<PAGE>
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the quarterly period ended June 30, 2002
                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the transition period from ___________ to __________

                         COMMISSION FILE NUMBER: 0-49771

                             MERCHANTS BANCORP, INC.
             (Exact name of registrant as specified in its charter)

            Ohio                                          31-1467303
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

 100 North High Street, Hillsboro, Ohio                      45133
(Address of principal executive offices)                  (Zip Code)

                                 (937) 393-1993
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.


         Common stock - 3,000,000 shares outstanding at August 9, 2002

                                       1
<PAGE>



                         PART I - FINANCIAL INFORMATION

ITEM 1.  CONDENSED FINANCIAL STATEMENTS

The accompanying information has not been audited by independent public
accountants; however, in the opinion of management such information reflects all
adjustments necessary for a fair presentation of the results for the interim
period. All such adjustments are of a normal and recurring nature.

The accompanying financial statements are presented in accordance with the
requirements of Form 10-Q and consequently do not include all of the disclosures
normally required by accounting principles generally accepted in the United
States of America or those made in the Registrant's Form 10. Accordingly, the
reader of the Form 10-Q should refer to the Registrant's Form 10 for the year
ended December 31, 2001 for further information in this regard.






                                       2

<PAGE>
MERCHANTS BANCORP, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS
JUNE 30, 2002 AND DECEMBER 31, 2001 (IN THOUSANDS EXCEPT SHARE DATA)
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                             JUNE 30,    DECEMBER 31,
                                                               2002          2001
ASSETS                                                      (UNAUDITED)
<S>                                                          <C>         <C>
CASH AND CASH EQUIVALENTS:
  Cash and due from banks                                    $   9,860    $  13,570
  Interest-bearing deposits in banks                                          4,618
  Federal funds sold                                                         16,600
                                                             ---------    ---------
            Total cash and cash equivalents                      9,860       34,788
                                                             ---------    ---------

SECURITIES AVAILABLE FOR SALE
    (amortized cost of $45,753 and $37,423, respectively)       46,968       38,221
                                                             ---------    ---------

LOANS                                                          238,474      223,727
Less allowance for loan losses                                  (2,062)      (1,960)
                                                             ---------    ---------
            Net loans                                          236,412      221,767
                                                             ---------    ---------

OTHER ASSETS:
  Bank premises and equipment, net                               4,324        4,343
  Accrued interest receivable                                    3,098        2,957
  Other                                                          3,055        2,820
                                                             ---------    ---------
           Total other assets                                   10,477       10,120
                                                             ---------    ---------

TOTAL                                                        $ 303,717    $ 304,896
                                                             =========    =========

LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES:
  Deposits:
    Noninterest bearing                                      $  30,831    $  31,220
    Interest bearing                                           218,375      231,388
                                                             ---------    ---------
          Total deposits                                       249,206      262,608
                                                             ---------    ---------

  Repurchase agreements                                          1,922        1,424
  Federal funds purchased                                        2,250
  FHLB borrowings                                               17,481        8,993
  Other liabilities                                              1,014        1,639
                                                             ---------    ---------
          Total liabilities                                    271,873      274,664
                                                             ---------    ---------

SHAREHOLDERS' EQUITY:
  Common stock - no par value; 4,500,000 shares authorized
      and 3,000,000 shares issued and outstanding                2,000        2,000
  Additional paid-in capital                                     2,000        2,000
  Retained earnings                                             27,043       25,710
  Accumulated other comprehensive income                           801          522
                                                             ---------    ---------
          Total shareholders' equity                            31,844       30,232
                                                             ---------    ---------

TOTAL                                                        $ 303,717    $ 304,896
                                                             =========    =========
</TABLE>

See notes to condensed consolidated financial statements.






                                       3
<PAGE>

MERCHANTS BANCORP, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(IN THOUSANDS EXCEPT PER SHARE DATA)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                     THREE MONTHS ENDED      SIX MONTHS ENDED
                                                                           JUNE 30,               JUNE 30,
                                                                   ----------------------  ----------------------
                                                                       2002       2001        2002       2001
                                                                        (UNAUDITED)             (UNAUDITED)
<S>                                                                 <C>         <C>         <C>         <C>
INTEREST INCOME:
  Interest and fees on loans                                        $  4,609    $  5,146    $  9,139    $ 10,245
  Interest and dividends on securities:
    Taxable                                                              387         451         775         942
    Exempt from income taxes                                             252         127         433         253
  Interest on federal funds sold and other short-term investments         22          37          90          43
                                                                    --------    --------    --------    --------
          Total interest income                                        5,270       5,761      10,437      11,483
                                                                    --------    --------    --------    --------

