##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-K



|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended December 31, 2012

or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

Commission file number 814-00854





TPG Specialty
Lending, Inc.

(Exact Name of Registrant as Specified in Its Charter)

|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 27-3380000                          
|(State or Other Jurisdiction of
Incorporation or Organization) |  | (I.R.S. Employer Identification No.)
|                                                               | 
|301 Commerce Street, Suite 3300,
Fort Worth, TX                |  | 76102                               
|(Address of Principal Executive Offices)                       |  | (Zip Code)                          

Registrants Telephone Number, Including Area Code: (817) 871-4000

Securities registered pursuant to Section 12(b) of the Act:

None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, par value $0.01 per share

(Title of class)





Indicate by check mark if the
registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.    YES   ̈    NO  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    YES   ̈    NO  x

Indicate by
check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO   ̈

Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files).    YES   ̈    NO   ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of the registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.    
x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Securities Exchange Act. (Check one):



|                         |  |                                                  |  |                            |  |  
|------------------------ |  | ------------------------------------------------ |  | -------------------------- |  | -
|Large accelerated filer: |  |  ̈                                                |  | Accelerated filer:         |  |  ̈
|                         |  |                                                  | 
|Non-accelerated filer:   |  | x  (Do not check if a smaller reporting company) |  | Smaller reporting company: |  |  ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act).    YES   ̈    NO  x

As of December 31, 2012, there was no established public market for the registrants common stock.

The number of shares of the registrants common stock, $.01 par value per share, outstanding at March 14, 2013 was 510,021.





DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrants proxy statement for the 2013 annual meeting of stockholders are incorporated by reference in Part III.









---

##### Table of Contents

TPG SPECIALTY LENDING, INC.

Index to Annual Report on Form 10-K for

Year Ended December 31, 2012



|         |  |                                                                                                              |  |      |    | 
|-------- |  | ------------------------------------------------------------------------------------------------------------ |  | ---- | -- | 
|         |  |                                                                                                              |  | PAGE |   
|PART I   |  |                                                                                                              |  |      |    | 
|ITEM 1.  |  | Business                                                                                                     |  |      | 5  | 
|ITEM 1A. |  | Risk Factors                                                                                                 |  |      | 25 | 
|ITEM 1B. |  | Unresolved Staff Comments                                                                                    |  |      | 40 | 
|ITEM 2.  |  | Properties                                                                                                   |  |      | 40 | 
|ITEM 3.  |  | Legal Proceedings                                                                                            |  |      | 40 | 
|ITEM 4.  |  | Mine Safety Disclosures                                                                                      |  |      | 40 | 
|         |  |                                                                                                             
|PART II  |  |                                                                                                              |  |      |    | 
|ITEM 5.  |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  |      | 41 | 
|ITEM 6.  |  | Selected Financial Data                                                                                      |  |      | 42 | 
|ITEM 7.  |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  |      | 43 | 
|ITEM 7A. |  | Quantitative and Qualitative Disclosures About Market Risk                                                   |  |      | 55 | 
|ITEM 8.  |  | Financial Statements and Supplementary Data                                                                  |  |      | 56 | 
|ITEM 9.  |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         |  |      | 56 | 
|ITEM 9A. |  | Controls and Procedures                                                                                      |  |      | 56 | 
|ITEM 9B. |  | Other Information                                                                                            |  |      | 56 | 
|         |  |                                                                                                             
|PART III |  |                                                                                                              |  |      |    | 
|ITEM 10. |  | Directors, Executive Officers and Corporate Governance                                                       |  |      | 56 | 
|ITEM 11. |  | Executive Compensation                                                                                       |  |      | 57 | 
|ITEM 12. |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  |      | 57 | 
|ITEM 13. |  | Certain Relationships and Related Transactions, and Director Independence                                    |  |      | 57 | 
|ITEM 14. |  | Principal Accountant Fees and Services                                                                       |  |      | 57 | 
|         |  |                                                                                                             
|PART IV  |  |                                                                                                              |  |      |    | 
|ITEM 15. |  | Exhibits and Financial Statement Schedules                                                                   |  |      | 57 | 



3



---

##### Table of Contents

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements that involve substantial risks and uncertainties. These forward-looking statements are
not historical facts, but rather are based on current expectations, estimates and projections about us, our current or prospective portfolio investments, our industry, our beliefs, and our assumptions. Words such as anticipates,
expects, intends, plans, believes, seeks, estimates, would, should, targets, projects, and variations of these words and similar
expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and are difficult to predict,
that could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements.

In
addition to factors previously identified elsewhere in the reports and other documents TPG Specialty Lending, Inc. has filed with the Securities and Exchange Commission (the SEC), the following factors, among others, could cause actual
results to differ materially from forward-looking statements or historical performance:



| |  |  | an economic downturn, or a continuation or worsening of the current global recession, could impair our portfolio companies abilities to continue
to operate, which could lead to the loss of some or all of our investments in such portfolio companies;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | such an economic downturn could disproportionately impact the companies in which we have invested and others that we intend to target for investment,
potentially causing us to experience a decrease in investment opportunities and diminished demand for capital from these companies;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | such an economic downturn could also impact availability and pricing of our financing;
| | - |  | --------------------------------------------------------------------------------------



| |  |  | an inability to access the capital markets could impair our ability to raise capital and our investment activities; and,
| | - |  | ------------------------------------------------------------------------------------------------------------------------



| |  |  | the risks, uncertainties and other factors we identify in the sections entitled Risk Factors in this report and elsewhere in our filings
with the SEC.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------

Although we believe that the assumptions on which these forward-looking statements are based
are reasonable, some of those assumptions are based on the work of third parties and any of those assumptions could prove to be inaccurate; as a result, forward-looking statements based on those assumptions also could prove to be inaccurate. In
light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this report should not be regarded as a representation by us that our plans and objectives will be achieved. You should not place undue reliance on
these forward-looking statements, which apply only as of the date of this report. We do not undertake any obligation to update or revise any forward-looking statements or any other information contained herein, except as required by applicable law.
The safe harbor provisions of Section 21E of the Securities Exchange Act of 1934, as amended (the 1934 Act), which preclude civil liability for certain forward-looking statements, do not apply to the forward-looking statements in
this report because we are an investment company.



4



---

##### Table of Contents

PART I

In this Annual Report, Company, TSL, we, us and our refer to TPG Specialty
Lending, Inc. unless the context states otherwise.

ITEM 1. BUSINESS

General

Our Company

TPG Specialty Lending, Inc. was formed on July 21, 2010, as a corporation under the laws of the State of Delaware. We are a specialty
finance investment company and one of the largest business development companies (BDC) with $1.5 billion of committed equity capital as of January 31, 2013. Our primary focus is to generate current income and capital appreciation
through direct investments in senior secured loans, mezzanine loans and, to a lesser extent, equity securities of eligible portfolio companies (i.e., U.S. domiciled, middle-market issuers). By middle-market issuers, we mean companies
that have annual earnings before interest, income taxes, depreciation and amortization (EBITDA), which we believe is a useful proxy for cash flow, of $10 million to $250 million. We currently do not limit our focus on any specific industry and we
may on occasion invest in larger or smaller companies.

We elected to be regulated as a BDC under the Investment Company Act
of 1940, as amended (the 1940 Act). In addition, for U.S. income tax purposes, we elected to be treated as a regulated investment company (RIC) under Subchapter M of the Internal Revenue Code of 1986, as amended (the
Code).

Because we elected to be a BDC and have elected to be treated as a RIC for U.S. tax purposes, our
portfolio is and will continue to be subject to diversification and other requirements to maintain such status elections. See Regulation as a Business Development Company and Regulated Investment Company
Classification for more information on these requirements.

To date, we have conducted private offerings (each a
Private Offering) of our common stock to investors in reliance on exemptions from the registration requirements of the U.S. Securities Act of 1933, as amended (the 1933 Act). At the closing of a Private Offering, investors
make a capital commitment to purchase our common stock, par value $0.01 per share (Common Stock), pursuant to subscription agreements entered into with the Company. Investors are required to fund drawdowns to purchase shares of the
Companys Common Stock up to the amount of their respective capital commitments on an as-needed basis as determined by the Company with a minimum of 10 business days prior notice. Pursuant to an agreement with the existing investors, the
Company may raise up to a total of $1.5 billion in committed capital in Private Offerings, excluding equity issued through our dividend reinvestment plan. On January 31, 2013, the Company reached this total.

Our operations comprise only a single reportable segment.

Our Business

Our business model is focused primarily on the direct
origination of loans to middle-market companies principally headquartered in the United States. We generate returns through a combination of contractual interest payments on debt investments, equity appreciation (through options, warrants,
conversion rights or direct equity investments) and origination and similar fees. Our primary focus is to generate current income and capital appreciation attributable to our debt and equity investments.

Our capital is used to support organic growth, acquisitions, market or product expansion and/or recapitalizations. Over time, as we
continue to build our portfolio, we expect that no single investment will represent more than 10% of our available capital base. The debt in which we invest typically is not rated by any rating agency, but if such instruments were rated, it is
likely they would be below investment grade. Most of our investments are floating-rate in nature, which we believe will help act as a portfolio-wide hedge against inflation. See Portfolio Composition for more information on the
current portfolio.



5



---

##### Table of Contents

Our board of directors (the Board) has ultimate authority over our business, but
delegates authority to our investment adviser who actively sources, manages, and monitors our investment portfolio and other business activities, subject to the supervision of the Board. See Investment Adviser below. Pursuant to
our amended and restated certificate of incorporation (the Amended and Restated Certificate of Incorporation), the Board consists of five members divided into three classes with staggered three year terms. As a BDC, a majority of our
Board will consist of directors who are not interested persons of the Company, of our investment adviser or any of their respective affiliates, as defined in the 1940 Act (the Independent Directors).

We borrow money from time to time within the levels permitted by the 1940 Act (which generally allows us to incur leverage so long that
the total value of the Companys assets is at least twice the amount of the debt (i.e., 50% leverage)) to fund investments and for general corporate purposes. In determining whether to borrow money, we analyze the maturity, covenant package and
rate structure of the proposed borrowings as well as the risks of such borrowings compared to our investment outlook. Currently, we employ a variety of credit facilities. We may, in the future, obtain other credit facilities. The use of borrowed
funds or the proceeds of preferred stock offerings to make investments has its own specific set of benefits and risks, and all of the costs of borrowing funds or issuing preferred stock are borne by us, and ultimately the holders of our Common
Stock. See ITEM 1A. RISK FACTORSRisks Related to Our Business and StructureWe borrow money, which magnifies the potential for gain or loss and increases the risk of investing in us.

Our Investment Adviser and Investments

Investment Adviser

TSL
Advisers, LLC (the Adviser), a Delaware limited liability company affiliated with TPG, acts as our investment adviser. TPG refers collectively to the various entities currently controlled by David Bonderman and James G.
Coulter that engage in asset management, advisory and investment businesses with respect to alternative assets, including private equity, growth equity, venture capital and distressed debt, through TPG Group Holdings (SBS), L.P. and its subsidiaries
and affiliates. TPG is one of the largest diversified alternative investment firms in the world, with total assets under management of approximately $54.5 billion as of December 31, 2012.

The Adviser is a registered investment adviser with the SEC under the Investment Advisers Act of 1940, as amended (the Advisers
Act). The Adviser sources and manages our portfolio through a team of investment professionals (the Investment Team), led by our Chief Executive Officer, Michael Fishman, and the Advisers Co-Chief Investment Officers, Alan
Waxman and Joshua Easterly, all of whom have substantial experience in credit origination, underwriting, and asset management. Our investments are also made in coordination with an investment review committee (the Investment Review
Committee) which may include senior partners of TPG.

Formed in 2009, TPG Special Situations Partners (TSSP)
(formerly TPG Opportunities Partners) is TPGs dedicated special situations and credit investment platform. Management of the Adviser consists primarily of senior executives of TSSP. Along with Messrs. Waxman, Easterly and Fishman, TSSP has a
team of over 55 dedicated professionals and advisors and collectively brings extensive experience in the credit markets and special situations investing; as of December 31, 2012, 19 of these professionals and advisors dedicated the majority of
their time to the Companys operations. See ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Advisory Agreement; Administration Agreement; License Agreement

On
April 15, 2011, we entered into an Advisory Agreement with our Adviser, which, including any amendments, we refer to as the Advisory Agreement. The Advisory Agreement was amended on December 12, 2011.



6



---

##### Table of Contents

Under the Advisory Agreement, the Adviser:



| |  |  | determines the composition of our portfolio, the nature and timing of the changes to our portfolio and the manner of implementing such changes;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | identifies, evaluates and negotiates the structure of the investments we make (including performing due diligence on our prospective portfolio
companies);
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | determines the assets we will originate, purchase, retain or sell;
| | - |  | ------------------------------------------------------------------



| |  |  | closes, monitors and administers the investments we make, including the exercise of any rights in our capacity as a lender or equityholder; and,
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | provides us such other investment advisory, research and related services as we may, from time to time, reasonably require for the investment of its
funds, including providing operating and managerial assistance to the Company and its portfolio companies, as required.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Advisers services under the Advisory Agreement are not exclusive, and the Adviser is free to furnish similar or other services to others so long as its services to us are not impaired.

Under the terms of the Advisory Agreement, we pay the Adviser a base management fee (the Management Fee) and may
also pay certain incentive fees (the Incentive Fee).

For the quarterly periods ended September 30, 2011, and
June 30, 2011, the Management Fee was calculated at an annual rate of 1.5% based on the value of the Companys gross assets at the end of such calendar quarter, adjusted for share issuances and repurchases during such period. Beginning
October 1, 2011, and until an initial public offering of our Common Stock (an IPO), the Management Fee is calculated at an annual rate of 1.5% based on the average value of the Companys gross assets calculated using the values
at the end of the two most recently completed calendar quarters, adjusted for any share issuances or repurchases during the period. Management Fees are payable quarterly in arrears and are prorated for any partial month or quarter.

Until such time that we have an IPO, the Adviser has waived its right to receive the Management Fee in excess of the sum of
(i) 0.25% of aggregate committed but undrawn capital; and, (ii) 0.75% of aggregate drawn capital (including capital drawn to pay Company expenses) as determined as of the end of any calendar quarter.

The Incentive Fee consists of two parts, as follows:



| | (i) | The first component, payable at the end of each quarter in arrears, will equal 100% of the excess of pre-incentive fee net investment income in excess of a 1.5%
quarterly hurdle rate, until the Adviser has received 15% (17.5% subsequent to an IPO) of total net investment income for that quarter, and 15% (17.5% subsequent to an IPO) of all remaining pre-incentive fee net investment income for that quarter.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (ii) | The second component, payable at the end of each fiscal year in arrears, will, prior to an IPO, equal 15% of cumulative realized capital gains from the inception of the
Company to the end of such fiscal year, less cumulative realized capital losses, unrealized capital depreciation and net of the aggregate amount of any previously paid capital gain incentive fees for prior periods (the Capital Gains
Fee). Following an IPO, the Capital Gains Fee will equal a weighted percentage of the Companys realized capital gains, if any, on a cumulative basis as between the inception of the Company to an IPO and from such IPO to the end of such
fiscal year. The weighted percentage is intended to ensure that for each fiscal year following an IPO, the portion of the Companys realized capital gains that accrued prior to an IPO will be subject to an incentive fee rate of 15% and the
portion of the Companys realized capital gains that accrued following an IPO will be subject to an incentive fee rate of 17.5%.
| | ---- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Notwithstanding the foregoing, if prior to an IPO, cumulative net realized losses from inception of the Company exceed the aggregate dollar amount of dividends paid by the Company through such date, the
Adviser will forego the right to receive its quarterly incentive fee payments with respect to pre-incentive fee net



7



---

##### Table of Contents

investment income until such time that cumulative net realized losses are less than or equal to dividend payments.

We accrue Incentive Fees taking into account unrealized gains and losses; however, Section 205(b)(3) of the Investment Advisers Act of 1940, as amended, prohibits the Adviser from receiving the
payment of fees until such gains are realized. There can be no assurance that such unrealized gains will be realized in the future.

Unless earlier terminated, the Advisory Agreement will remain in effect until December 12, 2013, and may be extended subject to required approvals. The Advisory Agreement will automatically terminate
in the event of an assignment and may be terminated by either party without penalty upon at least 60 days written notice to the other party. See ITEM 1A. RISK FACTORSRisks Related to Our Business and StructureWe are
dependent upon management personnel of the Adviser for our future success.

The December 12, 2011, amendment to
the Advisory Agreement revised the base against which the 1.5% hurdle rate is measured when calculating the Advisers entitlement to receive a portion of the Companys pre-incentive fee net investment income in any given calendar quarter.
The amendment applies retroactively to October 1, 2011, and will continue to apply until an IPO.

Our Board monitors the
mix and performance of our investments over time and seeks to satisfy itself that the Adviser is acting in our interests and that our fee structure appropriately incentivizes the Adviser to do so.

On March 15, 2011, we entered into an Administration Agreement (the Administration Agreement) with our Adviser. Under
the terms of the Administration Agreement, the Adviser will provide administrative services to the Company. These services include providing office space, equipment and office services, maintaining financial records, preparing reports to
stockholders and reports filed with the SEC, and managing the payment of expenses and the performance of administrative and professional services rendered by others. Certain of these services are reimbursable to the Adviser under the terms of the
Administration Agreement. See Fees and Expenses below. In addition, the Adviser is permitted to delegate its duties under the Administration Agreement to affiliates or third parties and we will pay or reimburse to the Adviser the
expenses incurred by any such affiliates or third parties for work done on our behalf.

Unless earlier terminated as described
below, the Administration Agreement will remain in effect until March 15, 2014, and may be extended subject to required approvals. The Administration Agreement may be terminated by either party without penalty upon at least 60 days
written notice to the other party. See ITEM 1A. RISK FACTORSRisks Related to Our Business and StructureWe are dependent upon management personnel of the Adviser for our future success.

No person who is an officer, director or employee of the Adviser or its affiliates and who serves as a director of the Company receives
any compensation from the Company for his or her services as a director. However, the Company reimburses the Adviser (or its affiliates) for an allocable portion of the compensation paid by the Adviser (or its affiliates) to the Companys Chief
Compliance Officer, Chief Financial Officer, and other professionals who spend time on such related activities (based on the percentage of time such individuals devote, on an estimated basis, to the business and affairs of the Company). Directors
who are not affiliated with the Adviser receive compensation for their services and reimbursement of expenses incurred to attend meetings.

The Adviser does not assume any responsibility to us other than to render the services described in, and on the terms of, the Advisory Agreement and the Administration Agreement, and is not responsible
for any action of our Board in declining to follow the advice or recommendations of the Adviser. Under the terms of the Advisory Agreement and the Administration Agreement, the Adviser (and its members, managers, officers, employees, agents,
controlling persons and any other person or entity affiliated with it) shall not be liable to the Company for any action taken or omitted to be taken by the Adviser in connection with the performance of any of its duties or obligations under the
Advisory Agreement, the Administration Agreement or otherwise as an investment adviser



8



---

##### Table of Contents

of the Company (except to the extent specified in Section 36(b) of the 1940 Act concerning loss resulting from a breach of fiduciary duty (as the same is finally determined by judicial
proceedings) with respect to the receipt of compensation for services). The Company shall, to the fullest extent permitted by law, provide indemnification and the right to the advancement of expenses, to each person who was or is made a party or is
threatened to be made a party to or is involved (including, without limitation, as a witness) in any actual or threatened action, suit or proceeding, whether civil, criminal, administrative or investigative, by reason of the fact that he/she is or
was a member, manager, officer, employee, agent, controlling person of the Adviser or any other person or entity affiliated with the Adviser or is or was a member of the Advisers Investment Review Committee, on the same general terms set forth
in Article VIII of our Amended and Restated Certificate of Incorporation.

United States federal and state securities laws may
impose liability under certain circumstances on persons who act in good faith. Nothing in the Advisory Agreement will constitute a waiver or limitation of any rights that the Company may have under any applicable federal or state securities laws.

We also have a license agreement (the License Agreement) with an affiliate of TPG, pursuant to which we have been
granted a non-exclusive license to use the TPG name and logo, for a nominal fee, for so long as the Adviser or one of its affiliates remains our investment adviser. Other than with respect to this limited license, we have no legal right to the
TPG name or logo.

Investment Decision Process

The Adviser is responsible for managing our day-to-day business affairs, including implementing investment policies and strategic initiatives set by the Investment Team and managing our portfolio under
the general oversight of the Investment Review Committee. The Investment Review Committee is comprised of certain individuals who are senior personnel of TPG, TSSP, and the Adviser, as well as certain other persons appointed by the Adviser from time
to time. The investment professionals of the Adviser and the Investment Review Committee are supported by and have access to the investment professionals, analytical capabilities and support personnel of TPG. Some of the officers and employees of
the Adviser, including some of its senior officers, are also employees of TPG. See ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.

Investment Philosophy

Our investment philosophy involves, among other things:



| |  |  | an assessment of the markets, overall macroeconomic environment and how the assessment may impact industry and investment selection;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------



| |  |  | substantial company-specific research and analysis; and,
| | - |  | --------------------------------------------------------



| |  |  | with respect to each individual company, an emphasis on capital preservation, low volatility and management of downside risk.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------

The foundation of our investment philosophy incorporates intensive analysis, a management discipline based
on both market technicals and fundamental value-oriented research, and consideration of diversification within our portfolio. We follow a rigorous investment process based on:



| |  |  | a comprehensive analysis of issuer creditworthiness, including a quantitative and qualitative assessment of the issuers business;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------



| |  |  | an evaluation of management and its economic incentives;
| | - |  | --------------------------------------------------------



| |  |  | an analysis of business strategy and industry trends; and,
| | - |  | ----------------------------------------------------------



| |  |  | an in-depth examination of a prospective portfolio companys capital structure, financial results and projections.
| | - |  | ------------------------------------------------------------------------------------------------------------------



9



---

##### Table of Contents

We seek to identify those companies exhibiting superior fundamental risk-reward profiles and
strong defensible business franchises while focusing on the absolute and relative value of the investment.

Due Diligence Process

The process through which an investment decision is made involves extensive research into the company, its industry, its growth prospects
and its ability to withstand adverse conditions. If the investment professional responsible for the transaction determines that an investment opportunity should be pursued, we will engage in an intensive due diligence process. Though each
transaction will involve a somewhat different approach our diligence of each opportunity may include:



| |  |  | meeting the companys management, included top and middle-level executives, to get an insiders view of the business, and to probe for
potential weaknesses in business prospects;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | checking managements backgrounds and references;
| | - |  | -------------------------------------------------



| |  |  | performing a detailed review of historical financial performance, including performance through various economic cycles, and the quality of earnings;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | contacting customers and vendors to assess both business prospects and standard practices;
| | - |  | ------------------------------------------------------------------------------------------



| |  |  | conducting a competitive analysis, and comparing the company to its main competitors on an operating, financial, market share and valuation basis;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | researching the industry for historic growth trends and future prospects as well as to identify future exit alternatives;
| | - |  | -------------------------------------------------------------------------------------------------------------------------



| |  |  | assessing asset value and the ability of physical infrastructure and information systems to handle anticipated growth; and,
| | - |  | ---------------------------------------------------------------------------------------------------------------------------



| |  |  | investigating legal and regulatory risks and financial and accounting systems and practices.
| | - |  | --------------------------------------------------------------------------------------------

Selective Investment Process

After an investment has been identified and preliminary diligence has been completed, a credit research and analysis report is prepared.
This report is reviewed by the senior investment professional in charge of the potential investment. If such senior and other investment professionals are in favor of the potential investment, then a more extensive due diligence process is employed.
Additional due diligence with respect to any investment may be conducted on our behalf by attorneys, independent accountants, and other third party consultants and research firms prior to the closing of the investment, as appropriate on a
case-by-case basis.

Issuance of Formal Commitment

Approval of an investment requires the approval of the Investment Review Committee. Once we have determined that a prospective portfolio company is suitable for investment, we work with the management
and/or sponsor of that company and its other capital providers, including senior, junior and equity capital providers, if any, to finalize the structure of the investment.

Portfolio Monitoring

The Adviser monitors the Companys portfolio
companies on an ongoing basis. The Adviser monitors the financial trends of each portfolio company to determine if it is meeting its business plans and to assess the appropriate course of action for each company.

The Adviser has several methods of evaluating and monitoring the performance and fair value of the Companys investments, which may
include, but are not limited to, the following:



| |  |  | Assessment of success of the portfolio company in adhering to its business plan and compliance with covenants;
| | - |  | --------------------------------------------------------------------------------------------------------------



10



---

##### Table of Contents

| |  |  | Periodic and regular contact with portfolio company management and, if appropriate, the financial or strategic sponsor, to discuss financial position,
requirements and accomplishments;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Comparisons to other companies in the industry;
| | - |  | -----------------------------------------------



| |  |  | Attendance at, and participation in, board meetings; and,
| | - |  | ---------------------------------------------------------



| |  |  | Review of monthly and quarterly financial statements and financial projections for portfolio companies.
| | - |  | -------------------------------------------------------------------------------------------------------

Portfolio Composition

Our investments primarily take the form of senior secured loans with embedded first lien and junior secured risk; standalone senior
secured loans that are typically senior on a lien basis to other liabilities in the issuers capital structure and have the benefit of a security interest over the assets of the issuer; standalone second lien loans (i.e., senior secured loans
that are typically senior on a lien basis to other liabilities in the issuers capital structure and have the benefit of a security interest over the assets of the borrower, though ranking junior to first lien loans); and, mezzanine
loans/structured equity. Any of our loans may also include an equity component in the issuer such as a warrant or profit participation right. In certain instances we will also make direct equity investments, although such situations are generally
limited to those cases where we are making an investment in a more senior part of the capital structure of the issuer. As of December 31, 2012 and 2011, we had made aggregate funded investments with a fair value of $653.9 million and $184.3
million, respectively, in 21 and 7 portfolio companies, respectively. See the consolidated schedules of investments as of December 31, 2012 and 2011, in our consolidated financial statements included in this annual report in Form 10-K for more
information on these investments, including a list of companies and type and amount of investments.

Investments at fair value
consisted of the following at December 31, 2012 and 2011:



|                  |  |                    |       |  |            |   |       |                     |  |   |     | 
|----------------- |  | ------------------ | ----- |  | ---------- | - | ----- | ------------------- |  | - | --- | 
|                  |  | December 31, 2012  |      
|($ in millions)   |  | Amortized Cost (1) |       |  | Fair Value |   |       | Net UnrealizedGains | 
|Debt investments  |  | $                  | 642.4 |  |            | $ | 651.9 |                     |  | $ | 9.5 | 
|Common equity     |  |                    | 2.0   |  |            |   | 2.0   |                     |  |   |    | 
|                  |  |                    |       |  |            |   |       |                     |  |   |     | 
|Total Investments |  | $                  | 644.4 |  |            | $ | 653.9 |                     |  | $ | 9.5 | 
|                  |  |                    |       |  |            |   |       |                     |  |   |     | 



|                                                                                                                                                                                       |  |                    |       |  |            |   |       |                     |  |   |     | 
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------ | ----- |  | ---------- | - | ----- | ------------------- |  | - | --- | 
|                                                                                                                                                                                       |  | December 31, 2011  |      
|($ in millions)                                                                                                                                                                        |  | Amortized Cost (1) |       |  | Fair Value |   |       | Net UnrealizedGains | 
|Debt investments                                                                                                                                                                       |  | $                  | 172.1 |  |            | $ | 174.3 |                     |  | $ | 2.2 | 
|Preferred equity/mezzanine investments                                                                                                                                                 |  |                    | 9.9   |  |            |   | 10.0  |                     |  |   | 0.1 | 
|                                                                                                                                                                                       |  |                    |       |  |            |   |       |                     |  |   |     | 
|Total Investments                                                                                                                                                                      |  | $                  | 182.0 |  |            | $ | 184.3 |                     |  | $ | 2.3 | 
|                                                                                                                                                                                       |  |                    |       |  |            |   |       |                     |  |   |     | 
|(1)    The amortized cost represents the original cost adjusted for the amortization of
discounts or premiums, as applicable, on debt investments using the effective interest method. | 



11



---

##### Table of Contents

The industry composition of investments at fair value at December 31, 2012 and 2011, is
as follows:



|                                                         |  |                   |       |   |                   |  |       |  
|-------------------------------------------------------- |  | ----------------- | ----- | - | ----------------- |  | ----- | -
|                                                         |  | December 31, 2012 |       |   | December 31, 2011 | 
|Healthcare software solutions                            |  |                   | 13.4  | % |                   |  |      |  
|Database management software                             |  |                   | 8.9   | % |                   |  |      |  
|Multidiscipline simulation software                      |  |                   | 8.7   | % |                   |  | 19.0  | %
|Commercial and residential flooring                      |  |                   | 8.1   | % |                   |  |      |  
|Software provider for food and beverage companies        |  |                   | 7.1   | % |                   |  | 23.1  | %
|Safety equipment manufacturer                            |  |                   | 6.6   | % |                   |  |      |  
|Cross-platform software development tools                |  |                   | 6.1   | % |                   |  | 8.0   | %
|Preventive automotive maintenance services               |  |                   | 5.9   | % |                   |  |      |  
|Business operations management solutions                 |  |                   | 4.6   | % |                   |  |      |  
|Enterprise application software solutions                |  |                   | 4.6   | % |                   |  |      |  
|Sports entertainment                                     |  |                   | 4.4   | % |                   |  |      |  
|Engineered equipment manufacturing                       |  |                   | 4.4   | % |                   |  |      |  
|Pharmaceutical research services                         |  |                   | 3.8   | % |                   |  |      |  
|ERP and eCommerce systems software                       |  |                   | 3.3   | % |                   |  | 12.3  | %
|Automotive interiors                                     |  |                   | 3.0   | % |                   |  |      |  
|Fleet management solutions                               |  |                   | 2.6   | % |                   |  |      |  
|Talent development software                              |  |                   | 2.3   | % |                   |  |      |  
|Full service chain of restaurants                        |  |                   | 1.5   | % |                   |  | 21.8  | %
|Recycling and waste management                           |  |                   | 0.7   | % |                   |  |      |  
|Software provider for electrical equipment manufacturing |  |                   |      |   |                   |  | 15.8  | %
|                                                         |  |                   |       |   |                   |  |       |  
|Total                                                    |  |                   | 100.0 | % |                   |  | 100.0 | %
|                                                         |  |                   |       |   |                   |  |       |  

The geographic composition of investments at fair value at December 31, 2012 and 2011, is as
follows:



|              |  |                   |       |   |                   |  |       |  
|------------- |  | ----------------- | ----- | - | ----------------- |  | ----- | -
|              |  | December 31, 2012 |       |   | December 31, 2011 | 
|United States |  |                   |       |   |                   |  |       |  
|Midwest       |  |                   | 18.8  | % |                   |  |      |  
|Northeast     |  |                   | 17.8  | % |                   |  |      |  
|South         |  |                   | 25.7  | % |                   |  | 26.4  | %
|West          |  |                   | 37.7  | % |                   |  | 57.8  | %
|Canada        |  |                   |      |   |                   |  | 15.8  | %
|              |  |                   |       |   |                   |  |       |  
|Total         |  |                   | 100.0 | % |                   |  | 100.0 | %
|              |  |                   |       |   |                   |  |       |  

Loan Commitments

As of December 31, 2012 and 2011, we had the following commitments to fund investments:



|                                          |  |                   |      |  |                   |   |     | 
|----------------------------------------- |  | ----------------- | ---- |  | ----------------- | - | --- | 
|($ in millions)                           |  | December 31, 2012 |      |  | December 31, 2011 |  
|Senior secured revolving loan commitments |  | $                 | 17.5 |  |                   | $ | 3.8 | 
|Senior secured term loan commitments      |  |                   | 14.5 |  |                   |   | 3.0 | 
|                                          |  |                   |      |  |                   |   |     | 
|Total Portfolio Company Commitments       |  | $                 | 32.0 |  |                   | $ | 6.8 | 
|                                          |  |                   |      |  |                   |   |     | 



12



---

##### Table of Contents

Capital Commitments

As of December 31, 2012 and 2011, we had $1.4 billion and $1.2 billion, respectively, in total capital commitments from investors ($0.9 billion and $1.0 billion unfunded, respectively), of which
$114.1 million and $70.4 million, respectively, is from the Adviser and its affiliates ($76.6 million and $60.3 million unfunded, respectively).

On January 31, 2013, we completed a Private Offering which increased our total capital commitments to $1.5 billion ($117.1 million from the Adviser and its affiliates), the maximum agreed to with our
investors.

Competition

We compete for investments with a number of BDCs and other investment funds (including private equity funds and venture capital funds), special purpose acquisition company (SPAC) sponsors,
investment banks with underwriting activities, hedge funds that invest in private investments in public equities (PIPEs), traditional financial services companies such as commercial banks, and other sources of financing. Many of these
entities have greater financial and managerial resources than we do. Furthermore, many of our competitors are not subject to the regulatory restrictions that the 1940 Act imposes on us as a BDC. For additional information concerning the competitive
risks we expect to face, see ITEM 1A. RISK FACTORSRisks Related to Our Business and StructureWe operate in a highly competitive market for investment opportunities.

Capital Resources and Borrowings

We anticipate generating cash in the future from offerings of our securities (including an IPO), capital drawdowns delivered to investors, and cash flows from operations, including interest received on
our cash and cash equivalents, U.S. government securities and other high quality debt investments that mature in one year or less. See Capital Commitmentsabove for our total capital available from investors.

Additionally, we are permitted, under specified conditions, to issue multiple classes of indebtedness and one class of shares senior to
our Common Stock if our asset coverage, as defined in the 1940 Act, is at least equal to 200% immediately after each such issuance. As of December 31, 2012 and 2011, our asset coverage was 244.6% and 211.7%, respectively. See
Regulation as a Business Development Company  Senior Securities below.

Furthermore, while any
indebtedness and senior securities remain outstanding, we must make provisions to prohibit any distribution to our stockholders (which may cause the Company to fail to distribute amounts necessary to avoid entity-level taxation under the Code), or
the repurchase of such securities or shares unless we meet the applicable asset coverage ratios at the time of the distribution or repurchase. In connection with our borrowings, among other requirements, our lenders have required us to pledge
investor commitments to fund capital calls and the proceeds of those capital calls. In addition, we must also comply with positive and negative covenants customary for these types of facilities.

Debt Obligations. Our debt obligations consisted of the following as of December 31, 2012 and 2011:



|                                     |  |                   |       |  |                       |   |       |                     |  |   |       | 
|------------------------------------ |  | ----------------- | ----- |  | --------------------- | - | ----- | ------------------- |  | - | ----- | 
|                                     |  | December 31, 2012 |      
|($ in millions)                      |  | Total Facility    |       |  | BorrowingsOutstanding |   |       | AmountAvailable (1) | 
|Revolving Credit Facility (DBTCA)    |  | $                 | 250.0 |  |                       | $ | 165.0 |                     |  | $ | 85.0  | 
|Revolving Credit Facility (Natixis)  |  |                   | 100.0 |  |                       |   | 66.8  |                     |  |   | 4.8   | 
|Revolving Credit Facility (SunTrust) |  |                   | 200.0 |  |                       |   | 100.0 |                     |  |   | 100.0 | 
|                                     |  |                   |       |  |                       |   |       |                     |  |   |       | 
|Total Debt Obligations               |  | $                 | 550.0 |  |                       | $ | 331.8 |                     |  | $ | 189.8 | 
|                                     |  |                   |       |  |                       |   |       |                     |  |   |       | 



13



---

##### Table of Contents

|                                                                                                                  |  |                   |       |  |                       |   |       |                     |  |   |      | 
|----------------------------------------------------------------------------------------------------------------- |  | ----------------- | ----- |  | --------------------- | - | ----- | ------------------- |  | - | ---- | 
|                                                                                                                  |  | December 31, 2011 |      
|($ in millions)                                                                                                   |  | Total Facility    |       |  | BorrowingsOutstanding |   |       | AmountAvailable (1) | 
|Revolving Credit Facility (DBTCA)                                                                                 |  | $                 | 250.0 |  |                       | $ | 155.0 |                     |  | $ | 95.0 | 
|                                                                                                                  |  |                   |       |  |                       |   |       |                     |  |   |      | 
|Total Debt Obligations                                                                                            |  | $                 | 250.0 |  |                       | $ | 155.0 |                     |  | $ | 95.0 | 
|                                                                                                                  |  |                   |       |  |                       |   |       |                     |  |   |      | 
|(1)    The amount available considers any limitations related to the respective debt
facilities borrowing bases. | 

For the years ended December 31, 2012 and 2011, the components of interest expense were as follows:



|                                    |  |                             |     |  |                             |   |     | 
|----------------------------------- |  | --------------------------- | --- |  | --------------------------- | - | --- | 
|($ in millions)                     |  | Year EndedDecember 31, 2012 |     |  | Year EndedDecember 31, 2011 |  
|Stated interest expense             |  | $                           | 3.3 |  |                             | $ | 0.4 | 
|Commitment fees                     |  |                             | 1.2 |  |                             |   | 0.2 | 
|Amortization of debt issuance costs |  |                             | 1.5 |  |                             |   | 0.2 | 
|                                    |  |                             |     |  |                             |   |     | 
|Total Interest Expense              |  | $                           | 6.0 |  |                             | $ | 0.8 | 
|                                    |  |                             |     |  |                             |   |     | 

Revolving Credit Facility (SunTrust)

On August 23, 2012, we entered into a Senior Secured Revolving Credit Agreement (the Revolving Credit Facility (SunTrust)). The parties to the Revolving Credit Facility (SunTrust) include
the Company, as Borrower, the lenders from time to time parties thereto (each a Lender and collectively, the Lenders) and SunTrust Bank, as Administrative Agent.

