SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                  FORM 10-KSB/A

                  Amended Annual Report Pursuant to Section 13 or 15(d)
                       of Securities Exchange Act of 1934



          For the fiscal year ended              Commission File Number
               December 31, 2004                       333-87968
              -------------------                     -----------


                               KNIGHT FULLER, INC.
                             ----------------------
        (exact name of small business issuer as specified in its charter)



        Delaware                                          45-0476087
-----------------------                       ---------------------------------
(State of organization)                       (IRS Employer Identification No.)


    190 N. Canon Drive, Suite 420, Beverly Hills, CA               90210
   ---------------------------------------------------------       -----
          (Address of principal executive offices)               (Zip Code)

Registrant's telephone number including area code:    (408) 247-9955
                                                       -------------

                   4020 Moorpark Road, Suite 108, San Jose, CA 95117
         -------------------------------------------------------------
        (former name, former address and former fiscal year, if changed)


        Securities registered pursuant to Section 12(b) of the Act: None

           Securities registered pursuant to Section 12(g) of the Act:

                        Common Stock, CUSIP #499 00N 107
                        --------------------------------
                                (Title of Class)

Indicate by check mark whether Registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that Resources Accrued
Mortgage Investors, LP - Series 86 was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes [X] No[]

                                                                           1

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-B is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-KSB or any amendment to
this Form 10-KSB. [ ]

Registrant's revenues for its most recent fiscal year were $44,556. The
aggregate market value of the voting stock (which consists solely of shares of
Common Stock) held by non-affiliates of the issuer as of December 31, 2004
could not be calculated, as the registrant's common stock was approved for a
non priced quotation on the over-the-counter bulletin board, administered by
the NASD, but did not trade until the first quarter of 2005.

There were 2,004,004 shares of common stock outstanding as of May 31, 2005. The
present market value of common shares held by non-affiliates is approximately
$5,852,022 as of May 31, 2005.


FORWARD LOOKING STATEMENTS

Certain matters discussed herein are forward-looking statements. We have based
these forward-looking statements on our current expectations and projections
about future events. Certain, but not necessarily all, of such forward-looking
statements can be identified by the use of forward-looking terminology, such as
"believes," "expects," "may," "will," "should," "estimates," or "anticipates,"
or the negative thereof or other variations thereof or comparable terminology.
All forward-looking statements involve known and unknown risks, uncertainties
and other factors which may cause our actual transactions, results, performance
or achievements to be materially different from any future transactions,
results, performance or achievements expressed or implied by such forward-
looking statements. Although we believe the expectations reflected in such
forward-looking statements are based upon reasonable assumptions, we can give
no assurance that our expectations will be attained or that any deviations will
not be material. We disclaim any obligations or undertaking to publicly release
any updates or revisions to any forward-looking statement contained in this
annual report on Form 10-KSB to reflect any change in our expectations with
regard thereto or any change in events, conditions or circumstances on which
any such statement is based.

                                     PART I

ITEM 1. DESCRIPTION OF BUSINESS.

GENERAL

Through our wholly owned subsidiaries, PayCell, Inc., a California corporation,
and CreditPipe (Pty) Ltd., a South African corporation, we are engaged in the
business of providing mobile credit card and check payment solutions to
merchants, providing them with the means to accept credit card payments through
cellular telephones and through the Internet, as well as ready made Internet
e-commerce web sites and other web services.

BUSINESS ORGANIZATION AND DEVELOPMENT

Knight Fuller, Inc. (the "Company" or "KFI") was incorporated in April, 2002 to
act as a holding company and the parent company of KFI Properties, LP ("KFI
Properties"). The Company is the general partner of KFI Properties. KFI
Properties was formed in April, 2002 to merge with and into Resources Accrued
Mortgage Investors LP - Series 86 ("RAM 86"), with KFI Properties the surviving
entity.
                                                                             2
RAM 86 was organized as a Delaware limited partnership on September 25, 1985.
In 1986, RAM 86 sold, pursuant to a registration statement filed with the
Securities Exchange Commission, 329,994 units of limited partnership interest
(the "Units") for gross proceeds aggregating $82,501,000.

The principal business of RAM 86 was to invest primarily in "zero coupon" first
and junior mortgage loans ("Mortgage Loans") on properties owned or acquired
principally by privately and publicly syndicated limited partnerships
originally sponsored by affiliates of Integrated Resources, Inc. "Integrated"),
the original owner of one of its General Partners. The Mortgage Loans generally
had original terms of approximately twelve years (with a right to prepay with
payment of a prepayment penalty between the eighth and ninth years and without
penalty beginning in the tenth year) with all interest and principal due and
payable at the maturity or prepayment of the Mortgage Loan. As of February,
2003, all of RAM 86's mortgages and properties had been repaid, sold, or lost
to foreclosure, and its sole asset was cash.

On February 18, 2003, RAM 86's hotel property was lost through foreclosure.
Accordingly, in connection with the foreclosure, RAM 86 recorded a $2,100,000
loss on disposal of property and a $3,156,487 gain on extinguishment of debt.

On September 22, 2003, RAM 86 merged with and into KFI Properties, with KFI
Properties the surviving entity (the "Restructuring"). KFI Properties is 93.6%
owned by KFI. Of the over 7,000 limited partners in KFI Properties, only 72
elected not to convert to Knight Fuller common stock. KFI Properties has no
assets or liabilities, and a final tax return was filed for it for 2003, with
all limited partners receiving a final K-1 for the 2003 tax year.

On June 24, 2004, the Company's former board of directors unanimously approved
of, and the Company entered into, a new Loan Agreement with Sutter Holding,
pursuant to which Sutter borrowed an additional $120,000 from KFI, KFI was
given the option to convert all or a portion of the Company's debt obligations
to KFI into common stock of Sutter, and (iii) under certain circumstances,
including a change of control, Sutter was entitled to repay any and all
outstanding debt obligations to KFI using Sutter's common stock.

On June 30, 2004, the Company's board of directors unanimously adopted the
Certificate of Designation of Rights and Preferences of the Series A
Convertible Preferred Stock (the Series A Preferred). Each share of the Series
A Preferred is convertible into 500 shares of common stock, and votes on an
as-converted basis.


On July 23, 2004, the Company exchanged, with Opus International, LLC, 100
shares of Knight Fuller preferred stock and 350,000 shares of Knight Fuller
voting common stock for 350,469 shares of common stock of Celtron
International, Inc. ("CII"), which is less than 20% of the outstanding stock of
Celtron. As a result of this transaction, control of the Company was
transferred to Opus International LLC. Simultaneously, the Company agreed
to accept 347,373 shares of the common stock of its affiliate, Sutter Holding
Company. ("SHC"), in exchange for notes receivable from SHC totaling $2,035,948
including accrued but unpaid interest receivable, a receivable from SHC's
subsidiary totaling $40,000 plus accrued interest of $3,717 and cash totaling
$4,570.

On July 30, 2004, the Company declared a property dividend, consisting of the
347,373 shares of SHC common stock, to be distributed, pro rata, to KFI's
shareholders of record at July 22, 2004. Because SHC was to receive a dividend
of 126,140 shares of its own common stock, the 126,140 shares were deemed to
have been delivered to the Company and then deemed to have been distributed to
SHC at $0.60 per share, or $75,864. Because the remaining shares cannot be
distributed to KFI shareholders until they are registered with the Securities
and Exchange Commission, on July 30, 2004, we executed an escrow agreement with
SHC, whereby we appointed SHC escrow agent to hold the remaining 221,233 shares
of SHC common stock until registered with the SEC.

Also concurrent with the above transactions, on July 30, 2004, the Company's
former officers and directors resigned in favor of officers and directors
appointed by Opus International.

On October 26, 2004, Chief Executive Officer and Director Bruce A. Brown
resigned as officer and director of the company. On October 26, 2004, Allen
Harington and Brandon Sandiford were appointed to the board of directors.

On November 1, 2004, Celtron and its subsidiary Orbtech Holdings, and
Orbtech subsidiary, CreditPipe (Pty), Ltd. entered into an agreement with
Knight Fuller and its subsidiary PayCell, Inc. to sell PayCell, 50% of
CreditPipe's Postillian Financial Switch, and 50% of the common stock of
CreditPipe, with an option to purchase up to 60% of CreditPipe. The Postilion
Financial switch, licensed from Mosaic Software, enables CreditPipe and PayCell
to become their own acquiring house with direct entry into the banking network
to switch and effect financial transactions, specifically on mobile commerce
and credit card transactions originating from the businesses of CreditPipe and
PayCell.

On January 6, 2005, Brandon Sandiford resigned as an officer and director of
the company, and was replaced by Ronald Pienaar.

On February 23, 2005, Celtron International, Inc. and its subsidiary,
Orbtech Holdings, Limited, and Orbtech's operating subsidiary, CreditPipe
(Pty), Ltd. entered into an Amended and Restated Acquisition Agreement with
Knight Fuller, Inc. and Paycell, Inc. Under the terms of the Amended and
Restated Acquisition Agreement, the former agreements dated September 10, 2004,
November 1, 2004, and the license agreement dated May 16, 2004 as modified
November 1, 2004, were restated and amended, resulting in Knight Fuller's
acquisition of 100% of the outstanding common stock of CreditPipe, in exchange
for the sum of $423,000 in cash. The agreement also reduced Celtron's holdings
in Knight Fuller common shares from 10 million to 700,000 shares.

On April 19, 2005, in order to complete the separation of Knight Fuller from
Celtron, Allen Harington resigned as officer and director of Knight Fuller.

In March 2005, the board of directors passed a new resolution designating the
conversion rights of our Class A preferred shares to convert to 100,000 shares
for every one preferred share, and an amended certificate of designation was
filed with the Delaware Secretary of State.

In March 2005, management discovered that, in October 2004, its former CEO,
while still in the employ of Knight Fuller, and two of its directors, while
still in the employ of CreditPipe, in violation of their contractual
obligations, founded a company which offers mobile credit services in
competition with PayCell and CreditPipe, using technology which performs the
same functions as our technology. Knight Fuller has applied for copyright
registration of its technologies, and has instituted a lawsuit against the
former officers and directors in federal court, and CreditPipe has instituted a
similar lawsuit in South Africa, for injunctive relief, in order to protect our
intellectual property, and damages. This lawsuit was settled in July 2005.
                                                                             4
CURRENT BUSINESS

PAYCELL, INC.

PayCell is a corporation formed under the laws of the state of California in
2004, with a business plan to exploit technology owned by CreditPipe (Pty) Ltd.
to provide mobile commerce solutions in the United States. PayCell has not yet
commenced operations in the United States, and is currently evaluating its plan
of operations based upon the competitive atmosphere of mobile commerce in the
U.S.

CREDIT PIPE (PTY) LTD.

CreditPipe is a company providing Internet, mobile commerce, e-commerce
services and web development services to South Africa. CreditPipe's services
cover cellular based services and web services.

CreditPipe offers the following products and services:

MOBILE COMMERCE

MobileCredit

MobileCredit allows a merchant to accept credit card and check transactions by
way of a cellular telephone or the Internet. Mobile Credit utilizes Wireless
Internet Gateway technology that resides on a cellular telephone SIM card. This
eliminates the need for any web-based banking service or Wireless Application
Protocol. Users receive immediate transaction settlement in their bank account
and confirmation is received in seconds by a short messaging system protocol.
Customers are protected from fraud by the Mail Order Telephone Order rule,
which gives them the right to dispute a transaction that takes place in the
absence of traditional credit card validation. The service is secure, and is
available to subscribers at a discounted monthly subscription rate or for
non-subscribers who are charged for each transaction.

