##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549



---



FORM 10-KSB/A

Amendment No. 1



---



|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------



FOR THE FISCAL YEAR ENDED DECEMBER 31, 2004



COMMISSION FILE NUMBER 333-84934.



---



WORLD HEALTH ALTERNATIVES, INC.

(NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER)



---



|                                                               |  |                                                      |  |                                  
|-------------------------------------------------------------- |  | ---------------------------------------------------- |  | ---------------------------------
|FLORIDA                                                        |  | 7375                                                 |  | 04-3613924                       
|(State or Other Jurisdiction of Incorporation or Organization) |  | (Primary Std. Industrial Classification Code Number) |  | (IRS Employer Identification No.)



|                                                 |  |           
|------------------------------------------------ |  | ----------
|777 Penn Center Blvd., Suite 111, Pittsburgh, PA |  | 15235     
|(Address of Principal Executive Office)          |  | (Zip Code)



(412) 829-7800

(Issuers Telephone Number, including Area Code)



---



Securities Registered under Section 12 (b) of the Exchange Act: None.



Securities Registered under Section 12 (g) of the Exchange Act:



Common Stock, $0.0001 par value

(Title of Class)



---



Check whether the issuer (1) filed all reports to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈



Check if
disclosure of delinquent filers in response to Item 405 of Regulation S-B is not contained in this form, and no disclosure will be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-KSB or any amendment to this Form 10-KSB.  x



The Registrants total revenue for the fiscal year ended December 31, 2004 was $40,339,739.



The aggregate market value of the voting stock held by non-affiliates of the registrant was $119,854,215 as of March 31, 2005, computed on
the basis of the average of the bid and asked prices on such date.



As of March
31, 2005, there were 46,259,950 shares of the registrants Common Stock outstanding.



DOCUMENTS INCORPORATED BY REFERENCE: Portions of the registrants definitive proxy statement for the 2005 Annual Meeting of Stockholders, which statement will be filed pursuant to Regulation 14A of the Exchange
Act not later than 120 days after the end of the fiscal year covered by this Report, are incorporated by reference in Part III hereof.



Transitional Small Business Disclosure Format (check one)    Yes ̈No  x



---



---

##### Table of Contents

TABLE OF CONTENTS



|         |  |                                                                                                |  |     
|-------- |  | ---------------------------------------------------------------------------------------------- |  | ----
|         |  |                                                                                                |  | Page
|PART I   |  |                                                                                                |  |     
|         |  |                                                                                               
|ITEM 1.  |  | DESCRIPTION OF BUSINESS                                                                        |  | 3   
|ITEM 2.  |  | PROPERTIES                                                                                     |  | 21  
|ITEM 3.  |  | LEGAL PROCEEDINGS                                                                              |  | 21  
|ITEM 4.  |  | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                                            |  | 22  
|         |  |                                                                                               
|PART II  |  |                                                                                                |  |     
|         |  |                                                                                               
|ITEM 5.  |  | MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS                          |  | 22  
|ITEM 6.  |  | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS          |  | 26  
|ITEM 7.  |  | FINANCIAL STATEMENTS                                                                           |  | 34  
|ITEM 8.  |  | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE           |  | 34  
|ITEM 8A. |  | CONTROLS AND PROCEDURES                                                                        |  | 34  
|ITEM 8B. |  | OTHER INFORMATION                                                                              |  | 35  
|         |  |                                                                                               
|PART III |  |                                                                                                |  |     
|         |  |                                                                                               
|ITEM 9.  |  | DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT                                             |  | 36  
|ITEM 10. |  | EXECUTIVE COMPENSATION                                                                         |  | 36  
|ITEM 11. |  | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |  | 36  
|ITEM 12. |  | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS                                                 |  | 36  
|ITEM 13. |  | EXHIBITS AND REPORTS ON FORM 8-K                                                               |  | 36  
|ITEM 14. |  | PRINCIPAL ACCOUNTANT FEES AND SERVICES                                                         |  | 38  
|         |  |                                                                                               
|         |  | Signatures                                                                                     |  | 60  



All references to
we, us, our, the Company or World Health in this Report on Form 10-KSB mean World Health Alternatives, Inc. and its wholly owned subsidiaries.







2



---

##### Table of Contents

PART I



THE PRIVATE SECURITIES LITIGATION REFORM
ACT OF 1995 PROVIDES A SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS. This Form 10-KSB contains statements that are not historical facts. These statements are called forward-looking statements within the meaning of Section 27A
of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements involve important known and unknown risks, uncertainties and other factors and can be identified by phrases using estimate,
anticipate, believe, project, expect, intend, predict, potential, future, may, should and similar expressions or words. Our
future results, performance or achievements may differ materially from the results, performance or achievements discussed in the forward-looking statements. There are numerous factors that could cause actual results to differ materially from the
results discussed in forward-looking statements, including:



| |  | Risks associated with our acquisitions, including:
|- |  | --------------------------------------------------



| |  |  | potential loss of key clients or employees of acquired companies;
| | - |  | -----------------------------------------------------------------



| |  |  | difficulties integrating acquired personnel and distinct cultures into our business;
| | - |  | ------------------------------------------------------------------------------------



| |  |  | difficulties integrating acquired companies into our operations, financial planning and reporting systems and information systems;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------



| |  |  | diversion of management attention and resources from existing operations; and
| | - |  | -----------------------------------------------------------------------------



| |  |  | assumption of liabilities and exposure to unforeseen liabilities of acquired companies, including liabilities for their failure to comply with applicable laws, regulations and
rules.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Significant changes in our business, including the development of new services and the targeting of new markets.
|- |  | ----------------------------------------------------------------------------------------------------------------



| |  | Changes in economic conditions, including changes in interest rates, financial market performance and our industry: these types of changes can impact the economy in general,
resulting in a downward trend that impacts not only our business, but all companies with which we compete; or, the changes can impact only those parts of the economy upon which we rely in a unique fashion.
|- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Factors that we have discussed in previous public reports and other documents filed with the Securities and Exchange Commission, including the Quarterly Reports on Form 10-QSB to be
filed by us in fiscal year 2005.
|- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



This list provides examples of
factors that could affect the results described by forward-looking statements contained in this Form 10-KSB. However, this list is not intended to be exhaustive because many other factors could impact our business and we cannot predict which factors
could result in which negative impacts. Although we believe that the forward-looking statements contained in this Form 10-KSB are reasonable, we cannot provide you with any guarantee that the anticipated results will be achieved. All forward-looking
statements in this Form 10-KSB are expressly qualified in their entirety by the cautionary statements contained in this section and you are cautioned not to place undue reliance on the forward-looking statements contained in this Form 10-KSB. In
addition to the risks listed above, other risks may arise in the future, and we disclaim any obligation to update information contained in any forward-looking statement.



ITEM 1. DESCRIPTION OF BUSINESS



Overview
of Our Company



We are a provider of healthcare staffing
services to hospitals and other healthcare facilities throughout the United States. We provide our clients with timely and flexible staffing solutions through either temporary or permanent placements of healthcare personnel. Our integrated staffing
services are designed to meet all of our clients staffing requirements and include interviewing, screening and selecting our clients prospective personnel. These services enable our clients to optimize their staffing needs in a flexible
and timely manner while decreasing overall staffing costs. We were incorporated under the laws of the State of Florida on February 13, 2002.



Our healthcare staffing business is primarily comprised of nurse staffing, which generally includes registered nurses, licensed practical nurses and
certified nurses aides, allied health staffing and physician staffing. We provide these placements on a travel basis and a per diem basis. We also provide a limited amount of support services staffing and information technology staffing for
clients in the healthcare industry and other industries. We have provided such staffing services to over 3000 healthcare facilities in all 50 states and the District of Columbia and operate sales offices in Alabama, California, Florida, Georgia,
Massachusetts, New Hampshire, North Carolina, Pennsylvania, Ohio, Oregon, Utah and Washington. During our fiscal year ended December 31, 2004, we directly placed or assisted in the placement of approximately 7,500 healthcare professionals. Because
our fees are paid by our clients rather than by third parties, we have no direct exposure to Medicare or Medicaid reimbursements.



3



---

##### Table of Contents

We believe that we are well-positioned in the current environment for healthcare staffing services to
take advantage of longer-term industry and demographic developments that we believe will include a growing shortage and aging of nurses and other medical professionals, an aging U.S. population expected to increase hospital admissions, state
legislation regarding minimum nurse staffing levels and maximum allowable overtime, long-term operational trends among medical care facilities towards outsourcing healthcare staffing and increased consolidation of a fragmented healthcare staffing
market. For the year ended December 31, 2004, our revenue was $40,339,739.



We entered the healthcare staffing industry in February 2003. On February 20, 2003, we completed the acquisition of 100% of the outstanding common stock of Better Solutions, Inc. (Better Solutions), a
Pennsylvania corporation headquartered in Pittsburgh, Pennsylvania that provided local allied and nursing healthcare staffing services from offices in Pennsylvania, Ohio and Florida, from its two shareholders, Richard E. McDonald and Marc D. Roup.
In exchange for their stock in Better Solutions, we issued to Messrs. McDonald and Roup 33 million shares of our common stock, which represented approximately 82% of our common stock outstanding. As a result of the transaction, Better Solutions
became our wholly owned subsidiary. In addition, a change in the voting control of our common stock occurred, our previous officers and directors resigned all positions held with us and Messrs. McDonald and Roup became our sole officers and
directors at that time. This transaction was treated as a recapitalization. Prior to this transaction, we did not engage in the healthcare staffing business.



Since December 2003, our business has grown significantly, in part through our acquisition of the operations of six medical staffing companies and one
general staffing company that provided medical, professional and administrative staffing services. These acquisitions have expanded our services to include travel and per diem staffing of nurses, allied professionals and physicians, and provided us
with a nationwide presence and infrastructure. Our staffing operations are conducted through our three operating entities: (a) World Health Staffing, Inc., a Delaware corporation, which provides primarily nurse and allied staffing on both a travel
and per diem basis, as well as a limited amount of information technology and general administrative and professional staffing; (b) World Health Staffing, Inc., a California corporation, which provides nurse and allied staffing on both a travel and
per diem basis; and (c) JC Nationwide, Inc., a Delaware corporation which provides physician or locum tenens staffing on a travel and per diem basis. As of December 31, 2004, we employed approximately1800 healthcare professionals and
temporary staff and 309 in corporate office staff. We also had approximately 410 independent contractor physicians placed on assignments with our clients.



Acquisition Activity



Superior Staffing Solutions, Inc. Acquisition.On December 22, 2003, we acquired substantially all of the assets of Superior Staffing Solutions,
Inc. (Superior Staffing), a privately held nurse staffing company located in Pittsburgh, Pennsylvania for (1) $1.5 million in cash paid at closing; (2) $1.585 million in cash paid within thirty days after the closing; (3) 305,343 shares
of our restricted common stock valued at $1.31 per share; (4) $800,000 in cash, plus interest, to be paid in ten payments of $95,030 from the first quarter of 2004 through the second quarter of 2006; and the assumption of approximately $592,000 in
Superior Staffings debt, representing the outstanding balance on Superior Staffings line of credit as of the date of closing. The initial $1.5 million of the purchase price was paid from the proceeds of a private placement transaction
that we completed on December 24, 2003. In October 2004, the remaining liability under the aforementioned note was settled with the payment of $364,761 and the issuance of 200,000 shares of the Companys restricted common stock.



We have retained several of Superior Staffings key employees and
transferred its operations into our wholly owned subsidiary, World Health Staffing, Inc.



Pulse Healthcare Staffing, Inc. Acquisition. On April 30, 2004, we executed a stock purchase agreement, subsequently amended on May 19, 2004, May 28, 2004 and June 22, 2004 (the stock purchase agreement and the
amendments thereto shall be referred to collectively as the Stock Purchase Agreement), thereby completing our acquisition of all of the stock of Pulse Healthcare Staffing, Inc., a California corporation (Pulse). Pulse is a
medical staffing company located in Citrus Heights, California, that places nurses in healthcare facilities for contractually defined assignment periods and on a permanent basis. At the time of the acquisition, Pulse had approximately 175 clients
across seven western states, with California being its largest market, and a database of approximately 20,000 nurses. We have retained much of Pulses infrastructure, including its management team and key employees, and have operated it as a
wholly owned subsidiary under the name World Health Staffing, Inc.



Pursuant to the terms and conditions of the Stock Purchase Agreement, we received 100,000 shares of Pulse, representing all of the issued and outstanding shares of Pulses common stock, for $14,875,000, subject to a working capital
adjustment, and 200,000 shares of our restricted common stock valued at $2.42 per share. The purchase price was allocated to the Controlling Management Shareholder, the Principal Shareholder and the Remaining Shareholders as follows:



As consideration for the acquisition, we agreed to pay the Controlling
Management Shareholder the aggregate purchase price of $13,313,000 and an aggregate of 100,000 shares of our restricted common stock. The Controlling Management Shareholder has been issued 100,000 shares of our restricted common stock. The cash
consideration was to be paid as follows:



| |  | $560,000 was paid at initiation of the transaction;
|- |  | ---------------------------------------------------



4



---

##### Table of Contents

| |  | $438,000 was paid at closing;
|- |  | -----------------------------



| |  | $1,350,000 payable on or before June 28, 2004, of which $1,350,000 has been paid to date;
|- |  | -----------------------------------------------------------------------------------------



| |  | $7,715,000 payable on or before July 12, 2004, of which $4,454,696 has been paid to date; and
|- |  | ---------------------------------------------------------------------------------------------



| |  | $1,250,000 to be deposited into an escrow account on or before July 12, 2004, and shall be distributed, after the working capital adjustment, in accordance with the terms of the
Stock Purchase Agreement and the Escrow Agreement (attached as an exhibit to the Stock Purchase Agreement). The parties have agreed that the payments from the escrow account will be subject to adjustment based on actual working capital (the current
assets of Pulse minus the current liabilities of Pulse) and any indemnification claims against the Controlling Management Shareholder, with such adjustment increasing or decreasing the purchase price by no more than $1,000,000.
|- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



After July 12, 2004:



| |  | $1,000,000 payable six months following the closing date of the Stock Purchase Agreement; and
|- |  | ---------------------------------------------------------------------------------------------



| |  | $1,000,000 payable twelve months following the closing date of the Stock Purchase Agreement.
|- |  | --------------------------------------------------------------------------------------------



As consideration for this acquisition, we paid the Principal Shareholder the aggregate purchase price of $750,000 and 100,000 shares of our
restricted common stock. The Principal Shareholder has been issued the 100,000 shares of our restricted common stock. The cash consideration was paid as follows:



| |  | $50,000 was paid at closing;
|- |  | ----------------------------



| |  | $250,000 was paid by May 28, 2004; and
|- |  | --------------------------------------



| |  | $450,000 payable on or before June 28, 2004, which has been paid.
|- |  | -----------------------------------------------------------------



As consideration for this acquisition, the Company agreed to pay the Remaining Shareholders the aggregate purchase price of $812,000. The cash consideration was paid as
follows:



| |  | $512,000 was paid at closing;
|- |  | -----------------------------



| |  | $50,000 was paid by May 28, 2004; and
|- |  | -------------------------------------



| |  | $250,000 payable on or before June 28, 2004, which has been paid.
|- |  | -----------------------------------------------------------------



In addition, the shares of the Controlling Management Shareholder that the Company received are pledged as security against the Companys payment of
all the consideration to be paid to the Controlling Management Shareholder, the Principal Shareholder and one of the Remaining Shareholders, pursuant to the terms and conditions of a pledge agreement. On August 19, 2004, the pledge agreement was
released by the Controlling Management Shareholder.



Additionally, a number of former employees of Pulse received payments to resolve any preacquisition contingencies relating to Pulse as part of the Stock Purchase Agreement. These past employees were required to execute releases covering any
prior ownership claims and/or any other claims against Pulse. Additionally, they entered into employment agreements with us. The former employees received an aggregate payment of $1,000,000 at closing and received an aggregate $200,000 for each of
the succeeding five months. Additionally, certain management employees received a total of 650,000 shares of our restricted common stock as part of their release of claims against Pulse. Furthermore, the former Chief Executive Officer of Pulse, John
Sercu, entered into an employment agreement with us. As part of that agreement, he received 500,000 shares of our restricted common stock with another 500,000 shares of the Companys restricted common stock contingently issuable upon the
successful integration of Pulse into our operations. We issued the second 500,000 shares of restricted common stock to Mr. Sercu in December 2004, following the successful integration of Pulse.



On October 19, 2004, Eric Allison, the Controlling Management Shareholder of
Pulse, filed suit in the Superior Court of the State of California, for the County of Placer, naming us and others as defendants. The suit alleged, in part, that we had not paid all amounts due in connection with the acquisition and sought, among
other things, alleged unpaid principal, interest, damages, and attorneys fees and costs.



On January 31, 2005, the parties reached an amicable resolution of the dispute. The terms of the resolution include, in part, (a) monthly payments to Allison totaling an aggregate of $3,500,000, which payments are
subject to certain contingent deductions and have been or will be made as follows: $500,000 was paid on January 31, 2005; $750,000 was paid on February 25, 2005; $500,000 was paid on March 25, 2005; $500,000 by April 25, 2005; $500,000 by May 25,
2005; $500,000 by June 25, 2005; and $250,000 by August 25, 2005; (b) the payment to Allison of 1,850,000 shares of our restricted common stock; and (c) the payment to a former employee of Pulse of 250,000 shares of our restricted common stock. The
suit has been dismissed and we admitted no liability in connection with the dispute.



Care For Them, Inc. Acquisition.Effective May 7, 2004, we acquired selected assets (primarily accounts receivable and fixed assets) and assumed selected liabilities of Care for Them, Inc., a Massachusetts
corporation (Care For Them). Care For Them was a medical staffing company that placed nurses in healthcare facilities for contractually defined assignment periods and on a



5



---

##### Table of Contents

permanent basis. Care For Them had been in business since 1995 and operated from an office in the Boston metropolitan area and two offices in southern New
Hampshire, primarily supplying nurses to local hospitals, assisted living homes and family medical practices. We paid of $242,000 in cash at closing. Additionally, the owner of Care For Them will receive contingent payments in the form of an earnout
equal to 25%, 10% and 10% of the gross profit attributable to the acquired business in 2004, 2005 and 2006, respectively, in excess of Care For Thems 2003 actual gross profit. We have retained Care For Thems management team and key
employees and transferred its operations into our wholly owned subsidiary, World Health Staffing, Inc.



Curley and Associates, LLC Acquisition.Effective June 1, 2004, we acquired selected assets (primarily fixed assets) and assumed selected
liabilities of Curley and Associates, LLC, a Florida corporation (CurleyMed). Curley Med was a medical staffing company located in Sanford, Florida, which specialized in travel placements of allied healthcare professionals. CurleyMed had
approximately 200 clients in over 40 states. The terms of the asset purchase included a $200,000 cash payment at closing, an $800,000 short-term promissory note, a $525,000 eighteen month promissory note and 662,025 shares of our restricted common
stock valued at $2.42 per share. Additionally, the owners of CurleyMed will receive contingent payments in the form of an earnout equal to the greater of 25% of the gross profit attributable to the acquired business in 2004, 2005 and 2006 or 50% of
the net income in 2004, 2005 and 2006. We have retained several of CurleyMeds key employees and transferred its operations into our wholly owned subsidiary, World Health Staffing, Inc.



Travel Nurse Solutions, Inc. Acquisition.On October 14, 2004,
pursuant to an Asset Purchase Agreement, (the Agreement), we completed the acquisition of substantially all of the assets of Travel Nurse Solutions, Inc. (TNS), a privately held medical staffing company that specialized in
travel nurse staffing and operated from offices in Birmingham, Alabama, Mobile, Alabama and Cincinnati, Ohio. The terms of the Agreement include our payment of $5,621,549 in cash at closing, 747,950 shares of our restricted common stock, the
assumption of approximately $680,000 of TNSs existing operating debt, and a $750,000 promissory note, which we have since repaid. The Agreement also includes earn-out provisions over the first and second twelve-month periods commencing on the
closing date, pursuant to which we could be required to issue shares of our restricted common stock worth up to $2,500,000, with the number of shares being calculated based on the average per share closing price of our common stock over the ten
trading days immediately preceding the applicable earn-out shares issuance date after each twelve-month earn-out period. We have retained TNSs management team and key employees and transferred its operations into our wholly owned subsidiary,
World Health Staffing, Inc.



J&C Nationwide, Inc.
Acquisition.On November 15, 2004, we signed an asset purchase agreement (the Agreement) with JCN Holdings, Inc. to acquire substantially all of the assets and certain liabilities of its subsidiary, J&C Nationwide, Inc., a
physician staffing company that provides services throughout the Unites States under the trade name JCNationwide (JCN). JCN is based in Atlanta, Georgia, has offices in Utah and North Carolina, and has been in business over thirty years.
In return for the assets, we provided 875,000 shares of our restricted common stock and assumed certain specified liabilities, including approximately $22,000,000 in notes payable. The Agreement also includes earn-out provisions pursuant to which we
would issue up to an additional 875,000 shares of our restricted common stock if JCN meets certain earnings goals during the fiscal year ending December 31, 2005. We have retained JCNs infrastructure and the majority of its management team and
key employees. Its operations have been transferred into our wholly owned subsidiary, JC Nationwide, Inc.



Parker Services, Inc. Acquisition.On December 31, 2004, pursuant to an Asset Purchase Agreement (the Agreement), we completed the
acquisition of substantially all of the assets of Parker Services, Inc. (Parker Services), a company based in Seattle, Washington that provided medical, administrative and professional staffing and had been in business for over
twenty-five years. Pursuant to the Agreement, we purchased the assets for $3,200,000 in cash paid at closing, 182,481 shares of our restricted common stock, the assumption of approximately $260,000 of Parker Services existing operating debt,
and $4,000,000 in cash, plus interest, in the form of a promissory note payable over two years. We have retained Parker Services management team and key employees. Although Parker Services operations have been transferred into our wholly
owned subsidiary, World Health Staffing, Inc., it will continue to do business under its brand name of Parker Services.



These acquisitions have expanded our service offerings from local placements of nursing and allied staff in three states to include travel nursing, allied
and physician placements from offices across the United States. The acquisitions have also provided direct and immediate access to new customers of our staffing services, additional recruiting sources for healthcare professionals, significant
management resources and a scalable infrastructure for our operations.



Overview of Our Industry



Generally.
The healthcare staffing industry is a highly fragmented market consisting of national, regional and local staffing service providers. The national providers and many regional providers generally offer nurse placements and allied health placements.
In contrast, there are a significant number of companies in the industry that operate in three or fewer cities, generate less than $10 million in revenues and generally provide either nurse or allied healthcare placements but not both. Many major
metropolitan areas have 10 to 20 such providers.



6



---

##### Table of Contents

Hospitals and other healthcare facilities use outsourced nurse staffing and allied health staffing to
supplement their own recruiting and retention programs for such personnel and to benefit from the flexibility and variable cost that outsourcing provides in managing their healthcare staffing requirements. Such staffing typically is provided on a
per diem basis or travel basis. Per diem staffing generally provides healthcare personnel for assignments ranging from a single shift to thirteen weeks, and is typically used to meet local labor shortages due to holidays, vacations, illness, staff
turnover and fluctuations in hospital volume. Travel staffing generally provides staffing on a contract, fixed-term basis for time periods that are typically thirteen weeks long but can range from several weeks to one year. The use of temporary
personnel enables healthcare providers to vary their staffing levels to match the changes in demand for their permanent staff caused by planned and unplanned vacancies. Healthcare providers also outsource their staffing needs for budgeting purposes
and to manage seasonal fluctuations in patient demand for their services. Nurses and allied health staff have similarly utilized outsourced staffing to increase their job flexibility and improve their working conditions.



According to The Staffing Industry Report, the temporary medical staffing
industry generated more than $10 billion in revenue in 2002, and the demand for healthcare staffing services is expected to increase over the coming decades. Such growth is attributable to the following:



Utilization of Healthcare Services.The utilization of healthcare
services is expected to increase, thus raising the demand for healthcare staffing services. Several factors will drive this anticipated increase, including the following:



| |  | A projected 18% increase in overall U.S. population between the year 2000 and 2020, resulting in an additional 50 million people who will require health care, 19 million of whom
will be in the 65-and-over age group (DHHS Report- July 2002).
|- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Advances in medical technology and healthcare treatment methods are attracting a greater number of patients with complex medical conditions requiring higher intensity care.
|- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | According to data from the Centers for Medicare & Medical Services, while annual growth in spending on hospital services is expected to remain relatively constant at about 6%
throughout the next decade, total healthcare expenditures are expected to increase by an average of 7.1% annually from 2001 through 2010.
|- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Nurse Shortages.As a result of the increasing utilization of healthcare services, there will be an increased demand for nurses. As of 2001, there
were approximately 2.7 million licensed registered nurses in the United States, of which approximately 2.2 million were employed in nursing and approximately 1.7 million full-time and part-time registered nurses worked in acute care hospital
settings, according to the most recent data available from the U.S. Department of Health and Human Services (DHHS) (Feb. 2001). A U.S. Bureau of Labor Statistics report (Feb. 2004) stated that, for the first time, nurses represented the
largest projected 10-year job growth occupation, putting the demand for registered nurses at 2.9 million in 2012, up from 2.3 million in 2002. However, there is expected to be a long-term decline in the national supply of registered nurses during
this same period. The population of working registered nurses is rapidly aging and enrollment in nursing schools over the past decade has rapidly decreased. A study by the DHHS (July 2002) estimated a 20% shortage of nurses by 2015 and 29% by 2020.
Similarly, a 2002 report to the Joint Commission on Accreditation of Healthcare Organizations titled Health Care at the CrossroadsStrategies for Addressing the Evolving Nursing Shortage, quantified the shortage, stating that by
2020 there will be at least 400,000 fewer nurses across the country. The 2003 Nursing Shortage Update by Fitch, Inc. estimates that thirty states are currently experiencing a shortage and, by 2020, 44 states and the District of Columbia are
projected to have shortages.



Demand for Nurse Staffing
Services.Hospitals use of outsourced labor increased approximately 72% from 1997 through 2002, according to a study by Shoemaker and Howell (August 2004). Since the middle of 2002, however, we believe certain factors have combined to
reduce demand for outsourced nurse staffing services. These factors include reduced demand by acute care hospital customers, resulting in a more cautious buying process by hospitals that places increased reliance on existing full-time staff and
expanded nurse to patient ratios, and thus reduces the demand for nurse staffing services. We also believe that the slow recovery of the U.S. job market has resulted in an increase in the number of hours worked by full-time and part-time nurses who
work directly for hospital employers to supplement family income due to their spouses being unemployed or underemployed. Another factor, we believe, is the decreased willingness of experienced nurses to be employed in the travel staffing model after
experiencing disappointment because of an existing or perceived decline in the amount and diversity of staffing opportunities; thus reducing the pool of experienced nurses available for placement.



We are unable to predict when economic conditions, trends and other factors
affecting the nurse staffing industry will change. We believe, however, that an aging population and an increasing shortage of nurses will positively impact the demand for nurse staffing services in the long-term. If this occurs, and as the economy
rebounds, we also believe that overall prospects for the healthcare staffing industry should improve as hospitals experience increased admission levels and increasing shortages of healthcare personnel.



Legislative Changes Expected to Increase Demand.Responding to
consumer groups concerns about the quality of care provided in healthcare facilities and concerns by nursing organizations about the increased workloads and pressures on nurses, a number of states have either passed or introduced legislation
affecting nurse to patient ratios and/or prohibiting mandatory nurse overtime. The passage of such legislation is expected to increase the demand for nurses.



7



---

##### Table of Contents

These conditions strain healthcare providers because providers must allocate increased time, money and
other resources to locating and recruiting personnel at the expense of providing healthcare to patients. Moreover, such shortages increase the costs associated with hiring employees on a permanent basis. Healthcare staffing companies provide
healthcare providers with an alternative staffing solution by taking over, or supplementing, these HR functions so that healthcare providers can focus their attention on providing quality healthcare. Healthcare staffing companies can utilize their
expertise, contacts and databases of candidates that enable them to locate suitable candidates throughout the United States quickly and efficiently. Healthcare staffing providers also offer healthcare facilities the ability to control their human
resources costs by enabling facilities to utilize personnel on a temporary basis when necessary instead of incurring the costs associated with hiring employees permanently.



Our Competitive Strengths



We believe that we are well-positioned in the current healthcare staffing environment to take advantage of long-term industry and demographic dynamics
that have resulted in a trend among hospitals toward outsourcing as a means of providing flexibility in meeting their staffing requirements. Our competitive strategy includes the following components:



| |  | Provide Flexible, Permanent Healthcare Staffing Solutions. We focus on providing flexible, permanent solutions to our clients staffing problems rather than
temporary fixes. In addition to providing temporary staffing services, we focus primarily on identifying, recruiting and placing skilled personnel who meet the specific staffing needs of our clients so that the client has the opportunity
to make a permanent placement following a temporary assignment.
|- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Build Strong Brand Recognition. Our World Health brand name is recognized in Western Pennsylvania, Northeastern Ohio, California, Alabama, Massachusetts and Florida by
leading hospitals and healthcare facilities, as well as by nurses and allied health professionals. Our JCNationwide brand name is known throughout the U.S. by purchasers of physician staffing services as a result of its thirty years of operation and
substantial level of business. Similarly, our Parker Services brand name is known throughout the Northwestern U.S. from its twenty-five years of operation and diverse client base. Our strategy is to promote, advertise and build on our brand equity
and visibility in our existing service markets and in new regions by providing excellent service and through our growth strategy.
|- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Expand and Diversify Client Relationships. We currently have a strong and diverse client base. In 2004, we directly placed or assisted in the placement of approximately 7500
healthcare professionals in healthcare facilities, including acute care hospitals, teaching institutions, trauma centers, private physicians practices, surgical and ambulatory care centers, nursing homes, pharmacies, medical clinics and
insurance companies. During that same time, no single client accounted for more than 2% of our total sales revenues, while the majority of our clients individually represented less than 1% of our total sales revenues. We seek to continue the
expansion and diversification of this client base.
|- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Increase Operating Structure Efficiencies. Our system of regional branch sales offices and centralized administrative and database function is intended to provide us with
increased operating efficiencies in such critical areas as recruiting, sales, billing, information systems and risk management. We intend to continue this operating approach as we seek to expand our regional branch offices organically and through
future acquisitions.
|- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Growth Strategy. We intend to meet a greater portion of the demand for healthcare staffing services through a multi-faceted growth strategy. This strategy is more fully
described below under Growth Strategy.
|- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Our
Business



Operating under the name World Health, we have
become a significant provider of travel and per diem nursing and allied health staffing services to hospitals and healthcare facilities. Our JC Nationwide, Inc. subsidiary operates under the name JCNationwide and is a leading provider of physician
staffing services in the U.S. We provide our healthcare facility clients with staffing solutions through personnel placements on a contractual or temporary basis for a fixed period of time, on a permanent basis, and on a temporary to permanent
basis. In addition to our core healthcare staffing services, we offer administrative and professional staffing services through our Parker Services brand name and a limited amount of information technology staffing under the World Health name. Our
integrated staffing services are designed to meet all of our clients staffing requirements and include interviewing, screening and selecting personnel for our clients. These services allow our clients to meet their staffing needs in a flexible
and timely manner that suits their particular workloads and budgets. While we currently provide our services from a national network of 17 offices, we are continually seeking to expand our presence in new regions.



Our Primary Clients



The primary target markets for our healthcare staffing services are acute care hospitals, including community hospitals,
teaching institutions and trauma centers, private physicians practices, surgical and ambulatory care centers, nursing homes, pharmacies, medical clinics and insurance companies located in or near metropolitan areas. We currently have
approximately 3000 clients. For the year ended December 31, 2004, approximately 74% of our revenue was generated from acute care hospitals, clinics and surgical and ambulatory care centers. During 2004, no single client represented more than 2% of
our total sales revenues, while the majority of our clients individually represented less than 1% of our total sales revenues. We therefore do not anticipate becoming dependent upon any single customer or group of customers.



