UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                           FORM 10-QSB

           Quarterly Report Under Section 13 or 15(d)
             of The Securities Exchange Act of 1934

              For the Quarter Ended:  June 30, 2004

                Commission file number:  0-14264


            AEI REAL ESTATE FUND 85-B LIMITED PARTNERSHIP
(Exact Name of Small Business Issuer as Specified in its Charter)


          State of Minnesota              41-1525197
(State or other Jurisdiction of         (I.R.S. Employer
Incorporation or Organization)        Identification No.)


    30 East 7th Street, Suite 1300, St. Paul, Minnesota 55101
            (Address of Principal Executive Offices)

                       (651) 227-7333
                   (Issuer's telephone number)


                        Not Applicable
 (Former name, former address and former fiscal year, if changed
                       since last report)

Check  whether  the issuer (1) filed all reports required  to  be
filed  by Section 13 or 15(d) of the Securities Exchange  Act  of
1934  during the preceding 12 months (or for such shorter  period
that  the registrant was required to file such reports), and  (2)
has  been  subject to such filing requirements for  the  past  90
days.

                         Yes [X]    No

         Transitional Small Business Disclosure Format:

                         Yes        No [X]


          AEI REAL ESTATE FUND 85-B LIMITED PARTNERSHIP


                              INDEX




PART I. Financial Information

 Item 1. Statement of Net Assets Available for Liquidation
          as of June 30, 2004 and December 31, 2003

         Statement of Liquidating Activities for the
          Periods ended June 30, 2004

         Statements for the Periods ended June 30, 2003:

           Income

           Cash Flows

           Changes in Partners' Capital

         Notes to Financial Statements

 Item 2. Management's Discussion and Analysis

 Item 3. Controls and Procedures

PART II. Other Information

 Item 1. Legal Proceedings

 Item 2. Changes in Securities

 Item 3. Defaults Upon Senior Securities

 Item 4. Submission of Matters to a Vote of Security Holders

 Item 5. Other Information

 Item 6. Exhibits and Reports on Form 8-K

         Signatures


<PAGE>
          AEI REAL ESTATE FUND 85-B LIMITED PARTNERSHIP
        STATEMENT OF NET ASSETS AVAILABLE FOR LIQUIDATION
               JUNE 30, 2004 AND DECEMBER 31, 2003

                           (Unaudited)

                                                 2004            2003
ASSETS:
  Cash                                      $   817,689      $   541,406
  Receivables                                         0               41
  Investments in Real Estate                    870,000        1,185,000
                                             -----------      -----------
          Total Assets                        1,687,689        1,726,447
                                             -----------      -----------

LIABILITIES:
  Payable to AEI Fund Management, Inc.            9,321           8,253
  Land Remediation Estimate                     211,000         211,000
  Distributions Payable                         505,051          46,413
  Deferred Income                                16,667               0
                                             -----------      -----------
          Total Liabilities                     742,039         265,666
                                             -----------      -----------
NET ASSETS (PARTNERS' CAPITAL) IN LIQUIDATION,
 including 6,423 Limited Partnership Units
 outstanding                                $   945,650      $1,460,781
                                             ===========      ===========



 The accompanying Notes to Financial Statements are an integral
                     part of this statement.

</PAGE>
<PAGE>
          AEI REAL ESTATE FUND 85-B LIMITED PARTNERSHIP
               STATEMENT OF LIQUIDATING ACTIVITIES
               FOR THE PERIODS ENDED JUNE 30, 2004

                           (Unaudited)

                                            Three Months         Six Months
SOURCES OF ADDITIONAL CASH:
  Rent                                       $    27,458         $    77,372
  Lease Settlement Income                         16,693              33,360
  Interest Income                                  1,517               2,806
  Proceeds from Sale of Real Estate              322,121             322,121
                                              -----------         -----------
      Total Sources of Additional Cash           367,789             435,659
                                              -----------         -----------

USES OF ADDITIONAL CASH:
  Partnership Administration - Affiliates         12,019              28,057
  Partnership Administration and Property
     Management - Unrelated Parties               21,710              35,122
  Distributions to Partners                       46,439              96,197
                                              -----------         -----------
      Total Uses of Additional Cash               80,168             159,376
                                              -----------         -----------
INCREASE IN NET ASSETS IN LIQUIDATION
   BEFORE  ADJUSTMENTS                           287,621             276,283
                                              -----------         -----------
ADJUSTMENTS OF ESTIMATED VALUES:
  Increase (Decrease) in Net Realizable values of:
     Receivables                                       0                 (41)
     Payable to AEI Fund Management, Inc.          4,529              (1,068)
     Distributions Payable                      (458,612)           (458,638)
     Deferred Income                                   0             (16,667)
  Net Realizable Value, as of December 31, 2003,
     of Real Estate Sold                        (315,000)           (315,000)
                                              -----------         -----------
       Total Adjustment of Estimated Values     (769,083)           (791,414)
                                              -----------         -----------

DECREASE IN NET ASSETS IN LIQUIDATION           (481,462)           (515,131)

