|   |   Exhibit 99.1 |
|--------|--------------------------|
|   |                     |
|   | Frontier Communications  |
|   | 3 High Ridge Park        |
|   | Stamford, CT 06905       |
|   | 203.614.5600             |
|   | www.frontier.com         |

|   |
|--------|
|   | •  $14 million increase in sequential synergy cost savings |
|   | •  Estimated synergy cost savings by end of 2012 raised to $600 million |
|   | •  48%operating cash flow margin, as adjusted |
|   | •  142,000 new households with broadband availability |
|   | •  7,400 net new high-speed internet subscribers |

----

----

----

----

| INVESTOR CONTACTS:       |                                    |   | MEDIA CONTACT:               |
|--------------------------|-----------------------------------------|--------|------------------------------|
| David Whitehouse         | Gregory Lundberg                        |   | Brigid Smith                 |
| SVP & Treasurer      | Assistant Treasurer, Investor Relations |   | AVP Corporate Communications |
| (203) 614-5708           | (203) 614-5044                          |   | (203) 614-5042               |
| david.whitehouse@FTR.com | greg.lundberg@FTR.com                   |   | brigid.smith@FTR.com         |
|                     |                                    |   |                         |

----

|                                                       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |   |   |                     |      |   |     |   |    |     |   |   |      |   |
|------------------------------------------------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-----------------------|--------|--------|--------------------------|-----------|--------|----------|--------|---------|----------|--------|--------|-----------|--------|
|                                                       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |   |   |                     |      |   |     |   |    |     |   |   |      |   |
|                                                       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |   |   |                     |      |   |     |   |    |     |   |   |      |   |
| Frontier Communications Corporation                        |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |
| Consolidated Financial Data                                |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |
|                                                       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |   |   |                     |      |   |     |   |    |     |   |   |      |   |
|                                                       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |   |   |                     |      |   |     |   |    |     |   |   |      |   |
|                                                       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | For the quarter ended |   |   | For the six months ended |      |
|                                                       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | June 30,              |   |   | March 31,                |      |   | June 30, |   |    | June 30, |   |
| (Amounts in thousands, except per share amounts)           |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            | 2011   |                  |   | 2011   |                     |      | 2010   |     |   | 2011    |     |   | 2010   |      |
|                                                       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |   |   |                     |      |   |     |   |    |     |   |   |      |   |
| Income Statement Data                                      |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |   |   |                     |      |   |     |   |    |     |   |   |      |
|   Revenue                                        |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            | $      | 1,322,255             |   |   | $                        | 1,346,697 |   |     | $      | 516,137 |     |   | $      | 2,668,952 |   |   | $ | 1,035,986 |   |
|                                                       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |   |   |                     |      |   |     |   |    |     |   |   |      |   |   |   |   |   |   |
|   Network access expenses                        |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | 126,629               |   |   |                     | 151,284   |   |     |   | 53,139  |     |   |   | 277,913   |   |   |   | 106,682 |   |
|   Other operating expenses (1)                   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | 578,096               |   |   |                     | 580,340   |   |     |   | 189,649 |     |   |   | 1,158,436 |   |   |   | 382,674 |   |
|   Depreciation and amortization                  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | 358,986               |   |   |                     | 351,257   |   |     |   | 99,974  |     |   |   | 710,243   |   |   |   | 201,023 |   |
|   Acquisition and integration costs (2)          |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | 20,264                |   |   |                     | 13,223    |   |     |   | 36,964  |     |   |   | 33,487    |   |   |   | 47,334 |   |
|   Total operating expenses                       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | 1,083,975             |   |   |                     | 1,096,104 |   |     |   | 379,726 |     |   |   | 2,180,079 |   |   |   | 737,713 |   |
|                                                       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |   |   |                     |      |   |     |   |    |     |   |   |      |   |   |   |   |   |   |
|   Operating income                               |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | 238,280               |   |   |                     | 250,593   |   |     |   | 136,411 |     |   |   | 488,873   |   |   |   | 298,273 |   |
|   Investment and other income (loss), net        |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | (382                  | )      |   |                     | 9,585     |   |     |   | 9,834   |     |   |   | 9,203     |   |   |   | 17,287 |   |
|   Interest expense                               |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | 166,864               |   |   |                     | 167,415   |   |     |   | 93,968  |     |   |   | 334,279   |   |   |   | 187,755 |   |
|   Income before income taxes                     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | 71,034                |   |   |                     | 92,763    |   |     |   | 52,277  |     |   |   | 163,797   |   |   |   | 127,805 |   |
|   Income tax expense                             |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | 37,190                |   |   |                     | 36,567    |   |     |   | 16,338  |     |   |   | 73,757    |   |   |   | 48,394 |   |
| Net income (2)                                             |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | 33,844                |   |   |                     | 56,196    |   |     |   | 35,939  |     |   |   | 90,040    |   |   |   | 79,411 |   |
| Less:  Income attributable to the noncontrolling |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |   |   |                     |      |   |     |   |    |     |   |   |      |   |   |   |   |   |
|                                                       | interest in a partnership                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |                  | 1,583  |   |                     |      | 1,485  |     |   |    | 818      |   |   |      | 3,068  |   |   |   | 1,725 |   |
