##### Table of Contents





UNITED STATES SECURITIES AND
EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q



|ü | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended:    June 30, 2010

OR



| | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
| | ----------------------------------------------------------------------------------------

For the transition period
from to

Commission File Number:
                        001-08896

CAPSTEAD MORTGAGE CORPORATION

(Exact name of Registrant as specified in its Charter)



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Maryland                                                       |  | 75-2027937                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)



|                                                     |  |           
|---------------------------------------------------- |  | ----------
|8401 North Central Expressway, Suite 800, Dallas, TX |  | 75225     
|(Address of principal executive offices)             |  | (Zip Code)

(214) 874-2323

(Registrants telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES
ü  NO

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES    NO

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.

Large accelerated filer  ü    Accelerated
filer    Non-accelerated filer    Smaller reporting company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES   NO ü

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.



|                               |  |                                
|------------------------------ |  | -------------------------------
|Common Stock ($0.01 par value) |  | 70,128,810 as of August 3, 2010









---

##### Table of Contents

CAPSTEAD MORTGAGE CORPORATION

FORM 10-Q

FOR THE QUARTER AND SIX MONTHS ENDED JUNE 30, 2010

INDEX

PART I.  FINANCIAL INFORMATION



|                                                          |  |                                                                                         |  |     
|--------------------------------------------------------- |  | --------------------------------------------------------------------------------------- |  | ----
|                                                          |  |                                                                                         |  | Page
|ITEM 1.                                                   |  | Financial Statements (unaudited)                                                        |  |     
|                                                          |  |                                                                                        
|                                                          |  | Consolidated Balance Sheets ( June 30, 2010 and December 31, 2009                       |  | 3   
|                                                          |  |                                                                                        
|                                                          |  | Consolidated Statements of Income ( Quarter and Six Months Ended June 30, 2010 and
2009 |  | 4   
|                                                          |  |                                                                                        
|                                                          |  | Consolidated Statements of Cash Flows ( Quarter Ended June 30, 2010 and 2009            |  | 5   
|                                                          |  |                                                                                        
|                                                          |  | Notes to Consolidated Financial Statements                                              |  | 6   
|                                                          |  |                                                                                        
|ITEM 2.                                                   |  | Managements Discussion and Analysis of Financial Condition and Results of
Operations   |  | 19  
|                                                          |  |                                                                                        
|ITEM 3.                                                   |  | Qualitative and Quantitative Disclosure of Market Risk                                  |  | 40  
|                                                          |  |                                                                                        
|ITEM 4.                                                   |  | Controls and Procedures                                                                 |  | 40  
|                                                          |  |                                                                                        
|                                                          |  | PART II.  OTHER INFORMATION                                                            |  |     
|                                                          |  |                                                                                        
|ITEM 6.                                                   |  | Exhibits and Reports on Form 8-K                                                        |  | 40  
|                                                          | 
|SIGNATURES                                                |  | 41                                                                                     
|                                                          | 
|Computation of Ratio of Income from Continuing Operations |  |                                                                                        
|                                                          | 
|Certification Pursuant to Section 302(a)                  |  |                                                                                        
|                                                          | 
|Certification Pursuant to Section 302(a)                  |  |                                                                                        
|                                                          | 
|Certification Pursuant to Section 906                     |  |                                                                                        



2



---

##### Table of Contents

ITEM 1. FINANCIAL STATEMENTS

PART I.  FINANCIAL INFORMATION

CAPSTEAD MORTGAGE CORPORATION

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)



|                                                                                                                                                                                |  |               |           |   |                   |   |           |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------- | --------- | - | ----------------- | - | --------- | -
|                                                                                                                                                                                |  | June 30, 2010 |           |   | December 31, 2009 |  
|                                                                                                                                                                                |  | (unaudited)   |           |   |                   |  
|Assets:                                                                                                                                                                         |  |               |           |   |                   |   |           |  
|Mortgage securities and similar investments ($7.24 and $7.86 billion pledged under repurchase arrangements at June 30, 2010
and December 31, 2009, respectively)                |  | $             | 7,678,819 |   |                   | $ | 8,091,103 |  
|Cash collateral receivable from interest rate swap counterparties                                                                                                               |  |               | 34,687    |   |                   |   | 30,485    |  
|Interest rate swap agreements at fair value                                                                                                                                     |  |               |          |   |                   |   | 1,758     |  
|Cash and cash equivalents                                                                                                                                                       |  |               | 268,033   |   |                   |   | 409,623   |  
|Receivables and other assets                                                                                                                                                    |  |               | 89,381    |   |                   |   | 92,817    |  
|Investments in unconsolidated affiliates                                                                                                                                        |  |               | 3,117     |   |                   |   | 3,117     |  
|                                                                                                                                                                                |  |               |           |   |                   |   |           |  
|                                                                                                                                                                                |  | $             | 8,074,037 |   |                   | $ | 8,628,903 |  
|                                                                                                                                                                                |  |               |           |   |                   |   |           |  
|Liabilities:                                                                                                                                                                    |  |               |           |   |                   |   |           |  
|Repurchase arrangements and similar borrowings                                                                                                                                  |  | $             | 6,897,366 |   |                   | $ | 7,435,256 |  
|Unsecured borrowings                                                                                                                                                            |  |               | 103,095   |   |                   |   | 103,095   |  
|Interest rate swap agreements at fair value                                                                                                                                     |  |               | 16,090    |   |                   |   | 9,218     |  
|Common stock dividend payable                                                                                                                                                   |  |               | 25,246    |   |                   |   | 37,432    |  
|Accounts payable and accrued expenses                                                                                                                                           |  |               | 20,296    |   |                   |   | 29,961    |  
|                                                                                                                                                                                |  |               |           |   |                   |   |           |  
|                                                                                                                                                                                |  |               | 7,062,093 |   |                   |   | 7,614,962 |  
|                                                                                                                                                                                |  |               |           |   |                   |   |           |  
|                                                                                                                                                                                |  |              
|Stockholders equity:                                                                                                                                                           |  |               |           |   |                   |   |           |  
|Preferred stock$0.10 par value; 100,000 shares authorized:                                                                                                                     |  |               |           |   |                   |   |           |  
|$1.60 Cumulative Preferred Stock, Series A, 188 shares issued and outstanding at June 30, 2010 and December 31, 2009
($3,085 aggregate liquidation preference)                  |  |               | 2,630     |   |                   |   | 2,630     |  
|$1.26 Cumulative Convertible Preferred Stock, Series B, 15,819 shares issued and outstanding at June 30, 2010 and
December 31, 2009 ($180,023 aggregate liquidation preference) |  |               | 176,703   |   |                   |   | 176,703   |  
|Common stock$0.01 par value; 250,000 shares authorized: 70,129 and 69,319 shares issued and outstanding at June 30,
2010 and December 31, 2009, respectively                   |  |               | 701       |   |                   |   | 693       |  
|Paid-in capital                                                                                                                                                                 |  |               | 1,027,618 |   |                   |   | 1,017,185 |  
|Accumulated deficit                                                                                                                                                             |  |               | (355,833  | ) |                   |   | (356,154  | )
|Accumulated other comprehensive income                                                                                                                                          |  |               | 160,125   |   |                   |   | 172,884   |  
|                                                                                                                                                                                |  |               |           |   |                   |   |           |  
|                                                                                                                                                                                |  |               | 1,011,944 |   |                   |   | 1,013,941 |  
|                                                                                                                                                                                |  |               |           |   |                   |   |           |  
|                                                                                                                                                                                |  | $             | 8,074,037 |   |                   | $ | 8,628,903 |  
|                                                                                                                                                                                |  |               |           |   |                   |   |           |  

See accompanying notes to consolidated financial statements.



3



---

##### Table of Contents

CAPSTEAD MORTGAGE CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

(unaudited)



|                                                              |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|------------------------------------------------------------- |  | --------------------- | ------- | - | ------------------------ | - | ------- | ---- |  | - | ------- | - |  | - | ------- | -
|                                                              |  | Quarter Ended June 30 |         |   | Six Months Ended June 30 |  
|                                                              |  |                       |         |  
|                                                              |  | 2010                  |         |   | 2009                     |   |         | 2010 |  |   | 2009    |  
|Interest income:                                              |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|Mortgage securities and similar investments                   |  | $                     | 47,634  |   |                          | $ | 81,062  |      |  | $ | 107,784 |   |  | $ | 168,946 |  
|Other                                                         |  |                       | 135     |   |                          |   | 133     |      |  |   | 227     |   |  |   | 350     |  
|                                                              |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|                                                              |  |                       | 47,769  |   |                          |   | 81,195  |      |  |   | 108,011 |   |  |   | 169,296 |  
|                                                              |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|                                                              |  |                       |         |  
|Interest expense:                                             |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|Repurchase arrangements and similar borrowings                |  |                       | (11,146 | ) |                          |   | (31,626 | )    |  |   | (24,514 | ) |  |   | (71,583 | )
|Unsecured borrowings                                          |  |                       | (2,187  | ) |                          |   | (2,187  | )    |  |   | (4,374  | ) |  |   | (4,374  | )
|                                                              |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|                                                              |  |                       | (13,333 | ) |                          |   | (33,813 | )    |  |   | (28,888 | ) |  |   | (75,957 | )
|                                                              |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|                                                              |  |                       | 34,436  |   |                          |   | 47,382  |      |  |   | 79,123  |   |  |   | 93,339  |  
|                                                              |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|                                                              |  |                       |         |  
|Other revenue (expense):                                      |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|Miscellaneous other revenue (expense)                         |  |                       | (98     | ) |                          |   | (804    | )    |  |   | (303    | ) |  |   | (909    | )
|Incentive compensation expense                                |  |                       | (1,330  | ) |                          |   | (1,243  | )    |  |   | (2,745  | ) |  |   | (2,377  | )
|General and administrative expense                            |  |                       | (3,314  | ) |                          |   | (2,893  | )    |  |   | (6,009  | ) |  |   | (5,600  | )
|                                                              |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|                                                              |  |                       | (4,742  | ) |                          |   | (4,940  | )    |  |   | (9,057  | ) |  |   | (8,886  | )
|                                                              |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|                                                              |  |                       |         |  
|Income before equity in earnings of unconsolidated affiliates |  |                       | 29,694  |   |                          |   | 42,442  |      |  |   | 70,066  |   |  |   | 84,453  |  
|                                                              |  |                       |         |  
|Equity in earnings of unconsolidated affiliates               |  |                       | 65      |   |                          |   | 65      |      |  |   | 130     |   |  |   | 130     |  
|                                                              |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|                                                              |  |                       |         |  
|Net income                                                    |  | $                     | 29,759  |   |                          | $ | 42,507  |      |  | $ | 70,196  |   |  | $ | 84,583  |  
|                                                              |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|                                                              |  |                       |         |  
|Net income available to common stockholders:                  |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|Net income                                                    |  | $                     | 29,759  |   |                          | $ | 42,507  |      |  | $ | 70,196  |   |  | $ | 84,583  |  
|Less cash dividends paid on preferred shares                  |  |                       | (5,059  | ) |                          |   | (5,061  | )    |  |   | (10,117 | ) |  |   | (10,122 | )
|                                                              |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|                                                              |  | $                     | 24,700  |   |                          | $ | 37,446  |      |  | $ | 60,079  |   |  | $ | 74,461  |  
|                                                              |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|                                                              |  |                       |         |  
|Net income per common share:                                  |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|Basic                                                         |  | $                     | 0.35    |   |                          | $ | 0.59    |      |  | $ | 0.86    |   |  | $ | 1.18    |  
|Diluted                                                       |  |                       | 0.35    |   |                          |   | 0.58    |      |  |   | 0.86    |   |  |   | 1.15    |  
|                                                              |  |                       |         |  
|Cash dividends declared per share:                            |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|Common                                                        |  | $                     | 0.360   |   |                          | $ | 0.580   |      |  | $ | 0.860   |   |  | $ | 1.140   |  
|Series A Preferred                                            |  |                       | 0.400   |   |                          |   | 0.400   |      |  |   | 0.800   |   |  |   | 0.800   |  
|Series B Preferred                                            |  |                       | 0.315   |   |                          |   | 0.315   |      |  |   | 0.630   |   |  |   | 0.630   |  

See accompanying
notes to consolidated financial statements.



4



---

##### Table of Contents

CAPSTEAD MORTGAGE CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands, unaudited)



|                                                                                                  |  |                          |             |   |      |   |             |  
|------------------------------------------------------------------------------------------------- |  | ------------------------ | ----------- | - | ---- | - | ----------- | -
|                                                                                                  |  | Six Months Ended June 30 |            
|                                                                                                  |  | 2010                     |             |   | 2009 |  
|Operating activities:                                                                             |  |                          |             |   |      |   |             |  
|Net income                                                                                        |  | $                        | 70,196      |   |      | $ | 84,583      |  
|Noncash items:                                                                                    |  |                          |             |   |      |   |             |  
|Amortization of investment premiums                                                               |  |                          | 28,808      |   |      |   | 12,135      |  
|Depreciation and other amortization                                                               |  |                          | 109         |   |      |   | 141         |  
|Equity-based compensation costs                                                                   |  |                          | 762         |   |      |   | 597         |  
|Amounts related to interest rate swap agreements                                                  |  |                          | (814        | ) |      |   | 736         |  
|Impairment charge related to commercial real estate loans                                         |  |                          |            |   |      |   | 750         |  
|Net change in mortgage securities principal remittance receivable                                 |  |                          | 5,582       |   |      |   | (6,245      | )
|Net change in remaining receivables, other assets, accounts payable and accrued expenses          |  |                          | (9,339      | ) |      |   | (11,761     | )
|                                                                                                  |  |                          |             |   |      |   |             |  
|Net cash provided by operating activities                                                         |  |                          | 95,304      |   |      |   | 80,936      |  
|                                                                                                  |  |                          |             |   |      |   |             |  
|                                                                                                  |  |                         
|Investing activities:                                                                             |  |                          |             |   |      |   |             |  
|Purchases of mortgage securities and similar investments                                          |  |                          | (1,240,630  | ) |      |   | (609,402    | )
|Purchased interest receivable related to purchases of mortgage securities and similar investments |  |                          | (2,590      | ) |      |   | (1,557      | )
|Principal collections on mortgage securities and similar investments                              |  |                          | 1,620,792   |   |      |   | 617,139     |  
|                                                                                                  |  |                          |             |   |      |   |             |  
|Net cash provided by investing activities                                                         |  |                          | 377,572     |   |      |   | 6,180       |  
|                                                                                                  |  |                          |             |   |      |   |             |  
|                                                                                                  |  |                         
|Financing activities:                                                                             |  |                          |             |   |      |   |             |  
|Proceeds from repurchase arrangements and similar borrowings                                      |  |                          | 35,120,420  |   |      |   | 33,123,644  |  
|Principal payments on repurchase arrangements and similar borrowings                              |  |                          | (35,658,310 | ) |      |   | (33,139,834 | )
|Decrease (increase) in cash collateral receivable from interest rate swap counterparties          |  |                          | (4,202      | ) |      |   | 13,812      |  
|Capital stock transactions                                                                        |  |                          | 10,233      |   |      |   | 8,805       |  
|Dividends paid                                                                                    |  |                          | (82,607     | ) |      |   | (68,352     | )
|                                                                                                  |  |                          |             |   |      |   |             |  
|Net cash used in financing activities                                                             |  |                          | (614,466    | ) |      |   | (61,925     | )
|                                                                                                  |  |                          |             |   |      |   |             |  
|Net change in cash and cash equivalents                                                           |  |                          | (141,590    | ) |      |   | 25,191      |  
|Cash and cash equivalents at beginning of period                                                  |  |                          | 409,623     |   |      |   | 96,839      |  
|                                                                                                  |  |                          |             |   |      |   |             |  
|Cash and cash equivalents at end of period                                                        |  | $                        | 268,033     |   |      | $ | 122,030     |  
|                                                                                                  |  |                          |             |   |      |   |             |  

See accompanying notes to consolidated financial statements.



5



---

##### Table of Contents

CAPSTEAD MORTGAGE CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(unaudited)

NOTE 1  BUSINESS

Capstead Mortgage Corporation operates as a self-managed real estate investment trust for federal income tax purposes (a
REIT) and is based in Dallas, Texas. Unless the context otherwise indicates, Capstead Mortgage Corporation, together with its subsidiaries, is referred to as Capstead or the Company. Capstead earns income from
investing in a leveraged portfolio of residential mortgage pass-through securities consisting almost exclusively of adjustable-rate mortgage (ARM) securities issued and guaranteed by federal government-sponsored enterprises, either
Fannie Mae or Freddie Mac (together the GSEs), or by an agency of the federal government, Ginnie Mae. Agency-guaranteed mortgage pass-through securities (Agency Securities), carry an implied AAA rating with limited, if any,
credit risk, particularly in light of federal government support for the GSEs.

NOTE 2  BASIS OF PRESENTATION

Interim Financial Reporting and Reclassifications

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles
generally accepted in the United States (GAAP) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by
GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the quarter and six months ended
June 30, 2010 are not necessarily indicative of the results that may be expected for the calendar year ending December 31, 2010. For further information refer to the audited consolidated financial statements and footnotes thereto
incorporated by reference into the Companys annual report on Form 10-K for the year ended December 31, 2009. Certain prior year amounts have been reclassified to conform to the current year presentation.

Recent Accounting Developments

On January 1, 2010 the Company adopted Statement of Financial Accounting Standards No. 167,Amendments
to FASB Interpretation No. 46(R) (ASC 820-10-25). Among other items, this pronouncement responds to concerns about the application of certain key provisions of the previous pronouncement, including those regarding the
transparency of a companys involvement with variable interest entities. The adoption of this pronouncement did not have any impact on the Companys consolidated financial statements.