The Revolving Credit Facility (SunTrust) is guaranteed by TC Lending, LLC and certain domestic subsidiaries of the Company that are
formed or acquired by the Company in the future (collectively, the Guarantors). Proceeds from borrowings may be used for general corporate purposes, including the funding of portfolio investments.

The maximum principal amount of the facility is $200 million, subject to availability under the borrowing base, which is based on the
Companys portfolio investments and other outstanding indebtedness. Maximum capacity may be increased to $300 million through the exercise by the Borrower of an uncommitted accordion feature through which existing and new lenders may, at their
option, agree to provide additional financing. The Revolving Credit Facility (SunTrust) includes a $30 million limit for swingline loans and a $20 million limit for letters of credit and is secured by a perfected first-priority interest in
substantially the entire portfolio of investments held by the Company and each Guarantor.

The availability period under the
Revolving Credit Facility (SunTrust) will terminate on August 24, 2015 (the SunTrust Commitment Termination Date) and it will mature on August 23, 2016 (the SunTrust Maturity Date). During the period from the
SunTrust Commitment Termination Date to the SunTrust Maturity Date, the Company will be obligated to make mandatory prepayments out of the proceeds of certain asset sales, and other recovery events and equity and debt issuances.

We may borrow amounts in U.S. dollars or certain other permitted currencies. Amounts drawn under the Revolving Credit Facility
(SunTrust), including amounts drawn in respect of letters of credit, will bear interest at either LIBOR plus a margin, or the prime rate plus a margin. We may elect either the LIBOR or prime rate at the time of drawdown, and loans may be converted
from one rate to another at any time, subject to certain conditions. We will also pay a fee of 0.50% on undrawn amounts and, in respect of each undrawn letter of credit, a fee and interest rate equal to the then-applicable margin while the letter of
credit is outstanding.



14



---

##### Table of Contents

The Revolving Credit Facility (SunTrust) includes customary covenants, including certain
financial covenants related to asset coverage and liquidity and other maintenance covenants, as well as customary events of default.

Revolving Credit Facility (Natixis)

On May 8, 2012 (the Natixis Closing Date), our wholly-owned subsidiary TPG SL SPV, LLC (the Subsidiary), a Delaware limited liability company, entered into a Revolving Credit
and Security Agreement (the Revolving Credit Facility (Natixis)). Parties to the agreement include TPG SL SPV, LLC, as Borrower, and the lenders from time to time parties thereto, Natixis, New York Branch, as Facility Agent and The Bank
of New York Mellon Trust Company, N.A., as Collateral Agent. Also on May 8, 2012, the Company contributed certain investments to the Subsidiary pursuant to the terms of a Master Sale and Contribution Agreement by and between the Company and the
Subsidiary. No gain or loss was recognized as a result of the contribution. Proceeds from the Revolving Credit Facility (Natixis) may be used to finance the acquisition of eligible assets by the Subsidiary, including the purchase of such assets from
the Company. We retain a residual interest in assets contributed to or acquired by the Subsidiary through our ownership of the Subsidiary. The maximum principal amount of the facility is $100 million, subject to availability under the borrowing
base, which is based on the amount of the Subsidiarys assets from time to time, and satisfaction of certain conditions, including an asset coverage test, an asset quality test and certain concentration limits.

The agreement provides for a contribution and reinvestment period for up to 18 months after the Natixis Closing Date (the Natixis
Commitment Termination Date). Prior to the Natixis Commitment Termination Date, proceeds received by the Subsidiary from interest, dividends, or fees on assets must be used to pay expenses and interest on outstanding borrowings, and the excess
may be returned to the Company, subject to certain conditions. Proceeds received from principal on assets prior to the Natixis Commitment Termination Date must be used to make quarterly payments of principal on outstanding borrowings. Following the
Natixis Commitment Termination Date, proceeds received by the Subsidiary from interest and principal on collateral assets must be used to make quarterly payments of principal on outstanding borrowings. Proceeds received from interest and principal
at the end of a reporting period that have not gone through a settlement process are considered to be restricted cash.

The
Revolving Credit Facility (Natixis) will mature on May 8, 2020. Amounts drawn bear interest at LIBOR plus a margin and the undrawn portion of the commitment bears an unutilized commitment fee of 0.75%. The Revolving Credit Facility (Natixis)
contains customary covenants, including certain maintenance covenants, and events of default. The Revolving Credit Facility (Natixis) is secured by a perfected first priority security interest in the assets of the Subsidiary and on any payments
received by the Subsidiary in respect of such assets and, as such, are not available to pay the debts of the Company.

Borrowings of the Subsidiary are considered our borrowings for purposes of complying with the asset coverage requirements under the 1940
Act.

Revolving Credit Facility (DBTCA)

On September 28, 2011, we entered into a revolving credit facility (the Initial DBTCA Revolving Credit Facility) with Deutsche Bank Trust Company Americas (DBTCA) as
administrative agent (the Administrative Agent), and DBTCA and certain of its affiliates as lenders. At closing, the maximum principal amount of the Initial DTBCA Revolving Credit Facility was $150 million, subject to availability
under the borrowing base. On December 22, 2011, the Initial DBTCA Revolving Credit Facility was amended and restated (the Revolving Credit Facility (DBTCA)). Under the Revolving Credit Facility (DBTCA), the maximum principal amount
was increased from $150 million to $250 million, including up to $75 million available for standby letters of credit, subject in each case to availability under a borrowing base which is based on unfunded capital commitments and outstanding
indebtedness. The maximum principal amount of the Revolving Credit



15



---

##### Table of Contents

Facility (DBTCA) may be increased to up to $300 million upon request of the Company within twelve months of closing and subject to payment of an additional fee. The option to increase the
facility expired on September 28, 2012. Proceeds from the Revolving Credit Facility (DBTCA) may be used for investment activities, expenses, working capital requirements and general corporate purposes.

The Revolving Credit Facility (DBTCA) matures upon the earlier of December 20, 2013, and 25 days prior to a qualifying initial
public offering of the Company.

The Revolving Credit Facility (DBTCA) is secured by a perfected first priority security
interest in the unfunded capital commitments of the Companys private investors, including assignment of the right to make capital calls, receive and apply capital contributions, enforce remedies and claims related thereto, and a pledge of the
collateral account into which all capital calls flow.

Interest rates on obligations under the Revolving Credit Facility
(DBTCA) are based on prevailing LIBOR or prime lending rate plus an applicable margin. We may elect either the LIBOR or prime rate at the time of draw-down, and loans may be converted from one rate to another at any time, subject to certain
conditions. We also pay a fee of 0.375% on undrawn amounts of the Revolving Credit Facility. In respect of each letter of credit, we will pay a fee and a fixed rate while the letter of credit is outstanding.

The Revolving Credit Facility (DBTCA) contains customary covenants on us and our subsidiaries, including requirements to deposit all
capital call proceeds into a collateral account, restrict certain distributions, and restrict certain types and amounts of indebtedness. The Revolving Credit Facility (DBTCA) includes customary events of default.

Transfers of interests in the Company by investors will require the prior consent of the Administrative Agent, which shall not be
unreasonably withheld or delayed. Such transfers may trigger mandatory prepayment obligations.

As of December 31, 2012
and 2011, we were in compliance with the terms of our debt arrangements.

Dividend Policy

In order to be treated as a RIC for U.S. tax purposes, we must annually distribute an amount at least equal to
90% of our investment company taxable income (as defined by the Code, which generally includes net ordinary income and net short term taxable gains) to our stockholders. In addition, the Company generally will be subject to an excise tax equal to 4%
of the amount by which the sum of (i) 98% of the Companys ordinary taxable income recognized during a calendar year; (ii) 98.2% of the Companys net capital gain income recognized for the one year period ending on
October 31stof such calendar year; and,
(iii) 100% of any undistributed amount by operation of this rule related to a prior calendar year that exceeds the distributed amount. For these purposes, the Company will be deemed to have distributed any ordinary taxable income or net capital
gain income on which the Company has paid U.S. federal income tax. Depending on the level of taxable income earned in a calendar year, we may choose to carry forward taxable income for distribution in the following calendar year, and pay any
applicable excise tax. We cannot assure you that we will achieve results that will permit the payment of any dividends. See ITEM 1A. RISK FACTORS  Risks related to Our Business and Structure  We will be subject to
corporate-level income tax if we are unable to maintain our qualification as a RIC under Subchapter M of the Code.

Dividend
Reinvestment Plan

We have adopted a dividend reinvestment plan, pursuant to which the Company will reinvest all cash
dividends declared by the Board on behalf of investors who do not elect to receive their dividends in cash as



16



---

##### Table of Contents

provided below. As a result, if the Board authorizes, and we declare, a cash dividend or other distribution, then our stockholders who have not opted out of our dividend reinvestment plan will
have their cash dividends automatically reinvested in additional Common Stock as described below.

The number of shares to be
issued to a stockholder under the dividend reinvestment plan will be determined by dividing the total dollar amount of the dividend payable to such stockholder by (i) prior to an IPO, the net asset value per share of our Common Stock as of the
last day, adjusted for the amount of the dividend payable, of our fiscal quarter immediately preceding the date such dividend was declared (the Reference NAV); provided that in the event a dividend is declared on the last day of a fiscal
quarter, the Reference NAV shall be deemed to be the net asset value per share of our Common Stock as of such day, adjusted for the amount of the dividend payable; or, (ii) following an IPO, the market price of our Common Stock. The number of
shares to be issued to the stockholder pursuant to the foregoing shall be rounded downward to the nearest whole share to avoid the issuance of fractional shares, with any fractional shares being paid in cash. We intend to use primarily newly issued
shares to implement the plan.

No action will be required on the part of a registered stockholder to have its cash dividend or
other distribution reinvested in our Common Stock. A registered stockholder will be able to elect to receive an entire cash dividend in cash by notifying the Adviser in writing, so that such notice is received by the Adviser no later than 10 days
prior to the record date for dividends to the stockholders.

There are no brokerage charges or other charges to stockholders
who participate in the plan. The plan is terminable by us upon notice in writing mailed to each stockholder of record at least 30 days prior to any record date for the payment of any distribution by us.

Employees

Each of our
executive officers is an employee of our Adviser or its affiliates. We do not currently have any employees and do not expect to have any employees. Services necessary for our business are provided by individuals who are employees of our Adviser or
its affiliates, pursuant to the terms of the Advisory Agreement and the Administration Agreement. Our day-to-day investment operations are managed by our Adviser and the services necessary for the origination and administration of our investment
portfolio are provided by investment professionals employed by our Adviser or its affiliates. This Investment Team focuses on origination and transaction development and the ongoing monitoring of our investments. In addition, we reimburse the
Adviser for the allocable portion of the compensation paid by the Adviser (or its affiliates) to the Companys Chief Compliance Officer, Chief Financial Officer, and other professionals who spend time on such related activities (based on the
percentage of time such individuals devote, on an estimated basis, to the business and affairs of the Company). See Advisory Agreement; Administration Agreement; License Agreement above.

Fees and Expenses

The
costs associated with investment professionals and staff of the Adviser, when and to the extent engaged in providing us investment advisory and management services are paid for by the Adviser.

We bear all other costs and expenses of our operations, administration and transactions, including, but not limited to, those relating
to:



| |  |  | our initial organization costs incurred prior to the commencement of our operations (up to an aggregate of $1,500,000);
| | - |  | -----------------------------------------------------------------------------------------------------------------------



| |  |  | calculating individual asset values and our net asset value (including the cost and expenses of any independent valuation firms);
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------



17



---

##### Table of Contents

| |  |  | expenses, including travel expenses, incurred by the Adviser, or members of the Investment Team, or payable to third parties, in respect of due
diligence on prospective portfolio companies and, if necessary, in respect of enforcing our rights with respect to investments in existing portfolio companies;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the costs of future offerings of our Common Stock and other securities, if any;
| | - |  | -------------------------------------------------------------------------------



| |  |  | the Management Fee and any Incentive Fee;
| | - |  | -----------------------------------------



| |  |  | certain costs and expenses relating to distributions paid on our shares;
| | - |  | ------------------------------------------------------------------------



| |  |  | administration fees payable under our Administration Agreement;
| | - |  | ---------------------------------------------------------------



| |  |  | debt service and other costs of borrowings or other financing arrangements;
| | - |  | ---------------------------------------------------------------------------



| |  |  | the Advisers allocable share of costs incurred in providing managerial assistance to those portfolio companies that request it;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------



| |  |  | amounts payable to third parties relating to, or associated with, making or holding investments;
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | transfer agent and custodial fees;
| | - |  | ----------------------------------



| |  |  | costs of hedging;
| | - |  | -----------------



| |  |  | commissions and other compensation payable to brokers or dealers;
| | - |  | -----------------------------------------------------------------



| |  |  | taxes;
| | - |  | ------



| |  |  | Independent Director fees and expenses;
| | - |  | ---------------------------------------



| |  |  | costs of preparing financial statements and maintaining books and records and filing reports or other documents with the SEC (or other regulatory
bodies) and other reporting and compliance costs, including registration and listing fees, and the compensation of professionals responsible for the preparation of the foregoing;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the costs of any reports, proxy statements or other notices to our stockholders (including printing and mailing costs), the costs of any
stockholders meetings and the compensation of investor relations personnel responsible for the preparation of the foregoing and related matters;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | our fidelity bond (as described more fully under Regulation as a Business Development Company below);
| | - |  | -------------------------------------------------------------------------------------------------------



| |  |  | directors and officers/errors and omissions liability insurance, and any other insurance premiums;
| | - |  | --------------------------------------------------------------------------------------------------



| |  |  | indemnification payments;
| | - |  | -------------------------



| |  |  | direct costs and expenses of administration, including audit, accounting, consulting and legal costs;
| | - |  | -----------------------------------------------------------------------------------------------------



| |  |  | following an IPO, costs and expenses incurred by the Adviser relating to the marketing of the Companys financing services to prospective
portfolio companies; and,
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | all other expenses reasonably incurred by us in connection with making investments and administering our business.
| | - |  | ------------------------------------------------------------------------------------------------------------------

In addition, from time to time, the Adviser pays amounts owed by us to third-party providers of goods or services. We subsequently
reimburse the Adviser for such amounts paid on our behalf. We also reimburse the Adviser for the allocable portion of the compensation paid by the Adviser (or its affiliates) to the Companys Chief Compliance Officer, Chief Financial Officer,
and other professionals who spend time on such related activities (based on the percentage of time such individuals devote, on an estimated basis, to the business and affairs of the Company).

All of the expenses described above are ultimately borne by our stockholders.



18



---

##### Table of Contents

Regulation as a Business Development Company

We are regulated as a BDC under the 1940 Act. A BDC must be organized in the United States for the purpose of investing in or lending to
primarily private companies and making significant managerial assistance available to them. A BDC may use capital provided by public stockholders and from other sources to make long-term, private investments in businesses.

As with other companies regulated by the 1940 Act, a BDC must adhere to certain substantive regulatory requirements. A majority of our
directors must be persons who are not interested persons, as that term is defined in the 1940 Act. Additionally, we are required to provide and maintain a bond issued by a reputable fidelity insurance company to protect us against
larceny and embezzlement. Furthermore, as a BDC, we are prohibited from protecting any director or officer against any liability to us or our stockholders arising from willful misfeasance, bad faith, gross negligence or reckless disregard of the
duties involved in the conduct of such persons office. As a BDC, we are permitted, under specified conditions, to issue multiple classes of indebtedness and one class of shares senior to our Common Stock if our asset coverage, as defined in
the 1940 Act, is at least equal to 200% immediately after each such issuance. As of December 31, 2012 and 2011, our asset coverage was 244.6% and 211.7%, respectively.

We may not change the nature of our business so as to cease to be, or withdraw our election as, a BDC unless authorized by vote of a majority of the outstanding voting securities, as required by the 1940
Act. A majority of the outstanding voting securities of a company is defined under the 1940 Act as the lesser of: (a) 67% or more of such companys voting securities present at a meeting if more than 50% of the outstanding voting
securities of such company are present or represented by proxy, or (b) more than 50% of the outstanding voting securities of such company. We do not anticipate any substantial change in the nature of our business.

We do not intend to acquire securities issued by any investment company that exceed the limits imposed by the 1940 Act. Under these
limits, except for registered money market funds, the Company generally cannot acquire more than 3% of the voting stock of any investment company, invest more than 5% of the value of our total assets in the securities of one investment company or
invest more than 10% of the value of our total assets in the securities of investment companies in the aggregate. The portion of our portfolio invested in securities issued by investment companies ordinarily will subject our stockholders to
additional expenses. Our investment portfolio is also subject to diversification requirements by virtue of our status as a RIC for U.S. tax purposes. See Regulated Investment Company Classification for more information.

We are generally not able to issue and sell our Common Stock at a price below net asset value per share. See ITEM
1A. RISK FACTORSRisks Related to Our Business and StructureRegulations governing our operation as a BDC affect our ability to, and the way in which we, raise additional capital. We may, however, issue and sell our Common Stock,
or warrants, options or rights to acquire our Common Stock, at a price below the then current net asset value of our Common Stock if our Board determines that such sale is in our best interests and the best interests of our stockholders, and our
stockholders have approved our policy and practice of making such sales within the preceding 12 months. In any such case, the price at which our securities are to be issued and sold may not be less than a price that, in the determination of our
Board, closely approximates the market value of such securities. In addition, we may generally issue new Common Stock at a price below net asset value in rights offerings to existing stockholders, in payment of dividends and in certain other limited
circumstances.

We may also be prohibited under the 1940 Act from knowingly participating in certain transactions with our
affiliates, including our officers, directors, investment adviser, and principal underwriters, and certain of their affiliates, without the prior approval of the members of our Board who are not interested persons and, in some cases, prior approval
by the SEC through an exemptive order (other than in certain limited situations pursuant to current regulatory guidance). We have applied for an exemptive order from the SEC that would permit us to co-invest with funds or other pools of capital or
persons managed by TPG or its affiliates. Such order, if granted,



19



---

##### Table of Contents

will be subject to certain terms and conditions and there can be no assurance that the application for exemptive relief will be granted by the SEC. Accordingly, we cannot assure you that the
Company will be permitted to co-invest with funds managed by TPG, other than in the limited circumstances currently permitted by regulatory guidance. See ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE.

We are subject to periodic examination by the SEC for compliance with the 1940 Act.

As a BDC, we are subject to certain risks and uncertainties. See ITEM 1A. RISK FACTORSRisks Related to Our Business and
Structure.

Qualifying Assets

Under the 1940 Act, a BDC may not acquire any assets other than assets of the type listed in section 55(a) of the 1940 Act, which are referred to as qualifying assets, unless, at the time the acquisition
is made, qualifying assets represent at least 70% of the companys total assets. The principal categories of qualifying assets relevant to our business are the following:



| |  |  | Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer (subject to certain limited
exceptions) is an eligible portfolio company, or from any person who is, or has been during the preceding 13 months, an affiliated person of an eligible portfolio company, or from any other person, subject to such rules as may be prescribed by the
SEC. An eligible portfolio company is defined in the 1940 Act as any issuer which:
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | is organized under the laws of, and has its principal place of business in, the United States;
| | - |  | ----------------------------------------------------------------------------------------------



| |  |  | is not an investment company (other than a small business investment company wholly-owned by the Company) or a company that would be an investment
company but for certain exclusions under the 1940 Act; and,
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | satisfies either of the following:
| | - |  | ----------------------------------



| |  |  | has an equity market capitalization of less than $250 million or does not have any class of securities listed on a national securities exchange; or
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | is controlled by a BDC or a group of companies including a BDC, the BDC actually exercises a controlling influence over the management or policies of
the eligible portfolio company, and, as a result thereof, the BDC has an affiliated person who is a director of the eligible portfolio company.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Securities of any eligible portfolio company that we control.
| | - |  | -------------------------------------------------------------



| |  |  | Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person of the issuer, or in
transactions incident thereto, if the issuer is in bankruptcy and subject to reorganization or if the issuer, immediately prior to the purchase of its securities was unable to meet its obligations as they came due without material assistance other
than conventional lending or financing arrangements.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Securities of an eligible portfolio company purchased from any person in a private transaction if there is no ready market for such securities and we
already own 60% of the outstanding equity of the eligible portfolio company.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Securities received in exchange for or distributed on or with respect to securities described above, or pursuant to the exercise of warrants or rights
relating to such securities.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Cash, cash equivalents, U.S. Government securities or high-quality debt securities maturing in one year or less from the time of investment.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------



20



---

##### Table of Contents

Pending investment in other types of qualifying assets, as described above, our
investments may consist of cash, cash equivalents, U.S. Government securities or high-quality debt securities maturing in one year or less from the time of investment, which we refer to, collectively, as temporary investments, such that at least 70%
of our assets are qualifying assets. Our Adviser will monitor the creditworthiness of the counterparties with which we enter into repurchase agreement transactions.

Managerial Assistance to Portfolio Companies

A BDC must be operated for
the purpose of making investments in the types of securities described under Qualifying Assets above. However, in order to count portfolio securities as qualifying assets for the purpose of the 70% test, the BDC must either control the
issuer of the securities or must offer to make available to the issuer of the securities significant managerial assistance; except that, where the BDC purchases such securities in conjunction with one or more other persons acting together, the BDC
will satisfy this test if one of the other persons in the group may make available such managerial assistance. Making available managerial assistance means, among other things, any arrangement whereby the BDC, through its directors, officers or
employees, offers to provide, and, if accepted, does in fact provide, significant guidance and counsel concerning the management, operations or business objectives and policies of a portfolio company.

Senior Securities

As a
BDC, the Company generally must have 200% asset coverage for its debt after incurring any new indebtedness, meaning that the total value of the Companys assets must be at least twice the amount of the debt (i.e., 50% leverage). As of
December 31, 2012 and 2011, our asset coverage was 244.6% and 211.7%, respectively.

We are permitted, under
specified conditions, to issue multiple classes of indebtedness and one class of shares senior to our Common Stock if our asset coverage, as defined in the 1940 Act, is at least equal to 200% immediately after each such issuance. In addition, while
any preferred stock or publicly-traded debt securities are outstanding, we may be prohibited from making distributions to our stockholders or the repurchasing of such securities or shares unless we meet the applicable asset coverage ratios at the
time of the distribution or repurchase. We may also borrow amounts up to 5% of the value of our total assets for temporary or emergency purposes without regard to asset coverage. For a discussion of the risks associated with leverage, see
ITEM 1A. RISK FACTORSRisks Related to Our Business and StructureWe borrow money, which magnifies the potential for gain or loss and increases the risk of investing in us.

The 1940 Act imposes limitations on a BDCs issuance of preferred stock, which is considered senior securities and thus
is subject to the 200% asset coverage requirement described above.

Code of Ethics

We have adopted a Code of Business Conduct and Ethics which applies to, among others, our executive officers, including our principal
executive officer and principal financial officer, as well as every officer, director and employee of the Company. There have been no material changes to our corporate code of ethics or material waivers of the code that apply to our Chief Executive
Officer or Chief Financial Officer.

We hereby undertake to provide a copy of this code to any person, without charge, upon
request. Requests for a copy of this code may be made in writing addressed to the Secretary of the Company, David Reintjes, TPG Specialty Lending, Inc., 301 Commerce Street, Suite 3300, Fort Worth, Texas 76102.

Compliance Policies and Procedures

We and our Adviser have adopted and implemented written policies and procedures reasonably designed to detect and prevent violation of the federal securities laws and will be required to review these
compliance



21



---

##### Table of Contents

policies and procedures annually for their adequacy and the effectiveness of their implementation and designate a Chief Compliance Officer to be responsible for administering the policies and
procedures. The Chief Compliance Officer of TPG serves as our Chief Compliance Officer.

Sarbanes-Oxley Act of 2002

The Sarbanes-Oxley Act of 2002 imposes a wide variety of regulatory requirements on certain publicly held companies and their insiders.
Assuming certain requirements are met, many of these requirements affect us. For example:



| |  |  | pursuant to Rule 13a-14 of the Exchange Act, our Chief Executive Officer and Chief Financial Officer certify the accuracy of the financial statements
contained in our periodic reports;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | pursuant to Item 307 of Regulation S-K, our periodic reports disclose our conclusions about the effectiveness of our disclosure controls and
procedures;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | pursuant to Rule 13a-15 of the Exchange Act, subject to certain assumptions, our management is required to prepare an annual report regarding its
assessment of our internal control over financial reporting and, depending on our accelerated filer status, this report may be required to be audited by our independent registered public accounting firm; and,
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | pursuant to Item 308 of Regulation S-K and Rule 13a-15 of the 1934 Act, our periodic reports disclose whether there were significant changes in
our internal controls over financial reporting or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material
weaknesses.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Sarbanes-Oxley Act requires us to review our policies and procedures to determine whether
we comply with the Sarbanes-Oxley Act and the regulations promulgated thereunder. We continue to monitor our compliance with all regulations that are adopted under the Sarbanes-Oxley Act and take actions necessary to ensure that we are in compliance
therewith.

Proxy Voting Policies and Procedures

We delegate our proxy voting responsibility to our Adviser. The Proxy Voting Policies and Procedures of our Adviser are set forth below. The guidelines are reviewed periodically by the Adviser and our
non-interested directors, and, accordingly, are subject to change.

An investment adviser registered under the Advisers Act
has a fiduciary duty to act solely in the best interests of its clients. As part of this duty, the Adviser recognizes that it must vote client securities in a timely manner free of conflicts of interest and in the best interests of its clients.
These policies and procedures for voting proxies for the Advisers investment advisory clients are intended to comply with Section 206 of, and Rule 206(4)-6 under, the Advisers Act.

The Adviser will vote all proxies based upon the guiding principle of seeking the maximization of the ultimate long term economic value
of our stockholders holdings, and ultimately all votes are cast on a case-by-case basis, taking into consideration the contractual obligations under the relevant advisory agreements or comparable documents, and all other relevant facts and
circumstances at the time of the vote. All proxy voting decisions will require a mandatory conflicts of interest review by the Companys Chief Compliance Officer in accordance with these policies and procedures, which will include consideration
of whether the Adviser or any investment professional or other person recommending how to vote the proxy has an interest in how the proxy is voted that may present a conflict of interest. It is the Advisers general policy to vote or give
consent on all matters presented to security holders in any proxy, and these policies and procedures have been designed with that in mind. However, the Adviser reserves the right to abstain on any particular vote or otherwise withhold its vote or
consent on any matter if, in the judgment of the Companys Chief Compliance Officer or the relevant



22



---

##### Table of Contents

investment professional(s) employed by the Adviser, the costs associated with voting such proxy outweigh the benefits to our stockholders or if the circumstances make such an abstention or
withholding otherwise advisable and in the best interest of the relevant stockholder(s).

Privacy Principles

We are committed to maintaining the confidentiality, integrity and security of nonpublic personal information relating to investors. The
following information is provided to help investors understand what personal information we collect, how we protect that information and why, in certain cases, we may share information with select other parties.

We may collect nonpublic personal information regarding investors from sources such as subscription agreements, investor questionnaires
and other forms; individual investors account histories; and correspondence between us and individual investors. We may share information that we collect regarding an investor with our affiliates and the employees of such affiliates for
legitimate business purposes, for example, in order to service the investors accounts or provide the investor with information about other products and services offered by us or our affiliates that may be of interest to the investor. In
addition, we may disclose information that we collect regarding investors to third parties who are not affiliated with us (i) as authorized by our investors in investor subscription agreements or our organizational documents; (ii) as
required by law or in connection with regulatory or law enforcement inquiries; or, (iii) as otherwise permitted by law to the extent necessary to effect, administer or enforce investor or Company transactions.

Any party that receives nonpublic personal information relating to investors from the Company is permitted to use the information only
for legitimate business purposes or as otherwise required or permitted by applicable law or regulation. In this regard, for officers, employees and agents of the Company and its affiliates, access to such information is restricted to those who need
such access in order to provide services to the Company and investors. The Company maintains physical, electronic and procedural safeguards to seek to guard investor nonpublic personal information.

Reporting Obligations

We will furnish our stockholders with annual reports containing audited financial statements, quarterly reports, and such other periodic
reports as we determine to be appropriate or as may be required by law. We are required to comply with all periodic reporting, proxy solicitation and other applicable requirements under the 1934 Act.

Because we do not currently maintain a corporate website, we do not, except as required in the context of proxy statements, intend to
make available on a website our annual reports on Form 10-K, quarterly reports on Form 10-Q and our current reports on Form 8-K. We do intend, however, to provide electronic or paper copies of our filings free of charge upon request. Requests may be
made in writing addressed to us at 301 Commerce Street, Suite 3300, Fort Worth, Texas, 76102.

Stockholders and the public may
also read and copy any materials we file with the SEC at the SECs Public Reference Room at 450 Fifth Street, NW, Washington, DC 20549. The public may also obtain information on the operation of the Public Reference Room by calling the SEC at
1-800-SEC-0330. The SEC also maintains a website (www.sec.gov) that contains such information.

Regulated Investment Company
Classification.

We have elected to be treated as a RIC for U.S. tax purposes. Our status as a RIC enables us to deduct
qualifying distributions to our stockholders in computing our taxable income, so that we are subject to U.S. federal income taxation only in respect of earnings that we retain and do not distribute. In addition, certain



23



---

##### Table of Contents

distributions that we make to our stockholders may be eligible for look-through tax treatment determined by reference to the earnings from which the distribution is made.

In order to maintain our qualification as a RIC, we must, among other things, (a) derive in each taxable year at least 90% of our
gross income from dividends, interest, gains from the sale or other disposition of stock or securities and other specified categories of investment income; and (b) diversify our holdings so that, subject to certain exceptions and cure periods,
at the end of each quarter (i) at least 50% of the value of our total assets is represented by cash and cash items, U.S. government securities, the securities of other RICs and other securities, provided that such other
securities shall not include any amount of any one issuer, if our holdings of such issuer are greater in value than 5% of our total assets and greater than 10% of the outstanding voting securities of such issuer, and (ii) no more than 25%
of the value of our assets may be invested in securities of any one issuer, the securities of any two or more issuers that are controlled by us and are engaged in the same or similar or related trades or businesses (excluding U.S. government
securities and securities of other RICs), or the securities of one or more qualified publicly traded partnerships.

As a RIC, in any taxable year with respect to which we distribute at least 90% of our investment company taxable income (which includes,
among other items, dividends, interest, the excess of any net short-term capital gains over net long-term capital losses, as well as other taxable income, excluding any net capital gain reduced by deductible expenses), we generally will not be
subject to U.S. federal income tax on our investment company taxable income and net capital gains that we distribute to stockholders. In addition, to avoid the imposition of a nondeductible 4% excise tax, we must distribute (or be deemed to have
distributed) during each calendar year an amount at least equal to the sum of:



| |  |  | at least 98% of our ordinary income (not taking into account any capital gains or losses) for the calendar year;
| | - |  | ----------------------------------------------------------------------------------------------------------------



| |  |  | at least 98.2% of our capital gains in excess of our capital losses (adjusted for certain ordinary losses) for a one-year period generally ending on
October 31 of the calendar year; and,
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | any undistributed amounts from previous years on which we paid no U.S. federal income tax.
| | - |  | ------------------------------------------------------------------------------------------

We generally expect to distribute substantially all of our earnings on a quarterly basis, but will reinvest dividends on behalf of those
investors that do not elect to receive their dividends in cash. See Dividend Policy and Dividend Reinvestment Plan for a description of our dividend policy and obligations. One or more of the considerations
described below, however, could result in the deferral of dividend distributions until the end of the fiscal year:



| |  |  | We may make investments that are subject to tax rules that require us to include amounts in our income before we receive cash corresponding to that
income or that defer or limit our ability to claim the benefit of deductions or losses. For example, if we hold securities issued with original issue discount, that discount may be accrued in income on a tax basis before we receive any corresponding
cash payments.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In cases where our taxable income exceeds our available cash flow, we will need to fund distributions with the proceeds of sale of securities or with
borrowed money, and will raise funds for this purpose opportunistically over the course of the year.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The withholding tax treatment of certain dividends payable to non-U.S. stockholders generally will depend on the extension by Congress of the
look-through rules applicable to interest-related dividends and short-term capital gain dividends for taxable years beginning after December 31, 2013, and we may defer dividends to all stockholders pending the resolution
of this issue during those periods.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In certain circumstances (e.g., where we are required to recognize
income before or without receiving cash representing such income), we may have difficulty making distributions in the amounts necessary to satisfy the



24



---

##### Table of Contents

requirements for maintaining RIC status and for avoiding income and excise taxes. Accordingly, we may have to sell investments at times we would not otherwise consider advantageous, raise
additional debt or equity capital or reduce new investment originations to meet these distribution requirements. If we are not able to obtain cash from other sources, we may fail to qualify as a RIC and thereby be subject to corporate-level income
tax.

While we intend to distribute income and capital gains to the extent necessary to minimize exposure to the 4% excise
tax, we may not be able to, or may choose not to, distribute amounts sufficient to avoid the imposition of the tax entirely. In that event, we will be liable for the tax only on the amount by which we do not meet the foregoing distribution
requirement.

If in any particular taxable year, we do not qualify as a RIC, all of our taxable income (including our net
capital gains) will be subject to tax at regular corporate rates without any deduction for distributions to stockholders, and distributions will be taxable to our stockholders as ordinary dividends to the extent of our current and accumulated
earnings and profits.

In the event we invest in foreign securities, we may be subject to withholding and other foreign taxes
with respect to those securities. We do not expect to satisfy the conditions necessary to pass through to our stockholders their share of the foreign taxes paid by us.

ITEM 1A. RISK FACTORS

An investment in our
securities involves certain risks relating to our structure and investment objective. The risks set forth below are not the only risks we face. We may face other risks that we have not yet identified, which we do not currently deem material or which
are not yet predictable. If any of the following risks occur, our business, financial condition and results of operations could be materially adversely affected. In such case, our net asset value and the price of our Common Stock could decline, and
you may lose all or part of your investment.

Risks Related to Our Business and Structure

We are a recently-formed company with relatively little operating history.

We commenced our investing activities beginning July 8, 2011. As a result, we have relatively limited financial information on which
you can evaluate an investment in our company or our prior performance. We are subject to all of the business risks and uncertainties associated with any new business, including the risk that we will not achieve our investment objective and that the
value of your investment could decline substantially or your investment could become worthless. We anticipate that it may take multiple years to invest substantially all of the capital commitments we received from the Private Offerings and other
sources due to market conditions generally and the time necessary to identify, evaluate, structure, negotiate and close suitable investments in private middle-market companies. To the extent required to comply with diversification requirements
during the startup period, we will use funds to invest in temporary investments, such as cash, cash equivalents, U.S. government securities and other high-quality debt investments that mature in one year or less, which we expect will earn yields
substantially lower than the interest, dividend or other income that we anticipate receiving in respect of suitable portfolio investments. We may not be able to pay any significant dividends during this period, and any such dividends may be
substantially lower than the dividends we expect to pay when our portfolio is fully invested.

We will pay a Management Fee to
the Adviser throughout this interim period. If the Management Fee and our other expenses exceed the return on the temporary investments, our equity capital will be eroded.

We are dependent upon management personnel of the Adviser for our future success.

We depend on the experience, diligence, skill and network of business contacts of the Advisers senior investment professionals. The senior investment professionals, together with other investment
professionals that



25



---

##### Table of Contents

the Adviser currently retains or may subsequently retain, identify, evaluate, negotiate, structure, close, monitor and manage our investments. Our success will depend to a significant extent on
the continued service and coordination of the Advisers senior investment professionals. The departure of any of the Advisers key personnel, including members of the Advisers Investment Review Committee, or the investment
professionals or partners of TPG, could have a material adverse effect on our business, financial condition or results of operations. In addition, we cannot assure you that the Adviser will remain our investment adviser or that we will continue to
have access to TPG or its investment professionals.