BEGINNING NET ASSETS IN LIQUIDATION            1,427,112           1,460,781
                                              -----------         -----------
ENDING NET ASSETS IN LIQUIDATION             $   945,650         $   945,650
                                              ===========         ===========


 The accompanying Notes to Financial Statements are an integral
                     part of this statement.
</PAGE>
<PAGE>
          AEI REAL ESTATE FUND 85-B LIMITED PARTNERSHIP
                       STATEMENT OF INCOME
               FOR THE PERIODS ENDED JUNE 30, 2003

                           (Unaudited)

                                         Three Months        Six Months

INTEREST INCOME                           $   1,536           $   3,817

INCOME FROM DISCONTINUED OPERATIONS:
  Rental Income                              39,772             109,399
  Partnership Administration - Affiliates    (9,280)            (24,894)
  Partnership Administration and Property
     Management - Unrelated Parties          (8,560)            (13,217)
  Depreciation                               (6,580)            (17,023)
  Real Estate Impairment                    (27,888)            (27,888)
  Gain on Sale of Real Estate                     0             709,287
                                           ---------           ---------
      Total Income (Loss) from
        Discontinued Operations             (12,536)            735,664
                                           ---------           ---------

NET INCOME (LOSS)                         $ (11,000)          $ 739,481
                                           =========           =========

NET INCOME (LOSS) ALLOCATED:
  General Partners                        $     497           $  13,268
  Limited Partners                          (11,497)            726,213
                                           ---------           ---------
                                          $ (11,000)          $ 739,481
                                           =========           =========

INCOME (LOSS) PER LIMITED PARTNERSHIP UNIT:
  Continuing Operations                   $     .24           $     .59
  Discontinued Operations                     (2.03)             112.47
                                           ---------           ---------
      Total                               $   (1.79)          $  113.06
                                           =========           =========

Weighted Average Units Outstanding            6,423               6,423
                                           =========           =========



 The accompanying Notes to Financial Statements are an integral
                     part of this statement.
</PAGE>
<PAGE>
          AEI REAL ESTATE FUND 85-B LIMITED PARTNERSHIP
                     STATEMENT OF CASH FLOWS
          FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2003

                           (Unaudited)


CASH FLOWS FROM OPERATING ACTIVITIES:
   Net Income                                            $   739,481

   Adjustments to Reconcile Net Income to Net Cash
   Provided by Operating Activities:
     Depreciation                                             17,023
     Real Estate Impairment                                   27,888
     Gain on Sale of Real Estate                            (709,287)
     Decrease in Receivables                                  14,117
     Decrease in Payable to
        AEI Fund Management, Inc.                               (144)
                                                          -----------
        Total Adjustments                                   (650,403)
                                                          -----------
        Net Cash Provided By
            Operating Activities                              89,078
                                                          -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Proceeds  from Sale of Real Estate                      1,540,416
                                                          -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Decrease in Distributions Payable                        (831,623)
   Distributions to Partners                              (1,326,837)
                                                          -----------
        Net Cash Used For
            Financing Activities                          (2,158,460)
                                                          -----------

NET DECREASE IN CASH AND CASH EQUIVALENTS                   (528,966)

CASH AND CASH EQUIVALENTS, beginning of period             1,132,725
                                                          -----------
CASH AND CASH EQUIVALENTS, end of period                 $   603,759
                                                          ===========


 The accompanying Notes to Financial Statements are an integral
                     part of this statement.
</PAGE>
<PAGE>
          AEI REAL ESTATE FUND 85-B LIMITED PARTNERSHIP
            STATEMENT OF CHANGES IN PARTNERS' CAPITAL
               FOR THE PERIOD ENDED JUNE 30, 2003

                           (Unaudited)


                                                                   Limited
                                                                 Partnership
                              General     Limited                   Units
                              Partners    Partners     Total     Outstanding


BALANCE, December 31, 2002   $      0   $ 1,583,316   $ 1,583,316   6,422.96

  Distributions               (13,268)   (1,313,569)   (1,326,837)

  Net Income                   13,268       726,213       739,481
                              --------   -----------   ----------- -----------
BALANCE, June 30, 2003       $      0   $   995,960   $   995,960   6,422.96
                              ========   ===========  ============ ===========





 The accompanying Notes to Financial Statements are an integral
                     part of this statement.
</PAGE>
<PAGE>
          AEI REAL ESTATE FUND 85-B LIMITED PARTNERSHIP
                  NOTES TO FINANCIAL STATEMENTS
                          JUNE 30, 2004

                           (Unaudited)

(1)  The  condensed  statements included herein have been  prepared
     by  the Partnership, without audit, pursuant to the rules  and
     regulations  of  the Securities and Exchange  Commission,  and
     reflect   all  adjustments  which  are,  in  the  opinion   of
     management,  necessary to a fair statement of the  results  of
     operations for the interim period, on a basis consistent  with
     the  annual audited statements.  The adjustments made to these
     condensed   statements  consist  only  of   normal   recurring
     adjustments.   Certain information, accounting  policies,  and
     footnote    disclosures   normally   included   in   financial
     statements  prepared  in  accordance with  generally  accepted
     accounting principles have been condensed or omitted  pursuant
     to  such  rules  and  regulations,  although  the  Partnership
     believes  that  the  disclosures  are  adequate  to  make  the
     information  presented not misleading.  It is  suggested  that
     these  condensed financial statements be read  in  conjunction
     with  the  financial statements and the summary of significant
     accounting  policies  and  notes  thereto  included   in   the
     Partnership's latest annual report on Form 10-KSB.

