EXHIBIT 99 (a)

ENERGY FUTURE HOLDINGS CORP. AND SUBSIDIARIES

CONDENSED STATEMENTS OF CONSOLIDATED INCOME (LOSS)

(Unaudited)

(millions of dollars)



|                                                             |  |                                                  |        |   |  |  |                                                 |   |       |  
|------------------------------------------------------------ |  | ------------------------------------------------ | ------ | - |  |  | ----------------------------------------------- | - | ----- | -
|                                                             |  | Successor                                        |        |   |  |  | Predecessor                                     |  
|                                                             |  | Period fromOctober 11, 2007throughMarch 31, 2008 |        |   |  |  | Period fromApril 1, 2007throughOctober 10, 2007 |  
|Operating revenues                                           |  | $                                                | 1,290  |   |  |  |                                                 | $ | 5,821 |  
|Costs and expenses:                                          |  |                                                  |        |   |  |  |                                                 |   |       |  
|Fuel, purchased power and delivery fees                      |  |                                                  | 1,464  |   |  |  |                                                 |   | 1,717 |  
|Operating costs                                              |  |                                                  | 664    |   |  |  |                                                 |   | 762   |  
|Depreciation and amortization                                |  |                                                  | 812    |   |  |  |                                                 |   | 430   |  
|Selling, general and administrative expenses                 |  |                                                  | 433    |   |  |  |                                                 |   | 471   |  
|Franchise and revenue-based taxes                            |  |                                                  | 178    |   |  |  |                                                 |   | 195   |  
|Other income                                                 |  |                                                  | (28    | ) |  |  |                                                 |   | (40   | )
|Other deductions                                             |  |                                                  | 77     |   |  |  |                                                 |   | 72    |  
|Interest income                                              |  |                                                  | (29    | ) |  |  |                                                 |   | (39   | )
|Interest expense and related charges                         |  |                                                  | 1,683  |   |  |  |                                                 |   | 474   |  
|                                                             |  |                                                  |        |   |  |  |                                                 |   |       |  
|Total costs and expenses                                     |  |                                                  | 5,254  |   |  |  |                                                 |   | 4,042 |  
|                                                             |  |                                                  |        |   |  |  |                                                 |   |       |  
|Income (loss) from continuing operations before income taxes |  |                                                  | (3,964 | ) |  |  |                                                 |   | 1,779 |  
|Income tax expense (benefit)                                 |  |                                                  | (1,334 | ) |  |  |                                                 |   | 583   |  
|                                                             |  |                                                  |        |   |  |  |                                                 |   |       |  
|Income (loss) from continuing operations                     |  |                                                  | (2,630 | ) |  |  |                                                 |   | 1,196 |  
|Income from discontinued operations, net of tax effect       |  |                                                  | 1      |   |  |  |                                                 |   | 24    |  
|                                                             |  |                                                  |        |   |  |  |                                                 |   |       |  
|Net income (loss)                                            |  | $                                                | (2,629 | ) |  |  |                                                 | $ | 1,220 |  
|                                                             |  |                                                  |        |   |  |  |                                                 |   |       |