Regulations governing our operation as a BDC affect our ability to, and the way in
which we, raise additional capital.

The 1940 Act imposes numerous constraints on the operations of business
development companies. SeeITEM 1. BUSINESS.Regulation as a Business Development Company for a discussion of business development company limitations. For example, business development companies are required to invest at
least 70% of their total assets in securities of nonpublic or thinly traded U.S. companies, cash, cash equivalents, U.S. government securities and other high quality debt investments that mature in one year or less. These constraints may hinder the
Advisers ability to take advantage of attractive investment opportunities and to achieve our investment objective.

Regulations governing our operation as a business development company affect our ability to raise additional capital, and the ways in
which we can do so. Raising additional capital may expose us to risks, including the typical risks associated with leverage, and may result in dilution to our current stockholders. The 1940 Act limits our ability to issue debt and preferred stock
(senior securities) to amounts such that our asset coverage ratio is at least 200% of assets less liabilities and other indebtedness. Consequently, if the value of our assets declines, we may be required to sell a portion of our
investments and, depending on the nature of our leverage, repay a portion of our indebtedness at a time when this may be disadvantageous.

We are not generally able to issue and sell our Common Stock at a price below net asset value per share. We may, however, sell our Common Stock, or warrants, options or rights to acquire our Common Stock,
at a price below the then-current net asset value per share of our Common Stock if our Board determines that a sale is in the best interests of us and our stockholders and our stockholders approve it.

We borrow money, which magnifies the potential for gain or loss and increases the risk of investing in us.

As part of our business strategy, we borrow from and may in the future issue senior debt securities to banks, insurance companies, and
other lenders. Holders of these senior securities will have fixed-dollar claims on our assets, or undrawn capital available to us that are superior to the claims of our stockholders. If the value of our assets decreases, leveraging would cause net
asset value to decline more sharply than it otherwise would have had we not leveraged. Similarly, any decrease in our income would cause net income to decline more sharply than it would have had we not borrowed. Such a decline could negatively
affect our ability to make common share dividend payments. Our ability to service our borrowings depends largely on our financial performance and is subject to prevailing economic conditions and competitive pressures. Moreover, the Management Fee
will be payable based on our gross assets, including those assets acquired through the use of leverage.

Furthermore, our
credit facilities impose financial and operating covenants that restrict our business activities, our ability to call capital, remedies on default and similar matters. As of the date of this Annual Report, we are in compliance with the covenants of
our credit facilities. However, our continued compliance with these covenants depends on many factors, some of which are beyond our control. Accordingly, although we believe we will continue to be in compliance, there are no assurances that we will
continue to comply with the covenants in our credit facilities. Failure to comply with these covenants could result in a default that, if we were unable to obtain a waiver from the lenders or holders of such indebtedness, as applicable, such lenders
or holders could accelerate repayment under such indebtedness and thereby have a material adverse impact on our business, financial condition and results of operations.



26



---

##### Table of Contents

Lastly, we may be unable to obtain additional leverage, which would, in turn, affect our
return on capital.

Our $250 million Revolving Credit Facility (DBTCA) matures on December 20, 2013 and any inability to review,
extend, or replace the facility could adversely affect our liquidity and ability to fund new investments or maintain distributions to our stockholders.

We had $165 million of indebtedness outstanding under the Revolving Credit Facility (DBTCA) at December 31, 2012. The Revolving Credit Facility (DBTCA) has a stated maturity date of December 20,
2013. SeeITEM 1. BUSINESS.Capital Resources and Borrowings. There can be no assurance that we will be able to renew, extend or replace the facility upon its maturity on terms that are favorable to us, if at all. Our ability
to renew, extend or replace the facility will be constrained by then-current economic conditions affecting the credit markets. In the event that we are not able to renew, extend or replace the facility at the time of its maturity, this could have a
material adverse effect on our liquidity.

We operate in a highly competitive market for investment opportunities.

Other entities, including commercial banks, commercial financing companies, other business development companies and insurance companies
compete with us to make the types of investments that we plan to make in middle-market companies. Certain of these competitors may be substantially larger, have considerably greater financial, technical and marketing resources than we will have and
offer a wider array of financial services. For example, some competitors may have a lower cost of funds and access to funding sources that are not available to us. Many competitors are not subject to the regulatory restrictions that the 1940 Act
will impose on us as a business development company or the restrictions that the Code will impose on us as a RIC.

If we are unable to
source investments or manage future growth effectively, we may be unable to achieve our investment objective.

Our
ability to achieve our investment objective depends on our investment teams ability to identify, evaluate, finance and invest in suitable companies that meet our investment criteria. Accomplishing this result on a cost-effective basis is
largely a function of our marketing capabilities, our management of the investment process, our ability to provide efficient services and our access to financing sources on acceptable terms. In addition to monitoring the performance of our existing
investments, members of our investment team may also be called upon to provide managerial assistance to our portfolio companies. These demands on their time may distract them or slow the rate of investment. To grow, our Adviser needs to continue to
hire, train, supervise and manage new employees. However, we cannot provide assurance that any such employees will contribute to the success of our business. Failure to manage our future growth effectively could have a material adverse effect on our
business, financial condition and results of operations.

Even in the event the value of your investment declines, the Management Fee
and, in certain circumstances, the Incentive Fee will still be payable to the Adviser.

Even in the event the value of
your investment declines, the Management Fee and, in certain circumstances, the Incentive Fee will still be payable to the Adviser. Following an IPO, the Management Fee will be calculated as a percentage of the value of our gross assets at a
specific time. Accordingly, the Management Fee will be payable regardless of whether the value of our gross assets and/or your investment have decreased. Moreover, one component of the Incentive Fee is calculated annually based upon our realized
capital gains, computed net of realized capital losses and unrealized capital depreciation on a cumulative basis. As a result, we may owe the Adviser an Incentive Fee during one year as a result of realized capital gains on certain investments, and
then later incur significant realized capital losses and unrealized capital depreciation on the remaining investments in our portfolio during subsequent years. See ITEM 1. BUSINESS.Advisory Agreement; Administration Agreement;
License Agreement.



27



---

##### Table of Contents

In addition, the Incentive Fee payable by us to the Adviser may create an incentive for the
Adviser to make investments on our behalf that are risky or more speculative than would be the case in the absence of such a compensation arrangement. The Adviser receives the Incentive Fee based, in part, upon capital gains realized on our
investments. Unlike the portion of the Incentive Fee that is based on income, there is no hurdle rate applicable to the portion of the Incentive Fee based on capital gains. As a result, the Adviser may have an incentive to invest more in companies
whose securities are likely to yield capital gains, as compared to income producing securities. Such a practice could result in our investing in more speculative securities than would otherwise be the case, which could result in higher investment
losses, particularly during cyclical economic downturns.

We will be subject to corporate-level income tax if we are unable to maintain
our qualification as a RIC under Subchapter M of the Code.

We will incur corporate-level income tax costs if we are
unable to maintain our qualification as a RIC for U.S. tax purposes or if we are not able to distribute all of our income in a timely fashion. Although we have elected to be treated as a RIC for U.S. tax purposes, no assurance can be given that we
will be able to continue to qualify for and maintain RIC status. To obtain and maintain RIC status for U.S. tax purposes and claim a dividends paid deduction in computing taxable income, we must meet the following distribution, income source and
asset diversification requirements:



| |  |  | We must distribute to our stockholders in each taxable year at least 90% of the sum of our net ordinary income and any realized net short-term capital
gains in excess of the realized net long-term capital losses (i.e., investment company taxable income), if any, plus net tax exempt income of the Company. In the event we use debt financing, we will be subject to certain asset coverage
ratio requirements under the 1940 Act and financial covenants under loan and credit agreements that could, under certain circumstances, restrict us from making distributions necessary to satisfy the distribution requirement. In addition, as
discussed in more detail below, our income for tax purposes may exceed our available cash flow. If we are unable to obtain cash from other sources, we could fail to maintain our status as a RIC for U.S. tax purposes and thus become subject to
corporate-level income tax.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We must derive at least 90% of our gross income for each taxable year from dividends, interest, gains from the sale of or other disposition of stock or
securities or similar sources.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We must meet specified asset diversification requirements at the end of each quarter of our taxable year. The need to satisfy these requirements in
order to prevent the loss of RIC status may result in our having to dispose of certain investments quickly on unfavorable terms. Because most of our investments will be relatively illiquid, any such dispositions could be made at disadvantageous
prices and could result in substantial losses.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

If we fail to qualify as a RIC for any reason in any
particular taxable year, the resulting federal income tax liability could substantially reduce our net assets, the amount of income available for distribution, and the amount of our distributions.

The Adviser and its management have limited experience managing a BDC.

Prior to the incorporation of the Company, the senior investment professionals of the Adviser had no experience managing a business
development company, and the investment philosophy and techniques used by the Adviser to manage a public company may differ from the investment philosophy and techniques previously employed by the Advisers senior investment professionals in
identifying and managing past investments. Accordingly, we can offer no assurance that we will replicate the historical performance of other businesses or companies with which the Advisers senior investment professionals have been affiliated,
and we caution you that our investment returns could be substantially lower than the returns achieved by such other companies.



28



---

##### Table of Contents

Our investment adviser and its affiliates, officers and employees have certain conflicts of interest.

The Adviser, its officers and employees and members of its investment committee serve or may serve as investment
advisers, officers, directors or principals of entities or investment funds that operate in the same or a related line of business as us and/or of investment funds managed by our affiliates. Accordingly, these individuals may have obligations to
investors in those entities or funds, the fulfillment of which might not be in our best interests or the best interests of our stockholders. In addition, we note that any affiliated investment vehicle currently formed or formed in the future and
managed by the Adviser or its affiliates may have overlapping investment objectives with our own and, accordingly, may invest in asset classes similar to those targeted by us. As a result, the Adviser and/or its affiliates may face conflicts in
allocating investment opportunities between us and such other entities. Although the Adviser and its affiliates will endeavor to allocate investment opportunities in a fair and equitable manner and consistent with applicable allocation procedures,
it is possible that, in the future, we may not be given the opportunity to participate in investments made by investment funds managed by the Adviser or its affiliates. In any such case, if the Adviser forms other affiliates in the future, we may
co-invest on a concurrent basis with such other affiliates, subject to compliance with applicable regulations and regulatory guidance, as well as applicable allocation procedures. In certain circumstances, negotiated co-investments may be made only
if we receive an order from the SEC permitting us to do so. There can be no assurance when any such order would be obtained or that one will be obtained at all.

Our Board may change our investment objective, operating policies and strategies without prior notice or stockholder approval.

Our Board has the authority to modify or waive certain of our operating policies and strategies without prior notice (except as required
by the 1940 Act) and without stockholder approval. However, absent stockholder approval, we may not change the nature of our business so as to cease to be, or withdraw our election as, a business development company. We cannot predict the effect any
changes to our current operating policies and strategies would have on our business, operating results and value of our Common Stock. Nevertheless, the effects may adversely affect our business and impact our ability to make distributions.

Changes in laws or regulations governing our operations may adversely affect our business.

We and our portfolio companies are subject to regulation by laws and regulations at the local, state, federal and, in some cases, foreign
levels. These laws and regulations, as well as their interpretation, may be changed from time to time, and new laws and regulations may be enacted. Accordingly, any change in these laws or regulations, changes in their interpretation, or newly
enacted laws or regulations and any failure by us or our portfolio companies to comply with these laws or regulations, could require changes to certain business practices of us or our portfolio companies, negatively impact the operations, cash flows
or financial condition of us or our portfolio companies, impose additional costs on us or our portfolio companies or otherwise adversely affect our business or the business of our portfolio companies. Changes to the laws and regulations governing
our operations may cause us to alter our investment strategy in order to avail ourselves of new or different opportunities. These changes could result in material differences to the strategies and plans described herein and may result in our
investment focus shifting.

On July 21, 2010, the Dodd-Frank Act was signed into law. Many of the provisions of the
Dodd-Frank Act have extended implementation periods and delayed effective dates and will require extensive rulemaking by regulatory authorities. While the impact of the Dodd-Frank Act on us and our portfolio companies may not be known for an
extended period of time, the Dodd-Frank Act, including future rules implementing its provisions and the interpretation of those rules, along with other legislative and regulatory proposals directed at the financial services industry or affecting
taxation that are proposed or pending in the U.S. Congress, may negatively impact the operations, cash flows or financial condition of us or our portfolio companies, impose additional costs on us or our portfolio companies, intensify the regulatory
supervision of us or our portfolio companies or otherwise adversely affect our business or the business of our portfolio companies.



29



---

##### Table of Contents

Our investment advisers liability is limited under the Advisory Agreement, and we are required
to indemnify our investment adviser against certain liabilities, which may lead our investment adviser to act in a riskier manner on our behalf than it would when acting for its own account.

Our investment adviser has not assumed any responsibility to us other than to render the services described in the Advisory Agreement, and
it will not be responsible for any action of our Board in declining to follow our investment advisers advice or recommendations. Pursuant to the Advisory Agreement, our investment adviser and its managers, officers, employees, agents,
controlling persons and any other person or entity affiliated with it will not be liable to the Company for any action taken or omitted to be taken by the Adviser in connection with the performance of any of its duties or obligations under the
Advisory Agreement or otherwise as an investment adviser of the Company (except to the extent specified in Section 36(b) of the Investment Company Act concerning loss resulting from a breach of fiduciary duty (as the same is finally determined
by judicial proceedings) with respect to the receipt of compensation for services). We have agreed to the fullest extent permitted by law, to provide indemnification and the right to the advancement of expenses, to each person who was or is made a
party or is threatened to be made a party to or is involved (including, without limitation, as a witness) in any actual or threatened action, suit or proceeding, whether civil, criminal, administrative or investigative, by reason of the fact that
he/she is or was a member, manager, officer, employee, agent, controlling person or any other person or entity affiliated with the Adviser with respect to all damages, liabilities, costs and expenses resulting from acts of our investment adviser in
the performance of their duties under the Advisory Agreement, other than acts not in good faith with the reasonable belief that the conduct was in, or not opposed to, the best interest of the Company, and conduct constituting gross negligence, bad
faith, reckless disregard, or willful misconduct. These protections may lead our investment adviser to act in a riskier manner when acting on our behalf than it would when acting for its own account.

The Adviser can resign on 60 days notice. We may not be able to find a suitable replacement within that time, resulting in a disruption in
our operations that could adversely affect our financial condition, business and results of operations.

The Adviser
has the right, under the Advisory Agreement, to resign at any time upon not less than 60 days written notice, regardless of whether we have found a replacement. If the Adviser resigns, we may not be able to find a new investment adviser or
hire internal management with similar expertise and ability to provide the same or equivalent services on acceptable terms within 60 days, or at all. If we are unable to do so quickly, our operations are likely to experience a disruption, our
financial condition, business and results of operations as well as our ability to pay distributions are likely to be adversely affected, and the value of our Common Stock may decline. In addition, our Board has the authority to remove the Adviser or
choose to not renew the Advisory Agreement.

To the extent that we do not realize income or choose not to retain after-tax realized
capital gains, we will have a greater need for additional capital to fund our investments and operating expenses.

In
order to maintain our status as a RIC for U.S. tax purposes, we must, in each taxable year, distribute (or be deemed to distribute) dividends equal to at least 90% of our investment company taxable income for such taxable year and may either
distribute or retain our realized net capital gains from investments. Unless investors elect to reinvest dividends, earnings that we are required to distribute to stockholders will not be available to fund future investments. Accordingly, we may
have insufficient funds to make new and follow-on investments, which could have a material adverse effect on our financial condition and results of operations. Because of the structure and objectives of our business, we may experience operating
losses and expect to rely on proceeds from sales of investments, rather than on interest and dividend income, to pay our operating expenses. There is no assurance that we will be able to sell our investments and thereby fund our operating expenses.



30



---

##### Table of Contents

We may experience fluctuations in our quarterly results.

We may experience fluctuations in our quarterly operating results as a result of a number of factors, including, but not limited to,
interest rates payable on the investments we make, changes in realized and unrealized gains and losses, the level of our expenses, and default rates on our investments. As a result of these and other possible factors, results for any period should
not be relied upon as being indicative of performance in future periods.

Any failure to maintain our status as a BDC would reduce our
operating flexibility.

If we do not remain a BDC, we might be regulated as a closed-end investment company under the
1940 Act, which would subject us to substantially more regulatory restrictions under the 1940 Act and correspondingly decrease our operating flexibility. In addition, failure to comply with the requirements imposed on BDCs by the 1940 Act could
cause the SEC to bring an enforcement action against us.

Risks Related to Economic Conditions

The current state of the economy and financial markets increases the likelihood of adverse effects on our financial position and results of
operations.

The U.S. capital markets experienced extreme volatility and disruption over the past several years,
leading to recessionary conditions and depressed levels of consumer and commercial spending. Disruptions in the capital markets increased the spread between the yields realized on risk-free and higher risk securities, resulting in illiquidity in
parts of the capital markets. While recent indicators suggest modest improvement in the capital markets, we cannot provide any assurance that these conditions will not worsen. If these conditions continue or worsen, the prolonged period of market
illiquidity may have a material adverse effect on our business, financial condition and results of operations. Unfavorable economic conditions also could increase our funding costs, limit our access to the capital markets or result in a decision by
lenders not to extend credit to us. These events could limit our investment originations, limit our ability to grow and negatively impact our operating results.

In addition, to the extent that recessionary conditions return, the financial results of small to mid-sized companies, like those in which we invest, will likely experience deterioration, which could
ultimately lead to difficulty in meeting debt service requirements and an increase in defaults. Additionally, the end markets for certain of our portfolio companies products and services have experienced, and continue to experience, negative
economic trends. The performances of certain of our portfolio companies have been, and may continue to be, negatively impacted by these economic or other conditions, which may ultimately result in our receipt of a reduced level of interest income
from our portfolio companies and/or losses or charge offs related to our investments, and, in turn, may adversely affect distributable income.

Economic recessions or downturns could impair the ability of our portfolio companies to repay loans, which, in turn, could increase our
non-performing assets, decrease the value of our portfolio, reduce our volume of new loans and harm our operating results, which would have an adverse effect on our results of operations.

Many of our portfolio companies are and may be susceptible to economic slowdowns or recessions and may be unable to repay our loans during
such periods. Therefore, our non-performing assets are likely to increase and the value of our portfolio is likely to decrease during such periods. Adverse economic conditions also may decrease the value of collateral securing some of our loans and
the value of our equity investments.

Uncertainty about the financial stability of the United States and of several countries in the
European Union (EU) could have a significant adverse effect on our business, results of operations and financial condition.

Due to federal budget deficit concerns, S&P downgraded the federal governments credit rating from AAA to AA+ for the first time in history on August 5, 2011. Further downgrades by S&P
or other rating agencies, and



31



---

##### Table of Contents

the governments credit and deficit concerns in general, could cause interest rates and borrowing costs to rise, which may negatively impact both the perception of credit risk associated
with our debt portfolio and our ability to access the debt markets on favorable terms. In addition, a decreased credit rating could create broader financial turmoil and uncertainty, which may weigh heavily on our financial performance and the value
of our Common Stock.

In 2010, a financial crisis emerged in Europe, triggered by high budget deficits and rising direct and
contingent sovereign debt in Greece, Ireland, Italy, Portugal and Spain, which created concerns about the ability of these nations to continue to service their sovereign debt obligations. To the extent uncertainty regarding any economic recovery in
Europe continues to negatively impact consumer confidence and consumer credit factors, our business, including our ability to launch or complete an IPO, and results of operations could be significantly and adversely affected.

Absent continued quantitative easing by the U.S. Federal Reserve, these developments, along with the European sovereign debt crisis,
could cause interest rates and borrowing costs to rise, which may negatively impact our ability to access the debt markets on favorable terms. Continued adverse economic conditions could have a material adverse effect on our business, financial
condition and results of operations.

Risks Related to our Common Stock

There is a risk that you may not receive dividends or that our dividends may not grow over time.

We cannot assure you that we will achieve investment results or maintain a tax status that will allow or require any specified level of cash distributions or year-to-year increases in cash distributions.
Although a portion of our expected earnings and dividend distributions will be attributable to net interest income, we do not expect to generate capital gains from the sale of our portfolio investments on a level or uniform basis from quarter to
quarter. This may result in substantial fluctuations in our quarterly dividend payments.

In certain cases, we may recognize
income before or without receiving cash representing the income. Depending on the amount of noncash income, this could result in difficulty satisfying the annual distribution requirement applicable to RICs. Accordingly, we may delay distributions
during a year until we generate cash or we may have to sell some of our investments at times we would not consider advantageous, raise additional debt or equity capital or reduce new investments to meet these distribution requirements.

In addition, all or a portion of the dividends paid by the Company to non-U.S. shareholders will be exempt from U.S. nonresident
withholding taxes to the extent such dividends are derived from the Companys qualified interest income or qualified short-term capital gains, as defined in the Code. However, this exemption from U.S. nonresident withholding tax no longer
applies in the case of dividends paid with respect to any taxable year of the Company beginning after December 31, 2013. Therefore, the withholding tax treatment of our distributions to certain of our non-U.S. stockholders will depend on
whether and when Congress enacts legislation extending this U.S. nonresident withholding tax exemption and we may elect to defer the payment of dividends in any year pending the resolution of this issue.

Since we expect to have an average holding period for our portfolio company investments of two to four years, it is unlikely we will
generate any capital gains during our initial years of operation and thus we are likely to pay dividends in those years principally from interest we receive from our initial and follow-on investments prior to the sale or refinancing of loans we
make. Moreover, our ability to pay dividends in our initial years of operation will be based on our ability to invest our capital in suitable portfolio companies in a timely manner.

In addition, the middle-market companies in which we intend to invest are generally more susceptible to economic downturns than larger
operating companies, and therefore may be more likely to default on their payment obligations to us during recessionary periods, including the current economic environment. Any such defaults could substantially reduce our net investment income
available for distribution in the form of dividends to our stockholders.



32



---

##### Table of Contents

You may be subject to filing requirements under the 1934 Act as a result of your investment in the
Company.

Because our Common Stock is registered under the 1934 Act, ownership information for any person who
beneficially owns 5% or more of our Common Stock will have to be disclosed in a Schedule 13G or other filings with the SEC. Beneficial ownership for these purposes is determined in accordance with the rules of the SEC, and includes having voting or
investment power over the securities. In some circumstances, investors who choose to reinvest their dividends may see their percentage stake in the Company increased to more than 5%, thus triggering this filing requirement. Although we will provide
in our quarterly statements the amount of outstanding shares and the amount of the investors shares, the responsibility for determining the filing obligation and preparing the filing remains with the investor.

You may be subject to the short-swing profits rules under the 1934 Act as a result of your investment in the Company.

Persons with the right to appoint a director or who hold more than 10% of a class of our shares may be subject to Section 16(b) of
the 1934 Act, which recaptures for the benefit of the Company profits from the purchase and sale of registered shares within a six-month period.

Our stockholders will experience dilution in their ownership percentage if they opt out of our dividend reinvestment plan.

We have adopted a dividend reinvestment plan, pursuant to which the Company will reinvest all cash dividends declared by the Board on
behalf of investors who do not elect to receive their dividends in cash. As a result, if the Board authorizes, and we declare, a cash dividend or other distribution, then our stockholders who have not opted out of our dividend reinvestment plan will
have their cash distributions automatically reinvested in additional Common Stock, rather than receiving the cash dividend or other distribution. See ITEM 1. Our BusinessDividend Policy and ITEM 1. Our
BusinessDividend Reinvestment Plan for a description of our dividend policy and obligations. Stockholders that opt out of our dividend reinvestment plan will experience dilution in their ownership percentage of our Common Stock over
time.

Risks Related to Our Portfolio Company Investments

Our investments are very risky and highly speculative.

We invest
primarily in senior secured term loans, and select mezzanine and/or equity investments issued by middle-market companies.

Senior Secured Loans. When we make a senior secured loan, we generally take a security interest in the available assets of the
portfolio company, including the equity interests of its subsidiaries, which we expect to help mitigate the risk that we will not be repaid. However, there is a risk that the collateral securing our loans may decrease in value over time, may be
difficult to sell in a timely manner, may be difficult to appraise, and may fluctuate in value based upon the success of the business and market conditions, including as a result of the inability of the portfolio company to raise additional capital.
In some circumstances, our lien could be, or could become, subordinated to claims of other creditors. In addition, deterioration in a portfolio companys financial condition and prospects, including its inability to raise additional capital,
may be accompanied by deterioration in the value of the collateral for the loan. Consequently, the fact that a loan is secured does not guarantee that we will receive principal and interest payments according to the loans terms, or at all, or
that we will be able to collect on the loan should we be forced to enforce our remedies.

Mezzanine or Other Junior
Debt. Our junior debt investments generally will be subordinated to senior loans and will either have junior security interests or be unsecured. As such, other creditors may rank senior to us in the event of insolvency. This may result in an
above average amount of risk and loss of principal.



33



---

##### Table of Contents

Equity Investments. When we invest in senior secured loans or mezzanine loans, we may
acquire equity securities as well. In addition, we may invest directly in the equity securities of portfolio companies. Our goal is ultimately to dispose of such equity interests and realize gains upon our disposition of such interests. However, the
equity interests we receive may not appreciate in value and, in fact, may decline in value. Accordingly, we may not be able to realize gains from our equity interests, and any gains that we do realize on the disposition of any equity interests may
not be sufficient to offset any other losses we experience.

In addition, investing in middle-market companies involves a
number of significant risks, including:



| |  |  | such companies may have limited financial resources and may be unable to meet their obligations under their debt securities that we hold, which may be
accompanied by a deterioration in the value of any collateral and a reduction in the likelihood of us realizing any guarantees we may have obtained in connection with our investment;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | such companies typically have shorter operating histories, narrower product lines and smaller market shares than larger businesses, which tend to
render them more vulnerable to competitors actions and market conditions, as well as general economic downturns;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | such companies are more likely to depend on the management talents and efforts of a small group of persons; therefore, the death, disability,
resignation or termination of one or more of these persons could have a material adverse impact on our portfolio company and, in turn, on us;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | such companies generally have less predictable operating results, may be engaged in rapidly changing businesses with products subject to a substantial
risk of obsolescence, and may require substantial additional capital to support their operations, finance expansion or maintain their competitive position;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | our executive officers, directors and our investment adviser may, in the ordinary course of business, be named as defendants in litigation arising from
our investments in the portfolio companies; and,
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | such companies may have difficulty accessing the capital markets to meet future capital needs, which may limit their ability to grow or to repay their
outstanding indebtedness upon maturity.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

If we invest in preferred stock, we may incur additional risks.

To the extent we invest in preferred securities, we may incur particular risks, including:



| |  |  | Preferred securities may include provisions that permit the issuer, at its discretion, to defer distributions for a stated period without any adverse
consequences to the issuer. If we own a preferred security that is deferring its distributions, we may be required to report income for tax purposes before we receive such distributions. Preferred securities are subordinated to bonds and other debt
instruments in a companys capital structure in terms of priority to corporate income and liquidation payments, and therefore will be subject to greater credit risk than more senior debt instruments; and,
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Generally, preferred security holders have no voting rights with respect to the issuing company unless preferred dividends have been in arrears for a
specified number of periods, at which time the preferred security holders may elect a number of directors to the issuers board. Generally, once all the arrearages have been paid, the preferred security holders no longer have voting rights.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The value of our portfolio securities may not have a readily available market price and, in such a case, we will
value these securities at fair value as determined in good faith by our Board, which valuation is inherently subjective and may not reflect what we may actually realize for the sale of the investment.

Investments are valued at the end of each fiscal quarter. Substantially all of our investments are expected to be in loans that do not
have readily ascertainable market prices. The fair value of investments that are not



34



---

##### Table of Contents

publicly traded or whose market prices are not readily available will be determined in good faith by the Board, which is supported by the valuation committee of our Adviser and by the audit
committee of our Board. Pursuant to a letter agreement, the Board has retained Duff & Phelps, a global independent provider of financial advisory and investment banking services, to assist the Board by performing certain limited third-party
valuation services. In accordance with our valuation policy, investment professionals from the Adviser will prepare portfolio company valuations using sources and/or proprietary models depending on the availability of information on our investments
and the type of asset being valued. The participation of the Adviser in our valuation process could result in a conflict of interest, since the Management Fee is based in part on our gross assets.

Because fair valuations, and particularly fair valuations of private securities and private companies, are inherently uncertain, may
fluctuate over short periods of time and are often based to a large extent on estimates, comparisons and qualitative evaluations of private information, our determinations of fair value may differ materially from the values that would have been
determined if a ready market for these securities existed. This could make it more difficult for investors to value accurately our portfolio investments and could lead to undervaluation or overvaluation of our Common Stock. In addition, the
valuation of these types of securities may result in substantial write-downs and earnings volatility.

Decreases in the market
values or fair values of our investments are recorded as unrealized depreciation. The effect of all of these factors on our portfolio can reduce our net asset value by increasing net unrealized depreciation in our portfolio. Depending on market
conditions, we could incur substantial realized losses and may suffer unrealized losses, which could have a material adverse impact on our business, financial condition and results of operations.

Our portfolio securities may be thinly traded and, as a result, the lack of liquidity in our investments may adversely affect our business.

We generally make loans to private companies. The illiquidity of these investments may make it difficult for us to
sell positions if the need arises. In addition, if we are required to liquidate all or a portion of our portfolio quickly, we may realize significantly less than the value at which we had previously recorded such investments. In addition, we may
face other restrictions on our ability to liquidate an investment in a portfolio company to the extent that we hold a significant portion of a companys equity or if we have material non-public information regarding that company.

Our portfolio may be focused in a limited number of portfolio companies, which will subject us to a risk of significant loss if any of these
companies defaults on its obligations under any of its debt instruments or if there is a downturn in a particular industry.

Our portfolio is currently concentrated in a limited number of portfolio companies and industries and may continue to be in the near future. Beyond the asset diversification requirements associated with
our qualification as a RIC for U.S. tax purposes, we do not have fixed guidelines for diversification, and while we are not targeting any specific industries, our investments may be concentrated in relatively few industries. As a result, the
aggregate returns we realize may be significantly adversely affected if a small number of investments perform poorly or if we need to write down the value of any one investment. Additionally, a downturn in any particular industry in which we are
invested could significantly affect our aggregate returns.

We may enter into collateralized loan obligations, which may subject us to
certain structured financing risks.

To finance investments, we may securitize certain of our investments, including
through the formation of one or more collateralized loan obligations (CLOs), while retaining all or most of the exposure to the performance of these investments. This would involve contributing a pool of assets to a special purpose
entity, and selling debt interests in such entity on a non-recourse or limited-recourse basis to purchasers. Any interest in any such CLO held by the Company may be considered a non-qualifying asset for purposes of Section 55 of the
1940 Act.



35



---

##### Table of Contents

If the Company creates a CLO, the Company depends on distributions from the CLOs
assets out of its earnings and cash flows to enable it to make distributions to its stockholders. The ability of a CLO to make distributions or pay dividends will be subject to various limitations, including the terms and covenants of the debt it
issues. For example, tests (based on interest coverage or other financial ratios or other criteria) may restrict our ability, as holder of a CLOs equity interests, to receive cash flow from these investments. There is no assurance any such
performance tests will be satisfied. Also, a CLO may take actions that delay distributions in order to preserve ratings and to keep the cost of present and future financings lower or the CLO may be obligated to retain cash or other assets to satisfy
over-collateralization requirements commonly provided for holders of the CLOs debt. As a result, there may be a lag, which could be significant, between the repayment or other realization on a loan or other assets in, and the distribution of
cash out of, a CLO, or cash flow may be completely restricted for the life of the CLO.

In addition, a decline in the credit
quality of loans in a CLO due to poor operating results of the relevant borrower, declines in the value of loan collateral or increases in defaults, among other things, may force a CLO to sell certain assets at a loss, reducing their earnings and,
in turn, cash potentially available for distribution to us for distribution to our stockholders. To the extent that any losses are incurred by the CLO in respect of any collateral, such losses will be borne first by us as owners of the CLO equity
interests. Finally, any equity interests that we retain in a CLO will not be secured by the assets of the CLO and we will rank behind all creditors of the CLO.

Because we currently do not hold, and likely will not hold, controlling interests in our portfolio companies, we may not be in a position to exercise control over such portfolio companies or to
prevent decisions by management of such portfolio companies that could decrease the value of our investments.

We are a
lender, and loans (and any equity investments we make) will be non-controlling investments, meaning we will not be in a position to control the management, operation and strategic decision-making of the companies we invest in. As a result, we will
be subject to the risk that a portfolio company we do not control, or in which we do not have a majority ownership position, may make business decisions with which we disagree, and the equityholders and management of such a portfolio company may
take risks or otherwise act in ways that are adverse to our interests. Due to the lack of liquidity for the debt and equity investments that we will typically hold in our portfolio companies, we may not be able to dispose of our investments in the
event that we disagree with the actions of a portfolio company, and may therefore suffer a decrease in the value of our investments.

We
are exposed to risks associated with changes in interest rates.

The majority of our debt investments are based on
floating rates, such as LIBOR, EURIBOR, the Federal Funds Rate or the Prime Rate. General interest rate fluctuations may have a substantial negative impact on our investments, the value of our Common Stock and our rate of return on invested capital.
A reduction in the interest rates on new investments relative to interest rates on current investments could also have an adverse impact on our net interest income. An increase in interest rates could decrease the value of any investments we hold
which earn fixed interest rates, including subordinated loans, senior and junior secured and unsecured debt securities and loans and high yield bonds, and also could increase our interest expense, thereby decreasing our net income. Also, an increase
in interest rates available to investors could make investment in our Common Stock less attractive if we are not able to increase our dividend rate, which could reduce the value of our Common Stock.

A portion of our debt securities may be rated below investment grade, or of comparable quality, and may be considered speculative.

Our investments are likely to be in lower grade obligations. The lower grade investments in which we invest may be
rated below investment grade by one or more nationally recognized statistical rating agencies at the time



36



---

##### Table of Contents

of investment or may be unrated but determined by the Adviser to be of comparable quality. Loans or debt securities rated below investment grade are considered speculative with respect to the
issuers capacity to pay interest and repay principal.

By originating loans to companies that are experiencing significant
financial or business difficulties, we may be exposed to distressed lending risks.

As part of our lending activities,
we may originate loans to companies that are experiencing significant financial or business difficulties, including companies involved in bankruptcy or other reorganization and liquidation proceedings. Although the terms of such financing may result
in significant financial returns to us, they involve a substantial degree of risk. The level of analytical sophistication, both financial and legal, necessary for successful financing to companies experiencing significant business and financial
difficulties is unusually high. There is no assurance that we will correctly evaluate the value of the assets collateralizing our loans or the prospects for a successful reorganization or similar action. In any reorganization or liquidation
proceeding relating to a company that we fund, we may lose all or part of the amounts advanced to the borrower or may be required to accept collateral with a value less than the amount of the loan advanced by us to the borrower.

Our portfolio companies may incur debt or issue equity securities that rank equally with, or senior to, our investments in such companies.

Our portfolio companies may have, or may be permitted to incur, other debt, or issue other equity securities that rank
equally with, or senior to, our investments. By their terms, such instruments may provide that the holders are entitled to receive payment of dividends, interest or principal on or before the dates on which we are entitled to receive payments in
respect of our investments. These debt instruments would usually prohibit the portfolio companies from paying interest on or repaying our investments in the event and during the continuance of a default under such debt. Also, in the event of
insolvency, liquidation, dissolution, reorganization or bankruptcy of a portfolio company, holders of securities ranking senior to our investment in that portfolio company typically are entitled to receive payment in full before we receive any
distribution in respect of our investment. After repaying such holders, the portfolio company may not have any remaining assets to use for repaying its obligation to us. In the case of securities ranking equally with our investments, we would have
to share on an equal basis any distributions with other security holders in the event of an insolvency, liquidation, dissolution, reorganization or bankruptcy of the relevant portfolio company.

The rights we may have with respect to the collateral securing any junior priority loans we make to our portfolio companies may also be
limited pursuant to the terms of one or more intercreditor agreements that we enter into with the holders of senior debt. Under such an intercreditor agreement, at any time that senior obligations are outstanding, we may forfeit certain rights with
respect to the collateral to the holders of the senior obligations. These rights may include the right to commence enforcement proceedings against the collateral, the right to control the conduct of such enforcement proceedings, the right to approve
amendments to collateral documents, the right to release liens on the collateral and the right to waive past defaults under collateral documents. We may not have the ability to control or direct such actions, even if as a result our rights as junior
lenders are adversely affected.

