UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-K/A

(Amendment No. 1)

(Mark One)



|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended: December 31, 2011

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from              to

Commission File Number of issuing entity:
333-148505-04





Ford Credit Floorplan Master Owner Trust A

(Exact name of issuing entity as specified in its charter)



|                                                      |  |                                                      
|----------------------------------------------------- |  | -----------------------------------------------------
|Commission File Number of depositor: 333-148505       |  | Commission File Number of depositor: 333-148505-01   
|                                                      | 
|Ford Credit Floorplan Corporation                     |  | Ford Credit Floorplan LLC                            
|(Exact name of depositor as specified in its charter) |  | (Exact name of depositor as specified in its charter)

Ford Motor Credit Company LLC

(Exact name of sponsor as specified in its charter)



|                                                                 |  |                                                       
|---------------------------------------------------------------- |  | ------------------------------------------------------
|Delaware                                                         |  | 38-6787145                                            
|(State or Other Jurisdiction of
Incorporation of issuing entity) |  | (I.R.S. Employer Identification No. of issuing entity)



|                                                                                           |  |           
|------------------------------------------------------------------------------------------ |  | ----------
|c/o U.S. Bank Trust National Association
300 Delaware Ave., 9th Floor Wilmington, Delaware |  | 19801     
|(Address of Principal Executive Offices of issuing entity)                                 |  | (Zip Code)

(302) 576-3700

(Telephone number, including area code)

Securities registered pursuant
to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the
Act: None





Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.      ̈  Yes    x  No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the
Act.     ̈Yes    x  No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes     ̈  No

Indicate by check mark whether registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of
Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files).    x  Yes     ̈  No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or-non-accelerated filer. See definition of
accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check One):



|                        |  |   |  |                           |  |  
|----------------------- |  | - |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈ |  | Accelerated filer         |  |  ̈
|                        |  |   | 
|Non-accelerated filer   |  | x |  | Smaller reporting company |  |  ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act).     ̈  Yes    x  No

State the aggregate market value of the voting and non-voting common equity held by nonaffiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked
prices of such common equity, as of the last business day of the registrants most recently completed second fiscal quarter.





REGISTRANT HAS NO VOTING OR
NON-VOTING COMMON EQUITY OUTSTANDING HELD BY NON-AFFILIATES.









---

Explanatory Note

This Amendment No. 1 on Form 10-K/A amends the Annual Report on Form 10-K of Ford Credit Floorplan Master Owner Trust A Series 2011-1 (the Trust) for the year ended December 31,
2011, as originally filed with the Securities and Exchange Commission on March 23, 2012 (the Original Filing).

This Form
10-K/A amends the Original Filing solely to correct the date of the report of the Trusts independent registered public accounting firm appearing in the Attestation Report of PricewaterhouseCoopers LLP on Assessment of Compliance with Servicing
Criteria relating to Ford Credit (the Attestation Report) filed as Exhibit 34.1 to the Original Filing. The corrected Attestation Report is filed as Exhibit 34.1 hereto.

Except for the amendment described above, we have not modified or updated disclosures presented in the Original Filing in this Form 10-K/A. Accordingly, this Form 10-K/A does not reflect events occurring
after the filing of the Original Filing or modify or update those disclosures affected by subsequent events. Therefore, this Form 10-K/A should be read in conjunction with any documents incorporated by reference therein and our filings made with the
SEC subsequent to the Original Filing.

PART IV



|Item 15. | Exhibits and Financial Statement and Schedules.
|-------- | -----------------------------------------------



| | (a) | List of Documents Filed as Part of this Report
| | --- | ----------------------------------------------



| | (1) | Not applicable.
| | --- | ---------------



| | (2) | Not applicable.
| | --- | ---------------



| | (3) | See Item 15(b) below.
| | --- | ---------------------



| | (b) | Exhibits Required by Item 601 of Regulation S-K
| | --- | -----------------------------------------------



|              |  |                                                                                                                                                                                                                                                                                                                                                                 
|------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description                                                                                                                                                                                                                                                                                                                                                     
|              | 
|3.1           |  | Amended and Restated Certificate of Formation of Ford Credit Floorplan LLC (included in Exhibit 3.1 to the Registration Statement No. 333-132560, as filed with the Securities and
Exchange Commission (the Commission) on May 31, 2006, which is incorporated herein by reference).                                                                          
|              | 
|3.2           |  | Amended and Restated Limited Liability Company Agreement of Ford Credit Floorplan LLC (included in Exhibit 3.2 to the Registration Statement No. 333-132560, as filed with the
Commission on May 31, 2006, which is incorporated herein by reference).                                                                                                          
|              | 
|3.3           |  | Restated Certificate of Incorporation of Ford Credit Floorplan Corporation (included in Exhibit 3.3 to the Registration Statement No. 333-132560, as filed with the Commission on May
31, 2006, which is incorporated herein by reference).                                                                                                                     
|              | 
|3.4           |  | By-Laws of Ford Credit Floorplan Corporation, as amended through September 24, 2008 (included in Exhibit 3.4 to the Form 10-K filed under Commission File No. 333-148505-02, as filed
with the Commission on March 29, 2010, which is incorporated herein by reference).                                                                                        
|              | 
|4.1           |  | Second Amended and Restated Indenture, dated as of August 1, 2001, as amended and restated as of December 1, 2010, between the Trust and the Indenture Trustee (included in Exhibit
4.1 to the Form 8-K filed under Commission File Nos. 033-39027 and 333-57305, as filed with the Commission on February 14, 2011, which is incorporated herein by reference).
|              | 
|4.2           |  | Series 2011-1 Indenture Supplement, dated as of February 1, 2011, between Ford Credit Floorplan Master Owner Trust A and The Bank of New York Mellon, as indenture trustee (included
in Exhibit 4.2 to the Form 8-K filed under Commission File No. 333-148505-04 , as filed with the Commission on March 1, 2011 , which is incorporated herein by reference). 



