----

| x   | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|---------------|-----------------------------------------------------------------------------------------|

|  ̈   | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|--------------------|------------------------------------------------------------------------------------------|

| Delaware                                 |   | 06-0619596                           |
|------------------------------------------|--------|--------------------------------------|
| (State or other jurisdiction of          |   | (I.R.S. Employer Identification No.) |
| incorporation or organization)           |   |                                 |
|                                     |   |                                 |
| 3 High Ridge Park                        |   |                                 |
| Stamford, Connecticut     |   | 06905                                |
| (Address of principal executive offices) |   | (Zip Code)                           |

----

|                                                                                                                                                                                                                | Page No. |
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|----------|
| Part I.  Financial Information (Unaudited)                                                                                                                                                                |     |
|                                                                                                                                                                                                                |     |
| Item 1.  Financial Statements                                                                                                                                                                             |     |
|                                                                                                                                                                                                                |     |
|      Consolidated Balance Sheets as of June 30, 2010 and December 31, 2009                                                                                                                 | 2        |
|                                                                                                                                                                                                                |     |
|      Consolidated Statements of Operations for the three months ended June 30, 2010 and 2009                                                                                               | 3        |
|                                                                                                                                                                                                                |     |
|      Consolidated  Statements of Operations for the six months ended June 30, 2010 and 2009                                                                                      | 4        |
|                                                                                                                                                                                                                |     |
|      Consolidated Statements of Equity for the six months ended June 30, 2009, the six months ended      December 31, 2009 and the six months ended June 30, 2010 |  5  |
|                                                                                                                                                                                                                |     |
|      Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2010      and 2009                                               |  5  |
|                                                                                                                                                                                                                |     |
|      Consolidated Statements of Cash Flows for the six months ended June 30, 2010 and 2009                                                                                                 | 6        |
|                                                                                                                                                                                                                |     |
|      Notes to Consolidated Financial Statements                                                                                                                                            | 7        |
|                                                                                                                                                                                                                |     |
| Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations                                                                                                      | 20       |
|                                                                                                                                                                                                                |     |
| Item 3.  Quantitative and Qualitative Disclosures about Market Risk                                                                                                                                       | 38       |
|                                                                                                                                                                                                                |     |
| Item 4.  Controls and Procedures                                                                                                                                                                          | 39       |
|                                                                                                                                                                                                                |     |
| Part II.  Other Information                                                                                                                                                                               |     |
|                                                                                                                                                                                                                |     |
| Item 1.  Legal Proceedings                                                                                                                                                                                | 40       |
|                                                                                                                                                                                                                |     |
| Item 1A.  Risk Factors                                                                                                                                                                                    | 40       |
|                                                                                                                                                                                                                |     |
| Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds                                                                                                                                      | 40       |
|                                                                                                                                                                                                                |     |
| Item 5.  Other Information                                                                                                                                                                                | 41       |
|                                                                                                                                                                                                                |     |
| Item 6.  Exhibits                                                                                                                                                                                         | 42       |
|                                                                                                                                                                                                                |     |
| Signature                                                                                                                                                                                                           | 43       |
|                                                                                                                                                                                                                |     |

----

|                                                                            |   | (Unaudited)   |      |   |              |   |
|---------------------------------------------------------------------------------|--------|---------------|-----------|--------|-------------------|--------|
|                                                                            |   | June 30, 2010 |      |   | December 31, 2009 |   |
| ASSETS                                                                          |   |          |      |   |              |   |
| Current assets:                                                                 |   |          |      |   |              |   |
|  Cash and cash equivalents                                                 |   | $             | 231,155   |   |              | $      | 358,693 |   |
|  Transaction escrow                                                        |   |          | 125,518   |   |              |   | - |   |
|  Accounts receivable, less allowances of $30,761 and $30,171, respectively |   |          | 201,757   |   |              |   | 190,745 |   |
|  Prepaid expenses                                                          |   |          | 21,520    |   |              |   | 28,081 |   |
|  Income taxes and other current assets                                     |   |          | 60,360    |   |              |   | 102,561 |   |
| Total current assets                                                            |   |          | 640,310   |   |              |   | 680,080 |   |
|                                                                            |   |          |      |   |              |   |   |   |
| Property, plant and equipment, net                                              |   |          | 3,116,201 |   |              |   | 3,133,521 |   |
| Goodwill, net                                                                   |   |          | 2,642,323 |   |              |   | 2,642,323 |   |
| Other intangibles, net                                                          |   |          | 219,622   |   |              |   | 247,527 |   |
| Other assets                                                                    |   |          | 177,366   |   |              |   | 174,804 |   |
|  Total assets                                                              |   | $             | 6,795,822 |   |              | $      | 6,878,255 |   |
|                                                                            |   |          |      |   |              |   |   |   |
| LIABILITIES AND EQUITY                                                          |   |          |      |   |              |   |   |   |
| Current liabilities:                                                            |   |          |      |   |              |   |   |   |
|  Long-term debt due within one year                                        |   | $             | 7,215     |   |              | $      | 7,236 |   |
|  Accounts payable                                                          |   |          | 110,424   |   |              |   | 139,556 |   |
|  Other current liabilities                                                 |   |          | 246,130   |   |              |   | 245,885 |   |
|  Total current liabilities                                                 |   |          | 363,769   |   |              |   | 392,677 |   |
|                                                                            |   |          |      |   |              |   |   |   |
| Deferred income taxes                                                           |   |          | 736,401   |   |              |   | 722,192 |   |
| Other liabilities                                                               |   |          | 625,297   |   |              |   | 630,187 |   |
| Long-term debt                                                                  |   |          | 4,798,822 |   |              |   | 4,794,129 |   |
|                                                                            |   |          |      |   |              |   |   |   |
| Equity:                                                                         |   |          |      |   |              |   |   |   |
| Shareholders' equity of Frontier:                                               |   |          |      |   |              |   |   |   |
| Common stock, $0.25 par value (1,750,000,000 and 600,000,000 authorized shares, |   |          |      |   |              |   |   |   |
|  respectively, 313,392,000 and 312,328,000 outstanding, respectively, and  |   |          |      |   |              |   |   |   |
|  349,456,000 issued at June 30, 2010 and December 31, 2009)                |   |          | 87,364    |   |              |   | 87,364 |   |
| Additional paid-in capital                                                      |   |          | 866,423   |   |              |   | 956,401 |   |
| Retained earnings                                                               |   |          | 2,091     |   |              |   | 2,756 |   |
| Accumulated other comprehensive loss, net of tax                                |   |          | (237,565  | )      |              |   | (245,519 | ) |
| Treasury stock                                                                  |   |          | (458,465  | )      |              |   | (473,391 | ) |
|  Total shareholders' equity of Frontier                                    |   |          | 259,848   |   |              |   | 327,611 |   |
| Noncontrolling interest in a partnership                                        |   |          | 11,685    |   |              |   | 11,459 |   |
|  Total equity                                                              |   |          | 271,533   |   |              |   | 339,070 |   |
| Total liabilities and equity                                                    |   | $             | 6,795,822 |   |              | $      | 6,878,255 |   |

----

|                                                                      |   | 2010   |    |   | 2009   |   |
|---------------------------------------------------------------------------|--------|--------|---------|--------|--------|--------|
|                                                                      |   |   |    |   |   |   |
| Revenue                                                                   |   | $      | 516,137 |   |   | $      | 532,142 |   |
|                                                                      |   |   |    |   |   |   |   |   |
| Operating expenses:                                                       |   |   |    |   |   |   |   |   |
|  Network access expenses                                             |   |   | 53,139  |   |   |   | 59,203 |   |
|  Other operating expenses                                            |   |   | 189,649 |   |   |   | 192,754 |   |
|  Depreciation and amortization                                       |   |   | 99,974  |   |   |   | 132,818 |   |
|  Acquisition and integration costs                                   |   |   | 36,964  |   |   |   | 10,751 |   |
| Total operating expenses                                                  |   |   | 379,726 |   |   |   | 395,526 |   |
|                                                                      |   |   |    |   |   |   |   |   |
| Operating income                                                          |   |   | 136,411 |   |   |   | 136,616 |   |
|                                                                      |   |   |    |   |   |   |   |   |
| Investment income                                                         |   |   | 3,500   |   |   |   | 1,263 |   |
| Other income, net                                                         |   |   | 6,334   |   |   |   | 3,355 |   |
| Interest expense                                                          |   |   | 93,968  |   |   |   | 98,670 |   |
|                                                                      |   |   |    |   |   |   |   |   |
|  Income before income taxes                                          |   |   | 52,277  |   |   |   | 42,564 |   |
| Income tax expense                                                        |   |   | 16,338  |   |   |   | 14,254 |   |
|                                                                      |   |   |    |   |   |   |   |   |
| Net income                                                                |   |   | 35,939  |   |   |   | 28,310 |   |
|                                                                      |   |   |    |   |   |   |   |   |
| Less: Income attributable to the noncontrolling interest in a partnership |   |   | 818     |   |   |   | 392 |   |
| Net income attributable to common shareholders of Frontier                |   | $      | 35,121  |   |   | $      | 27,918 |   |
|                                                                      |   |   |    |   |   |   |   |   |
| Basic and diluted net income per common share attributable to common      |   |   |    |   |   |   |   |   |
| shareholders of Frontier                                                  |   | $      | 0.11    |   |   | $      | 0.09 |   |
|                                                                      |   |   |    |   |   |   |   |   |
|                                                                      |   |   |    |   |   |   |   |   |