8



---

##### Table of Contents

Our Staffing Services



We provide the following healthcare staffing services to our clients:



| |  | Contract Placement: We provide temporary placements of our healthcare professionals with our clients on an as-needed basis for a specified period of time at an established
hourly rate through travel and per diem assignments. Contract assignments range from a day to 52 weeks, with the average temporary assignment lasting approximately 16 weeks. For each contract placement, we charge an hourly rate which may vary
depending on the position, the candidates qualifications, the length of the assignment and the current market demands. During fiscal 2004, our temporary placement fees generally ranged from $18 to $210 per hour.
|- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Contract to Hire Placement: We provide contract to hire placements of our healthcare professionals with our clients pursuant to our Try Before You Buy
program. Under these arrangements, we provide placements of our healthcare professionals that are initially on a temporary basis but which give our clients the option of hiring the healthcare professionals on a full-time basis. This service enables
clients to try before they buy by allowing them to evaluate a consultants performance before committing to a permanent hire. Our clients hire approximately 65% of our allied healthcare personnel permanently. For each contract for
hire placement, we initially charge hourly placement fees. Upon converting the healthcare professional to a permanent employee of the client, we frequently charge a conversion fee that is generally based on a percentage of the individuals
initial annual salary (generally 20%). That percentage, however, typically is reduced based on the number of hours the candidate has billed once the term of the contract exceeds six months.
|- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Permanent Placement: We conduct nationwide searches for our clients particular staffing needs, assess and evaluate potential candidates and provide referrals to our
clients of the most qualified candidate. For each permanent placement, we charge a placement fee based on the candidates initial annual salary. Our permanent placement fees generally range from $2,000 to $40,000.
|- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | $2.00 Employee Program: We provide an outsourcing solution for our clients pursuant to our $2.00 Employee Program which enables our clients to reduce
their human resource related costs and liabilities by having us put a particular candidate on our payroll as our employee while that person works for the client. In connection with this program, our clients retain the option of hiring $2.00
Employee placements as their own employees at any time. During fiscal 2004, for each such engagement, we charge the client an hourly rate equal to $2.00 per hour above all of the costs that we incur in connection with employing that candidate
(i.e., hourly wage, benefits, insurance and taxes).
|- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Our Staffing Personnel



Our staffing
placements include nurses, allied health personnel (a category in which we include various professionals and healthcare administrative staff), and physicians. Our three main categories of placements are generally comprised of the following:



Nurses: This category accounted for approximately 67%
of our placements and approximately 60% of our sales revenue for the year ended December 31, 2004, and includes the following positions:



|  |  |                             |  |   |  |                   
|- |  | --------------------------- |  | - |  | ------------------
| |  | Certified Nursing Assistant |  |  |  | Nurse Practitioner
|  |  |                             | 
| |  | Licensed Practical Nurse    |  |  |  | Registered Nurse  



Allied Health
Personnel: This category accounted for approximately 22% of our placements and approximately 25% of our sales revenue for the year ended December 31, 2004, and includes the following positions:



|  |  |                                |  |   |  |                             
|- |  | ------------------------------ |  | - |  | ----------------------------
| |  | Case Manager                   |  |  |  | Medical Sonographer         
|  |  |                                | 
| |  | Chiropractic Assistant         |  |  |  | Medical Laboratory Assistant
|  |  |                                | 
| |  | Clinical Operations Specialist |  |  |  | Occupational Therapist      
|  |  |                                | 
| |  | Cytogenetic Technologist       |  |  |  | Paramedic                   
|  |  |                                | 
| |  | Data Entry Clerk               |  |  |  | Pharmacist                  
|  |  |                                | 
| |  | Dental Assistant               |  |  |  | Pharmacist Technician       
|  |  |                                | 
| |  | Dental Technician              |  |  |  | Phlebotomist                
|  |  |                                | 
| |  | Dialysis Technician            |  |  |  | Physicians Assistant       
|  |  |                                | 
| |  | Dietitian                      |  |  |  | Physical Therapist          
|  |  |                                | 
| |  | Emergency Medical Technician   |  |  |  | Radiological Technician     
|  |  |                                | 
| |  | HEDIS Auditor                  |  |  |  | Respiratory Therapist       
|  |  |                                | 
| |  | Home Health Aid                |  |  |  | Speech Therapist            
|  |  |                                | 
| |  | Medical Assistant              |  |  |  | Surgical Assistant          
|  |  |                                | 
| |  | Medical Biller                 |  |  |  | X-ray Technician            
|  |  |                                | 
| |  | Medical Secretary              |  |   |  |                             



9



---

##### Table of Contents

Physicians: This category accounted for approximately 11% of our placements and approximately 15%
of our sales revenue for the year ended December 31, 2004, and includes the following positions:



|  |  |                                        |  |   |  |                       
|- |  | -------------------------------------- |  | - |  | ----------------------
| |  | Anesthesiologist                       |  |  |  | Primary Care Physician
|  |  |                                        | 
| |  | Psychiatrist/Physiologist              |  |  |  | Surgeon               
|  |  |                                        | 
| |  | Certified Registered Nurse Anesthetist |  |  |  | Pathologist           
|  |  |                                        | 
| |  | Cardiologist                           |  |  |  | Radiologist           
|  |  |                                        | 
| |  | Oncologist                             |  |   |  |                       



Recruiting and Retention of
Staffing Personnel



To recruit and retain healthcare
professionals, we offer flexible assignments that allow them to tailor their particular schedules to meet their individual lifestyles and personal demands. We also offer competitive compensation, access to benefits, a variety of positions at
multiple healthcare facilities, and the opportunity to learn new skills and technology. We do not charge our candidates for our placement services. This flexibility and variety enables our professionals to evaluate each particular work environment
before committing to a permanent position.



We seek to provide
more fulfilling assignments for our candidates through a placement process designed to ensure a proper fit between the candidates needs and skills and those of our clients. Key participants in the placement process are our staffing recruiters,
who are responsible for locating candidates and establishing and maintaining relationships with them for the duration of the candidates employment with us. The staffing recruiters work closely with each candidate, starting with our initial
interview and screening process and continuing through the placement process with the client. This includes maintaining a regular dialogue with the candidates, remaining available to address the candidates concerns regarding current
assignments and future opportunities and providing other related position support and guidance.



The synergies within our placement process and the relationships between our staffing recruiters and our candidates result in an efficient and suitable
staffing placement that is intended to satisfy the needs of the candidate and the client. We believe that our relationship with the candidate and our ability to meet the candidates employment goals are contributing factors to our ability to
retain quality candidates.



We currently maintain an active
database of over 150,000 regional candidates within the categories of healthcare professionals listed above. We continuously update our candidate database using the following sources:



| |  | state government and licensing agency lists;
|- |  | --------------------------------------------



| |  | our internet website, which allows candidates to review our business profile, scan available assignment opportunities, and apply on-line;
|- |  | -----------------------------------------------------------------------------------------------------------------------------------------



| |  | employee databases purchased from third parties;
|- |  | ------------------------------------------------



| |  | electronic sourcing websites such as Monster, Career Link, and the Employment Guide, which we access for a subscription fee;
|- |  | ----------------------------------------------------------------------------------------------------------------------------



| |  | networking through referrals and other information gathered from existing consultants;
|- |  | --------------------------------------------------------------------------------------



| |  | outsourcing from existing clients; and
|- |  | --------------------------------------



| |  | advertisements in newspapers.
|- |  | -----------------------------



Staffing Personnel Screening and Placement Process



As part of our own candidate screening process, our recruiters conduct a comprehensive interview of each candidate to assess the candidates skills,
experience, compensation requirements and employment goals. As part of this interview and screening process, our recruiters review the candidates resume, licenses, and medical records. We also often provide training concerning various
government regulations, such as the applicable privacy requirements of the Health Insurance Portability and Accountability Act of 1996 (HIPAA). Next, our recruiters contact the candidates references to verify the candidates
qualifications and perform a background check, including a criminal record check and license verification, when applicable. The information gathered in this process is compiled into our computer database so that it can be accessed quickly and easily
for cross-referencing with clients and available assignments.



Following the comprehensive interview and background verification process, our recruiters work with our staffing coordinators and account executives to determine which available positions match the candidates skills and requirements.
This is accomplished partly through the use of our computer database, which is able to match available positions with our clients with the candidates skills, salary needs and geographic requirements. Once an assignment has been selected, we
prepare the candidates resume package and submit it to the client for review.



10



---

##### Table of Contents

We continue to contact and monitor the performance of our healthcare personnel while they are on
assignment with our clients. This is accomplished through telephone calls with the consultant and the client that are designed to evaluate the consultants performance. Once the assignment has been completed, we may again survey the consultant
and the client to gain information for our database that we can use to maintain the high quality of our staffing services and increase the level of consultant satisfaction.



Agreements With Staffing Personnel



Our nursing, allied healthcare, and other personnel are on our payroll as at-will employees while they are on assignment with a client. However, the
physicians we staff through JCNationwide are independent contractors. We pay our staffing personnel on an hourly basis (including overtime compensation), along with any specific benefits the individual may be entitled to receive in connection with
the particular assignment. The hourly rate is generally based on the particular client with whom the candidate is placed, the type and length of assignment and the candidates skills.



Candidates typically agree to certain confidentiality and non-solicitation
terms that prohibit them from using information gained through meeting and working with us to obtain employment independent of us. Candidates also typically agree to various terms relating to their travel and housing expenses while on a travel
assignments and to terms requiring them to comply with applicable rules and regulations, such as HIPAAs confidentiality provisions concerning protected health information.



Intellectual Property



Our business and competitive position are dependent upon our ability to protect the proprietary information we use in our business. We rely on trade
secret law and nondisclosure and other contractual arrangements with our healthcare staffing personnel, our other employees and our clients to protect our proprietary information. Despite our efforts to protect such proprietary rights, unauthorized
parties may attempt to obtain and use information that we regard as proprietary. There can be no assurance that others will not independently develop substantially equivalent proprietary information or products or that we can effectively protect our
rights to unpatented trade secrets or other proprietary information.



On March 28, 2005, we filed with the U.S. Trademark Office for registration of our service mark World Health (name and logo) and our promotional line Our World Revolves Around You. This filing is pending and we do
not know when registration for these marks will be granted, if at all. The U.S. Trademark Office granted us the U.S. service mark for the $2.00 Employee on July 27, 2004, under Registration No. 2,867,315. We filed with the U.S. Trademark
Office for registration of our service marks MedTech and HR MedTech on August 12, 2003. These filings are pending and we do not know when registration for these marks will be granted, if at all.



Operations and Offices



National Network of Branch Offices. We operate our healthcare staffing business through a regional sales model that
utilizes regional branch offices to service the clients located within their territories. Each branch office serves as our direct contact point with our clients and healthcare professionals. Each office is therefore responsible for contacting,
establishing and maintaining business relationships with clients and for marketing its services in its region. Similarly, each office is responsible for recruiting healthcare professionals for assignments with the clients. Administrative functions
and other key support functions, however, are performed from the corporate headquarters office in Pittsburgh, Pennsylvania, including billing and collections, payroll processing, benefits administration, contract processing and risk management.



Office Locations.The following is a list of our
offices as of December 31, 2004, the date we began operating each office and the staffing services they provide:



|                |  |                |  |                                                  
|--------------- |  | -------------- |  | -------------------------------------------------
|LOCATION        |  | OPENING DATE   |  | SERVICES PROVIDED                                
|Pittsburgh, PA  |  | December 1999  |  | Nurse and Allied Health Staffing                 
|                |  |               
|Cleveland, OH   |  | August 2002    |  | Nurse and Allied Health Staffing                 
|                |  |               
|Boca Raton, FL  |  | December 2002  |  | Nurse and Allied Health Staffing                 
|                |  |               
|Danvers, MA     |  | (A)            |  | Nurse Staffing                                   
|                |  |               
|Portsmouth, NH  |  | (A)            |  | Nurse Staffing                                   
|                |  |               
|Nashua, NH      |  | (A)            |  | Nurse Staffing                                   
|                |  |               
|Sacramento, CA  |  | (B)            |  | Nurse and Allied Health Staffing                 
|                |  |               
|Orlando, FL     |  | (C)            |  | Nurse and Allied Health Staffing                 
|                |  |               
|Portland, OR    |  | September 2004 |  | Information Technology Staffing                  
|                |  |               
|Birmingham, AL  |  | (D)            |  | Nurse and Allied Health Staffing                 
|                |  |               
|Cincinnati, OH  |  | (D)            |  | Nurse Recruiting                                 
|                |  |               
|Mobile, AL      |  | (D)            |  | Nurse Recruiting                                 
|                |  |               
|Atlanta, GA     |  | (E)            |  | Physician Staffing                               
|                |  |               
|Murray, UT      |  | (E)            |  | Physician Staffing                               
|                |  |               
|Morrisville, NC |  | (E)            |  | Physician Staffing                               
|                |  |               
|Seattle, WA     |  | (F)            |  | Medical, Administrative and Professional Staffing
|                |  |               
|Belleview, WA   |  | (F)            |  | Medical, Administrative and Professional Staffing



---

|(A) | We acquired the Danvers, MA, Portsmouth, NH and Nashua, NH offices as part of the acquisition of certain assets of Care For Them, Inc. in May 2004.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------



11



---

##### Table of Contents

|(B) | We acquired the Sacramento, CA office as part of the acquisition of the stock of Pulse Healthcare Staffing, Inc. in April 2004.
|--- | -------------------------------------------------------------------------------------------------------------------------------

|(C) | We acquired the Orlando, FL office as part of the acquisition of certain assets of Curley and Associates, LLC in June 2004.
|--- | ---------------------------------------------------------------------------------------------------------------------------

|(D) | We acquired the Birmingham, AL, Cincinnati, OH and Mobile, AL offices as part of the acquisition of certain assets of Travel Nurse Solutions, Inc. in October 2004.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(E) | We acquired the Atlanta, GA, Murray, UT and Morrisville, NC offices as part of the acquisition of certain assets of JC Nationwide in November 2004.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------

|(F) | We acquired the Seattle, WA and Belleview, WA offices as part of the acquisition of certain assets of Parker Services, Inc. in December 2004.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------



Corporate Headquarters.Our corporate headquarters office is located
in Pittsburgh, Pennsylvania. The corporate headquarters office serves as the administrative center for all of our offices operations. Our administrative staff is responsible for all aspects of the billing and payment process, including
gathering all of the staffing personnels timesheets on a weekly basis, processing that information to create client invoices, distributing the invoices on a weekly basis, payroll processing, benefits administration, contract processing, risk
management and payment collection. The administrative staff also performs key support activities such as payroll processing in conjunction with a third party provider of such services, vendor contract processing, and record-keeping and accounting
functions. In addition, the office serves as a regional sales office of nurse and allied health staffing services.



Information Systems



Our primary management and communications systems are centralized and controlled in our corporate headquarters and are utilized in each of our offices.
Our healthcare staffing operations are supported and enhanced by our computer information system called WorldWare, which facilitates easy interaction between our sales and recruiting activities. As a result, we are able to staff
and renew job assignments quickly and efficiently. Our information system was developed for staffing operations such as ours so it is designed to store, compile, access and analyze virtually all of our client information, such as contact
information, skill and licensing requirements and preferences, bill rates, job descriptions and business hours, along with all of our candidate information, including contact information, educational background, skills and qualifications, employment
history, license status, job preferences and performance ratings. The system also performs integrated scheduling functions, candidate and job order matching, contract generation and payroll functions. The system is accessible to all of our
employees, is web-based with secure access capabilities, can be updated internally by us and is capable of accommodating significant future growth in our business.



Our financial and management reporting is managed through WorldWare and a software package from Intuit Financial. These
systems enable us to manage our accounts receivable, accounts payable, general ledger and billing functions. These systems are also designed to accommodate significant future growth in our business. We presently process our own payroll but we
continue to outsource the printing, tax deposit and reporting functions to a national payroll service.



Growth Strategy



Generally. We intend to meet a greater portion of the demand for healthcare staffing services through (1) the implementation of our acquisition strategy, (2) the establishment of new branch offices in regions not currently served by
us, (3) the expansion of our candidate pool and (4) the augmentation of our client and preferred provider relationships.



Acquisitions of Complementary Businesses.We intend to continue exploring the acquisition of complementary companies to broaden and strengthen our
market presence and service capabilities throughout the United States. We intend to accomplish this goal by pursuing healthcare staffing companies located in larger metropolitan markets along the east, west and Gulf coasts of the U.S. that have a
proven history of profitable operations and effective management teams that are willing to join us following the acquisition. We may also search for healthcare staffing companies that, although operating in our service market, do not offer certain
services that we offer. Acquiring such companies will allow us to market complementary service products to the acquisition companys existing client base and to our own clients. Our acquisition strategy is intended to result in increased
operating efficiencies through the integration of back-office and other administrative functions and the optimization of new client and healthcare personnel relationships.



12



---

##### Table of Contents

Establishing New Branch Offices.We will continually evaluate opportunities to open branch offices
in metropolitan areas that have a strong demand for our services, a significant hospital presence, a population exceeding two million people and a viable pool of healthcare professionals from which to recruit.



Increasing Our Supply of Qualified Healthcare Professionals.We intend
to use our recruiting efforts to continue to expand our network of qualified healthcare personnel. We have achieved substantial growth in our network of candidates over the past two years and intend to continue this growth by:



| |  | improving the productivity of our recruiting staff;
|- |  | ---------------------------------------------------



| |  | increasing the number of referrals from existing candidates;
|- |  | ------------------------------------------------------------



| |  | expanding our advertising presence to reach more of our targeted healthcare professionals;
|- |  | ------------------------------------------------------------------------------------------



| |  | using the internet and our website to expand our advertising reach and accelerate our recruiting cycle; and
|- |  | -----------------------------------------------------------------------------------------------------------



| |  | expanding the number of geographic regions from which we can recruit.
|- |  | ---------------------------------------------------------------------



Expanding Client and Preferred Provider Relationships.We intend to continue expanding and strengthening existing relationships with hospitals and
other healthcare facilities while simultaneously developing new relationships. Toward this end, we have expanded our team of Account Executives and our management team. This expansion should enable us to better understand and serve the needs of our
healthcare facility clients. Additionally, we intend to establish exclusive and preferred provider relationships with existing and prospective hospital and healthcare facility clients. We believe that, as we experience immediate expansion of our
operations through acquisitions of existing healthcare staffing companies, we will increasingly be able to cross sell our expanded and integrated services to clients in regions where we previously had no presence.



Leveraging Regional Relationships.We have client relationships with
entities that operate in a particular region as part of a national organization. As we continue forward with our plans to expand our operations throughout the U.S., we will seek to leverage those client relationships to obtain relationships with the
related national organizations to gain additional contracts and service opportunities.



Competition



The healthcare staffing industry
is highly competitive and operates in a market composed of national, regional and local firms. We compete with these firms to attract nurses and other healthcare personnel and to attract hospitals and other healthcare facilities as clients.



We compete for healthcare personnel on the basis of employee
satisfaction, the quantity, quality and diversity of assignments available, compensation packages, and the benefits that we provide while they are on assignment. Our ability to compete for healthcare personnel is dependent upon our ability to:



| |  | continually evaluate and expand our network of temporary healthcare personnel to keep pace with our hospital and healthcare facility clients needs;
|- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------



| |  | compete effectively against other staffing companies for nursing professionals and other allied health personnel;
|- |  | -----------------------------------------------------------------------------------------------------------------



| |  | provide temporary healthcare personnel with assignments that they view as attractive and provide them with competitive benefits and wages; and
|- |  | ----------------------------------------------------------------------------------------------------------------------------------------------



| |  | effectively manage the costs of attracting temporary healthcare personnel.
|- |  | --------------------------------------------------------------------------



We compete for hospital and healthcare facility clients on the basis of the quality of our healthcare professionals, the timely availability of our
professionals with the requisite skills, the quality, scope and price of our services, our recruitment expertise and the geographic reach of our services. Our ability to compete for these clients is dependent upon our ability to:



| |  | provide high quality personnel who meet our clients specifications within the requisite time period;
|- |  | -----------------------------------------------------------------------------------------------------



| |  | competitively price our services;
|- |  | ---------------------------------



| |  | monitor our employees performance;
|- |  | -----------------------------------



| |  | maintain close contacts and working relationships with the decision makers at the client sites;
|- |  | -----------------------------------------------------------------------------------------------



| |  | grow and increase the number of regions in which we do business;
|- |  | ----------------------------------------------------------------



| |  | maintain a positive reputation in the healthcare community; and
|- |  | ---------------------------------------------------------------



| |  | increase recognition of our World Health and other brand names.
|- |  | ---------------------------------------------------------------



13



---

##### Table of Contents

Many of our competitors have substantially longer operating histories, greater name recognition, larger
customer bases, and greater financial and technical resources than we have. More established firms have a greater pool of available healthcare professional candidates and more substantial word-of-mouth client and healthcare professional referral
programs. Our competitors are able to conduct extensive marketing campaigns that we are financially unable to conduct. Larger firms generally have larger, more comprehensive infrastructure and can also more easily provide payroll services, which are
cash flow intensive. In addition, these companies may create more attractive pricing to potential clients.



Some of our competitors in the healthcare staffing industry include Cross Country Healthcare, Inc., AMN Healthcare Services, Inc., Medical Staffing
Network Holdings, Inc. and InteliStaf Healthcare, Inc.



Government
Regulation



Generally. The healthcare industry
generally is subject to extensive and complex federal and state laws and regulations related to professional licensure, conduct of operations, payment for services and payment for referrals. Although our healthcare staffing business is not directly
impacted by or subject to the extensive and complex laws and regulations that generally govern the healthcare industry, the laws and regulations that are applicable to our healthcare professionals as well as to our hospital and healthcare facility
clients could indirectly impact our business.



Professional
Licensure. Nurses, physicians and certain other healthcare professionals that we employ are required to be individually licensed or certified under applicable state law. In addition, the healthcare professionals that we staff are often required
to be certified to provide certain medical care, such as cardiopulmonary resuscitation (CPR) and advanced cardiac life support (ACLS), depending upon the positions in which they are placed. We take reasonable steps to ensure that our healthcare
professionals have the necessary licenses and certifications by verifying with all appropriate state agencies that a current license is on file or registered for each employee.



Business Licenses. Some states require state licensure for businesses that, for a fee, employ and/or assign
healthcare personnel to provide healthcare services on-site at hospitals and other healthcare facilities to support or supplement the hospitals or healthcare facilities work force. A number of states also require state licensure for
businesses that operate placement services for individuals attempting to secure employment. We endeavor to obtain and/or maintain in effect all required licenses.



Regulations Affecting Our Clients.Many of our clients are reimbursed under the federal Medicare program and state
Medicaid programs for the services they provide. In recent years, federal and state governments have made significant changes in these programs that have reduced reimbursement rates. In addition, insurance companies and managed care organizations
seek to control costs by requiring that healthcare providers, such as hospitals, discount their services in exchange for exclusive or preferred participation in their benefit plans. Future federal and state legislation or evolving commercial
reimbursement trends may further reduce, or change conditions for, our clients reimbursement. Such limitations on reimbursement could reduce our clients cash flows, hampering their ability to pay us.



Recent Healthcare Regulatory Developments.The United States Congress
has considered several comprehensive healthcare reform proposals to control increasing healthcare costs through legislation, regulation and voluntary agreements with medical care providers and drug companies. Such proposals are generally intended to
expand healthcare coverage for the uninsured and reduce the growth of total healthcare expenditures, which may include reduced spending by hospitals and other healthcare facilities for healthcare staffing needs. If this were to occur, we will have
fewer business opportunities and our revenues will be adversely affected. In addition, state governments have proposed legislation that would limit the amounts that temporary staffing companies may charge and the implementation of a sales tax to be
imposed upon staffing services such as ours. These laws would adversely affect our business opportunities, revenues and margins.



Regulations Applicable to Our Business. Our business is subject to extensive regulation by numerous governmental authorities in the United States.
These complex federal and state laws and regulations govern, among other things, the licensure of professionals, the payment of our field employees (e.g. wage and hour laws, employment taxes and income tax withholding, etc.) and the operations of
our business generally. Future federal and state legislation or interpretations thereof may require us to change our business practices. Compliance with all of these applicable rules and regulations require a significant amount of resources.



Employees



As of December 31, 2004, we had approximately 309 corporate employees and,
during 2004, an average of approximately 1100 full time equivalent healthcare staffing professionals. Generally, our staffing personnel are our employees. Our physicians are independent contractors. We are not subject to a collective bargaining
agreement with any of our employees. We consider our relationship with our employees to be good.



14



---

##### Table of Contents

Risk Factors



In addition to the other information included in this Annual Report on Form 10-KSB, we are subject to various risk factors. Our most significant risks and uncertainties
are described below; however, they are not the only risks that we face. If any of the following risks actually occurs, our business, financial condition, liquidity, results of operations and prospects for growth could be materially adversely
affected and the trading price of our common stock could decline. We make various statements in this section which constitute forward-looking statements under Section 27A of the Securities Act of 1933. See Forward-Looking
Statements in Part I.



Our success will depend on our ability to
successfully manage significant changes in our business.



We acquired six staffing operations during 2004. These acquisitions resulted in a significant change in our business, including the development of new services and the targeting of new markets. These changes have placed, and are expected to
continue to place, significant demands on our management, operational and financial resources. If we fail to successfully manage these significant changes, or if such changes fail to result in increased sales of our services, our future revenue, net
income and prospects for our business will be materially and adversely affected.



We have experienced net losses in the past, and we may be unable to achieve or maintain profitability in the future.



We incurred a net loss of $14,811,651 for the year ended December 31, 2004. While we feel that we have generated a critical mass of business and
healthcare personnel that should allow us to achieve profitability in the future, our business is subject to cyclical trends that could adversely impact us. As a result, the business will need to generate significant revenues to achieve and maintain
profitability. We cannot predict whether our business will achieve or sustain profitability in any future period.



If we are unable to cross-sell our services to our existing client base and immediately increase sales and overall profitability, we will not realize the revenue
growth and profitability that we hoped to realize.



We
expect that we will be able to cross-sell our services to our existing client base and immediately increase sales and overall profitability from the integration of the six acquisitions we completed in 2004. However, the potential loss of key clients
or employees of acquired companies, acquisition integration difficulties, changes in economic conditions and other factors may result in our inability to cross-sell our services. If we are not successful with this cross-selling effort, we will not
achieve the immediate revenue growth and profitability that we projected to result from these acquisitions.



If the six acquisitions we completed in 2004 do not benefit from access to our network of resources and products, the transactions may not be immediately accretive as we expected.



We expect that the six acquisitions that we completed in 2004 will benefit
from access to our network of resources and services. However, the potential loss of key clients or employees of acquired companies, acquisition integration difficulties, changes in economic conditions and other factors may result in our inability
to achieve these expected benefits. As a result, some or all of the transactions may not be immediately accretive to earnings as we had expected.



If we are unable to attract qualified healthcare personnel, we will be significantly limited in our ability to grow our staffing business.



We rely significantly on our ability to attract and retain nurses and other
healthcare personnel who possess the skills, experience and credentials needed to meet the specific requirements of clients of our healthcare staffing services. We compete for healthcare staffing personnel both with other healthcare staffing
companies and with actual and potential clients. There currently is a shortage of qualified nurses in most areas of the U.S. and competition for nursing personnel is increasing. This shortage of nurses and other qualified healthcare personnel limits
our ability to grow our staffing business. If we are unable to attract qualified nurses and other healthcare professionals for our healthcare staffing business, our brand name reputation, revenues and potential profitability will be negatively
impacted.



If the costs of attracting and retaining qualified nurses and
other healthcare personnel rise more than anticipated, such increased expenses could negatively impact our gross margins.



We compete with other healthcare staffing companies as well as with hospitals and our clients for qualified nurses and other healthcare personnel.
Competition for healthcare personnel may also lead those seeking such personnel to offer increased hourly wages and other benefits as inducements. If we do not raise wages and benefits in response to such increases by our competitors, we could face
difficulties attracting and retaining qualified healthcare personnel. If, however, we raise wages and benefits to meet the competition but are unable to pass the additional costs along to our clients, our margins could decline.



Decreases in patient occupancy at our clients facilities may result in a decreasing
demand for our services.



The general level of patient
occupancy at our clients healthcare facilities significantly affects demand for our healthcare staffing services. Fluctuations in patient occupancy at our clients hospitals and healthcare facilities are unpredictable and may adversely
affect the demand for our services, reduce our revenues and prevent us from being profitable. As patient occupancy increases, hospitals and other healthcare facilities often add temporary employees before full-time employees are hired. In contrast,
as



15



---

##### Table of Contents

patient occupancy decreases, hospitals and other healthcare facilities typically reduce their use of temporary employees before undertaking layoffs of their
regular employees. Accordingly, any such patient occupancy decreases will negatively affect our revenues and potential profitability.



If we are unable to complete acquisitions on terms that are favorable to us, or at all, or if we are unable to effectively integrate acquisitions into our operations,
we may be unable to grow our business.



Our growth
strategy includes increasing our geographic presence and market share in the U.S. through strategic acquisitions of companies that complement or enhance our business. Competition for acquisitions could limit our ability to grow via this strategy or
could increase the prices of acquisitions, which could make them less accretive, or dilutive, to our earnings or otherwise unattractive to us. In addition, restrictive covenants in our credit facility, including a covenant requiring us to obtain the
approval of our lenders for any acquisition, may limit our ability to complete desirable acquisitions. If we are unable to secure necessary financing under our credit facility or otherwise, we may be unable to complete desirable acquisitions.



Acquisitions and expansions of our operations place
significant demands on our managerial, operational and information systems. Thus, any acquisition or expansion may ultimately have a negative impact on our operations and financial condition.



The process and results of integrating acquisitions into our operations may
also negatively affect our business in the following ways:



| |  | potential loss of key clients or employees of acquired companies;
|- |  | -----------------------------------------------------------------



| |  | difficulties integrating acquired personnel and distinct cultures into our business;
|- |  | ------------------------------------------------------------------------------------



| |  | difficulties integrating acquired companies into our operations, financial planning and reporting systems and information systems;
|- |  | ----------------------------------------------------------------------------------------------------------------------------------



| |  | diversion of management attention and resources from existing operations; and
|- |  | -----------------------------------------------------------------------------



| |  | assumption of liabilities and exposure to unforeseen liabilities of acquired companies, including liabilities for their failure to comply with applicable laws, regulations and
rules.
|- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Other risks and factors applicable to
acquisitions include adverse short term affects on reported operating results, the amortization of acquired intangible assets, the assumption of undisclosed liabilities of any acquired companies and the failure to achieve anticipated benefits such
as cost savings and synergies. Some or all of these risks and factors could disrupt our business, distract management and employees, increase expenses and adversely affect our results of operations. Furthermore, the accounting treatment for any
acquisition transaction may result in significant goodwill, which, if impaired, will negatively affect our consolidated results of operations.



We are dependent on the proper functioning of our information systems.



We are dependent on the proper functioning of our information systems in operating our business. These systems are critical to our core business because
they are used to identify and match healthcare personnel with available client assignments. They are also used for billing, payroll and accounting functions. Although our information systems are protected through physical and software-based
safeguards and the use of backup remote processing capabilities, the systems remain vulnerable to fire, storm, flood, power loss, telecommunications failures, physical or software break-ins and similar events. If our information systems fail or are
otherwise unavailable, these functions would have to be accomplished manually, which could impact our ability to identify and fulfill business opportunities quickly, to process and maintain sales and recruiting records and to perform billing and
payroll functions quickly and reliably. Should the proper functioning of our information systems be adversely affected, our basic business functions and brand name reputation will be negatively affected.



Our dependence on short term, non-exclusive contracts makes us vulnerable to loss of
customers.



Our revenues are dependent upon the temporary
staffing needs of our clients, but we typically do not have long-term contracts or exclusive agreements with them. As a result, our business is dependent upon our ability to continually secure new staffing assignment orders from our clients. This
process is dependent upon our ability to successfully compete against our competitors, maintain positive relationships with our clients, promote our brand name, and provide quality healthcare professionals to our clients. If we fail to secure new
staffing orders, our revenues will be negatively affected.



Our costs of
providing housing for nurses and other healthcare personnel in our travel business may be higher than we anticipate, which could cause our margins to decline.



We typically have approximately 95 apartments on lease throughout the U.S., which we use to house healthcare
personnel on travel assignments. If the costs of leasing apartments and furniture for our healthcare personnel increase more than we anticipate and we are unable to pass such increases on to our clients, our margins would decline. To the extent the
length of a nurses or other professionals housing lease exceeds the term of that persons staffing assignment, we bear the risk that we will be obligated to pay



16



---

##### Table of Contents

rent for housing that we do not use. To limit the costs of unutilized housing, we try to secure leases with term lengths that match the term lengths of our
staffing assignments, which typically last thirteen weeks. In some housing markets we have had, and believe we will continue to have, difficulty identifying short-term leases. If we cannot identify a sufficient number of appropriate short-term
leases in regional markets, or, if for any reason, we are unable to efficiently utilize the apartments we do lease, we may be required to pay rent for unutilized housing, or, to avoid such risk, we may forego otherwise profitable opportunities.