A merchant may enter the credit card details into their mobile telephone
through a variety of methods. Each method provides a menu driven interface for
the user to follow to enter the details. MobileCredit supports a cellular
telephone point of service device may be used in conjunction with a merchant's
mobile telephone to "swipe" a credit card, or the entry of data without such a
device, using the keypad of their cellular telephone. MobileCredit also
supports mobile point of service devices.
                                                                             5
Once the details have been entered they are transmitted to CreditPipe's
processing switch. The acquiring bank then switches the transaction to the
issuing bank via whichever mechanism is appropriate to the transaction. Once
the authorization has been received, the transaction response is returned to
the client. An imprint of the card is taken by the merchant to protect against
charge-back queries.

Push Pay

Push Pay technology is a mobile payment interface which allows a customer to
make payments to a merchant using the customer's cellular telephone.

CreditNet

CreditNet is the online credit card processing engine provided by CreditPipe to
its client base. A client can process credit card transactions, guarantee
checks and manage their merchant account and additional terminals, which are
additional mobile telephones or an "account" authorized to process credit card
transactions.

Check Guarantee Services in partnership with CGS

As a result of CreditPipe's relationship with CGS, CreditPipe is able to offer
its user base check guarantee services. A client captures a presented check's
details via one of the aforementioned interfaces and the transaction is
switched to the check guarantee company, Check Guarantee Services (Pty.), Ltd.
(CGS). CGS screens the transaction details and decides whether to guarantee the
face value of the check or to decline the check, in the event of the check
being dishonored by the bank.

Verified by Visa and Mastercard Securecode

As a result of changes in the acquiring rules, CreditPipe has begun the process
of implementing the Verified by Visa and Mastercard Securecode protocols into
the processing procedure.

E-COMMERCE

The company provides the following E-Commerce services.

MySS and CATS

Fully functioning ready made web sites are provided to merchants who need
payment processing over the Internet, marketed under the trade names MySS (My
Superstore) and CATS (Catalog Store).

A merchant who requires a mobile shopping and payment system may order MySS or
CATS system with mobile payment capability, allowing a registered user to
receive information on any product specials through SMS messaging and to pay
for any item using the company's PushPay gateway. The MySS and CATs platforms
can also be used as a product and order management system for merchants with
sales teams on the road who require access to stock information.

Internet access, hosting and web development
                                                                             6
The company also provides Internet access and hosting services, as well as
custom tailored web application software and systems development.

CreditGateway and Shopping Cart

CreditGateway and Shopping Cart are online facilities which allow existing
website owners to process credit card and check transactions. The model
provides for sites with HTML only interfaces to ASP (Active Server Pages) based
SSL encrypted secure sites.

COMPETITION

PayCell, Inc., our operating subsidiary, will compete in the United States with
many other companies that have superior financial and other resources. There
are many other companies in the United States that provide mobile credit
processing services. Aircharge, a leading provider of these services, also owns
proprietary software used for mobile credit card and check processing, and
offers this technology to resellers, essentially enabling any company to go
into the mobile commerce business. CreditPipe has no established competition in
South Africa.

GOVERNMENT REGULATION

Government regulation has little or no effect on the company's business.

PATENTS

The Company relies primarily on a combination of trademark, copyright, and
trade secret laws, employee and third-party non disclosure agreements and other
methods to protect its proprietary rights. It has no patents on its technology.

EMPLOYEES

Knight Fuller's employees are Ronald Pienaar, who serves as our Chief Executive
Officer and Director, Stephen Hallock, who serves as our Secretary/Director,
and we have one clerical worker. The Company also engages the services of other
professionals, for legal, bookkeeping and other services, as necessary.
CreditPipe employs a small staff in South Africa.

ITEM 2. DESCRIPTION OF PROPERTY

The Company owns 100% of the outstanding share capital of PayCell, Inc., which
owns 100% of CreditPipe (Pty) Ltd. The Company currently leases office space
from an investor on a month to month basis for itself and PayCell, and
CreditPipe shares offices with Celtron International, Inc. Our total outlay for
rent is $3500 per month, and the facilities are suitable for our use and fully
insured. CreditPipe is the owner of proprietary technology MobileCredit,
CreditNet, Payment Gateway, MySS, CATS, and Push Pay.

ITEM 3. LEGAL PROCEEDINGS

In March 2005, management discovered that, in October 2004, its former CEO,
while still in the employ of Knight Fuller, and two of its directors, while
still in the employ of CreditPipe, in violation of their contractual
obligations, founded a company which offers mobile credit services in
competition with PayCell and CreditPipe, using technology which performs the
same functions as our technology. Knight Fuller has applied for copyright
registration of its technologies, and has instituted a lawsuit against the
former officers and directors in federal court, and CreditPipe has instituted a
similar lawsuit in South Africa, for injunctive relief, in order to protect our
intellectual property, and damages.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        None

PART II
                                                                             7
ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The company's common stock has been quoted on the over the counter bulletin
board, administered by NASDAQ, since December 2004. As the company's common
stock did not begin trading until the first quarter of 2005, there is no
historical price information to report. The company's common stock is currently
quoted at $4.75 bid by $5.30 ask.

PENNY STOCK STATUS

Our common stock is a "penny stock," as the term is defined by Rule 3a51-1 of
the Securities Exchange Act of 1934. This makes it subject to reporting,
disclosure and other rules imposed on broker-dealers by the Securities and
Exchange Commission requiring brokers and dealers to do the following in
connection with transactions in penny stocks:

   - Prior to the transaction, to approve the person's account for transactions
in penny stocks by obtaining information from the person regarding his or her
financial situation, investment experience and objectives, to reasonably
determine based on that information that transactions in penny stocks are
suitable for the person, and that the person has sufficient knowledge and
experience in financial matters that the person or his or her independent
advisor reasonably may be expected to be capable of evaluating the risks of
transactions in penny stocks. In addition, the broker or dealer must deliver to
the person a written statement setting forth the basis for the determination
and advising in highlighted format that it is unlawful for the broker or dealer
to effect a transaction in a penny stock unless the broker or dealer has
received, prior to the transaction, a written agreement from the person.
Further, the broker or dealer must receive a manually signed and dated written
agreement from the person in order to effectuate any transactions is a penny
stock.

   - Prior to the transaction, the broker or dealer must disclose to the
customer the inside bid quotation for the penny stock and, if there is no
inside bid quotation or inside offer quotation, he or she must disclose the
offer price for the security transacted for a customer on a principal basis
unless exempt from doing so under the rules.

    - Prior to the transaction, the broker or dealer must disclose the
aggregate amount of compensation received or to be received by the broker or
dealer in connection with the transaction, and the aggregate amount of cash
compensation received or to be received by any associated person of the broker
dealer, other than a person whose function in solely clerical or ministerial.

    - The broker or dealer who has effected sales of penny stock to a customer,
unless exempted by the rules, is required to send to the customer a written
statement containing the identity and number of shares or units of each such
security and the estimated market value of the security. The imposition of
these reporting and disclosure requirements on a broker or dealer make it
unlawful for the broker or dealer to effect transactions in penny stocks on
behalf of customers. Brokers or dealers may be discouraged from dealing in
penny stocks, due to the additional time, responsibility involved, and, as a
result, this may have a deleterious effect on the market for the company's
stock.

SECURITY HOLDERS

The approximate number of record holders of shares of the common stock of
outstanding as of December 31, 2004 was 7,057.
                                                                             8
EQUITY COMPENSATION PLAN INFORMATION

In January 2005, the board of directors of the Company approved the
Employee/Consultant Stock Compensation Plan (the "Plan"). The Plan was not
submitted to shareholders of the Company for approval. The purpose of the Plan
is to further the growth of Knight Fuller by allowing the Company to compensate
employees and consultants who have provided bona fide services to the Company,
though the award of common stock of the Company. The maximum number of shares
of common stock that may be issued under the Plan is 500,000 shares.

The board of directors is responsible for the administration of the Plan and
has full authority to grant awards under the Plan. Awards may take the form of
stock grants, options or warrants to purchase common stock. The board of
directors has the authority to determine; (a) the employees and consultants
that will receive awards under the Plan, (b) the number of shares, options or
warrants to be granted to each employee or consultant, (c) the exercise price,
term and vesting periods, if any, in connection with an option grant, and (d)
the purchase price and vesting period, if any, in connection with the granting
of a warrant to purchase shares of common stock of the Company.

On January 6, 2005, the Company filed a Registration Statement on Form S-8 with
the Securities and Exchange Commission which covered the issuance of up to
500,000 shares of common stock under the Plan. As the Plan was enacted in the
first quarter of 2005, the Company has not furnished a table summarizing the
Company's equity compensation plan information as of December 31, 2004.

To date, 120,000 shares have been issued under the Plan to two consultants and
the company's transfer agent in exchange for services performed for the
company.

RECENT SALES OF UNREGISTERED SECURITIES

The following securities were issued within the past three years and were not
registered under the Securities Act.

On or about July 23, 2004, the company issued 350,000 shares of common stock to
Opus International, LLC, in exchange for securities valued at approximately
$350,000, in reliance upon Section 4(2) of the Securities Act of 1933, to a
sophisticated investor with access to all financial and corporate records.

On or about November 9, 2004, the company issued 10,000,000 shares of common
stock to Celtron International, Inc., in exchange for 100% of the outstanding
share capital of PayCell, Inc., in reliance upon Section 4(2) of the Securities
Act of 1933, to a sophisticated investor with access to all financial and
corporate records.

On or about January 24, 2005, the company issued 101,500 shares of common stock
to three former officers and directors and one consultant, in exchange for
options exercised by the former officers and directors and consultant in July
2003, in reliance upon Section 4(2) of the Securities Act of 1933, to
sophisticated investors with access to all financial and corporate records.

ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

Results of Operations

Since inception, we have had minimal revenues from our former real estate
operations and the only revenues since real estate operations were discontinued
have been from our newly acquired subsidiary, CreditPipe. We have historically
experienced losses. We have financed our operations primarily through the sale
of our common stock or by loans from shareholders. The net loss for the year
ended December 31, 2004 was $1,266,473, which cannot be compared to our net
income at December 31, 2003 of $112,973, a figure derived from a combination of
losses of $3,035,828 from our discontinued real estate operations and a
$3,156,487 accounting gain for extinguishment of debt. The comparison of the
two periods is, therefore, not meaningful.

                                                                             9
Liquidity and Capital Resources

The Company's consolidated financial statements have been prepared on a going
concern basis, which contemplates the realization of assets and the
satisfaction of liabilities in the normal course of business. The Company has
nominal assets and limited operations with which to create operating capital.
Since its inception, it has incurred losses. It has an accumulated deficit of
$1,247,592 at December 31, 2004. Even though KFI has acquired businesses, it
may not have enough capital to successfully manage them. The Company may use
unlimited leverage to acquire additional businesses or assets, and its
operations may not provide sufficient cash flow to service the resulting debt.
These and other factors raise substantial doubt about the company's ability to
continue as a going concern. The consolidated financial statements do not
include any adjustments that might result from the outcome of this uncertainty.

As of December 31, 2004, our assets consisted of property and equipment in the
amount of $16,420, software in the amount of $202,808, and $315,422 in
restricted securities of Celtron International, Inc. Our cash needs are
currently being provided by our principal shareholders and we anticipate that
our principal shareholders will continue to fund our cash needs during the next
twelve months. We have material commitments to Orbtech in the amount of
$440,309, pursuant to the amended and restated acquisition agreement, which our
principal shareholders have committed to fund. Due to our lack of cash and
current liabilities, and the discontinued real estate operations, management
believes a comparison of the period ended December 31, 2004 and the period
ended December 31, 2003 would not be meaningful.

Plan of Operations

The company has a history of losses and depends upon its principal shareholders
for capital contributions. There can be no assurance that the company will be
able to fund its operations without contributions from principal shareholders.

