<page>

                   SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                               FORM l0-Q



(Mark One)

/ X / QUARTERLY REPORT PURSUANT TO SECTION l3 OR l5(d) OF THE SECURITIES
      EXCHANGE ACT OF l934

For the period ended          September 30, 2001

                                    OR

/   / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from              to


                        Commission file number    0-1359


                            PUBCO CORPORATION
          (Exact name of registrant as specified in its charter)


         Delaware                                   53-0246410
  (State of Incorporation)           (I.R.S. Employer Identification No.)

   3830 Kelley Avenue, Cleveland, Ohio                     44114
 (Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code     (216) 881-5300

                                   NA
           (Former name, former address and former fiscal year,
                      if changed since last report.)


Indicate by check mark whether the registrant (l) has filed all reports
required to be filed by Section l3 or l5(d) of the Securities Exchange
Act of l934 during the preceding l2 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.  Yes  X  No


Number of Common Shares Outstanding as of October 31, 2001:  3,523,921.


<page>
                              PUBCO CORPORATION



                                                                Page Number


PART I - FINANCIAL INFORMATION

  Item 1.  Financial Statements (Unaudited)

           Consolidated Balance Sheets as of
           September 30, 2001 and December 31, 2000 . . . .  .       3

           Consolidated Statements of Income
           for the Three and Nine Months Ended
           September 30, 2001 and 2000 . . . . . . . . . . . .       5

           Consolidated Statements of Cash Flows
           for the Nine Months Ended September 30,
           2001 and 2000. . . . . . . . . . . . . . . . . . . .      6

           Notes to Consolidated Financial Statements . . . . .      7


  Item 2.  Management's Discussion and Analysis
           of Financial Condition and Results
           of Operations. . . . . . . . . . . . . . . . . . . .     12


  Item 3.  Quantitative & Qualitative Disclosure
           about Market Risk. . . . . . . . . . . . . . . . . .     14


PART II - OTHER INFORMATION . . . . . . . . . . . . . . . . . .     15

  Item l.  Legal Proceedings.

  Item 2.  Changes in Securities.

  Item 3.  Defaults Upon Senior Securities.

  Item 4.  Submission of Matters to a Vote
           of Security Holders.

  Item 5.  Other Information.

  Item 6.  Exhibits and Reports on Form 8-K.



SIGNATURES. . . . . . . . . . . . . . . . . . . . . . . . . . .     16

<page>
                        PART I - FINANCIAL INFORMATION


Item 1.  Financial Statements (Unaudited)--See Note A.


PUBCO CORPORATION AND SUBSIDIARIES


Consolidated Balance Sheets
($ in 000's except share amounts)




                                                  September 30    December 31
                                                      2001            2000
ASSETS

CURRENT ASSETS

  Cash and cash equivalents                         $ 21,586        $  8,037
  Marketable securities and other
    investments available for sale                    13,364          20,025
  Trade receivables (less allowances of
    $743 in 2001 and $686 in 2000)                     8,154           6,827
  Inventories                                         11,690          12,490
  Deferred income taxes                                1,343           1,300
  Prepaid expenses and other current assets            4,291           2,862
                                                    --------        --------
                             TOTAL CURRENT ASSETS     60,428          51,541


PROPERTY AND EQUIPMENT (at cost
  less accumulated depreciation and
  amortization of $10,347 in 2001
  and $10,267 in 2000)                                 5,471           6,535


INTANGIBLE ASSETS
  (at cost less accumulated amortization of
  $1,507 in 2001 and $1,346 in 2000)                   3,172           3,333


EQUITY INVESTMENTS                                     2,606               -


OTHER ASSETS                                          34,831          34,691
                                                    --------        --------

                                     TOTAL ASSETS   $106,508        $ 96,100
                                                    ========        ========

See notes to consolidated financial statements.

