Item 6 (a), Exhibit 11



Western Pennsylvania Adventure Capital Fund, LLC

Schedule of Computation of Earnings Per Common Share/Unit

For the Periods



|                                                     |  |                                         |           |   |                                            |   |           |  
|---------------------------------------------------- |  | --------------------------------------- | --------- | - | ------------------------------------------ | - | --------- | -
|                                                     |  | July 1, 2005 through September 30, 2005 |           |   | January 1, 2005 through September 30, 2005 |  
|                                                     |  | (unaudited)                             |           |   | (unaudited)                                |  
|Net Income (Loss)                                    |  | $                                       | (386,547  | ) |                                            | $ | (720,367  | )
|                                                     |  |                                         |           |   |                                            |   |           |  
|Weighted Average Number of Common Shares Outstanding |  |                                         | 4,222,870 |   |                                            |   | 4,222,870 |  
|                                                     |  |                                         |           |   |                                            |   |           |  
|Earnings (Loss) per Unit                             |  | $                                       | (0.09     | ) |                                            | $ | (0.17     | )
|                                                     |  |                                         |           |   |                                            |   |           |  
|                                                     |  |                                        
|                                                     |  | July 1, 2004 through September 30, 2004 |           |   | January 1, 2004 through September 30, 2004 |  
|                                                     |  | (unaudited)                             |           |   | (unaudited)                                |  
|Net Income (Loss)                                    |  | $                                       | (17,074   | ) |                                            | $ | 508,124   |  
|                                                     |  |                                         |           |   |                                            |   |           |  
|Weighted Average Number of Units Outstanding         |  |                                         | 4,222,870 |   |                                            |   | 4,222,870 |  
|                                                     |  |                                         |           |   |                                            |   |           |  
|Earnings (Loss) per Unit                             |  | $                                       | (0.00     | ) |                                            | $ | 0.12      |  
|                                                     |  |                                         |           |   |                                            |   |           |