NOTE 3  EARNINGS PER COMMON SHARE

Basic earnings per common share is computed by dividing net income, after deducting preferred share dividends and
adjusting for the impact of unvested stock awards deemed to be participating securities, by the weighted average number of common shares outstanding, calculated excluding unvested stock awards. Diluted earnings per common share is computed by
dividing net income, after deducting dividends on convertible preferred shares when such shares are antidilutive and similar adjustments for participating securities, by the weighted average number of common shares and common share equivalents
outstanding calculated excluding unvested stock awards, giving effect to equity awards and convertible preferred shares when such awards and shares are dilutive. For calculation purposes the Series A and B preferred shares are considered dilutive
whenever basic earnings per common share exceeds each Series dividend



6



---

##### Table of Contents

divided by the conversion rate applicable for that period. Unvested stock awards that are deemed participating securities are included in the calculation of diluted earnings per share, if
dilutive, under either the two class method or the treasury stock method, depending upon which method produces the more dilutive result. Components of the computation of basic and diluted earnings per common share were as follows (dollars in
thousands, except per share amounts):



|                                                                       |  |                       |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|---------------------------------------------------------------------- |  | --------------------- | ------ | - | ------------------------ | - | ------ | ---- |  | - | ------- | - |  | - | ------- | -
|                                                                       |  | Quarter Ended June 30 |        |   | Six Months Ended June 30 |  
|                                                                       |  |                       |        |  
|                                                                       |  | 2010                  |        |   | 2009                     |   |        | 2010 |  |   | 2009    |  
|Numerator for basic earnings per common share:                         |  |                       |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|Net income                                                             |  | $                     | 29,759 |   |                          | $ | 42,507 |      |  | $ | 70,196  |   |  | $ | 84,583  |  
|Series A and B preferred share dividends                               |  |                       | (5,059 | ) |                          |   | (5,061 | )    |  |   | (10,117 | ) |  |   | (10,122 | )
|Unvested stock award participation in earnings                         |  |                       | (138   | ) |                          |   | (120   | )    |  |   | (333    | ) |  |   | (357    | )
|                                                                       |  |                       |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|                                                                       |  | $                     | 24,562 |   |                          | $ | 37,326 |      |  | $ | 59,746  |   |  | $ | 74,104  |  
|                                                                       |  |                       |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|Denominator for basic earnings per common share:                       |  |                       |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|Weighted average common shares outstanding                             |  |                       | 70,124 |   |                          |   | 63,486 |      |  |   | 69,752  |   |  |   | 63,323  |  
|Average unvested stock awards outstanding                              |  |                       | (390   | ) |                          |   | (370   | )    |  |   | (388    | ) |  |   | (388    | )
|                                                                       |  |                       |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|                                                                       |  |                       | 69,734 |   |                          |   | 63,116 |      |  |   | 69,364  |   |  |   | 62,935  |  
|                                                                       |  |                       |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|Basic earnings per common share                                        |  | $                     | 0.35   |   |                          | $ | 0.59   |      |  | $ | 0.86    |   |  | $ | 1.18    |  
|                                                                       |  |                       |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|Numerator for diluted earnings per common share:                       |  |                       |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|Net income                                                             |  | $                     | 29,759 |   |                          | $ | 42,507 |      |  | $ | 70,196  |   |  | $ | 84,583  |  
|Dividends on antidilutive convertible preferred shares                 |  |                       | (4,983 | ) |                          |   |       |      |  |   | (9,966  | ) |  |   |        |  
|Unvested stock award participation in earnings                         |  |                       | (138   | ) |                          |   | (120   | )    |  |   | (333    | ) |  |   | (357    | )
|                                                                       |  |                       |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|                                                                       |  | $                     | 24,638 |   |                          | $ | 42,387 |      |  | $ | 59,897  |   |  | $ | 84,226  |  
|                                                                       |  |                       |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|Denominator for diluted earnings per common share:                     |  |                       |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|Weighted average common shares outstanding                             |  |                       | 70,124 |   |                          |   | 63,486 |      |  |   | 69,752  |   |  |   | 63,323  |  
|Average unvested stock awards outstanding                              |  |                       | (390   | ) |                          |   | (370   | )    |  |   | (388    | ) |  |   | (388    | )
|Net effect of dilutive option awards                                   |  |                       | 28     |   |                          |   | 96     |      |  |   | 42      |   |  |   | 97      |  
|Net effect of dilutive convertible preferred shares                    |  |                       | 310    |   |                          |   | 9,928  |      |  |   | 310     |   |  |   | 9,929   |  
|                                                                       |  |                       |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|                                                                       |  |                       | 70,072 |   |                          |   | 73,140 |      |  |   | 69,716  |   |  |   | 72,961  |  
|                                                                       |  |                       |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|Diluted earnings per common share                                      |  | $                     | 0.35   |   |                          | $ | 0.58   |      |  | $ | 0.86    |   |  | $ | 1.15    |  
|                                                                       |  |                       |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|Potentially dilutive securities:                                       |  |                       |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|Antidilutive convertible preferred shares                              |  |                       | 15,819 |   |                          |   |       |      |  |   | 15,819  |   |  |   |        |  
|Antidilutive equity awards excludable under the treasury stock method: |  |                       |        |   |                          |   |        |      |  |   |         |   |  |   |         |  
|Shares issuable under option awards                                    |  |                       | 70     |   |                          |   | 40     |      |  |   | 40      |   |  |   | 70      |  
|Unvested stock awards                                                  |  |                       | 202    |   |                          |   | 118    |      |  |   | 111     |   |  |   |        |  



7



---

##### Table of Contents

NOTE 4  MORTGAGE SECURITIES AND SIMILAR INVESTMENTS

Mortgage securities and similar investments and related weighted average coupon rates (net WAC) and
yields classified by collateral type and interest rate characteristics were as follows (dollars in thousands):



|                                     |  |                   |           |                    |   |         |  |                     |           |             |   |           |                   |       |   |  |      |  
|------------------------------------ |  | ----------------- | --------- | ------------------ | - | ------- |  | ------------------- | --------- | ----------- | - | --------- | ----------------- | ----- | - |  | ---- | -
|                                     |  | Principal
Balance |           | InvestmentPremiums |   | Basis   |  | Carrying
Amount (a) |           | Net
WAC (b) |   |           | Average
Yield (b) |      
|June 30, 2010                        |  |                   |           |                    |   |         |  |                     |           |             |   |           |                   |       |   |  |      |  
|Agency Securities:                   |  |                   |           |                    |   |         |  |                     |           |             |   |           |                   |       |   |  |      |  
|Fannie Mae/Freddie Mac:              |  |                   |           |                    |   |         |  |                     |           |             |   |           |                   |       |   |  |      |  
|Fixed-rate                           |  | $                 | 5,672     |                    | $ | 16      |  | $                   | 5,688     |             | $ | 5,704     |                   | 6.75  | % |  | 6.47 | %
|ARMs                                 |  |                   | 7,012,497 |                    |   | 118,348 |  |                     | 7,130,845 |             |   | 7,300,774 |                   | 3.39  |   |  | 2.50 |  
|Ginnie Mae ARMs                      |  |                   | 339,063   |                    |   | 2,446   |  |                     | 341,509   |             |   | 347,567   |                   | 3.46  |   |  | 3.26 |  
|                                     |  |                   |           |                    |   |         |  |                     |           |             |   |           |                   |       |   |  |      |  
|                                     |  |                   | 7,357,232 |                    |   | 120,810 |  |                     | 7,478,042 |             |   | 7,654,045 |                   | 3.39  |   |  | 2.54 |  
|                                     |  |                   |           |                    |   |         |  |                     |           |             |   |           |                   |       |   |  |      |  
|Residential mortgage loans:          |  |                   |           |                    |   |         |  |                     |           |             |   |           |                   |       |   |  |      |  
|Fixed-rate                           |  |                   | 3,570     |                    |   | 6       |  |                     | 3,576     |             |   | 3,576     |                   | 6.99  |   |  | 7.00 |  
|ARMs                                 |  |                   | 7,524     |                    |   | 63      |  |                     | 7,587     |             |   | 7,587     |                   | 3.57  |   |  | 3.83 |  
|                                     |  |                   |           |                    |   |         |  |                     |           |             |   |           |                   |       |   |  |      |  
|                                     |  |                   | 11,094    |                    |   | 69      |  |                     | 11,163    |             |   | 11,163    |                   | 4.67  |   |  | 4.83 |  
|Collateral for structured financings |  |                   | 3,525     |                    |   | 59      |  |                     | 3,584     |             |   | 3,584     |                   | 8.05  |   |  | 8.09 |  
|Senior notes                         |  |                   | 10,000    |                    |   | 27      |  |                     | 10,027    |             |   | 10,027    |                   | 10.00 |   |  | 9.55 |  
|                                     |  |                   |           |                    |   |         |  |                     |           |             |   |           |                   |       |   |  |      |  
|                                     |  | $                 | 7,381,851 |                    | $ | 120,965 |  | $                   | 7,502,816 |             | $ | 7,678,819 |                   | 3.40  |   |  | 2.55 |  
|                                     |  |                   |           |                    |   |         |  |                     |           |             |   |           |                   |       |   |  |      |  
|December 31, 2009                    |  |                   |           |                    |   |         |  |                     |           |             |   |           |                   |       |   |  |      |  
|Agency Securities:                   |  |                   |           |                    |   |         |  |                     |           |             |   |           |                   |       |   |  |      |  
|Fannie Mae/Freddie Mac:              |  |                   |           |                    |   |         |  |                     |           |             |   |           |                   |       |   |  |      |  
|Fixed-rate                           |  | $                 | 6,835     |                    | $ | 20      |  | $                   | 6,855     |             | $ | 6,871     |                   | 6.75  |   |  | 6.47 |  
|ARMs                                 |  |                   | 7,415,616 |                    |   | 107,066 |  |                     | 7,522,682 |             |   | 7,696,743 |                   | 4.06  |   |  | 3.59 |  
|Ginnie Mae ARMs                      |  |                   | 354,611   |                    |   | 2,210   |  |                     | 356,821   |             |   | 362,061   |                   | 3.94  |   |  | 3.68 |  
|                                     |  |                   |           |                    |   |         |  |                     |           |             |   |           |                   |       |   |  |      |  
|                                     |  |                   | 7,777,062 |                    |   | 109,296 |  |                     | 7,886,358 |             |   | 8,065,675 |                   | 4.06  |   |  | 3.60 |  
|                                     |  |                   |           |                    |   |         |  |                     |           |             |   |           |                   |       |   |  |      |  
|Residential mortgage loans:          |  |                   |           |                    |   |         |  |                     |           |             |   |           |                   |       |   |  |      |  
|Fixed-rate                           |  |                   | 3,683     |                    |   | 6       |  |                     | 3,689     |             |   | 3,689     |                   | 7.00  |   |  | 6.93 |  
|ARMs                                 |  |                   | 7,974     |                    |   | 67      |  |                     | 8,041     |             |   | 8,041     |                   | 3.93  |   |  | 4.26 |  
|                                     |  |                   |           |                    |   |         |  |                     |           |             |   |           |                   |       |   |  |      |  
|                                     |  |                   | 11,657    |                    |   | 73      |  |                     | 11,730    |             |   | 11,730    |                   | 4.89  |   |  | 5.08 |  
|Collateral for structured financings |  |                   | 3,585     |                    |   | 60      |  |                     | 3,645     |             |   | 3,645     |                   | 8.05  |   |  | 8.54 |  
|Senior notes                         |  |                   | 10,000    |                    |   | 53      |  |                     | 10,053    |             |   | 10,053    |                   | 10.00 |   |  | 9.63 |  
|                                     |  |                   |           |                    |   |         |  |                     |           |             |   |           |                   |       |   |  |      |  
|                                     |  | $                 | 7,802,304 |                    | $ | 109,482 |  | $                   | 7,911,786 |             | $ | 8,091,103 |                   | 4.07  |   |  | 3.59 |  
|                                     |  |                   |           |                    |   |         |  |                     |           |             |   |           |                   |       |   |  |      |  



|(a) | Includes unrealized gains and losses for securities classified as available-for-sale, if applicable, (see NOTE 9).
|--- | ------------------------------------------------------------------------------------------------------------------

|(b) | Net WAC is presented net of servicing and other fees and represents the cash yield inherent in the portfolio as of the indicated balance sheet
date, before amortization of investment premiums. Average yield is presented for the quarter then ended, calculated including the amortization of investment premiums and excluding unrealized gains and losses.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Agency Securities carry an implied AAA rating and therefore limited credit risk, particularly in light of government
support for the GSEs. Residential mortgage loans held by the Company were originated prior to 1995 when Capstead operated a mortgage conduit and the related credit risk is borne by the Company. Collateral for structured financings consists of
private residential mortgage securities obtained through the above-mentioned mortgage conduit that are pledged to secure repayment of the structured financings. The credit risk for these securities is borne by the related bondholders. The maturity
of mortgage securities is directly affected by prepayments of principal on the underlying mortgage loans. Consequently, the actual maturity of the Companys mortgage securities will be significantly shorter than the portfolios 280 month
weighted average contractual maturity.



8



---

##### Table of Contents

Fixed-rate investments are generally residential mortgage loans or Agency
Securities backed by mortgage loans with fixed rates of interest. Adjustable-rate investments generally are ARM Agency Securities backed by residential mortgage loans that have coupon interest rates that adjust at least annually to more current
interest rates or begin doing so after an initial fixed-rate period. After the initial fixed-rate period, if applicable, mortgage loans underlying ARM securities either (i) adjust annually based on specified margins over the one-year Constant
Maturity U.S. Treasury Note Rate (CMT) or the one-year London interbank offered rate (LIBOR), (ii) adjust semiannually based on specified margins over six-month LIBOR, or (iii) adjust monthly based on specified
margins over indexes such as one-month LIBOR or the Eleventh District Federal Reserve Bank Cost of Funds Index, or over a rolling twelve month average of the one-year CMT index, usually subject to periodic and lifetime limits, or caps, on the amount
of such adjustments during any single interest rate adjustment period and over the contractual term of the underlying loans.

The Company classifies its ARM securities based on each securitys average number of months until coupon reset
(months to roll). Current-reset ARM securities have a months to roll of less than 18 months while longer-to-reset ARM securities have a months to roll of 18 months or greater. As of June 30, 2010, the average months to roll for the
Companys $6.70 billion (basis) in current-reset ARM securities was 5.4 months while the average months-to-roll for the Companys $776 million (basis) in longer-to-reset ARM securities was 26.9 months.

Senior notes held by the Company consist of $10.0 million face amount of AAA-rated senior notes issued in July 2009
pursuant to a larger private placement by two large commercial banks of the senior and junior notes of a lending counterparty. The notes bear interest at 10.0% per annum payable monthly, mature on December 15, 2010 and are callable by the
borrower at par.

NOTE 5  INVESTMENTS IN UNCONSOLIDATED AFFILIATES

To facilitate the issuance of Unsecured borrowings, Capstead formed and capitalized three Delaware statutory
trusts through the issuance to the Company of the trusts common securities totaling $3.1 million (see NOTE 7). The Companys equity in the earnings of the trusts consists solely of the common trust securities pro rata share in
interest accruing on Unsecured borrowings issued to the trusts.

NOTE 6  REPURCHASE ARRANGEMENTS AND SIMILAR

BORROWINGS, INCLUDING RELATED HEDGING ACTIVITY

Capstead generally pledges its Mortgage securities and similar investments as collateral under uncommitted
repurchase arrangements, the terms and conditions of which are negotiated on a transaction-by-transaction basis with commercial banks and other financial institutions, referred to as counterparties, when each borrowing is initiated or renewed.
Repurchase arrangements involve the sale and a simultaneous agreement to repurchase the transferred assets or similar assets at a future date. The amount borrowed generally is equal to the fair value of the assets pledged less an agreed-upon
haircut. At June 30, 2010 haircuts for pledged Agency Securities typically ranged from three to five percent of the fair value of the pledged assets, exclusive of monthly principal and interest remittance receivables.

Repurchase arrangements entered into by the Company are accounted for as financings and require the repurchase of the
transferred securities at the end of each arrangements term, typically 30 to 90 days. The Company maintains the beneficial interest in the specific securities pledged during the term of the repurchase arrangement and receives the related
principal and interest payments. Interest rates on these borrowings are fixed based on prevailing rates corresponding to the terms of the borrowings, and interest is paid at the termination of the repurchase arrangement at which time the Company may
enter into a new repurchase arrangement at prevailing market rates with the same counterparty or repay that counterparty and negotiate financing with a different counterparty. In response to declines in fair value of pledged



9



---

##### Table of Contents

securities, lenders may require the Company to post additional securities as collateral, pay down borrowings or establish cash margin accounts with the counterparties in order to re-establish the
agreed-upon collateral requirements, referred to as margin calls. The fair value of pledged securities may decline as a result of principal pay downs on the collateral, declines in market value or other market conditions. The maturity of structured
financings is directly affected by prepayments on the related mortgage pass-through securities pledged as collateral and these financings are subject to redemption by the residual bondholders.

Repurchase arrangements and similar borrowings, classified by type of collateral and maturities, and related
weighted average interest rates were as follows (dollars in thousands):



|                                               |  |                        |           |                  |                   |   |                        |   |                  |  |      |  
|---------------------------------------------- |  | ---------------------- | --------- | ---------------- | ----------------- | - | ---------------------- | - | ---------------- |  | ---- | -
|                                               |  | June 30, 2010          |           |                  | December 31, 2009 |  
|Collateral Type                                |  | Borrowings
Outstanding |           | Average
Rate (a) |                   |   | Borrowings
Outstanding |   | Average
Rate (a) | 
|Borrowings with maturities of 30 days or less: |  |                        |           |                  |                   |   |                        |   |                  |  |      |  
|Agency Securities                              |  | $                      | 4,339,159 |                  | 0.28              | % |                        | $ | 7,431,611        |  | 0.29 | %
|Borrowings with maturities of 31 to 90 days:   |  |                        |           |                  |                   |   |                        |   |                  |  |      |  
|Agency Securities                              |  |                        | 2,554,623 |                  | 0.30              |   |                        |   |                 |  |     |  
|Similar borrowings:                            |  |                        |           |                  |                   |   |                        |   |                  |  |      |  
|Collateral for structured financings           |  |                        | 3,584     |                  | 8.05              |   |                        |   | 3,645            |  | 8.05 |  
|                                               |  |                        |           |                  |                   |   |                        |   |                  |  |      |  
|                                               |  | $                      | 6,897,366 |                  | 0.29              |   |                        | $ | 7,435,256        |  | 0.29 |  
|                                               |  |                        |           |                  |                   |   |                        |   |                  |  |      |  
|Average borrowings outstanding
(b)             |  | $                      | 6,894,925 |                  |                   |   |                        | $ | 7,130,302        |  |      |  
|                                               |  |                        |           |                  |                   |   |                        |   |                  |  |      |  



|(a) | Average rate is presented as of the indicated balance sheet date and does not include the effects of interest rate swap agreements held as cash
flow hedges on a designated portion of 30- to 90-day borrowings (see below). After giving effect to these cash flow hedges, the average rate was 0.68% and 0.89% as of June 30, 2010 and December 31, 2009, respectively. The weighted average
effective rate on repurchase arrangements and similar borrowings, including the effects of interest rate swap agreements, was 0.64% and 0.69% for the quarter and six months ended June 30, 2010.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | Average borrowings outstanding is presented for the quarter then ended.
|--- | -----------------------------------------------------------------------