INTEREST EXPENSE:
  Interest on deposits                                                 1,734       2,661       3,737       5,342
  Interest on repurchase agreements and federal funds purchased           21          22          38          78
  Interest on FHLB borrowings                                            219         111         440         207
                                                                    --------    --------    --------    --------
          Total interest expense                                       1,974       2,794       4,215       5,627
                                                                    --------    --------    --------    --------

NET INTEREST INCOME                                                    3,296       2,967       6,222       5,856

PROVISION FOR LOAN LOSSES                                               (145)        (67)       (229)       (116)
                                                                    --------    --------    --------    --------

NET INTEREST INCOME AFTER PROVISION
  FOR LOAN LOSSES                                                      3,151       2,900       5,993       5,740
                                                                    --------    --------    --------    --------

NONINTEREST INCOME - Service charges and fees                            379         347         731         660
                                                                    --------    --------    --------    --------

NONINTEREST EXPENSE:
  Salaries and employee benefits                                         853         791       1,746       1,690
  Occupancy                                                              278         257         552         520
  Legal and professional services                                        226          76         319         141
  Franchise tax                                                           68          81         152         151
  Data processing                                                         67          61         131         116
  Advertising                                                             46          48          94          91
  Other                                                                  259         249         538         515
                                                                    --------    --------    --------    --------
          Total noninterest expense                                    1,797       1,563       3,532       3,224
                                                                    --------    --------    --------    --------

INCOME BEFORE INCOME TAXES                                             1,733       1,684       3,192       3,176

INCOME TAXES                                                            (555)       (531)     (1,019)       (996)
                                                                    --------    --------    --------    --------

NET INCOME                                                          $  1,178    $  1,153    $  2,173    $  2,180
                                                                    ========    ========    ========    ========

BASIC AND DILUTED EARNINGS PER SHARE                                $   0.39    $   0.38    $   0.72    $   0.73
                                                                    ========    ========    ========    ========
</TABLE>


See notes to condensed consolidated financial statements.


                                       4
<PAGE>

MERCHANTS BANCORP, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2002 AND 2001 (IN THOUSANDS)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                          2002        2001
                                                                            (UNAUDITED)
<S>                                                                     <C>         <C>
OPERATING ACTIVITIES:
  Net income                                                            $  2,173    $  2,180
  Adjustments to reconcile net income to net cash provided by
    operating activities:
      Depreciation and amortization                                          443         294
      Provision for loan losses                                              229         116
      Gain on sale of mortgage loans                                         (89)        (68)
      Proceeds from sale of mortgage loans                                 6,355       7,411
      Mortgage loans originated for sale                                  (6,266)     (7,343)
      Changes in assets and liabilities:
        Accrued interest receivable                                         (141)       (179)
        Other assets                                                        (372)       (178)
        Accrued interest, taxes and other liabilities                       (625)        110
                                                                        --------    --------
           Net cash provided by operating activities                       1,707       2,343
                                                                        --------    --------

INVESTING ACTIVITIES:
  Proceeds from sales and maturities of securities available for sale      6,527       4,771
  Purchases of securities available for sale                             (14,978)     (1,023)
  Net increase in loans                                                  (14,874)     (8,570)
  Capital expenditures                                                      (304)       (232)
                                                                        --------    --------
           Net cash used in investing activities                         (23,629)     (5,054)
                                                                        --------    --------

FINANCING ACTIVITIES:
  Net (decrease) increase in deposits                                    (13,402)     11,074
  Net (decrease) increase in repurchase agreements                           498        (486)
  Net federal funds purchased                                              2,250      (4,800)
  Net FHLB borrowings                                                      8,488       1,500
  Dividends paid to stockholders                                            (840)       (720)
                                                                        --------    --------
           Net cash (used in) provided by financing activities            (3,006)      6,568
                                                                        --------    --------

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                     (24,928)      3,857

CASH AND CASH EQUIVALENTS:
  Beginning of year                                                       34,788      10,323
                                                                        --------    --------

  End of period                                                         $  9,860    $ 14,180
                                                                        ========    ========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the period for federal income taxes                  $  1,356    $    320
                                                                        ========    ========

  Cash paid during the period for interest                              $  4,316    $  5,644
                                                                        ========    ========
</TABLE>

See notes to condensed consolidated financial statements.