(2)  Organization -

     AEI  Real Estate Fund 85-B Limited Partnership (Partnership)
     was  formed  to  acquire and lease commercial properties  to
     operating tenants. The Partnership's operations are  managed
     by  Net  Lease  Management 85-B, Inc.  (NLM),  the  Managing
     General Partner.  Robert P. Johnson, the President and  sole
     director  and  shareholder of NLM, serves as the  Individual
     General   Partner  and  an  affiliate  of  NLM,   AEI   Fund
     Management,  Inc.  (AEI), performs  the  administrative  and
     operating functions for the Partnership.

     The   terms   of  the  Partnership  offering  call   for   a
     subscription  price of $1,000 per Limited Partnership  Unit,
     payable   on  acceptance  of  the  offer.   The  Partnership
     commenced  operations  on September 17,  1985  when  minimum
     subscriptions    of   1,300   Limited   Partnership    Units
     ($l,300,000)  were  accepted.  The  offering  terminated  on
     February  4,  1986  when the maximum subscription  limit  of
     7,500  Limited  Partnership Units was  reached.   Under  the
     terms  of  the  Limited Partnership Agreement,  the  Limited
     Partners   and   General  Partners  contributed   funds   of
     $7,500,000 and $1,000, respectively.

     During operations, any Net Cash Flow, as defined, which  the
     General Partners determine to distribute will be distributed
     90% to the Limited Partners and 10% to the General Partners;
     provided,  however, that such distributions to  the  General
     Partners will be subordinated to the Limited Partners  first
     receiving an annual, noncumulative distribution of Net  Cash
     Flow equal to 10% of their Adjusted Capital Contribution, as
     defined,  and, provided further, that in no event  will  the
     General Partners receive less than 1% of such Net Cash  Flow
     per  annum.  Distributions to Limited Partners will be  made
     pro rata by Units.

          AEI REAL ESTATE FUND 85-B LIMITED PARTNERSHIP
                  NOTES TO FINANCIAL STATEMENTS
                           (Continued)

(2)  Organization - (Continued)

     Any  Net  Proceeds  of Sale, as defined, from  the  sale  or
     financing of properties which the General Partners determine
     to distribute will, after provisions for debts and reserves,
     be  paid  in  the following manner: (i) first,  99%  to  the
     Limited  Partners and 1% to the General Partners  until  the
     Limited  Partners  receive an amount  equal  to:  (a)  their
     Adjusted Capital Contribution plus (b) an amount equal to 6%
     of their Adjusted Capital Contribution per annum, cumulative
     but not compounded, to the extent not previously distributed
     from  Net  Cash Flow; (ii) next, 99% to the Limited Partners
     and  1%  to the General Partners until the Limited  Partners
     receive  an  amount equal to 14% of their  Adjusted  Capital
     Contribution  per annum, cumulative but not  compounded,  to
     the  extent not previously distributed; (iii) next,  to  the
     General  Partners  until  cumulative  distributions  to  the
     General  Partners under Items (ii) and (iii)  equal  15%  of
     cumulative  distributions to all Partners under  Items  (ii)
     and (iii).  Any remaining balance will be distributed 85% to
     the  Limited  Partners  and  15% to  the  General  Partners.
     Distributions to the Limited Partners will be made pro  rata
     by Units.

     For  tax  purposes,  profits  from  operations,  other  than
     profits  attributable  to  the  sale,  exchange,  financing,
     refinancing  or  other  disposition  of  property,  will  be
     allocated  first  in the same ratio in  which,  and  to  the
     extent,  Net  Cash Flow is distributed to the  Partners  for
     such year.  Any additional profits will be allocated 90%  to
     the  Limited  Partners and 10% to the General Partners.   In
     the  event  no Net Cash Flow is distributed to  the  Limited
     Partners,  90%  of each item of income, gain or  credit  for
     each  respective  year  shall be allocated  to  the  Limited
     Partners,  and 10% of each such item shall be  allocated  to
     the  General Partners.  Net losses from operations  will  be
     allocated 98% to the Limited Partners and 2% to the  General
     Partners.

