|Asset Backed Funding Corp. 2002 SB1
Aggregate Statement of Principal and Interest Distributions to Certificateholders
For 200201 to 200212
|------------------------------------------------------------------------------------------------------------------------------------------
|Class                                                                                                                                     
|RA                                                                                                                                        
|RB                                                                                                                                        
|R1                                                                                                                                        
|R2                                                                                                                                        
|R3                                                                                                                                        
|A IO                                                                                                                                      
|AI 1                                                                                                                                      
|AI 2                                                                                                                                      
|AI 3                                                                                                                                      
|AI 4                                                                                                                                      
|AII 1                                                                                                                                     
|CE                                                                                                                                        
|M 1                                                                                                                                       
|M 2                                                                                                                                       
|R4                                                                                                                                        
|M 3                                                                                                                                       
|R5                                                                                                                                        
|B                                                                                                                                         
|R6                                                                                                                                        
|P                                                                                                                                         
|