| Net income attributable to common shareholders             |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |   |   |                     |      |   |     |   |    |     |   |   |      |   |   |   |   |   |
|                                                       | of Frontier (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   | $                     | 32,261 |   |                     | $         | 54,711 |     |   | $       | 35,121   |   |   | $         | 86,972 |   |   | $ | 77,686 |   |
|                                                       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |   |   |                     |      |   |     |   |    |     |   |   |      |   |   |   |   |   |   |
| Weighted average shares outstanding                        |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | 989,357               |   |   |                     | 989,749   |   |     |   | 310,664 |     |   |   | 989,480   |   |   |   | 310,512 |   |
|                                                       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |   |   |                     |      |   |     |   |    |     |   |   |      |   |   |   |   |   |   |
| Basic net income per share attributable to                 |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |   |   |                     |      |   |     |   |    |     |   |   |      |   |   |   |   |   |
|                                                       | common shareholders of Frontier (2) (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   | $                     | 0.03   |   |                     | $         | 0.05   |     |   | $       | 0.11     |   |   | $         | 0.09   |   |   | $ | 0.25 |   |
|                                                       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |   |   |                     |      |   |     |   |    |     |   |   |      |   |   |   |   |   |   |
| Other Financial Data                                       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |   |   |                     |      |   |     |   |    |     |   |   |      |   |   |   |   |   |
| Capital expenditures - Business operations                 |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            | $      | 210,505               |   |   | $                        | 203,534   |   |     | $      | 53,423  |     |   | $      | 414,039   |   |   | $ | 93,350 |   |
| Capital expenditures - Integration activities              |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | 13,408                |   |   |                     | 5,578     |   |     |   | 32,674  |     |   |   | 18,986    |   |   |   | 62,353 |   |
| Operating cash flow, as adjusted (4)                       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | 633,770               |   |   |                     | 626,437   |   |     |   | 278,756 |     |   |   | 1,260,207 |   |   |   | 559,502 |   |
| Free cash flow (4)                                         |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | 231,431               |   |   |                     | 252,772   |   |     |   | 134,201 |     |   |   | 484,203   |   |   |   | 286,250 |   |
| Dividends paid                                             |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | 186,610               |   |   |                     | 186,605   |   |     |   | 78,351  |     |   |   | 373,215   |   |   |   | 156,706 |   |
| Dividend payout ratio (5)                                  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | 81                    | %      |   |                     | 74        | %      |     |   | 58      | %        |   |   | 77        | %      |   |   | 55 | % |
|                                                       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |   |   |                     |      |   |     |   |    |     |   |   |      |   |   |   |   |   |   |
|                                                       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |   |   |                     |      |   |     |   |    |     |   |   |      |   |   |   |   |   |   |
|                                                       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |   |   |                     |      |   |     |   |    |     |   |   |      |   |   |   |   |   |   |
| (1)                                                        | Includes severance and early retirement costs of $11.0 million, $0.1 million and $0.6 million for the quarters ended June 30, 2011, March 31, 2011 and March 31, 2010, respectively, and $11.0 million and $0.7 million for the six months ended June 30, 2011 and 2010, respectively.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |
|                                                       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |   |   |                     |      |   |     |   |    |     |   |   |      |   |   |   |   |   |   |
| (2)                                                        | Reflects acquisition and integration costs of $20.3 million ($12.6 million or $0.01 per share after tax), $13.2 million ($8.3 million or $0.01 per share after tax) and $37.0 million ($23.1 million or $0.08 per share after tax) for the quarters ended June 30, 2011, March 31, 2011 and June 30, 2010, respectively. Basic net income per share attributable to common shareholders of Frontier, as adjusted to exclude acquisition and integration costs, severance and early retirement costs and a $10.5 million discrete tax item ($0.01 per share after tax), was $0.06 per share, $0.06 per share and $0.19 per share for the quarters ended June 30, 2011, March 31, 2011 and June 30, 2010, respectively. Reflects acquisition and integration costs of $33.5 million ($20.9 million or $0.02 per share after tax) and $47.3 million ($29.6 million or $0.10 per share after tax) for the six months ended June 30, 2011 and 2010, respectively. Basic net income per share attributable to common shareholders of Frontier, as adjusted to exclude acquisition and integration costs, severance and early retirement costs and a $10.5 million discrete tax item ($0.01 per share after tax), was $0.12 per share and $0.35 per share for the six months ended June 30, 2011 and 2010, respectively. |   |
|                                                       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |   |   |                     |      |   |     |   |    |     |   |   |      |   |   |   |   |   |   |
| (3)                                                        | Calculated based on weighted average shares outstanding.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                  |   |   |                     |      |   |     |   |    |     |   |   |
| (4)                                                        | Reconciliations to the most comparable GAAP measures are presented in Schedules A and B at the end of these tables.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   |
| (5)                                                        | Represents dividends paid divided by free cash flow, as defined in Schedule A.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |                  |   |   |                     |      |   |     |   |    |     |   |   |
|                                                       |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |   |   |                     |      |   |     |   |    |     |   |   |      |   |   |   |   |   |   |

