| bcfw                                                                                                                                                                                                                                                                                                                                                             |   |              |    |   |            |   |    |              |   |   |             |   |   |              |    |   |                  |   |     |   |   |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-------------------|---------|--------|-----------------|--------|---------|-------------------|--------|--------|------------------|--------|--------|-------------------|---------|--------|-----------------------|--------|----------|--------|--------|
| ratio of earnings to fixed charges footnote                                                                                                                                                                                                                                                                                                                      |   |              |    |   |            |   |    |              |   |   |             |   |   |              |    |   |                  |   |     |   |   |
| (amounts in thousands)                                                                                                                                                                                                                                                                                                                                           |   |              |    |   |            |   |    |              |   |   |             |   |   |              |    |   |                  |   |     |   |   |
|                                                                                                                                                                                                                                                                                                                                                             |   | 29-Jun-05         |    |   | 13-Apr-06       |   |    |              |   |   |             |   |   |              |    |   |   8 months ended |   |
|                                                                                                                                                                                                                                                                                                                                                             |   | to April 12, 2006 |    |   | to June 3, 2006 |   |    | Fiscal Year Ended |   |   | January 30, 2010 |   |   | Fiscal Year Ended |    |
|                                                                                                                                                                                                                                                                                                                                                             |   |              |    |   |            |   |    | 2007              |   |   | 2008             |   |   | 2009              |    |   |                  |   |     | 2010   |   |
| Earnings:                                                                                                                                                                                                                                                                                                                                                        |   |              |    |   |            |   |    |              |   |   |             |   |   |              |    |   |                  |   |     |   |   |
|      Income (Loss) before      Provision for Income     Taxes                                                                                                                                                                                                                                   |   | $                 | 150,944 |   |            | $      | (36,982 | )                 |   | $      | (72,624          | )      |   | $                 | (73,794 | )      |                  | $      | (338,572 | )      |   | $ | 30,223 |   |   | $ | 53,128 |   |
| Plus: Fixed Charges                                                                                                                                                                                                                                                                                                                                              |   | $                 | 42,045  |   |            | $      | 29,223  |              |   | $      | 189,226          |   |   | $                 | 183,063 |   |                  | $      | 159,242  |   |   | $ | 106,766 |   |   | $ | 130,026 |   |
|                                                                                                                                                                                                                                                                                                                                                             |   |              |    |   |            |   |    |              |   |   |             |   |   |              |    |   |                  |   |     |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                             |   | $                 | 192,989 |   |            | $      | (7,759  | )                 |   | $      | 116,602          |   |   | $                 | 109,269 |   |                  | $      | (179,330 | )      |   | $ | 136,989 |   |   | $ | 183,154 |   |
|                                                                                                                                                                                                                                                                                                                                                             |   |              |    |   |            |   |    |              |   |   |             |   |   |              |    |   |                  |   |     |   |   |   |   |   |   |   |   |   |
| Fixed Charges:                                                                                                                                                                                                                                                                                                                                                   |   |              |    |   |            |   |    |              |   |   |             |   |   |              |    |   |                  |   |     |   |   |   |   |   |   |   |   |   |
|      Gross Interest Expense                                                                                                                                                                                                                                                                                                             |   | $                 | 4,609   |   |            | $      | 18,093  |              |   | $      | 134,313          |   |   | $                 | 122,684 |   |                  | $      | 92,557   |   |   | $ | 59,547 |   |   | $ | 99,309 |   |
|       Amortization of Deferred      Debt Charges                                                                                                                                                                                                                                                          |   | $                 | 495     |   |            | $      | 5,283   |              |   | $      | 10,250           |   |   | $                 | 10,310  |   |                  | $      | 10,335   |   |   | $ | 8,238 |   |   | $ | 12,346 |   |
|       Estimate of Interest      Expense Within     Operating Leases                                                                                                                                                                                                                   |   | $                 | 36,941  |   |            | $      | 5,847   |              |   | $      | 44,663           |   |   | $                 | 50,069  |   |                  | $      | 56,350   |   |   | $ | 38,981 |   |   | $ | 18,371 |   |
|                                                                                                                                                                                                                                                                                                                                                             |   |              |    |   |            |   |    |              |   |   |             |   |   |              |    |   |                  |   |     |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                             |   | $                 | 42,045  |   |            | $      | 29,223  |              |   | $      | 189,226          |   |   | $                 | 183,063 |   |                  | $      | 159,242  |   |   | $ | 106,766 |   |   | $ | 130,026 |   |
|                                                                                                                                                                                                                                                                                                                                                             |   |              |    |   |            |   |    |              |   |   |             |   |   |              |    |   |                  |   |     |   |   |   |   |   |   |   |   |   |
| Ratio of Earnings to Fixed Charges                                                                                                                                                                                                                                                                                                                               |   |              | 4.6x    |   |            |   | *       |              |   |   | *                |   |   |              | *       |   |                  |   | *        |   |   |   | 1.3x |   |   |   | 1.4x |   |
|                                                                                                                                                                                                                                                                                                                                                             |   |              |    |   |            |   |    |              |   |   |             |   |   |              |    |   |                  |   |     |   |   |   |   |   |   |   |   |   |
| * Due to losses for the period April 13, 2006 to June 3, 2006 and the fiscal years ended June 2, 2007, May 31, 2008 and May 30, 2009, the coverage ratio was less than 1:1. BCFWC must generate additional pretax earnings of $ 37.0 million, $ 72.6 million, $73.8 million and $338.6 million respectively to achieve a ratio of 1:1 for the periods. |   |              |    |   |            |

----