----

|                                                                      |   | 2010   |      |   | 2009   |   |
|---------------------------------------------------------------------------|--------|--------|-----------|--------|--------|--------|
|                                                                      |   |   |      |   |   |   |
| Revenue                                                                   |   | $      | 1,035,986 |   |   | $      | 1,070,098 |   |
|                                                                      |   |   |      |   |   |   |   |   |
| Operating expenses:                                                       |   |   |      |   |   |   |   |   |
|  Network access expenses                                             |   |   | 106,682   |   |   |   | 119,887 |   |
|  Other operating expenses                                            |   |   | 382,674   |   |   |   | 392,958 |   |
|  Depreciation and amortization                                       |   |   | 201,023   |   |   |   | 270,376 |   |
|  Acquisition and integration costs                                   |   |   | 47,334    |   |   |   | 10,751 |   |
| Total operating expenses                                                  |   |   | 737,713   |   |   |   | 793,972 |   |
|                                                                      |   |   |      |   |   |   |   |   |
| Operating income                                                          |   |   | 298,273   |   |   |   | 276,126 |   |
|                                                                      |   |   |      |   |   |   |   |   |
| Investment income                                                         |   |   | 5,997     |   |   |   | 4,825 |   |
| Other income, net                                                         |   |   | 11,290    |   |   |   | 8,040 |   |
| Interest expense                                                          |   |   | 187,755   |   |   |   | 187,419 |   |
|                                                                      |   |   |      |   |   |   |   |   |
|   Income before income taxes                                         |   |   | 127,805   |   |   |   | 101,572 |   |
| Income tax expense                                                        |   |   | 48,394    |   |   |   | 36,307 |   |
|                                                                      |   |   |      |   |   |   |   |   |
| Net income                                                                |   |   | 79,411    |   |   |   | 65,265 |   |
|                                                                      |   |   |      |   |   |   |   |   |
| Less: Income attributable to the noncontrolling interest in a partnership |   |   | 1,725     |   |   |   | 1,044 |   |
| Net income attributable to common shareholders of Frontier                |   | $      | 77,686    |   |   | $      | 64,221 |   |
|                                                                      |   |   |      |   |   |   |   |   |
| Basic and diluted net income per common share attributable to common      |   |   |      |   |   |   |   |   |
| shareholders of Frontier                                                  |   | $      | 0.25      |   |   | $      | 0.20 |   |
|                                                                      |   |   |      |   |   |   |   |   |
|                                                                      |   |   |      |   |   |   |   |   |

|                                                                                                            |   | Frontier Shareholders |    |   |    |   |    |       |
|-----------------------------------------------------------------------------------------------------------------|--------|-----------------------|---------|--------|---------|--------|---------|------------|
|                                                                                                            |   |                  |    |   |    |   |    |       |   |   |   |   |   |   Accumulated |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                            |   |                  |    |   |    |   |    | Additional |   |   |   |   |   | Other |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                            |   | Common Stock          |    |   | Paid-In |   |    | Retained   |   |   | Comprehensive |   |   | Treasury Stock |   |   | Noncontrolling |   |   | Total |   |
|                                                                                                            |   | Shares                |    |   | Amount  |   |    | Capital    |   |   | Earnings |   |   | Loss |   |   | Shares |   |   | Amount |   |   | Interest |   |   | Equity |   |
|                                                                                                            |   |                  |    |   |    |   |    |       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Balance January 1, 2009                                                                                         |   |                  | 349,456 |   |    | $      | 87,364  |       |   | $ | 1,117,936 |   |   | $ | 38,163 |   |   | $ | (237,152 | ) |   |   | (38,142 | ) |   | $ | (487,266 | ) |   | $ | 10,561 |   |   | $ | 529,606 |   |
|   Stock plans                                                                                              |   |                  | -       |   |    |   | -       |       |   |   | (11,188 | ) |   |   | - |   |   |   | - |   |   |   | 1,049 |   |   |   | 14,113 |   |   |   | - |   |   |   | 2,925 |   |
|   Dividends on common  stock of $0.50         per share  |   |                  |  - |   |    |   | -       |       |   |   | (78,085 | ) |   |   | (78,099 | ) |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | (156,184 | ) |
|    Net income                                                                                         |   |                  | -       |   |    |   | -       |       |   |   | - |   |   |   | 64,221 |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | 1,044 |   |   |   | 65,265 |   |
|    Other comprehensive income, net of tax                                                             |   |                  |  - |   |    |   |  - |       |   |   |  - |   |   |   |  - |   |   |   |  8,049 |   |   |   |  - |   |   |   |  - |   |   |   | -  |   |   |   | 8,049 |   |
|    Distributions                                                                                      |   |                  | -       |   |    |   | -       |       |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | (1,500 | ) |   |   | (1,500 | ) |
| Balance June 30, 2009                                                                                           |   |                  | 349,456 |   |    |   | 87,364  |       |   |   | 1,028,663 |   |   |   | 24,285 |   |   |   | (229,103 | ) |   |   | (37,093 | ) |   |   | (473,153 | ) |   |   | 10,105 |   |   |   | 448,161 |   |
|    Stock plans                                                                                        |   |                  | -       |   |    |   | -       |       |   |   | 5,829 |   |   |   | - |   |   |   | - |   |   |   | (35 | ) |   |   | (238 | ) |   |   | - |   |   |   | 5,591 |   |
|     Dividends on common stock of $0.50         per share      |   |                  | -       |   |    |   | -       |       |   |   | (78,091 | ) |   |   | (78,091 | ) |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | (156,182 | ) |
|    Net income                                                                                         |   |                  | -       |   |    |   | -       |       |   |   | - |   |   |   | 56,562 |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | 1,354 |   |   |   | 57,916 |   |
|    Other comprehensive loss, net of tax                                                          |   |                  |  - |   |    |   |  - |       |   |   |  - |   |   |   |  - |   |   |   | (16,416 | )  |   |   |  - |   |   |   |  - |   |   |   |  - |   |   |   |  (16,416 | )  |
| Balance December 31, 2009                                                                                       |   |                  | 349,456 |   |    |   | 87,364  |       |   |   | 956,401 |   |   |   | 2,756 |   |   |   | (245,519 | ) |   |   | (37,128 | ) |   |   | (473,391 | ) |   |   | 11,459 |   |   |   | 339,070 |   |
|    Stock plans                                                                                        |   |                  | -       |   |    |   | -       |       |   |   | (11,623 | ) |   |   | - |   |   |   | - |   |   |   | 1,064 |   |   |   | 14,926 |   |   |   | - |   |   |   | 3,303 |   |
|     Dividends on common stock of $0.50         per share |   |                  | -       |   |    |   | -       |       |   |   | (78,355 | ) |   |   | (78,351 | ) |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | (156,706 | ) |
|    Net income                                                                                         |   |                  | -       |   |    |   | -       |       |   |   | - |   |   |   | 77,686 |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | 1,725 |   |   |   | 79,411 |   |
|    Other comprehensive income, net of tax                                                             |   |                  |  - |   |    |   |  - |       |   |   |  - |   |   |   |  - |   |   |   |  7,954 |   |   |   |  - |   |   |   |  - |   |   |   |  - |   |   |   |  7,954 |   |
|    Distributions                                                                                      |   |                  | -       |   |    |   | -       |       |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | (1,499 | ) |   |   | (1,499 | ) |
| Balance June 30, 2010                                                                                           |   |                  | 349,456 |   |    | $      | 87,364  |       |   | $ | 866,423 |   |   | $ | 2,091 |   |   | $ | (237,565 | ) |   |   | (36,064 | ) |   | $ | (458,465 | ) |   | $ | 11,685 |   |   | $ | 271,533 |   |

|                                                                                |   | For the three months ended June 30, |                                                                                                                         |   |   For the six months ended June 30, |
|-------------------------------------------------------------------------------------|--------|-------------------------------------|------------------------------------------------------------------------------------------------------------------------------|--------|------------------------------------------|
|                                                                                |   |                                | 2010                                                                                                                         |   |                                     |   | 2009 |   |   |   | 2010 |   |   | 2009 |
|                                                                                |   |                                |                                                                                                                         |   |                                     |   |   |   |   |   |   |   |   |   |
| Net income                                                                          |   | $                                   | 35,939                                                                                                                       |   |                                     | $ | 28,310 |   |   | $ | 79,411 |   | $ | 65,265  |
| Other comprehensive income, net of tax                                              |   |                                |  3,977                                                                                                                  |   |                                     |   | 4,018 |   |   |   |  7,954 |   |   | 8,049  |
| Comprehensive income                                                                |   |                                | 39,916                                                                                                                       |   |                                     |   | 32,328 |   |   |   | 87,365 |   |   | 73,314  |
|                                                                                |   |                                |                                                                                                                         |   |                                     |   |   |   |   |   |   |   |   |   |
| Less: Compreensive incmoe attributable to the noncontrolling                   |   |                                |                                                                                                                         |   |                                     |   |   |   |   |   |   |   |   |   |
|    interest in a partnership                                         |   |                                |                     (818 | )      |                                     |   |                      (392 | ) |   |   |                   (1,725 | ) |   |                    (1,044) |
|                                                                                |   |                                |                                                                                                                         |   |                                     |   |   |   |   |   |   |   |   |   |
| Comprehensive income attributable to  the common shareholders of Frontier |   | $                                   | 39,098                                                                                                                       |   |                                     | $ |  31,936 |   |   | $ | 85,640 |   | $ |  72,270  |

