | 2,320



Note:

Company A is a cost method
equity investee of the Group. The amount due from it was related to commission revenue from nursing services provided to it. The
amount due from Cainiao was related to delivery revenue from logistics services provided.



| | (2) | Amounts due to related parties
| | --- | ------------------------------



Amounts due to related
parties represented amounts due to Cainiao for membership card deposits from it. As of December 31, 2017 and 2018, amounts due
to Cainiao was nil and RMB2,901, respectively.



| | (3) | Services provided to related parties
| | --- | ------------------------------------



|          |  | For the year ended of December 31, |      
|--------- |  | ---------------------------------- | -----
|          |  | 2016                               |      
|          |  | RMB                                |      
|Company A |  |                                    | 4,764
|Cainiao   |  |                                    | -    
|Total     |  |                                    | 4,764



F-42







58 Daojia Inc.

NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS

December 31, 2018 (not covered by
the auditor’s report), 2017 and 2016 (In thousands, unless otherwise
noted)




| | (4) | Services provided by a related party
| | --- | ------------------------------------



There was no service provided
by related parties for the year ended December 31, 2016 and 2017. For the year ended December 31, 2018, the Group received service
provided by Cainiao amounted to RMB2,901.



| | 20. | Commitments and contingencies
| | --- | -----------------------------





|(a) | Commitments
|--- | -----------





As of December 31,
2018, future minimum commitments under non-cancelable agreements were as follows:



|                            |  | 2019 |        |  | 2020 |  |        | 2021 |  |  | 2022   |  |  | 2023 |        |  | Thereafter |  |       | Total | 
|--------------------------- |  | ---- | ------ |  | ---- |  | ------ | ---- |  |  | ------ |  |  | ---- | ------ |  | ---------- |  | ----- | ----- | 
|                            |  | RMB  |        |  | RMB  |  |        | RMB  |  |  | RMB    |  |  | RMB  |        |  | RMB        |  |       | RMB   | 
|                            |  |      |        |  |      |  |        |      |  |  |        |  |  |      |        |  |            |  |       |       | 
|Operating lease commitments |  |      | 71,256 |  |      |  | 52,944 |      |  |  | 30,539 |  |  |      | 11,006 |  |            |  | 9,131 |       | 





Other than those shown above, the
Company does not have any significant capital or other commitments, long-term obligations, or guarantees as of December 31,
2018.



|(b) | Contingencies
|--- | -------------



The Group is
not currently a party to, nor is aware of, any legal proceeding, investigation or claim which is likely to have a material adverse
effect on the Group’s business, financial condition, results of operations, or cash flows. The Group did not record any legal
contingencies as of December 31, 2018.



| | 21. | Subsequent events
| | --- | -----------------



In January
2019, 58 Freight completed the issuance of additional Series B Preferred Shares to investors with an aggregated purchase price
collected of US$15,412.



In January
2019, 58 Freight completed the issuance of a convertible note to an investor with purchase price of RMB11,607.



In January
2019, Daojia Holding, which undertakes domestic services together with its subsidiaries and VIEs, completed a Series A round of
equity financing and received cash consideration of US$55,010 and RMB259,899, respectively.



F-43