##### 



EXHIBIT 12
 CINEMARK, INC.
CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
 Period From
    
 
    
    Period FromYear Ended
    
    Year Ended
    
    Year Ended
    
    Jan. 1, 2006 to
    
 
    
    Oct. 5, 2006 to
    
    Year EndedDec. 31, 2003
    
    Dec. 31, 2004
    
    Dec. 31, 2005
    
    Oct. 4, 2006
    
 
    
    Dec. 31, 2006
    
    Dec. 31, 2007(Predecessor)
    
 
    
    (Successor)Computation of Earnings:Pretax income (loss) from continuing
operations before equity (loss) and
minority interests
    
    $
    75,699
    
    
    $
    44,522
    
    
    $
    37,277
    
    
    $
    41,354
    
    
 
    
    $
    (17,695
    )
    
    $
    197,746Add:Fixed charges
    
    
    90,629
    
    
    
    111,063
    
    
    
    127,278
    
    
    
    101,491
    
    
 
    
    
    56,378
    
    
    
    208,723Amortization of capitalized interest
    
    
    454
    
    
    
    460
    
    
    
    470
    
    
    
    354
    
    
 
    
    
    117
    
    
    
    474Distributed income (loss) of equity
investees
    
    
    141
    
    
    
    173
    
    
    
    227
    
    
    
    (1,800
    )
    
 
    
    
    154
    
    
    
    (2,462
    )Pretax losses of equity investees
for which charges arising from
guarantees are included in fixed
charges
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
 
    
    
    
    
    
    
    Less:Capitalized interest
    
    
    (234
    )
    
    
    (407
    )
    
    
    (74
    )
    
    
    (86
    )
    
 
    
    
    
    
    
    
    (618
    )Preference security dividend
requirements of cons subs
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
 
    
    
    
    
    
    
    Minority interest in pretax income
of subs that have not incurred
fixed charges
    
    
    (3,410
    )
    
    
    (4,353
    )
    
    
    (924
    )
    
    
    (1,790
    )
    
 
    
    
    321
    
    
    
    (792
    )TOTAL EARNINGS
    
    $
    163,279
    
    
    $
    151,458
    
    
    $
    164,254
    
    
    $
    139,523
    
    
 
    
    $
    39,275
    
    
    $
    403,071Computation of Fixed Charges:Interest expense
    
    
    51,853
    
    
    
    69,470
    
    
    
    82,883
    
    
    
    66,109
    
    
 
    
    
    41,037
    
    
    
    140,869Capitalized interest
    
    
    234
    
    
    
    407
    
    
    
    74
    
    
    
    86
    
    
 
    
    
    
    
    
    
    618Amortization of debt issue costs
    
    
    2,310
    
    
    
    3,473
    
    
    
    3,984
    
    
    
    3,082
    
    
 
    
    
    1,183
    
    
    
    4,727Interest factor on rent expense
    
    
    36,232
    
    
    
    37,713
    
    
    
    40,337
    
    
    
    32,214
    
    
 
    
    
    14,158
    
    
    
    62,509TOTAL FIXED CHARGES
    
    $
    90,629
    
    
    $
    111,063
    
    
    $
    127,278
    
    
    $
    101,491
    
    
 
    
    $
    56,378
    
    
    $
    208,723RATIO OF EARNINGS TO FIXED CHARGES
    
    
    1.80x
    
    
    
    1.36x
    
    
    
    1.29x
    
    
    
    1.37x
    
    
 
    
    
    0.70x
    
    
    
    1.93x