| bcfw                                                                                                                                                                                                                                                                                                                                                             |   |              |    |   |                       |   |    |                    |   |   |              |   |   |   |    |   |                            |   |    |   |   |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-------------------|---------|--------|----------------------------|--------|---------|-------------------------|--------|--------|-------------------|--------|--------|--------|---------|--------|---------------------------------|--------|---------|--------|--------|
| ratio of earnings to fixed charges footnote                                                                                                                                                                                                                                                                                                                      |   |              |    |   |                       |   |    |                    |   |   |              |   |   |   |    |   |                            |   |    |   |   |
| (amounts in thousands)                                                                                                                                                                                                                                                                                                                                           |   |              |    |   |                       |   |    |                    |   |   |              |   |   |   |    |   |                            |   |    |   |   |
|                                                                                                                                                                                                                                                                                                                                                             |   |              |    |   |                       |   |    |                    |   |   |              |   |   |   |    |   |                            |   |    |   |   |
|                                                                                                                                                                                                                                                                                                                                                             |   | Fiscal Year Ended |    |   | 29-Jun-05to April 12, 2006 |   |    | 13-Apr-06to June 3,2006 |   |   | Fiscal Year Ended |   |   |   |    |   | 8 Months Ended January 30, 2010 |   |
|                                                                                                                                                                                                                                                                                                                                                             |   | 2005              |    |   |                       |   |    |                    |   |   | 2007              |   |   | 2008   |    |   | 2009                            |   |    |   |   |
| Earnings:                                                                                                                                                                                                                                                                                                                                                        |   |              |    |   |                       |   |    |                    |   |   |              |   |   |   |    |   |                            |   |    |   |   |
|      Income (Loss) before     Provision for Income      Taxes                                                                                                                                                                                                                                   |   | $                 | 172,251 |   |                       | $      | 150,944 |                    |   | $      | (36,982           | )      |   | $      | (72,624 | )      |                            | $      | (73,794 | )      |   | $ | (338,572 | ) |   | $ | 30,223 |   |
| Plus: Fixed Charges                                                                                                                                                                                                                                                                                                                                              |   | $                 | 47,775  |   |                       | $      | 42,045  |                    |   | $      | 29,223            |   |   | $      | 189,226 |   |                            | $      | 183,063 |   |   | $ | 159,242 |   |   | $ | 106,766 |   |
|                                                                                                                                                                                                                                                                                                                                                             |   | $                 | 220,026 |   |                       | $      | 192,989 |                    |   | $      | (7,759            | )      |   | $      | 116,602 |   |                            | $      | 109,269 |   |   | $ | (179,330 | ) |   | $ | 136,989 |   |
|                                                                                                                                                                                                                                                                                                                                                             |   |              |    |   |                       |   |    |                    |   |   |              |   |   |   |    |   |                            |   |    |   |   |   |   |   |   |   |   |   |
| Fixed Charges:                                                                                                                                                                                                                                                                                                                                                   |   |              |    |   |                       |   |    |                    |   |   |              |   |   |   |    |   |                            |   |    |   |   |   |   |   |   |   |   |   |
|      Gross Interest Expense                                                                                                                                                                                                                                                                                                             |   | $                 | 7,132   |   |                       | $      | 4,609   |                    |   | $      | 18,093            |   |   | $      | 134,313 |   |                            | $      | 122,684 |   |   | $ | 92,557 |   |   | $ | 59,547 |   |
|       Amortization of Deferred       Debt Charges                                                                                                                                                                                                                                                         |   | $                 | 98      |   |                       | $      | 495     |                    |   | $      | 5,283             |   |   | $      | 10,250  |   |                            | $      | 10,310  |   |   | $ | 10,335 |   |   | $ | 8,238 |   |
|       Estimate of Interest       Expense Within      Operating Leases                                                                                                                                                                                                       |   | $                 | 40,546  |   |                       | $      | 36,941  |                    |   | $      | 5,847             |   |   | $      | 44,663  |   |                            | $      | 50,069  |   |   | $ | 56,350 |   |   | $ | 38,981 |   |
|                                                                                                                                                                                                                                                                                                                                                             |   | $                 | 47,775  |   |                       | $      | 42,045  |                    |   | $      | 29,223            |   |   | $      | 189,226 |   |                            | $      | 183,063 |   |   | $ | 159,242 |   |   | $ | 106,766 |   |
|                                                                                                                                                                                                                                                                                                                                                             |   |              |    |   |                       |   |    |                    |   |   |              |   |   |   |    |   |                            |   |    |   |   |   |   |   |   |   |   |   |
| Ratio of Earnings to Fixed Charges                                                                                                                                                                                                                                                                                                                               |   |              | 4.6     | x      |                       |   | 4.6     | x                       |   |   | *                 |   |   |   | *       |   |                            |   | *       |   |   |   | * |   |   |   | 1.3 | x |
|                                                                                                                                                                                                                                                                                                                                                             |   |              |    |   |                       |   |    |                    |   |   |              |   |   |   |    |   |                            |   |    |   |   |   |   |   |   |   |   |   |
| * Due to losses for the period April 13, 2006 to June 3, 2006 and the fiscal years ended June 2, 2007, May 31, 2008 and May 30, 2009, the coverage ratio was less than 1:1. BCFWC must generate additional pretax earnings of $ 37.0 million, $ 72.6 million, $73.8 million and $338.6 million respectively to achieve a ratio of 1:1 for the periods. |   |