We may be exposed to special risks associated with bankruptcy cases.

One or more of our portfolio companies may be involved in bankruptcy or other reorganization or liquidation proceedings. Many of the
events within a bankruptcy case are adversarial and often beyond the control of the creditors. While creditors generally are afforded an opportunity to object to significant actions, there can be no assurance that a bankruptcy court would not
approve actions that may be contrary to our interests. Furthermore, there are instances where creditors can lose their ranking and priority if they are considered to have taken over management of a borrower.



37



---

##### Table of Contents

The reorganization of a company can involve substantial legal, professional and
administrative costs to a lender and the borrower; it is subject to unpredictable and lengthy delays; and during the process a companys competitive position may erode, key management may depart and a company may not be able to invest
adequately. In some cases, the debtor company may not be able to reorganize and may be required to liquidate assets. The debt of companies in financial reorganization will, in most cases, not pay current interest, may not accrue interest during
reorganization and may be adversely affected by an erosion of the issuers fundamental value.

In addition, lenders can
be subject to lender liability claims for actions taken by them where they become too involved in the borrowers business or exercise control over the borrower. For example, we could become subject to a lenders liability claim, if, among
other things, the borrower requests significant managerial assistance from us and we provide such assistance as contemplated by the 1940 Act.

Our failure to make follow-on investments in our portfolio companies could impair the value of our portfolio.

Following an initial investment in a portfolio company, we may make additional investments in that portfolio company as
follow-on investments, in order to: (1) increase or maintain in whole or in part our equity ownership percentage; (2) exercise warrants, options or convertible securities that were acquired in the original or subsequent
financing or (3) attempt to preserve or enhance the value of our investment.

We may elect not to make follow-on
investments, may be constrained in our ability to employ available funds, or otherwise may lack sufficient funds to make those investments. We have the discretion to make any follow-on investments, subject to the availability of capital resources.
However, doing so could be placing even more capital at risk. The failure to make follow-on investments may, in some circumstances, jeopardize the continued viability of a portfolio company and our initial investment, or may result in a missed
opportunity for us to increase our participation in a successful operation. Even if we have sufficient capital to make a desired follow-on investment, we may elect not to make a follow-on investment because we may not want to increase our
concentration of risk, because we prefer other opportunities, or because we are inhibited by compliance with BDC requirements or the desire to maintain our tax status.

Our ability to enter into transactions with our affiliates is restricted.

We are prohibited under the 1940 Act from participating in certain transactions with certain of our affiliates without the prior approval of our independent directors and, in some cases, the SEC. Any
person that owns, directly or indirectly, 5% or more of our outstanding voting securities is our affiliate for purposes of the 1940 Act, and we generally are prohibited from buying or selling any security from or to such affiliate, absent the prior
approval of our independent directors. The 1940 Act also prohibits certain joint transactions with certain of our affiliates, which could include investments in the same portfolio company (whether at the same or different times), without
prior approval of our independent directors and, in some cases, the SEC. If a person acquires more than 25% of our voting securities, we are prohibited from buying or selling any security from or to such person or certain of that persons
affiliates, or entering into prohibited joint transactions with such persons, absent the prior approval of the SEC. Similar restrictions limit our ability to transact business with our officers or directors or their affiliates.

We have applied for an exemptive order from the SEC that would permit us and certain of our affiliates, including investment funds
managed by our affiliates, to co-invest. Any such order will be subject to certain terms and conditions and there can be no assurance that such order will be granted by the SEC. Accordingly, we cannot assure you that we or our affiliates, including
investment funds managed by our affiliates, will be permitted to co-invest, other than in the limited circumstances currently permitted by regulatory guidance or in the absence of a joint transaction.



38



---

##### Table of Contents

We cannot guarantee that we will be able to obtain various required state licenses.

We may be required to obtain various state licenses in order to, among other things, originate commercial loans.
Applying for and obtaining required licenses can be costly and take several months. There is no assurance that we will obtain all of the licenses that we need on a timely basis. Furthermore, we will be subject to various information and other
requirements in order to obtain and maintain these licenses, and there is no assurance that we will satisfy those requirements. Our failure to obtain or maintain licenses might restrict investment options and have other adverse consequences.

We have broad discretion over the use of proceeds of the funds we raise from investors and use proceeds in part to satisfy operating
expenses.

There can be no assurance that we will be able to locate a sufficient number of suitable investment
opportunities to allow us to successfully deploy substantially all of the net proceeds of the offering in a timeframe that will permit investors to earn above-market returns. To the extent we are unable to invest substantially all of the net
proceeds of the offering within our contemplated timeframe after the completion of the offering, our investment income, and in turn our results of operations, will likely be materially adversely affected.

Our investments in foreign companies may involve significant risks in addition to the risks inherent in U.S. investments. We may also expose
ourselves to risks if we engage in hedging transactions.

Our investment strategy contemplates potential investments in
foreign companies. Investing in foreign companies may expose us to additional risks not typically associated with investing in U.S. companies. These risks include changes in exchange control regulations, political and social instability,
expropriation, imposition of foreign taxes (potentially at confiscatory levels), less liquid markets, less available information than is generally the case in the United States, higher transaction costs, less government supervision of exchanges,
brokers and issuers, less developed bankruptcy laws, difficulty in enforcing contractual obligations, lack of uniform accounting and auditing standards and greater price volatility.

Although most of our investments will be U.S. dollar denominated, our investments that are denominated in a foreign currency will be
subject to the risk that the value of a particular currency will change in relation to one or more other currencies. Among the factors that may affect currency values are trade balances, the level of short-term interest rates, differences in
relative values of similar assets in different currencies, long-term opportunities for investment and capital appreciation and political developments. We may employ hedging techniques to minimize these risks, but we cannot assure you that such
strategies will be effective or without risk to us.

We may in the future enter into hedging transactions, which may expose us
to risks associated with such transactions. We may utilize instruments such as forward contracts, currency options and interest rate swaps, caps, collars and floors to seek to hedge against fluctuations in the relative values of our portfolio
positions from changes in currency exchange rates and market interest rates. Use of these hedging instruments may include counter-party credit risk.

Hedging against a decline in the values of our portfolio positions would not eliminate the possibility of fluctuations in the values of such positions or prevent losses if the values of such positions
decline. However, such hedging can establish other positions designed to gain from those same developments, thereby offsetting the decline in the value of such portfolio positions. Such hedging transactions may also limit the opportunity for gain if
the values of the underlying portfolio positions should increase. Moreover, it may not be possible to hedge against an exchange rate or interest rate fluctuation that is so generally anticipated that we are not able to enter into a hedging
transaction at an acceptable price.

The success of our hedging transactions will depend on our ability to correctly
predict movements in currencies and interest rates. Therefore, while we may enter into such transactions to seek to reduce currency



39



---

##### Table of Contents

exchange rate and interest rate risks, unanticipated changes in currency exchange rates or interest rates may result in poorer overall investment performance than if we had not engaged in any
such hedging transactions. In addition, the degree of correlation between price movements of the instruments used in a hedging strategy and price movements in the portfolio positions being hedged may vary. Moreover, for a variety of reasons, we may
not seek to (or be able to) establish a perfect correlation between such hedging instruments and the portfolio holdings being hedged. Any such imperfect correlation may prevent us from achieving the intended hedge and expose us to risk of loss. In
addition, it may not be possible to hedge fully or perfectly against currency fluctuations affecting the value of securities denominated in non-U.S. currencies because the value of those securities is likely to fluctuate as a result of factors not
related to currency fluctuations. See also RISK FACTORSRisk Relating to Our Portfolio Company InvestmentsWe are exposed to risks associated with changes in interest rates.

Our portfolio investments may present special tax issues.

Investments in below-investment grade debt instruments and certain equity securities may present special tax issues for the Company. U.S. federal income tax rules are not entirely clear about
issues such as when the Company may cease to accrue interest, original issue discount, or market discount, when and to what extent deductions may be taken for bad debts or worthless debt in equity securities, how payments received on obligations in
default should be allocated between principal and income, as well as whether exchanges of debt instruments in a bankruptcy or workout context are taxable. Such matters could cause the Company to recognize taxable income for U.S. federal tax purposes
and make taxable distributions to Company shareholders to preclude the imposition of either U.S. federal corporate income or excise taxation. Additionally, because such taxable income may not be matched by corresponding cash received by the Company,
the Company may be required to borrow money or dispose of other investments to be able to make distributions to its shareholders. These and other issues will be considered by the Company, to the extent determined necessary, in order that the Company
minimizes the level of any U.S. federal income or excise tax that the Company would otherwise incur. See ITEM 1. Regulated Investment Company Classification.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

ITEM 2. PROPERTIES

We maintain our principal executive office at 301 Commerce Street, Suite 3300, Fort Worth, Texas 76102. We do not own any real estate.

ITEM 3. LEGAL PROCEEDINGS

From time to
time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under loans to or other contracts with our portfolio companies. We are not currently subject to
any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.



40



---

##### Table of Contents

PART II

ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY
SECURITIES

Until an IPO, our outstanding Common Stock will be offered and sold in transactions exempt from registration
under the 1933 Act under section 4(2) and Regulation D. There is not currently a public market for our Common Stock, nor can we give any assurance that one will develop.

Because our Common Stock is being acquired by investors in one or more transactions not involving a public offering, they are restricted securities and may be required to be held
indefinitely. Our Common Stock may not be sold, transferred, assigned, pledged or otherwise disposed of unless (i) our consent is granted; and, (ii) the Common Stock is registered under applicable securities laws or specifically exempted
from registration (in which case the stockholder may, at our option, be required to provide us with a legal opinion, in form and substance satisfactory to us, that registration is not required). Accordingly, an investor must be willing to bear the
economic risk of investment in the Common Stock until we are liquidated. No sale, transfer, assignment, pledge or other disposition, whether voluntary or involuntary, of the Common Stock may be made except by registration of the transfer on our
books. Each transferee will be required to execute an instrument agreeing to be bound by these restrictions and the other restrictions imposed on the Common Stock and to execute such other instruments or certifications as are reasonably required by
us.

Holders

As of March 14, 2013, there were approximately 53 holders of our Common Stock.

Dividends

The following tables summarize dividends declared during the
years ended December 31, 2012 and 2011:



|                         |  |                             |                    |       |              |  |                  |                   |  |   |       | 
|------------------------ |  | --------------------------- | ------------------ | ----- | ------------ |  | ---------------- | ----------------- |  | - | ----- | 
|                         |  | Year EndedDecember 31, 2012 |                   
|Date Declared            |  | Record Date                 |                    |       | Payment Date |  |                  | Dividend perShare | 
|March 20, 2012           |  |                             | March 31, 2012     |       |              |  | May 7, 2012      |                   |  | $ | 10.51 | 
|May 9, 2012              |  |                             | June 30, 2012      |       |              |  | August 3, 2012   |                   |  |   | 21.50 | 
|September 30, 2012       |  |                             | September 30, 2012 |       |              |  | October 30, 2012 |                   |  |   | 24.30 | 
|December 31, 2012 (1)    |  |                             | December 31, 2012  |       |              |  | January 31, 2013 |                   |  |   | 21.66 | 
|                         |  |                             |                    |       |              |  |                  |                   |  |   |       | 
|Total Dividends Declared |  |                             | $                  | 77.97 |             
|                         |  |                             |                    |       |              |  |                  |                   |  |   |       | 



| | (1) | December 31, 2012 declared dividend includes a special dividend of $0.55 per share.
| | --- | -----------------------------------------------------------------------------------



|                         |  |                             |                   |      |              |  |                  |                   |  |   |      | 
|------------------------ |  | --------------------------- | ----------------- | ---- | ------------ |  | ---------------- | ----------------- |  | - | ---- | 
|                         |  | Year EndedDecember 31, 2011 |                  
|Date Declared            |  | Record Date                 |                   |      | Payment Date |  |                  | Dividend perShare | 
|December 31, 2011        |  |                             | December 31, 2011 |      |              |  | January 30, 2012 |                   |  | $ | 3.68 | 
|                         |  |                             |                   |      |              |  |                  |                   |  |   |      | 
|Total Dividends Declared |  |                             | $                 | 3.68 |             
|                         |  |                             |                   |      |              |  |                  |                   |  |   |      | 

The dividends declared during the year ended December 31, 2012, were derived from net investment
income and long-term capital gains, determined on a tax basis. The dividend declared during the year ended December 31, 2011, was derived from net investment income determined on a tax basis.



41



---

##### Table of Contents

See ITEM 1. Our BusinessDividend Policy and ITEM 1. Our
BusinessDividend Reinvestment Planfor a description of our dividend policy and obligations.

Issuer purchases of equity
securities

The following table provides information regarding purchases of our Common Stock by our Adviser and its
affiliates for each month in the three month period ended December 31, 2012:



|                                                          |  |                             |          |  |                                 |  |       |                                                                              |  |  |                                                                                                        |  |  |   |        | 
|--------------------------------------------------------- |  | --------------------------- | -------- |  | ------------------------------- |  | ----- | ---------------------------------------------------------------------------- |  |  | ------------------------------------------------------------------------------------------------------ |  |  | - | ------ | 
|($ in thousands, exceptshare and per shareamounts)
Period |  | Average Price Paidper Share |          |  | Total Number ofShares Purchased |  |       | Total Number ofShares Purchased asPart of
PubliclyAnnounced Plans orPrograms |  |  | Maximum Number(or ApproximateDollar Value)
ofShares that May YetBe Purchased Underthe Plans orPrograms | 
|October 2012                                              |  | $                           |         |  |                                 |  |      |                                                                              |  |  |                                                                                                       |  |  | $ |       | 
|November 2012                                             |  |                             |         |  |                                 |  |      |                                                                              |  |  |                                                                                                       |  |  |   |       | 
|December 2012                                             |  |                             | 1,008.30 |  |                                 |  | 8,064 |                                                                              |  |  | 8,064                                                                                                  |  |  |   | 76,622 | 
|                                                          |  |                             |          |  |                                 |  |       |                                                                              |  |  |                                                                                                        |  |  |   |        | 
|Total                                                     |  | $                           | 1,008.30 |  |                                 |  | 8,064 |                                                                              |  |  | 8,064                                                                                                  |  |  | $ | 76,622 | 
|                                                          |  |                             |          |  |                                 |  |       |                                                                              |  |  |                                                                                                        |  |  |   |        | 

ITEM 6. SELECTED FINANCIAL DATA

The table below sets forth our selected consolidated historical financial data for the periods indicated. The selected consolidated
historical financial data as of and for the year ended December 31, 2012, as of and for the year ended December 31, 2011, and as of December 31, 2010 and for the period from July 21, 2010 (inception) to
December 31, 2010, have been derived from our audited consolidated financial statements, which are included elsewhere in this Form 10-K.

The selected consolidated financial information and other data presented below should be read in conjunction with the information contained in ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS, the audited consolidated financial statements and the notes thereto included elsewhere in this annual report on Form 10-K.



|                                                 |  |                            |      |  |                            |   |      |                                                          |  |   |   | 
|------------------------------------------------ |  | -------------------------- | ---- |  | -------------------------- | - | ---- | -------------------------------------------------------- |  | - | - | 
|($ in millions)                                  |  | Year EndedDecember 31,2012 |      |  | Year EndedDecember 31,2011 |   |      | Period fromJuly 21, 2010(inception) toDecember 31, 
2010 | 
|Consolidated Statements of Operations Data       |  |                            |      |  |                            |   |      |                                                          |  |   |   | 
|Income                                           |  |                            |      |  |                            |   |      |                                                          |  |   |   | 
|Total Investment Income                          |  | $                          | 51.0 |  |                            | $ | 5.3  |                                                          |  | $ |  | 
|Expenses                                         |  |                            |      |  |                            |   |      |                                                          |  |   |   | 
|Net Expenses                                     |  |                            | 22.9 |  |                            |   | 6.8  |                                                          |  |   |  | 
|Net Investment Income (Loss) Before Income Taxes |  |                            | 28.1 |  |                            |   | (1.5 | )                                                        |  |   |  | 
|Net Investment Income (Loss)                     |  |                            | 28.0 |  |                            |   | (1.5 | )                                                        |  |   |  | 
|Total Change in Net Unrealized Gains             |  |                            | 7.2  |  |                            |   | 2.3  |                                                          |  |   |  | 
|Total Net Realized Gains                         |  |                            | 4.4  |  |                            |   |     |                                                          |  |   |  | 
|Increase in Net Assets Resulting from Operations |  |                            | 39.6 |  |                            |   | 0.8  |                                                          |  |   |  | 



42



---

##### Table of Contents

|                                                                                     |  |              |       |   |      |   |       |      |  |   |     | 
|------------------------------------------------------------------------------------ |  | ------------ | ----- | - | ---- | - | ----- | ---- |  | - | --- | 
|                                                                                     | 
|                                                                                     |  | December 31, |      
|($ in millions, except per share amounts)                                            |  | 2012         |       |   | 2011 |   |       | 2010 | 
|Consolidated Balance Sheet Data                                                      |  |              |       |   |      |   |       |      |  |   |     | 
|Cash and cash equivalents                                                            |  | $            | 161.8 |   |      | $ | 143.7 |      |  | $ |    | 
|Investments at fair value                                                            |  | $            | 653.9 |   |      | $ | 184.3 |      |  | $ |    | 
|Total Assets                                                                         |  | $            | 833.1 |   |      | $ | 332.2 |      |  | $ |    | 
|Total Debt                                                                           |  | $            | 331.8 |   |      | $ | 155.0 |      |  | $ |    | 
|Total Liabilities                                                                    |  | $            | 353.3 |   |      | $ | 159.2 |      |  | $ |    | 
|Total Net Assets                                                                     |  | $            | 479.8 |   |      | $ | 173.1 |      |  | $ |    | 
|Other Data:                                                                          |  |              |       |   |      |   |       |      |  |   |     | 
|Number of Portfolio Companies at Year End                                            |  |              | 21    |   |      |   | 7     |      |  |   |    | 
|Amount of Investments Originally Funded during the Year (1)                          |  | $            | 760.7 |   |      | $ | 184.2 |      |  | $ |    | 
|Average Total Investment in New Portfolio Companies                                  |  | $            | 34.5  |   |      | $ | 27.3  |      |  | $ |    | 
|Dividends Declared Per Share                                                         |  | $            | 77.97 |   |      | $ | 3.68  |      |  | $ |    | 
|Total Return Based on Net Asset Value (2)                                            |  |              | 11.3  | % |      |   | n.m.  |      |  |   | N/A | 
|Weighted Average Yield of Debt and Income Producing Securities at Fair Value (3)     |  |              | 10.6  | % |      |   | 11.4  | %    |  |   | N/A | 
|Weighted Average Yield of Debt and Income Producing Securities at Amortized Cost (3) |  |              | 10.7  | % |      |   | 11.5  | %    |  |   | N/A | 



|(1) | Amount of investments originally funded includes amounts originally funded on term loans and revolving credit facilities, but not amounts subsequently repaid by
borrowers in the period.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | U.S. GAAP requires that total return be calculated as the change in net asset value per share during the period plus declared dividends per share, divided by the
beginning net asset value per share. For the year ended December 31, 2011, calculating total return in such a manner does not adjust for the effect of the initial seed funding as part of the Companys formation (at $1 per share) and
accordingly the information is not meaningful. Excluding the effect of the initial seed funding, total return for the period July 1, 2011 through December 31, 2011 would be (1.58%).
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Weighted average yield on debt and income producing securities at fair value is computed as (a) the annual stated interest rate or yield earned plus additional
interest, if any, as a result of arrangements between the Company and other lenders in any syndication plus the net annual amortization of original issue discount and market discount earned on accruing debt and income producing securities, divided
by (b) total debt and income producing securities at fair value and income producing securities. Weighted average yield on debt and income producing securities at amortized cost is computed as (a) annual stated interest rate or yield
earned plus additional interest, if any, as a result of arrangements between the Company and other lenders in any syndication plus the net annual amortization of original issue discount and market discount earned on accruing debt and income
producing securities, divided by (b) 
total debt and income producing securities at amortized cost.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

ITEM 7. MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introduction

Managements Discussion and Analysis should be read in conjunction with ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
This discussion contains forward-looking statements and involves numerous risks and uncertainties, including, but not limited to those described in ITEM 1A. RISK FACTORS Actual results may differ materially from those contained in any
forward-looking statements.



43



---

##### Table of Contents

Overview

We were incorporated under the laws of the State of Delaware on July 21, 2010. We elected to be treated as a business development company under the 1940 Act, and have elected to be treated as a
regulated investment company for U.S. federal income tax purposes. As such, we are required to comply with various statutory and regulatory requirements, such as the requirement to invest at least 70% of our assets in qualifying assets,
source of income limitations, asset diversification requirements, and the requirement to distribute annually at least 90% of our taxable income and tax-exempt interest. See ITEM 1. BUSINESS. Regulation as a Business Development
Company and ITEM 1. BUSINESS. Regulated Investment Company Classification.

For periods prior to
July 1, 2011, we were a development stage company and had not commenced commercial operations.

Portfolio Investment Activity

Our investment activity during the years ended December 31, 2012 and 2011, is presented below:



|                                                         |  |                             |       |  |                             |   |       | 
|-------------------------------------------------------- |  | --------------------------- | ----- |  | --------------------------- | - | ----- | 
|($ in millions)                                          |  | Year EndedDecember 31, 2012 |       |  | Year EndedDecember 31, 2011 |  
|Amount of investments originally funded (1):             |  |                             |       |  |                             |   |       | 
|Senior term debt                                         |  | $                           | 736.8 |  |                             | $ | 159.5 | 
|Corporate bonds                                          |  |                             | 14.0  |  |                             |   | 14.1  | 
|Senior secured revolving loan                            |  |                             | 7.9   |  |                             |   | 0.7   | 
|Common equity                                            |  |                             | 2.0   |  |                             |   |      | 
|Preferred equity/mezzanine investments and other         |  |                             |      |  |                             |   | 9.9   | 
|                                                         |  |                             |       |  |                             |   |       | 
|Total                                                    |  | $                           | 760.7 |  |                             | $ | 184.2 | 
|                                                         |  |                             |       |  |                             |   |       | 
|New investment commitments (2):                          |  |                             |       |  |                             |   |       | 
|New portfolio companies                                  |  | $                           | 40.1  |  |                             | $ | 6.8   | 
|Average Total Investment in New Portfolio Companies (3): |  | $                           | 34.5  |  |                             | $ | 27.3  | 



|(1) | Amount of investments originally funded includes amounts originally funded on term loans and revolving credit facilities, but not amounts subsequently repaid by
borrowers in the period.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | New investment commitments include new agreements to fund revolving credit facilities and term loans not funded at closing.
|--- | ---------------------------------------------------------------------------------------------------------------------------

|(3) | Average Total Investment in New Portfolio Companies is computed as the average of all debt and equity investments made during the period, including
investment commitments not yet funded.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The weighted average yields at fair value and amortized cost of the
following portions of our portfolio as of December 31, 2012 and 2011, were as follows:



|                                     |  |                   |      |   |                   |  |      |            |  |  |                |   |  |  |      |  
|------------------------------------ |  | ----------------- | ---- | - | ----------------- |  | ---- | ---------- |  |  | -------------- | - |  |  | ---- | -
|                                     |  | December 31, 2012 |      |   | December 31, 2011 | 
|                                     |  | Fair Value        |      |   | Amortized Cost    |  |      | Fair Value |  |  | Amortized Cost |  
|Senior term debt                     |  |                   | 10.6 | % |                   |  | 10.7 | %          |  |  | 10.6           | % |  |  | 10.7 | %
|Corporate bonds                      |  |                   | 11.0 | % |                   |  | 11.0 | %          |  |  | 20.1           | % |  |  | 19.9 | %
|Debt and income producing securities |  |                   | 10.6 | % |                   |  | 10.7 | %          |  |  | 11.4           | % |  |  | 11.5 | %

Results of Operations

As noted above, the Company was formed on July 21, 2010 (inception) and from that date through July 1, 2011, was a development stage company as we had not commenced commercial operations. On
July 1, 2011, we



44



---

##### Table of Contents

commenced operations, focusing on direct origination of loans to middle-market companies principally headquartered in the United States. Accordingly, the year ended December 31, 2012,
represents our first full year of operations.

The primary driver of change between the results of our operations for the year
ended December 31, 2011 and 2012, related to the continued increase in our investing and other related business activities as we continued to establish our business and deploy our available capital. As a result, specific comparison of our
financial results between years is generally not meaningful and, accordingly, has been omitted from the following discussion regarding the results of our operations.

Investment Income

We generate revenues in the form of interest income from
the debt securities we hold and dividends on either direct equity investments or equity interests obtained in connection with originating loans, such as options, warrants or conversion rights. In addition, we generate revenue in the form of
commitment, loan origination, structuring or diligence fees, and fees for providing managerial assistance to our portfolio companies. Certain of these fees are capitalized and amortized as additional interest income over the life of the related
investment.

Investment income for the year ended December 31, 2012, was $51.0 million, which consisted of $49.1 million
in interest income, $1.2 million in dividend income, and $0.7 million in other income. Investment income from non-controlled, non-affiliated investments was $47.0 million, while investment income from non-controlled, affiliated investments was $4
million.

Investment income for the year ended December 31, 2011, was $5.3 million, substantially all of which consisted
of interest income. Investment income from non-controlled, non-affiliated investments was $4.1 million while investment income from non-controlled, affiliated investments was $1.2 million.

Expenses

Our primary operating expenses include the payment of the
Management Fee and, depending on our operating results, the Incentive Fee, expenses reimbursable under the Administration Agreement and the Advisory Agreement, and other direct expenses that we incur, such as compensation to our Board and interest
payable for borrowings. The Management Fee and Incentive Fee compensate our Adviser for work in identifying, evaluating, negotiating, closing, monitoring, and realizing our investments. Under the terms of the Administration Agreement, our Adviser
provides administrative services to us. These services include providing office space, equipment and office services, maintaining financial records, preparing reports to stockholders and reports filed with the SEC, and managing the payment of
expenses and the performance of administrative and professional services rendered by others. Certain of these services are reimbursable to our Adviser under the terms of the Administration Agreement. We bear all other costs and expenses of our
operations and transactions.

Net expenses for the year ended December 31, 2012, were $22.9 million which consisted of
$6.0 million of interest expense, $5.1 million in Management Fees (net of waivers), $7.0 million in Incentive Fees, $2.9 million in professional fees, $0.3 million in directors fees, and $1.6 million in other general and administrative
expenses and excise taxes.

Net expenses for the year ended December 31, 2011, were $6.8 million which consisted of $1.5
million of initial organization costs for which we were required to reimburse the Adviser in accordance with the Administration Agreement, $0.8 million of interest expense, $1.6 million in Management Fees (net of waivers), $0.3 million in Incentive
Fees, $1.6 million in professional fees, $0.2 million in directors fees, and $0.8 million in other general and administrative expenses.



45



---

##### Table of Contents

Income Tax Expense, Including Excise Tax

We have elected to be treated as a RIC under Subchapter M of the Code and we intend to operate in a manner so as to continue to
qualify for the tax treatment applicable to RICs. To qualify as a RIC, we must, among other things, distribute to our stockholders generally at least 90% of our investment company taxable income, as defined by the Code, for each taxable year. In
order to maintain our RIC status, we, among other things, have made and intend to continue to make the requisite distributions to our stockholders which will generally relieve us from U.S. federal income taxes.

Depending on the level of taxable income earned in a tax year, we may choose to carry forward taxable income in excess of current year
dividend distributions from such current year taxable income into the next tax year and pay a 4% excise tax on such income, as required. To the extent that we determine that our estimated current year annual taxable income will be in excess of
estimated current year dividend distributions from such income, we accrue excise tax on estimated excess taxable income. For the year ended December 31, 2012 a net expense of $46 thousand was recorded for U.S. federal excise tax. For the years
ended December 31, 2011 and 2010, we did not incur any U.S. federal excise tax.

Net Change in Unrealized Gains/Losses

We value our investments quarterly and any changes in fair value are recorded as unrealized gains or losses. See Critical
Accounting PoliciesInvestments at Fair Value.

As of December 31, 2012 and 2011, net change in
unrealized gains and losses on our investment portfolio were comprised of the following:



|                                        |  |                   |      |   |                   |   |      |  
|--------------------------------------- |  | ----------------- | ---- | - | ----------------- | - | ---- | -
|($ in millions)                         |  | December 31, 2012 |      |   | December 31, 2011 |  
|Change in unrealized gains              |  | $                 | 9.2  |   |                   | $ | 2.4  |  
|Change in unrealized losses             |  |                   | (2.0 | ) |                   |   | (0.1 | )
|                                        |  |                   |      |   |                   |   |      |  
|Net Change in Unrealized Gains (Losses) |  | $                 | 7.2  |   |                   | $ | 2.3  |  
|                                        |  |                   |      |   |                   |   |      |  



46



---

##### Table of Contents

The changes in unrealized appreciation (depreciation) for the years ended December 31,
2012 and 2011, consisted of the following:



|                                                  |  |                   |      |   |                   |   |      |  
|------------------------------------------------- |  | ----------------- | ---- | - | ----------------- | - | ---- | -
|($ in millions)                                   |  | December 31, 2012 |      |   | December 31, 2011 |  
|AFS Technologies, Inc.                            |  | $                 | (0.3 | ) |                   | $ | 0.9  |  
|Attachmate Corporation                            |  |                   |     |   |                   |   |     |  
|Center Cut Hospitality, Inc.                      |  |                   | (0.3 | ) |                   |   | 0.3  |  
|Checkers Drive-In Restaurants, Inc.               |  |                   |     |   |                   |   |     |  
|Consona Holdings, Inc.                            |  |                   | 0.4  |   |                   |   |     |  
|Ecommerce Industries, Inc.                        |  |                   | 0.1  |   |                   |   | 0.3  |  
|El Pollo Loco, Inc.                               |  |                   |     |   |                   |   |     |  
|Embarcadero Technologies, Inc.                    |  |                   |     |   |                   |   |     |  
|eResearch Technology, Inc.                        |  |                   | 0.6  |   |                   |   |     |  
|Federal Signal Corporation                        |  |                   | 2.2  |   |                   |   |     |  
|Heartland Automotive, LLC                         |  |                   | 0.1  |   |                   |   |     |  
|Infogix, Inc.                                     |  |                   | 0.3  |   |                   |   |     |  
|International Equipment Solutions, Inc.           |  |                   | 0.1  |   |                   |   |     |  
|Mandalay Baseball Properties, LLC                 |  |                   | 0.9  |   |                   |   |     |  
|Mannington Mills, Inc.                            |  |                   | 3.6  |   |                   |   |     |  
|Mediware Information Systems, Inc.                |  |                   |     |   |                   |   |     |  
|MSC.Software Corporation                          |  |                   | (0.1 | ) |                   |   | 0.7  |  
|Rare Restaurant Group, LLC.                       |  |                   | 0.1  |   |                   |   | (0.1 | )
|Rogue Wave Holdings, Inc.                         |  |                   | 0.6  |   |                   |   | 0.1  |  
|Sage Automotive Interiors, Inc.                   |  |                   |     |   |                   |   |     |  
|Solarsoft, LP (f/k/a CMS-XKO Holding Company, LP) |  |                   | (0.1 | ) |                   |   | 0.1  |  
|SRS Software, LLC.                                |  |                   | 0.1  |   |                   |   |     |  
|SumTotal Systems, LLC.                            |  |                   |     |   |                   |   |     |  
|Synagro Technologies, Inc.                        |  |                   | (1.2 | ) |                   |   |     |  
|Teletrac, Inc.                                    |  |                   | 0.1  |   |                   |   |     |  
|Vivint, Inc.                                      |  |                   |     |   |                   |   |     |  
|                                                  |  |                   |      |   |                   |   |      |  
|Total Net Change in Unrealized Gains (Losses)     |  | $                 | 7.2  |   |                   | $ | 2.3  |  
|                                                  |  |                   |      |   |                   |   |      |  

Net Realized Gains

During the year ended December 31, 2012, net realized gains consisted of the following:



|                            |  |                             |     | 
|--------------------------- |  | --------------------------- | --- | 
|($ in millions)             |  | Year EndedDecember 31, 2012 |    
|AFS Technologies, Inc.      |  | $                           | 0.1 | 
|Mannington Mills, Inc.      |  |                             | 0.5 | 
|Rare Restaurant Group, LLC. |  |                             | 2.6 | 
|Rogue Wave Holdings, Inc.   |  |                             | 0.5 | 
|El Pollo Loco, Inc.         |  |                             | 0.7 | 
|                            |  |                             |     | 
|Net Realized Gains          |  | $                           | 4.4 | 
|                            |  |                             |     | 

Gains (losses) from investments in Mannington Mills, Inc. and Rogue Wave Holdings, Inc. were associated
with proceeds received from sales to coinvestors. Gains associated with AFS Technologies, Inc., Rare Restaurant Group, LLC, and El Pollo Loco, Inc. were associated with proceeds received from the disposition of the investment.



47



---

##### Table of Contents

There were no realized gains during the year ended December 31, 2011.

Hedging

We may, but are
not required to, enter into interest rate, foreign exchange or other derivative agreements to hedge interest rate, currency, credit or other risks, but we do not generally intend to enter into any such derivative agreements for speculative purposes.
Any derivative agreements entered into for speculative purposes are not expected to be material to our business or results of operations. These hedging activities, which will be in compliance with applicable legal and regulatory requirements, may
include the use of various instruments, including futures, options and forward contracts. We will bear the costs incurred in connection with entering into, administering and settling any such derivative contracts. There can be no assurance any
hedging strategy we employ will be successful.

We did not enter into any interest rate, foreign exchange or other derivative
agreements during the years ended December 31, 2012 and 2011.

Financial Condition, Liquidity and Capital Resources

As of December 31, 2012, we had $161.8 million in cash and cash equivalents on hand, an increase of $18.1 million from
December 31, 2011. The increase was primarily attributable to additional borrowings under the debt facilities and proceeds from investor drawdown notices received near December 31, 2012. The primary uses of our cash and cash equivalents
are for (1) investments in portfolio companies and other investments and to comply with certain portfolio diversification requirements; (2) the cost of operations (including paying our Adviser); (3) debt service, repayment, and other
financing costs; and, (4) cash distributions to the holders of our shares.

We expect to generate additional cash from
(1) operations; (2) future offerings of our common or preferred shares; and, (3) borrowings from banks or other lenders.

Cash and cash equivalents on hand as of December 31, 2012, combined with our uncalled capital commitments of $0.9 billion, is expected to be sufficient for our investing activities and to conduct our
operations for the foreseeable future.

Capital Share Activity

During the years ended December 31, 2012 and 2011, we entered into subscription agreements (collectively, the Subscription Agreements) with several investors, including our Adviser,
providing for the private placement of our Common Stock. Offering costs associated with the private placements were absorbed by the Adviser. Under the terms of the Subscription Agreements, investors are required to fund drawdowns to purchase
our Common Stock up to the amount of their respective capital commitments on an as-needed basis, with a minimum of 10 business days prior notice.

During the years ended December 31, 2012 and 2011, we delivered drawdown notices to our investors relating to the issuance of 287,951 shares and 176,532 shares, respectively, of our Common Stock for
aggregate offering proceeds of $288 million and $173 million, respectively. See Note 8 to our consolidated financial statements for the dates and amounts of our drawdowns. Proceeds from the issuances were used to commence our investing activities
and for other general corporate purposes.

As of December 31, 2012 and 2011, the Company had $1.4 billion and $1.2
billion, respectively, in total capital commitments from investors ($0.9 billion and $1.0 billion unfunded, respectively), of which $114.1 million and $70.4 million, respectively, is from the Adviser and its affiliates ($76.6 million and $60.3
million unfunded, respectively).



48



---

##### Table of Contents

On January 31, 2013, we completed a Private Offering which increased our total capital
commitments to $1.5 billion ($117.1 million from the Adviser and its affiliates), the maximum agreed to with our investors.