                                       5

<PAGE>
MERCHANTS BANCORP, INC. AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2002 AND 2001
--------------------------------------------------------------------------------

1.    SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES

       The unaudited condensed consolidated financial statements include the
       accounts of Merchants Bancorp, Inc. and its wholly-owned subsidiary,
       Merchants National Bank (collectively, the "Company"). All significant
       intercompany balances and transactions have been eliminated in
       consolidation.

       In the opinion of management, these condensed consolidated financial
       statements include all adjustments (which consist of normal recurring
       accruals) necessary to present the condensed consolidated financial
       position as of June 30, 2002 and the results of operations for the three
       and six months ended June 30, 2002 and 2001 and cash flows for the six
       months ended June 30, 2002 and 2001. These condensed consolidated
       financial statements have been prepared in accordance with instructions
       to Form 10-Q, and therefore do not include all information and footnote
       disclosures necessary for a fair presentation of financial position,
       results of operations in conformity with accounting principles generally
       accepted in the United States of America. Financial information as of
       December 31, 2001 has been derived from the audited consolidated
       financial statements of Merchants Bancorp, Inc. and subsidiary. The
       results of operations for the three and six months ended June 30, 2002
       and 2001 and cash flows for the six months ended June 30, 2002 and 2001
       are not necessarily indicative of the results to be expected for the full
       year. For further information, refer to the consolidated financial
       statements and footnotes thereto for the year ended December 31, 2001,
       included in the Company's Form 10.

       Earnings per Share - Basic earnings per share is computed using the
       weighted average number of shares of common stock outstanding during the
       period. For the three and six months ended June 30, 2002 and 2001, the
       Company had three million shares outstanding. There were no common stock
       equivalents outstanding during the respective periods.

       New Accounting Pronouncements - Effective January 1, 2002, the Company
       adopted Statement of Financial Accounting Standards ("SFAS") No. 142,
       "Goodwill and Other Intangible Assets." SFAS No. 142 requires that
       goodwill and certain intangibles no longer be amortized, but instead
       tested for impairment at least annually. The adoption of this statement
       did not have any impact on the Company's consolidated financial
       statements.

       SFAS No. 143, "Accounting for Asset Retirement Obligations," was issued
       in August 2001. SFAS No. 143 requires that the fair value of a liability
       be recognized when incurred for the retirement of a long-lived asset and
       the value of the related asset be increased by that amount. It also
       requires that the liability be maintained at its present value in
       subsequent periods and outlines certain disclosures for such obligations.
       The adoption of this statement, which is effective January 1, 2003, is
       not expected to have a material impact on the Company's consolidated
       financial statements.

       SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived
       Assets," which replaces SFAS No. 121, was issued in October 2001. This
       statement primarily defines one accounting model for long-lived assets to
       be disposed of by sale, including discontinued operations, and addresses
       implementation issues regarding the impairment of long-lived assets. The
       adoption of this statement, which was effective January 1, 2002, did not
       have an impact on the Company's consolidated financial statements.

       Reclassifications - The Company has reclassified certain prior year
       amounts to conform with the current year presentation.


                                       6
<PAGE>
2.    LOANS

       Major classifications of loans are summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                               JUNE 30,    DECEMBER 31,
                                                 2002         2001
                                             (unaudited)
<S>                                           <C>          <C>
Commercial real estate                        $  46,933    $  41,917
Commercial and industrial                        24,710       24,088
Agricultural                                     41,357       34,313
Residential real estate                          97,649       97,182
Installment                                      26,203       24,960
Other                                             1,622        1,267
                                              ---------    ---------
           Total                                238,474      223,727
Less allowance for loan losses                   (2,062)      (1,960)
                                              ---------    ---------
                                              $ 236,412    $ 221,767
                                              =========    =========
</TABLE>



       The Company did not have any loans held for sale at June 30, 2002 or
       December 31, 2001.

