FORM 10-QSB

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                   Quarterly Report Under Section 13 or 15 (d)
                   Of the Securities and Exchange act of 1934


For Quarter Ended          June  30, 1999
                 --------------------------------------------


Commission file number         0-14119-NY
                      ---------------------------------------


                        Polymer Research Corp. of America
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


            New York                                   11-2023495
--------------------------------------------------------------------------------
(State or other jurisdiction of                    (I.R.S Employer
 incorporation or organization)                   Identification No.)


                   2186 Mill Avenue, Brooklyn, New York 11234
--------------------------------------------------------------------------------
               (Address of principal executive offices)
                                   (Zip code)


                                 (718) 444-4300
--------------------------------------------------------------------------------
               (Registrants telephone number, including area code)


                                 Not Applicable
--------------------------------------------------------------------------------
             (Former name, former address and former fiscal year, if
                           changed since last report)


   Indicate by check mark whether the registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
   1934 during the preceding 12 months (or for such shorter period that the
   registrant was required to file such reports), and (2) has been subject to
   such filing requirements for the past 90 days.

   Yes ___X___     No _______


           APPLICABLE ONLY TO CORPORATE ISSUERS:

   Indicate the number of shares outstanding of each of the issuer's classes of
   common stock, as of the latest practicable date.

      July 31, 1999                    1,813,644
--------------------------------------------------------------------------------


<PAGE>




                        POLYMER RESEARCH CORP. OF AMERICA

                                      INDEX


                                                                           Page
                                                                          Number
Part I - FINANCIAL INFORMATION:

           ITEM I - FINANCIAL STATEMENTS

           Balance Sheets:
           June 30, 1999 (Unaudited) and
              December 31, 1998                                              1

           Statements of Operations:
           Three months and six months
           ended June 30, 1999
           and 1998 (Unaudited)                                              3

           Statements of Cash Flows:
           Six months ended June 30, 1999
           and 1998 (Unaudited)                                              4

           Notes to Financial Statements                                    5-8

           ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS
                    OF FINANCIAL CONDITION AND RESULTS
                    OF OPERATIONS                                          9-10


PART II - OTHER INFORMATION                                                 11



<PAGE>


PART I - FINANCIAL INFORMATION
POLYMER RESEARCH CORP. OF AMERICA
BALANCE SHEETS
JUNE 30, 1999 AND DECEMBER 31, 1998
--------------------------------------------------------------------------------



                                      June 30,    December 31,
ASSETS                                  1999          1998
                                    -----------   -----------
                                    (Unaudited)     (Note 1)
CURRENT ASSETS:
Cash                                $ 1,000,837   $   823,238
Investment - certificates of deposit    595,000     1,137,321
Investment securities available
  for sale                              343,246       412,341
Accounts receivable, less allowances
  of $0                                 414,295       245,669
Inventories                             103,409       103,130
Deferred tax charge                      39,000        39,000
Prepaid expenses and other              106,511        13,178
                                    -----------   -----------
Total current assets                  2,602,298     2,773,877
                                    -----------   -----------
Land, Property, and Equipment-net     2,776,966     2,814,511
                                    -----------   -----------
Security deposits                         1,195         1,195
Deferred financing costs - net           10,360        11,087
                                    -----------   -----------
Total other assets                       11,555        12,282
                                    -----------   -----------
TOTAL                               $ 5,390,819   $ 5,600,670
                                    ===========   ===========

















The accompanying notes are an integral part of these
financial statements.
------------------------------------------------------------------------------1
<PAGE>

PART I - FINANCIAL INFORMATION
POLYMER RESEARCH CORP. OF AMERICA
BALANCE SHEETS
JUNE 30, 1999 AND DECEMBER 31, 1998
--------------------------------------------------------------------------------

                                         June 30,      December 31,
                                           1999           1998
                                        -----------    -----------
                                        (Unaudited)     (Note 1)
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
Current portion of long-term debt       $ 1,434,879    $    34,688
Accounts payable                             91,993         74,288
Accrued expenses and other
  current liabilities                       191,412        235,685
Income taxes payable                         42,860         89,431
Deferred revenue                            100,000        496,650
                                        -----------    -----------
Total current liabilities                 1,861,144        930,742
                                        -----------    -----------

