EXHIBIT 99 (a)

ENERGY FUTURE HOLDINGS CORP. AND SUBSIDIARIES

CONDENSED STATEMENTS OF CONSOLIDATED INCOME (LOSS)

(Unaudited)

(millions of dollars)



|                                                              |  |                                                 |        |   |  |  |                                                |   |       |  
|------------------------------------------------------------- |  | ----------------------------------------------- | ------ | - |  |  | ---------------------------------------------- | - | ----- | -
|                                                              |  | Successor                                       |        |   |  |  | Predecessor                                    |  
|                                                              |  | Period fromOctober 11, 2007throughJune 30, 2008 |        |   |  |  | Period fromJuly 1, 2007throughOctober 10, 2007 |  
|Operating revenues                                            |  | $                                               | 7,301  |   |  |  |                                                | $ | 3,292 |  
|Fuel, purchased power and delivery fees                       |  |                                                 | (2,881 | ) |  |  |                                                |   | (977  | )
|Net gain (loss) from commodity hedging and trading activities |  |                                                 | (7,787 | ) |  |  |                                                |   | 507   |  
|Operating costs                                               |  |                                                 | (1,054 | ) |  |  |                                                |   | (393  | )
|Depreciation and amortization                                 |  |                                                 | (1,200 | ) |  |  |                                                |   | (231  | )
|Selling, general and administrative expenses                  |  |                                                 | (680   | ) |  |  |                                                |   | (244  | )
|Franchise and revenue-based taxes                             |  |                                                 | (260   | ) |  |  |                                                |   | (106  | )
|Other income                                                  |  |                                                 | 43     |   |  |  |                                                |   | 24    |  
|Other deductions                                              |  |                                                 | (103   | ) |  |  |                                                |   | 50    |  
|Interest income                                               |  |                                                 | 37     |   |  |  |                                                |   | 21    |  
|Interest expense and related charges                          |  |                                                 | (2,513 | ) |  |  |                                                |   | (253  | )
|                                                              |  |                                                 |        |   |  |  |                                                |   |       |  
|Income (loss) from continuing operations before income taxes  |  |                                                 | (9,097 | ) |  |  |                                                |   | 1,690 |  
|Income tax (expense) benefit                                  |  |                                                 | 3,136  |   |  |  |                                                |   | (603  | )
|                                                              |  |                                                 |        |   |  |  |                                                |   |       |  
|Income (loss) from continuing operations                      |  |                                                 | (5,961 | ) |  |  |                                                |   | 1,087 |  
|Income from discontinued operations, net of tax effect        |  |                                                 | 1      |   |  |  |                                                |   | 13    |  
|                                                              |  |                                                 |        |   |  |  |                                                |   |       |  
|Net income (loss)                                             |  | $                                               | (5,960 | ) |  |  |                                                | $ | 1,100 |  
|                                                              |  |                                                 |        |   |  |  |                                                |   |       |