     For  tax purposes, profits arising from the sale, financing,
     or  other  disposition  of property  will  be  allocated  in
     accordance  with the Partnership Agreement as follows:   (i)
     first,  to  those  Partners with deficit balances  in  their
     capital  accounts  in an amount equal to  the  sum  of  such
     deficit  balances: (ii) second, 100% to the Limited Partners
     until the aggregate balance in the Limited Partners' capital
     accounts  equals  the sum of the Limited Partners'  Adjusted
     Capital  Contributions plus an amount equal to 14% of  their
     Adjusted Capital Contributions per annum, cumulative but not
     compounded,  to  the extent not previously allocated;  (iii)
     third,  to the General Partners until cumulative allocations
     to the General Partners equal 15% of cumulative allocations.
     Any  remaining balance will be allocated 85% to the  Limited
     Partners  and 15% to the General Partners.  Losses  will  be
     allocated 98% to the Limited Partners and 2% to the  General
     Partners.

     The  General Partners are not required to currently  fund  a
     deficit   capital   balance.   Upon   liquidation   of   the
     Partnership or withdrawal by a General Partner, the  General
     Partners will contribute to the Partnership an amount  equal
     to  the  lesser  of  the deficit balances in  their  capital
     accounts  or  1%  of  total Limited  Partners'  and  General
     Partners' capital contributions.


          AEI REAL ESTATE FUND 85-B LIMITED PARTNERSHIP
                  NOTES TO FINANCIAL STATEMENTS
                           (Continued)

(2)  Organization - (Continued)

     In  March  2004, the Managing General Partner  solicited  by
     mail  a  proxy statement seeking the consent of the  Limited
     Partners,  as  required by Section 6.1  of  the  Partnership
     Agreement,  to  initiate the final disposition,  liquidation
     and  distribution of all of the Partnership's properties and
     assets  within  the  next  year.  On  April  12,  2004,  the
     proposal  was  approved with a majority of  Units  voted  in
     favor  of  the proposal.  As a result, the Managing  General
     Partner  proceeded  with  the  planned  liquidation  of  the
     Partnership.    If  the  Partnership  sells  its   remaining
     property in 2004, the Partnership anticipates liquidation to
     occur by December 31, 2004.

     Financial Statement Presentation

       Because   liquidation  was  anticipated,  the  Partnership
       changed its basis of accounting after September 30,  2003,
       from  the  going  concern basis to the liquidation  basis.
       Effective  October 1, 2003, the Partnership  measures  its
       assets and liabilities at the amounts of cash expected  in
       liquidation  and  reports changes in estimates  when  they
       are   known.    The   accounts  of  the  Partnership   are
       maintained  on  the accrual basis of accounting  for  both
       federal   income  tax  purposes  and  financial  reporting
       purposes.

(3)  Reclassification -

     Certain items in the prior year's financial statements  have
     been  reclassified  to conform to 2004 presentation.   These
     reclassifications  had no effect on Partners'  capital,  net
     income or cash flows.

(4)  Investments in Real Estate -

     Effective  with  the  decision to  liquidate,  the  carrying
     amounts  of assets and liabilities were adjusted from  their
     historical bases to the amounts of cash expected from  their
     realization  and settlement.  Because of the expected  short
     liquidation period, the effects of discounting would not  be
     significant  and have been ignored.  At December  31,  2003,
     the  estimated  real estate values were  based  upon  signed
     purchase agreements or sales negotiations in progress.   The
     adjustment increased Investments in Real Estate by  $536,885
     in 2003.  At June 30, 2004, the estimated value was based on
     a  signed  purchase agreement, which did not  result  in  an
     additional  adjustment.  It is at least reasonably  possible
     that  the amounts expected to be realized in the liquidation
     process will change in the near term.


          AEI REAL ESTATE FUND 85-B LIMITED PARTNERSHIP
                  NOTES TO FINANCIAL STATEMENTS
                           (Continued)

(5)  Payable to AEI Fund Management -

     AEI  Fund  Management, Inc. performs the administrative  and
     operating functions for the Partnership.  The payable to AEI
     Fund   Management  represents  the  balance  due  for  those
     services.    This  balance  is  non-interest   bearing   and
     unsecured  and  is  to  be  paid in  the  normal  course  of
     business.

(6)  Discontinued Operations -

     In  1996,  in  anticipation of selling a  property  in  Park
     Forest, Illinois, the Partnership conducted an environmental
     soil  contamination  investigation  of  the  property.   The
     investigation revealed contamination of approximately  2,750
     cubic  yards  exceeding Tier 1 soil migration  to  Class  II
     groundwater,   which  will  need  to  be  remediated.    The
     contamination has been identified as petroleum  constituents
     and  is  believed to have been caused by underground storage
     tanks  in place when the property was operated as a gasoline
     station,  prior to the Partnership's ownership.  In  October
     1996,  an estimate for site remediation work, which included
     soil  removal, tank removal, soil sampling, backfilling  and
     reporting,  of  $211,000 was received from an  environmental
     engineering firm. It is reasonably possible that the  actual
     costs could materially differ from the estimate.  It has not
     been  determined when the reclamation work will  begin,  how
     long  it  will  take to complete or whether  there  are  any
     sources  available  for indemnification of  the  reclamation
     costs.     On  August  5,  1998, the  Partnership  sold  the
     property  to  the tenant.  The Partnership is reviewing  its
     legal  obligation  for  the  site  liability  and  may  have
     adjustments to the accrued liability in future periods.

