As filed with the Securities and Exchange Commission on August 13, 2004
     -----------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

                                   FORM 10-QSB

    (Mark One)
         X      Quarterly Report Pursuant to Section 13 or 15(d) of the
      -------            Securities Exchange Act of 1934

                  For the quarterly period ended June 30, 2004

                                       or

                Transition Report Pursuant to Section 13 or 15(d) of the
      -------
                            Securities Exchange Act of 1934

                  For the Transition Period From             to


For Quarter Ended June 30, 2004           Commission File Number 005-51849


                                BEXIL CORPORATION
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)



                Maryland                                        13-3907058
--------------------------------------------------------------------------------
     (State or other jurisdiction of                          (I.R.S. Employer
     incorporation or organization)                          Identification No.)


         11 Hanover Square, New York, New York                       10005
--------------------------------------------------------------------------------
      (Address of principal executive offices)                      (Zip Code)


                                 1-212-785-0400
--------------------------------------------------------------------------------
                (Company's telephone number, including area code)


     Indicate by check mark whether the  registrant  (1) has filed all reports
required to be filed by Sections 13 or 15(d) of the  Securities  Exchange  Act
of 1934 during the  preceding 12 months and (2) has been subject to such filing
requirements for the past 90 days. Yes__X__ No_____


     The registrant had outstanding 879,571 shares of common stock, par value
$.01 per share, as of July 31, 2004.


<PAGE>








                                BEXIL CORPORATION
                                   FORM 10-QSB
                       For the Quarter Ended June 30, 2004


                                      INDEX

                                                                          Page
                                                                         Number
                                                                        --------

PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements

   Condensed Consolidated Balance Sheet
     -(Unaudited) June 30, 2004                                            3

   Condensed Consolidated Statements of Income
     -(Unaudited) Six Months Ended June 30, 2004
        and June 30, 2003                                                  4

   Condensed Consolidated Statements of Cash Flows
     -(Unaudited) Six Months Ended June 30, 2004
        and June 30, 2003                                                  5

   Notes to Condensed Consolidated Financial Statements                    6
   (Unaudited)

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operation                               10

Item 3.  Controls and Procedures                                          12

PART II.  OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders
         During The Period Covered by This Report                         13

Item 5.  None

Item 6.  Exhibits and Reports on Form 8-K                                 13


CERTIFICATION SIGNATURES                                                  16




                                       -2-
<PAGE>




                                BEXIL CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEET
                                  June 30, 2004
                                   (Unaudited)

                                     ASSETS

Current Assets:
  Cash and cash equivalents                                          $ 1,920,889
  Marketable securities (Note 3)                                       2,006,683
                                                                     -----------
    Total Current Assets                                               3,927,572
                                                                     -----------

Fifty percent interest in unconsolidated affiliate (Note 8)            8,878,789
Other investments (Note 3)                                               325,667
Deferred taxes                                                           206,159
Receivables, prepaid assets and other                                     70,904
                                                                     -----------
                                                                       9,481,519
                                                                     -----------

    Total Assets                                                     $13,409,091
                                                                     ===========


                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
  Accounts payable and accrued liabilities                           $    97,588
                                                                     -----------
    Total Current Liabilities                                             97,588
                                                                     -----------
Shareholders' Equity: (Notes 3 and 4)

 Common Stock, $0.01 par value
 10,000,000 shares authorized
    879,591 shares issued and outstanding                                  8,796
 Additional paid-in capital                                            9,437,230
    Retained earnings                                                  3,865,477
                                                                     -----------
Total Shareholders' Equity                                            13,311,503
                                                                     -----------
Total Liabilities and Shareholders' Equity                           $13,409,091
                                                                     ===========






See accompanying notes to the condensed consolidated financial statements.


                                       -3-
<PAGE>


                                BEXIL CORPORATION
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                              Three Months                           Six Months
                                                             Ended June 30,                        Ended June 30,
                                                         -----------------------------------------------------------
                                                       2004                2003              2004                2003
                                                      ------              ------            ------              ------
Revenues:
<S>                                                    <C>                 <C>               <C>                 <C>
  Interest and other income                       $   36,763          $   37,884        $  102,204          $   83,706
  Equity in earnings of unconsolidated affiliate     456,348             401,904           975,853           1,355,275
                                                  ----------          ----------        ----------          ----------
                                                     493,111             439,788         1,078,057           1,438,981
                                                  ----------          ----------        ----------          ----------

Expenses:
  General and administrative (Note 7)                179,252             139,756           382,743             260,599
  Communication costs                                 12,192               8,875            16,977              12,545
  Professional fees                                   64,167              26,585            82,965              49,605
                                                  ----------          ----------        ----------          ----------
                                                     255,611             175,216           482,685             322,749
                                                  ----------          ----------        ----------          ----------

Income before income taxes                           237,500             264,572           595,372           1,116,232
Income tax expense (benefit) (Note 6)                (47,929)            (17,828)          (65,173)             21,975
                                                  ----------          ----------        ----------          ----------
  Net income                                      $  285,429          $  282,400        $  660,545          $1,094,257
                                                  ==========          ==========        ==========          ==========

Per share net income:

  Basic                                               $ 0.32              $ 0.32             $ 0.75               1.26
  Diluted                                             $ 0.32              $ 0.32             $ 0.75               1.26

Average shares outstanding:

  Basic                                              879,591             871,359             879,591           869,109
  Diluted                                            879,591             871,359             880,249           869,109

</TABLE>

See accompanying notes to the condensed consolidated financial statements.





                                       -4-
<PAGE>

                                BEXIL CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                             Six Months Ended June 30,
                                                                          ------------------------------
                                                                            2004                  2003
                                                                           ------                ------
Cash Flows from Operating Activites
<S>                                                                      <C>                   <C>
 Net income                                                              $  660,545            $1,094,257
                                                                         ----------            ----------
 Adjustments to reconcile net income to net cash provided
   by (used in) operating activities:
   Increase in equity of earnings of subsidiary                            (975,853)           (1,355,275)
   Increase in deferred income taxes                                        (83,173)              (21,975)
   Net realized (gain) loss on investments                                  (10,100)               34,657

  Increase in:
    Prepaid expenses and other assets                                       (21,454)                 (741)
  Decrease in:
    Accrued other expenses                                                 (148,010)             (519,927)
                                                                         ----------            ----------
  Total adjustments                                                      (1,238,590)           (1,863,261)
                                                                         ----------            ----------
    Net cash used for operating activities                                 (578,045)             (769,004)
                                                                         ----------            ----------

Cash Flows from Investing Activites:
   Maturity of investments                                                2,300,000                   -
   Purchase of investments                                                     (667)                  -
                                                                         ----------            ----------
     Net cash provided by investing activities                            2,299,333                   -
                                                                         ----------            ----------

Cash Flows from Financing Activities:
    Cash dividend distribution                                                 -                 (160,021)
                                                                         ----------            ----------
    Net cash used for financing activities                                     -                 (160,021)
                                                                         ----------            ----------
    Net increase(decrease) in cash and cash equivalents                   1,721,288              (929,025)

Cash and Cash Equivalents
  At beginning of period                                                    199,601             1,170,475
                                                                         ----------            ----------
  At end of period                                                       $1,920,889            $  241,450
                                                                         ==========            ==========
</TABLE>


Supplemental disclosure: The Company paid no Federal income tax during the three
months ended June 30, 2004 and 2003.


See accompany notes to the condensed consolidated financial statements.




                                       -5-
<PAGE>

                                BEXIL CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    Three Months Ended June 30, 2004 and 2003
                                   (Unaudited)



1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     NATURE OF BUSINESS

     Bexil Corporation ("Bexil" and the "Company"), a Maryland corporation, is a
     holding company operating businesses directly or through companies in which
     it has a majority or other substantial interest. The Company's primary
     business is comprised of its 50% interest in privately held York Insurance
     Services Group, Inc. ("York"). Since the 1930's, York's affiliates have
     served as third party administrators and independent adjusters providing
     claims data and risk related services to insurance carriers, self insureds,
     public entities, brokers, and other intermediaries. York's claims services
     include property & casualty, workers' compensation, special investigative
     unit services & surveillance, transportation & logistics, environmental,
     construction, and inland & ocean marine. Effective January 6, 2004, the
     Securities and Exchange Commission issued an order declaring that Bexil had
     ceased to be an investment company under Section 8(f) of the Investment
     Company Act of 1940(see Note 2).

     BASIS OF PRESENTATION

     The condensed financial statements include the accounts of the Company. In
     preparing financial statements in conformity with generally accepted
     accounting principles, management makes estimates and assumptions that
     affect the reported amounts of assets and liabilities at the date of the
     financial statements, as well as the reported amounts of revenues and
     expenses during the reporting period. Actual results could differ from
     those estimates.

     CASH AND CASH EQUIVALENTS

     Investments in money market funds are considered to be cash equivalents. At
     June 30, 2004, the Company had invested approximately $887,400 in a money
     market fund.

     MARKETABLE SECURITIES

     The Company classifies its investment in U.S. Treasury notes as
     held-to-maturity securities since the Company has the positive intent and
     ability to hold to maturity, and accordingly these securities are recorded
     at amortized cost. The Company's other material investment in marketable
     securities is in common stock of a non-public entity with no readily
     available market price, and accordingly this security is carried at cost.

     INCOME TAXES

     The Company's method of accounting for income taxes conforms to Statement
     of Financial Accounting Standards No. 109 "Accounting for Income Taxes."
     This method requires the recognition of deferred tax assets and liabilities
     for the expected future tax consequences of temporary differences between
     the financial reporting basis and the tax basis of assets and liabilities.

     SEGMENT INFORMATION

     The Company's operations are organized around insurance services and
     classified into one group - insurance services.


                                      -6-
<PAGE>

     EARNING PER SHARE

     Basic earnings per share is computed using the weighted average number of
     shares outstanding. Diluted earnings per share is computed using the
     weighted average number of shares outstanding adjusted for the incremental
     shares attributed to outstanding options to purchase common stock. The
     following table sets forth the computation of basic and diluted earning per
     share:

<TABLE>
<CAPTION>

                                                                      Three Months                          Six Months
                                                                      Ended June 30,                       Ended June 30,
                                                           ----------------------------------- -------------------------------------
                                                               2004               2003               2004                  2003
                                                               ----               ----               ----                  ----

Numerator for basic and diluted
earnings per share:
<S>                                                          <C>                 <C>               <C>                     <C>
  Net income                                               $  285,429         $  282,400         $  660,545            $1,094,257
                                                           ==========         ==========         ==========            ==========

Denominator:
  Denominator for basic
   earning per share:
  Weighted-average shares                                     879,571            871,359            879,571               869,109
  Effect of dilutive securities:
   Employee stock options                                         -                  -                  678                   -
                                                           ----------         ----------         ----------            ----------

Denominator for diluted earnings per share:
  adjusted weighted-average shares
  and assumed conversion                                      879,571            871,359            880,249               869,109
                                                           ==========         ==========         ==========            ==========
</TABLE>

2.   CHANGE IN ACCOUNTING PRINCIPLE

     Effective with the Securities and Exchange Commission's order declaring
     that the Company had ceased to be an investment company under Section 8 (f)
     of the Investment Company Act of 1940, the Company changed its method of
     accounting for its 50% interest in York from the fair value method to the
     equity method. In addition, the Company changed its method of accounting
     for its other marketable securities. As a result of these changes, the
     financial statements were restated by applying retroactively the new
     accounting principle. The cumulative adjustment to retained earnings was
     made as of December 31, 2002 as follows:

     Balance as of December 31, 2002, as previously reported:       $ 3,741,603*

     Adjustment for the cumulative effect on prior years of
        applying retroactively the equity method of accounting for a
        50% interest in an unconsolidated affiliate and the change
        in accounting for its other marketable securities            (2,244,023)
                                                                    -----------

     Balance as of December 31, 2002, as adjusted                   $ 1,497,580
                                                                    ===========

     *Total net assets as reported as
        an investment company as of December 31, 2002               $12,986,211
      Amount of additional paid-in capital                            9,244,608
                                                                    -----------
        Amount of retained earnings                                 $ 3,741,603
                                                                    ===========


     The impact on the earnings for the three months ended June 30, 2004 for the
     change in accounting principle was an decrease of $231,073 or $.26 per
     share.

                                      -7-
<PAGE>


3.   MARKETABLE SECURITIES

     As of June 30, 2004, marketable securities consisted of the following:

                                                 Cost          Market Value

     U.S. Treasury Note                       $2,006,683       $2,000,620
     Common stock of non-public entity*          325,000              *
     Other                                           667              537
                                              ----------
       Total                                  $2,332,350
                                              ==========

     * No readily determinable market value

4.   STOCK OPTIONS

     On March 25, 2004, the Company's shareholders' approved the adoption a
     Long-Term Incentive Plan, which provides for the granting of a maximum of
     175,918 options to purchase common stock to directors, officers and key
     employees of the Company or its subsidiaries. The option price per share
     may not be less than the fair value of such shares on the date the option
     is granted, and the maximum term of an option may not exceed 5 years.

     Company applies APB Opinion 25 and related interpretations in accounting
     for its stock option plan. Accordingly, no compensation cost has been
     recognized for its stock option plan. Pro forma compensation cost for the
     Company's plan is required by Financial Accounting Standards No. 123
     "Accounting for Stock-Based Compensation" ("SFAS 123") and has been
     determined based on the fair value at the grant dates for awards under the
     plan consistent with the method of SFAS 123. For purposes of pro forma
     disclosure, the estimated fair value of the options is amortized to expense
     over the options' vesting period. The Company's pro forma information
     follows:
<TABLE>
<CAPTION>

                                                         Three Months                           Six Months
                                                        Ended June 30,                         Ended June 30,
                                             ------------------------------------   ---------------------------------
                                                   2004               2003                2004              2003
                                                   ----               ----                ----              ----
<S>                                            <C>                <C>                 <C>              <C>
Net income              As reported            $ 285,429          $ 282,400           $ 660,545        $ 1,094,257
                           Pro forma           $ 249,552          $ 282,400           $ 202,898        $ 1,094,257

Earning per share

      Basic             As reported               $ 0.32             $ 0.32              $ 0.75             $ 1.26
                           Pro forma              $ 0.28             $ 0.32              $ 0.23             $ 1.26

      Diluted           As reported               $ 0.32             $ 0.32              $ 0.75             $ 1.26
                           Pro forma              $ 0.28             $ 0.32              $ 0.23             $ 1.26
</TABLE>

     The fair value of each option grant is estimated as of the date of grants
     using the Black-Scholes option-pricing model with the following weighted
     average assumptions used for grants in 2004; volatility of 49%; risk-free
     interest rate of 2.7% and expected life of 3 years.


                                      -8-
<PAGE>

     A summary of the status of the Company's stock option plans as of June 30,
     2004 and changes during the period ending on that date are presented below:

                                             Number               Average
                                               Of                Exercise
Stock Options                                Shares                Price
-------------                            ----------------     -------------

Outstanding at Decemeber 31, 2003                      -                 $-
Granted                                          124,500              22.39
                                         ---------------      -------------
Outstanding at June 30, 2004                     124,500             $22.39
                                         ---------------      -------------

     There were 72,952 options exercisable at June 30, 2004 with a
     weighted-average exercise price of $21.86. The weighted average fair value
     of options granted using the Black-Scholes option-pricing model was $9.88
     for the six months ended June 30, 2004.

     The following table summarized information about stock options outstanding
     at June 30, 2004:

                                      Weighted-Average
   Range of            Number            Remaining             Weighted-Average
Exercise Prices     Outstanding       Contractual Life          Exercise Price
---------------     -----------       ----------------         ----------------
$21.59 - $23.75        124,500           4.75 years                $22.39

5.   PENSION PLAN

     The Company has a 401(k) retirement plan for substantially all of its
     qualified employees. Contributions to this plan are based upon a percentage
     of salaries of eligible employees and are accrued and funded on a current
     basis. Total pension expense for the six months ended June 30, 2004 and
     2003 was approximately $10,000 and $0 respectively.

6.   INCOME TAXES

     The provision (benefit) for income taxes for the six months ended June 30,
     2004 and 2003 is as follows:

                                          Six Months Ended June 30
                                      --------------------------------
                                           2004              2003
                                           ----              ----

              Current
                Federal                 $    -                 -
                State and local           18,000               -
                                        --------               -
                                          18,000               -
              Deferred                   (83,173)           21,975
                                        --------          --------
                                        $(65,173)         $ 21,975
                                        =========         ========

Deferred taxes are comprised of the following as of June 30, 2004:
   Net operating and capital loss carryforwards                       $(735,250)
   Equity in earnings of unconsolidated affiliate                       529,091
                                                                      ---------
                                                                      $(206,159)
                                                                      =========

                                      -9-
<PAGE>

     The provision for income taxes differs from the federal statutory income
     tax rate as a result of the dividends received exclusion (80%) on the
     equity in earnings of the unconsolidated affiliate.

7.   RELATED PARTIES

     Certain officers of the Company also serve as officers and/or directors of
     Winmill & Co. Incorporated, Tuxis Corporation, and their affiliates (the
     "Affiliates"). The Company shares office space and various administrative
     and other support functions with the Affiliates and pays an allocated cost
     based on an estimated assessment of use and other factors. The Company is
     expected to reimburse the Affiliates for these costs and for the six months
     ending June 30, 2004 and 2003, the Company has charged operations
     approximately $48,000 and $48,000 respectively.

8.   INVESTMENT IN UNCONSOLIDATED AFFILIATE

     York's summarized condensed financial information is as follows:

                                   York Insurance Services Group, Inc.
                          ------------------------------------------------------
                              Six Months ended             Six Months ended
                               June 30, 2004                June 30, 2003
                          --------------------------   -------------------------

Sales                         $ 28,380,576                 $ 24,739,656
Expenses                      $ 25,309,800                 $ 19,901,202
Net income                    $  1,951,718                 $  2,710,549

Working Capital               $ 10,409,373                 $  5,636,579
Total Assets                  $ 24,780,031                 $ 20,206,718
Long Term Debt                $  1,658,900                 $  1,514,911
Shareholder's Equity          $ 14,757,584                 $  9,916,293

     York is a 50% owned unconsolidated affiliate accounted for by the equity
     method. The Company's cost of its 50% interest in York exceeds the
     underlying equity in net assets as follows:

  Fifty percent interest in unconsolidated affiliate     $8,878,787
  Equity in net assets of York                            7,378,787
                                                         ----------
    Goodwill                                             $1,500,000
                                                         ==========

     In accordance with Financial Accounting Standards No. 142 ("SFAS 142"), the
     equity method goodwill is not amortized or reviewed for impairment.
     However, the equity method for the 50% interest in York is reviewed for
     impairment at least annually in accordance with SFAS 142.

9.   CONTINGENCIES

     From time to time, Bexil is threatened or named as defendant in litigation
     arising in the normal course of business. As of June 30, 2004, Bexil was
     not involved in any litigation that, in the opinion of management, would
     have a material adverse impact on its financial statements.

                                      -10-
<PAGE>



Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

Bexil Corporation, a Maryland corporation, is a holding company operating
businesses directly or through companies in which it has a majority or other
substantial interest. Bexil's primary business currently is comprised of its 50%
interest in York Insurance Services Group, Inc. ("York"). Since the 1930's,
York's affiliates have served as third party administrators and independent
adjusters providing claims data and risk related services to insurance carriers,
self insureds, public entities, brokers, and other intermediaries. York's claims
services include property & casualty, workers' compensation, special
investigative unit services & surveillance, transportation & logistics,
environmental, construction, and inland & ocean marine. Effective January 6,
2004, the Securities and Exchange Commission issued an order declaring that
Bexil had ceased to be an investment company under Section 8(f) of the
Investment Company Act of 1940.

The Market for York's Services is Highly Competitive

York competes in the domestic and international markets for claims
administration, claims adjusting, and related services, which are highly
competitive. A large number of companies compete in varying ways in various
segments of the market. Competitors include those insurance companies that have
their own claims handling capabilities, insurance brokers offering adjusting and
related services to supplement brokerage services, as well as national, regional
and small adjusting companies.

Although there are a large number of property and casualty insurers, the major
insurers, which account for a substantial portion of the market, typically
maintain a staff of adjusters on their payrolls. Generally, insurers use this
staff to adjust automobile and smaller property claims; however many insurers
also have internal adjusting staffs who handle claims that are larger or more
complicated. Nonetheless, to varying degrees, property and casualty insurers
"outsource" claims adjusting, whether entirely, on a multi-policy "program"
basis or, a policy-by-policy basis or on an adjustment-by-adjustment basis.

Insurers have numerous reasons for out-sourcing claims handling. Some insurers
have elected to reduce overhead by eliminating internal claims adjusting
capability in whole or in part. Others have specialized requirements for
specialized adjusting services. Additionally, certain claims may require
adjusting services outside the geographic area that an insurer's staff can
handle conveniently. Insurers' relationships with insureds or managing general
agents and those parties' relationships with claims administrators may also
result in an insurer out-sourcing claims. York makes its services available to
those insurers wishing to out-source claims handling.

Insurance markets tend to be cyclical in nature. As markets "harden", premiums,
deductibles and "self-insured retention" amounts tend to increase, while
coverage terms tend to become more restrictive. As markets "soften", the
opposite tends to occur. Different business opportunities arise in all phases of
these cycles. For example, the higher deductibles and self-insured retention
amounts seen during a "hard" market may lead insureds to take a greater degree
of control over the claims handling process. This presents an opportunity for
York to provide service to "self-insured" parties. On the other hand, a "soft"
market will tend to cause insurers to seek to cut costs. One way insurers try to
do this is by reducing the overhead of their in-house claims departments. This
presents an opportunity to York to handle "out-sourced" claims.

In short, there are challenges and opportunities in each part of a cycle in the
insurance market. It is not currently possible to accurately predict how these
countervailing factors will affect the net outcome of York as market cycles
change.

One major customer and its affiliates as a group accounted for approximately 30%
of York's sales for the year ended December 31, 2003. Although a loss of all or
a major portion of York's business with most of these affiliates would not have
a material adverse impact on York, a material reduction in sales to the entire
group of affiliates could have a material adverse impact on York, if the lost
business were not replaced. York is pursuing plans to broaden its customer base
in terms of number of clients served and to reduce the share of business
represented by the aforesaid major customer, all while increasing the overall
amount of business done with all customers.


                                      -11-
<PAGE>

Three Months Ended June 30, 2004 Compared to Three Months Ended June 30, 2003

The Company's total revenues of $493,111 increased $53,323 or 12.1% from
$439,788, primarily due to equity in higher earnings of its unconsolidated
affiliate, York Insurance Services Group, Inc. ("York"). Partly offsetting this
was an decrease in investment earnings and other of $1,121 or 3.0%. Equity in
earnings of York increased $54,444 due to York's higher net income as compared
to the same period of last year.

Total expenses of $255,611 increased $80,395 or 45.9% versus the second quarter
last year. General and administrative expenses increased $39,496 or 28.3% due to
higher employee costs. Communication costs were slightly above last years by
$3,317. Professional fees of $64,167 increased $37,582 due to increased legal
services.

Net income for the period was $285,429 or $.32 per share on a diluted basis as
compared to net income of $282,400 or $.32 per share on a diluted basis for the
second quarter ended June 30, 2003.

Six Months Ended June 30, 2004 Compared to Six Months Ended June 30, 2003

The Company's total revenues of $1,078,057 decreased $360,924 or 25.1% from
$1,438,981, primarily due to lower equity in earnings of York. Partly offsetting
this was an increase in investment earnings and other of $18,498 or 22.1%.
Equity in earnings of York decreased $379,422 due to York's lower net income as
compared to the first half of 2003. Although York's revenue increased 14.7%,
operating expenses increased approximately 27.2% due to increased marketing and
servicing personnel and infrastructure.

Total expenses of $482,685 increased $159,936 or 49.6% versus the period last
year. General and administrative expenses increased $122,144 or 46.9% due to
higher employee costs. Professional fees of $82,965 was $33,360 above last year.

Net income for the period was $660,545 or $.75 per share on a diluted basis as
compared to net income of $1,094,257 or $1.26 per share on a diluted basis for
the second quarter ended June 30, 2003.

Forward-Looking Information

Certain written and oral statements made or incorporated by reference from time
to time by the Company in this report, other reports, filings with the
Securities and Exchange Commission, press releases, conferences, or otherwise,
are "forward looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995. Forward-looking statements include, without
limitation, any statement that may predict, forecast, indicate or imply future
results, performance or achievements. Forward-looking statements may be
identified, without limitation, by the use of such words as "anticipates",
"estimates", "expects", "intends", "plans", "predicts", "projects", "believes",
or words or phrases of similar meaning. Forward-looking statements include risks
and uncertainties which could cause actual results or outcomes to differ
materially from those expressed in the forward-looking statements. In addition
to other factors and matters discussed elsewhere herein, some of the important
facts that could cause actual results to differ materially from those discussed
in the forward-looking statements include the following: changes in general
economic conditions in York's major geographic markets; occurrences of
weather-related, natural and man-made disasters, changes in overall employment
levels and associated injury rates in the United States; changes in the degree
to which property and casualty insurance carriers outsource their claims


                                      -12-
<PAGE>

handling functions; decisions by major insurance carriers and underwriters and
brokers to expand their activities as third party administrators and adjusters,
which would directly compete with York's business; the ability to identify new
revenue sources not directly tied to the insurance underwriting cycle; the
growth of alternative risk programs and the use of independent third party
administrators such as York, as opposed to administrators affiliated with
brokers or insurance carriers; ability to develop or acquire information
technology resources to support and grow York's business; the ability to
recruit, train and retain qualified personnel; the renewal of existing major
contracts with clients and York's ability to obtain such renewals and new
contracts on satisfactory financial terms and the creditworthiness of its major
clients; changes in accounting principles or application of such principles to
York's business; and any other factors referenced or incorporated by reference
in this report and any other publicly filed report. The risks included above are
not exhaustive.