----

|                                                                    |   | 2010   |     |   | 2009   |   |
|-------------------------------------------------------------------------|--------|--------|----------|--------|--------|--------|
|                                                                    |   |   |     |   |   |   |
| Cash flows provided by (used in) operating activities:                  |   |   |     |   |   |   |
| Net income                                                              |   | $      | 79,411   |   |   | $      | 65,265 |   |
| Adjustments to reconcile net income to net cash provided by             |   |   |     |   |   |   |   |   |
|    operating activities:                                 |   |   |     |   |   |   |   |   |
|  Depreciation and amortization expense                             |   |   | 201,023  |   |   |   | 270,376 |   |
|  Stock based compensation expense                                  |   |   | 5,228    |   |   |   | 4,561 |   |
|  Pension costs                                                     |   |   | 12,159   |   |   |   | 16,454 |   |
|  Gain on extinguishment of debt                                    |   |   | -        |   |   |   | (3,664 | ) |
|  Other non-cash adjustments                                        |   |   | (3,423   | )      |   |   | (1,702 | ) |
|  Deferred income taxes                                             |   |   | 6,236    |   |   |   | 8,319 |   |
|  Change in accounts receivable                                     |   |   | (6,537   | )      |   |   | 10,231 |   |
|  Change in accounts payable and other liabilities                  |   |   | (24,751  | )      |   |   | (21,287 | ) |
|  Change in prepaid expenses, income taxes and other current assets |   |   | 48,224   |   |   |   | (18,223 | ) |
| Net cash provided by operating activities                               |   |   | 317,570  |   |   |   | 330,330 |   |
| Cash flows provided from (used by) investing activities:                |   |   |     |   |   |   |   |   |
|  Capital expenditures - Business operations                        |   |   | (93,350  | )      |   |   | (107,757 | ) |
|  Capital expenditures - Integration activities                     |   |   | (62,353  | )      |   |   | (2,607 | ) |
|  Transaction escrow                                                |   |   | (125,518 | )      |   |   | - |   |
|  Other assets purchased and distributions received, net            |   |   | (134     | )      |   |   | 628 |   |
| Net cash used by investing activities                                   |   |   | (281,355 | )      |   |   | (109,736 | ) |
| Cash flows provided from (used by) financing activities:                |   |   |     |   |   |   |   |   |
|  Long-term debt borrowings                                         |   |   | -        |   |   |   | 538,830 |   |
|  Long-term debt payments                                           |   |   | (1,955   | )      |   |   | (309,954 | ) |
|  Financing costs paid                                              |   |   | (3,225   | )      |   |   | (911 | ) |
|  Issuance of common stock                                          |   |   | -        |   |   |   | 680 |   |
|  Dividends paid                                                    |   |   | (156,706 | )      |   |   | (156,184 | ) |
|  Repayment of customer advances for construction and               |   |   |     |   |   |   |   |   |
|     distributions to noncontrolling interests            |   |   | (1,867   | )      |   |   | (2,580 | ) |
| Net cash (used by) provided from financing activities                   |   |   | (163,753 | )      |   |   | 69,881 |   |
|                                                                    |   |   |     |   |   |   |   |   |
| Increase (decrease) in cash and cash equivalents                        |   |   | (127,538 | )      |   |   | 290,475 |   |
| Cash and cash equivalents at January 1,                                 |   |   | 358,693  |   |   |   | 163,627 |   |
| Cash and cash equivalents at June 30,                                   |   | $      | 231,155  |   |   | $      | 454,102 |   |
|                                                                    |   |   |     |   |   |   |   |   |
| Cash paid during the period for:                                        |   |   |     |   |   |   |   |   |
|  Interest                                                          |   | $      | 180,863  |   |   | $      | 181,066 |   |
|  Income taxes (refunds)                                            |   | $      | (805     | )      |   | $      | 40,458 |   |
|                                                                    |   |   |     |   |   |   |   |   |

----

| (1)   | Summary of Significant Accounting Policies: |
|-----------------|---------------------------------------------|

|     (a)   | Basis of Presentation and Use of Estimates: |
|------------------------------------|---------------------------------------------|

----

----

----

|    ($ in thousands)                                             |   | June 30, 2010 |    |   | December 31, 2009 |   |    |
|--------------------------------------------------------------------------------|--------|---------------|---------|--------|-------------------|--------|---------|
|                                                            |   |          |    |   |              |   |    |   |   |
|     End user                                               |   | $        | 211,420 |   |              | $      | 205,384 |   |   |
|     Other                                                  |   |          | 21,098  |   |              |   | 15,532  |   |   |
|     Less: Allowance for doubtful accounts                  |   |          | (30,761 | )      |              |   | (30,171 | ) |   |
|          Accounts receivable, net |   | $             | 201,757 |   |              | $      | 190,745 |   |   |
|                                                                           |   |          |    |   |              |   |    |   |   |

|    ($ in thousands)                                                       |   | June 30, 2010 |       |   | December 31, 2009 |   |       |
|------------------------------------------------------------------------------------------|--------|---------------|------------|--------|-------------------|--------|------------|
|                                                                      |   |          |       |   |              |   |       |   |   |
|     Property, plant and equipment                                    |   | $        | 7,939,604  |   |              | $      | 7,803,062  |   |   |
|     Less:  Accumulated depreciation                        |   |          | (4,823,403 | )      |              |   | (4,669,541 | ) |   |
|          Property, plant and equipment, net |   | $             | 3,116,201  |   |              | $      | 3,133,521  |   |   |
|                                                                                     |   |          |       |   |              |   |       |   |   |

|    ($ in thousands)                                                 |   | June 30, 2010 |     |   | December 31, 2009 |   |     |
|------------------------------------------------------------------------------------|--------|---------------|----------|--------|-------------------|--------|----------|
|                                                                |   |          |     |   |              |   |     |   |   |
|     Customer base                                              |   | $        | 270,309  |   |              | $      | 270,309  |   |   |
|     Trade name and license                                     |   |          | 134,880  |   |              |   | 134,680  |   |   |
|           Other intangibles      |   |          | 405,189  |   |              |   | 404,989  |   |   |
|     Less: Accumulated amortization                             |   |          | (185,567 | )      |              |   | (157,462 | ) |   |
|          Total other intangibles, net |   | $             | 219,622  |   |              | $      | 247,527  |   |   |

----

| ($ in thousands) | June 30, 2010                |   | December 31, 2009            |
|------------------|------------------------------|--------|------------------------------|
|             | Carrying                     |   |                         |   | Carrying |   |   |
|             | Amount                       |   | Fair Value                   |   | Amount |   | Fair Value |
|             |                         |   |                         |   |   |   |   |
| Long-term debt   |  $  4,798,822 |   |  $  4,575,147 |   |  $  4,794,129 |   |  $    4,628,132 |