3.    FHLB BORROWINGS

       All stock in the Federal Home Loan Bank ("FHLB") and qualifying first
       mortgage residential loans are pledged as collateral on FHLB borrowings.
       Maturities and interest rates of advances from the FHLB at June 30, 2002
       are as follows (in thousands):

<TABLE>
<CAPTION>
                                                 INTEREST
Maturity                                           RATE           AMOUNT

<S>                                                <C>           <C>
April 10, 2008                                     5.4 %            1,000
September 25, 2008                                 4.8 %            3,000
March 15, 2010                                     6.3 %            3,000
September 1, 2011                                  5.2 %              481
January 3, 2012                                    4.6 %           10,000
                                                                 --------

Total                                                            $ 17,481
                                                                 ========
</TABLE>



       The maximum amount available to the Company under FHLB borrowings was
       approximately $58.7 million and $59.5 million as of June 30, 2002 and
       December 31, 2001, respectively.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

OVERVIEW

Merchants Bancorp, Inc. (the "Company") is a bank holding company and sole
shareholder of Merchants National Bank (the "Bank"), headquartered in Hillsboro,
Ohio. At June 30, 2002, the Company had total assets of approximately $303.7
million and total shareholders' equity of approximately $31.8 million.

The Company, through its banking affiliate, offers a broad range of banking
services to the commercial, industrial and consumer market segments which it
serves. The primary business of the Bank consists of accepting deposits through
various consumer and commercial deposit products, and using such deposits to
fund various loan products. The Bank's primary loan products are as follows: (1)
loans secured by residential real estate, including loans for the purchase of
one to four family residences which are secured by 1st and 2nd mortgages and
home equity loans; (2) consumer loans, including new and used automobile loans,
loans for the purchase of mobile


                                       7
<PAGE>
homes and debt consolidation loans; (3) agricultural loans, including loans for
the purchase of real estate used in connection with agricultural purposes,
operating loans and loans for the purchase of equipment; and (4) commercial
loans, including loans for the purchase of real estate used in connection with
office or retail activities, loans for the purchase of equipment and loans for
the purchase of inventory.

In August 2002, the Company plans to open a new banking center in Hillsboro
with full drive-up service capability.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires the appropriate
application of certain accounting policies, many of which require us to make
estimates and assumptions about future events and their impact on amounts
reported in our financial statements and related notes. Since future events and
their impact cannot be determined with certainty, the actual results will
inevitably differ from our estimates. Such differences could be material to the
financial statements.

The Company believes the application of accounting policies and the estimates
required therein are reasonable. These accounting policies and estimates are
constantly reevaluated, and adjustments are made when facts and circumstances
dictate a change. Historically, the Company has found its application of
accounting policies to be appropriate, and actual results have not differed
materially from those determined using necessary estimates.

The Company's accounting policies are more fully described in Note 1 to the
condensed consolidated financial statements.

Management believes that the determination of the allowance for loan losses
represents a critical accounting policy. The Company maintains an allowance for
loan losses to absorb probable loan losses inherent in the portfolio. The
allowance for loan losses is maintained at a level management considers to be
adequate to absorb probable loan losses inherent in the portfolio, based on
evaluations of the collectibility and historical loss experience of loans.
Credit losses are charged and recoveries are credited to the allowance.
Provisions for loan losses are based on management's review of the historical
loan loss experience and such factors which, in management's judgment, deserve
consideration under existing economic conditions in estimating probable credit
losses. The allowance is based on ongoing assessments of the probable estimated
losses inherent in the loan portfolio. The Company's methodology for assessing
the appropriate allowance level consists of several key elements, as described
below.

Larger commercial loans that exhibit probable or observed credit weaknesses are
subject to individual review. Where appropriate, reserves are allocated to
individual loans based on management's estimate of the borrower's ability to
repay the loan given the availability of collateral, other sources of cash flow
and available legal options. Included in the review of individual loans are
those that are impaired as provided in Statement of Financial Accounting
Standards No. 114, "Accounting by Creditors for Impairment of a Loan," as
amended. Any specific reserves for impaired loans are measured based on the fair
value of the underlying collateral. The Company evaluates the collectibility of
both principal and interest when assessing the need for a specific reserve.
Historical loss rates are applied to other commercial loans not subject to
specific reserve allocations.

Homogenous loans, such as consumer installment and residential mortgage loans,
are not individually reviewed by management. Reserves are established for each
pool of loans based on the expected net charge-offs. Loss rates are based on the
average five-year net charge-off history by loan category.

Historical loss rates for commercial and consumer loans may be adjusted for
significant factors that, in management's judgment, reflect the impact of any
current conditions on loss recognition. Factors which management considers in
the analysis include the effects of the local economy, trends in the nature and
volume of loans (delinquencies, charge-offs, nonaccrual and problem loans),
changes in the internal lending policies and credit standards, collection
practices, and examination results from bank regulatory agencies and the
Company's internal credit review function.


                                       8
<PAGE>
An unallocated reserve is maintained to recognize the imprecision in estimating
and measuring loss when evaluating reserves for individual loans or pools of
loans.