The company plans to continue its CreditPipe operations in South Africa, and to
perform a feasibility study on expansion of mobile credit operations to the
United States with PayCell. This feasibility study will be done by current
personnel at a minimal cost to the company. Depending on the results of the
feasibility study; the company may seek an acquisition or other business
opportunity for PayCell.

The company anticipates only minimal research and development costs over the
next twelve months. The company expects that CreditPipe will generate enough
revenue to contribute to its expenses by the second quarter of 2005, and will
generate sufficient revenue by the first quarter of 2006 to maintain its
operations without further contributions from principals. For the next 12
months, the company intends to continue to rely upon borrowing from its
principal shareholders for its cash needs, and does not currently intend to
raise capital by way of a debt or equity offering. The company will fund any
acquisitions with restricted stock and may use the remainder of the registered
stock under its 2005 Employee/Consultant Stock Compensation plan to finance
employee and/or outside labor.

ITEM 7. FINANCIAL STATEMENTS

The financial statements called for in Item 7 are set forth in Item 13 of this
annual report, and are hereby incorporated herein by reference.

ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

On April 28, 2005, the registrant's independent accountant, Stark Winter
Schenkein & Co., LLP, 7535 East Hampden Avenue, Suite 109, Denver, Colorado
80231, resigned, without issuing a report on the Registrant's financial
statements. The decision to change accountants was approved by the registrant's
board of directors. The report on the Registrant's financial statements for the
year ended December 31, 2003 was issued by the Registrant's former accountant,
Imowitz Koenig & Co., LLP, and did not contain an adverse opinion or disclaimer
of opinion, or modification as to uncertainty, audit scope, or accounting
principles, except that the report on the fiscal year ended December 31, 2003
contained a going concern qualification.

There were no disagreements with Stark Winter Schenkein on any matter of
accounting principles or practices, financial statement disclosure, or auditing
scope or procedure, which disagreements, if not resolved to the satisfaction of
Stark Winter Schenkein, would have caused it to make reference to the subject
matter of the disagreements in connection with their report, except that there
was a disagreement with Stark Winter Schenkein with regard to an October 1,
2003 loan in the original principal amount of $1 million that the Registrant
made to Sutter Holding Company, a reporting company affiliated with the
Registrant by virtue of the fact that the former officers of the Registrant
were also officers of Sutter, and Sutter held approximately 39% of the
Registrant's outstanding common stock as of December 31, 2003. The terms of the
loan and related party issues were disclosed in the Registrant's report on Form
10KSB for the year ended December 31, 2003. Further increases in the principal
amount of the loan to $1,666,000 through December 31, 2003, and an impairment
charge of $833,000 on the loan at December 31, 2003, were also disclosed in the
Registrant's report on Form 10KSB for the year ended December 31, 2003.
Stark Winter Schenkein contends that the loan appears to have violated Section
402 of the Sarbanes Oxley Act, which makes it unlawful for any issuer, directly
or indirectly, including through any subsidiary, to extend or maintain credit,
to arrange for the extension of credit, or to renew an extension of credit, in
the form of a personal loan to or for any director or executive officer (or
equivalent thereof) of that issuer.

The Registrant contends that its management and control changed on July 30,
2004, and that the Registrant received a full review by the NASD prior to being
approved for trading on the over-the-counter bulletin board in December 2004,
during which no violation was cited. The Registrant is conducting a full
investigation of the matter, and will take appropriate action if it is
determined that a violation of Section 402 has, in fact, occurred.
                                                                             10
On May 9, 2005, our former accountant, Cordovano and Honeck, was reappointed.

ITEM 8A. CONTROLS AND PROCEDURES

The Registrant's management has evaluated the effectiveness of the
Registrant's disclosure controls and procedures (as such term is defined in
Rules 13a-15(c) under the Securities Exchange Act of 1934, as amended) as of
the period covered by this report.  As a result of a routine regulatory review,
the Registrant discovered an error in how the acquisition of CreditPipe was
accounted for.  This required a restatement of the financial statements of the
Registrant. New disclosure controls and procedures have been placed into effect
after the discovery of the error and the Registrant's certifying officers have
concluded that, as of the end of such period, taking into account the
restatement, the Registrant's disclosure controls and procedures are effective.

There have not been any changes in the Registrant's internal control over
financial reporting (as defined in Rule 13-a 15(f) under the Securities and
Exchange Act of 1934, as amended) during the fiscal quarter to which this
report relates that have materially affected, or are reasonably likely to
materially affect, the Registrant's internal control over financial reporting.


                                    PART III


ITEM 9. DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT

The members of the Board of Directors of Knight Fuller serve until the next
annual meeting of stockholders, or until their successors have been elected.
The officers serve at the pleasure of the Board of Directors.


The current executive officers, key employees and directors of Knight Fuller
are:

Name                            Age                    Position
---------------                -----            -----------------------
Ronald Pienaar                  43              President, Director

Stephen Hallock                 22              Secretary, CFO, Director


Stephen Hallock. Mr. Hallock has served as our Secretary and Director of the
company since July 30, 2004, and temporarily served as our Chief Executive
Officer in 2004. Since May 2005, he has served as our Chief Financial Officer.
Since 2001, he has been responsible for the management of $35 million in
assets, as the Managing Member of Opus International, LLC, a limited liability
company that holds 240,000 shares of Knight Fuller common stock and 87 shares
of convertible preferred stock.  From 1998 through 2001, he served as a
portfolio manager for Suprafin, Inc., working extensively with financial
derivatives and in the mobile commerce and biotech industries. Mr. Hallock
holds a B.S. in Finance from the Robert H. Smith School of Business.

Ronald Pienaar. Mr. Pienaar has been a director since 2003. Since January 2005,
he has also served as President. In 1994, Mr. Pienaar was appointed as Vice
President Marketing for Johnson Harvey International; a management consultancy
group focuses in the mining industry. During 1995 he was recruited by Oracle
Corporation where he headed the Business Consulting and Change Management
division as Practice director for the ECE-MEA region (East Central Europe,
Middle East and Africa). He was on the Oracle Global Business Consulting
Committee of 5 and a managing member of the Oracle Global Change Management
Board. He was instrumental in the design and development of an organizational
change management assessment tool and methodology in conjunction with Stanford
University in California during 1997. He was responsible for global projects
such as the Continental Grain Company based out of Geneva and operating across
the globe, the pharmaceutical e-business solution implemented for government in
the Ukraine, Hungarian Railways systems implementation, Edgars, Bateman Group
and the Sanlam HR system development, to mention a few.

In May of 1998 Mr. Pienaar established Ornet Solutions as a subsidiary of MB
Technologies Limited and was the major shareholder until the group acquired the
company in 2001. Having identified the opportunities for information technology
and more particularly mobile technology during his management consulting, he
established Mine Worx International in October 2000 to take advantage of the
emerging mobile technologies market.

ITEM 10. EXECUTIVE COMPENSATION

The following table summarizes compensation information for the last three
fiscal years for (i) the Company's Chief Executive Officer and (ii) the four
most highly compensated executive officers other than the Chief Executive
Officer who were serving as executive officers of the Company at the end of the
fiscal year (collectively, the "Named Executive Officers").
                                                                             11

                           SUMMARY COMPENSATION TABLE
                           --------------------------
<TABLE>
<S>                              <C>        <C>               <C>            <C>
                                                         Long Term Compensation

                                 Annual Compensation            Securities
                             -----------------------    -------------------------
                                                        Restricted     Underlying
                              Fiscal  Salary   Bonus    Stock Awards   Options
Name and Principal Position   Year      ($)     ($)       ($)(1)        (#)
---------------------------  ------  --------  -----    ----------     ----------
Ronald Pienaar, President     2004       0       0          0            0
Stephen Hallock, Secretary    2004       0       0          0            0
Robert E. Dixon, CEO          2003       0       0          0            33,000
William G. Knuff, CFO         2003       0       0          0            33,000
Robert E. Dixon, CEO          2002       0       0          0            0
William G. Knuff, CFO         2002       0       0          0            0
</TABLE>

The following table sets forth certain information concerning grants of stock
options made during the fiscal year ended December 31, 2004, to the named
executive officers.


                        Option Grants in Last Fiscal Year
------------------------------------------------------------------------------
     Number of
     Securities     Percent of      Exercise
     Underlying     Total Options   Price                       Grant Date
     Options        Granted to      Per Share     Expiration    Value
     Name           Employees       ($)           Date             ($)
------------------------------------------------------------------------------
Robert E. Dixon          50%        $6.00        10/3/2013      $84,727
William G. Knuff, III    50%        $6.00        10/3/2013      $84,727


ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following table sets forth certain information regarding beneficial
ownership of the Company's Common Stock as of , by: (i) each current director;
each nominee for director, and executive officer of the Company; (ii) all
directors and executive officers as a group; and (iii) each shareholder who
owns more than five percent of the outstanding shares of the Company's Common
Stock. Except as otherwise indicated, the Company believes each of the persons
listed below possesses sole voting and investment power with respect to the
shares indicated.

Name and Address               Number of Shares          Percentage Owned
-------------------------      ----------------          ----------------

Opus International, LLC(1)          240,000                      12%
12753 Mulholland Drive
Beverly Hills, CA 90210

Allen Harington(2)                        0                       0%
Alanda Family Trust
563 Old Pretoria Road
Midrand, South Africa

Stephen Hallock(3)                  240,000                      12%
12753 Mulholland Drive
Beverly Hills, CA  90210

Celtron International, Inc.(3)      700,000                      34.9%
563 Old Pretoria Road
Midrand, South Africa

Officers and
Directors as a Group                240,000                      12%
-----------
(1) Opus International, LLC is also the beneficial owner of 87 of our 100
convertible preferred shares, and is the beneficial owner of the 9,000,000
    shares of Celtron International, Inc. which are owned by Buytron, Inc.
(2) Alanda Family Trust is a beneficial owner of 7 of our 100 convertible
    preferred shares, and is the beneficial owner of 9,000,000 shares of
    Celtron International, Inc. which are owned by Buytron, Inc.
(3) Stephen Hallock is a beneficial owner of Opus International, LLC, and its
    managing member.
                                                                             12
ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Prior to the change in control of management, as discussed in Note 1, the
Company's officers and directors at that time were also officers and directors
or control persons of other entities, including Sutter Holding Company ("SHC,")
and Sutter Capital Management, LLC. SHC was the largest shareholder of the
Company, with approximately 39% of the Company's outstanding shares owned by
SHC.

Effective September 22, 2003, the Restructuring of RAM 86 into KFI Properties,
L.P., a limited partnership controlled by KFI, was consummated. As disclosed in
the Registration Statement on Form S-4 with the Securities and Exchange
Commission and as a result of the Restructuring, each unit of limited
partnership interest was converted into one share of KFI common stock except in
cases where limited partners elected to receive units in KFI Properties, L.P.
on the same 1:1 conversion ratio basis.

Through January 16, 2003, RAM Funding, Inc., the investment general partner,
Resources Capital Corp., the administrative general partner, and Presidio AGP
Corp., the associate general partner (collectively the "Former General
Partners"), were ultimately controlled by NorthStar Capital Investment Corp.
("NorthStar"), a Maryland corporation. On January 17, 2003, Presidio Capital
Investment Company, LLC ("Presidio"), the sole shareholder of RAM Funding,
Inc., sold all of the issued and outstanding shares of RAM Funding, Inc. to
KFI. As part of this transaction, RAM Funding, Inc. entered into an agreement
with Resources Capital Corp. and Presidio AGP Corp., pursuant to which RAM
Funding, Inc. was delegated the exclusive right to act on behalf of RAM 86
solely in connection with the Restructuring. Upon consummation of the
Restructuring on September 22, 2003, the Former General Partners resigned and
the remaining 4.9% General Partners' interest in distributions of RAM 86, held
by General Partners other than RAM Funding, Inc., were converted to 16,170
units of KFI Properties L.P. RAM Funding, Inc.`s 0.1% General Partner interest
that was converted to common stock of KFI.

