|                                                                                                                                                                                                                                                                                                                                                                                           |   |                    |    |   |              |   |    |            |   |   |                                                                                                                                                                                             |   |   |   |    |   |   |   |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-------------------------|---------|--------|-------------------|--------|---------|-----------------|--------|--------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------|--------|---------|--------|--------|--------|
| Ratio of Earnings to Fixed Charges                                                                                                                                                                                                                                                                                                                                                             |   |                    |    |   |              |   |    |            |   |   |                                                                                                                                                                                             |   |   |   |    |   |   |   |
| (amounts in thousands)                                                                                                                                                                                                                                                                                                                                                                         |   |                    |    |   |              |   |    |            |   |   |                                                                                                                                                                                             |   |   |   |    |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                           |   |                    |    |   |              |   |    |            |   |   |                                                                                                                                                                                             |   |   |   |    |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                           |   |  Fiscal Year Ended |    |   | 29-Jun-05         |   |    | 13-Apr-06       |   |   |                               Fiscal Year Ended |   |   |   |    |
|                                                                                                                                                                                                                                                                                                                                                                                           |   | 2005                    |    |   | to April 12, 2006 |   |    | to June 3, 2006 |   |   | 2007                                                                                                                                                                                             |   |   | 2008   |    |   | 2009   |   |
| Earnings:                                                                                                                                                                                                                                                                                                                                                                                      |   |                    |    |   |              |   |    |            |   |   |                                                                                                                                                                                             |   |   |   |    |   |   |   |
|      Income (Loss) before Provision for Income               Taxes                                                                                                                                                                                                                              |   | $                       | 172,251 |   |              | $      | 150,944 |            |   | $      | (36,982                                                                                                                                                                                          | )      |   | $      | (72,624 | )      |   | $      | (73,794 | ) |   | $ | (338,572 | ) |
| Plus: Fixed Charges                                                                                                                                                                                                                                                                                                                                                                            |   | $                       | 47,775  |   |              | $      | 42,045  |            |   | $      | 29,223                                                                                                                                                                                           |   |   | $      | 189,226 |   |   | $      | 183,063 |   |   | $ | 159,242 |   |
|                                                                                                                                                                                                                                                                                                                                                                                           |   |                    |    |   |              |   |    |            |   |   |                                                                                                                                                                                             |   |   |   |    |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                           |   | $                       | 220,026 |   |              | $      | 192,989 |            |   | $      | (7,759                                                                                                                                                                                           | )      |   | $      | 116,602 |   |   | $      | 109,269 |   |   | $ | (179,330 | ) |
|                                                                                                                                                                                                                                                                                                                                                                                           |   |                    |    |   |              |   |    |            |   |   |                                                                                                                                                                                             |   |   |   |    |   |   |   |   |   |   |   |   |   |
| Fixed Charges:                                                                                                                                                                                                                                                                                                                                                                                 |   |                    |    |   |              |   |    |            |   |   |                                                                                                                                                                                             |   |   |   |    |   |   |   |   |   |   |   |   |   |
|      Gross Interest Expense                                                                                                                                                                                                                                                                                                                                           |   | $                       | 7,132   |   |              | $      | 4,609   |            |   | $      | 18,093                                                                                                                                                                                           |   |   | $      | 134,313 |   |   | $      | 122,684 |   |   | $ | 92,557 |   |
|       Amortization of Deferred Debt Charges                                                                                                                                                                                                                                                                                                                      |   | $                       | 98      |   |              | $      | 495     |            |   | $      | 5,283                                                                                                                                                                                            |   |   | $      | 10,250  |   |   | $      | 10,310 |   |   | $ | 10,335 |   |
|       Estimate of Interest Expense Within Operating               Leases                                                                                                                                                                                                                        |   | $                       | 40,545  |   |              | $      | 36,941  |            |   | $      | 5,847                                                                                                                                                                                            |   |   | $      | 44,663  |   |   | $      | 50,069 |   |   | $ | 56,350 |   |
|                                                                                                                                                                                                                                                                                                                                                                                           |   |                    |    |   |              |   |    |            |   |   |                                                                                                                                                                                             |   |   |   |    |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                           |   | $                       | 47,775  |   |              | $      | 42,045  |            |   | $      | 29,223                                                                                                                                                                                           |   |   | $      | 189,226 |   |   | $      | 183,063 |   |   | $ | 159,242 |   |
|                                                                                                                                                                                                                                                                                                                                                                                           |   |                    |    |   |              |   |    |            |   |   |                                                                                                                                                                                             |   |   |   |    |   |   |   |   |   |   |   |   |   |
| Ratio of Earnings to Fixed Charges                                                                                                                                                                                                                                                                                                                                                             |   |                    | 4.6     | x      |              |   | 4.6     | x               |   |   | *                                                                                                                                                                                                |   |   |   | *       |   |   |   | * |   |   |   | * |   |
|                                                                                                                                                                                                                                                                                                                                                                                           |   |                    |    |   |              |   |    |            |   |   |                                                                                                                                                                                             |   |   |   |    |   |   |   |   |   |   |   |   |   |
| * Due to losses for the period April 13, 2006 to June 3, 2006 and the fiscal years ended June 2, 2007, May 31, 2008 and May 30, 2009, the coverage ratio was less than    1:1. BCFWC must  generate additional pretax earnings of $ 37.0 million, $ 72.6 million, $73.8 million and $338.6 million respectively to achieve a ratioof 1:1 for   the periods. |   |
|                                                                                                                                                                                                                                                                                                                                                                                           |   |

----