|                                                    |   |                                                                      |   |    | Six months ended June 30, 2010                                                                                      |   |    |                                                                                              |   |   |
|---------------------------------------------------------|--------|---------------------------------------------------------------------------|--------|---------|---------------------------------------------------------------------------------------------------------------------|--------|---------|---------------------------------------------------------------------------------------------------|--------|--------|
|                                                    |   |                                                                      |   |    |                                                                                                                |   |    |                                                                                              |   |   |   |   |   | Interest |
|                                                    |   |                                                                      |   |    |                                                                                                                |   |    |                                                                                              |   |   |   |   |   | Rate* at |
|                                                    |   | December 31,                                                              |   |    |                                                                                                                |   |    | New                                                                                               |   |   |   | June 30, |   | June 30, |
| ($ in thousands)                                        |   | 2009                                                                      |   |    | Payments                                                                                                            |   |    | Borrowings                                                                                        |   |   |   | 2010 |   | 2010 |
|                                                    |   |                                                                      |   |    |                                                                                                                |   |    |                                                                                              |   |   |   |   |   |   |
|   Rural Utilities Service Loan Contracts | $      | 15,600                                                                    |   |  $ |               (530)                           |   |  $ |                 - |   |   | $ | 15,070 |   | 6.07% |
|                                                    |   |                                                                      |   |    |                                                                                                                |   |    |                                                                                              |   |   |   |   |   |   |
|   Senior Unsecured Debt                       |   | 4,855,001                                                                 |   |    |            (1,425)                                           |   |    |                 - |   |   |   | 4,853,576 |   | 7.88% |
|                                                    |   |                                                                      |   |    |                                                                                                                |   |    |                                                                                              |   |   |   |   |   |   |
|   Industrial Development Revenue Bonds        |   | 13,550                                                                    |   |    |                    - |   |    |                 - |   |   |   | 13,550 |   | 6.33% |
|                                                    |   |                                                                      |   |    |                                                                                                                |   |    |                                                                                              |   |   |   |   |   |   |
| TOTAL LONG-TERM DEBT                                    | $      | 4,884,151                                                                 |   |  $ |            (1,955)                                           |   |  $ |                 - |   |   | $ | 4,882,196 |   | 7.87% |
|                                                    |   |                                                                      |   |    |                                                                                                                |   |    |                                                                                              |   |   |   |   |   |   |
|   Less: Debt Discount                         |   |          (82,786)            |   |    |                                                                                                                |   |    |                                                                                              |   |   |   |            (76,159) |   |   |
|   Less: Current Portion                       |   |            (7,236) |   |    |                                                                                                                |   |    |                                                                                              |   |   |   |              (7,215) |   |   |
|                                                    |   |                                                                      |   |    |                                                                                                                |   |    |                                                                                              |   |   |   |   |   |   |
|                                                    | $      |       4,794,129                             |   |    |                                                                                                                |   |    |                                                                                              |   |   | $ | 4,798,822 |   |   |

----

|                                  | June 30, 2010 |            | December 31, 2009 |
|---------------------------------------|---------------|-----------------|-------------------|
|                                  |          | Principal       |              |   | Interest |   |   |   | Principal |   |   | Interest |   |
| ($ in thousands)                      |          | Outstanding     |              |   | Rate |   |   |   | Outstanding |   |   | Rate |   |
|                                  |          |            |              |   |   |   |   |   |   |   |   |   |   |
| Senior Notes:                         |          |            |              |   |   |   |   |   |   |   |   |   |   |
|    Due 5/15/2011       | $             | 76,089          |              |   | 9.250% |   |   | $ |                76,089 |   |   | 9.250% |   |
|    Due 10/24/2011      |          | 200,000         |              |   | 6.270% |   |   |   |              200,000 |   |   | 6.270% |   |
|    Due 12/31/2012      |          | 144,750         |              |   | 2.000% (Variable) |   |   |   |              145,500 |   |   | 1.625% (Variable) |   |
|    Due 1/15/2013       |          | 580,724         |              |   | 6.250% |   |   |   |              580,724 |   |   | 6.250% |   |
|    Due 12/31/2013      |          | 131,963         |              |   | 2.375% (Variable) |   |   |   |              132,638 |   |   | 2.000% (Variable) |   |
|    Due 5/1/2014        |          | 600,000         |              |   | 8.250% |   |   |   |              600,000 |   |   | 8.250% |   |
|    Due 3/15/2015       |          | 300,000         |              |   | 6.625% |   |   |   |              300,000 |   |   | 6.625% |   |
|    Due 10/1/2018       |          | 600,000         |              |   | 8.125% |   |   |   |              600,000 |   |   | 8.125% |   |
|    Due 3/15/2019       |          | 434,000         |              |   | 7.125% |   |   |   |              434,000 |   |   | 7.125% |   |
|    Due 1/15/2027       |          | 345,858         |              |   | 7.875% |   |   |   |              345,858 |   |   | 7.875% |   |
|    Due 8/15/2031       |          |  945,325   |              |   | 9.000% |   |   |   |              945,325 |   |   | 9.000% |   |
|                                  |          | 4,358,709       |              |   |   |   |   |   |           4,360,134 |   |   |   |   |
|                                  |          |            |              |   |   |   |   |   |   |   |   |   |   |
| Debentures:                           |          |            |              |   |   |   |   |   |   |   |   |   |   |
|   Due 11/1/2025             |          | 138,000         |              |   | 7.000% |   |   |   |              138,000 |   |   | 7.000% |   |
|   Due 8/15/2026             |          | 1,739           |              |   | 6.800% |   |   |   |                  1,739 |   |   | 6.800% |   |
|   Due 10/1/2034             |          | 628             |              |   | 7.680% |   |   |   |                     628 |   |   | 7.680% |   |
|   Due 7/1/2035              |          | 125,000         |              |   | 7.450% |   |   |   |              125,000 |   |   | 7.450% |   |
|   Due 10/1/2046             |          |  193,500   |              |   | 7.050% |   |   |   |              193,500 |   |   | 7.050% |   |
|                                  |          | 458,867         |              |   |   |   |   |   |              458,867 |   |   |   |   |
| Subsidiary Senior                     |          |            |              |   |   |   |   |   |   |   |   |   |   |
|    Notes due 12/1/2012 |          |  36,000    |              |   | 8.050% |   |   |   |                36,000 |   |   | 8.050% |   |
|                                  |          |            |              |   |   |   |   |   |   |   |   |   |   |
| Total                                 | $             |  4,853,576 |              |   | 7.88% |   |   | $ |           4,855,001 |   |   | 7.86% |   |

----

| ($ in thousands)            |   | Principal Payments |    |   | Debt Assumed Upon Merger |   |
|-----------------------------|--------|--------------------|---------|--------|--------------------------|--------|
|         |   |               |    |   |                     |   |
| 2010 (remaining six months) |   | $                  | 5,281   |   |                     | $      | - |   |
| 2011                        |   | $                  | 279,956 |   |                     | $      | - |   |
| 2012                        |   | $                  | 180,366 |   |                     | $      | - |   |
| 2013                        |   | $                  | 709,855 |   |                     | $      | - |   |
| 2014                        |   | $                  | 600,517 |   |                     | $      | - |   |
| 2015                        |   | $                  | 300,549 |   |                     | $      | 500,000 |   |

| ($ in thousands, except per share amounts)                                 |   For  the three months ended June  30, |                                                                   | For the six months ended June 30, |
|----------------------------------------------------------------------------|------------------------------------------------------------------|------------------------------------------------------------------------|-----------------------------------|
|                                                                       |   2010                                                      |                                                                   |                              | 2009 |   |   | 2010 |   |   | 2009 |
| Net income used for basic and diluted earnings                             |                                                             |                                                                   |                              |   |   |   |   |   |   |   |   |
|    per common share:                                        |                                                             |                                                                   |                              |   |   |   |   |   |   |   |   |
| Net income attributable to common shareholders of Frontier                 | $                                                                | 35,121                                                                 |                              | $ | 27,918 |   | $ | 77,686 |   | $ | 64,221  |
|                                                                       |                                                             |                                                                   |                              |   |   |   |   |   |   |   |   |
| Less:  Dividends allocated to unvested restricted stock awards   |                                                             |            (734 | )                                 |   |            (566 | ) |   |         (1,375 | )  |   |         (1,142) |
| Total basic and diluted net income attributable to common                  |                                                             |                                                                   |                              |   |   |   |   |   |   |   |   |
|    shareholders of Frontier                                 | $                                                                | 34,387                                                            |                              | $ |  27,352 |   | $ |  76,311 |   | $ |  63,079  |
|                                                                       |                                                             |                                                                   |                              |   |   |   |   |   |   |   |   |
| Basic earnings per common share:                                           |                                                             |                                                                   |                              |   |   |   |   |   |   |   |   |
| Total weighted-average shares and unvested restricted stock                |                                                             | 313,401                                                                |                              |   | 312,361 |   |   | 313,095 |   |   | 312,052  |
|     awards outstanding - basic                         |                                                             |                                                                   |                              |   |   |   |   |   |   |   |   |
| Less:  Weighted-average unvested restricted stock awards         |                                                             |         (2,737                 | )                                 |   |         (2,266 | ) |   |         (2,583 | )  |   |         (2,109) |
| Total weighted-average shares outstanding – basic                    |                                                             | 310,664                                                                |                              |   |  310,095 |   |   |  310,512 |   |   |  309,943  |
|                                                                       |                                                             |                                                                   |                              |   |   |   |   |   |   |   |   |
| Net income per share attributable to common shareholders of  Frontier | $                                                                |  0.11                                                             |                              | $ |  0.09 |   | $ |  0.25 |   | $ |  0.20  |
|                                                                       |                                                             |                                                                   |                              |   |   |   |   |   |   |   |    |
| Diluted earnings per common share:                                         |                                                             |                                                                   |                              |   |   |   |   |   |   |   |   |
| Total weighted-average shares outstanding - basic                          |                                                             | 310,664                                                                |                              |   | 310,095 |   |   | 310,512 |   |   | 309,943  |
| Effect of dilutive restricted stock awards                                 |                                                             | -                                                                      |                              |   | - |   |   | 286 |   |   | -  |
| Effect of dilutive units                                                   |                                                             |  473                                                              |                              |   | - |   |   |  - |   |   |  -  |
| Total weighted-average shares outstanding - diluted                        |                                                             |  311,137                                                          |                              |   |  310,095 |   |   |  310,798 |   |   |  309,943  |
|                                                                       |                                                             |                                                                   |                              |   |   |   |   |   |   |   |   |
| Net income per share attributable to common shareholders of Frontier       | $                                                                |  0.11                                                             |                              | $ |  0.09 |   | $ |  0.25 |   | $ |  0.20  |

