----

----

|   |  x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|--------|---------|--------------------------------------------------------------------------------------|

|   |  o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|--------|---------|-----------------------------------------------------------------------------------------------|

| Delaware                                                                           | 27-4404514                           |
|------------------------------------------------------------------------------------|--------------------------------------|
| (State or other jurisdiction of incorporationor organization)                      | (I.R.S. Employer Identification No.) |
|                                                                               |                                 |
|                                                                               |                                 |
| Fixed Income Solutions LLC214 N. Tryon Street, Suite 2636Charlotte, North Carolina | 28202                                |
| (Address of principal executive offices)                                           | (Zip Code)                           |
|                                                                               |                                 |

|  Title of Each Class                       |  Name of Each Exchange on Which Registered |
|-------------------------------------------------|-------------------------------------------------|
|                                            |                                            |
|  6.75% Callable Class A Trust Certificates |  New York Stock Exchange LLC               |

----

|  Yes |  o |  No |  x |
|-----------|---------|----------|---------|

|  Yes |  o |  No |  x |
|-----------|---------|----------|---------|

|  Yes | x |  No |  o |
|-----------|---|----------|---------|

|  Yes | x |  No |  o |
|-----------|---|----------|---------|

|  Large accelerated filer  |  o |  Accelerated filer |  o |  Non- accelerated filer  | x |   Smaller reporting company |  o |
|-------------------------------------|---------|-------------------------|---------|------------------------------------|---|---------------------------------------|---------|

|  Yes |  o |  No |  x |
|-----------|---------|----------|---------|

----

----

----

| Item 1112(b) of Regulation AB.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     | Significant Obligors of Pool Assets (Financial Information).                                                                                                    |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------|
| The primary asset of the issuing entity is the underlying securities, $25,400,000 of 6.75% Subordinated Notes due 2037 issued by The Goldman Sachs Group, Inc.  The issuer of the underlying securities, therefore, may be considered a significant obligor.  The issuer of the underlying securities is subject to the information reporting requirements of the Securities Exchange Act of 1934 (the “Exchange Act”).  For information on the issuer of the underlying securities please see its periodic and current reports filed with the Securities and Exchange Commission (the “Commission”) under its Exchange Act file number, 001-14965.                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |
| Item 1114(b)(2) of Regulation AB.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  | Credit Enhancement and Other Support, Except for Certain DerivativesInstruments (Information Regarding Significant EnhancementProviders Financial Information). |
| Based on the standards set forth in Item 1114(b)(2) of Regulation AB, no information is required in response to this Item.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |
| Item 1115(b) of Regulation AB.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                | Certain Derivatives Instruments (Financial Information).                                                                                                        |
| Based on the standards set forth in Item 1115(b) of Regulation AB, no information is required in response to this Item.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |
| Item 1117 of Regulation AB.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   | Legal Proceedings.                                                                                                                                              |
| There are no legal proceedings pending, or any proceedings known to be contemplated, by governmental authorities against the depositor, the Trustee or the issuing entity, or any property thereof, that is material to the holders of the Certificates.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |
| Item 1119 of Regulation AB.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        | Affiliations and Certain Relationships and Related Transactions.                                                                                                |
| Based on the standards set forth in Item 1119 of Regulation AB, no information is required in response to this Item.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |
| Item 1122 of Regulation AB.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        | Compliance with Applicable Servicing Criteria                                                                                                                   |
| The Bank of New York Mellon has been identified by the registrant as a party participating in the servicing function with respect to the pool assets held by Fixed Income Trust For Goldman Sachs Subordinated Notes, Series 2011-1.  The Bank of New York Mellon has completed a report on an assessment of compliance with the servicing criteria applicable (the “Report on Assessment”) as of February 28, 2012 and for a period beginning January 1, 2011 through and including December 31, 2011, which Report on Assessment is attached as an exhibit to this Form 10-K.  In addition, the Bank of New York Mellon has provided an attestation report (the “Attestation Report”) by a registered independent public accounting firm regarding its related Report on Assessment.  The Attestation Report is attached as an exhibit to this Form 10-K.  Neither the Report on Assessment or the related Attestation Report has identified any material instances of noncompliance with the servicing criteria described in the Report on Assessment as being applicable to The Bank of New York Mellon.  |
| Item 1123 of Regulation AB.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        | Servicer Compliance Statement.                                                                                                                                  |
| The Bank of New York Mellon has provided a statement of compliance (the “Compliance Statement”) for the period from and including October 14, 2011 through and including December 31, 2011, which has been signed by an authorized officer of The Bank of New York Mellon.  The Compliance Statement of The Bank of New York Mellon is attached as an exhibit to this Form 10-K.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |

----

|   | (a) |  The following documents have been filed as part of this report. |
|--------|-----|-----------------------------------------------------------------------|

|   | 1. | None. |
|--------|----|-------|

|   | 2. | None. |
|--------|----|-------|

|   | 3. | Exhibits: |
|--------|----|-----------|

|   | 31.1 – Certification by Director of the Registrant pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|--------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | 33.1 – Report on Assessment of Compliance with Servicing Criteria for The Bank of New York Mellon for the period from and including January 1, 2011 through and including December 31, 2011. |
|--------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | 34.1 – Attestation Report of KPMG LLP on Assessment of Compliance with Servicing Criteria relating to The Bank of New York Mellon. |
|--------|------------------------------------------------------------------------------------------------------------------------------------------|

|   | 35.1 – Servicer Compliance Statement of The Bank of New York Mellon for the period from and including October 14, 2011 through and including December 31, 2011. |
|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   |  (b) |  See Item 15(a) above. |
|--------|-----------|----------------------------------|
|   |      |                             |
|   |  (c) |  Not Applicable.            |

----

|   | Fixed Income Client Solutions LLC,                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |
|--------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|   | as Depositor for Fixed Income Trust For Goldman Sachs                                                                                                                                                                                                                                                                                                                                                                                                                                                       |
|   | Subordinated Notes, Series 2011-1                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |
|   | By:        /s/  James Whang                                                                      |
|   | Name:  James Whang                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |
|   | Title:    Treasurer                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |
|   | (senior officer in charge of the securitizations of the depositor)                                                                                                                                                                                                                                                                                                                                                                                                                                          |

----

| Exhibit Number in this Form 10-K | Description of Exhibits                                                                                                                                                               |
|---------------------------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 31.1                                  | Certification by Director of the Registrant pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                       |
| 33.1                                  | Report on Assessment of Compliance with Servicing Criteria for The Bank of New York Mellon for the period from and including January 1, 2011 through and including December 31, 2011. |
| 34.1                                  | Attestation Report of KPMG LLP on Assessment of Compliance with Servicing Criteria relating to The Bank of New York Mellon.                                                           |
| 35.1                                  | Servicer Compliance Statement of The Bank of New York Mellon for the period from and including October 14, 2011 through and including December 31, 2011.                              |