Other sections of this report may include reference to the additional factors
which could adversely impact the Company's and York's business and financial
performance. Moreover, the Company and York operate in a very competitive and
rapidly changing environment. New risk factors emerge from time to time, and it
is not possible for management to predict all such risk factors, nor can it
assess the impact of known risk factors on the Company and York's business or
the extent to which any factor or combination of factors may cause actual
results to differ materially from those contained in any forward-looking
statement. The Company undertakes no obligation to revise or publicly release
the results of any revisions to forward-looking statements or to identify any
new risk factors which may arise. Given these risks and uncertainties, investors
should not place undue reliance on forward-looking statements as a prediction of
actual future results.

Investors should also be aware that while the Company does, from time to time,
communicate with securities analysts, it is against the Company's policy to
disclose to them any material, non-public information. Accordingly, investors
should not assume that the Company agrees with any statement or report issued by
any analyst irrespective of the content of the statement or report. Furthermore,
the Company has a policy against issuing or confirming financial forecasts or
projections issued by others. Thus, to the extent that the reports issued by
securities analysts contain any projections, forecasts, or opinions, such
reports are not the responsibility of the Company.

Item 3.  Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to
ensure that information required to be disclosed in the Company's reports filed
under the Securities Exchange Act of 1934 is recorded, processed, summarized and
reported within the time periods specified in the SEC's rules and forms, and
that such information is accumulated and communicated to the Company's
management, including its President and Chief Executive Officer and Principal
Financial Officer, or persons performing similar functions, as appropriate, to
allow timely decisions regarding required disclosure. Management necessarily
applied its judgment in assessing the costs and benefits of such controls and
procedures which, by their nature, can provide only reasonable assurance
regarding management's control objectives. Management, including the Company's
President and Chief Executive Officer along with the Company's Principal
Financial Officer, concluded that the Company's disclosure controls and
procedures are effective in reaching the level of reasonable assurance regarding
management's control objectives.

                                      -13-
<PAGE>

With respect to the Company's interest in an unconsolidated affiliate, York
Insurance Services Group, Inc., inasmuch as the Company does not fully control
or manage this entity, the Company's disclosure controls and procedures with
respect to such entity are necessarily more limited than those it maintains with
respect to its operations that it fully controls and manages.

The Company has carried out an evaluation, under the supervision and with the
participation of the Company's management, including the Company's President and
Chief Executive Officer along with the Company's Principal Financial Officer, of
the effectiveness of the design and operation of the Company's disclosure
controls and procedures pursuant to Exchange Act Rule 13a-15(b). Based upon the
foregoing, as of the end of the period covered by this report, the Company's
President and Chief Executive Officer along with the Company's Principal
Financial Officer, or persons performing similar functions, concluded that the
Company's disclosure controls and procedures are effective in timely alerting
them to material information relating to the Company required to be included in
the Company's Exchange Act reports. There has been no change during the
Company's fiscal quarter ended June 30, 2004 in the Company's internal control
over financial reporting that was identified in connection with the foregoing
evaluation which has materially affected, or is reasonably likely to materially
affect, the Company's internal control over financial reporting.

Part II. Other Information

Items 4. Submission of Matters to a Vote of Security Holders During the Period
Covered by This Report

     (a) N/A

     (b) N/A

     (c) N/A

     (d) N/A

Item 6. Exhibits and Reports on Form 8-K

Reports on Form 8-K were filed during the quarter covered by this reports as
follows:

     8K - Financial results for the first quarter ended March 31, 2004





                                      -14-
<PAGE>

                           MANAGEMENT'S REPRESENTATION

     The information furnished in this report reflects all adjustments which
are, in the opinion of management, necessary to a fair statement of the results
of the period.

                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Company has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                               BEXIL CORPORATION

Dated: August 13, 2004               By :   /s/ William G. Vohrer
                                            ---------------------
                                            William G. Vohrer
                                            Chief Financial Officer, Treasurer,
                                            Chief Accounting Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed by the following persons on behalf of the Company and in the
capacities and on the dates indicated.