----

| Frontier Communications Corporation           |
|-----------------------------------------------|
| Consolidated Financial and Operating Data     |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                          |   |   |   |   | For the quarter ended |   | For the six months ended |
|                                          |   |   |   |   | June 30, |   | March 31, |   | June 30, |   | June 30, |
| (Amounts in thousands, except operating data) |   |   | 2011 |   | 2011 |   | 2010 (1) |   | 2011 |   | 2010 (1) |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Selected Income Statement Data                |   |   |   |   |   |   |   |   |   |   |   |
| Revenue                                       |   |   |   |   |   |   |   |   |   |   |   |   |
|                                          | Local and long distance services |   | $ | 617,744 |   |  $    635,114 |   |  $    223,281 |   |  $ 1,252,858 |   |  $   446,862 |
|                                          | Data and internet services |   |   |       461,599 |   |        458,527 |   |        166,349 |   |       920,126 |   |       329,717 |
|                                          | Other |   |   |   |         85,067 |   |         86,835 |   |          46,220 |   |       171,902 |   |         90,336 |
|                                          |            Customer revenue |   |   |    1,164,410 |   |     1,180,476 |   |        435,850 |   |    2,344,886 |   |       866,915 |
|                                          | Switched access and subsidy |   |   |       157,845 |   |        166,221 |   |          80,287 |   |       324,066 |   |       169,071 |
| Total revenue                                 |   |   | $ | 1,322,255 |   |  $ 1,346,697 |   |  $    516,137 |   |  $ 2,668,952 |   |  $1,035,986 |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Other Financial and Operating Data            |   |   |   |   |   |   |   |   |   |   |   |
| Revenue:                                      |   |   |   |   |   |   |   |   |   |   |   |   |
|                                          |    Residential |   | $ | 571,522 |   |  $    584,711 | (2) |  $    220,934 |   |  $ 1,156,233 |   |  $   441,330 |
|                                          |    Business |   |   |   |       592,888 |   |        595,765 | (2) |        214,916 |   |    1,188,653 |   |       425,585 |
|                                          |            Customer revenue |   |   |    1,164,410 |   |     1,180,476 |   |        435,850 |   |    2,344,886 |   |       866,915 |
|                                          |    Switched access and subsidy |   |   |       157,845 |   |        166,221 |   |          80,287 |   |       324,066 |   |       169,071 |
| Total revenue                                 |   |   | $ | 1,322,255 |   |  $ 1,346,697 |   |  $    516,137 |   |  $ 2,668,952 |   |  $1,035,986 |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Residential customer metrics:                 |   |   |   |   |   |   |   |   |   |   |   |
|                                          | Customers |   |   |   |    3,251,959 |   |     3,338,306 |   |     1,206,599 |   |    3,251,959 |   |    1,206,599 |
|                                          | Revenue |   |   | $ | 571,522 |   |  $    584,711 | (2) |  $    220,934 |   |  $ 1,156,233 |   |  $   441,330 |
|                                          | Products per residential customer (3) |   |   |            2.40 |   |             2.35 |   |             2.57 |   |            2.40 |   |            2.57 |
|                                          | Average monthly residential revenue per customer |   | $ | 57.81 |   |  $        57.46 | (2) |  $        60.44 |   |  $        57.61 |   |  $       59.78 |
|                                          | Customer monthly churn |   |   | 1.66% |   | 1.79% |   | 1.37% |   | 1.73% |   | 1.37% |
|                                          | Percent of customers on price protection plans |   |   |   |   |   |   |   |   |   |   |   |
|                                          |   | - Frontier Legacy |   |   | 60.5% |   | 59.0% |   | 56.8% |   | 60.5% |   | 56.8% |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business customer metrics:                    |   |   |   |   |   |   |   |   |   |   |   |
|                                          | Customers |   |   |   |       326,763 |   |        333,396 |   |        138,528 |   |       326,763 |   |       138,528 |
|                                          | Revenue |   |   | $ | 592,888 |   |  $    595,765 | (2) |  $    214,916 |   |  $ 1,188,653 |   |  $   425,585 |
|                                          | Average monthly business revenue per customer |   | $ | 598.73 |   |  $      586.48 | (2) |  $      517.71 |   | $      591.97 |   |  $     509.67 |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Access line metrics:                          |   |   |   |   |   |   |   |   |   |   |   |
|                                          | Residential |   |   |   |    3,428,911 |   |     3,521,710 |   |     1,296,471 |   |    3,428,911 |   |    1,296,471 |
|                                          | Business |   |   |   |    2,060,951 |   |     2,087,254 |   |        755,548 |   |    2,060,951 |   |       755,548 |
|      Total access lines   |   |   |    5,489,862 |   |     5,608,964 |   |     2,052,019 |   |    5,489,862 |   |    2,052,019 |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                          | Average monthly total revenue per access line |   | $ | 79.42 |   |  $       79.07 |   |  $        83.22 |   |  $       79.22 |   |  $       82.85 |
|                                          | Average monthly customer revenue per access line |   | $ | 69.94 |   |  $       69.31 |   |  $        70.27 |   |  $       69.60 |   |  $       69.33 |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |
| Employees                                     |   |   |         14,930 |   |         14,900 |   |           5,610 |   |         14,930 |   |          5,610 |
| High-Speed Internet (HSI) subscribers         |    1,715,119 |   |     1,707,678 |   |        647,487 |   |    1,715,119 |   |       647,487 |
| Video subscribers                             |   |   |       554,218 |   |        546,404 |   |        179,559 |   |       554,218 |   |       179,559 |
| Switched access minutes of use (in millions)  |   |   |           4,785 |   |           5,000 |   |           2,021 |   |           9,785 |   |          4,098 |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (1)                                           | Other financial and operating data for the quarter and six months ended June 30, 2010 represents Frontier legacy operations on a historical basis. |   |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (2)                                           | Reflects a reclassification of approximately $8.0 million of revenue from Business Revenue to Residential Revenue. |   |   |   |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (3)                                           | Products per residential customer: primary residential voice line, HSI and video products have a value of 1. Long distance, Frontier Secure, second lines, feature packages and dial-up have a value of 0.5. |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |

----

| Frontier Communications Corporation                                                                                                                                       |   |
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|
| Condensed Consolidated Balance Sheet Data                                                                                                                                 |   |
|                                                                                                                                                                      |   |   |   |   |   |   |
| (Amounts in thousands)                                                                                                                                                    |   |   |   |   |   |   |
|                                                                                                                                                                      |   |   |   |   |   |   |
|                                                                                                                                                                      |   | June 30, 2011 |   |   | December 31, 2010 |   |
| ASSETS                                                                                                                                                                    |   |   |   |   |   |   |
| Current assets:                                                                                                                                                           |   |   |   |   |   |   |
| Cash and cash equivalents                                                                                                                                                 |   | $ | 232,672 |   |   | $ | 251,263 |   |
| Accounts receivable, net                                                                                                                                                  |   |   | 513,852 |   |   |   | 568,308 |   |
| Other current assets                                                                                                                                                      |   |   | 299,731 |   |   |   | 308,848 |   |
| Total current assets                                                                                                                                                      |   |   | 1,046,255 |   |   |   | 1,128,419 |   |
|                                                                                                                                                                      |   |   |   |   |   |   |   |   |
| Restricted cash                                                                                                                                                           |   |   | 175,125 |   |   |   | 187,489 |   |
| Property, plant and equipment, net                                                                                                                                        |   |   | 7,590,723 |   |   |   | 7,590,614 |   |
| Other assets - principally goodwill                                                                                                                                       |   |   | 8,831,879 |   |   |   | 8,983,708 |   |
| Total assets                                                                                                                                                              |   | $ | 17,643,982 |   |   | $ | 17,890,230 |   |
|                                                                                                                                                                      |   |   |   |   |   |   |   |   |
| LIABILITIES AND EQUITY                                                                                                                                                    |   |   |   |   |   |   |   |   |
| Current liabilities:                                                                                                                                                      |   |   |   |   |   |   |   |   |
| Long-term debt due within one year                                                                                                                                        |   | $ | 203,659 |   |   | $ | 280,002 |   |
| Accounts payable and other current liabilities                                                                                                                            |   |   | 1,105,066 |   |   |   | 1,159,355 |   |
| Total current liabilities                                                                                                                                                 |   |   | 1,308,725 |   |   |   | 1,439,357 |   |
|                                                                                                                                                                      |   |   |   |   |   |   |   |   |
| Deferred income taxes and other liabilities                                                                                                                               |   |   | 3,412,199 |   |   |   | 3,257,437 |   |
| Long-term debt                                                                                                                                                            |   |   | 7,988,813 |   |   |   | 7,983,693 |   |
| Equity                                                                                                                                                                    |   |   | 4,934,245 |   |   |   | 5,209,743 |   |
| Total liabilities and equity                                                                                                                                              |   | $ | 17,643,982 |   |   | $ | 17,890,230 |   |
|                                                                                                                                                                      |   |   |   |   |   |   |   |   |
|                                                                                                                                                                      |   |   |   |   |   |   |   |   |
|   Note: Balance sheet is preliminary.  Final purchase accounting adjustments to be made for the Form 10-Q filing related to Deferred Income Taxes and Goodwill. |   |

----

| Frontier Communications Corporation                             |   |
|-----------------------------------------------------------------|--------|
|  Consolidated Cash Flow Data                               |   |
|                                                            |   |   |   |   |   |   |
| (Amounts in thousands)                                          |   |   |   |   |   |   |
|                                                            |   |   |   |   |   |   |
|                                                            |   | For the six months ended June 30, |   |
|                                                            |   | 2011 |   |   | 2010 |   |
|                                                            |   |   |   |   |   |   |
| Cash flows provided by (used in) operating activities:          |   |   |   |   |   |   |
| Net income                                                      |   | $ | 90,040 |   |   | $ | 79,411 |   |
| Adjustments to reconcile net income to net cash provided        |   |   |   |   |   |   |   |   |
|    by operating activities:                      |   |   |   |   |   |   |   |   |
| Depreciation and amortization expense                           |   |   | 710,243 |   |   |   | 201,023 |   |
| Stock-based compensation expense                                |   |   | 7,677 |   |   |   | 5,228 |   |
| Pension/OPEB costs                                              |   |   | 16,560 |   |   |   | 12,159 |   |
| Other non-cash adjustments                                      |   |   | (6,735 | ) |   |   | (3,423 | ) |
| Deferred income taxes                                           |   |   | 51,133 |   |   |   | 6,236 |   |
| Change in accounts receivable                                   |   |   | 29,705 |   |   |   | (6,537 | ) |
| Change in accounts payable and other liabilities                |   |   | (49,414 | ) |   |   | (24,751 | ) |
| Change in other current assets                                  |   |   | 15,022 |   |   |   | 48,224 |   |
| Net cash provided by operating activities                       |   |   | 864,231 |   |   |   | 317,570 |   |
|                                                            |   |   |   |   |   |   |   |   |
| Cash flows provided from (used by) investing activities:        |   |   |   |   |   |   |   |   |
| Capital expenditures - Business operations                      |   |   | (414,039 | ) |   |   | (93,350 | ) |
| Capital expenditures - Integration activities                   |   |   | (18,986 | ) |   |   | (62,353 | ) |
| Transaction escrow                                              |   |   | - |   |   |   | (125,518 | ) |
| Other assets purchased and distributions received, net          |   |   | 5,075 |   |   |   | (134 | ) |
| Net cash used by investing activities                           |   |   | (427,950 | ) |   |   | (281,355 | ) |
|                                                            |   |   |   |   |   |   |   |   |
| Cash flows provided from (used by) financing activities:        |   |   |   |   |   |   |   |   |
| Long-term debt payments                                         |   |   | (78,024 | ) |   |   | (1,955 | ) |
| Financing costs paid                                            |   |   | - |   |   |   | (3,225 | ) |
| Dividends paid                                                  |   |   | (373,215 | ) |   |   | (156,706 | ) |
| Repayment of customer advances for construction,                |   |   |   |   |   |   |   |   |
|   distributions to noncontrolling interests and other |   |   | (3,633 | ) |   |   | (1,867 | ) |
| Net cash used by financing activities                           |   |   | (454,872 | ) |   |   | (163,753 | ) |
|                                                            |   |   |   |   |   |   |   |   |
| Decrease in cash and cash equivalents                           |   |   | (18,591 | ) |   |   | (127,538 | ) |
| Cash and cash equivalents at January 1,                         |   |   | 251,263 |   |   |   | 358,693 |   |
|                                                            |   |   |   |   |   |   |   |   |
| Cash and cash equivalents at June 30,                           |   | $ | 232,672 |   |   | $ | 231,155 |   |
|                                                            |   |   |   |   |   |   |   |   |
| Cash paid during the period for:                                |   |   |   |   |   |   |   |   |
| Interest                                                        |   | $ | 328,728 |   |   | $ | 180,863 |   |
| Income taxes (refunds)                                          |   | $ | 27,203 |   |   | $ | (805 | ) |
|                                                            |   |   |   |   |   |   |   |   |
|                                                            |   |   |   |   |   |   |   |   |