Capstead uses two-year term, one- and three-month LIBOR-indexed, pay-fixed, receive-variable, interest rate swap
agreements to help mitigate exposure to higher short-term interest rates. These derivative financial instruments (Derivatives) are designated as cash flow hedges of the variability of the underlying benchmark interest rate of current and
forecasted 30- to 90-day repurchase arrangements. This hedge relationship establishes a relatively stable fixed rate on related borrowings because the variable-rate payments received on the swap agreements largely offset interest accruing on the
related borrowings, leaving the fixed-rate payments to be paid on the swap agreements as the Companys effective borrowing rate, subject to certain adjustments including the effects of measured hedge ineffectiveness and changes in spreads
between variable rates on the swap agreements and actual borrowing rates. The Companys swap agreements, with an average expiration of 14 months, had the following characteristics at June 30, 2010 (dollars in thousands):



|                               |  |                 |           |                    |      |  
|------------------------------ |  | --------------- | --------- | ------------------ | ---- | -
|Quarter of
Contract Expiration |  | Notional
Amount |           | Average
Fixed Rate |     
|Third Quarter 2010             |  | $               | 200,000   |                    | 3.17 | %
|Fourth Quarter 2010            |  |                 |          |                    |     |  
|First Quarter 2011             |  |                 | 400,000   |                    | 1.37 |  
|Second Quarter 2011            |  |                 | 100,000   |                    | 1.19 |  
|Third Quarter 2011             |  |                 | 400,000   |                    | 1.33 |  
|Fourth Quarter 2011            |  |                 | 900,000   |                    | 1.15 |  
|First Quarter 2012             |  |                 | 800,000   |                    | 1.10 |  
|                               |  |                 |           |                    |      |  
|                               |  | $               | 2,800,000 |                    | 1.34 |  
|                               |  |                 |           |                    |      |  



10



---

##### Table of Contents

Related disclosures were as follows as of and for the indicated periods (in
thousands):



|                                                             |  |                        |   |  |              |         |   |                  |   |         |  
|------------------------------------------------------------ |  | ---------------------- | - |  | ------------ | ------- | - | ---------------- | - | ------- | -
|                                                             |  | LocationinBalanceSheet |   |  | June 30,2010 |         |   | December 31,2009 |  
|Balance sheet-related                                        |  |                        |   |  |              |         |   |                  |   |         |  
|Derivatives designated as cash flow hedging instruments:
(c) |  |                        |   |  |              |         |   |                  |   |         |  
|Interest rate swap agreements at fair value  (an asset)     |  | (a                     | ) |  | $            |        |   |                  | $ | 1,758   |  
|Interest rate swap agreements at fair value  (a liability)  |  | (a                     | ) |  |              | (16,090 | ) |                  |   | (9,218  | )
|Related net interest payable                                 |  | (b                     | ) |  |              | (11,824 | ) |                  |   | (17,451 | )
|                                                             |  |                        |   |  |              |         |   |                  |   |         |  
|                                                             |  |                        |   |  | $            | (27,914 | ) |                  | $ | (24,911 | )
|                                                             |  |                        |   |  |              |         |   |                  |   |         |  



|                                                                                             |  |                                                  |      |  |                       |         |   |                          |      |         |   |      |   |         |   |  |   |         |  
|-------------------------------------------------------------------------------------------- |  | ------------------------------------------------ | ---- |  | --------------------- | ------- | - | ------------------------ | ---- | ------- | - | ---- | - | ------- | - |  | - | ------- | -
|                                                                                             |  | Location
ofGain or (Loss)Recognized
inNet Income |      |  | Quarter Ended June 30 |         |   | Six Months Ended June 30 |     
|                                                                                             |  |                                                  | 2010 |  |                       | 2009    |   |                          | 2010 |         |   | 2009 |  
|Income statement-related                                                                     |  |                                                  |      |  |                       |         |   |                          |      |         |   |      |   |         |   |  |   |         |  
|Components of effect on interest expense:                                                    |  | (a                                               | )    |  |                       |         |   |                          |      |         |   |      |   |         |   |  |   |         |  
|Amount of gain (loss) reclassified from AOCI:                                                |  |                                                  |      |  |                       |         |   |                          |      |         |   |      |   |         |   |  |   |         |  
|Effective portion of active positions                                                        |  |                                                  |      |  | $                     | (6,892  | ) |                          | $    | (13,614 | ) |      | $ | (15,747 | ) |  | $ | (25,643 | )
|Effective portion of terminated positions
(d)                                                |  |                                                  |      |  |                       |        |   |                          |      | (303    | ) |      |   | (31     | ) |  |   | (559    | )
|                                                                                             |  |                                                  |      |  |                       |         |   |                          |      |         |   |      |   |         |   |  |   |         |  
|                                                                                             |  |                                                  |      |  |                       | (6,892  | ) |                          |      | (13,917 | ) |      |   | (15,778 | ) |  |   | (26,202 | )
|Amount of gain (loss) recognized (ineffective portion)                                       |  |                                                  |      |  |                       | 383     |   |                          |      | (590    | ) |      |   | 249     |   |  |   | (352    | )
|                                                                                             |  |                                                  |      |  |                       |         |   |                          |      |         |   |      |   |         |   |  |   |         |  
|Increase in interest expense and decrease in Netincome as a result of the use of Derivatives |  | (e                                               | )    |  | $                     | (6,509  | ) |                          | $    | (14,507 | ) |      | $ | (15,529 | ) |  | $ | (26,554 | )
|                                                                                             |  |                                                  |      |  |                       |         |   |                          |      |         |   |      |   |         |   |  |   |         |  
|Other comprehensive income-related:                                                          |  |                                                  |      |  |                       |         |   |                          |      |         |   |      |   |         |   |  |   |         |  
|Amount of gain (loss) recognized in other comprehensive income (loss) (effective portion)    |  |                                                  |      |  | $                     | (10,111 | ) |                          | $    | (4,032  | ) |      | $ | (25,223 | ) |  | $ | (8,050  | )
|                                                                                             |  |                                                  |      |  |                       |         |   |                          |      |         |   |      |   |         |   |  |   |         |  



|(a) | Presented separately on the face of the balance sheet.
|--- | ------------------------------------------------------

|(b) | Included in Accounts payable and accrued expenses on the face of the balance sheet.
|--- | -------------------------------------------------------------------------------------

|(c) | The amount of unrealized losses that will be recognized in the statement of income over the next twelve months in the form of fixed and variable
rate swap payments in excess of current market rates totaled $14.1 million at June 30, 2010.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(d) | In March 2008 a swap agreement with a $100 million notional amount was terminated for a realized loss of $2.3 million which has been
amortized to earnings over the original two-year term of the Derivative (through January 2010).
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(e) | Included in Interest expense: Repurchase arrangements and similar borrowings on the face of the statement of income.
|--- | ----------------------------------------------------------------------------------------------------------------------

Interest rate swap agreements are measured at fair value on a recurring basis primarily
using Level Two Inputs in accordance with Fair Value Measurements and Disclosures (ASC 820). In determining fair value estimates for these Derivatives, the Company utilizes the standard methodology of netting the discounted
future fixed cash payments and the discounted expected variable cash receipts based on expected future interest rates derived from observable market interest rate curves. The Company also incorporates both its own nonperformance risk and its
counterparties nonperformance risk, as applicable, in determining the fair value of its interest rate swap Derivatives. In considering the effect of nonperformance risk, the Company considered the impact of netting and credit enhancements,
such as collateral postings and guarantees, and has concluded that counterparty risk is not significant to the overall valuation of these agreements.

NOTE 7  UNSECURED BORROWINGS

Unsecured borrowings consist of 30-year junior subordinated notes issued in 2006 and 2005 to three special-purpose
statutory trusts. These unconsolidated affiliates were formed to issue $3.1 million of the trusts common securities to Capstead and to privately place $100 million of preferred securities with



11



---

##### Table of Contents

unrelated third party investors. Included in Receivables and other assetsare $2.6 million in remaining issue costs associated with these transactions. Note balances and related
weighted average interest rates as of June 30, 2010 and December 31, 2009 (calculated including issue cost amortization) were as follows (dollars in thousands):



|                            |  |                        |         |              |      |  
|--------------------------- |  | ---------------------- | ------- | ------------ | ---- | -
|                            |  | Borrowings
Outstanding |         | Average
Rate |     
|Junior subordinated notes:  |  |                        |         |              |      |  
|Capstead Mortgage Trust I   |  | $                      | 36,083  |              | 8.31 | %
|Capstead Mortgage Trust II  |  |                        | 41,238  |              | 8.46 |  
|Capstead Mortgage Trust III |  |                        | 25,774  |              | 8.78 |  
|                            |  |                        |         |              |      |  
|                            |  | $                      | 103,095 |              | 8.49 |  
|                            |  |                        |         |              |      |  

The junior subordinated notes pay interest to the trusts quarterly calculated at
fixed rates of 8.19% to 8.685% for ten years from issuance and subsequently at prevailing three-month LIBOR rates plus 3.30% to 3.50% for 20 years, reset quarterly. The trusts remit dividends pro rata to the common and preferred trust securities
based on the same terms as the subordinated notes provided that payments on the trusts common securities are subordinate to payments on the related preferred securities. The Capstead Mortgage Trust I notes and trust securities mature in
October 2035 and are redeemable, in whole or in part, without penalty, at the Companys option anytime on or after October 30, 2010. The Capstead Mortgage Trust II notes and trust securities mature in December 2035 and are redeemable, in
whole or in part, without penalty, at the Companys option anytime on or after December 15, 2015. The Capstead Mortgage Trust III notes and trust securities mature in September 2036 and are redeemable, in whole or in part, without penalty,
at the Companys option anytime on or after September 15, 2016. The weighted average effective interest rate for Unsecured borrowings (calculated including issue cost amortization) was 8.49% during the quarter ended June 30,
2010.

NOTE 8  COMPREHENSIVE INCOME

Comprehensive income is net income plus other comprehensive income (loss). Other comprehensive income (loss) currently
consists of the change in unrealized gain on mortgage securities classified as available-for-sale and amounts related to Derivatives held as cash flow hedges. As of June 30, 2010, the Accumulated other comprehensive income component
of stockholders equity consisted of $176.0 million in net unrealized gains on mortgage securities held available-for-sale, $15.9 million in net unrealized losses on Derivatives held as cash flow hedges and the $38,000 amortized
balance of a realized gain related to a terminated cash flow hedge. The following provides information regarding the components of comprehensive income (in thousands):



|                                                               |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|-------------------------------------------------------------- |  | --------------------- | ------- | - | ------------------------ | - | ------- | ---- |  | - | ------- | - |  | - | ------- | -
|                                                               |  | Quarter Ended June 30 |         |   | Six Months Ended June 30 |  
|                                                               |  | 2010                  |         |   | 2009                     |   |         | 2010 |  |   | 2009    |  
|Net income                                                     |  | $                     | 29,759  |   |                          | $ | 42,507  |      |  | $ | 70,196  |   |  | $ | 84,583  |  
|                                                               |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|Other comprehensive income (loss):                             |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|Amounts related to available-for-sale securities:              |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|Change in net unrealized gains                                 |  |                       | 7,048   |   |                          |   | 61,017  |      |  |   | (3,314  | ) |  |   | 126,582 |  
|Amounts related to cash flow hedges:                           |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|Change in net unrealized losses                                |  |                       | (10,111 | ) |                          |   | (4,032  | )    |  |   | (25,223 | ) |  |   | (8,050  | )
|Reclassification adjustment for amounts included in net income |  |                       | 6,892   |   |                          |   | 13,917  |      |  |   | 15,778  |   |  |   | 26,202  |  
|                                                               |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|Other comprehensive income (loss)                              |  |                       | 3,829   |   |                          |   | 70,902  |      |  |   | (12,759 | ) |  |   | 144,734 |  
|                                                               |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  
|Comprehensive income                                           |  | $                     | 33,588  |   |                          | $ | 113,409 |      |  | $ | 57,437  |   |  | $ | 229,317 |  
|                                                               |  |                       |         |   |                          |   |         |      |  |   |         |   |  |   |         |  



12



---

##### Table of Contents

NOTE 9  DISCLOSURES REGARDING FAIR VALUES OF FINANCIAL INSTRUMENTS

The following tables and related discussion provide fair value disclosures as of the indicated balance sheet dates for
Capsteads financial assets and liabilities, most of which are influenced by changes in, and market expectations for changes in, interest rates and market liquidity conditions, as well as other factors beyond the control of management. Excluded
from these disclosures are financial instruments for which the Companys cost basis is deemed to approximate fair value due primarily to the short duration of these instruments, includingCash and cash equivalents, Cash collateral
receivable from interest rate swap counterparties, receivables, payables and borrowings under repurchase arrangements with initial terms of 120 days or less.

The Companys holdings of residential mortgage securities, nearly all of which are classified as held
available-for-sale, are measured at fair value on a recurring basis using Level Two Inputs in accordance with ASC 820. In determining fair value estimates for mortgage securities the Company considers recent trading activity for similar
investments and pricing levels indicated by lenders in connection with designating collateral for repurchase arrangements, provided such pricing levels are considered indicative of actual market clearing transactions. Fair values for senior notes
are estimated using valuation techniques that involve uncertainties and are affected by assumptions used and judgments made regarding risk characteristics, discount rates, future cash flows, future loss expectations, and other factors, i.e., Level
Three Inputs in accordance with ASC 820. In estimating these fair values, the Company used a discount rate of 10% to determine the net present value of related future cash flows. See NOTE 6 for information relative to the valuation of interest
rate swap agreements.

Fair value disclosures for financial instruments other than debt securities were as
follows (in thousands):



|                              |  |                |         |                   |   |                |  |            |         |  |   |        
|----------------------------- |  | -------------- | ------- | ----------------- | - | -------------- |  | ---------- | ------- |  | - | -------
|                              |  | June 30, 2010  |         | December 31, 2009
|                              |  | CarryingAmount |         | Fair Value        |   | CarryingAmount |  | Fair Value
|Financial assets:             |  |                |         |                   |   |                |  |            |         |  |   |        
|Residential mortgage loans    |  | $              | 11,163  |                   | $ | 11,300         |  | $          | 11,730  |  | $ | 11,800 
|Interest rate swap agreements |  |                |        |                   |   |               |  |            | 1,758   |  |   | 1,758  
|Financial liabilities:        |  |                |         |                   |   |                |  |            |         |  |   |        
|Unsecured borrowings          |  |                | 103,095 |                   |   | 103,600        |  |            | 103,095 |  |   | 102,000
|Interest rate swap agreements |  |                | 16,090  |                   |   | 16,090         |  |            | 9,218   |  |   | 9,218  

Fair
value and related disclosures for debt securities were as follows (in thousands):



|                                                               |  |                  |           |       |   |         |  |            |     |  |   |          
|-------------------------------------------------------------- |  | ---------------- | --------- | ----- | - | ------- |  | ---------- | --- |  | - | ---------
|                                                               |  | Gross Unrealized
|                                                               |  | Basis            |           | Gains |   | Losses  |  | Fair Value
|As of June 30, 2010                                            |  |                  |           |       |   |         |  |            |     |  |   |          
|Agency Securities classified as available-for-sale             |  | $                | 7,472,536 |       | $ | 176,277 |  | $          | 274 |  | $ | 7,648,539
|Residential mortgage securities classified as held-to-maturity |  |                  | 9,090     |       |   | 491     |  |            |    |  |   | 9,581    
|Senior notes classified as held-to-maturity                    |  |                  | 10,027    |       |   |        |  |            | 27  |  |   | 10,000   
|As of December 31, 2009                                        |  |                  |           |       |   |         |  |            |     |  |   |          
|Agency Securities classified as available-for-sale             |  |                  | 7,879,697 |       |   | 179,696 |  |            | 379 |  |   | 8,059,014
|Residential mortgage securities classified as held-to-maturity |  |                  | 10,306    |       |   | 477     |  |            |    |  |   | 10,783   
|Senior notes classified as held-to-maturity                    |  |                  | 10,053    |       |   |        |  |            | 53  |  |   | 10,000   



13



---

##### Table of Contents

|                                           |  |               |         |                   |   |            |  |                 |         |  |   |    
|------------------------------------------ |  | ------------- | ------- | ----------------- | - | ---------- |  | --------------- | ------- |  | - | ---
|                                           |  | June 30, 2010 |         | December 31, 2009
|                                           |  | FairValue     |         | Unrealized
Loss   |   | Fair Value |  | Unrealized
Loss
|Securities in an unrealized loss position: |  |               |         |                   |   |            |  |                 |         |  |   |    
|One year or greater                        |  | $             | 7,399   |                   | $ | 16         |  | $               | 41,596  |  | $ | 162
|Less than one year                         |  |               | 152,968 |                   |   | 285        |  |                 | 111,130 |  |   | 270
|                                           |  |               |         |                   |   |            |  |                 |         |  |   |    
|                                           |  | $             | 160,367 |                   | $ | 301        |  | $               | 152,726 |  | $ | 432
|                                           |  |               |         |                   |   |            |  |                 |         |  |   |    

Managing a leveraged portfolio of
primarily ARM Agency Securities is the core focus of Capsteads investment strategy and management expects these securities will be held until payoff absent a major shift in the Companys investment focus. Declines in fair value caused by
increases in interest rates are typically modest for investments in relatively short-duration ARM Agency Securities compared to investments in longer-duration, fixed-rate assets (duration is a measure of market price sensitivity to interest rate
movements). These declines are generally recoverable in a relatively short period of time as the coupon interest rates on the underlying mortgage loans reset to rates more reflective of the then current interest rate environment allowing for the
potential recovery of financing spreads diminished during periods of rising interest rates.

From a credit
risk perspective, the real or implied federal government guarantee associated with Agency Securities, particularly in light of government support for the GSEs, helps ensure that fluctuations in value due to credit risk associated with these
securities will be limited. Given that (a) any existing unrealized losses on mortgage securities held by the Company are not attributable to credit risk, (b) the Company typically holds its investments to maturity, and (c) it is more
likely than not that the Company will not be required to sell any of its investments, none of these investments are considered other-than-temporarily impaired at June 30, 2010.

NOTE 10  COMPENSATION PROGRAMS

The compensation committee of Capsteads board of directors administers all compensation programs for employees
including salaries and related programs, annual incentive compensation and long-term equity-based awards, as well as other benefit programs.

Performance-based Cash Compensation Program to Augment Base Salaries

In 2008 the compensation committee implemented a performance-based cash compensation program designed to introduce a
variable component to the base compensation for executive officers that provides for payments equal to the per share dividend declared on the Companys common stock multiplied by a notional amount of non-vesting or phantom common
shares (Dividend Equivalents). Dividend Equivalents are not attached to any stock or option awards and only have the right to receive the same cash distributions that the Companys common stockholders are entitled to receive during
the term of the grants, subject to certain conditions, including continuous service. In implementing this program, initial Dividend Equivalents for 225,000 phantom common shares with terms ending on July 1, 2012 were granted to certain
executive officers in July 2008. In July 2009, these officers received additional grants for 225,000 phantom common shares, also with terms ending July 1, 2012. On July 12, 2010, in lieu of increasing base salaries for executive officers,
and to further its goal of increasing the variable component of their compensation, the committee granted 60,000 additional Dividend Equivalents with a July 1, 2013 expiration date. In addition, the committee extended the expiration of the
previous grants by one year to also expire July 1, 2013. During the quarter and six months ended June 30, 2010, the Company recognized in General and administrative expense$162,000 and $387,000 related to this program,
respectively.



14



---

##### Table of Contents

Annual Incentive Compensation

To provide employees with an appropriate performance-based annual incentive compensation opportunity, each year the
committee approves an incentive formula to create an incentive pool equal to a percentage participation in the Companys earnings in excess of a pre-established performance threshold. This formula is intended to serve as a guideline for the
creation of an annual incentive pool. The committee has complete discretion with respect to the amount to be distributed from the pool, including its allocation between executive officers and other employees. Distributions are typically made
annually subsequent to year-end, unless paid earlier for tax planning purposes.