<page>
PUBCO CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets--Continued
($ in 000's except share amounts)

                                                  September 30    December 31
                                                      2001            2000
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES

  Accounts payable                                  $  6,564        $  5,820
  Accrued liabilities                                  8,035           6,990
                                                    --------        --------
                        TOTAL CURRENT LIABILITIES     14,599          12,810

LONG-TERM DEBT                                         4,849           2,201

DEFERRED CREDITS AND NONCURRENT LIABILITIES           26,773          26,005

MINORITY INTEREST                                        828             789

STOCKHOLDERS' EQUITY

  Preferred Stock:
    Convertible Preferred Stock - par value $1;
      20,000 shares authorized, none issued                -               -
    Preferred Stock - par value $.01;
      2,000,000 shares authorized, 70,000
      Series A shares issued and outstanding
      ($7,000 aggregate liquidation preference)            1               1

  Common Stock:
    Common Stock - par value $.01; 5,000,000
      shares authorized; 3,062,662 issued and
      2,977,572 outstanding in 2001 and 3,062,462
      issued and 3,012,352 outstanding in 2000            30              30
    Class B Stock - par value $.01; 2,000,000
      shares authorized, 547,333 issued and
      outstanding in 2001 and 547,533 issued
      and outstanding in 2000                              5               5
  Additional paid in capital                          31,197          31,166
  Retained earnings                                   27,933          23,622
  Accumulated other comprehensive income (loss)          910            (157)
                                                    --------        --------
                                                      60,076          54,667
  Treasury stock at cost,
   85,090 shares in 2001
   50,110 shares in 2000                                (617)           (372)
                                                    --------        --------
                       TOTAL STOCKHOLDERS' EQUITY     59,459          54,295
                                                    --------        --------
       TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $106,508        $ 96,100
                                                    ========        ========


See notes to consolidated financial statements.

<page>
PUBCO CORPORATION AND SUBSIDIARIES
<table>
Consolidated Statements of Income
($ in 000's except per share amounts)
<caption>


                                                  Three Months Ended           Nine Months Ended
                                                     September 30                September 30
                                                   2001         2000           2001         2000

                                             <c>          <c>            <c>          <c>
Net sales                                        $ 13,549     $ 14,688       $ 43,436     $ 46,876
Cost of sales                                       8,946        9,472         29,066       30,699
                                                 --------     --------       --------     --------
                             GROSS PROFIT           4,603        5,216         14,370       16,177

Costs and expenses:
  Selling, general and
    administrative expenses                         3,983        4,035         12,555       12,305
  Interest expense                                     40           73            122          150
  Interest income                                    (356)        (618)        (1,412)      (1,754)
  (Gain) loss from equity investee                    (45)           -            133            -
  Other expense (income), net                          34           75         (4,919)        (213)
                                                 --------     --------       --------     --------
               INCOME BEFORE INCOME TAXES
                    AND MINORITY INTEREST             947        1,651          7,891        5,689

Provision for income taxes                            229          575          2,798        2,073
                                                 --------     --------       --------     --------
          INCOME BEFORE MINORITY INTEREST             718        1,076          5,093        3,616

Minority interest                                     (21)         (33)           (73)        (120)
                                                 --------     --------       --------     --------
                               NET INCOME        $    697     $  1,043       $  5,020     $  3,496
                                                 ========     ========       ========     ========

Preferred stock dividend                              236          218            709          656
                                                 --------     --------       --------     --------

                    NET INCOME APPLICABLE
                   TO COMMON STOCKHOLDERS        $    461     $    825       $  4,311     $  2,840
                                                 ========     ========       ========     ========

    BASIC AND DILUTIVE EARNINGS PER SHARE        $    .13     $    .22       $   1.22     $    .76
                                                 ========     ========       ========     ========

Weighted average number
  of shares outstanding                         3,524,989    3,711,509      3,533,590    3,724,330
                                                =========    =========      =========    =========

<fn>
See notes to consolidated financial statements.
</table>


<page>
PUBCO CORPORATION AND SUBSIDIARIES

<table>
Consolidated Statements of Cash Flows
($ in 000's except share amounts)
<caption>

                                                                       Nine Months Ended
                                                                         September 30
                                                                     2001             2000