LONG-TERM DEBT  (NOTE 2)                                 1,417,082
                                                       -----------

STOCKHOLDERS' EQUITY:
Common stock, par value $.01 per
  share, authorized 4,000,000 shares,
  issued 1,825,784 and 1,685,784
  shares respectively                        18,257         16,857
Capital in excess of par value            3,399,728      3,120,685
Retained earnings                           126,311        167,259
Accumulated other comprehensive
  income (loss)                              (7,121)         4,782
Less: Treasury stock, at cost
  12,140 and 91,837 shares
  respectively                               (7,500)       (56,737)
                                        -----------    -----------
Total Stockholders' Equity                3,529,675      3,252,846
                                        -----------    -----------
TOTAL                                   $ 5,390,819    $ 5,600,670
                                        ===========    ===========






The accompanying notes are an integral part of these
financial statements.
------------------------------------------------------------------------------2
<PAGE>

POLYMER RESEARCH CORP. OF AMERICA
STATEMENTS OF OPERATIONS FOR THE
THREE MONTHS ENDED JUNE 30, 1999 AND 1998 (UNAUDITED) AND
THE SIX MONTHS ENDED JUNE 30, 1999 AND 1998 (UNAUDITED)
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                        Three Months Ended             Six Months Ended
                                             June 30,                       June 30,
                                    --------------------------    --------------------------
                                        1999           1998           1999           1998
<S>                                 <C>            <C>            <C>            <C>
Net revenues:
  Product sales                     $   163,858    $   127,759    $   688,535    $   549,419
  Research                            1,084,220      1,234,326      2,026,720      3,000,842
                                    -----------    -----------    -----------    -----------
  Total                               1,248,078      1,362,085      2,715,255      3,550,261
                                    -----------    -----------    -----------    -----------
Cost of Revenues
  Product sales                         129,764        183,718        307,527        553,151
  Research                              256,503        253,405        522,530        542,708
                                    -----------    -----------    -----------    -----------
  Total                                 386,267        437,123        830,057      1,095,859
                                    -----------    -----------    -----------    -----------
Gross Profit on Revenues                861,811        924,962      1,885,198      2,454,402

Selling, General, and
 Administrative Expenses                776,991        813,865      1,535,637      1,641,796
                                    -----------    -----------    -----------    -----------
Income from Operations                   84,820        111,097        349,561        812,606
                                    -----------    -----------    -----------    -----------
Other Revenues (Expenses):
  Investment income                      17,035         28,501         36,048         44,750
  Interest expense (See note 2)         (37,841)       (38,665)       (75,877)       (77,529)
                                    -----------    -----------    -----------    -----------
  Total                                 (20,806)       (10,164)       (39,829)       (32,779)
                                    -----------    -----------    -----------    -----------
Income before income taxes               64,014        100,933        309,732        779,827
Provision for income taxes              (38,000)       (43,500)      (161,000)      (365,000)
                                    ===========    ===========    ===========    ===========
Net Income                          $    26,014    $    57,433    $   148,732    $   414,827
                                    ===========    ===========    ===========    ===========
Basic earnings per Share            $      0.01    $      0.03*   $      0.09    $      0.25*
                                    ===========    ===========    ===========    ===========
Weighted average number of shares
  outstanding during the period       1,793,861      1,673,644*     1,734,748      1,673,644*
                                    ===========    ===========    ===========    ===========
</TABLE>

* Restated for 1999 5% stock dividend




The accompanying notes are an integral part of these financial statements.

-------------------------------------------------------------------------------3


<PAGE>

POLYMER RESEARCH CORP. OF AMERICA
STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND 1998
(UNAUDITED)