The formula approved for 2010
and 2009 includes a minimum performance threshold based on return on average long-term investment capital and a maximum amount, or cap, available to be paid in any one year of 50 basis points multiplied by average long-term investment
capital, as defined. The incentive pool equals a 10% participation in annual earnings, as defined, in excess of a benchmark amount based on average long-term investment capital, as defined, multiplied by the greater of
8.00% or the average 10-year U.S. Treasury rate plus 200 basis points. Annual earnings for formula purposes equates to Net incomeexcluding (i) Incentive compensation expense, (ii) any gain or loss from asset sales or
writedowns, including impairment charges, and (iii) interest on Unsecured borrowings, net of equity in the earnings of related statutory trusts reflected in the balance sheet as Investments in unconsolidated affiliates. Average
long-term investment capital for formula purposes equates to Unsecured borrowings, net of related investments in statutory trusts and average Stockholders equity, excluding (i) Accumulated other comprehensive income
(loss), (ii) incentive compensation accruals, (iii) any gain or loss from asset sales or writedowns, including impairment charges, and (iv) interest on Unsecured borrowings, net of equity in the earnings of related
statutory trusts. During the quarter and six months ended June 30, 2010, the Company recognized Incentive compensation expense at the capped amounts, totaling $1.3 million and $2.7 million, respectively, the accruals for which
are included in Accounts payable and accrued expenses.

Long-term Equity-based Awards

The Company sponsors equity-based award plans to provide for the issuance of stock awards, option awards and other
long-term equity-based awards to directors and employees (collectively, the Plans). At June 30, 2010, the Plans had 1,495,028 common shares remaining available for future issuance.

The table below includes service-based stock awards issued to directors and employees in prior years with related annual
vesting information for 2010 and future years (subject to certain restrictions, principally continuous service), as of June 30, 2010:



|             |  |                                |       |                     |         |                              |        |  |        |  |        |  |        |  |       
|------------ |  | ------------------------------ | ----- | ------------------- | ------- | ---------------------------- | ------ |  | ------ |  | ------ |  | ------ |  | ------
|Year ofGrant |  | Grant 
DateFair ValuePer Share |       | TotalOriginalGrants |         | Remaining Shares Vesting In:
|             |  |                                | 2010  |                     | 2011    |                              | 2012   |  | 2013   |  | 2014  
|2006         |  | $                              | 8.06  |                     | 218,957 |                              | 42,499 |  | 42,499 |  |       |  |       |  |      
|2007         |  |                                | 12.93 |                     | 156,000 |                              | 22,672 |  | 22,665 |  | 22,665 |  | 22,663 |  | 23,663
|2008         |  |                                | 12.87 |                     | 6,000   |                              |       |  |       |  |       |  |       |  |      
|2009         |  |                                | 11.39 |                     | 6,000   |                              | 6,000  |  |       |  |       |  |       |  |      
|2010         |  |                                | 11.64 |                     | 12,000  |                              |       |  | 12,000 |  |       |  |       |  |      

In
2008 the Company implemented a performance-based stock award program in lieu of its previous practice of issuing service-based awards to employees. As this program is currently configured, the first 50% of awards granted each year vest provided
certain performance criteria pertaining to a three-year measurement period that starts at the beginning of the following calendar year are met. The remaining 50% vests provided performance criteria pertaining to a three-year measurement period
beginning one year later are met. If the performance criteria are not met at the end of a three-year measurement period, vesting will be deferred and a new three-year measurement period will be established to include the



15



---

##### Table of Contents

subsequent year, up to and including the seventh calendar year after the year of grant. Any remaining unvested awards will expire if the performance criteria for the final three-year measurement
period are not met. The performance criteria establishes an annualized threshold return on the Companys long-term investment capital, subject to certain adjustments, of the greater of 8.0% or the average 10-year U.S. Treasury rate plus 200
basis points that must be exceeded for the awards to vest. Performance-based stock awards were as follows at June 30, 2010:



|              |  |                                 |  |                       |  |                                           |  |                                                                    |  |        |  |       
|------------- |  | ------------------------------- |  | --------------------- |  | ----------------------------------------- |  | ------------------------------------------------------------------ |  | ------ |  | ------
|Year of
Grant |  | Grant Date
Fair Value
Per Share |  | Total
Original
Grants |  | Final Measurement
Period Ends
December 31 |  | Remaining Shares withInitial
Measurement PeriodsEnding December 31
|              |  |                                 |  | 2011                  |  | 2012                                      |  | 2013                                                              
|2008          |  | $    10.18                      |  | 140,658               |  | 2015                                      |  | 68,131                                                             |  | 68,131 |  |      
|2009          |  | 14.33                           |  | 110,917               |  | 2016                                      |  |                                                                   |  | 55,463 |  | 55,454

Total stock award activity for the
six months ended June 30, 2010 is summarized below:



|                                              |  |                 |   |  |                                       |      
|--------------------------------------------- |  | --------------- | - |  | ------------------------------------- | -----
|                                              |  | Numberof Shares |   |  | Weighted AverageGrant Date Fair Value
|Stock awards outstanding at December 31, 2009 |  | 451,505         |   |  | $                                     | 11.53
|Grants                                        |  | 12,000          |   |  |                                       | 11.64
|Vestings                                      |  | (71,171         | ) |  |                                       | 10.03
|                                              |  |                 |   |  |                                       |      
|Stock awards outstanding at June 30, 2010     |  | 392,334         |   |  |                                       | 11.81
|                                              |  |                 |   |  |                                       |      

During the quarter and six months ended June 30, 2010, the Company recognized
in General and administrative expense$373,000 and $735,000, respectively, related to stock awards. Unrecognized compensation expense for unvested stock awards totaled $3.8 million as of June 30, 2010, to be expensed over a weighted
average period of 1.9 years, assuming related performance criteria are met for the initial measurement periods for performance-based stock awards.

Option awards currently outstanding have contractual terms and vesting requirements at the grant date of up to ten years
and have been issued with strike prices equal to the quoted market prices of the Companys common shares on the date of grant. The fair value of each option award is estimated on the date of grant using a Black-Scholes option pricing model. The
Company estimates option exercises, expected holding periods and forfeitures based on past experience and current expectations for option performance and employee or director attrition. Risk-free rates are based on market rates for the expected life
of the option. Expected dividends are based on historical experience and expectations for future performance. Expected volatility factors are based on historical experience. The table below includes option awards issued to directors and employees in
prior years with related annual vesting information for 2010 and future years (subject to certain restrictions, principally continuous service), as of June 30, 2010:



|              |  |                                  |      |              |   |                       |  |                             |  |        |  |       
|------------- |  | -------------------------------- | ---- | ------------ | - | --------------------- |  | --------------------------- |  | ------ |  | ------
|Year of
Grant |  | Grant Date
Fair Value
Per Share* |      | Strike
Price |   | Total
Original
Grants |  | RemainingShares Vesting
In:
|              |  |                                  |      | 2010         |   | 2011                 
|2006          |  | $                                | 0.78 |              | $ | 7.43                  |  | 258,000                     |  | 34,750 |  |      
|2007          |  |                                  | 0.89 |              |   | 10.46                 |  | 220,500                     |  | 38,250 |  | 38,250
|2008          |  |                                  | 2.08 |              |   | 12.87                 |  | 30,000                      |  |       |  |      
|2009          |  |                                  | 1.52 |              |   | 11.69                 |  | 30,000                      |  | 30,000 |  |      



|* | Based on volatility factors of 31%, 27%, 50% and 51% for years 2006, 2007, 2008 and 2009, respectively; dividend yields of 10% for years 2006 and
2007, 12% for 2008 and 14% for 2009; risk-free rates of 4.91%, 4.60%, 2.91% and 1.70% for years 2006, 2007, 2008 and 2009, respectively; and four year expected terms.
|- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



16



---

##### Table of Contents

Option award activity for the six months ended June 30, 2010 is
summarized below:



|                                               |  |                 |   |  |                                |      
|---------------------------------------------- |  | --------------- | - |  | ------------------------------ | -----
|                                               |  | Number ofShares |   |  | Weighted AverageExercise Price
|Option awards outstanding at December 31, 2009 |  | 289,375         |   |  | $                              | 10.48
|Exercises                                      |  | (1,250          | ) |  |                                | 8.82 
|                                               |  |                 |   |  |                                |      
|Option awards outstanding at June 30, 2010     |  | 288,125         |   |  |                                | 10.48
|                                               |  |                 |   |  |                                |      

Exercisable option awards outstanding as of June 30, 2010 totaled 249,875
common shares and had a weighted average remaining contractual term of 6.82 years, an average exercise price of $10.49 and an aggregate intrinsic value of $249,000. During the quarter and six months ended June 30, 2010, the Company recognized
in General and administrative expense $8,000 and $26,000, respectively, related to option awards. Unrecognized compensation costs for unvested option awards totaled $8,000 at June 30, 2010, to be expensed over a weighted average period
of less than one year.

Other Benefit Programs

Capstead sponsors a qualified defined contribution retirement plan for all employees and a nonqualified deferred
compensation plan for certain of its officers. In general the Company matches up to 50% of a participants voluntary contribution up to a maximum of 6% of a participants compensation and makes discretionary contributions of up to another
3% of compensation regardless of participation in the plans. Company contributions are subject to certain vesting requirements. During the quarter and six months ended June 30, 2010, the Company recognized in General and administrative
expense $117,000 and $252,000, respectively, related to contributions to these plans.

NOTE 11  NET INTEREST
INCOME ANALYSIS

The following summarizes interest income, interest expense and weighted average interest
rates as well as related changes in interest income and interest expense due to changes in interest rates versus changes in volume (dollars in thousands):



|                                               |  |                       |         |   |                    |      |   |        |   |         |             |  |      |       |  |   |         |   |  |        |      |   |  |   |         |  
|---------------------------------------------- |  | --------------------- | ------- | - | ------------------ | ---- | - | ------ | - | ------- | ----------- |  | ---- | ----- |  | - | ------- | - |  | ------ | ---- | - |  | - | ------- | -
|                                               |  | Quarter Ended June 30 |         |   | Related Changes in |     
|                                               |  | 2010                  |         |   | 2009               |      |  
|                                               |  | Amount                |         |   | AverageRate        |      |   | Amount |   |         | AverageRate |  |      | Rate* |  |   | Volume* |   |  | Total* |     
|Interest income:                               |  |                       |         |   |                    |      |   |        |   |         |             |  |      |       |  |   |         |   |  |        |      |   |  |   |         |  
|Mortgage securities and similar investments    |  | $                     | 47,634  |   |                    | 2.55 | % |        | $ | 81,062  |             |  | 4.33 | %     |  | $ | (33,199 | ) |  | $      | (229 | ) |  | $ | (33,428 | )
|Other                                          |  |                       | 135     |   |                    | 0.19 |   |        |   | 133     |             |  | 0.43 |       |  |   | (104    | ) |  |        | 106  |   |  |   | 2       |  
|                                               |  |                       |         |   |                    |      |   |        |   |         |             |  |      |       |  |   |         |   |  |        |      |   |  |   |         |  
|                                               |  |                       | 47,769  |   |                    | 2.47 |   |        |   | 81,195  |             |  | 4.27 |       |  |   | (33,303 | ) |  |        | (123 | ) |  |   | (33,426 | )
|                                               |  |                       |         |   |                    |      |   |        |   |         |             |  |      |       |  |   |         |   |  |        |      |   |  |   |         |  
|Interest expense:                              |  |                       |         |   |                    |      |   |        |   |         |             |  |      |       |  |   |         |   |  |        |      |   |  |   |         |  
|Repurchase arrangements and similar borrowings |  |                       | (11,146 | ) |                    | 0.64 |   |        |   | (31,626 | )           |  | 1.86 |       |  |   | (21,013 | ) |  |        | 533  |   |  |   | (20,480 | )
|Unsecured borrowings                           |  |                       | (2,187  | ) |                    | 8.49 |   |        |   | (2,187  | )           |  | 8.49 |       |  |   |        |   |  |        |     |   |  |   |        |  
|                                               |  |                       |         |   |                    |      |   |        |   |         |             |  |      |       |  |   |         |   |  |        |      |   |  |   |         |  
|                                               |  |                       | (13,333 | ) |                    | 0.76 |   |        |   | (33,813 | )           |  | 1.96 |       |  |   | (21,013 | ) |  |        | 533  |   |  |   | (20,480 | )
|                                               |  |                       |         |   |                    |      |   |        |   |         |             |  |      |       |  |   |         |   |  |        |      |   |  |   |         |  
|                                               |  | $                     | 34,436  |   |                    | 1.71 |   |        | $ | 47,382  |             |  | 2.31 |       |  | $ | (12,290 | ) |  | $      | (656 | ) |  | $ | (12,946 | )
|                                               |  |                       |         |   |                    |      |   |        |   |         |             |  |      |       |  |   |         |   |  |        |      |   |  |   |         |  



17



---

##### Table of Contents

|                                               |  |                          |         |   |                    |      |   |        |   |         |             |  |      |       |  |   |         |   |        |   |       |  |   |         |  
|---------------------------------------------- |  | ------------------------ | ------- | - | ------------------ | ---- | - | ------ | - | ------- | ----------- |  | ---- | ----- |  | - | ------- | - | ------ | - | ----- |  | - | ------- | -
|                                               |  | Six Months Ended June 30 |         |   | Related Changes in |     
|                                               |  | 2010                     |         |   | 2009               |      |  
|                                               |  | Amount                   |         |   | AverageRate        |      |   | Amount |   |         | AverageRate |  |      | Rate* |  |   | Volume* |   | Total* |  
|Interest income:                               |  |                          |         |   |                    |      |   |        |   |         |             |  |      |       |  |   |         |   |        |   |       |  |   |         |  
|Mortgage securities and similar investments    |  | $                        | 107,784 |   |                    | 2.83 | % |        | $ | 168,946 |             |  | 4.51 | %     |  | $ | (63,957 | ) |        | $ | 2,795 |  | $ | (61,162 | )
|Other                                          |  |                          | 227     |   |                    | 0.16 |   |        |   | 350     |             |  | 0.56 |       |  |   | (366    | ) |        |   | 243   |  |   | (123    | )
|                                               |  |                          |         |   |                    |      |   |        |   |         |             |  |      |       |  |   |         |   |        |   |       |  |   |         |  
|                                               |  |                          | 108,011 |   |                    | 2.73 |   |        |   | 169,296 |             |  | 4.44 |       |  |   | (64,323 | ) |        |   | 3,038 |  |   | (61,285 | )
|                                               |  |                          |         |   |                    |      |   |        |   |         |             |  |      |       |  |   |         |   |        |   |       |  |   |         |  
|Interest expense:                              |  |                          |         |   |                    |      |   |        |   |         |             |  |      |       |  |   |         |   |        |   |       |  |   |         |  
|Repurchase arrangements and similar borrowings |  |                          | (24,514 | ) |                    | 0.69 |   |        |   | (71,583 | )           |  | 2.11 |       |  |   | (50,030 | ) |        |   | 2,961 |  |   | (47,069 | )
|Unsecured borrowings                           |  |                          | (4,374  | ) |                    | 8.49 |   |        |   | (4,374  | )           |  | 8.49 |       |  |   |        |   |        |   |      |  |   |        |  
|                                               |  |                          |         |   |                    |      |   |        |   |         |             |  |      |       |  |   |         |   |        |   |       |  |   |         |  
|                                               |  |                          | (28,888 | ) |                    | 0.80 |   |        |   | (75,957 | )           |  | 2.20 |       |  |   | (50,030 | ) |        |   | 2,961 |  |   | (47,069 | )
|                                               |  |                          |         |   |                    |      |   |        |   |         |             |  |      |       |  |   |         |   |        |   |       |  |   |         |  
|                                               |  | $                        | 79,123  |   |                    | 1.93 |   |        | $ | 93,339  |             |  | 2.24 |       |  | $ | (14,293 | ) |        | $ | 77    |  | $ | (14,216 | )
|                                               |  |                          |         |   |                    |      |   |        |   |         |             |  |      |       |  |   |         |   |        |   |       |  |   |         |  



|* | The change in interest income and interest expense due to both volume and rate has been allocated to volume and rate changes in proportion to the
relationship of the absolute dollar amounts of the change in each.
|- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



18



---

##### Table of Contents

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL

CONDITION AND RESULTS OF OPERATIONS

FINANCIAL CONDITION

Overview

Capstead Mortgage Corporation (Capstead or the Company) operates as a self-managed real estate
investment trust for federal income tax purposes (a REIT) and is based in Dallas, Texas. Capstead earns income from investing in a leveraged portfolio of residential mortgage pass-through securities consisting almost exclusively of
adjustable-rate mortgage (ARM) securities issued and guaranteed by federal government-sponsored enterprises, either Fannie Mae or Freddie Mac (the GSEs), or by an agency of the federal government, Ginnie Mae.
Agency-guaranteed mortgage securities (Agency Securities), carry an implied AAA rating with limited, if any, credit risk, particularly in light of government support for the GSEs. Management believes this strategy can produce attractive
risk-adjusted returns over the long term while substantially eliminating credit risk and reducing, but not eliminating, sensitivity to changes in interest rates.

Capstead finances its investments with its long-term investment capital, which as of June 30, 2010 consisted of
$833 million in common stockholders equity together with $179 million of perpetual preferred stockholders equity (recorded amounts) and $100 million of long-term unsecured borrowings (net of related investments in
statutory trusts) supported by borrowings under repurchase arrangements with commercial banks and other financial institutions. The Companys long-term investment capital at June 30, 2010 was essentially unchanged from year-end at
$1.11 billion, while the Companys mortgage securities and similar investments portfolio totaled $7.68 billion at June 30, 2010, a decrease of $412 million from year-end. This contributed to a decline in portfolio leverage
(borrowings under repurchase arrangements divided by long-term investment capital) to 6.20 to one at June 30, 2010 from 6.67 to one at year-end. The decline in portfolio balances and leverage is primarily a result of a sharp increase in
portfolio runoff beginning in March associated with buyouts by the GSEs of seriously delinquent loans from their mortgage guarantee portfolios. Pricing for ARM Agency Securities at June 30, 2010 was higher than at year-end, although the benefit
to book value per common share of higher prices on the Companys existing portfolio was more than offset by the elimination of unrealized gains associated with portfolio runoff and by lower interest rate swap valuations as a result of lower
expectations of rising interest rates than were prevalent at year-end. As a result, book value per common share declined $0.17 from year-end to $11.82 at June 30, 2010.

Capstead reported net income of $30 million and $70 million or $0.35 and $0.86 per diluted common share for the
quarter and six months ended June 30, 2010, compared to $43 million and $85 million or $0.58 and $1.15 per diluted common share for the same periods in 2009. The decrease in earnings can largely be attributed to lower total financing
spreads (the difference between yields on interest-earning assets and rates on interest-bearing liabilities), which averaged 171 and 193 basis points for the quarter and six months ended June 30, 2010 compared to 231 and 224 basis points during
the same periods in 2009, and, to a lesser extent, to additional common shares outstanding. Financing spreads were negatively affected by significantly higher investment premium amortization resulting from higher portfolio runoff, as well as lower
coupon interest rates on ARM loans underlying the portfolio that reset to more current interest rates and lower yields on portfolio acquisitions.