----

|                                                     |   |       |      |   | Weighted     |   |   | Weighted      |   |   |      |   |
|----------------------------------------------------------|--------|------------|-----------|--------|--------------|--------|--------|---------------|--------|--------|-----------|--------|
|                                                     |   | Shares     |      |   | Average      |   |   | Average       |   |   | Aggregate |   |
|                                                     |   | Subject to |      |   | Option Price |   |   | Remaining     |   |   | Intrinsic |   |
|                                                     |   | Option     |      |   | Per Share    |   |   | Life in Years |   |   | Value     |   |
| Balance at January 1, 2010                               |   |       | 3,551,000 |   |         | $      | 13.74  |          |   |   | 1.5       |   |   | $ | - |   |
|     Options granted                       |   |       | -         |   |         | $      | -      |          |   |   |      |   |   |   |   |   |
|     Options exercised                     |   |       | -         |   |         | $      | -      |          |   |   |      |   |   | $ | - |   |
|     Options canceled, forfeited or lapsed |   |       | (4,000    | )      |         | $      | 10.98  |          |   |   |      |   |   |   |   |   |
| Balance at June 30, 2010                                 |   |       | 3,547,000 |   |         | $      | 13.74  |          |   |   | 1.0       |   |   | $ | - |   |
|                                                     |   |       |      |   |         |   |   |          |   |   |      |   |   |   |   |   |
| Exercisable at June 30, 2010                             |   |       | 3,547,000 |   |         | $      | 13.74  |          |   |   | 1.0       |   |   | $ | - |   |

----

|                       |                       |            |   |   | Weighted         |   |       |       |
|----------------------------|----------------------------|-----------------|--------|--------|------------------|--------|------------|------------|
|                       |                       |            |   |   | Average          |   |       |       |
|                       |                       |  Number of |   |   |  Grant Date |   |       | Aggregate  |
|                       |                       |  Shares    |   |   |  Fair Value |   |       | Fair Value |
| Balance at January 1, 2010 | 2,193,000                  |            | $      | 10.41  |             | $      | 17,126,000 |
|                       | Restricted stock granted   | 1,318,000       |   | $      | 7.70             |   | $          | 9,370,000  |
|                       | Restricted stock vested    | (749,000)       |   | $      | 11.20            |   | $          | 5,322,000  |
|                       | Restricted stock forfeited |  (38,000)  |   | $      | 8.93             |   |       |       |
| Balance at June 30, 2010   |  2,724,000            |            | $      | 8.91   |             | $      | 19,370,000 |

|                                                 | For the three months ended June 30, |   | For the six months ended June 30, |
|------------------------------------------------------|-------------------------------------|--------|-----------------------------------|
|    ($ in thousands)                   | 2010                                |   | 2009                              |   | 2010 |   |   | 2009 |
|                                                 |                                |   |                              |   |   |   |   |   |   |   |   |
|     Interest and dividend income | $                                   | 117    |                              |   | $ | 912 |   | $ | 2,533 |   |   | $ | 4,200 |
|     Investment gain              |                                | 2,905  |                              |   |   | - |   |   | 2,905 |   |   |   | - |
|     Equity earnings              |                                | 478    |                              |   |   | 351 |   |   | 559 |   |   |   | 625 |
|     Total investment income      | $                                   | 3,500  |                              |   | $ | 1,263 |   | $ | 5,997 |   |   | $ | 4,825 |

----

|                                                    | For the three months ended June 30, |   | For the six months ended June 30, |
|---------------------------------------------------------|-------------------------------------|--------|-----------------------------------|
|   ($ in thousands)                            | 2010                                |   | 2009                              |   | 2010 |   |   | 2009 |
|                                                    |                                |   |                              |   |   |   |   |   |   |   |   |
| Gain on debt repurchases                                | $                                   | -      |                              |   | $ | 3,664 |   | $ | - |   |   | $ |  3,664  |
| Gain on expiration/settlement of customer advances |                                | 105    |                              |   |   | - |   |   | 4,848 |   |   |   |  2,513  |
| Split-dollar life insurance policy settlement      |                                | 4,379  |                              |   |   | - |   |   | 4,379 |   |   |   |  -  |
| Litigation settlement proceeds                          |                                | 1,838  |                              |   |   | (17)  |   |   | 2,100 |   |   |   |  2,186  |
| Other, net                                              |                                | 12     |                              |   |   | (292)  |   |   | (37)   |   |   |   |  (323)  |
|     Total other income, net         | $                                   | 6,334  |                              |   | $ | 3,355 |   | $ | 11,290 |   |   | $ | 8,040 |

|                                                   |   | Pension Benefits           |    |   | Pension Benefits         |   |
|--------------------------------------------------------|--------|----------------------------|---------|--------|--------------------------|--------|
|                                                   |   | For the three months ended |    |   | For the six months ended |   |
|                                                   |   | June 30,                   |    |   | June 30,                 |   |
|                                                   |   | 2010                       |    |   | 2009                     |   |   | 2010 |   |   | 2009 |   |
| ($ in thousands)                                       |   |                       |    |   |                     |   |   |   |   |   |   |   |
| Components of net periodic pension benefit cost        |   |                       |    |   |                     |   |   |   |   |   |   |   |
| Service cost                                           |   | $                          | 1,609   |   |                     | $      | 1,435 |   |   | $ | 3,218 |   |   | $ | 2,870 |   |
| Interest cost on projected benefit obligation          |   |                       | 12,381  |   |                     |   | 12,964 |   |   |   | 24,762 |   |   |   | 25,928 |   |
| Expected return on plan assets                         |   |                       | (11,649 | )      |                     |   | (11,096 | ) |   |   | (23,298 | ) |   |   | (22,192 | ) |
| Amortization of prior service cost /(credit)           |   |                       | (50     | )      |                     |   | (64 | ) |   |   | (100 | ) |   |   | (128 | ) |
| Amortization of unrecognized loss                      |   |                       | 6,748   |   |                     |   | 6,920 |   |   |   | 13,496 |   |   |   | 13,840 |   |
| Net periodic pension benefit cost                      |   | $                          | 9,039   |   |                     | $      | 10,159 |   |   | $ | 18,078 |   |   | $ | 20,318 |   |
|                                                   |   |                       |    |   |                     |   |   |   |   |   |   |   |   |   |   |   |
|                                                   |   | Postretirement Benefits    |    |   | Postretirement Benefits  |   |
|                                                   |   | Other Than Pensions        |    |   | Other Than Pensions      |   |
|                                                   |   | For the three months ended |    |   | For the six months ended |   |
|                                                   |   | June 30,                   |    |   | June 30,                 |   |
|                                                   |   |                       | 2010    |   |                     |   | 2009 |   |   |   | 2010 |   |   |   | 2009 |   |
| ($ in thousands)                                       |   |                       |    |   |                     |   |   |   |   |   |   |   |   |   |   |   |
| Components of net periodic postretirement benefit cost |   |                       |    |   |                     |   |   |   |   |   |   |   |   |   |   |   |
| Service cost                                           |   | $                          | 99      |   |                     | $      | 113 |   |   | $ | 198 |   |   | $ | 226 |   |
| Interest cost on projected benefit obligation          |   |                       | 2,629   |   |                     |   | 2,857 |   |   |   | 5,258 |   |   |   | 5,714 |   |
| Expected return on plan assets                         |   |                       | (108    | )      |                     |   | (109 | ) |   |   | (216 | ) |   |   | (218 | ) |
| Amortization of prior service cost/(credit)            |   |                       | (1,929  | )      |                     |   | (1,938 | ) |   |   | (3,858 | ) |   |   | (3,876 | ) |
| Amortization of unrecognized loss                      |   |                       | 1,581   |   |                     |   | 1,481 |   |   |   | 3,162 |   |   |   | 2,962 |   |
| Net periodic postretirement benefit cost               |   | $                          | 2,272   |   |                     | $      | 2,404 |   |   | $ | 4,544 |   |   | $ | 4,808 |   |