     On  February  25, 2003, the Partnership sold  the  Cheddar's
     restaurant  in  Fort Wayne, Indiana to an affiliate  of  the
     tenant.   The  Partnership received  net  sale  proceeds  of
     $1,540,416,  which resulted in a net gain of  $709,287.   At
     the  time  of  the  sale, the cost and  related  accumulated
     depreciation was $1,480,553 and $649,424, respectively.

     In  June 2003, the Partnership received a verbal offer  from
     the lessee to buy the Arby's restaurant in Colorado Springs,
     Colorado  for $200,000.  In the second quarter  of  2003,  a
     charge  to operations for real estate impairment of  $27,888
     was  recognized, which was the difference between  the  book
     value  at  June  30, 2003 of $222,888 and the estimated  net
     sale  proceeds of $195,000.  The charge was recorded against
     the cost of the land and building.


          AEI REAL ESTATE FUND 85-B LIMITED PARTNERSHIP
                  NOTES TO FINANCIAL STATEMENTS
                           (Continued)

(6)  Discontinued Operations - (Continued)

     Subsequently,  the  lessee closed  the  restaurant,  stopped
     making  rent payments and broke off communications with  the
     Partnership.  At December 31, 2003, the lessee owed  $20,000
     for  past  due rent, which was not accrued.  The Partnership
     commenced  a legal action against the lessee to recover  all
     amounts  due  under  the  Lease.   In  February  2004,   the
     Partnership  reached  a  settlement  with  the  lessee.   In
     exchange   for  $75,000,  payable  over  six   months,   the
     Partnership  agreed to terminate the Lease and  dismiss  all
     claims  against  the  lessee.   On  February  4,  2004,  the
     Partnership  received  the  first  settlement   payment   of
     $25,000,  which was subject to a contingency  for  90  days.
     The  contingency expired and the Partnership applied $20,000
     of the payment against the past due rent discussed above and
     applied  $4,974  to unpaid real estate taxes  for  2003  and
     2004.   The  balance  was  recognized  as  Lease  Settlement
     Income.   On  March 25, 2004, the Partnership  received  the
     second settlement payment of $16,667, which was subject to a
     contingency  for 90 days.  On June 1, 2004, the  Partnership
     received  the third settlement payment of $16,667, which  is
     subject  to  a contingency for 90 days.  At June  30,  2004,
     this third payment was classified as Deferred Income.  While
     the property was vacant, the Partnership was responsible for
     costs required to maintain the property.

     In  March 2004, the Partnership entered into an agreement to
     sell  the property to an unrelated third party.  On June  2,
     2004,  the  sale closed with the Partnership  receiving  net
     sale  proceeds  of  $138,113.  At  December  31,  2003,  the
     estimated net realizable value was $135,000.

     In  March 2004, the Partnership entered into an agreement to
     sell  its 16.3486% interest in the Children's World  daycare
     center  in Sterling Heights, Michigan to an unrelated  third
     party.    On  May  26,  2004,  the  sale  closed  with   the
     Partnership  receiving net sale proceeds  of  $184,008.   At
     December  31, 2003, the estimated net realizable  value  was
     $180,000.

     In  February 2004, the Partnership entered into an agreement
     to  sell the Arby's restaurant in Jackson, Tennessee to  the
     lessee.  The sale is subject to contingencies and may not be
     completed.   If  the  sale  is  completed,  the  Partnership
     expects  to receive net proceeds of approximately  $870,000.
     If  the  sale  is not completed, the Partnership  will  seek
     another  buyer  for  the property and may  not  be  able  to
     negotiate a similar purchase agreement.

     In  June 2004, the Partnership distributed $454,545  of  net
     sale  proceeds  to the Limited and General  Partners,  which
     represented  a  return  of capital  of  $70.06  per  Limited
     Partnership   Unit.    In   March  2003,   the   Partnership
     distributed  $1,212,121 of net sale proceeds to the  Limited
     and  General Partners, which represented a return of capital
     of $186.83 per Limited Partnership Unit.


ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS

        The Management's Discussion and Analysis contains various
"forward  looking  statements"  within  the  meaning  of  federal
securities  laws  which  represent management's  expectations  or
beliefs  concerning future events, including statements regarding
anticipated  application of cash, expected  returns  from  rental
income,  growth  in revenue, taxation levels, the sufficiency  of
cash to meet operating expenses, rates of distribution, and other
matters.  These, and other forward looking statements made by the
Partnership,  must be evaluated in the context  of  a  number  of
factors that may affect the Partnership's financial condition and
results of operations, including the following:

    Market  and  economic conditions which affect the  value
    of  the  properties the Partnership owns and  the  cash
    from rental income such properties generate;

    the  federal  income tax consequences of rental  income,
    deductions,  gain  on  sales and other  items  and  the
    affects of these consequences for the Partners;

    resolution  by  the General Partners of  conflicts  with
    which they may be confronted;

    the   success  of  the  General  Partners  of   locating
    properties with favorable risk return characteristics;

    the effect of tenant defaults; and

    the  condition of the industries in which the  tenants  of
    properties owned by the Partnership operate.