Specific reserves on individual loans and historical loss rates are reviewed
throughout the year and adjusted as necessary based on changing borrower and/or
collateral conditions and actual collection and charge-off experience.

The Company has not substantively changed any aspect of its overall approach in
the determination of the allowance for loan losses since January 1, 2002. There
have been no material changes in assumptions or estimation techniques as
compared to prior years that impacted the determination of the current year
allowance.

COMPARISON OF OPERATING RESULTS FOR THE THREE MONTHS ENDED JUNE, 2002 AND 2001

The Company reported net income of $1,178,000 and $1,153,000 for the three
months ended June 30, 2002 and 2001, respectively. During the same periods,
basic and diluted earnings per share were $.39 and $.38, respectively. On an
annualized basis, return on average assets was 1.57% and return on average
equity was 14.97% for the three months ended June 30, 2002, compared to 1.63%
and 16.14%, respectively, for the comparable period in 2001.

Net interest income for the three months ended June 30, 2002, was $3,296,000, an
increase of $329,000, or 11.1%, compared to net interest income of $2,967,000
for the comparable period in 2001. Net interest margin was 4.71% for the three
months ended June 30, 2002, compared to 4.51% for the comparable period in 2001.
The average annualized yield on earning assets decreased to 7.54% for the three
months ended June 30, 2002, from 8.75% for the comparable period in 2001. The
average cost of interest-bearing funds was 3.29% for the three months ended June
30, 2002, a decrease from 4.85% for the comparable period in 2001.

The provision for loan losses was $145,000 and $67,000 for the three months
ended June 30, 2002 and 2001, respectively, representing an increase of 116.4%.
Net charge-offs for the three months ended June 30, 2002 were $69,000, compared
to $18,000 experienced during the three months ended June 30, 2001. Management
increased the provision for loan losses to reflect the increased loan volume and
estimates of probable loan losses in 2002.

Total noninterest income was $379,000 for the three months ended June 30, 2002,
an increase of $32,000, or 9.2%, from $347,000 for the comparable period in
2001. The increase is due to service charges on customers' deposit account
transactions.

Total noninterest expense was $1,797,000 for the three months ended June 30,
2002, an increase of $234,000, or 15.0%, from $1,563,000 for the comparable
period in 2001. Salaries and benefits expense comprises the largest component of
noninterest expense, with totals of $853,000 and $791,000 for the three months
ended June 30, 2002 and 2001, respectively.

COMPARISON OF OPERATING RESULTS FOR THE SIX MONTHS ENDED JUNE 30, 2002 AND 2001

The Company reported net income of $2,173,000 and $2,180,000 for the six months
ended June 30, 2002 and 2001, respectively. During each of the same periods,
basic and diluted earnings per share were $.72 and $.73, respectively. On an
annualized basis, return on average assets was 1.44% and return on average
equity was 13.88% for the six months ended June 30, 2002, compared to 1.56% and
15.32%, respectively, for the comparable period in 2001.

Net interest income for the six months ended June 30, 2002, was $6,222,000, an
increase of $366,000, or 6.3%, compared to net interest income of $5,856,000 for
the comparable period in 2001. Net interest margin was 4.34% for the six months
ended June 30, 2002, compared to 4.39% for the comparable period in 2001. The
average annualized yield on earning assets decreased to 7.28% for the six months
ended June 30, 2002, from 8.62% for the comparable period in 2001. The average
cost of interest-bearing funds was 3.48% for the six months ended June 30, 2002,
a decrease from 4.96% for the comparable period in 2001.



                                        9
<PAGE>
The provision for loan losses was $229,000 and $116,000 for the six months ended
June 30, 2002 and 2001, respectively, representing an increase of 97.4%. Net
charge-offs for the six months ended June 30, 2002 were $127,000, compared to
$41,000 experienced during the six months ended June 30, 2001. Management
increased the provision for loan losses during the first six months of 2002 to
reflect the increased loan volume and estimates of probable loan losses in 2002.

Total noninterest income was $731,000 for the six months ended June 30, 2002, an
increase of $71,000, or 10.8%, from $660,000 for the comparable period in 2001.
The increase is due to service charges on customers' deposit account
transactions.