                                                                <c>              <c>
OPERATING ACTIVITIES
  Net income                                                       $  5,020         $  3,496
  Adjustments to reconcile net income to
    net cash provided by operating activities:
      Depreciation and amortization                                     799              799
      Stock based compensation                                           31               30
      Deferred income taxes                                           1,328            1,828
      Net loss (gain) on sales of securities                          3,062             (451)
      Net loss on disposal of fixed assets                              668               44
      Minority interest                                                  39              120
      Changes in operating assets and liabilities:
          Trade receivables                                          (1,327)            (682)
          Inventories                                                   800           (2,266)
          Accounts payable                                              744            1,081
          Other current liabilities                                   1,045           (2,264)
          Other, net                                                   (161)            (263)
                                                                   --------         --------
                NET CASH PROVIDED BY OPERATING ACTIVITIES            12,048            1,472

INVESTING ACTIVITIES
  Purchases of marketable securities                                      -           (7,912)
  Proceeds from sale of marketable securities                         5,326            2,106
  Advances to Smith Corona Corporation                              (12,870)          (2,109)
  Repayments from Smith Corona Corporation                           10,507            1,535
  Purchase of investment in Smith Corona Corporation                 (2,739)               -
  Purchases of fixed assets                                            (417)          (1,249)
                                                                   --------         --------
                  NET CASH (USED IN) INVESTING ACTIVITIES              (193)          (7,629)

FINANCING ACTIVITIES
  Proceeds from long-term debt                                       19,191           20,947
  Principal payments on long-term debt                              (16,543)         (18,979)
  Dividends paid                                                       (709)            (656)
  Purchase of treasury stock                                           (245)            (233)
                                                                   --------         --------
                NET CASH PROVIDED BY FINANCING ACTIVITIES             1,694            1,079
                                                                   --------         --------

         INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS            13,549           (5,078)

         CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD             8,037            9,868
                                                                   --------         --------
               CASH AND CASH EQUIVALENTS AT END OF PERIOD          $ 21,586         $  4,790
                                                                   ========         ========

<fn>
See notes to consolidated financial statements.
</table>
<page>
PUBCO CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
($ in 000's except share amounts)

September 30, 2001



NOTE A -- Basis of Presentation

The financial information presented herein should be read in conjunction
with the consolidated financial statements and footnotes included in the
Company's Annual Report on Form 10-K for the year ended December 31, 2000.
The consolidated balance sheet as of December 31, 2000 has been derived from
the audited financial statements at that date.

The accompanying unaudited consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for
interim financial information and in accordance with the instructions to
Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not
include all of the information and footnotes required by generally accepted
accounting principles for complete financial statements.  In the opinion of
management, all adjustments considered necessary for a fair presentation
have been included, all of which are of a normal recurring nature.
Operating results for the three and nine month periods ending September 30,
2001 are not necessarily indicative of the results that may be expected for
the year ended December 31, 2001.

Earnings per common share has been computed by dividing net income after
preferred dividend requirements by the weighted average number of shares of
Common Stock and Class B Stock outstanding during the periods.  The
Preferred Stock dividend requirement is an annual variable dividend,
currently $13.50 per share.  The effect of the Company's stock options are
anti-dilutive for the periods presented.

The Company's financial instruments recorded on the balance sheet include
cash and cash equivalents.  Because of their short maturity, the carrying
amount of cash and cash equivalents approximates fair value.

As of January 1, 2001, the Company adopted Statement of Financial Accounting
Standards No. ("SFAS") 133, "Accounting for Derivative Instruments and
Hedging Activities," as amended.  As a result of the adoption of SFAS 133,
the Company recognizes all derivative financial instruments as either assets
or liabilities at fair value.  Derivative instruments that are not hedges
must be adjusted to fair value through net income.  Under the provisions of
SFAS 133, changes in the fair value of derivative instruments that are fair
value hedges are offset against changes in the fair value of the hedged
assets, liabilities or firm commitments, through net income.  Changes in the
fair value of derivative instruments that are cash flow hedges are
recognized in other comprehensive income (loss) until such time as the
hedged items are recognized in net income.  The hedging relationship between
the hedging instruments and hedged item must be highly effective in

<page>
PUBCO CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
($ in 000's except share amounts)

September 30, 2001




NOTE A -- Basis of Presentation-Continued

achieving the offset of changes in fair values or cash flows attributable to
the hedged risk both at the inception of the contract and on an ongoing
basis.  The Company measures effectiveness on a monthly basis.  Ineffective
portions of a derivative instrument's change in fair value are immediately
recognized in net income.  If there is a discontinuance of a cash flow hedge
because it is probable that the original forecasted transaction will not
occur, deferred gains or losses are recognized in earnings immediately.