Debt

Debt obligations consisted of the following as of December 31, 2012 and 2011:



|                                     |  |                   |         |  |                       |   |         |                     |  |   |         | 
|------------------------------------ |  | ----------------- | ------- |  | --------------------- | - | ------- | ------------------- |  | - | ------- | 
|                                     |  | December 31, 2012 |        
|($ in thousands)                     |  | Total Facility    |         |  | BorrowingsOutstanding |   |         | AmountAvailable (1) | 
|Revolving Credit Facility (DBTCA)    |  | $                 | 250,000 |  |                       | $ | 165,000 |                     |  | $ | 85,000  | 
|Revolving Credit Facility (Natixis)  |  |                   | 100,000 |  |                       |   | 66,836  |                     |  |   | 4,808   | 
|Revolving Credit Facility (SunTrust) |  |                   | 200,000 |  |                       |   | 100,000 |                     |  |   | 100,000 | 
|                                     |  |                   |         |  |                       |   |         |                     |  |   |         | 
|Total Debt Obligations               |  | $                 | 550,000 |  |                       | $ | 331,836 |                     |  | $ | 189,808 | 
|                                     |  |                   |         |  |                       |   |         |                     |  |   |         | 



|                                  |  |                   |         |  |                       |   |         |                     |  |   |        | 
|--------------------------------- |  | ----------------- | ------- |  | --------------------- | - | ------- | ------------------- |  | - | ------ | 
|                                  |  | December 31, 2011 |        
|($ in thousands)                  |  | Total Facility    |         |  | BorrowingsOutstanding |   |         | AmountAvailable (1) | 
|Revolving Credit Facility (DBTCA) |  | $                 | 250,000 |  |                       | $ | 155,000 |                     |  | $ | 95,000 | 
|                                  |  |                   |         |  |                       |   |         |                     |  |   |        | 
|Total Debt Obligations            |  | $                 | 250,000 |  |                       | $ | 155,000 |                     |  | $ | 95,000 | 
|                                  |  |                   |         |  |                       |   |         |                     |  |   |        | 



| | (1) | The amount available considers any limitations related to the respective debt facilities borrowing bases.
| | --- | ----------------------------------------------------------------------------------------------------------

Revolving Credit Facility (SunTrust)

On August 23, 2012, we entered into a Senior Secured Revolving Credit Agreement (the Revolving Credit Facility (SunTrust)). The parties to the Revolving Credit Facility (SunTrust) include
the Company, as Borrower, the lenders from time to time parties thereto (each a Lender and collectively, the Lenders) and SunTrust Bank, as Administrative Agent.

The Revolving Credit Facility (SunTrust) is guaranteed by TC Lending, LLC and certain domestic subsidiaries of the Company that are
formed or acquired by the Company in the future (collectively, the Guarantors). Proceeds from borrowings may be used for general corporate purposes, including the funding of portfolio investments.

The maximum principal amount of the facility is $200 million, subject to availability under the borrowing base, which is based on the
Companys portfolio investments and other outstanding indebtedness. Maximum capacity may be increased to $300 million through the exercise by the Borrower of an uncommitted accordion feature through which existing and new lenders may, at their
option, agree to provide additional financing. The Revolving Credit Facility (SunTrust) includes a $30 million limit for swingline loans and a $20 million limit for letters of credit and is secured by a perfected first-priority interest in
substantially the entire portfolio of investments held by the Company and each Guarantor.

The availability period under the
Revolving Credit Facility (SunTrust) will terminate on August 24, 2015 (the SunTrust Commitment Termination Date) and it will mature on August 23, 2016 (the SunTrust Maturity Date). During the period from the
SunTrust Commitment Termination Date to the SunTrust Maturity Date, the Company will be obligated to make mandatory prepayments out of the proceeds of certain asset sales, and other recovery events and equity and debt issuances.

We may borrow amounts in U.S. dollars or certain other permitted currencies. Amounts drawn under the Revolving Credit Facility
(SunTrust), including amounts drawn in respect of letters of credit, will bear interest at



49



---

##### Table of Contents

either LIBOR plus a margin, or the prime rate plus a margin. We may elect either the LIBOR or prime rate at the time of drawdown, and loans may be converted from one rate to another at any time,
subject to certain conditions. We will also pay a fee of 0.50% on undrawn amounts and, in respect of each undrawn letter of credit, a fee and interest rate equal to the then-applicable margin while the letter of credit is outstanding.

The Revolving Credit Facility (SunTrust) includes customary covenants, including certain financial covenants related to asset coverage
and liquidity and other maintenance covenants, as well as customary events of default.

Revolving Credit Facility (Natixis)

On May 8, 2012 (the Natixis Closing Date), our wholly-owned subsidiary TPG SL SPV, LLC (the Subsidiary), a
Delaware limited liability company, entered into a Revolving Credit and Security Agreement (the Revolving Credit Facility (Natixis)). Parties to the agreement include TPG SL SPV, LLC, as Borrower, and the lenders from time to time
parties thereto, Natixis, New York Branch, as Facility Agent and The Bank of New York Mellon Trust Company, N.A., as Collateral Agent. Also on May 8, 2012, the Company contributed certain investments to the Subsidiary pursuant to the terms of a
Master Sale and Contribution Agreement by and between the Company and the Subsidiary. No gain or loss was recognized as a result of the contribution. Proceeds from the Revolving Credit Facility (Natixis) may be used to finance the acquisition of
eligible assets by the Subsidiary, including the purchase of such assets from the Company. We retain a residual interest in assets contributed to or acquired by the Subsidiary through our ownership of the Subsidiary. The maximum principal amount of
the facility is $100 million, subject to availability under the borrowing base, which is based on the amount of the Subsidiarys assets from time to time, and satisfaction of certain conditions, including an asset coverage test, an asset
quality test and certain concentration limits.

The agreement provides for a contribution and reinvestment period for up to 18
months after the Natixis Closing Date (the Natixis Commitment Termination Date). Prior to the Natixis Commitment Termination Date, proceeds received by the Subsidiary from interest, dividends, or fees on assets must be used to pay
expenses and interest on outstanding borrowings, and the excess may be returned to the Company, subject to certain conditions. Proceeds received from principal on assets prior to the Natixis Commitment Termination Date must be used to make quarterly
payments of principal on outstanding borrowings. Following the Natixis Commitment Termination Date, proceeds received by the Subsidiary from interest and principal on collateral assets must be used to make quarterly payments of principal on
outstanding borrowings. Proceeds received from interest and principal at the end of a reporting period that have not gone through a settlement process are considered to be restricted cash.

The Revolving Credit Facility (Natixis) will mature on May 8, 2020. Amounts drawn bear interest at LIBOR plus a margin and the
undrawn portion of the commitment bears an unutilized commitment fee of 0.75%. The Revolving Credit Facility (Natixis) contains customary covenants, including certain maintenance covenants, and events of default. The Revolving Credit Facility
(Natixis) is secured by a perfected first priority security interest in the assets of the Subsidiary and on any payments received by the Subsidiary in respect of such assets and, as such, are not available to pay the debts of the Company.

Borrowings of the Subsidiary are considered our borrowings for purposes of complying with the asset coverage requirements
under the 1940 Act.

Revolving Credit Facility (DBTCA)

On September 28, 2011, we entered into a revolving credit facility (the Initial DBTCA Revolving Credit Facility) with Deutsche Bank Trust Company Americas (DBTCA) as
administrative agent (the Administrative Agent), and DBTCA and certain of its affiliates as lenders. At closing, the maximum principal amount of the Initial DTBCA Revolving Credit Facility was $150 million, subject to availability
under the



50



---

##### Table of Contents

borrowing base. On December 22, 2011, the Initial DBTCA Revolving Credit Facility was amended and restated (the Revolving Credit Facility (DBTCA)). Under the Revolving Credit
Facility (DBTCA), the maximum principal amount was increased from $150 million to $250 million, including up to $75 million available for standby letters of credit, subject in each case to availability under a borrowing base which is based on
unfunded capital commitments and outstanding indebtedness. The maximum principal amount of the Revolving Credit Facility (DBTCA) may be increased to up to $300 million upon request of the Company within twelve months of closing and subject to
payment of an additional fee. The option to increase the facility expired on September 28, 2012. Proceeds from the Revolving Credit Facility (DBTCA) may be used for investment activities, expenses, working capital requirements and general
corporate purposes.

The Revolving Credit Facility (DBTCA) matures upon the earlier of December 20, 2013, and 25 days
prior to a qualifying initial public offering of the Company.

The Revolving Credit Facility (DBTCA) is secured by a perfected
first priority security interest in the unfunded capital commitments of the Companys private investors, including assignment of the right to make capital calls, receive and apply capital contributions, enforce remedies and claims related
thereto, and a pledge of the collateral account into which all capital calls flow.

Interest rates on obligations under the
Revolving Credit Facility (DBTCA) are based on prevailing LIBOR or prime lending rate plus an applicable margin. We may elect either the LIBOR or prime rate at the time of draw-down, and loans may be converted from one rate to another at any time,
subject to certain conditions. We also pay a fee of 0.375% on undrawn amounts of the Revolving Credit Facility. In respect of each letter of credit, we will pay a fee and a fixed rate while the letter of credit is outstanding.

The Revolving Credit Facility (DBTCA) contains customary covenants on us and our subsidiaries, including requirements to deposit all
capital call proceeds into a collateral account, restrict certain distributions, and restrict certain types and amounts of indebtedness. The Revolving Credit Facility (DBTCA) includes customary events of default.

Transfers of interests in the Company by investors will require the prior consent of the Administrative Agent, which shall not be
unreasonably withheld or delayed. Such transfers may trigger mandatory prepayment obligations.

As of December 31, 2012
and 2011, we were in compliance with the terms of our debt arrangements. We intend to continue to utilize our credit facilities to fund investments and for other general corporate purposes.

Off Balance Sheet Arrangements

Information on our capital commitments from
investors and commitments to fund investments is contained in Note 7 to our consolidated financial statements for the year ended December 31, 2012, included in this annual report on Form 10-K.

Contractual Obligations

A summary of our contractual payment obligations as of December 31, 2012, are as follows:



|                                     |  |                        |     |  |                 |   |     |           |  |   |           |  |  |               |   |  |  |   |    | 
|------------------------------------ |  | ---------------------- | --- |  | --------------- | - | --- | --------- |  | - | --------- |  |  | ------------- | - |  |  | - | -- | 
|                                     |  | Payments Due by Period |    
|($ in millions)                      |  | Total                  |     |  | Less than1 year |   |     | 1-3 years |  |   | 3-5 years |  |  | After 5 years |  
|Revolving Credit Facility (DBTCA)    |  | $                      | 165 |  |                 | $ | 165 |           |  | $ |          |  |  | $             |  |  |  | $ |   | 
|Revolving Credit Facility (Natixis)  |  |                        | 67  |  |                 |   |    |           |  |   |          |  |  |               |  |  |  |   | 67 | 
|Revolving Credit Facility (SunTrust) |  |                        | 100 |  |                 |   |    |           |  |   | 100       |  |  |               |  |  |  |   |   | 
|                                     |  |                        |     |  |                 |   |     |           |  |   |           |  |  |               |   |  |  |   |    | 
|Total Contractual Obligations        |  | $                      | 332 |  |                 | $ | 165 |           |  | $ | 100       |  |  | $             |  |  |  | $ | 67 | 
|                                     |  |                        |     |  |                 |   |     |           |  |   |           |  |  |               |   |  |  |   |    | 



51



---

##### Table of Contents

In addition to the contractual payment obligations in the table above, we also have
commitments to fund investments. See Note 7 to our consolidated financial statements for the year ended December 31, 2012, included in this annual report on Form 10-K.

Current Economic Environment

The U.S. capital markets have been
experiencing extreme volatility and disruption for more than three years, and we believe that the U.S. economy has not fully recovered from a period of recession. Disruptions in the capital markets have increased the spread between the yields
realized on risk-free and higher risk securities, resulting in illiquidity in parts of the capital markets. We believe these conditions may continue for a prolonged period of time or worsen in the future. A prolonged period of market illiquidity may
have an adverse effect on our business, financial condition and results of operations. Unfavorable economic conditions could also increase our portfolio companies funding costs, limit their access to the capital markets or result in a decision
by lenders not to extend credit to them. These conditions could limit our investment originations, limit our ability to grow, negatively impact our operating results, and delay or prevent us from launching or completing an IPO.

Recent Developments

On
January 31, 2013, the Company concluded its Private Offerings by reaching $1.5 billion in committed capital.

On March
12, 2013, the Board renewed the Administration Agreement which will now remain in effect until March 15, 2014, unless earlier terminated.

Critical Accounting Policies

The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. Changes in the
economic environment, financial markets, and any other parameters used in determining such estimates could cause actual results to differ. Our critical accounting policies, including those relating to the valuation of our investment portfolio, are
described below. The critical accounting policies should be read in connection with our risk factors as disclosed in ITEM 1A. RISK FACTORS.

Investments at Fair Value

Investment transactions purchased on a secondary
basis are recorded on the trade date. Loan originations are recorded on the funding date which is generally the date of the binding commitment. Realized gains or losses are measured by the difference between the net proceeds from the repayment or
sale and the amortized cost basis of the investment without regard to unrealized gains or losses previously recognized, and include investments charged off during the period, net of recoveries. Unrealized gains or losses primarily reflect the change
in investment values, including the reversal of previously recorded unrealized gains or losses on investments realized during the period.

Investments for which market quotations are readily available are typically valued at such market quotations. In order to validate market quotations, the Company utilizes a number of factors to determine
if the quotations are representative of fair value, including the source and nature of the quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available are valued at fair value as determined in
good faith by the Companys Board of Directors (the Board), based on, among other things, the input of the Adviser, the Companys Audit Committee and an independent third-party valuation firm engaged at the direction of the
Board.

As part of the valuation process, the Company takes into account relevant factors in determining the fair value of its
investments, including: the estimated enterprise value of a portfolio company (i.e., the total fair value



52



---

##### Table of Contents

of the portfolio companys debt and equity), the nature and realizable value of any collateral, the portfolio companys ability to make payments based on its earnings and cash flow, the
markets in which the portfolio company does business, a comparison of the portfolio companys securities to any similar publicly traded securities, overall changes in the interest rate environment and the credit markets that may affect the
price at which similar investments may be made in the future. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the Company considers the pricing indicated by the external event to corroborate
its valuation.

The Board undertakes a multi-step valuation process each quarter, which includes, among other procedures, the
following:



| |  |  | The quarterly valuation process begins with each investment being initially valued by the investment professionals responsible for the portfolio
investment in conjunction with the portfolio management team.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Advisers management reviews the preliminary valuations with the investment professionals. Agreed upon valuation recommendations are presented
to the Audit Committee.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Audit Committee reviews the valuations presented and recommends values for each investment to the Board.
| | - |  | ------------------------------------------------------------------------------------------------------------



| |  |  | The Board reviews the recommended valuations and determines the fair value of each investment; valuations that are not based on readily available
market quotations are valued in good faith based on, among other things, the input of the Adviser, Audit Committee and, where applicable, other third parties.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In connection with debt and equity securities that were valued at fair value in good faith by the Board, the Board has engaged an
independent third-party valuation firm to perform certain limited procedures that the Board identified and requested it to perform. Upon completion of such limited procedures, the third-party valuation firm determined that the fair value, as
determined by the Board, of those investments subjected to their limited procedures was reasonable.

The Company applies
Financial Accounting Standards Board Accounting Standards Codification (ASC) 820, Fair Value Measurement (ASC 820), as amended, which establishes a framework for measuring fair value in accordance with U.S. GAAP and
required disclosures of fair value measurements. ASC 820 determines fair value to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between market participants on the measurement date.
Market participants are defined as buyers and sellers in the principal or most advantageous market (which may be a hypothetical market) that are independent, knowledgeable, and willing and able to transact. In accordance with ASC 820, the Company
considers its principal market to be the market that has the greatest volume and level of activity. ASC 820 specifies a fair value hierarchy that prioritizes and ranks the level of observability of inputs used in determination of fair value. In
accordance with ASC 820, these levels are summarized below:



| |  |  | Level 1Valuations based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 2Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly
or indirectly.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 3Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
| | - |  | ---------------------------------------------------------------------------------------------------------------

Transfers between levels, if any, are recognized at the beginning of the quarter in which the transfers occur. In addition to using the
above inputs in investment valuations, the Company applies the valuation policy approved by its Board that is consistent with ASC 820. Consistent with the valuation policy, the Company evaluates the source of inputs, including any markets in which
its investments are trading (or any markets in



53



---

##### Table of Contents

which securities with similar attributes are trading), in determining fair value. When a security is valued based on prices provided by reputable dealers or pricing services (i.e., broker
quotes), the Company subjects those prices to various criteria in making the determination as to whether a particular investment would qualify for treatment as a Level 2 or Level 3 investment. For example, we review pricing methodologies provided by
dealers or pricing services in order to determine if observable market information is being used, versus unobservable inputs. Some additional factors considered include the number of prices obtained as well as an assessment as to their quality.

Our accounting policy on the fair value of our investments is critical because the determination of fair value involves
subjective judgments and estimates. Accordingly, the notes to our consolidated financial statements express the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on the consolidated financial
statements.

See Note 5 to our consolidated financial statements included in this Form 10-K for more information on the fair
value of our investments.

Interest and Dividend Income Recognition

Interest income is recorded on an accrual basis and includes the amortization of discounts and premiums. Discounts and premiums to par
value on securities purchased are amortized into interest income over the contractual life of the respective security using the effective yield method. The amortized cost of investments represents the original cost adjusted for the amortization of
discounts and premiums, if any.

Loans are generally placed on non-accrual status when principal or interest payments are past
due 30 days or more or when there is reasonable doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual
loans may be recognized as income or applied to principal depending upon managements judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest is paid current and, in
managements judgment, are likely to remain current. Management may determine to not place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection.

Dividend income on preferred equity securities is recorded on an accrual basis to the extent that such amounts are payable by the
portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly-traded portfolio companies.

Our accounting policy on interest and dividend income recognition is critical because it involves the primary source of our revenue and
accordingly is significant to the financial results as disclosed in our consolidated financial statements.

Income Taxes

The Company has elected to be treated as a BDC under the 1940 Act. The Company also has elected to be treated as a RIC under the
Code. So long as the Company maintains its status as a RIC, it will generally not pay corporate-level U.S. federal income or excise taxes on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends.
As a result, any tax liability related to income earned and distributed by the Company represents obligations of the Companys stockholders and will not be reflected in the consolidated financial statements of the Company.

The Company evaluates tax positions taken or expected to be taken in the course of preparing its financial statements to determine
whether the tax positions are more-likely-than-not to be sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold are reversed and recorded as a tax benefit or expense in
the current year. All penalties and interest associated with income taxes are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date



54



---

##### Table of Contents

based on factors including, but not limited to, on-going analyses of tax laws, regulations and interpretations thereof.

Our accounting policy on income taxes is critical because if we are unable to maintain our status as a RIC, we would be required to record a provision for corporate-level U.S. federal income taxes which
may be significant to our financial results.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK

We are subject to financial market risks, including valuation risk and interest rate risk. We currently do not
hedge our exposure to these risks.

Valuation Risk

We have invested, and plan to continue to invest, primarily in illiquid debt and equity securities of private companies. Most of our investments will not have a readily available market price, and we will
value these investments at fair value as determined in good faith by our Board in accordance with our valuation policy. There is no single standard for determining fair value in good faith. As a result, determining fair value requires that judgment
be applied to the specific facts and circumstances of each portfolio investment while employing a consistently applied valuation process for the types of investments we make. If we were required to liquidate a portfolio investment in a forced or
liquidation sale, we may realize amounts that are different from the amounts presented and such differences could be material. See Note 2 to our consolidated financial statements for the year ended December 31, 2012 included in this annual
report on Form 10-K, for more details on estimates and judgments made by us in connection with the valuation of our investments.

Interest Rate Risk

Interest rate sensitivity refers to the change in earnings that may result from changes in the level of interest rates. In the future, we
may fund a portion of our investments with borrowings, and at such time, our net investment income will be affected by the difference between the rate at which we invest and the rate at which we borrow. Accordingly, there can be no assurance that a
significant change in market interest rates will not have a material adverse effect on our net investment income.

As of
December 31, 2012, the majority of the investments at fair value in our portfolio were at variable rates. Our credit facilities also bear interest at floating rates.

We regularly measure our exposure to interest rate risk. We assess interest rate risk and manage our interest rate exposure on an ongoing basis by comparing our interest rate-sensitive assets to our
interest rate-sensitive liabilities. Based on that review, we determine whether or not any hedging transactions are necessary to mitigate exposure to changes in interest rates.

Based on our balance sheet at December 31, 2012, the following table shows the impact on net income for the year ended
December 31, 2012, of base rate changes in interest rates (considering interest rate floors and ceilings for variable rate instruments) assuming no changes in our investment and borrowing structure:



|                                   |  |                                     |      |   |                                      |   |      |                                |  |   |      |  
|---------------------------------- |  | ----------------------------------- | ---- | - | ------------------------------------ | - | ---- | ------------------------------ |  | - | ---- | -
|($ in millions) Basis Point Change |  | Increase(Decrease) toInterestIncome |      |   | Increase(Decrease) toInterestExpense |   |      | Increase(Decrease) toNetIncome | 
|Up 300 basis points                |  | $                                   | 11.9 |   |                                      | $ | 3.5  |                                |  | $ | 8.4  |  
|Up 200 basis points                |  |                                     | 7.9  |   |                                      |   | 2.3  |                                |  |   | 5.6  |  
|Up 100 basis points                |  |                                     | 4.0  |   |                                      |   | 1.2  |                                |  |   | 2.8  |  
|Down 100 basis points              |  |                                     | (0.7 | ) |                                      |   | (0.5 | )                              |  |   | (0.2 | )
|Down 200 basis points              |  |                                     | (0.8 | ) |                                      |   | (0.5 | )                              |  |   | (0.3 | )
|Down 300 basis points              |  |                                     | (0.9 | ) |                                      |   | (0.5 | )                              |  |   | (0.4 | )



55



---

##### Table of Contents

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

See the audited consolidated financial statements are set forth herein commencing on page F-1 of this annual report on Form 10-K.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures.As of the
end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and
operation of our disclosure controls and procedures (as defined in Rule 13a-15 under the Securities Exchange Act of 1934). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our current disclosure
controls and procedures are effective in timely alerting them to material information relating to us that is required to be disclosed by us in the reports we file or submit under the Securities Exchange Act of 1934.

Managements Report on Internal Control Over Financial Reporting.The Companys management is responsible for
establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act). Under the supervision and with the participation of management, including the Chief Executive Officer
and Chief Financial Officer, the Company conducted an evaluation of the effectiveness of the Companys internal control over financial reporting based on the criteria established in Internal ControlIntegrated Frameworkissued by
the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on the Companys evaluation under the framework in Internal ControlIntegrated Framework, management concluded that the Companys internal
control over financial reporting was effective as of December 31, 2012.

Because of its inherent limitations, internal
control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.

Changes in Internal Control over Financial
Reporting.There have been no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.

ITEM 9B. OTHER INFORMATION

None.

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Information in response to this item is incorporated by reference from our Proxy Statement relating to our 2013 annual meeting of
stockholders. The Proxy Statement will be filed with the SEC within 120 days after the end of the fiscal year covered by this Form 10-K pursuant to Regulation 14A under the Securities Exchange Act of 1934.



56



---

##### Table of Contents

ITEM 11. EXECUTIVE COMPENSATION

Information in response to this item is incorporated by reference from our Proxy Statement relating to our 2013 annual meeting of
stockholders.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS

Information in response to this item is incorporated by reference from our Proxy Statement relating to
our 2013 annual meeting of stockholders.

ITEM 13. CERTAIN RELATIONSHIP AND RELATED TRANSACTION, AND
DIRECTOR INDEPENDENCE

Information in response to this item is incorporated by reference from our Proxy Statement relating
to our 2013 annual meeting of stockholders.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Information in response to this item is incorporated by reference from our Proxy Statement relating to our 2013 annual
meeting of stockholders.

PART IV



|ITEM 15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|-------- | ------------------------------------------

The following documents are filed as part of this Annual Report:



| | (1) | Financial Statements  Financial statements are included in ITEM 8. See the Index to the Consolidated Financial Statements on page F-1 of this annual report
on Form 10-K.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (2) | Financial Statement Schedules  None. We have omitted financial statements schedules because they are not required or are not applicable, or the required
information is shown in the consolidated financial statements or notes to the consolidated financial statements included in this annual report on Form 10-K.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (3) | Exhibits  The following is a list of all exhibits filed as a part of this annual report on Form 10-K, including those incorporated by reference.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------



|           |  |                                                                                                                                                                                                                                    
|---------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No |  | Description of Exhibits                                                                                                                                                                                                            
|           | 
|3.1        |  | Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to Amendment No. 1 to the Companys Registration Statement on Form 10 filed on March
14, 2011).                                        
|           | 
|3.2        |  | Bylaws (incorporated by reference to Exhibit 3.2 to Amendment No. 1 to the Companys Registration Statement on Form 10 filed on March 14, 2011).                                                                                   
|           | 
|4.1        |  | Form of Subscription Agreement in connection with the Private Offerings (incorporated by reference to Exhibit 4.1 to the Companys Registration Statement on Form 10 filed on
January 14, 2011).                                   
|           | 
|4.2        |  | Form of Common Stock Certificate (incorporated by reference to Exhibit 4.2 to the Companys Annual Report on Form 10-K filed on March 22, 2012).                                                                                   
|           | 
|10.1       |  | Form of Indemnification Agreement between the Company and certain officers and directors (incorporated by reference to Exhibit 10.3 to Amendment No. 1 to the Companys
Registration Statement on Form 10 filed on March 14, 2011).



57



---

##### Table of Contents

|           |  |                                                                                                                                                                                                                                                                                                                                                                                        
|---------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No |  | Description of Exhibits                                                                                                                                                                                                                                                                                                                                                                
|           | 
|10.2       |  | Administration Agreement, dated as of March 15, 2011, between the Company and the Adviser (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K
filed on March 15, 2011).                                                                                                                                                                             
|           | 
|10.3       |  | Amended and Restated Investment Advisory and Management Agreement, dated December 13, 2011, between the Company and the Adviser (incorporated by reference to Exhibit 10.1 to the
Companys Current Report on Form 8-K filed on December 13, 2011).                                                                                                                                    
|           | 
|10.4       |  | Revolving Credit Agreement, dated September 28, 2011, among TPG Specialty Lending Inc., as Borrower, Deutsche Bank Trust Company Americas, as Administrative Agent, and Lenders Party
Thereto (incorporated by reference to Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, filed on November 14, 2011).                         
|           | 
|10.5       |  | First Amendment to Revolving Credit Agreement, dated September 28, 2011, among TPG Specialty Lending, Inc., as Borrower, Deutsche Bank Trust Company Americas, as Administrative
Agent, and Lenders Party Thereto (incorporated by reference to Exhibit 10.2 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, filed on November 14, 2011).     
|           | 
|10.6       |  | Amended and Restated Revolving Credit Agreement, dated December 22, 2011, among TPG. Specialty Lending, Inc., as Borrower, Deutsche Bank Trust Company Americas, as Administrative
Agent, and Lenders Party (incorporated by reference to Exhibit 10.6 to the Companys Annual Report on Form 10-K filed on March 22, 2012).                                                           
|           | 
|10.7       |  | Dividend Reinvestment Plan of TPG Specialty Lending, Inc. (incorporated by reference to Exhibit 10.7 to the Companys Annual Report on Form 10-K filed on March 22,
2012).                                                                                                                                                                                                             
|           | 
|10.8       |  | Custody Agreement dated June 26, 2011 (incorporated by reference to Exhibit 10.8 to the Companys Annual Report on Form 10-K filed on March 22, 2012).                                                                                                                                                                                                                                 
|           | 
|10.9       |  | Revolving Credit and Security Agreement, dated May 8, 2012, among TPG SL SPV, LLC, as Borrower, the Lenders from Time to Time Parties Hereto, Natixis, New York Branch, as
Facility Agent and The Bank of New York Mellon Trust Company, N.A., as Collateral Agent (incorporated by reference to Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q filed on August 13, 2012).
|           | 
|10.10      |  | Master Sale and Contribution Agreement by and between TPG Specialty Lending, Inc., as the Originator and TPG SL SPV, LLC, as the Buyer, dated as of May 8, 2012 (incorporated by
reference to Exhibit 10.2 to the Companys Quarterly Report on Form 10-Q filed on August 13, 2012).                                                                                                   
|           | 
|10.11      |  | Senior Secured Revolving Credit Agreement, dated as of August 23, 2012, among TPG Specialty Lending, Inc., as Borrower, the Lenders Party Hereto and SunTrust Bank, as
Administrative Agent, JPMorgan Chase Bank, N.A., as Syndication Agent (incorporated by reference to Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q filed on November 14, 2012).                    
|           | 
|10.12      |  | First Amendment to Amended and Restated Revolving Credit Agreement, dated October 31, 2012, among TPG. Specialty Lending, Inc., as Borrower, Deutsche Bank Trust Company Americas, as
Administrative Agent, and Lenders Named Herein (incorporated by reference to Exhibit 10.2 to the Companys Quarterly Report on Form 10-Q filed on November 14, 2012).                            
|           | 
|10.13      |  | Custodian Agreement dated November 29, 2012 (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed on December 4, 2012).                                                                                                                                                                                                                         
|           | 
|10.14      |  | Instrument of Removal, Appointment and Acceptance, dated November 29, 2012, among State Street Bank and Trust Company and TPG SL SPV, LLC, TPG Specialty Lending, Inc. and the
Bank of New York Mellon Trust Company, N.A. (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed on January 2, 2013).                                           



58



---

##### Table of Contents

|           |  |                                                                                                                                                   
|---------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No |  | Description of Exhibits                                                                                                                           
|           | 
|21.1       |  | Subsidiaries of TPG Specialty Lending, Inc.                                                                                                       
|           | 
|31.1       |  | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|           | 
|31.2       |  | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|           | 
|32         |  | Certification of CEO and CFO Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.            



59



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.



|                     |  |  |  |                             |  | 
|-------------------- |  |  |  | --------------------------- |  | 
|Date: March 15, 2013 |  |  |  | TPG SPECIALTY LENDING, INC.
|                     |  | 
|                     |  |  |  | /s/ Michael Fishman        
|                     |  |  |  | Chief Executive Officer    

Each person whose signature appears below constitutes and appoints Michael Fishman and Ronald Cami, and
each of them, such persons true and lawful attorney-in-fact and agent, with full power of substitution and revocation, for such person and in such persons name, place and stead, in any and all capacities, to sign one or more Annual
Reports on Form 10-K for the fiscal year ended December 31, 2012, and any and all amendments thereto, and to file same with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting
unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in connection therewith, as fully to all intents and purposes as such person might
or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents and each of them, or their or his substitute or substitutes, may lawfully do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf
of the registrant and in the capacities indicated on March 15, 2013.



|                            |  |                                                                     
|--------------------------- |  | --------------------------------------------------------------------
|Signature                   |  | Title                                                               
|                            | 
|/s/ Michael Fishman         |  | Chief Executive Officer and a Director (Principal Executive Officer)
|                            | 
|/s/ John E. Viola           |  | Chief Financial Officer (Principal Financial Officer)               
|                            | 
|/s/ Alan Kirshenbaum        |  | Vice President (Principal Accounting Officer)                       
|                            | 
|/s/ Joshua Easterly         |  | Director and Chairman of the Board of Directors                     
|                            | 
|/s/ John A. Ross            |  | Director and Chairman of the Audit Committee                        
|                            | 
|/s/ Richard A. Higginbotham |  | Director                                                            
|                            | 
|/s/ Ronald K. Tanemura      |  | Director                                                            



60



---

##### Table of Contents

TPG SPECIALTY LENDING, INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                                                                                                                                                         |  |      |      | 
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---- | ---- | 
|                                                                                                                                                                                         |  | Page |     
|Report of Independent Registered Public Accounting Firm                                                                                                                                  |  |      | F-2  | 
|                                                                                                                                                                                         | 
|Consolidated Balance Sheets as of December 31, 2012 and 2011                                                                                                                             |  |      | F-3  | 
|                                                                                                                                                                                         | 
|Consolidated Statements of Operations for Year Ended December 31, 2012, Year Ended December 
31, 2011, and the period from July 21, 2010 (inception) to December 31, 2010                |  |      | F-4  | 
|                                                                                                                                                                                         | 
|Consolidated Schedule of Investments as of December 31, 2012 and 2011                                                                                                                    |  |      | F-5  | 
|                                                                                                                                                                                         | 
|Consolidated Statements of Changes in Net Assets for the Year Ended December 
31, 2012, Year Ended December 31, 2011, and the period from July 21, 2010 (inception) to December 31, 2010 |  |      | F-10 | 
|                                                                                                                                                                                         | 
|Consolidated Statements of Cash Flows for Year Ended December 31, 2012, Year Ended December 
31, 2011, and the period from July 21, 2010 (inception) to December 31, 2010                |  |      | F-11 | 
|                                                                                                                                                                                         | 
|Notes to Consolidated Financial Statements                                                                                                                                               |  |      | F-12 | 



F-1



---

##### Table of Contents

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders

TPG Specialty Lending, Inc.:

We have audited the accompanying consolidated
balance sheets of TPG Specialty Lending, Inc. (and subsidiaries) (the Company), including the consolidated schedules of investments as of December 31, 2012 and 2011, and the related consolidated statements of operations, changes in net assets,
cash flows, and the financial highlights (included in Note 11) for the years ended December 31, 2012 and 2011 and for the period July 21, 2010 (inception) to December 31, 2010. These consolidated financial statements and financial
highlights are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements and financial highlights based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 2012 and 2011, by correspondence with custodians or by other appropriate auditing procedures. An audit also
includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements and financial highlights referred to above present fairly, in all material
respects, the financial position of TPG Specialty Lending, Inc. (and subsidiaries) as of December 31, 2012 and 2011, the results of their operations and their cash flows, the changes in net assets, and the financial highlights for the years
ended December 31, 2012 and 2011 and for the period July 21, 2010 (inception) to December 31, 2010, in conformity with U.S. generally accepted accounting principles.

/s/ KPMG LLP

San Francisco, California

March 15, 2013



F-2



---

##### Table of Contents

TPG Specialty Lending, Inc.

Consolidated Balance Sheets

($ in thousands, except share and per share amounts)



|                                                                                                                                                                                                 |  |                  |          |   |                  |   |         |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ---------------- | -------- | - | ---------------- | - | ------- | -
|                                                                                                                                                                                                 |  | December 31,2012 |          |   | December 31,2011 |  
|Assets                                                                                                                                                                                           |  |                  |          |   |                  |   |         |  
|Investments at fair value                                                                                                                                                                        |  |                  |          |   |                  |   |         |  
|Non-controlled, non-affiliated investments (amortized cost of $644,421 and $140,255, respectively)                                                                                               |  | $                | 653,944  |   |                  | $ | 141,685 |  
|Non-controlled, affiliated investments (amortized cost of $0 and $41,781, respectively)                                                                                                          |  |                  |         |   |                  |   | 42,663  |  
|                                                                                                                                                                                                 |  |                  |          |   |                  |   |         |  
|Total investments at fair value (amortized cost of $644,421 and $182,036, respectively)                                                                                                          |  |                  | 653,944  |   |                  |   | 184,348 |  
|Cash and cash equivalents                                                                                                                                                                        |  |                  | 161,825  |   |                  |   | 143,692 |  
|Interest receivable                                                                                                                                                                              |  |                  | 2,354    |   |                  |   | 1,283   |  
|Receivable for investments sold                                                                                                                                                                  |  |                  | 1,976    |   |                  |   |        |  
|Prepaid expenses and other assets                                                                                                                                                                |  |                  | 13,050   |   |                  |   | 2,926   |  
|                                                                                                                                                                                                 |  |                  |          |   |                  |   |         |  
|Total Assets                                                                                                                                                                                     |  | $                | 833,149  |   |                  | $ | 332,249 |  
|                                                                                                                                                                                                 |  |                  |          |   |                  |   |         |  
|Liabilities                                                                                                                                                                                      |  |                  |          |   |                  |   |         |  
|Revolving credit facilities                                                                                                                                                                      |  | $                | 331,836  |   |                  | $ | 155,000 |  
|Management fees payable to affiliate                                                                                                                                                             |  |                  | 1,464    |   |                  |   | 933     |  
|Incentive fees payable to affiliate                                                                                                                                                              |  |                  | 4,053    |   |                  |   | 347     |  
|Dividends payable                                                                                                                                                                                |  |                  | 10,260   |   |                  |   | 650     |  
|Payable for investments purchased                                                                                                                                                                |  |                  | 2,759    |   |                  |   |        |  
|Payables to affiliate                                                                                                                                                                            |  |                  | 480      |   |                  |   | 1,057   |  
|Other liabilities                                                                                                                                                                                |  |                  | 2,494    |   |                  |   | 1,170   |  
|                                                                                                                                                                                                 |  |                  |          |   |                  |   |         |  
|Total Liabilities                                                                                                                                                                                |  |                  | 353,346  |   |                  |   | 159,157 |  
|                                                                                                                                                                                                 |  |                  |          |   |                  |   |         |  
|Commitments and contingencies (Note 7)                                                                                                                                                           |  |                  |          |   |                  |   |         |  
|                                                                                                                                                                                                 |  |                 
|Net Assets                                                                                                                                                                                       |  |                  |          |   |                  |   |         |  
|Preferred stock, $0.01 par value; 100,000,000 shares authorized; no shares issued and outstanding                                                                                                |  |                  |         |   |                  |   |        |  
|Common stock, $0.01 par value; 100,000,000 and 10,000 shares authorized, respectively; 474,677 and 177,532 shares issued,
respectively; and 473,678 and 176,533 shares outstanding, respectively |  |                  | 5        |   |                  |   | 2       |  
|Additional paid-in capital                                                                                                                                                                       |  |                  | 469,709  |   |                  |   | 172,873 |  
|Treasury stock at cost; 999 shares                                                                                                                                                               |  |                  | (1       | ) |                  |   | (1      | )
|Undistributed net investment income                                                                                                                                                              |  |                  | (1,016   | ) |                  |   | (2,094  | )
|Net unrealized gains on investments                                                                                                                                                              |  |                  | 9,523    |   |                  |   | 2,312   |  
|Undistributed net realized gains on investments                                                                                                                                                  |  |                  | 1,583    |   |                  |   |        |  
|                                                                                                                                                                                                 |  |                  |          |   |                  |   |         |  
|Total Net Assets                                                                                                                                                                                 |  |                  | 479,803  |   |                  |   | 173,092 |  
|                                                                                                                                                                                                 |  |                  |          |   |                  |   |         |  
|Total Liabilities and Net Assets                                                                                                                                                                 |  | $                | 833,149  |   |                  | $ | 332,249 |  
|                                                                                                                                                                                                 |  |                  |          |   |                  |   |         |  
|Net Asset Value Per Share                                                                                                                                                                        |  | $                | 1,012.93 |   |                  | $ | 980.51  |  
|                                                                                                                                                                                                 |  |                  |          |   |                  |   |         |  

The accompanying notes are an integral part of these consolidated financial statements.