The Application of Critical Accounting Policies

        The preparation of the Partnership's financial statements
requires  management to make estimates and assumptions  that  may
affect the reported amounts of assets, liabilities, revenues  and
expenses,  and  related  disclosure  of  contingent  assets   and
liabilities. Management evaluates these estimates on  an  ongoing
basis,  including  those related to the carrying  value  of  real
estate  and  the  allocation  by AEI  Fund  Management,  Inc.  of
expenses  to  the  Partnership as opposed  to  other  funds  they
manage.

       Through  September  30,  2003, the  Partnership  purchased
properties and recorded them in the financial statements  at  the
lower  of  cost  or estimated realizable value.  The  Partnership
initially  recorded the properties at cost (including capitalized
acquisition   expenses).   The  Partnership   was   required   to
periodically  evaluate  the  carrying  value  of  properties   to
determine   whether   their  realizable  value   declined.    For
properties  the  Partnership would hold and  operate,  management
determined   whether  impairment  occurred   by   comparing   the
property's  probability-weighted cash flows to its  then  current
carrying   value.   For  properties  held  for  sale,  management
determined   whether  impairment  occurred   by   comparing   the
property's  estimated fair value less cost to sell  to  its  then
current  carrying value.  If the carrying value was greater  than
the  realizable value, an impairment loss was recorded to  reduce
the  carrying value of the property to its realizable  value.   A
change  in these assumptions or analysis may have caused material
changes in the carrying value of the properties.


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

       Effective  October  1, 2003, the Partnership  adopted  the
liquidation  basis  of  accounting because the  General  Partners
anticipated the liquidation of the Partnership during  2004.   In
accordance  with the liquidation basis of accounting, assets  are
recorded  at their estimated net realizable value (the amount  of
cash expected to be received) and liabilities are recorded at the
amount  estimated to be paid to creditors and Partners.  At  June
30, 2004, the estimated real estate value was based upon a signed
purchase  agreement.   Any changes in this estimate  could  cause
material changes in the net assets in liquidation.

        The  Partnership accrues a liability for land remediation
costs  when  information obtained by the Partnership, through  an
environmental  study, indicates it is possible that  a  liability
has  been  incurred  and  the amount  of  the  liability  can  be
reasonably   estimated.   Future  environmental  study   results,
changes  in the party responsible for the liability, or estimates
of  actual  clean-up costs could cause material  changes  in  the
liability accrued.

       AEI Fund Management Inc. allocates expenses to each of the
funds  they manage primarily on the basis of the number of  hours
devoted  by  their employees to each fund's affairs.   They  also
allocate  expenses at the end of each month that are not directly
related to a fund's operations based upon the number of investors
in the fund and the fund's capitalization relative to other funds
they  manage.  The Partnership reimburses these expenses  subject
to detailed limitations contained in the Partnership Agreement.

         Management   of  the  Partnership  has   discussed   the
development  and selection of the above accounting estimates  and
the management discussion and analysis disclosures regarding them
with the managing partner of the Partnership.

Results of Operations

        For the six months ended June 30, 2004 and 2003, while in
the  operating and liquidation phases, the Partnership recognized
rental income of $77,331 and $109,399, respectively.  During  the
same  periods,  the  Partnership recognized  interest  income  of
$2,806   and  $3,817,  respectively.   In  2004,  rental   income
decreased as a result of property sales.

        For the six months ended June 30, 2004 and 2003, while in
the  operating  and liquidation phases, the Partnership  incurred
Partnership  administration expenses from affiliated  parties  of
$28,057 and $24,894, respectively.  These administration expenses
include  costs associated with the management of the  properties,
processing    distributions,    reporting    requirements     and
correspondence to the Limited Partners.  During the same periods,
the  Partnership incurred Partnership administration and property
management  expenses  from  unrelated  parties  of  $36,190   and
$13,217,  respectively.  These expenses represent direct payments
to third parties for legal and filing fees, direct administrative
costs,  outside audit and accounting costs, taxes, insurance  and
other  property costs.  The increase in these expenses  in  2004,
when  compared to 2003, is mainly the result of expenses incurred
related to the Arby's restaurant in Colorado Springs, Colorado.

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

        At  June  30, 2004 and December 31, 2003, the Partnership
recognized  adjustments  of estimated  value  of  ($791,414)  and
$530,897,  respectively, resulting from adopting the  liquidation
basis  of  accounting and recording its assets at  estimated  net
realizable  value and liabilities at the amount estimated  to  be
paid.