In the normal course of business, the Company's construction products
subsidiary purchases components from a German supplier and from time to
time, enters into foreign currency exchange contracts with banks in order to
fix its trade payables denominated in the Deutsche Mark.  All of the
Company's foreign exchange contracts in place are designated as cash flow
hedges.  The Company had open currency exchange contracts of $3,044 and
$1,300 at September 30, 2001 and December 31, 2000, respectively.

Due to the Company's limited use of derivative financial instruments, no
significant derivative assets or liabilities exist which would require
separate disclosure in the September 30, 2001 balance sheet.  Additionaly,
the effects of adopting the provisions of SFAS 133 did not have a material
impact on the Company's financial position at September 30, 2001 or the
results of its operations for the three or nine month periods then ended.

In July 2001, the Financial Accounting Standards Board issued SFAS 141,
"Business Combinations," and SFAS 142, "Goodwill and Other Intangible
Assets."  Management does not expect the adoption of these standards to have
a material effect on the Company's financial position, results of operations
or cash flows.  SFAS 141 eliminates the pooling-of-interests method of
accounting for business combinations except for qualifying business
combinations that were initiated prior to July 1, 2001.  SFAS 141 further
clarifies the criteria to recognize intangible assets separately from
goodwill.  The requirements of SFAS 141 are effective for any business
combination accounted for by the purchase method that is completed after
June 30, 2001.

Under SFAS 142, goodwill and indefinite lived intangible assets are no
longer amortized, but are reviewed for impairment annually or if certain
impairment indicators arise.  Separably intangible assets that are not
deemed to have an indefinite life will continue to be amortized over their
useful lives (but with no maximum life).  The amortization provisions of
SFAS 142 apply to goodwill and intangible assets acquired after June 30,
2001.  With respect to goodwill and intangible assets acquired prior to July

<page>
PUBCO CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
($ in 000's except share amounts)

September 30, 2001




NOTE A -- Basis of Presentation-Continued

1, 2001, companies are required to adopt SFAS 142 in their fiscal year
beginning after December 15, 2001.  Early adoption is not permitted for
calendar year companies.  Because of the different transition dates for
goodwill and intangible assets acquired on or before June 30, 2001 and those
acquired after that date, pre-existing goodwill and intangibles will be
amortized during this transition period until adoption, whereas new goodwill
and indefinite lived intangible assets acquired after June 30, 2001 will not.


<page>
PUBCO CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
($ in 000's except share amounts)

September 30, 2001


NOTE B -- Inventories

The components of inventories consist of the following:

                                               September 30      December 31
                                                   2001             2000

    Raw materials and supplies                   $ 6,073           $ 6,747
    Work in process                                1,124               609
    Finished goods                                 5,639             6,114
                                                 -------           -------
                                                  12,836            13,470
    Less inventory reserves                       (1,146)             (980)
                                                 -------           -------
                                                 $11,690           $12,490
                                                 =======           =======

NOTE C -- Comprehensive Income (Loss)

Total comprehensive income (loss) consists of the following for the three
and nine months ended September 30:
<table>
<caption>
                                                   Three Months Ended       Nine Months Ended
                                                      September 30             September 30
                                                   2001         2000         2001        2000
    
                                          <c>          <c>          <c>         <c>
    Net Income                                   $   697      $ 1,043      $ 5,020     $ 3,496
    Other Comprehensive Income (Loss):
      Unrealized holding (losses) gains on
        investments available for sale
        arising during the period                   (789)        (369)      (1,975)        133
      Less reclassification adjustment
        for realized losses (gains) on
        investments available for sale                92            -        3,062        (451)
      Unrealized currency translation
        adjustments arising during the period         24          (11)         (20)        (71)
      Pension adjustment                               -            -            -        (152)
    Total Other Comprehensive                    -------       ------      -------     -------
      Income (Loss)                                 (673)        (380)       1,067        (541)
                                                 -------       ------      -------     -------
    Total Comprehensive Income                   $    24       $  663      $ 6,087     $ 2,955
                                                 =======       ======      =======     =======
</table>
<page>
PUBCO CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
($ in 000's except share amounts)