----

----

----

|   | · | For two years after the Merger, we will be limited in the amount of capital stock that we can issue to make acquisitions or to raise additional capital; |
|--------|--------|----------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·     | Our indemnity obligation to Verizon may discourage, delay or prevent a third party from acquiring control of us during the two-year period following the Merger in a transaction that stockholders might consider favorable; |
|---------------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|  ·   | Our ability to successfully integrate the Verizon operations into Frontier’s existing operations; |
|--------------------------|---------------------------------------------------------------------------------------------------------|

| ·   | The effects of increased expenses incurred due to activities related to the Verizon Transaction; |
|--------------------|--------------------------------------------------------------------------------------------------|

| ·   | The risk that the growth opportunities and cost synergies from the Verizon Transaction may not be fully realized or may take longer to realize than expected; |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Our ability to maintain relationships with customers, employees or suppliers; |
|--------------------|-------------------------------------------------------------------------------|

| ·   | The effects of greater than anticipated competition requiring new pricing, marketing strategies or new product or service offerings and the risk that we will not respond on a timely or profitable basis; |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Reductions in the number of our access lines that cannot be offset by increases in High-Speed Internet (HSI) subscribers and sales of other products; |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | The  effects of ongoing changes in the regulation of the communications industry as a result of federal and state legislation and regulation; |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | The effects of changes in the availability of federal and state universal funding to us and our competitors; |
|--------------------|--------------------------------------------------------------------------------------------------------------|

| ·   | The effects of competition from cable, wireless and other wireline carriers (through Voice over Internet Protocol (VOIP), DOCSIS 3.0, 4G or otherwise); |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Our ability to adjust successfully to changes in the communications industry and to implement strategies for growth; |
|--------------------|----------------------------------------------------------------------------------------------------------------------|

| ·   | Adverse changes in the credit markets or in the ratings given to our debt securities by nationally accredited ratings organizations, which could limit or restrict the availability, or increase the cost, of financing; |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| ·   | Continued reductions in switched access revenues as a result of regulation, competition or technology substitutions; |
|--------------------|----------------------------------------------------------------------------------------------------------------------|

| ·   | The effects of changes in both general and local economic conditions on the markets that we serve, which can affect demand for our products and services, customer purchasing decisions, collectability of revenues and required levels of capital expenditures related to new construction of residences and businesses; |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Our ability to effectively manage service quality in our territories; |
|--------------------|-----------------------------------------------------------------------|

| ·   | Our ability to successfully introduce new product offerings, including our ability to offer bundled service packages on terms that are both profitable to us and attractive to customers; |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Changes in accounting policies or practices adopted voluntarily or as required by generally accepted accounting principles or regulations; |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Our ability to effectively manage our operations, operating expenses and capital expenditures, and to repay, reduce or refinance our debt; |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | The effects of customer bankruptcies and home foreclosures, which could result in difficulty in collection of revenues and loss of customers; |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | The effects of technological changes and competition on our capital expenditures and product and service offerings, including the lack of assurance that our network improvements will be sufficient to meet or exceed the capabilities and quality of competing networks; |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | The effects of increased medical, retiree and pension expenses and related funding requirements; |
|--------------------|--------------------------------------------------------------------------------------------------|

| ·   | Changes in income tax rates, tax laws, regulations or rulings, or federal or state tax assessments; |
|--------------------|-----------------------------------------------------------------------------------------------------|

| ·   | The effects of state regulatory cash management policies on our ability to transfer cash among our subsidiaries and to the parent company; |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Our ability to successfully renegotiate union contracts expiring in 2010 and thereafter; |
|--------------------|------------------------------------------------------------------------------------------|

| ·   | Declines in the value of our pension plan assets, which could require us to make contributions to the pension plan in 2011 and beyond; |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Our ability to pay dividends on our common shares, which may be affected by our cash flow from operations, amount of capital expenditures, debt service requirements, cash paid for income taxes and liquidity; |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | The effects of any unfavorable outcome with respect to any current or future legal, governmental or regulatory proceedings, audits or disputes; |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | The possible impact of adverse changes in political or other external factors over which we have no control; and |
|--------------------|------------------------------------------------------------------------------------------------------------------|

| ·   | The effects of severe weather events such as hurricanes, tornados, ice storms or other natural or man-made disasters. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------|

----

----

----

----

----

----

----

----

----

----

| OTHER FINANCIAL AND OPERATING DATA                                                                                                            |   |                                         |      |          |
|-----------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------------------------------------|-----------|---------------|
|                                                                                                                                          |   |                                         |      |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                          |   | As of                                        |      |          | As of |   |   | % Increase |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                          |   | June 30, 2010                                |      | June 30, 2009 |   |   | (Decrease) |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Access lines:                                                                                                                                 |   |                                         |      |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Residential                                                                                                                 |   |                                         | 1,296,471 |          |   |   | 1,405,258 |   |   |  (8) | % |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Business                                                                                                                    |   |                                         | 755,548   |          |   |   | 783,869 |   |   |  (4) | % |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total access lines                                                                                                                            |   |                                         | 2,052,019 |          |   |   | 2,189,127 |   |   |  (6) | % |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                          |   |                                         |      |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| High-Speed Internet (HSI)    subscribers                                                                                  |   |                                         | 647,487   |          |   |   | 613,810 |   |   |  5 | % |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Video subscribers                                                                                                                             |   |                                         | 179,559   |          |   |   | 157,353 |   |   |  14 | % |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                          |   |                                         |      |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                          |   | For the three months ended June 30,          |      |          | For the six months ended June 30, |
|                                                                                                                                          |   |                                         |      |          |   |   |   |   |   | $ Increase |   |   | % Increase |   |   |   |   |   |   |   |   | $ Increase |   |   | % Increase |
|                                                                                                                                          |   |                                         | 2010      |          |   |   | 2009 |   |   | (Decrease) |   |   | (Decrease) |   |   |   | 2010 |   |   |   | 2009 |   |   | (Decrease) |   |   | (Decrease) |
| Revenue (in 000's):                                                                                                                           |   |                                         |      |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Residential                                                                                                                 |   | $                                            | 220,934   |          |   | $ | 227,580 |   |   | $ | (6,646 | ) |   | (3) | % |   |   | $ | 441,330 |   |   | $ | 458,046 |   |   | $ | (16,716 | ) |   |   | (4 | )% |
|    Business                                                                                                                    |   |                                         | 214,916   |          |   |   | 217,135 |   |   |   | (2,219 | ) |   | (1) | % |   |   |   | 425,585 |   |   |   | 434,560 |   |   |   | (8,975 | ) |   |   | (2 | )% |
| Total customer revenue                                                                                                                        |   |                                         | 435,850   |          |   |   | 444,715 |   |   |   | (8,865 | ) |   |  (2) | % |   |   |   | 866,915 |   |   |   | 892,606 |   |   |   | (25,691 | ) |   |   | (3 | )% |
|    Regulatory (Switched access and subsidy)                                                                               |   |                                         | 80,287    |          |   |   | 87,427 |   |   |   | (7,140 | ) |   |  (8) | % |   |   |   | 169,071 |   |   |   | 177,492 |   |   |   | (8,421 | ) |   |   | (5 | )% |
| Total revenue                                                                                                                                 |   | $                                            | 516,137   |          |   | $ | 532,142 |   |   | $ | (16,005 | ) |   | (3) |  % |   |   | $ | 1,035,986 |   |   | $ | 1,070,098 |   |   | $ | (34,112 | ) |   |   | (3 | )% |
|                                                                                                                                          |   |                                         |      |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Switched access minutes of use       (in millions)                                                              |   |                                         | 2,021     |          |   |   | 2,213 |   |   |   |   |   |   | (9) | % |   |   |   | 4,098 |   |   |   | 4,589 |   |   |   |   |   |   |   | (11 | )% |
| Average monthly total revenue per       access line                                                             |   | $                                            | 83.22     |          |   | $ | 80.52 |   |   |   |   |   |   |  3  | % |   |   | $ | 82.85 |   |   | $ | 80.33 |   |   |   |   |   |   |   | 3 | % |
|  Average monthly customer revenue          per access line                                  |   | $                                            | 70.27     |          |   | $ | 67.29 |   |   |   |   |   |   |  4  | % |   |   | $ | 69.33 |   |   | $ | 67.01 |   |   |   |   |   |   |   | 3 | % |
|                                                                                                                                          |   |                                         |      |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                          |   |                                         |      |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                          |   | As of or for the three months ended June 30, |      |          |   | As of or for the six months ended June 30, |
|                                                                                                                                          |   |                                         |      |          |   |   |   |   |   |   |   |   |   | % Increase |   |   |   |   |   |   |   |   |   |   |   |   |   |   | % Increase |
|                                                                                                                                          |   |                                         | 2010      |          |   |   | 2009 |   |   |   |   |   |   | (Decrease) |   |   |   | 2010 |   |   |   | 2009 |   |   |   |   |   |   | (Decrease) |
| Residential customer metrics:                                                                                                                 |   |                                         |      |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Customers                                                                                                                   |   |                                         | 1,206,599 |          |   |   | 1,304,244 |   |   |   |   |   |   |  (7) | % |   |   |   | 1,206,599 |   |   |   | 1,304,244 |   |   |   |   |   |   |   | (7 | )% |
|    Revenue (in 000's)                                                                                                          |   | $                                            | 220,934   |          |   | $ | 227,580 |   |   |   |   |   |   |  (3) | % |   |   | $ | 441,330 |   |   | $ | 458,046 |   |   |   |   |   |   |   | (4 | )% |
|    Average monthly residential        revenue per customer                                  |   | $                                            | 60.44     |          |   | $ | 57.74 |   |   |   |   |   |   |  5  | % |   |   | $ | 59.78 |   |   | $ | 57.62 |   |   |   |   |   |   |   | 4 | % |
|    Percent of customers on price protection          plans                             |   |                                         | 56.8      | %             |   |   | 49.6 | % |   |   |   |   |   |  15 | % |   |   |   | 56.8 | % |   |   | 49.6 | % |   |   |   |   |   |   | 15 |  % |
|    Customer monthly churn                                                                                                      |   |                                         | 1.37      | %             |   |   | 1.40 | % |   |   |   |   |   |  (2) | % |   |   |   | 1.37 | % |   |   | 1.45 | % |   |   |   |   |   |   | (6 | )% |
|    Products per residential customer (1)                                                                                       |   |                                         | 2.57      |          |   |   | 2.46 |   |   |   |   |   |   |  4  | % |   |   |   | 2.57 |   |   |   | 2.46 |   |   |   |   |   |   |   | 4 |  % |
|                                                                                                                                          |   |                                         |      |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business customer metrics:                                                                                                                    |   |                                         |      |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Customers                                                                                                                   |   |                                         | 138,528   |          |   |   | 146,833 |   |   |   |   |   |   |  (6) | % |   |   |   | 138,528 |   |   |   | 146,833 |   |   |   |   |   |   |   | (6 | )% |
|    Revenue (in 000's)                                                                                                          |   | $                                            | 214,916   |          |   | $ | 217,135 |   |   |   |   |   |   |  (1) | % |   |   | $ | 425,585 |   |   | $ | 434,560 |   |   |   |   |   |   |   | (2 | )% |
|    Average monthly business         revenue per customer                                    |   | $                                            | 517.71    |          |   | $ | 487.83 |   |   |   |   |   |   |  6  |  % |   |   | $ | 509.67 |   |   | $ | 483.15 |   |   |   |   |   |   |   | 5 | % |
|                                                                                                                                          |   |                                         |      |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (1) Products per residential customer: primary residential voice line, HSI and video products have a value of 1. Frontier long distance, |   |                                         |      |          |   |   |   |   |   |
| Frontier Peace of Mind, second lines, feature packages and dial-up have a value of 0.5.                                                       |   |                                         |      |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                          |   |                                         |      |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |

----

| REVENUE                          |
|----------------------------------|
|                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                             |   | For the three months ended June 30, |   |   | For the six months ended June 30, |   |
| ($ in thousands)                 |   |   |   |   |   |   |   | $ Increase |   |   | % Increase |   |   |   |   |   |   |   |   | $ Increase |   |   | % Increase |   |
|                             |   | 2010 |   |   | 2009 |   |   | (Decrease) |   |   | (Decrease) |   |   | 2010 |   |   | 2009 |   |   | (Decrease) |   |   | (Decrease) |   |
| Local and long distance services |   | $ | 223,281 |   |   | $ | 238,856 |   |   | $ | (15,575 | ) |   |  (7) | % |   |   | $ | 446,862 |   |   | $ | 481,164 |   |   | $ | (34,302 | ) |   |  (7) | % |   |
| Data and internet services       |   |   | 166,349 |   |   |   | 160,997 |   |   |   | 5,352 |   |   |  3 | % |   |   |   | 329,717 |   |   |   | 317,727 |   |   |   | 11,990 |   |   |  4 | % |   |
| Switched access and subsidy      |   |   | 80,287 |   |   |   | 87,427 |   |   |   | (7,140 | ) |   |  (8) | % |   |   |   | 169,071 |   |   |   | 177,492 |   |   |   | (8,421 | ) |   |  (5) | % |   |
| Directory services               |   |   | 24,334 |   |   |   | 27,211 |   |   |   | (2,877 | ) |   |  (11) | % |   |   |   | 48,951 |   |   |   | 54,916 |   |   |   | (5,965 | ) |   |  (11) | % |   |
| Other                            |   |   | 21,886 |   |   |   | 17,651 |   |   |   | 4,235 |   |   |  24 | % |   |   |   | 41,385 |   |   |   | 38,799 |   |   |   | 2,586 |   |   |  7 | % |   |
|                             |   | $ | 516,137 |   |   | $ | 532,142 |   |   | $ | (16,005 | ) |   |  (3) | % |   |   | $ | 1,035,986 |   |   | $ | 1,070,098 |   |   | $ | (34,112 | ) |   |  (3) | % |   |

----

----

|                   NETWORK ACCESS EXPENSES |             |                                                                                            |   |                                              |   |                                                                                                                                    |   |       |
|--------------------------------------------------------------------------------------------------------------------------------|------------------|-------------------------------------------------------------------------------------------------|--------|---------------------------------------------------|--------|-----------------------------------------------------------------------------------------------------------------------------------------|--------|------------|
|                                                                                                                           |             |                                                                                            |   |                                              |   |                                                                                                                                    |   |       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                           |             |           For the three months ended June 30, |   |                                              |   |                  For the six months ended June 30, |   |       |   |   |   |   |   |   |   |   |   |
|                                                                                                                           | ($ in thousands) |                                                                                            |   |                                              |   | $ Increase                                                                                                                              |   | % Increase |   |   |   |   |   | $ Increase |   | % Increase |   |   |   |   |   |   |   |   |   |
|                                                                                                                           |             | 2010                                                                                            |   | 2009                                              |   | (Decrease)                                                                                                                              |   | (Decrease) |   | 2010 |   | 2009 |   | (Decrease) |   | (Decrease) |   |   |   |   |   |   |   |   |   |
|                                                                                                                           | Network access   |  $      53,139                                               |   |  $      59,203 |   |  $           (6,064)                                                        |   | (10)%      |   |  $     106,682 |   |  $       119,887 |   |  $   (13,205) |   | (11)% |   |   |   |   |   |   |   |   |   |

|                         |   |                                |    |                              |   |   |    | OTHER OPERATING EXPENSES |   |   |       |   |   |   |   |   |   |   |
|------------------------------|--------|-------------------------------------|---------|-----------------------------------|--------|--------|---------|--------------------------|--------|--------|------------|--------|--------|--------|--------|--------|--------|--------|
|                         |   |                                |    |                              |   |   |    |                     |   |   |       |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                         |   | For the three months ended June 30, |    | For the six months ended June 30, |   |   |    |                     |
| ($ in thousands)             |   |                                |    |                              |   |   |    | $ Increase               |   |   | % Increase |   |   |   |   |   |   |   | $ Increase |   |   | % Increase |   |
|                         |   | 2010                                |    |                              | 2009   |   |    | (Decrease)               |   |   | (Decrease) |   | 2010   |   |   | 2009   |   |   | (Decrease) |   |   | (Decrease) |   |
| Wage and benefit expenses    |   | $                                   | 95,146  |                              |   | $      | 96,864  |                     |   | $      | (1,718     | )      |   |   | (2     | )%     |   | $      | 200,133 |   |   | $ | 202,655 |   |   | $ | (2,522 | ) |   |  (1) | % |   |
| All other operating expenses |   |                                | 94,503  |                              |   |   | 95,890  |                     |   |   | (1,387     | )      |   |   | (1     | )%     |   |   | 182,541 |   |   |   | 190,303 |   |   |   | (7,762 | ) |   |  (4) | % |   |
|                         |   | $                                   | 189,649 |                              |   | $      | 192,754 |                     |   | $      | (3,105     | )      |   |   | (2     | )%     |   | $      | 382,674 |   |   | $ | 392,958 |   |   | $ | (10,284 | ) |   |  (3) | % |   |