        In  1996, in anticipation of selling a property  in  Park
Forest, Illinois, the Partnership conducted an environmental soil
contamination  investigation of the property.  The  investigation
revealed   contamination  of  approximately  2,750  cubic   yards
exceeding  Tier  1 soil migration to Class II groundwater,  which
will   need  to  be  remediated.   The  contamination  has   been
identified as petroleum constituents and is believed to have been
caused  by  underground storage tanks in place when the  property
was  operated  as a gasoline station, prior to the  Partnership's
ownership.   In  October 1996, an estimate for  site  remediation
work,  which included soil removal, tank removal, soil  sampling,
backfilling  and  reporting, of $211,000  was  received  from  an
environmental  engineering firm.  It is reasonably possible  that
the  actual costs could materially differ from the estimate.   It
has not been determined when the reclamation work will begin, how
long  it  will take to complete or whether there are any  sources
available  for  indemnification of  the  reclamation  costs.   On
August  5, 1998, the Partnership sold the property to the tenant.
The  Partnership is reviewing its legal obligation for  the  site
liability  and may have adjustments to the accrued  liability  in
future periods.

       In June 2003, the Partnership received a verbal offer from
the  lessee  to  buy  the Arby's restaurant in Colorado  Springs,
Colorado  for $200,000.  In the second quarter of 2003, a  charge
to   operations  for  real  estate  impairment  of  $27,888   was
recognized,  which was the difference between the book  value  at
June 30, 2003 of $222,888 and the estimated net sale proceeds  of
$195,000.  The charge was recorded against the cost of  the  land
and building.

        Subsequently,  the lessee closed the restaurant,  stopped
making  rent  payments  and  broke off  communications  with  the
Partnership.  At December 31, 2003, the lessee owed  $20,000  for
past  due rent, which was not accrued.  The Partnership commenced
a  legal  action  against the lessee to recover all  amounts  due
under  the  Lease.  In February 2004, the Partnership  reached  a
settlement  with  the lessee.  In exchange for  $75,000,  payable
over  six  months, the Partnership agreed to terminate the  Lease
and  dismiss all claims against the lessee.  On February 4, 2004,
the Partnership received the first settlement payment of $25,000,
which  was subject to a contingency for 90 days.  The contingency
expired  and  the  Partnership applied  $20,000  of  the  payment
against  the past due rent discussed above and applied $4,974  to
unpaid  real  estate taxes for 2003 and 2004.   The  balance  was
recognized  as Lease Settlement Income.  On March 25,  2004,  the
Partnership  received the second settlement payment  of  $16,667,
which was subject to a contingency for 90 days.  On June 1, 2004,
the Partnership received the third settlement payment of $16,667,
which is subject to a contingency for 90 days.  At June 30, 2004,
this third payment was classified as Deferred Income.  While  the
property  was vacant, the Partnership was responsible  for  costs
required to maintain the property.

        In  March 2004, the Partnership entered into an agreement
to  sell  the property to an unrelated third party.  On  June  2,
2004,  the  sale closed with the Partnership receiving  net  sale
proceeds  of  $138,113.  At December 31, 2003, the estimated  net
realizable value was $135,000.


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

        Inflation  has  had  a  minimal  effect  on  income  from
operations.   Leases  may contain rent increases,  based  on  the
increase  in  the  Consumer Price Index over a specified  period,
which  will result in an increase in rental income over the  term
of  the  leases.   In addition, leases may contain  rent  clauses
which  entitle  the  Partnership to receive  additional  rent  in
future  years  if gross receipts for the property exceed  certain
specified  amounts.  Increases in sales volumes of  the  tenants,
due to inflation and real sales growth, may result in an increase
in rental income over the term of the leases.  Inflation also may
cause the real estate to appreciate in value.  However, inflation
and  changing prices may have an adverse impact on the  operating
margins  of  the  properties' tenants, which could  impair  their
ability  to  pay rent and subsequently reduce the Net  Cash  Flow
available for distributions.

Liquidity and Capital Resources

        In March 2004, the Managing General Partner solicited  by
mail  a  proxy  statement  seeking the  consent  of  the  Limited
Partners,   as  required  by  Section  6.1  of  the   Partnership
Agreement,  to  initiate the final disposition,  liquidation  and
distribution  of all of the Partnership's properties  and  assets
within  the  next  year.   On April 12, 2004,  the  proposal  was
approved with a majority of Units voted in favor of the proposal.
As  a  result,  the Managing General Partner proceeded  with  the
planned liquidation of the Partnership.  If the Partnership sells
its  remaining  property  in  2004, the  Partnership  anticipates
liquidation to occur by December 31, 2004.

        During the six months ended June 30, 2004, while  in  the
liquidation  phase, the Partnership's Net Assets  in  Liquidation
decreased  $515,131 mainly as a result of cash  distributions  of
net  sale  proceeds paid to the Partners.  During the six  months
ended   June  30,  2003,  while  in  the  operating  phase,   the
Partnership's cash balances decreased $528,966 mainly as a result
of  cash  distributions of net sale proceeds paid to the Partners
in  excess of cash generated from the sale of property during the
period.

        On  February 25, 2003, the Partnership sold the Cheddar's
restaurant in Fort Wayne, Indiana to an affiliate of the  tenant.
The  Partnership received net sale proceeds of $1,540,416,  which
resulted in a net gain of $709,287.  At the time of the sale, the
cost  and  related  accumulated depreciation was  $1,480,553  and
$649,424, respectively.

