Exhibit 12.1

STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(Dollars
in millions)

(Unaudited)



|                                                                |  |                            |        |   |                            |   |        |                            |  |   |                            |   |  |                            |       |   |  |   |        |  
|--------------------------------------------------------------- |  | -------------------------- | ------ | - | -------------------------- | - | ------ | -------------------------- |  | - | -------------------------- | - |  | -------------------------- | ----- | - |  | - | ------ | -
|                                                                |  | Year EndedDecember 31,2006 |        |   | Year EndedDecember 31,2007 |   |        | Year EndedDecember 31,2008 |  |   | Year EndedDecember 31,2009 |   |  | Year EndedDecember 31,2010 |      
|Earnings:                                                       |  |                            |        |   |                            |   |        |                            |  |   |                            |   |  |                            |       |   |  |   |        |  
|Income (loss) before income taxes and non-controlling interests |  | $                          | (431.6 | ) |                            | $ | (186.1 | )                          |  | $ | (80.5                      | ) |  | $                          | (37.4 | ) |  | $ | (128.8 | )
|Fixed charges                                                   |  |                            | 153.6  |   |                            |   | 149.5  |                            |  |   | 147.3                      |   |  |                            | 134.2 |   |  |   | 163.5  |  
|                                                                |  |                            |        |   |                            |   |        |                            |  |   |                            |   |  |                            |       |   |  |   |        |  
|Earnings adjusted for fixed charges                             |  | $                          | (278.0 | ) |                            | $ | (36.6  | )                          |  | $ | 66.8                       |   |  | $                          | 96.8  |   |  | $ | 34.7   |  
|                                                                |  |                            |        |   |                            |   |        |                            |  |   |                            |   |  |                            |       |   |  |   |        |  
|Fixed charges:                                                  |  |                            |        |   |                            |   |        |                            |  |   |                            |   |  |                            |       |   |  |   |        |  
|Interest expense (note no interest capitalized)                 |  | $                          | 148.8  |   |                            | $ | 145.2  |                            |  | $ | 142.9                      |   |  | $                          | 129.7 |   |  | $ | 158.0  |  
|Portion of rent expense representative of interest (1)          |  |                            | 4.8    |   |                            |   | 4.3    |                            |  |   | 4.4                        |   |  |                            | 4.5   |   |  |   | 5.5    |  
|                                                                |  |                            |        |   |                            |   |        |                            |  |   |                            |   |  |                            |       |   |  |   |        |  
|Total fixed charges                                             |  | $                          | 153.6  |   |                            | $ | 149.5  |                            |  | $ | 147.3                      |   |  | $                          | 134.2 |   |  | $ | 163.5  |  
|                                                                |  |                            |        |   |                            |   |        |                            |  |   |                            |   |  |                            |       |   |  |   |        |  
|Ratio of earnings to fixed charges(2)                           |  |                            |       |   |                            |   |       |                            |  |   |                           |   |  |                            |      |   |  |   |       |  
|                                                                |  |                            |        |   |                            |   |        |                            |  |   |                            |   |  |                            |       |   |  |   |        |  



|(1) | One third of rent expense is deemed to be representative of interest.
|--- | ---------------------------------------------------------------------

|(2) | Our earnings were insufficient to cover fixed charges by $431.6 million, $186.1 million, $80.5 million, $37.4 million and $128.8 million for the years ended
December 31, 2006, 2007, 2008, 2009 and 2010, respectively.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------