----

|                                          |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |    |   |                     |   |    |     |   |   |     |   |   | Schedule A |    |
|-----------------------------------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-----------------------|---------|--------|--------------------------|--------|---------|----------|--------|--------|----------|--------|--------|------------|---------|
| Frontier Communications Corporation           |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |
| Reconciliation of Non-GAAP Financial Measures |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |
|                                          |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |    |   |                     |   |    |     |   |   |     |   |   |       |    |
|                                          |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |    |   |                     |   |    |     |   |   |     |   |   |       |    |
|                                          |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | For the quarter ended |    |   | For the six months ended |   |
|                                          |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | June 30,              |    |   | March 31,                |   |    | June 30, |   |   | June 30, |   |
|                                          | (Amounts in thousands)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   | 2011                  |    |   | 2011                     |   |    | 2010     |   |   | 2011     |   |   | 2010       |    |
|                                          |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |    |   |                     |   |    |     |   |   |     |   |   |       |    |
|                                          | Net Income to Free Cash Flow;                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |                  |    |   |                     |   |    |     |   |   |     |   |   |       |    |
|                                          |    Net Cash Provided by Operating Activities                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |                  |    |   |                     |   |    |     |   |   |     |   |   |       |    |
|                                          |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |    |   |                     |   |    |     |   |   |     |   |   |       |    |
|                                          | Net income                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   | $                     | 33,844  |   |                     | $      | 56,196  |     |   | $      | 35,939   |   |   | $          | 90,040  |   |   | $ | 79,411 |   |
|                                          |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |    |   |                     |   |    |     |   |   |     |   |   |       |    |   |   |   |   |   |
|                                          |  Add back:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |                  |    |   |                     |   |    |     |   |   |     |   |   |       |    |   |   |   |   |   |
|                                          |     Depreciation and amortization                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                  | 358,986 |   |                     |   | 351,257 |     |   |   | 99,974   |   |   |       | 710,243 |   |   |   | 201,023 |   |
|                                          |     Income tax expense                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                  | 37,190  |   |                     |   | 36,567  |     |   |   | 16,338   |   |   |       | 73,757  |   |   |   | 48,394 |   |
|                                          |     Acquisition and integration costs                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |                  | 20,264  |   |                     |   | 13,223  |     |   |   | 36,964   |   |   |       | 33,487  |   |   |   | 47,334 |   |
|                                          |     Pension/OPEB costs (non-cash) (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |                  | 5,281   |   |                     |   | 11,279  |     |   |   | 4,836    |   |   |       | 16,560  |   |   |   | 12,159 |   |
|                                          |     Stock-based compensation                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |                  | 4,093   |   |                     |   | 3,584   |     |   |   | 2,485    |   |   |       | 7,677   |   |   |   | 5,228 |   |
|                                          |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |    |   |                     |   |    |     |   |   |     |   |   |       |    |   |   |   |   |   |
|                                          |  Subtract:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |                  |    |   |                     |   |    |     |   |   |     |   |   |       |    |   |   |   |   |   |
|                                          |     Cash paid (refunded) for income taxes                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |                  | 18,257  |   |                     |   | 8,946   |     |   |   | (805     | )      |   |       | 27,203  |   |   |   | (805 | ) |
|                                          |     Other income, net                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |                  | (535    | )      |                     |   | 6,854   |     |   |   | 9,717    |   |   |       | 6,319   |   |   |   | 14,754 |   |
|                                          |     Capital expenditures - Business operations (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |                  | 210,505 |   |                     |   | 203,534 |     |   |   | 53,423   |   |   |       | 414,039 |   |   |   | 93,350 |   |
|                                          | Free cash flow                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   |                  | 231,431 |   |                     |   | 252,772 |     |   |   | 134,201  |   |   |       | 484,203 |   |   |   | 286,250 |   |
|                                          |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |    |   |                     |   |    |     |   |   |     |   |   |       |    |   |   |   |   |   |
|                                          |  Add back:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |                  |    |   |                     |   |    |     |   |   |     |   |   |       |    |   |   |   |   |   |
|                                          |     Deferred income taxes                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |                  | 23,389  |   |                     |   | 27,744  |     |   |   | (1,848   | )      |   |       | 51,133  |   |   |   | 6,236 |   |
|                                          |     Non-cash (gains)/losses, net                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  | 5,638   |   |                     |   | 11,864  |     |   |   | 6,057    |   |   |       | 17,502  |   |   |   | 13,964 |   |
|                                          |     Other income, net                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |                  | (535    | )      |                     |   | 6,854   |     |   |   | 9,717    |   |   |       | 6,319   |   |   |   | 14,754 |   |
|                                          |     Cash paid (refunded) for income taxes                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |                  | 18,257  |   |                     |   | 8,946   |     |   |   | (805     | )      |   |       | 27,203  |   |   |   | (805 | ) |
|                                          |     Capital expenditures - Business operations (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   |                  | 210,505 |   |                     |   | 203,534 |     |   |   | 53,423   |   |   |       | 414,039 |   |   |   | 93,350 |   |
|                                          |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |    |   |                     |   |    |     |   |   |     |   |   |       |    |   |   |   |   |   |
|                                          |  Subtract:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |                  |    |   |                     |   |    |     |   |   |     |   |   |       |    |   |   |   |   |   |
|                                          |     Changes in current assets and liabilities                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |                  | 71,740  |   |                     |   | (67,053 | )        |   |   | (54,296  | )      |   |       | 4,687   |   |   |   | (16,936 | ) |
|                                          |     Income tax expense                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                  | 37,190  |   |                     |   | 36,567  |     |   |   | 16,338   |   |   |       | 73,757  |   |   |   | 48,394 |   |
|                                          |     Acquisition and integration costs                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |                  | 20,264  |   |                     |   | 13,223  |     |   |   | 36,964   |   |   |       | 33,487  |   |   |   | 47,334 |   |
|                                          |     Pension/OPEB costs (non-cash) (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |                  | 5,281   |   |                     |   | 11,279  |     |   |   | 4,836    |   |   |       | 16,560  |   |   |   | 12,159 |   |
|                                          |     Stock-based compensation                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |                  | 4,093   |   |                     |   | 3,584   |     |   |   | 2,485    |   |   |       | 7,677   |   |   |   | 5,228 |   |
|                                          | Net cash provided by operating activities                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | $                     | 350,117 |   |                     | $      | 514,114 |     |   | $      | 194,418  |   |   | $          | 864,231 |   |   | $ | 317,570 |   |
|                                          |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |    |   |                     |   |    |     |   |   |     |   |   |       |    |   |   |   |   |   |
|                                          |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |    |   |                     |   |    |     |   |   |     |   |   |       |    |   |   |   |   |   |
| (1)                                           | Includes pension and other postretirement benefit (OPEB) expense, net of capitalized amounts, of $15.3 million, $15.9 million and $7.4 million for the quarters ended June 30, 2011, March 31, 2011 and June 30, 2010, respectively, less cash pension contributions and certain OPEB costs of $10.0 million, $4.6 million and $2.6 million for the quarters ended June 30, 2011, March 31, 2011 and June 30, 2010, respectively. Includes pension and OPEB expense, net of capitalized amounts, of $31.2 million and $17.0 million for the six months ended June 30, 2011 and 2010, respectively, less cash pension contributions and certain OPEB costs of $14.6 million and $4.9 million for the six months ended June 30, 2011 and 2010, respectively. |   |
|                                          |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |    |   |                     |   |    |     |   |   |     |   |   |       |    |   |   |   |   |   |
| (2)                                           | Excludes capital expenditures for integration activities.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |                  |    |   |                     |   |    |     |   |   |     |   |   |       |    |   |   |   |   |   |
|                                          |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                  |    |   |                     |   |    |     |   |   |     |   |   |       |    |   |   |   |   |   |