Any failure by any of our healthcare professionals or us to comply with
applicable regulations may result in fines or injunctions against the operation of our business.



Our healthcare staffing business is subject to numerous and complex federal and state laws and regulations relating to, among other things, the licensure
of professionals, the payment of our field and internal employees (i.e., wage and hour laws, employment taxes, income tax withholdings, etc.), and our operations in general. If we fail to comply with these laws and regulations, we could incur civil
and/or criminal penalties and equitable remedies. Similarly, a failure by any of our employees or healthcare staffing personnel to follow all applicable laws and regulations, our internal policies, or the clients policies could result in
negative publicity or legal liability for us.



The Joint
Commission on Accreditation for Healthcare Organizations (JCAHO) has initiated a voluntary Health Care Staffing Services Certification Program pursuant to which JCAHO will review companies to ensure they are compliant with the
established standards required for certification. Healthcare facilities potentially could use only those healthcare staffing providers that obtain the certification. If we do not obtain this certification, it potentially could have a material and
adverse affect on our business.



Healthcare providers recently
have become subject to an increasing number of legal actions alleging malpractice and related legal theories. We may be subject to liability in such cases even if our contribution to any damage was minimal. Additionally, we may be subject to claims
relating to torts or crimes allegedly committed by our internal employees and our healthcare staffing personnel in the field. Many of these actions involve monetary damage claims and significant defense costs. We may also be required to indemnify
and defend clients against some or all of these risks.



A key
component of our business is the screening or credentialing process utilized in selecting healthcare staffing personnel for assignments with clients. Although the client is ultimately responsible for performing its own screening process and deciding
whether or not to utilize the candidate, the client will be relying on our reputation and screening process. Errors in this process, including a failure to detect a candidates poor or inaccurate history, could negatively affect our reputation
and lead to legal liability in certain circumstances.



Future changes in
reimbursement trends could hamper our clients ability to pay us.



Many of our clients are reimbursed under the federal Medicare program and state Medicaid programs for the services they provide. In recent years, federal and state governments have made significant changes in these
programs that have reduced reimbursement rates. In addition, insurance companies and managed care organizations seek to control costs by requiring that healthcare providers, such as hospitals, discount their services in exchange for exclusive or
preferred participation in their benefit plans. Future federal and state legislation or evolving commercial reimbursement trends may further reduce, or change conditions for, our clients reimbursement. Limitations on reimbursement could reduce
our clients cash flows, hampering their ability to pay us.



If our
insurance costs increase significantly, these incremental costs could negatively affect our financial results.



We maintain insurance coverage, including medical professional malpractice liability insurance and workers compensation insurance, to protect against the
cost of claims against us relating to the actions of our employees. Our insurance coverage, however, may not cover all claims against us. Furthermore, the costs associated with obtaining and maintaining appropriate insurance coverage for our
business has been increasing. If these costs continue to increase materially, it will negatively affect our margins and adversely impact our financial condition.



We are dependent upon certain of our employees.



Richard McDonald, our President, and John Sercu, our Chief Operating Officer, make the majority of our management decisions.
Mr. McDonald is essential to our operations because he oversees the financial aspects of our business. Mr. Sercu is responsible for sales and operational matters. Although we have key man life insurance covering them, we have no
agreement with them that would prevent them from leaving us, nor is there any assurance that we would be able to hire and retain someone to replace either one of them. If we were to lose the services of either individual, it may have a material
adverse impact on our business.



Certain of our stockholders have demand
rights that can cause us to file a registration statement under the Securities Act of 1933, as amended, covering resales of their stock, which sales could cause our stock price to decline.



Under the terms of certain agreements we have with several of our
stockholders, we are required to file, at our expense, a registration statement under the Securities Act of 1933 covering the resale of their shares. Such registration statement must become effective on or about June 15, 2005. These agreements
represent 4,274,333 shares of our common stock issued upon the conversion of the Series A Convertible Preferred Stock and warrants to purchase up to 1,068,583 shares of our common stock. If we do not meet this



17



---

##### Table of Contents

deadline, we must pay per month an amount equal to 1.5% of the purchase price for those shares covered by the private placement transaction completed on
December 15, 2004 until such time as the holders of such shares no longer hold more than 20% of those shares. These shares may also be sold under Rule 144 of the Securities Act, depending on their holding period and are subject to significant
restrictions in the case of shares held by persons deemed to be our affiliates.



We cannot predict whether we will be able to meet the deadlines for registration set forth in such agreements. We also cannot predict what effect, if any, market sales of shares held by any stockholder will have on
the market price of our common stock once the shares of our common stock referenced herein are tradable.



There may be limited liquidity in our common stock and its price may be subject to fluctuation.



There is only a limited market for our common stock, which is currently traded on the OTC Bulletin Board. We can provide no assurances that we will be
able to have our common stock listed on an exchange or quoted on Nasdaq or that it will continue to be quoted on the OTC Bulletin Board. If there is no trading market for our common stock, the market price of our common stock will be materially and
adversely affected.



Securities and Exchange Commission rules concerning
sales of low-priced securities may hinder re-sales of our common stock.



Because our common stock has a market price that is less than five dollars per share, our common stock is not listed on an exchange or quoted on Nasdaq and is traded on the OTC Bulletin Board. Brokers and dealers who
handle trades in our common stock are subject to certain SEC disclosure rules when effecting trades in our common stock, including disclosure of the following: the bid and offer prices of our common stock, the compensation of the brokerage firm and
the salesperson handling a trade and legal remedies available to the buyer. These requirements may hinder re-sales of our common stock and may adversely affect the market price of our common stock.



We are exposed to increased regulations, costs and risks as a result of corporate
governance and disclosure standards.



We are spending an
increased amount of management time and financial and other resources to comply with changing laws, regulations and standards relating to corporate governance and public disclosure, including the Sarbanes-Oxley Act of 2002. Furthermore, these laws,
regulations and standards potentially expose us to additional risks that could adversely affect our business.



Significant legal actions could subject us to substantial uninsured liabilities.



In recent years, healthcare providers have become subject to an increasing number of legal actions alleging malpractice, negligent hiring, product
liability or related legal theories. We may be subject to liability in such cases even if the contribution to the alleged injury was minimal. Many of these actions involve large claims and significant defense costs. In addition, we may be subject to
claims related to torts or crimes committed by our employees or temporary staffing personnel. In some instances, we are required to indemnify clients against some or all of these risks. A failure by any of our employees or personnel to observe our
policies and guidelines intended to reduce these risks, relevant client policies, and guidelines, or applicable federal, state or local laws, rules and regulations could result in negative publicity, payment of fines or other damages.



A key component of our business is the credentialing process of our staffing
personnel. Errors in the credentialing process, including a failure to detect a poor or incorrect history, could have a material affect on our reputation and expose us to liability. In addition, we do not have access to all of the resources that are
available to hospitals to check credentials.



To protect
ourselves from the cost of these types of claims, we maintain medical professional malpractice liability insurance and general liability insurance coverage in amounts and with deductibles that we believe are appropriate for our operations.
Deductions and limitations applicable to these policies means that such coverage may not cover all claims against us, which could result in us incurring significant costs with respect thereto. In addition, our insurance coverage may not be
applicable to or otherwise cover all claims against us, or continue to be available to us at a reasonable cost. If we are unable to maintain adequate insurance coverage, we may be exposed to substantial liabilities.



We may be liable for damages resulting from our clients mistreatment of our staffing
personnel.



Because we are in the business of placing our
temporary healthcare personnel in the workplaces of other companies, we are subject to potential claims by our temporary healthcare personnel alleging discrimination, sexual harassment, negligence and other related conduct by our clients. The cost
of defending such claims, even if groundless, could be substantial. The negative publicity associated with such claims could also adversely affect our ability to attract and retain qualified personnel in the future.



18



---

##### Table of Contents

Potential government interpretations addressing whether physicians placed at facilities by staffing companies are
independent contractors or employees of the staffing company could negatively affect our business.



In accordance with the standard operating procedure in the physician or locum tenens staffing industry, the physicians we place with clients
are independent contractors, not our employees. The California Employment Development Department (CEDD) has recently ruled that Staff Care, Inc., another physician staffing firm that treats the physicians as independent contractors,
employs the physicians it places in California or who are California residents. Staff Care has been contesting this ruling through legal and administrative channels, arguing, in part, that the ruling conflicts with California state law that
prohibits organizations not owned by physicians from employing physicians, as well as with the applicable definition of who qualifies as an independent contractor. We provide physician staffing services in California and place physicians who are
California residents but have not been contacted by or subject to any rulings concerning the employment status of those physicians. If we were subject to such a ruling from the CEDD or any other applicable regulating entity in California or
elsewhere, it could negatively affect our business, including without limitation resulting in assessments relating to unemployment insurance, employment training tax, disability insurance, personal income tax, increased workers compensation costs
and penalties.



The restrictive covenants contained in our credit facility
limit our ability to take certain actions, including borrowing additional funds as may be required to fund our future operations.



On February 14, 2005, we entered into a revolving credit, term loan and security agreement, which provides for a $7.5 million senior secured term loan and
a $35.0 million revolving senior secured credit facility. The credit agreement requires us to maintain a minimum level of earnings before interest, taxes, and depreciation/amortization, a minimum fixed charge coverage ratio and comply with, among
other things, leverage ratios. Our ability to meet these financial ratios and tests under our credit agreement is affected by our results of operations and by events beyond our control. We may be unable to satisfy these ratios and tests. If we fail
to comply with these ratios and tests, and we are unable to obtain a waiver for such failure, no further borrowings would be available under the revolving credit facility and our lenders will be entitled to, among other things, accelerate the debt
outstanding under the credit agreement so that it is immediately due and payable and ultimately foreclose on our assets that secure the debt. Any inability to draw on the revolving credit facility or acceleration of the debt outstanding under the
new credit agreements would have a material adverse effect on our financial condition and operations.



In addition, the terms of our credit agreement limit our ability to, among other things:



| |  |  | incur additional debt;
| | - |  | ----------------------



| |  |  | pay cash dividends, redeem, retire or repurchase our stock or change our capital structure;
| | - |  | -------------------------------------------------------------------------------------------



| |  |  | acquire assets or businesses or make investments in other entities;
| | - |  | -------------------------------------------------------------------



| |  |  | enter into certain transactions with affiliates;
| | - |  | ------------------------------------------------



| |  |  | merge or consolidate with other entities;
| | - |  | -----------------------------------------



| |  |  | sell or otherwise dispose of assets or use the proceeds from any asset sale or other disposition; and
| | - |  | -----------------------------------------------------------------------------------------------------



| |  |  | create additional liens on our assets.
| | - |  | --------------------------------------



Our available cash, and the remaining borrowing capacity under our credit facility may not be sufficient to fund our operating and capital expenditure requirements in the
foreseeable future. Our ability to borrow additional funds or raise additional equity is limited by the terms of our outstanding debt instruments and our financial condition.



We may need additional financing and may not be able to raise additional financing on favorable terms or at all, which could increase our
costs, limit our ability to grow and dilute the ownership interests of existing stockholders,



We anticipate that we may need to raise additional capital in the future to facilitate long-term expansion, to respond to competitive pressures or to
respond to unanticipated financial requirements. Since our inception, we have experienced negative cash flow from operations on a fiscal year basis and may experience negative cash flow from operations on a fiscal year basis for the foreseeable
future. We cannot be certain that we will be able to obtain additional financing on commercially reasonable terms or at all. If we raise additional funds through the issuance of equity, equity-related or debt securities, such securities may have
rights, preferences or privileges senior to those of the rights of our common stock and our stockholders will experience dilution of their ownership interests. Further, under the terms of our credit agreement, we are subject to certain contractual
limitations with respect to raising additional capital during the term of that agreement. A failure to obtain additional financing or an inability to obtain financing on acceptable terms could require us to incur indebtedness that has high rates of
interest or substantial restrictive covenants, issue equity securities that will dilute the ownership interests of existing stockholders, or scale back, or fail to address opportunities for expansion or enhancement of, our operations.



19



---

##### Table of Contents

If we default on any secured loan, all or a portion of our assets could be subject to forfeiture.



Our obligations under our credit agreement are secured by substantially all
of our tangible and intangible assets, and we may enter into secured credit or loan agreements in the future. If we default on our current or any future secured loan for any reason and are unable to cure the default pursuant to the terms of the
relevant agreement, our lenders could take possession of any or all assets in which they hold a security interest, including intellectual property, and dispose of those assets to the extent necessary to pay off our debts, which could materially harm
our business.



Web Site postings.



We make our annual report on Form 10-KSB and quarterly reports on Form
10-QSB filed with the U.S. Securities and Exchange Commission available to the public free of charge through our website at www.whstaff.com as soon as is reasonably practicable after making such filings. The information found on our website, or that
may be accessed through our website, is not part of this report and is not incorporated herein by this reference.



20



---

##### Table of Contents

ITEM 2. PROPERTIES



We
do not own any real property. Our principal leases as of March 25, 2005, are discussed below. We believe that our leases provide sufficient space for our needs and that adequate space can be obtained to meet our foreseeable business needs.



Corporate Headquarters.Our corporate headquarters is
located at 777 Penn Center Boulevard, Suite 111, Pittsburgh, Pennsylvania, and is comprised of approximately 7,035 square feet. The lease will expire in April 2010.



Sacramento, CA Branch Office.Our branch office in Sacramento, California is comprised of approximately 6,351 square
feet. The lease expires in May 2010.



Orlando, FL Branch
Office.Our branch office in Orlando, Florida is comprised of approximately 4,000 square feet. The lease expires in December 2005.



Birmingham, AL Branch Office.Our branch office in Birmingham, Alabama is comprised of approximately 3,169 square feet. The lease expires in
November 2007.



Atlanta, GA Branch Office.Our branch
office in Atlanta, Georgia is comprised of approximately 16,906 square feet. The lease expires in January 2007.



Seattle Branch Office.Our branch office in Seattle, Washington is comprised of approximately 6,290 square feet. The lease expires in March 2008.



Belleview, WA Branch Office. Our branch office in
Belleview, Washington is comprised of approximately 2,950 square feet. The lease expires in September 2006.



Morrisville, NC Branch Office. Our branch office in Morrisville, North Carolina is comprised of approximately 4,450 square feet. The lease expires
in April 2008.



Murray, UT Branch Office.Our branch
office in Murray, Utah is comprised of approximately 2,053 square feet. The lease expires in September 2005.



Cleveland, OH Branch Office.Our branch office in Cleveland, Ohio is comprised of approximately 2,000 square feet. The lease expires in May 2007.



Danvers, MA Branch Office.Our branch office in
Danvers, Massachusetts is comprised of approximately 700 square feet. The lease expires in August 2008.



Portland, OR Branch Office. Our branch office in Portland, Oregon is comprised of approximately 1,250 square feet. The lease expires in April 2005.



We believe that our current locations are adequate to meet our current level
of staffing and customer service.



ITEM 3. LEGAL PROCEEDINGS



Eric Allison Matter.On April 30, 2004, we executed a stock purchase agreement, subsequently amended on May 19, 2004, May 28, 2004, and June 22, 2004, thereby completing our acquisition of all of the stock of Pulse Healthcare
Staffing, Inc., a California corporation (Pulse). In October 2004, Eric Allison (Allison), the Principal Shareholder of Pulse Healthcare Staffing, Inc., filed suit against us and others in connection with the acquisition,
alleging, in part, that the Company had not paid all amounts due in connection with the acquisition.



On January 31, 2005, the parties reached an amicable resolution of the dispute. The terms of the resolution include, in part, (a) monthly payments to
Allison totaling an aggregate of $3,500,000, which payments are subject to certain contingent deductions and have been or will be made as follows: $500,000 was paid on January 31, 2005; $750,000 was paid on February 25, 2005; $500,000 was paid on
March 25, 2005; $500,000 by April 25, 2005; $500,000 by May 25, 2005; $500,000 by June 25, 2005; and $250,000 by August 25, 2005; (b) the payment to Allison of 1,850,000 shares of our restricted common stock; and (c) the payment to a former employee
of Pulse of 250,000 shares of our restricted common stock. The suit has been dismissed and we admitted no liability in connection with the dispute.



Crusader Investments, LLC Matter. On February 17, 2005, we filed a lawsuit against Crusader Investments, LLC (Crusader), in the Court
of Common Pleas of Allegheny County, Pennsylvania, captioned World Health Alternatives, Inc. v. Crusader Investments, LLC, No. GD05-004159. The Complaint seeks damages against Crusader based on allegations that Crusader breached its
contractual obligation pursuant to an agreement between the parties (the Agreement) to provide us with financial advisor services in connection with certain merger and acquisition activities. The Company also seeks damages for
professional negligence, for commercial disparagement based on alleged false and misleading statements made by Crusader about us, and for Crusaders alleged unlawful use of our name and service mark on Crusaders website. Lastly, we ask
the court to declare that we presently have no contractual obligations to Crusader. On April 28, 2005, Crusader removed the case to the United States District Court for the Western District of Pennsylvania, Civ. Action No. 05-0554. On May 4, 2005,
we filed an amended complaint, which added Transaction Advisory Services, LLC (TAS), a subsidiary of Crusader, as a party, since, following the initiation of our lawsuit, Crusader allegedly assigned its rights under the Agreement to TAS.



Following its receipt of service of our lawsuit, Crusader
Investments assigned its rights under the Agreement with us to TAS (Crusader/TAS), which then initiated a lawsuit against us pursuant to a Summons with Notice filing in the Supreme Court of the State of New York, County of Suffolk,
captioned Transaction Advisory Services, LLC v. World Health Alternatives, Inc., Index No. 05778, on March 11, 2005 (the Crusader/TAS lawsuit). On April 14, 2005, we served a Demand for Complaint in that case and then removed the
case to the United States District Court for the Eastern District of New York on April 15, 2005, Case No. 05 Civ. 1858. On or about April 27, 2005, Crusader/TAS filed a Complaint alleging that we breached an agreement with Crusader Investments
pursuant to which Crusader Investments was to serve as our exclusive financial advisor with respect to our merger, acquisition and related capital-raising transactions. The lawsuit seeks compensatory damages that Crusader/TAS claims are not less
than $2.2 million, plus interest, costs and other disbursements.



21



---

##### Table of Contents

On or about May 6, 2005, Crusader filed a single count Complaint in the United States District for the
Eastern District of New York, captioned Crusader Investments LLC v. World Health Alternatives, Inc., Case No. 05 Civ. 2219, alleging that we made false and misleading statements that defamed Crusader (the Crusader lawsuit). The
statements at issue were set forth in a press release we issued on April 19,2005, and in our 10KSB for the fiscal year ended December 31, 2004, which statements discussed the factual and legal basis for our pending lawsuit against Crusader and our
view of certain statements set forth in a press release issued by Crusader on April 18, 2005. Crusaders lawsuit requests compensatory damages of not less than $1 million, punitive damages, plus interest, costs and other disbursements.



We intend to vigorously pursue our claims against Crusader and
Transaction Advisory Services, LLC in our lawsuit, as well as defend ourselves against the Crusader/TAS lawsuit and the Crusader lawsuit. Because these matters are still in their early stages, we are unable to predict their outcome or reasonably
estimate our potential exposure in the two matters in which we are a defendant.



Generally.We are subject to various claims and legal actions in the ordinary course of our business, which matters may include professional liability issues, contract disputes, payroll and employee-related
matters and inquiries by governmental agencies regarding our employment practices. We are not aware of any pending or threatened litigation that we believe is reasonably likely to have a material adverse affect on our results of operations,
financial position or liquidity.



Our healthcare facility
clients may also become subject to claims, governmental inquiries and investigations and legal actions to which we may become a party relating to services provided by our healthcare personnel. From time to time, and depending on the particular facts
and circumstances, we may be subject to indemnification or other similar obligations relating to these matters. At this time, we are not aware of any such pending or threatened litigation that we believe is reasonably likely to have a material
adverse affect on our results of operations, financial position or liquidity.



ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS



No matters were submitted to a vote of security holders during the fourth quarter of fiscal year 2004.



PART II



ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS



Generally.Our common stock has traded on the OTC Bulletin Board since June 26, 2003, under the symbol WHAI. The following table sets
forth, for the periods indicated, the high and low bids as reported by the OTC Bulletin Board. The prices in the table may not represent actual transactions. These quotations reflect inter-dealer prices, without retail markup, markdown or
commissions, and may not be reflective of actual transactions.



|               |  |      |      |     |   |     
|-------------- |  | ---- | ---- | --- | - | ----
|               |  | High |      | Low
|2003           |  |      |      |     |   |     
|Second Quarter |  | $    | 1.90 |     | $ | 1.70
|Third Quarter  |  | $    | 2.20 |     | $ | 0.54
|Fourth Quarter |  | $    | 1.45 |     | $ | 0.58
|               |  |     
|2004           |  |      |      |     |   |     
|First Quarter  |  | $    | 1.99 |     | $ | 1.15
|Second Quarter |  | $    | 3.65 |     | $ | 1.93
|Third Quarter  |  | $    | 3.50 |     | $ | 2.02
|Fourth Quarter |  | $    | 4.84 |     | $ | 2.98



As of March 31, 2005,
the last reported sale price of our common stock on the OTC Bulletin Board was $3.25.



As of March 31, 2005, there were approximately 481 holders of record of our common stock. This number does not include stockholders for whom shares were held in a nominee or street name.



Dividends.We have never paid or declared cash dividends on our common
stock. We currently intend to use available cash from operations in the operation and expansion of our business or to retire debt. Any future determination to pay dividends will be at the discretion of our Board of Directors and will depend upon our
financial condition, results of operations, capital requirements and such other factors as the Board deems relevant. Management and the Board of Directors do not anticipate the payment of cash dividends within the foreseeable future.



Private Placement Transactions.Below are descriptions of the private
placement transactions that we completed in December 2003 and 2004.



22



---

##### Table of Contents

| |  | December 24, 2003 Equity Transaction
|- |  | ------------------------------------



On December 24, 2003, we sold to Barron Partners, LP and certain investors (Investors) an aggregate of 2,750,000 shares of our common stock at
$0.60 per share, for an aggregate purchase price of $1,650,000 (Investment Shares). In connection with this transaction, we also issued to the Investors three types of warrants, all of which expire five years from the date of issuance.
The Investment Shares and the Warrants were issued in a private placement transaction pursuant to Section 4(2) and Regulation D under the Securities Act of 1933, as amended (Securities Act).



The first series of warrants (the First Warrants) provided the
Investors the right to purchase up to 3,333,300 shares of our common stock. The First Warrants had an exercise price of $0.60 per share, resulting in proceeds of $2,000,000 to us upon their full exercise. We could call, for $0.001 per warrant, the
First Warrants if the average price of our common stock was 122% of the exercise price for twenty consecutive trading days and we had a registration statement effective for the same twenty consecutive trading days. The First Warrants contained a put
provision providing that, if at any time prior to April 22, 2004 we enter into a definitive purchase agreement with a company that meets certain predefined criteria stated therein, we may require the Investors to exercise the First Warrants in
whole.



The second series of warrants (the Second
Warrants) provided the Investors the right to purchase 1,000,000 shares of our common stock. The Second Warrants had an exercise price of $1.50 per share, resulting in proceeds of $1,500,000 to us upon their full exercise. We may call, for
$0.001 per warrant, the Second Warrants if the average price of our common stock exceeds 125% of the exercise price for twenty consecutive trading days and a registration statement that registers the shares underlying the Second Warrants for resale
has been declared and remains effective for the same twenty consecutive trading days.



The third series of warrants (the Third Warrants and, together with the First Warrants and Second Warrants, the Warrants) provided the Investors the right to purchase 1,000,000 shares of our
common stock. The Third Warrants have an exercise price of $2.00 per share, resulting in proceeds of $2,000,000 to us upon their full exercise. We may call, for $0.001 per warrant, the Third Warrants if the average price of our common stock exceeds
125% of the exercise price for twenty consecutive trading days and a registration statement that registers the shares underlying the Third Warrants for resale has been declared and remains effective for the same twenty consecutive trading days.



In connection with this transaction, we entered into a
registration rights agreement. That agreement, in part, provided certain registration rights to the Investors, established payments to them based on a percentage of the purchase price of the Investment Shares and Warrants if certain registration
obligations are unmet and contained customary cross-indemnification covenants between us and the Investors. We were required to cause the registration statement to become effective by August 24, 2004. In October 2004, our registration statement
covering these shares was declared effective.



In conjunction
with the aforementioned financing, we redeemed 1,375,000 common shares each from Marc Roup and Richard McDonald, executive officers of the Company at that time, in connection with the 2,750,000 common share issuance. We did not and will not provide
any consideration or compensation to Messrs. Roup and McDonald in return for the redemption of their common stock.



We utilized the proceeds from the sale of our common stock for general business purposes, debt restructuring and to fund our acquisition of certain assets
of Superior Staffing Solutions, Inc. The finders fee associated with this transaction was $75,000.



During 2004, Barron Partners and certain investors who were parties to the December 24, 2003 private placement acquired an aggregate of 5,333,330 shares
of our restricted common stock by exercising all of the aforementioned warrants for a total investment of $5,500,313. Included in that total was the acquisition of 4,266,640 shares of our common stock by Barron Partners, LP, the lead investor in the
December 24, 2003 private placement. Management believes that the transaction was exempt from registration pursuant to Rule 506 and Section 4(2) of the Securities Act as a transaction by an issuer not involving a public offering as the recipient had
sufficient knowledge and experience in financial and business matters that it was able to evaluate the merits and risks of an investment in us, it had access to the type of information normally provided in a prospectus, and the transaction was
non-recurring and privately negotiated.



| |  | January 22, 2004 Equity Financing
|- |  | ---------------------------------



On January 22, 2004, we sold to certain investors an aggregate of 2,000,000 shares of our common stock at $1.00 per share, for an aggregate purchase price
of $2,000,000. Management believes that the transaction was exempt from registration pursuant to Rule 506 and Section 4(2) of the Securities Act as a transaction by an issuer not involving a public offering as the recipient had sufficient knowledge
and experience in financial and business matters that it was able to evaluate the merits and risks of an investment in us, it had access to the type of information normally provided in a prospectus, and the transaction was non-recurring and
privately negotiated.



| |  | January 30, 2004 Equity Financing
|- |  | ---------------------------------



On January 30, 2004, we sold to Guerrilla Partners L.P. an aggregate of 100,000 shares of our common stock at $1.00 per share, for an aggregate purchase
price of $100,000. The finders fee associated with this transaction was $62,000, with the offset



23



---

##### Table of Contents

against Additional Paid in Capital. The financing also provided the Investors with warrants, which expire five years from their issuance, to purchase 100,000
shares of our common stock at an exercise price of $1.00 per share, resulting in proceeds of $100,000 to us upon its full exercise. In December 2004, warrants for 20,000 shares of our common stock were exercised, resulting in proceeds of $20,000 to
us. Management believes that the transaction was exempt from registration pursuant to Rule 506 and Section 4(2) of the Securities Act as a transaction by an issuer not involving a public offering as the recipient had sufficient knowledge and
experience in financial and business matters that it was able to evaluate the merits and risks of an investment in us, it had access to the type of information normally provided in a prospectus, and the transaction was non-recurring and privately
negotiated.



| |  | August 4, 2004 Equity and Debt Financing
|- |  | ----------------------------------------



Effective August 4, 2004, we closed on an $11 million financing transaction with a group of private investors (Investors). The financing
consisted of two components: (a) an equity portion for $4,317,500 and (b) a debenture portion for $6,682,500. Management believes that the transaction was exempt from registration pursuant to Rule 506 and Section 4(2) of the Securities Act as a
transaction by an issuer not involving a public offering as the recipient had sufficient knowledge and experience in financial and business matters that it was able to evaluate the merits and risks of an investment in us, it had access to the type
of information normally provided in a prospectus, and the transaction was non-recurring and privately negotiated.



For the equity portion, we issued units consisting of 2,158,750 shares of common stock and Warrants to purchase 647,625 shares of common stock with an
aggregate purchase price of $4,317,500. Upon closing on the Stock Purchase Agreement between us and the Investors, we issued 2,158,750 shares of our common stock at $2.00 per share for an aggregate purchase price of $4,317,500. Additionally, we
provided the Investors with a Warrant to purchase shares of our common stock. Management believes that the transaction was exempt from registration pursuant to Rule 506 and Section 4(2) of the Securities Act as a transaction by an issuer not
involving a public offering as the recipient had sufficient knowledge and experience in financial and business matters that it was able to evaluate the merits and risks of an investment in us, it had access to the type of information normally
provided in a prospectus, and the transaction was non-recurring and privately negotiated.



The Warrant provided for the Investors to purchase an aggregate of 647,625 shares of our common stock. The Warrants, which expire five years from the date of issuance, have an exercise price of $3.50 per share,
resulting in aggregate proceeds of $2,266,687 to us upon their exercise. We may call each Warrant, for $0.001 per warrant, if the average price of our common stock is 150% of the exercise price for twenty consecutive trading days and we have a
Registration Statement effective for the same twenty consecutive trading days. Management believes that the transaction was exempt from registration pursuant to Rule 506 and Section 4(2) of the Securities Act as a transaction by an issuer not
involving a public offering as the recipient had sufficient knowledge and experience in financial and business matters that it was able to evaluate the merits and risks of an investment in us, it had access to the type of information normally
provided in a prospectus, and the transaction was non-recurring and privately negotiated. In October 2004, our registration statement covering these shares was declared effective.



For the debenture portion, we issued units consisting of debentures and warrants to purchase shares of common stock with an
aggregate purchase price of $6,682,500. Upon closing on the Debenture Purchase Agreement between us and the Investors, we issued $6,682,500 of debentures with a 71/2% interest coupon. An escrow of $801,188 was provided at closing to ensure payment of prospective interest payments. As we make the required interest payments, funds will be
released from the escrow. At our option, the interest may be paid in either cash or shares of our common stock. If we choose to pay any interest payment with shares of our restricted common stock, the price used to determine the number of shares to
be issued is the lesser of $2.15 per share or 90% of the twenty prior days volume weighted average stock price. The debentures are convertible into shares of our common stock at a conversion price of $2.15 per share, which would result in the
issuance of 3,108,139 shares of our common stock if all debentures are converted. We can force the conversion of the debentures into shares of our common stock if the average closing price of our shares of common stock on the trading market on which
the common stock is then listed for trading exceeds 200% of $2.15 per share for twenty consecutive trading days and we have a registration statement effective for the same twenty consecutive trading days. In October 2004, our registration statement
covering these shares was declared effective. If the debentures are not converted into our restricted common stock, they mature on August 4, 2007. Additionally, we provided the Investors with a Warrant to purchase shares of our common stock.



The Warrant provides the Investors with the right to
purchase an aggregate of 932,442 shares of our common stock. The Warrant, which expires five years from the date of issuance, has an exercise price of $2.596 per share, resulting in proceeds of $2,420,619 to us upon their exercise. Additionally, we
provided the investment banker for the transaction with a warrant to purchase 167,062 shares of our common stock at the aforementioned terms.



Of the total proceeds from the issuance of the debenture, $2,012,091 was allocated to the warrants associated with the debenture as the estimated fair
value and $2,113,535 was allocated to the conversion feature associated with the debenture and classified as additional paid in capital. The amount allocated to the conversion feature and warrants will be accreted back to the debentures over the
shorter of the period until conversion of the debenture or three years, which is the life of the debenture, utilizing the effective interest method. Interest expense recognized related to this transaction was $137,403 for the three and nine months
ended September 30, 2004.



We utilized the proceeds from the
August 2004 sale of our common stock and Debenture to retire certain outstanding long-term debt, including certain obligations stemming from our acquisition of Pulse Healthcare Staffing, Inc.



24



---

##### Table of Contents

Between October 1, 2004 and November 8, 2004, the debenture holders that were parties to the August 4,
2004 financing transaction converted all $6,682,500 of debentures issued in the August 2004 financing into 3,108,140 shares of our common stock. As a result of the conversion of all of the debentures, we recognized $4,820,477 of non-cash interest
expense in the quarter ending December 31, 2004 for the accretion of the debentures to face value. The conversion resulted in an approximate $2.26 million increase to Stockholders Equity in the quarter ending December 31, 2004.



