U.S. SECURITIES AND EXCHANGE COMMISSION
               Washington, D.C. 20549

                     Form 10-QSB

(Mark One)
X    Quarterly report under section 13 or 15(d) of the Securities
Exchange Act of 1934 for the quarterly period ended November 30, 2003.

_____Transition report under section 13 or 15(d) of the Securities
Exchange Act of 1934 for the transition period from ____ to ____.
             Commission File No:   0-21951

                        THE HERITAGE ORGANIZATION, INC.
                   (Name of small business issuer in its charter)

             Colorado                       84-1356383
     __________________________________________________________
         (State or other jurisdiction     (IRS Employer Identification
          of Incorporation)                No.)

5001 Spring Valley Road, Suite 800 East Tower
__________________________________________________________
Address of Principal Executive Office (street and number)

Dallas, Texas 75244
__________________________________________________________
City, State and Zip Code

Issuer's telephone number:  (972) 991-0001


Check whether the issuer (1) filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange
Act during the past 12 months (or for such shorter period
that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for
the past 90 days. Yes ..X..  No ....

Applicable only to issuers involved in bankruptcy
proceedings during the past five years.

Check whether the issuer has filed all documents and
reports required to be filed by Section 12, 13 or 15(d) of
the Exchange Act after the distribution of securities
under a plan confirmed by a court.  Yes .....  No .....

Applicable only to corporate issuers

State the number of shares outstanding of each of the
issuer's classes of common equity, as of the latest
practicable date.  At April 1, 2004, the following
shares of common were outstanding:  Common Stock, no par
value, 14,000,000 shares.

Transitional Small Business Disclosure Format (Check one):
Yes .....     No ..X..


PART 1 - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS AND EXHIBITS

(a)  The unaudited financial statements of registrant for
the six months ended November 30, 2003, follow.  The
financial statements reflect all adjustments which are, in
the opinion of management, necessary to a fair statement
of the results for the interim period presented.


         The Heritage Organization, Inc.
        (A Development Stage Company)

           FINANCIAL STATEMENTS

             February 29, 2004


                   CONTENTS


BALANCE SHEET                                    F-1
STATEMENTS OF OPERATIONS                         F-2
STATEMENTS OF CASH FLOWS                         F-3
NOTES TO FINANCIAL STATEMENTS                    F-4


                The Heritage Organization, Inc.
                 (A Development Stage Company)
                        BALANCE SHEET
                       February 29, 2004


 ASSETS

CURRENT ASSETS:
   Cash                                   $   4,919
                                           --------

   Total current assets                       4,919
                                           --------

   Total assets                           $   4,919
                                           ========

 LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES
   Accounts payable                       $      75
   Notes payable - related party             33,000
   Accrued interest                             938
                                           --------

   Total current liabilities                 34,013

STOCKHOLDERS' DEFICIT
   Preferred stock, no par value
     10,000,000 shares authorized;
     no shares issued and outstanding             -
   Common stock, no par value;
     100,000,000 shares authorized;
     14,000,000 shares issued and
     outstanding                              8,500
   Additional paid-in capital                83,109
   Deficit accumulated during the
    development stage                      (120,703)
                                           --------

                                            (29,094)
                                           --------
   Total liabilities and
   stockholders' deficit                   $  4,919
                                           ========

The accompanying notes are an integral part of the
financial statements.

			F-1



                The Heritage Organization, Inc.
                 (A Development Stage Company)
                    STATEMENTS OF OPERATIONS



                                 Period from
                                 August 28, 1996  For the three  For the three
                                 (Inception)      months ended   months ended
                                 to February 29,  February 29,   February 29,
                                 2004             2004           2003
                                 ------------     ------------   ------------

REVENUE                          $          5     $          -   $          -

EXPENSES
Amortization                              300                -              -
Bank charges                              173               35              -
Consulting fees                        62,800                -              -
Directors' fees                           200                -              -
Interest expense                        4,818              435            293
Filing fee	                          205                -              -
Legal and professional                 45,058            1,296          1,175
Office expense                          2,654                -              -
Rent expense                            4,500              150            150
                                 ------------     ------------   ------------
  Total expenses                      120,708            1,916          1,618
                                 ------------     ------------   ------------
NET LOSS                             (120,703)          (1,916)        (1,618)

Deficit accumulated during
 the development stage

 Balance, beginning of period               -         (118,787)      (108,501)
                                 ------------     ------------   ------------
 Balance, end of period          $   (120,703)        (120,703)      (110,119)
                                 ============     ============   ============

NET LOSS PER SHARE - BASIC       $      (0.01)    $      (0.00)  $      (0.00)
                                 ============     ============   ============

WEIGHTED AVERAGE NUMBER OF
 SHARES OUTSTANDING	            9,242,790       14,000,000     14,000,000
                                 ============     ============   ============


The accompanying notes are an integral part of the
financial statements.