----

|                            |   |  DEPRECIATION AND AMORTIZATION EXPENSE |   |                              |   |
|---------------------------------|--------|---------------------------------------------|--------|-----------------------------------|--------|
|                            |   |                                        |   |                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                            |   | For the three months ended June 30,         |   | For the six months ended June 30, |   |
| ($ in thousands)                |   |                                        |   |                              |   |   |   | $ Increase |   |   | % Increase |   |   |   |   |   |   | $ Increase |   |   | % Increase |   |
|                            |   | 2010                                        |   |                              | 2009   |   |   | (Decrease) |   |   |    (Decrease) |   | 2010 |   |   | 2009 |   |   | (Decrease) |   |   | (Decrease) |   |
| Depreciation  expense |   | $                                           | 85,922 |                              |   | $ | 91,430 |   |   | $ | (5,508 | ) |   |   | (6 | )% |   | $ | 172,918 |   |   | $ | 184,318 |   |   | $ | (11,400 | ) |   |  (6) | % |   |
| Amortization expense            |   |                                        | 14,052 |                              |   |   | 41,388 |   |   |   | (27,336 | ) |   |   | (66 | )% |   |   | 28,105 |   |   |   | 86,058 |   |   |   | (57,953 | ) |   |  (67) | % |   |
|                            |   | $                                           | 99,974 |                              |   | $ | 132,818 |   |   | $ | (32,844 | ) |   |   | (25 | )% |   | $ | 201,023 |   |   | $ | 270,376 |   |   | $ | (69,353 | ) |   |  (26) | % |   |

|                                    |   | ACQUISITION AND INTEGRATION COSTS   |   |
|-----------------------------------------|--------|-------------------------------------|--------|
|                                    |   |                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                    |   | For the three months ended June 30, |   |   | For the six months ended June 30, |   |   |   |   |
| ($ in thousands)                        |   |                                |   |   |   |   |   | $ Increase |   |   | % Increase |   |   |   |   |   |   |   |   | $ Increase |   |   | % Increase |   |
|                                    |   | 2010                                |   |   | 2009 |   |   | (Decrease) |   |   | (Decrease) |   |   | 2010 |   |   | 2009 |   |   | (Decrease) |   |   | (Decrease) |   |
|                                    |   |                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|  Acquisition and integration costs |   | $                                   | 36,964 |   |   | $ | 10,751 |   |   | $ | 26,213 |   |   |  244 | % |   |   | $ | 47,334 |   |   | $ | 10,751 |   |   | $ | 36,583 |   |   |  340 | % |   |

----

|               |   |                                                                          |   |                              |   |   |   |       |   |   |       |   |   |   |   |   |   |   |       |   |   |       |    |   |
|--------------------|--------|-------------------------------------------------------------------------------|--------|-----------------------------------|--------|--------|--------|------------|--------|--------|------------|--------|--------|--------|--------|--------|--------|--------|------------|--------|--------|------------|---------|--------|
|               |   | INVESTMENT INCOME / OTHER INCOME, NET / INTEREST EXPENSE / INCOME TAX EXPENSE |   |                              |   |   |
|               |   |                                                                          |   |                              |   |   |   |       |   |   |       |   |   |   |   |   |   |   |       |   |   |       |    |   |
|               |   |                                                                          |   |                              |   |   |   |       |   |   |       |   |   |   |   |   |   |   |       |   |   |       |    |   |
|               |   | For the three months ended June 30,                                           |   | For the six months ended June 30, |   |
| ($ in thousands)   |   |                                                                          |   |                              |   |   |   | $ Increase |   |   | % Increase |   |   |   |   |   |   |   | $ Increase |   |   | % Increase |    |
|               |   | 2010                                                                          |   |                              | 2009   |   |   | (Decrease) |   |   | (Decrease) |   | 2010   |   |   | 2009   |   |   | (Decrease) |   |   | (Decrease) |    |
| Investment income  |   | $                                                                             | 3,500  |                              |   | $      | 1,263  |       |   | $      | 2,237      |   |   |   | 177    | %      |   | $      | 5,997      |   |   | $          | 4,825   |   |   | $ | 1,172 |   |   |  24 | % |   |
| Other income, net  |   | $                                                                             | 6,334  |                              |   | $      | 3,355  |       |   | $      | 2,979      |   |   |   | 89     | %      |   | $      | 11,290     |   |   | $          | 8,040   |   |   | $ | 3,250 |   |   |  40 | % |   |
| Interest expense   |   | $                                                                             | 93,968 |                              |   | $      | 98,670 |       |   | $      | (4,702     | )      |   |   | (5     | )%     |   | $      | 187,755    |   |   | $          | 187,419 |   |   | $ | 336 |   |   |  0 | % |   |
| Income tax expense |   | $                                                                             | 16,338 |                              |   | $      | 14,254 |       |   | $      | 2,084      |   |   |   | 15     | %      |   | $      | 48,394     |   |   | $          | 36,307  |   |   | $ | 12,087 |   |   |  33 | % |   |

----

|                                                        |                                                                         | INCOME ATTRIBUTABLE TO THE NONCONTROLLING INTEREST IN A PARTNERSHIP |
|-------------------------------------------------------------|------------------------------------------------------------------------------|---------------------------------------------------------------------|
|                                                        |                                                                         |                                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                        |                                                                         |                                                                |             For the three months ended June 30, |   |                   For the six months ended June 30, |
| ($ in thousands)                                            |                                                                         |                                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                        |                                                                         |                                                                |   |   |   |   | $ Increase |   | % Increase |   |   |   |   |   | $ Increase |   | % Increase |
|                                                        |                                                                         |                                                                | 2010 |   | 2009 |   | (Decrease) |   | (Decrease) |   | 2010 |   | 2009 |   | (Decrease) |   | (Decrease) |
| Income attributable to the                                  |                                                                         |                                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|     noncontrolling interest in a partnership |    $         818 |                                                                |    $         392 |   |    $         426 |   |   109% |   |    $      1,725 |   |   $      1,044 |   |   $         681 |   |   65% |

----

----

| (a)    | Evaluation of disclosure controls and procedures |
|------------------|--------------------------------------------------|

| (b)   |  Changes in internal control over financial reporting |
|-----------------|------------------------------------------------------------|

----

----

|   ISSUER PURCHASES OF EQUITY SECURITIES  |   |
|----------------------------------------------------|--------|
|                                               |   |   |   |   |   |   |
| Period                                             |   | Total Number of Shares Purchased |   |   | Average Price Paid per Share |   |
|                                               |   |   |   |   |   |   |
| April 1, 2010 to April 30, 2010                    |   |   |   |   |   |   |
| Employee Transactions (1)                          |   |   | 4,765 |   |   | $ | 7.77 |   |
|                                               |   |   |   |   |   |   |   |   |
| May 1, 2010 to May 31, 2010                        |   |   |   |   |   |   |   |   |
| Employee Transactions (1)                          |   |   | 206 |   |   | $ | 7.90 |   |
|                                               |   |   |   |   |   |   |   |   |
| June 1, 2010 to June 30, 2010                      |   |   |   |   |   |   |   |   |
| Employee Transactions (1)                          |   |   | 815 |   |   | $ | 7.75 |   |
|                                               |   |   |   |   |   |   |   |   |
| Totals April 1, 2010 to June 30, 2010              |   |   |   |   |   |   |   |   |
| Employee Transactions (1)                          |   |   | 5,786 |   |   | $ | 7.77 |   |
|                                               |   |   |   |   |   |   |   |   |

| (1)   | Includes restricted shares withheld (under the terms of grants under employee stock compensation plans) to offset minimum tax withholding obligations that occur upon the vesting of restricted shares.  The Company’s stock compensation plans provide that the value of shares withheld shall be the average of the high and low price of the Company’s common stock on the date the relevant transaction occurs. |
|-----------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| a)   | Exhibits: |
|----------------|-----------|

|   | 4.1 | Indenture, dated as of January 1, 1994, between Frontier North Inc. (formerly GTE North Incorporated) and Bank of New York Mellon (as successor to The First National Bank of Chicago), as Trustee (the “Frontier North Indenture”). |
|--------|-----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | 4.2 | First Supplemental Indenture to the Frontier North Indenture, dated as of May 1, 1996, between Frontier North Inc. (formerly GTE North Incorporated) and Bank of New York Mellon (as successor to The First National Bank of Chicago), as Trustee.   |
|--------|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   |  31.1 | Certification of Principal Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. |
|--------|------------|--------------------------------------------------------------------------------------------------------------------|

|   |  31.2 | Certification of Principal Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. |
|--------|------------|--------------------------------------------------------------------------------------------------------------------|

|   |  32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|--------|------------|----------------------------------------------------------------------------------------------------------------------------------------------------|

|   |  32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|--------|------------|----------------------------------------------------------------------------------------------------------------------------------------------------|

|   | 101.INS     XBRL Instance Document. |
|--------|----------------------------------------------------|

|   | 101.SCH    XBRL Taxonomy Extension Schema Document. |
|--------|---------------------------------------------------------------|

|   | 101.PRE    XBRL Taxonomy Presentation Linkbase Document. |
|--------|--------------------------------------------------------------------|

|   | 101.CAL    XBRL Taxonomy Calculation Linkbase Document. |
|--------|-------------------------------------------------------------------|

|   | 101.LAB    XBRL Taxonomy Label Linkbase Document. |
|--------|-------------------------------------------------------------|

|   | 101.DEF     XBRL Taxonomy Extension Definition Linkbase Document |
|--------|-------------------------------------------------------------------------------------------|

----

|                            | FRONTIER COMMUNICATIONS CORPORATION                                                         |
|---------------------------------|---------------------------------------------------------------------------------------------|
|                            | (Registrant)                                                                                |
|                            |                                                                                        |
|                            |                                                                                        |
|                            | By:   /s/ Robert J. Larson                                                   |
|                            |   Robert J. Larson                                                                |
|                            |            Senior Vice President and |
|                            |           Chief Accounting Officer             |
|                            |                                                                                        |
| Date:  August 5, 2010 |                                                                                        |
|                            |                                                                                        |