Total noninterest expense was $3,532,000 for the six months ended June 30, 2002,
an increase of $308,000, or 9.6%, from $3,224,000 for the comparable period in
2001. Salaries and benefits expense comprises the largest component of
noninterest expense, with totals of $1,746,000 and $1,690,000 for the six months
ended June 30, 2002 and 2001, respectively

FINANCIAL CONDITION

The Company's total assets decreased to $303.7 million as of June 30, 2002 from
$304.9 million as of December 31, 2001, a decrease of 0.4%. Increases of $8.7
million in securities available for sale and $14.6 million in loans in the six
months ended June 30, 2002 were offset by a decrease of $24.9 million in cash
and cash equivalents, including a decrease of $16.6 million in federal funds
sold. The decrease in cash and cash equivalents is primarily due to loan growth
and the purchase of investment securities.

LOANS AND ALLOWANCE FOR LOAN LOSSES

The Company reported total loans of $238.5 million as of June 30, 2002 and
$223.7 million as of December 31, 2001, an increase of $14.8 million, or 6.6%.
The portfolio composition has remained consistent during the period.

Federal regulations and generally accepted accounting principles require that
the Company establish prudent allowances for loan losses. The Company maintains
an allowance for loan losses to absorb probable loan losses inherent in the
portfolio, based on evaluations of the collectibility and historical loss
experience of loans. Loan losses are charged and recoveries are credited to the
allowance. Provisions for loan losses are based on management's review of the
historical loan loss experience and such factors which, in management's
judgment, deserve consideration under existing economic conditions in estimating
probable loan losses. The allowance is based on ongoing assessments of the
probable estimated losses inherent in the loan portfolio. The Company has not
substantively changed any aspect of its overall approach in the determination of
the allowance for loan losses during 2002. There have been no material changes
in assumptions or estimation techniques as compared to prior years that impacted
the determination of the current year allowance.

The allowance for loan losses was 0.86% of total loans as of June 30, 2002 and
0.88% as of December 31, 2001.

The amount of nonaccrual loans decreased to $334,000 as of June 30, 2002,
compared to $472,000 as of March 31, 2002, and $383,000 at December 31, 2001. As
a percentage of total loans, nonaccrual loans represented 0.14% as of June 30,
2002, 0.21% as of March 31, 2002, and 0.17% as of December 31, 2001.

The category of accruing loans which are past due 90 days or more was $1,523,000
as of June 30, 2002, $1,195,000 as of March 31, 2002, and $1,649,000 as of
December 31, 2001. As a percentage of total loans, loans past due 90 days and
still accruing interest represented 0.64% as of June 30, 2002, 0.52% as of March
31, 2002, and 0.74% as of December 31, 2001.

As a percentage of the allowance for loan losses, total nonaccrual loans and
loans past due 90 days or more were 90.0% as of June 30, 2002, 84% as of March
31, 2002, and 103.7% as of December 31, 2001.


                                       10
<PAGE>
DEPOSITS

Deposits totaled $249.2 million as of June 30, 2002, a decrease of $13.4
million, or 5.1%, from $262.6 million as of December 31, 2001. The decrease is
primarily due to the withdrawal of public deposits from a local municipality.

FHLB BORROWINGS

Federal Home Loan Bank borrowings increased $8.5 million to $17.5 million as of
June 30, 2002 from $9.0 million as of December 31, 2001. The additional
borrowings were primarily used to fund the purchase of municipal securities
classified as available for sale.

LIQUIDITY AND CAPITAL RESOURCES

The declaration and payment of dividends by the Company are subject to the
discretion of the Board of Directors and to the earnings and financial condition
of the Company and applicable laws and regulations. The Company paid $840,000
and $700,000 in dividends during the six months ended June 30, 2002 and 2001,
respectively.

At June 30, 2002, consolidated Tier 1 risk based capital was 14.0%, and total
risk-based capital was 14.9%. The minimum Tier 1 and total risk-based capital
ratios required by the Board of Governors of the Federal Reserve are 4% and 8%,
respectively.