				F-2

              THE HERITAGE ORGANIZATION, INC.
                   (A Development Stage Company)
                      STATEMENTS OF OPERATIONS



                    	    For the        For the
                        nine months    nine months
                        ended          ended
                        February 29,   February 29,
		            2004           2003
		     	 -----------  ------------
REVENUE        	        $        -     $        -

EXPENSES
Amortization	                 -              -
Bank charges	                70              -
Consulting fees	                 -              -
Directors' fees	                 -              -
Interest expense             1,169            931
Filing fee	                 -              -
Legal and professional       7,069          4,069
Office expense	                75             25
Rent expense                   450            450
		          ---------      ---------
TOTAL EXPENSES	             9,373          5,475
		          ---------      ---------
NET LOSS	            (9,373)        (5,475)

Deficit accumulated During
the development stage

Balance, beginning        (111,330)      (104,644)
of period                 ---------      ---------

Balance, end of period   $(120,703)    $ (110,119)
		          =========      =========

NET LOSS PER SHARE -Basic $  (0.00)    $    (0.00)
		          =========      =========

WEIGHTED AVERAGE NUMBER
OF SHARE OUTSTANDING	14,000,000      14,000,000
		        ==========      ==========


The accompanying notes are an integral part of the
financial statements.

				F-2




                The Heritage Organization, Inc.
                 (A Development Stage Company)
                   STATEMENTS OF CASH FLOWS



                                 Period from
                                 August 28, 1996  For the nine    For the nine
                                 (Inception)      months ended   months ended
                                 to February 29,  February 29,   February 29,
                                 2004             2004           2003
                                 ------------     ------------   ------------

CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss                         $   (120,703)    $     (9,373)  $     (5,475)

Adjustments to reconcile net loss to
 net cash flows from operating activities:
   Amortization                           300                -              -
   Rent expense                         4,500              450            450
   Expenses paid by stockholders       15,609                -              -
   Stock issued for directors' fees    59,960                -              -
   Stock issued for consulting fees     3,040                -              -
   Increase (decrease) in
    accounts payable                       75             (952)           600
   Increase (decrease) in
    accrued interest                      938              301            (66)
                                 ------------     ------------   -------------
Net cash flows from
 operating activities                 (36,281)          (9,574)        (4,491)

CASH FLOWS FROM INVESTING ACTIVITIES:

Organization costs                       (300)               -              -
                                 ------------     ------------   ------------
Net cash flows from
 investing activities                    (300)               -              -

CASH FLOWS FROM FINANCING ACTIVITIES:

Issuance of common stock                8,500                -              -
Notes payable - related party          33,000           10,000              -
                                 ------------     ------------   ------------
Net cash flows from
 financing activities                  41,500           10,000              -
                                 ------------     ------------   ------------
NET INCREASE
 (DECREASE) IN CASH                     4,919              426         (4,491)

CASH, BEGINNING OF PERIOD                   -            4,493          4,668
                                 ------------     ------------   ------------
CASH, END OF PERIOD              $      4,919     $      4,919   $        177
                                 ============     ============   ============

The accompanying notes are an integral part of the
financial statements.


			F-3


                The Heritage Organization, Inc.
                 (A Development Stage Company)
                 NOTES TO FINANCIAL STATEMENTS
                       February 29, 2004

1. Management's Representation of Interim Financial Information

The accompanying financial statements have been prepared by The Heritage
Organization, Inc. without audit pursuant to the rules and regulations of
the Securities and Exchange Commission.  Certain information and footnote
disclosures normally included in financial statements prepared in accordance
with generally accepted accounting principles have been condensed or omitted
as allowed by such rules and regulations, and management believes that the
disclosures are adequate to make the information presented not misleading.
These financial statements include all of the adjustments, which in the
opinion of management, are necessary to a fair presentation of financial
position and results of operations.  All such adjustments are of a normal
and recurring nature.  These financial statements should be read in
conjunction with the audited financial statements at May 31, 2003.

			F-4

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF
OPERATION

Liquidity and Capital Resources.

The Company remains in the development stage, and since inception, has
experienced no significant change in liquidity or capital resources or
stockholders' equity other than the receipt of net proceeds in the amount
of $8,500 from its inside capitalization funds, and $28,000 as a loan from
a principal shareholder.  Consequently, the Company's balance sheet for the
quarter ended February 29, 2004, reflects a total asset value of $4,919.