OPERATIONS:                            1999         1998
                                    ---------    ---------
Net Income                          $ 148,732    $ 414,827
Charges not affecting funds -
  Issuance of Incentive stock          46,667       28,439
  Unrealized holding losses           (11,904)       1,208
  Depreciation and amortization        40,725       49,998
                                    ---------    ---------
Funds Provided by operations          224,220      494,472
                                    ---------    ---------
  Asset and liability management:
  Accounts receivable                (168,626)      17,715
  Inventories                            (279)      24,742
  Other current assets                             (56,139)
  Other assets                            727          466
  Accounts payable                     17,705      (45,310)
  Accrued expenses and other          (44,273)    (100,452)
  Income taxes payable                (46,571)     182,749
  Deferred revenue                   (396,650)     (50,000)
                                    ---------    ---------
Increase (Decrease) in net
     operating assets                (637,967)     (26,229)
                                    ---------    ---------
Total                                (413,747)     468,243
                                    ---------    ---------
FUNDS USED BY
 FINANCING
Certificates of deposit               542,321       (3,048)
Investment securities                  69,095       98,551
Issuance of stock                           0       56,309
Payments on long term debt            (16,891)     (15,211)
                                    ---------    ---------
Total                                 594,525      136,601
                                    ---------    ---------

INVESTMENT IN LAND, PROPERTY,
 AND EQUIPMENT                         (3,180)      (7,376)
                                    ---------    ---------

INCREASE (DECREASE) IN CASH         $ 177,598    $ 597,468
                                    =========    =========


The accompanying notes are an integral part of these
financial statements.
-------------------------------------------------------------------------------4

<PAGE>

                        POLYMER RESEARCH CORP. OF AMERICA
                          NOTES TO FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE 1 - Financial statements

In the opinion of the management of Polymer Research Corp. of America (the
Company), the accompanying unaudited financial statements have been prepared in
accordance with the instructions to Form 10-QSB and do not include all of the
information and footnotes required by generally accepted accounting principles.
Management believes that the results herein reflect all adjustments which are in
the opinion of management necessary to fairly state the results and current
financial condition of the Company for the respective periods. These statements
should be read in conjunction with the financial statements and notes thereto
included in the Company's report filed under cover of Form 10-KSB.

The results of operations for the six month period is not necessarily indicative
of the results for an entire year.

The balance sheet at December 31, 1998 has been taken from the audited financial
statements as of that date.

NOTE 2 - Summary of Significant Accounting Policies

Business Activity

The Company is engaged in the research and development of the applications of
chemical grafting and sells products resulting from such research.

Credit Risk

Financial Instruments that potentially subject the company to credit risk
include investments in United States Treasury bills notes and other certificates
of deposit, government agencies' securities and U.S. Government and New York
State mutual bond funds. Future Changes in economic conditions may make the
investment less valuable.

In addition, financial instruments that potentially subject the Company to
credit risk also include accounts receivable. Accounts receivable resulting from
research or product sales are not collateralized.

The Company maintains deposits with financial institutions in excess of amounts
insured by the FDIC.

-------------------------------------------------------------------------------5

<PAGE>

Pervasiveness of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect reported amounts of assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates

Revenue Recognition

Revenue from research contracts is recognized upon client approval of
performance of a specific stage of the contract and the assurance of collection
of the resulting revenue. Revenue from production is recognized when products
are shipped for sale to customers.

Inventories

Inventories are valued at the lower of cost or market, with cost determined
using the first-in, first-out method and with market defined as the lower of
replacement cost or realizable value.

Investment Securities

The Company determines the appropriate classification of securities at the time
of purchase. If the Company has the intent and the ability at the time of
purchase to hold securities until maturity or on a long-term basis, they are
classified as investments and carried at amortized historical cost. Securities
to be held for indefinite periods of time and not intended to be held to
maturity or on a long-term basis are classified as available for sale and
carried at face value. Securities held for indefinite periods of time include
securities that management intends to use as part of its asset and liability
management strategy and that may be sold in response to changes in interest
rates, resultant prepayment risk and other factors related to interest rate and
resultant prepayment risk changes.

Realized gains and losses on dispositions are based on the net proceeds and the
adjusted book value of the securities sold, using the specific identification
method. Unrealized gains and losses on investment securities available for sale
are based on the difference between book value and fair value of each security.
These gains and losses are credited or charged to shareholders' equity, whereas
realized gains and losses flow through the Company's operations.
-------------------------------------------------------------------------------6

<PAGE>

Property and Equipment

Property and equipment is stated at cost. The costs of additions and betterments
are capitalized and expenditures for repairs and maintenance are expensed in the
period incurred. When items of property and equipment are sold or retired, the
related costs and accumulated depreciation are removed from the accounts and any
gain or loss is included in income.