September 30, 2001


NOTE D -- Industry Segment Information

Summarized industry segment information is as follows:
<table>
<caption>
                                          Printer     Construction
                                          Supplies    Products
                                          Business    Business        Corporate    Consolidated


Three months ended September 30, 2001

                                       <c>          <c>             <c>           <c>
Net sales                                 $ 8,469      $ 5,080               -       $13,549
Income (loss) before income taxes and
  minority interest                         1,137          241         $  (431)          947

Three months ended September 30, 2000

Net sales                                   8,861        5,827               -        14,688
Income before income taxes and
  minority interest                         1,003          391             257         1,651




Nine months ended September 30, 2001

Net sales                                 $26,191      $17,245               -       $43,436
Income (loss) before income taxes and
  minority interest                        12,303          871         $(5,283)        7,891

Nine months ended September 30, 2000

Net sales                                  27,055       19,821               -        46,876
Income before income taxes and
  minority interest                         2,994        1,443           1,252         5,689

</table>

The Company's operations are classified into two reportable business
segments.  The Company's two reporting business segments are managed
separately based upon fundamental differences in their operations.  The
results of the Company's equity investment in Smith Corona Corporation are
reflected in the corporate segment.

<page>
Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations.



RESULTS OF OPERATIONS


Comparison of the Three and Nine Months Ended September 30, 2001 and 2000

Sales declined in 2001 from 2000 for both the three and nine month periods
primarily because of decreases in sales at the Company's construction
products business.  The decrease in sales in the construction products
business is primarily attributable to a softening of the construction
products market.

The decrease in gross profit dollars in 2001 from 2000 in both the three and
the nine month periods is primarily the result of the decrease in the
Company's sales.  The decrease in gross profit percentage in 2001 from 2000
is primarily the result of the decrease in gross profit percentage at the
construction products business.

The increase in selling, general and administrative expenses in 2001 from
2000 in the nine month period is primarily the result of severance costs
recognized during the second quarter for employees terminated during that
quarter.

Other income for the nine month period in 2001 increased from the comparable
period in 2000 primarily as the result of the receipt of proceeds from the
settlement of the patent litigation with Brother Industries, Inc. and
Brother International Corporation ("Brother") and assignment of such patents
to Brother by the Company's Kroy LLC subsidiary net of attorney's fees, the
write off of certain inventory and equipment rendered obsolete by the
settlement, and other costs and expenses incurred during the pendency of the
litigation, offset by (i) realized losses on marketable securities; and (ii)
the adjustment to fair value of real estate and equipment assets the Company
is selling.


LIQUIDITY AND CAPITAL RESOURCES

At September 30, 2001, the Company had approximately $34,950,000 of cash,
cash equivalents, marketable securities and other short-term investments and
$4,849,000 of long term debt.  The Company's marketable securities and other
short term investments continue to be subject to risk of loss and
fluctuations in market value.  The income generated from the marketable
securities and other short-term investments may not be the same from year to
year or period to period.  The Company will continue to buy, hold and sell
marketable securities and other short term investments to the extent funds
are not required to make additional acquisitions of operating businesses and
other capital investments.


<page>
The Company has a $3,000,000 working capital line of credit available for
its construction products business.  At September 30, 2001, borrowings under
this line of credit were $1,384,000.  The Company also has a $10,000,000
line of credit available which it uses for the issuance of letters of credit
and which can be used for other purposes, including acquisitions.  There
were no borrowings under this line at September 30, 2001.  At September 30,
2001, letters of credit with outstanding balances aggregating approximately
$2,351,000 had been issued primarily to purchase finished and raw material
inventories from foreign vendors and secure other extensions of credit for
the Company's printer supplies business, to permit Smith Corona to purchase
finished inventories from its foreign vendors under the lending arrangement
provided by the Company's financing subsidiary, and to secure credit
extensions made to or on behalf of the Company's subsidiaries.  At September
30, 2001, borrowings by Smith Corona under its lending arrangement with the
Company's financing subsidiary amounted to $1,937,000.

