Exhibit 10.11          Schedule ofMezzanine Loans for Fannie Portfolio

 
| **Fannie  Pool Bucket** | ** ** | **Principal Amount of Loan** | ** **        | **Interest Rate** | ** **                                              | **Maturity Date** |
|-------------------------|------------|------------------------------|-------------------|-------------------|---------------------------------------------------------|-------------------|
| **Loan A, Bucket 1**    | ** ** | **$**                        | **12,125,000.00** | ** **        | **Variable based on LIBOR until Fixed at  Syndication** | ** **        | **11/1/17** |
| **Loan B, Bucket 1**    | ** ** | **$**                        | **34,594,951.49** | ** **        | **Variable based on LIBOR until Fixed at  Syndication** | ** **        | **11/1/17** |
| **Loan A, Bucket 2**    | ** ** | **$**                        | **38,940,000.00** | ** **        | **Variable based on LIBOR until Fixed at  Syndication** | ** **        | **11/1/17** |
| **Loan B, Bucket 2**    | ** ** | **$**                        | **51,092,737.60** | ** **        | **Variable based on LIBOR until Fixed at  Syndication** | ** **        | **11/1/17** |
| **Loan A, Bucket 3**    | ** ** | **$**                        | **67,135,000.00** | ** **        | **Variable based on LIBOR until Fixed at  Syndication** | ** **        | **11/1/17** |
| **Loan B, Bucket 3**    | ** ** | **$**                        | **91,213,901.54** | ** **        | **Variable based on LIBOR until Fixed at  Syndication** | ** **        | **11/1/17** |
| **Loan A, Bucket 4**    | ** ** | **$**                        | **23,690,000.00** | ** **        | **Variable based on LIBOR until Fixed at  Syndication** | ** **        | **11/1/14** |
| **Loan B, Bucket 4**    | ** ** | **$**                        | **67,556,461.84** | ** **        | **Variable based on LIBOR until Fixed at  Syndication** | ** **        | **11/1/14** |
| **Loan A, Bucket 5**    | ** ** | **$**                        | **7,320,000.00**  | ** **        | **Variable based on LIBOR until Fixed at  Syndication** | ** **        | **11/1/12** |
| **Loan B, Bucket 5**    | ** ** | **$**                        | **20,862,967.88** | ** **        | **Variable based on LIBOR until Fixed at  Syndication** | ** **        | **11/1/12** |

----

 
| **Loan A, Bucket 7** | ** ** | **$** | **26,580,000.00**  | ** ** | **Variable based on LIBOR until Fixed at  Syndication** | ** ** | **11/1/12** |
|----------------------|------------|-------|--------------------|------------|---------------------------------------------------------|------------|-------------|
| **Loan B, Bucket 7** | ** ** | **$** | **71,274,408.53**  | ** ** | **Variable based on LIBOR until Fixed at  Syndication** | ** ** | **11/1/12** |
| **Loan A, Bucket 8** | ** ** | **$** | **5,150,000.00**   | ** ** | **Variable based on LIBOR until Fixed at  Syndication** | ** ** | **11/1/09** |
| **Loan B, Bucket 8** | ** ** | **$** | **14,685,933.13**  | ** ** | **Variable based on LIBOR until Fixed at  Syndication** | ** ** | **11/1/09** |
| **Loan A, Bucket 9** | ** ** | **$** | **149,320,000.00** | ** ** | **Variable based on LIBOR until Fixed at  Syndication** | ** ** | **11/1/09** |
| **Loan B, Bucket 9** | ** ** | **$** | **87,317,784.61**  | ** ** | **Variable based on LIBOR until Fixed at  Syndication** | ** ** | **11/1/09** |

 

----