EXHIBIT 99 (a)

ENERGY FUTURE HOLDINGS CORP. AND SUBSIDIARIES

CONDENSED STATEMENT OF CONSOLIDATED INCOME (LOSS)

(Unaudited)

(millions of dollars)



|                                                                               |  |                                  |        |  
|------------------------------------------------------------------------------ |  | -------------------------------- | ------ | -
|                                                                               |  | Twelve Months EndedJune 30, 2010 |       
|Operating revenues                                                             |  | $                                | 9,057  |  
|Fuel, purchased power and delivery fees                                        |  |                                  | (3,698 | )
|Net gain from commodity hedging and trading activities                         |  |                                  | 2,136  |  
|Operating costs                                                                |  |                                  | (1,241 | )
|Depreciation and amortization                                                  |  |                                  | (1,616 | )
|Selling, general and administrative expenses                                   |  |                                  | (925   | )
|Franchise and revenue-based taxes                                              |  |                                  | (243   | )
|Other income                                                                   |  |                                  | 422    |  
|Other deductions                                                               |  |                                  | (97    | )
|Interest income                                                                |  |                                  | 42     |  
|Interest expense and related charges                                           |  |                                  | (3,890 | )
|                                                                               |  |                                  |        |  
|Loss before income taxes and equity in earnings of unconsolidated subsidiaries |  |                                  | (53    | )
|                                                                               | 
|Income tax expense                                                             |  |                                  | (47    | )
|                                                                               | 
|Equity in earnings of unconsolidated subsidiaries (net of tax)                 |  |                                  | 122    |  
|                                                                               |  |                                  |        |  
|                                                                               | 
|Net income                                                                     |  |                                  | 22     |  
|                                                                               | 
|Net income attributable to noncontrolling interests                            |  |                                  | (36    | )
|                                                                               |  |                                  |        |  
|                                                                               | 
|Net loss attributable to EFH Corp.                                             |  | $                                | (14    | )
|                                                                               |  |                                  |        |