        In  March 2004, the Partnership entered into an agreement
to  sell  its  16.3486% interest in the Children's World  daycare
center in Sterling Heights, Michigan to an unrelated third party.
On  May  26, 2004, the sale closed with the Partnership receiving
net  sale  proceeds  of  $184,008.  At  December  31,  2003,  the
estimated net realizable value was $180,000.

         In  February  2004,  the  Partnership  entered  into  an
agreement to sell the Arby's restaurant in Jackson, Tennessee  to
the lessee.  The sale is subject to contingencies and may not  be
completed.  If the sale is completed, the Partnership expects  to
receive  net proceeds of approximately $870,000.  If the sale  is
not  completed, the Partnership will seek another buyer  for  the
property  and  may  not be able to negotiate a  similar  purchase
agreement.


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

       The Partnership's primary use of cash flow is distribution
payments  to  Partners.   The Partnership  declares  its  regular
quarterly distributions before the end of each quarter  and  pays
the distribution in the first week after the end of each quarter.
For  the six months ended June 30, 2004 and 2003, the Partnership
declared  distributions of $554,835 and $1,326,837, respectively,
which were distributed 99% to the Limited Partners and 1% to  the
General Partners.  The Limited Partners received distributions of
$549,287   and  $1,313,569  and  the  General  Partners  received
distributions   of   $5,548   and  $13,268   for   the   periods,
respectively.

        In June 2004, the Partnership distributed $454,545 of net
sale   proceeds  to  the  Limited  and  General  Partners,  which
represented a return of capital of $70.06 per Limited Partnership
Unit.   In March 2003, the Partnership distributed $1,212,121  of
net  sale  proceeds  to the Limited and General  Partners,  which
represented   a  return  of  capital  of  $186.83   per   Limited
Partnership Unit.

       The continuing rent payments from the properties, together
with  cash  generated from property sales and  the  Partnership's
cash reserve, should be adequate to fund continuing distributions
and  meet  other Partnership obligations, including the potential
obligations associated with remediation of contaminated  soil  at
the property in Park Forest, Illinois.


ITEM 3. CONTROLS AND PROCEDURES.

       (a) Evaluation of disclosure controls and procedures

        Under  the  supervision  and with  the  participation  of
management, including its President and Chief Financial  Officer,
the  Managing  General Partner of the Partnership  evaluated  the
effectiveness  of  the  design and operation  of  its  disclosure
controls  and procedures (as defined in Rule 13a-14(c) under  the
Exchange  Act).   Based upon that evaluation, the  President  and
Chief Financial Officer of the Managing General Partner concluded
that,  as  of  the end of the period covered by this report,  the
disclosure  controls  and  procedures  of  the  Partnership   are
adequately  designed to ensure that information  required  to  be
disclosed  by  us  in  the reports we file or  submit  under  the
Exchange  Act  is recorded, processed, summarized  and  reported,
within the time periods specified in applicable rules and forms.

       (b)  Changes in internal controls

         There   were   no  significant  changes  made   in   the
Partnership's  internal controls during the  most  recent  period
covered  by  this  report that have materially affected,  or  are
reasonably   likely  to  materially  affect,  the   Partnership's
internal control over financial reporting.


                   PART II - OTHER INFORMATION

ITEM 1.LEGAL PROCEEDINGS

       There  are no material pending legal proceedings to  which
  the  Partnership  is  a  party or of  which  the  Partnership's
  property is subject.

ITEM 2.CHANGES IN SECURITIES

      None.

ITEM 3.DEFAULTS UPON SENIOR SECURITIES

      None.

ITEM 4.SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      None.

ITEM 5.OTHER INFORMATION

      None.

ITEM 6.EXHIBITS AND REPORTS ON FORM 8-K

      a. Exhibits -
                           Description

    31.1 Certification of Chief Executive Officer of General
    Partner pursuant to Rule 15d-14(a)(17 CFR 240.15d-14(a)) and
    Section 302 of the Sarbanes-Oxley Act of 2002.

    31.2 Certification of Chief Financial Officer of General
    Partner pursuant to Rule 15d-14(a)(17 CFR 240.15d-14(a)) and
    Section 302 of the Sarbanes-Oxley Act of 2002.

    32   Certification of Chief Executive Officer and Chief
    Financial Officer of General Partner pursuant to Section 906
    of the Sarbanes-Oxley Act of 2002.

      b.  Reports filed on Form  8-K  - None.


                           SIGNATURES

        In  accordance with the requirements of the Exchange Act,
the  registrant caused this report to be signed on its behalf  by
the undersigned, thereunto duly authorized.


Dated:  August 10, 2004       AEI Real Estate Fund 85-B
                              Limited Partnership
                              By:  Net Lease Management 85-B, Inc.
                              Its: Managing General Partner



                              By: /s/ Robert P Johnson
                                      Robert P. Johnson
                                      President
                                      (Principal Executive Officer)



                              By: /s/ Patrick W Keene
                                      Patrick W. Keene
                                      Chief Financial Officer
                                      (Principal Accounting Officer)