The Company does not have sufficient assets or capital resources to pay its
on-going expenses while it is seeking out business opportunities, and it has
no current plans to raise additional capital through sale of securities, or
otherwise.  As a result, although the Company has no agreement in place with
its shareholders or other persons to pay expenses on its behalf, it is
currently anticipated that the Company will rely on loans, if available,
from shareholders or third parties to pay expenses at least until it is able
to consummate a business combination.  There is no assurance that the Company
will have sufficient assets or capital to pay its ongoing expenses or
continue as a going concern.

Results of Operations.

During the period from August 28, 1996 (inception) through February 29,
2004, the Company has engaged in no significant operations other than
organizational activities, acquisition of capital and registering its
securities under the Securities and Exchange Act of 1934, as amended.  No
revenues were received during this period, and the Company experienced a
cumulative net loss of $120,703.

As of the end of the quarter ending February 29, 2004, the Company has
not been able to reach any agreement or definitive understanding with any
person concerning a business combination transaction between the Company and
any other entity or business.  At the present time, no prospects exist for
the potential business combination of the Company and any other entity and
none is presently anticipated.

The Company intends to continue with its previous business plan to seek,
investigate and possibly acquire one or more properties or businesses.  Such
an acquisition may be made by purchase, merger, exchange of stock, or
otherwise and may encompass assets or a business entity, such as a
corporation, joint venture, or partnership.  The Company has very limited
capital, and it is unlikely that the Company will be able to take advantage
of more than one such business opportunity.  The Company intends to seek
opportunities demonstrating the potential of long-term growth as opposed to
short-term earnings.

The Company experienced a net loss of $1,916 for the quarter, compared with
a net loss of $1,618 for the same quarter of the previous fiscal year.  The
loss during the quarter is primarily the result of legal and accounting
costs related to compliance with reporting requirements of the securities
laws.  The Company does not expect to generate any revenue until it completes
a business combination, but it will continue to incur legal and accounting
fees and other costs associated with compliance with its reporting
obligations.  As a result, the Company expects that it will continue to
incur losses each quarter at least until it has completed a business
combination.  Depending upon the performance of any acquired business, the
Company may continue to operate at a loss even following completion of a
business combination.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

This report contains various forward-looking statements that are based on the
Company's beliefs as well as assumptions made by and information currently
available to the Company.  When used in this report, the words "believe,"
"expect," "anticipate," "estimate" and similar expressions are intended to
identify forward-looking statements.  Such statements may include statements
regarding seeking business opportunities, payment of operating expenses, and
the like, and are subject to certain risks, uncertainties and assumptions
which could cause actual results to differ materially from projections or
estimates contained herein.  Factors which could cause actual results to
differ materially include, among others, unanticipated delays or difficulties
in location of a suitable business acquisition candidate, unanticipated or
unexpected costs and expenses, competition and changes in market conditions,
lack of adequate management personnel and the like.  Should one or more of
these risks or uncertainties materialize, or should underlying assumptions
prove incorrect, actual results may vary materially from those anticipated,
estimated or projected.  The Company cautions against placing undue reliance
on forward-looking statements all of which speak only as of the date made.

ITEM 3. CONTROLS AND PROCEDURES

The  Company's  Chief  Executive  Officer  and  Chief  Financial Officer, after
evaluating   the  effectiveness  of  the   Company's  disclosure  controls  and
procedures  (as defined in Rules 13a-15(e)  and 15d-15(e) under  the Securities
Exchange Act of 1934, as  amended) as  of the end of the period covered by this
quarterly  report  (the  "Evaluation  Date"), has  concluded  that, as  of  the
Evaluation  Date,  the  Company's  disclosure  controls  and   procedures  were
effective to provide reasonable assurance of the timely  collection, evaluation
and disclosure of information relating to the Company that would potentially be
subject  to  disclosure under  the Securities Exchange Act of 1934, as amended,
and the rules and regulations promulgated thereunder.  There were no changes in
the Company's  internal control  over financial  reporting  during the  quarter
ended February 29, 2004 that materially  affected, or were  reasonably
likely to materially affect, the Company's internal control over financial
reporting.



PART II

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a) Exhibits

     31.1  Certification  pursuant  to  Rule  13a-14(a) or 15d-14(a)  under the
           Securities Exchange Act of 1934, as amended.

     32.1  Certification  of  Chief  Executive  Officer  and  President  of the
           Company, pursuant to 18 U.S.C. Section 1350, as adopted  pursuant to
           Section 906 of the Sarbanes-Oxley Act of 2002.

     (b) Reports on Form 8-K

           None


                                  SIGNATURES

In accordance  with the requirements  of the  Exchange Act, the registrant  has
duly  caused this  report  to be  signed  on  its  behalf  by  the undersigned,
thereunto duly authorized.


Date: April 9, 2004            By: /s/ Vickie Walker

                                   Vickie Walker
                                   Secretary
                                   Chief Executive Officer
                                   Chief Financial Officer