August 13, 2004     By:  /s/Thomas B. Winmill
                         -------------------------------------------------------
                         Bassett S. Winmill, Chairman of the Board, Director
                         Thomas B. Winmill on behalf of Bassett S. Winmill by
                         Power of Attorney signed 12/11/01

August 13, 2004     By:  /s/Thomas B. Winmill
                         -------------------------------------------------------
                         Thomas B. Winmill, Esq., President
                         Chief Executive Office, General Counsel, Director

August 13, 2004     By:  /s/Thomas B. Winmill
                         -------------------------------------------------------
                         Russell E. Burke III, Director
                         Thomas B. Winmill on behalf of Russell E. Burke III by
                         Power of Attorney signed 12/11/01

August 13, 2004     By:  /s/Thomas B. Winmill
                         -------------------------------------------------------
                         Frederick A. Parker, Jr., Director
                         Thomas B. Winmill on behalf of Frederick A. Parker, Jr.
                         by Power of Attorney signed 12/11/01

August 13, 2004     By:  /s/Thomas B. Winmill
                         -------------------------------------------------------
                         Douglas Wu, Director
                         Thomas B. Winmill on behalf of Douglas Wu by
                         Power of Attorney signed 12/11/01

August 13, 2004     By:  /s/Thomas B. Winmill
                         -------------------------------------------------------
                         Mark C. Winmill, Director
                         Thomas B. Winmill on behalf of Mark C. Winmill by
                         Power of Attorney signed 12/11/01

August 13, 2004     By:  /s/Thomas B. Winmill
                         -------------------------------------------------------
                         Peter M. Kuhlmann, Director
                         Thomas B. Winmill on behalf of Peter M. Kuhlmann by
                         Power of Attorney signed 3/25/04



                                      -15-
<PAGE>



           REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTANTING FIRM


The Board of Directors and Shareholders of Bexil Corporation:

We have reviewed the accompanying balance sheet and statements of income of
Bexil Corporation as of June 30, 2004 and for the six month period ended June
30, 2004. These financial statements are the responsibility of the Company's
management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

As discussed in Note 2, in 2004 the Company changed it method of accounting for
its 50% interest in an unconsolidated affiliate from the fair value method to
the equity method of accounting and for its other marketable securities.

Based on our review, we are not aware of any material modifications that should
be made to the accompanying financial statements for them to be in conformity
with generally accepted accounting principles.

                                             Tait, Weller & Baker


Philadelphia, Pennsylvania
August 13, 2004



                                      -16-
<PAGE>


Certification- Exchange Act Rules 13a-14 and 15d-14

I, Thomas B. Winmill, certify that:

1. I have reviewed this quarterly report on Form 10-QSB of Bexil Corporation
("registrant");

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the periods covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of
the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent
functions):

a) all significant deficiencies in the design or operation of internal controls
which could adversely affect the registrant's ability to record, process,
summarize and report financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: August 13, 2004

                                        /s/ Thomas B. Winmill
                                            Chief Executive Officer

                                      -17-
<PAGE>


Certification- Exchange Act Rules 13a-14 and 15d-14

I, William G. Vohrer, certify that:

1. I have reviewed this quarterly report on Form 10-QSB of Bexil Corporation
("registrant");

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the periods covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of
the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent
functions):

a) all significant deficiencies in the design or operation of internal controls
which could adversely affect the registrant's ability to record, process,
summarize and report financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: August 13, 2004

                                         /s/ William G. Vohrer
                                             Chief Financial Officer

                                      -18-
<PAGE>



                          CEO CERTIFICATION PURSUANT TO

                             18 U.S.C. SECTION 1350,

                           AS ADOPTED PURSUANT TO 906

                        OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report of Bexil Corporation on Form 10-QSB for
the period ending June 30, 2004 as filed with the Securities and Exchange
Commission on the date hereof (the "Report"), I, Thomas B. Winmill, Chief
Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley act of 2002, that:


1. The Report fully complies with the requirements of Section 13(a) or 15(d) of
the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material
respects, the financial condition and result of operations of the Company.



/s/ Thomas B. Winmill
Thomas B. Winmill
Chief Executive Officer
August 13, 2004



                                      -19-
<PAGE>


                          CFO CERTIFICATION PURSUANT TO

                             18 U.S.C. SECTION 1350,

                           AS ADOPTED PURSUANT TO 906

                        OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report of Bexil Corporation on Form 10-QSB for
the period ending June 30, 2004 as filed with the Securities and Exchange
Commission on the date hereof (the "Report"), I, William G. Vohrer, Chief
Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of
the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material
respects, the financial condition and result of operations of the Company.



/s/William G. Vohrer
William G. Vohrer
Chief Financial Officer
August 13, 2004


                                      -20-
<PAGE>