Between November 15 and 18, 2004, debenture holders from the August 4, 2004
financing transaction acquired an aggregate of 932,442 shares of our restricted common stock by exercising warrants repriced to a $2.15 per share exercise price, for a total investment of $2,004,750.



| |  | October 22, 2004 Debt Financing
|- |  | -------------------------------



Effective October 22, 2004, we closed on a financing transaction with a group of private investors (Investors) of up to $11,825,000. The
financing consisted of two components: (a) $11,825,000 Principal Amount of Debentures, at an interest rate of 7% per annum and (b) Warrants registered in the name of each Investor to purchase up to a number of shares of our common stock equal to 25%
of such Investors Subscription Amount divided by the Closing Price for our common stock on October 22, 2004 of $3.94. The Investors have the right to purchase an aggregate of 754,913 shares of our restricted common stock. The Warrants have an
exercise price of 105% of the average of our five Closing Prices for the five business days prior to October 22, 2004, resulting in an exercise price of $4.425 per share. The Warrant, which expires three years from the date of issuance, results in
proceeds of $3,340,490 to us upon its exercise.



We have the
sole right for the first 120 days to redeem the debenture for cash only with no issuance of equity, otherwise the debenture matures on October 22, 2005. Subsequent to the 120-day period, at the option of the holder, the debentures are convertible
into shares of our common stock at a conversion price of $2.15 per share, which would result in the issuance of 3,953,488 shares of our common stock if all debentures are converted.



The shares of common stock underlying the securities sold in this financing will be registered for resale on a registration
statement to be filed by us if such shares are to be issued in accordance with the agreements and we have not converted the debenture for cash during the first 120 days.



Of the total proceeds from the issuance of the debenture, $1,705,449 was allocated to the warrants associated with the
debenture as the estimated fair value and $6,196,716 was allocated to the conversion feature associated with the debenture and classified as additional paid in capital. The amount allocated to the conversion feature and warrants was to be accreted
back to the debentures over the shorter of the period until conversion of the debenture or one year, which is the life of the debenture, utilizing the effective interest method. Interest expense recognized related to this transaction was $1,471,632
for the three months and year ended December 31, 2004.



On
December 15, 2004, the debenture holders converted $6,684,888 of debentures issued into 2,228,296 shares of our restricted common stock, at a conversion price of $3.00 per share. The remaining debentures of $5,149,250 were redeemed at a 12% premium,
as required by the debenture agreement, resulting in a $5,767,160 payment. As a result of the conversion of all of the debentures, we recognized $4,534,674 of non-cash interest expense in the quarter ending December 31, 2004 for the accretion of the
debentures to face value and a $555,176 loss on debt extinguished relating to the debentures redeemed.



We utilized the proceeds from the October 2004 sale of our Debentures to retire the debentures issued in the August 2004 financing and to provide a
portion of the funding for the Travel Nurse Solutions, Inc. and J&C Nationwide, Inc. acquisitions.



| |  | December 15, 2004 Equity Financing
|- |  | ----------------------------------



Effective December 15, 2004, we closed on a financing transaction with a group of private investors (Investors) of up to $11,825,000. The
financing consisted of two components: (a) 12,823 shares of Series A Convertible Preferred Stock with a principal amount of $12,823,000, at a dividend rate of 8% per annum and (b) Warrants registered in the name of each Investor to purchase up to a
number of shares of our common stock equal to 25% of such Investors Subscription Amount divided by the subscription amount of $3.00 per share. The Investors have the right to purchase an aggregate of 1,068,583 shares of our restricted common
stock. The Warrants have an exercise price equal to the closing price of our common stock on the day prior to the closing ($3.86). The Warrant, which expires five years from the date of issuance, results in proceeds of $4,124,730 to us upon its
exercise. The dividends are cumulative until December 31, 2006, and will be paid from an escrow established at closing if the Investors elect to be paid in cash. Under certain circumstances, the Investors may elect to be paid in shares of our common
stock.



The Preferred Stock is convertible into shares of our
common stock at a conversion price of $3.00 per share, which would result in the issuance of 4,274,333 shares of our common stock if all preferred stock is converted.



25



---

##### Table of Contents

The shares of common stock underlying the securities sold in this financing will be registered for resale
on a registration statement to be filed by us if such shares are to be issued in accordance with the agreements.



We used the proceeds from this financing transaction to satisfy the outstanding obligations underlying the Debentures arising from the financing
arrangement entered into on October 22, 2004.



Of the total
proceeds from the issuance of the Preferred Stock, $3,003,591 was allocated to the warrants associated with the preferred stock as the estimated fair value and classified as a liability as the warrants were determine to qualify for derivative
accounting. The amount allocated to the conversion feature of $6,850,491 was classified as additional paid-in capital. An amount of $7,534,503 was accreted back to the preferred stock as the preferred stock is immediately convertible into the
Companys common stock. A preferred stock dividend of $7,534,503 was recognized related to this transaction for the three months and year ended December 31, 2004.



The Company previously filed these consolidated financial statements as of December 31, 2004 and 2003 on April 15, 2005 with
the Securities and Exchange Commission (SEC). At that time, the Company was in consultation with members of the Office of the Chief Accountant of the SEC regarding the application of Emerging Issues Task Force 00-19, Accounting for
Derivative Financial Instruments Indexed to, and Potentially Settled in, a Companys Own Stock, and Financial Accounting Standards Board Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, to the
redemption and conversion features of the preferred stock issued in December 2004. The Company determined that the appropriate treatment of the redemption and conversion features of the preferred stock did not result in derivative accounting
treatment, but did cause the preferred stock to remain classified as mezzanine (temporary) equity. Additionally, the Company determined that the warrants to purchase 1,068,583 of common stock sold with the preferred stock qualify as a
derivative under FAS133. Therefore, the value of the warrants at inception (December 15, 2004) of $3,003,591 as determined using the Black-Scholes model was recorded as a liability. A mark-to-mark adjustment of $228,560 in expense was recorded
during the period December 15 to December 31 to arrive at the value of the warrants at December 31, 2004 of $3,232,151. As a result of the application of the accounting guidance noted above, the financial statements and Note 13  Common Stock,
have been revised to reflect the appropriate treatment of the preferred stock transaction.



Other expense recognized related to this transaction was $228,560 for the three months and year ended December 31, 2004 for mark to market accounting relative to the redemption and conversion features of the preferred
stock.



ITEM 6. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



The following discussion should be read in conjunction with, and is qualified in its entirety by, our consolidated financial statements and the notes
thereto and other financial information included elsewhere in this Annual Report on Form 10-KSB. Certain statements in this Managements Discussion and Analysis of Financial Condition and Results of Operations are
forward-looking statements. See the Forward-Looking Statements discussion set forth in Part I of this Annual Report on Form 10-KSB.



The forward-looking statements herein are based on current expectations that involve a number of risks and uncertainties.
Such forward-looking statements are based on assumptions that the Company will obtain or have access to adequate financing for each successive phase of its growth, that there will be no material adverse competitive or other change in condition of
the Companys business, that the Companys Chief Executive Officer and other significant employees will remain employed as such by the Company, and that there will be no material adverse change in the Companys operations, business or
governmental regulation affecting the Company. The foregoing assumptions are based on judgments with respect to, among other things, further economic, competitive and market conditions, and future business decisions, all of which are difficult or
impossible to predict accurately and many of which are beyond the Companys control.



Although management believes that the expectations reflected in the forward-looking statements are reasonable, management cannot guarantee future results, levels of activity, performance or achievements. Moreover,
neither management nor any other persons assumes responsibility for the accuracy and completeness of such statements.



Overview



We are a provider of healthcare staffing services to hospitals and other healthcare facilities. We operate our nurse and allied healthcare staffing
operations under the name World Health Staffing and our physician or locum tenens staffing under the name JCNationwide. We also provide a limited amount of support services staffing and information technology staffing for clients in the
healthcare industry and other industries. We deliver to our clients timely and flexible staffing solutions through either temporary or permanent placements of healthcare personnel. Our integrated staffing services are designed to meet all of our
clients staffing requirements and include interviewing, screening and selecting our clients prospective staff. These services enable our clients to optimize their staffing needs in a flexible and timely manner while decreasing overall
staffing costs. We currently provide our healthcare staffing services through seventeen branch offices located throughout the United States and we are continually seeking to expand our presence in other regions.



We typically provide staffing for nurses, allied health personnel and
physicians to our clients on a travel or per diem basis. Travel staffing generally provides staffing on a contract, fixed-term basis for time periods that are typically thirteen weeks long, but can range from several weeks to one year. Per diem
staffing generally provides healthcare personnel for assignments of a single shift to thirteen weeks. Pursuant to our staffing assignment contracts, we give our clients the option of hiring our healthcare personnel as their own employees. Additional
staffing services that we provide to our clients include candidate search services, whereby we locate candidates for immediate permanent employment with our clients and a payrolling service called the $2.00 Employee Program, pursuant to
which we place on our payroll, for $2.00 per hour above all costs of employment, a candidate who typically has been chosen by and is working for the client.



For the year ended December 31, 2004, our healthcare staffing operations represented 98% of our sales revenues, which totaled $40,340,000, representing an
increase of 992% over the prior year total of $3,693,000. Gross profit for the year ended 2004 reached approximately $10,243,000, which was a 540% increase over the total in 2003. The increase in sales revenues was due primarily to the six companies
we acquired in 2004 and due to cross-selling opportunities generated by our significantly increased geographic coverage and service offerings.



26



---

##### Table of Contents

During 2004, we directly placed or assisted in the placement of approximately 7,500 healthcare
professionals. We derive our nurse, allied healthcare and physician staffing revenue primarily from acute care hospitals, including community hospitals, teaching institutions, and trauma centers, private physicians practices, surgical and
ambulatory care centers, nursing homes, pharmacies, medical clinics and insurance companies located in or near metropolitan areas. Currently, approximately 80% of our clients are acute care hospitals, clinics and surgical and ambulatory care
centers.



In 2005, we intend to continue integrating the
operations acquired during 2004 and to achieve the operating efficiencies available to a company of our size and geographic coverage.



We will seek to capitalize on opportunities in the healthcare staffing market by providing actual solutions to our clients staffing problems, not
merely temporary fixes. Although a temporary placement of a nurse or other candidate may momentarily alleviate a chronic staffing need, we believe that healthcare facilities may begin seeking value-added services for their personnel
investments of time and money in the form of an actual solution to their personnel shortages. We intend to meet such a need by alleviating the temporary staffing problem with a candidate who is also qualified to remain with the client on a long-term
basis, thereby solving the underlying personnel problem.



History



On February 20, 2003, we completed our acquisition of
100% of the outstanding common stock of Better Solutions, Inc. (Better Solutions), a Pennsylvania corporation headquartered in Pittsburgh, Pennsylvania that provided local allied and nursing healthcare staffing services from offices in
Pennsylvania, Ohio and Florida, from its two shareholders, Richard E. McDonald and Marc D. Roup. Better Solutions operated as a Pennsylvania limited partnership under the name Symtech Consulting L.P. from December 1999 until August 30, 2000, when it
was incorporated in the state of Pennsylvania. In exchange for their stock in Better Solutions, we provided to Messrs. McDonald and Roup 33 million newly issued shares of our common stock, which represented approximately 82% of our common stock. As
a result of the transaction, Better Solutions became our wholly owned subsidiary. In addition, a change in the voting control of our common stock occurred, our previous officers and directors resigned all positions held with us, and Messrs. McDonald
and Roup became our sole officers and directors at that time. Prior to this transaction, we did not engage in the healthcare staffing business. This transaction was treated as a recapitalization of World Health Alternatives, Inc. Accordingly, the
results of Better Solutions operations were combined with ours and were included in our consolidated financial statements for the years ended December 31, 2002 and 2003.



Our business has grown significantly since December 2003, in part through our acquisition of other staffing operations. We
completed our first acquisition on December 22, 2003, by acquiring substantially all of the assets of Superior Staffing Solutions, Inc., a per diem nurse staffing company located in Pittsburgh, Pennsylvania. In April 2004, we acquired the stock of
Pulse Healthcare Staffing, Inc., a travel nurse staffing company located near Sacramento, California. In May 2004, we acquired substantially all of the assets of Care For Them, Inc., a per diem nurse staffing company located near Boston,
Massachusetts. In June 2004, we acquired substantially all of the assets of Curley & Associates, LLC, a travel allied staffing company located near Orlando, Florida. In October 2004, we acquired substantially all of the assets of Travel Nurse
Solutions, Inc., a travel nurse staffing company located in Birmingham, Alabama. In November 2004, we acquired substantially all of the assets of J&C Nationwide, Inc., a physician or locum tenens staffing company located in Atlanta,
Georgia. In December 2004, we acquired substantially all of the assets of Parker Staffing Services, Inc., a medical, administrative and professional staffing company located in Seattle, Washington.



Revenue



We derive revenue principally from four sources:



| |  | Contract Placement Fees: We charge an hourly rate for all temporary placements. These hourly rates may vary depending on the position, the candidates qualifications, length of
the assignment and the current market demands. Our temporary placement fees generally range from $18 to $210 per hour. Contract placement fees represented approximately 94% of our revenues for the year ended December 31, 2004.
|- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Conversion Fees: We charge our clients a conversion fee when they hire our candidates permanently following a contract placement for a specified period of time. Our conversion fees
are based on a percentage (generally 20%) of the individuals initial annual salary. That percentage, however, typically is reduced based on the number of hours the candidate has billed once the term of the contract placement has exceeded
approximately six months. Our conversion fees generally range from $2,000 to $40,000 per placement.
|- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Permanent Placement Fees: We charge a permanent placement fee when a client hires our candidate on a permanent basis. The permanent placement fee is based on the candidates
initial annual salary. Our permanent placement fees generally range from $2,000 to $40,000 per placement. Permanent placement fees and conversion fees together represented approximately 6% of our revenues for the year ended December 31, 2004.
|- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



27



---

##### Table of Contents

| |  | $2.00 Employee Fees: We charge an hourly rate equal to $2.00 plus all of the costs that we incur in connection with employing that candidate (i.e., hourly wage,
benefits, insurance and taxes). These fees and costs in the aggregate generally range from $6,500 to $13,000 per month. Such fees represented less than 1% of our revenues for the year ended December 31, 2004.
|- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Approximately 80% of our revenues are derived from the placement of
healthcare professionals for a term of employment exceeding 13 weeks.



We execute contracts with our clients in connection with practically all of our healthcare staffing placements. Our contracts establish the hourly rate that the client will pay for a candidates services, which rate is based on a
profit percentage above the costs we incur in having the candidate on our payroll as our employee or the costs we incur in paying the candidate as an independent contractor. The contracts also state the length of a candidates assignment, the
duties that the candidate is expected to perform, the terms pursuant to which the client could hire the candidate on a permanent basis, and billing and payment terms. We bill our clients on a weekly basis and receive payment from them directly.



Because our clients pay us directly for our services, we do
not receive any of our revenues from Medicare or Medicaid reimbursements or any other similar state or federal reimbursement programs or third party payors. Additionally, our client contracts typically include provisions limiting our liability in
connection with the candidates activities and requiring payment within a thirty-day period.



Revenue for temporary contract placements, including those under the $2.00 Employee Program, is recognized when services are rendered.
Invoices are generated from weekly timesheets that we receive from the candidate and which are signed by the client verifying the hours the candidate worked. Accordingly, accounts receivable includes an accrual for employees time worked but
not yet invoiced. Revenue for permanent placements is recognized when the client agrees to hire the candidate permanently.



Our costs of sales include the costs of employing the healthcare personnel or the independent contractors who we provide to our clients. Temporary
contract candidates and employees under the $2.00 Employee Program are hourly employees of ours. However, the physicians and certain other specialties that we place are independent contractors. We pay them an hourly rate and, if they are
our employees, assume all of the employee costs associated with them, including payroll taxes, benefits and professional liability and workers compensation insurance. Accrued compensation and cost of sales includes accruals for employees time
worked but not yet paid.



Our selling, marketing and
administrative expenses include such expenses as the costs associated with our internal employees (including benefits such as health care), the costs associated with opening a new office in Portland, Oregon, advertising costs, office lease payments,
interest expense, bad debt expense, legal and accounting expenses, utilities, office supplies, licensing, certain insurance costs, and travel expenses.



Our healthcare staffing revenue and earnings are impacted by the relative supply of and demand for nurses and other healthcare personnel at healthcare
facilities. We rely significantly on our ability to recruit and retain nurses and other healthcare personnel who possess the skills, experience and credentials necessary to meet our clients specified requirements. Shortages of qualified
nurses, physicians and other healthcare personnel could limit our ability to fill open assignments and grow revenue and income. Shortages could also lead those seeking healthcare personnel to offer increased wages and other benefits as inducements.
If we do not offer competitive terms, we could face difficulty attracting and retaining qualified healthcare personnel. If, on the other hand, we do raise wages and benefits but are unable to pass the additional costs along to our clients, our
margins and profitability could decline.



The relative demand
for our services at clients facilities may also affect our business profitability. Fluctuations in patient occupancy at our clients hospitals and healthcare facilities are unpredictable and may adversely affect the demand for our
services, reduce our revenues and prevent us from being profitable.



Our business is subject to extensive regulation by numerous government authorities. These complex federal and state laws and regulations govern, among other things, the licensure of certain healthcare professionals such as nurses and
physicians, the payment of our field employees and the operations of our business generally. Future federal and state laws and regulations may require us to change our business practices. If we fail to comply with them, we could suffer criminal
and/or civil penalties. Moreover, compliance with all of the applicable laws and regulations require the utilization of a significant amount of our resources and those of our clients. This drain on our clients resources, in turn, may lead to a
reduction in the demand for our services.



Legislative action
that may positively affect demand for our services include new legislation affecting nurse to patient ratios and/or prohibiting mandatory nurse overtime. For instance, the California Safe Hospital Staffing law went into effect January 1, 2004. That
law requires California hospitals to have enough nurses to provide each patient with safe and quality care. These ratios, which have phased-in implementation dates of January 1, 2004, 2005, and 2008, set a cap on the number of patients for whom any
single nurse can be responsible. Certain state governmental actions occurred that may keep ratios at 2004 levels until 2008 rather than constrict them, as initially established in the legislation. The outcome of this matter is currently unresolved.
In 2004, Florida, Hawaii, Massachusetts, Rhode Island and Washington introduced legislation that would require healthcare facilities to develop nurse staffing plans and/or nurse to patient ratios. In prior years, Nevada, Texas, Oregon, Kentucky and
Virginia adopted similar legislation that has not yet been implemented. Legislation was enacted in 2004 in West Virginia and Connecticut prohibiting or limiting the use of mandatory nurse overtime. Additionally, there are over 15 states that are
considering or have also enacted legislation pertaining to the ratio of nurses to patients.



28



---

##### Table of Contents

State governments have also sought to control healthcare costs through legislation. For instance,
Massachusetts has implemented a regulation that limits the hourly rate that is billable by and payable to temporary nursing agencies for registered nurses, licensed practical nurses and certified nurses aides. Minnesota has also implemented a
statute that limits the amount that nursing agencies may charge nursing homes. Such legislation could negatively impact our business, revenues and margins.



The healthcare staffing industry is highly competitive and operates in a market composed of national, regional and local firms. We compete with these
firms to attract nurses and other healthcare professionals as employees and independent contractors and to attract hospitals and other healthcare facilities as clients. We believe that our competitors have substantially longer operating histories,
greater name recognition, larger customer bases, and greater financial and technical resources than we have. These advantages could negatively affect our revenues and our ability to grow our business.



Year Ended December 31, 2004 Compared to Year Ended December 31, 2003



Sales. Sales for the year ended December 31, 2004 increased by 992% to
$40,339,739 from $3,693,337 for the year ended December 31, 2003. The increase was primarily due to the acquisitions of Pulse Healthcare Staffing, Inc., Care For Them, Inc., Curley and Associates, LLC, Travel Nurse Solutions, Inc. and J&C
Nationwide, Inc., which occurred in April 2004, May 2004, June 2004, October 2004 and November 2004, respectively, and the Superior Staffing Solutions, Inc. acquisition, which occurred in late December 2003.



Gross Profit. Gross profit is total sales less cost of sales. Gross profit
excludes general corporate expenses, financial expenses and income tax. For the year ended December 31, 2004 and 2003, respectively, our gross profit was $10,242,997 and $1,599,794, which represented a 540% gross profit increase. The increase in
gross profit is primarily due to the aforementioned acquisitions. Gross profit as a percentage of sales decreased to 25.4% for the year ended December 31, 2004, from 43.3% for the year ended December 31, 2003. The 17.9% gross profit decrease as a
percentage of sales is attributable to the new mix of pricing strategies throughout the Company. We did not provide many of the current service offerings in the prior year.



Selling, Marketing and Administrative Expenses. Selling, marketing and administrative expenses increased to $10,730,422 from
$1,481,521 for the year ended December 31, 2004 and 2003, respectively, representing a 624% increase. The primary reason for the increase was the aforementioned acquisitions, which resulted in the related overhead costs from those operations in the
current year. The Companys overhead expenses included $1,809,308 of non-cash amortization expenses of the intangible assets created by the aforementioned acquisitions and a charge of $170,399 for the issuance of our restricted common stock to
employees and non-employee directors for prior service. Exclusive of the aforementioned expenses, overhead expenses would have increased 491%, which is less than the percentage growth for sales as compared to the prior year, as the Company was able
to achieve economies of scale from its newly enlarged operating structure. The prior year included $130,000 in expenses for services associated with the merger with Better Solutions, Inc., consummated in February 2003, and approximately $94,000 of
legal and accounting costs associated with the aforementioned merger and Securities and Exchange Commission filings.



Operating Income. Operating income decreased by $605,698 or 412% to an operating loss of $487,425 for the year ended December 31, 2004 from an operating
income of $118,273 for the year ended December 31, 2003. The decrease in the operating profit was a direct result of the aforementioned significant increase in gross profit offset by increases in selling, marketing and administrative expenses, which
included $1,809,308 of non-cash amortization expenses of the intangible assets created by the recent acquisitions and a charge of $170,399 for the issuance of restricted common stock of the Company to employees and non-employee directors for prior
service.



Interest Expense. Interest expense increased to
$12,396,078 from $152,050 for the year ended December 30, 2004 and 2003, respectively. This 8053% increase in interest expense is due to: (a) non-cash interest of $10,862,032 for the accretion of the conversion feature and discount on the
convertible debentures issued in August 2004 and October 2004; (b) non-cash amortization of prepaid loan costs of $102,155; (c) interest on the notes payable issued as part of the Companys acquisition agreements; (d) interest on the
Companys existing debt; and (e) additional use of the Companys factoring arrangements to factor the accounts receivable acquired from the recent acquisitions. Exclusive of the aforementioned non-cash interest, interest expense would have
been $1,431,891, an increase of 842%.



Other Income (Expense).
The current years other income included a $234,274 gain on the extinguishment of debt related to financing received and retired in the fourth quarter of 2004 and a $555,176 loss on the extinguishment of debt related to convertible debentures
issued in October 2004. Additionally, other expense included $228,560 relative to the mark to market of the warrants sold with the preferred stock.



Income Taxes. Our provision (benefit) for income taxes was $-0- in 2004 and $(1,516) in 2003. The zero income tax provision in the current year was due to
the loss in the current period. The 2003 benefit includes a $27,000 federal benefit from the reversal of income taxes provided in 2001 and $25,484 of federal and state income taxes expense relating to 2003. The 2003 year provision was required as



29



---

##### Table of Contents

the consolidated entity had earnings for the ten and one-half month period in 2003 subsequent to the acquisition of Better Solutions, Inc. Better Solutions
(the S Corporation) had a loss for the one and one-half month period prior to its acquisition by us. The shareholders of Better Solutions received the benefit of that loss when they filed their income tax returns for 2003.



Liquidity and Capital Resources



Year Ending December 31, 2004. During the year ended December 31,
2004, the Companys cash increased by $695,522 to $928,135. Cash provided by financing activities of $38,790,574 was partially offset by cash utilized by investing activities of $22,760,979 and cash utilized by operating activities $15,334,073.



Cash provided by financing activities include the proceeds
from five private placements of the Companys securities for $41,615,100, including two private placements of common stock in January 2004 for $1,645,572, which was net of $454,428 of costs incurred in connection with the private placements,
$8,982,619 of net proceeds from the August 2004 private placement of securities consisting of a common stock portion and a convertible debenture portion, which were net of $780,244 of costs incurred in connection with this private placement, net
proceeds of $10,304,990 from the October 2004 private placement of convertible debentures, which were net of $688,510 of investment banking fees, and $10,216,192 net proceeds from the December 2004 private placement of Series A convertible preferred
stock, which was net of $684,012 of investment banking fees. Additionally, the Company received cash from financing activities of $6,964,355 from the exercise of warrants issued in connection with the private placements in December 2003, January
2004 and August 2004, which were net of $560,375 of investment banking fees, $3,241,798 relative to the Companys cash overdraft whereby the Company had written checks that had not cleared its financial institutions at December 31, 2004,
$3,010,420 of net advances from a related party to fund operations, a net $2,777,254 increase in amounts due to factors and $4,922,976 of proceeds from the issuance of notes payable and short-term loans. These cash inflows were partially offset by a
total of $17,974,169 of payments on notes payable which primarily included the initial payment of $1,585,000 due to Superior Staffing made in January 2004, $591,940 of payments on a notes payable assumed by the Company as part of the Superior
Staffing acquisition, a $340,396 payment to pay off the note payable assumed as part of the Care For Them acquisition and a total of $9,186,160 of payments made relative to the Pulse Healthcare Staffing acquisition subsequent to the closing,
$1,250,520 of payments relative to the CurleyMed acquisition subsequent to the closing, the repayment of $1,170,513 on a line of credit assumed in the Travel Nurse Solutions acquisition, the repayment of a $1,320,000 short-term loan and the
$2,106,182 repayment of a bridge loan. Additionally, $5,767,160 was paid to redeem the portion of the October 2004 debentures not converted into restricted common stock of the Company.



Cash utilized by investing activities included $22,396,356 for the acquisitions of Pulse Healthcare Staffing, Care For Them,
CurleyMed Staffing, Travel Nurse Solutions, J&C Nationwide and Parker Services, which occurred in April 2004, May 2004, June 2004, October 2004, November 2004 and December 2004, respectively. This cash usage is net of $79,947 of cash acquired
with the stock purchase of Pulse Healthcare Staffing. Additionally, $187,123 of cash was used for the purchase of property, plant and equipment and a $177,500 increase deferred costs relating to a financing consummated in February 2005.



Cash used by operating activities totaled $15,334,073 in the year ended
December 31, 2004. These cash outflows included an increase in accounts receivable of $1,711,390 primarily due to operations acquired in the second and fourth quarters of 2004, a $258,378 increase in other current assets, a $18,190 decrease in
accrued income taxes payable for payments made in the current year, a $2,435,391 decrease in accounts payable, a $293,378 decrease in accrued liabilities related to the timing of payments, a gain of $234,274 from the extinguishment of debt related
to financing received and retired in the fourth quarter of 2004 and the loss of $14,811,651. These cash outflows were partially offset by cash inflows, including a $68,388 increase in the accrual for malpractice liability assumed in our acquisition
of J&C Nationwide, $170,399 of restricted stock issued to employees and non-employee directors for services, $2,045,929 of depreciation and amortization, a $555,176 loss on the redemption of the October 2004 debentures converted and redeemed in
December 2004, and $228,560 for the mark to market adjustment relative to the warrant liability related to the preferred stock transaction.



Year Ending December 31, 2003. During the year ended December 31, 2003, our cash and cash equivalents increased to $177,699 at December 31, 2003
from $64,864 at December 31, 2002. The increase in cash and cash equivalents in 2003 was attributable to cash provided by financing activities of $1,790,285, partially offset by cash utilized in operating activities of $110,984 and cash utilized for
investing activities of $1,566,466 relating to the acquisition of Superior Staffing.



Cash used by operating activities during the year ended December 31, 2003 totaled $110,984. Cash outflows included a $37,819 increase in accounts receivable to support a higher level of billings in the current year, a
$147,794 increase in other current assets due to rental deposits required at the Cleveland, Ohio and Boca Raton, Florida offices and prepayments of our insurance, a $13,688 decrease in accounts payable, a $8,810 decrease of income taxes payable and
the net loss of $31,578. These cash outflows were partially offset by cash sources including a $23,968 increase in accrued liabilities due to the timing of our payroll payments and a $7,294 increase in deferred income taxes.



30



---

##### Table of Contents

Cash used by investing activities totaled $1,566,466, relating to the $1,500,000 payment made to Superior
Staffing at the closing of the acquisition, $28,466 primarily for the purchase of property, plant and equipment to furnish our two new offices and $38,000 of deferred financing costs associated with our review of a number of potential acquisition
targets.



Cash inflows from financing activities during the
year ended December 31, 2003 were due to net proceeds of $1,575,000 from the private placement of 2,750,000 shares of our restricted common stock and net borrowings of $250,000 on our line of credit with PNC Bank which were partially offset by a net
decrease of $34,715 in the amount due to our factor.



Revolving Line of Credit and Term Loan Agreement with Capital Source Finance, LLC. On February 14, 2005, the Company entered into a revolving credit, term loan and security agreement (the Agreement) with Capital Source
Finance, LLC (the Lender) to refinance outstanding indebtedness and provide additional liquidity. Each of the Companys subsidiaries is a co-borrower under the Agreement. The Agreement includes a term loan in the amount of
$7,500,000 (the Term Loan) and a revolving credit facility with a maximum loan amount of $35,000,000 (the Revolving Facility). All of the assets of the Company and its subsidiaries secure the obligations under the Agreement,
the Term Loan and the Revolving Facility.



Interest on the Term
Loan accrues at an annual rate equal to the prime rate of interest plus 4.0%, and in no event less than 9.5%, and is payable monthly in arrears. Principal payments in the amount of $208,333.33 are due on the first day of each month, beginning on May
1, 2005. In addition, 50% of Excess Cash Flow (as defined in the Agreement) is required to be used to repay the outstanding principal balance of the term loan. Any remaining outstanding principal balance of the term loan is due and payable on
February 14, 2008, the term loan maturity date.



Under the
Revolving Facility, the Company may borrow an amount not to exceed the lesser of (i) $35 million and (ii) an amount equal to 85% of the Companys eligible accounts receivables less an aggregate of $1.8 million in liquidity and debt service
reserves, and any other reserves established from time to time by the Lender. Interest on amounts outstanding under the Revolving Facility accrues at an annual rate equal to the prime rate of interest plus 1.5%, and in no event less than 7.0%, and
is payable monthly in arrears. The outstanding principal balance under the Revolving Facility is due and payable on February 16, 2008.



In connection with this transaction, the Company paid the Lender a commitment fee of $462,500, which will be amortized as additional interest over the
term of the Agreement. In addition, the Company is required to pay a monthly unused line fee at the annual rate of 0.5% on the difference between the daily average amount of advances outstanding for the preceding month and $35 million.



The Agreement includes the following covenants as measured at the end of
each month for the average of the three most recent calendar months: (a) the Company must maintain EBITDA (earnings before interest, taxes, depreciation and amortization) of not less than $3.5 million as of February 28, 2005 and increasing on a
monthly basis to not less than $7.6 million as of December 31, 2005 and thereafter; (b) the Companys senior leverage ratio (total senior debt to EBITDA) cannot exceed 1.8 to 1.0 as of February 28, 2005 and decreasing on a monthly basis to 1.0
to 1.0 as of September 30, 2005 and thereafter; and (c) the Companys fixed charge coverage ratio (EBITDA divided by the sum of debt service, capital expenditures, income taxes and dividends) must be not less than 1.5 to 1.0 as of February 28,
2005 and increasing on a monthly basis to 2.0 to 1.0 as of August 31, 2005 and thereafter. In addition, the Companys collections of accounts receivable may not be less than $11.5 million for each calendar month through April 30, 2005, and
increasing thereafter on a quarterly basis to monthly collections of not less than $15 million for October 2005 and thereafter. The Company is also required to maintain available cash, including amounts available for borrowing under the Revolving
Facility, of not less than $1.5 million. Additional covenants governing permitted indebtedness, liens, payments of dividends and protection of collateral are included in the Agreement.



The Company may terminate the Agreement at any time after February 16, 2007 by paying all outstanding indebtedness and any
other payments due to the Lender and paying the Lender a termination fee of $850,000. The Company has granted the Lender a right of first refusal on future incurrences of secured debt financing, which right terminates six months after the
termination of the Agreement.