F-3



---

##### Table of Contents

TPG Specialty Lending, Inc.

Consolidated Statements of Operations

($ in thousands)



|                                                                        |  |                             |        |   |                             |   |        |                                                          |  |   |   | 
|----------------------------------------------------------------------- |  | --------------------------- | ------ | - | --------------------------- | - | ------ | -------------------------------------------------------- |  | - | - | 
|                                                                        |  | Year EndedDecember 31, 2012 |        |   | Year EndedDecember 31, 2011 |   |        | Period fromJuly 21, 2010(inception) toDecember 31, 
2010 | 
|Income                                                                  |  |                             |        |   |                             |   |        |                                                          |  |   |   | 
|Investment income from non-controlled, non-affiliated investments:      |  |                             |        |   |                             |   |        |                                                          |  |   |   | 
|Interest from investments                                               |  | $                           | 46,402 |   |                             | $ | 4,059  |                                                          |  | $ |  | 
|Other income                                                            |  |                             | 630    |   |                             |   | 10     |                                                          |  |   |  | 
|Interest from cash and cash equivalents                                 |  |                             | 14     |   |                             |   | 10     |                                                          |  |   |  | 
|                                                                        |  |                             |        |   |                             |   |        |                                                          |  |   |   | 
|Total investment income from non-controlled, non-affiliated investments |  |                             | 47,046 |   |                             |   | 4,079  |                                                          |  |   |  | 
|Investment income from non-controlled, affiliated investments:          |  |                             |        |   |                             |   |        |                                                          |  |   |   | 
|Interest from investments                                               |  |                             | 2,724  |   |                             |   | 1,231  |                                                          |  |   |  | 
|Dividend income                                                         |  |                             | 1,231  |   |                             |   |       |                                                          |  |   |  | 
|Other income                                                            |  |                             | 10     |   |                             |   | 5      |                                                          |  |   |  | 
|                                                                        |  |                             |        |   |                             |   |        |                                                          |  |   |   | 
|Total investment income from non-controlled, affiliated investments     |  |                             | 3,965  |   |                             |   | 1,236  |                                                          |  |   |  | 
|                                                                        |  |                             |        |   |                             |   |        |                                                          |  |   |   | 
|Total Investment Income                                                 |  |                             | 51,011 |   |                             |   | 5,315  |                                                          |  |   |  | 
|                                                                        |  |                             |        |   |                             |   |        |                                                          |  |   |   | 
|Expenses                                                                |  |                             |        |   |                             |   |        |                                                          |  |   |   | 
|Interest                                                                |  |                             | 6,020  |   |                             |   | 800    |                                                          |  |   |  | 
|Initial organization                                                    |  |                             |       |   |                             |   | 1,500  |                                                          |  |   |  | 
|Management fees                                                         |  |                             | 8,892  |   |                             |   | 1,593  |                                                          |  |   |  | 
|Incentive fees                                                          |  |                             | 6,996  |   |                             |   | 347    |                                                          |  |   |  | 
|Professional fees                                                       |  |                             | 2,881  |   |                             |   | 1,563  |                                                          |  |   |  | 
|Directors fees                                                         |  |                             | 287    |   |                             |   | 245    |                                                          |  |   |  | 
|Other general and administrative                                        |  |                             | 1,564  |   |                             |   | 773    |                                                          |  |   |  | 
|                                                                        |  |                             |        |   |                             |   |        |                                                          |  |   |   | 
|Total expenses                                                          |  |                             | 26,640 |   |                             |   | 6,821  |                                                          |  |   |  | 
|                                                                        |  |                             |        |   |                             |   |        |                                                          |  |   |   | 
|Management fees waived (Note 3)                                         |  |                             | (3,704 | ) |                             |   | (7     | )                                                        |  |   |  | 
|                                                                        |  |                             |        |   |                             |   |        |                                                          |  |   |   | 
|Net Expenses                                                            |  |                             | 22,936 |   |                             |   | 6,814  |                                                          |  |   |  | 
|                                                                        |  |                             |        |   |                             |   |        |                                                          |  |   |   | 
|Net Investment Income (Loss) Before Income Taxes                        |  |                             | 28,075 |   |                             |   | (1,499 | )                                                        |  |   |  | 
|Income taxes, including excise taxes                                    |  |                             | 46     |   |                             |   |       |                                                          |  |   |  | 
|                                                                        |  |                             |        |   |                             |   |        |                                                          |  |   |   | 
|Net Investment Income (Loss)                                            |  |                             | 28,029 |   |                             |   | (1,499 | )                                                        |  |   |  | 
|                                                                        |  |                             |       
|Net Gains on Investments                                                |  |                             |        |   |                             |   |        |                                                          |  |   |   | 
|Net change in unrealized gains (losses):                                |  |                             |        |   |                             |   |        |                                                          |  |   |   | 
|Non-controlled, non-affiliated investments                              |  |                             | 7,372  |   |                             |   | 1,430  |                                                          |  |   |  | 
|Non-controlled, affiliated investments                                  |  |                             | (161   | ) |                             |   | 882    |                                                          |  |   |  | 
|Net realized gains:                                                     |  |                             |        |   |                             |   |        |                                                          |  |   |   | 
|Non-controlled, non-affiliated investments                              |  |                             | 4,255  |   |                             |   |       |                                                          |  |   |  | 
|Non-controlled, affiliated investments                                  |  |                             | 100    |   |                             |   |       |                                                          |  |   |  | 
|                                                                        |  |                             |        |   |                             |   |        |                                                          |  |   |   | 
|Total Net Gains on Investments                                          |  |                             | 11,566 |   |                             |   | 2,312  |                                                          |  |   |  | 
|                                                                        |  |                             |        |   |                             |   |        |                                                          |  |   |   | 
|Increase in Net Assets Resulting from Operations                        |  | $                           | 39,595 |   |                             | $ | 813    |                                                          |  | $ |  | 
|                                                                        |  |                             |        |   |                             |   |        |                                                          |  |   |   | 

The accompanying notes are an integral part of these consolidated financial statements.



F-4



---

##### Table of Contents

TPG Specialty Lending, Inc.

Consolidated Schedule of Investments as of December 31, 2012

($ in thousands, except share amounts)



|                                          |  |                                                                     |  |                                                |  |          |       |   |                 |  |            |                   |  |  |            |  |  |                         |        |  |  |  |      |  
|----------------------------------------- |  | ------------------------------------------------------------------- |  | ---------------------------------------------- |  | -------- | ----- | - | --------------- |  | ---------- | ----------------- |  |  | ---------- |  |  | ----------------------- | ------ |  |  |  | ---- | -
|Company (1)                               |  | Industry                                                            |  | Investment                                     |  | Interest |       |   | AcquisitionDate |  |            | AmortizedCost (2) |  |  | Fair Value |  |  | Percentageof Net Assets |       
|AFS Technologies, Inc. (3)(4)             |  | Software provider for food and beverage companies                   |  | Senior secured loan ($46,884 par, due 8/2015)  |  |          | 7.75  | % |                 |  | 8/31/2011  |                   |  |  | 45,987     |  |  |                         | 46,532 |  |  |  | 9.7  | %
|                                          |  |                                                                     |  |                                                |  |          |      
|Ecommerce Industries, Inc. (3)(4)         |  | ERP and eCommerce systems software                                  |  | Senior secured loan ($21,562 par, due 10/2016) |  |          | 8.00  | % |                 |  | 10/17/2011 |                   |  |  | 21,286     |  |  |                         | 21,808 |  |  |  | 4.5  | %
|                                          |  |                                                                     |  |                                                |  |          |      
|MSC.Software Corporation (3)(4)           |  | Multidiscipline simulation software                                 |  | Senior secured loan ($56,266 par, due 11/2017) |  |          | 7.75  | % |                 |  | 12/23/2011 |                   |  |  | 55,423     |  |  |                         | 55,984 |  |  |  | 11.7 | %
|                                          |  |                                                                     |  |                                                |  |          |      
|Federal Signal Corporation (3)(4)         |  | Manufacturer of safety, emergency and heavy duty cleaning equipment |  | Senior secured loan ($41,608 par, due 2/2017)  |  |          | 12.00 | % |                 |  | 2/22/2012  |                   |  |  | 40,897     |  |  |                         | 43,064 |  |  |  | 9.0  | %
|                                          |  |                                                                     |  |                                                |  |          |      
|Mannington Mills,Inc. (3)(4)              |  | Commercial and residential flooring                                 |  | Senior secured loan ($50,537 par, due 3/2017)  |  |          | 14.00 | % |                 |  | 3/5/2012   |                   |  |  | 49,551     |  |  |                         | 53,190 |  |  |  | 11.1 | %
|                                          |  |                                                                     |  |                                                |  |          |      
|Mandalay Baseball Properties, LLC (3)(4)  |  | Sports Entertainment                                                |  | Senior secured loan ($28,414 par, due 4/2017)  |  |          | 12.00 | % |                 |  | 4/12/2012  |                   |  |  | 27,684     |  |  |                         | 28,556 |  |  |  | 6.0  | %
|                                          |  |                                                                     |  |                                                |  |          |      
|Infogix, Inc. (3)(4)                      |  | Business operations management solutions                            |  | Senior secured loan ($30,613 par, due 6/2017)  |  |          | 10.00 | % |                 |  | 6/1/2012   |                   |  |  | 29,974     |  |  |                         | 30,346 |  |  |  | 6.3  | %
|                                          |  |                                                                     |  |                                                |  |          |      
|AttachmateCorporation (3)(4)              |  | Multidiscipline simulation software                                 |  | Senior secured loan ($926 par, due 11/2017)    |  |          | 7.25  | % |                 |  | 6/25/2012  |                   |  |  | 944        |  |  |                         | 894    |  |  |  | 0.2  | %
|                                          |  |                                                                     |  |                                                |  |          |      
|eResearchTechnology, Inc. (3)(4)          |  | Pharmaceutical research services                                    |  | Senior secured loan ($24,937 par, due 5/2018)  |  |          | 8.00  | % |                 |  | 7/3/2012   |                   |  |  | 24,006     |  |  |                         | 24,626 |  |  |  | 5.1  | %
|                                          |  |                                                                     |  |                                                |  |          |      
|Teletrac, Inc. (3)(4)                     |  | Fleet management solutions                                          |  | Senior secured loan ($17,413 par, due 7/2017)  |  |          | 6.65  | % |                 |  | 7/23/2012  |                   |  |  | 17,049     |  |  |                         | 17,151 |  |  |  | 3.6  | %
|                                          |  |                                                                     |  |                                                |  |          |      
|Consona Holdings,Inc. (3)(4)              |  | Enterprise application software solutions                           |  | Senior secured loan ($29,925 par, due 8/2018)  |  |          | 7.25  | % |                 |  | 8/13/2012  |                   |  |  | 29,514     |  |  |                         | 29,925 |  |  |  | 6.2  | %
|                                          |  |                                                                     |  |                                                |  |          |      
|Heartland Automotive Holdings, LLC (3)(4) |  | Preventive automotive maintenance services                          |  | Senior secured loan ($38,951 par, due 6/2017)  |  |          | 9.00  | % |                 |  | 8/28/2012  |                   |  |  | 37,998     |  |  |                         | 38,075 |  |  |  | 7.9  | %
|                                          |  |                                                                     |  |                                                |  |          |      
|Synagro Technologies, Inc. (3)            |  | Recycling and waste management                                      |  | Senior secured loan ($5,670 par, due 10/2014)  |  |          | 7.00  | % |                 |  | 9/14/2012  |                   |  |  | 2,814      |  |  |                         | 1,517  |  |  |  | 0.3  | %
|                                          |  |                                                                     |  |                                                |  |          |      
|Synagro Technologies,Inc. (3)             |  | Recycling and waste management                                      |  | Senior secured loan ($3,134 par, due 10/2014)  |  |          | 2.31  | % |                 |  | 11/8/2012  |                   |  |  | 2,759      |  |  |                         | 2,813  |  |  |  | 0.6  | %



F-5



---

##### Table of Contents

|                                               |  |                                            |   |                                                      |  |          |       |         |                 |  |            |                   |   |  |            |  |  |                         |        |  |  |  |      |  
|---------------------------------------------- |  | ------------------------------------------ | - | ---------------------------------------------------- |  | -------- | ----- | ------- | --------------- |  | ---------- | ----------------- | - |  | ---------- |  |  | ----------------------- | ------ |  |  |  | ---- | -
|Company (1)                                    |  | Industry                                   |   | Investment                                           |  | Interest |       |         | AcquisitionDate |  |            | AmortizedCost (2) |   |  | Fair Value |  |  | Percentageof Net Assets |       
|International Equipment Solutions, Inc. (3)(4) |  | Engineered equipment manufacturing         |   | Senior secured loan ($29,391 par, due 9/2016)        |  |          | 8.50  | %       |                 |  | 9/18/2012  |                   |   |  | 28,732     |  |  |                         | 28,876 |  |  |  | 6.0  | %
|                                               |  |                                            |   |                                                      |  |          |      
|Mediware InformationSystems, Inc. (3)(4)       |  | Healthcare software solutions              |   | Senior secured loan ($50,500 par, due 5/2018)        |  |          | 8.00  | %       |                 |  | 11/9/2012  |                   |   |  | 49,230     |  |  |                         | 49,218 |  |  |  | 10.3 | %
|                                               |  |                                            |   |                                                      |  |          |      
|SumTotal Systems,LLC (3)                       |  | Talent development software                |   | Senior secured loan ($10,000 par, due 11/2018)       |  |          | 6.25  | %       |                 |  | 11/16/2012 |                   |   |  | 9,867      |  |  |                         | 9,925  |  |  |  | 2.1  | %
|                                               |  |                                            |   |                                                      |  |          |      
|SumTotal Systems,LLC (3)                       |  | Talent development software                |   | Senior secured loan ($5,000 par, due 5/2018)         |  |          | 10.25 | %       |                 |  | 11/16/2012 |                   |   |  | 4,950      |  |  |                         | 4,925  |  |  |  | 1.0  | %
|                                               |  |                                            |   |                                                      |  |          |      
|Rogue Wave Holdings, Inc. (3)(4)               |  | Cross-platform software development tools  |   | Senior secured loan ($40,000 par, due 11/2017)       |  |          | 8.25  | %       |                 |  | 11/21/2012 |                   |   |  | 38,947     |  |  |                         | 39,600 |  |  |  | 8.3  | %
|                                               |  |                                            |   |                                                      |  |          |      
|Embarcadero Technologies, Inc. (3)(4)          |  | Database management software               |   | Senior secured loan ($59,714 par, due 12/2017)       |  |          | 8.00  | %       |                 |  | 12/28/2012 |                   |   |  | 58,223     |  |  |                         | 58,221 |  |  |  | 12.1 | %
|                                               |  |                                            |   |                                                      |  |          |      
|SRS Software,LLC (3)(4)                        |  | Healthcare software solutions              |   | Senior secured loan ($37,500 par, due 12/2017)       |  |          | 8.75  | %       |                 |  | 12/28/2012 |                   |   |  | 36,439     |  |  |                         | 36,563 |  |  |  | 7.6  | %
|                                               |  |                                            |   |                                                      |  |          |      
|Sage Automotive Interiors, Inc. (3)(4)         |  | Automotive Interiors                       |   | Senior secured loan ($19,878 par, due 12/2016)       |  |          | 9.50  | %       |                 |  | 12/31/2012 |                   |   |  | 19,717     |  |  |                         | 19,679 |  |  |  | 4.1  | %
|                                               |  |                                            |   |                                                      |  |          |       |         |                 |  |            |                   |   |  |            |  |  |                         |        |  |  |  |      |  
|Total Senior Secured Loans                     |  |                                            |   | 631,991                                              |  |          |       | 641,488 |                 |  |            | 133.7             | %
|                                               |  |                                            |   |                                                      |  |          |       |         |                 |  |            |                   |   |  |            |  |  |                         |        |  |  |  |      |  
|                                               |  |                                            |   |                                                      |  |         
|Senior Secured Revolving Loans                 |  |                                            |   |                                                      |  |          |       |         |                 |  |            |                   |   |  |            |  |  |                         |        |  |  | 
|Heartland Automotive Holdings, LLC (3)(4)      |  | Preventive automotive maintenance services |   | Senior secured revolving loan ($555 par, due 6/2017) |  |          | 10.00 | %       |                 |  | 8/28/2012  |                   |   |  | 413        |  |  |                         | 431    |  |  |  | 0.1  | %
|                                               |  |                                            |   |                                                      |  |          |       |         |                 |  |            |                   |   |  |            |  |  |                         |        |  |  |  |      |  
|Total Senior Secured Revolving Loans           |  |                                            |   | 413                                                  |  |          |       | 431     |                 |  |            | 0.1               | %
|                                               |  |                                            |   |                                                      |  |          |       |         |                 |  |            |                   |   |  |            |  |  |                         |        |  |  |  |      |  
|Corporate Bonds                                |  |                                            |   |                                                      |  |          |       |         |                 |  |            |                   |   |  |            |  |  |                         |        |  |  |  |      |  
|Checkers Drive-In Restaurants, Inc. (4)        |  | Full service chain of restaurants          |   | Bond ($10,000 par, due 12/2017)                      |  |          | 11.00 | %       |                 |  | 11/16/2012 |                   |   |  | 10,017     |  |  |                         | 10,025 |  |  |  | 2.1  | %
|                                               |  |                                            |   |                                                      |  |          |       |         |                 |  |            |                   |   |  |            |  |  |                         |        |  |  |  |      |  
|Total Corporate Bonds                          |  |                                            |   | 10,017                                               |  |          |       | 10,025  |                 |  |            | 2.1               | %
|                                               |  |                                            |   |                                                      |  |          |       |         |                 |  |            |                   |   |  |            |  |  |                         |        |  |  |  |      |  
|                                               |  |                                            |   |                                                      |  |          |      
|Equity                                         |  |                                            |   |                                                      |  |          |       |         |                 |  |            |                   |   |  |            |  |  |                         |        |  |  |  |      |  
|SRS Parent Corp.                               |  | Healthcare software solutions              |   | Common Shares Class A (1,980 shares)                 |  |          |       |         |                 |  | 12/28/2012 |                   |   |  | 1,980      |  |  |                         | 1,980  |  |  |  | 0.4  | %
|                                               |  |                                            |   |                                                      |  |          |      
|                                               |  |                                            |   | Common Shares Class B (2,953,020 shares)             |  |          |       |         |                 |  | 12/28/2012 |                   |   |  | 20         |  |  |                         | 20     |  |  |  |     | %
|                                               |  |                                            |   |                                                      |  |          |       |         |                 |  |            |                   |   |  |            |  |  |                         |        |  |  |  |      |  
|Total Equity                                   |  |                                            |   | 2,000                                                |  |          |       | 2,000   |                 |  |            | 0.4               | %
|                                               |  |                                            |   |                                                      |  |          |       |         |                 |  |            |                   |   |  |            |  |  |                         |        |  |  |  |      |  
|Total                                          |  |                                            | $ | 644,421                                              |  |          | $     | 653,944 |                 |  |            | 136.3             | %
|                                               |  |                                            |   |                                                      |  |          |       |         |                 |  |            |                   |   |  |            |  |  |                         |        |  |  |  |      |  



|(1) | Unless otherwise indicated, the Companys portfolio companies are domiciled in the United States. Under the Investment Company Act of 1940, as
amended (the 1940 Act), the Company would control a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or had the
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-6



---

##### Table of Contents

| | power to exercise control over the management or policies of such portfolio company. As of December 31, 2012, the Company does not control any of the portfolio companies. Certain
portfolio company investments are subject to contractual restrictions on sales.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | The amortized cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest
method.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Loan contains a variable rate structure. Variable rate loans bear interest at a rate that may be determined by reference to either LIBOR or an alternate base rate, at
the borrowers option, which reset periodically based on the terms of the loan agreement. For each such loan we have provided the interest rate in effect on the date presented. In addition to the interest earned based on the stated interest
rate of this loan, the Company may be entitled to receive additional interest as a result of an arrangement between the Company and other lenders in any syndication.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | The investment, or a portion thereof, is held within TPG SL SPV, LLC, a wholly-owned subsidiary of the Company, and is pledged as collateral supporting the amounts
outstanding under the revolving credit facility with Natixis Bank (see Note 6).
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Transactions during the year ended
December 31, 2012 in which the issuer was an affiliated company (but not a portfolio company that we control) are as follows:



|                                              |  |                               |        |  |                   |   |        |                    |  |   |                   |   |  |                               |      |   |               |   |   |                |  |   |                |  |  |             |       |  |  |   |       |  |  |   |    | 
|--------------------------------------------- |  | ----------------------------- | ------ |  | ----------------- | - | ------ | ------------------ |  | - | ----------------- | - |  | ----------------------------- | ---- | - | ------------- | - | - | -------------- |  | - | -------------- |  |  | ----------- | ----- |  |  | - | ----- |  |  | - | -- | 
|As of and for the YearEnded
December 31, 2012 | 
|Company                                       |  | FairValue atDecember 31, 2011 |        |  | GrossAdditions(a) |   |        | GrossReductions(b) |  |   | NetUnrealizedLoss |   |  | FairValue atDecember 31, 2012 |      |   | RealizedGains |   |   | InterestIncome |  |   | DividendIncome |  |  | OtherIncome |      
|AFS Technologies, Inc. (c)                    |  | $                             | 42,663 |  |                   | $ | 15,990 |                    |  | $ | (58,316           | ) |  | $                             | (337 | ) |               | $ |  |                |  | $ | 100            |  |  | $           | 2,724 |  |  | $ | 1,231 |  |  | $ | 10 | 
|                                              |  |                               |        |  |                   |   |        |                    |  |   |                   |   |  |                               |      |   |               |   |   |                |  |   |                |  |  |             |       |  |  |   |       |  |  |   |    | 
|Total                                         |  | $                             | 42,663 |  |                   | $ | 15,990 |                    |  | $ | (58,316           | ) |  | $                             | (337 | ) |               | $ |  |                |  | $ | 100            |  |  | $           | 2,724 |  |  | $ | 1,231 |  |  | $ | 10 | 
|                                              |  |                               |        |  |                   |   |        |                    |  |   |                   |   |  |                               |      |   |               |   |   |                |  |   |                |  |  |             |       |  |  |   |       |  |  |   |    | 



|(a) | Gross additions include increases in the cost basis of investments resulting from new investments, payment-in-kind interest or dividends, the amortization of any
unearned income or discounts on debt investments, as applicable.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, and the amortization
of any discounts on debt investments, as applicable.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | In connection with the redemption of the Companys preferred equity investment, AFS Technologies, Inc. was no longer an affiliated company as of December 31,
2012.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------



The accompanying notes are an
integral part of these consolidated financial statements.



F-7



---

##### Table of Contents

TPG Specialty Lending, Inc.

Consolidated Schedule of Investments as of December 31, 2011

($ in thousands, except share amounts)



|                                                        |  |                                                      |  |                                                  |  |          |       |         |                 |  |            |                   |   |   |           |  |  |                         |        |  |  |  |      |  
|------------------------------------------------------- |  | ---------------------------------------------------- |  | ------------------------------------------------ |  | -------- | ----- | ------- | --------------- |  | ---------- | ----------------- | - | - | --------- |  |  | ----------------------- | ------ |  |  |  | ---- | -
|Company (1)                                             |  | Industry                                             |  | Investment                                       |  | Interest |       |         | AcquisitionDate |  |            | AmortizedCost (2) |   |   | FairValue |  |  | Percentageof Net Assets |       
|Senior Secured Loans                                    | 
|Solarsoft, LP (f/k/a CMS-XKO Holding Company, LP (3)(4) |  | Softwareprovider forelectricalequipmentmanufacturing |  | Senior securedloan ($29,625par, due 7/2016)      |  |          | 8.50  | %       |                 |  | 7/8/2011   |                   |   | $ | 29,052    |  |  | $                       | 29,181 |  |  |  | 16.9 | %
|                                                        |  |                                                      |  |                                                  |  |          |      
|Center Cut Hospitality, Inc. (3)                        |  | Full servicechain ofrestaurants                      |  | Senior securedloan ($26,250par, due8/2016)       |  |          | 6.75  | %       |                 |  | 8/15/2011  |                   |   |   | 25,717    |  |  |                         | 25,987 |  |  |  | 15.0 | %
|                                                        |  |                                                      |  |                                                  |  |          |      
|AFS Technologies, Inc. (3)(5)                           |  | Softwareprovider forfood andbeveragecompanies        |  | Senior securedloan ($32,662par, due9/2015)       |  |          | 7.25  | %       |                 |  | 8/31/2011  |                   |   |   | 31,876    |  |  |                         | 32,663 |  |  |  | 18.9 | %
|                                                        |  |                                                      |  |                                                  |  |          |      
|Ecommerce Industries, Inc. (3)                          |  | ERP andeCommercesystemssoftware                      |  | Senior securedloan ($22,713par, due 10/2016)     |  |          | 8.00  | %       |                 |  | 10/17/2011 |                   |   |   | 22,357    |  |  |                         | 22,712 |  |  |  | 13.1 | %
|                                                        |  |                                                      |  |                                                  |  |          |      
|Rogue Wave Holdings, Inc. (3)                           |  | Cross-platformsoftwaredevelopmenttools               |  | Senior securedloan ($14,672par, due8/2016)       |  |          | 11.75 | %       |                 |  | 10/31/2011 |                   |   |   | 14,550    |  |  |                         | 14,635 |  |  |  | 8.5  | %
|                                                        |  |                                                      |  |                                                  |  |          |      
|MSC.Software Corporation (3)                            |  | Multidisciplinesimulationsoftware                    |  | Senior securedloan ($35,000par due12/2016)       |  |          | 8.00  | %       |                 |  | 12/23/2011 |                   |   |   | 34,318    |  |  |                         | 35,000 |  |  |  | 20.2 | %
|                                                        |  |                                                      |  |                                                  |  |          |       |         |                 |  |            |                   |   |   |           |  |  |                         |        |  |  |  |      |  
|Total Senior Secured Loans                              |  |                                                      |  | 157,870                                          |  |          |       | 160,178 |                 |  |            | 92.6              | %
|                                                        |  |                                                      |  |                                                  |  |          |       |         |                 |  |            |                   |   |   |           |  |  |                         |        |  |  |  |      |  
|Bonds                                                   |  |                                                      |  |                                                  |  |          |       |         |                 |  |            |                   |   |   |           |  |  |                         |        |  |  |  |      |  
|Rare Restaurant Group, LLC                              |  | Full servicechain ofrestaurants                      |  | 91/4% seniorsecured bond($16,462 par,due 5/2014) |  |          | 9.25  | %       |                 |  | 11/7/2011  |                   |   |   | 13,255    |  |  |                         | 13,170 |  |  |  | 7.6  | %
|                                                        |  |                                                      |  |                                                  |  |          |      
|                                                        |  |                                                      |  | 91/4% seniorsecured bond($1,250 par,due 5/2014)  |  |          | 9.25  | %       |                 |  | 11/9/2011  |                   |   |   | 1,006     |  |  |                         | 1,000  |  |  |  | 0.6  | %
|                                                        |  |                                                      |  |                                                  |  |          |       |         |                 |  |            |                   |   |   |           |  |  |                         |        |  |  |  |      |  
|Total Bonds                                             |  |                                                      |  | 14,261                                           |  |          |       | 14,170  |                 |  |            | 8.2               | %
|                                                        |  |                                                      |  |                                                  |  |          |       |         |                 |  |            |                   |   |   |           |  |  |                         |        |  |  |  |      |  
|Preferred Equity                                        |  |                                                      |  |                                                  |  |          |       |         |                 |  |            |                   |  
|                                                        |  |                                                      |  |                                                  |  |          |      
|AFS Technologies,Inc. (5)(6)                            |  | Softwareprovider forfood andbeveragecompanies        |  | Series B-1PreferredStock(311,760shares)          |  |          |       |         |                 |  | 8/31/2011  |                   |   |   | 1,297     |  |  |                         | 1,309  |  |  |  | 0.8  | %



F-8



---

##### Table of Contents

|                             |  |                                              |   |                                          |  |          |   |                 |           |  |                   |       |       |           |  |  |                         |  |  |  |     |  
|---------------------------- |  | -------------------------------------------- | - | ---------------------------------------- |  | -------- | - | --------------- | --------- |  | ----------------- | ----- | ----- | --------- |  |  | ----------------------- |  |  |  | --- | -
|Company (1)                  |  | Industry                                     |   | Investment                               |  | Interest |   | AcquisitionDate |           |  | AmortizedCost (2) |       |       | FairValue |  |  | Percentageof Net Assets | 
|AFS Technologies,Inc. (5)(6) |  | Softwareproviderfor foodandbeveragecompanies |   | SeriesB-2PreferredStock(2,069,193shares) |  |          |   |                 | 8/31/2011 |  |                   |       | 8,608 |           |  |  | 8,691                   |  |  |  | 5.0 | %
|                             |  |                                              |   |                                          |  |          |   |                 |           |  |                   |       |       |           |  |  |                         |  |  |  |     |  
|Total Preferred Equity       |  |                                              |   | 9,905                                    |  |          |   | 10,000          |           |  |                   | 5.8   | %    
|                             |  |                                              |   |                                          |  |          |   |                 |           |  |                   |       |       |           |  |  |                         |  |  |  |     |  
|Total                        |  |                                              | $ | 182,036                                  |  |          | $ | 184,348         |           |  |                   | 106.6 | %    
|                             |  |                                              |   |                                          |  |          |   |                 |           |  |                   |       |       |           |  |  |                         |  |  |  |     |  



|(1) | Unless otherwise indicated, the Companys portfolio companies are domiciled in the United States. Under the 1940 Act, the Company would control a
portfolio company if the Company owned more than 25% of its outstanding voting securities and/or had the power to exercise control over the management or policies of such portfolio company. As of December 31, 2011, the Company does not
control any of the portfolio companies. Certain portfolio company investments are subject to contractual restrictions on sales.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | The amortized cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest
method.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Loan contains a variable rate structure. Variable rate loans bear interest at a rate that may be determined by reference to either LIBOR or an alternate base rate, at
the borrowers option, which reset periodically based on the terms of the loan agreement. For each such loan we have provided the interest rate in effect on the date presented. In addition to the interest earned based on the stated interest
rate of this loan, the Company may be entitled to receive additional interest as a result of an arrangement between the Company and other lenders in any syndication.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | This portfolio company is a non-U.S. limited partnership and, as a result, is not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act,
the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of total assets.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | As defined in the Investment Company Act, we are deemed to be an affiliated person of this portfolio company because we own 5% or more of the portfolio
companys outstanding voting securities. We do not have the power to exercise control over the management or policies of such portfolio company.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | This preferred equity investment has an optional redemption feature which, if exercised, entitles the Company to a 1.5 times liquidation preference.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------

Transactions during the year ended December 31, 2011, in which the issuer was an affiliated company (but not a portfolio
company that we control) are as follows:



|                                               |  |                               |   |  |                   |   |        |                    |  |   |                    |   |  |                               |     |  |                |   |        |             |  |   |       |  |  |   |   | 
|---------------------------------------------- |  | ----------------------------- | - |  | ----------------- | - | ------ | ------------------ |  | - | ------------------ | - |  | ----------------------------- | --- |  | -------------- | - | ------ | ----------- |  | - | ----- |  |  | - | - | 
|As of and for the Year
Ended December 31, 2011 | 
|Company                                        |  | FairValue atDecember 31, 2010 |   |  | GrossAdditions(a) |   |        | GrossReductions(b) |  |   | NetUnrealizedGains |   |  | FairValue atDecember 31, 2011 |     |  | InterestIncome |   |        | OtherIncome | 
|AFS Technologies, Inc.                         |  | $                             |  |  |                   | $ | 42,618 |                    |  | $ | (837               | ) |  | $                             | 882 |  |                | $ | 42,663 |             |  | $ | 1,231 |  |  | $ | 5 | 
|                                               |  |                               |   |  |                   |   |        |                    |  |   |                    |   |  |                               |     |  |                |   |        |             |  |   |       |  |  |   |   | 
|Total                                          |  | $                             |  |  |                   | $ | 42,618 |                    |  | $ | (837               | ) |  | $                             | 882 |  |                | $ | 42,663 |             |  | $ | 1,231 |  |  | $ | 5 | 
|                                               |  |                               |   |  |                   |   |        |                    |  |   |                    |   |  |                               |     |  |                |   |        |             |  |   |       |  |  |   |   | 



|(a) | Gross additions include increases in the cost basis of investments resulting from new investments, payment-in-kind interest or dividends, the amortization of any
unearned income or discounts on debt investments, as applicable.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, and the amortization
of any discounts on debt investments, as applicable.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The accompanying notes are an integral part of these
consolidated financial statements.



F-9



---

##### Table of Contents

TPG Specialty Lending, Inc.

Consolidated Statements of Changes in Net Assets

($ in thousands)



|                                                                                    |  |                             |         |   |                             |   |         |                                                          |  |   |   | 
|----------------------------------------------------------------------------------- |  | --------------------------- | ------- | - | --------------------------- | - | ------- | -------------------------------------------------------- |  | - | - | 
|                                                                                    |  | Year EndedDecember 31, 2012 |         |   | Year EndedDecember 31, 2011 |   |         | Period fromJuly 21, 2010(inception) toDecember 31, 
2010 | 
|Increase in Net Assets Resulting from Operations                                    |  |                             |         |   |                             |   |         |                                                          |  |   |   | 
|Net investment income (loss)                                                        |  | $                           | 28,029  |   |                             | $ | (1,499  | )                                                        |  | $ |  | 
|Net change in unrealized gains on investments                                       |  |                             | 7,211   |   |                             |   | 2,312   |                                                          |  |   |  | 
|Net realized gains on investments                                                   |  |                             | 4,355   |   |                             |   |        |                                                          |  |   |  | 
|                                                                                    |  |                             |         |   |                             |   |         |                                                          |  |   |   | 
|Increase in Net Assets Resulting from Operations                                    |  |                             | 39,595  |   |                             |   | 813     |                                                          |  |   |  | 
|                                                                                    |  |                             |         |   |                             |   |         |                                                          |  |   |   | 
|Increase in Net Assets Resulting from Capital Share Transactions                    |  |                             |         |   |                             |   |         |                                                          |  |   |   | 
|Issuance of common shares sold                                                      |  |                             | 287,692 |   |                             |   | 172,928 |                                                          |  |   | 1 | 
|Purchase of treasury shares                                                         |  |                             |        |   |                             |   | (1      | )                                                        |  |   |  | 
|Reinvestment of dividends                                                           |  |                             | 9,194   |   |                             |   |        |                                                          |  |   |  | 
|Dividends declared                                                                  |  |                             | (29,770 | ) |                             |   | (649    | )                                                        |  |   |  | 
|                                                                                    |  |                             |         |   |                             |   |         |                                                          |  |   |   | 
|Increase in Net Assets Resulting from Capital Share Transactions                    |  |                             | 267,116 |   |                             |   | 172,278 |                                                          |  |   | 1 | 
|                                                                                    |  |                             |         |   |                             |   |         |                                                          |  |   |   | 
|Total Increase in Net Assets                                                        |  |                             | 306,711 |   |                             |   | 173,091 |                                                          |  |   | 1 | 
|Net assets, beginning of period                                                     |  |                             | 173,092 |   |                             |   | 1       |                                                          |  |   |  | 
|                                                                                    |  |                             |         |   |                             |   |         |                                                          |  |   |   | 
|Net Assets, End of Period                                                           |  | $                           | 479,803 |   |                             | $ | 173,092 |                                                          |  | $ | 1 | 
|                                                                                    |  |                             |         |   |                             |   |         |                                                          |  |   |   | 
|                                                                                    |  |                             |        
|Undistributed Net Investment Income Included in Net Assets at the End of the Period |  | $                           | (1,016  | ) |                             | $ | (2,094  | )                                                        |  |   |  | 



The accompanying notes are an
integral part of these consolidated financial statements.