The Former General Partners of RAM 86 collectively were allocated 5% or the net
income of loss of the Partnership and were entitled to receive 5% of
distributions. Such amounts were allocated or distributed 4.8% to the
administrative general partner, 0.1% to the investment general partner, and
0.1% to the associate general partner. No distributions had been made for the
years ended December 31, 2003 and December 31, 2002, respectively.

On October 1, 2003, KFI loaned $1 million in the form of an unsecured
promissory note (the "Note") to an affiliated company, Sutter Holding Company,
Inc. ("SHC"). The Note bore interest at 8% per annum. Interest was payable
monthly commencing on December 6, 2003. The Note was payable on demand. On
November 6, 2003, the Note was amended to increase the principal amount of the
loan to $1,666,000 through additional cash advances. In March and June 2004,
KFI further modified the Note due from SHC to increase the face value of the
Note for additional cash advances of $225,248 and accrued interest of $78,752,
and to allow SHC to defer monthly payments for up to one year. The entire
principal balance of the Note and interest accrued was due on June 30, 2005.
However, because uncertain conditions existed regarding the collectibility of
the Note, a provision for impairment of $833,000 was recorded at December 31,
2003, which represented 50% of the outstanding Note balance. During the year
ending December 31, 2004, the Company recorded an additional impairment on the
outstanding balances of all advances to SHC.

In March, 2004, KFI entered into a joint venture agreement (the "Joint
Venture") with Progressive Lending, LLC ("Progressive"), a mortgage banking
company wholly owned by SHC. KFI agreed to contribute $80,000 to the Joint
Venture, and Progressive agreed to contribute furniture, computers, other
office equipment, and personnel, to open a mortgage banking office in Las
Vegas, Nevada. KFI and Progressive agreed to each participate in 50% of the
profits and losses of the Joint Venture. In addition, KFI has an option to
acquire 100% of the Joint Venture by issuing 100,000 shares of KFI common stock
to Progressive. During the year ended December 31, 2004, $40,000 was
contributed to the Joint Venture. In March, 2004, KFI entered into a line of
credit agreement with Progressive. Under the agreement, KFI agreed to provide a
warehouse line of credit to Progressive with a maximum loan amount of $100,000.
Progressive will pay a $40 origination fee per draw, and 10% interest on the
balances outstanding.
                                                                             13
On June 10, 2004, Jason K. Moore and R. Michael Collins were appointed to the
board to serve as independent directors, and Robert E. Dixon simultaneously
resigned. Mr. Dixon continued in his role as Co-Chief Executive Officer.

On June 24, 2004, the Company's board of directors unanimously approved of, and
the Company entered into, a new Loan Agreement with SHC, pursuant to which SHC
borrowed an additional $120,000 from KFI, (ii) KFI was given the option to
convert all or a portion of the Company's debt obligations to KFI into common
stock of SHC, and (iii) under certain circumstances, including a change of
control, SHC was entitled to repay any and all outstanding debt obligations to
KFI using SHC's common stock.

On June 30, 2004, the Company's board of directors unanimously adopted the
Certificate of Designation of Rights and Preferences of the Series A
Convertible Preferred Stock (the Series A Preferred). Each share of the Series
A Preferred is convertible into 500 shares of common stock, and votes on an
as-converted basis.

On July 23, 2004, the Company exchanged, with Opus International, LLC, 100
shares of Knight Fuller preferred stock and 350,000 shares of Knight Fuller
voting common stock for 350,469 shares of common stock of Celtron
International, Inc. ("CII"), which is less than 20% of the outstanding stock of
Celtron. As a result of this transaction, control of the Company was trans-
ferred to Opus International LLC. Simultaneously, the Company agreed to
accept 347,373 shares of the common stock of its affiliate, Sutter Holding
Company. ("SHC"), in exchange for notes receivable from SHC totaling $2,035,948
including accrued but unpaid interest receivable, a receivable from SHC's
subsidiary totaling $40,000 plus accrued interest of $3,717 and cash totaling
$4,570.

On July 30, 2004, the Company declared a property dividend, consisting of the
347,373 shares of SHC common stock, to be distributed, pro rata, to KFI's
shareholders of record at July 22, 2004. Because SHC was to receive a dividend
of 126,140 shares of its own common stock, the 126,140 shares were deemed to
have been delivered to the Company and then deemed to have been distributed to
SHC at $0.60 per share, or $75,864. Because the remaining shares cannot be
distributed to KFI shareholders until they are registered with the Securities
and Exchange Commission, on July 30, 2004, we executed an escrow agreement with
SHC, whereby we appointed SHC escrow agent to hold the remaining 221,233 shares
of SHC common stock until registered with the SEC.

Also concurrent with the above transactions, on July 30, 2004, the Company's
former officers and directors resigned in favor of officers and directors
appointed by Opus International.

On October 26, 2004, Chief Executive Officer and Director Bruce A. Brown
resigned as officer and director of the company. On October 26, 2004, Allen
Harington and Brandon Sandiford were appointed to the board of directors.

On November 1, 2004, Celtron and its subsidiary Orbtech Holdings, and
Orbtech subsidiary, CreditPipe (Pty), Ltd. entered into an agreement with
Knight Fuller and its subsidiary PayCell, Inc. to sell PayCell, 50% of
CreditPipe's Postilian Financial Switch, and 50% of the common stock of
CreditPipe, with an option to purchase up to 60% of CreditPipe. The Postilion
Financial switch, licensed from Mosaic Software, enables CreditPipe and PayCell
to become their own acquiring house with direct entry into the banking network
to switch and effect financial transactions, specifically on mobile commerce
and credit card transactions originating from the businesses of CreditPipe and
PayCell.

On or about January 24, 2005, the company issued 101,500 shares of common stock
to former officers and directors Robert A. Dixon, William Knuff, and R. Collins
and consultant Jason Moore, in exchange for options exercised by the former
officers and directors and consultant in July 2003, in reliance upon Section
4(2) of the Securities Act of 1933, to sophisticated investors with access to
all financial and corporate records.

On or about January 24, 2005, the company issued 101,500 shares of common stock
to former officers and directors Robert A. Dixon, William Knuff, and R. Collins
and consultant Jason Moore, in exchange for options exercised by the former
officers and directors and consultant in July 2003, in reliance upon Section
4(2) of the Securities Act of 1933, to sophisticated investors with access to
all financial and corporate records.

On February 23, 2005, Celtron International, Inc. and its subsidiary,
Orbtech Holdings, Limited, and Orbtech's operating subsidiary, CreditPipe
(Pty), Ltd. entered into an Amended and Restated Acquisition Agreement with
Knight Fuller, Inc. and Paycell, Inc. Under the terms of the Amended and
Restated Acquisition Agreement, the former agreements dated September 10, 2004,
November 1, 2004, and the license agreement dated May 16, 2004 as modified
November 1, 2004, were restated and amended, resulting in Knight Fuller's
acquisition of 100% of the outstanding common stock of CreditPipe, in exchange
for the sum of $423,000 in cash. The agreement also reduced Celtron's holdings
in Knight Fuller common shares from 10 million to 700,000 shares.

ITEM 13. EXHIBITS

(a) The following financial statements are filed as part of this report under
 Item 7:

Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets
Consolidated Statements of Operations
Consolidated Statements of Cash Flows
Consolidated Statements of Changes in Stockholder's Equity
Notes to Consolidated Financial Statements

The Exhibits listed on the accompanying Exhibit Index are filed as part of this
Annual Report and incorporated in this Annual Report as set forth in said
Index.


(b)The following exhibits are filed herewith or incorporated by reference to
   exhibits previously filed:

2.1   Form of merger agreement (i)
3.1   Certificate of incorporation (i)
3.2   Bylaws of the company (i)
3.3   Amended and restated certificate of limited partnership (ii)
3.4   Amended and restated partnership agreement dated Jan. 28, 1986 (ii)
3.5   Amended and restated partnership agreement dated Sept. 25, 1985 (ii)
3.6   Amendment to partnership agreement dated March 10, 1986 (ii)
3.7   Amendment to partnership agreement dated April 1, 1988 (ii)
3.8   Amendment to partnership agreement dated Jan. 23, 1989 (ii)
3.9   Amendment to partnership agreement dated July 31, 1991 (ii)
3.10  Agreement of limited partnership agreement of KFI Properties (i)
3.11  Certificate of limited partnership of KFI Properties (i)
3.12  Certificate of amendment to certificate of incorporation (iii)
4.1   Form of common certificate (iii)
4.2   Form of preferred stock certificate (iii)
4.3   Certificate of Designation of Rights and Preferences of the Series
      A Convertible Preferred Stock (iii)
4.4   Registration Rights Agreement (iii)
4.5   Voting Rights Agreement (iii)
5.1   Opinion of Smith, Katzenstein & Furlow regarding the legality
      of issuance of securities (i)
5.2   Opinion of Smith, Katzenstein & Furlow regarding the legality of the
      limited partnership interests in KFI Properties, L.P.
8.1   Opinion of Derenthal & Dannhauser regarding tax matters (i)
8.2   Opinion of Derenthal & Dannhauser regarding certain income tax
      consequences of the Restructuring (i)
10.1  Form of indemnification agreement between the registrant and officers
      and directors (i)
10.2  Mortgage Services Agreement between Registrant and the
      Administrative General Partner (ii)
10.3  Agreement among the Administrative General Partner, the
      Administrative General Partner and Integrated Resources, Inc. (ii)
10.4  Agreement dated as of March 1, 1986 among Registrant, the
      Administrative General Partner, the Investment General Partner and
      Rosenberg and Rosenberg, P.C. (ii)
10.5  Amendment to Agreement dated as of June 20, 1990 among
      Registrant, the Administrative General Partner, the Investment
      General Partner and Rosenberg and Rosenberg, P.C. (incorporated by
      reference to Exhibit 10(D) to RAM-86 's Annual Report on Form 10-K
      for the fiscal year ended December 31, 1990).
10.6  Note dated June 29, 1988 between Southern Inns Associates
      Limited Partnership and Registrant (incorporated by reference to
      Exhibit 10(a) to RAM-86 's Current Report on Form 8-K dated June
      30, 1988).
10.7  Deed of Trust, Assignment of Rents, Security Agreement and
      Fixture Filing between Southern Inns Associates Limited Partnership
      and Registrant (incorporated by reference to Exhibit 10(b) to
      RAM-86 's Current Report on Form 8-K dated June 30, 1988).
10.8  Mortgage, Assignment of Rents, Security Agreement and Fixture
      Filing between Southern Inns Associates Limited Partnership and
      Registrant (incorporated by reference to Exhibit 10(c) to RAM-86 's
                                                                             15
      Current Report on Form 8-K dated June 30, 1988).
10.9  Deed of Trust, Assignment of Rents, Security Agreement and
      Fixture Filing between Southern Inns Associates Limited Partnership
      and Registrant (incorporated by reference to Exhibit 10(d) to
      RAM-86 's Current Report on Form 8-K dated June 30, 1988).
10.10 Agreement And Plan Of Merger Merging Resources Accrued Mortgage
      Investors L.P.-Series 86 Into KFI Properties, L.P. (i)
10.11 Agreement Among Partners (i)
10.12 Employment Agreement of Robert E. Dixon (iv)
10.13 Employment Agreement of William G. Knuff (iv)
10.14 Agreement between Knight Fuller, Inc. and Opus International, LLC
      Dated July 23, 2004 (iii)
10.15 Agreement between Knight Fuller, Inc. Celtron International, Inc.
      and PayCell, Inc. dated September 10, 2004 (incorporated by reference
      to Current Report on Form 8-K, dated September 15, 2004)
10.14 Acquisition agreement between Knight Fuller, Inc. and PayCell, Inc.
      and Celtron International, Inc., Orbtech Holdings Ltd. and
      CreditPipe (Pty) Ltd., dated November 1, 2004 (incorporated by
      reference to Current Report on Form 8-K, filed November 10, 2004)
10.15 Amended and Restated Acquisition agreement between Knight Fuller,
      PayCell, and Celtron International, Inc., CreditPipe (Pty) Ltd., dated
      November 1, 2004 (incorporated by reference to Current Report on Form
      8-K, filed March 18, 2005)
14    Code of Ethics (iv)
16.1  Letter from Imowitz Koenig & Co., LLP, on change in certifying
accountant, dated
      September 24, 2004 (incorporated by reference to Current Report on
      Form 8-K, filed September 24, 2004)
16.2  Letter from Cordovano & Honeck on change in certifying accountant
     (incorporated by reference to Current Report on Form 8-K, filed
      March 7, 2005
23.1  Consent of Katzenstein & Furlow, LLP (i)
23.10 Consent of Derenthal & Dannhauser (i)
23.11 Consent of Imowitz Koenig & Co., LLP (i)
24.1  Power of Attorney (i)
31.1  Rule 13a-14(a)/15d-14(a) certification
31.2  Rule 13a-14(a)/15d-14(a) certification
32.1  Section 1350 certification
32.2  Section 1350 certification
99.1  Form of Consent Solicitation (i)
-------------
(i)   Registration Statement on Form S-4 of Knight Fuller, Inc. filed May 9,
      2002 (SEC File No. 333-87968), as amended
(ii)  Registration Statement of Accrued Mortgage Investors L.P.- Series 86 on
      Form S-11, filed January 28, 1986 (SEC File No. 33-00836)
(iii) Registration Statement on Form 8-A12g, filed September 24, 2004