Factoring Agreement with
Advance Payroll Funding, Inc. Advance Payroll Funding, Inc. acts as our factor for the majority of our receivables, which are sold with recourse on a pre-approved basis. Fees for accounts receivables purchased by Advance Payroll Funding, Inc.
include a flat rate of 1.2% for the first 10 days an account is outstanding. An additional fee of 0.60% is payable for each 10-day period that an account is outstanding after the initial 10 days. For the year ended December 31, 2004 and 2003, the
factoring charge amounted to $764,541 and $0, respectively. Our obligations to Advance Payroll Funding, Inc. are collateralized by substantially all of our assets. Maximum funding under the Advance Payroll Funding, Inc. agreement is $10,000,000. The
credit line is a ninety-day revolving line of credit with a 3.5% initial factoring charge. It is collateralized by the specific receivables against which the money was loaned. We may repurchase the factored receivables at any time before they are 90
days old, at which time we must repurchase them. The factoring agreement was refinanced with the proceeds from the financing consummated on February 14, 2005 with Capital Source Finance, LLC



As of December 31, 2004, we had $9,658,744 of customer receivables assigned
to the factor providing the secondary credit facility.



31



---

##### Table of Contents

Warrants.We have warrants to purchase 2,718,182 shares of our common stock outstanding at
exercise prices ranging from $1.00 per share to $4.425 per share. Exercise of these warrants would provide us with cash inflow.



Contractual Obligations. The following table summarizes our existing contractual obligations for the years indicated.



|                                     |  |              |            |      |   |           |  |      |         |      |   |            |  |   |         |  |   |        
|------------------------------------ |  | ------------ | ---------- | ---- | - | --------- |  | ---- | ------- | ---- | - | ---------- |  | - | ------- |  | - | -------
|                                     |  | Payments Due
|                                     |  | 2005         |            | 2006 |   | 2007      |  | 2008 |         | 2009 |   | Thereafter
|Long term debt obligations           |  | $            | 2,107,350  |      |   | 2,589,338 |  |      |        |      |   |           |  |   |        |  |   |       
|Capital lease obligations            |  |              | 195,290    |      |   | 198,820   |  |      | 105,881 |      |   | 21,601     |  |   |        |  |   |       
|Operating lease obligations          |  |              | 1,176,329  |      |   | 1,093,455 |  |      | 833,006 |      |   | 574,318    |  |   | 495,135 |  |   | 253,601
|Purchase obligations                 |  |              |           |      |   |          |  |      |        |      |   |           |  |   |        |  |   |       
|Preferred stock redemption liability |  |              | 6,581,819  |      |   |           |  |      |         |      |   |            |  |   |         |  |   |        
|Other long term liabilities          |  |              | 33,742,596 |      |   |          |  |      |        |      |   |           |  |   |        |  |   |       
|                                     |  |              |            |      |   |           |  |      |         |      |   |            |  |   |         |  |   |        
|Total                                |  | $            | 43,803,384 |      | $ | 3,881,613 |  | $    | 938,887 |      | $ | 595,919    |  | $ | 495,135 |  | $ | 253,601



Other long-term
obligations includes a related party loan of $3,010,420 from Richard McDonald, our President and Chief Executive Officer, $21,999,446 of short-term debt and $8,630,391 of secured financing from our factor.



Subsequent to December 31, 2004, a total of approximately $29.5 million of
the payments due in 2005 were refinanced as follows: (a) approximately $24.2 million refinanced with the aforementioned agreement with Capital Source Finance and (b) approximately $5.3 million allegedly due to the former Principal Shareholder of
Pulse Healthcare Staffing was adjusted pursuant to a settlement of a lawsuit to $3.5 million of payments during 2005 and the issuance of 2.1 million shares of our restricted common stock.



Acquisition Strategy in 2005



We intend to pursue an opportunistic acquisition strategy in 2005. In addition, we intend to focus on successfully integrating the six acquisitions
completed in 2004. Should we become aware of an opportunity that would enhance our current client offerings or geographic base, we would consider pursuing such an acquisition if the terms of the acquisition would be favorable to us.



Liquidity



We believe that cash flows from operations and the current cash and cash equivalents and short-term investments will be
sufficient to meet anticipated liquidity needs for our existing operations and outstanding debt obligations for fiscal year 2005. However, the underlying assumed levels of revenues and expenses may prove to be inaccurate. We may be required to
finance any additional requirements within the next 12 months or beyond through additional equity, debt financings or credit facilities. We may not be able to obtain additional financings or credit facilities, or if these funds are available they
may not be on satisfactory terms. If funding is insufficient at any time in the future, we may be unable to develop or enhance our products or services, take advantage of business opportunities or respond to competitive pressures. If we raise
additional funds by issuing equity securities, dilution to existing shareholders will result.



Critical Accounting Policies



Generally. We have identified the following critical accounting policies that affect the more significant judgments and estimates used in the preparation of our consolidated financial statements. The preparation of our financial
statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and judgments that affect our reported amounts of assets and liabilities, revenues and expenses and related
disclosures of contingent assets and liabilities. We evaluate our estimates on an on-going basis, including those related to asset impairment, accruals for insurance, allowances for doubtful accounts, contingencies and litigation. We state our
accounting policies in the notes to the audited consolidated financial statements and related notes for the year ended December 2004, contained herein. These estimates are based on information that is currently available to us and on various other
assumptions that we believe to be reasonable under the circumstances. Actual results could vary from those estimates under different assumptions or conditions.



Revenue Recognition and Accounts Receivable.We recognize revenue on service contracts as services are performed. At the end of a period, an
accrual of revenue is made for services performed but not as yet billed to customers. Permanent placement fees are billed upon the placement being made. During our collection process with customers, we periodically encounter issues that affect the
collectability of our accounts receivable. Those issues are brought to the attention of senior management and the necessary adjustment is made to the customer account or the decision is made to continue pursuing collection. If it appears that a
customer is unwilling to pay an amount due to us, we evaluate whether that amount should be written-off to expense as a bed debt.



Determination of Intangible Assets and Amortization Period.Intangible assets created by the acquisition of another
business are carried at the fair value as determined in accordance with Financial Accounting Standards Board No. 141 (Business Combinations). The determination of the amounts to allocate to the various intangible asset classes requires a
high degree of judgment and the use of estimates. Amortization of the aforementioned intangibles is computed using the straight-line method over the estimated useful lives of the related intangible asset. The useful lives of these intangible assets
is determined by senior management, is subjective in nature and based upon estimates for future events by our senior management. Prospectively, if those estimates are determined to require adjustment, the adjustment is made in the period wherein the
change is determined.



32



---

##### Table of Contents

Valuation of Redemption and Beneficial Conversion Features of the Convertible Preferred Stock The
accounting for the redemption value and beneficial conversion features embedded in our convertible preferred stock are determined in accordance with Financial Accounting Standards Board No. 133 (Accounting for Derivative Instruments and
Hedging Activities). Fluctuation in the price of our common stock at the end of a reporting period will result in positive or negative adjustments to our income statement and non-cash preferred dividends. Depending upon the volatility of
changes in our stock, these adjustments may be material.



Recently Issued
Accounting Standards



In January 2003, the Financial
Accounting Standards Board (FASB) issued Interpretation (FIN) No. 46, Consolidation of Variable Interest Entities (VIE), (revised December 2003 by FIN No. 46R), which addresses how a business enterprise should
evaluate whether it has a controlling financial interest in an entity through means other than voting rights and accordingly should consolidate the entity. For variable interests in VIEs created before January 1, 2004, the Interpretation will be
applied beginning on January 1, 2005. For any VIEs that must be consolidated under FIN No. 46R that were created before January 1, 2004, the assets, liabilities and non-controlling interests of the VIE initially would be measured at their carrying
amounts with any difference between the net amount added to the balance sheet and any previously recognized interest being recognized as the cumulative effect of an accounting change. If determining the carrying amounts is not practicable, fair
value at the date FIN No. 46R first applies may be used to measure the assets, liabilities and non-controlling interest of the VIE. The adoption of FIN No. 46R did not have a material impact on the Companys financial position, results of
operations or cash flows as the Company does not have any VIEs.



In March 2004, the Emerging Issues Task Force (EITF) reached a consensus on Issue No. 03-01, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments. EITF 03-01 provides guidance on
other-than-temporary impairment models for marketable debt and equity securities accounted for under SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities, and SFAS No. 124, Accounting for Certain
Investments Held by Not-for-Profit Organizations, and non-marketable equity securities accounted for under the cost method. The EITF developed a basic three-step model to evaluate whether an investment is other-than-temporarily impaired. In
September 2004, the FASB issued FASB Staff Position EITF 03-01-1, which delays the effective date until additional guidance is issued for the application of the recognition and measurement provisions of EITF 03-01 to investments in securities that
are impaired; however, the disclosure requirements are effective for annual periods ending after June 15, 2004. The adoption of the disclosure provisions of EITF 03-01 did not have a material effect on the Companys results of operations or
financial condition.



In November 2004, the FASB issued SFAS
151, Inventory Costsan amendment of ARB No. 43, Chapter 4. The Statement amends the guidance of ARB No. 43, Chapter 4, Inventory Pricing, by clarifying that abnormal amounts of idle facility expense, freight, handling costs,
and wasted materials (spoilage) should be recognized as current-period charges and by requiring the allocation of fixed production overheads to inventory based on the normal capacity of the production facilities. It does not appear that this
Statement will have a material effect on the financial position, operations or cash flows of the Company when it becomes effective in 2006.



In December 2004, the FASB issued SFAS No. 123R Share-Based Payment (SFAS 123R), a revision to SFAS No. 123 Accounting for
Stock-Based Compensation (SFAS 123), and superseding APB Opinion No. 25 Accounting for Stock Issued to Employees and its related implementation guidance. SFAS 123R establishes standards for the accounting for
transactions in which an entity exchanges its equity instruments for goods or services, including obtaining employee services in share-based payment transactions. SFAS 123R applies to all awards granted after the required effective date and to
awards modified, repurchased, or cancelled after that date. Adoption of the provisions of SFAS 123R is effective as of the beginning of the first interim or annual reporting period that begins after June 15, 2005. To date the Company has not issued
stock options to employees, therefore, the potential impact that the adoption of SFAS 123R will not have a material effect on its consolidated financial position and results of operations.



In December 2004, the FASB issued SFAS No. 153 Exchanges of Nonmonetary
Assets (SFAS 153), an amendment of APB Opinion No. 29 Accounting for Nonmonetary Transactions. The amendments made by SFAS 153 are based on the principal that exchanges of nonmonetary assets should be measured based on
the fair value of the assets exchanged. Further, the amendments eliminate the narrow exception for nonmonetary exchanges of similar productive assets and replace it with a broader exception for exchanges of nonmonetary assets that do not have
commercial substance. The statement is effective for nonmonetary asset exchanges occurring in fiscal periods after June 15, 2005. It does not appear that this Statement will have a material effect on the financial position, operations or cash flows
of the Company.



Inflation



The rate of inflation in healthcare related services has exceeded the rate
experienced by the economy as a whole during the last several years. This inflation has increased our direct operating costs. We are also impacted by increases in insurance costs, including professional liability and healthcare insurance.
Historically, we have been able to recoup the impact of such costs through increases in our billing rates. If we are unable to continue doing so, these and other increases in our direct operating costs may adversely affect us in the future.



33



---

##### Table of Contents

The majority of our debt, once we completed the refinancing in February 2005, is indexed to the prime
rate of interest. A 1% increase in the prime rate would result in approximately a $250,000 per annum increase in interest expense, based upon the amount outstanding at the time of the February 2005 refinancing.



Accounting Policies Subject to Estimation and Judgment



Managements Discussion and Analysis of Financial Condition and Results
of Operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. When preparing our financial statements, we make estimates and judgments
that affect the reported amounts on our balance sheets and income statements, and our related disclosure about contingent assets and liabilities. We continually evaluate our estimates, including those related to revenue, allowance for doubtful
accounts, reserves for income taxes, and litigation. We base our estimates on historical experience and on various other assumptions, which we believe to be reasonable in order to form the basis for making judgments about the carrying values of
assets and liabilities that are not readily ascertained from other sources. Actual results may deviate from these estimates if alternative assumptions or condition are used.



Accounting for Derivative Financial Instruments



The Company is currently in consultation with members of the Office of the Chief Accountant at the Securities and Exchange
Commission (SEC) regarding the application of EITF 00-19 Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Companys Own Stock and Financial Accounting Standards Board Statement No. 133
Accounting for Derivative Instruments and Hedging Activities to the redemption and conversion features of the preferred stock issued in December 2004. The accompanying financial statements as of December 31, 2004 and 2003, reflect the
classification of these features of the preferred stock as embedded derivatives, subject to mark-to-market accounting with unrealized gains (losses) due to changes in the fair value of the financial instruments reflected in the Companys
statement of operations of $(1,612,688) include in other expense and a $6,581,819 preferred stock redemption liability included on the balance sheet at December 31, 2004. Resolution of the accounting treatment discussion between the Company and the
SEC may result in a restatement of the 2004 financial statements and an amendment to this 10-KSB filing.



ITEM 7. FINANCIAL STATEMENTS



Our consolidated financial statements and related notes, which are attached to this annual report on Form 10-KSB beginning on page F-1, are incorporated herein by reference.



ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE



On February 20, 2003, we changed our independent accountants from Stark Winter Schenkein & Co., LLP to Daszkal Bolton, LLP. In connection with the
change in our independent accountants, we filed a Form 8-K on February 26, 2003, reporting that: (a) we decided to dismiss Stark Winter Schenkein & Co., LLP as our independent accountants; (b) the financial statements reported on by Stark Winter
Schenkein & Co., LLP were not subject to an adverse or qualified opinion or a disclaimer of opinion and were not modified as to uncertainty, audit scope or accounting principles during the fiscal year, and the interim period through February 26,
2003, except that the financial statements for the year ended February 28, 2002 contained going concern qualifications; (c) the decision to change accountants was approved by our Board of Directors; (d) there were no disagreements related to
accounting principles or practices, financial statement disclosure, or auditing scope or procedure during the past fiscal year and the interim period through February 20, 2003; (e) on February 20, 2003, we engaged Daszkal Bolton LLP as our
independent accountants; and (f) we did not consult with Daszkal Bolton LLP, our new independent accountants, regarding any matter prior to their engagement with us.



ITEM 8A. CONTROLS AND PROCEDURES



Under the supervision and with the participation of our management, including our Chief Executive Officer (CEO), who also serves as our Chief Financial Officer (CFO), we conducted an evaluation of our disclosure controls and procedures (as
defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period cover by this Annual Report on Form 10-KSB. Based upon that evaluation, our CEO and our CFO have concluded that the design and operation
of our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods
specified in Securities and Exchange Commission rules and forms.



There has been no change in our internal controls over financial reporting that occurred during the period covered by this Annual Report on Form 10-KSB that has materially affected, or is reasonably likely to materially affect, our internal
controls over financial reporting.



While we believe our
disclosure controls and procedures and our internal control over financial reporting are adequate, no system of controls can prevent all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable,
not absolute, assurance that the control systems objectives will be met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their
costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. These inherent limitations
include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or
by management override of the controls. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance



34



---

##### Table of Contents

that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of
changes in conditions or deterioration in the degree of compliance with its policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.



ITEM 8B. OTHER INFORMATION



We filed the following current reports on Form 8-K during the three months ended December 31, 2004:



| |  |  | Form 8-K filed on October 26, 2004 containing an Item 2.01-Acquisition or Disposition of Assets and Item 9.01 Financial Statements, Pro Forma Financial Information and Exhibits,
disclosing the asset purchase of Travel Nurse Solutions, Inc. and indicating that the audited financial statements of Travel Nurse Solutions, Inc. and related pro formas of us and Travel Nurse Solutions, Inc. would be filed within sixty days.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Form 8-K filed on October 28, 2004 containing an Item 3.02 Unregistered Sale of Equity Securities, disclosing the private placement of our securities.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Form 8-K/A filed on November 15, 2004 containing an Item 2.01-Acquisition or Disposition of Assets and Item 9.01 Financial Statements, Pro Forma Financial Information and Exhibits
and updating the Form 8-K disclosing the asset purchase of Curley and Associates filed on July 2, 2004.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Form 8-K/A filed on November 15, 2004 containing an Item 2.01-Acquisition or Disposition of Assets and Item 9.01 Financial Statements, Pro Forma Financial Information and Exhibits
and updating the Form 8-K disclosing the stock purchase of Pulse Healthcare Staffing, Inc. filed on June 22, 2004
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Form 8-K filed on November 22, 2004 containing an Item 2.02 Results of Operation and Financial Condition, discussing our earnings for the quarter ended September 30, 2004.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Form 8-K filed on January 3, 2005 containing an Item 3.02 Unregistered Sale of Equity Securities, disclosing the private placement of our securities.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------



On November 15, 2004, we signed an asset purchase agreement (the
Agreement) with JCN Holdings, Inc. to acquire substantially all of the assets and certain liabilities of its subsidiary, J&C Nationwide, Inc., a physician staffing company that provides services throughout the Unites States under the
trade name JCNationwide (JCN). JCN is based in Atlanta, Georgia, has offices in Utah and North Carolina, and has been in business over thirty years. In return for the assets, we provided 875,000 shares of our restricted common stock and
assumed certain specified liabilities, including approximately $22,000,000 in notes payable. The Agreement also includes earn-out provisions pursuant to which we would issue up to an additional 875,000 shares of our restricted common stock if JCN
meets certain earnings goals during the fiscal year ending December 31, 2005. We have retained JCNs infrastructure and the majority of its management team and key employees. Its operations have been transferred into our wholly owned
subsidiary, JC Nationwide, Inc.



35



---

##### Table of Contents

PART III



ITEM 9. DIRECTORS AND OFFICERS OF THE REGISTRANT



Except as set forth herein, the information set forth in our definitive Proxy Statement pursuant to Regulation 14A of the Securities Exchange Act of 1934 (the Exchange Act) as filed with the Securities and
Exchange Commission on May 2, 2005, is incorporated herein by reference in response to this Item 9.



ITEM 10. EXECUTIVE COMPENSATION



The information set forth in our definitive Proxy Statement pursuant to Regulation 14A of the Exchange Act as filed with the Securities and Exchange Commission on May 2, 2005, is incorporated herein by reference in response to this Item 10.



ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATEDSTOCKHOLDER MATTERS



The information set forth in our definitive Proxy Statement pursuant to Regulation 14A of the Exchange Act as filed with the Securities and Exchange
Commission on May 2, 2005, is incorporated herein by reference in response to this Item 11.



ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS



The information set forth in our definitive Proxy Statement pursuant to Regulation 14A of the Exchange Act as filed with the Securities and Exchange Commission on May 2, 2005, is incorporated herein by reference in
response to this Item 12.



ITEM 13. EXHIBITS



|      |  |                                                                                                                                                                                                                                                                                                                                        
|----- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|2.1   |  | Asset Purchase Agreement made December 22, 2003, among Better Solutions, Inc., Superior Staffing Solutions, Inc., Craig Fusting, Charles Smith and Reginald Belden, incorporated by reference to
Exhibit 2.1 to Registrants Current Report on Form 8-K filed on January 7, 2004.                                                      
|      | 
|2.2   |  | Stock Purchase Agreement by and between World Health Alternatives, Inc., Pulse Healthcare Staffing, Inc. and all of the shareholders of Pulse Healthcare Staffing, Inc., dated April 30, 2004,
incorporated by reference to Exhibit 2.1 to Registrants Current Report on Form 8-K filed on June 3, 2004.                              
|      | 
|2.2.1 |  | Amendment Number One to Stock Purchase Agreement by and between World Health Alternatives, Inc., Pulse Healthcare Staffing, Inc. and all of the shareholders of Pulse Healthcare Staffing, Inc.,
dated May 19, 2004, incorporated by reference to Exhibit 2.2 to Registrants Current Report on Form 8-K filed on June 3, 2004.        
|      | 
|2.2.2 |  | Amendment Number Two to Stock Purchase Agreement by and between World Health Alternatives, Inc., Pulse Healthcare Staffing, Inc. and all of the shareholders of Pulse Healthcare Staffing, Inc.,
dated May 28, 2004, incorporated by reference to Exhibit 2.3 to Registrants Current Report on Form 8-K filed on June 3, 2004.        
|      | 
|2.2.3 |  | Pledge Agreement by and between World Health Alternatives, Inc. and certain shareholders of Pulse Healthcare Staffing, Inc., incorporated by reference to Exhibit 2.4 to Registrants Current
Report on Form 8-K filed on June 3, 2004                                                                                                 
|      | 
|2.2.4 |  | Amendment Number Three to Stock Purchase Agreement by and between World Health Alternatives, Inc., Pulse Healthcare Staffing, Inc. and all of the shareholders of Pulse Healthcare Staffing, Inc.,
dated June 22, 2004, incorporated by reference to Exhibit 2.3 to Registrants Current Report on Form 8-K filed on November 15, 2004.
|      | 
|2.3   |  | Asset Purchase Agreement among Curley and Associates, LLC, Noal Curley and Beth Curley and MedTech Medical Staffing of Orlando, Inc, incorporated by reference to Exhibit 2.1 to Registrants
Current Report on Form 8-K filed on July 2, 2004.                                                                                        
|      | 
|2.4   |  | Asset Purchase Agreement among Better Solutions, Inc., World Health Alternatives, Inc, Travel Nurse Solutions, Inc and Certain Shareholders thereof, incorporated by reference to Exhibit 2.1 to
Registrants Current Report on Form 8-K filed on October 26, 2004.                                                                    



36



---

##### Table of Contents

|       |  |                                                                                                                                                                                                                                                                                 
|------ |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.1(a) |  | Articles of Incorporation, incorporated by reference to Exhibit 3.1 to Registrants Registration Statement on Form SB-2 filed on March 26, 2002.                                                                                                                                
|       | 
|3.1(b) |  | Amendment to Articles of Incorporation dated September 27, 2002, incorporated by reference to Exhibit 3.1(i) to Post-Effective Amendment No. 1 to Registrants Registration Statement on
Form SB-2 filed on October 10, 2002.                                                   
|       | 
|3.2    |  | Bylaws, incorporated by reference to Exhibit 3.2 to Registrants Registration Statement on Form SB-2 filed on March 26, 2002.                                                                                                                                                   
|       | 
|3.3    |  | Articles of Share Exchange of World Health Alternatives, Inc. with Better Solutions, incorporated by reference to Exhibit 3.4 to Post-Effective Amendment No. 4 to Registrants
Registration Statement on Form SB-2 filed on February 27, 2003.                                 
|       | 
|3.4    |  | Executed Agreement and Plan of Share Exchange between World Health Alternatives, Inc. and Better Solutions, incorporated by reference to Exhibit 3.3 to Registrants Post-Effective
Amendment No. 6 to Registrants Registration Statement on Form SB-2 filed on April 30, 2003.
|       | 
|4.1    |  | Form of Specimen Stock Certificate, incorporated by reference to Exhibit 4 to Registrants Registration Statement on Form SB-2 filed on March 28, 2002.                                                                                                                         
|       | 
|4.2    |  | Stock Purchase Agreement between World Health Alternatives, Inc. and certain investors, dated December 24, 2003, incorporated by reference to Exhibit 10.1 to Registrants Current Report
on Form 8-K/A filed on January 14, 2004.                                              
|       | 
|4.3    |  | Registration Rights Agreement between World Health Alternatives, Inc. and certain investors, dated December 14, 2003, incorporated by reference to Exhibit 10.2 to Registrants Current
Report on Form 8/K filed on January 5, 2004.                                            
|       | 
|4.4    |  | First Warrant to purchase shares of World Health Alternatives, Inc., incorporated by reference to Exhibit 10.3 to Registrants Current Report on Form 8-K filed on January 5,
2004.                                                                                             
|       | 
|4.5    |  | Second Warrant to purchase shares of World Health Alternatives, Inc., incorporated by reference to Exhibit 10.4 to Registrants Current Report on Form 8-K filed on January 5,
2004.                                                                                            
|       | 
|4.6    |  | Third Warrant to purchase shares of World Health Alternatives, Inc., incorporated by reference to Exhibit 10.5 to Registrants Current Report on Form 8-K filed on January 5,
2004.                                                                                             
|       | 
|4.7    |  | Stock Purchase Agreement between World Health Alternatives, Inc. and certain investors, dated January 22, 2004, incorporated by reference to Exhibit 10.1 to Registrants Current Report
on Form 8-K filed on February 4, 2004.                                                 
|       | 
|4.8    |  | Registration Rights Agreement between World Health Alternatives, Inc. and certain investors, dated January 22, 2004, incorporated by reference to Exhibit 10.2 to Registrants Current
Report on Form 8-K filed on February 4, 2004.                                            
|       | 
|4.9    |  | Stock Purchase Agreement between World Health Alternatives, Inc. and Guerrilla Partners, L.P., dated January 30, 2004, incorporated by reference to Exhibit 10.3 to Registrants Current
Report on Form 8-K filed on February 4, 2004.                                          
|       | 
|4.10   |  | Registration Rights Agreement between World Health Alternatives, Inc. and Guerrilla Partners, L.P., dated January 30, 2004, incorporated by reference to Exhibit 10.4 to Registrants
Current Report on Form 8-K filed on February 4, 2004.                                     
|       | 
|4.11   |  | Form of Stock Purchase Agreement between World Health Alternatives, Inc. and Certain Investors, incorporated by reference to Exhibit 4.1 to Registrants Current Report on Form 8-K filed
on August 13, 2004.                                                                   
|       | 
|4.12   |  | Form of Warrant to purchase shares of World Health Alternatives, Inc., incorporated by reference to Exhibit 4.2 to Registrants Current Report on Form 8-K filed on August 13,
2004.                                                                                            
|       | 
|4.13   |  | Form of Registration Rights Agreement between World Health Alternatives, Inc. and Certain Investors, incorporated by reference to Exhibit 4.3 to Registrants Current Report on Form 8-K
filed on August 13, 2004                                                               
|       | 
|4.14   |  | Form of Securities Purchase Agreement between World Health Alternatives, Inc. and Certain Investors, incorporated by reference to Exhibit 4.4 to Registrants Current Report on Form 8-K
filed on August 13, 2004.                                                              
|       | 
|4.15   |  | Form of Registration Rights Agreement between World Health Alternatives, Inc. and Certain Investors, incorporated by reference to Exhibit 4.5 to Registrants Current Report on Form 8-K
filed on August 13, 2004.                                                              
|       | 
|4.16   |  | Form of Warrant to purchase shares of World Health Alternatives, Inc., incorporated by reference to Exhibit 4.6 to Registrants Current Report on Form 8-K filed on August 13,
2004.                                                                                            
|       | 
|4.17   |  | Form of Securities Purchase Agreement between World Health Alternatives, Inc. and Certain Investors, incorporated by reference to Exhibit 4.1 to Registrants Current Report on Form 8-K
filed on October 28, 2004.                                                             
|       | 
|4.18   |  | Form of Stock Purchase Agreement between World Health Alternatives, Inc. and Certain Investors, incorporated by reference to Exhibit 4.1 to Registrants Current Report on Form 8-K filed
on January 3, 2005.                                                                   



37



---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|---- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.1 |  | Agreement with Amerisource Funding, Inc., incorporated by reference to Exhibit 10.6 to Post-Effective Amendment No. 4 to Registrants Registration Statement on Form SB-2 filed on
February 27, 2003.                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|     | 
|10.2 |  | Agreement with PNC Bank, N.A., incorporated by reference to Exhibit 10.9 to Post-Effective Amendment No. 4 to Registrants Registration Statement on Form SB-2 filed on February 27,
2003.                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|     | 
|10.3 |  | Real property lease agreement between Penn Center Management Corporation and Better Solutions, Inc., incorporated by reference to Exhibit 10.13 to Post-Effective Amendment No. 4 to
Registrants Registration Statement on Form SB-2 filed on February 27, 2003.                                                                                                                                                                                                                                                                                                                                                                                                      
|     | 
|10.4 |  | Revolving Credit, Term Loan and Security Agreement by and among WORLD HEALTH ALTERNATIVES, INC., a Florida corporation and BETTER SOLUTIONS, INC., a Pennsylvania corporation, JC NATIONWIDE,
INC., a Delaware corporation, MEDTECH MEDICAL STAFFING OF NEW ENGLAND, INC., a Delaware corporation, MEDTECH FRANCHISING, INC., a Delaware corporation, WORLD HEALTH STAFFING, INC., a California corporation, and WORLD HEALTH STAFFING, INC., a
Delaware corporation, and CAPITALSOURCE FINANCE LLC, a Delaware limited liability company. dated February 14, 2005, incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on February 18, 2005.
|     | 
|14.1 |  | Code of Business Conduct, incorporated by reference to Exhibit 14.1 to Registrants Annual Report on Form 10-KSB filed on April 20, 2004.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|     | 
|21.1 |  | Subsidiaries of Registrant*                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|     | 
|24.1 |  | Power of Attorney of John W. Higbee.*                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|     | 
|24.2 |  | Power of Attorney of Frederick R. Jackson, Sr.*                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|     | 
|31.1 |  | Certification Statement of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|     | 
|31.2 |  | Certification Statement of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|     | 
|32.1 |  | Certification Statement of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|     | 
|32.1 |  | Certification Statement of the Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  

---

|* | Filed previously
|- | ----------------



ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES



The information set forth in our definitive Proxy Statement pursuant to Regulation 14A of the Exchange Act to be filed with the Securities and Exchange Commission is incorporated herein by reference in response to
this Item 14.



38



---

##### Table of Contents

World Health Alternatives, Inc.



Index to Consolidated Financial Statements



World
Health Alternatives, Inc. and Subsidiaries



|                                                                                                          |  |    
|--------------------------------------------------------------------------------------------------------- |  | ---
|For the Years Ended December 31, 2004 and 2003                                                            |  |    
|                                                                                                          | 
|Independent Auditors Report                                                                              |  | F-2
|                                                                                                          | 
|Consolidated Balance Sheets at December 31, 2004 and 2003                                                 |  | F-3
|                                                                                                          | 
|Consolidated Statements of Operations for the years ended December 31, 2004 and 2003                      |  | F-4
|                                                                                                          | 
|Consolidated Statements of Changes in Shareholders Equity for the years ended December 31, 2004 and 2003 |  | F-5
|                                                                                                          | 
|Consolidated Statements of Cash Flows for the years ended December 31, 2004 and 2003                      |  | F-6
|                                                                                                          | 
|Notes to Consolidated Financial Statements                                                                |  | F-7





F-1



---

##### Table of Contents

LOGO

Report of Independent Registered Public Accounting Firm



To the Board of Directors and stockholders

World Health Alternatives, Inc.



We have audited the accompanying consolidated balance sheets of World Health Alternatives, Inc. as of December 31, 2004 and 2003, and the related consolidated statements
of operations, changes in shareholders equity (deficit) and cash flows for the years then ended. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial
statements based on our audits.



We conducted our audit in accordance with the
standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit
also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis for our opinion.



In our opinion, the financial statements referred to in the first paragraph above present fairly, in all material respects, the financial position of World Health Alternatives, Inc. at December 2004 and 2003, and the
results of their operations and their cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.



These financial statements were previously issued and reported on, by us, on April 14, 2005. Since our report dated April 14, 2005 the
Company has determined the appropriate accounting for the preferred stock transaction in December 2004 in conformity with the provisions of Financial Accounting Standards Board Statement No. 133 Accounting for Derivative Instruments and Hedging
Activities and Emerging Issues Task Force 00-19, Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Companys Own Stock as more fully described in Note 18.