Effective liquidity management ensures that the cash flow requirements of
depositors and borrowers, as well as company cash needs, are met. The Company
manages liquidity on both the asset and liability sides of the balance sheet.
Community bank liquidity management currently involves the challenge of
attracting deposits while maintaining positive loan growth at a reasonable
interest rate spread. The loan to deposit ratio at June 30, 2002 was 95.7%
compared to 85.2% as of December 31, 2001. Loans to total assets were 78.5% at
June 30, 2002 compared to 73.4% at the end of 2001. The securities portfolio is
available for sale and consists of securities that are readily marketable.
Approximately 58% of the available for sale portfolio is pledged to secure
public deposits, short-term and long-term borrowings and for other purposes as
required by law. The balance of the available for sale securities could be sold
if necessary for liquidity purposes. Also, a stable deposit base, consisting of
89% core deposits, makes the Company less susceptible to large fluctuations in
funding needs. The Company also has both short- and long-term borrowings
capacity available through FHLB with unused available credit of approximately
$41.2 million as of June 30, 2002. The Company has the ability to obtain
deposits in the brokered certificate of deposit market to help provide liquidity
to fund loan growth, if necessary. Generally, the Company uses short-term
borrowings to fund overnight and short-term funding needs in the Company's
balance sheet. Longer-term borrowings have been primarily used to fund
mortgage-loan originations. This has occurred when FHLB longer-term rates are a
more economical source of funding than traditional deposit gathering activities.
Additionally, the Company occasionally uses FHLB borrowings to fund larger
commercial loans.

As of June 30, 2002, management is not aware of any current recommendations by
banking regulatory authorities which, if they were to be implemented, would
have, or would be reasonably likely to have, a material adverse impact on the
Company's liquidity, capital resources, or operations.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the risk of loss arising from adverse changes in the fair value
of financial instruments due to variations in interest rates, exchange rates,
equity price risk and commodity prices. The Company does not maintain a trading
account for any class of financial instrument, and is not currently subject to
currency exchange rate risk, equity price risk or commodity price risk. The
Company's market risk is composed primarily of interest rate risk.

The major source of the Company's interest rate risk is the difference in the
maturity and repricing characteristics between the Company's core banking assets
and liabilities - loans and deposits. This difference, or mismatch,


                                       11
<PAGE>
poses a risk to net interest income. Most significantly, the Company's core
banking assets and liabilities are mismatched with respect to repricing
frequency, maturity and/or index. Most of the Company's commercial loans, for
example, reprice rapidly in response to changes in short-term interest rates. In
contrast, many of the Company's consumer deposits reprice slowly, if at all, in
response to changes in market interest rates.

The Company's Senior Management is responsible for reviewing the interest rate
sensitivity position of the Company and establishing policies to monitor and
limit exposure to interest rate risk. The guidelines established by senior
management are approved by the Company's Board of Directors. The primary goal of
the asset/liability management function is to maximize net interest income
within the interest rate risk limits set by approved guidelines. Techniques used
include both interest rate gap management and simulation modeling that measures
the effect of rate changes on net interest income and market value of equity
under different rate scenarios.

In the Company's simulation models, each asset and liability balance is
projected over a time horizon. Net interest income is then projected based on
expected cash flows and projected interest rates under a stable rate scenario
and analyzed. The results of this analysis are factored into decisions made
concerning pricing strategies for loan and deposits, balance sheet mix,
securities portfolio strategies, liquidity and capital adequacy.

Simulation models are also performed under an instantaneous parallel 200 basis
point increase or decrease in interest rates. The model includes assumptions as
to repricing and expected prepayments, anticipated calls, and expected decay
rates of transaction accounts under the different rate scenarios. The results of
these simulations include changes in both net interest income and market value
of equity.

The Company's rate shock simulation models provide results in extreme interest
rate environments and results are used accordingly. Reacting to changes in
economic conditions, interest rates and market forces, the Company has been able
to alter the mix of short and long-term loans and investments, and increase or
decrease the emphasis on fixed and variable rate products in response to
changing market conditions. By managing the interest rate sensitivity of its
asset composition in this manner, the Company has been able to maintain a fairly
stable flow of net interest income.

Complicating management's efforts to control non-trading exposure to interest
rate risk is the fundamental uncertainty of the maturity, repricing, and/or
runoff characteristics of some of the Company's core banking assets and
liabilities. This uncertainty often reflects options embedded in these financial
instruments. The most important embedded options are contained in consumer
deposits and loans.

For example, many of the Company's interest bearing retail deposit products
(e.g., interest checking, savings and money market deposits) have no contractual
maturity. Customers have the right to withdraw funds from these deposit accounts
freely. Deposit balances may therefore run off unexpectedly due to changes in
competitive or market conditions. To forestall such runoff, rates on interest
bearing deposits may have to be increased more (or reduced less) than expected.
Such repricing may not be highly correlated with the repricing of prime
rate-based or U.S. Treasury-based loans. Finally, balances that leave the
banking franchise may have to be replaced with other more expensive retail or
wholesale deposits. Given the uncertainties surrounding deposit runoff and
repricing, the interest rate sensitivity of core bank liabilities cannot be
determined precisely.