                                                                             16
                              KNIGHT FULLER, INC.
                       CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 2004 and 2003

                                     INDEX
                                    -------
                                                                           Page
                                                                         ------

Report of Independent Registered Accounting Firm ........................  F-1

Report of Independent Registered Accounting Firm ........................  F-2

Consolidated Balance Sheet as of December 31, 2004 and 2003..............  F-3

Consolidated Statements of Operations for the Years Ended
December 31, 2004 and 2003...............................................  F-4

Consolidated Statements of Shareholders' or Partners' Equity for the Years
Ended December 31, 2004 and 2003.......................................... F-5

Consolidated Statements of Cash Flows for the Years Ended
December 31, 2004 and 2003................................................ F-6

Notes to Consolidated Financial Statements................................ F-7


The Board of Directors and Shareholders of

Knight Fuller, Inc. and Subsidiaries:
We have audited the accompanying consolidated balance sheet of Knight Fuller,
Inc. (A Delaware corporation) and subsidiaries as of December 31, 2004, and the
related consolidated statements of operations, stockholders' equity (deficit),
and cash flows for the year ended December 31, 2004.  These consolidated
financial statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audit in accordance with standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the
consolidated financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements.  An audit also includes assessing the
accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation.  We believe
that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Knight Fuller, Inc.
and subsidiaries as of December 31, 2004, and the results of their operations
and their cash flows for the year ended December 31, 2004 in conformity with
accounting principles generally accepted in the United States of America.

The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern.  As discussed in Note 1 to
the consolidated financial statements, the Company's significant operating
losses raise substantial doubt about its ability to continue as a going
concern.  The consolidated financial statements do not contain any adjustments
that might result from this outcome.

The management of the Company has launched an investigation into whether
certain transactions have violated Section 402 of the Sarbanes Oxley Act, which
makes it unlawful an issuer to extend personal loans to directors or executive
officers (see Note 8).

As discussed in Note 9 to the consolidated financial statements, an error in
reporting the Company's acquisition of a subsidiary was discovered by
management as a result of a regulatory review.  Accordingly, the consolidated
financial statements have been re-stated to correct the error.

Cordovano and Honeck LLP
------------------------
Cordovano and Honeck LLP
Denver, Colorado
May 28, 2005, except as to notes 1, 2,
3, 7 and 9, which is July 28, 2005

F-1


Report of Independent Registered Public Accounting Firm

To the Board of Directors of
Knight Fuller, Inc.:

We have audited the accompanying consolidated statements of operations,
shareholders' or partners' equity and cash flows of Knight Fuller, Inc. (the
"Company") (a Delaware corporation) for the year ended December 31, 2003. These
consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audit.

We conducted our audit in accordance with standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the
consolidated financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the consolidated financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall consolidated financial statement
presentation. We believe that our audit provides a reasonable basis for our
opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the operations and its cash flows of Knight
Fuller, Inc. for the year ended December 31, 2003 in conformity with accounting
principles generally accepted in the United States of America.

The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Notes 1 and
2 to the consolidated financial statements, the Company may not have sufficient
resources and capital to manage a business. In addition, uncertain conditions
exist regarding the collectibility of the Company's related party note
receivable. These conditions raise substantial doubt about its ability to
continue as a going concern. Management's plans regarding those matters are
also described in Note 1. The consolidated financial statements do not include
any adjustments that might result from the outcome of these uncertainties.


    Imowitz Koenig & Co., LLP
-----------------------------
    Imowitz Koenig & Co., LLP
    New York, New York
    March 30, 2004
F-2


                              KNIGHT FULLER, INC.
                           CONSOLIDATED BALANCE SHEET
                               DECEMBER 31, 2004
                                   (RESTATED)


Current Assets
   Cash and cash equivalents                            $   5,797
   Receivables:
      Trade                                                25,522
Other                                                       3,897
   Other current assets                                    12,600
                                                          ---------
       Total Current Assets                                47,816

Marketable securities - related parties                   315,422
Property and equipment, net of accumulated depreciation    16,420

Intangible assets:
   Software, net of accumulated
    amortization of $10,803                               202,808
                                                          ---------
Total Assets                                            $ 582,466
                                                          =========
     Liabilities and Shareholders' Equity
Current Liabilities
   Accounts payable and accrued liabilities             $ 162,499
                                                          ---------
     Total Current Liabilities                          $ 162,499
                                                          ---------
Non-Current Liabilities
Due to related parties                                    851,934
Deferred income                                             7,952
                                                          ---------
Total Non-Current Liabilities                             859,887
                                                          ---------
Total Liabilities                                       1,022,386
                                                          ---------
Shareholders' Equity
Common stock, $.0001 par value:
Authorized - 100,000,000 shares
Issued and outstanding   1,375,233 shares                     138
Preferred stock, Series A convertible, $.0001 par value:

Authorized - 100 shares
Issued and outstanding - 100 shares                            -0-
Additional paid in capital                              1,121,181
Accumulated deficit                                    (1,665,030)
Accumulated other comprehensive income                    103,791
                                                       ------------
Total Shareholders'  Equity                              (439,920)
                                                       ------------
Total Liabilities & Shareholders' Equity                $ 582,466
                                                       ============

     See accompanying notes to consolidated financial statements

F-3


                              KNIGHT FULLER, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS

                                                       Year Ended
                                                       December 31,
                                                   2004          2003
                                                ---------     ----------
                                               (Restated)
Net Sales and Gross Revenues
   Net Sales                                  $ 102,337       $       -
Operating Income - real estate                        -          53,385
Dividend income                                     227             986
Other income                                     92,993          37,956
Short-term investment interest                        -          42,289
                                                ---------     ----------
      Total  Net Sales and Gross Revenues       195,557         134,616
                                                ---------     ----------
Costs and Expenses
Cost of sales                                    46,426               -
General and administrative expenses             445,535         208,939
Operating expenses - real estate                      -          12,001
Mortgage loan interest expense                        -          16,504
Loss on foreclosure of property                       -       2,100,000
Impairment losses:
Non marketable securities                       132,740
Note receivable                                 973,146         833,000
                                                ---------     ----------
      Total Costs and Expenses                1,597,847       3,170,444
                                                ---------     ----------
Operating Loss Before Extraordinary Item     (1,402,290)     (3,035,828)
Gain on Extinguishment of Debt                        -       3,156,487
                                                ---------     ----------
Net (Loss) Income Before Minority Interest   (1,402,290)        120,659
Minority Interest                               135,817          (7,686)
                                                ---------     ----------
Net (Loss) Income                          $ (1,266,473)      $ 112,973
                                             =============   ============
Basic and Diluted Weighted Average Shares       696,622         325,233
                                             =============   ============
Basic and Diluted Earnings per Share
 Before Extraordinary Item                        (1.82)           0.35
                                             =============   ============

F-4

       See accompanying notes to consolidated financial statements
                                                                           18


                              KNIGHT FULLER, INC.
                       CONSOLIDATED STATEMENTS OF CHANGES
                      IN SHAREHOLDERS' OR PARTNERS' EQUITY

<TABLE>
                                              Partners' Equity                                 Shareholders' Equity
                                           -----------------------    --------------------------------------------------
                                             General      Limited                 Common      Paid-in     Retained
                                   Units     Partners     Partners     Shares     Stock       Capital     Earnings  Total
                                ---------------------   ----------  -------------------   ---------  ----------- --------
<S>                                   <C>       <C>          <C>         <C>       <C>         <C>         <C>         <C>
Balance, January 1, 2002          330,004    $123,005   $2,339,351         -   $    -    $      -     $     -    2,462,356

Partners' share of net income           -     (65,984)  (1,253,689)        -        -           -           -   (1,319,673)
                                ---------------------   ----------  --------------------  ---------   ---------- ----------
Balance, December 31, 2002        330,004      57,021    1,085,662         -        -           -           -    1,142,683

Partners' share of net income           -       5,649      107,324         -        -           -           -      112,973

Conversion of partnership        (330,004)    (62,670)  (1,192,986)  325,233       33     928,528           -     (327,095)

Net income                              -           -            -         -        -           -      112,973     112,973
                                  ---------------------  ---------- --------------------  ---------  -----------  ----------

Balance, December 31, 2003              -     $     -   $        -   325,233   $   33     $928,528    $112,973   1,041,534
                                  =====================   ==========  ==================  =========   ========== ==========
</TABLE>



<TABLE>
<S>                        <C>        <C>     <C>       <C>      <C>        <C>          <C>          <C>
                         Common  Stock     Preferred Stock     Additional Retained  Other Comp-   Total Stock-
                         Shares  Par Value Shares    Par Value Paid-In    Earnings  rehensive     holders'
                                 .0001               .0001     Capital   (Deficit)  Income (Loss) Equity
                        -------- ------    --------  -------  ---------   --------- ------------  -----------
Balances
December 31,
2003                    325,233     33       -0-      -0-     928,528      112,973         -0-      1,041,534
                        -------- ------    --------  -------  ---------   --------- ------------  -----------
Issuance of
common stock
to related
 party                  350,000     35      100       -0-     192,723                                 192,758
Dividends paid                                                             (75,684)                   (75,684)

Retained earnings of subsidiary
 acquired during the year                                                   12,846                    (12,846)

Net loss for the year ended
  December 31, 2004                                                     (1,266,473)                (1,266,473)

Adjustment relative to change
in the terms of acquisition agreement,
including change of purchase price in excess
of cost.                                                                  (423,000)                  (423,000)

Other Comprehensive Income:
Unrealized gain on marketable securities                                              122,664         122,664
Currency translation adjustment                                                       (18,873)        (18,873)