/s/ Daszkal Bolton LLP



Boca Raton, Florida

April 14, 2005, except for Note 18

which is April 28, 2005







LOGO





---

##### Table of Contents

World Health Alternatives, Inc. and Subsidiaries

Consolidated Balance Sheets

December 31, 2004 and 2003



|                                                                                                                                                                                     |  |      |             |   |      |   |          
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ---- | ----------- | - | ---- | - | ---------
|                                                                                                                                                                                     |  | 2004 |             |   | 2003
|ASSETS                                                                                                                                                                               |  |      |             |   |      |   |          
|Current assets:                                                                                                                                                                      |  |      |             |   |      |   |          
|Cash                                                                                                                                                                                 |  | $    | 928,135     |   |      | $ | 177,699  
|Accounts receivable-trade, net of allowance for doubtful accounts of $173,871 in 2004                                                                                                |  |      | 20,249,101  |   |      |   | 1,357,358
|Accounts receivable-other                                                                                                                                                            |  |      | 88,212      |   |      |   | 75,000   
|Prepaid expenses                                                                                                                                                                     |  |      | 1,614,816   |   |      |   | 148,309  
|                                                                                                                                                                                     |  |      |             |   |      |   |          
|Total current assets                                                                                                                                                                 |  |      | 22,880,264  |   |      |   | 1,758,366
|                                                                                                                                                                                     |  |      |             |   |      |   |          
|Property, plant and equipment, net                                                                                                                                                   |  |      | 2,240,840   |   |      |   | 120,992  
|                                                                                                                                                                                     |  |     
|Intangible assets                                                                                                                                                                    |  |      | 16,293,616  |   |      |   | 3,231,793
|                                                                                                                                                                                     |  |     
|Other Assets                                                                                                                                                                         |  |      | 177,500     |   |      |   | 38,000   
|                                                                                                                                                                                     |  |     
|Goodwill                                                                                                                                                                             |  |      | 59,003,202  |   |      |   | 152,207  
|                                                                                                                                                                                     |  |      |             |   |      |   |          
|Total assets                                                                                                                                                                         |  | $    | 100,595,422 |   |      | $ | 5,301,358
|                                                                                                                                                                                     |  |      |             |   |      |   |          
|LIABILITIES AND SHAREHOLDERS EQUITY                                                                                                                                                 |  |      |             |   |      |   |          
|Current liabilities:                                                                                                                                                                 |  |      |             |   |      |   |          
|Cash overdrafts                                                                                                                                                                      |  | $    | 3,241,798   |   |      | $ |         
|Accounts payable                                                                                                                                                                     |  |      | 4,516,620   |   |      |   | 25,032   
|Related party loan                                                                                                                                                                   |  |      | 3,010,420   |   |      |   |         
|Secured borrowings from factors                                                                                                                                                      |  |      | 8,630,391   |   |      |   | 242,101  
|Short-term notes payable                                                                                                                                                             |  |      | 21,999,446  |   |      |   |         
|Accrued liabilities                                                                                                                                                                  |  |      | 2,930,918   |   |      |   | 189,190  
|Income taxes payable                                                                                                                                                                 |  |      |            |   |      |   | 18,190   
|Deferred income taxes payable                                                                                                                                                        |  |      | 7,294       |   |      |   | 7,294    
|Warrant liability                                                                                                                                                                    |  |      | 3,232,151   |   |      |   |         
|Current portion of notes payable and capital leases                                                                                                                                  |  |      | 2,302,640   |   |      |   | 1,874,601
|                                                                                                                                                                                     |  |      |             |   |      |   |          
|Total current liabilities                                                                                                                                                            |  |      | 49,871,678  |   |      |   | 2,356,408
|                                                                                                                                                                                     |  |      |             |   |      |   |          
|Long Term Liabilities:                                                                                                                                                               |  |      |             |   |      |   |          
|Notes Payable and capital leases, net of current portion                                                                                                                             |  |      | 2,915,640   |   |      |   | 760,399  
|Malpractice liability                                                                                                                                                                |  |      | 2,470,345   |   |      |   |         
|                                                                                                                                                                                     |  |      |             |   |      |   |          
|Total liabilities                                                                                                                                                                    |  |      | 55,257,663  |   |      |   | 3,116,807
|                                                                                                                                                                                     |  |     
|Redeemable Series A Convertible Preferred stock, $1,000 par value; 13,000 shares authorized, 12,823 and -0- shares issued and outstanding at
December 31 2004 and 2003, respectively |  |      | 7,934,838   |   |      |   |         
|                                                                                                                                                                                     |  |     
|Shareholders equity:                                                                                                                                                                |  |      |             |   |      |   |          
|Preferred stock, $0.0001 par value; 100,000,000 shares authorized, none issued and outstanding                                                                                       |  |      |             |   |      |   |          
|Common stock, $0.0001 par value; 200,000,000 shares authorized, 44,099,450 and 23,638,243 shares issued and outstanding at December 31 2004
and 2003, respectively                   |  |      | 4,410       |   |      |   | 2,364    
|Additional Paid In Capital                                                                                                                                                           |  |      | 58,285,444  |   |      |   | 2,068,869
|Retained earnings (deficit)                                                                                                                                                          |  |      | (20,886,933 | ) |      |   | 113,318  
|                                                                                                                                                                                     |  |      |             |   |      |   |          
|Total shareholders equity                                                                                                                                                           |  |      | 37,402,921  |   |      |   | 2,184,551
|                                                                                                                                                                                     |  |      |             |   |      |   |          
|Total liabilities and shareholders equity                                                                                                                                           |  | $    | 100,595,422 |   |      | $ | 5,301,358
|                                                                                                                                                                                     |  |      |             |   |      |   |          



See accompanying
notes to financial statements.



F-3



---

##### Table of Contents

World Health Alternatives, Inc. and Subsidiaries

Consolidated Statement of Operations

For the Years Ended December 31, 2004 and 2003



|                                                                             |  |      |             |   |      |   |            |  
|---------------------------------------------------------------------------- |  | ---- | ----------- | - | ---- | - | ---------- | -
|                                                                             |  | 2004 |             |   | 2003 |  
|Sales                                                                        |  | $    | 40,339,739  |   |      | $ | 3,693,337  |  
|Cost of sales                                                                |  |      | 30,096,742  |   |      |   | 2,093,543  |  
|                                                                             |  |      |             |   |      |   |            |  
|Gross profit                                                                 |  |      | 10,242,997  |   |      |   | 1,599,794  |  
|Selling, marketing, and administrative expenses                              |  |      | 10,730,422  |   |      |   | 1,481,521  |  
|                                                                             |  |      |             |   |      |   |            |  
|Operating income (loss)                                                      |  |      | (487,425    | ) |      |   | 118,273    |  
|Other income (expense):                                                      |  |      |             |   |      |   |            |  
|Interest expense                                                             |  |      | (12,396,078 | ) |      |   | (152,050   | )
|Gain on extinguishment of debt                                               |  |      | 234,274     |   |      |   |           |  
|Loss on extinguishment of debt                                               |  |      | (555,176    | ) |      |   |           |  
|Interest income                                                              |  |      | 5,442       |   |      |   | 683        |  
|Other expense                                                                |  |      | (228,560    | ) |      |   |           |  
|                                                                             |  |      |             |   |      |   |            |  
|Total other income (expense)                                                 |  |      | (12,940,098 | ) |      |   | (151,367   | )
|                                                                             |  |      |             |   |      |   |            |  
|Net loss before income tax                                                   |  |      | (13,427,523 | ) |      |   | (33,094    | )
|Income tax expense (benefit)                                                 |  |      |            |   |      |   | (1,516     | )
|                                                                             |  |      |             |   |      |   |            |  
|Net loss                                                                     |  | $    | (13,427,523 | ) |      | $ | (31,578    | )
|                                                                             |  |      |             |   |      |   |            |  
|Preferred stock dividends                                                    |  |      | (38,225     | ) |      |   |           |  
|Discount attributable to beneficial conversion privileges on preferred stock |  |      | (7,534,503  | ) |      |   |           |  
|                                                                             |  |      |             |   |      |   |            |  
|                                                                             |  |      | (7,572,728  | ) |      |   |           |  
|                                                                             |  |      |             |   |      |   |            |  
|Net income (loss) applicable to common stock                                 |  | $    | (21,000,251 | ) |      | $ | (31,578    | )
|                                                                             |  |     
|Net income (loss) per share:                                                 |  | $    | (0.67       | ) |      | $ | 0.00       |  
|                                                                             |  |      |             |   |      |   |            |  
|Weighted average common shares outstanding                                   |  |      | 31,297,050  |   |      |   | 37,609,013 |  
|                                                                             |  |      |             |   |      |   |            |  



See accompanying
notes to financial statements.



F-4



---

##### Table of Contents

World Health Alternatives, Inc. and Subsidiaries

Consolidated Statements of Changes in Shareholders
Equity

for the Years Ended December 31, 2004 and 2003



|                                                                                                       |  |                 |  |              |           |        |                           |             |        |                   |   |        |       |  |   |            |   |  |   |             |   |  |   |             |  
|------------------------------------------------------------------------------------------------------ |  | --------------- |  | ------------ | --------- | ------ | ------------------------- | ----------- | ------ | ----------------- | - | ------ | ----- |  | - | ---------- | - |  | - | ----------- | - |  | - | ----------- | -
|                                                                                                       |  | Preferred Stock |  | Common Stock |           |        | Additional Paid inCapital |             |        | Retained Earnings |   |        | Total | 
|                                                                                                       |  | Shares          |  | Amount       |           | Shares |                           |             | Amount |                   |   |        |      
|Balance, December 31, 2002                                                                             |  |                |  | $            |          |        | $                         | 33,000,000  |        |                   | $ | 3,300  |       |  | $ | 12,558     | ) |  | $ | 144,896     |   |  | $ | 160,754     |  
|Common stock issued in share exchange                                                                  |  |                |  |              |          |        |                           | 4,725,400   |        |                   |   | 473    |       |  |   | (473       | ) |  |   |            |   |  |   |            |  
|Common stock issued for services                                                                       |  |                |  |              |          |        |                           | 3,357,500   |        |                   |   | 335    |       |  |   | 167,540    |   |  |   |            |   |  |   | 167,875     |  
|Common stock cancelled                                                                                 |  |                |  |              |          |        |                           | (1,750,000  | )      |                   |   | (175   | )     |  |   | (87,325    | ) |  |   |            |   |  |   | (87,500     | )
|Common stock cancelled                                                                                 |  |                |  |              |          |        |                           | (18,750,000 | )      |                   |   | (1,875 | )     |  |   | 1,875      |   |  |   |            |   |  |   |            |  
|Common stock issues in connection with Superior acquisition                                            |  |                |  |              |          |        |                           | 305,343     |        |                   |   | 31     |       |  |   | 399,969    |   |  |   |            |   |  |   | 400,000     |  
|Common stock issues in connection with private placement, net of $75,000 of issuance costs             |  |                |  |              |          |        |                           | 2,750,000   |        |                   |   | 275    |       |  |   | 1,574,725  |   |  |   |            |   |  |   | 1,575,000   |  
|Net loss - December 31, 2003                                                                           |  |                |  |              |          |        |                           |            |        |                   |   |       |       |  |   |           |   |  |   | (31,578     | ) |  |   | (31,578     | )
|                                                                                                       |  |                 |  |              |           |        |                           |             |        |                   |   |        |       |  |   |            |   |  |   |             |   |  |   |             |  
|Balance, December 31, 2003                                                                             |  |                |  |              |          |        |                           | 23,638,243  |        |                   |   | 2,364  |       |  |   | 2,068,869  |   |  |   | 113,318     |   |  |   | 2,184,551   |  
|Issuance of shares in connection with private placements, net of $454,428 of issuance costs            |  |                |  |              |          |        |                           | 2,100,000   |        |                   |   | 210    |       |  |   | 1,645,362  |   |  |   |            |   |  |   | 1,645,572   |  
|Exercise of warrants for common stock, net of $560,375 of issuance costs                               |  |                |  |              |          |        |                           | 6,285,742   |        |                   |   | 628    |       |  |   | 6,963,727  |   |  |   |            |   |  |   | 6,964,355   |  
|Issuance of common stock in connection with acquisitions                                               |  |                |  |              |          |        |                           | 4,517,279   |        |                   |   | 452    |       |  |   | 15,142,658 |   |  |   |            |   |  |   | 15,143,110  |  
|Issuance of common stock to employees                                                                  |  |                |  |              |          |        |                           | 43,000      |        |                   |   | 4      |       |  |   | 128,395    |   |  |   |            |   |  |   | 128,399     |  
|Issuance of common stock to non-employee directors                                                     |  |                |  |              |          |        |                           | 20,000      |        |                   |   | 2      |       |  |   | 41,998     |   |  |   |             |   |  |   | 42,000      |  
|Issuance of shares in connection with August 2004 private placement, net of issuance costs of $780,244 |  |                |  |              |          |        |                           | 2,158,750   |        |                   |   | 216    |       |  |   | 3,537,040  |   |  |   |            |   |  |   | 3,537,256   |  
|Conversion of August 2004 debentures into common stock                                                 |  |                |  |              |          |        |                           | 3,108,140   |        |                   |   | 311    |       |  |   | 10,807,815 |   |  |   |            |   |  |   | 10,808,126  |  
|Issuance of, redemption and conversion of October 2004 debentures into common stock                    |  |                |  |              |          |        |                           | 2,228,296   |        |                   |   | 223    |       |  |   | 11,099,089 |   |  |   |            |   |  |   | 11,099,312  |  
|Issuance of Series A Convertible Preferred Stock                                                       |  | 12,823          |  |              | 362,110   |        |                           |            |        |                   |   |       |       |  |   | 6,850,491  |   |  |   |            |   |  |   | 6,850,491   |  
|Accretion of beneficial conversion feature on Series A Convertible Preferred Stock                     |  |                |  |              | 7,534,503 |        |                           |            |        |                   |   |       |       |  |   |           |   |  |   | (7,534,503  | ) |  |   | (7,534,503  | )
|Accrual of Preferred Stock dividend                                                                    |  |                |  |              | 38,225    |        |                           |            |        |                   |   |       |       |  |   |           |   |  |   | (38,225     | ) |  |   | (38,225     | )
|Net loss - December 31, 2004                                                                           |  |                |  |              |          |        |                           |            |        |                   |   |       |       |  |   |           |   |  |   | (13,427,523 | ) |  |   | (13,427,523 | )
|                                                                                                       |  |                 |  |              |           |        |                           |             |        |                   |   |        |       |  |   |            |   |  |   |             |   |  |   |             |  
|Balance, December 31, 2004                                                                             |  | 12,823          |  | $            | 7,934,838 |        |                           | 44,099,450  |        |                   | $ | 4,410  |       |  | $ | 58,285,444 |   |  | $ | (20,886,933 | ) |  | $ | 37,402,921  |  
|                                                                                                       |  |                 |  |              |           |        |                           |             |        |                   |   |        |       |  |   |            |   |  |   |             |   |  |   |             |  



See accompanying
notes to financial statements.



F-5



---

##### Table of Contents

World Health Alternatives, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

for the Years Ended December 31, 2004 and 2003



|                                                                                            |  |             |   |  |            |  
|------------------------------------------------------------------------------------------- |  | ----------- | - |  | ---------- | -
|                                                                                            |  | 2004        |   |  | 2003       |  
|Cash flows from operating activities:                                                       |  |             |   |  |            |  
|Net loss                                                                                    |  | (13,427,523 | ) |  | (31,578    | )
|Adjustments to reconcile net income to net cash provided by (used in) operating activities: |  |             |   |  |            |  
|Depreciation and amortization                                                               |  | 2,021,928   |   |  | 17,068     |  
|Stock issued for services                                                                   |  | 170,399     |   |  | 80,375     |  
|Mark to market adjustment of warrant liability                                              |  | 228,560     |   |  |            |  
|Gain on extinguishment of debt                                                              |  | (234,274    | ) |  |           |  
|Loss on redemption of debt                                                                  |  | 555,176     |   |  |           |  
|(Increase) decrease in, net of effects from acquisitions:                                   |  |             |   |  |            |  
|Accounts receivable                                                                         |  | (1,711,390  | ) |  | (37,819    | )
|Other current assets                                                                        |  | (258,378    | ) |  | (147,794   | )
|Increase (decrease) in:                                                                     |  |             |   |  |            |  
|Accounts payable                                                                            |  | (2,435,391  | ) |  | (13,688    | )
|Accrued liabilities                                                                         |  | (293,378    | ) |  | 23,968     |  
|Malpractice liability                                                                       |  | 68,388      |   |  |           |  
|Income taxes payable                                                                        |  | (18,190     | ) |  | (8,810     | )
|Deferred income taxes payable                                                               |  |            |   |  | 7,294      |  
|                                                                                            |  |             |   |  |            |  
|Net cash used in operating activities                                                       |  | (15,334,073 | ) |  | (110,984   | )
|                                                                                            |  |             |   |  |            |  
|Cash flows from investing activities:                                                       |  |             |   |  |            |  
|Purchases of property, plant and equipment                                                  |  | (187,123    | ) |  | (28,466    | )
|Cash paid in acquisition of businesses                                                      |  | (22,531,727 | ) |  | (1,500,000 | )
|Cash acquired in acquisition of businesses                                                  |  | 135,371     |   |  |           |  
|Increase in deferred costs                                                                  |  | (177,500    | ) |  | (38,000    | )
|                                                                                            |  |             |   |  |            |  
|Net cash used by investing activities                                                       |  | (22,760,979 | ) |  | (1,566,466 | )
|                                                                                            |  |             |   |  |            |  
|Cash flows from financing activities:                                                       |  |             |   |  |            |  
|Net proceeds from private placement of stock and debentures                                 |  | 41,615,100  |   |  | 1,575,000  |  
|Net proceeds from exercise of stock warrants                                                |  | 6,964,355   |   |  |           |  
|Net increase (decrease) in secured borrowings from factors                                  |  | 2,777,254   |   |  | (34,715    | )
|Cash overdraft                                                                              |  | 3,241,798   |   |  |           |  
|Redemption of debenture                                                                     |  | (5,767,160  | ) |  |           |  
|Payment of notes payable                                                                    |  | (17,974,169 | ) |  |           |  
|Proceeds from note payable                                                                  |  | 4,922,976   |   |  | 250,000    |  
|Net advances from related party                                                             |  | 3,010,420   |   |  |           |  
|                                                                                            |  |             |   |  |            |  
|Net cash provided by financing activities                                                   |  | 38,790,574  |   |  | 1,790,285  |  
|                                                                                            |  |             |   |  |            |  
|Net increase in cash and cash equivalents                                                   |  | 695,522     |   |  | 112,835    |  
|Cash and cash equivalents, beginning of year                                                |  | 177,699     |   |  | 64,864     |  
|                                                                                            |  |             |   |  |            |  
|Cash and cash equivalents, end of year                                                      |  | 928,135     |   |  | 177,699    |  
|                                                                                            |  |             |   |  |            |  
|Supplementary disclosure of cash and non-cash activities:                                   |  |             |   |  |            |  
|Cash paid for interest                                                                      |  | 1,813,024   |   |  | 152,050    |  
|                                                                                            |  |             |   |  |            |  
|Cash paid for income taxes                                                                  |  | 18,190      |   |  |           |  
|                                                                                            |  |             |   |  |            |  
|Cancelled common stock                                                                      |  |            |   |  | 87,500     |  
|                                                                                            |  |             |   |  |            |  
|Note payable issued as part of acquisitions                                                 |  | 21,740,530  |   |  | 2,385,000  |  
|                                                                                            |  |             |   |  |            |  
|Common Stock issued for acquisitions                                                        |  | 15,143,110  |   |  | 400,000    |  
|                                                                                            |  |             |   |  |            |  
|Accretion of Convertible Debentures                                                         |  | 7,534,503   |   |  |           |  
|                                                                                            |  |             |   |  |            |  
|Mark-to-market adjustment of warrant liability                                              |  | 228,560     |   |  |           |  
|                                                                                            |  |             |   |  |            |  



See accompanying
notes to financial statements.



F-6



---

##### Table of Contents

World Health Alternatives, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

for the Years Ended December 31, 2004 and 2003



NOTE 1 - NATURE OF OPERATIONS



World Health Alternatives, Inc. (the Company) and its wholly owned subsidiaries provide medical staffing services to hospitals and other healthcare
facilities. The Company places medical professionals, such as nurses, doctors, pharmacists and medical technicians, on either an hourly or permanent consulting basis and charges their clients a fee for this service. The Company has provided staffing
services to over 3,000 healthcare facilities throughout the United States and operates offices in Alabama, California, Florida, Georgia, Massachusetts, New Hampshire, North Carolina, Pennsylvania, Ohio, Oregon, Utah and Washington.



NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES



|Cash | and Cash Equivalents
|---- | --------------------



The Company considers all investments purchased with an original maturity of less than three months to be cash equivalents. As of December 31, 2004 and 2003, the Company had no cash equivalents.



Revenue Recognition and Accounts Receivable



The Company recognizes revenue when persuasive evidence of an arrangement exists, services
have been performed, price is fixed or determinable and collectibility is reasonably assured. The Company recognizes revenue on service contracts as services are performed. At the end of a period an accrual of accounts receivable and revenue is made
for services performed but not as yet billed to customers. Permanent placement fees are recognized upon the customers agreement to the placement.



Allowance for Doubtful Accounts



The Company provides for estimated losses on uncollectible accounts receivable based upon managements review of outstanding trade receivables.



Property, Plant and Equipment



Property, plant and equipment is carried at cost. Depreciation is computed using the straight-line method over the following estimated
lives:



|                       |  |        
|---------------------- |  | -------
|Software               |  | 3 years
|Computer equipment     |  | 5 years
|Furniture and fixtures |  | 7 years



Intangible Assets



Intangible assets are carried at the fair value as determined in accordance with Financial
Accounting Standards Board No. 141, Business Combinations. Amortization is computed using the straight-line method over an estimated useful life of 3 to 8 years depending upon the nature of the intangible asset.



Goodwill



The Company accounts for goodwill in accordance with Financial Accounting Standards Board No. 142 Goodwill and Other Intangible
Assets and reviews goodwill annually for impairment.



Malpractice
Liability



The Companys malpractice liability represents the tail
coverage for the master policy covering the physician staffing operations that was an occurrence policy for the policy period ended March 1, 2004. The accrual is for the $100,000 per claim deductible that the Company would be liable for in
connection with any claims that may be reported under the occurrence policy subsequent to March 1, 2004. An occurrence policy covers all instances of malpractice occurring during the period ended March 1, 2004, even if such instances are reported
subsequent to the end of the policy period. Therefore, the Company must accrue a liability for these incurred but not reported claims. The Company obtained an actuarial report estimating that this incurred but not reported
IBNR liability should be approximately $2,000,000 at December 31, 2004. The Company has recorded this $2,000,000 liability, plus an additional approximately $500,000, for a total account balance of $2,470,345 at December 31, 2004. The
$470,000 accrued over and above the amount recommended by the actuary represents the portion of the pre-fundings account attributable to claims reported, but not yet paid.



F-7



---

##### Table of Contents

Advertising



The Company expenses advertising costs as incurred. The Company incurred advertising expenses of approximately $338,897 and $16,528 during the years ended December 31,
2004 and 2003, respectively. These amounts are included in selling, marketing and administrative expenses.



Principles of Consolidation:



The accompanying
consolidated financial statements include the accounts of the Corporation and its wholly owned subsidiaries. All material intercompany transactions have been eliminated in consolidation.



Use of Estimates



The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from
those estimates.



NOTE 3 - PROPERTY, PLANT AND EQUIPMENT



Property, plant and equipment consists of the following at December 31:



|                               |  |      |           |   |      |   |         |  
|------------------------------ |  | ---- | --------- | - | ---- | - | ------- | -
|                               |  | 2004 |           |   | 2003 |  
|Computers and equipment        |  | $    | 1,071,630 |   |      | $ | 124,124 |  
|Leasehold Improvements         |  |      | 628,541   |   |      |   |        |  
|Furniture and fixtures         |  |      | 785,900   |   |      |   | 30,289  |  
|                               |  |      |           |   |      |   |         |  
|                               |  | $    | 2,486,071 |   |      |   | 153,603 |  
|Less: accumulated depreciation |  |      | (245,231  | ) |      |   | (32,611 | )
|                               |  |      |           |   |      |   |         |  
|                               |  | $    | 2,240,840 |   |      | $ | 120,992 |  
|                               |  |      |           |   |      |   |         |  



Depreciation expense for the years
ended December 31, 2004 and 2003 was $212,620 and $17,068, respectively.



NOTE 4 - INTANGIBLE ASSETS



At December 31, 2004 and 2003
intangible assets consisted of the following:



|                         |  |                   |            |   |                   |   |          
|------------------------ |  | ----------------- | ---------- | - | ----------------- | - | ---------
|                         |  | December 31, 2004 |            |   | December 31, 2003
|Covenants Not to Compete |  | $                 | 5,576,449  |   |                   | $ | 2,038,993
|Consultant Databases     |  |                   | 5,054,488  |   |                   |   | 1,192,800
|Customer Lists           |  |                   | 6,254,209  |   |                   |   |         
|Employment Agreements    |  |                   | 1,209,000  |   |                   |   |         
|Contract Rights          |  |                   | 8,778      |   |                   |   |         
|                         |  |                   |            |   |                   |   |          
|                         |  |                   | 18,102,924 |   |                   |   | 3,231,793
|Accumulated Amortization |  |                   | (1,809,308 | ) |                   |   |         
|                         |  |                   |            |   |                   |   |          
|Net                      |  | $                 | 16,293,616 |   |                   | $ | 3,231,793
|                         |  |                   |            |   |                   |   |          



Amortization expense or intangibles
for the year ended December 31, 2004 was $1,809,308.



Estimated annual
amortization expense for the intangibles will be as follows for the years ending December 31, 2005  2009 and thereafter.



|                                 |  |   |           
|-------------------------------- |  | - | ----------
|For the Year Ending December 31, |  |  
|2005                             |  | $ | 3,537,293 
|2006                             |  |   | 3,537,293 
|2007                             |  |   | 3,288,447 
|2008                             |  |   | 3,134,293 
|2009                             |  |   | 1,541,666 
|Thereafter                       |  |   | 1,254,624 
|                                 |  |   |           
|                                 |  |   | 16,293,616
|                                 |  |   |           





F-8



---

##### Table of Contents

The intangibles are being amortized on a straight-line basis over three to eight years. The amortization periods are
based upon the expected useful life of the asset except for the non-compete agreement, which is based upon the period stipulated in the Asset Purchase Agreement.



In accordance with SFAS 144, the intangibles and goodwill related to the acquisitions made in 2004 and 2003 was reviewed in the third
quarter of 2004 for impairment. No impairment was noted.



NOTE 5 
OPERATING LEASE OBLIGATIONS



The Company leases premises, automobiles,
furniture and fixtures under operating lease agreements with unrelated parties. Future minimum rental commitments under these noncancellable operating leases are as follows:



|                                 |  |   |          
|-------------------------------- |  | - | ---------
|For the Year Ending December 31, |  |  
|2005                             |  | $ | 1,176,329
|2006                             |  |   | 1,093,455
|2007                             |  |   | 833,066  
|2008                             |  |   | 574,318  
|2009                             |  |   | 495,135  
|Thereafter                       |  |   | 253,601  
|                                 |  |   |          
|Total minimum rental commitment  |  | $ | 4,425,904
|                                 |  |   |          



Rental expense of approximately
$363,010 and $176,111 was incurred in connection with these leases in 2004 and 2003, respectively.



NOTE 6 - ACCOUNTS RECEIVABLE



Accounts
receivable comprise the following at December 31, 2004 and 2003:



|                               |  |      |            |   |      |   |           |  
|------------------------------ |  | ---- | ---------- | - | ---- | - | --------- | -
|                               |  | 2004 |            |   | 2003 |  
|Receivables assigned to factor |  | $    | 9,658,744  |   |      | $ | 371,405   |  
|Advances to (from) factor      |  |      | (8,630,931 | ) |      |   | (242,101  | )
|                               |  |      |            |   |      |   |           |  
|Excess assigned to factor      |  |      | 1,027,813  |   |      |   | 129,304   |  
|Unfactored accounts receivable |  |      | 10,590,897 |   |      |   | 985,953   |  
|                               |  |      |            |   |      |   |           |  
|                               |  | $    | 11,618,170 |   |      | $ | 1,115,257 |  
|                               |  |      |            |   |      |   |           |  



Pursuant to a factoring agreement,
Advance Payroll Funding, Inc. acts as the Companys factor for the majority of its receivables, which are sold with recourse on a pre-approved basis. Fees for accounts receivables purchased by Advance Payroll Funding, Inc. include a flat rate
of 1.2% for the first 10 days an account is outstanding. An additional fee of 0.60% is payable for each 10 day period that an account is outstanding after the initial 10 days. For the year ended December 31, 2004 and 2003, the factoring charge
amounted to $764,541 and $0, respectively. The Companys obligations to Advance Payroll Funding, Inc. are collateralized by substantially all of the Companys assets. Maximum funding under the Advance Payroll Funding, Inc. agreement is
$10,000,000. The factoring agreement was refinanced with the proceeds from the financing consummated on February 14, 2005 with Capital Source Finance, LLC (see Note 17).



Pursuant to a factoring agreement, Amerisource Funding, Inc. acted as the Companys factor for a portion of its receivables, which are
sold with recourse on a pre-approved basis. Fees for accounts receivables purchased by Amerisource Funding, Inc. include a flat rate of 3.5% for the first 35 days an account is outstanding. An additional fee of 0.12% per day begins on the
36thday the account is outstanding. At December 31, 2004 and 2003, the factoring charge amounted to $210,979 and
$137,660, respectively. On November 4, 2004, the Company fully repaid all amounts outstanding under the factoring agreement with Amerisource Funding, Inc. and cancelled the factoring program.



F-9



---

##### Table of Contents

NOTE 7 - INCOME TAXES



The significant components of the Companys deferred tax liabilities and assets as of December 31, 2004 and 2003 are as follows:



|                                            |  |      |         |   |      |   |        |  
|------------------------------------------- |  | ---- | ------- | - | ---- | - | ------ | -
|                                            |  | 2004 |         |   | 2003 |  
|Deferred tax liabilities:                   |  |      |         |   |      |   |        |  
|Depreciation                                |  | $    | (5,595  | ) |      | $ | (6,205 | )
|Goodwill                                    |  |      | (51,878 | ) |      |   |       |  
|Other                                       |  |      |        |   |      |   | (1,089 | )
|                                            |  |      |         |   |      |   |        |  
|Total deferred tax liabilities              |  |      | (57,473 | ) |      |   | (7,294 | )
|Deferred tax assets:                        |  |      |         |   |      |   |        |  
|Net operating loss                          |  |      | 152,031 |   |      |   |       |  
|                                            |  |      |         |   |      |   |        |  
|Total deferred tax assets                   |  |      | 152,031 |   |      |   |       |  
|                                            |  |      |         |   |      |   |        |  
|Net deferred tax assets                     |  |      | 94,558  |   |      |   |       |  
|Valuation allowance for deferred tax assets |  |      | (87,264 | ) |      |   |       |  
|                                            |  |      |         |   |      |   |        |  
|Deferred tax liabilities                    |  | $    | (7,294  | ) |      | $ | (7,294 | )
|                                            |  |      |         |   |      |   |        |  



Significant components of the
provision (benefit) for income taxes are as follows:



|                                     |  |      |          |   |      |   |         |  
|------------------------------------ |  | ---- | -------- | - | ---- | - | ------- | -
|                                     |  | 2004 |          |   | 2003 |  
|Federal                              |  |      |          |   |      |   |         |  
|Current                              |  | $    |         |   |      | $ | (15,384 | )
|Deferred                             |  |      | 66,272   |   |      |   | 10,897  |  
|                                     |  |      |          |   |      |   |         |  
|                                     |  |      | 66,272   |   |      |   | (4,505  | )
|State                                |  |      |          |   |      |   |         |  
|Current                              |  |      |         |   |      | $ | 6,574   |  
|Deferred                             |  |      | (160,830 | ) |      |   | 3,420   |  
|                                     |  |      |          |   |      |   |         |  
|                                     |  |      | (160,830 | ) |      |   | 9,994   |  
|Change in valuation allowance        |  |      | 94,558   |   |      |   | (7,005  | )
|                                     |  |      |          |   |      |   |         |  
|Total income tax provision (benefit) |  | $    |         |   |      | $ | (1,516  | )
|                                     |  |      |          |   |      |   |         |  



The reconciliation of income tax
computed at the federal statutory rates to income tax expense is as follows:



|                                               |  |      |            |   |      |   |         |  
|---------------------------------------------- |  | ---- | ---------- | - | ---- | - | ------- | -
|                                               |  | 2004 |            |   | 2003 |  
|Tax at statutory rate (benefit)                |  | $    | (4,565,358 | ) |      | $ | (11,252 | )
|State income taxes, net of federal tax benefit |  |      | (106,148   | ) |      |   | 6,596   |  
|Effect of non-temporary differences            |  |      | 3,957,776  |   |      |   | 10,145  |  
|Other                                          |  |      | 619,172    |   |      |   |        |  
|Change in valuation allowance                  |  |      | 94,558     |   |      |   | (7,005  | )
|                                               |  |      |            |   |      |   |         |  
|                                               |  | $    |           |   |      | $ | (1,516  | )
|                                               |  |      |            |   |      |   |         |  

At December 31, 2004, the Company had a net operating loss carryforward for income tax purposes of $2,868,500,
which expires in 2024.