The company capitalizes leased equipment where the terms of the lease result in
the transfer to the Company of substantially all of the benefits and risks of
ownership of the equipment.

Depreciation and amortization of property and equipment is provided utilizing
the straight-line method over the estimated useful lives of the respective
assets as follows:

Transportation equipment             3 to 5 years
Machinery and equipment                   5 years
Furniture and fixtures              5 to 10 years
Building and improvements                40 years
Office equipment under capital leases     5 years


Deferred Financing Costs

Costs incurred in obtaining the mortgage discussed below have been capitalized
and are being amortized over the term of the related obligation utilizing the
straight-line method.

Income Taxes

The Company accounts for its income taxes utilizing Statement of Financial
Accounting Standards ("SFAS") No. 109 "Accounting for Income Taxes" which
requires that the Company follow the liability method of accounting for income
taxes.

The liability method provides that deferred tax assets and liabilities are
recorded based on the difference between the tax bases of assets and liabilities
and their carrying amounts for financial reporting purposes, referred to as
"temporary differences."

Net Earnings Per Share

Earnings per share are computed based upon the weighted average number of common
shares outstanding during each year.


-------------------------------------------------------------------------------7


<PAGE>

Profit Sharing Plan

The Company maintains a qualified non-contributory profit sharing plan. The plan
provides its eligible employees with a source of retirement income, as well as
provide assistance in other circumstances such as death or disability. Eligible
employees must meet two requirements to become participants; attainment of age
21 and completion of one year of service with the Company. Employer
contributions are determined, if any, at the Board of director's discretion. A
percentage of the benefits vest after three years of qualifying service.

NOTE 3 - Provision for Income Taxes  (First six months)

                      1999                 1998
                  ---------             --------
Federal           $  98,000             $218,000
State and local      63,000              147,000
                  ---------             --------
Total             $ 161,000             $365,000
                  =========             ========

NOTE 4 - Mortgage Liability

In September of 1996 the Company prepaid $800,000 due under the mortgage on the
Company's building and modified the payment schedule on such mortgage. As
modified, the Company is obligated to pay a mortgage note payable in equal
monthly instalments of $15,457 including interest at 10.5% per annum through
June, 2000, secured by the related building. Such mortgage is being amortized
using a 25 year amortization. The entire unpaid principal balance is due in a
balloon payment of $1,398,330 on June 1, 2000.

NOTE 5 -  Stock Issuances

On February 11, 1999 the Company declared a 5% stock dividend to shareholders of
record at March 16, 1999, payable on April 2, 1999. The transaction was valued
based upon the closing market price of the Company's stock on February 11, 1999,
which was $2.38 per share. Retained earnings were charged for $ 189,680 as a
result of the issuance of 79,697 shares from the treasury stock being held by
the Company.

On April 12, 1999 the Company issued 140,000 shares of its common stock as
incentive compensation to four of its officers. The Company valued these
restricted shares at $1.00 per share and will recognize compensation expense of
$140,000 ratably over four quarters.



-------------------------------------------------------------------------------8

<PAGE>

                        POLYMER RESEARCH CORP. OF AMERICA

  ITEM 2 - MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS

CAPITAL RESOURCES AND LIQUIDITY

Cash, Investments, and Investment securities have decreased collectively by a
$433,817 since December 31, 1998. The decrease is principally due to the expense
associated with the cost of performance of work for revenue that was deferred as
of December 31, 1998.

Cash is generated by and used by the Company through its operations. Neither the
issuance of stock nor the acquisition of debt was in 1998, nor expected to be in
1999, sources of cash for use in operations.

The rate of current assets to current liabilities decreased to 1.40 to 1.0 at
June 30, 1999 as compared to 2.98 to 1.0 at December 31, 1998. The decrease is
the result of the reclassification to current of the entire mortgage balance
because the balloon payment is due within a year.

Management believes that the Company's cash, investment, and investment
securities position at June 30, 1999 is sufficient to satisfy the mortgage
balloon payment and to provide working capital for the foreseeable future absent
any unforeseen downturn in sales. Over both the long and short term, liquidity
will be a direct result of sales and related net earnings.

B.  RESULTS OF OPERATIONS
Three months ended June 30, 1999 v. 1998

Net revenues for the second quarter of 1999 were $1,248,078, a decrease of
$114,007 (8%) compared with the second quarter of 1998. Research sales decreased
$150,106 (12%) in the second quarter of 1999 compared to 1998. Product sales
increased $36,099 (28%) for the second quarter of 1999 compared to 1998.

The cost of revenues in research increased from 21% in the second quarter of
1998 compared to 24% the same quarter of 1999 as a result of decreased sales
with similar direct and indirect costs.

Costs of product sales decreased from 114% in the first quarter of 1998 to 79%
in the same quarter of 1999 principally as a result of increased sales without
additional employees.
-------------------------------------------------------------------------------9

<PAGE>

Selling, general, and administrative expenses increased as a percentage of sales
to 62% for the second quarter of 1999 from 60% for the comparable quarter of
1998 principally due to decreased volume without a comparable decrease in
expenses. This years selling, general, and administrative expenses included $
46,667 in compensation related to the issuance of 140,000 shares of common stock
as incentive to certain members of management (see note 5).

Net income decreased from $57,433 (4.2% of sales) in 1998 to $20,014 (1.6% of
sales) in 1999, principally as the result of decreased sales.

Six months ended June 30, 1999 v. 1998

Net revenues for the first six months of 1999 were $2,715,255, a decrease of
$835,006 (24%) compared with the first six months of 1998. Research sales
decreased $974,122 (32%) in the first six months of 1999 compared to 1998.
Research sales for the first quarter of 1998 were the highest in Company
history. Product sales increased $139,116 (25%) over the first six months of
1999 compared to 1998.

The cost of revenues in research increased from 18% in the six months of 1998 to
25% in the first six months of 1999 due to the substantial decrease in revenue
using the same staff.

Costs of product sales decreased from 100% in the first six months of 1998 to
45% in the same quarter of 1999 principally as a result of increased sales
without additional employees.

Selling, general, and administrative expenses increased as a percentage of sales
to 56% for the first six months of 1999 from 46% for the comparable period of
1998 principally due to decreased volume without decreased expenses.

Net income decreased from $414,827 (12% of sales) in 1998 to $122,718 (6% of
sales) in 1999, principally as the result of decreased research revenues.



------------------------------------------------------------------------------10

<PAGE>

PART II - OTHER INFORMATION


ITEM 1 - Legal Proceedings:

The Company is party to various lawsuits arising in the ordinary course of
business. The Company's financial statements include reserves of $100,000 for
legal expenses and any unfavorable outcomes in amounts management believes to be
reasonable. In the opinion of management, such lawsuits should not have a
material adverse effect on the Company's financial condition.

ITEM 2 - Changes in Securities:

On February 11, 1999 the Company declared a 5% stock dividend to shareholders of
record at March 16, 1999, payable on April 2, 1999. The transaction was valued
based upon the closing market price of the Company's stock on February 11, 1999,
which was $2.38 per share. Retained earnings was charged for $189,680 as a
result of the issuance of 79,697 shares from the treasury stock being held by
the Company.

On April 12, 1999 the Company issued 140,000 shares of its common stock as
incentive compensation to four of its officers. The Company valued these shares
at $1.00 per share and will recognize compensation expense of $140,000 ratably
over four quarters.

ITEM 3 - Defaults Upon Senior Securities: None

ITEM 4 - Submission of Matters to a Vote of Security Holders:

The Company held its annual meeting on May 27, 1999. At such meeting the
following persons were elected directors:

Director and votes for:
     Carl Horowitz         1,715,506
     Irene Horowitz        1,715,506
     John Ryan             1,715,506
     Alice Horowitz        1,715,506
     Boris Jody            1,715,506
     Mohan Sanduja         1,715,506
     Terry J. Wolfgang     1,715,506

ITEM 5 - Other Information: None

ITEM 6 - Exhibits and Reports on Form 8-k:

         None
------------------------------------------------------------------------------11

<PAGE>

                                    FORM 10-Q

                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                    POLYMER RESEARCH CORP. OF AMERICA,
                                    --------------------------------------
                                            (REGISTRANT)


Date: August 16, 1999               /s/ CARL HOROWITZ
                                    --------------------------------------
                                        Carl Horowitz, President and Chief
                                        Accounting Officer












 -----------------------------------------------------------------------------12