Issuance of common stock
 for acquisition of
 Paycell, Inc. from
 Celtron
 International,
 Inc.                   700,000     70                            70


Balances
- December 31,        -----------------     -------------   ---------   ----------    -------        --------
  2004                 1,375,233    138     100       -0-   1,121,181   (1,665,030)   103,791        (439,920)
                      -----------------     -------------   ---------   ----------    -------        --------
</TABLE>
                    See accompanying notes to consolidated financial statements
F-5




                              KNIGHT FULLER, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOW


                                                     For the Years
                                                     Ended December 31,
                                                     2004          2003
                                                  -----------  ------------
                                                  (Restated)
Operating Activities
Net (loss) income from operations               $(1,266,473)   $  112,973
Adjustments to reconcile net (loss) income
to net cash used in operating activities:
Gain on extinguishment of debt                            -    (3,156,487)
Loss on foreclosure of property                           -     2,100,000
Depreciation                                         10,189
Provision for impairment                          1,105,886       833,000
Minority interest                                  (  4,073)        7,686
Changes in other assets and liabilities:
Receivables                                          23,408            -
Accounts payable and accrued expenses                11,881       (89,411)
Other                                                (1,684)      (36,559)
                                                  -----------  ------------
Net Cash Used in Operating Activities              (120,886)     (228,798)
                                                  -----------  ------------
Investing Activities
Additions to Property and Equipment                (190,780)            -
Issuance of notes receivable                       (304,000)   (1,666,000)
Investment in joint venture                         (40,000)
                                                  -----------  ------------

Net Cash Used in Investing Activities              (534,780)   (1,666,000)
                                                  -----------  ------------
Financing Activities
 Increase in amounts due to related parties         302,724             -
                                                  -----------  -----------
                                                    302,724             -
                                                  -----------  -----------
Effect of exchange rate changes on
 cash and cash equivalents                              708             -

Net Decrease in Cash and Cash Equivalents          (352,214)   (1,894,798)
Cash and cash equivalents - Beginning of Year       358,011     2,252,809
                                                  -----------  ------------
Cash and cash equivalents - End of Year               5,797       358,011
                                                  =========== ============
Supplemental Disclosure of Cash Flow Information:
Interest paid                                     $     -0-   $        -0-
                                                  =========== ============
Income taxes paid                                 $     -0-   $        -0-
                                                  =========== ============

     See accompanying notes to consolidated financial statements
 F-6


                              KNIGHT FULLER, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1: Organization and Summary of Significant Accounting Policies
Organization and Basis of Presentation

When we refer to "we," "our," or "us" "the Company" or "KFI" in this document,
we mean the corporation (Knight Fuller, Inc.) as well as all of our
consolidated subsidiaries. The Company's financial statements have been
prepared on a going concern basis, which contemplates the realization of assets
and the satisfaction of liabilities in the normal course of business. The
Company was the general partner of KFI Properties. KFI Properties was formed in
April, 2002 to merge with and into Resources Accrued Mortgage Investors LP -
Series 86 ("RAM 86").

The Company's consolidated financial statements have been prepared on a going
concern basis, which contemplates the realization of assets and the
satisfaction of liabilities in the normal course of business. The Company has
nominal assets and limited operations with which to create operating capital.
Since its inception, it has incurred losses. It has an accumulated deficit of
$1,247,592 at December 31, 2004. Even though the Company has acquired
businesses, it may not have enough capital to successfully manage them. The
Company may use unlimited leverage to acquire additional businesses or assets,
and its operations may not provide sufficient cash flow to service the
resulting debt. These and other factors raise substantial doubt about the
company's ability to continue as a going concern. The consolidated financial
statements do not include any adjustments that might result from the outcome of
this uncertainty.

RAM 86 was organized as a Delaware limited partnership on September 25, 1985.
In 1986, RAM 86 sold, pursuant to a registration statement filed with the
Securities Exchange Commission, 329,994 units of limited partnership interest
(the "Unit") for gross proceeds aggregating $82,501,000.

The principal business of RAM 86 was to invest primarily in "zero coupon" first
and junior mortgage loans on properties owned or acquired principally by
privately and publicly syndicated limited partnerships originally sponsored by
affiliates of Integrated Resources, Inc., the original owner of one of its
General Partners. This mortgage loans generally had original terms of
approximately twelve years (with a right to prepay with payment of a prepayment
penalty between the eight and ninth years and without penalty beginning in the
tenth year) with all interest and principal due and payable at the maturity of
the mortgage loan. As of February, 2003, all of RAM 86's mortgages and
properties had either been repaid, sold, or lost to foreclosure, and its sole
assets was cash. On September 22, 2003, RAM 86 merged with and into KFI
Properties ("the Restructuring"), with KFI Properties the surviving entity. KFI
Properties is 93.6% owned by KFI.

Due to the Restructuring, the Company and KFI Properties L.P. owned all of the
assets formerly belonging to RAM 86. At the time of the consummation of the
Restructuring, RAM 86 did not own any real estate assets. RAM 86 held fee title
to the Richmond Comfort Inn, which it acquired upon the foreclosure of one of
its original mortgage loans.

The land, building and improvements were pledged to collateralize the mortgage
loan payable. On February 18, 2003, RAM 86's hotel property was lost through
foreclosure. At the date of foreclosure, the property had a book value of
$2,100,000. Accordingly, RAM 86 recorded a loss of $2,100,000 on disposal of
property.
F-7


On July 23, 2004, the Company entered into an acquisition agreement with Opus
International LLC, whereby the Company agreed to exchange 100 shares of its
preferred stock and 350,000 shares of its voting common stock for 350,469
shares of Celtron International, Inc. ("CII"). As a result of this transaction,
control of the Company was transferred to Opus International LLC.
Simultaneously, the Company agreed to accept 347,373 shares of the common stock
of an affiliate, Sutter Holding Corp. ("SHC), in exchange for notes receivable
from SHC totaling $2,035,948 including accrued but unpaid interest receivable,
a receivable from SHC's subsidiary totaling $40,000 plus accrued interest of
$3,717 and cash totaling $4,570.

Principles of Consolidation

The accompanying consolidated financial statements reflect the accounts of the
Company consolidated with its controlled subsidiaries. All significant inter
company transactions and balances have been eliminated.

Use of Estimates

The preparation of consolidated financial statements in conformity with
accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosures of contingent assets and
liabilities at the date of the consolidated financial statements and the
reported amounts of revenue and expenses during the reporting period. Actual
results could differ from those estimates.

Cash and Cash Equivalents

For the purpose of the statements of cash flows, the Company considers all
short-term investments, which have original maturities of three months or less
at time of purchase to be cash equivalents.

Foreign Currency

Substantially all of our foreign subsidiaries use the local currency (the
"Rand") as their functional currency. Assets and liabilities are translated at
exchange rates prevailing at the balance sheet dates. Revenues, costs and
expenses are translated into United States dollars at average exchange rates
for the period. Gains and losses resulting from translation are accumulated as
a component of other comprehensive income (loss).

Marketable Securities

Marketable securities, consisting of equity securities, are accounted for at
fair value under the provisions of Statement of Financial Accounting Standards
No. 115.

F-8

Property and Equipment

Property and equipment are stated at cost. Depreciation is calculated using the
straight-line method over the estimated useful lives of the related assets,
generally ranging from three to six years. Repairs and maintenance were charged
to operations as incurred.

Intangible Assets

Intangible assets are amortized using the straight-line method over three
years.

Valuation of Long-Lived Assets

The Company evaluates the recoverability of its long-lived assets under
Statement of Financial Accounting Standards No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets" (" SFAS 144"). SFAS 144 requires
management to review for impairment of its long-lived assets, whenever events
or changes in circumstances indicate that the carrying amount of an asset might
not be recoverable and exceeds its fair value. Impairment evaluations involve
management estimates of asset useful lives and future cash flows. When such an
event occurs, management estimates the future cash flows expected to result
from the use of the asset and its eventual disposition. If the undiscounted
expected future cash flows are less than the carrying amount of the asset and
the carrying amount of the asset exceeds its fair value, an impairment loss is
recognized.

The Company assesses the impairment in value to its long-lived assets whenever
events or circumstances indicate that the carrying value may not be
recoverable. The Company records an impairment loss for the difference between
the estimated fair value of the asset and its carrying amount. Significant
factors, which would trigger an impairment review, include the following:

- significant negative industry trends;
- significant changes in technology;
- significant underutilization of the asset; and
- significant changes in how the asset is used or is planned to be used.

F-9

Write-down for Impairment

The Company provides write-downs for impairment based upon a periodic review of
the assets, including promissory notes, in its portfolio. Assets are carried at
the lower of depreciated cost or estimated fair value. In performing this
review, management considered the estimated fair value of the assets based upon
the undiscounted future cash flows, as well as other factors, including the
prospects for the repayment of receivables. During the year ended December 31,
2003 management decided there was significant uncertainty relating to the
probability of repayment of the promissory note receivable from SHC, and
accordingly discounted the estimated fair value of the note by 50%. During the
year ended December 31, 2004, the note was exchanged for shares of common stock
of SHC, and the common stock was declared as a dividend to be distributed to
the Company's shareholders after registration of the common stock, which is now
being held by SHC as escrow agent. Because the determination of estimated fair
value is based upon projections of future economic events, which are inherently
subjective, the amount ultimately realized at disposition may differ materially
from the carrying value at each year-end.

Income Taxes

The Company acocunts for income taxes under the provisions of Statement of
Financial Accounting Standards No. 109, Accounting for Income Taxes (SFAS 109).
SFAS 109 requires recognition of deferred tax liabilities and assets for the
expected future tax consequences of events that have been included in the
financial statements or tax returns. Under this method, deferred tax
liabilities and assets are determined based on the difference between the
financial statement and tax bases of assets and liabilities using enacted tax
rates in effect for the year in which the differences are expected to reverse.

Revenue Recognition

The Company recognizes revenue for (1) services, when the services are
rendered; and (2) manufacturing and selling activities, at the time of sale. We
do not recognize revenue until (1) persuasive evidence of an arrangement
exists; (2) delivery has occurred or services have been rendered; (3) the
seller's price to the buyer is fixed or determinable; and (4) collection is
reasonably assured. Our monthly billings for our services are presented in
advance of rendering the related services. Deferred revenue consists of these
billings in advance and are recognized in the month that the services are
rendered.

Financial Instruments and Concentration of Credit Risk

Financial instruments that potentially subject us to concentrations of credit
risk consist primarily of cash, cash equivalents and accounts receivable.
Concentrations of credit risk with respect to trade receivables are limited due
to the large number of customers comprising our customer base and the
relatively minor balances of each individual account. At December 31, 2004, the
fair value of the Company's financial instruments approximate their carrying
value based on their terms and interest rates.

F-10

Comprehensive Income

The Company's comprehensive income, as defined in Financial Accounting
Standards Board Statement No. 130, consists of translation gains and losses
from foreign subsidiaries and unrealized gains on marketable securities.
Accumulated other comprehensive income is comprised of the accumulated net
gains and losses on translation, and unrealized gains.

Sales and Marketing Costs

Sales and marketing costs include the costs to acquire advertising and other
general selling and promotion costs. We expense the cost of advertising and
promotion as its services are incurred. Such costs, which are included in
selling expenses, totaled approximately $15,208 for the year ended December 31,
2004.

Earnings (Loss) per Common Share

Basic net income per share is computed by dividing the net income available to
common shareholders (the numerator) for the period by the weighted average
number of common shares outstanding (the denominator) during the period. The
computation of diluted earnings is similar to basic earnings per share, except
that the denominator is increased to include the number of additional common
shares that would have been outstanding if potentially dilutive common shares
had been issued.