---

|     |  |                                                                                                                                                                                                                                                                                                                                                                                                            
|---- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     | 
|4.3  |  | Second Amended and Restated Trust Agreement, dated as of August 1, 2001, as amended and restated as of December 1, 2010, between the Depositors and the Owner Trustee
(included in Exhibit 4.3 to the Form 8-K filed under Commission File Nos. 033-39027 and 333-57305, as filed with the Commission on February 14, 2011, which is incorporated herein by reference).                                    
|     | 
|31.1 |  | Certification of Ford Credit pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*                                                                                                                                                                                                                                                                                                                   
|     | 
|33.1 |  | Report on Assessment of Compliance with Servicing Criteria for Ford Credit. *                                                                                                                                                                                                                                                                                                                              
|     | 
|33.2 |  | Report on Assessment of Compliance with Servicing Criteria for BNYM.*                                                                                                                                                                                                                                                                                                                                      
|     | 
|34.1 |  | Attestation Report of PricewaterhouseCoopers LLP on Assessment of Compliance with Servicing Criteria relating to Ford Credit.**                                                                                                                                                                                                                                                                            
|     | 
|34.2 |  | Attestation Report of KPMG LLP on Assessment of Compliance with Servicing Criteria relating to BNYM.*                                                                                                                                                                                                                                                                                                      
|     | 
|35.1 |  | Servicer Compliance Statement of Ford Credit.                                                                                                                                                                                                                                                                                                                                                              
|     | 
|99.1 |  | Fifth Amended and Restated Sale and Servicing Agreement, dated as of August 1, 2001, as amended and restated as of December 1, 2010, among Ford Credit Floorplan Corporation, the
Servicer and the Trust (included in Exhibit 99.1 to the Form 8-K filed under Commission File Nos. 033-39027 and 333-57305, as filed with the Commission on February 14, 2011, which is incorporated herein by reference).
|     | 
|99.2 |  | Fifth Amended and Restated Sale and Servicing Agreement, dated as of August 1, 2001, as amended and restated as of December 1, 2010, among Ford Credit Floorplan LLC, the Servicer
and the Trust (included in Exhibit 99.2 to the Form 8-K filed under Commission File Nos. 033-39027 and 333-57305, as filed with the Commission on February 14, 2011, which is incorporated herein by reference).        
|     | 
|99.3 |  | Fourth Amended and Restated Receivables Purchase Agreement, dated as of August 1, 2001, as amended and restated as of December 1, 2010, between Ford Credit and Ford Credit Floorplan
Corporation (included in Exhibit 99.3 to the Form 8-K filed under Commission File Nos. 033-39027 and 333-57305, as filed with the Commission on February 14, 2011, which is incorporated herein by reference).       
|     | 
|99.4 |  | Fourth Amended and Restated Receivables Purchase Agreement, dated as of August 1, 2001, as amended and restated as of December 1, 2010, between Ford Credit and Ford Credit Floorplan
LLC (included in Exhibit 99.4 to the Form 8-K filed under Commission File Nos. 033-39027 and 333-57305, as filed with the Commission on February 14, 2011, which is incorporated herein by reference).               
|     | 
|99.5 |  | Second Amended and Restated Administration Agreement, dated as of August 1, 2001, as amended and restated as of December 1, 2010, among the Trust, the Administrator and the
Indenture Trustee (included in Exhibit 99.5 to the Form 8-K filed under Commission File Nos. 033-39027 and 333-57305, as filed with the Commission on February 14, 2011, which is incorporated herein by reference).          
|     | 
|99.6 |  | Amended and Restated Back-up Servicing Agreement dated as of October 1, 2009, as amended and restated as of December 1, 2010, among the Depositors, the Trust, the Back-up Servicer
and the Servicer (included in Exhibit 99.8 to the Registration Statement No. 333-171922, as filed with the Commission on July 6, 2011, which is incorporated herein by reference).                                     
|     | 
|99.7 |  | Account Control Agreement, dated as of December 1, 2010, between the Trust and The Bank of New York Mellon (included in Exhibit 99.6 to the Form 8-K filed under Commission File Nos.
033-39027 and 333-57305, as filed with the Commission on February 14, 2011, which is incorporated herein by reference).                                                                                              
|     | 
|99.8 |  | Series 2011-1 Account Control Agreement, dated as of February 1, 2011, between the Trust and The Bank of New York Mellon (included in Exhibit 99.7 to the Form 8-K filed under
Commission File 333-148505-04, as filed with the Commission on March 1, 2011, which is incorporated herein by reference).                                                                                                   



|* | Previously filed as an exhibit to the Form 10-K filed with the Commission on March 23, 2012.
|- | --------------------------------------------------------------------------------------------

|** | Filed herewith.
|-- | ---------------



| | (c) | Not applicable.
| | --- | ---------------



---

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.



Ford Credit Floorplan Master Owner Trust A(Issuing entity)By:

Ford Motor Credit Company LLC(Servicer)By:

/s/ Brian E. SchaafBrian E. SchaafVice President and Assistant Treasurer(senior officer of Servicer in charge of servicing function)


Dated: March 30, 2012