F-10



---

##### Table of Contents

TPG Specialty Lending, Inc.

Consolidated Statements of Cash Flows

($ in thousands)



|                                                                                                                    |  |                             |            |   |                             |   |          |                                                          |  |   |   | 
|------------------------------------------------------------------------------------------------------------------- |  | --------------------------- | ---------- | - | --------------------------- | - | -------- | -------------------------------------------------------- |  | - | - | 
|                                                                                                                    |  | Year EndedDecember 31, 2012 |            |   | Year EndedDecember 31, 2011 |   |          | Period fromJuly 21, 2010(inception) toDecember 31, 
2010 | 
|Cash Flows from Operating Activities                                                                                |  |                             |            |   |                             |   |          |                                                          |  |   |   | 
|Increase in net assets resulting from operations                                                                    |  | $                           | 39,595     |   |                             | $ | 813      |                                                          |  | $ |  | 
|Adjustments to reconcile increase in net assets resulting from operations to net cash used in operating
activities: |  |                             |            |   |                             |   |          |                                                          |  |   |   | 
|Net change in unrealized gains on investments                                                                       |  |                             | (7,211     | ) |                             |   | (2,312   | )                                                        |  |   |  | 
|Net realized gains on investments                                                                                   |  |                             | (4,355     | ) |                             |   |         |                                                          |  |   |  | 
|Net amortization of discount on securities                                                                          |  |                             | (4,489     | ) |                             |   | (343     | )                                                        |  |   |  | 
|Amortization of debt issuance costs                                                                                 |  |                             | 1,496      |   |                             |   | 190      |                                                          |  |   |  | 
|Purchases of investments, net                                                                                       |  |                             | (760,668   | ) |                             |   | (184,196 | )                                                        |  |   |  | 
|Proceeds from investments, net                                                                                      |  |                             | 119,126    |   |                             |   |         |                                                          |  |   |  | 
|Repayments on investments                                                                                           |  |                             | 190,594    |   |                             |   | 2,503    |                                                          |  |   |  | 
|Paid-in-kind interest                                                                                               |  |                             | (1,808     | ) |                             |   |         |                                                          |  |   |  | 
|Changes in operating assets and liabilities:                                                                        |  |                             |            |   |                             |   |          |                                                          |  |   |   | 
|Interest receivable                                                                                                 |  |                             | (1,071     | ) |                             |   | (1,283   | )                                                        |  |   |  | 
|Prepaid expenses and other assets                                                                                   |  |                             | (6,292     | ) |                             |   | (1,008   | )                                                        |  |   |  | 
|Management fees payable                                                                                             |  |                             | 531        |   |                             |   | 933      |                                                          |  |   |  | 
|Incentive fees payable                                                                                              |  |                             | 3,706      |   |                             |   | 347      |                                                          |  |   |  | 
|Payable to affiliate                                                                                                |  |                             | (577       | ) |                             |   | 1,057    |                                                          |  |   |  | 
|Other liabilities                                                                                                   |  |                             | 1,324      |   |                             |   | 1,171    |                                                          |  |   |  | 
|                                                                                                                    |  |                             |            |   |                             |   |          |                                                          |  |   |   | 
|Net Cash Used in Operating Activities                                                                               |  |                             | (430,099   | ) |                             |   | (182,128 | )                                                        |  |   |  | 
|                                                                                                                    |  |                             |            |   |                             |   |          |                                                          |  |   |   | 
|Cash Flows from Financing Activities                                                                                |  |                             |            |   |                             |   |          |                                                          |  |   |   | 
|Borrowings on revolving credit facilities                                                                           |  |                             | 1,332,688  |   |                             |   | 304,000  |                                                          |  |   |  | 
|Payments on revolving credit facilities                                                                             |  |                             | (1,155,852 | ) |                             |   | (149,000 | )                                                        |  |   |  | 
|Debt issuance costs                                                                                                 |  |                             | (5,328     | ) |                             |   | (2,108   | )                                                        |  |   |  | 
|Proceeds from issuance of common stock                                                                              |  |                             | 287,692    |   |                             |   | 172,928  |                                                          |  |   | 1 | 
|Purchase of treasury stock                                                                                          |  |                             |           |   |                             |   | (1       | )                                                        |  |   |  | 
|Dividend paid to stockholders                                                                                       |  |                             | (10,968    | ) |                             |   |         |                                                          |  |   |  | 
|                                                                                                                    |  |                             |            |   |                             |   |          |                                                          |  |   |   | 
|Net Cash Provided by Financing Activities                                                                           |  |                             | 448,232    |   |                             |   | 325,819  |                                                          |  |   | 1 | 
|                                                                                                                    |  |                             |            |   |                             |   |          |                                                          |  |   |   | 
|Net Increase in Cash and Cash Equivalents                                                                           |  |                             | 18,133     |   |                             |   | 143,691  |                                                          |  |   | 1 | 
|Cash and cash equivalents, beginning of period                                                                      |  |                             | 143,692    |   |                             |   | 1        |                                                          |  |   |  | 
|                                                                                                                    |  |                             |            |   |                             |   |          |                                                          |  |   |   | 
|Cash and Cash Equivalents, End of Period                                                                            |  | $                           | 161,825    |   |                             | $ | 143,692  |                                                          |  | $ | 1 | 
|                                                                                                                    |  |                             |            |   |                             |   |          |                                                          |  |   |   | 
|Supplemental Information:                                                                                           |  |                             |            |   |                             |   |          |                                                          |  |   |   | 
|Interest paid during the period                                                                                     |  | $                           | 3,580      |   |                             | $ | 314      |                                                          |  | $ |  | 
|Dividends declared during the period                                                                                |  | $                           | 29,770     |   |                             | $ | 649      |                                                          |  | $ |  | 
|Reinvestment of dividends during the period                                                                         |  | $                           | 9,194      |   |                             | $ |         |                                                          |  | $ |  | 
|Subscription receivable from common stockholders                                                                    |  | $                           | 1,870      |   |                             | $ | 106      |                                                          |  | $ |  | 

The accompanying notes are an integral part of these consolidated financial statements.



F-11



---

##### Table of Contents

TPG Specialty Lending, Inc.

Notes to Consolidated Financial Statements

($ in thousands, unless otherwise indicated)

1. Organization and Basis of Presentation

Organization

TPG Specialty Lending, Inc. (TSL or the Company) is a Delaware corporation formed on July 21, 2010. The Company was formed primarily to lend to, and selectively invest in,
middle-market companies in the United States. The Company has elected to be regulated as a business development company (BDC) under the Investment Company Act of 1940, as amended (the 1940 Act). In addition, for tax purposes,
the Company has elected to be treated as a regulated investment company (RIC) under Subchapter M of the Internal Revenue Code of 1986, as amended (the Code). TSL is managed by TSL Advisers, LLC (the Adviser). On
June 1, 2011, the Company formed a wholly-owned subsidiary, TC Lending, LLC, a Delaware limited liability company. On March 22, 2012, the Company formed a wholly-owned subsidiary, TPG SL SPV, LLC, a Delaware limited liability company.

During the six months ended June 30, 2011, the Company was a development stage company as defined in ASC 915-10-05,
Development Stage Entity. During this time the Company was devoting substantially all of its efforts to establishing the business and its planned principal operations had not commenced. All losses accumulated during the six months ended
June 30, 2011, have been considered a part of the Companys development stage activities.

Basis of Presentation

The accompanying consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United
States of America (U.S. GAAP), and include the accounts of the Company and its subsidiaries. In the opinion of management, all adjustments, consisting solely of accruals considered necessary for the fair presentation of the consolidated
financial statements for the periods presented, have been included. All significant intercompany balances and transactions have been eliminated in consolidation.

Fiscal Year End

The Companys fiscal year ends on December 31.

2. Significant Accounting Policies

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the consolidated financial statements. Such amounts could differ from those estimates and such differences could be material.

Cash and Cash Equivalents

Cash and cash equivalents may consist of demand
deposits and highly liquid investments (e.g., money market funds, U.S. Treasury notes, and similar type instruments) with original maturities of three months or less. Cash and cash equivalents are carried at cost which approximates fair value. The
Company deposits its cash and cash equivalents with highly-rated banking corporations and, at times, cash deposits may exceed the insured limits under applicable law.



F-12



---

##### Table of Contents

Investments at Fair Value

Investment transactions purchased on a secondary basis are recorded on the trade date. Loan originations are recorded on the funding date
which is generally the date of the binding commitment. Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment without regard to unrealized gains or
losses previously recognized, and include investments charged off during the period, net of recoveries. Unrealized gains or losses primarily reflect the change in investment values, including the reversal of previously recorded unrealized gains or
losses on investments realized during the period.

Investments for which market quotations are readily available are typically
valued at such market quotations. In order to validate market quotations, the Company utilizes a number of factors to determine if the quotations are representative of fair value, including the source and nature of the quotations. Debt and equity
securities that are not publicly traded or whose market prices are not readily available are valued at fair value as determined in good faith by the Companys Board of Directors (the Board), based on, among other things, the input
of the Adviser, the Companys Audit Committee and an independent third-party valuation firm engaged at the direction of the Board.

As part of the valuation process, the Company takes into account relevant factors in determining the fair value of its investments, including: the estimated enterprise value of a portfolio company (i.e.,
the total fair value of the portfolio companys debt and equity), the nature and realizable value of any collateral, the portfolio companys ability to make payments based on its earnings and cash flow, the markets in which the portfolio
company does business, a comparison of the portfolio companys securities to any similar publicly traded securities, overall changes in the interest rate environment and the credit markets that may affect the price at which similar investments
may be made in the future. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the Company considers the pricing indicated by the external event to corroborate its valuation.

The Board undertakes a multi-step valuation process each quarter, which includes, among other procedures, the following:



| |  |  | The quarterly valuation process begins with each investment being initially valued by the investment professionals responsible for the portfolio
investment in conjunction with the portfolio management team.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Advisers management reviews the preliminary valuations with the investment professionals. Agreed upon valuation recommendations are presented
to the Audit Committee.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Audit Committee reviews the valuations presented and recommends values for each investment to the Board.
| | - |  | ------------------------------------------------------------------------------------------------------------



| |  |  | The Board reviews the recommended valuations and determines the fair value of each investment; valuations that are not based on readily available
market quotations are valued in good faith based on, among other things, the input of the Adviser, Audit Committee and, where applicable, other third parties.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In connection with debt and equity securities that were valued at fair value in good faith by the Board, the Board has engaged an
independent third-party valuation firm to perform certain limited procedures that the Board identified and requested it to perform. As of December 31, 2012, the independent third-party valuation firm performed its procedures on the majority
(determined by fair value) of investments that were valued in good faith by the Board which have been outstanding for greater than 45 days. Upon completion of such limited procedures, the third-party valuation firm determined that the fair value, as
determined by the Board, of those investments subjected to their limited procedures was reasonable.



F-13



---

##### Table of Contents

The Company applies Financial Accounting Standards Board Accounting Standards Codification
(ASC) 820, Fair Value Measurement (ASC 820), as amended, which establishes a framework for measuring fair value in accordance with U.S. GAAP and required disclosures of fair value measurements. ASC 820 determines fair
value to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between market participants on the measurement date. Market participants are defined as buyers and sellers in the principal or
most advantageous market (which may be a hypothetical market) that are independent, knowledgeable, and willing and able to transact. In accordance with ASC 820, the Company considers its principal market to be the market that has the greatest volume
and level of activity. ASC 820 specifies a fair value hierarchy that prioritizes and ranks the level of observability of inputs used in determination of fair value. In accordance with ASC 820, these levels are summarized below:



| |  |  | Level 1Valuations based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 2Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly
or indirectly.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 3Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
| | - |  | ---------------------------------------------------------------------------------------------------------------

Transfers between levels, if any, are recognized at the beginning of the quarter in which the transfers occur. In addition to using the
above inputs in investment valuations, the Company applies the valuation policy approved by its Board that is consistent with ASC 820. Consistent with the valuation policy, the Company evaluates the source of inputs, including any markets in which
its investments are trading (or any markets in which securities with similar attributes are trading), in determining fair value. When a security is valued based on prices provided by reputable dealers or pricing services (i.e., broker quotes), the
Company subjects those prices to various criteria in making the determination as to whether a particular investment would qualify for treatment as a Level 2 or Level 3 investment. For example, we review pricing methodologies provided by dealers or
pricing services in order to determine if observable market information is being used, versus unobservable inputs. Some additional factors considered include the number of prices obtained as well as an assessment as to their quality.

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair
value of the Companys investments may fluctuate from period to period. Additionally, the fair value of such investments may differ significantly from the values that would have been used had a ready market existed for such investments and may
differ materially from the values that may ultimately be realized. Further, such investments are generally less liquid than publicly traded securities and may be subject to contractual and other restrictions on resale. If the Company were required
to liquidate a portfolio investment in a forced or liquidation sale, it could realize amounts that are different from the amounts presented and such differences could be material.

In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or
losses ultimately realized on these investments to be different than the unrealized gains or losses reflected herein.

Debt Issuance Costs

Debt issuance costs for revolving credit facilities are amortized over the life of the related debt instrument using the
straight line method.

Interest and Dividend Income Recognition

Interest income is recorded on an accrual basis and includes the amortization of discounts and premiums. Discounts and premiums to par
value on securities purchased are amortized into interest income over the contractual life of the respective security using the effective yield method. The amortized cost of investments represents the original cost adjusted for the amortization of
discounts and premiums, if any.



F-14



---

##### Table of Contents

Loans are generally placed on non-accrual status when principal or interest payments are
past due 30 days or more or when there is reasonable doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on
non-accrual loans may be recognized as income or applied to principal depending upon managements judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest is paid current and, in
managements judgment, are likely to remain current. Management may determine to not place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection.

Dividend income on preferred equity securities is recorded on an accrual basis to the extent that such amounts are payable by the
portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly-traded portfolio companies.

Other Income

From time
to time, the Company may receive fees for services provided to portfolio companies by the Adviser. These fees are generally only available to the Company as a result of closing investments, are normally paid at the closing of the investments, are
generally non-recurring and are recognized as revenue when earned upon closing of the investment. The services that the Adviser provides vary by investment, but generally include structuring or diligence fees, and fees for providing managerial
assistance to our portfolio companies.

In certain instances where the Company is invited to participate as a co-lender in a
transaction and does not provide significant services in connection with the investment, all or a portion of any loan fees received by the Company in such situations will be deferred and amortized over the investments life using the effective
yield method.

Loan fees received at the closing of a loan where no services have been provided are deferred and amortized
into interest income over the investments contractual life using the effective yield method.

Reimbursement of Transaction-Related
Expenses

The Company may receive reimbursement for certain transaction-related expenses in pursuing investments.
Transaction-related expenses, which are expected to be reimbursed by third parties, are typically deferred until the transaction is consummated and are recorded in Prepaid expenses and other assets on the date incurred. The costs of successfully
completed investments not otherwise reimbursed are borne by the Company and included as a component of the investments cost basis. Subsequent to closing, investments are recorded at fair value at each reporting period.

Cash advances received in respect of transaction-related expenses are recorded as Cash and cash equivalents with an offset to Other
accrued expenses and payables to affiliates. Other accrued expenses and payables to affiliates is relieved as reimbursable expenses are incurred.

Income Taxes

The Company has elected to be treated as a BDC under the 1940
Act. The Company also has elected to be treated as a RIC under the Code for the taxable year ended March 31, 2012. So long as the Company maintains its status as a RIC, it will generally not pay corporate-level U.S. federal income or
excise taxes on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. As a result, any tax liability related to income earned and distributed by the Company represents obligations of the
Companys stockholders and will not be reflected in the consolidated financial statements of the Company.



F-15



---

##### Table of Contents

The Company evaluates tax positions taken or expected to be taken in the course of preparing
its financial statements to determine whether the tax positions are more-likely-than-not to be sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold are reversed and
recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date
based on factors including, but not limited to, on-going analyses of tax laws, regulations and interpretations thereof.

Dividends to
Common Stockholders

Dividends to common stockholders are recorded on the record date. The amount to be paid out as a
dividend is determined by the Board and is generally based upon the earnings estimated the Adviser. Net realized long-term capital gains, if any, would be generally distributed at least annually, although the Company may decide to retain such
capital gains for investment.

The Company has adopted a dividend reinvestment plan that provides for reinvestment of any
dividends declared in cash on behalf of stockholders, unless a stockholder elects to receive cash. As a result, if the Board authorizes, and it declares, a cash dividend, then the stockholders who have not opted out of the dividend
reinvestment plan will have their cash dividends automatically reinvested in additional shares of the Companys common stock, rather than receiving the cash dividend. The Company plans to use newly issued shares to implement the dividend
reinvestment plan.

New Accounting Pronouncements

In May 2011, the FASB issued ASU No. 2011-04, Fair Value Measurement Topic 820, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS (ASU
2011-04) which largely aligns fair value measurement and disclosure requirements between International Financial Reporting Standards and U.S. GAAP. ASU 2011-04 mainly represents clarifications to ASC 820 as well as some instances where a
particular principle or requirement for measuring fair value or disclosing information about fair value measurements has changed. ASU 2011-04 clarifies that (i) the highest and best use concept only applies to nonfinancial assets; (ii) an
instrument classified in shareholders equity should be measured from the perspective of a market participant holding that instrument as an asset; and, (iii) quantitative disclosure is required for unobservable inputs used in Level 3
measurements. ASU 2011-04 amends ASC 820 so that (i) the fair value of a group of financial assets and financial liabilities with similar risk exposures may be measured on the basis of the entitys net risk exposure; (ii) premiums or
discounts may be applied in a fair value measurement under certain circumstances but blockage factor discounts are not permitted; and, (iii) additional Level 3 disclosures are required, including a narrative description of the sensitivity of
the fair value measurement to changes in unobservable inputs. ASU 2011-04 is effective for interim and annual periods beginning after December 15, 2011. The Company has adopted ASU 2011-04 as of January 1, 2012. The adoption of ASU 2011-04
did not have a material impact on the Companys financial position or results of operations.

3. Agreements and Related Party Transactions

Administration Agreement

On March 15, 2011, the Company entered into an Administration Agreement (the Administration Agreement) with the Adviser. Under the terms of the Administration Agreement, the Adviser
provides administrative services to the Company. These services include providing office space, equipment and office services, maintaining financial records, preparing reports to stockholders and reports filed with the SEC, and managing the payment
of expenses and the performance of administrative and professional services rendered by others. Certain of these services are reimbursable to the Adviser under the terms of the Administration Agreement.



F-16



---

##### Table of Contents

The Administration Agreement also provides for reimbursement of certain initial organization
costs incurred prior to the commencement of the Companys operations (up to an aggregate of $1.5 million). During the year ended December 31, 2011, initial organization costs exceeded $1.5 million and accordingly, a corresponding
amount was recorded in the consolidated financial statements and paid to the Adviser.

For the years ended December 31,
2012 and 2011, the Company incurred expenses of $1.0 million and $0.3 million, respectively, for administrative services payable to the Adviser under the terms of the Administration Agreement. The Company did not incur any expenses for
administrative services payable to the Adviser during the period July 21, 2010 (inception) to December 31, 2010.

Unless earlier terminated as described below, the Administration Agreement will remain in effect until March 15, 2013, and may be extended subject to required approvals. The Administration Agreement
may be terminated by either party without penalty upon at least 60 days written notice to the other party.

No
person who is an officer, director or employee of the Adviser and who serves as a director of the Company receives any compensation from the Company for such services. However, the Company reimburses the Adviser (or its affiliates) for an allocable
portion of the compensation paid by the Adviser (or its affiliates) to the Companys Chief Compliance Officer, Chief Financial Officer, and other professionals who spend time on such related activities (based on a percentage of time such
individuals devote, on an estimated basis, to the business and affairs of the Company). Directors who are not affiliated with the Adviser receive compensation for their services and reimbursement of expenses incurred to attend meetings.

Advisory Agreement

On
April 15, 2011, the Company entered into an Advisory Agreement (the Advisory Agreement) with the Adviser. The Advisory Agreement was subsequently amended on December 12, 2011. Under the terms of the Advisory Agreement, the
Adviser will provide investment advisory services to the Company. The Advisers services under the Advisory Agreement are not exclusive, and the Adviser is free to furnish similar or other services to others so long as its services to the
Company are not impaired. Under the terms of the Advisory Agreement, the Company will pay the Adviser a base management fee (the Management Fee) and may also pay certain incentive fees (the Incentive Fee).

For the quarterly periods ended September 30, 2011, and June 30, 2011, the Management Fee was calculated at an annual rate of
1.5% based on the value of the Companys gross assets at the end of such calendar quarter, adjusted for share issuances and repurchases during such period. Beginning October 1, 2011, and until the Company has an initial public offering of
its Common Stock (an IPO), the Management Fee is calculated at an annual rate of 1.5% based on the average value of the Companys gross assets calculated using the values at the end of the two most recently completed calendar
quarters, adjusted for any share issuances or repurchases during the period. Management Fees are payable quarterly in arrears and are prorated for any partial month or quarter.

For the years ended December 31, 2012 and 2011, Management Fees were $8.9 million and $1.6 million, respectively. The Company did
not incur any Management Fees during the period July 21, 2010 (inception) to December 31, 2010.

Until such time that the Company has an IPO, the Adviser has waived its right to receive the Management Fee in excess of the sum of
(i) 0.25% of aggregate committed but undrawn capital; and, (ii) 0.75% of aggregate drawn capital (including capital drawn to pay Company expenses) as determined as of the end of any calendar quarter.

For the years ended December 31, 2012 and 2011, Management Fees of $3.7 million and $7 thousand, respectively, were waived. No
management fees were waived during the period July 21, 2010 (inception) to December 31, 2010.



F-17



---

##### Table of Contents

The Incentive Fee consists of two parts, as follows:



| | (i) | The first component, payable at the end of each quarter in arrears, will equal 100% of the excess of pre-incentive fee net investment income in excess of a 1.5%
quarterly hurdle rate, until the Adviser has received 15% (17.5% subsequent to an IPO) of total net investment income for that quarter, and 15% (17.5% subsequent to an IPO) of all remaining pre-incentive fee net investment income for that quarter.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (ii) | The second component, payable at the end of each fiscal year in arrears, will, prior to an IPO, equal 15% of cumulative realized capital gains from the inception of the
Company to the end of such fiscal year, less cumulative realized capital losses, unrealized capital depreciation and net of the aggregate amount of any previously paid capital gain incentive fees for prior periods (the Capital Gains
Fee). Following an IPO, the Capital Gains Fee will equal a weighted percentage of the Companys realized capital gains, if any, on a cumulative basis as between the inception of the Company to an IPO and from such IPO to the end of such
fiscal year. The weighted percentage is intended to ensure that for each fiscal year following an IPO, the portion of the Companys realized capital gains that accrued prior to an IPO will be subject to an incentive fee rate of 15% and the
portion of the Companys realized capital gains that accrued following an IPO will be subject to an incentive fee rate of 17.5%.
| | ---- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Notwithstanding the forgoing, if prior to an IPO, cumulative net realized losses from inception of the Company exceed the aggregate dollar amount of dividends paid by the Company through such date, the
Adviser will forego the right to receive its quarterly incentive fee payments with respect to pre-incentive fee net investment income until such time that cumulative net realized losses are less than or equal to dividend payments.

The Company accrues Incentive Fees taking into account unrealized gains and losses; however, Section 205(b)(3) of the Investment
Advisers Act of 1940, as amended, prohibits the Adviser from receiving the payment of fees until such gains are realized. There can be no assurance that such unrealized gains will be realized in the future. For the year ended December 31, 2012,
Incentive Fees were $7.0 million of which $5.7 million were realized and payable to the Adviser. For the year ended December 31, 2011, Incentive Fees were $0.3 million none of which were realized and payable to the Adviser. The Company did not
incur any Incentive Fees during the period July 21, 2010 (inception) to December 31, 2010.

Unless
earlier terminated, the Advisory Agreement will remain in effect until December 12, 2013, and may be extended subject to required approvals. The Advisory Agreement will automatically terminate in the event of an assignment and may be terminated
by either party without penalty upon at least 60 days written notice to the other party.

From time to time, the
Adviser may pay amounts owed by the Company to third-party providers of goods or services, including the Board and the Company will subsequently reimburse the Adviser for such amounts paid on its behalf. Amounts payable to the Adviser are settled in
the normal course of business without formal payment terms. Expenses incurred by the Adviser on behalf of the Company for the years ended December 31, 2012 and 2011, were $3.8 million and $2.3 million, respectively. The Adviser did not incur
any expenses during the period July 21, 2010 (inception) to December 31, 2010 for which the Company was required to reimburse it.

4. Investments at Fair Value

Under the 1940 Act, the Company is required to separately identify non-controlled investments where it owns 5% or more
of a portfolio companys outstanding voting securities as investments in affiliated companies and/or had the power to exercise control over the management or policies of such portfolio company. In addition, under the 1940 Act, the
Company is required to separately identify investments where it owns more than 25% of a portfolio companys outstanding voting securities and/or had the power to exercise control over the management or policies of such portfolio company as
investments in controlled companies. Detailed



F-18



---

##### Table of Contents

information with respect to the Companys non-controlled, non-affiliated; non-controlled, affiliated; and controlled investments is contained in the accompanying consolidated financial
statements, including the consolidated schedule of investments. The information in the tables below is presented on an aggregate portfolio basis, without regard to whether they are non-controlled non-affiliated, non-controlled affiliated or
controlled investments.

Investments at fair value consisted of the following at December 31, 2012 and 2011:



|                  |  |                    |         |  |            |   |         |                     |  |   |       | 
|----------------- |  | ------------------ | ------- |  | ---------- | - | ------- | ------------------- |  | - | ----- | 
|                  |  | December 31, 2012  |        
|                  |  | Amortized Cost (1) |         |  | Fair Value |   |         | Net UnrealizedGains | 
|Debt investments  |  | $                  | 642,421 |  |            | $ | 651,944 |                     |  | $ | 9,523 | 
|Common equity     |  |                    | 2,000   |  |            |   | 2,000   |                     |  |   |      | 
|                  |  |                    |         |  |            |   |         |                     |  |   |       | 
|Total Investments |  | $                  | 644,421 |  |            | $ | 653,944 |                     |  | $ | 9,523 | 
|                  |  |                    |         |  |            |   |         |                     |  |   |       | 



|                                       |  |                    |         |  |            |   |         |                     |  |   |       | 
|-------------------------------------- |  | ------------------ | ------- |  | ---------- | - | ------- | ------------------- |  | - | ----- | 
|                                       |  | December 31, 2011  |        
|                                       |  | Amortized Cost (1) |         |  | Fair Value |   |         | Net UnrealizedGains | 
|Debt investments                       |  | $                  | 172,131 |  |            | $ | 174,348 |                     |  | $ | 2,217 | 
|Preferred equity/mezzanine investments |  |                    | 9,905   |  |            |   | 10,000  |                     |  |   | 95    | 
|                                       |  |                    |         |  |            |   |         |                     |  |   |       | 
|Total Investments                      |  | $                  | 182,036 |  |            | $ | 184,348 |                     |  | $ | 2,312 | 
|                                       |  |                    |         |  |            |   |         |                     |  |   |       | 



| | (1) | The amortized cost represents the original cost adjusted for the amortization of discounts or premiums, as applicable, on debt investments using the effective interest
method.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-19



---

##### Table of Contents

The industry composition of Investments at fair value at December 31, 2012 and 2011, is
as follows:



|                                                         |  |                   |       |   |                   |  |       |  
|-------------------------------------------------------- |  | ----------------- | ----- | - | ----------------- |  | ----- | -
|                                                         |  | December 31, 2012 |       |   | December 31, 2011 | 
|Healthcare software solutions                            |  |                   | 13.4  | % |                   |  |      |  
|Database management software                             |  |                   | 8.9   | % |                   |  |      |  
|Multidiscipline simulation software                      |  |                   | 8.7   | % |                   |  | 19.0  | %
|Commercial and residential flooring                      |  |                   | 8.1   | % |                   |  |      |  
|Software provider for food and beverage companies        |  |                   | 7.1   | % |                   |  | 23.1  | %
|Safety equipment manufacturer                            |  |                   | 6.6   | % |                   |  |      |  
|Cross-platform software development tools                |  |                   | 6.1   | % |                   |  | 8.0   | %
|Preventive automotive maintenance services               |  |                   | 5.9   | % |                   |  |      |  
|Business operations management solutions                 |  |                   | 4.6   | % |                   |  |      |  
|Enterprise application software solutions                |  |                   | 4.6   | % |                   |  |      |  
|Sports entertainment                                     |  |                   | 4.4   | % |                   |  |      |  
|Engineered equipment manufacturing                       |  |                   | 4.4   | % |                   |  |      |  
|Pharmaceutical research services                         |  |                   | 3.8   | % |                   |  |      |  
|ERP and eCommerce systems software                       |  |                   | 3.3   | % |                   |  | 12.3  | %
|Automotive interiors                                     |  |                   | 3.0   | % |                   |  |      |  
|Fleet management solutions                               |  |                   | 2.6   | % |                   |  |      |  
|Talent development software                              |  |                   | 2.3   | % |                   |  |      |  
|Full service chain of restaurants                        |  |                   | 1.5   | % |                   |  | 21.8  | %
|Recycling and waste management                           |  |                   | 0.7   | % |                   |  |      |  
|Software provider for electrical equipment manufacturing |  |                   |      |   |                   |  | 15.8  | %
|                                                         |  |                   |       |   |                   |  |       |  
|Total                                                    |  |                   | 100.0 | % |                   |  | 100.0 | %
|                                                         |  |                   |       |   |                   |  |       |  

The geographic composition of Investments at fair value at December 31, 2012 and 2011, is as
follows:



|              |  |                   |       |   |                   |  |       |  
|------------- |  | ----------------- | ----- | - | ----------------- |  | ----- | -
|              |  | December 31, 2012 |       |   | December 31, 2011 | 
|United States |  |                   |       |   |                   |  |       |  
|Midwest       |  |                   | 18.8  | % |                   |  |      |  
|Northeast     |  |                   | 17.8  | % |                   |  |      |  
|South         |  |                   | 25.7  | % |                   |  | 26.4  | %
|West          |  |                   | 37.7  | % |                   |  | 57.8  | %
|Canada        |  |                   |      |   |                   |  | 15.8  | %
|              |  |                   |       |   |                   |  |       |  
|Total         |  |                   | 100.0 | % |                   |  | 100.0 | %
|              |  |                   |       |   |                   |  |       |  



F-20



---

##### Table of Contents

5. Fair Value of Financial Instruments

Investments

The following tables present fair value measurements of investments as of December 31, 2012 and 2011:



|                                |  |                                           |   |  |         |   |        |         |  |   |         |  |  |   |         | 
|------------------------------- |  | ----------------------------------------- | - |  | ------- | - | ------ | ------- |  | - | ------- |  |  | - | ------- | 
|                                |  | Fair Value Hierarchy at December 31, 2012 |  
|                                |  | Level 1                                   |   |  | Level 2 |   |        | Level 3 |  |   | Total   | 
|Debt investments                |  | $                                         |  |  |         | $ | 84,650 |         |  | $ | 567,294 |  |  | $ | 651,944 | 
|Common equity                   |  |                                           |  |  |         |   |       |         |  |   | 2,000   |  |  |   | 2,000   | 
|                                |  |                                           |   |  |         |   |        |         |  |   |         |  |  |   |         | 
|Total Investments at Fair Value |  | $                                         |  |  |         | $ | 84,650 |         |  | $ | 569,294 |  |  | $ | 653,944 | 
|                                |  |                                           |   |  |         |   |        |         |  |   |         |  |  |   |         | 



|                                       |  |                                           |   |  |         |   |   |         |  |   |         |  |  |   |         | 
|-------------------------------------- |  | ----------------------------------------- | - |  | ------- | - | - | ------- |  | - | ------- |  |  | - | ------- | 
|                                       |  | Fair Value Hierarchy at December 31, 2011 |  
|                                       |  | Level 1                                   |   |  | Level 2 |   |   | Level 3 |  |   | Total   | 
|Debt investments                       |  | $                                         |  |  |         | $ |  |         |  | $ | 174,348 |  |  | $ | 174,348 | 
|Preferred equity/mezzanine investments |  |                                           |  |  |         |   |  |         |  |   | 10,000  |  |  |   | 10,000  | 
|                                       |  |                                           |   |  |         |   |   |         |  |   |         |  |  |   |         | 
|Total Investments at Fair Value        |  | $                                         |  |  |         | $ |  |         |  | $ | 184,348 |  |  | $ | 184,348 | 
|                                       |  |                                           |   |  |         |   |   |         |  |   |         |  |  |   |         | 

The following tables present the changes in the fair value of investments for which Level 3 inputs were
used to determine the fair value as of and for the year ended December 31, 2012 and 2011:



|                                           |  |                             |          |   |              |   |       |                                      |  |   |         |   |  |   |          |  
|------------------------------------------ |  | --------------------------- | -------- | - | ------------ | - | ----- | ------------------------------------ |  | - | ------- | - |  | - | -------- | -
|                                           |  | Year EndedDecember 31,
2012 |         
|                                           |  | DebtInvestments             |          |   | CommonEquity |   |       | PreferredEquity/MezzanineInvestments |  |   | Total   |  
|Balance, beginning of year                 |  | $                           | 174,348  |   |              | $ |      |                                      |  | $ | 10,000  |   |  | $ | 184,348  |  
|Purchases                                  |  |                             | 670,544  |   |              |   | 2,000 |                                      |  |   |        |   |  |   | 672,544  |  
|Proceeds from investments                  |  |                             | (97,090  | ) |              |   |      |                                      |  |   |        |   |  |   | (97,090  | )
|Repayments / redemptions                   |  |                             | (180,343 | ) |              |   |      |                                      |  |   | (10,000 | ) |  |   | (190,343 | )
|Paid-in-kind interest                      |  |                             | 1,731    |   |              |   |      |                                      |  |   |        |   |  |   | 1,731    |  
|Net change in unrealized gains             |  |                             | 7,434    |   |              |   |      |                                      |  |   | (100    | ) |  |   | 7,334    |  
|Net realized gains                         |  |                             | 900      |   |              |   |      |                                      |  |   | 100     |   |  |   | 1,000    |  
|Net amortization of discount on securities |  |                             | 3,940    |   |              |   |      |                                      |  |   |        |   |  |   | 3,940    |  
|Transfers out of Level 3                   |  |                             | (14,170  | ) |              |   |      |                                      |  |   |        |   |  |   | (14,170  | )
|                                           |  |                             |          |   |              |   |       |                                      |  |   |         |   |  |   |          |  
|Balance, End of Year                       |  | $                           | 567,294  |   |              | $ | 2,000 |                                      |  | $ |        |   |  | $ | 569,294  |  
|                                           |  |                             |          |   |              |   |       |                                      |  |   |         |   |  |   |          |  



|                                           |  |                             |         |   |                                      |   |        |       |  |   |         |  
|------------------------------------------ |  | --------------------------- | ------- | - | ------------------------------------ | - | ------ | ----- |  | - | ------- | -
|                                           |  | Year EndedDecember 31, 2011 |        
|                                           |  | DebtInvestments             |         |   | PreferredEquity/MezzanineInvestments |   |        | Total | 
|Balance, beginning of year                 |  | $                           |        |   |                                      | $ |       |       |  | $ |        |  
|Purchases, net                             |  |                             | 174,291 |   |                                      |   | 9,905  |       |  |   | 184,196 |  
|Repayments                                 |  |                             | (2,503  | ) |                                      |   |       |       |  |   | (2,503  | )
|Net unrealized gains on investments        |  |                             | 2,217   |   |                                      |   | 95     |       |  |   | 2,312   |  
|Net amortization of discount on securities |  |                             | 343     |   |                                      |   |       |       |  |   | 343     |  
|                                           |  |                             |         |   |                                      |   |        |       |  |   |         |  
|Balance, End of Year                       |  | $                           | 174,348 |   |                                      | $ | 10,000 |       |  | $ | 184,348 |  
|                                           |  |                             |         |   |                                      |   |        |       |  |   |         |  



F-21



---

##### Table of Contents

Rare Restaurant Group, LLC transferred out of Level 3 during the year ended
December 31, 2012, as a result of changes in the observability of inputs into its valuation. Other than Rare Restaurant Group, LLC, there were no transfers between levels in the fair value hierarchy during the year ended December 31, 2012.
There were no transfers between levels in the fair value hierarchy during the year ended December 31, 2011.