New Accounting Pronouncements

In December 2004, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards ("SFAS") No. 123R, Share-Based
Payment, which establishes standards for the accounting for transactions in
which an entity exchanges its equity instruments for goods or services. A key
provision of this statement is the requirement of a public entity to measure
the cost of employee services received in exchange for an award of equity
instruments (including stock options) based on the grant-date fair value of the
award. That cost will be recognized over the period during which an employee is
required to provide service in exchange for the award (i.e., the requisite
service period or vesting period). This standard becomes effective on January
1, 2006.

F-11

Note 2: Related Party Transactions

Prior to the change in control of management, as discussed in Note 1, the
Company's officers and directors at that time were also officers and directors
or control persons of other entities, including SHC, and Sutter Capital
Management, LLC. SHC was the largest shareholder of the Company, with
approximately 39% of the Company's outstanding shares owned by SHC.

Effective September 22, 2003, the Restructuring of RAM 86 into KFI Properties,
L.P., a limited partnership controlled by the Company, was consummated. As
disclosed in the Registration Statement on Form S-4 with the Securities and
Exchange Commission and as a result of the Restructuring, each unit of limited
partnership interest was converted into one share of Company common stock
except in cases where limited partners elected to receive units in KFI
Properties, L.P. on the same 1:1 conversion ratio basis.

Through January 16, 2003, RAM Funding, Inc., the investment general partner,
Resources Capital Corp., the administrative general partner, and Presidio AGP
Corp., the associate general partner (collectively the "Former General
Partners"), were ultimately controlled by NorthStar Capital Investment Corp.
("NorthStar"), a Maryland corporation. On January 17, 2003, Presidio Capital
Investment Company, LLC ("Presidio"), the sole shareholder of RAM Funding,
Inc., sold all of the issued and outstanding shares of RAM Funding, Inc. to
KFI. As part of this transaction, RAM Funding, Inc. entered into an agreement
with Resources Capital Corp. and Presidio AGP Corp., pursuant to which RAM
Funding, Inc. was delegated the exclusive right to act on behalf of RAM 86
solely in connection with the Restructuring. Upon consummation of the
Restructuring on September 22, 2003, the Former General Partners resigned and
the remaining 4.9% General Partners' interest in distributions of RAM 86, held
by General Partners other than RAM Funding, Inc., were converted to 16,170
units of KFI Properties L.P. RAM Funding, Inc.'s 0.1% General Partner interest
that was converted to common stock of the Company.

The Former General Partners of RAM 86 collectively were allocated 5% or the net
income of loss of the Partnership and were entitled to receive 5% of
distributions. Such amounts were allocated or distributed 4.8% to the
administrative general partner, 0.1% to the investment general partner, and
0.1% to the associate general partner. No distributions had been made for the
years ended December 31, 2003 and December 31, 2002, respectively.
F-12

On October 1, 2003, the Company loaned $1 million in the form of an unsecured
promissory note (the "Note") to an affiliated company, Sutter Holding Company,
Inc. ("SHC"). The Note bore interest at 8% per annum. Interest was payable
monthly commencing on December 6, 2003. The Note was payable on demand. On
November 6, 2003, the Note was amended to increase the principal amount of the
loan to $1,666,000 through additional cash advances. In March and June 2004,
KFI further modified the Note due from SHC to increase the face value of the
Note for additional cash advances of $225,248 and accrued interest of $78,752,
and to allow SHC to defer monthly payments for up to one year. The entire
principal balance of the Note and interest accrued was due on June 30, 2005.
However, because uncertain conditions existed regarding the collectibility of
the Note, a provision for impairment of $833,000 was recorded at December 31,
2003, which represented 50% of the outstanding Note balance. During the year
ending December 31, 2004, the Company recorded an additional impairment on the
outstanding balances of all advances to SHC.

In March, 2004, the Company entered into a joint venture agreement (the "Joint
Venture") with Progressive Lending, LLC ("Progressive"), a mortgage banking
company wholly owned by SHC. The Company agreed to contribute $80,000 to the
Joint Venture, and Progressive agreed to contribute furniture, computers, other
office equipment, and personnel, to open a mortgage banking office in Las
Vegas, Nevada. The Company and Progressive agreed to each participate in 50% of
the profits and losses of the Joint Venture. In addition, the Company had an
option to acquire 100% of the Joint Venture by issuing 100,000 shares of
Company common stock to Progressive. During the year ended December 31, 2004,
$40,000 was contributed to the Joint Venture. In March, 2004, the Company
entered into a line of credit agreement with Progressive. Under the agreement,
KFI agreed to provide a warehouse line of credit to Progressive with a maximum
loan amount of $100,000. Progressive will pay a $40 origination fee per draw,
and 10% interest on the balances outstanding.

On June 10, 2004, Jason K. Moore and R. Michael Collins were appointed to the
board to serve as independent directors, and Robert E. Dixon simultaneously
resigned. Mr. Dixon continued in his role as Co-Chief Executive Officer.

On June 24, 2004, the Company's board of directors unanimously approved of, and
the Company entered into, a new Loan Agreement with SHC, pursuant to which SHC
borrowed an additional $120,000 from the Company, (ii) The Company was given
the option to convert all or a portion of the Company's debt obligations to the
Company into common stock of SHC, and (iii) under certain circumstances,
including a change of control, SHC was entitled to repay any and all
outstanding debt obligations to the Company using SHC's common stock.

On June 30, 2004, the Company's board of directors unanimously adopted the
Certificate of Designation of Rights and Preferences of the Series A
Convertible Preferred Stock (the Series A Preferred). Each share of the Series
A Preferred is convertible into 500 shares of common stock, and votes on an
as-converted basis.

F-13

Note 2: Related Party Transactions (Continued)

On July 23, 2004, the Company exchanged, with Opus International, LLC, 100
shares of Knight Fuller stock and 350,000 shares of Knight Fuller voting common
stock for 350,469 shares of common stock of Celtron International, Inc.
("CII"), which is less than 20% of the outstanding stock of Celtron. As a
result of this transaction, control of the Company was transferred to Opus
International LLC. Simultaneously, the Company agreed to accept 347,373
shares of the common stock of its affiliate, Sutter Holding Company. ("SHC"),
in exchange for notes receivable from SHC totaling $2,035,948 including accrued
but unpaid interest receivable, a receivable from SHC's subsidiary totaling
$40,000 plus accrued interest of $3,717 and cash totaling $4,570. The SHC
shares were valued, in good faith, by the board of directors, at $.60 per
share.

On July 30, 2004, the Company declared a property dividend, consisting of the
347,373 shares of SHC common stock, to be distributed, pro rata, to the
Company's shareholders of record at July 22, 2004. Because SHC was to receive a
dividend of 126,140 shares of its own common stock, the 126,140 shares were
deemed to have been delivered to the Company and then deemed to have been
distributed to SHC at $0.60 per share, or $75,864. Because the remaining shares
cannot be distributed to KFI shareholders until they are registered with the
Securities and Exchange Commission, on July 30, 2004, we executed an escrow
agreement with SHC, whereby we appointed SHC escrow agent to hold the remaining
221,233 shares of SHC common stock until registered with the SEC.

Note 3: Acquisitions

Effective July 23, 2004, amending and replacing an agreement originally dated
September 10, 2004, Celtron International, Inc.("CII") capitalized the Company
with 100% of the issued and outstanding common stock of CII's newly formed
subsidiary, Paycell, Inc., in exchange for 10,000,000 or our common stock,
representing approximately 94% of the then issued and outstanding Knight Fuller
common stock. As a result, the Company became a wholly owned subsidiary of
Celtron International.

On November 1, 2004, Celtron and its subsidiary Orbtech Holdings, and Orbtech
subsidiary, CreditPipe (Pty), Ltd. entered into an agreement with Knight Fuller
and its subsidiary PayCell, Inc. to sell PayCell, 50% of CreditPipe's Postilian
Financial Switch, and 50% of the common stock of CreditPipe, with an option to
purchase up to 60% of CreditPipe. The Postilion Financial switch, licensed from
Mosaic Software, enables CreditPipe and PayCell to become their own acquiring
house with direct entry into the banking network to switch and effect financial
transactions, specifically on mobile commerce and credit card transactions
originating from the businesses of CreditPipe and PayCell.

On February 23, 2005, Celtron International, Inc. and its subsidiary,
Orbtech Holdings, Limited, and Orbtech's operating subsidiary, CreditPipe
(Pty), Ltd. entered into an Amended and Restated Acquisition Agreement with
Knight Fuller, Inc. and Paycell, Inc. On November 1, 2004, Knight Fuller and
Paycell agreed to acquire 50 percent of the common stock of CreditPipe.

Under the terms of the Amended and Restated Agreement, the previous agreements
discussed above were replaced in their entirety. In exchange for $423,000,
Orbtech transferred 100 percent of the common stock to Knight Fuller. In
addition, the original 10 million shares previously advanced to Celtron by
Knight Fuller in exchange for the common stock of Paycell was reduced to
700,000 shares.

The consolidated financial statements of Knight Fuller, Inc. as of and for the
year ended December 31, 2004 include the financial activity of CreditPipe since
the date of acquisition by our affiliate, Orbtech Holdings.
F-14

Note 4: Balance Sheet Components

The Company has classified its marketable securities held as available for
sale. Investments are stated at fair value, with unrealized gains and losses
reported as a component of accumulated other comprehensive income. The
following tables present pertinent information pertaining to marketable
securities as of December 31, 2004:

                                     Fair      Unrealized         Cost
                                     Value     Gain               Basis
                                   --------  --------------  --------------
Celtron International, Inc.       $315,422       $122,664       $192,758


Property and equipment at December 31, 2004 consists of the following:


Computer equipment                  $     19,379
Office equipment                           3,705
                                          ------
   Total Cost                             23,084

  Less: Accumulated depreciation           6,664
    Net Property and Equipment       $    16,420
                                      ===========

Depreciation expense totaled approximately $10,189 and $ -0- for the years
ended December 31, 2004 and 2003, respectively.

Note 5: Intangible Assets

Software Costs

The Company capitalized certain computer software costs that we acquired for
use in our credit card and administration operations. We amortize the costs
under the straight-line method based on the estimated useful life of the
software. As of December 31, 2004, the carrying value of the capitalized
software costs were $202,808, which is net of $10,803 in accumulated
amortization.

Amortization of the software costs charged to expense during the years ended
December 31, 2004 and 2003 totaled $1,561 and $ -0-, respectively.

Estimated aggregate amortization for the next five years is:


2005 .................. $   40,000
2006 ..................     40,000
2007 ..................     40,000
2008 ..................     40,000
2009 ..................     40,000
                        -----------
                        $   200,000
                        ===========

Note 6: Income Taxes

The Company records its income taxes in accordance with Statement of Financial
Accounting Standard No. 109, "Accounting for Income Taxes". The Company
incurred net operating losses during the periods shown on the condensed
financial statements resulting in a deferred tax asset, which was fully allowed
for, therefore the net benefit and expense result in there being no provision
for income taxes for the year ended December 31, 2004.

Prior to the closing of the merger in September 2003, the predecessor company
was a limited partnership, and any taxes were the responsibility of its limited
partners.

F-15

Note 7: Preferred Stock

The company has 100 shares of preferred stock authorized and outstanding, which
are each convertible to 100,000 shares of common stock. In the event of
liquidation, each preferred share is entitled to participate with the holders
of the common stock as if it had been converted to common stock.

