Exhibit 99 (a)

ENERGY FUTURE HOLDINGS CORP. AND SUBSIDIARIES

CONDENSED STATEMENTS OF CONSOLIDATED INCOME (LOSS)

(Unaudited)

(millions of dollars)



|                                                              |  |                                                     |        |  
|------------------------------------------------------------- |  | --------------------------------------------------- | ------ | -
|                                                              |  | Period fromOctober 1, 2007throughSeptember 30, 2008 |       
|Operating revenues                                            |  | $                                                   | 11,296 |  
|Fuel, purchased power and delivery fees                       |  |                                                     | (4,606 | )
|Net gain (loss) from commodity hedging and trading activities |  |                                                     | (1,687 | )
|Operating costs                                               |  |                                                     | (1,468 | )
|Depreciation and amortization                                 |  |                                                     | (1,654 | )
|Selling, general and administrative expenses                  |  |                                                     | (945   | )
|Franchise and revenue-based taxes                             |  |                                                     | (365   | )
|Other income                                                  |  |                                                     | 61     |  
|Other deductions                                              |  |                                                     | (584   | )
|Interest income                                               |  |                                                     | 49     |  
|Interest expense and related charges                          |  |                                                     | (3,371 | )
|                                                              |  |                                                     |        |  
|Income (loss) from continuing operations before income taxes  |  |                                                     | (3,274 | )
|                                                              | 
|Income tax (expense) benefit                                  |  |                                                     | 1,038  |  
|                                                              |  |                                                     |        |  
|Income (loss) from continuing operations                      |  |                                                     | (2,236 | )
|                                                              | 
|Income from discontinued operations, net of tax effect        |  |                                                     | 1      |  
|                                                              |  |                                                     |        |  
|Net income (loss)                                             |  | $                                                   | (2,235 | )
|                                                              |  |                                                     |        |