Item 6 (a), Exhibit 11

Western Pennsylvania Adventure Capital Fund, LLC

Schedule of Computation of Earnings
Per Common Share/Unit

For the Periods



|                                             |  |                                       |           |   |                                          |   |          
|-------------------------------------------- |  | ------------------------------------- | --------- | - | ---------------------------------------- | - | ---------
|`                                            |  | July 1, 2006throughSeptember 30, 2006 |           |   | January 1, 2006throughSeptember 30, 2006
|                                             |  | (unaudited)                           |           |   | (unaudited)                             
|Net Income (Loss)                            |  | $                                     | (36,963   | ) |                                          | $ | 48,190   
|                                             |  |                                       |           |   |                                          |   |          
|Weighted Average Number of Units Outstanding |  |                                       | 4,222,870 |   |                                          |   | 4,222,870
|                                             |  |                                       |           |   |                                          |   |          
|Earnings (Loss) per Unit                     |  | $                                     | (0.01     | ) |                                          | $ | 0.01     
|                                             |  |                                       |           |   |                                          |   |          



|                                             |  |                                       |           |   |                                          |   |           |  
|-------------------------------------------- |  | ------------------------------------- | --------- | - | ---------------------------------------- | - | --------- | -
|                                             |  | July 1, 2005throughSeptember 30, 2005 |           |   | January 1, 2005throughSeptember 30, 2005 |  
|                                             |  | (unaudited)                           |           |   | (unaudited)                              |  
|Net Income (Loss)                            |  | $                                     | (386,547  | ) |                                          | $ | (720,367  | )
|                                             |  |                                       |           |   |                                          |   |           |  
|Weighted Average Number of Units Outstanding |  |                                       | 4,222,870 |   |                                          |   | 4,222,870 |  
|                                             |  |                                       |           |   |                                          |   |           |  
|Earnings (Loss) per Unit                     |  | $                                     | (0.09     | ) |                                          | $ | (0.17     | )
|                                             |  |                                       |           |   |                                          |   |           |  



22