Other Matters

On April 28, 2005, the Company's independent registered public accounting firm,
Stark Winter Schenkein & Co., LLP, 7535 East Hampden Avenue, Suite 109, Denver,
Colorado 80231, resigned, without issuing a report on the Company's financial
statements. Stark Winter Schenkein claimed that, with regard to an October 1,
2003 loan in the original principal amount of $1 million that the Registrant
made to Sutter Holding Company, a reporting company affiliated with the
Registrant by virtue of the fact that the former officers of the Company were
also officers of Sutter, appears to have violated Section 402 of the Sarbanes
Oxley Act, which makes it unlawful for any issuer, directly or indirectly,
including through any subsidiary, to extend or maintain credit, to arrange for
the extension of credit, or to renew an extension of credit, in the form of a
personal loan to or for any director or executive officer (or equivalent
thereof) of that issuer. The Company contends that the loan did not violate
Section 402, because it was not a loan to an officer or director, and that the
Company's management and control changed on July 30, 2004. The Registrant is
conducting a full investigation of the matter, and will take appropriate action
if it is determined that a violation of Section 402 has, in fact, occurred.


Note 8: Re-statement
On July 27, 2005, as a result of a routine regulatory review by the
Securities and Exchange Commission, the Registrant's board of directors
concluded that the financial statements for the year ended December 31, 2004 as
issued in the Registrant's annual report on Form 10K-SB could no longer be
relied upon because of an error in determining the correct period in which to
book the acquisition of 100% of CreditPipe (Pty) Ltd.  The error was corrected
by booking the acquisition in the fourth quarter of 2004 instead of the first
quarter of 2005.

As further discussed in Note 3, on November 1, 2004, the Registrant and its
wholly owned subsidiary, PayCell, Inc., entered into an agreement with its
former parent company, Celtron International, Inc., and Celtron's operating
subsidiary, Orbtech Holdings, Ltd., whereby the Registrant acquired 50% of the
outstanding common stock of CreditPipe (Pty) Ltd. and 50% of CreditPipe's
interest in a Postilion Switch, a software product that facilitates the banking
side of credit card transactions.  In late January or early February, it was
determined that the Postilion Switch and CreditPipe's mobile credit card
processing technology would not work as expected in the U.S. market, so the
agreement was superseded in February 2005, by an agreement whereby the
Registrant upgraded its acquisition from 50% to 100% of the outstanding capital
stock of CreditPipe.

We booked the acquisition of 50% of CreditPipe in our financial statements in
the fourth quarter of 2004 and for the upgrade to 100% in the first quarter of
2005.  Instead, under generally accepted accounting principles, we should have
booked the upgrade from 50% to 100% in 2004.

The restatement did not affect the balance sheet at December 31, 2004.

The following table shows the effect of the restatement on the consolidated
statement of operations for the year ended December 31, 2004.  The restatement
had no effect on the consolidated statement of operations for the year ended
December 31, 2003.

                                             As Reported    As Restated
                                            -------------  -------------
Net Sales                                     $ 44,556      $    102,337
Dividend income                                    227               227
Other income                                  $ 92,956      $     92,993
Total  Net Sales and Gross Revenues           $137,739      $    195,557
Cost of sales                                  $ 7,737      $     46,426
General and administrative expenses           $148,389      $    445,535
Impairment losses:
Acquisition of subsidiary                     $154,815      $          -
Total Costs and Expenses                    $1,416,827      $  1,597,847
Operating Loss Before Extraordinary Item   $(1,279,088)     $ (1,402,290)
Net (Loss) Income Before Minority Interest $(1,279,088)     $ (1,402,290)
Net (Loss) Income                          $(1,143,271)     $ (1,266,473)
Basic and Diluted Weighted Average Shares  $ 3,589,955      $    696,622
Basic and Diluted Earnings per Share        $               $
Before Extraordinary Item                   $    (0.32)     $      (1.82)
Basic and Diluted Earnings per Share
After Extraordinary Item                    $    (0.32)     $      (1.82)

The following table shows the effect of the restatement on the consolidated
statement of changes in shareholder's deficit:

                                        As Reported           As Restated
                                        -----------           -----------
Number of common shares outstanding     10,675,233             1,375,233
Par value                              $     1,068           $       138
Additional paid-in capital               1,120,251           $ 1,121,181
Retained Deficit                       $(1,247,592)          $(1,665,030)
Other comprehensive income             $    97,979           $   103,791


The following table shows the effect of the restatement on the consolidated
statement of cash flows for the year ended December 31, 2004.  The restatement
had no effect on the consolidated statement of cash flows for the year ended
December 31, 2003:

                                                 As Reported       As Restated
                                                 -----------       -----------
Operating Activities
Net (loss) income from operations               (1,143,271)      (1,266,473)
Adjustments to reconcile net (loss) income
 to net cash used in operating activities:
Depreciation                                   $         -        $    10,189
Provision for impairment                       $ 1,260,701        $         -
Minority interest                              $  (135,817)       $ 1,105,886
Other                                          $         -        $    (4,073)
Changes in other assets and liabilities:       $                  $
Receivables                                    $    60,847        $    23,408
Accounts payable and accrued expenses          $   (50,218)       $    11,881
Other                                          $      (456)       $    (1,684)
Net Cash Used in Operating Activities          $    (8,214)       $  (120,866)
Additions to property                          $         -        $  (190,780)
Net Cash Used in Investing Activities          $  (344,000)       $  (534,780)
Increase in amounts due related party          $         -        $   302,724
Net Cash Used in Investing Activities          $         -        $   302,724
Effect of exchange rate change on cash         $         -        $       708

F-16

ITEM 14. PRINCIPAL ACCOUNTING FEES & SERVICES

The Company does not have an Audit Committee. The Audit Committee's functions
are performed by the Board of Directors. Appointment of the new independent
accountant was approved by the Company's Board of Directors, which undertook
the following actions before the appointment of the accountant:

1. The Board verified that the accountant was in good standing within the
jurisdiction of its practice in the state of Colorado.

2. The Board verified that the accountant was a member in good standing of the
Public Company Accounting Oversight Board (PCAOB).

3. The Board verified that the accountant was capable of exercising objective
and impartial judgment on all issues encompassed within its potential
engagement, and that no member of the firm had any interest or relationship
with any officer, director or principal shareholder.

Audit Fees

The aggregate fees billed in each of the last two fiscal years for assurance
and related services by the former principal accountant that are reasonably
related to the performance of the audit or review of the registrant's financial
statements is approximately the sum of $25,418, which all related to the review
and audit of Company financial statements.

Tax Fees

Fees in the amount of $17,600 were paid to the former accountant for
professional services rendered by the principal accountant for tax compliance,
tax advice and tax planning.

Other Fees

Other fees of $1,000 were paid to the former accountant for services related to
the review of the consolidated financial statements in the Company's S-4
Registration Statement.

All audit and non-audit services that may be provided by our principal
accountant to the Company shall require pre-approval by the Board. Further, our
auditor shall not provide those services to the Company specifically prohibited
by the Securities and Exchange Commission, including bookkeeping or other
services related to the accounting records or financial statements of the audit
client; financial information systems design and implementation; appraisal or
valuation services, fairness opinion, or contribution-in-kind reports;
actuarial services; internal audit outsourcing services; management functions;
human resources; broker-dealer, investment adviser, or investment banking
services; legal services and expert services unrelated to the audit; and any
other service that the Public Company Oversight Board determines, by
regulation, is impermissible.
                                                                             28
                                   SIGNATURES
                                   ----------

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, Registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized on the 6th day of June, 2005.

Knight Fuller, Inc.


By:  /s/ Ronald Pienaar
     ---------------------
     Chief Executive Officer

     August 1, 2005

                                                                             29
                                                                  Exhibit 32.1

                                 CERTIFICATIONS

I, Ronald Pienaar, certify that:

1. I have reviewed this annual report on Form 10KSB of Knight Fuller, Inc.

2. Based on my knowledge, the report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial
information included in the report, fairly present in all material respects the
financial condition, results of operations and cash flows of the small business
issuer as of, and for, the periods presented in the report;

4. The small business issuer's other certifying officer and I are responsible
for establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over
financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)
for the small business issuer and have:

a. Designed such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure that
material information relating to the small business issuer, including its
consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such
internal control over financial reporting to be designed under our supervision,
to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;

c.  Evaluated the effectiveness of the small business issuer's disclosure
controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the
period covered by this report based on such evaluation;

d. Disclosed in this report any change in the small business issuer's internal
control over financial reporting that occurred during the small business
issuer's most recent fiscal quarter (the small business issuer's fourth fiscal
quarter in the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the small business issuer's internal
control over financial reporting; and

5.  The small business issuer's other certifying officer and I have disclosed,
based on our most recent evaluation of internal control over financial
reporting, to the small business issuer's auditors and the audit committee of
the small business issuer's board of directors (or personas performing the
equivalent functions):

a.     All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are reasonably
likely to adversely affect the small business issuer's ability to record,
process, summarize and report financial information; and

b.     Any fraud, whether or not material, that involves management or other
employees who have a significant role in the small business issuer's internal
control over financial reporting.

Date: August 1, 2005

Ronald Pienaar
-----------------------
Ronald Pienaar
Chief Executive Officer

                                                                             30
                                                                  Exhibit 32.2
                                  CERTIFICATIONS

I, Stephen Hallock, certify that:

1. I have reviewed this annual report on Form 10KSB of Knight Fuller, Inc.

2. Based on my knowledge, the report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial
information included in the report, fairly present in all material respects the
financial condition, results of operations and cash flows of the small business
issuer as of, and for, the periods presented in the report;

4. The small business issuer's other certifying officer and I are responsible
for establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over
financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)
for the small business issuer and have:

a. Designed such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure that
material information relating to the small business issuer, including its
consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such
internal control over financial reporting to be designed under our supervision,
to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;

c.  Evaluated the effectiveness of the small business issuer's disclosure
controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the
period covered by this report based on such evaluation;

d. Disclosed in this report any change in the small business issuer's internal
control over financial reporting that occurred during the small business
issuer's most recent fiscal quarter (the small business issuer's fourth fiscal
quarter in the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the small business issuer's internal
control over financial reporting; and

5.  The small business issuer's other certifying officer and I have disclosed,
based on our most recent evaluation of internal control over financial
reporting, to the small business issuer's auditors and the audit committee of
the small business issuer's board of directors (or personas performing the
equivalent functions):

a.      All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are reasonably
likely to adversely affect the small business issuer's ability to record,
process, summarize and report financial information; and

b.     Any fraud, whether or not material, that involves management or other
employees who have a significant role in the small business issuer's internal
control over financial reporting.

Date: August 1, 2005



Stephen Hallock
-----------------------
Stephen Hallock
Chief Financial Officer
                                                                             31
                                                                  Exhibit 32.3

         CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED
                           PURSUANT TO SECTION 906 OF
                         THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Knight Fuller, Inc. on Form 10KSB for
the year ended December 31, 2004, as filed with the Securities and Exchange
Commission on the date hereof (the "Report'), I, Ronald Pienaar, Chief
Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

   (1)  The Report fully complies with the requirements of Section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

   (2)  The information contained in the Report fairly presents, in all
material respects, the financial condition and result of operations of the
ompany.


Ronald Pienaar
-----------------------
Ronald Pienaar
Chief Executive Officer
Date: August 1, 2005
                                                                  Exhibit 32.4
                                                                             32
         CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED
                           PURSUANT TO SECTION 906 OF
                         THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Knight Fuller, Inc. on Form 10KSB for
the year ended December 31, 2004, as filed with the Securities and Exchange
Commission on the date hereof (the "Report'), I, Stephen Hallock, Chief
Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

   (1)  The Report fully complies with the requirements of Section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

   (2)  The information contained in the Report fairly presents, in all
material respects, the financial condition and result of operations of the
Company.


Stephen Hallock
-----------------------
Stephen Hallock
Chief Financial Officer
Date: August 1, 2005



                                                                             33