|                                                                                                                          |                | Exhibit 99(a)
|------------------------------------------------------------------------------------------------------------------------- | -------------- | -------------
|HSBC Finance Corporation
HSBC Funding (USA) Inc. V
Household Private Label Credit Card Master Note Trust I, Series 2002-1
|                                                                                                                          |                |              
|                                                                                                                          |                |              
|Original Class A Principal                                                                                                | 400,000,000.00 |              
|Number of Class A Bonds (000's)                                                                                           | 400,000.00     |              
|Original Class B Principal                                                                                                | 53,850,000.00  |              
|Number of Class B Bonds (000's)                                                                                           | 53,850.00      |              
|Original Class C Principal                                                                                                | 30,775,000.00  |              
|Number of Class C Bonds (000's)                                                                                           | 30,775.00      |              
|                                                                                                                          |                |              
|                                                                                                                          |                |              
|Distribution Date                                                                                                         |                | 2005 Total   
|                                                                                                                          |                |              
|CLASS A                                                                                                                   |                |              
|Class A Principal Distribution                                                                                            |                | 0.00         
|Class A Interest Distribution                                                                                             |                | 21,999,999.96
|                                                                                                                          |                |              
|CLASS B                                                                                                                   |                |              
|Class B Principal Distribution                                                                                            |                | 0.00         
|Class B Interest Distribution                                                                                             |                | 2,045,435.70 
|                                                                                                                          |                |              
|CLASS C                                                                                                                   |                |              
|Class C Principal Distribution                                                                                            |                | 0.00         
|Class C Interest Distribution                                                                                             |                | 1,371,771.85 
|                                                                                                                          |                |