On January 1, 2002, Better Solutions, Inc., with the
consent of its shareholders, elected under the Internal Revenue Code to be an S Corporation. In lieu of corporation income taxes, the stockholders of an S Corporation are taxed on their proportionate share of the companys taxable income. As a
result of this conversion, the Company estimated $27,000 in taxes due to built-in gains taxes at December 31, 2002. No such taxes were due, resulting in a tax benefit of $27,000 in 2003. The 2003 provision is



F-10



---

##### Table of Contents

required as the consolidated entity had earnings for the ten and one-half month period in 2003 subsequent to the acquisition of Better Solutions. Better
Solutions (the S Corporation) has a loss for the one and one-half month period prior to its acquisition by the Company. The shareholders of Better Solutions will receive the benefit of that loss when they file their income tax returns for 2003.



NOTE 8 - CREDIT RISK CONCENTRATION



Cash in excess of FDIC limits is $1,138,822 at December 31, 2004.



NOTE 9 - FAIR VALUE OF FINANCIAL INSTRUMENTS



The Companys financial instruments are cash, accounts receivable, accounts payable and
notes payable. The Company believes that the carrying amounts approximate the fair value due to their short term nature and current interest rates.



NOTE 10 - NOTES PAYABLE AND CAPITAL LEASES



At December 31, 2004 and 2003 notes payable and capital leases were as follows:



|                                                      |  |      |           |      |   |          
|----------------------------------------------------- |  | ---- | --------- | ---- | - | ---------
|                                                      |  | 2004 |           | 2003
|Current portion of notes payable                      |  | $    | 2,107,350 |      | $ | 1,874,601
|Long term portion of term debt                        |  |      | 2,589,338 |      |   | 760,399  
|                                                      |  |      |           |      |   |          
|Total Notes Payable                                   |  |      | 4,696,688 |      |   | 2,635,000
|                                                      |  |     
|Current portion of capital leases                     |  |      | 195,290   |      |   |         
|Long term portion of capital leases                   |  |      | 326,302   |      |   |         
|                                                      |  |      |           |      |   |          
|Total Capital Leases                                  |  | $    | 521,592   |      | $ |         
|                                                      |  |      |           |      |   |          
|Total Notes Payable and capital leases                |  | $    | 5218,280  |      | $ | 2,635,000
|                                                      |  |      |           |      |   |          
|Current portion of notes payable and capital leases   |  |      | 2,302,640 |      |   | 1,874,601
|Long term portion of notes payable and capital leases |  |      | 2,915,640 |      |   | 760,399  
|                                                      |  |      |           |      |   |          
|Total Notes Payable and capital leases                |  | $    | 5,218,280 |      | $ | 2,635,000



On January 8, 2003, the Company
entered into a promissory note agreement with PNC Bank providing for a $250,000 revolving line of credit. Under the terms of the agreement, the Company is required to pay a 7.25% per annum interest rate on any unpaid principal balance. The note
matured on January 8, 2005 and is secured by the personal property of the Chief Executive Officer of the Company who is a significant shareholder of the Company. Payment of the promissory note was deferred until the February 14, 2005 closing of the
Capital Source Finance, LLC financing, (see note 17).



Effective
December 22, 2003, the Company acquired selected assets (the accounts receivable, intangible assets and furniture and equipment) of Superior Staffing Solutions, Inc. for $1.5 million in cash paid at closing, $1.585 million paid within 30 days after
the closing, 305,343 shares of the Companys restricted common stock valued at $1.31 per share, and $800,000 in cash, plus interest, paid in ten quarterly payments of $95,030 beginning March 31, 2004. In October 2004, the remaining liability
under the aforementioned note was settled with the payment of $364,761 and the issuance of 200,000 shares of the Companys restricted common stock.



Subsequent to December 31, 2003 the Company and Superior Staffing reconciled the balances of liabilities assumed and determined that the liabilities assumed were $591,940
in excess of those determined when the Company finalized its financial statements for the year ended December 31, 2003. Therefore, goodwill was increased by that amount.



On December 31, 2004, the Company, pursuant to an Asset Purchase Agreement, acquired substantially all of the assets of Parker Services,
Inc. for an immediate cash payment of $3.2 million, which payment has been made, and a $4 million note payable over the next two years.



F-11



---

##### Table of Contents

Notes payable consisted of the following as of December 31, 2004 and 2003:



|                                                                                                                                                        |  |      |            |   |      |   |            |  
|------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---- | ---------- | - | ---- | - | ---------- | -
|                                                                                                                                                        |  | 2004 |            |   | 2003 |  
|Promissory note with PNC Bank.                                                                                                                          |  | $    | 250,000    |   |      | $ | 250,000    |  
|Note payable to CurleyMed payable in quarterly installments of $87,500                                                                                  |  |      | 446,688    |   |      |   |           |  
|Note payable to Parker Services payable in quarterly installments of $500,000 beginning March 31, 2005, with interest at 7%                             |  |      | 4,000,000  |   |      |   |           |  
|Purchase note to Superior Staffing payable 30 days after closing (January 21, 2004) with no interest                                                    |  |      |           |   |      |   | 1,585,000  |  
|Term note to Superior Staffing payable in ten Quarterly installments of principal and interest of $95,030 beginning March 31, 2004, with
interest at 6% |  |      |           |   |      |   | 800,000    |  
|                                                                                                                                                        |  |      |            |   |      |   |            |  
|Total Notes Payable                                                                                                                                     |  |      | 4,696,688  |   |      |   | 2,635,000  |  
|Less Current Portion                                                                                                                                    |  |      | (2,107,350 | ) |      |   | (1,874,601 | )
|                                                                                                                                                        |  |      |            |   |      |   |            |  
|Total Notes Payable, Net of Current Portion                                                                                                             |  | $    | 2,589,358  |   |      | $ | 760,399    |  
|                                                                                                                                                        |  |      |            |   |      |   |            |  



Principal payments for future years
are as follows:



|                    |  |   |          
|------------------- |  | - | ---------
|2005                |  | $ | 2,107,350
|2006                |  |   | 2,589,338
|2007                |  |   |         
|2008                |  |   |         
|2009                |  |   |         
|Thereafter          |  |   |         
|                    |  |   |          
|Total Notes Payable |  | $ | 4,696,688
|                    |  |   |          



Certain leases are classified as
capital lease, and the leased assets are included as part of property and equipment. The cost of the fixed assets under capital lease at December 31, 2004 & 2003 was $412,386 & $0 respectively.



Future minimum rentals for property under capital leases at December 31 are as follows:



|                                              |  |                |  
|--------------------------------------------- |  | -------------- | -
|                                              |  | Capital Leases |  
|Year Ending December 31,                      |  |                |  
|2005                                          |  | 234,810        |  
|2006                                          |  | 219,021        |  
|2007                                          |  | 116,781        |  
|2008                                          |  | 23,855         |  
|2009                                          |  |               |  
|                                              |  |                |  
|Total Lease Obligation                        |  | 594,467        |  
|Less Interest                                 |  | (72,875        | )
|                                              |  |                |  
|Present value of total minimum lease payments |  | 521,592        |  
|Less: Current Portion                         |  | 195,290        |  
|                                              |  |                |  
|Non-Current Portion                           |  | 326,302        |  
|                                              |  |                |  



NOTE 11  RELATED PARTY LOAN



At December 31, 2004, there is a $3,010,420 loan from the Companys
President and Chief Executive Officer, Richard McDonald. The loan is of a demand nature without any interest rate.



At December 31, 2004, short-term notes included $800,000 due a minority option holder of the former Parker Services, Inc., John Sercu, the Chief Operating Officer of the
Company, the timing of the payment of which will be determined between the minority option holder and the Company. To date, the $800,000 payment has not been made (see Note 12).



F-12



---

##### Table of Contents

NOTE 12  SHORT-TERM NOTES PAYABLE



At December 31, 2004 and 2003, short-term notes payable totaled $21,999,446 and $-0-, respectively. The more significant components are as
follows:



At December 31, 2004, short-term notes included $14,795,286 of
borrowings under a $15,000,000 line of credit agreement with GE Healthcare Financial Services, Inc. with $204,714 in unused credit on this line. This line of credit was acquired as part of the acquisition of the assets of J&C Nationwide
(see Note 16) and was refinanced with the proceeds from the financing consummated on February 14, 2005 with Capital Source Finance, LLC (see Note 17). As part of the aforementioned agreement, the Company had an overadvance agreement of
$200,000. At December 31, 2004, the aforementioned line of credit is under a forbearance agreement due to defaults on financial covenants and the interest is currently at the default rate of 8.30%.



At December 31, 2004, short-term notes included $5,278,319 due to the former Principal
Shareholder of Pulse. On January 31, 2005 the amounts payable were settled for payment of $3.5 million in cash in 2005 and the issuance of 2.1 million shares of the Companys restricted common stock (see Note 17).



At December 31, 2004, short-term notes included $800,000 due a minority option holder of the
former Parker Services, Inc., John Sercu, the Chief Operating Officer of the Company, the timing of the payment of which will be determined between the minority option holder and the Company. To date, the $800,000 payment has not been made
(see Note 16).



At December 31, 2004, short-term notes included $307,909
related to a line of credit from a financial institution assumed as part of the purchase of Travel Nurse Solutions, Inc. The line of credit was refinanced with the proceeds from the financing consummated on February 14, 2005 with Capital Source
Finance, LLC (see Note 17).



At December 31, 2004, short-term notes
included $260,000 related to a line of credit from a financial institution assumed as part of the purchase of Parker Services, Inc. The line of credit was refinanced with the proceeds from the financing consummated on February 14, 2005 with Capital
Source Finance, LLC (see Note 17).



At December 31, 2004, short-term
notes payable included $107,283 due to the former owners of Travel Nurse Solutions, Inc. and $102,339 due to the former owners of J&C Nationwide, Inc. These amounts are due on demand and have no stated interest rate.



At December 31, 2004, short-term notes payable included $256,370 payable to Cedar Equities,
which accrues interest at 3%, with a default rate increase to 30% if payments are not made on time in 2005. This note was paid in full during 2005.



At December 31, 2004, short-term notes payable included $91,940 payable to an insurance carrier for the health insurance premium which was paid in full in 2005.



NOTE 13 - COMMON STOCK



| |  | DECEMBER 24, 2003 EQUITY FINANCING
|- |  | ----------------------------------



On December 24, 2003, the Company sold to Barron Partners, LP and certain investors (the Investors) an aggregate of 2,750,000 shares of its Common Stock (the
Investment Shares) at $0.60 per share for an aggregate purchase price of $1,650,000. In connection with this transaction, the Company issued to the Investors three types of warrants, all of which expire five years from the date of
issuance. The Company incurred $75,000 of costs in connection with the private placement, which costs were offset against Additional Paid in Capital.



The first series of warrants (the First Warrant) provided the Investors with the right to purchase 3,333,300 shares of the Companys Common Stock. The
First Warrant had an exercise price of $0.60 per share resulting in proceeds of $2,000,000 to the Company upon its full exercise. The Company could call, for $0.001 per warrant, the First Warrant if the average price of the Companys Common
Stock was 122% of the exercise price for twenty consecutive trading days and the Company had a Registration Statement effective for the same twenty consecutive trading days. The First Warrant contained a put provision on behalf of the Company
providing that, if at any time the Company entered into a Definitive Purchase and Sale Agreement with a company that met certain predefined criteria, the Company could require the Investors to exercise the First Warrant in whole. This put provision
was exercisable for a period of ten business days after the execution of a Definitive Purchase and Sale Agreement.



The second series of warrants (the Second Warrant) provided the Investors the right to purchase 1,000,000 shares of the Companys Common Stock. The
Second Warrant had an exercise price of $1.50 per share, resulting in proceeds of $1,500,000 to the Company upon its full exercise. The Company could call, for $0.001 per warrant, the Second Warrant if the average price of the Companys Common
Stock exceeded 125% of the exercise price for twenty consecutive trading days and the Company had a registration statement that registers the shares underlying the Second Warrant has been declared and remains effective for the same twenty
consecutive trading days.



The third series of warrants (the Third
Warrant) provided the Investors with the right to purchase 1,000,000 shares of the Companys Common Stock. The Third Warrant had an exercise price of $2.00 per share, resulting in proceeds of $2,000,000 to the Company upon its full
exercise. The Company could call, for $0.001 per warrant, the Third Warrant if the average price of the Companys Common Stock exceeded 125% of the exercise price for twenty consecutive trading days and the Company had a registration statement
that registers the shares underlying the Third Warrant has been declared and remains effective for the same twenty consecutive trading days.



In connection with this transaction, the Company entered into a registration rights agreement. That agreement, in part, provides certain registration rights to the
Investors, established payments to them based on a percentage of the purchase price of the Investment Shares and the three warrants if certain registration obligations were unmet, and contained customary cross-indemnification on covenants between
the Company and the Investors. In October 2004, the Companys Registration Statement covering these shares was declared effective.



F-13



---

##### Table of Contents

In conjunction with the aforementioned financing, the Company redeemed 1,375,000 common shares each from Marc Roup and
Richard McDonald, executive officers of the Company, in connection with the 2,750,000 common share issuance. Additionally, the Company was to redeem up to 1,250,000 common shares each from Messrs. Roup and McDonald, in connection with the 3,333,300
common share issuance from the exercise of the First Warrant. The Company did not and will not provide any consideration or compensation to Messrs. Roup and McDonald in return for the redemption of their common stock. To date the redemption has not
occurred.



The Company utilized the proceeds from the sale of its common stock
for general business purposes, debt restructuring and to fund its acquisition of certain assets of Superior Staffing Solutions, Inc. The finders fee associated with this transaction was $75,000.



During 2004, Barron Partners and certain investors who were parties to the December 24, 2003
private placement acquired an aggregate of 5,333,330 shares of the Companys restricted common stock by exercising all of the aforementioned warrants for a total investment of $5,500,313. Included in that total was the acquisition of 4,266,640
shares of our common stock by Barron Partners, LP, the lead investor in the December 24, 2003 private placement. The Company paid an investment banking fee of $560,375 relative to the exercise of the warrants, which was offset against Additional
Paid in Capital.



| |  | JANUARY 22, 2004 EQUITY FINANCING
|- |  | ---------------------------------



On January 22, 2004, the Company sold to certain investors an aggregate of 2,000,000 shares of its Common Stock at $1.00 per share, for an aggregate purchase price of
$2,000,000. The finders fee associated with this transaction was $383,000, with the offset against Additional Paid in Capital.



| |  | JANUARY 30, 2004 EQUITY FINANCING
|- |  | ---------------------------------



On January 30, 2004, the Company sold to Guerrilla Partners L.P. an aggregate of 100,000 shares of its Common Stock at $1.00 per share, for an aggregate purchase price of
$100,000. The finders fee associated with this transaction was $62,000, with the offset against Additional Paid in Capital. The financing also provided the investors with warrants, which expire five years after issuance, to purchase 100,000
shares of the Companys Common Stock at an exercise price of $1.00 per share, resulting in proceeds of $100,000 to the Company upon its full exercise. In December 2004, warrants for 20,000 shares of the Companys common stock were
exercised, resulting in proceeds of $20,000 to the Company.



| |  | AUGUST 4, 2004 EQUITY AND DEBT FINANCING
|- |  | ----------------------------------------



Effective August 4, 2004, the Company closed on an $11 million financing transaction with a group of private investors (Investors). The financing consisted of
two components: (a) an equity portion for $4,317,500 and (b) a debenture portion for $6,682,500.



For the equity portion, the Company issued units consisting of 2,158,750 shares of Common Stock and Warrants to purchase 647,625 shares of Common Stock with an aggregate purchase price of $4,317,500. Upon closing on
the Stock Purchase Agreement between the Company and the Investors, the Company issued 2,158,750 shares of its Common Stock at $2.00 per share for an aggregate purchase price of $4,317,500. Additionally, the Company provided the Investors with a
Warrant to purchase shares of the Companys Common Stock.



The Warrant
provides for the Investors to purchase an aggregate of 647,625 shares of the Companys Common Stock. The Warrants, which expire five years from the date of issuance, have an exercise price of $3.50 per share, resulting in aggregate proceeds of
$2,266,687 to the Company upon their exercise. The Company may call each Warrant, for $0.001 per warrant, if the average price of the Companys Common Stock is 150% of the exercise price for twenty consecutive trading days and the Company has a
Registration Statement effective for the same twenty consecutive trading days. In October 2004 the Companys Registration Statement covering these shares was declared effective.



For the debenture portion, the Company issued units consisting of debentures and warrants to purchase shares of Common Stock with an
aggregate purchase price of $6,682,500. Upon closing on the Debenture Purchase Agreement between the Company and the Investors, the Company issued $6,682,500 of debentures with a 71/2% interest coupon. An escrow of $801,188 was provided at closing to ensure payment of prospective interest payments. As the Company makes the required interest payments, funds
will be released from the escrow. At the Companys option, the interest may be paid in either cash or shares of the Companys common stock. If the Company chooses to pay any interest payment with shares of restricted common stock of the
Company, the price used to determine the number of shares to be issued is the lesser of $2.15 per share or 90% of the twenty prior days volume weighted average stock price. The debentures are convertible into shares of Common Stock of the Company at
a conversion price of $2.15 per share, which would result in the issuance of 3,108,139 shares of the Companys Common Stock if all debentures are converted. The Company can



F-14



---

##### Table of Contents

force the conversion of the debentures into shares of the Companys Common Stock if the average closing price of the Companys shares of Common
Stock on the trading market on which the common stock is then listed for trading exceeds 200% of $2.15 per share for twenty consecutive trading days and the Company has a Registration Statement effective for the same twenty consecutive trading days.
In October 2004, the Companys Registration Statement covering these shares was declared effective. If the debentures are not converted into restricted Common Stock of the Company, they mature on August 4, 2007. Additionally, the Company
provided the Investors with a Warrant to purchase shares of the Companys Common Stock.



The Warrant provides the Investors with the right to purchase an aggregate of 932,442 shares of the Companys Common Stock. The Warrant, which expires five years from the date of issuance, has an exercise price
of $2.596 per share, resulting in proceeds of $2,420,619 to the Company upon their exercise. Additionally, the Company provided the investment banker for the transaction with a warrant to purchase 167,062 shares of the Companys Common Stock at
the aforementioned terms.



Of the total proceeds from the issuance of the
debenture, $2,012,091 was allocated to the warrants associated with the debenture as the estimated fair value and $2,113,535 was allocated to the conversion feature associated with the debenture and classified as additional paid in capital. The
amount allocated to the conversion feature and warrants will be accreted back to the debentures over the shorter of the period until conversion of the debenture or three years, which is the life of the debenture, utilizing the effective interest
method. Interest expense recognized related to this transaction was $137,403 for the quarter ended September 30, 2004 and $4,957,880 for the year ended December 31, 2004.



The Company utilized the proceeds from the August 2004 sale of its Common Stock and Debenture to retire certain outstanding long-term debt,
including certain obligations stemming from its acquisition of Pulse Healthcare Staffing, Inc.



Between October 1, 2004 and November 8, 2004, the debenture holders that were parties to the August 4, 2004 financing transaction converted all $6,682,500 of debentures issued in the August 2004 financing into
3,108,140 shares of the Companys common stock. As a result of the conversion of all of the debentures, the Company recognized $4,820,477 of non-cash interest expense in the quarter ending December 31, 2004 for the accretion of the debentures
to face value.



Between November 15 and 18, 2004, debenture holders from the
August 4, 2004 financing transaction acquired an aggregate of 932,442 shares of the Companys restricted common stock by exercising warrants repriced to a $2.15 per share exercise price, for a total investment of $2,004,750.



| |  | OCTOBER 22, 2004 DEBT FINANCING
|- |  | -------------------------------



Effective October 22, 2004, the Company closed on a financing transaction with a group of private investors (Investors) of up to $11,825,000. The financing
consisted of two components: (a) $11,825,000 Principal Amount of Debentures, at an interest rate of 7% per annum and (b) Warrants registered in the name of each Investor to purchase up to a number of shares of Common Stock of the Company equal to
25% of such Investors Subscription Amount divided by the Closing Price for the Companys Common Stock on October 22, 2004 of $3.94. The Investors have the right to purchase an aggregate of 754,913 shares of the Companys restricted
Common Stock. The Warrants have an exercise price of 105% of the average of the closing prices for the five business days prior to October 22, 2004, resulting in an exercise price of $4.425 per share. The Warrant, which expires three years from the
date of issuance results in proceeds of $3,340,490 to the Company upon its exercise.



The Company has the sole right for the first 120 days to redeem the debenture for cash, otherwise the debenture matures on October 22, 2005. Subsequent to the 120-day period, at the option of the holder, the debentures are convertible into
shares of Common Stock of the Company at a conversion price of $2.15 per share, which would result in the issuance of 3,953,488 shares of the Companys Common Stock if all debentures are converted.



The shares of Common Stock underlying the securities sold in this financing will be
registered for resale on a registration statement to be filed by the Company if such shares are to be issued in accordance with the agreements and the Company has not converted the debenture for cash during the first 120 days.



Of the total proceeds from the issuance of the debenture, $1,705,449 was allocated to the
warrants associated with the debenture as the estimated fair value and $6,196,716 was allocated to the conversion feature associated with the debenture and classified as additional paid in capital. The amount allocated to the conversion feature and
warrants was to be accreted back to the debentures over the shorter of the period until conversion of the debenture or one year, which is the life of the debenture, utilizing the effective interest method. Interest expense recognized related to this
transaction was $1,471,632 for the three months and year ended December 31, 2004.



On December 15, 2004, the debenture holders converted $6,684,888 of debentures issued into 2,228,296 shares of our restricted common stock, at a conversion price of $3.00 per share. The remaining debentures of $5,149,250 were redeemed at a
12% premium, as required by the debenture agreement, resulting in a $5,767,160 payment. As a result of the conversion of all of the debentures, the Company recognized $4,534,674 of non-cash interest expense in the quarter ending December 31, 2004
for the accretion of the debentures to face value and a $555,176 loss on debt extinguished relating to the debentures redeemed.



F-15



---

##### Table of Contents

The Company utilized the proceeds from the October 2004 sale of its Debenture to retire the debentures issued in the
August 2004 financing and to provide a portion of the funding for the Travel Nurse Solutions and J&C Nationwide acquisitions.



| |  | DECEMBER 15, 2004 EQUITY FINANCING
|- |  | ----------------------------------



Effective December 15, 2004, the Company closed on a financing transaction with a group of private investors (Investors) of up to $11,825,000. The financing
consisted of two components: (a) 12,823 shares of Series A Convertible Preferred Stock with a principal amount of $12,823,000 at a dividend rate of 8% per annum and (b) Warrants registered in the name of each Investor to purchase up to a number of
shares of common stock of the Company equal to 25% of such Investors Subscription Amount divided by the subscription amount of $3.00 per share. The Investors have the right to purchase an aggregate of 1,068,583 shares of the Companys
restricted common stock. The Warrants have an exercise price equal to the closing price of the Company common stock on the day prior to the closing ($3.86). The Warrant, which expires five years from the date of issuance, results in proceeds of
$4,124,730 to the Company upon its exercise. The dividends are cumulative and the first payment is December 31, 2006. Under certain circumstances the Company may elect to pay the dividend in shares of the Companys common stock.



The preferred stock is convertible into shares of common stock of the Company at a conversion
price of $3.00 per share, which would result in the issuance of 4,274,333 shares of the Companys common stock if all shares were converted.



The shares of common stock underlying the securities sold in this financing will be registered for resale on a registration statement to be filed by the Company if such
shares are to be issued in accordance with the agreements.



The Company intends
to use the proceeds from this financing transaction to satisfy the outstanding obligations underlying the Debentures arising from the financing arrangement entered into on October 22, 2004.



The preferred stock contains provisions requiring the redemption of the unconverted balance
in cash for a number of pre-defined events that include a 1/3 change in control of the Companys shareholders. The determination formula is based upon a number of factors, including the price of the Companys volume weighted average price.
The redemption liability at December 31, 2004 was $17,482,023.



Of the total
proceeds from the issuance of the preferred stock, $3,003,591 was allocated to the warrants associated with the preferred stock as the estimated fair value and classified as a liability as the warrants were determined to qualify for derivative
accounting. The amount allocated to the conversion feature of $6,850,491 was classified as additional paid in capital. An amount of $7,534,503 was accreted back to the preferred stock as the preferred stock is immediately convertible into the
Companys common stock. Non-cash preferred dividends recognized related to this transaction were $7,534,503 for the year ended December 31, 2004, due to the immediate accretion of the beneficial conversion feature and $38,225 for cumulative
preferred dividends for the period December 15 to 31, 2004.



The preferred
stock was classified as mezzanine (temporary) equity due to the aforementioned redemption feature.



Other expense recognized related to this transaction was $228,560 for the year ended December 31, 2004 for mark to market accounting relative to the warrants issued with the preferred stock.



2003 TRANSACTIONS



During 2003, the Company issued 3,357,500 shares of common stock to consultants and attorneys. The Company valued the shares at the
estimated fair market value ($0.05 per share) and recorded stock based compensation of $167,875. The Company then cancelled 1,750,000 shares of common stock issued to a consultant, valued at $0.05 per share, and recorded an adjustment to stock based
compensation of $87,500.



On December 6, 2003, the Company redeemed 8,000,000
shares of common stock each from Richard E. McDonald and Marc D. Roup, the two executive officers of the Company at that time. The Company did not pay any consideration in connection with the redemption.



Effective December 15, 2003, in conjunction with the financing transaction discussed in Note
15, the Company redeemed 1,375,000 common shares each from Marc Roup and Richard McDonald, executive officers of the Company, in connection with the 2,750,000 common share issuance.



F-16



---

##### Table of Contents

NOTE 14 - NET INCOME PER COMMON SHARE



The following table sets forth the computation of basic and diluted earnings per share:



|                                                                                                    |  |                                  |             |   |      |   |            |  
|--------------------------------------------------------------------------------------------------- |  | -------------------------------- | ----------- | - | ---- | - | ---------- | -
|                                                                                                    |  | For the Years Ended December 31, |            
|                                                                                                    |  | 2004                             |             |   | 2003 |  
|Numerator:                                                                                          |  |                                  |             |   |      |   |            |  
|Net Loss                                                                                            |  | $                                | (13,427,523 | ) |      | $ | (31,578    | )
|Preferred stock dividends                                                                           |  |                                  | (7,572,728  | ) |      |   |           |  
|                                                                                                    |  |                                  |             |   |      |   |            |  
|Numerator for basic earnings per share-loss to common shareholders                                  |  |                                  | (21,000,251 | ) |      | $ | (31,578    | )
|                                                                                                    |  |                                  |             |   |      |   |            |  
|Effect of preferred stock dividend                                                                  |  |                                  | (7,572,728  | ) |      |   |           |  
|                                                                                                    |  |                                  |             |   |      |   |            |  
|Numerator for diluted earnings per share-loss to common shareholders after assumed conversion       |  | $                                | (13,427,523 | ) |      | $ | (31,578    | )
|                                                                                                    |  |                                  |             |   |      |   |            |  
|Denominator:                                                                                        |  |                                  |             |   |      |   |            |  
|Denominator for basic earnings per shareweighted average shares                                    |  |                                  | 31,297,050  |   |      |   | 37,609,013 |  
|Effect of dilutive securities:                                                                      |  |                                  |             |   |      |   |            |  
|Warrants                                                                                            |  |                                  |            |   |      |   | 3,736      |  
|                                                                                                    |  |                                  |             |   |      |   |            |  
|Dilutive potential common shares                                                                    |  |                                  |            |   |      |   | 3,736      |  
|                                                                                                    |  |                                  |             |   |      |   |            |  
|Denominator for diluted earnings per shareadjusted weighted-average shares and assumed conversions |  |                                  | 31,297,050  |   |      |   | 37,612,749 |  
|                                                                                                    |  |                                  |             |   |      |   |            |  
|Basic loss per share                                                                                |  | $                                | (0.67       | ) |      | $ | 0.00       |  
|                                                                                                    |  |                                  |             |   |      |   |            |  
|Diluted loss per share                                                                              |  | $                                | (0.67       | ) |      | $ | 0.00       |  
|                                                                                                    |  |                                  |             |   |      |   |            |  



At December 31, 2004 and 2003, the
Company had the following warrants outstanding:



|                           |  |                   |  |                  
|-------------------------- |  | ----------------- |  | -----------------
|Exercise Price             |  | December 31, 2004 |  | December 31, 2003
|$0.60                      |  |                  |  | 3,333,300        
|$1.00                      |  | 80,000            |  |                 
|$1.50                      |  |                  |  | 1,000,000        
|$2.00                      |  |                  |  | 1,000,000        
|$2.596                     |  | 167,062           |  |                 
|$3.50                      |  | 647,625           |  |                 
|$3.86                      |  | 1,068,583         |  |                 
|$4.425                     |  | 754,912           |  |                 
|                           |  |                   |  |                  
|Total Warrants Outstanding |  | 2,718,182         |  | 5,333,300        
|                           |  |                   |  |                  



At December 31, 2004 and 2003,
2,718,182 and 5,333,300 warrants, respectively, were not included in the calculation of diluted earnings per share as their inclusion would have been antidilutive. Additionally, December 31, 2004 and 2003, 4,274,333 and -0- common shares from the
conversion of the Series A Convertible Preferred Stock into common stock, respectively, were not included in the calculation of diluted earnings per share as their inclusion would have been antidilutive



NOTE 15  ACQUISITIONS



| |  | ACQUISITION OF BETTER SOLUTIONS, INC.
|- |  | -------------------------------------



On February 20, 2003, the Company completed the acquisition of 100% of the outstanding common stock of Better Solutions, Inc. in exchange for 33,000,000 newly issued
shares of the Companys common stock outstanding. For accounting purposes, the acquisition was treated as a recapitalization of the Company. The value of the net assets of the Companies after completion of the acquisition was the same as their
historic book value.



| |  | SUPERIOR STAFFING SOLUTIONS, INC.
|- |  | ---------------------------------



Effective December 22, 2003, the Company acquired substantially all of the assets (the accounts receivable, intangible assets and furniture and equipment) of Superior
Staffing Solutions, Inc. for $1.5 million in cash paid at closing, $1.585 million paid within 30



F-17



---

##### Table of Contents

days after the closing, 305,343 shares of the Companys restricted common stock valued at $1.31 per share (representing the ten days average closing
price of the Companys common stock prior to the closing), and $800,000 in cash, plus interest, to be paid in ten quarterly payments of $95,030, beginning March 31, 2004. The acquisition was accounted for using the purchase method of
accounting. The operations of the former Superior Staffing operation were included in the Companys consolidated statement of operations from December 22, 2003.



Subsequent to December 31, 2003, the Company and Superior Staffing reconciled the balances of liabilities assumed and determined that the
liabilities assumed were $591,940 in excess of those determined when the Company finalized its financial statements for the year ended December 31, 2003. Therefore, goodwill was increased by that amount.



In October 2004, the remaining balance payable to the former owners of Superior Staffing was
settled with a cash payment of $364,761 and the issuance of 200,000 shares of the Companys restricted common stock. The settlement resulted in additional goodwill of $549,548 for the issuance of the Companys restricted common stock based
upon the market price for the common stock on the date of issuance. Total goodwill at December 31, 2004 relating to the Superior Staffing acquisition was $1,324,872.



| |  | PULSE HEALTHCARE STAFFING, INC.
|- |  | -------------------------------



On April 30, 2004, the Company executed a stock purchase agreement, subsequently amended on May 19, 2004, May 28, 2004 and June 22, 2004 (the stock purchase agreement and
the amendments thereto shall be referred to collectively as the Stock Purchase Agreement), thereby completing the Companys acquisition of all of the stock of Pulse Healthcare Staffing, Inc., a California corporation
(Pulse). Pulse was a medical staffing company located in Citrus Heights, California, that placed nurses in healthcare facilities for contractually defined assignment periods and on a permanent basis. Pulse had approximately 175 clients
across seven western states, with California being its largest market and a database of approximately 20,000 nurses. The Company has retained much of Pulses infrastructure, including its management team and key employees, and has operated
Pulse as a wholly owned subsidiary of the Company under the name World Health Staffing, Inc.



Pursuant to the terms and conditions of the Stock Purchase Agreement, the Company received 100,000 shares of Pulse, representing all of the issued and outstanding shares of Pulses common stock, for $14,875,000,
subject to a working capital adjustment, and 200,000 shares of the Companys restricted common stock valued at $2.42 per share. The purchase price was allocated to the Controlling Management Shareholder, the Principal Shareholder and the
Remaining Shareholders as follows:



The cash consideration was to be paid as
follows:



| |  |  | $560,000 was paid at initiation of the transaction;
| | - |  | ---------------------------------------------------



| |  |  | $438,000 was paid at closing;
| | - |  | -----------------------------



| |  |  | $1,350,000 payable on or before June 28, 2004, of which $1,350,000 has been paid to date;
| | - |  | -----------------------------------------------------------------------------------------



| |  |  | $7,715,000 payable on or before July 12, 2004, of which $4,454,696 has been paid to date; and
| | - |  | ---------------------------------------------------------------------------------------------



| |  |  | $1,250,000 to be deposited into an escrow account on or before July 12, 2004, and shall be distributed, after the working capital adjustment, in accordance with the terms of the
Stock Purchase Agreement and the Escrow Agreement (attached as an exhibit to the Stock Purchase Agreement). The parties agreed that the payments from the escrow account would be subject to adjustment based on actual working capital (the current
assets of Pulse minus the current liabilities of Pulse) and any indemnification claims against the Controlling Management Shareholder, with such adjustment increasing or decreasing the purchase price by no more than $1,000,000.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



After July 12, 2004:



| |  |  | $1,000,000 payable six months following the closing date of the Stock Purchase Agreement; and
| | - |  | ---------------------------------------------------------------------------------------------



| |  |  | $1,000,000 payable twelve months following the closing date of the Stock Purchase Agreement.
| | - |  | --------------------------------------------------------------------------------------------



As consideration for this acquisition, the Company paid the Principal Shareholder the aggregate purchase price of $750,000 and 100,000
shares of the Companys restricted common stock. The Principal Shareholder has been issued the 100,000 shares of the Companys restricted common stock. The cash consideration was paid as follows:



| |  |  | $50,000 was paid at closing;
| | - |  | ----------------------------



| |  |  | $250,000 was paid by May 28, 2004; and
| | - |  | --------------------------------------



| |  |  | $450,000 payable on or before June 28, 2004, which has been paid.
| | - |  | -----------------------------------------------------------------



As consideration for this acquisition, the Company agreed to pay the Remaining Shareholders the aggregate purchase price of $812,000. The cash consideration was paid as
follows:



| |  |  | $512,000 was paid at closing;
| | - |  | -----------------------------



| |  |  | $50,000 was paid by May 28, 2004; and
| | - |  | -------------------------------------



| |  |  | $250,000 payable on or before June 28, 2004 which has been paid.
| | - |  | ----------------------------------------------------------------



F-18



---

##### Table of Contents

The former Chief Executive Officer of Pulse, John Sercu, entered into an employment agreement with the Company for the
position of the Companys Chief Operating Officer. As part of that agreement, he received 500,000 shares of the Companys restricted common stock and another 500,000 shares of the Companys restricted common stock that were
contingently issuable upon the successful integration of Pulse into the Company. In December 2004, Mr. Sercu received the additional 500,000 shares of the Companys restricted common stock upon the successful integration of Pulse.



On October 19, 2004, Eric Allison, the Controlling Management Shareholder of Pulse, filed
suit in the Superior Court of the State of California, for the County of Placer, naming the Company and others as defendants. The suit alleged, in part, that the Company had not paid all amounts due in connection with the acquisition and sought,
among other things, alleged unpaid principal, interest, damages, and attorneys fees and costs.



On January 31, 2005, the parties reached an amicable resolution of the lawsuit. The terms of the resolution include, in part, (a) monthly payments to Allison totaling an aggregate of $3,500,000, which payments are
subject to certain contingent deductions and will be made as follows: $500,000 was paid on January 31, 2005; $750,000 by February 25, 2005; $500,000 by March 25, 2005; $500,000 by April 25, 2005; $500,000 by May 25, 2005; $500,000 by June 25, 2005;
and $250,000 by August 25, 2005; (b) the payment to Allison of 1,850,000 shares of the Companys restricted common stock; and (c) the payment to a former employee of Pulse of 250,000 shares of the Companys restricted common stock. The
suit has been dismissed and the Company admitted no liability in connection with the dispute.



The aforementioned settlement will be recorded in the Companys results for the quarter ending March 31, 2005, and will result in an approximately $5.6 million increase in goodwill for the issuance of the
Companys restricted common stock based upon the market price for the common stock on the date of issuance.



| |  | ACQUISITION OF CARE FOR THEM, INC.
|- |  | ----------------------------------



Effective May 7, 2004, the Company acquired selected assets (primarily accounts receivable and fixed assets) and assumed selected liabilities of Care for Them, Inc., a
Massachusetts corporation (Care For Them). Care For Them was a medical staffing company that placed nurses in healthcare facilities for contractually defined assignment periods and on a permanent basis. Care For Them had been in business
since 1995 and operated from an office in the Boston metropolitan area and two offices in southern New Hampshire, primarily supplying nurses to local hospitals, assisted living homes and family medical practices. The terms of the asset purchase were
payment by the Company of $242,000 at closing. Additionally, the owner of Care For Them will receive contingent payments in the form of an earnout equal to 25%, 10% and 10% of the gross profit attributable to the acquired business in 2004, 2005 and
2006, respectively, in excess of Care For Thems 2003 actual gross profit. The Company has retained Care For Thems management team and key employees and transferred its operations into its wholly owned subsidiary, World Health Staffing,
Inc. Goodwill at December 31, 2004 was $283,461.



| |  | ACQUISITION OF CURLEY AND ASSOCIATES, LLC
|- |  | -----------------------------------------



Effective June 1, 2004, the Company acquired selected assets (primarily fixed assets) and assumed selected liabilities of Curley and Associates, LLC, a Florida
corporation (CurleyMed). Curley Med was a medical staffing company located in Sanford, Florida, which specialized in travel placements of allied healthcare professionals. CurleyMed had approximately 200 clients in over 40 states. The
terms of the asset purchase included a $200,000 cash payment by the Company at closing, an $800,000 short-term promissory note, a $525,000 eighteen month promissory note and 662,025 shares of the Companys restricted common stock valued at
$2.42 per share. Additionally, the owners of CurleyMed will receive contingent payments in the form of an earnout equal to the greater of 25% of the gross profit attributable to the acquired business in 2004, 2005 and 2006 or 50% of the net income
attributable to the acquired business in 2004, 2005 and 2006. The Company expects to make an earnout payment in excess of $200,000 in 2005 relative to the results of CurleyMed in 2004. At December 31, 2004, goodwill relating to CurleyMed was
$966,170. The Company has retained several of CurleyMeds key employees and transferred its operations into its wholly owned subsidiary, World Health Staffing, Inc.



| |  | ACQUISITION OF TRAVEL NURSE SOLUTIONS, INC.
|- |  | -------------------------------------------



On October 14, 2004, pursuant to an Asset Purchase Agreement, (the Agreement), the Company completed the acquisition of substantially all of the assets of
Travel Nurse Solutions, Inc. (TNS), a privately held medical staffing company that specialized in travel nurse staffing and operated from offices in Birmingham, Alabama, Mobile, Alabama and Cincinnati, Ohio. The terms of the Agreement
included the Companys payment of $5,621,549 in cash at closing, 747,950 shares of its restricted common stock, the assumption of approximately $680,000 of TNSs existing operating debt, and $750,000 in cash, plus interest, in the form of
a long-term promissory note. The Company has already paid the $750,000 promissory note. The Agreement also included earn-out provisions over the first and second twelve-month periods, commencing on the closing date, pursuant to which the Company
could be required to issue shares of its restricted common stock worth up to $2,500,000, with the number of shares being calculated based on the average per share closing price of the Companys common stock over the ten trading days immediately
preceding the applicable earn-out shares issuance date after each twelve-month earn-out period. The Company has retained TNSs management team and key employees and transferred its operations into the Companys wholly owned subsidiary,
World Health Staffing, Inc. Goodwill at December 31, 2004 was $9,200,242. The allocation to intangible assets was based upon a preliminary estimate made by management. It will be revised based upon an independent appraisal by a third party.



F-19



---

##### Table of Contents

| |  | ACQUISITION OF J&C NATIONWIDE, INC.
|- |  | -----------------------------------



On November 17, 2004, the Company signed an asset purchase agreement (the Agreement) with JCN Holdings, Inc. to acquire substantially all of the assets and
certain liabilities of its subsidiary, J&C Nationwide, Inc., a physician staffing company that provides services throughout the Unites States under the trade name JCNationwide (JCN). JCN is based in Atlanta, Georgia, has offices in
Utah and North Carolina, and has been in business over thirty years. In return for the assets, the Company provided 875,000 shares of its restricted common stock and assumed certain specified liabilities, including approximately $22,000,000 in notes
payable. The Agreement also includes earn-out provisions pursuant to which the Company would issue up to an additional 875,000 shares of its restricted common stock if JCN meets certain earnings goals during the fiscal year ending December 31, 2005.
The Company has retained JCNs infrastructure and the majority of its management team and key employees. The earn-out provides that for each $1 that earnings before interest, income taxes, depreciation and amortization (EBITDA)
exceeds $2,916,667 (up to a maximum of $5,000,000), the Company will issue to J&C Nationwide 0.3 shares of the Companys restricted common stock and, in addition, for each $1, if any, by which EBITDA exceeds $5,000,000 (up to a maximum of
$6,000,000), the Company will issue to J&C Nationwide 0.25 shares of the Companys restricted common stock. Its operations have been transferred into the Companys wholly owned subsidiary, JC Nationwide, Inc. Goodwill at December 31,
2004 was $23,062,700.



The closing was subject to the resolution of certain
outstanding matters, including the Company obtaining malpractice insurance, at a reasonable cost, to cover the former J&C Nationwide independent contractor physicians and an agreement acceptable to the Company with GE HFS Holdings, Inc.
regarding the Loan and Security agreement being assumed from JCN Holdings. On February 14, 2005, the Company closed on a financing agreement with Capital Source Finance, LLC that replaced the Loan and Security Agreement with GE HFS Holdings, Inc.
that the Company assumed with the purchase of J&C Nationwide (see Note 17). This resulted in the resolution of the final remaining item pending relative to the acquisition of J&C Nationwide. The Company has been managing and making
all operating decisions relative to J&C Nationwide since November 15, 2004 and therefore will recognize the results of the former J&C Nationwide operations from November 15, 2004 in the Companys consolidated financial statements.
Goodwill at December 31, 2004 was $6,605,243. The allocation to intangible assets was based upon a preliminary estimate made by management. It will be revised based upon an independent appraisal by a third party.



| |  | ACQUISITION OF PARKER SERVICES, INC.
|- |  | ------------------------------------



On December 31, 2004, pursuant to an Asset Purchase Agreement (the Agreement), the Company completed the acquisition of substantially all of the assets of
Parker Services, Inc. (Parker Services), a company based in Seattle, Washington that provided medical, administrative and professional staffing and had been in business for over twenty-five years. Pursuant to the Agreement, the Company
purchased the assets for $3,200,000 in cash paid at closing, 182,481 shares of its restricted common stock, the assumption of approximately $260,000 of Parker Services existing operating debt, and $4,000,000 in cash, plus interest, in the form
of a promissory note payable over two years. The Company has retained Parker Services management team and key employees. Although Parker Services operations have been transferred into the Companys wholly owned subsidiary, World
Health Staffing, Inc., it will continue to do business under its brand name of Parker Services.



The following unaudited pro forma condensed results of operations assume that the acquisitions of the aforementioned businesses were consummated on January 1, 2004 and 2003:



|                                    |  |                                  |             |   |      |   |             |  
|----------------------------------- |  | -------------------------------- | ----------- | - | ---- | - | ----------- | -
|                                    |  | For the Years Ended December 31, |            
|                                    |  | 2004                             |             |   | 2003 |  
|Sales                               |  | $                                | 137,820,941 |   |      | $ | 113,985,969 |  
|                                    |  |                                  |             |   |      |   |             |  
|Net Loss                            |  | $                                | (13,971,421 | ) |      | $ | (2,350,937  | )
|                                    |  |                                  |             |   |      |   |             |  
|Net Loss per Common Share           |  | $                                | (0.64       | ) |      | $ | (0.06       | )
|                                    |  |                                  |             |   |      |   |             |  
|Weighted Average Shares Outstanding |  |                                  | 33,619,776  |   |      |   | 41,426,469  |  
|                                    |  |                                  |             |   |      |   |             |  



NOTE 16  COMMITMENTS AND
CONTINGENCIES



The Company procures professional liability insurance
coverage on a claims-made basis. The insurance contracts specify that coverage is available only during the term of each insurance contract. Management of the Company intends to renew the existing



F-20



---

##### Table of Contents

claims-made policies annually and expects to be able to obtain such coverage. When coverage is not renewed, an extended reporting period endorsement is
purchased to provide professional liability coverage for losses incurred but not reported prior to, the termination of the claims-made policies.



NOTE 17 - SUBSEQUENT EVENTS



REFINANCING



On February 14, 2005, the Company entered into a revolving credit, term loan and security agreement (the Agreement) with Capital Source Finance, LLC (the Lender) to refinance outstanding
indebtedness and provide additional liquidity. Each of the Companys subsidiaries is a co-borrower under the Agreement. The Agreement includes a term loan in the amount of $7,500,000 (the Term Loan) and a revolving credit facility
with a maximum loan amount of $35,000,000 (the Revolving Facility). All of the assets of the Company and its subsidiaries secure the obligations under the Agreement, the Term Loan and the Revolving Facility.



Interest on the Term Loan accrues at an annual rate equal to the prime rate of interest plus
4.0%, and in no event less than 9.5%, and is payable monthly in arrears. Principal payments in the amount of $208,333 are due on the first day of each month, beginning on May 1, 2005. In addition, 50% of Excess Cash Flow (as defined in the
Agreement) is required to be used to repay the outstanding principal balance of the term loan. Any remaining outstanding principal balance of the term loan is due and payable on February 14, 2008, the term loan maturity date.



Under the Revolving Facility, the Company may borrow an amount not to exceed the lesser of
(i) $35 million and (ii) an amount equal to 85% of the Companys eligible accounts receivables less an aggregate of $1.8 million in liquidity and debt service reserves, and any other reserves established from time to time by the Lender.
Interest on amounts outstanding under the Revolving Facility accrues at an annual rate equal to the prime rate of interest plus 1.5%, and in no event less than 7.0%, and is payable monthly in arrears. The outstanding principal balance under the
Revolving Facility is due and payable on February 16, 2008.



In connection with
this transaction, the Company paid the Lender a commitment fee of $462,500, which will be amortized as additional interest over the term of the Agreement. In addition, the Company is required to pay a monthly unused line fee at the annual rate of
0.5% on the difference between the daily average amount of advances outstanding for the preceding month and $35 million.



The Agreement includes the following covenants as measured at the end of each month for the average of the three most recent calendar months: (a) the Company must
maintain EBITDA (earnings before interest, taxes, depreciation and amortization) of not less than $3.5 million as of February 28, 2005, and increasing on a monthly basis to not less than $7.6 million as of December 31, 2005, and thereafter; (b) the
Companys senior leverage ratio (total senior debt to EBITDA) cannot exceed 1.8 to 1.0 as of February 28, 2005, and decreasing on a monthly basis to 1.0 to 1.0 as of September 30, 2005, and thereafter; and (c) the Companys fixed charge
coverage ratio (EBITDA divided by the sum of debt service, capital expenditures, income taxes and dividends) must be not less than 1.5 to 1.0 as of February 28, 2005, and increasing on a monthly basis to 2.0 to 1.0 as of August 31, 2005, and
thereafter. In addition, the Companys collections of accounts receivable may not be less than $11.5 million for each calendar month through April 30, 2005, and increasing thereafter on a quarterly basis to monthly collections of not less than
$15 million for October 2005, and thereafter. The Company is also required to maintain available cash, including amounts available for borrowing under the Revolving Facility, of not less than $1.5 million. Additional covenants governing permitted
indebtedness, liens, payments of dividends and protection of collateral are included in the Agreement.



The Company may terminate the Agreement at any time after February 16, 2007, by paying all outstanding indebtedness and any other payments due to the Lender and paying the Lender a termination fee of $850,000. The
Company has granted the Lender a right of first refusal on future incurrences of secured debt financing, which right terminates six months after the termination of the Agreement.



LEGAL MATTERS



On February 17, 2005, the Company filed a lawsuit against Crusader Investments, LLC (Crusader), in the Court of Common Pleas of Allegheny County,
Pennsylvania, captioned World Health Alternatives, Inc. v. Crusader Investments, LLC, No. GD05-004159. The Complaint seeks damages against Crusader based on allegations that Crusader breached its contractual obligation pursuant to an
agreement between the parties (the Agreement) to provide the Company with financial advisor services in connection with certain merger and acquisition activities. The Company also seeks damages for professional negligence, for commercial
disparagement based on alleged false and misleading statements made by Crusader about the Company, and for Crusaders alleged unlawful use of the Companys name and service mark on Crusaders website. Lastly, the Company asks the
court to declare that the Company presently has no contractual obligations to Crusader. On April 28, 2005, Crusader removed the case to the United States District Court for the Western District of Pennsylvania, Civ. Action No. 05-0554. On May 4,
2005, the Company filed an amended complaint, which added Transaction Advisory Services, LLC (TAS), a subsidiary of Crusader, as a party, since, following the initiation of the Companys lawsuit, Crusader allegedly assigned its
rights under the Agreement to TAS.



Following its receipt of service of the
Companys lawsuit, Crusader Investments assigned its rights under the Agreement to TAS (Crusader/TAS), which then initiated a lawsuit against the Company pursuant to a Summons with Notice filing in the Supreme Court of the State of
New York, County of Suffolk, captioned Transaction Advisory Services, LLC v. World Health Alternatives, Inc., Index No. 05778, on March 11, 2005 (the Crusader/TAS lawsuit). On April 14, 2005, the Company served a Demand for
Complaint in that case and then removed the case to the United States District Court for the Eastern District of New York on April 15, 2005, Case No. 05 Civ. 1858. On or about April 27, 2005, Crusader/TAS filed a Complaint alleging that the Company
breached an agreement with Crusader Investments pursuant to which Crusader Investments was to serve as the Companys exclusive financial advisor with respect to its merger, acquisition and related capital-raising transactions. The lawsuit seeks
compensatory damages that Crusader/TAS claims are not less than $2.2 million, plus interest, costs and other disbursements.



On or about May 6, 2005, Crusader filed a single count Complaint in the United States District for the Eastern District of New York, captioned Crusader Investments LLC
v. World Health Alternatives, Inc., Case No. 05 Civ. 2219, alleging that the Company made false and misleading statements that defamed Crusader (the Crusader lawsuit). The statements at issue were set forth in a press release the
Company issued on April 19,2005, and in the Companys 10-KSB for the fiscal year ended December 31, 2004, which statements discussed the factual and legal basis for the Companys pending lawsuit against Crusader and its view of certain
statements set forth in a press release issued by Crusader on April 18, 2005. Crusaders lawsuit requests compensatory damages of not less than $1 million, punitive damages, plus interest, costs and other disbursements.



The Company intends to vigorously pursue its claims against Crusader and Transaction Advisory
Services, LLC in the Companys lawsuit, as well as defend itself against the Crusader/TAS lawsuit and the Crusader lawsuit. Because these matters are still in their early stages, the Company is unable to predict their outcome or reasonably
estimate its potential exposure in the two matters in which it is a defendant.



EXERCISE OF WARRANTS



On January 27, 2005, holders of the
$1.00 warrants exercised their warrants for 5,000 shares of the Companys common stock, resulting in $5,000 of proceeds to the Company.



Between February 14 and March 3, 2005, holders of the $3.50 warrants exercised their warrants for 491,096 shares of the Companys common stock, resulting in
$1,718,836 of proceeds to the Company.



Between February 16 and March 23, 2005,
holders of the $2.596 warrants exercised their warrants for 183,836 shares of the Companys common stock, resulting in $516,813 of proceeds to the Company.



In conjunction with the aforementioned warrant exercises, the Company paid transaction costs of $185,313.



NOTE 18 - RESTATEMENT OF FINANCIAL STATEMENTS



The Company previously filed these consolidated financial statements as of December 31, 2004 and 2003 on April 15, 2005 with the Securities
and Exchange Commission (SEC). At that time, the Company was in consultation with members of the Office of the Chief Accountant of the SEC regarding the application of Emerging Issues Task Force 00-19, Accounting for Derivative
Financial Instruments Indexed to, and Potentially Settled in, a Companys Own Stock, and Financial Accounting Standards Board Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, to the redemption and
conversion features of the preferred stock issued in December 2004. The Company determined that the appropriate treatment of the redemption and conversion features of the preferred stock did not result in derivative accounting treatment, but did
cause the preferred stock to remain classified as mezzanine (temporary) equity. Additionally, the Company determined that the warrants to purchase 1,068,583 of common stock sold with the preferred stock qualify as a derivative under
FAS133. Therefore, the value of the warrants at inception (December 15, 2004) of $3,003,591 as determined using the Black-Scholes model was recorded as a liability. A mark-to-mark adjustment of $228,560 in expense was recorded during the period
December 15 to December 31 to arrive at the value of the warrants at December 31, 2004 of $3,232,151. As a result of the application of the accounting guidance noted above, the financial statements and Note 13  Common Stock, have been revised
to reflect the appropriate treatment of the preferred stock transaction.

LEG



F-21



---

##### Table of Contents

SIGNATURES



Pursuant to the
requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons in the capacities indicated and on the dates indicated.



/s/ Richard E. McDonaldRichard E. McDonaldPresident, Chief Executive Officer,Principal Financial Officer,Principal Accounting Officer,Chairman of the Board of DirectorsMay 13, 2005/s/ John W. HigbeeJohn W. HigbeeDirectorMay 13, 2005/s/ Frederick R. Jackson, Sr.Frederick R. Jackson, Sr.DirectorMay 13, 2005




---

##### Table of Contents

EXHIBIT INDEX



|       |  |                                                                                                                                                                                                                                                                                                                                        
|------ |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|2.1    |  | Asset Purchase Agreement made December 22, 2003, among Better Solutions, Inc., Superior Staffing Solutions, Inc., Craig Fusting, Charles Smith and Reginald Belden, incorporated by reference
to Exhibit 2.1 to Registrants Current Report on Form 8-K filed on January 7, 2004.                                                      
|       | 
|2.2    |  | Stock Purchase Agreement by and between World Health Alternatives, Inc., Pulse Healthcare Staffing, Inc. and all of the shareholders of Pulse Healthcare Staffing, Inc., dated April 30, 2004,
incorporated by reference to Exhibit 2.1 to Registrants Current Report on Form 8-K filed on June 3, 2004.                              
|       | 
|2.2.1  |  | Amendment Number One to Stock Purchase Agreement by and between World Health Alternatives, Inc., Pulse Healthcare Staffing, Inc. and all of the shareholders of Pulse Healthcare Staffing,
Inc., dated May 19, 2004, incorporated by reference to Exhibit 2.2 to Registrants Current Report on Form 8-K filed on June 3, 2004.        
|       | 
|2.2.2  |  | Amendment Number Two to Stock Purchase Agreement by and between World Health Alternatives, Inc., Pulse Healthcare Staffing, Inc. and all of the shareholders of Pulse Healthcare Staffing,
Inc., dated May 28, 2004, incorporated by reference to Exhibit 2.3 to Registrants Current Report on Form 8-K filed on June 3, 2004.        
|       | 
|2.2.3  |  | Pledge Agreement by and between World Health Alternatives, Inc. and certain shareholders of Pulse Healthcare Staffing, Inc., incorporated by reference to Exhibit 2.4 to Registrants
Current Report on Form 8-K filed on June 3, 2004                                                                                                 
|       | 
|2.2.4  |  | Amendment Number Three to Stock Purchase Agreement by and between World Health Alternatives, Inc., Pulse Healthcare Staffing, Inc. and all of the shareholders of Pulse Healthcare Staffing,
Inc., dated June 22, 2004, incorporated by reference to Exhibit 2.3 to Registrants Current Report on Form 8-K filed on November 15, 2004.
|       | 
|2.3    |  | Asset Purchase Agreement among Curley and Associates, LLC, Noal Curley and Beth Curley and MedTech Medical Staffing of Orlando, Inc, incorporated by reference to Exhibit 2.1 to
Registrants Current Report on Form 8-K filed on July 2, 2004.                                                                                        
|       | 
|2.4    |  | Asset Purchase Agreement among Better Solutions, Inc., World Health Alternatives, Inc, Travel Nurse Solutions, Inc. and Certain Shareholders thereof, incorporated by reference to Exhibit 2.1
to Registrants Current Report on Form 8-K filed on October 26, 2004.                                                                   
|       | 
|3.1(a) |  | Articles of Incorporation, incorporated by reference to Exhibit 3.1 to Registrants Registration Statement on Form SB-2 filed on March 26, 2002.                                                                                                                                                                                       
|       | 
|3.1(b) |  | Amendment to Articles of Incorporation dated September 27, 2002, incorporated by reference to Exhibit 3.1(i) to Post-Effective Amendment No. 1 to Registrants Registration Statement on
Form SB-2 filed on October 10, 2002.                                                                                                          
|       | 
|3.2    |  | Bylaws, incorporated by reference to Exhibit 3.2 to Registrants Registration Statement on Form SB-2 filed on March 26, 2002.                                                                                                                                                                                                          
|       | 
|3.3    |  | Articles of Share Exchange of World Health Alternatives, Inc. with Better Solutions, incorporated by reference to Exhibit 3.4 to Post-Effective Amendment No. 4 to Registrants
Registration Statement on Form SB-2 filed on February 27, 2003.                                                                                        
|       | 
|3.4    |  | Executed Agreement and Plan of Share Exchange between World Health Alternatives, Inc. and Better Solutions, incorporated by reference to Exhibit 3.3 to Registrants Post-Effective
Amendment No. 6 to Registrants Registration Statement on Form SB-2 filed on April 30, 2003.                                                       
|       | 
|4.1    |  | Form of Specimen Stock Certificate, incorporated by reference to Exhibit 4 to Registrants Registration Statement on Form SB-2 filed on March 28, 2002.                                                                                                                                                                                
|       | 
|4.2    |  | Stock Purchase Agreement between World Health Alternatives, Inc. and certain investors, dated December 24, 2003, incorporated by reference to Exhibit 10.1 to Registrants Current Report
on Form 8-K/A filed on January 14, 2004.                                                                                                     
|       | 
|4.3    |  | Registration Rights Agreement between World Health Alternatives, Inc. and certain investors, dated December 14, 2003, incorporated by reference to Exhibit 10.2 to Registrants Current
Report on Form 8/K filed on January 5, 2004.                                                                                                   
|       | 
|4.4    |  | First Warrant to purchase shares of World Health Alternatives, Inc., incorporated by reference to Exhibit 10.3 to Registrants Current Report on Form 8-K filed on January 5,
2004.                                                                                                                                                    
|       | 
|4.5    |  | Second Warrant to purchase shares of World Health Alternatives, Inc., incorporated by reference to Exhibit 10.4 to Registrants Current Report on Form 8-K filed on January 5,
2004.                                                                                                                                                   
|       | 
|4.6    |  | Third Warrant to purchase shares of World Health Alternatives, Inc., incorporated by reference to Exhibit 10.5 to Registrants Current Report on Form 8-K filed on January 5,
2004.                                                                                                                                                    





---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|---- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|4.7  |  | Stock Purchase Agreement between World Health Alternatives, Inc. and certain investors, dated January 22, 2004, incorporated by reference to Exhibit 10.1 to Registrants Current Report
on Form 8-K filed on February 4, 2004.                                                                                                                                                                                                                                                                                                                                                                                                                                        
|     | 
|4.8  |  | Registration Rights Agreement between World Health Alternatives, Inc. and certain investors, dated January 22, 2004, incorporated by reference to Exhibit 10.2 to Registrants Current
Report on Form 8-K filed on February 4, 2004.                                                                                                                                                                                                                                                                                                                                                                                                                                   
|     | 
|4.9  |  | Stock Purchase Agreement between World Health Alternatives, Inc. and Guerrilla Partners, L.P., dated January 30, 2004, incorporated by reference to Exhibit 10.3 to Registrants Current
Report on Form 8-K filed on February 4, 2004.                                                                                                                                                                                                                                                                                                                                                                                                                                 
|     | 
|4.10 |  | Registration Rights Agreement between World Health Alternatives, Inc. and Guerrilla Partners, L.P., dated January 30, 2004, incorporated by reference to Exhibit 10.4 to Registrants
Current Report on Form 8-K filed on February 4, 2004.                                                                                                                                                                                                                                                                                                                                                                                                                            
|     | 
|4.11 |  | Form of Stock Purchase Agreement between World Health Alternatives, Inc. and Certain Investors, incorporated by reference to Exhibit 4.1 to Registrants Current Report on Form 8-K filed
on August 13, 2004.                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|     | 
|4.12 |  | Form of Warrant to purchase shares of World Health Alternatives, Inc., incorporated by reference to Exhibit 4.2 to Registrants Current Report on Form 8-K filed on August 13,
2004.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|     | 
|4.13 |  | Form of Registration Rights Agreement between World Health Alternatives, Inc. and Certain Investors, incorporated by reference to Exhibit 4.3 to Registrants Current Report on Form 8-K
filed on August 13, 2004                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|     | 
|4.14 |  | Form of Securities Purchase Agreement between World Health Alternatives, Inc. and Certain Investors, incorporated by reference to Exhibit 4.4 to Registrants Current Report on Form 8-K
filed on August 13, 2004.                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|     | 
|4.15 |  | Form of Registration Rights Agreement between World Health Alternatives, Inc. and Certain Investors, incorporated by reference to Exhibit 4.5 to Registrants Current Report on Form 8-K
filed on August 13, 2004.                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|     | 
|4.16 |  | Form of Warrant to purchase shares of World Health Alternatives, Inc., incorporated by reference to Exhibit 4.6 to Registrants Current Report on Form 8-K filed on August 13,
2004.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|     | 
|4.17 |  | Form of Securities Purchase Agreement between World Health Alternatives, Inc. and Certain Investors, incorporated by reference to Exhibit 4.1 to Registrants Current Report on Form 8-K
filed on October 28, 2004.                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|     | 
|4.18 |  | Form of Stock Purchase Agreement between World Health Alternatives, Inc. and Certain Investors, incorporated by reference to Exhibit 4.1 to Registrants Current Report on Form 8-K filed
on January 3, 2005.                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|     | 
|10.1 |  | Agreement with Amerisource Funding, Inc., incorporated by reference to Exhibit 10.6 to Post-Effective Amendment No. 4 to Registrants Registration Statement on Form SB-2 filed on
February 27, 2003.                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|     | 
|10.2 |  | Agreement with PNC Bank, N.A., incorporated by reference to Exhibit 10.9 to Post-Effective Amendment No. 4 to Registrants Registration Statement on Form SB-2 filed on February 27,
2003.                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|     | 
|10.3 |  | Real property lease agreement between Penn Center Management Corporation and Better Solutions, Inc., incorporated by reference to Exhibit 10.13 to Post-Effective Amendment No. 4 to
Registrants Registration Statement on Form SB-2 filed on February 27, 2003.                                                                                                                                                                                                                                                                                                                                                                                                      
|     | 
|10.4 |  | Revolving Credit, Term Loan and Security Agreement by and among WORLD HEALTH ALTERNATIVES, INC., a Florida corporation and BETTER SOLUTIONS, INC., a Pennsylvania corporation, JC NATIONWIDE,
INC., a Delaware corporation, MEDTECH MEDICAL STAFFING OF NEW ENGLAND, INC., a Delaware corporation, MEDTECH FRANCHISING, INC., a Delaware corporation, WORLD HEALTH STAFFING, INC., a California corporation, and WORLD HEALTH STAFFING, INC., a
Delaware corporation, and CAPITALSOURCE FINANCE LLC, a Delaware limited liability company. dated February 14, 2005, incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on February 18, 2005.
|     | 
|14.1 |  | Code of Business Conduct, incorporated by reference to Exhibit 14.1 to Registrants Annual Report on Form 10-KSB filed on April 20, 2004.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|     | 
|21.1 |  | Subsidiaries of Registrant*                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|     | 
|24.1 |  | Power of Attorney of John W. Higbee.*                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|     | 
|24.2 |  | Power of Attorney of Frederick R. Jackson, Sr.*                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        

---

|* | Filed previously
|- | ----------------





---

##### Table of Contents

|     |  |                                                                                                                      
|---- |  | ---------------------------------------------------------------------------------------------------------------------
|31.1 |  | Certification Statement of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.    
|     | 
|31.2 |  | Certification Statement of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|     | 
|32.1 |  | Certification Statement of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.    
|     | 
|32.1 |  | Certification Statement of the Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.