Management believes as of June 30, 2002, there have been no material changes in
the Company's interest rate sensitive instruments which would cause a material
change in the market risk exposures which affect the quantitative and
qualitative risk disclosures as presented in the Company's Form 10 filed for the
period ended December 31, 2001.

FORWARD-LOOKING STATEMENTS

Certain of the statements contained herein that are not historical facts are
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act. Economic circumstances, the Company's operation and the
Company's actual results could differ significantly from those discussed in the
forward-looking statements. Forward-looking statements are typically identified
by words or phrases such as "believe," "expect," "anticipate,"


                                       12
<PAGE>
"intend," "estimate," "may increase," "may fluctuate," and similar expressions
or future or conditional verbs such as "will," "should," "would" and "could."
These forward-looking statements involve risks and uncertainties including, but
not limited to, economic conditions, portfolio growth, the credit performance of
the portfolios, including bankruptcies, and seasonal factors; changes in general
economic conditions including the performance of financial markets, the prices
of crops, prevailing inflation and interest rates, and losses on lending
activities; results of various investment activities; the effects of
competitors' pricing policies, of changes in laws and regulations on competition
and of demographic changes on target market populations' savings and financial
planning needs; industry changes in information technology systems on which we
are dependent; and the resolution of legal proceedings and related matters. In
addition, the policies and regulations of the various regulatory authorities
could affect the Company's results. These statements are representative only on
the date hereof, and the Company undertakes no obligation to update any
forward-looking statements made.


                           PART II - OTHER INFORMATION

ITEM 5.  OTHER INFORMATION

               The Board of Directors of Merchants Bancorp, Inc. is pleased to
announce the appointment of Richard S. Carr as a director of both Merchants
Bancorp, Inc. and its subsidiary, Merchants National Bank. Mr. Carr's
appointment is effective as of July 23, 2002 and fills existing vacancies on
both Boards of Directors.


               Mr. Carr is a lifelong resident of Highland County engaged in
farming in Whiteoak Township. He is a 1964 graduate of Whiteoak High School and
graduated with Honors from Ohio State University with a Bachelor of Science
degree in Animal Science in 1968. He is also a veteran of the U.S. Army,
serving in Germany and Vietnam from 1968 to 1971, attaining the rank of Captain.
Mr. Carr has been active in the community for many years, and his other business
affiliations include serving as: President of Seven Star Entertainment; Vice
President of Five Points Implement; and a sales representative for Pioneer
Seeds.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

(a) EXHIBITS - The following exhibits are filed as a part of this report:

<TABLE>
<CAPTION>
     Exhibit No.           Exhibit
     -----------           -------

<S>                        <C>
     3.1                   Amended and Restated Articles of Incorporation of Merchants Bancorp, Inc.
                           (Incorporated by reference to the Registration Statement on Form 10 filed on April 30,
                           2002.)
     3.2                   Code of Regulations of Merchants Bancorp, Inc.
                           (Incorporated by reference to the Registration Statement on Form 10 filed on April 30,
                           2002.)

     4.                    Instruments Defining the Rights of Security Holders.  (See Exhibits 3.1 and 3.2)

     99.1                  Certification pursuant to 18 U.S.C. section 1350, as enacted pursuant to section 906 of
                           the Sarbanes-Oxley Act of 2002.
</TABLE>


(b)  REPORTS ON FORM 8-K - None




                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                        MERCHANTS BANCORP, INC.

Date:    August 14, 2002                     By:      /s/ Paul W. Pence, Jr.
                                             Paul W. Pence, Jr., President and
                                             Principal Financial Officer




                                       13
<PAGE>
                                  EXHIBIT INDEX


<TABLE>
<CAPTION>
     Exhibit No.           Description
     -----------           -----------

<S>                        <C>
     3.1                   Amended and Restated Articles of Incorporation of Merchants Bancorp, Inc.
                           (Incorporated by reference to the Registration Statement on Form 10 filed on April 30,
                           2002.)
     3.2                   Code of Regulations of Merchants Bancorp, Inc.
                           (Incorporated by reference to the Registration Statement on Form 10 filed on April 30,
                           2002.)

     4.                    Instruments Defining the Rights of Security Holders.  (See Exhibits 3.1 and 3.2)

     99.1                  Certification pursuant to 18 U.S.C. section 1350, as enacted pursuant to section 906 of
                           the Sarbanes-Oxley Act of 2002.
</TABLE>



                                       14