On August 23, 2001, the Company entered into a loan agreement with Cuyahoga
County, Ohio pursuant to which the Company borrowed $3,500,000 to purchase
equipment and make improvements and renovations to the Company's leased
facilities.  The borrowing was funded by the County's sale of variable rate
demand industrial development revenue bonds issued for this purpose.  The
Company's obligations are backed by a $3,607,000 letter of credit issued by
the Company's bank.  The bonds will mature August 1, 2013, but will be
amortized over the term of the bonds.  At September 30, 2001, $3,465,000 of
this borrowing was classified as long term.

On March 30, 2001, the Company completed its previously announced investment
in Smith Corona Corporation, a marketer and distributor of typewriters and
typewriter supplies, which had filed for protection under Chapter 11 of the
U.S. Bankruptcy Code on May 23, 2000.  The Company's approximately
$2,700,000 investment funded Smith Corona's plan of reorganization.  The
Company received 49% of the newly issued stock of reorganized Smith Corona
and existing creditors of Smith Corona received the other 51%.

In the normal course of business, the Company's construction products
subsidiary purchases components from a German supplier and from time to
time, enters into foreign currency exchange contracts with banks in order to
fix its trade payables denominated in the Deutsche Mark.  All of the
Company's foreign exchange contracts in place are designated as cash flow
hedges.  Due to the Company's limited use of derivative financial
instruments, no significant derivative assets or liabilities exist at
September 30, 2001.  The Company had open currency exchange contracts of
$3,044,000 and $1,300,000 at September 30, 2001 and December 31, 2000,
respectively.

In October, 1995, the Company announced that it would purchase, from time to
time, in the open market, up to 175,000 of its shares.  Between October 31,
1995 and November 1, 2001, the Company purchased 86,074 shares at an average
price of approximately $7.264 per share for a total of $625,283.

<page>
On October 26, 2000, the Company's stockholders approved a proposal to cash
out holders with fewer than 100 shares of the Company's Common and Class B
Stock by way of a 1 for 100 reverse split followed by a 100 for 1 forward
split.  The transaction was effective as of the close of business on
November 10, 2000 and is being funded from the Company's existing funds.
The Company estimates that approximately 140,000 shares of its outstanding
Common and Class B Stock will be purchased as a result of the transaction
for an aggregate purchase price of approximately $1,050,000.

Effective May 1, 2001, the Company's Kroy LLC subsidiary ("Kroy") settled
its litigation with Brother International Corporation and Brother
Industries, Ltd. ("Brother").  The settlement included an assignment of
certain Kroy patents to Brother, a payment by Brother to Kroy, and the
discontinuance by Kroy of certain Brother compatible products.  The proceeds
received by Kroy, net of attorney's fees, the write off of that inventory
and equipment rendered obsolete by the settlement, and other costs and
expenses incurred during the pendency of the litigation were approximately
$9,000,000.

The Company has commitments for capital expenditures of approximately
$175,000, most of which is for equipment for the printer supplies business.
The Company will pay these amounts in 2001 from bond proceeds.

Stockholders' equity of $59,459,000 at September 30, 2001 includes Common
and Preferred stockholders' equity.  In order to calculate Common
stockholders' equity at September 30, 2001, the face value of the Preferred
Stock ($7,000,000) and any unpaid cumulative dividends on the Preferred
Stock must be subtracted from total stockholders' equity.  There were no
unpaid cumulative preferred stock dividends outstanding at September 30,
2001.



Item 3.  Qualitative and Quantitative Disclosure
         About Market Risk.


There have been no material changes in market risk as disclosed in the
Company's 2000 Annual Report on Form 10-K.

<page>
                         PART II - OTHER INFORMATION




Item l.  LEGAL PROCEEDINGS.  Not Applicable

Item 2.  CHANGES IN SECURITIES.  None

Item 3.  DEFAULTS UPON SENIOR SECURITIES.  None

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.  None

Item 5.  OTHER INFORMATION.  None

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K.

         (a) Exhibits

             None

         (b) Reports on Form 8-K

             None

<page>


                                  SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                  PUBCO CORPORATION




                                   /s/   Robert H. Kanner
                                 --------------------------
                                 Robert H. Kanner
                                 Chief Executive Officer




                                   /s/   Maria Szubski
                                 --------------------------
                                 Maria Szubski
                                 Chief Financial Officer


















Dated:  November 14, 2001