----

|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |  Schedule B |   |
|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------------------------------------|-----------|--------|-------------------------------------|-------------|--------|--------------|----------|--------|------------|-----------|-----------|----------|--------|--------|----------|--------|-----------|-------------|--------|--------|--------------|--------|--------|------------------|--------|
|   | Frontier Communications Corporation                                                                                                                                                                                                                                                                                                                                                                                               |   |
|   | Reconciliation of Non-GAAP Financial Measures                                                                                                                                                                                                                                                                                                                                                                                     |   |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   | For the quarter ended June 30, 2011  |      |   | For the quarter ended June 30, 2010 |        |
|   | (Amounts in thousands)                                                                                                                                                                                                                                                                                                                                                                                                            |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                                 |      |   | Acquisition                         |        |   |         |     |   | Severance  |      |      |     |   |   |     |   |      | Acquisition |   |   |         |   |   | Severance        |   |   |   |   |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                                 |      |   | and                                 |        |   | Non-cash     |     |   | and Early  |      |      |     |   |   |     |   |      | and         |   |   | Non-cash     |   |   | and Early        |   |   |   |   |
|   | Operating Cash Flow and                                                                                                                                                                                                                                                                                                                                                                                                           |   | As                                   |      |   | Integration                         |        |   | Pension/OPEB |     |   | Retirement |      |      | As       |   |   | As       |   |      | Integration |   |   | Pension/OPEB |   |   | Retirement       |   |   | As |   |
|   |  Operating Cash Flow Margin                                                                                                                                                                                                                                                                                                                                                                                                  |   | Reported                             |      |   | Costs                               |        |   | Costs (1)    |     |   | Costs      |      |      | Adjusted |   |   | Reported |   |      | Costs       |   |   | Costs (1)    |   |   | Costs            |   |   | Adjusted |   |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |
|   | Operating Income                                                                                                                                                                                                                                                                                                                                                                                                                  |   | $                                    | 238,280   |   |                                | $           | 20,264 |         |     | $      | 5,281      |      |      | $        | 10,959 |   |     | $      | 274,784   |        |   | $      | 136,411      |   |   | $                | 36,964 |   |   | $ | 4,836 |   |   | $ | 571 |   |   | $ | 178,782 |   |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |  Add back:                                                                                                                                                                                                                                                                                                                                                                                                                   |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |      Depreciation and                                                                                                                                                                                                                                                                                                                                                                                    |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |        amortization                                                                                                                                                                                                                                                                                                                                                                            |   |                                 | 358,986   |   |                                |        | -      |         |     |   | -          |      |      |     | -      |   |     |   | 358,986   |        |   |   | 99,974       |   |   |             | -      |   |   |   | - |   |   |   | - |   |   |   | 99,974 |   |
|   | Operating cash flow                                                                                                                                                                                                                                                                                                                                                                                                               |   | $                                    | 597,266   |   |                                | $           | 20,264 |         |     | $      | 5,281      |      |      | $        | 10,959 |   |     | $      | 633,770   |        |   | $      | 236,385      |   |   | $                | 36,964 |   |   | $ | 4,836 |   |   | $ | 571 |   |   | $ | 278,756 |   |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   | Revenue                                                                                                                                                                                                                                                                                                                                                                                                                           |   | $                                    | 1,322,255 |   |                                |        |   |         |     |   |       |      |      |     |   |   |     | $      | 1,322,255 |        |   | $      | 516,137      |   |   |             |   |   |   |   |   |   |   |   |   |   |   | $ | 516,137 |   |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   | Operating income margin                                                                                                                                                                                                                                                                                                                                                                                                           |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |    (Operating income divided                                                                                                                                                                                                                                                                                                                                                                                       |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |        by revenue)                                                                                                                                                                                                                                                                                                                                                                             |   |                                 | 18.0      | %      |                                |        |   |         |     |   |       |      |      |     |   |   |     |   | 20.8      | %           |   |   | 26.4         | %      |   |             |   |   |   |   |   |   |   |   |   |   |   |   | 34.6 | % |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   | Operating cash flow margin                                                                                                                                                                                                                                                                                                                                                                                                        |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |    (Operating cash flow divided                                                                                                                                                                                                                                                                                                                                                                                    |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |        by revenue)                                                                                                                                                                                                                                                                                                                                                                             |   |                                 | 45.2      | %      |                                |        |   |         |     |   |       |      |      |     |   |   |     |   | 47.9      | %           |   |   | 45.8         | %      |   |             |   |   |   |   |   |   |   |   |   |   |   |   | 54.0 | % |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   | For the quarter ended March 31, 2011 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |
|   | (Amounts in thousands)                                                                                                                                                                                                                                                                                                                                                                                                            |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                                 |      |   |                                | Acquisition |   |         |     |   |       |      | Severance |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                                 |      |   |                                | and         |   |         | Non-cash |   |       | and Early |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
|   | Operating Cash Flow and                                                                                                                                                                                                                                                                                                                                                                                                           |   | As                                   |      |   | Integration                         |        |   | Pension/OPEB |     |   | Retirement |      |      | As       |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |
|   |  Operating Cash Flow Margin                                                                                                                                                                                                                                                                                                                                                                                                  |   | Reported                             |      |   | Costs                               |        |   | Costs (1)    |     |   | Costs      |      |      | Adjusted |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   | Operating Income                                                                                                                                                                                                                                                                                                                                                                                                                  |   | $                                    | 250,593   |   |                                | $           | 13,223 |         |     | $      | 11,279     |      |      | $        | 85     |   |     | $      | 275,180   |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |  Add back:                                                                                                                                                                                                                                                                                                                                                                                                                   |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |      Depreciation and                                                                                                                                                                                                                                                                                                                                                                                    |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |        amortization                                                                                                                                                                                                                                                                                                                                                                            |   |                                 | 351,257   |   |                                |        | -      |         |     |   | -          |      |      |     | -      |   |     |   | 351,257   |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   | Operating cash flow                                                                                                                                                                                                                                                                                                                                                                                                               |   | $                                    | 601,850   |   |                                | $           | 13,223 |         |     | $      | 11,279     |      |      | $        | 85     |   |     | $      | 626,437   |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   | Revenue                                                                                                                                                                                                                                                                                                                                                                                                                           |   | $                                    | 1,346,697 |   |                                |        |   |         |     |   |       |      |      |     |   |   |     | $      | 1,346,697 |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   | Operating income margin                                                                                                                                                                                                                                                                                                                                                                                                           |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |    (Operating income divided                                                                                                                                                                                                                                                                                                                                                                                       |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |        by revenue)                                                                                                                                                                                                                                                                                                                                                                             |   |                                 | 18.6      | %      |                                |        |   |         |     |   |       |      |      |     |   |   |     |   | 20.4      | %           |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   | Operating cash flow margin                                                                                                                                                                                                                                                                                                                                                                                                        |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |    (Operating cash flow divided                                                                                                                                                                                                                                                                                                                                                                                    |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |        by revenue)                                                                                                                                                                                                                                                                                                                                                                             |   |                                 | 44.7      | %      |                                |        |   |         |     |   |       |      |      |     |   |   |     |   | 46.5      | %           |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (1)    | Includes pension and other postretirement benefit (OPEB) expense, net of capitalized amounts, of $15.3 million, $15.9 million and $7.4 million for the quarters ended June 30, 2011, March 31, 2011 and June 30, 2010, respectively, less cash pension contributions and certain OPEB costs of $10.0 million, $4.6 million and $2.6 million for the quarters ended June 30, 2011, March 31, 2011 and June 30, 2010, respectively. |   |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                              |   |                                 |      |   |                                |        |   |         |     |   |       |      |      |     |   |   |     |   |      |        |   |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |

----

|   |                                                                                                                                                                                                                                                                                                                                                    |   |                                   |      |   |                                   |   |   |         |   |   |       |   |   |     |   |   |     |   |      |        |   |   |         |   |       |   Schedule B |   |
|--------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------------------------------|-----------|--------|----------------------------------------|--------|--------|--------------|--------|--------|------------|--------|--------|----------|--------|--------|----------|--------|-----------|-------------|--------|--------|--------------|--------|------------|------------------------|--------|
|   |                                                                                                                                                                                                                                                                                                                                                    |   |                                   |      |   |                                   |   |   |         |   |   |       |   |   |     |   |   |     |   |      |        |   |   |         |   |       |  (continued)      |   |
|   | Frontier Communications Corporation                                                                                                                                                                                                                                                                                                                     |   |
|   | Reconciliation of Non-GAAP Financial Measures                                                                                                                                                                                                                                                                                                           |   |
|   |                                                                                                                                                                                                                                                                                                                                                    |   |                                   |      |   |                                   |   |   |         |   |   |       |   |   |     |   |   |     |   |      |        |   |   |         |   |       |                   |   |   |   |   |
|   |                                                                                                                                                                                                                                                                                                                                                    |   |                                   |      |   |                                   |   |   |         |   |   |       |   |   |     |   |   |     |   |      |        |   |   |         |   |       |                   |   |   |   |   |
|   |                                                                                                                                                                                                                                                                                                                                                    |   | For the six months ended June 30, 2011 |      |   | For the six months ended June 30, 2010 |   |
|   | (Amounts in thousands)                                                                                                                                                                                                                                                                                                                                  |   |                                   |      |   |                                   |   |   |         |   |   |       |   |   |     |   |   |     |   |      |        |   |   |         |   |       |                   |   |   |   |   |
|   |                                                                                                                                                                                                                                                                                                                                                    |   |                                   |      |   | Acquisition                            |   |   |         |   |   | Severance  |   |   |     |   |   |     |   |      | Acquisition |   |   |         |   |       | Severance              |   |   |   |   |
|   |                                                                                                                                                                                                                                                                                                                                                    |   |                                   |      |   | and                                    |   |   | Non-cash     |   |   | and Early  |   |   |     |   |   |     |   |      | and         |   |   | Non-cash     |   |       | and Early              |   |   |   |   |
|   | Operating Cash Flow and                                                                                                                                                                                                                                                                                                                                 |   | As                                     |      |   | Integration                            |   |   | Pension/OPEB |   |   | Retirement |   |   | As       |   |   | As       |   |      | Integration |   |   | Pension/OPEB |   | Retirement |                   |   | As |   |
|   |  Operating Cash Flow Margin                                                                                                                                                                                                                                                                                                                        |   | Reported                               |      |   | Costs                                  |   |   | Costs (1)    |   |   | Costs      |   |   | Adjusted |   |   | Reported |   |      | Costs       |   |   | Costs (1)    |   |       | Costs                  |   |   | Adjusted |   |
|   |                                                                                                                                                                                                                                                                                                                                                    |   |                                   |      |   |                                   |   |   |         |   |   |       |   |   |     |   |   |     |   |      |        |   |   |         |   |       |                   |   |   |   |   |
|   | Operating Income                                                                                                                                                                                                                                                                                                                                        |   | $                                      | 488,873   |   |                                   | $      | 33,487 |         |   | $      | 16,560     |   |   | $        | 11,044 |   |     | $      | 549,964   |        |   | $      | 298,273      |   |       | $                      | 47,334 |   |   | $ | 12,159 |   |   | $ | 713 |   |   | $ | 358,479 |   |
|   |                                                                                                                                                                                                                                                                                                                                                    |   |                                   |      |   |                                   |   |   |         |   |   |       |   |   |     |   |   |     |   |      |        |   |   |         |   |       |                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |  Add back:                                                                                                                                                                                                                                                                                                                                         |   |                                   |      |   |                                   |   |   |         |   |   |       |   |   |     |   |   |     |   |      |        |   |   |         |   |       |                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |      Depreciation and                                                                                                                                                                                                                                                                                                          |   |                                   |      |   |                                   |   |   |         |   |   |       |   |   |     |   |   |     |   |      |        |   |   |         |   |       |                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |        amortization                                                                                                                                                                                                                                                                                                  |   |                                   | 710,243   |   |                                   |   | -      |         |   |   | -          |   |   |     | -      |   |     |   | 710,243   |        |   |   | 201,023      |   |       |                   | -      |   |   |   | - |   |   |   | - |   |   |   | 201,023 |   |