Elevated levels of mortgage prepayments are expected to continue into the third quarter with Fannie Mae completing its
buyout program in June (reflected in July portfolio runoff). To a lesser extent, revised government mortgage loan modification programs and lower prevailing mortgage interest rates could put upward pressure on mortgage prepayment rates in the coming
quarters. As a result, the Company anticipates experiencing lower portfolio yields and financing spreads during the third quarter even as rates



19



---

##### Table of Contents

on borrowings remain at favorable levels. Additionally, it may take until year-end to redeploy capital made available from this surge in prepayments. With the delinquency backlog substantially
cleared in July, mortgage prepayments and related investment premium amortization charges are expected to begin moderating allowing portfolio yields and financing spreads to begin to recover. Consequently, the Company anticipates improved operating
results for the fourth quarter of 2010.

The size and composition of Capsteads investment portfolio
depends on investment strategies being implemented by management, the availability of investment capital as well as overall market conditions, including the availability of attractively priced investments and suitable financing to appropriately
leverage the Companys investment capital. Market conditions are influenced by, among other things, current levels of, and expectations for future levels of, short-term interest rates, mortgage prepayments and market liquidity.

Risk Factors and Critical Accounting Policies

Under the captions Risk Factors and Critical Accounting Policies are discussions of risk factors
and critical accounting policies affecting Capsteads financial condition and earnings that are an integral part of this discussion and analysis. Readers are strongly urged to consider the potential impact of these factors and accounting
policies on the Company and its financial results while reading this document.

Book Value per Common Share

Nearly all of Capsteads mortgage investments and all of its interest rate swap agreements are reflected at fair
value on the Companys balance sheet and are therefore included in the calculation of book value per common share (total stockholders equity, less liquidation preferences of the Companys Series A and B preferred shares, divided by
common shares outstanding). The fair value of these positions is impacted by market conditions, including changes in interest rates, and the availability of financing at reasonable rates and leverage levels. The Companys investment strategy
attempts to mitigate these risks by focusing almost exclusively on investments in Agency Securities, which are considered to have little, if any, credit risk and are collateralized by ARM loans with interest rates that reset periodically to more
current levels. Because of these characteristics, the fair value of Capsteads portfolio is considerably less vulnerable to significant pricing declines caused by credit concerns or rising interest rates compared to portfolios that contain a
significant amount of non-agency and/or fixed-rate mortgage securities. The following table illustrates the progression of book value per common share during the quarter and six months ended June 30, 2010:



|                                                                                                |  |               |       |   |                         |   |       |   |  |   |       |  
|----------------------------------------------------------------------------------------------- |  | ------------- | ----- | - | ----------------------- | - | ----- | - |  | - | ----- | -
|                                                                                                |  | Quarter Ended |       |   | Six MonthsEnded
June 30 |  
|                                                                                                |  | March 31      |       |   | June 30                 |   |      
|Book value per common share, beginning of period                                                |  | $             | 11.99 |   |                         | $ | 11.77 |   |  | $ | 11.99 |  
|Accretion attributed to capital transactions                                                    |  |               | 0.02  |   |                         |   |      |   |  |   | 0.02  |  
|Dividend distributions in excess of earnings                                                    |  |               |      |   |                         |   | (0.01 | ) |  |   |      |  
|Increase (decrease) in unrealized gains on mortgage securities classified as available-for-sale |  |               | (0.15 | ) |                         |   | 0.10  |   |  |   | (0.05 | )
|Decrease in value of interest rate swap agreements designated as cash flow hedges               |  |               | (0.09 | ) |                         |   | (0.04 | ) |  |   | (0.14 | )
|                                                                                                |  |               |       |   |                         |   |       |   |  |   |       |  
|Book value per common share, end of period                                                      |  | $             | 11.77 |   |                         | $ | 11.82 |   |  | $ | 11.82 |  
|                                                                                                |  |               |       |   |                         |   |       |   |  |   |       |  

Capital Raising Activity

During the quarter ended June 30, 2010 Capstead did not raise new common equity capital through its at-the-market
continuous offering program. During the first quarter of 2010 the Company raised $10 million



20



---

##### Table of Contents

in new common equity capital, after underwriting discounts and offering expenses, by issuing 811,000 common shares at an average price of $12.85 per share through this program. The Company may
raise additional equity capital in future periods using this program or by other means.

Residential Mortgage Investments

The following table progresses the Companys portfolio of residential mortgage securities for the
quarter and six months ended June 30, 2010 (in thousands):



|                                                                                               |  |                             |           |   |                               |   |            |  
|---------------------------------------------------------------------------------------------- |  | --------------------------- | --------- | - | ----------------------------- | - | ---------- | -
|                                                                                               |  | Quarter
Ended
June 30, 2010 |           |   | Six MonthsEnded
June 30, 2010 |  
|Residential mortgage securities, beginning of period                                           |  | $                           | 7,575,422 |   |                               | $ | 8,081,050  |  
|Increase (decrease) in unrealized gains on securities held available-for-sale                  |  |                             | 7,048     |   |                               |   | (3,314     | )
|Portfolio acquisitions (principal amount) at purchased yields of 2.49% and 2.53%, respectively |  |                             | 926,765   |   |                               |   | 1,200,337  |  
|Investment premiums on acquisitions                                                            |  |                             | 32,116    |   |                               |   | 40,293     |  
|Portfolio runoff (principal amount)                                                            |  |                             | (857,230  | ) |                               |   | (1,620,792 | )
|Investment premium amortization                                                                |  |                             | (15,329   | ) |                               |   | (28,782    | )
|                                                                                               |  |                             |           |   |                               |   |            |  
|Residential mortgage securities, end of period                                                 |  | $                           | 7,668,792 |   |                               | $ | 7,668,792  |  
|                                                                                               |  |                             |           |   |                               |   |            |  

Capsteads investment strategy focuses on managing a large portfolio of residential
mortgage investments consisting almost exclusively of ARM Agency Securities. Agency Securities carry an implied AAA rating with limited, if any, credit risk because the timely payment of principal and interest is guaranteed by the GSEs, which are
federally chartered corporations, or an agency of the federal government, Ginnie Mae. The 2009 conservatorship of the GSEs by their federal regulator, and related capital commitments to the GSEs made by the U.S. Treasury, have largely alleviated
market concerns regarding the ability of the GSEs to fulfill their guarantee obligations. By focusing on investing in relatively short-duration ARM Agency Securities, declines in fair value caused by increases in interest rates are typically
relatively modest compared to investments in longer-duration, fixed-rate assets (duration is a common measure of market price sensitivity to interest rate movements). These declines are generally recoverable in a relatively short period of time as
coupon interest rates on the underlying mortgage loans reset to rates more reflective of the then current interest rate environment allowing for the potential recovery of financing spreads diminished during periods of rising interest rates.

ARM securities are backed by residential mortgage loans that have coupon interest rates that adjust at least
annually to more current interest rates or begin doing so after an initial fixed-rate period. After the initial fixed-rate period, if applicable, mortgage loans underlying ARM securities either (i) adjust annually based on specified margins
over the one-year Constant Maturity U.S. Treasury Note Rate (CMT) or the one-year London interbank offered rate (LIBOR), (ii) adjust semiannually based on specified margins over six-month LIBOR, or (iii) adjust
monthly based on specified margins over indexes such as one-month LIBOR or the Eleventh District Federal Reserve Bank Cost of Funds Index, or over a rolling twelve month average of the one-year CMT index, usually subject to periodic and lifetime
limits, or caps, on the amount of such adjustments during any single interest rate adjustment period and over the contractual term of the underlying loans.

The Company classifies its ARM securities based on each securitys average number of months until coupon reset
(months to roll). Months to roll is an indicator of asset duration which is a measure of market price sensitivity to interest rate movements. Current-reset ARM securities have a months to roll of less than 18 months while longer-to-reset
ARM securities have a months to roll of 18 months or greater. After consideration of any applicable initial fixed-rate periods, at June 30, 2010 approximately 58%, 21% and 21% of the Companys ARM securities were backed by mortgage loans
that reset



21



---

##### Table of Contents

annually, semi-annually and monthly, respectively. Additionally, at June 30, 2010 more than 90% of the Companys current-reset ARM securities have reached an initial coupon reset, while
none of its longer-to-reset ARM securities have reached an initial coupon reset. All percentages are approximate and based on averages of the characteristics of mortgage loans underlying each security and calculated using unpaid principal balances.
As of June 30, 2010, the Companys ARM securities featured the following characteristics (dollars in thousands):



|                              |  |           |           |             |      |   |                       |      |   |                         |      |   |                           |      |   |                           |       |   |                |     
|----------------------------- |  | --------- | --------- | ----------- | ---- | - | --------------------- | ---- | - | ----------------------- | ---- | - | ------------------------- | ---- | - | ------------------------- | ----- | - | -------------- | ----
|ARM Type                      |  | Basis
(a) |           | Net
WAC (b) |      |   | Fully
Indexed
WAC (b) |      |   | Average
Net
Margins (b) |      |   | Average
Periodic
Caps (b) |      |   | Average
Lifetime
Caps (b) |       |   | Months
To
Roll
|                              |  |           |           |             |      |   |                      
|Current-reset ARMs:           |  |           |           |             |      |   |                       |      |   |                         |      |   |                           |      |   |                           |       |   |                |     
|Fannie Mae Agency Securities  |  | $         | 5,095,529 |             | 3.03 | % |                       | 2.53 | % |                         | 1.76 | % |                           | 3.30 | % |                           | 10.21 | % |                | 5.0 
|Freddie Mac Agency Securities |  |           | 1,272,408 |             | 3.53 |   |                       | 2.66 |   |                         | 1.97 |   |                           | 2.23 |   |                           | 11.45 |   |                | 7.2 
|Ginnie Mae Agency Securities  |  |           | 328,895   |             | 3.44 |   |                       | 1.84 |   |                         | 1.53 |   |                           | 1.00 |   |                           | 10.10 |   |                | 5.6 
|Residential mortgage loans    |  |           | 7,587     |             | 3.57 |   |                       | 2.81 |   |                         | 2.06 |   |                           | 1.55 |   |                           | 11.07 |   |                | 6.0 
|                              |  |           |           |             |      |   |                       |      |   |                         |      |   |                           |      |   |                           |       |   |                |     
|                              |  |           | 6,704,419 |             | 3.15 |   |                       | 2.53 |   |                         | 1.79 |   |                           | 2.96 |   |                           | 10.39 |   |                | 5.4 
|                              |  |           |           |             |      |   |                       |      |   |                         |      |   |                           |      |   |                           |       |   |                |     
|Longer-to-reset ARMs:         |  |           |           |             |      |   |                       |      |   |                         |      |   |                           |      |   |                           |       |   |                |     
|Fannie Mae Agency Securities  |  |           | 449,913   |             | 5.22 |   |                       | 2.58 |   |                         | 1.59 |   |                           | 1.89 |   |                           | 10.86 |   |                | 27.2
|Freddie Mac Agency Securities |  |           | 312,995   |             | 5.95 |   |                       | 2.79 |   |                         | 1.77 |   |                           | 1.86 |   |                           | 11.21 |   |                | 25.6
|Ginnie Mae Agency Securities  |  |           | 12,614    |             | 4.16 |   |                       | 1.81 |   |                         | 1.50 |   |                           | 1.00 |   |                           | 9.16  |   |                | 50.3
|                              |  |           |           |             |      |   |                       |      |   |                         |      |   |                           |      |   |                           |       |   |                |     
|                              |  |           | 775,522   |             | 5.50 |   |                       | 2.64 |   |                         | 1.66 |   |                           | 1.86 |   |                           | 10.97 |   |                | 26.9
|                              |  |           |           |             |      |   |                       |      |   |                         |      |   |                           |      |   |                           |       |   |                |     
|                              |  | $         | 7,479,941 |             | 3.39 |   |                       | 2.54 |   |                         | 1.78 |   |                           | 2.85 |   |                           | 10.45 |   |                | 7.6 
|                              |  |           |           |             |      |   |                       |      |   |                         |      |   |                           |      |   |                           |       |   |                |     



|(a) | Basis represents the Companys investment (unpaid principal balance plus unamortized investment premium) before unrealized gains and losses.
As of June 30, 2010, the ratio of basis to related unpaid principal balance for the Companys ARM securities was 101.64. This table excludes $6 million in fixed-rate Agency Securities, $4 million in fixed-rate residential
mortgage loans and $4 million in private residential mortgage pass-through securities held as collateral for structured financings.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | Net WAC, or weighted average coupon, is presented net of servicing and other fees and represents the cash yield inherent in the portfolio as of
the indicated date before amortization of investment premiums. Fully indexed WAC represents the weighted average coupon upon one or more resets using interest rate indexes and Net Margins as of the indicated date. Average Net Margins represents the
weighted average level over the underlying indexes that the portfolio can adjust to upon reset, usually subject to periodic and lifetime limits, or Caps, on the amount of such adjustments during any single interest rate adjustment period and over
the contractual term of the underlying loans.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Capstead generally pledges its
residential mortgage investments as collateral under uncommitted repurchase arrangements, the terms and conditions of which are negotiated on a transaction-by-transaction basis with commercial banks and other financial institutions, referred to as
counterparties, when each borrowing is initiated or renewed. Repurchase arrangements involve the sale and a simultaneous agreement to repurchase the transferred assets or similar assets at a future date. The amount borrowed is generally equal to the
fair value of the assets pledged less an agreed-upon haircut. At June 30, 2010 haircuts for pledged Agency Securities typically ranged from three to five percent of the fair value of the pledged assets, exclusive of monthly
principal and interest remittance receivables.

Repurchase arrangements entered into by the Company are
accounted for as financings and require the repurchase of the transferred securities at the end of each arrangements term, typically 30 to 90 days. The Company maintains the beneficial interest in the specific securities pledged during the
term of the repurchase arrangement and receives the related principal and interest payments. Interest rates on these borrowings are fixed based on prevailing rates corresponding to the terms of the borrowings, and interest is paid at the termination
of the repurchase arrangement at which time the Company may enter into a new repurchase arrangement at prevailing market rates with the same counterparty or repay that counterparty and negotiate financing with a different counterparty. In response
to declines in fair value of pledged securities, lenders may require the Company to post additional securities as collateral, pay down borrowings or establish cash margin accounts with the counterparties in order to re-establish the agreed-upon
collateral requirements, referred to as margin calls. The fair value of pledged securities may decline as a result of principal pay downs on the collateral, declines in market value or other market conditions.



22



---

##### Table of Contents

The Companys borrowings under repurchase arrangements at June 30,
2010 consisted of $6.90 billion of primarily 30-day borrowings with 19 counterparties at average rates of 0.29%, before the effects of interest rate swap agreements held as cash flow hedges on a designated portion of 30- to 90-day borrowings
(see below). Weighted average effective interest rates on repurchase arrangements and similar borrowings, including the effects of the interest rate swap agreements, were 0.64% and 0.69% for the quarter and six months ended June 30, 2010,
respectively.

The Company currently uses two-year term, one- and three-month
LIBOR-indexed, pay-fixed, receive-variable, interest rate swap agreements to mitigate exposure to higher short-term interest rates. Under the terms of the interest rate swap agreements held at June 30, 2010, the Company pays fixed rates of
interest averaging 1.34% on notional amounts totaling $2.80 billion with an average maturity of 14 months. Variable payments received by the Company under these agreements largely offset interest accruing on a like amount of the Companys
30- to 90-day borrowings leaving the fixed-rate payments to be paid on the swap agreements as the Companys effective borrowing rate, subject to certain adjustments including the effects of measured hedge ineffectiveness and changes in spreads
between variable rates on the swap agreements and related actual borrowing rates. After consideration of these swap positions, the Companys portfolio and related borrowings under repurchase arrangements had durations of approximately
81/2and
61/4months, respectively, for a net duration gap
of approximately 21/4months at June 30, 2010,
compared to approximately 31/4months at year-end.
The Company intends to continue to manage interest rate risk by utilizing suitable derivatives such as interest rate swap agreements as well as longer-dated committed borrowings if available at attractive terms.

In response to deteriorating market conditions experienced the latter part of
2007 and in 2008, Capstead significantly reduced its portfolio leverage during those periods by raising a significant amount of new common equity capital, selling a limited amount of Agency Securities and, when appropriate, curtailing the
replacement of portfolio runoff. As a result of these efforts, portfolio leverage declined from 11.50 to one at June 30, 2007 to 7.85 to one at December 31, 2008. During 2009 leverage was reduced further ending the year at 6.67 to one,
even as the Company grew its holdings of residential mortgage securities by $440 million (principal amount), primarily as a result of increases in unrealized gains on the portfolio due to higher pricing levels for ARM Agency Securities along
with raising $81 million in new common equity capital and improved interest rate swap valuations.

In
early February 2010 the GSEs announced plans to buyout a backlog of seriously delinquent loans from their mortgage guarantee portfolios. Freddie Mac largely completed its buyout program in February (reflected in March portfolio runoff) and Fannie
Mae began its buyouts in March. Because of the uncertainties surrounding the extent and timing of these buyouts when they were first announced, the Company only partially replaced portfolio runoff during the first quarter. Although second quarter
acquisitions outpaced portfolio runoff by $70 million (principal amount), on a year-to-date basis the portfolio declined by $420 million (principal amount), which contributed to a decline in portfolio leverage to 6.20 to one at
June 30, 2010 from 6.67 to one at year-end. Portfolio runoff averaged 37.9% on an annualized basis during the second quarter (a 36.2% constant prepayment rate) compared to 31.8% (a 30.0% constant prepayment rate) the previous quarter.

Since Capstead typically purchases investments at a premium to the assets unpaid principal balance,
high levels of mortgage prepayments can put downward pressure on ARM security yields and financing spreads because the level of mortgage prepayments impacts how quickly investment premiums are written off against earnings as portfolio yield
adjustments. The current year is being heavily impacted by runoff associated with the GSE buy-out programs. Elevated levels of mortgage prepayments are expected to continue into the third quarter with Fannie Mae expected to complete its buyout
program in June (reflected in July portfolio runoff). To a lesser extent, revised government mortgage loan modification programs and lower prevailing mortgage interest rates could put upward pressure on mortgage prepayment rates in the coming
quarters. As a result, portfolio yields and financing spreads will be lower



23



---

##### Table of Contents

in the third quarter even as rates on the Companys borrowings remain at favorable levels. Additionally, it may take until year-end to redeploy capital made available from prepayments. With
the delinquency backlog substantially cleared in July, mortgage prepayments and related investment premium amortization charges are expected to begin moderating allowing portfolio yields and financing spreads to begin to recover.

Commercial Investments

In 2007 and prior years, Capstead periodically augmented its core investment strategy with investments in credit-sensitive
commercial real estate-related assets that could earn attractive risk-adjusted returns. In 2008 management concluded that it would not pursue additional investments in commercial real estate loans in order to focus its efforts on the Companys
core portfolio of ARM Agency Securities. With impairment and related charges of $40 million recorded in December 2009 and ongoing collateral sales, the Company has reduced its remaining exposure to these non-core investments to approximately
$6 million, consisting of collateral associated with two townhome development loans. Unrelated to the Companys commercial real estate lending activities, during 2009 the Company acquired $10 million face amount of AAA-rated senior
notes issued by one of its lending counterparties. The following paragraphs discuss the Companys commercial investments in more detail.

In December 2009 the Company wrote off its entire $39 million investment in subordinate loans and related accrued
interest collateralized by the Four Seasons hotel in Nevis, West Indies. The financing for the Nevis property matured in October 2008 and one week later it sustained significant hurricane damage, forcing closure of the hotel. The Company remains a
participant in the lending group and as such could achieve some recovery on this investment from the eventual disposition of the hotel. To this end, the Company participated in an involuntary bankruptcy petition in order to improve its prospects for
an eventual recovery; however, in May 2010 the bankruptcy petition was rejected further diminishing the prospects for any recovery on this investment.

In October 2009 the Company acquired a senior lien to its existing subordinated interests in two Dallas, Texas-based
townhome developments, triggering consolidation of the related entities under variable interest entity accounting rules. The underlying collateral, which at June 30, 2010 consisted of 21 unsold completed units expected to be sold over the next
12 months, is included in receivables and other assets on the balance sheet. Ten units have been sold through June 30, 2010, generating sufficient net proceeds to reduce the Companys remaining investment from approximately $9 million
at year-end to approximately $6 million at June 30, 2010.

The senior notes held by the Company were
issued in July 2009 pursuant to a larger private placement by two large commercial banks of the senior and junior notes of a lending counterparty. The notes bear interest at 10.0% per annum payable monthly, mature on December 15, 2010 and
are callable by the borrower at par.

Utilization of Long-term Investment Capital and Potential Liquidity

Capstead finances a majority of its holdings of residential mortgage securities with commercial banks and other financial
institutions using borrowings under repurchase arrangements supported by the Companys long-term investment capital. Assuming potential liquidity is available, borrowings under repurchase agreements generally can be increased or decreased on a
daily basis to meet cash flow requirements and otherwise manage capital resources efficiently. Consequently, potential liquidity inherent in the Companys investment portfolio is as important as the actual level of cash and cash equivalents
carried on the balance sheet. Potential liquidity is affected by, among other things, changes in market value of assets pledged as determined by lending counterparties; principal prepayments; collateral requirements of lenders; and general
conditions in the commercial banking and mortgage finance industries. Future levels



24



---

##### Table of Contents

of portfolio leverage will be dependent upon many factors, including the size and composition of the Companys investment portfolio (see Liquidity and Capital Resources).
Capsteads utilization of long-term investment capital and its estimated potential liquidity were as follows as of June 30, 2010 in comparison with December 31, 2009 (in thousands):



|                                            |  |                 |           |                    |   |                      |  |                         |           |  |   |        
|------------------------------------------- |  | --------------- | --------- | ------------------ | - | -------------------- |  | ----------------------- | --------- |  | - | -------
|                                            |  | Investments (a) |           | Related
Borrowings |   | Capital
Employed (a) |  | Potential
Liquidity (b)
|Balances as of June 30, 2010:               |  |                 |           |                    |   |                      |  |                         |           |  |   |        
|Mortgage securities and similar investments |  | $               | 7,678,819 |                    | $ | 6,897,366            |  | $                       | 781,453   |  | $ | 391,731
|                                            |  |                 |           |                    |   |                      |  |                         |           |  |   |        
|Other assets, net of other liabilities      |  |                 |           |                    |   |                      |  |                         | 330,469   |  |   | 268,033
|                                            |  |                 |           |                    |   |                      |  |                         |           |  |   |        
|                                            |  |                 |           |                    |   |                      |  | $                       | 1,111,922 |  | $ | 659,764
|                                            |  |                 |           |                    |   |                      |  |                         |           |  |   |        
|Balances as of December 31, 2009            |  | $               | 8,091,103 |                    | $ | 7,435,256            |  | $                       | 1,113,919 |  | $ | 640,586
|                                            |  |                 |           |                    |   |                      |  |                         |           |  |   |        



|(a) | Investments are stated at carrying amounts on the Companys balance sheets, which generally reflects managements estimate of fair
value as of the indicated dates.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | Potential liquidity is based on maximum amounts of borrowings available under existing uncommitted repurchase arrangements considering
managements estimate of the fair value of related collateral as of the indicated dates adjusted for other sources (uses) of liquidity such as cash and cash equivalents.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In order to prudently and efficiently manage its liquidity and capital resources, Capstead attempts to maintain
sufficient liquidity reserves to fund margin calls (requirements to pledge additional collateral or pay down borrowings), including margin calls resulting from monthly principal payments (that are not remitted to the Company for 20 to 45 days after
any given month-end), as well as anticipated declines in the market value of pledged assets under stressed market conditions. In response to deteriorating market conditions experienced the latter part of 2007 and in 2008, Capstead reduced its
portfolio leverage during these periods by raising new common equity capital, selling a limited amount of mortgage securities, and, when appropriate, curtailing the replacement of portfolio runoff. Together with maintaining higher than usual cash
balances and expanding the number of lending counterparties with whom the Company routinely does business, these steps have increased the Companys financial flexibility to address challenging market conditions.



25



---

##### Table of Contents

RESULTS OF OPERATIONS



|                                                                                                                      |  |                      |         |   |                         |   |         |      |  |   |         |   |  |   |         |  
|--------------------------------------------------------------------------------------------------------------------- |  | -------------------- | ------- | - | ----------------------- | - | ------- | ---- |  | - | ------- | - |  | - | ------- | -
|                                                                                                                      |  | Quarter
EndedJune 30 |         |   | Six MonthsEnded
June 30 |  
|                                                                                                                      |  |                      |         |  
|                                                                                                                      |  | 2010                 |         |   | 2009                    |   |         | 2010 |  |   | 2009    |  
|Income statement data(dollars in thousands, except per share
data)                                                    |  |                      |         |   |                         |   |         |      |  |   |         |   |  |   |         |  
|Interest income:                                                                                                      |  |                      |         |   |                         |   |         |      |  |   |         |   |  |   |         |  
|Mortgage securities and similar investments                                                                           |  | $                    | 47,634  |   |                         | $ | 81,062  |      |  | $ | 107,784 |   |  | $ | 168,946 |  
|Other                                                                                                                 |  |                      | 135     |   |                         |   | 133     |      |  |   | 227     |   |  |   | 350     |  
|                                                                                                                      |  |                      |         |   |                         |   |         |      |  |   |         |   |  |   |         |  
|                                                                                                                      |  |                      | 47,769  |   |                         |   | 81,195  |      |  |   | 108,011 |   |  |   | 169,296 |  
|                                                                                                                      |  |                      |         |   |                         |   |         |      |  |   |         |   |  |   |         |  
|Interest expense:                                                                                                     |  |                      |         |   |                         |   |         |      |  |   |         |   |  |   |         |  
|Repurchase arrangements and similar borrowings                                                                        |  |                      | (11,146 | ) |                         |   | (31,626 | )    |  |   | (24,514 | ) |  |   | (71,583 | )
|Unsecured borrowings                                                                                                  |  |                      | (2,187  | ) |                         |   | (2,187  | )    |  |   | (4,374  | ) |  |   | (4,374  | )
|                                                                                                                      |  |                      |         |   |                         |   |         |      |  |   |         |   |  |   |         |  
|                                                                                                                      |  |                      | (13,333 | ) |                         |   | (33,813 | )    |  |   | (28,888 | ) |  |   | (75,957 | )
|                                                                                                                      |  |                      |         |   |                         |   |         |      |  |   |         |   |  |   |         |  
|                                                                                                                      |  |                      | 34,436  |   |                         |   | 47,382  |      |  |   | 79,123  |   |  |   | 93,339  |  
|                                                                                                                      |  |                      |         |   |                         |   |         |      |  |   |         |   |  |   |         |  
|Other revenue (expense):                                                                                              |  |                      |         |   |                         |   |         |      |  |   |         |   |  |   |         |  
|Miscellaneous other revenue (expense)                                                                                 |  |                      | (98     | ) |                         |   | (804    | )    |  |   | (303    | ) |  |   | (909    | )
|Incentive compensation expense                                                                                        |  |                      | (1,330  | ) |                         |   | (1,243  | )    |  |   | (2,745  | ) |  |   | (2,377  | )
|General and administrative expense                                                                                    |  |                      | (3,314  | ) |                         |   | (2,893  | )    |  |   | (6,009  | ) |  |   | (5,600  | )
|                                                                                                                      |  |                      |         |   |                         |   |         |      |  |   |         |   |  |   |         |  
|                                                                                                                      |  |                      | (4,742  | ) |                         |   | (4,940  | )    |  |   | (9,057  | ) |  |   | (8,886  | )
|                                                                                                                      |  |                      |         |   |                         |   |         |      |  |   |         |   |  |   |         |  
|                                                                                                                      |  |                      | 29,694  |   |                         |   | 42,442  |      |  |   | 70,066  |   |  |   | 84,453  |  
|Equity in earnings of unconsolidated affiliates                                                                       |  |                      | 65      |   |                         |   | 65      |      |  |   | 130     |   |  |   | 130     |  
|                                                                                                                      |  |                      |         |   |                         |   |         |      |  |   |         |   |  |   |         |  
|Net income                                                                                                            |  | $                    | 29,759  |   |                         | $ | 42,507  |      |  | $ | 70,196  |   |  | $ | 84,583  |  
|                                                                                                                      |  |                      |         |   |                         |   |         |      |  |   |         |   |  |   |         |  
|Net income available to common stockholders, after preferred share dividends                                          |  | $                    | 24,700  |   |                         | $ | 37,446  |      |  | $ | 60,079  |   |  | $ | 74,461  |  
|                                                                                                                      |  |                      |         |   |                         |   |         |      |  |   |         |   |  |   |         |  
|                                                                                                                      |  |                      |         |  
|Diluted earnings per common share                                                                                     |  | $                    | 0.35    |   |                         | $ | 0.58    |      |  | $ | 0.86    |   |  | $ | 1.15    |  
|                                                                                                                      |  |                      |         |  
|Average diluted shares outstanding                                                                                    |  |                      | 70,072  |   |                         |   | 73,140  |      |  |   | 69,716  |   |  |   | 72,961  |  
|                                                                                                                      |  |                      |         |  
|Key portfolio statistics (dollars in millions)                                                                        |  |                      |         |   |                         |   |         |      |  |   |         |   |  |   |         |  
|Average yields:                                                                                                       |  |                      |         |   |                         |   |         |      |  |   |         |   |  |   |         |  
|Mortgage securities and similar investments                                                                           |  |                      | 2.55    | % |                         |   | 4.33    | %    |  |   | 2.83    | % |  |   | 4.51    | %
|Other                                                                                                                 |  |                      | 0.19    |   |                         |   | 0.43    |      |  |   | 0.16    |   |  |   | 0.56    |  
|Total average yields                                                                                                  |  |                      | 2.47    |   |                         |   | 4.27    |      |  |   | 2.73    |   |  |   | 4.44    |  
|Average borrowing rates:                                                                                              |  |                      |         |   |                         |   |         |      |  |   |         |   |  |   |         |  
|Repurchase arrangements and similar borrowings as adjusted for interest rate hedging transactions                     |  |                      | 0.64    |   |                         |   | 1.86    |      |  |   | 0.69    |   |  |   | 2.11    |  
|Unsecured borrowings                                                                                                  |  |                      | 8.49    |   |                         |   | 8.49    |      |  |   | 8.49    |   |  |   | 8.49    |  
|Total borrowing rates                                                                                                 |  |                      | 0.76    |   |                         |   | 1.96    |      |  |   | 0.80    |   |  |   | 2.20    |  
|Total financing spreads                                                                                               |  |                      | 1.71    |   |                         |   | 2.31    |      |  |   | 1.93    |   |  |   | 2.24    |  
|Net yield on total interest-earning assets                                                                            |  |                      | 1.78    |   |                         |   | 2.50    |      |  |   | 2.02    |   |  |   | 2.47    |  
|Average portfolio runoff rate (scheduled payments and prepayments)                                                    |  |                      | 37.86   |   |                         |   | 16.49   |      |  |   | 34.83   |   |  |   | 15.39   |  
|Average basis in interest-earning assets and interest-bearing liabilities:                                            |  |                      |         |   |                         |   |         |      |  |   |         |   |  |   |         |  
|Mortgage securities and similar investments                                                                           |  | $                    | 7,460   |   |                         | $ | 7,482   |      |  | $ | 7,619   |   |  | $ | 7,499   |  
|Other interest-earning assets                                                                                         |  |                      | 285     |   |                         |   | 125     |      |  |   | 289     |   |  |   | 125     |  
|Repurchase arrangements and similar borrowings                                                                        |  |                      | 6,895   |   |                         |   | 6,739   |      |  |   | 7,065   |   |  |   | 6,764   |  
|Unsecured borrowings                                                                                                  |  |                      | 103     |   |                         |   | 103     |      |  |   | 103     |   |  |   | 103     |  
|Average long-term investment capital                                                                                  |  |                      | 1,125   |   |                         |   | 991     |      |  |   | 1,123   |   |  |   | 958     |  
|General and administrative and incentive compensation expense as a percentage of average long-term investment
capital |  |                      | 1.65    | % |                         |   | 1.67    | %    |  |   | 1.57    | % |  |   | 1.68    | %
|Return on average long-term investment capital                                                                        |  |                      | 11.35   |   |                         |   | 18.05   |      |  |   | 13.34   |   |  |   | 18.69   |  



26



---

##### Table of Contents

Capsteads net income totaled $30 million and $70 million or
$0.35 and $0.86 per diluted common share for the quarter and six months ended June 30, 2010, compared to $43 million and $85 million or $0.58 and $1.15 per diluted common share for the same periods in 2009. The decrease in earnings
can largely be attributed to lower total financing spreads, which averaged 171 and 193 basis points for the quarter and six months ended June 30, 2010 compared to 231 and 224 basis points during the same periods in 2009, and to additional
common shares outstanding. Financing spreads were negatively affected by significantly higher investment premium amortization resulting from higher portfolio runoff, as well as lower coupon interest rates on ARM loans underlying the portfolio that
reset to more current interest rates and lower yields on portfolio acquisitions.

Yields on interest earning
assets averaged 180 and 171 basis points lower during the quarter and six months ended June 30, 2010 compared to the same periods in 2009 reflecting (a) higher investment premium amortization due to the surge in runoff as a result of the
GSE buyouts, (b) lower yields on existing portfolio as coupon interest rates on the underlying mortgage loans continued resetting to rates more reflective of the current rate environment and (c) lower market yields on acquisitions. In
addition, yields were impacted by lower yields on overnight investments and cash collateral receivables from swap counterparties, also reflecting lower prevailing short-term interest rates. Total portfolio runoff averaged 37.9% and 34.8% on an
annualized basis during the quarter and six months ended June 30, 2010, compared to 16.5% and 15.4% during the same periods in 2009. Since Capstead typically purchases investments at a premium to the assets unpaid principal balance, the
level of mortgage prepayments impacts how quickly these investment premiums are written off against earnings as yield adjustments.

Borrowing rates on interest-bearing liabilities averaged 120 and 140 basis points lower during the quarter and six months
ended June 30, 2010 than during the same periods in 2009. Borrowing rates on approximately $2.80 billion and $2.83 billion of the Companys average borrowings during the quarters ended June 30, 2010 and 2009, respectively,
were affected by the use of interest rate swap agreements and longer-dated repurchase arrangements to manage interest rate risk. On a combined basis, rates on the Companys swap positions averaged 1.34% and 1.43% during the quarter and six
months ended June 30, 2010 compared to 3.47% and 3.59% on swap positions and longer-dated repurchase arrangements during the same periods in 2009. Lower rates on these positions reflect the expiration of $1.70 billion notional amount of
swap agreements between November 2009 and March 2010 as well as the maturity of remaining longer-dated repurchase arrangements in 2009. The Companys borrowings under repurchase arrangements typically reset in rate every 30 to 90 days as they
are re-established at prevailing rates corresponding to the terms of the borrowings. Rates on these borrowings averaged 0.26% and 0.25% during the quarter and six months ended June 30, 2010 compared to 0.59% and 0.84% during the same periods in
2009, benefiting from lower prevailing short-term interest rates.

Other revenue (expense) during the second
quarter of 2010 reflects higher annual incentive compensation accruals than during the same period in 2009 primarily because of higher average long-term investment capital balances. This program provides for a 10% participation in annual earnings,
as defined, in excess of a benchmark amount and caps annual incentive compensation at 50 basis points multiplied by average long-term investment capital, as defined. See NOTE 10 to the accompanying consolidated financial statements for
additional information regarding the Companys compensation programs. General and administrative expense includes higher legal expenses associated with efforts to enhance recovery prospects for the Companys commercial real estate loan to
the Nevis Four Seasons resort (this investment was written off in its entirety in December 2009).

LIQUIDITY AND CAPITAL
RESOURCES

Capsteads primary sources of funds are borrowings under repurchase arrangements and
monthly principal and interest payments on its investments. Other sources of funds may include proceeds from debt and equity offerings and asset sales. The Company generally uses its liquidity to pay down borrowings under repurchase arrangements to
reduce borrowing costs and otherwise efficiently manage



27



---

##### Table of Contents

its long-term investment capital. Because the level of these borrowings can generally be adjusted on a daily basis, the Companys potential liquidity available under its borrowing
arrangements is as important as the level of cash and cash equivalents carried on the balance sheet. The table included under Financial Condition  Utilization of Long-term Investment Capital and Potential Liquidity and accompanying
discussion illustrates managements estimate of additional funds potentially available to the Company as of June 30, 2010 and its perspective on the appropriate level of portfolio leverage to employ under current market conditions. The
Company currently believes that it has sufficient liquidity and capital resources available for the acquisition of additional investments when considered appropriate, repayments on borrowings and the payment of cash dividends as required for
Capsteads continued qualification as a REIT. It is the Companys policy to remain strongly capitalized and conservatively leveraged.

In response to the growth of Capsteads residential mortgage investments portfolio and to turbulent market
conditions experienced in 2007 and 2008, the Company expanded the number of lending counterparties it routinely does business with to increase its financial flexibility and ability to withstand periods of contracting market liquidity. The Company
has uncommitted repurchase facilities with a variety of lending counterparties to finance its portfolio, subject to certain conditions, and had borrowings outstanding with 19 of these counterparties at June 30, 2010. Borrowings under repurchase
arrangements secured by residential mortgage investments totaled $6.90 billion at June 30, 2010, with maturities of 30 to 90 days. Interest rates on borrowings under repurchase arrangements are generally based on prevailing rates at
inception corresponding to the terms of the borrowings. All terms and conditions are negotiated on a transaction-by-transaction basis. Amounts available to be borrowed under these arrangements are dependent upon the willingness of lenders to
participate in the financing of Agency Securities, lender collateral requirements and the lenders determination of the fair value of the securities pledged as collateral, which fluctuates with changes in interest rates and liquidity conditions
within the commercial banking and mortgage finance industries.

Capstead uses two-year
term, one- and three-month LIBOR-indexed, pay-fixed, receive-variable, interest rate swap agreements to mitigate exposure to higher short-term interest rates by effectively locking in fixed rates on a portion of its 30- to 90-day borrowings. At
June 30, 2010 these swap agreements had notional amounts totaling $2.80 billion with an average maturity of 14 months and were designated as cash flow hedges for accounting purposes of a like amount of the Companys 30- to 90-day
borrowings. The Company intends to continue to manage interest rate risk by utilizing suitable Derivatives such as interest rate swap agreements. Through the use of these Derivatives, the Company has extended the duration of its liabilities to
approximately 61/4months and lowered its net
duration gap to approximately 21/4months. This
compares to a liability duration of approximately
51/4months and a net duration gap of approximately
31/4months at year-end.

During the first quarter of 2010, the Company raised $10 million in new
common equity capital through its at-the-market continuous offering program. No capital was raised under this program during the second quarter of 2010. During 2009 the Company raised $81 million under this program and may raise additional
investment capital in future periods using this program or by other means, subject to market conditions and blackout periods associated with the dissemination of earnings and dividend announcements and other important Company-specific news.

Interest Rate Sensitivity on Operating Results

Capstead performs income sensitivity analyses using an income simulation model to estimate the effects that specific
interest rate changes can reasonably be expected to have on future earnings. All investments, borrowings and Derivatives held are included in these analyses. The sensitivity of components of other revenue (expense) to changes in interest rates is
included as well, although no asset sales are assumed. The model incorporates managements assumptions regarding the level of mortgage prepayments for a given interest rate change using market-based estimates of prepayment speeds for the
purpose of



28



---

##### Table of Contents

amortizing investment premiums. These assumptions are developed through a combination of historical analysis and expectations for future pricing behavior under normal market conditions unaffected
by changes in market liquidity.

Income simulation modeling is the primary tool used by management to assess
the direction and magnitude of changes in net interest margins on investments resulting solely from changes in interest rates. Key assumptions in the model include mortgage prepayment rates, adequate levels of market liquidity, changes in market
conditions, portfolio leverage levels, and managements investment capital plans. These assumptions are inherently uncertain and, as a result, the model cannot precisely estimate net interest margins or precisely predict the impact of higher or
lower interest rates on net interest margins. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes and other changes in market conditions, management strategies and other factors.

Capstead had the following estimated income sensitivity profile as of June 30, 2010 and
December 31, 2009, respectively (dollars in thousands):



|                                 |  |                    |   |  |                            |   |  |                                       |          |   |  |   |        |   |  |   |        |   |  |   |         |   |  |   |         |  
|-------------------------------- |  | ------------------ | - |  | -------------------------- | - |  | ------------------------------------- | -------- | - |  | - | ------ | - |  | - | ------ | - |  | - | ------- | - |  | - | ------- | -
|                                 |  | Federal
Funds
Rate |   |  | 10-year U.S.
Treasury
Rate |   |  | Immediate Change In Indicated Rates:* |         
|30-day to one-year rates         |  |                    |   |  |                            |   |  |                                       | Flat     |   |  |   | Up1.00 | % |  |   | Up1.00 | % |  |   | Up2.00  | % |  |   | Up3.00  | %
|10-year U.S. Treasury rate       |  |                    |   |  |                            |   |  |                                       | Down1.00 | % |  |   | Flat   |   |  |   | Up1.00 | % |  |   | Up2.00  | % |  |   | Up3.00  | %
|Projected 12-monthincome change: |  |                    |   |  |                            |   |  |                                       |          |   |  |   |        |   |  |   |        |   |  |   |         |   |  |   |         |  
|June 30, 2010                    |  | <0.25              | % |  | 2.93                       | % |  | $                                     | (11,300  | ) |  | $ | (9,900 | ) |  | $ | (3,300 | ) |  | $ | (14,800 | ) |  | $ | (36,200 | )
|December 31, 2009                |  | <0.25              |   |  | 3.84                       |   |  |                                       | (12,000  | ) |  |   | (7,500 | ) |  |   | (1,500 | ) |  |   | (10,400 | ) |  |   | (26,300 | )



|* | Sensitivity of income to changes in interest rates is determined relative to the actual rates at the applicable date. Note that the projected
12-month income change is predicated on acquisitions of similar assets sufficient to replace runoff. There can be no assurance that suitable investments will be available for purchase at attractive prices or if investments made will behave in the
same fashion as assets currently held.
|- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

RECENT ACCOUNTING DEVELOPMENTS

On January 1, 2010 the Company adopted Statement of Financial Accounting Standards No. 167,Amendments
to FASB Interpretation No. 46(R) (ASC 820-10-25). Among other items, this pronouncement responds to concerns about the application of certain key provisions of the previous pronouncement, including those regarding the
transparency of a companys involvement with variable interest entities. The adoption of this pronouncement did not have any impact on the Companys consolidated financial statements.

RISK FACTORS

An investment in securities issued by Capstead involves various risks. An investor should carefully consider the
following risk factors in conjunction with the other information contained in this document before purchasing the Companys securities. The risks discussed herein can adversely affect the Companys business, liquidity, operating results,
financial condition and future prospects, causing the market price of the Companys securities to decline, which could cause an investor to lose all or part of his/her investment. The risk factors described below are not the only risks that may
affect the Company. Additional risks and uncertainties not presently known to the Company also may adversely affect its business, liquidity, operating results, prospects and financial condition.



29



---

##### Table of Contents

Risks Related to Capsteads Business

Potential changes in the relationship between the federal government and the GSEs could negatively affect
Capsteads financial condition and earnings.Agency Securities have an implied AAA rating because the timely payment of principal and interest on these securities are guaranteed by the GSEs, or by an agency of the federal government,
Ginnie Mae. Only the guarantee by Ginnie Mae is explicitly backed by the full faith and credit of the federal government. As a result of deteriorating housing market conditions, the GSEs have reported substantial losses in recent periods and have
required substantial financial support from the federal government since these entities were placed into conservatorship in September 2008 by the Federal Housing Finance Agency. Additionally, on March 31, 2010 the Federal Reserve concluded a
$1.25 trillion program to acquire Agency Securities, which provided pricing support for the market for Agency Securities. These and other steps being taken by the federal government are designed to support market stability and mortgage
availability by providing additional confidence to investors in Agency Securities during the housing correction. There can be no assurance that the federal governments support for the GSEs and the market for Agency Securities will be adequate
to achieve these goals. In addition, the timing of any subsequent sales of Agency Securities by the Federal Reserve or the GSEs could create volatility in the market pricing of these investments.

It is anticipated that over the next several years U.S. policy makers will address what the long-term role of the federal
government in general, and the GSEs in particular, will play in the housing markets. The actual or perceived credit quality of Agency Securities could be negatively affected by market uncertainty over any legislative or regulatory initiatives that
impact the relationship between the GSEs and the federal government. A significantly reduced role by the federal government or other changes in the guarantees provided by Ginnie Mae, the GSEs or their successors could negatively affect the credit
profile and pricing of future issuances of Agency Securities and whether the Companys strategy of holding a leveraged portfolio of Agency Securities remains viable.

Government-supported mortgagor relief programs and future legislative action could negatively affect
Capsteads financial condition and earnings.U.S. policy makers have established programs designed to provide certain qualified homeowners with assistance in avoiding foreclosure or in qualifying for the refinancing of their existing
mortgages. These programs typically entail the pay off of existing mortgages with any losses absorbed by the GSEs. These mortgagor relief programs, as well as any future legislative or regulatory actions, could significantly reduce the expected life
of the Companys residential mortgage investments; therefore, actual yields the Company realizes on these investments could be lower due to faster amortization of investment premiums. Additionally, book value per common share can be adversely
affected when relatively high coupon mortgage securities that typically have higher valuations prepay.

An increase in prepayments may adversely affect Capsteads earnings and book value per common
share. When short- and long-term interest rates are at nearly the same levels (i.e., a flat yield curve environment), or when long-term interest rates decrease, the rate of principal prepayments on mortgage
loans underlying mortgage securities generally increases. Prolonged periods of high mortgage prepayments can significantly reduce the expected life of the Companys investments; therefore, actual yields the Company realizes can be lower due to
faster amortization of investment premiums, which could adversely affect earnings. Additionally, book value per common share can be adversely affected when relatively high coupon mortgage securities that typically have higher valuations prepay.

The GSEs buyout programs for seriously delinquent loans is resulting in a period of unusually high mortgage
prepayments and correspondingly high levels of investment premium amortization which is adversely affecting earnings. In addition, book value per common share is being negatively impacted by the prepayment of these relatively higher-priced
investments. Also see discussion below regarding the availability of suitable investments at attractive pricing.



30



---

##### Table of Contents

Changes in interest rates, whether increases or decreases, may adversely
affect Capsteads earnings. Capsteads earnings currently depend primarily on the difference between the interest received on its mortgage securities and similar investments and the interest paid on its related borrowings. The
Company typically finances its investments at 30- to 90-day interest rates. Because coupon interest rates on only a portion of the ARM loans underlying the Companys securities reset each month and the terms of these ARM loans generally limit
the amount of any increases during any single interest rate adjustment period and over the life of a loan, in a rising short-term interest rate environment, interest rates on related borrowings not hedged through the use of interest rate swap
agreements can rise to levels that may exceed yields on these securities, contributing to lower or even negative financing spreads and adversely affecting earnings. At other times, during periods of relatively low short-term interest rates, declines
in the indices used to reset coupon interest rates for ARM loans may negatively affect yields on the Companys ARM securities as the underlying ARM loans reset at lower rates. If declines in these indices exceed declines in the Companys
borrowing rates, earnings would be adversely affected.

The lack of availability of suitable investments at
attractive pricing may adversely affect Capsteads earnings. Pricing of investments is determined by a number of factors including interest rate levels and expectations, market liquidity conditions, and competition among investors for
these investments, many of whom have greater financial resources and lower return requirements than Capstead. To the extent the proceeds from prepayments on Capsteads mortgage securities and similar investments are not reinvested or cannot be
reinvested at rates of return at least equal to the rates previously earned on those investments, the Companys earnings may be adversely affected. Similarly, if proceeds from capital raising activities, if any, are not deployed or cannot be
deployed at rates of return being earned on existing capital, earnings may be adversely affected. Capstead cannot assure investors that the Company will be able to acquire suitable investments at attractive pricing and in a timely manner to replace
portfolio runoff as it occurs or to deploy new capital as it is raised. Neither can the Company assure investors that it will maintain the current composition of its investments, consisting primarily of ARM Agency Securities.

Periods of illiquidity in the mortgage markets may reduce amounts available to be borrowed under Capsteads
repurchase arrangements due to declines in the value of related collateral, which could negatively impact the Companys financial condition and earnings. Capstead generally finances its investments in mortgage securities by pledging
them as collateral under uncommitted repurchase arrangements, the terms and conditions of which are negotiated on a transaction-by-transaction basis. The amount borrowed under a repurchase arrangement is limited to a percentage of the estimated
market value of the pledged collateral and is specified at the inception of the transaction. The portion of the pledged collateral held by the lender that is not advanced under the repurchase arrangement is referred to as margin collateral and the
resulting margin percentage is required to be maintained throughout the term of the borrowing. If the market value of the pledged collateral as determined by the Companys lenders declines, the Company may be subject to margin calls wherein the
lender requires the Company to pledge additional collateral to reestablish the agreed-upon margin percentage. Because market illiquidity tends to put downward pressure on asset prices, Capstead may be presented with substantial margin calls during
such periods. If the Company is unable or unwilling to pledge additional collateral, the Companys lenders can liquidate the Companys collateral, potentially under adverse market conditions, resulting in losses. At such times the Company
may determine that it is prudent to sell assets to improve its ability to pledge sufficient collateral to support its remaining borrowings, which could result in losses.

Periods of illiquidity in the mortgage markets may reduce the number of counterparties willing to lend to the Company
or the amounts individual counterparties are willing to lend via repurchase arrangements, which could negatively impact the Companys financial condition and earnings. Capstead will generally pledge its investments in mortgage
securities as collateral under uncommitted repurchase arrangements with numerous commercial banks and other financial institutions, routinely with maturities of 30 to 90 days. The Companys ability to achieve its investment objectives depends
on its ability to re-establish or roll maturing borrowings on a continuous basis. If a counterparty chooses not to roll a maturing



31



---

##### Table of Contents

borrowing, the Company must pay off the borrowing, generally with cash available from another repurchase arrangement entered into with another counterparty. If the Company deems it does not have
sufficient borrowing capacity with its counterparties, it could be forced to reduce its portfolio leverage by selling assets under possibly adverse market conditions, which may adversely affect its profitability. This risk is increased if Capstead
relies significantly on any single counterparty for a significant portion of its repurchase arrangements. Under these conditions, the Company may determine it is prudent to sell assets to improve its ability to pledge sufficient collateral to
support its remaining borrowings, which could result in losses.

Periods of rising interest rates may
reduce amounts available to be borrowed under Capsteads repurchase arrangements due to declines in the value of related collateral, which could negatively impact the Companys financial condition and earnings. Because rising
interest rates tend to put downward pressure on financial asset prices, Capstead may be presented with substantial margin calls during such periods. If the Company is unable or unwilling to pledge additional collateral, the Companys lenders
can liquidate the Companys collateral, potentially under adverse market conditions, resulting in losses. At such times the Company may determine it is prudent to sell assets to improve its ability to pledge sufficient collateral to support its
remaining borrowings, which could result in losses.

If Capstead is unable to negotiate favorable terms and
conditions on future repurchase arrangements with one or more of the Companys counterparties, the Companys financial condition and earnings could be negatively impacted. The terms and conditions of each repurchase arrangement
are negotiated on a transaction-by-transaction basis, and these borrowings generally are re-established, or rolled, at maturity. Key terms and conditions of each transaction include interest rates, maturity dates, asset pricing procedures and margin
requirements. The Company cannot assure investors that it will be able to continue to negotiate favorable terms and conditions on its future repurchase arrangements. Also, during periods of market illiquidity or due to perceived credit quality
deterioration of the collateral pledged, a lender may require that less favorable asset pricing procedures be employed or the margin requirement be increased. Under these conditions, the Company may determine it is prudent to sell assets to improve
its ability to pledge sufficient collateral to support its remaining borrowings, which could result in losses.

Capsteads use of repurchase arrangements to finance its investments may give the Companys lenders greater
rights in the event of bankruptcy. Borrowings made under repurchase arrangements may qualify for special treatment under the U.S. Bankruptcy Code. This may make it difficult for the Company to recover its pledged assets if a lender
files for bankruptcy and subject to the Company losses. In addition, if the Company ever files for bankruptcy, its repurchase arrangement counterparties may be able to avoid the automatic stay provisions of the U.S. Bankruptcy Code and take
possession of, and liquidate, the Companys collateral under these arrangements without delay, which could result in losses.

Capstead may sell assets for various reasons, including a change in the Companys investment focus, which could
increase earnings volatility. Capstead may periodically sell assets to enhance its liquidity during periods of market illiquidity or rising interest rates. Additionally the Company may change its investment focus requiring it to sell some
portion of its existing investments. Transactional gains or losses resulting from any such asset sales, or from terminating any related longer-dated repurchase arrangements or interest rate swap agreements, will likely increase the Companys
earnings volatility.

Capstead may invest in Derivatives such as interest rate swap agreements to mitigate
or hedge the Companys interest rate risk, which may negatively affect the Companys liquidity, financial condition or earnings. The Company may invest in such instruments from time to time with the goal of achieving more stable
financing spreads and financial condition. However, these activities may not have the desired beneficial impact on the Companys liquidity, financial condition or earnings. For instance, the pricing of ARM securities and the pricing of the
related Derivatives may deteriorate at the same time leading to margin calls on both the borrowings supporting investments in ARM securities and the Derivatives,



32



---

##### Table of Contents

negatively impacting the Companys liquidity and stockholders equity. In addition, counterparties could fail to honor their commitments under the terms of the Derivatives or have their
credit quality downgraded impairing the value of the Derivatives. In the event of any defaults by counterparties, the Company may have difficulty recovering its collateral and may not receive payments provided for under the terms of the Derivatives.
Should Capstead be required to sell its Derivatives under such circumstances, the Company may incur losses. No such hedging activity can completely insulate the Company from the risks associated with changes in interest rates and prepayment rates.

Derivatives held may fail to qualify for hedge accounting introducing potential volatility to
Capsteads earnings. The Company typically qualifies Derivatives held as cash flow hedges for accounting purposes in order to record the effective portion of the change in fair value of Derivatives as a component of
stockholders equity rather than in earnings. If the hedging relationship for any Derivative held ceases to qualify for hedge accounting treatment for any reason, including failing documentation and ongoing hedge effectiveness requirements, the
Company would be required to record in earnings the total change in fair value of any such Derivative. In addition the Company could elect to no longer avail itself of cash flow hedge accounting for its Derivative positions. This could introduce a
potentially significant amount of volatility to earnings reported by the Company.

Capstead is dependent on
its executives and employees and the loss of one or more of its executive officers could harm the Companys business and its prospects. As a self-managed REIT with fewer than 20 employees, Capstead is dependent on the efforts of its
key officers and employees, most of whom have significant experience in the mortgage industry. Although most of the Companys named executive officers and many of its other employees are parties to severance agreements, the Companys key
officers and employees are not subject to employment agreements with non-compete clauses, nor has Capstead acquired key man life insurance policies on any of these individuals. The loss of any of their services could have an adverse effect on the
Companys operations.

Risks Related to Capsteads Status as a REIT and Other Tax Matters

If Capstead does not qualify as a REIT, the Company will be subject to tax as a regular corporation and face
substantial tax liability. Capstead has elected to be taxed as a REIT for federal income purposes and intends to continue to so qualify. Qualification as a REIT involves the application of highly technical and complex Internal Revenue Code
provisions for which only a limited number of judicial or administrative interpretations exist. Even a technical or inadvertent mistake could jeopardize the Companys REIT status. Furthermore, new tax legislation, administrative guidance or
court decisions, in each instance potentially with retroactive effect, could make it more difficult or impossible for the Company to qualify as a REIT. If Capstead fails to qualify as a REIT in any tax year, then:



| |  |  | The Company would be taxed as a regular domestic corporation, which, among other things, means that the Company would be unable to deduct dividends
paid to its stockholders in computing taxable income and would be subject to federal income tax on its taxable income at regular corporate rates.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Any resulting tax liability could be substantial and would reduce the amount of cash available for distribution to stockholders, and the Company
would not be required to make income distributions.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Unless Capstead were entitled to relief under applicable statutory provisions, the Company would be disqualified from treatment as a REIT for the
subsequent four taxable years and as a result, the Companys cash available for distribution to stockholders would be reduced during these years.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



33



---

##### Table of Contents

Even if Capstead remains qualified as a REIT, the Company may face other
tax liabilities that reduce its earnings. Even if Capstead remains qualified for taxation as a REIT, the Company may be subject to certain federal, state and local taxes on its income and assets. For example, the Company:



| |  |  | will be required to pay tax on any undistributed REIT taxable income,
| | - |  | ---------------------------------------------------------------------



| |  |  | may be subject to the alternative minimum tax on any tax preference items, and
| | - |  | --------------------------------------------------------------------------------



| |  |  | may operate taxable REIT subsidiaries subject to tax on any taxable income earned.
| | - |  | ----------------------------------------------------------------------------------

Complying with REIT requirements may cause Capstead to forego otherwise attractive opportunities. To qualify
as a REIT for federal income tax purposes, Capstead must continually satisfy tests concerning, among other things, the sources of its income, the nature and diversification of its assets, the amounts that it distributes to its stockholders, and the
ownership of its stock. The Company may be required to make distributions to stockholders at disadvantageous times or when it does not have funds readily available for distribution. As a result, compliance with the REIT requirements may hinder the
Companys ability to operate solely on the basis of maximizing profits.

Complying with REIT
requirements may limit Capsteads ability to hedge effectively. The REIT provisions of the Code may limit Capsteads ability to hedge mortgage securities and related borrowings by requiring it to limit its income in each year from
qualified hedges entered into prior to July 31, 2008, together with any other income not generated from qualified real estate assets, to no more than 25% of gross income. In addition, the Company must limit its aggregate income from
nonqualified hedging transactions, from providing certain services, and from other non-qualifying sources to not more than 5% of annual gross income. As a result, the Company may have to limit its use of advantageous hedging techniques. This could
result in greater risks associated with changes in interest rates than the Company would otherwise incur. If the Company were to violate the 25% or 5% limitations, it may have to pay a penalty tax equal to the amount of gross income in excess of
those limitations, multiplied by a fraction intended to reflect its profitability. If the Company fails to satisfy the REIT gross income tests it could lose its REIT status for federal income tax purposes unless the failure was due to reasonable
cause and not due to willful neglect.

Complying with REIT requirements may force Capstead to liquidate
otherwise attractive investments. To qualify as a REIT, Capstead must also ensure that at the end of each calendar quarter at least 75% of the value of its assets consists of cash, cash items, United States government securities and
qualified REIT real estate assets. The remainder of the Companys investments in securities (other than government securities and qualified real estate assets) generally cannot include more than 10% of the outstanding voting securities of any
one issuer or more than 10% of the total value of the outstanding securities of any one issuer. In addition, in general, no more than 5% of the value of the Companys assets (other than government securities and qualified real estate assets)
can consist of the securities of any one issuer, and no more than 20% of the value of its total securities can be represented by securities of one or more taxable REIT subsidiaries. If the Company fails to comply with these requirements at the end
of any calendar quarter, it must correct such failure within 30 days after the end of the calendar quarter to avoid losing its REIT status and suffering adverse tax consequences. As a result, the Company may be required to liquidate otherwise
attractive investments.

Complying with REIT requirements may force Capstead to borrow to make
distributions to stockholders. As a REIT, Capstead must distribute at least 90% of its annual taxable income (subject to certain adjustments) to its stockholders. To the extent that the Company satisfies the distribution requirement,
but distributes less than 100% of its taxable income, the Company will be subject to federal corporate income tax on its undistributed taxable income. In addition, the Company will be subject to a 4% nondeductible excise tax if the actual amount
that it pays out to its stockholders in a calendar year is less than a minimum amount specified under the federal tax laws. From time to time, the Company may generate taxable income greater than its net income for financial reporting purposes or
its taxable income



34



---

##### Table of Contents

may be greater than the Companys cash flow available for distribution to stockholders. If the Company does not have other funds available in these situations, it could be required to borrow
funds, sell investments at disadvantageous prices or find another alternative source of funds to make distributions sufficient to enable it to pay out enough of its taxable income to satisfy the distribution requirement and to avoid corporate income
tax and/or the 4% excise tax in a particular year. These alternatives could increase the Companys costs or reduce its long-term investment capital.

Capstead may be subject to adverse legislative or regulatory tax changes that could reduce the market price of the
Companys securities. At any time, the federal income tax laws governing REITs or the administrative interpretations of those laws may change. Any such changes in laws or interpretations thereof may apply retroactively and could
adversely affect Capstead or its stockholders. Capstead cannot predict any impact on the value of its securities from adverse legislative or regulatory tax changes.

An investment in Capsteads securities has various federal, state and local income tax risks that could affect
the value of an investors investment. The Company strongly urges investors to consult their own tax advisor concerning the effects of federal, state and local income tax law on an investment in the Companys securities, because
of the complex nature of the tax rules applicable to REITs and their stockholders.

Risk Factors Related to Capsteads Corporate
Structure

There are no assurances of Capsteads ability to pay dividends in the
future. Capstead intends to continue paying quarterly dividends and to make distributions to its stockholders in amounts such that all or substantially all of the Companys taxable income in each year, subject to certain adjustments,
is distributed. This, along with other factors, should enable the Company to qualify for the tax benefits accorded to a REIT under the Internal Revenue Code. However, the Companys ability to pay dividends may be adversely affected by the risk
factors described in this filing. All distributions will be made at the discretion of the Companys board of directors and will depend upon its earnings, its financial condition, maintenance of its REIT status and such other factors as the
board may deem relevant from time to time. There are no assurances of the Companys ability to pay dividends in the future.

Failure to maintain an exemption from the Investment Company Act of 1940 would adversely affect Capsteads
results of operations. The Investment Company Act of 1940 (the 40 Act) exempts from regulation as an investment company any entity that is primarily engaged in the business of purchasing or otherwise acquiring mortgages and
other liens on, and interests in, real estate. Capstead believes that it conducts its business in a manner that allows the Company to avoid registration as an investment company under the 40 Act. If the Company were to be regulated as an investment
company, its ability to use leverage would be substantially reduced and it would be unable to conduct business as described in this filing.

The staff of the Securities and Exchange Commission (SEC), has interpreted the provisions of the 40 Act to
generally require REITs that invest primarily in Agency Securities such as Capstead to maintain at least 55% of its assets directly in qualifying real estate interests in order to be exempt from regulation as an investment company. To constitute a
qualifying real estate interest under this 55% requirement, a real estate interest must meet various criteria. In satisfying this 55% requirement, the Company may treat mortgage securities issued with respect to an underlying pool to which it holds
all issued certificates as qualifying real estate interests. Mortgage securities that do not represent all of the certificates issued with respect to an underlying pool of mortgages may be treated as securities separate from the underlying mortgage
loans and, thus, may not qualify for purposes of the 55% requirement. If the SEC or its staff adopts a contrary interpretation of the 40 Act, in order to avoid being regulated as an investment company the Company could be required to sell a
substantial amount of its securities or other non-qualified assets under potentially adverse market conditions which could result in losses.



35



---

##### Table of Contents

Pursuant to Capsteads charter, its board of directors has the
ability to limit ownership of the Companys capital stock, to the extent necessary to preserve its REIT qualification. For the purpose of preserving Capsteads REIT qualification, its charter gives the board the ability to
repurchase outstanding shares of the Companys capital stock from existing stockholders if the directors determine in good faith that the concentration of ownership by such individuals, directly or indirectly, would cause the Company to fail to
qualify or be disqualified as a REIT. Constructive ownership rules are complex and may cause the outstanding stock owned by a group of related individuals or entities to be deemed to be constructively owned by one individual or entity. As a result,
the acquisition of outstanding stock by an individual or entity could cause that individual or entity to own constructively a greater concentration of the Companys outstanding stock than is acceptable for REIT purposes, thereby giving the
board the ability to repurchase any excess shares.

Because provisions contained in Maryland law and
Capsteads charter may have an anti-takeover effect, investors may be prevented from receiving a control premium for their shares. Provisions contained in Capsteads charter and Maryland general corporation law
may have effects that delay, defer or prevent a takeover attempt, which may prevent stockholders from receiving a control premium for their shares. For example, these provisions may defer or prevent tender offers for the Companys
common stock or purchases of large blocks of the Companys common stock, thereby limiting the opportunities for its stockholders to receive a premium over then-prevailing market prices.

These provisions include the following:



| |  |  | Repurchase Rights: The repurchase rights granted to Capsteads board in its charter limits related investors, including, among other
things, any voting group, from owning common stock if the concentration owned would jeopardize the Companys REIT status.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Classification of preferred stock: Capsteads charter authorizes the board to issue preferred stock in one or more classes and to
establish the preferences and rights of any class of preferred stock issued. These actions can be taken without soliciting stockholder approval. The issuance of preferred stock could have the effect of delaying or preventing someone from taking
control of the Company, even if a change in control were in its stockholders best interests.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Maryland statutory law provides that an act of a director relating to or affecting an acquisition or a potential
acquisition of control of a corporation may not be subject to a higher duty or greater scrutiny than is applied to any other act of a director. Hence, directors of Maryland corporations are not required to act in takeover situations under the same
standards as apply in Delaware and certain other corporate jurisdictions.

Capstead may change its policies
without stockholder approval. Capsteads board and management determine all of its policies, including its investment, financing and distribution policies and may amend or revise these policies at any time without a vote of the
Companys stockholders. Policy changes could adversely affect the Companys financial condition, results of operations, the market price of its common stock and/or preferred stock or the Companys ability to pay dividends or
distributions.



36



---

##### Table of Contents

CRITICAL ACCOUNTING POLICIES

Managements discussion and analysis of financial condition and results of operations is based upon Capsteads
consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires the use of estimates and judgments that can affect
the reported amounts of assets, liabilities (including contingencies), revenues and expenses, as well as related disclosures. These estimates are based on available internal and market information and appropriate valuation methodologies believed to
be reasonable under the circumstances, the results of which form the basis for making judgments about the expected useful lives and carrying values of assets and liabilities which can materially affect the determination of net income and book value
per common share. Actual results may differ from these estimates under different assumptions or conditions.

Management believes the following are critical accounting policies in the preparation of Capsteads consolidated
financial statements that involve the use of estimates requiring considerable judgment:



| |  |  | Amortization of Investment Premiums on Financial Assets  Investment premiums on financial assets are recognized in earnings as
adjustments to interest income by the interest method over the estimated lives of the related assets. For most of Capsteads financial assets, estimates and judgments related to future levels of mortgage prepayments are critical to this
determination. Mortgage prepayment expectations can vary considerably from period to period based on current and projected changes in interest rates and other factors such as portfolio composition. Management estimates mortgage prepayments based on
past experiences with specific investments within the portfolio, and current market expectations for changes in interest rates and the residential mortgage lending environment. Should actual runoff rates differ materially from these estimates,
investment premiums would be expensed at a different pace.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Fair Value and Impairment Accounting for Financial Assets  Most of Capsteads investments are financial assets held in the form of
mortgage securities that are classified as available-for-sale and recorded at fair value on the balance sheet with unrealized gains and losses recorded in Stockholders equity as a component of Accumulated other comprehensive
income. As such, these unrealized gains and losses enter into the calculation of book value per common share, a key financial metric used by investors in evaluating the Company. Fair values fluctuate with current and projected changes in
interest rates, prepayment expectations and other factors such as market liquidity conditions. Considerable judgment is required to interpret market data and develop estimated fair values, particularly in circumstances of deteriorating credit
quality and market liquidity. See NOTE 9 to the accompanying consolidated financial statements for discussion of how Capstead values its financial assets. Generally, gains or losses are recognized in earnings only if sold; however, if a
decline in fair value of a mortgage security below its amortized cost occurs that is determined to be other-than-temporary, the difference between amortized cost and fair value would be recognized in earnings as a component of Other revenue
(expense) if the decline was credit-related or it was determined to be more likely than not that the Company will incur a loss via an asset sale. Other-than-temporary impairment of a mortgage security because of other factors would be recognized
in Accumulated other comprehensive incomeand amortized to earnings as a yield adjustment.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Considerable judgment is also required in determining whether an impairment charge should be recognized on
an investment in an unsecuritized loan. The amount of any such impairment, regardless of whether it arose due to credit issues or other factors, would be recognized in earnings as a component of Other revenue (expense). The amount of such
charge would be determined by estimating expected future cash flows discounted at market rates.



37



---

##### Table of Contents

| |  |  | Derivatives Accounting  The Company uses Derivatives for risk management purposes. When held, Derivatives are recorded as assets or
liabilities and carried at fair value. The accounting for changes in fair value of each Derivative held depends on whether it has been designated as an accounting hedge, as well as the type of hedging relationship identified. To qualify as cash flow
hedges for accounting purposes, at the inception of the hedge relationship the Company must anticipate and document that the hedge relationship will be highly effective and monitor ongoing effectiveness on at least a quarterly basis. As long as the
hedge relationship remains effective, the effective portion of changes in fair value of the Derivative are recorded in Accumulated other comprehensive incomeand the ineffective portion is recorded in earnings as a component of Interest
expense. Changes in fair value of Derivatives not held as accounting hedges, or for which the hedge relationship is deemed to no longer be highly effective and as a result hedge accounting is terminated, are recorded in earnings as a component
of Other revenue (expense).
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Company currently uses interest rate
swap agreements in hedge relationships accounted for as cash flow hedges in order to hedge variability in borrowing rates due to changes in the underlying benchmark interest rate related to a designated portion of its current and anticipated future
30- and 90-day borrowings. Variable-rate payments to be received on the swap agreements and any measured hedge ineffectiveness are recorded in interest expense as an offset to interest owed on the hedged borrowings that reset to market rates
generally on a monthly basis while fixed rate swap payments to be made are also recorded in interest expense resulting in an effectively fixed borrowing rate on these borrowings, subject to certain adjustments. See NOTE 6 to the
accompanying consolidated financial statements and Financial ConditionsResidential Mortgage Investments for additional information regarding the Companys current use of Derivatives and its related risk management policies.



38



---

##### Table of Contents

CAUTIONARY STATEMENT CONCERNING FORWARD LOOKING STATEMENTS

This document contains forward-looking statements within the meaning of the Private Securities Litigation
Reform Act of 1995. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and may contain the words believe,
anticipate, expect, estimate, intend, project, will be, will likely continue, will likely result, or words or phrases of similar meaning. These
forward-looking statements are based largely on the expectations of management and are subject to a number of risks and uncertainties including, but not limited to, the following:



| |  |  | changes in general economic conditions;
| | - |  | ---------------------------------------



| |  |  | fluctuations in interest rates and levels of mortgage prepayments;
| | - |  | ------------------------------------------------------------------



| |  |  | the effectiveness of risk management strategies;
| | - |  | ------------------------------------------------



| |  |  | the impact of differing levels of leverage employed;
| | - |  | ----------------------------------------------------



| |  |  | liquidity of secondary markets and credit markets;
| | - |  | --------------------------------------------------



| |  |  | the availability of financing at reasonable levels and terms to support investing on a leveraged basis;
| | - |  | -------------------------------------------------------------------------------------------------------



| |  |  | the availability of new investment capital;
| | - |  | -------------------------------------------



| |  |  | increases in costs and other general competitive factors;
| | - |  | ---------------------------------------------------------



| |  |  | deterioration in credit quality and ratings;
| | - |  | --------------------------------------------



| |  |  | the availability of suitable qualifying investments from both an investment return and regulatory perspective;
| | - |  | --------------------------------------------------------------------------------------------------------------



| |  |  | the availability of residential mortgage pass-through securities issued and guaranteed by federal government-sponsored enterprises, currently Fannie
Mae or Freddie Mac, or by an agency of the federal government, currently Ginnie Mae; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in legislation or regulation affecting federal government-sponsored enterprises and similar federal government agencies and related
guarantees.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------

In addition to the above considerations, actual results and liquidity are
affected by other risks and uncertainties which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements. It is not possible to identify all of the risks, uncertainties and other
factors that may affect future results. In light of these risks and uncertainties, the forward-looking events and circumstances discussed herein may not occur and actual results could differ materially from those anticipated or implied in the
forward-looking statements. Any forward-looking statements speak only as of the date the statement is made and the Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future
events or otherwise. Accordingly, readers of this document are cautioned not to place undue reliance on the forward-looking statements.



39



---

##### Table of Contents

|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURE OF MARKET RISKS
|------- | -------------------------------------------------------

The information required by this Item is incorporated by reference to the information included in Item 2. Managements
Discussion and Analysis of Financial Condition and Results of Operations.



|ITEM 4. | CONTROLS AND PROCEDURES
|------- | -----------------------

As of June 30, 2010, an evaluation was performed under the supervision and with the participation of the Companys management,
including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of the design and operation of the Companys disclosure controls and procedures. Based on that evaluation, the
Companys management, including the CEO and CFO, concluded that the Companys disclosure controls and procedures were effective as of June 30, 2010. There have been no significant changes in the Companys internal controls or in
other factors that could significantly affect internal controls subsequent to June 30, 2010.

PART II.  OTHER
INFORMATION



|ITEM 6. | EXHIBITS AND REPORTS ON FORM 8-K
|------- | --------------------------------



|(a) | Exhibits: The following Exhibits are presented herewith:
|--- | --------------------------------------------------------

Exhibit 12  Computation of Ratio of Income from Continuing Operations (before fixed charges) to Combined Fixed
Charges and Preferred Stock Dividends.

Exhibit 31.1  Certification pursuant to Section 302(a) of
the Sarbanes-Oxley Act of 2002

Exhibit 31.2  Certification pursuant to Section 302(a) of the
Sarbanes-Oxley Act of 2002

Exhibit 32  Certification pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002

Pursuant to applicable SEC rules, the Company will file, no later than 30 days after the date of
the filing of this Quarterly Report, an amendment to this Quarterly Report that will contain the Companys unaudited consolidated financial statements included in this Quarterly Report, submitted in XBRL (eXtensible Business Reporting Language)
format.



|(b) | Reports on Form 8-K:
|--- | --------------------

Current Report on Form 8-K dated April 29, 2010 furnishing the press release announcing first quarter 2010 results.

Current Report on Form 8-K dated May 4, 2010 to file a presentation to the investment community.

Current Report on Form 8-K dated May 27, 2010 to file a first quarter 2010 investor fact sheet.



40



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.



|                     |  |                                          |  |                                      
|-------------------- |  | ---------------------------------------- |  | -------------------------------------
|                     |  | CAPSTEAD MORTGAGE CORPORATION
Registrant
|                     |  |                                         
|Date: August 3, 2010 |  | By:                                      |  | /s/ ANDREW F. JACOBS                 
|                     |  |                                          |  | Andrew F. Jacobs                     
|                     |  |                                          |  | President and Chief Executive Officer
|                     |  |                                         
|Date: August 3, 2010 |  | By:                                      |  | /s/ PHILLIP A. REINSCH               
|                     |  |                                          |  | Phillip A. Reinsch                   
|                     |  |                                          |  | Executive Vice President and         
|                     |  |                                          |  | Chief Financial Officer              



41