The
following table presents information with respect to net change in unrealized appreciation or depreciation on investments for which Level 3 inputs were used in determining fair value that are still held by the Company at December 31, 2012 and
2011:



|                                       |  |                                                                                                                                |       |  |                                                                                                                                |   |       | 
|-------------------------------------- |  | ------------------------------------------------------------------------------------------------------------------------------ | ----- |  | ------------------------------------------------------------------------------------------------------------------------------ | - | ----- | 
|                                       |  | Net Change in UnrealizedAppreciation or Depreciationfor the Year
EndedDecember 31, 2012 onInvestments Held atDecember 31, 2012 |       |  | Net Change in UnrealizedAppreciation or Depreciationfor the Year
EndedDecember 31, 2011 onInvestments Held atDecember 31, 2011 |  
|Debt investments                       |  | $                                                                                                                              | 7,918 |  |                                                                                                                                | $ | 2,217 | 
|Common Equity                          |  |                                                                                                                                |      |  |                                                                                                                                |   |      | 
|Preferred equity/mezzanine investments |  |                                                                                                                                |      |  |                                                                                                                                |   | 95    | 
|                                       |  |                                                                                                                                |       |  |                                                                                                                                |   |       | 
|Total                                  |  | $                                                                                                                              | 7,918 |  |                                                                                                                                | $ | 2,312 | 
|                                       |  |                                                                                                                                |       |  |                                                                                                                                |   |       | 

The following table presents the fair value of Level 3 Investments at fair value and the significant
unobservable inputs used in the valuations as of December 31, 2012:



|                 |  |                   |         |  |                    |  |                    |                   |  |  |                         |  |  |                                             |                       |   |  |  |          | 
|---------------- |  | ----------------- | ------- |  | ------------------ |  | ------------------ | ----------------- |  |  | ----------------------- |  |  | ------------------------------------------- | --------------------- | - |  |  | -------- | 
|                 |  | December 31, 2012 |        
|                 |  | Fair Value (1)    |         |  | ValuationTechnique |  |                    | UnobservableInput |  |  | Range (WeightedAverage) |  |  | Impact to Valuationfrom an Increase toInput |                      
|Debt investments |  | $                 | 452,831 |  |                    |  | Income Approach    |                   |  |  | Market Yield            |  |  |                                             | 7.00%  11.29% (9.84% | ) |  |  | Decrease | 
|Common equity    |  | $                 | 2,000   |  |                    |  | Market Approach (2 | )                 |  |  |                         |  |  |                                             |                       |   |  |  |          | 



|(1) | Excludes $114.5 million of debt investments which, due to the proximity of the transactions relative to the measurement date, were valued by using the value implied
from such transactions.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Due to the proximity of the transaction relative to the measurement date, the value implied from the transaction is representative of the fair value for the investments
as of December 31, 2012.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Financial Instruments Not Carried at Fair Value

Debt

The fair value of the
Companys debt, which is categorized as Level 3 within the fair value hierarchy, as of December 31, 2012 and 2011, approximates its carrying value as the outstanding balances are callable at carrying value.

Other Assets and Liabilities

The carrying amounts of the Companys assets and liabilities, other than investments at fair value, approximate fair value due to
their short maturities or their close proximity of the originations to the measurement date. Under the fair value hierarchy, cash and cash equivalents are classified as Level 1 while the Companys other assets and liabilities, other than
investments at fair value and borrowings, are classified as Level 2.



F-22



---

##### Table of Contents

6. Debt

In accordance with the 1940 Act, with certain limitations, the Company is allowed to borrow amounts such that its asset
coverage, as defined in the 1940 Act, is at least 200% after such borrowing. As of December 31, 2012 and 2011, the Companys asset coverage was 244.6% and 211.7%, respectively.

Debt obligations consisted of the following as of December 31, 2012 and 2011:



|                                     |  |                   |         |  |                       |   |         |                     |  |   |         | 
|------------------------------------ |  | ----------------- | ------- |  | --------------------- | - | ------- | ------------------- |  | - | ------- | 
|                                     |  | December 31, 2012 |        
|                                     |  | Total Facility    |         |  | BorrowingsOutstanding |   |         | AmountAvailable (1) | 
|Revolving Credit Facility (DBTCA)    |  | $                 | 250,000 |  |                       | $ | 165,000 |                     |  | $ | 85,000  | 
|Revolving Credit Facility (Natixis)  |  |                   | 100,000 |  |                       |   | 66,836  |                     |  |   | 4,808   | 
|Revolving Credit Facility (SunTrust) |  |                   | 200,000 |  |                       |   | 100,000 |                     |  |   | 100,000 | 
|                                     |  |                   |         |  |                       |   |         |                     |  |   |         | 
|Total Debt Obligations               |  | $                 | 550,000 |  |                       | $ | 331,836 |                     |  | $ | 189,808 | 
|                                     |  |                   |         |  |                       |   |         |                     |  |   |         | 



|                                  |  |                   |         |  |                       |   |         |                     |  |   |        | 
|--------------------------------- |  | ----------------- | ------- |  | --------------------- | - | ------- | ------------------- |  | - | ------ | 
|                                  |  | December 31, 2011 |        
|                                  |  | Total Facility    |         |  | BorrowingsOutstanding |   |         | AmountAvailable (1) | 
|Revolving Credit Facility (DBTCA) |  | $                 | 250,000 |  |                       | $ | 155,000 |                     |  | $ | 95,000 | 
|                                  |  |                   |         |  |                       |   |         |                     |  |   |        | 
|Total Debt Obligations            |  | $                 | 250,000 |  |                       | $ | 155,000 |                     |  | $ | 95,000 | 
|                                  |  |                   |         |  |                       |   |         |                     |  |   |        | 



| | (1) | The amount available considers any limitations related to the respective debt facilities borrowing bases.
| | --- | ----------------------------------------------------------------------------------------------------------

Average debt outstanding during the years ended December 31, 2012 and 2011, was $111.2 million and $11.4 million, respectively. The
weighted average interest rate for outstanding borrowings during the year ended December 31, 2012 and 2011 was 2.9% and 3.0%, respectively.

For the years ended December 31, 2012 and 2011, the components of interest expense were as follows:



|                                    |  |                             |       |  |                             |   |     | 
|----------------------------------- |  | --------------------------- | ----- |  | --------------------------- | - | --- | 
|                                    |  | Year EndedDecember 31, 2012 |       |  | Year EndedDecember 31, 2011 |  
|Stated interest expense             |  | $                           | 3,272 |  |                             | $ | 401 | 
|Commitment fees                     |  |                             | 1,252 |  |                             |   | 209 | 
|Amortization of debt issuance costs |  |                             | 1,496 |  |                             |   | 190 | 
|                                    |  |                             |       |  |                             |   |     | 
|Total Interest Expense              |  | $                           | 6,020 |  |                             | $ | 800 | 
|                                    |  |                             |       |  |                             |   |     | 

Revolving Credit Facility (SunTrust)

On August 23, 2012, the Company entered into a Senior Secured Revolving Credit Agreement (the Revolving Credit Facility (SunTrust)). The parties to the Revolving Credit Facility
(SunTrust) include the Company, as Borrower, the lenders from time to time parties thereto (each a Lender and collectively, the Lenders) and SunTrust Bank, as Administrative Agent.

The Revolving Credit Facility (SunTrust) is guaranteed by TC Lending, LLC and certain domestic subsidiaries of the Company that are
formed or acquired by the Company in the future (collectively, the Guarantors). Proceeds from borrowings may be used for general corporate purposes, including the funding of portfolio investments.

The maximum principal amount of the facility is $200 million, subject to availability under the borrowing base, which is based on the
Companys portfolio investments and other outstanding indebtedness. Maximum



F-23



---

##### Table of Contents

capacity may be increased to $300 million through the exercise by the Borrower of an uncommitted accordion feature through which existing and new lenders may, at their option, agree to provide
additional financing. The Revolving Credit Facility (SunTrust) includes a $30 million limit for swingline loans and a $20 million limit for letters of credit and is secured by a perfected first-priority interest in substantially the entire portfolio
of investments held by the Company and each Guarantor.

The availability period under the Revolving Credit Facility (SunTrust)
will terminate on August 24, 2015 (the SunTrust Commitment Termination Date) and it will mature on August 23, 2016 (the SunTrust Maturity Date). During the period from the SunTrust Commitment Termination Date to the
SunTrust Maturity Date, the Company will be obligated to make mandatory prepayments out of the proceeds of certain asset sales, and other recovery events and equity and debt issuances.

The Company may borrow amounts in U.S. dollars or certain other permitted currencies. Amounts drawn under the Revolving Credit Facility
(SunTrust), including amounts drawn in respect of letters of credit, will bear interest at either LIBOR plus a margin, or the prime rate plus a margin. The Company may elect either the LIBOR or prime rate at the time of drawdown, and loans may be
converted from one rate to another at any time, subject to certain conditions. The Company will also pay a fee of 0.50% on undrawn amounts and, in respect of each undrawn letter of credit, a fee and interest rate equal to the then-applicable margin
while the letter of credit is outstanding.

The Revolving Credit Facility (SunTrust) includes customary covenants, including
certain financial covenants related to asset coverage and liquidity and other maintenance covenants, as well as customary events of default.

Revolving Credit Facility (Natixis)

On May 8, 2012 (the Natixis Closing Date), the Companys wholly-owned subsidiary TPG SL SPV, LLC (the Subsidiary), a Delaware limited liability company, entered into a
Revolving Credit and Security Agreement (the Revolving Credit Facility (Natixis)). Parties to the agreement include TPG SL SPV, LLC, as Borrower, and the lenders from time to time parties thereto, Natixis, New York Branch, as Facility
Agent and The Bank of New York Mellon Trust Company, N.A., as Collateral Agent. Also on May 8, 2012, the Company contributed certain investments to the Subsidiary pursuant to the terms of a Master Sale and Contribution Agreement by and between
the Company and the Subsidiary. No gain or loss was recognized as a result of the contribution. Proceeds from the Revolving Credit Facility (Natixis) may be used to finance the acquisition of eligible assets by the Subsidiary, including the purchase
of such assets from the Company. The Company retains a residual interest in assets contributed to or acquired by the Subsidiary through its ownership of the Subsidiary. The maximum principal amount of the facility is $100 million, subject to
availability under the borrowing base, which is based on the amount of the Subsidiarys assets from time to time, and satisfaction of certain conditions, including an asset coverage test, an asset quality test and certain concentration limits.

The agreement provides for a contribution and reinvestment period for up to 18 months after the Natixis Closing Date (the
Natixis Commitment Termination Date). Prior to the Natixis Commitment Termination Date, proceeds received by the Subsidiary from interest, dividends, or fees on assets must be used to pay expenses and interest on outstanding borrowings,
and the excess may be returned to the Company, subject to certain conditions. Proceeds received from principal on assets prior to the Natixis Commitment Termination Date must be used to make quarterly payments of principal on outstanding borrowings.
Following the Natixis Commitment Termination Date, proceeds received by the Subsidiary from interest and principal on collateral assets must be used to make quarterly payments of principal on outstanding borrowings. Proceeds received from interest
and principal at the end of a reporting period that have not gone through a settlement process are considered to be restricted cash. As of December 31, 2012, the Subsidiary had $4.3 million in restricted cash, a component of Prepaid expenses
and other assets, in the accompanying consolidated financial statements.



F-24



---

##### Table of Contents

The Revolving Credit Facility (Natixis) will mature on May 8, 2020. Amounts drawn bear
interest at LIBOR plus a margin and the undrawn portion of the commitment bears an unutilized commitment fee of 0.75%. The Revolving Credit Facility (Natixis) contains customary covenants, including certain maintenance covenants, and events of
default. The Revolving Credit Facility (Natixis) is secured by a perfected first priority security interest in the assets of the Subsidiary and on any payments received by the Subsidiary in respect of such assets and, as such, are not available to
pay the debts of the Company. As of December 31, 2012, the Subsidiary had $163.8 million in assets, including $154.4 million in investments, and $67.3 million in liabilities, including the outstanding borrowings, on its balance sheet.

Borrowings of the Subsidiary are considered borrowings of the Company for purposes of complying with the asset coverage
requirements under the 1940 Act.

Revolving Credit Facility (DBTCA)

On September 28, 2011, the Company entered into a revolving credit facility (the Initial DBTCA Revolving Credit
Facility) with Deutsche Bank Trust Company Americas (DBTCA) as administrative agent (the Administrative Agent), and DBTCA and certain of its affiliates as lenders. At closing, the maximum principal amount of the
Initial DTBCA Revolving Credit Facility was $150 million, subject to availability under the borrowing base. On December 22, 2011, the Initial DBTCA Revolving Credit Facility was amended and restated (the Revolving Credit Facility
(DBTCA)). Under the Revolving Credit Facility (DBTCA), the maximum principal amount was increased from $150 million to $250 million, including up to $75 million available for standby letters of credit, subject in each case to availability
under a borrowing base which is based on unfunded capital commitments and outstanding indebtedness. The maximum principal amount of the Revolving Credit Facility (DBTCA) may be increased to up to $300 million upon request of the Company within
twelve months of closing and subject to payment of an additional fee. The option to increase the facility expired on September 28, 2012. Proceeds from the Revolving Credit Facility (DBTCA) may be used for investment activities, expenses,
working capital requirements and general corporate purposes.

The Revolving Credit Facility (DBTCA) matures upon the earlier
of December 20, 2013, and 25 days prior to a qualifying initial public offering of the Company.

The Revolving Credit
Facility (DBTCA) is secured by a perfected first priority security interest in the unfunded capital commitments of the Companys private investors, including assignment of the right to make capital calls, receive and apply capital
contributions, enforce remedies and claims related thereto, and a pledge of the collateral account into which all capital calls flow.

Interest rates on obligations under the Revolving Credit Facility (DBTCA) are based on prevailing LIBOR or prime lending rate plus an applicable margin. We may elect either the LIBOR or prime rate at the
time of draw-down, and loans may be converted from one rate to another at any time, subject to certain conditions. We also pay a fee of 0.375% on undrawn amounts of the Revolving Credit Facility. In respect of each letter of credit, the Company will
pay a fee and a fixed rate while the letter of credit is outstanding.

The Revolving Credit Facility (DBTCA) contains
customary covenants on us and our subsidiaries, including requirements to deposit all capital call proceeds into a collateral account, restrict certain distributions, and restrict certain types and amounts of indebtedness. The Revolving Credit
Facility (DBTCA) includes customary events of default.

Transfers of interests in the Company by investors will require the
prior consent of the Administrative Agent, which shall not be unreasonably withheld or delayed. Such transfers may trigger mandatory prepayment obligations.



F-25



---

##### Table of Contents

In connection with the closing of all three revolving credit facilities, the Company paid
fees totaling $7.6 million. Such fees have been capitalized as debt issuance costs, included in Prepaid expenses and other assets, and are being amortized over the life of the respective facility.

As of December 31, 2012 and 2011, the Company was in compliance with the terms of its debt arrangements.

Subsequent to December 31, 2012, the Company repaid a portion of its debt and borrowed additional amounts to fund investments. As of
March 14, 2013, there was $132.7 million outstanding.

7. Commitments and Contingencies

Portfolio Company Commitments

From time to time, the Company may enter into commitments to fund investments. As of December 31, 2012 and 2011, the Company had the following commitments to fund loans:



|                                          |  |                   |        |  |                   |   |       | 
|----------------------------------------- |  | ----------------- | ------ |  | ----------------- | - | ----- | 
|                                          |  | December 31, 2012 |        |  | December 31, 2011 |  
|Senior secured revolving loan commitments |  | $                 | 17,500 |  |                   | $ | 3,750 | 
|Senior secured term loan commitments      |  |                   | 14,500 |  |                   |   | 3,000 | 
|                                          |  |                   |        |  |                   |   |       | 
|Total Portfolio Company Commitments       |  | $                 | 32,000 |  |                   | $ | 6,750 | 
|                                          |  |                   |        |  |                   |   |       | 

Other Commitments and Contingencies

As of December 31, 2012 and 2011, the Company had $1.4 billion and $1.2 billion, respectively, in total capital commitments from investors ($0.9 billion and $1.0 billion unfunded, respectively), of
which $114.1 million and $70.4 million, respectively, is from the Adviser and its affiliates ($76.6 million and $60.3 million unfunded, respectively).

From time to time, the Company may become a party to certain legal proceedings incidental to the normal course of its business. As of December 31, 2012, management is not aware of any pending or
threatened litigation.

8. Net Assets

In connection with its formation, the Company had the authority to issue 10,000 shares of common stock at $0.01 per
share par value (Common Stock). The Company also had the authority to issue 100,000,000 shares of preferred stock at $0.01 per share par value. The Companys preferred stock is non-convertible.

On December 21, 2010, the Company issued 1,000 shares of Common Stock for $1,000 to Tarrant Advisors, Inc., an affiliate of the
Company and its Adviser.

On March 8, 2011, the Company increased the number of shares of Common Stock authorized to be
issued to 100,000,000, par value $0.01 per share. The authorized preferred stock was unchanged and no preferred stock was outstanding as of December 31, 2011.

During the years ended December 31 2012 and 2011, the Company entered into subscription agreements (collectively, the Subscription Agreements) with several investors, including the
Adviser and its affiliates,



F-26



---

##### Table of Contents

providing for the private placement of the Companys Common Stock. Under the terms of the Subscription Agreements, investors are required to fund drawdowns to purchase the
Companys Common Stock up to the amount of their respective capital commitments on an as-needed basis as determined by the Company with a minimum of 10 business days prior notice. Offering costs associated with the private placements were
absorbed by the Adviser.

The following tables summarize the total shares issued and proceeds received related to capital
drawdowns delivered pursuant to the Subscription Agreements during the years ended December 31, 2012 and 2011:



|                        |  |                             |         |  |                   |   |         | 
|----------------------- |  | --------------------------- | ------- |  | ----------------- | - | ------- | 
|                        |  | Year EndedDecember 31, 2012 |        
|                        |  | Shares Issued               |         |  | Proceeds Received |  
|February 15, 2012       |  |                             | 6,525   |  |                   | $ | 6,429   | 
|February 22, 2012       |  |                             | 35,521  |  |                   |   | 35,000  | 
|March 29, 2012          |  |                             | 76,137  |  |                   |   | 75,000  | 
|May 31, 2012            |  |                             | 13,379  |  |                   |   | 13,459  | 
|June 29, 2012           |  |                             | 34,789  |  |                   |   | 35,000  | 
|September 26, 2012      |  |                             | 22,439  |  |                   |   | 22,698  | 
|December 10, 2012 (1)   |  |                             | 99,161  |  |                   |   | 100,000 | 
|                        |  |                             |         |  |                   |   |         | 
|Total Capital Drawdowns |  |                             | 287,951 |  |                   | $ | 287,586 | 
|                        |  |                             |         |  |                   |   |         | 



| | (1) | As of December 31, 2012, there were $1.9 million in capital drawdowns outstanding from investors. On January 4, 2013, all outstanding amounts had been
received by the Company.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|                        |  |                             |         |  |                   |   |         | 
|----------------------- |  | --------------------------- | ------- |  | ----------------- | - | ------- | 
|                        |  | Year EndedDecember 31, 2011 |        
|                        |  | Shares Issued               |         |  | Proceeds Received |  
|June 30, 2011           |  |                             | 35,000  |  |                   | $ | 35,000  | 
|August 12, 2011         |  |                             | 75,652  |  |                   |   | 73,000  | 
|December 15, 2011       |  |                             | 53,146  |  |                   |   | 52,534  | 
|December 30, 2011       |  |                             | 12,734  |  |                   |   | 12,500  | 
|                        |  |                             |         |  |                   |   |         | 
|Total Capital Drawdowns |  |                             | 176,532 |  |                   | $ | 173,034 | 
|                        |  |                             |         |  |                   |   |         | 

In addition to the drawdowns noted above, on June 29, 2011, the Company repurchased 999 shares of
its Common Stock issued as part of its formation from Tarrant Advisors, Inc. for $999. The repurchased shares are held in treasury shares, at cost, as of December 31, 2012 and 2011.

Pursuant to the Companys dividend reinvestment plan, the following tables summarize the shares issued to investors who have not
opted out of the Companys dividend reinvestment plan:



|                       |  |                             |                    |        |                    |  |                   |               |  |  |       | 
|---------------------- |  | --------------------------- | ------------------ | ------ | ------------------ |  | ----------------- | ------------- |  |  | ----- | 
|                       |  | Year EndedDecember 31, 2012 |                   
|Date Dividend Declared |  | Record Date                 |                    |        | Date Shares Issued |  |                   | Shares Issued | 
|March 20, 2012         |  |                             | March 31, 2012     |        |                    |  | May 16, 2012      |               |  |  | 1,458 | 
|May 9, 2012            |  |                             | June 30, 2012      |        |                    |  | August 7, 2012    |               |  |  | 3,316 | 
|September 30, 2012     |  |                             | September 30, 2012 |        |                    |  | November 13, 2012 |               |  |  | 4,077 | 
|December 31, 2012      |  |                             | December 31, 2012  |        |                    |  | March 12, 2013    |               |  |  | 5,159 | 
|                       |  |                             |                    |        |                    |  |                   |               |  |  |       | 
|Total Shares Issued    |  |                             |                    | 14,010 |                   
|                       |  |                             |                    |        |                    |  |                   |               |  |  |       | 



F-27



---

##### Table of Contents

|                       |  |                             |                   |     |                    |  |                |               |  |  |     | 
|---------------------- |  | --------------------------- | ----------------- | --- | ------------------ |  | -------------- | ------------- |  |  | --- | 
|                       |  | Year EndedDecember 31, 2011 |                  
|Date Dividend Declared |  | Record Date                 |                   |     | Date Shares Issued |  |                | Shares Issued | 
|December 31, 2011 (1)  |  |                             | December 31, 2011 |     |                    |  | March 20, 2012 |               |  |  | 343 | 
|                       |  |                             |                   |     |                    |  |                |               |  |  |     | 
|Total Shares Issued    |  |                             |                   | 343 |                   
|                       |  |                             |                   |     |                    |  |                |               |  |  |     | 



| | (1) | On March 20, 2012, 29 shares were issued to the Adviser in connection with its then participation in the dividend reinvestment plan.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------

The number of shares issued through the dividend reinvestment plan was determined by dividing the total dollar amount of the dividend
payable to such investor by the net asset value per share of the Common Stock on the record date of the dividend. The Common Stock issued through the dividend reinvestment plan was rounded down to the nearest whole share to avoid the issuance of
fractional shares, and fractional shares were paid in cash.

9. Dividends

The following tables summarize dividends declared during the years ended December 31, 2012 and 2011:



|                         |  |                             |                    |       |              |  |                  |                    |  |   |       | 
|------------------------ |  | --------------------------- | ------------------ | ----- | ------------ |  | ---------------- | ------------------ |  | - | ----- | 
|                         |  | Year EndedDecember 31, 2012 |                   
|Date Declared            |  | Record Date                 |                    |       | Payment Date |  |                  | Dividend per Share | 
|March 20, 2012           |  |                             | March 31, 2012     |       |              |  | May 7, 2012      |                    |  | $ | 10.51 | 
|May 9, 2012              |  |                             | June 30, 2012      |       |              |  | August 3, 2012   |                    |  |   | 21.50 | 
|September 30, 2012       |  |                             | September 30, 2012 |       |              |  | October 30, 2012 |                    |  |   | 24.30 | 
|December 31, 2012 (1)    |  |                             | December 31, 2012  |       |              |  | January 31, 2013 |                    |  |   | 21.66 | 
|                         |  |                             |                    |       |              |  |                  |                    |  |   |       | 
|Total Dividends Declared |  |                             | $                  | 77.97 |             
|                         |  |                             |                    |       |              |  |                  |                    |  |   |       | 



| | (1) | December 31, 2012 declared dividend includes a special dividend of $0.55 per share.
| | --- | -----------------------------------------------------------------------------------



|                         |  |                             |                   |      |              |  |                  |                   |  |   |      | 
|------------------------ |  | --------------------------- | ----------------- | ---- | ------------ |  | ---------------- | ----------------- |  | - | ---- | 
|                         |  | Year EndedDecember 31, 2011 |                  
|Date Declared            |  | Record Date                 |                   |      | Payment Date |  |                  | Dividend perShare | 
|December 31, 2011        |  |                             | December 31, 2011 |      |              |  | January 30, 2012 |                   |  | $ | 3.68 | 
|                         |  |                             |                   |      |              |  |                  |                   |  |   |      | 
|Total Dividends Declared |  |                             | $                 | 3.68 |             
|                         |  |                             |                   |      |              |  |                  |                   |  |   |      | 

The dividends declared during the year ended December 31, 2012, were derived from net investment
income and long-term capital gains, determined on a tax basis. The dividend declared during the year ended December 31, 2011, was derived from net investment income determined on a tax basis.



F-28



---

##### Table of Contents

10. Income Taxes

The following reconciles Increase in net assets resulting from operations for the fiscal years ended December 31,
2012 and 2011, to undistributed taxable income at December 31, 2012 and 2011:



|                                                  |  |                                            |        |   |                             |   |        |  
|------------------------------------------------- |  | ------------------------------------------ | ------ | - | --------------------------- | - | ------ | -
|                                                  |  | Year EndedDecember 31, 2012(Estimated) (1) |        |   | Year EndedDecember 31, 2011 |  
|Increase in net assets resulting from operations  |  | $                                          | 39,595 |   |                             | $ | 813    |  
|Adjustments:                                      |  |                                            |        |   |                             |   |        |  
|Net unrealized gain on investments                |  |                                            | (7,211 | ) |                             |   | (2,312 | )
|Other income (expense) for tax purposes, not book |  |                                            | (670   | ) |                             |   | 111    |  
|Deferred organization costs                       |  |                                            | (100   | ) |                             |   | 1,425  |  
|Other expenses not currently deductible           |  |                                            | 49     |   |                             |   | 347    |  
|Other book-tax differences                        |  |                                            | 92     |   |                             |   | 272    |  
|                                                  |  |                                            |        |   |                             |   |        |  
|Undistributed Taxable Income                      |  | $                                          | 31,755 |   |                             | $ | 656    |  
|                                                  |  |                                            |        |   |                             |   |        |  



| | (1) | Taxable income is an estimate and will not be fully determined until the Companys 2012 tax return is filed in 2013.
| | --- | --------------------------------------------------------------------------------------------------------------------

Taxable income generally differs from Increase in net assets resulting from operations due to temporary and permanent differences in the
recognition of income and expenses, and generally excludes net unrealized gains or losses, as unrealized gains or losses are generally not included in taxable income until they are realized.

In general, the Company may make certain adjustments to the classification of stockholders equity as a result of permanent
book-to-tax differences, which may include differences in the book and tax basis of certain assets and liabilities, and nondeductible federal taxes or losses, among other items. To the extent these differences are permanent, they are charged or
credited to additional paid-in capital or accumulated net investment income (loss), as appropriate, in the period that the differences arise. These adjustments have no effect on the Companys net assets or results of operations.

During the year ended December 31, 2012, permanent differences of $46 thousand were principally attributable to accrued U.S. federal
excise taxes and $441 thousand of distributions from the Companys net short-term capital gains generally characterized as ordinary dividend income to Company shareholders. During the year ended December 31, 2011, permanent differences
were primarily attributable to $54 thousand of nondeductible net operating losses incurred by the Company in respect of the Companys taxable year ended March 31, 2011, and were recorded as a decrease to the Companys additional
paid-in capital and accumulated net investment income (loss) as of December 31, 2011.

We neither have any uncertain tax
positions that met the recognition or measurement criteria of ASC 740-10-25, Income Taxes, nor did we have any unrecognized tax benefits as of the periods presented herein. Although we file federal and state tax returns, our major tax
jurisdiction is federal. Our inception-to-date federal tax year remains subject to examination by the Internal Revenue Service.

The tax cost of the Companys investments as of December 31, 2012 and 2011, approximates their amortized cost.

11. Financial Highlights

The following per share data and ratios have been derived from information provided in the consolidated financial
statements. The following are the financial highlights for one share of Common Stock outstanding



F-29



---

##### Table of Contents

during the years ended December 31, 2012 and 2011. There was no activity for the period from July 21, 2010 (inception) to December 31, 2010 other than the initial issuance of
Common Stock.



|                                                                             |  |                             |           |   |                             |   |           |                                                          |  |   |       |  
|---------------------------------------------------------------------------- |  | --------------------------- | --------- | - | --------------------------- | - | --------- | -------------------------------------------------------- |  | - | ----- | -
|                                                                             |  | Year EndedDecember 31, 2012 |           |   | Year EndedDecember 31, 2011 |   |           | Period fromJuly 21, 2010(inception) toDecember 31, 
2010 | 
|Per Share Data                                                               |  |                             |           |   |                             |   |           |                                                          |  |   |       |  
|Net asset value, beginning of period                                         |  | $                           | 980.51    |   |                             | $ | 1.00      |                                                          |  | $ |      |  
|Issuance of Common Stock at prices above net asset value                     |  |                             |          |   |                             |   | 999.00    |                                                          |  |   | 1.00  |  
|Net investment income (loss)                                                 |  |                             | 90.98     |   |                             |   | (29.84    | )                                                        |  |   |      |  
|Net realized and unrealized gains                                            |  |                             | 19.41     |   |                             |   | 14.03     |                                                          |  |   |      |  
|                                                                             |  |                             |           |   |                             |   |           |                                                          |  |   |       |  
|Total from investment operations                                             |  |                             | 110.39    |   |                             |   | (15.81    | )                                                        |  |   |      |  
|Dividends declared                                                           |  |                             | (77.97    | ) |                             |   | (3.68     | )                                                        |  |   |      |  
|                                                                             |  |                             |           |   |                             |   |           |                                                          |  |   |       |  
|Total increase in net assets                                                 |  |                             | 32.42     |   |                             |   | 979.51    |                                                          |  |   | 1.00  |  
|                                                                             |  |                             |           |   |                             |   |           |                                                          |  |   |       |  
|Net Asset Value, End of Period                                               |  | $                           | 1,012.93  |   |                             | $ | 980.51    |                                                          |  | $ | 1.00  |  
|                                                                             |  |                             |           |   |                             |   |           |                                                          |  |   |       |  
|Shares Outstanding, End of Period                                            |  |                             | 473,678   |   |                             |   | 176,533   |                                                          |  |   | 1,000 |  
|                                                                             |  |                             |          
|Total Return(1)                                                              |  |                             | 11.3      | % |                             |   | n.m.      |                                                          |  |   | N/A   |  
|                                                                             |  |                             |          
|Ratios / Supplemental Data                                                   |  |                             |           |   |                             |   |           |                                                          |  |   |       |  
|Ratio of net expenses to average net assets                                  |  |                             | 6.9       | % |                             |   | 10.9      | %                                                        |  |   | N/A   |  
|Ratio of net investment income (loss) to average net assets                  |  |                             | 8.4       | % |                             |   | (2.4      | %)                                                       |  |   | N/A   |  
|Net assets, end of period                                                    |  | $                           | 479,803   |   |                             | $ | 173,092   |                                                          |  | $ | 1     |  
|Weighted-average shares outstanding                                          |  |                             | 308,079   |   |                             |   | 50,207    |                                                          |  |   | 67    |  
|Total committed capital, end of period (2)                                   |  | $                           | 1,402,970 |   |                             | $ | 1,211,246 |                                                          |  | $ | 1     |  
|Ratio of total contributed capital to total committed capital, end of period |  |                             | 32.8      | % |                             |   | 14.3      | %                                                        |  |   | 100   | %
|Year of formation                                                            |  |                             | 2010      |   |                             |   | 2010      |                                                          |  |   | 2010  |  



| | (1) | U.S. GAAP requires that total return be calculated as the change in net asset value per share during the period plus declared dividends per share, divided by the
beginning net asset value per share. For the year ended December 31, 2011, calculating total return in such a manner does not adjust for the effect of the initial seed funding as part of the Companys formation (at $1 per share) and
accordingly the information is not meaningful. Excluding the effect of the initial seed funding, total return for the period July 1, 2011 through December 31, 2011 would be (1.58%).
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (2) | As of December 31, 2012 and 2011, the amount includes commitments from the Adviser and its affiliates of $114.1 and $70.4 million, respectively.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------



F-30



---

##### Table of Contents

12. Selected Quarterly Financial Data (Unaudited)



|                                                        |  |      |          |  |    |   |          |    |  |   |        |  |  |   |        | 
|------------------------------------------------------- |  | ---- | -------- |  | -- | - | -------- | -- |  | - | ------ |  |  | - | ------ | 
|                                                        |  | 2012 |         
|                                                        |  | Q4   |          |  | Q3 |   |          | Q2 |  |   | Q1     | 
|Investment Income                                       |  | $    | 18,169   |  |    | $ | 14,554   |    |  | $ | 11,314 |  |  | $ | 6,974  | 
|Net Expenses                                            |  | $    | 7,231    |  |    | $ | 6,637    |    |  | $ | 4,711  |  |  | $ | 4,357  | 
|Net Investment Income                                   |  | $    | 10,892   |  |    | $ | 7,917    |    |  | $ | 6,603  |  |  | $ | 2,617  | 
|Net Gains on Investments                                |  | $    | 1,568    |  |    | $ | 5,664    |    |  | $ | 1,165  |  |  | $ | 3,169  | 
|Increase in Net Assets Resulting from Operations        |  | $    | 12,460   |  |    | $ | 13,581   |    |  | $ | 7,768  |  |  | $ | 5,786  | 
|Net Assets Value per Share as of the End of the Quarter |  | $    | 1,012.93 |  |    | $ | 1,008.24 |    |  | $ | 994.86 |  |  | $ | 991.83 | 



|                                                                      |  |      |        |  |    |   |        |    |  |   |        |   |  |   |           |  
|--------------------------------------------------------------------- |  | ---- | ------ |  | -- | - | ------ | -- |  | - | ------ | - |  | - | --------- | -
|                                                                      |  | 2011 |       
|                                                                      |  | Q4   |        |  | Q3 |   |        | Q2 |  |   | Q1     |  
|Investment Income                                                     |  | $    | 3,764  |  |    | $ | 1,551  |    |  | $ |       |   |  | $ |          |  
|Net Expenses                                                          |  | $    | 2,835  |  |    | $ | 1,789  |    |  | $ | 636    |   |  | $ | 1,554     |  
|Net Investment Income (Loss)                                          |  | $    | 929    |  |    | $ | (238   | )  |  | $ | (636   | ) |  | $ | (1,554    | )
|Net Unrealized Gains                                                  |  | $    | 937    |  |    | $ | 1,375  |    |  | $ |       |   |  | $ |          |  
|Increase (Decrease) in Net Assets Resulting from Operations           |  | $    | 1,866  |  |    | $ | 1,137  |    |  | $ | (636   | ) |  | $ | (1,554    | )
|Net Assets (Liabilities) Value per Share as of the End of the Quarter |  | $    | 980.51 |  |    | $ | 966.50 |    |  | $ | 937.39 |   |  | $ | (1,553.31 | )

13. Subsequent Events

On January 31, 2013, the Company concluded its Private Offerings by reaching $1.5 billion in committed capital.

On March 12, 2013, the Board renewed the Administration Agreement which will now remain in effect until March 15, 2014,
unless earlier terminated.



F-31