|   | Operating cash flow                                                                                                                                                                                                                                                                                                                                     |   | $                                      | 1,199,116 |   |                                   | $      | 33,487 |         |   | $      | 16,560     |   |   | $        | 11,044 |   |     | $      | 1,260,207 |        |   | $      | 499,296      |   |       | $                      | 47,334 |   |   | $ | 12,159 |   |   | $ | 713 |   |   | $ | 559,502 |   |
|   |                                                                                                                                                                                                                                                                                                                                                    |   |                                   |      |   |                                   |   |   |         |   |   |       |   |   |     |   |   |     |   |      |        |   |   |         |   |       |                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   | Revenue                                                                                                                                                                                                                                                                                                                                                 |   | $                                      | 2,668,952 |   |                                   |   |   |         |   |   |       |   |   |     |   |   |     | $      | 2,668,952 |        |   | $      | 1,035,986    |   |       |                   |   |   |   |   |   |   |   |   |   |   |   | $ | 1,035,986 |   |
|   |                                                                                                                                                                                                                                                                                                                                                    |   |                                   |      |   |                                   |   |   |         |   |   |       |   |   |     |   |   |     |   |      |        |   |   |         |   |       |                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   | Operating income margin                                                                                                                                                                                                                                                                                                                                 |   |                                   |      |   |                                   |   |   |         |   |   |       |   |   |     |   |   |     |   |      |        |   |   |         |   |       |                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |    (Operating income divided                                                                                                                                                                                                                                                                                                             |   |                                   |      |   |                                   |   |   |         |   |   |       |   |   |     |   |   |     |   |      |        |   |   |         |   |       |                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |        by revenue)                                                                                                                                                                                                                                                                                                   |   |                                   | 18.3      | %      |                                   |   |   |         |   |   |       |   |   |     |   |   |     |   | 20.6      | %           |   |   | 28.8         | %      |       |                   |   |   |   |   |   |   |   |   |   |   |   |   | 34.6 | % |
|   |                                                                                                                                                                                                                                                                                                                                                    |   |                                   |      |   |                                   |   |   |         |   |   |       |   |   |     |   |   |     |   |      |        |   |   |         |   |       |                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   | Operating cash flow margin                                                                                                                                                                                                                                                                                                                              |   |                                   |      |   |                                   |   |   |         |   |   |       |   |   |     |   |   |     |   |      |        |   |   |         |   |       |                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |    (Operating cash flow divided                                                                                                                                                                                                                                                                                                          |   |                                   |      |   |                                   |   |   |         |   |   |       |   |   |     |   |   |     |   |      |        |   |   |         |   |       |                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |        by revenue)                                                                                                                                                                                                                                                                                                   |   |                                   | 44.9      | %      |                                   |   |   |         |   |   |       |   |   |     |   |   |     |   | 47.2      | %           |   |   | 48.2         | %      |       |                   |   |   |   |   |   |   |   |   |   |   |   |   | 54.0 | % |
|   |                                                                                                                                                                                                                                                                                                                                                    |   |                                   |      |   |                                   |   |   |         |   |   |       |   |   |     |   |   |     |   |      |        |   |   |         |   |       |                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (1)    | Includes pension and other postretirement benefit (OPEB) expense, net of capitalized amounts, of $31.2 million and $17.0 million for the six months ended June 30, 2011 and 2010, respectively, less cash pension contributions and certain OPEB costs of $14.6 million and $4.9 million for the six months ended June 30, 2011 and 2010, respectively. |   |
|   |                                                                                                                                                                                                                                                                                                                                                    |   |                                   |      |   |                                   |   |   |         |   |   |       |   |   |     |   |   |     |   |      |        |   |   |         |   |       |                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |