##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-K





(Mark one)



|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the Fiscal Year Ended: January 2, 2011

or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from
 to

Commission File Number: 001-33084





SUSSER
HOLDINGS CORPORATION

(Exact name of registrant as specified in its charter)







|                                                               |  |                                        
|-------------------------------------------------------------- |  | ---------------------------------------
|Delaware                                                       |  | 01-0864257                             
|(State or other jurisdiction of
incorporation or organization) |  | (I.R.S. Employer Identification Number)

4525 Ayers Street

Corpus Christi, Texas 78415

(Address of principal executive offices, including zip code)

Registrants telephone number, including area code: (361) 884-2463





Securities registered pursuant to Section 12(b) of the Act:



|                             |  |                                          
|---------------------------- |  | -----------------------------------------
|Title of each class          |  | Name of each exchange on which registered
|Common Stock, $.01 par value |  | The NASDAQ Stock Market LLC              

Securities registered pursuant to Section 12(g) of the Act: NONE





Indicate by
check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes   ̈    No  x

Indicate by check mark if the registrant is not required to file reports pursuant
to Section 13 or Section 15(d) of the Act.    Yes   ̈    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    Yes  x    No   ̈

Indicate by check mark whether the registrant has submitted electronically and posted to its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Registration S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes   ̈    No   ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See
definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):



|                                                                        |  |                             
|----------------------------------------------------------------------- |  | ----------------------------
|Large accelerated filer   ̈                                              |  | Accelerated filer  x        
|Non-accelerated filer   ̈  (Do not check if a smaller reporting company) |  | Smaller reporting company   ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act.):    Yes   ̈    No  x

The aggregate market value of voting common stock held by non-affiliates of the registrant as of July 4, 2010 was $92,214,757

As of March 11, 2011 there were issued and outstanding 17,436,234 shares of the registrants common stock.

Documents Incorporated by Reference



|                                                                                       |  |                    |          | 
|-------------------------------------------------------------------------------------- |  | ------------------ | -------- | 
|Document                                                                               |  | Where Incorporated |         
|1.      Proxy Statement for the Annual Meeting of Stockholders to be held May 25,
2011 |  |                    | Part III | 









---

##### Table of Contents

SUSSER HOLDINGS CORPORATION

ANNUAL REPORT ON FORM 10-K

TABLE OF CONTENTS



|         |  |                                                                                                     |  |      |    | 
|-------- |  | --------------------------------------------------------------------------------------------------- |  | ---- | -- | 
|         |  |                                                                                                     |  | Page |   
|PART I   |  |                                                                                                     |  |     
|Item 1.  |  | Business                                                                                            |  |      | 1  | 
|Item 1A. |  | Risk Factors                                                                                        |  |      | 13 | 
|Item 1B. |  | Unresolved Staff Comments                                                                           |  |      | 22 | 
|Item 2.  |  | Properties                                                                                          |  |      | 23 | 
|Item 3.  |  | Legal Proceedings                                                                                   |  |      | 23 | 
|Item 4.  |  | (Removed and Reserved)                                                                              |  |      | 23 | 
|         | 
|PART II  |  |                                                                                                     |  |     
|Item 5.  |  | Market for Our Common Equity, Related Stockholder Matters and Issuer Purchases of Equity
Securities |  |      | 24 | 
|Item 6.  |  | Selected Financial Data                                                                             |  |      | 24 | 
|Item 7.  |  | Managements Discussion and Analysis of Financial Condition and Results of
Operations               |  |      | 29 | 
|Item 7A. |  | Quantitative and Qualitative Disclosures About Market Risk                                          |  |      | 49 | 
|Item 8.  |  | Financial Statements and Supplementary Data                                                         |  |      | 49 | 
|Item 9.  |  | Changes in and Disagreements with Accountants on Accounting and Financial
Disclosure                |  |      | 50 | 
|Item 9A. |  | Controls and Procedures                                                                             |  |      | 50 | 
|Item 9B. |  | Other Information                                                                                   |  |      | 52 | 
|         | 
|PART III |  |                                                                                                     |  |     
|Item 10. |  | Directors, Executive Officers and Corporate Governance                                              |  |      | 53 | 
|Item 11. |  | Executive Compensation                                                                              |  |      | 53 | 
|Item 12. |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters      |  |      | 53 | 
|Item 13. |  | Certain Relationships, Related Transactions and Director Independence                               |  |      | 53 | 
|Item 14. |  | Principal Accounting Fees and Services                                                              |  |      | 53 | 
|         | 
|PART IV  |  |                                                                                                     |  |     
|Item 15. |  | Exhibits and Financial Statement Schedules                                                          |  |      | 54 | 
|         |  | Signatures                                                                                          |  |      | 55 | 



i



---

##### Table of Contents

PART I



|Item 1. | Business
|------- | --------

General

We are the largest non-refining operator in Texas of convenience stores based on store count and we believe we are the largest
non-refining motor fuel distributor by gallons in Texas. Our operations include retail convenience stores and wholesale motor fuel distribution. As of January 2, 2011, our retail segment operated 526 convenience stores in Texas, New Mexico and
Oklahoma, offering merchandise, foodservice, motor fuel and other services. For the fiscal year ended January 2, 2011, we purchased 1.2 billion gallons of branded and unbranded motor fuel from refiners for distribution to our retail
convenience stores, contracted independent operators of convenience stores, unbranded convenience stores and other end users. We believe our unique retail/wholesale business model, scale, foodservice and merchandising offerings, combined with our
highly productive new store model and selective acquisition opportunities, position us for long-term growth in sales and profitability.

Our principal executive offices are located at 4525 Ayers Street, Corpus Christi, Texas 78415. Our telephone number is (361) 884-2463. Our internet address is www.susser.com. We make available
through our website our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as
amended, or the Exchange Act, as soon as reasonably practicable after we electronically file such material with, or furnish such material to, the Securities and Exchange Commission, or the SEC. The SEC maintains an internet site at
http://www.sec.gov that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC.

References in this annual report to Susser, we, us, and our, refer to Susser Holdings Corporation, our predecessors and our consolidated subsidiaries.
References to years are to our fiscal years, which end on the last Sunday closest to December 31. References to 2010 are to the 52 weeks ending January 2, 2011; references to 2009 are to the 53 weeks ending
January 3, 2010; references to 2008 are to the 52 weeks ending December 28, 2008.

History

The Susser family entered the motor fuel retailing and distribution business in the 1930s. Sam L. Susser, our President and Chief
Executive Officer, joined us in 1988, when we operated five stores and had revenues of $8.4 million. We have demonstrated a strong track record of internal growth and ability to successfully integrate acquisitions in both the retail convenience
store and wholesale fuel distribution segments, completing 12

significant acquisitions since 1988. We have also constructed 105 large-format
convenience stores since 1999 and developed our propriety Laredo Taco Company foodservice concept. On October 24, 2006, we completed an initial public offering, or IPO of our common stock, broadening our ownership base with new
public stockholders.

Retail Operations

As of January 2, 2011, our retail segment operated 526 convenience stores in Texas, New Mexico and Oklahoma, offering merchandise, foodservice, motor fuel and other services. Our convenience stores
operate under our proprietary Stripes® brand, with the exception of 24 acquired stores that will be
rebranded to Stripes® during the first three or four months of 2011. Our business experiences substantial
seasonality due to the geographic area our stores are concentrated in, as well as customer activity behaviors during different seasons. Historically, sales and operating income are highest in the second and third quarters during the summer activity
months and lowest during the winter months.



1



---

##### Table of Contents

The retail segment produced revenues and gross profit of $2,823.9 million and $436.8
million, respectively, for fiscal 2010 and had total assets of $784.3 million as of January 2, 2011. For further detail of our segment results refer to Item 8. Financial Statements and Supplementary Data  Notes to Consolidated
Financial Statements  Note 19 Segment Reporting. The following table sets forth retail revenues and gross profit for 2010.



|                                     |  |                        |           |  |            |  |       |              |  |   |            |  |  |  |       |  
|------------------------------------ |  | ---------------------- | --------- |  | ---------- |  | ----- | ------------ |  | - | ---------- |  |  |  | ----- | -
|                                     |  | Revenues               |           |  | % of Total |  |       | Gross Profit |  |   | % of Total | 
|                                     |  | (dollars in thousands) |          
|Merchandise (excluding food service) |  | $                      | 640,105   |  |            |  | 22.7  | %            |  | $ | 186,780    |  |  |  | 42.8  | %
|Foodservice                          |  |                        | 166,147   |  |            |  | 5.9   |              |  |   | 83,903     |  |  |  | 19.2  |  
|                                     |  |                        |           |  |            |  |       |              |  |   |            |  |  |  |       |  
|Total merchandise                    |  |                        | 806,252   |  |            |  | 28.6  |              |  |   | 270,683    |  |  |  | 62.0  |  
|Other                                |  |                        | 30,542    |  |            |  | 1.0   |              |  |   | 30,542     |  |  |  | 7.0   |  
|Motor fuel                           |  |                        | 1,987,072 |  |            |  | 70.4  |              |  |   | 135,611    |  |  |  | 31.0  |  
|                                     |  |                        |           |  |            |  |       |              |  |   |            |  |  |  |       |  
|Total                                |  | $                      | 2,823,866 |  |            |  | 100.0 | %            |  | $ | 436,836    |  |  |  | 100.0 | %
|                                     |  |                        |           |  |            |  |       |              |  |   |            |  |  |  |       |  

Merchandise Operations. Our stores carry a broad selection of food, beverages, snacks, grocery
and non-food merchandise. The following table highlights certain information regarding merchandise sales for the last five years:



|                                             |  |                        |         |   |                  |   |         |                  |  |   |                |   |  |                |         |   |  |   |         |  
|-------------------------------------------- |  | ---------------------- | ------- | - | ---------------- | - | ------- | ---------------- |  | - | -------------- | - |  | -------------- | ------- | - |  | - | ------- | -
|                                             |  | Year Ended             |        
|                                             |  | December 31,2006       |         |   | December 30,2007 |   |         | December 28,2008 |  |   | January 3,2010 |   |  | January 2,2011 |        
|                                             |  | (dollars in thousands) |        
|Merchandise sales                            |  | $                      | 365,343 |   |                  | $ | 444,218 |                  |  | $ | 729,857        |   |  | $              | 784,424 |   |  | $ | 806,252 |  
|Average merchandise sales per store per week |  | $                      | 22.0    |   |                  | $ | 24.4    |                  |  | $ | 27.6           |   |  | $              | 28.6    |   |  | $ | 29.6    |  
|Merchandise same store sales growth(1)(2)    |  |                        | 6.1     | % |                  |   | 7.7     | %                |  |   | 6.6            | % |  |                | 3.3     | % |  |   | 4.0     | %
|Merchandise margin, net of shortages         |  |                        | 32.6    | % |                  |   | 32.5    | %                |  |   | 34.3           | % |  |                | 33.3    | % |  |   | 33.6    | %



|(1) | Adjusted to eliminate the impact of the 53rdweek in 2009.
|--- | ---------------------------------------------------------

|(2) | We include a store in the same store sales base in its thirteenth full month of our operation.
|--- | ----------------------------------------------------------------------------------------------

We stock 2,500 to 3,000 merchandise units on average with each store offering a customized merchandise mix based on
local customer demand and preferences. To further differentiate our merchandise offering, we have developed numerous proprietary offerings and private label items unique to our stores, including Laredo Taco Company®restaurants, Café de la Casa®custom blended coffee, Slush
Monkey®frozen carbonated beverages, Quake® energy drink,
Thunderstick®meat snacks, Smokin Barrel® beef jerky, Monkey
Loco® candies, Monkey Juice® and our Royal®
brand cigarettes. Most of these proprietary offerings and private label items, along with our prominent fountain drink offering, generate higher gross margins than our non-proprietary merchandise average, and we emphasize these offerings in our
marketing campaigns. We own and operate ATM, pay telephone and proprietary money order systems in most of our stores and also provide other services such as lottery, prepaid telephone cards and wireless services, movie rental and car washes. In
addition, we own a 50% interest in Cash & Go, Ltd and lease to them 38 kiosks, consisting of approximately 100 square feet per unit within our stores, for check cashing and short-term lending products.

As of January 2, 2011, 313 of our stores featured in-store restaurants allowing us to make fresh food on the
premises daily. Laredo Taco Company® is our in-house, proprietary restaurant operation featuring
breakfast and lunch tacos, fried and rotisserie chicken and other hot food offerings targeted to the local populations in the markets we serve. We also operate 23 Subway and four Godfather franchises, some of which are co-located with our
proprietary restaurant. These prepared food offerings generate higher margins than most other products and drive the sale of high margin complementary items, such as hot and cold beverages and snacks. We continue to drive same store restaurant sales
growth and transaction count by fine-tuning our menus and our hours of operation.



2



---

##### Table of Contents

Our retail segment merchandise category sales for the periods presented are as follows:



|                |  |                       |       |  |                 |  |       |                 |  |   |            |  |  |       |       |   |            |   |       |  |  |  |       |  
|--------------- |  | --------------------- | ----- |  | --------------- |  | ----- | --------------- |  | - | ---------- |  |  | ----- | ----- | - | ---------- | - | ----- |  |  |  | ----- | -
|                |  | Year Ended            |      
|                |  | December 28, 2008     |       |  | January 3, 2010 |  |       | January 2, 2011 | 
|                |  | Sales                 |       |  | % of Total      |  |       | Sales           |  |   | % of Total |  |  | Sales |       |   | % of Total |  
|                |  | (dollars in millions) |      
|Foodservice     |  | $                     | 148.3 |  |                 |  | 20.3  | %               |  | $ | 157.7      |  |  |       | 20.1  | % |            | $ | 166.2 |  |  |  | 20.6  | %
|Cigarettes      |  |                       | 136.5 |  |                 |  | 18.7  |                 |  |   | 154.8      |  |  |       | 19.7  |   |            |   | 163.0 |  |  |  | 20.2  |  
|Beer            |  |                       | 128.0 |  |                 |  | 17.5  |                 |  |   | 139.0      |  |  |       | 17.8  |   |            |   | 145.8 |  |  |  | 18.1  |  
|Packaged drinks |  |                       | 112.9 |  |                 |  | 15.5  |                 |  |   | 124.7      |  |  |       | 15.9  |   |            |   | 128.2 |  |  |  | 15.9  |  
|Snacks          |  |                       | 42.0  |  |                 |  | 5.8   |                 |  |   | 46.3       |  |  |       | 5.9   |   |            |   | 48.7  |  |  |  | 6.1   |  
|Candy           |  |                       | 24.4  |  |                 |  | 3.3   |                 |  |   | 27.6       |  |  |       | 3.5   |   |            |   | 29.3  |  |  |  | 3.6   |  
|Nonfoods        |  |                       | 24.1  |  |                 |  | 3.3   |                 |  |   | 24.5       |  |  |       | 3.1   |   |            |   | 24.5  |  |  |  | 3.0   |  
|Other           |  |                       | 113.7 |  |                 |  | 15.6  |                 |  |   | 109.8      |  |  |       | 14.0  |   |            |   | 100.6 |  |  |  | 12.5  |  
|                |  |                       |       |  |                 |  |       |                 |  |   |            |  |  |       |       |   |            |   |       |  |  |  |       |  
|Total           |  | $                     | 729.9 |  |                 |  | 100.0 | %               |  | $ | 784.4      |  |  |       | 100.0 | % |            | $ | 806.3 |  |  |  | 100.0 | %
|                |  |                       |       |  |                 |  |       |                 |  |   |            |  |  |       |       |   |            |   |       |  |  |  |       |  

We purchase more than 40% of our general merchandise, including most tobacco and grocery items, from McLane
Company, Inc., or McLane, a wholly-owned subsidiary of Berkshire Hathaway Inc. McLane has been our primary supplier since 1992 and currently delivers products to substantially all of our retail stores. In January 2011, we entered into a new two-year
agreement with three one-year renewal options. We purchase most of our restaurant products and ingredients from Labatt Food Service LLC, or Labatt, and in January 2011 entered into a new three-year agreement with two one-year renewal options. All
merchandise is delivered directly to our stores by McLane, Labatt or other vendors. We do not maintain additional product inventories other than what is in our stores. We do not carry significant levels of customer receivables in the retail segment.

Retail Motor Fuel Operations. We offer Chevron, Conoco, Exxon, Phillips 66, Shamrock, Shell, Stripes, Texaco
and Valero branded motor fuel at 522 of our convenience stores, approximately 60% of which were branded under the Valero name as of January 2, 2011. We purchase substantially all of our motor fuel from our wholesale segment at a price
reflecting product cost plus transportation cost. Most fuel is purchased by the load as needed to replenish supply at the stores.

Our retail fuel margins per gallon are negatively impacted by the saturation of hypermarkets in the markets we serve. From 1996 to 2000, our motor fuel gross profit declined by approximately four cents
per gallon compared to the preceding five-year period, reflecting this competitive environment. To address this trend, since 1999, we have invested in more efficient motor fueling facilities designed to handle higher volumes to offset some of the
margin pressure while improving our higher margin in-store merchandise offerings and focusing on the convenience of our format. We believe that these actions, along with our combined retail and wholesale purchasing leverage, have positioned us to
effectively compete with these hypermarkets. As the company grows, we are able to benefit from our more favorable procurement costs, economies of scale and geographic diversification. Credit card costs are an increasing factor to the business and
their cost is highly correlated to the retail price of fuel. For the last five years, our annual retail fuel margins per gallon have ranged from 13.7 cents to 18.4 cents. After deducting credit card costs, our retail fuel margins per gallon have
ranged from 10.8 cents to 14.1 cents for this same period.



3



---

##### Table of Contents

The following table highlights certain information regarding our retail motor fuel
operations for the last five years:



|                                        |  |                                    |         |   |                  |   |           |                  |  |   |                |   |  |                |           |   |  |   |           |  
|--------------------------------------- |  | ---------------------------------- | ------- | - | ---------------- | - | --------- | ---------------- |  | - | -------------- | - |  | -------------- | --------- | - |  | - | --------- | -
|                                        |  | Year Ended                         |        
|                                        |  | December 31,2006                   |         |   | December 30,2007 |   |           | December 28,2008 |  |   | January 3,2010 |   |  | January 2,2011 |          
|                                        |  | (dollars and gallons in thousands) |        
|Motor fuel sales                        |  | $                                  | 953,004 |   |                  | $ | 1,211,751 |                  |  | $ | 2,150,727      |   |  | $              | 1,605,534 |   |  | $ | 1,987,072 |  
|Motor fuel gallons sold                 |  |                                    | 395,338 |   |                  |   | 456,527   |                  |  |   | 677,308        |   |  |                | 719,649   |   |  |   | 735,763   |  
|Average gallons sold per store per week |  |                                    | 23.9    |   |                  |   | 25.4      |                  |  |   | 26.1           |   |  |                | 26.7      |   |  |   | 27.3      |  
|Average retail price per gallon(1)      |  | $                                  | 2.41    |   |                  | $ | 2.65      |                  |  | $ | 3.18           |   |  | $              | 2.23      |   |  | $ | 2.70      |  
|Retail gross profit cents per gallon(2) |  |                                    | 13.7    | ¢ |                  |   | 14.8      | ¢                |  |   | 17.8           | ¢ |  |                | 14.6      | ¢ |  |   | 18.4      | ¢
|Credit card cents per gallon            |  |                                    | 2.9     | ¢ |                  |   | 3.3       | ¢                |  |   | 4.2            | ¢ |  |                | 3.5       | ¢ |  |   | 4.4       | ¢
|Stores selling motor fuel (average)     |  |                                    | 318     |   |                  |   | 346       |                  |  |   | 500            |   |  |                | 509       |   |  |   | 518       |  



|(1) | Includes excise tax.
|--- | --------------------

|(2) | Before the cost of credit cards, fuel maintenance and environmental expenses.
|--- | -----------------------------------------------------------------------------

Store Locations. As of January 2, 2011, we operated 526 stores, 478 of which were in Texas, 29 of which were in New Mexico, and 19 of which were in Oklahoma. Approximately 80% of our
stores are open 24 hours a day, 365 days a year. All but four stores sell motor fuel. We seek to provide our customers with a convenient, accessible and clean store environment. Approximately 99% of our convenience stores are freestanding
facilities, which average 3,400 square feet. The 99 stores we have built since January 2000 average approximately 4,900 square feet and are built on large lots with much larger motor fueling and parking facilities.

The following table provides the regional distribution of our retail stores as of January 2, 2011:



|                            |  |                 |     | 
|--------------------------- |  | --------------- | --- | 
|Region                      |  | Number ofStores |    
|Rio Grande Valley(1)        |  |                 | 168 | 
|Corpus Christi(2)           |  |                 | 102 | 
|San Angelo/Central Texas(3) |  |                 | 60  | 
|Lubbock                     |  |                 | 40  | 
|Laredo                      |  |                 | 40  | 
|Midland/Odessa              |  |                 | 36  | 
|Eastern New Mexico          |  |                 | 29  | 
|Texoma(4)                   |  |                 | 26  | 
|Victoria                    |  |                 | 16  | 
|Houston                     |  |                 | 9   | 
|                            |  |                 |     | 
|Total                       |  |                 | 526 | 
|                            |  |                 |     | 



|(1) | Includes Brownsville, Harlingen, McAllen, Falfurrias and Riviera.
|--- | -----------------------------------------------------------------

|(2) | Includes surrounding areas.
|--- | ---------------------------

|(3) | Includes San Angelo, Fredericksburg, Kerrville, Abilene, Ozona and Sonora.
|--- | --------------------------------------------------------------------------

|(4) | Includes Wichita Falls, Texas and Lawton, Duncan and Altus, Oklahoma.
|--- | ---------------------------------------------------------------------



4



---

##### Table of Contents

The following table provides a history of our retail openings, conversions, acquisitions and
closings for the last five years:



|                                        |  |                  |     |   |                  |  |     |                  |  |  |                |   |  |                |     |   |  |  |     |  
|--------------------------------------- |  | ---------------- | --- | - | ---------------- |  | --- | ---------------- |  |  | -------------- | - |  | -------------- | --- | - |  |  | --- | -
|                                        |  | Year Ended       |    
|                                        |  | December 31,2006 |     |   | December 30,2007 |  |     | December 28,2008 |  |  | January 3,2010 |   |  | January 2,2011 |    
|Number of stores at beginning of period |  |                  | 319 |   |                  |  | 325 |                  |  |  | 504            |   |  |                | 512 |   |  |  | 525 |  
|New stores constructed                  |  |                  | 9   |   |                  |  | 17  |                  |  |  | 8              |   |  |                | 7   |   |  |  | 12  |  
|Acquired stores(1)                      |  |                  | 7   |   |                  |  | 169 |                  |  |  | 4              |   |  |                | 8   |   |  |  | 2   |  
|Closed, relocated or divested stores(2) |  |                  | (10 | ) |                  |  | (7  | )                |  |  | (4             | ) |  |                | (2  | ) |  |  | (13 | )
|                                        |  |                  |     |   |                  |  |     |                  |  |  |                |   |  |                |     |   |  |  |     |  
|Number of stores at end of period       |  |                  | 325 |   |                  |  | 504 |                  |  |  | 512            |   |  |                | 525 |   |  |  | 526 |  
|                                        |  |                  |     |   |                  |  |     |                  |  |  |                |   |  |                |     |   |  |  |     |  



|(1) | Acquired 168 stores from TCFS Holdings, Inc. in November 2007.
|--- | --------------------------------------------------------------

|(2) | Included in closures for 2010 are the divestiture of seven grocery stores that were acquired from TCFS Holdings, Inc. in 2007, and the conversion of three stores to
wholesale dealer-operated that had been acquired from Jack in the Box, Inc. in 2009.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Technology and Store
Automation. All of our retail convenience stores use computerized management information systems, including point-of-sale scanning that are designed to improve operating efficiencies, streamline back office functions, provide corporate
management with timely access to financial and marketing data, reduce store level and corporate administrative expenses and control shortage. Our information systems platform is highly scalable, which allows new stores to be quickly integrated into
our system-wide reporting.

Our management information systems obtain detailed store level sales and volume data on a daily
basis and generate gross margin, payroll and store contribution data on a weekly basis. We utilize price scanning and electronic point-of-sale, or EPOS, technology in all of our retail convenience stores supported by on-site computers that are
networked to our central servers and back office.

All store level, back office and accounting functions, including our
merchandise price book, scanning, motor fuel management, payroll and trend reports, are supported by a fully integrated management information and financial accounting system. This system provides us with significant flexibility to continually
review and adjust our pricing and merchandising strategies, automates the traditional store paperwork process and improves the speed and accuracy of category management and inventory control. We utilize automated systems for financial reporting,
category management, fuel pricing, maintenance, human resources/payroll and fixed asset management. We also leverage our information technology and finance systems to manage proprietary money order, payphone and ATM networks. The Company maintains
its servers at multiple locations and continuously reviews and updates its disaster recovery plans.

Wholesale Operations

Wholesale Motor Fuel Distribution. We believe our business model of operating both retail convenience stores and wholesale
motor fuel distribution provides us with significant advantages over our competitors. Unlike many of our convenience store competitors, we are able to take advantage of combined retail and wholesale motor fuel purchasing volumes to obtain attractive
pricing and terms while reducing the variability in motor fuel margins. Our wholesale motor fuel segment purchases branded and unbranded motor fuel from refiners and distributes it to: (i) our retail convenience stores; (ii) over 430
contracted independent operators of convenience stores, which we refer to as dealers; and (iii) unbranded convenience stores and other end users. We are a distributor of various brands of motor fuel, as well as unbranded motor fuel,
which differentiates us from other wholesale distributors in our markets. We believe we are among the largest distributors of Valero and Chevron branded motor fuel in the United States, and we also distribute CITGO, Conoco, Exxon, Mobil, Phillips
66, Shamrock, Shell and Texaco branded motor fuel. For the year ended January 2, 2011, we supplied 735.8 million gallons of motor fuel to our retail stores and 494.2 million gallons of motor fuel to other customers. We receive a fixed
fee per gallon on approximately 80% of our third-party wholesale gallons sold, which reduces the overall



5



---

##### Table of Contents

variability of our fuel margins and our financial results. The wholesale segment produced third-party revenues and gross profit of $1,104.2 million and $36.1 million, respectively, for fiscal
2010. The wholesale segment had total assets of $106.8 million as of January 2, 2011. For further detail of our segment results refer to Item 8. Financial Statements and Supplementary Data  Notes to Consolidated Financial Statements
 Note 19 Segment Reporting.

The following table highlights our total motor fuel gallons sold and the percentage
of total gallons sold, by principal customer group:



|                   |  |                            |           |  |            |  |       |  
|------------------ |  | -------------------------- | --------- |  | ---------- |  | ----- | -
|                   |  | Year Ended January 2, 2011 |          
|                   |  | Gallons in thousands       |           |  | % of Total | 
|Our retail stores  |  |                            | 735,763   |  |            |  | 59.8  | %
|Contracted dealers |  |                            | 354,300   |  |            |  | 28.8  |  
|Other end users    |  |                            | 139,909   |  |            |  | 11.4  |  
|                   |  |                            |           |  |            |  |       |  
|Total              |  |                            | 1,229,972 |  |            |  | 100.0 | %
|                   |  |                            |           |  |            |  |       |  

No individual third-party customer is material. The following table highlights certain information regarding
our wholesale motor fuel sales to third parties (excludes sales to retail segment) for the last five years:



|                                           |  |                  |         |   |                  |   |           |                  |  |   |                |   |  |                |         |   |  |   |           |  
|------------------------------------------ |  | ---------------- | ------- | - | ---------------- | - | --------- | ---------------- |  | - | -------------- | - |  | -------------- | ------- | - |  | - | --------- | -
|                                           |  | Year Ended       |        
|                                           |  | December 31,2006 |         |   | December 30,2007 |   |           | December 28,2008 |  |   | January 3,2010 |   |  | January 2,2011 |        
|Motor fuel sales (in thousands)(1)         |  | $                | 923,637 |   |                  | $ | 1,035,469 |                  |  | $ | 1,323,495      |   |  | $              | 875,925 |   |  | $ | 1,094,279 |  
|Motor fuel gallons sold (in thousands)     |  |                  | 450,972 |   |                  |   | 465,186   |                  |  |   | 486,516        |   |  |                | 494,821 |   |  |   | 494,209   |  
|Average wholesale price per gallon(1)      |  | $                | 2.05    |   |                  | $ | 2.23      |                  |  | $ | 2.72           |   |  | $              | 1.77    |   |  | $ | 2.21      |  
|Wholesale gross profit cents per gallon(2) |  |                  | 5.6     | ¢ |                  |   | 5.5       | ¢                |  |   | 6.4            | ¢ |  |                | 4.1     | ¢ |  |   | 5.3       | ¢



|(1) | Excludes excise tax.
|--- | --------------------

|(2) | After the Companys portion of credit card fees, but before maintenance and environmental expenses.
|--- | ---------------------------------------------------------------------------------------------------

Distribution Network. As of January 2, 2011, our wholesale motor fuel distribution locations consisted of 431 dealer
locations under long-term contracts. We also supply unbranded fuel to numerous other customers including unbranded convenience stores, unattended fueling facilities and other end users.

The following table provides the regional distribution of our wholesale dealers as of January 2, 2011:



|                         |  |                 |     | 
|------------------------ |  | --------------- | --- | 
|Region                   |  | NumberofDealers |    
|Houston MSA              |  |                 | 320 | 
|South Texas              |  |                 | 28  | 
|San Antonio/Austin       |  |                 | 66  | 
|DFW/East Texas/Louisiana |  |                 | 17  | 
|                         |  |                 |     | 
|Total                    |  |                 | 431 | 
|                         |  |                 |     | 

The following table provides a history of our dealer location openings, conversions, acquisitions and
closings for the last five years:



|                                                  |  |                  |     |   |                  |  |     |                  |  |  |                |   |  |                |     |   |  |  |     |  
|------------------------------------------------- |  | ---------------- | --- | - | ---------------- |  | --- | ---------------- |  |  | -------------- | - |  | -------------- | --- | - |  |  | --- | -
|                                                  |  | Year Ended       |    
|                                                  |  | December 31,2006 |     |   | December 30,2007 |  |     | December 28,2008 |  |  | January 3,2010 |   |  | January 2,2011 |    
|Number of dealer locations at beginning of period |  |                  | 346 |   |                  |  | 367 |                  |  |  | 387            |   |  |                | 372 |   |  |  | 390 |  
|New locations                                     |  |                  | 30  |   |                  |  | 30  |                  |  |  | 27             |   |  |                | 34  |   |  |  | 59  |  
|Closed or divested locations                      |  |                  | (9  | ) |                  |  | (10 | )                |  |  | (42            | ) |  |                | (16 | ) |  |  | (18 | )
|                                                  |  |                  |     |   |                  |  |     |                  |  |  |                |   |  |                |     |   |  |  |     |  
|Number of dealer locations at end of period       |  |                  | 367 |   |                  |  | 387 |                  |  |  | 372            |   |  |                | 390 |   |  |  | 431 |  
|                                                  |  |                  |     |   |                  |  |     |                  |  |  |                |   |  |                |     |   |  |  |     |  



6



---

##### Table of Contents

Arrangements with Dealers. We distribute motor fuel to dealers either under
supply agreements or consignment arrangements. Under our supply agreements, we agree to supply a particular branded motor fuel or unbranded motor fuel to a location or group of locations and arrange for all transportation. We receive a per gallon
fee equal to the rack cost plus transportation costs, taxes and a fixed margin. The initial term of most supply agreements is 10 years. These supply agreements require, among other things, dealers to maintain standards established by the applicable
brand. Under consignment arrangements, we provide and control motor fuel inventory and price at the site and receive the actual retail selling price for each gallon sold less a commission paid to the dealer. Consignment margins per gallon are
similar to our retail motor fuel margins, less the commissions paid to the dealers. We maintain minimal consignment inventories consisting of fuel inventory at 85 dealer locations as of January 2, 2011. We may provide credit terms to wholesale
customers, which are generally seven to ten days.

The following table describes the percentage of gallons sold by us to
dealers, attributable to supply agreements and consignment arrangements for fiscal 2010:



|                         |  |                     |         |  |                         |  |       |  
|------------------------ |  | ------------------- | ------- |  | ----------------------- |  | ----- | -
|                         |  | Gallons inThousands |         |  | % of TotalDealer Volume | 
|Supply agreements        |  |                     | 248,227 |  |                         |  | 70.1  | %
|Consignment arrangements |  |                     | 106,073 |  |                         |  | 29.9  |  
|                         |  |                     |         |  |                         |  |       |  
|Total dealer gallons     |  |                     | 354,300 |  |                         |  | 100.0 | %
|                         |  |                     |         |  |                         |  |       |  

In addition to motor fuel supply, we offer dealers the opportunity to participate in merchandise purchase
and promotional programs we arrange with vendors. We believe the vendor relationships we have established through our retail operations and our ability to develop these purchase and promotional programs provides us with an advantage over other
distributors when recruiting new dealers into our network.

As an incentive to dealers, we may provide store equipment or
motor fuel distribution equipment for use at designated sites. Generally, this equipment is provided to the dealer on the condition that the dealer continues to comply with the terms of its supply agreement with us. We typically own and depreciate
these assets on our books.

Supplier Arrangements.We distribute branded motor fuel under the Chevron, CITGO,
Conoco, Exxon, Mobil, Phillips 66, Shamrock, Shell, Texaco and Valero brands to our retail convenience stores and to our independently operated contracted dealer sites within our wholesale network. Branded motor fuels are purchased from major oil
companies under supply agreements. We also purchase unbranded motor fuel for distribution either on a spot or a rack basis.

For fiscal 2010, Valero supplied approximately 40% and Chevron supplied approximately 15% of our consolidated motor fuel purchases. Our
supply agreement with Valero expires in July 2018. We have been distributors for Chevron since 1996 and our current contract with Chevron expires August 2011. We do not anticipate any issues in the negotiation of a new or renewed contract with
Chevron. We purchase the motor fuel at the suppliers applicable price per terminal which typically changes on a daily basis. Each supply agreement generally has an initial term of three years. In addition, each supply agreement typically
contains provisions relating to, among other things, payment terms, use of the suppliers brand names, provisions relating to credit card processing, compliance with suppliers requirements, insurance coverage and compliance with legal and
environmental requirements. As is typical in the industry, suppliers generally can terminate the supply contract if we do not comply with any material condition of the contract, including our failure to make payments when due, fraud, criminal
misconduct, bankruptcy or insolvency. Each supply agreement has provisions that obligate the supplier, subject to certain limitations, to sell up to an agreed upon number of gallons. Any amount in excess of that agreed upon amount is subject to
availability. Certain suppliers offer volume rebates or incentive payments to drive volumes and provide an incentive for branding new locations. Certain suppliers require that all or a



7



---

##### Table of Contents

portion of any such incentive payments be repaid to the supplier in the event that the sites are rebranded within a stated number of years. Moreover, in some cases, our supply agreements provide
that motor fuel suppliers have the right of first refusal to acquire assets used by us to sell their branded motor fuel.

We
generally arrange for a third-party transportation provider to take delivery of the motor fuel at the terminal and deliver it to the appropriate sites in our distribution network. In addition to 10-15 third-party carriers, we also operate a fleet of
28 fuel transportation vehicles which deliver fuel to many of our convenience stores in West Texas, New Mexico and to dealer sites in Houston, Texas. We also periodically purchase bulk fuel at the Houston Ship Channel and transport it by pipeline to
terminals in our market area. In this case, we take title to the fuel when it enters the pipeline, and we have typically hedged our price risk on this inventory by purchasing derivatives. During 2010, bulk fuel purchases were immaterial to
our total fuel purchases.

Selection and Recruitment of New Dealers. We constantly evaluate potential
independent site operators based on their creditworthiness and the quality of their site and operation as determined by size and location of the site, monthly volumes of motor fuel sold, monthly merchandise sales, overall financial performance and
previous operating experience. In addition to adding to our network through acquiring or recruiting existing independently operated sites from other distributors, we identify new sites to be operated by existing independent operators in our network
or new operators we recruit to operate the site. We also occasionally convert our retail stores to dealer locations.

Technology. Technology is an important part of our wholesale operations. We utilize a proprietary web-based system that
allows our wholesale customers to access their accounts at any time from a personal computer to obtain motor fuel prices, place motor fuel orders and review motor fuel invoices, credit card transactions and electronic funds transfer notifications.
Substantially all of our dealers make payments to us by electronic funds transfer. We use an internet-based system to assist with fuel inventory management and procurement and an integrated wholesale fuel system for financial accounting,
procurement, billing and inventory management.

Other Operations

We formed Applied Petroleum Technologies, Ltd. (APT) in June 1994. Headquartered in Corpus Christi, APT manages our
environmental, maintenance and construction activities. In addition, APT sells and installs motor fuel pumps and tanks and also provides a broad range of environmental consulting services, such as hydrocarbon remediation and Phase I and II site
assessments for our stores and for a limited number of external customers. APT employs geologists, hydrogeologists and technicians licensed to oversee the installation and removal of underground storage tank systems. APTs revenues and net
income are not material to Susser, and are included in all other in our segment reporting disclosures included in our audited consolidated financial statements.

Competition

The retail convenience store industry is highly competitive
and marked by ease of entry and constant change in the number and type of retailers offering products and services of the type we sell in our stores. Our retail segment competes with other convenience store chains, independently owned convenience
stores, motor fuel stations, supermarkets, drugstores, discount stores, dollar stores, club stores, hypermarkets and local restaurants. Major competitive factors for our retail segment include, among others, location, ease of access, product and
service selection, motor fuel brands, pricing, customer service, store appearance, cleanliness and safety. Over the past fifteen years, many non-traditional retailers, such as supermarkets, club stores and hypermarkets, have impacted the convenience
store industry, particularly in the geographic areas in which we operate, by entering the motor fuel retail business. These non-traditional motor fuel retailers have captured a significant share of the retail motor fuel market, and we expect their
market share will continue to grow. In addition, some large retailers, drugstores and supermarkets are adjusting their store layouts and product prices in an attempt to appeal to



8



---

##### Table of Contents

convenience store customers. We have employed several strategies to counteract the impact of competition from these non-traditional retailers including 1) focusing our new store development on
larger format stores, which helps drive additional volume, 2) adding more immediately consumable products such as foodservice and cold beverages, and 3) emphasizing the convenient quick service aspect of our stores which cannot be filled by the
hypermarkets and supermarkets. We plan to continue to focus on ways to differentiate our offerings from other convenience stores as well as other retail formats.

Our wholesale segment competes with major oil companies that distribute their own products, as well as other independent motor fuel distributors. We may encounter more significant competition if major oil
companies increase their own motor fuel distribution operations or if our wholesale customers choose to purchase their motor fuel supplies directly from the major oil companies. Major competitive factors for our wholesale segment include, among
others, availability of major brands, customer service, price, range of services offered and quality of service.

Trade Names, Service
Marks and Trademarks

We have registered, acquired the registration of, applied for the registration of
and claim ownership of a variety of trademarks, trade names and service marks for use in our business, including
Stripes®, Laredo Taco Company® (proprietary foodservice) and Café de la Casa® (custom coffee blend). We are not aware of any facts which would negatively affect our continuing use of any of the above trademarks, trade names or service marks.

Government Regulation and Environmental Matters

Many aspects of our operations are subject to regulation under federal, state and local laws. A violation or change in the enforcement or terms of these laws could have a material adverse effect on our
business, financial condition and results of operations. We describe below the most significant of the regulations that impact all aspects of our operations.

Environmental Laws and Regulations. We are subject to various federal, state and local environmental laws and regulations, including those relating to underground storage tanks; the release
or discharge of hazardous materials into the air, water and soil; the generation, storage, handling, use, transportation and disposal of regulated materials; the exposure of persons to regulated materials; remediation of contaminated soil and
groundwater and the health and safety of our employees.

Certain environmental laws, including Comprehensive Environmental
Response, Compensation and Liability Act of 1980 (CERCLA), impose strict, and under certain circumstances, joint and several, liability on the owner and operator as well as former owners and operators of properties for the costs of investigation,
removal or remediation of contamination and also impose liability for any related damages to natural resources without regard to fault. In addition, under CERCLA and similar state laws, as persons who arrange for the transportation, treatment or
disposal of hazardous substances, we also may be subject to similar liability at sites where such hazardous substances come to be located. We have received notice from Texas Commission on Environmental Quality (TCEQ) that the TCEQ considers us, in
addition to many other entities, to be a responsible party at a site referred to as the Industrial Roads/Industrial Metals State Superfund Site in Nueces County, Texas. Based on currently available information, we do not believe our liability, if
any, will be material. We may also be subject to third-party claims alleging property damage and/or personal injury in connection with releases of or exposure to hazardous substances at, from or in the vicinity of our current or former properties or
off-site waste disposal sites.

We are required to make financial expenditures to comply with regulations governing
underground storage tanks adopted by federal, state and local regulatory agencies. Pursuant to the Resource Conservation and Recovery Act of 1976, as amended, the Environmental Protection Agency, or EPA, has established a comprehensive regulatory
program for the detection, prevention, investigation and cleanup of leaking



9



---

##### Table of Contents

underground storage tanks. State or local agencies are often delegated the responsibility for implementing the federal program or developing and implementing equivalent state or local
regulations. We have a comprehensive program in place for performing routine tank testing and other compliance activities which are intended to promptly detect and investigate any potential releases. We spent approximately $2.1 million on these
compliance activities for the fiscal year ended January 2, 2011. In addition, the Federal Clean Air Act and similar state laws impose requirements on emissions to the air from motor fueling activities in certain areas of the country, including
those that do not meet state or national ambient air quality standards. These laws may require the installation of vapor recovery systems to control emissions of volatile organic compounds to the air during the motor fueling process. We believe we
are in compliance in all material respects with applicable environmental requirements, including those applicable to our underground storage tanks.

We are in the process of investigating and remediating contamination at a number of our sites as a result of recent or historic releases of petroleum products. At many sites, we are entitled to
reimbursement from third parties for certain of these costs under third-party contractual indemnities, state trust funds and insurances policies, in each case, subject to specified deductibles, per incident, annual and aggregate caps and specific
eligibility requirements. To the extent third parties (including insurers) fail to pay for remediation as we anticipate, and/or insurance is unavailable, and/or the state trust funds cease to exist or become insolvent, we will be obligated to pay
these additional costs. We recorded expenses of $0.2 million during fiscal 2010 for remediation activities for which we do not expect to receive reimbursement.

We are required to comply with federal and state financial responsibility requirements to demonstrate that we have the ability to pay for remediation or to compensate third parties for damages incurred as
a result of a release of regulated materials from our underground storage tank systems. We meet these requirements by maintaining insurance which we purchase from private insurers and in certain circumstances, rely on applicable state trust funds,
which are funded by underground storage tank registration fees and taxes on wholesale purchase of motor fuels. More specifically, in Texas, for 2010 and prior years we met our financial responsibility requirements by state trust fund coverage for
claims asserted prior to December 1998 (claims reported after that date are ineligible for reimbursement) and met such requirements for claims asserted after that date through private insurance. In Oklahoma and New Mexico, we meet our financial
responsibility requirements by state trust fund coverage for cleanup liability and meet the requirements for third-party liability through private insurance. The coverage afforded by each fund varies and is dependent upon the continued solvency of
each fund.

Environmental Reserves. As of January 2, 2011, Susser had environmental reserves of $1.8
million for estimated costs associated with investigating and remediating known releases of regulated materials, including overfills, spills and releases from underground storage tanks, at approximately 57 currently and formerly owned and operated
sites. Approximately $1.1 million of the total environmental reserve is for the investigation and remediation of contamination at 14 of these sites, for which we estimate we will receive approximately $0.9 million in reimbursement from the Texas
Petroleum Storage Tank Remediation fund. An additional 16 sites have state reimbursement payments directly assigned to remediation contractors for which Susser has no out of pocket expenses and maintains no reserves and may or may not have
responsibility for contamination. Reimbursement will depend upon the continued maintenance and solvency of the state fund through its scheduled expiration on August 31, 2011. The remaining reserve of $0.7 million represents our estimate of
deductibles under insurance policies that we anticipate being required to pay with respect to 22 additional sites for which we expect to receive insurance coverage over the deductible amount, subject to per occurrence and aggregate caps contained in
the policies. There are 5 additional sites that we own and/or operate with known contamination, which are being investigated and remediated by third parties (primarily former site owners) pursuant to contractual indemnification agreements imposing
responsibility on the former owners for pre-existing contamination. We maintain no reserves for these sites. There can be no assurance that the third parties will be able or willing to pay all costs for these sites, in which case we could incur
additional costs of approximately $0.2 million. We have additional reserves of $4.0 million that represent our estimate for future asset retirement obligations for underground storage tanks.



10



---

##### Table of Contents

Sale of Alcoholic Beverages and Tobacco Products. In certain areas where our
stores are located, state or local laws limit the hours of operation for the sale of alcoholic beverages, or prohibit the sale of alcoholic beverages, and restrict the sale of alcoholic beverages and cigarettes to persons older than a certain age.
State and local regulatory agencies have the authority to approve, revoke, suspend or deny applications for and renewals of permits and licenses relating to the sale of alcoholic beverages, as well as to issue fines to stores for the improper sale
of alcoholic beverages and cigarettes. Failure to comply with these laws may result in the loss of necessary licenses and the imposition of fines and penalties on us. Such a loss or imposition could have a material adverse effect on our business,
liquidity and results of operations. In many states, retailers of alcoholic beverages have been held responsible for damages caused by intoxicated individuals who purchased alcoholic beverages from them. While the potential exposure for damage
claims as a seller of alcoholic beverages and cigarettes is substantial, we have adopted procedures intended to minimize such exposure. In addition, we maintain general liability insurance that may mitigate the effect of any liability.

Safety. We are subject to comprehensive federal, state and local safety laws and regulations. These regulations address
issues ranging from facility design, equipment specific requirements, training, hazardous materials, record retention, self-inspection, equipment maintenance and other worker safety issues, including workplace violence. These regulatory requirements
are fulfilled through health, environmental and safety programs.

Store Operations. Our stores are subject to
regulation by federal agencies and to licensing and regulations by state and local health, sanitation, safety, fire and other departments relating to the development and operation of convenience stores, including regulations relating to zoning and
building requirements and the preparation and sale of food. Difficulties in obtaining or failures to obtain the required licenses or approvals could delay or prevent the development or operation of a new store in a particular area.

Our operations are also subject to federal and state laws governing such matters as wage rates, overtime, working conditions and
citizenship requirements. At the federal level, there are proposals under consideration from time to time to increase minimum wage rates. In January 2014, as an employer with greater than 50 employees, we expect to be in a system of mandated health
insurance, which could affect our results of operations.

Employees

As of January 2, 2011, we employed 7,165 persons, of which approximately 79% were full-time employees. Approximately 91% of our
employees work in our retail stores, approximately 2% in our wholesale segment and 7% in our corporate or field offices. Our corporate office and retail segment are headquartered in Corpus Christi, Texas. Our business is seasonal and as a result the
number of employees fluctuates from a high in the spring and summer to a low in the fall and winter. Our wholesale segment is headquartered in Houston, Texas and employs dealer brand managers, commercial sales representatives and support staff. None
of our employees are subject to collective bargaining agreements.



11



---

##### Table of Contents

Executive Officers

The following table sets forth the names and ages (as of March 1, 2011) of each of our executive officers and a brief account of their business experience



|                   |  |     |    |  |          |                                                                                   
|------------------ |  | --- | -- |  | -------- | ----------------------------------------------------------------------------------
|Name               |  | Age |    |  | Position
|Sam L. Susser      |  |     | 47 |  |          | President, Chief Executive Officer and Director                                   
|E.V. Bonner, Jr.   |  |     | 55 |  |          | Executive Vice President, Secretary and General Counsel                           
|Steven C. DeSutter |  |     | 57 |  |          | Executive Vice President and President/Chief Executive Officer  Retail Operations
|Rocky B. Dewbre    |  |     | 45 |  |          | Executive Vice President and President/Chief Operating Officer  Wholesale        
|Mary E. Sullivan   |  |     | 54 |  |          | Executive Vice President, Chief Financial Officer and Treasurer                   

Sam L. Susser has served as our President and Chief Executive Officer since 1992. From 1988 to 1992, Mr. Susser served as our General Manager and Vice President of Operations. From 1985
through 1987, Mr. Susser served in the corporate finance division and the mergers and acquisitions group with Salomon Brothers Inc, an investment bank. Mr. Susser currently serves as a director of a number of charitable, educational and
civic organizations. Sam L. Susser is the son of Sam J. Susser, who is also a member of Susser Holdings Corporations Board of Directors.

E.V. Bonner, Jr. has served as our Executive Vice President and General Counsel since March 2000. Prior to joining us, Mr. Bonner was a stockholder in the law firm of Porter, Rogers,
Dahlman & Gordon, P.C. from 1986 to 2000. He is board certified in commercial real estate law by the Texas Board of Legal Specialization. Mr. Bonner has been involved in numerous charitable, educational and civic organizations.

Steven C. DeSutter has served as Executive Vice President of the Company and President and Chief Executive Officer of
Retail Operations since June 2008. Prior to joining the Company, Mr. DeSutter served as Executive Vice President of TurnWorks, Inc., a business advisory and private equity firm, from September 2006 to June 2008 where in an advisory role he also
served as Interim Executive Vice President of Operations for QIP Holder, LLC (parent company of Quiznos, a multinational sandwich franchise) from July 2007 to January 2008. Prior to that, Mr. DeSutter was with Burger King Corporation where he
served as Executive Vice President and President of Europe and Middle East operations from December 2005 to August 2006, EVP and President of Europe, Middle East and Asia Pacific from December 2004 to November 2005, and Senior Vice President
Corporate Communications from August 2004 to November 2004. Prior to joining Burger King, Mr. DeSutter was Senior Vice President with TurnWorks, Inc. from July 2001 until July 2004. Mr. DeSutter began his career at British Petroleum, where
he worked in a variety of different operations, marketing and finance roles during his 18 years at the company.

Rocky B.
Dewbre has served as our Executive Vice President and President/Chief Operating Officer-Wholesale since January 2005. Mr. Dewbre served as our Executive Vice President and Chief Operating Officer-Wholesale from 1999 to 2005, as Vice
President from 1995 to 1999 and as Manager of Finance and Administration from 1992 to 1995. Before joining us in 1992, Mr. Dewbre was a corporate internal auditor with Atlantic Richfield Corporation, a petroleum/chemical company, from 1991 to
1992 and an auditor and consultant at Deloitte & Touche LLP from 1988 to 1991.

Mary E. Sullivan has served as
our Executive Vice President, Chief Financial Officer and Treasurer since November 2005 and as our Vice President of Finance from February 2000 to 2005. Prior to joining us in 2000, Ms. Sullivan served as Director of Finance for the City of
Corpus Christi from 1999 to 2000. Ms. Sullivans previous experience includes serving as the Controller and member of the board of directors of Elementis Chromium, a producer of chromium chemicals, from 1993 to 1999, and various positions
with Central Power and Light Company, culminating in Treasurer, over the 13 year period from 1979 to 1992.



12



---

##### Table of Contents

|Item 1A. | Risk Factors
|-------- | ------------

The convenience store
industry is highly competitive and impacted by new entrants and our failure to effectively compete could result in lower sales and lower margins.

The geographic areas in which we operate are highly competitive and marked by ease of entry and constant change in the number and type of retailers offering products and services of the type we sell in
our stores. We compete with other convenience store chains, independently owned convenience stores, motor fuel stations, supermarkets, drugstores, discount stores, dollar stores, club stores, mass merchants and local restaurants. Over the past 15
years, several non-traditional retailers, such as supermarkets, club stores and mass merchants, have impacted the convenience store industry, particularly in the geographic areas in which we operate, by entering the motor fuel retail business. These
non-traditional motor fuel retailers have captured a significant share of the motor fuels market, and we expect their market share will continue to grow. In some of our markets, our competitors have been in existence longer and have greater
financial, marketing and other resources than we do. As a result, our competitors may be able to respond better to changes in the economy and new opportunities within the industry. To remain competitive, we must constantly analyze consumer
preferences and competitors offerings and prices to ensure that we offer a selection of convenience products and services at competitive prices to meet consumer demand. We must also maintain and upgrade our customer service levels, facilities
and locations to remain competitive and attract customer traffic to our stores. We may not be able to compete successfully against current and future competitors, and competitive pressures faced by us could have a material adverse effect on our
business and results of operations.

Historical prices for motor fuel have been volatile and significant changes in such prices in the
future may adversely affect our profitability.

For the fiscal year ended January 2, 2011, our motor fuel revenue
accounted for 78.4% of total revenues and our motor fuel gross profit accounted for 34.2% of total gross profit. For the fiscal year ended January 2, 2011, motor fuel accounted for 31.0% of our retail divisions gross profit. Crude oil and
domestic wholesale petroleum markets are volatile. General political conditions, acts of war or terrorism and instability in oil producing regions, particularly in the Middle East and South America, could significantly impact crude oil supplies and
wholesale petroleum costs. Significant increases and volatility in wholesale petroleum costs could result in significant increases in the retail price of petroleum products and in lower motor fuel gross margin per gallon. Increases in the retail
price of petroleum products could impact consumer demand for motor fuel and convenience merchandise. This volatility makes it extremely difficult to predict the impact future wholesale cost fluctuations will have on our operating results and
financial condition. In addition, a sudden shortage in the availability of motor fuel could adversely affect our business because our retail stores typically have a three to four day supply of motor fuel and our motor fuel supply contracts do not
guarantee an uninterrupted, unlimited supply of motor fuel. A significant change in any of these factors could materially impact our motor fuel gallon volumes, motor fuel gross profit and overall customer traffic, which in turn could have a material
adverse effect on our business and results of operations.

Wholesale cost increases in tobacco products, including excise tax increases
on cigarettes, could adversely impact our revenues and profitability.

For the fiscal year ended January 2, 2011,
sales of cigarettes accounted for approximately 6.2% of our retail divisions gross profit. Significant increases in wholesale cigarette costs and tax increases on cigarettes may have an adverse effect on unit demand for cigarettes. Cigarettes
are subject to substantial and increasing excise taxes on both a state and federal level. The Texas legislature increased cigarette taxes by $1 per pack, effective January 1, 2007, and a Federal tax increase of $0.62 per pack was effective
April 1, 2009. We subsequently experienced a lower volume of carton sales of cigarettes after each increase. We cannot predict whether this trend will continue into the future. Increased excise taxes may result in declines in overall sales
volume as well as reduced gross profit percent, due to lower consumption levels and to a shift in consumer purchases from the premium to the non-premium or discount segments or to other low-priced or low-taxed tobacco products or to the import of
cigarettes from countries with lower, or no, excise taxes on such items.



13



---

##### Table of Contents

Currently, major cigarette manufacturers offer rebates to retailers. We include these
rebates as a component of our gross margin from sales of cigarettes. In the event these rebates are no longer offered, or decreased, our wholesale cigarette costs will increase accordingly. In general, we attempt to pass price increases on to our
customers. However, due to competitive pressures in our markets, we may not be able to do so. These factors could materially impact our retail price of cigarettes, cigarette unit volume and revenues, merchandise gross profit and overall customer
traffic, which could in turn have a material adverse effect on our business and results of operations.

The wholesale motor fuel
distribution industry is characterized by intense competition and fragmentation and our failure to effectively compete could result in lower margins.

The market for distribution of wholesale motor fuel is highly competitive and fragmented, which results in narrow margins. We have numerous competitors, some of which may have significantly greater
resources and name recognition than us. We rely on our ability to provide value-added reliable services and to control our operating costs in order to maintain our margins and competitive position. If we were to fail to maintain the quality of our
services, customers could choose alternative distribution sources and our margins could decrease. Furthermore, there can be no assurance that major oil companies will not decide to distribute their own products in direct competition with us or that
large customers will not attempt to buy directly from the major oil companies. The occurrence of any of these events could have a material adverse effect on our business and results of operations.

The operation of our stores in close proximity to our dealers stores may result in direct competition which may affect our relationship with
our dealers.

We have some stores that are in close proximity to our dealers stores in which case we are directly
competing with our dealers. This may lead to disagreements with our dealers, and if the disagreements are not resolved amicably the dealers may initiate litigation which could result in our paying damages to the dealer or termination of our
agreements with the dealer.

The industries in which we operate are subject to seasonal trends, which may cause our operating costs to
fluctuate, affecting our cash flow.

We experience more demand for our merchandise, food and motor fuel during the late
spring and summer months than during the fall and winter. Travel, recreation and construction are typically higher in these months in the geographic areas in which we operate, increasing the demand for the products that we sell and distribute.
Therefore, our revenues are typically higher in the second and third quarters of our fiscal year. As a result, our results from operations may vary widely from period to period, affecting our cash flow.

Severe weather could adversely affect our business by damaging our facilities, our communications network, or our suppliers or lowering our sales
volumes.

Approximately one-third of our stores are located on the Texas gulf coast. Although South Texas is generally
known for its mild weather, the region is susceptible to severe storms, including hurricanes. A severe storm could damage our facilities, our communications networks, or our suppliers or could have a significant impact on consumer behavior, travel
and convenience store traffic patterns, as well as our ability to operate our locations. If warmer temperatures, or other climate changes, lead to changes in extreme weather events (increased frequency, duration and severity), these weather-related
risks could become more pronounced. Any weather-related catastrophe or disruption could have a material adverse effect on our business and results of operations, potentially causing losses beyond the limits of the insurance we currently carry.



14



---

##### Table of Contents

Our concentration of stores along the U.S.-Mexico border increases our exposure to certain
cross-border risks that could adversely affect our business and financial condition by lowering our sales revenues.

More than one-third of our convenience stores are located in close proximity to Mexico. These stores rely heavily upon cross-border
traffic and commerce to drive sales volumes. Sales volumes at these stores could be impaired by a number of cross-border risks, any one of which could have a material adverse effect on our business and results of operations, including the following:



| |  |  | A devaluation of the Mexican peso could negatively affect the exchange rate between the peso and the U.S. dollar, which would result in reduced
purchasing power in the U.S. on the part of our customers who are citizens of Mexico;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The imposition of tighter restrictions by the U.S. government on the ability of citizens of Mexico to cross the border into the United States, or the
imposition of tariffs upon Mexican goods entering the United States or other restrictions upon Mexican-borne commerce, could reduce revenues attributable to our convenience stores regularly frequented by citizens of Mexico;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Future subsidies for motor fuel by the Mexican government could lead to wholesale cost and retail pricing differentials between the U.S. and Mexico
that could divert fuel customer traffic to Mexican fuel retailers and;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The escalation of drug-related violence along the border could deter tourist and other border traffic, which could likely cause a decline in sales
revenues at these locations.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Our growth depends in part on our ability to open and profitably operate new retail
convenience stores and to successfully integrate acquired sites and businesses in the future.

We may not be able to
open all of the convenience stores discussed in our expansion strategy and any new stores we open may be unprofitable. Additionally, acquiring sites and businesses in the future involves risks that could cause our actual growth or operating results
to differ adversely compared to expectations. If these events were to occur, each would have a material adverse impact on our financial results. There are several factors that could affect our ability to open and profitably operate new stores or to
successfully integrate acquired sites and businesses. These factors include:



| |  |  | Competition in targeted market areas;
| | - |  | -------------------------------------



| |  |  | Difficulties during the acquisition process in discovering some of the liabilities of the businesses that we acquire;
| | - |  | ---------------------------------------------------------------------------------------------------------------------



| |  |  | The inability to identify and acquire suitable sites or to negotiate acceptable leases for such sites;
| | - |  | ------------------------------------------------------------------------------------------------------



| |  |  | Difficulties associated with the growth of our existing financial controls, information systems, management resources and human resources needed to
support our future growth;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Difficulties with hiring, training and retaining skilled personnel, including store managers;
| | - |  | ---------------------------------------------------------------------------------------------



| |  |  | Difficulties in adapting distribution and other operational and management systems to an expanded network of stores;
| | - |  | --------------------------------------------------------------------------------------------------------------------



| |  |  | The potential inability to obtain adequate financing to fund our expansion;
| | - |  | ---------------------------------------------------------------------------



| |  |  | Limitations on capital expenditures contained in our revolving credit facility;
| | - |  | -------------------------------------------------------------------------------



| |  |  | Difficulties in obtaining governmental and other third-party consents, permits and licenses needed to operate additional stores;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------



| |  |  | Difficulties in obtaining the cost savings and financial improvements we anticipate from future acquired stores;
| | - |  | ----------------------------------------------------------------------------------------------------------------



| |  |  | The potential diversion of our senior managements attention from focusing on our core business due to an increased focus on acquisitions; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Challenges associated with the consummation and integration of any future acquisition.
| | - |  | --------------------------------------------------------------------------------------



15



---

##### Table of Contents

Compliance with and liability under state and federal environmental regulation, including those that
require investigation and remediation activities, may require significant expenditures or result in liabilities that could have a material adverse effect on our business.

Our business is subject to various federal, state and local environmental laws and regulations, including those relating to underground
storage tanks, the release or discharge of regulated materials into the air, water and soil, the generation, storage, handling, use, transportation and disposal of hazardous materials, the exposure of persons to regulated materials, and the health
and safety of our employees. A violation of, liability under or compliance with these laws or regulations or any future environmental laws or regulations, could have a material adverse effect on our business and results of operations.

Certain environmental laws, including CERCLA, impose strict, and under certain circumstances, joint and several, liability on the owner
and operator as well as former owners and operators of properties for the costs of investigation, removal or remediation of contamination and also impose liability for any related damages to natural resources without regard to fault. In addition,
under CERCLA and similar state laws, as persons who arrange for the transportation, treatment or disposal of hazardous substances, we also may be subject to similar liability at sites where such hazardous substances come to be located. We may also
be subject to third-party claims alleging property damage and/or personal injury in connection with releases of or exposure to hazardous substances at, from or in the vicinity of our current or former properties or off-site waste disposal sites. The
costs associated with the investigation and remediation of contamination, as well as any associated third-party claims, could be substantial, and could have a material adverse effect on our business and results of operations and our ability to
service our outstanding indebtedness, including the notes. In addition, the presence or failure to remediate identified or unidentified contamination at our properties could potentially materially adversely affect our ability to sell or rent such
property or to borrow money using such property as collateral.

We are required to make financial expenditures to comply with
regulations governing underground storage tanks adopted by federal, state and local regulatory agencies. Compliance with existing and future environmental laws regulating underground storage tank systems of the kind we use may require significant
capital expenditures in the future. These expenditures may include upgrades, modifications, and the replacement of underground storage tanks and related piping to comply with current and future regulatory requirements designed to ensure the
detection, prevention, investigation and remediation of leaks and spills.

In addition, the Federal Clean Air Act and similar
state laws impose requirements on emissions to the air from motor fueling activities in certain areas of the country, including those that do not meet state or national ambient air quality standards. These laws may require the installation of vapor
recovery systems to control emissions of volatile organic compounds to the air during the motor fueling process. While we believe we are in material compliance with all applicable regulatory requirements with respect to underground storage tank
systems of the kind we use, the regulatory requirements may become more stringent or apply to an increased number of underground storage tanks in the future, which would require additional, potentially material, expenditures.

We are required to comply with federal and state financial responsibility requirements to demonstrate that we have the ability to pay for
cleanups or to compensate third parties for damages incurred as a result of a release of regulated materials from our underground storage tank systems. We seek to comply with these requirements by maintaining insurance which we purchase from private
insurers and in certain circumstances, rely on applicable state trust funds, which are funded by underground storage tank registration fees and taxes on wholesale purchase of motor fuels. The coverage afforded by each fund varies and is dependent
upon the continued maintenance and solvency of each fund. More specifically, in Texas, we meet our financial responsibility requirements by state trust fund coverage for claims asserted prior to December 1998 (claims reported after that date are
ineligible for reimbursement) and meet such requirements for claims asserted after that date through insurance purchased from a private mutual insurance company funded by tank owners in Texas. In Oklahoma and New Mexico, we meet our financial
responsibility requirements by state trust fund coverage for cleanup liability and meet the requirements for third-party liability through private insurance.



16



---

##### Table of Contents

We are currently responsible for investigating and remediating contamination at a number of
our current and former properties. We are entitled to reimbursement for certain of these costs under various third-party contractual indemnities, state trust funds and insurance policies, subject to eligibility requirements, deductibles, per
incident, annual and aggregate caps. To the extent third parties (including insurers and state trust funds) do not pay for investigation and remediation as we anticipate, and/or insurance is not available, and/or the state trust funds cease to exist
or become insolvent, we will be obligated to make these additional payments, which could materially adversely affect our business, liquidity and results of operations.

We believe we are in material compliance with applicable environmental requirements; however, we cannot ensure that violations of these requirements will not occur. Although we have a comprehensive
environmental, health and safety program, we may not have identified all of the environmental liabilities at all of our current and former locations; material environmental conditions not known to us may exist; future laws, ordinances or regulations
may impose material environmental liability or compliance costs on us; or a material environmental expenditures for remediation of contamination that has not been discovered at existing locations or locations that we may acquire.

Furthermore, new laws, new interpretations of existing laws, increased governmental enforcement of existing laws or other developments
could require us to make additional capital expenditures or incur additional liabilities. The occurrence of any of these events could have a material adverse effect on our business and results of operations.

We have received notice from the TCEQ that the TCEQ considers us, in addition to many other entities, to be a responsible party at a site
referred to as the Industrial Roads/Industrial Metals State Superfund Site in Nueces County, Texas. Based on currently available information, we do not believe our liability, if any, will be material.

The dangers inherent in the storage and transport of motor fuel could cause disruptions and could expose us to potentially significant losses,
costs or liabilities.

We store motor fuel in underground and above ground storage tanks. Additionally, we transport a
portion of our motor fuel in our own trucks, instead of by third-party carriers. Our operations are subject to significant hazards and risks inherent in transporting and storing motor fuel. These hazards and risks include, but are not limited to,
fires, explosions, traffic accidents, spills, discharges and other releases, any of which could result in distribution difficulties and disruptions, environmental pollution, governmentally-imposed fines or clean-up obligations, personal injury or
wrongful death claims and other damage to our properties and the properties of others. As a result, any such event could have a material adverse effect on our business, financial condition and results of operations.

Pending or future consumer or other litigation could adversely affect our financial condition and results of operations.

Our retail operations are characterized by a high volume of customer traffic and by transactions involving a wide array of product
selections. These operations carry a higher exposure to consumer litigation risk when compared to the operations of companies operating in many other industries. Consequently, we are frequently party to individual personal injury, bad fuel, products
liability and other legal actions in the ordinary course of our business. While we believe these actions are generally routine in nature, incidental to the operation of our business and immaterial in scope, if our assessment of any action or actions
should prove inaccurate our financial condition and results of operations could be adversely affected.

Additionally, we are
occasionally exposed to industry-wide or class-action claims arising from the products we carry, the equipment or processes we use or employ or industry-specific business practices. For example, various petroleum marketing retailers, distributors
and refiners are currently defending class-action claims



17



---

##### Table of Contents

alleging that the sale of unadjusted volumes of fuel in temperatures in excess of 60 degrees Fahrenheit violates various state consumer protection laws due to the expansion of the fuel with the
increase of fuel temperatures. Additionally, in recent years several retailers have experienced data breaches resulting in exposure of sensitive customer data, including payment card information. Any such breach of our systems, or any failure to
secure our systems against such a breach, could expose us to customer litigation, as well as sanctions from the payment card industry. In recent years, retailers have also increasingly become targets of certain types of patent litigation by
non practicing entities who acquire intellectual property rights solely for purposes of instituting mass litigation. While industry-specific or class action litigation of this type is less frequent in occurrence than individual consumer
claims, the cost of defense and ultimate disposition may be material to our financial condition and results of operation.

Failure to
comply with state laws regulating the sale of alcohol and cigarettes may result in the loss of necessary licenses and the imposition of fines and penalties on us, which could have a material adverse effect on our business.

State laws regulate the sale of alcohol and cigarettes. A violation or change of these laws could adversely affect our business, financial
condition and results of operations because state and local regulatory agencies have the power to approve, revoke, suspend or deny applications for, and renewals of, permits and licenses relating to the sale of these products or to seek other
remedies. Such a loss or imposition could have a material adverse effect on our business and results of operations.

Future legislation
and campaigns to discourage smoking may have a material adverse effect on our revenues and gross profit.

Future
legislation and national, state and local campaigns to discourage smoking could have a substantial impact on our business, as consumers adjust their behaviors in response to such legislation and campaigns. Reduced demand for cigarettes could have a
material adverse effect on sales of, and margins for, the cigarettes we sell.

We may incur costs or liabilities as a result of
litigation or adverse publicity resulting from concerns over food quality, health or other issues that could cause consumers to avoid our restaurants.

We may be the subject of complaints or litigation arising from food-related illness or injury in general which could have a negative impact on our business. Additionally, negative publicity, regardless of
whether the allegations are valid, concerning food quality, food safety or other health concerns, restaurant facilities, employee relations or other matters related to our operations may materially adversely affect demand for our food and could
result in a decrease in customer traffic to our restaurants.

It is critical to our reputation that we
maintain a consistent level of high quality at our restaurants and other franchise or fast food offerings. Health concerns, poor food quality or operating issues stemming from one store or a limited number of stores could materially and adversely
affect the operating results of some or all of our stores and harm our Laredo Taco Company® and /or
Stripes® brands.

Failure to comply with the other state and federal regulations we are subject to may result in penalties or costs that could have a material adverse effect on our business.

Our business is subject to various other state and federal regulations including, but not limited to, employment laws and regulations,
minimum wage requirements, overtime requirements, working condition requirements, citizenship requirements and other laws and regulations. Any appreciable increase in the statutory minimum wage rate, income or overtime pay, adoption of mandated
health benefits, or changes to immigration laws and citizenship requirements would likely result in an increase in our labor costs and such cost increase, or the penalties for failing to comply with such statutory minimums or regulations, could have
a material adverse



18



---

##### Table of Contents

effect on our business and results of operations. State or federal lawmakers or regulators may also enact new laws or regulations applicable to us that may have a material adverse and potentially
disparate impact on our business.

We depend on two principal suppliers for a substantial portion of our merchandise inventory and our
restaurant products and ingredients. A disruption in supply or a change in either relationship could have a material adverse effect on our business.

We purchase more than 40% of our general merchandise, including most tobacco and grocery items, from a single wholesale grocer, McLane. McLane has been a supplier of ours since 1992. We have a contract
with McLane until December 2012, plus three additional one-year renewal options. However, the agreement may be terminated by either party upon six months notice. Similarly, we purchase most of our restaurant products and ingredients from Labatt,
pursuant to an agreement that lasts through December 2013, with two additional one-year renewal options. A disruption in supply or a significant change in our relationship with either of these suppliers could have a material adverse effect on our
business and results of operations.

We currently depend on two principal suppliers for the majority of our motor fuel. A disruption in
supply or an unexpected change in our supplier relationships could have a material adverse effect on our business.

For
the fiscal year ended January 2, 2011, Valero supplied approximately 40% of our motor fuel purchases and Chevron supplied approximately 15% of our motor fuel purchases. A disruption in supply or a significant change in our relationship with our
principal fuel suppliers could have a material adverse effect on our business and results of operation.

We rely on our suppliers to
provide trade credit terms to adequately fund our on-going operations and product purchases.

Our business is impacted
by the availability of trade credit to fund fuel and merchandise purchases. An actual or perceived downgrade in our liquidity or operations (including any credit rating downgrade by a rating agency) could cause our suppliers or vendors to seek
credit support in the form of additional collateral, limit the extension of trade credit, or otherwise materially modify their payment terms. Any material changes in the payments terms, including payment discounts, or availability of trade credit
provided by our principal suppliers could impact our liquidity or results of operations.

Because we depend on our senior
managements experience and knowledge of our industry, we could be adversely affected were we to lose key members of our senior management team.

We are dependent on the continued efforts of our senior management team. If, for any reason, our senior executives do not continue to be active in management, our business, financial condition or results
of operations could be adversely affected. In addition, other than Sam L. Susser, we do not maintain key man life insurance on our senior executives and other key employees. Further, we do not presently have a policy that limits the number of
executives traveling together in the same vehicle or airplane.

We compete with other businesses in our market with respect to
attracting and retaining qualified employees.

Our continued success depends on our ability to attract and retain
qualified personnel in all areas of our business. We compete with other businesses in our market with respect to attracting and retaining qualified employees. A tight labor market, increased overtime and a higher full-time employee ratio may cause
labor costs to increase. A shortage of qualified employees may require us to enhance wage and benefits packages in order to compete effectively in the hiring and retention of qualified employees or to hire more expensive temporary employees. No
assurance can be given that our labor costs will not increase, or that such increases can be recovered through increased prices charged to customers. We are especially vulnerable to labor shortages in oil and gas drilling areas when energy prices
are high by historical standards.



19



---

##### Table of Contents

Terrorist attacks and threatened or actual war may adversely affect our business.

Our business is affected by general economic conditions and fluctuations in consumer confidence and spending, which can decline as a
result of numerous factors outside of our control. Terrorist attacks or threats, whether within the United States or abroad, rumors or threats of war, actual conflicts involving the United States or its allies, or military or trade disruptions
impacting our suppliers or our customers may adversely impact our operations. As a result, there could be delays or losses in the delivery of supplies to us, decreased sales of our products and extension of time for payment of accounts receivable
from our customers. Specifically, strategic targets such as energy related assets (which could include refineries that produce the motor fuel we purchase or ports in which crude oil is delivered) may be at greater risk of future terrorist attacks
than other targets in the United States. These occurrences could have an adverse impact on energy prices, including prices for our products, and an adverse impact on the margins from our operations. In addition, disruption or significant increases
in energy prices could result in government imposed price controls. Any or a combination of these occurrences could have a material adverse effect on our business and results of operations.

Our substantial indebtedness may impair our financial condition.

On
January 2, 2011, we had $435.8 million in outstanding indebtedness. Our substantial indebtedness could have important consequences, including:



| |  |  | Making it more difficult for us to satisfy our obligations with respect to our 8.5% senior notes or our credit agreement governing our revolving credit
facility;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Limiting our ability to borrow additional amounts to fund working capital, capital expenditures, acquisitions, debt service requirements or other
general corporate purposes, execution of our growth strategy and other purposes;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Requiring us to dedicate a substantial portion of our cash flow from operations to pay interest on our debt, which would reduce availability of our
cash flow to fund working capital, capital expenditures, acquisitions, execution of our growth strategy and other general corporate purposes;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Making us more vulnerable to adverse changes in general economic, industry and government regulations and in our business by limiting our flexibility
in planning for, and making it more difficult for us to react quickly to, changing conditions;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Placing us at a competitive disadvantage compared with our competitors that have less debt; and
| | - |  | -----------------------------------------------------------------------------------------------



| |  |  | Exposing us to risks inherent in interest rate fluctuations because some of our borrowings will be at variable rates of interest, which could result in
higher interest expense in the event of increases in interest rates.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In addition, we may not be able to
generate sufficient cash flow from our operations to repay our indebtedness when it becomes due and to meet our other cash needs. Our scheduled debt maturities are provided in Note 9 of the accompanying Notes to Consolidated Financial Statements. If
we are not able to pay our debts as they become due, we will be required to pursue one or more alternative strategies, such as selling assets, refinancing or restructuring our indebtedness or selling additional debt or equity securities. We may not
be able to refinance our debt or sell additional debt or equity securities or our assets on favorable terms, if at all, and if we must sell our assets, it may negatively affect our ability to generate revenues.

Despite current indebtedness levels, we may still incur more debt, further exacerbating the risks associated with our substantial indebtedness.

Subject to specified limitations, the indenture governing our 8.5% senior notes and the credit agreements governing
our revolving credit facility will permit us and our existing or future subsidiaries, if any, to incur substantial additional debt. If new debt is added to our or any such subsidiarys current debt levels, the risks described above in the
previous risk factor could intensify. See Managements Discussion of Analysis of Financial Condition and Results of OperationsLiquidity and Capital Resources for additional information.



20



---

##### Table of Contents

We depend on cash flow generated by our subsidiaries.

We are a holding company with no material assets other than the equity interests of our subsidiaries. Our subsidiaries conduct
substantially all of our operations and own substantially all of our assets. Each of our subsidiaries is a distinct legal entity and, under certain circumstances, legal and contractual restrictions may limit our ability to obtain cash from our
subsidiaries and our subsidiaries may not be able to, or be permitted to, make distributions to us. In the event that we do not receive distributions from our subsidiaries, we may be unable to meet our financial obligations.

The restrictive covenants in our credit facilities and the indenture governing our 8.5% senior notes may affect our ability to operate our business
successfully.

The indenture governing our 8.5% senior notes and the terms of our revolving credit facility will, and
our future debt instruments may, contain various provisions that limit our ability to, among other things:



| |  |  | incur liens;
| | - |  | ------------



| |  |  | incur additional indebtedness, guarantees or other contingent obligations;
| | - |  | --------------------------------------------------------------------------



| |  |  | engage in mergers and consolidations;
| | - |  | -------------------------------------



| |  |  | make sales, transfers and other dispositions of property and assets;
| | - |  | --------------------------------------------------------------------



| |  |  | make loans, acquisitions, joint ventures and other investments;
| | - |  | ---------------------------------------------------------------



| |  |  | declare dividends;
| | - |  | ------------------



| |  |  | redeem and repurchase shares of equity holders;
| | - |  | -----------------------------------------------



| |  |  | create new subsidiaries;
| | - |  | ------------------------



| |  |  | become a general partner in any partnership;
| | - |  | --------------------------------------------



| |  |  | prepay, redeem or repurchase debt;
| | - |  | ----------------------------------



| |  |  | make capital expenditures;
| | - |  | --------------------------



| |  |  | grant negative pledges;
| | - |  | -----------------------



| |  |  | change the nature of business;
| | - |  | ------------------------------



| |  |  | amend organizational documents and other material agreements;
| | - |  | -------------------------------------------------------------



| |  |  | change accounting policies or reporting practices; and
| | - |  | ------------------------------------------------------



| |  |  | create a passive holding company.
| | - |  | ---------------------------------

These covenants could adversely affect our ability to finance our future operations or capital needs and pursue available business opportunities.

In addition, our credit facilities require us to maintain specified financial ratios and satisfy certain financial condition tests.
Events beyond our control, including changes in general economic and business conditions, may affect our ability to meet those financial ratios and financial condition tests. We cannot assure you that we will meet those tests or that our lenders
will waive any failure to meet those tests. A breach of any of these covenants or any other restrictive covenants contained in our credit facilities or the indenture governing our 8.5% senior notes would result in an event of default. If an event of
default under our revolving credit facility or the indenture occurs, the holders of the affected indebtedness could declare all amounts outstanding, together with accrued interest, to be immediately due and payable, which, in turn, could cause the
default and acceleration of the maturity of our other indebtedness. If we were unable to pay such amounts, the lenders under our credit facilities could proceed against the collateral pledged to them. We have pledged a portion of our assets to the
lenders



21



---

##### Table of Contents

under our revolving credit facility. See Managements Discussion of Analysis of Financial Condition and Results of OperationsLiquidity and Capital Resources and Note 9 of
the accompanying Notes to Consolidated Financial Statements for additional information.

We rely on our information technology systems
to manage numerous aspects of our business, and a disruption of these systems could adversely affect our business.

We
depend on our information technology (IT) systems to manage numerous aspects of our business transactions and provide analytical information to management. Our IT systems are an essential component of our business and growth strategies, and a
serious disruption to our IT systems could significantly limit our ability to manage and operate our business efficiently. These systems are vulnerable to, among other things, damage and interruption from power loss or natural disasters, computer
system and network failures, loss of telecommunications services, physical and electronic loss of data, security breaches and computer viruses. Any disruption could cause our business and competitive position to suffer and cause our operating
results to be reduced.

Changes in accounting standards, policies, estimates or procedures may impact our reported financial condition
or results of operations.

The accounting standard setters, including the Financial Accounting Standards Board, the SEC
and other regulatory bodies, periodically change the financial accounting and reporting standards that govern the preparation of our Consolidated Financial Statements. These changes can be difficult to predict and can materially impact how we record
and report our financial condition and results of operations. In some cases, we could be required to apply a new or revised standard retroactively, resulting in the restatement of prior period financial statements. In addition, the preparation of
consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make significant estimates that affect the financial statements. Due to the
inherent nature of these estimates, no assurance can be given that we will not be required to recognize significant, unexpected losses due to actual results varying materially from managements estimates. Additional information regarding our
critical accounting policies can be found in the section captioned Critical Accounting Policies in Item 7 of this Form 10-K.

If future characteristics indicate that goodwill or indefinite lived tangible assets are impaired, there could be a requirement to write down
amounts of goodwill and indefinite lived intangible assets and record impairment charges.

Goodwill and indefinite
lived intangible assets are initially recorded at fair value and are not amortized, but are reviewed for impairment at least annually or more frequently if impairment indicators are present. In assessing the recoverability of goodwill and indefinite
lived intangible assets, we made estimates and assumptions about sales, operating margin, growth rates, consumer spending levels, general economic conditions and the market prices for our common stock. There are inherent uncertainties related to
these factors and managements judgment in applying these factors. We could be required to evaluate the recoverability of goodwill and indefinite lived intangible assets prior to the annual assessment if we experience, among others, disruptions
to the business, unexpected significant declines in our operating results, divestiture of a significant component of our business changes in operating strategy or sustained market capitalization declines. These types of events and the resulting
analyses could result in goodwill and indefinite lived intangible asset impairment charges in the future. Impairment charges could substantially affect our financial results in the periods of such charges. In addition, impairment charges could
negatively impact our financial ratios and could limit our ability to obtain financing on favorable terms, or at all, in the future.



|Item 1B. | Unresolved Staff Comments
|-------- | -------------------------

None.



22



---

##### Table of Contents

|Item 2. | Properties
|------- | ----------

At
January 2, 2011, we owned 235 of our operating retail stores and leased the real property of 291 of our stores. We also own 21 sites for future stores and 56 properties we consider surplus properties. In addition, our wholesale segment owns 50
dealer locations and leases the property at 32 locations, which we lease or sublease to independent operators. Most of our leases are net leases requiring us to pay taxes, insurance and maintenance costs. We believe that no individual site is
material to us. The following table provides summary information of our owned and leased real property as of January 2, 2011, inclusive of renewal options:



|          |  |                                 |     |  |          |  |    |           |  |  |            |  |  |           |     |  |       |  |    |  |  |  |     | 
|--------- |  | ------------------------------- | --- |  | -------- |  | -- | --------- |  |  | ---------- |  |  | --------- | --- |  | ----- |  | -- |  |  |  | --- | 
|          |  | Leased Locations by Expirations |    
|          |  | Owned                           |     |  | 0-5Years |  |    | 6-10Years |  |  | 11-15Years |  |  | 16 +Years |     |  | Total | 
|Retail    |  |                                 | 235 |  |          |  | 73 |           |  |  | 24         |  |  |           | 110 |  |       |  | 84 |  |  |  | 526 | 
|Wholesale |  |                                 | 50  |  |          |  | 9  |           |  |  | 2          |  |  |           | 17  |  |       |  | 4  |  |  |  | 82  | 
|          |  |                                 |     |  |          |  |    |           |  |  |            |  |  |           |     |  |       |  |    |  |  |  |     | 
|Total(1)  |  |                                 | 285 |  |          |  | 82 |           |  |  | 26         |  |  |           | 127 |  |       |  | 88 |  |  |  | 608 | 
|          |  |                                 |     |  |          |  |    |           |  |  |            |  |  |           |     |  |       |  |    |  |  |  |     | 



|(1) | Does not include our properties held for store development, office/warehouse facilities or properties held for sale.
|--- | --------------------------------------------------------------------------------------------------------------------

We believe that we will be able to negotiate acceptable extensions of the leases for those locations that we intend to continue
operating.

We lease our corporate and retail segment headquarters facility, which consists of approximately 83,000 square
feet of office space located in Corpus Christi. The annual lease expense is approximately $144,000 net of taxes, insurance and maintenance. We own the headquarters of our wholesale segment, which consists of approximately 43,000 square feet of
office space in Houston.



|Item 3. | Legal Proceedings
|------- | -----------------

We are
party to various legal actions in the ordinary course of our business. We believe these actions are generally routine in nature and incidental to the operation of our business or are otherwise immaterial. While the outcome of these actions cannot be
predicted with certainty, we believe that the ultimate resolutions of these matters will not have a material adverse effect on our business, financial condition or prospects.

We make routine applications to state trust funds for the sharing, recovering and reimbursement of certain cleanup costs and liabilities as a result of releases of motor fuels from storage systems. For
more information about these cleanup costs and liabilities, see Item 1. BusinessGovernment Regulation and Environmental Matters.



|Item 4. | (Removed and Reserved)
|------- | ----------------------



23



---

##### Table of Contents

Part II



|Item 5. | Market for Our Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|------- | ---------------------------------------------------------------------------------------------------

Our common stock, $.01 par value, represents our only voting securities, and has been listed on the Nasdaq Global Market under the symbol
SUSS since trading of our stock began on October 19, 2006 in connection with our IPO. Prior to that time, there was no established trading market for our securities. There were 17,402,934 shares of common stock issued and 17,361,406
shares outstanding as of January 2, 2011. The high and low closing price of our common stock for each quarterly period over the last two years were as follows:



|        |  |             |       |  |             |   |       |      |  |   |       |  |  |   |       | 
|------- |  | ----------- | ----- |  | ----------- | - | ----- | ---- |  | - | ----- |  |  | - | ----- | 
|        |  | Fiscal 2009 |       |  | Fiscal 2010 |  
|Quarter |  | High        |       |  | Low         |   |       | High |  |   | Low   | 
|First   |  | $           | 14.68 |  |             | $ | 8.65  |      |  | $ | 9.13  |  |  | $ | 8.32  | 
|Second  |  |             | 14.52 |  |             |   | 10.94 |      |  |   | 11.85 |  |  |   | 8.60  | 
|Third   |  |             | 13.01 |  |             |   | 10.44 |      |  |   | 14.23 |  |  |   | 11.40 | 
|Fourth  |  |             | 13.26 |  |             |   | 8.29  |      |  |   | 15.04 |  |  |   | 13.04 | 

As of March 1,
2011, there were 89 holders of record of our common stock. This number does not include beneficial owners of our common stock whose stock is held in nominee or street name accounts through brokers.

We have never declared or paid cash dividends on our common stock, and we do not expect to pay cash dividends on our common stock for the
foreseeable future. We intend to retain earnings to support operations, to finance expansion, to reduce debt and possibly to repurchase shares. The payment of cash dividends or the repurchase of shares in the future is at the discretion of our Board
of Directors, and any decision to declare a dividend will be based on a number of factors, including, but not limited to, earnings, financial condition, applicable covenants under our credit facility and other contractual restrictions, and other
factors deemed relevant by our Board of Directors. See Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations  Liquidity and Capital Resources and Item 8. Financial Statements and
Supplementary Data  Notes to Consolidated Financial Statements  Note 9. Long-Term Debt.



|Item 6. | Selected Financial Data
|------- | -----------------------

The following table sets forth selected consolidated financial data and store operating data for the periods indicated for Susser Holdings
Corporation and its subsidiaries. The selected consolidated financial data for each of the fiscal years ended on and as of the Sunday nearest to December 31, 2006, 2007, 2008, 2009 and 2010, respectively, are derived from, and are qualified in
their entirety by, our audited consolidated financial statements. Our results presented for fiscal 2007 include 48 days of operations of Town & Country, subsequent to the November 13, 2007 acquisition. Historical results are not
necessarily indicative of the results to be expected in the future. You should read the following summary consolidated financial information together with Business, Managements Discussion and Analysis of Financial Condition
and Results of Operations, and our consolidated financial statements and related notes appearing elsewhere in this report.



24



---

##### Table of Contents

|                                                                         |  |                        |           |   |                  |   |           |                  |  |   |                    |   |  |                |           |  |  |   |           | 
|------------------------------------------------------------------------ |  | ---------------------- | --------- | - | ---------------- | - | --------- | ---------------- |  | - | ------------------ | - |  | -------------- | --------- |  |  | - | --------- | 
|                                                                         |  | Fiscal Year Ended      |          
|                                                                         |  | December 31,2006       |           |   | December 30,2007 |   |           | December 28,2008 |  |   | January 3,2010 (1) |   |  | January 2,2011 |          
|                                                                         |  | (dollars in thousands) |          
|Statement of Operations Data:                                            |  |                        |           |  
|Revenues:                                                                |  |                        |           |   |                  |   |           |                  |  |   |                    |   |  |                |           |  |  |   |           | 
|Merchandise sales                                                        |  | $                      | 365,343   |   |                  | $ | 444,218   |                  |  | $ | 729,857            |   |  | $              | 784,424   |  |  | $ | 806,252   | 
|Motor fuel sales                                                         |  |                        | 1,876,641 |   |                  |   | 2,247,220 |                  |  |   | 3,474,222          |   |  |                | 2,481,459 |  |  |   | 3,081,351 | 
|Other                                                                    |  |                        | 23,957    |   |                  |   | 26,298    |                  |  |   | 36,566             |   |  |                | 41,425    |  |  |   | 43,027    | 
|                                                                         |  |                        |           |   |                  |   |           |                  |  |   |                    |   |  |                |           |  |  |   |           | 
|Total revenues                                                           |  |                        | 2,265,941 |   |                  |   | 2,717,736 |                  |  |   | 4,240,645          |   |  |                | 3,307,308 |  |  |   | 3,930,630 | 
|Gross profit:                                                            |  |                        |           |   |                  |   |           |                  |  |   |                    |   |  |                |           |  |  |   |           | 
|Merchandise                                                              |  |                        | 119,092   |   |                  |   | 144,566   |                  |  |   | 250,642            |   |  |                | 261,084   |  |  |   | 270,683   | 
|Motor fuel                                                               |  |                        | 79,570    |   |                  |   | 93,241    |                  |  |   | 151,490            |   |  |                | 125,228   |  |  |   | 161,629   | 
|Other                                                                    |  |                        | 23,536    |   |                  |   | 25,166    |                  |  |   | 35,278             |   |  |                | 41,067    |  |  |   | 40,790    | 
|                                                                         |  |                        |           |   |                  |   |           |                  |  |   |                    |   |  |                |           |  |  |   |           | 
|Total gross profit                                                       |  |                        | 222,198   |   |                  |   | 262,973   |                  |  |   | 437,410            |   |  |                | 427,379   |  |  |   | 473,102   | 
|Selling, general and administrative expenses(2)                          |  |                        | 178,306   |   |                  |   | 207,056   |                  |  |   | 330,660            |   |  |                | 338,525   |  |  |   | 355,915   | 
|Depreciation, amortization and accretion                                 |  |                        | 22,780    |   |                  |   | 29,469    |                  |  |   | 40,842             |   |  |                | 44,382    |  |  |   | 43,998    | 
|Other operating and miscellaneous (income) expense(3)                    |  |                        | (391      | ) |                  |   | (203      | )                |  |   | (221               | ) |  |                | 2,496     |  |  |   | 3,370     | 
|Interest expense, net(4)                                                 |  |                        | 25,201    |   |                  |   | 16,152    |                  |  |   | 39,256             |   |  |                | 38,103    |  |  |   | 64,039    | 
|Income tax expense (benefit)                                             |  |                        | 48        |   |                  |   | (5,753    | )                |  |   | 10,396             |   |  |                | 1,805     |  |  |   | 4,994     | 
|                                                                         |  |                        |           |   |                  |   |           |                  |  |   |                    |   |  |                |           |  |  |   |           | 
|Net income (loss) attributable to Susser Holdings Corporation            |  | $                      | (3,746    | ) |                  | $ | 16,252    |                  |  | $ | 16,477             |   |  | $              | 2,068     |  |  | $ | 786       | 
|                                                                         |  |                        |           |   |                  |   |           |                  |  |   |                    |   |  |                |           |  |  |   |           | 
|Net income (loss) per share attributable to Susser Holdings
Corporation: |  |                        |           |   |                  |   |           |                  |  |   |                    |   |  |                |           |  |  |   |           | 
|Basic                                                                    |  | $                      | (0.35     | ) |                  | $ | 0.97      |                  |  | $ | 0.98               |   |  | $              | 0.12      |  |  | $ | 0.05      | 
|                                                                         |  |                        |           |   |                  |   |           |                  |  |   |                    |   |  |                |           |  |  |   |           | 
|Diluted                                                                  |  | $                      | (0.35     | ) |                  | $ | 0.97      |                  |  | $ | 0.97               |   |  | $              | 0.12      |  |  | $ | 0.05      | 
|                                                                         |  |                        |           |   |                  |   |           |                  |  |   |                    |   |  |                |           |  |  |   |           | 



25



---

##### Table of Contents

|                                                       |  |                        |         |   |                  |   |          |                  |  |   |                    |   |  |                |         |   |  |   |         |  
|------------------------------------------------------ |  | ---------------------- | ------- | - | ---------------- | - | -------- | ---------------- |  | - | ------------------ | - |  | -------------- | ------- | - |  | - | ------- | -
|                                                       |  | Fiscal Year Ended      |        
|                                                       |  | December 31,2006       |         |   | December 30,2007 |   |          | December 28,2008 |  |   | January 3,2010 (1) |   |  | January 2,2011 |        
|                                                       |  | (dollars in thousands) |        
|Other Financial Data:                                  |  |                        |         |   |                  |   |          |                  |  |   |                    |   |  |                |         |   |  |   |         |  
|EBITDA(8)                                              |  | $                      | 44,283  |   |                  | $ | 56,120   |                  |  | $ | 106,971            |   |  | $              | 86,358  |   |  | $ | 113,817 |  
|Adjusted EBITDA(8)                                     |  |                        | 45,225  |   |                  |   | 58,304   |                  |  |   | 110,648            |   |  |                | 92,248  |   |  |   | 120,009 |  
|Cash provided by (used in):                            |  |                        |         |   |                  |   |          |                  |  |   |                    |   |  |                |         |   |  |   |         |  
|Operating activities                                   |  |                        | 25,613  |   |                  |   | 27,700   |                  |  |   | 51,129             |   |  |                | 49,806  |   |  |   | 97,636  |  
|Investing activities                                   |  |                        | (50,191 | ) |                  |   | (337,959 | )                |  |   | (43,003            | ) |  |                | (53,060 | ) |  |   | (53,402 | )
|Financing activities                                   |  |                        | 53,400  |   |                  |   | 285,152  |                  |  |   | (7,673             | ) |  |                | 12,946  |   |  |   | (14,267 | )
|Capital expenditures, net(5)                           |  |                        | 50,191  |   |                  |   | 42,690   |                  |  |   | 33,003             |   |  |                | 48,240  |   |  |   | 49,402  |  
|Operating Data:                                        |  |                        |         |   |                  |   |          |                  |  |   |                    |   |  |                |         |   |  |   |         |  
|Number of retail stores(end of period)                 |  |                        | 325     |   |                  |   | 504      |                  |  |   | 512                |   |  |                | 525     |   |  |   | 526     |  
|Number of wholesale locations supplied (end of period) |  |                        | 367     |   |                  |   | 387      |                  |  |   | 372                |   |  |                | 390     |   |  |   | 431     |  
|Average per retail store per week:                     |  |                        |         |   |                  |   |          |                  |  |   |                    |   |  |                |         |   |  |   |         |  
|Merchandise revenue                                    |  | $                      | 22.0    |   |                  | $ | 24.4     |                  |  | $ | 27.6               |   |  | $              | 28.6    |   |  | $ | 29.6    |  
|Motor fuel gallons                                     |  |                        | 23.9    |   |                  |   | 25.4     |                  |  |   | 26.1               |   |  |                | 26.7    |   |  |   | 27.3    |  
|Merchandise same store sales growth(6)                 |  |                        | 6.1     | % |                  |   | 7.7      | %                |  |   | 6.6                | % |  |                | 3.3     | % |  |   | 4.0     | %
|Merchandise margin, net of shortages                   |  |                        | 32.6    | % |                  |   | 32.5     | %                |  |   | 34.3               | % |  |                | 33.3    | % |  |   | 33.6    | %
|Motor fuel gallons soldretail                         |  |                        | 395,338 |   |                  |   | 456,527  |                  |  |   | 677,308            |   |  |                | 719,649 |   |  |   | 735,763 |  
|Motor fuel gallons soldwholesale(7)                   |  |                        | 450,972 |   |                  |   | 465,186  |                  |  |   | 486,516            |   |  |                | 494,821 |   |  |   | 494,209 |  
|Average retail motor fuel price per gallon             |  | $                      | 2.41    |   |                  | $ | 2.65     |                  |  | $ | 3.18               |   |  | $              | 2.23    |   |  | $ | 2.70    |  
|Retail motor fuel gross profit cents per gallon        |  |                        | 13.7    | ¢ |                  |   | 14.8     | ¢                |  |   | 17.8               | ¢ |  |                | 14.6    | ¢ |  |   | 18.4    | ¢
|Retail credit card cents per gallon                    |  |                        | 2.9     | ¢ |                  |   | 3.3      | ¢                |  |   | 4.2                | ¢ |  |                | 3.5     | ¢ |  |   | 4.4     | ¢
|Wholesale motor fuel gross profit cents per gallon     |  |                        | 5.6     | ¢ |                  |   | 5.5      | ¢                |  |   | 6.4                | ¢ |  |                | 4.1     | ¢ |  |   | 5.3     | ¢
|                                                       |  |                        |         |   |                 
|                                                       |  | December 31,2006       |         |   | December 30,2007 |   |          | December 28,2008 |  |   | January 3,2010     |   |  | January 2,2011 |        
|                                                       |  | (dollars in thousands) |        
|Balance Sheet Data:                                    |  |                        |         |  
|Cash and cash equivalents                              |  | $                      | 32,938  |   |                  | $ | 7,831    |                  |  | $ | 8,284              |   |  | $              | 17,976  |   |  | $ | 47,943  |  
|Total assets                                           |  |                        | 422,327 |   |                  |   | 853,692  |                  |  |   | 824,356            |   |  |                | 873,018 |   |  |   | 914,339 |  
|Total debt                                             |  |                        | 120,000 |   |                  |   | 413,331  |                  |  |   | 408,599            |   |  |                | 420,919 |   |  |   | 431,306 |  
|Susser Holdings Corporation Shareholders equity       |  |                        | 161,170 |   |                  |   | 183,791  |                  |  |   | 204,247            |   |  |                | 209,648 |   |  |   | 213,790 |  



|(1) | Fiscal 2009 contained 53 weeks of operations for the retail segment, while all other fiscal years reported and referenced contain 52 weeks.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Includes non-cash stock based compensation expense.
|--- | ---------------------------------------------------

|(3) | Other operating and miscellaneous expenses include loss (gain) on disposal of assets and impairment charges, noncontrolling interest income of our consolidated
subsidiary and other miscellaneous non- operating income.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Interest expense for 2010 includes charges of $24.2 million related to debt refinancing. See Note 9 and Note 14 of the accompanying Notes to Consolidated Financial
Statements. Excluding these charges, net income attributable to Susser Holdings Corporation would have been $16.5 million.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Gross capital expenditures less proceeds from sale/leaseback transactions and asset disposals. Fiscal 2007 excludes the $51.2 million sale/leaseback transaction in
November 2007 involving Town & Country properties acquired. In addition, capital expenditures for 2007, 2008 and 2009 do not include purchase consideration paid for TCFS Holdings, Inc.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | We include a store in the same store sales base in its thirteenth full month of our operation.
|--- | ----------------------------------------------------------------------------------------------

|(7) | Excludes inter-company sales to our retail segment.
|--- | ---------------------------------------------------



26



---

##### Table of Contents

|(8) | We define EBITDA as net income (loss) attributable to Susser Holdings Corporation before net interest expense, income taxes and depreciation, amortization and
accretion. Adjusted EBITDA further adjusts EBITDA by excluding non-cash stock based compensation expense and certain other operating expenses that are reflected in our net income that we do not believe are indicative of our ongoing core operations,
such as significant non-recurring transaction expenses and the gain or loss on disposal of assets and impairment charges. In addition, those expenses that we have excluded from our presentation of Adjusted EBITDA are also excluded in measuring our
covenants under our debt agreement and indentures.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We believe that EBITDA and Adjusted EBITDA are useful to
investors in evaluating our operating performance because:



| |  |  | they are used as performance and liquidity measures under our existing revolving credit facility and the indenture governing our notes, including for
purposes of determining whether we have satisfied certain financial performance maintenance covenants and our ability to borrow additional indebtedness and pay dividends;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | securities analysts and other interested parties use such calculations as a measure of financial performance and debt service capabilities;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | they facilitate managements ability to measure the operating performance of our business on a consistent basis by excluding the impact of items
not directly resulting from our retail convenience stores and wholesale motor fuel distribution operations;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | they are used by our management for internal planning purposes, including aspects of our consolidated operating budget, capital expenditures, as well
as for segment and individual site operating targets; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | they are used by our Board and management for determining certain management compensation targets and thresholds.
| | - |  | -----------------------------------------------------------------------------------------------------------------

EBITDA and Adjusted EBITDA are not recognized terms under GAAP and do not purport to be alternatives to net income as measures of
operating performance or to cash flows from operating activities as a measure of liquidity. EBITDA and Adjusted EBITDA have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results
as reported under GAAP. Some of these limitations include:



| |  |  | they do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
| | - |  | -----------------------------------------------------------------------------------------------------------------------



| |  |  | they do not reflect changes in, or cash requirements for, working capital;
| | - |  | --------------------------------------------------------------------------



| |  |  | they do not reflect significant interest expense, or the cash requirements necessary to service interest or principal payments on our existing
revolving credit facility or existing notes;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | they do not reflect payments made or future requirements for income taxes;
| | - |  | --------------------------------------------------------------------------



| |  |  | although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future,
and EBITDA and Adjusted EBITDA do not reflect cash requirements for such replacements, and;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | because not all companies use identical calculations, our presentation of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures
of other companies.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------



27



---

##### Table of Contents

The following table presents a reconciliation of net income (loss) attributable to Susser
Holdings Corporation to EBITDA and Adjusted EBITDA:



|                                                              |  |                        |        |   |                  |   |        |                  |  |   |                    |   |  |                |        |  |  |   |         | 
|------------------------------------------------------------- |  | ---------------------- | ------ | - | ---------------- | - | ------ | ---------------- |  | - | ------------------ | - |  | -------------- | ------ |  |  | - | ------- | 
|                                                              |  | Fiscal Year Ended      |       
|                                                              |  | December 31,2006       |        |   | December 30,2007 |   |        | December 28,2008 |  |   | January 3,2010 (1) |   |  | January 2,2011 |       
|                                                              |  | (dollars in thousands) |       
|Net income (loss) attributable to Susser Holdings Corporation |  | $                      | (3,746 | ) |                  | $ | 16,252 |                  |  | $ | 16,477             |   |  | $              | 2,068  |  |  | $ | 786     | 
|Depreciation, amortization and accretion                      |  |                        | 22,780 |   |                  |   | 29,469 |                  |  |   | 40,842             |   |  |                | 44,382 |  |  |   | 43,998  | 
|Interest expense, net                                         |  |                        | 25,201 |   |                  |   | 16,152 |                  |  |   | 39,256             |   |  |                | 38,103 |  |  |   | 64,039  | 
|Income tax expense (benefit)                                  |  |                        | 48     |   |                  |   | (5,753 | )                |  |   | 10,396             |   |  |                | 1,805  |  |  |   | 4,994   | 
|                                                              |  |                        |        |   |                  |   |        |                  |  |   |                    |   |  |                |        |  |  |   |         | 
|EBITDA                                                        |  | $                      | 44,283 |   |                  | $ | 56,120 |                  |  | $ | 106,971            |   |  | $              | 86,358 |  |  | $ | 113,817 | 
|Non-cash stock based compensation                             |  |                        | 803    |   |                  |   | 2,429  |                  |  |   | 3,946              |   |  |                | 3,433  |  |  |   | 2,825   | 
|Loss on disposal of assets and impairment charge              |  |                        |       |   |                  |   | 190    |                  |  |   | 9                  |   |  |                | 2,402  |  |  |   | 3,193   | 
|Other miscellaneous expense                                   |  |                        | 139    |   |                  |   | (435   | )                |  |   | (278               | ) |  |                | 55     |  |  |   | 174     | 
|                                                              |  |                        |        |   |                  |   |        |                  |  |   |                    |   |  |                |        |  |  |   |         | 
|Adjusted EBITDA                                               |  | $                      | 45,225 |   |                  | $ | 58,304 |                  |  | $ | 110,648            |   |  | $              | 92,248 |  |  | $ | 120,009 | 
|                                                              |  |                        |        |   |                  |   |        |                  |  |   |                    |   |  |                |        |  |  |   |         | 

The following table presents a reconciliation of net cash provided by (used in) operating activities to
EBITDA and Adjusted EBITDA:



|                                                 |  |                        |        |   |                  |   |        |                  |  |   |                    |   |  |                |        |   |  |   |         |  
|------------------------------------------------ |  | ---------------------- | ------ | - | ---------------- | - | ------ | ---------------- |  | - | ------------------ | - |  | -------------- | ------ | - |  | - | ------- | -
|                                                 |  | Fiscal Year Ended      |       
|                                                 |  | December 31,2006       |        |   | December 30,2007 |   |        | December 28,2008 |  |   | January 3,2010 (1) |   |  | January 2,2011 |       
|                                                 |  | (dollars in thousands) |       
|Net cash provided by operating activities        |  | $                      | 25,613 |   |                  | $ | 27,700 |                  |  | $ | 51,129             |   |  | $              | 49,806 |   |  | $ | 97,636  |  
|Changes in operating assets & liabilities        |  |                        | (6,054 | ) |                  |   | 6,424  |                  |  |   | 9,779              |   |  |                | 3,025  |   |  |   | (14,157 | )
|Loss on disposal of assets and impairment charge |  |                        |       |   |                  |   | (190   | )                |  |   | (9                 | ) |  |                | (2,402 | ) |  |   | (3,193  | )
|Non-cash stock based compensation                |  |                        | (803   | ) |                  |   | (2,429 | )                |  |   | (3,946             | ) |  |                | (3,433 | ) |  |   | (2,825  | )
|Noncontrolling interest                          |  |                        | (52    | ) |                  |   | (54    | )                |  |   | (48                | ) |  |                | (39    | ) |  |   | (3      | )
|Deferred income tax                              |  |                        |       |   |                  |   | 14,270 |                  |  |   | (106               | ) |  |                | (1,124 | ) |  |   | (11,032 | )
|Fair market value in non-qualifying derivatives  |  |                        | 330    |   |                  |   |       |                  |  |   |                   |   |  |                |       |   |  |   |        |  
|Amortization of debt premium/discount, net       |  |                        |       |   |                  |   |       |                  |  |   | 520                |   |  |                | 617    |   |  |   | (193    | )
|Early extinguishment of debt                     |  |                        |       |   |                  |   |       |                  |  |   |                   |   |  |                |       |   |  |   | (21,449 | )
|Interest expense, net                            |  |                        | 25,201 |   |                  |   | 16,152 |                  |  |   | 39,256             |   |  |                | 38,103 |   |  |   | 64,039  |  
|Income tax expense (benefit)                     |  |                        | 48     |   |                  |   | (5,753 | )                |  |   | 10,396             |   |  |                | 1,805  |   |  |   | 4,994   |  
|                                                 |  |                        |        |   |                  |   |        |                  |  |   |                    |   |  |                |        |   |  |   |         |  
|EBITDA                                           |  | $                      | 44,283 |   |                  | $ | 56,120 |                  |  | $ | 106,971            |   |  | $              | 86,358 |   |  | $ | 113,817 |  
|Non-cash stock based compensation                |  |                        | 803    |   |                  |   | 2,429  |                  |  |   | 3,946              |   |  |                | 3,433  |   |  |   | 2,825   |  
|Loss on disposal of assets and impairment charge |  |                        |       |   |                  |   | 190    |                  |  |   | 9                  |   |  |                | 2,402  |   |  |   | 3,193   |  
|Other miscellaneous                              |  |                        | 139    |   |                  |   | (435   | )                |  |   | (278               | ) |  |                | 55     |   |  |   | 174     |  
|                                                 |  |                        |        |   |                  |   |        |                  |  |   |                    |   |  |                |        |   |  |   |         |  
|Adjusted EBITDA                                  |  | $                      | 45,225 |   |                  | $ | 58,304 |                  |  | $ | 110,648            |   |  | $              | 92,248 |   |  | $ | 120,009 |  
|                                                 |  |                        |        |   |                  |   |        |                  |  |   |                    |   |  |                |        |   |  |   |         |  



28



---

##### Table of Contents

|Item 7: | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

This discussion and analysis of our financial condition and results of operations should be read in conjunction with Item 6.
Selected Financial Data and our consolidated financial statements and the related notes referenced in Item 8. Financial Statements and Supplementary Data. The fiscal years 2008 and 2010 presented herein each include 52 weeks and
the fiscal year 2009 for the retail segment presented herein includes 53 weeks.

Safe Harbor Discussion

This report, including without limitation, our discussion and analysis of our financial condition and results of operations, contains
statements that we believe are forward-looking statements under the Private Securities Litigation Reform Act of 1995 and are intended to enjoy protection under the safe harbor for forward-looking statements provided by that Act. These
forward-looking statements generally can be identified by use of phrases such as believe, plan, expect, anticipate, intend, forecast or other similar words or phrases.
Descriptions of our objectives, goals, targets, plans, strategies, costs, anticipated capital expenditures, expected cost savings and benefits are also forward-looking statements. These forward-looking statements are based on our current plans and
expectations and involve a number of risks and uncertainties that could cause actual results and events to vary materially from the results and events anticipated or implied by such forward-looking statements, including:



| |  |  | Competitive pressures from convenience stores, gasoline stations, other non-traditional retailers located in our markets and other wholesale fuel
distributors;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Volatility in crude oil and wholesale petroleum costs;
| | - |  | ------------------------------------------------------



| |  |  | Wholesale cost increases of tobacco products or future legislation or campaigns to discourage smoking;
| | - |  | ------------------------------------------------------------------------------------------------------



| |  |  | Intense competition and fragmentation in the wholesale motor fuel distribution industry;
| | - |  | ----------------------------------------------------------------------------------------



| |  |  | The operation of our stores in close proximity to stores of our dealers;
| | - |  | ------------------------------------------------------------------------



| |  |  | Seasonal trends in the industries in which we operate;
| | - |  | ------------------------------------------------------



| |  |  | Unfavorable weather conditions;
| | - |  | -------------------------------



| |  |  | Cross-border risks associated with the concentration of our stores in markets bordering Mexico;
| | - |  | -----------------------------------------------------------------------------------------------



| |  |  | Inability to identify, acquire and integrate new stores;
| | - |  | --------------------------------------------------------



| |  |  | Our ability to comply with federal and state regulations including those related to environmental matters and the sale of alcohol and cigarettes and
employment laws and health benefits;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Dangers inherent in storing and transporting motor fuel;
| | - |  | --------------------------------------------------------



| |  |  | Pending or future consumer or other litigation;
| | - |  | -----------------------------------------------



| |  |  | Litigation or adverse publicity concerning food quality, food safety or other health concerns related to our restaurant facilities;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------



| |  |  | Dependence on two principal suppliers for merchandise;
| | - |  | ------------------------------------------------------



| |  |  | Dependence on two principal suppliers for motor fuel;
| | - |  | -----------------------------------------------------



| |  |  | Dependence on suppliers for credit terms;
| | - |  | -----------------------------------------



| |  |  | Dependence on senior management and the ability to attract qualified employees;
| | - |  | -------------------------------------------------------------------------------



| |  |  | Acts of war and terrorism;
| | - |  | --------------------------



| |  |  | Risks relating to our substantial indebtedness;
| | - |  | -----------------------------------------------



| |  |  | Dependence on our information technology systems;
| | - |  | -------------------------------------------------



29



---

##### Table of Contents

| |  |  | Changes in accounting standards, policies or estimates;
| | - |  | -------------------------------------------------------



| |  |  | Impairment of goodwill or indefinite lived assets; and
| | - |  | ------------------------------------------------------



| |  |  | Other unforeseen factors.
| | - |  | -------------------------

For a discussion of these and other risks and uncertainties, please refer to Part 1. Item 1A. Risk Factors. The list of factors that could affect future performance and the accuracy of
forward-looking statements is illustrative but by no means exhaustive. Accordingly, all forward-looking statements should be evaluated with the understanding of their inherent uncertainty. The forward-looking statements included in this report are
based on, and include, our estimates as of March 18, 2011. We anticipate that subsequent events and market developments will cause our estimates to change. However, while we may elect to update these forward-looking statements at some point in
the future, we specifically disclaim any obligation to do so, even if new information becomes available in the future.

Overview

We are the largest non-refining operator in Texas of convenience stores based on store count and we believe we are the
largest non-refining motor fuel distributor by gallons in Texas. Our operations include retail convenience stores and wholesale motor fuel distribution. As of January 2, 2011, our retail segment operated 526 convenience stores in Texas, New
Mexico and Oklahoma, offering merchandise, food service, motor fuel and other services.

For the year ended January 2,
2011, we sold 1,230 million gallons of branded and unbranded motor fuel. We purchase fuel directly from refiners and distribute it to our retail convenience stores, contracted independent operators of convenience stores, which we refer to as
dealers, unbranded convenience stores and other end users. We believe our combined retail/wholesale business model makes it possible for us to pursue strategic acquisition opportunities and operate acquired properties under either
format, providing an optimized return on investment. Our scale allows the integration of new or acquired stores while minimizing overhead costs. In addition, we believe our foodservice and merchandising offerings distinguish us from our competition,
providing the opportunity for increased traffic in our stores.

During 2010, we continued to expand and upgrade our operating
portfolio. We added 14 stores to the retail segment, two of which were acquired and 12 newly-constructed. We converted three small retail sites to wholesale dealer operations, sold the seven Village Market grocery stores acquired in 2007 as part of
our 168-store TCFS Holdings, Inc. acquisition, and closed another three small, lower volume stores that have reached the end of their profitable service life. We completed the acquisition of 39 long-term wholesale dealer fuel supply agreements in
Texas and Oklahoma during 2010, as well as the addition of 17 new dealer sites and the conversion of three sites from the retail segment. We discontinued 18 dealer sites, for a total of 431 wholesale contracted dealer sites at the end of 2010.

We remained able to access financing for our new store development during 2009, primarily though sale/leaseback transactions,
and were able to access additional sources and lower cost financing options during 2010. We completed sale/leaseback transactions for 12 stores and two parcels of land during 2010 for proceeds of $32.3 million, and obtained a $10 million mortgage
note from a regional bank. Additionally, in May 2010 we issued $425 million 8.5% unsecured notes due May 2016, the proceeds of which were used to redeem the $300 million 10 5/8% unsecured notes and the $89.3 million outstanding term loan.
Additionally, we amended and restated our credit facility to, among other things, extend the maturity to May 2014, add a $40 million facility increase option, and reduce certain financial covenants. We have remained in full compliance with all debt
covenants. We believe we have adequate liquidity and financial flexibility to continue to operate and grow our business. As of January 2, 2011, we had no borrowings outstanding and $17.5 million in standby letters of credit issued against our
$120.0 million revolving line of credit. As of January 2, 2011, our unused availability under the revolver was $100.2 million.



30



---

##### Table of Contents

Our total revenues, net income attributable to Susser Holdings Corporation and Adjusted
EBITDA were $3,930.6 million, $0.8 million and $120.0 million, respectively, for fiscal 2010 compared to $3,307.3 million, $2.1 million and $92.2 million, respectively, for fiscal 2009. We reported diluted Earnings per Share (EPS) for
2010 and 2009 of $0.05 and $0.12, respectively. Excluding the $15.7 million after-tax impact of non-recurring charges related to our May 2010 debt refinancing, we would have reported net income and diluted EPS for 2010 of $16.5 million and $0.96,
respectively. Our business is seasonal, and we generally experience higher sales and profitability in the second and third quarters during the summer months and lowest during the winter months. For a description of our results of operations on a
quarterly basis see Quarterly Results of Operations and Seasonality.

Market and Industry Trends

The economy in Texas, where the majority of our operations are conducted, continues to fare better than many other
parts of the nation, partly buoyed by a relatively stable housing market and by strong population growth and job creation. Additionally, our business has remained generally more resilient than many other retail formats. After a soft fourth
quarter 2009, we began to see stabilization and/or improvement in certain key economic indicators in our markets in early 2010 and reported positive comparable merchandise results in each quarter of 2010, which represented our 22ndconsecutive year of growth in annual same-store merchandise sales.
The strongest markets are benefiting from increased oil and gas drilling, which directly affects approximately 20% of our retail stores. We have also experienced an increase in diesel volumes sold, primarily attributable to increased freight driven
by manufacturing, agriculture and oil and gas activity. Construction related activity remains soft in most of our markets.

We
generally experience lower fuel margins when the cost of fuel is increasing gradually over a longer period and higher fuel margins when the cost of fuel is declining and more volatile over a shorter period of time. Energy prices declined
sharply at the end of 2008 and then generally followed a slowly increasing trend throughout 2009 and the first quarter of 2010. Following a drop in May 2010 of approximately $21 per barrel, crude oil prices generally resumed their gradual upward
trend for the balance of 2010. Crude oil prices ranged from $65 to $91 per barrel during 2010 with an average of approximately $79, compared to 2009 per-barrel prices ranging from $34 to $81, with an average of $62. Our retail fuel margin for
2010 of 18.4 cents per gallon was in excess of our five-year average margin of 15.9 cents.

Higher energy prices directly
contribute to increased credit card and utility costs, and indirectly cause inflationary pressures on many prices of delivered products. Although we are unable to anticipate future trends in energy prices, in general, greater volatility in energy
prices provide opportunities to enhance fuel margins. Despite future movements in energy prices, we believe our growth in scale, geographic diversification, strong technology, combined retail/wholesale format and larger format retail stores offering
more fueling stations provide us the ability to minimize the negative impacts of fuel price movements. Higher crude oil prices may also increase our working capital needs. We believe we have adequate liquidity to operate our business with
significantly higher crude oil prices.Other significant trends in the retail convenience store industry include a decline in the number of cigarettes sold, the expansion of foodservice categories as an increased percentage of merchandise sales and
the continued increased motor fuel competition from hypermarkets. We believe that our larger format stores, more efficient motor fueling facilities and Laredo Taco Company offerings position us strongly to competitively address these industry trends
in our retail segment. Our larger format stores with expanded parking facilities allow us to handle more customers during peak times and to provide more product variety and enhanced offerings such as foodservice, thereby increasing store traffic.
These additional offerings result in a lower overall percentage of our sales and gross profit resulting from cigarettes than the industry average, which reduces our dependence on cigarette sales to drive operating results. Our larger and more
efficient fueling facilities provide more fueling positions to increase customer traffic during peak drive times and during periods of intense price competition in the stores neighborhood.



31



---

##### Table of Contents

Description of Revenues and Expenses

Revenues and Cost of Sales. Our revenues and cost of sales consist primarily of the following:



| |  |  | Retail. Retail revenues are primarily derived from sales of merchandise, motor fuel and services through our company-operated convenience
stores. Restaurant sales from our proprietary Laredo Taco Company® and other foodservice items are
included in merchandise sales. Merchandise and motor fuel revenue is recorded at gross selling price, including any excise taxes, but excluding sales taxes. Cost of sales for merchandise and motor fuel includes excise taxes, which are paid to the
vendors as part of the cost of product, and any delivery fees.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We also offer a number of ancillary products
and services to our customers including lottery tickets, ATM services, proprietary money orders, prepaid phone cards and wireless services, movie rentals and pay phones. The income for these ancillary products and services is recorded in other
revenues in our consolidated statements of operations. There is minimal cost of sales associated with other revenue, and therefore other retail revenue is recorded on a net basis.



| |  |  | Wholesale.Wholesale revenues are derived primarily from sales of motor fuel to branded dealers, unbranded convenience stores and other end
users. Sales of motor fuel to our retail operations are at cost and, with respect to managements discussion and analysis, all wholesale operations data presented represents third-party transactions only. The wholesale cost of motor fuel
includes delivery costs, purchase discounts and other related costs, but excludes excise taxes, which are billed on a pass-through basis to the retailer/consumer.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The wholesale business also receives rental income from convenience store properties it leases to third parties, sale of rights to operate
dealer locations and nominal commission income on various programs we offer to our branded dealers. These programs allow dealers to take advantage of products and services that they would not likely be able to obtain on their own, or at discounted
rates. The income for rents and program income is recorded in other revenues in our consolidated statements of operations. There is minimal cost of sales associated with other revenue.



| |  |  | Other. APT derives revenues from environmental remediation, environmental compliance, and motor fuel construction services it provides to our
retail stores and wholesale locations, as well as to third parties. Cost of sales includes the direct labor, materials and supplies required to provide the services and indirect costs, such as supervision.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Operating expenses.Our operating expenses consist primarily of the following:



| |  |  | Selling, general and administrative expenses consist primarily of store personnel costs, benefits, utilities, property and equipment maintenance,
credit card fees, advertising, environmental compliance and remediation, rent, insurance, property taxes, administrative costs and non-cash stock based compensation charges.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Other operating expenses include depreciation, amortization, loss (gain) on disposal of assets and impairment charges.
| | - |  | ----------------------------------------------------------------------------------------------------------------------

Key Measures Used to Evaluate and Assess Business

Key measures we use to evaluate and assess our business include the following:



| |  |  | Merchandise same store sales. This reflects the change in year-over-year merchandise sales for comparable stores. This measure includes all
merchandise and food service sales, but does not include motor fuel sales due to the volatility in the retail price of motor fuels. We include a store in the same store sales base in its thirteenth full month of operation. A store that is closed is
removed from the same store calculation base, including its historical sales. A store that is razed and rebuilt is treated as a
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



32



---

##### Table of Contents

| | closed store when it is razed, and then as a new store when it is rebuilt. Remodeled stores are included in our same store sales base, even if the store is temporarily closed for the remodel.
Although we believe this calculation is generally comparable to that used by others in our industry, this calculation may differ from that used by other companies.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Merchandise gross profit and margin. Merchandise gross profit represents gross sales price of merchandise sold less the direct cost of goods and
shortages. Included in shortages are bad merchandise and theft. Merchandise margin represents merchandise gross profit as a percentage of merchandise sales.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Average gallons per store per week. This reflects the average motor fuel gallons sold per location per week for a specific period, and includes
all stores in operation during the period that sell fuel.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Gross profit cents per gallon. Our retail gross profit cents per gallon reflects the gross profit on motor fuel before credit card expenses
divided by the number of retail gallons sold. Our wholesale gross profit cents per gallon reflects the gross profit on motor fuel after credit card expenses divided by the number of wholesale gallons sold.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | EBITDA and Adjusted EBITDA. We monitor EBITDA and Adjusted EBITDA on a site, segment and consolidated basis as key performance measures.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------

We define EBITDA as net income (loss) attributable to Susser Holdings Corporation before net interest
expense, income taxes and depreciation, amortization and accretion. Adjusted EBITDA further adjusts EBITDA by excluding non-cash stock based compensation expense and certain other operating expenses that are reflected in our net income that we do
not believe are indicative of our ongoing core operations, such as significant non-recurring transaction expenses and the gain or loss on disposal of assets and impairment charges. In addition, those expenses that we have excluded from our
presentation of Adjusted EBITDA are also excluded in measuring our covenants under our debt agreements and indentures.

EBITDA
and Adjusted EBITDA are important measures used by management in evaluating our business.

EBITDA and Adjusted EBITDA are not
recognized terms under GAAP and do not purport to be alternatives to net income as measures of operating performance or to cash flows from operating activities as a measure of liquidity. EBITDA and Adjusted EBITDA have limitations as analytical
tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. Please see Note 8 to Item 6: Selected Financial Data.



33



---

##### Table of Contents

Key Operating Metrics

The following table sets forth, for the periods indicated, information concerning key measures we rely on to gauge our operating performance:



|                                                      |  |                                                                               |           |   |                |   |           |                |  |   |           |  
|----------------------------------------------------- |  | ----------------------------------------------------------------------------- | --------- | - | -------------- | - | --------- | -------------- |  | - | --------- | -
|                                                      |  | Year Ended                                                                    |          
|                                                      |  | December 28,2008                                                              |           |   | January 3,2010 |   |           | January 2,2011 | 
|                                                      |  | (dollars in thousands, except motor fuel pricing
and gross profit per gallon) |          
|Revenue:                                              |  |                                                                               |           |  
|Merchandise sales                                     |  | $                                                                             | 729,857   |   |                | $ | 784,424   |                |  | $ | 806,252   |  
|Motor fuelretail                                     |  |                                                                               | 2,150,727 |   |                |   | 1,605,534 |                |  |   | 1,987,072 |  
|Motor fuelwholesale                                  |  |                                                                               | 1,323,495 |   |                |   | 875,925   |                |  |   | 1,094,279 |  
|Other                                                 |  |                                                                               | 36,566    |   |                |   | 41,425    |                |  |   | 43,027    |  
|                                                      |  |                                                                               |           |   |                |   |           |                |  |   |           |  
|Total revenue                                         |  | $                                                                             | 4,240,645 |   |                | $ | 3,307,308 |                |  | $ | 3,930,630 |  
|Gross Profit:                                         |  |                                                                               |           |   |                |   |           |                |  |   |           |  
|Merchandise                                           |  | $                                                                             | 250,642   |   |                | $ | 261,084   |                |  | $ | 270,683   |  
|Motor fuelretail                                     |  |                                                                               | 120,556   |   |                |   | 105,021   |                |  |   | 135,611   |  
|Motor fuelwholesale                                  |  |                                                                               | 30,934    |   |                |   | 20,207    |                |  |   | 26,018    |  
|Other                                                 |  |                                                                               | 35,278    |   |                |   | 41,067    |                |  |   | 40,790    |  
|                                                      |  |                                                                               |           |   |                |   |           |                |  |   |           |  
|Total Gross Profit:                                   |  | $                                                                             | 437,410   |   |                | $ | 427,379   |                |  | $ | 473,102   |  
|Adjusted EBITDA(3):                                   |  |                                                                               |           |   |                |   |           |                |  |   |           |  
|Retail                                                |  | $                                                                             | 91,734    |   |                | $ | 78,017    |                |  | $ | 104,027   |  
|Wholesale(2)                                          |  |                                                                               | 24,849    |   |                |   | 19,572    |                |  |   | 21,499    |  
|Other(2)                                              |  |                                                                               | (5,935    | ) |                |   | (5,341    | )              |  |   | (5,517    | )
|                                                      |  |                                                                               |           |   |                |   |           |                |  |   |           |  
|Total Adjusted EBITDA                                 |  | $                                                                             | 110,648   |   |                | $ | 92,248    |                |  | $ | 120,009   |  
|Retail merchandise margin                             |  |                                                                               | 34.3      | % |                |   | 33.3      | %              |  |   | 33.6      | %
|Merchandise same store sales growth                   |  |                                                                               | 6.6       | % |                |   | 3.3       | %              |  |   | 4.0       | %
|Merchandise same store sales growth including TCFS(1) |  |                                                                               | 7.8       | % |                |   |          |                |  |   |          |  
|Average per retail store per week:                    |  |                                                                               |           |   |                |   |           |                |  |   |           |  
|Merchandise sales                                     |  | $                                                                             | 27.6      |   |                | $ | 28.6      |                |  | $ | 29.6      |  
|Motor fuel gallons                                    |  |                                                                               | 26.1      |   |                |   | 26.7      |                |  |   | 27.3      |  
|Motor fuel gallons sold:                              |  |                                                                               |           |   |                |   |           |                |  |   |           |  
|Retail                                                |  |                                                                               | 677,308   |   |                |   | 719,649   |                |  |   | 735,763   |  
|Wholesale                                             |  |                                                                               | 486,516   |   |                |   | 494,821   |                |  |   | 494,209   |  
|Average retail price of motor fuel                    |  | $                                                                             | 3.18      |   |                | $ | 2.23      |                |  | $ | 2.70      |  
|Motor fuel gross profit cents per gallon:             |  |                                                                               |           |   |                |   |           |                |  |   |           |  
|Retail                                                |  |                                                                               | 17.8      | ¢ |                |   | 14.6      | ¢              |  |   | 18.4      | ¢
|Wholesale                                             |  |                                                                               | 6.4       | ¢ |                |   | 4.1       | ¢              |  |   | 5.3       | ¢
|Retail credit card cents per gallon                   |  |                                                                               | 4.2       | ¢ |                |   | 3.5       | ¢              |  |   | 4.4       | ¢



|(1) | Comparative results as if the acquisition of TCFS Holdings, Inc. had occurred at the beginning of fiscal 2007.
|--- | --------------------------------------------------------------------------------------------------------------

|(2) | Reclassified vendor incentives of $443 thousand between wholesale and other segments in 2009.
|--- | ---------------------------------------------------------------------------------------------

|(3) | We define EBITDA as net income (loss) attributable to Susser Holdings Corporation before net interest expense, income taxes and depreciation, amortization and
accretion. Adjusted EBITDA further adjusts EBITDA by excluding non-cash stock based compensation expense and certain other operating expenses that are reflected in our net income that we do not believe are indicative of our ongoing core operations,
such as significant non-recurring transaction expenses and the gain or loss on disposal of assets and impairment charges. In addition, those expenses that we have excluded from our presentation of Adjusted EBITDA are also excluded in measuring our
covenants under our revolving credit facility and the indenture governing our debt agreements and indentures. EBITDA and Adjusted EBITDA are not presented in accordance with GAAP. Please see Note 8 to Item 6: Selected Financial Data.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



34



---

##### Table of Contents

The following tables present a reconciliation of our segment operating income (loss) to
EBITDA and Adjusted EBITDA:



|                                                        |  |                              |         |   |                  |   |        |               |  |   |           |   |  |   |         |  
|------------------------------------------------------- |  | ---------------------------- | ------- | - | ---------------- | - | ------ | ------------- |  | - | --------- | - |  | - | ------- | -
|                                                        |  | Year Ended December 28, 2008 |        
|                                                        |  | RetailSegment                |         |   | WholesaleSegment |   |        | All Other (a) |  |   | Total (b) |  
|                                                        |  | (dollars in thousands)       |        
|Operating income (loss)                                 |  | $                            | 55,616  |   |                  | $ | 20,549 |               |  | $ | (10,266   | ) |  | $ | 65,899  |  
|Depreciation, amortization and accretion                |  |                              | 36,173  |   |                  |   | 4,237  |               |  |   | 432       |   |  |   | 40,842  |  
|Other miscellaneous                                     |  |                              |        |   |                  |   |       |               |  |   | 278       |   |  |   | 278     |  
|Noncontrolling interest                                 |  |                              |        |   |                  |   |       |               |  |   | (48       | ) |  |   | (48     | )
|                                                        |  |                              |         |   |                  |   |        |               |  |   |           |   |  |   |         |  
|EBITDA                                                  |  |                              | 91,789  |   |                  |   | 24,786 |               |  |   | (9,604    | ) |  |   | 106,971 |  
|Non-cash stock based compensation                       |  |                              |        |   |                  |   |       |               |  |   | 3,946     |   |  |   | 3,946   |  
|Loss (gain) on disposal of assets and impairment charge |  |                              | (55     | ) |                  |   | 63     |               |  |   | 1         |   |  |   | 9       |  
|Other operating expenses                                |  |                              |        |   |                  |   |       |               |  |   | (278      | ) |  |   | (278    | )
|                                                        |  |                              |         |   |                  |   |        |               |  |   |           |   |  |   |         |  
|Adjusted EBITDA                                         |  | $                            | 91,734  |   |                  | $ | 24,849 |               |  | $ | (5,935    | ) |  | $ | 110,648 |  
|                                                        |  |                              |         |   |                  |   |        |               |  |   |           |   |  |   |         |  
|                                                        | 
|                                                        |  | Year Ended January 3, 2010   |        
|                                                        |  | RetailSegment                |         |   | WholesaleSegment |   |        | All Other (a) |  |   | Total (b) |  
|                                                        |  | (dollars in thousands)       |        
|Operating income (loss)                                 |  | $                            | 36,837  |   |                  | $ | 14,491 |               |  | $ | (9,258    | ) |  | $ | 42,070  |  
|Depreciation, amortization and accretion                |  |                              | 38,772  |   |                  |   | 5,086  |               |  |   | 524       |   |  |   | 44,382  |  
|Other miscellaneous                                     |  |                              |        |   |                  |   |       |               |  |   | (55       | ) |  |   | (55     | )
|Noncontrolling interest                                 |  |                              |        |   |                  |   |       |               |  |   | (39       | ) |  |   | (39     | )
|                                                        |  |                              |         |   |                  |   |        |               |  |   |           |   |  |   |         |  
|EBITDA                                                  |  |                              | 75,609  |   |                  |   | 19,577 |               |  |   | (8,828    | ) |  |   | 86,358  |  
|Non-cash stock based compensation                       |  |                              |        |   |                  |   |       |               |  |   | 3,433     |   |  |   | 3,433   |  
|Loss (gain) on disposal of assets and impairment charge |  |                              | 2,408   |   |                  |   | (6     | )             |  |   |          |   |  |   | 2,402   |  
|Other operating expenses                                |  |                              |        |   |                  |   |       |               |  |   | 55        |   |  |   | 55      |  
|                                                        |  |                              |         |   |                  |   |        |               |  |   |           |   |  |   |         |  
|Adjusted EBITDA                                         |  | $                            | 78,017  |   |                  | $ | 19,571 |               |  | $ | (5,340    | ) |  | $ | 92,248  |  
|                                                        |  |                              |         |   |                  |   |        |               |  |   |           |   |  |   |         |  
|                                                        | 
|                                                        |  | Year Ended January 2, 2011   |        
|                                                        |  | RetailSegment                |         |   | WholesaleSegment |   |        | All Other (a) |  |   | Total (b) |  
|                                                        |  | (dollars in thousands)       |        
|Operating income (loss)                                 |  | $                            | 62,765  |   |                  | $ | 16,695 |               |  | $ | (9,464    | ) |  | $ | 69,996  |  
|Depreciation, amortization and accretion                |  |                              | 38,191  |   |                  |   | 4,664  |               |  |   | 1,143     |   |  |   | 43,998  |  
|Other miscellaneous                                     |  |                              |        |   |                  |   |       |               |  |   | (174      | ) |  |   | (174    | )
|Noncontrolling interest                                 |  |                              |        |   |                  |   |       |               |  |   | (3        | ) |  |   | (3      | )
|                                                        |  |                              |         |   |                  |   |        |               |  |   |           |   |  |   |         |  
|EBITDA                                                  |  |                              | 100,956 |   |                  |   | 21,359 |               |  |   | (8,498    | ) |  |   | 113,817 |  
|Non-cash stock based compensation                       |  |                              |        |   |                  |   |       |               |  |   | 2,825     |   |  |   | 2,825   |  
|Loss (gain) on disposal of assets and impairment charge |  |                              | 3,071   |   |                  |   | 140    |               |  |   | (18       | ) |  |   | 3,193   |  
|Other operating expenses                                |  |                              |        |   |                  |   |       |               |  |   | 174       |   |  |   | 174     |  
|                                                        |  |                              |         |   |                  |   |        |               |  |   |           |   |  |   |         |  
|Adjusted EBITDA                                         |  | $                            | 104,027 |   |                  | $ | 21,499 |               |  | $ | (5,517    | ) |  | $ | 120,009 |  
|                                                        |  |                              |         |   |                  |   |        |               |  |   |           |   |  |   |         |  



|(a) | Other includes APT, corporate overhead and other costs not allocated to the two primary segments.
|--- | -------------------------------------------------------------------------------------------------

|(b) | Reference is made to footnote 8 in Item 6. Selected Financial Data for a reconciliation of total EBITDA and Adjusted EBITDA to net income (loss)
attributable to Susser Holdings Corporation and cash flow from operating activities.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



35



---

##### Table of Contents

Fiscal 2010 Compared to Fiscal 2009

The following comparative discussion of results for fiscal year 2010 compared to fiscal year 2009 compares the 52-week period of retail
operations ended January 2, 2011 to the 53-week period of retail operations ended January 3, 2010. Our wholesale segment operates on a calendar year and is not impacted by the 52/53 week retail calendar. Our retail store count at
January 2, 2011 was 526 compared to 525 at January 3, 2010.

Total Revenue. Total revenue for 2010 was
$3.9 billion, an increase of $623.3 million, or 18.8%, from 2009. The increase in total revenue was driven by a 23.8% increase in retail fuel revenue, a 24.9% increase in wholesale fuel revenue and an increase in merchandise sales of 2.8%, as
further discussed below. This increase is understated due to the extra week in 2009, which contributed approximately $46.6 million in incremental 2009 revenue.

Total Gross Profit. Total gross profit for 2010 was $473.1 million, an increase of $45.7 million, or 10.7% over 2009. The increase was primarily due to the increase in retail fuel gross
profit of $30.6 million, the increase in wholesale fuel gross profit of $5.8 million and the increase in merchandise gross profit of $9.6 million, as further discussed below. Included in these increases is the impact of new stores constructed or
acquired during 2009 and 2010 ($8.4 million of growth in gross profit). This increase in gross profit is understated due to the extra week in 2009, which contributed gross profit of $6.3 million.

Merchandise Sales and Gross Profit. Merchandise sales were $806.3 million for 2010, a $21.8 million, or 2.8% increase over
2009. Our performance was primarily due to a 4.0% merchandise same store sales increase, accounting for $30.4 million of the increase. The sales increase due to same store sales growth plus sales from new stores built or acquired in the last 12
months of $20.5 million was offset by the sale of the seven Village Market grocery stores in May 2010 and the conversion or closure of six other locations. Additionally, the extra week in 2009 contributed $14.0 million in merchandise sales.
Merchandise same-store sales include foodservice sales but do not include motor fuel sales. Key categories contributing to the merchandise same store sales increase were cigarettes, beer, and foodservice. Food service includes sales from restaurant
operations, hot dogs, fountain beverages, coffee, and other foods prepared in the store.

Merchandise gross profit was $270.7
million for 2010, a 3.7% increase over 2009, which was driven by the increase in merchandise sales and a 29 basis point increase in the margin to 33.6%. Our reported merchandise margins do not include other income from services such as ATMs,
lottery, prepaid phone cards, movie rentals, and car washes. Key categories contributing to the increase were foodservice, candy, snacks and beer.

Retail Motor Fuel Sales, Gallons, and Gross Profit. Retail sales of motor fuel for 2010 were $2.0 billion, an increase of $381.5 million, or 23.8% over 2009, primarily driven by a 21.1%
increase in the average retail price of motor fuel and a 2.2% increase in retail gallons sold. We sold an average of 27,300 gallons per retail store per week, 2.5% more than last year. Approximately 12.9 million gallons were attributable to the
extra week in 2009. Retail motor fuel gross profit increased by $30.6 million or 29.1% over 2009 due to an increase in the gross profit per gallon and an increase in gallons sold. The average retail fuel margin increased from 14.6 cents per gallon
to 18.4 cents per gallon for 2009 and 2010, respectively. This increase in fuel margin contributed an additional $28.2 million to retail fuel gross profit. After deducting credit card fees, the net margin increased from 11.1 cents per gallon to 14.1
cents per gallon from fiscal year 2009 to fiscal year 2010.

Wholesale Motor Fuel Sales, Gallons, and Gross
Profit. Wholesale motor fuel revenues to third parties for 2010 were $1.1 billion, a 24.9% increase over 2009. The increase was driven by a 25.1% increase in the wholesale selling price per gallon, slightly offset by a small decrease in
gallons of 0.6 million or 0.1%. Wholesale motor fuel gross profit of $26.0 million increased $5.8 million or 28.8% from 2009, due to a 28.9% increase in the gross profit per gallon from 4.1 cents per gallon to 5.3 cents per gallon.



36



---

##### Table of Contents

Other Revenue and Gross Profit. Other revenue of $43.0 million for 2010
increased by $1.6 million or 3.9% from 2009, with a decrease of $0.3 million or 0.7% in associated gross profit. This decrease was the result of recognizing $2.8 million in third quarter of 2009 from sale of rights to operate dealer locations in
connection with the Quick Stuff/Jack in the Box sites acquired.

Personnel Expense. Personnel expense in 2010
was flat with prior year at $149.9 million, in spite of the additional store count, higher benefit costs and increased bonus expense and 401(k) discretionary match reflecting record 2010 financial performance. This result was achieved through
focused efforts on managing store labor hours used.

General and Administrative Expenses. General and
administrative expenses in 2010 increased by $2.3 million, or 6.8% from 2009, primarily due to an additional $5.6 million bonus and contribution to the 401(k) plan in 2010 reflecting record performance. Total bonus and 401(k) match expense included
in G&A for 2010 was $6.1 million versus $0.5 million for the same period in 2009. We contribute a minimum match on our employees 401(k) savings of 20 cents on the dollar, up to 6% of each employees salary. Additionally, our plan
contains a profit sharing element whereby we may increase our contribution up to a maximum dollar-for-dollar match, depending on the Companys performance against targets. We contributed the maximum dollar-for-dollar match in 2010 as
performance targets were exceeded. G&A expenses include non-cash stock based compensation expenses which were $2.8 million for 2010 and $3.4 million for 2009.

Other Operating Expenses. Other operating expenses increased by $9.3 million or 7.9% over 2009. The increase was primarily due to an increase in credit card expense of $6.7 million from 2009
and an increase in maintenance expense of $3.6 million, partly offset by a decrease of $1.8 million in utilities. Credit card costs are directly related to the cost of fuel. Operating expenses for new stores accounted for $1.5 million of increased
costs.

Rent Expense. Rent expense for 2010 of $42.6 million was $5.7 million or 15.5% higher than 2009 due
primarily to rent expense on additional leased stores and $1.2 million associated with additional vehicle leases.

Loss
on disposal of assets and impairment.We recognized a net loss on disposal of $1.6 million in 2010 related to asset sales and retirements, approximately $0.7 million of which stemmed from the remodel of the acquired Town & Country
stores. Impairment charges of $1.5 million resulted from an evaluation of the fair value of excess properties, primarily closed stores.

Depreciation, Amortization and Accretion. Depreciation, amortization and accretion expense for 2010 of $44.0 million decreased $0.4 million or 0.9% from 2009, primarily due to the sale of
the seven Village Market grocery stores in May 2010 and other asset sales, partly offset by additions to fixed assets. Most of our new stores were either build-to-suit or sale/leaseback transactions, therefore having a minimal impact on depreciation
expense.

Income from Operations. Income from operations for fiscal year 2010 was $70.0 million, compared to
$42.1 million for 2009. The increase is primarily attributed to the higher gross profit partly offset by higher operating expenses, as described above.

Interest Expense, Net. Net interest expense for 2010 was $64.0 million, compared to $38.1 million for 2009. The increase was primarily due to $24.2 million of non-recurring charges related
to the refinancing completed in May 2010, as follows (in millions):



|                                                                         |  |   |      | 
|------------------------------------------------------------------------ |  | - | ---- | 
|Call premium on redemption of 10 5/8% notes (cash)                       |  | $ | 15.9 | 
|Cancel interest rate swap on term loan (cash)                            |  |   | 1.0  | 
|Interest overlap on old and new notes from May 7 to May 27 (cash)        |  |   | 1.8  | 
|Write off unamortized premium and loan costs on redeemed debt (non-cash) |  |   | 5.5  | 
|                                                                         |  |   |      | 
|Total non-recurring charges                                              |  |   | 24.2 | 
|Tax effect at 35%                                                        |  |   | 8.5  | 
|                                                                         |  |   |      | 
|After-tax impact of non-recurring charges                                |  | $ | 15.7 | 
|                                                                         |  |   |      | 



37



---

##### Table of Contents

Income Tax. The income tax expense accrued for fiscal year 2010 was $5.0
million, which consisted of $1.8 million of expense attributable to the Texas margin tax and $3.2 million of income tax expense related to federal and state income tax. The income tax expense accrued for fiscal year 2009 was $1.8 million, which
consisted of $1.2 million of expense attributable to the Texas margin tax and $0.6 million of income tax expense related to federal and state income tax. See Note 15 of the accompanying Notes to Consolidated Financial Statements for further
discussion of our income tax provision, including the recognition of $1.5 million of excess benefits related to stock compensation transactions and $0.9 million adjustment related to goodwill written off.

Net Income Attributable to Susser Holdings Corporation. We recorded net income attributable to Susser Holdings Corporation
for 2010 of $0.8 million, compared to net income attributable to Susser Holdings Corporation of $2.1 million for 2009. The decrease is primarily due to the non-recurring interest charges related to the May 2010 refinancing largely offset by an
increase in gross profit as described above. Excluding these non-recurring charges ($15.7 million after tax) we would have reported net income of $16.5 million.

Adjusted EBITDA. Adjusted EBITDA for 2010 was $120.0 million, an increase of $27.8 million, or 30.1%
compared to 2009. Retail segment Adjusted EBITDA of $104.0 million increased by $26.0 million, or 33.3% compared to 2009, primarily due to higher gross profit slightly offset by increased operating expenses, as discussed above. We estimate
approximately $1.7 to $1.8 million of 2009 Adjusted EBITDA was attributable to the 53rdweek. Wholesale segment Adjusted EBITDA of $21.5 million increased by $1.9 million, or 9.8% from 2009 primarily due to higher gross profit. Other segment Adjusted EBITDA reflects net expenses of $5.5
million for fiscal year of 2010 compared to $5.3 million for the same period in 2009, which is primarily due to the additional bonus accrual in 2010, partly offset by expense reductions.

Fiscal 2009 Compared to Fiscal 2008

The following comparative discussion
of results for fiscal year 2009 compared to fiscal year 2008 compares the 53-week period of retail operations ended January 3, 2010 and 52-week period of operations ended December 28, 2008 of Susser Holdings Corporation. Our wholesale
segment operates on a calendar year and is not impacted by the 52/53 week retail calendar. Our 2009 results partially reflect the 15 retail stores added during fiscal 2009, as well as full results from the 12 stores added in 2008.

Total Revenue. Total revenue for fiscal 2009 was $3,307.3 million, a decrease of $933.3 million, or 22.0%, over 2008. The
decrease in total revenue was driven by a 25.3% decrease in retail fuel revenue and a 33.8% decrease in wholesale fuel revenue, partly offset by an increase in merchandise sales of 7.5%, as further discussed below. The extra week in 2009 contributed
approximately $46.1 million in incremental revenue.

Total Gross Profit. Total gross profit for fiscal 2009 was
$427.4 million, a decrease of $10.0 million, or 2.3%, over 2008. The decrease was driven by lower fuel margins, partly offset by the impact of the new stores constructed or acquired during 2008 and 2009 ($9.1 million of growth in gross profit),
increased merchandise gross profit and the extra week in 2009, as further described below.

Merchandise Sales and Gross
Profit. Merchandise sales were $784.4 million for fiscal 2009, a $54.6 million, or 7.5%, increase over 2008. This increase was primarily due to a 3.3%, or $23.9 million, merchandise same store sales increase, approximately $14.0 million in
additional merchandise sales due to the extra 2009 week, and the 27 new stores built or acquired in 2008 and 2009. Merchandise same-store sales include food service sales. Key categories contributing to the same store sales increase were cigarettes
(primarily attributed to tax and price increases), packaged drinks, beer, snacks and candy.

Merchandise gross profit was
$261.1 million for fiscal 2009, a $10.4 million, or 4.2%, increase over 2008, which was driven by the increase in merchandise sales slightly offset by a decrease in gross profit margin from 34.3% to 33.3%. Our reported merchandise margins do not
include other income from services such as ATMs, lottery, prepaid phone cards and car washes.



38



---

##### Table of Contents

Retail Motor Fuel Sales, Gallons and Gross Profit. Retail sales of motor fuel
for fiscal 2009 were $1,605.5 million, a decrease of 25.3% from 2008, driven by a 29.7% decrease in the average retail price of motor fuel partly offset by a 6.3% increase in retail gallons sold. Approximately 12.9 million gallons are
attributable to the extra week in 2009. We sold an average of 1.4 million gallons per retail store in 2009, which is a 2.4% increase to 2008, excluding the impact of the extra week. Retail motor fuel gross profit decreased by $15.5 million or
12.9% over 2008, due to an 18.0% decrease in retail fuel margins (accounting for a $23.1 million decrease in gross profit), partly offset by the increase in gallons sold. A portion of the decline in retail fuel margin is attributable to steadily
rising fuel costs during 2009 and a portion is due to lower volatility than in 2008 and 2007.

Wholesale Motor Fuel
Sales, Gallons and Gross Profit. Wholesale motor fuel revenues to third parties for fiscal 2009 were $875.9 million, a 33.8% decrease over 2008. The decrease was driven by a 34.9% decrease in the wholesale selling price per gallon partly
offset by a 1.7% increase in gallons sold. Wholesale motor fuel gross profit of $20.2 million decreased $10.7 million or 34.7% from 2008 due to a 35.8% decrease in the gross profit per gallon from 6.4 cents to 4.1 cents per gallon (accounting for an
$11.3 million decrease in gross profit), partly offset by the increase in gallons sold. A portion of the decline in wholesale fuel margin is attributable to a lower price per gallon, a portion is due to steadily rising fuel costs during 2009, and a
portion is due to lower volatility than in 2008 and 2007.

Other Revenue and Gross Profit. Other revenue of
$41.4 million for fiscal 2009 increased 13.3% from 2008, with a 16.4% increase in associated gross profit. The increase is primarily attributed to $2.8 million from sale of rights to operate dealer locations in connection with the Quick Stuff sites
acquired.

Personnel Expense. For fiscal 2009, personnel expense was $149.9 million, an increase of $16.8
million, or 12.6%, over 2008. Of the increase in personnel expense, $4.8 million was attributable to the new stores acquired and constructed during 2008 and 2009. The balance is primarily attributed to increased pay due to the minimum wage increases
in July 2008 and July 2009, increased staff tenure as employee retention improves, and approximately $2.6 million incremental personnel expense related to the extra 2009 week. The company anticipates continued wage pressure through mid-2010 when we
cycle the 2009 minimum wage hike.

General and Administrative Expenses. For fiscal 2009, general and
administrative expenses were $34.4 million compared to $36.9 million in 2008, primarily due to a $2.6 million reduction in bonus expense compared to 2008. Included in G&A is $3.4 million of non-cash stock based compensation expense, a decrease
of $0.5 million compared to 2008. We began to realize the full synergies in G&A costs from the Town & Country integration in the fourth quarter of 2008, estimated at $2.0 million annually.

Other Operating Expenses. Other operating expenses decreased by $8.7 million or 6.9% over 2008. Credit card costs of $25.3
million, or 3.5 cents per gallon, represent a decrease of $3.0 million from 2008. Utility costs also decreased $7.9 million compared to 2008, reflecting lower natural gas cost and the impact of lower negotiated contracts from utility providers
completed in 2009. These cost savings are partially offset by $3.1 million of increased costs related to the new stores. The $2.4 million in loss on disposal of assets is primarily attributable to asset disposals, approximately $0.8 million is
related to the Town & Country rebranding/upgrade project.

Rent Expense. Rent expense for fiscal 2009
of $36.9 million was $2.3 million or 6.6% higher than 2008 due primarily to rent expense on additional leased stores.

Depreciation, Amortization and Accretion. Depreciation, amortization and accretion expense for fiscal 2009 of $44.4 million
was up $3.5 million or 8.7% from 2008 primarily due to an increase in depreciable assets.

Income from
Operations. Income from operations for fiscal 2009 was $42.1 million, compared to $65.9 million for 2008. The $23.8 million decrease is attributed to a $34.3 million decrease in fuel gross profit resulting from lower retail and wholesale
margins, partly offset by increased merchandise gross profit and fuel gallons, and changes in operating expenses, as described above.



39



---

##### Table of Contents

Interest Expense, Net. Net interest expense for fiscal 2009 was $38.1 million,
a decrease of $1.2 million from 2008 primarily due to lower average amounts of debt outstanding and lower interest rates on our variable-rate debt.

Income Tax. The income tax expense accrued for fiscal 2009 was $1.8 million, which consisted of $1.2 million of expense attributable to the Texas margin tax and $0.6 million of income tax
expense related to federal and state income tax. The income tax expense accrued for fiscal 2008 was $10.4 million, which consisted of $1.7 million of expense attributable to the Texas margin tax and $8.7 million of income tax benefit related to
federal and state income tax. See Note 15 of the accompanying Notes to Consolidated Financial Statements for further discussion of our income tax provision.

Net Income Attributable to Susser Holdings Corporation. We recorded net income attributable to Susser Holdings Corporation for fiscal 2009 of $2.1 million, compared to $16.5 million for
2008. The decrease is primarily due to the same factors impacting operating income, as described above.

Adjusted
EBITDA. Adjusted EBITDA for fiscal 2009 was $92.2 million, a decrease of $18.4 million, or 16.6%, compared to 2008. We estimate approximately $1.7 million to $1.8 million of Adjusted EBITDA was attributable to the 53rd retail week in 2009.
Retail segment Adjusted EBITDA of $78.0 million decreased by $13.7 million, or 15.0% compared to 2008, primarily due to lower fuel margins. Wholesale segment Adjusted EBITDA of $19.6 million decreased by $5.3 million, or 21.2%, from 2008 primarily
due to lower fuel margins. 2009 wholesale segment Adjusted EBITDA benefited from $2.8 million in income from the sale of rights to operate dealer locations in connection with the Quick Stuff transaction. Other segment Adjusted EBITDA reflects net
expenses of $5.3 million for fiscal 2009 compared to $5.9 million for the same period in 2008.

Liquidity and Capital Resources

Cash Flows from Operations. Cash flows from operations are our main source of liquidity. We rely primarily
on cash provided by operating activities, supplemented as necessary from time to time by borrowings under our revolving credit facility, sale leaseback transactions, and other financing transactions to finance our operations, to service our debt
obligations, and to fund our capital expenditures. Due to the seasonal nature of our business, our operating cash flow is typically the lowest during the first quarter of the year since (i) sales tend to be lower during the winter months;
(ii) we are building inventory in preparation for spring break and summer; and (iii) we pay certain annual operating expenses during the first quarter. The summer months are our peak sales months, and therefore our operating cash flow
tends to be the highest during the third quarter.

Cash flows from operations were $51.1 million, $49.8 million and $97.6
million for 2008, 2009 and 2010, respectively. The substantial increase in our cash provided from operating activities for 2010 was primarily attributable to the improvement in income from operations, as previously discussed. Our daily working
capital requirements fluctuate within each month, primarily in response to the timing of motor fuel tax, sales tax and rent payments. We had $18.0 million and $47.9 million of cash and cash equivalents on hand at the end of 2009 and 2010,
respectively, of which $5.2 million and $1.2 million was restricted as of January 3, 2010 and January 2, 2011, respectively.

Capital Expenditures. Capital expenditures, before any sale/leasebacks and asset dispositions, were $69.4 million, $74.8 million and $88.9 million for 2008, 2009 and 2010, respectively. Our
capital spending program is focused on expenditures for new store development, store improvements, revenue enhancing routine projects, store maintenance projects of a normal and recurring nature, and information systems. Other than store maintenance
projects, capital expenditure plans are evaluated based on return on investment and estimated incremental cash flow. We typically spend an average of approximately $35,000 to $45,000 per retail store per year in maintenance, technology and
discretionary revenue enhancing capital expenditures plus an average of $10,000 to $15,000 per location per year for our wholesale sites. These costs do not include the one time costs of rebranding and integrating acquired sites into our network. We
estimate that we need to spend approximately half



40



---

##### Table of Contents

of this amount to maintain our existing stores and back office technology, and have more discretion over the remaining half, with the ability to defer this portion of planned capital expenditures
should circumstances necessitate a need to conserve cash. We develop annual capital spending plans based on historical trends for maintenance capital, plus identified projects for new stores, technology and revenue-generating capital. In addition to
the annually recurring capital expenditures, potential acquisition opportunities are evaluated based on their anticipated return on invested capital, accretive impact to operating results, and strategic fit.

We do not generally budget for acquisitions, as the size and timing of these opportunities are difficult to predict.
However, the consummation of a material acquisition could cause us to modify our other spending plans. In fiscal 2011, we plan to invest approximately $100 to $125 million in 18 to 22 new retail stores, new dealer projects, maintenance and upgrades
of our existing facilities. The rebranding/remodeling of the Town & Country stores to our
Stripes® brand was approximately 85% complete at the end of 2010 and will be completed during the first
quarter of 2011.

We added 14 retail stores during 2010, which included 12 newly constructed stores and two acquired sites. In
May 2010 we sold the seven Village Market grocery stores that had been acquired from TCFS Holdings, Inc. in 2007. During the fourth quarter of 2010 we closed three under-performing stores and transitioned three Quick Stuff convenience stores to
wholesale dealers, bringing our store count to 526 as of January 2, 2011. During 2010 our wholesale division added 59 dealer sites, including 39 acquired sites, and terminated supply at 18 sites, bringing the dealer count to 431 as of
January 2, 2011.

The 2007 acquisition of 168 stores from TCFS Holdings, Inc. provided that $20 million of deferred
purchase price was to be paid half each on the first and second anniversary of the transaction, less any indemnified claims. We posted two $10 million letters of credit as security, which were drawn by the escrow agent in November 2008 and 2009,
respectively. As of January 2, 2011, all but $1.2 million of the deferred purchase price had been distributed to the TCFS shareholders, which is being held by the escrow agent pending resolution of indemnified claims. This $1.2 million of
restricted cash is included in cash and cash equivalents on the balance sheet.

We completed sale-leaseback transactions
totaling $34.9 million, $24.8 million and $32.3 million for 2008, 2009 and 2010, respectively. We currently expect to finance $25 million to $60 million of this years capital spending with a combination of long-term mortgage debt and lease
financing, with the balance covered by free cash flow. We may temporarily borrow against our revolving credit line for capital spending in advance of completing the long-term debt or lease financing. We currently expect we will be able to access
financing for our new store program. Although we are currently able to access sale-leaseback and other financing, we continually assess our capital spending needs and re-evaluate our requirements based on current and expected results. In the event
of a decrease in operating results or an inability to access sale-leaseback or other sources of financing, we could temporarily reduce capital spending without significant short-term detrimental impact to our existing business. For example, we could
defer a portion of our new store expansion program or other discretionary capital spending.

Cash Flows from Financing
Activities. On May 7, 2010, Susser Holdings, L.L.C. entered into an Amended and Restated Credit Agreement (the Credit Agreement) with a syndicate of financial institutions providing for a new four year revolving credit
facility (the Revolver) in an aggregate principal amount of up to $120 million. On May 7, 2010, the Company, through its subsidiaries Susser Holdings, L.L.C. and Susser Finance Corporation, also issued $425 million 8.50% Senior
Notes due 2016 (the 2016 Notes). For more information regarding the terms of the Credit Agreement, including the Revolver, and the 2016 Notes, please see Note 9 in the accompanying Notes to Consolidated Financial Statements. We also
entered into a $10 million mortgage loan with a regional bank in February 2010, with a five-year term, 15-year amortization and variable interest based on prime rate.

At January 2, 2011, our outstanding debt was $435.8 million, excluding $4.5 million unamortized issuance premium on our 2016 Notes. As of January 2, 2011, we had no outstanding borrowings under
the Revolver and



41



---

##### Table of Contents

$17.5 million in standby letters of credit. Our borrowing base in effect at January 2, 2011, allowed a maximum borrowing, including outstanding letters of credit, of $117.7 million. Our
unused availability on the revolver at January 2, 2011 was $100.2 million.

Interest Rate Swaps.During the
first quarter of 2009, the Company entered into interest rate swaps on $70 million notional principal for a three-year term. The swaps exchanged a floating to fixed rate against our previous variable- rate term loan, and were accounted for as cash
flow hedges. In conjunction with the prepayment of the variable rate term loan on May 7, 2010, and our entry into our new Credit Agreement, we settled these interest rate swaps. For more information, see Note 9 in the accompanying Notes to
Consolidated Financial Statements.

Long Term Liquidity. We expect that our cash flows from operations, cash on
hand, lease and mortgage financing, and our revolving credit facility will be adequate to provide for our short-term and long-term liquidity needs. Our ability to meet our debt service obligations and other capital requirements, including capital
expenditures, as well as the cost of potential acquisitions and new store openings, will depend on our future performance which, in turn, will be subject to general economic, financial, business, competitive, legislative, regulatory and other
conditions, many of which are beyond our control. As a normal part of our business, depending on market conditions, we from time to time consider opportunities to refinance our existing indebtedness, and although we may refinance all or part of our
indebtedness in the future, including our existing notes and our revolving credit and mortgage facility, there can be no assurances that we will do so. Changes in our operating plans, lower than anticipated sales, increased expenses, acquisitions or
other events may cause us to need to seek additional debt or equity financing in future periods. There can be no guarantee that financing will be available on acceptable terms or at all. Debt financing, if available, could impose additional cash
payment obligations and additional covenants and operating restrictions. In addition, any of the items discussed in detail under Risk Factors may also significantly impact our liquidity.

Contractual Obligations and Commitments

Contractual Obligations. The following table summarizes by fiscal year our expected payments on our long-term debt and future operating lease commitments as of January 2, 2011:



|                               |  |                        |        |  |      |   |        |      |  |   |        |  |  |      |        |  |            |   |        |       |  |   |         |  |  |   |           | 
|------------------------------ |  | ---------------------- | ------ |  | ---- | - | ------ | ---- |  | - | ------ |  |  | ---- | ------ |  | ---------- | - | ------ | ----- |  | - | ------- |  |  | - | --------- | 
|                               |  | Payments Due by Period |       
|                               |  | 2011                   |        |  | 2012 |   |        | 2013 |  |   | 2014   |  |  | 2015 |        |  | Thereafter |   |        | Total | 
|                               |  | (dollars in thousands) |       
|Long term debt obligations(1)  |  | $                      | 550    |  |      | $ | 531    |      |  | $ | 558    |  |  | $    | 587    |  |            | $ | 7,554  |       |  | $ | 426,022 |  |  | $ | 435,802   | 
|Interest(2)                    |  |                        | 37,703 |  |      |   | 37,677 |      |  |   | 37,650 |  |  |      | 36,942 |  |            |   | 36,250 |       |  |   | 13,482  |  |  |   | 199,704   | 
|Operating lease obligations(3) |  |                        | 45,542 |  |      |   | 45,234 |      |  |   | 44,619 |  |  |      | 43,322 |  |            |   | 41,971 |       |  |   | 433,231 |  |  |   | 653,919   | 
|                               |  |                        |        |  |      |   |        |      |  |   |        |  |  |      |        |  |            |   |        |       |  |   |         |  |  |   |           | 
|Total                          |  | $                      | 83,795 |  |      | $ | 83,442 |      |  | $ | 82,827 |  |  | $    | 80,851 |  |            | $ | 85,775 |       |  | $ | 872,735 |  |  | $ | 1,289,425 | 
|                               |  |                        |        |  |      |   |        |      |  |   |        |  |  |      |        |  |            |   |        |       |  |   |         |  |  |   |           | 



|(1) | Payments for 2011 through 2015 reflect required principal payments on our promissory and mortgage notes. No principal amounts are due on our senior notes until May
2016. Assumes current balance of senior notes remain outstanding until maturity. Excludes activity on our revolving credit facility, of which no borrowings were outstanding at January 2, 2011.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Includes interest on senior notes, mortgage debt and promissory notes. Excludes interest on revolving credit facility, but includes letter of credit fees and a
commitment fee on the $120 million facility through May 2014, using rates in effect at January 2, 2011.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Some of our retail store leases require percentage rentals on sales and contain escalation clauses. The minimum future operating lease payments shown above do not
include contingent rental expense, which historically have been insignificant. Some lease agreements provide us with an option to renew. We have not included renewal options in our future minimum lease amounts as the renewals are not reasonably
assured. Our future operating lease obligations will change if we exercise these renewal options and if we enter into additional operating lease agreements. Includes vehicle leases with terms ranging from 36 to 50 months.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



42



---

##### Table of Contents

Letter of Credit Commitments.Our letter of credit commitments as of
January 2, 2011 of $17.5 million are all scheduled to expire during 2011. At maturity, we expect to renew a significant number of our standby letters of credit.

Other Commitments. From time to time, we enter into forward purchase contracts for our energy consumption needs at our operating and office locations. In these transactions, we enter into
agreements for certain amounts of our electricity requirements through a future date at a fixed price. As of January 2, 2011, we had outstanding commitments of approximately $5.0 million for a portion of our estimated electricity requirements
through 2011. We also make various other commitments and become subject to various other contractual obligations that we believe to be routine in nature and incidental to the operation of our business. We believe that such routine commitments and
contractual obligations do not have a material impact on our business, financial condition or results of operations.

We also
periodically enter into derivatives, such as futures and options, to manage our fuel price risk on inventory in the distribution system. Fuel hedging positions have not been material to our operations and six positions were outstanding at
January 2, 2011 with a fair value of $14,300 liability.

Quarterly Results of Operations and Seasonality

Our business exhibits substantial seasonality due to the geographic area our stores are concentrated in, as well as customer activity
behaviors during different seasons. In general, sales and operating income are highest in the second and third quarters during the summer activity months and lowest during the winter months.

See Item 8. Financial Statements and Supplementary Data  Notes to Financial Statements  Note 21. Quarterly Results of
Operations for financial and operating quarterly data for each quarter of 2008, 2009 and 2010.

Impact of Inflation

The impact of inflation on our costs, and the ability to pass cost increases in the form of increased sale prices, is dependent upon
market conditions. Inflation in energy prices impacts our cost of fuel products, utility costs, credit card fees and working capital requirements. In general, our margin per gallon on retail and wholesale consignment fuel sales gets compressed as
our cost of fuel is increasing, and our margin increases as our cost of fuel decreases. As the price of fuel increases, our credit card fees increase as they are generally based on the total sales price. Utility costs generally fluctuate with the
price of natural gas. Increased fuel prices may also require us to post additional letters of credit or other collateral if our fuel purchases exceed unsecured credit limits extended to us by our suppliers. Although we believe we have historically
been able to pass on increased costs through price increases and maintain adequate liquidity to support any increased collateral requirements, there can be no assurance that we will be able to do so in the future. In general, deflation would be a
greater threat to our business as the companys rent and interest obligations would remain generally fixed.

Off-Balance Sheet
Arrangements

We periodically enter into derivatives, such as futures and options, to manage our fuel price risk. Fuel
hedging positions have not been material to our operations. We had 22 positions with a fair value of ($174,000) outstanding at January 3, 2010, and six positions with a fair value of ($14,300) outstanding at January 2, 2011. These fuel
hedging positions are being held primarily to hedge fuel in the pipeline which we have purchased but not taken delivery.

We
periodically enter into financial instruments to hedge or partially hedge interest rate exposure. During the first quarter of 2009, we entered into an interest rate swap on $70 million notional principal for a three-year term. The swap exchanged a
floating to fixed rate against our variable-rate term loan. We do not maintain any



43



---

##### Table of Contents

other off-balance sheet arrangements for the purpose of credit enhancement, hedging transactions or other financial or investment purposes. At January 3, 2010, the interest rate swaps had a
market value of ($550,000), which is classified in other noncurrent liabilities in the balance sheet. During the second quarter of 2010, in connection with the repayment of the term loan facility, the Company cancelled its outstanding $70 million of
interest rate swaps (see Note 9 for additional information).

Application of Critical Accounting Policies

We prepare our consolidated financial statements in conformity with accounting principles generally accepted in the United States of
America. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial
statements, and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Critical accounting policies are those we believe are both most important to the portrayal of our financial condition and results, and require our most difficult, subjective or complex judgments, often as
a result of the need to make estimates about the effect of matters that are inherently uncertain. Judgments and uncertainties affecting the application of those policies may result in materially different amounts being reported under different
conditions or using different assumptions. Our significant accounting policies are described in Note 2 to our accompanying Consolidated Financial Statements. We believe the following policies to be the most critical in understanding the judgments
that are involved in preparing our consolidated financial statements.

Business Combinations and Intangible Assets
Including Goodwill. We account for acquisitions using the purchase method of accounting. Accordingly, assets acquired and liabilities assumed are recorded at their estimated fair values at the acquisition date. The excess of purchase price
over fair value of net assets acquired, including the amount assigned to identifiable intangible assets, is recorded as goodwill. Given the time it takes to obtain pertinent information to finalize the acquired companys balance sheet, it may
be several quarters before we are able to finalize those initial fair value estimates. Accordingly, it is not uncommon for the initial estimates to be subsequently revised. The results of operations of acquired businesses are included in the
Consolidated Financial Statements from the acquisition date.

Our recorded identifiable intangible assets
primarily include the estimated value assigned to certain customer related and contract-based assets. Identifiable intangible assets with finite lives are amortized over their estimated useful lives, which is the period over which the asset is
expected to contribute directly or indirectly to the future cash flows of the Company. Debt issuance costs are amortized using the straight-line method over the term of the debt. Supply agreements are amortized on a straight-line basis over the
remaining terms of the agreements, which generally range from five to fifteen years. Favorable/unfavorable lease arrangements are amortized on a straight-line basis over the remaining lease terms. The fair value of the Laredo Taco Company® and Town & Country Food Storestrade names are being amortized on a straight-line basis over
fifteen years and fifty months, respectively. Several intangible assets have been identified with indefinite lives including New Mexico liquor licenses and certain franchise rights. The determination of the fair market value of the intangible asset
and the estimated useful life are based on an analysis of all pertinent factors including (1) the use of widely-accepted valuation approaches, the income approach or the cost approach, (2) the expected use of the asset by the Company,
(3) the expected useful life of related assets, (4) any legal, regulatory or contractual provisions, including renewal or extension periods that would cause substantial costs or modifications to existing agreements, and (5) the
effects of obsolescence, demand, competition, and other economic factors. Should any of the underlying assumptions indicate that the value of the intangible assets might be impaired, we may be required to reduce the carrying value and subsequent
useful life of the asset. If the underlying assumptions governing the amortization of an intangible asset were later determined to have significantly changed, we may be required to adjust the amortization period of such asset to reflect any new
estimate of its useful life. Any write-down of the value or unfavorable change in the useful life of an intangible asset would increase expense at that time.



44



---

##### Table of Contents

At January 2, 2011, we had $240.2 million of goodwill recorded in conjunction with past
business combinations, consisting of $219.5 million of retail segment goodwill and $20.7 million of wholesale segment goodwill. Under the accounting rules for goodwill, this intangible asset is not amortized. Instead, goodwill is subject to annual
reviews on the first day of the fourth fiscal quarter for impairment at a reporting unit level. The reporting unit or units used to evaluate and measure goodwill for impairment are determined primarily from the manner in which the business is
managed or operated. A reporting unit is an operating segment or a component that is one level below an operating segment. In accordance with ASC 350 Intangibles  Goodwill and Other, we have assessed the reporting unit
definitions and determined that our Retail and Wholesale operating segments are the appropriate reporting units for testing goodwill impairment.

The impairment analysis performed in the fourth quarter of fiscal year 2010 indicated no impairment in either the Retail or Wholesale operating segment. A summary of these results is as follows (in
thousands):



|                  |  |            |         |  |                |   |         |        |  |   |          |  |  |  |    |  
|----------------- |  | ---------- | ------- |  | -------------- | - | ------- | ------ |  | - | -------- |  |  |  | -- | -
|                  |  | Fair Value |         |  | Carrying Value |   |         | Excess |  |   | % Excess | 
|Retail Segment    |  | $          | 667,928 |  |                | $ | 543,468 |        |  | $ | 124,460  |  |  |  | 23 | %
|Wholesale Segment |  |            | 144,214 |  |                |   | 128,661 |        |  |   | 15,553   |  |  |  | 12 | %

The Company computes the
fair value of the reporting units employing multiple valuation methodologies, including a market approach (market price multiples of comparable companies) and an income approach (discounted cash flow analysis).

This approach is consistent with the requirement to utilize all appropriate valuation techniques as described in ASC 820-10-35-24
Fair Value Measurements and Disclosures. ASC 820 was applicable to the Company for the first time in 2009 with respect to the annual goodwill impairment test. The values ascertained using these methods were weighted to obtain a
total fair value. The computations require management to make significant estimates and assumptions. Critical estimates and assumptions that are used as part of these evaluations include, among other things, selection of comparable publicly traded
companies, the discount rate applied to future earnings reflecting a weighted average cost of capital rate, and earnings growth assumptions.

A discounted cash flow analysis requires us to make various judgmental assumptions about sales, operating margins, capital expenditures, working capital and growth rates. Assumptions about sales,
operating margins, capital expenditures and growth rates are based on our budgets, business plans, economic projections, and anticipated future cash flows. The annual planning process that we undertake to prepare the long range financial forecast
takes into consideration a multitude of factors including historical growth rates and operating performance, related industry trends, macroeconomic conditions, inflationary and deflationary forces, pricing strategies, customer demand analysis,
operating trends, competitor analysis, and marketplace data, among others. In determining the fair value of our reporting units, we were required to make significant judgments and estimates regarding the impact of anticipated economic factors on our
business. The forecast assumptions for 2011 anticipate continued growth using slightly conservative rates compared to historical averages. Assumptions are also made for a normalized perpetual growth rate for periods beyond the long range
financial forecast period.

Our estimates of fair value are sensitive to changes in all of these variables, certain of which
relate to broader macroeconomic conditions outside our control. As a result, actual performance in the near and longer-term could be different from these expectations and assumptions. This could be caused by events such as strategic decisions made
in response to economic and competitive conditions and the impact of economic factors, such as continued increases in unemployment rates on our customer base. In addition, some of the inherent estimates and assumptions used in determining fair value
of the reporting units are outside the control of management, including interest rates, cost of capital, tax rates, and our credit ratings. While we believe we have made reasonable estimates and assumptions to calculate the fair value of the
reporting units and other intangible assets, it is possible a material change could occur. If our future actual results are significantly lower than our current operating results or our estimates and assumptions used to calculate fair value are
materially different, the value determined using the discounted cash flow analysis could result in a lower value. A significant decrease in value could result in a fair value lower than carrying value, and require us to perform the second step which
could result in impairment of our goodwill.



45



---

##### Table of Contents

We compared the combined total value of the reporting units as detailed above, net of debt,
to the market capitalization of the Company as of the first day of the fourth quarter of 2010, which resulted in a calculated control premium of 50%, the same as in the prior year analysis. Control premiums may effectively cause a companys
aggregate fair value to exceed its current market capitalization due to the ability of a controlling shareholder to benefit from synergies and other intangible assets that arise from such control. This premium can be in part explained by the general
tone of the market as indicated by premiums seen for acquisitions closed during the current year. In addition, for our stock in particular, since less than 50% of the Companys stock is publicly traded, a marketability/control premium on the
Company as a whole would be present.

Since the date of our annual impairment test, our market capitalization has remained
relatively stable. Based on this, we believe that an indicator of impairment has not occurred subsequent to our annual evaluation. We reviewed the assumptions used in our discounted cash flow analysis and believe these assumptions to still be
relevant and indicative of our current operating environment.

Property and Equipment. We calculate depreciation
on property and equipment using the straight-line method based on the estimated useful lives of the assets ranging from three to forty years. Changes in the estimated useful lives of our property and equipment could have a material effect on our
results of operations. The estimates of the assets useful lives require our judgment regarding assumptions about the useful life of the assets being depreciated. When necessary, the depreciable lives are revised and the impact on deprecation
is treated on a prospective basis. Changes in the estimated life of assets could have a material effect on our results of operations.

Long-Lived Assets and Assets Held for Sale. Long-lived assets at the individual store level are reviewed for impairment whenever events or changes in circumstances indicate the carrying
amount of the asset may not be recoverable. If indicators exist, we compare the estimated discounted future cash flows related to the asset to the carrying value of the asset. If impairment is indicated, we then would write down the asset to its net
realizable value (fair value less cost to sell). Assumptions are made with respect to cash flows expected to be generated by the related assets based upon management projections. Any changes in key assumptions used to compile these projections,
particularly store performance or market conditions, could result in an unanticipated impairment charge. For instance, changes in market demographics, traffic patterns, competition and other factors may impact the overall operations of certain
individual store locations and may require us to record impairment charges in the future.

Store properties that have been
closed and other excess real property are recorded as assets held and used, and are written down to the lower of cost or estimated net realizable value at the time we close such stores or determine that these properties are in excess and intend to
offer them for sale. We estimate the net realizable value based on our experience in utilizing or disposing of similar assets and on estimates provided by our own and third-party real estate experts. Although we have not experienced significant
changes in our estimate of net realizable value, changes in real estate markets could significantly impact the net values realized from the sale of assets. When we have determined that an asset is more likely than not to be sold in the next twelve
months, that asset is classified as assets held for sale and reflected in other current assets.

Insurance
Liabilities. We use a combination of self-insurance and third-party insurance with predetermined deductibles that cover certain insurable risks. Our liability represents an estimate of the ultimate cost of claims incurred as of the balance
sheet dates. The estimated undiscounted liability is established based upon analysis of historical data and include judgments and actuarial assumptions regarding economic conditions, the frequency and severity of claims, claim development patterns
and claim management and settlement practices. Although we have not experienced significant changes in actual expenditures compared to actuarial assumptions as a result of increased costs or incidence rates, such changes could occur in the future
and could significantly impact our results of operations and financial position.



46



---

##### Table of Contents

Asset Retirement Obligations. We recognize the estimated future cost to remove
an underground storage tank over the estimated useful life of the storage tank in accordance with the provisions of ASC 410  Asset Retirement and Environmental Obligations.We record a discounted liability for the fair value
of an asset retirement obligation with a corresponding increase to the carrying value of the related long-lived asset at the time an underground storage tank is installed. We amortize the amount added to property and equipment and recognize
accretion expense in connection with the discounted liability over the remaining life of the tank. We base our estimates of the anticipated future costs for removal of an underground storage tank on our prior experience with removal. We annually
compare our cost estimates with actual removal experience, and when the actual costs we experience differ from our original estimates, we will adjust the liability for estimated future costs to remove the underground storage tanks.

Environmental Liabilities and Related Receivables. Environmental reserves reflected in the financial
statements are based on internal and external estimates of costs to remediate sites related to the operation of underground storage tanks. We determine our liability on a site-by-site basis and record a liability when it is probable and can be
reasonably estimated. Factors considered in the estimates of reserves are the expected cost and the estimated length of time to remediate each contaminated site. The estimated liability is not discounted. Certain environmental expenditures incurred
for investigation and remediation of motor fuel sites are eligible for refund under the reimbursement programs administered by TCEQ. A related receivable is recorded for estimated probable reimbursements. Environmental expenditures not eligible for
refund from the TCEQ may be recoverable in whole or part from a third party or from our insurance, in which case we have recorded a liability for our net estimated exposure. The adequacy of the liability is evaluated quarterly and adjustments are
made based on updated experience at existing rates, newly identified sites and changes in governmental policy. Changes in laws and regulations, the financial condition of the state trust funds and third-party insurers and actual remediation expenses
compared to historical experience could significantly impact our results of operations and financial position.

Vendor
Allowances and Rebates. We receive payments for vendor allowances, volume rebates, and other supply arrangements in connection with various programs used by vendors to promote their products. We often receive such allowances and rebates on
the basis of quantitative contract terms that vary by product and vendor or directly on the basis of purchases made. As a result, we are required to make assumptions and judgments regarding, for example, the likelihood of attaining specified levels
of purchases or selling specified volumes of products, and the duration of carrying a specified product. Earned payments are recorded as a reduction to cost of sales or expenses to which the particular payment relates. Unearned payments are deferred
and amortized as earned over the term of the respective agreement. In the case of volume related vendor rebates on merchandise, unearned rebates are reflected in inventory and recognized as the merchandise is sold.

Stock-Based Compensation. The Company has granted incentive options and restricted stock/units for a fixed number of units
to certain employees. Prior to January 2, 2006, we accounted for options in accordance with Financial Accounting Standards Board (FASB) Interpretation No. 44, Accounting for Certain Transactions Involving Stock Compensation, an
Interpretation of APB Opinion No. 25. We adopted ASC 718 Compensation  Stock Compensation (ASC 718) at the beginning of fiscal 2006 as a private company, and as such are applying ASC 718 prospectively to newly issued
stock options. Stock-based compensation expense for all awards granted after January 2, 2006 is based on the grant-date fair value estimated in accordance with the provisions of ASC 718. We recognize this compensation expense net of an
estimated forfeiture rate over the requisite service period of the award. We utilize historical forfeiture rates to estimate the expected forfeiture rates on our incentive options and restricted stock/units. If actual forfeiture rates were to differ
significantly from our estimates, it could result in significant differences between actual and reported equity compensation expense.

ASC 718 requires the use of a valuation model to calculate the fair value of stock option awards. We have elected to use the Black-Scholes option pricing model, which incorporates various assumptions,
including volatility, expected term, and risk-free interest rates. The volatility is based on a blend of historical volatility of our common stock and the common stock of one of our peers over the most recent period commensurate with the



47



---

##### Table of Contents

estimated expected term of our stock options. We incorporate the volatility rates of one of our peers in our calculation due to the short period of time our stock has been publicly traded. As the
trading history of our stock lengthens, we will incorporate more of our history and less of our peers history. The expected term of an award is based on the terms and conditions of the stock awards granted to employees. The dividend yield of
zero is based on the fact that we have never paid cash dividends and have no present intention to pay cash dividends. If different factors for volatility, expected term or dividend yield were utilized, it could significantly change the fair value
assigned to stock-based award at their grant date.

Income Taxes. Prior to October 24, 2006, the Company
and its predecessors were organized as a partnership, and therefore income or loss was reported in the tax returns of its members, and no recognition was given to income taxes in the consolidated financial statements of the Company. Beginning
October 24, 2006, all of our operations, including subsidiaries, are included in a consolidated Federal income tax return. Pursuant to ASC 740 Income Taxes (ASC 740), we recognize deferred income tax liabilities and assets
for the expected future income tax consequences of temporary differences between financial statement carrying amounts and the related income tax basis. These balances, as well as income tax expense, are determined through managements
estimations, interpretation of tax law for multiple jurisdictions and tax planning. If the Companys actual results differ from estimated results due to changes in tax laws, the Companys effective tax rate and tax balances could be
affected. As such these estimates may require adjustment in the future as additional facts become known or as circumstances change.

The Financial Accounting Standards Board issued ASC 740 Income Taxes (previously reported as FIN 48), effective for fiscal years beginning after December 15, 2006. ASC
740, which the Company adopted as of January 1, 2007, requires recognition and measurement of uncertain tax positions that the Company has taken or expects to take in its income tax returns. The benefit of an uncertain tax position can only be
recognized in the financial statements if management concludes that it is more likely than not that the position will be sustained with the tax authorities. For a position that is likely to be sustained, the benefit recognized in the financial
statements is measured at the largest amount that is greater than 50 percent likely of being realized. In determining the future tax consequences of events that have been recognized in our financial statements or tax returns, judgment is required.
Differences between the anticipated and actual outcomes of these future tax consequences could have a material impact on our consolidated results of operations or financial position.

New Accounting Pronouncements

FASB ASC Topic 810. In
December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements, an Amendment of ARB 51, which was primarily codified into Topic 810 Consolidations in the ASC.
This guidance established new accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. This guidance was effective for financial statements issued for fiscal years beginning
after December 15, 2008, and interim periods within those fiscal years, except for the presentation and disclosure requirements, which applied retrospectively. The adoption of this guidance as of the beginning of our 2009 fiscal year did not
have a material impact on our consolidated financial statements.

FASB ASU No. 2010-06. In January 2010,
the FASB issued ASU No. 2010-06, Fair Value Measurements and Disclosures (Topic 820  Improving Disclosures about Fair Value Measurements). This guidance will require reporting entities to provide information about movements of
assets among Levels 1 and 2 of the three-tier fair value hierarchy established by ASC 820 and provide a reconciliation of purchases, sales, issuance, and settlements of financial instruments valued with a Level 3 method, which is used to price the
hardest to value instruments. Entities will have to provide fair value measurement disclosures for each class of financial assets and liabilities. The ASU was generally effective for interim and annual reporting periods beginning after
December 15, 2009, however the requirements to disclose separately purchases, sales, issuances and settlements in the Level 3 reconciliation are effective for fiscal years beginning after December 15, 2010 (and for interim periods within
such years). Our adoption of the applicable sections of this ASU did not have a material impact on our financial statements.



48



---

##### Table of Contents

FASB ASU No. 2010-29.In December 2010, the FASB issued ASU
No. 2010-29, Disclosure of Supplementary Pro Forma Information for Business Combinations (Topic 805  Business Combinations).This guidance requires that disclosure for pro forma revenue and earnings must be as of the beginning of
the comparative period presented and adds additional disclosure related to the nature and amount of material, nonrecurring pro forma adjustments. It is effective for public companies only, for business combinations for which the acquisition date is
on or after the beginning of the first annual reporting period beginning on or after December 15, 2010, but early adoption is permitted. Our adoption in January 2011 will impact our disclosure of any future acqusitions.



|ITEM 7A. | Quantitative and Qualitative Disclosures About Market Risk
|-------- | ----------------------------------------------------------

We are subject to market risk from exposure to changes in interest rates based on our financing, investing, and cash management activities. We currently have a $120.0 million revolving credit facility
which bears interest at variable rates, but which had no outstanding borrowings at January 2, 2011. As part of the debt refinancing which occurred on May 7, 2010 (See Note 9 in accompanying Consolidated Financial Statements), we repaid our
term facility and therefore had no balance outstanding on that facility at the end of the year. We had $9.6 million outstanding in other notes payable that is subject to a variable interest rate. The annualized effect of a one percentage point
change in floating interest rates on our variable rate debt obligations outstanding at January 2, 2011 would be to change interest expense by approximately $0.1 million.

Our primary exposure relates to:



| |  |  | Interest rate risk on short-term borrowings and
| | - |  | -----------------------------------------------



| |  |  | The impact of interest rate movements on our ability to obtain adequate financing to fund future acquisitions.
| | - |  | --------------------------------------------------------------------------------------------------------------

We manage interest rate risk on our outstanding long-term and short-term debt through the use of fixed and variable rate debt. While we
cannot predict or manage our ability to refinance existing debt or the impact interest rate movements will have on our existing debt, management evaluates our financial position on an ongoing basis.

From time to time, we enter into interest rate swaps to either reduce the impact of changes in interest rates on our floating rate
long-term debt or to take advantage of favorable variable interest rates compared to our fixed rate long-term debt. During 2009 we entered into interest rate swaps on $70 million notional principal for a six-year term. The swap exchanged a floating
to fixed rate against our variable-rate term loan. In conjunction with the prepayment of the term loan on May 7, 2010, we settled the related interest rate swaps.

We also periodically purchase motor fuel in bulk and hold in inventory or transport it to West Texas via pipeline. We hedge this inventory risk through the use of fuel futures contracts which are matched
in quantity and timing to the anticipated usage of the inventory. These fuel hedging positions have not been material to our operations.

For more information on our hedging activity, please see Note 9 in the accompanying Notes to Consolidated Financial Statements.



|Item 8. | Financial Statements and Supplementary Data
|------- | -------------------------------------------

See Index to Consolidated Financial Statements at Item 15.



49



---

##### Table of Contents

|Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|------- | ------------------------------------------------------------------------------------

None.



|Item 9A. | Controls and Procedures
|-------- | -----------------------

Disclosure
Controls and Procedures

We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities
Exchange Act of 1934, as amended (the Exchange Act)), that are designed to provide reasonable assurance that the information that we are required to disclose in the reports we file or submit under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified in the SECs rules and forms, and such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate,
to allow timely decisions regarding required disclosure. It should be noted that, because of inherent limitations, our disclosure controls and procedures, however well designed and operated, can provide only reasonable, and not absolute, assurance
that the objectives of the disclosure controls and procedures are met.

As required by paragraph (b) of Rule 13a-15 under
the Exchange Act, our Chief Executive Officer and our Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end
of the period covered by this report. Based on such evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded, as of the end of the period covered by this report, that our disclosure controls and procedures were
effective at the reasonable assurance level for which they were designed in that the information required to be disclosed by the Company in the reports we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized
and reported within the time periods specified in SEC rules and forms and such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely
decisions regarding required disclosure.

Managements Report on Internal Controls over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule
13a-15(f) and 15d-15(f) under the Securities Exchange Act. Our internal control over financial reporting is a process that is designed under the supervision of our Chief Executive Officer and Chief Financial Officer, and effected by our Board of
Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted
in the United States of America. Our internal control over financial reporting includes those policies and procedures that:



| |  |  | Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting
principles generally accepted in the United States of America, and that receipts and expenditures recorded by us are being made only in accordance with authorizations of our management and Board of Directors; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a
material effect on our financial statements.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of
compliance with the policies and procedures may deteriorate.



50



---

##### Table of Contents

Management has conducted its evaluation of the effectiveness of internal control over
financial reporting as of January 2, 2011, based on the framework in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Managements assessment included an evaluation of
the design of our internal control over financial reporting and testing the operational effectiveness of our internal control over financial reporting. Management reviewed the results of the assessment with the Audit Committee of the Board of
Directors. Based on its assessment, management determined that, as of January 2, 2011, we maintained effective internal control over financial reporting.

Ernst & Young LLP, the independent registered public accounting firm that audited the consolidated financial statements of the Company included in this Annual Report on Form 10-K, has issued an
attestation report on the effectiveness of the Companys internal control over financial reporting as of January 2, 2011. The report, which expresses an unqualified opinion on the effectiveness of the Companys internal control over
financial reporting as of January 2, 2011, is included in this Item under the heading Report of Independent Registered Public Accounting Firm.

Changes in Internal Control over Financial Reporting

There have been no
changes in our internal control over financial reporting during the fourth quarter of fiscal 2010 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

From time to time, we make changes to our internal control over financial reporting that are intended to enhance its effectiveness and
which do not have a material effect on our overall internal control over financial reporting. We will continue to evaluate the effectiveness of our disclosure controls and procedures and internal control over financial reporting on an ongoing basis
and will take action as appropriate.



51



---

##### Table of Contents

Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders of Susser Holdings Corporation

We have audited Susser Holdings Corporations internal control over financial reporting as of January 2, 2011, based on criteria established in Internal ControlIntegrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). Susser Holdings Corporations management is responsible for maintaining effective internal control over financial reporting, and for its assessment of
the effectiveness of internal control over financial reporting included in the accompanying Managements Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the companys internal control
over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our
audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk,
and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that,
in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition, use or disposition of the companys assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections
of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Susser Holdings Corporation maintained, in all material respects, effective internal control over financial reporting as
of January 2, 2011, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public
Company Accounting Oversight Board (United States), the consolidated balance sheets of Susser Holdings Corporation as of January 2, 2011 and January 3, 2010, and the related consolidated statements of operations, shareholders equity,
and cash flows for the years ended January 2, 2011, January 3, 2010 and December 28, 2008 of Susser Holdings Corporation and our report dated March 18, 2011 expressed an unqualified opinion thereon.

/s/ ERNST & YOUNG LLP

San Antonio, Texas

March 18, 2011



|Item 9B. | Other Information
|-------- | -----------------

On
March 15, 2011, we adopted a second amendment to our 2006 Equity Incentive Plan to clarify that certain option repricing will require the approval by the holders of a majority of our common stock. This amendment is filed as Exhibit 10.3 to this
annual report on Form 10-K.



52



---

##### Table of Contents

PART III



|Item 10. | Directors, Executive Officers and Corporate Governance
|-------- | ------------------------------------------------------

In addition to the information set forth under the caption Executive Officers, in Part I of this report, the information called for by this item is incorporated by reference to our proxy
statement to be filed pursuant to Regulation 14A with respect to our 2011 annual meeting of stockholders.



|Item 11. | Executive Compensation
|-------- | ----------------------

The information called for by this item is incorporated by reference to our proxy statement to be filed pursuant to Regulation 14A with
respect to our 2011 annual meeting of stockholders.



|Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|-------- | ----------------------------------------------------------------------------------------------

The information called for by this item is incorporated by reference to our proxy statement to be filed pursuant to Regulation 14A with
respect to our 2011 annual meeting of stockholders.



|Item 13. | Certain Relationships, Related Transactions and Director Independence
|-------- | ---------------------------------------------------------------------

The information called for by this item is incorporated by reference to our proxy statement to be filed pursuant to Regulation 14A with respect to our 2011 annual meeting of stockholders.



|Item 14. | Principal Accounting Fees and Services
|-------- | --------------------------------------

The information called for by this item is incorporated by reference to our proxy statement to be filed pursuant to Regulation 14A with respect to our 2011 annual meeting of stockholders.



53



---

##### Table of Contents

PART IV



|Item 15. | Exhibits, Financial Statement Schedules
|-------- | ---------------------------------------



|(a) | Financial Statements, Financial Statement Schedules and Exhibits  The following documents are filed as part of this Annual Report on Form 10-K for the year
ended January 2, 2011.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 1. | Susser Holdings Corporation Audited Consolidated Financial Statements:
| | -- | ----------------------------------------------------------------------



|                                                                                                                            |  |      |     | 
|--------------------------------------------------------------------------------------------------------------------------- |  | ---- | --- | 
|                                                                                                                            |  | Page |    
|Report of Independent Registered Public Accounting Firm                                                                     |  |      | F-2 | 
|                                                                                                                            | 
|Consolidated Balance Sheets as of January 3, 2010 and January 2, 2011                                                       |  |      | F-3 | 
|                                                                                                                            | 
|Consolidated Statements of Operations for the Years Ended December 28, 2008, January 
3, 2010 and January 2, 2011           |  |      | F-4 | 
|                                                                                                                            | 
|Consolidated Statements of Shareholders Equity for the Years Ended December 28, 2008, 
January 3, 2010 and January 2, 2011 |  |      | F-5 | 
|                                                                                                                            | 
|Consolidated Statements of Cash Flows for the Years Ended December 28, 2008, January 
3, 2010 and January 2, 2011           |  |      | F-6 | 
|                                                                                                                            | 
|Notes to the Consolidated Financial Statements                                                                              |  |      | F-7 | 



| | 2. | Financial Statement SchedulesNo schedules are included because the required information is inapplicable or is presented in the consolidated financial statements
or related notes thereto.
| | -- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 3. | Exhibits:
| | -- | ---------

The list of exhibits
attached to this Annual Report on Form 10-K is incorporated herein by reference.



54



---

##### Table of Contents

SIGNATURE

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this
Annual Report on Form 10-K to be signed on its behalf by the undersigned, thereunto duly authorized.



Susser Holdings CorporationBy:

/s/    SAM L.
SUSSERSam L. SusserPresident and Chief Executive OfficerDate: March 18, 2011


Pursuant to the requirements of the Securities Exchange Act of 1934, this Annual Report on Form 10-K has been signed below by the
following persons on behalf of the Registrant and in the capacities and on the dates indicated.



|                                                     |  |                                                                                                                     |  |               
|---------------------------------------------------- |  | ------------------------------------------------------------------------------------------------------------------- |  | --------------
|Signature                                            |  | Title                                                                                                               |  | Date          
|                                                     |  |                                                                                                                    
|/s/    SAM L.
SUSSER Sam L. Susser                   |  | President, Chief Executive Officer and Director (Principal Executive Officer)                                       |  | March 18, 2011
|                                                     |  |                                                                                                                    
|/s/    MARY E.
SULLIVAN Mary E. Sullivan             |  | Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting
Officer) |  | March 18, 2011
|                                                     |  |                                                                                                                    
|/s/    WILLIAM F. DAWSON,
JR. William F. Dawson, Jr. |  | Director                                                                                                            |  | March 18, 2011
|                                                     |  |                                                                                                                    
|/s/    DAVID P.
ENGEL David P. Engel                 |  | Director                                                                                                            |  | March 18, 2011
|                                                     |  |                                                                                                                    
|/s/    BRUCE W.
KRYSIAK Bruce W. Krysiak             |  | Director                                                                                                            |  | March 18, 2011
|                                                     |  |                                                                                                                    
|/s/    ARMAND S.
SHAPIRO Armand S. Shapiro           |  | Director                                                                                                            |  | March 18, 2011
|                                                     |  |                                                                                                                    
|/s/    RONALD G.
STEINHART Ronald G. Steinhart       |  | Director                                                                                                            |  | March 18, 2011
|                                                     |  |                                                                                                                    
|/s/    SAM J.
SUSSER Sam J. Susser                   |  | Director                                                                                                            |  | March 18, 2011



55



---

##### Table of Contents

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                                                                                            |  |      |     | 
|--------------------------------------------------------------------------------------------------------------------------- |  | ---- | --- | 
|                                                                                                                            |  | Page |    
|Report of Independent Registered Public Accounting Firm                                                                     |  |      | F-2 | 
|                                                                                                                            | 
|Consolidated Balance Sheets as of January 3, 2010 and January 2, 2011                                                       |  |      | F-3 | 
|                                                                                                                            | 
|Consolidated Statements of Operations for the Years Ended December 28, 2008, January 
3, 2010 and January 2, 2011           |  |      | F-4 | 
|                                                                                                                            | 
|Consolidated Statements of Shareholders Equity for the Years Ended December 28, 2008, 
January 3, 2010 and January 2, 2011 |  |      | F-5 | 
|                                                                                                                            | 
|Consolidated Statements of Cash Flows for the Years Ended December 28, 2008, January 
3, 2010 and January 2, 2011           |  |      | F-6 | 
|                                                                                                                            | 
|Notes to the Consolidated Financial Statements                                                                              |  |      | F-7 | 



F-1



---

##### Table of Contents

Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders of Susser Holdings Corporation

We have audited the accompanying consolidated balance sheets of Susser Holdings Corporation (the Company) as of January 2, 2011 and
January 3, 2010, and the related consolidated statements of operations, shareholders equity, and cash flows for the years ended January 2, 2011, January 3, 2010 and December 28, 2008. These financial statements are the
responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position
of Susser Holdings Corporation at January 2, 2011 and January 3, 2010, and the consolidated results of its operations and its cash flows for the years ended January 2, 2011, January 3, 2010 and December 28, 2008, in
conformity with U.S. generally accepted accounting principles.

As discussed in Note 2 to the consolidated financial
statements, in 2009 Susser Holdings Corporation changed its presentation of noncontrolling interests with the adoption of FASB Statement No. 160, Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB
No. 51 (codified in FASB Accounting Standards Codification (ASC) Topic 810, Consolidation) effective December 29, 2008.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Susser Holdings Corporations internal control over financial reporting as of
January 2, 2011, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 18, 2011 expressed an unqualified opinion
thereon.

/s/ ERNST & YOUNG LLP

San Antonio, Texas

March 18, 2011



F-2



---

##### Table of Contents

SUSSER HOLDINGS CORPORATION

CONSOLIDATED BALANCE SHEETS



|                                                                                                                                                                                                   |  |                |         |   |                |   |         | 
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------- | ------- | - | -------------- | - | ------- | 
|                                                                                                                                                                                                   |  | January 3,2010 |         |   | January 2,2011 |  
|                                                                                                                                                                                                   |  | (in thousands) |        
|Assets                                                                                                                                                                                             |  |                |         |   |                |   |         | 
|Current assets:                                                                                                                                                                                    |  |                |         |   |                |   |         | 
|Cash and cash equivalents                                                                                                                                                                          |  | $              | 17,976  |   |                | $ | 47,943  | 
|Accounts receivable, net of allowance for doubtful accounts of $903 at January 3, 2010 and $1,054 at January 2,
2011                                                                               |  |                | 65,510  |   |                |   | 60,356  | 
|Inventories, net                                                                                                                                                                                   |  |                | 78,788  |   |                |   | 84,140  | 
|Other current assets                                                                                                                                                                               |  |                | 9,507   |   |                |   | 17,517  | 
|                                                                                                                                                                                                   |  |                |         |   |                |   |         | 
|Total current assets                                                                                                                                                                               |  |                | 171,781 |   |                |   | 209,956 | 
|Property and equipment, net                                                                                                                                                                        |  |                | 410,574 |   |                |   | 409,153 | 
|Other assets:                                                                                                                                                                                      |  |                |         |   |                |   |         | 
|Goodwill                                                                                                                                                                                           |  |                | 242,295 |   |                |   | 240,158 | 
|Intangible assets, net                                                                                                                                                                             |  |                | 33,144  |   |                |   | 41,365  | 
|Other noncurrent assets                                                                                                                                                                            |  |                | 15,224  |   |                |   | 13,707  | 
|                                                                                                                                                                                                   |  |                |         |   |                |   |         | 
|Total assets                                                                                                                                                                                       |  | $              | 873,018 |   |                | $ | 914,339 | 
|                                                                                                                                                                                                   |  |                |         |   |                |   |         | 
|Liabilities and shareholders equity                                                                                                                                                               |  |                |         |   |                |   |         | 
|Current liabilities:                                                                                                                                                                               |  |                |         |   |                |   |         | 
|Accounts payable                                                                                                                                                                                   |  | $              | 129,425 |   |                | $ | 132,918 | 
|Accrued expenses and other current liabilities                                                                                                                                                     |  |                | 33,812  |   |                |   | 44,937  | 
|Current maturities of long-term debt                                                                                                                                                               |  |                | 10,545  |   |                |   | 550     | 
|                                                                                                                                                                                                   |  |                |         |   |                |   |         | 
|Total current liabilities                                                                                                                                                                          |  |                | 173,782 |   |                |   | 178,405 | 
|Revolving line of credit                                                                                                                                                                           |  |                | 25,800  |   |                |   |        | 
|Long-term debt                                                                                                                                                                                     |  |                | 384,574 |   |                |   | 430,756 | 
|Deferred gain, long-term portion                                                                                                                                                                   |  |                | 33,786  |   |                |   | 32,727  | 
|Deferred tax liability, long-term portion                                                                                                                                                          |  |                | 28,846  |   |                |   | 39,261  | 
|Other noncurrent liabilities                                                                                                                                                                       |  |                | 15,812  |   |                |   | 18,627  | 
|                                                                                                                                                                                                   |  |                |         |   |                |   |         | 
|Total liabilities                                                                                                                                                                                  |  |                | 662,600 |   |                |   | 699,776 | 
|                                                                                                                                                                                                   |  |                |         |   |                |   |         | 
|Commitments and contingencies:                                                                                                                                                                     |  |                |         |   |                |   |         | 
|Shareholders equity:                                                                                                                                                                              |  |                |         |   |                |   |         | 
|Susser Holdings Corporation shareholders equity:                                                                                                                                                  |  |                |         |   |                |   |         | 
|Common stock $.01 par value; 125,000,000 shares authorized; 17,158,717 issued and 17,141,393 outstanding as of January 3,
2010; 17,402,934 issued and 17,361,406 outstanding as of January 2, 2011 |  |                | 170     |   |                |   | 172     | 
|Additional paid-in capital                                                                                                                                                                         |  |                | 183,880 |   |                |   | 186,876 | 
|Retained earnings                                                                                                                                                                                  |  |                | 25,956  |   |                |   | 26,742  | 
|Accumulated other comprehensive loss                                                                                                                                                               |  |                | (358    | ) |                |   |        | 
|                                                                                                                                                                                                   |  |                |         |   |                |   |         | 
|Total Susser Holdings Corporation shareholders equity                                                                                                                                             |  |                | 209,648 |   |                |   | 213,790 | 
|Noncontrolling interest                                                                                                                                                                            |  |                | 770     |   |                |   | 773     | 
|                                                                                                                                                                                                   |  |                |         |   |                |   |         | 
|Total shareholders equity                                                                                                                                                                         |  |                | 210,418 |   |                |   | 214,563 | 
|                                                                                                                                                                                                   |  |                |         |   |                |   |         | 
|Total liabilities and shareholders equity                                                                                                                                                         |  | $              | 873,018 |   |                | $ | 914,339 | 
|                                                                                                                                                                                                   |  |                |         |   |                |   |         | 



See accompanying notes



F-3



---

##### Table of Contents

SUSSER HOLDINGS CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS



|                                                                  |                                                  |            |            |                |  |   |                |   |  |   |            |  
|----------------------------------------------------------------- | ------------------------------------------------ | ---------- | ---------- | -------------- |  | - | -------------- | - |  | - | ---------- | -
|                                                                  |                                                  | Year Ended |           
|                                                                  | December 28,2008                                 |            |            | January 3,2010 |  |   | January 2,2011 |  
|                                                                  | (dollars in thousands, except per share amounts) |           
|Revenues:                                                         |                                                  |            |            |                |  |   |                |   |  |   |            |  
|Merchandise sales                                                 |                                                  | $          | 729,857    |                |  | $ | 784,424        |   |  | $ | 806,252    |  
|Motor fuel sales                                                  |                                                  |            | 3,474,222  |                |  |   | 2,481,459      |   |  |   | 3,081,351  |  
|Other income                                                      |                                                  |            | 36,566     |                |  |   | 41,425         |   |  |   | 43,027     |  
|                                                                  |                                                  |            |            |                |  |   |                |   |  |   |            |  
|Total revenues                                                    |                                                  |            | 4,240,645  |                |  |   | 3,307,308      |   |  |   | 3,930,630  |  
|Cost of sales:                                                    |                                                  |            |            |                |  |   |                |   |  |   |            |  
|Merchandise                                                       |                                                  |            | 479,215    |                |  |   | 523,340        |   |  |   | 535,569    |  
|Motor fuel                                                        |                                                  |            | 3,322,732  |                |  |   | 2,356,231      |   |  |   | 2,919,722  |  
|Other                                                             |                                                  |            | 1,288      |                |  |   | 358            |   |  |   | 2,237      |  
|                                                                  |                                                  |            |            |                |  |   |                |   |  |   |            |  
|Total cost of sales                                               |                                                  |            | 3,803,235  |                |  |   | 2,879,929      |   |  |   | 3,457,528  |  
|                                                                  |                                                  |            |            |                |  |   |                |   |  |   |            |  
|Gross profit                                                      |                                                  |            | 437,410    |                |  |   | 427,379        |   |  |   | 473,102    |  
|Operating expenses:                                               |                                                  |            |            |                |  |   |                |   |  |   |            |  
|Personnel                                                         |                                                  |            | 133,080    |                |  |   | 149,879        |   |  |   | 149,894    |  
|General and administrative                                        |                                                  |            | 36,932     |                |  |   | 34,372         |   |  |   | 36,699     |  
|Other operating                                                   |                                                  |            | 126,028    |                |  |   | 117,375        |   |  |   | 126,699    |  
|Rent                                                              |                                                  |            | 34,620     |                |  |   | 36,899         |   |  |   | 42,623     |  
|Loss on disposal of assets and impairment charge                  |                                                  |            | 9          |                |  |   | 2,402          |   |  |   | 3,193      |  
|Depreciation, amortization and accretion                          |                                                  |            | 40,842     |                |  |   | 44,382         |   |  |   | 43,998     |  
|                                                                  |                                                  |            |            |                |  |   |                |   |  |   |            |  
|Total operating expenses                                          |                                                  |            | 371,511    |                |  |   | 385,309        |   |  |   | 403,106    |  
|                                                                  |                                                  |            |            |                |  |   |                |   |  |   |            |  
|Income from operations                                            |                                                  |            | 65,899     |                |  |   | 42,070         |   |  |   | 69,996     |  
|Other income (expense):                                           |                                                  |            |            |                |  |   |                |   |  |   |            |  
|Interest expense, net                                             |                                                  |            | (39,256    | )              |  |   | (38,103        | ) |  |   | (64,039    | )
|Other miscellaneous                                               |                                                  |            | 278        |                |  |   | (55            | ) |  |   | (174       | )
|                                                                  |                                                  |            |            |                |  |   |                |   |  |   |            |  
|Total other expense, net                                          |                                                  |            | (38,978    | )              |  |   | (38,158        | ) |  |   | (64,213    | )
|                                                                  |                                                  |            |            |                |  |   |                |   |  |   |            |  
|Income before income taxes                                        |                                                  |            | 26,921     |                |  |   | 3,912          |   |  |   | 5,783      |  
|Income tax expense                                                |                                                  |            | (10,396    | )              |  |   | (1,805         | ) |  |   | (4,994     | )
|                                                                  |                                                  |            |            |                |  |   |                |   |  |   |            |  
|Net income                                                        |                                                  |            | 16,525     |                |  |   | 2,107          |   |  |   | 789        |  
|                                                                  |                                                  |            |            |                |  |   |                |   |  |   |            |  
|Less: Net income attributable to noncontrolling interests         |                                                  |            | 48         |                |  |   | 39             |   |  |   | 3          |  
|                                                                  |                                                  |            |            |                |  |   |                |   |  |   |            |  
|Net income attributable to Susser Holdings Corporation            |                                                  | $          | 16,477     |                |  | $ | 2,068          |   |  | $ | 786        |  
|                                                                  |                                                  |            |            |                |  |   |                |   |  |   |            |  
|Net income per share attributable to Susser Holdings Corporation: |                                                  |            |            |                |  |   |                |   |  |   |            |  
|Basic                                                             |                                                  | $          | 0.98       |                |  | $ | 0.12           |   |  | $ | 0.05       |  
|Diluted                                                           |                                                  | $          | 0.97       |                |  | $ | 0.12           |   |  | $ | 0.05       |  
|Weighted average shares outstanding:                              |                                                  |            |            |                |  |   |                |   |  |   |            |  
|Basic                                                             |                                                  |            | 16,883,965 |                |  |   | 16,936,777     |   |  |   | 17,018,032 |  
|Diluted                                                           |                                                  |            | 16,976,320 |                |  |   | 17,022,003     |   |  |   | 17,190,613 |  



See accompanying notes



F-4



---

##### Table of Contents

SUSSER HOLDINGS CORPORATION

CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY



|                                                                               |  |                        |     |  |                                          |  |        |                                            |  |   |                          |  |  |                  |       |   |                     |   |         |       |  |   |        |   |  |   |        |   |  |   |         | 
|------------------------------------------------------------------------------ |  | ---------------------- | --- |  | ---------------------------------------- |  | ------ | ------------------------------------------ |  | - | ------------------------ |  |  | ---------------- | ----- | - | ------------------- | - | ------- | ----- |  | - | ------ | - |  | - | ------ | - |  | - | ------- | 
|                                                                               |  |                        |     |  | Susser Holdings Corporation Shareholders |  |        |                                            | 
|                                                                               |  | NoncontrollingInterest |     |  | Common Stock                             |  |        | AccumulatedOtherComprehensiveIncome (Loss) |  |   | AdditionalPaid-InCapital |  |  | RetainedEarnings |       |   | ComprehensiveIncome |   |         | Total | 
|                                                                               |  | Shares                 |     |  | ParValue                                 |  |        |                                            |  |   |                         
|Balance at December 30, 2007                                                   |  | $                      | 683 |  |                                          |  | 16,995 |                                            |  | $ | 170                      |  |  | $                |      |   |                     | $ | 172,765 |       |  | $ | 10,856 |   |  |   |        |   |  | $ | 184,474 | 
|Comprehensive income (loss):                                                   |  |                        |     |  |                                          |  |        |                                            |  |   |                          |  |  |                  |       |   |                     |   |         |       |  |   |        |   |  |   |        |   |  |   |         | 
|Net income                                                                     |  |                        | 48  |  |                                          |  |       |                                            |  |   |                         |  |  |                  |      |   |                     |   |        |       |  |   | 16,477 |   |  | $ | 16,525 |   |  |   |         | 
|                                                                               |  |                        |     |  |                                          |  |        |                                            |  |   |                          |  |  |                  |       |   |                     |   |         |       |  |   |        |   |  |   |        |   |  |   |         | 
|Comprehensive income                                                           |  |                        |     |  |                                          |  |        |                                            |  |   |                          |  |  |                  |       |   |                     |   |         |       |  |   |        |   |  |   | 16,525 |   |  |   | 16,525  | 
|                                                                               |  |                        |     |  |                                          |  |        |                                            |  |   |                          |  |  |                  |       |   |                     |   |         |       |  |   |        |   |  |   |        |   |  |   |         | 
|Reclassification of accumulated earnings at time of initial public offering    |  |                        |    |  |                                          |  |       |                                            |  |   |                         |  |  |                  |      |   |                     |   | 3,445   |       |  |   | (3,445 | ) |  |   |        |   |  |   |        | 
|Non-cash stock compensation                                                    |  |                        |    |  |                                          |  |       |                                            |  |   |                         |  |  |                  |      |   |                     |   | 3,946   |       |  |   |       |   |  |   |        |   |  |   | 3,946   | 
|Issuance of common stock                                                       |  |                        |    |  |                                          |  | 43     |                                            |  |   |                         |  |  |                  |      |   |                     |   | 33      |       |  |   |       |   |  |   |        |   |  |   | 33      | 
|                                                                               |  |                        |     |  |                                          |  |        |                                            |  |   |                          |  |  |                  |       |   |                     |   |         |       |  |   |        |   |  |   |        |   |  |   |         | 
|Balance at December 28, 2008                                                   |  |                        | 731 |  |                                          |  | 17,038 |                                            |  |   | 170                      |  |  |                  |      |   |                     |   | 180,189 |       |  |   | 23,888 |   |  |   |        |   |  |   | 204,978 | 
|Comprehensive income (loss):                                                   |  |                        |     |  |                                          |  |        |                                            |  |   |                          |  |  |                  |       |   |                     |   |         |       |  |   |        |   |  |   |        |   |  |   |         | 
|Net income                                                                     |  |                        | 39  |  |                                          |  |       |                                            |  |   |                         |  |  |                  |      |   |                     |   |        |       |  |   | 2,068  |   |  |   | 2,107  |   |  |   |         | 
|Net unrealized gains (losses) on cash flow hedge:                              |  |                        |     |  |                                          |  |        |                                            |  |   |                          |  |  |                  |       |   |                     |   |         |       |  |   |        |   |  |   |        |   |  |   |         | 
|Unrealized gains, net of tax of $131                                           |  |                        |    |  |                                          |  |       |                                            |  |   |                         |  |  |                  | 242   |   |                     |   |        |       |  |   |       |   |  |   | 242    |   |  |   |         | 
|Reclassification adjustment realized in net income, net of tax expense of $323 |  |                        |    |  |                                          |  |       |                                            |  |   |                         |  |  |                  | (600  | ) |                     |   |        |       |  |   |       |   |  |   | (600   | ) |  |   |         | 
|                                                                               |  |                        |     |  |                                          |  |        |                                            |  |   |                          |  |  |                  |       |   |                     |   |         |       |  |   |        |   |  |   |        |   |  |   |         | 
|Comprehensive income                                                           |  |                        |    |  |                                          |  |       |                                            |  |   |                         |  |  |                  |      |   |                     |   |        |       |  |   |       |   |  |   | 1,749  |   |  |   | 1,749   | 
|                                                                               |  |                        |     |  |                                          |  |        |                                            |  |   |                          |  |  |                  |       |   |                     |   |         |       |  |   |        |   |  |   |        |   |  |   |         | 
|Non-cash stock compensation                                                    |  |                        |    |  |                                          |  |       |                                            |  |   |                         |  |  |                  |      |   |                     |   | 3,433   |       |  |   |       |   |  |   |        |   |  |   | 3,433   | 
|Issuance of common stock                                                       |  |                        |    |  |                                          |  | 103    |                                            |  |   |                         |  |  |                  |      |   |                     |   | 258     |       |  |   |       |   |  |   |        |   |  |   | 258     | 
|                                                                               |  |                        |     |  |                                          |  |        |                                            |  |   |                          |  |  |                  |       |   |                     |   |         |       |  |   |        |   |  |   |        |   |  |   |         | 
|Balance at January 3, 2010                                                     |  |                        | 770 |  |                                          |  | 17,141 |                                            |  |   | 170                      |  |  |                  | (358  | ) |                     |   | 183,880 |       |  |   | 25,956 |   |  |   |        |   |  |   | 210,418 | 
|Comprehensive income (loss):                                                   |  |                        |     |  |                                          |  |        |                                            |  |   |                          |  |  |                  |       |   |                     |   |         |       |  |   |        |   |  |   |        |   |  |   |         | 
|Net income                                                                     |  |                        | 3   |  |                                          |  |       |                                            |  |   |                         |  |  |                  |      |   |                     |   |        |       |  |   | 786    |   |  |   | 789    |   |  |   |         | 
|Net unrealized gains (losses) on cash flow hedge:                              |  |                        |     |  |                                          |  |        |                                            |  |   |                          |  |  |                  |       |   |                     |   |         |       |  |   |        |   |  |   |        |   |  |   |         | 
|Unrealized gains, net of tax of $650                                           |  |                        |    |  |                                          |  |       |                                            |  |   |                         |  |  |                  | 1,266 |   |                     |   |        |       |  |   |       |   |  |   | 1,266  |   |  |   |         | 
|Reclassification adjustment realized in net income, net of tax, $489           |  |                        |    |  |                                          |  |       |                                            |  |   |                         |  |  |                  | (908  | ) |                     |   |        |       |  |   |       |   |  |   | (908   | ) |  |   |         | 
|                                                                               |  |                        |     |  |                                          |  |        |                                            |  |   |                          |  |  |                  |       |   |                     |   |         |       |  |   |        |   |  |   |        |   |  |   |         | 
|Comprehensive income                                                           |  |                        |    |  |                                          |  |       |                                            |  |   |                         |  |  |                  |      |   |                     |   |        |       |  |   |       |   |  | $ | 1,147  |   |  |   | 1,147   | 
|                                                                               |  |                        |     |  |                                          |  |        |                                            |  |   |                          |  |  |                  |       |   |                     |   |         |       |  |   |        |   |  |   |        |   |  |   |         | 
|Non-cash stock compensation                                                    |  |                        |    |  |                                          |  |       |                                            |  |   |                         |  |  |                  |      |   |                     |   | 2,825   |       |  |   |       |   |  |   |        |   |  |   | 2,825   | 
|Issuance of common stock                                                       |  |                        |    |  |                                          |  | 220    |                                            |  |   | 2                        |  |  |                  |      |   |                     |   | 171     |       |  |   |       |   |  |   |        |   |  |   | 173     | 
|                                                                               |  |                        |     |  |                                          |  |        |                                            |  |   |                          |  |  |                  |       |   |                     |   |         |       |  |   |        |   |  |   |        |   |  |   |         | 
|Balance at January 2, 2011                                                     |  | $                      | 773 |  |                                          |  | 17,361 |                                            |  | $ | 172                      |  |  | $                |      |   |                     | $ | 186,876 |       |  | $ | 26,742 |   |  |   |        |   |  | $ | 214,563 | 
|                                                                               |  |                        |     |  |                                          |  |        |                                            |  |   |                          |  |  |                  |       |   |                     |   |         |       |  |   |        |   |  |   |        |   |  |   |         | 



See accompanying notes



F-5



---

##### Table of Contents

SUSSER HOLDINGS CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS



|                                                                                  |  |                  |         |   |                |   |         |                |  |   |          |  
|--------------------------------------------------------------------------------- |  | ---------------- | ------- | - | -------------- | - | ------- | -------------- |  | - | -------- | -
|                                                                                  |  | Year Ended       |        
|                                                                                  |  | December 28,2008 |         |   | January 3,2010 |   |         | January 2,2011 | 
|                                                                                  |  | (in thousands)   |        
|Cash flows from operating activities:                                             |  |                  |         |   |                |   |         |                |  |   |          |  
|Net income                                                                        |  | $                | 16,525  |   |                | $ | 2,107   |                |  | $ | 789      |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                  |         |   |                |   |         |                |  |   |          |  
|Depreciation, amortization and accretion                                          |  |                  | 40,842  |   |                |   | 44,382  |                |  |   | 43,998   |  
|Loss on disposal of assets and impairment charge                                  |  |                  | 9       |   |                |   | 2,402   |                |  |   | 3,193    |  
|Non-cash stock based compensation                                                 |  |                  | 3,946   |   |                |   | 3,433   |                |  |   | 2,825    |  
|Deferred income tax                                                               |  |                  | 106     |   |                |   | 1,124   |                |  |   | 11,032   |  
|Early extinguishment of debt                                                      |  |                  |        |   |                |   |        |                |  |   | 21,449   |  
|Amortization of debt premium/discount, net                                        |  |                  | (520    | ) |                |   | (617    | )              |  |   | 193      |  
|Changes in operating assets and liabilities:                                      |  |                  |         |   |                |   |         |                |  |   |          |  
|Receivables                                                                       |  |                  | 17,819  |   |                |   | (14,058 | )              |  |   | 4,865    |  
|Inventories                                                                       |  |                  | 6,699   |   |                |   | (15,910 | )              |  |   | (5,352   | )
|Intangible assets, net                                                            |  |                  | 1,915   |   |                |   | 2,836   |                |  |   | 3,070    |  
|Other assets                                                                      |  |                  | 5,103   |   |                |   | (5,632  | )              |  |   | (7,210   | )
|Accounts payable                                                                  |  |                  | (36,849 | ) |                |   | 38,512  |                |  |   | 3,494    |  
|Accrued liabilities                                                               |  |                  | 5,332   |   |                |   | (6,194  | )              |  |   | 14,975   |  
|Other noncurrent liabilities                                                      |  |                  | (9,798  | ) |                |   | (2,579  | )              |  |   | 315      |  
|                                                                                  |  |                  |         |   |                |   |         |                |  |   |          |  
|Net cash provided by operating activities                                         |  |                  | 51,129  |   |                |   | 49,806  |                |  |   | 97,636   |  
|Cash flows from investing activities:                                             |  |                  |         |   |                |   |         |                |  |   |          |  
|Capital expenditures                                                              |  |                  | (69,363 | ) |                |   | (74,805 | )              |  |   | (88,878  | )
|Proceeds from disposal of property and equipment                                  |  |                  | 1,496   |   |                |   | 1,722   |                |  |   | 7,191    |  
|Proceeds from sale/leaseback transactions                                         |  |                  | 34,864  |   |                |   | 24,843  |                |  |   | 32,285   |  
|Acquisition of TCFS Holdings, Inc                                                 |  |                  | (10,000 | ) |                |   | (4,820  | )              |  |   | (4,000   | )
|                                                                                  |  |                  |         |   |                |   |         |                |  |   |          |  
|Net cash used in investing activities                                             |  |                  | (43,003 | ) |                |   | (53,060 | )              |  |   | (53,402  | )
|Cash flows from financing activities:                                             |  |                  |         |   |                |   |         |                |  |   |          |  
|Proceeds from issuance of long-term debt                                          |  |                  | 30,736  |   |                |   |        |                |  |   | 431,241  |  
|Change in notes receivable                                                        |  |                  | (379    | ) |                |   | (22     | )              |  |   | 7        |  
|Payments on long-term debt                                                        |  |                  | (3,938  | ) |                |   | (9,233  | )              |  |   | (408,252 | )
|Revolving line of credit, net                                                     |  |                  | (31,010 | ) |                |   | 22,170  |                |  |   | (25,800  | )
|Loan origination costs                                                            |  |                  | (3,115  | ) |                |   | (227    | )              |  |   | (11,635  | )
|Proceeds from issuance of equity                                                  |  |                  | 33      |   |                |   | 258     |                |  |   | 172      |  
|                                                                                  |  |                  |         |   |                |   |         |                |  |   |          |  
|Net cash provided by (used in) financing activities                               |  |                  | (7,673  | ) |                |   | 12,946  |                |  |   | (14,267  | )
|Net increase in cash                                                              |  |                  | 453     |   |                |   | 9,692   |                |  |   | 29,967   |  
|Cash and cash equivalents at beginning of year                                    |  |                  | 7,831   |   |                |   | 8,284   |                |  |   | 17,976   |  
|                                                                                  |  |                  |         |   |                |   |         |                |  |   |          |  
|Cash and cash equivalents at end of period                                        |  | $                | 8,284   |   |                | $ | 17,976  |                |  | $ | 47,943   |  
|                                                                                  |  |                  |         |   |                |   |         |                |  |   |          |  
|Supplemental disclosure of cash flow information:                                 |  |                  |         |   |                |   |         |                |  |   |          |  
|Interest paid (net of amounts capitalized)                                        |  | $                | 37,091  |   |                | $ | 35,132  |                |  | $ | 52,628   |  
|Income taxes paid (refunded)                                                      |  |                  | 16,493  |   |                |   | 3,573   |                |  |   | (506     | )



See accompanying notes



F-6



---

##### Table of Contents

Notes to Consolidated Financial Statements

1. Organization and Principles of Consolidation

The consolidated financial statements are composed of Susser Holdings Corporation (Susser or the Company), a Delaware corporation, and its consolidated subsidiaries, which operate
convenience stores and distribute motor fuels in Texas, New Mexico, Oklahoma and Louisiana. The Company was formed in May 2006, and in October 2006 completed an initial public offering (IPO). Susser, through its subsidiaries and predecessors, has
been acquiring, operating, and supplying motor fuel to service stations and convenience stores since the 1930s.

The
consolidated financial statements include the accounts of the Company and all of its subsidiaries. The Companys primary operations are conducted by the following consolidated subsidiaries:



| |  |  | Stripes LLC (Stripes), a Texas Limited Liability Company, operates convenience stores located in Texas, New Mexico, and Oklahoma.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------



| |  |  | Susser Petroleum Company LLC (SPC), a Texas Limited Liability Company, distributes motor fuels primarily in Texas, New Mexico, Oklahoma and
Louisiana. SPC is a wholly owned subsidiary of Stripes.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Company also offers environmental, maintenance,
and construction management services to the petroleum industry (including its own sites) through its subsidiary, Applied Petroleum Technologies, Ltd. (APT), a Texas limited partnership. Two wholly owned subsidiaries, Susser Holdings,
L.L.C. and Susser Finance Corporation, are the issuers of the $425 million of senior notes outstanding at January 2, 2011, but do not conduct any operations (See Note 9). A subsidiary, C&G Investments, LLC, owns a 50% interest in
Cash & Go, Ltd. and Cash & Go Management, LLC. Cash & Go, Ltd. currently operates 39 units, located primarily inside Stripes retail stores, which provide short-term loan services and check cashing services. The Company
accounts for this investment under the equity method, and reflects its share of net earnings in other miscellaneous income and its investment in other noncurrent assets.

All significant intercompany accounts and transactions have been eliminated in consolidation. Transactions and balances of other subsidiaries are not material to the consolidated financial statements. In
preparing the accompanying unaudited condensed consolidated financial statements, the Company has reviewed as determined necessary by the Companys management, events that have occurred after January 2, 2011, up until the issuance of these
financial statements.

2. Summary of Significant Accounting Policies

Fiscal Year

The Companys fiscal year is 52 or 53 weeks and
ends on the Sunday closest to December 31. All references to 2010 refer to the 52-week period ended January 2, 2011. All references to 2009 refer to the 53-week period ended January 3, 2010. All references to 2008 refer to the 52-week
period ended December 28, 2008. Stripes and APT follow the same accounting calendar as the Company. SPC uses calendar month accounting periods, and ends their fiscal year on December 31.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.



F-7



---

##### Table of Contents

Acquisition Accounting

Acquisitions are accounted for under the purchase method of accounting whereby purchase price is allocated to assets acquired and
liabilities assumed based on fair value. Under ASC 820 Fair Value Measurements and Disclosures,fair value is defined as the price at which an asset could be exchanged in a current transaction between knowledgeable, willing
parties. A liabilitys fair value is defined as the amount that would be paid to transfer the liability to a new obligor, not the amount that would be paid to settle the liability with the creditor. Excess of purchase price over fair value of
net assets acquired is recorded as goodwill. The Consolidated Statements of Operations for the fiscal years presented include the results of operations for each of the acquisitions from the date of acquisition.

Fair Value Measurements

ASC 820 Fair Value Measurements and Disclosures defines and establishes a framework for measuring fair value and expands related disclosures. This guidance does not require any new fair
value measurements. We use fair value measurements to measure, among other items, purchased assets and investments, leases and derivative contracts. We also use them to assess impairment of properties, equipment, intangible assets, and goodwill. The
guidance does not apply to share-based payment transactions and inventory pricing.

Where available, fair value is based on
observable market prices or parameters, or are derived from such prices or parameters. Where observable prices or inputs are not available, use of unobservable prices or inputs are used to estimate the current fair value, often using an internal
valuation model. These valuation techniques involve some level of management estimation and judgment, the degree of which is dependent on the item being valued.

ASC 820 prioritizes the inputs used in measuring fair value into the following hierarchy:



|        |  |                                                                                                                                                                                                    
|------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Level 1 |  | Quoted prices (unadjusted) in active markets for identical assets or liabilities;                                                                                                                  
|Level 2 |  | Inputs other than quoted prices included within Level 1 that are either directly or indirectly observable;                                                                                         
|Level 3 |  | Unobservable inputs in which little or no market activity exists, therefore requiring an entity to develop its own assumptions about the assumptions that market participants
would use in pricing.

Segment Reporting

We provide segment reporting in accordance with ASC 280 Segment Reporting (ASC 280) which establishes annual and interim reporting standards for an enterprises business segments
and related disclosures about its products, services, geographic areas and major customers. We operate our business in two primary segments, both of which are included as reportable segments: our retail segment, which operates convenience stores
selling a variety of merchandise, food items, services and motor fuel; and our wholesale segment, which sells motor fuel to our retail segment and to external customers. These are the two segments reviewed on a regular basis by our chief operating
decision maker. Other operations within our consolidated entity are not material, and are aggregated as other in our segment reporting information (see Note 19). All of our operations are in the U.S. and no customers are individually
material to our operations.

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand, demand deposits, and short-term investments with original maturities of three months or less. At January 2, 2011, cash included $1.2 million restricted
cash representing funds held in escrow related to the acquisition of TCFS Holdings, Inc. in 2007.



F-8



---

##### Table of Contents

Accounts Receivable

The majority of the trade receivables are from credit cards and wholesale fuel customers. Credit is extended based on evaluation of the customers financial condition. Receivables are recorded at
face value, without interest or discount. The Company provides an allowance for doubtful accounts based on historical experience and on a specific identification basis. Credit losses are recorded when accounts are deemed uncollectible. Non-trade
receivables consist mainly of vendor rebates and environmental receivables.

Inventories

Merchandise inventories are stated at the lower of average cost, as determined by the retail inventory method, or market. Fuel inventories
are stated at the lower of average cost or market. Maintenance spare parts inventories are valued using the average cost method. Shipping and handling costs are included in the cost of inventories. The Company records an allowance for shortage and
obsolescence relating to merchandise and maintenance spare parts inventory based on historical trends and any known changes in merchandise mix or parts requirements.

Property and Equipment

Property and equipment are recorded at cost.
Depreciation is computed on a straight-line basis over the useful lives of the assets, estimated to be forty years for buildings, three to fifteen years for equipment and thirty years for underground storage tanks.

The company capitalizes interest expense as part of the cost of construction of facilities and equipment and amortizes this amount over
the life of the underlying asset (see Note 14).

Amortization of leasehold improvements is based upon the shorter of the
remaining terms of the leases including renewal periods that are reasonably assured, or the estimated useful lives, which approximate twenty years. Expenditures for major renewals and betterments that extend the useful lives of property and
equipment are capitalized. Maintenance and repairs are charged to operations as incurred. Gains or losses on the disposition of property and equipment are recorded in the period incurred except for sale/leaseback transactions, in which gains are
deferred over the term of the lease.

Assets Not in Productive Use

Properties are classified as other noncurrent assets when management determines that they are in excess and intends to offer them for
sale, and are recorded at the lower of cost or fair value less cost to sell. Excess properties are classified as assets held for sale in current assets when they are under contract for sale, or otherwise probable that they will be sold within the
ensuing fiscal year. These assets primarily consist of land and some buildings.

Long-Lived Assets

Long-lived assets (including intangible assets) are tested for possible impairment whenever events or changes in circumstances indicate
the carrying amount of the asset may not be recoverable. If indicators exist, the estimated undiscounted future cash flows related to the asset are compared to the carrying value of the asset. If the carrying value is greater than the estimated
undiscounted future cash flow amount, an impairment charge is recorded within loss on disposal of assets and impairment charge in the statement of operations for amounts necessary to reduce the corresponding carrying value of the asset to fair
value. The impairment loss calculations require management to apply judgment in estimating future cash flows and the discount rates that reflect the risk inherent in future cash flows.



F-9



---

##### Table of Contents

Goodwill

Goodwill represents the excess of cost over fair value of assets of businesses acquired. Goodwill and intangible assets acquired in a purchase business combination are recorded at fair value as of the
date acquired. Acquired intangibles determined to have an indefinite useful life are not amortized, but are instead tested for impairment at least annually in accordance with the provisions of ASC 350 Intangibles  Goodwill and
Other (ASC 350), and are tested for impairment more frequently if events and circumstances indicate that the asset might be impaired. The annual impairment test of goodwill is performed as of the first day of the fourth quarter of the
fiscal year.

The goodwill impairment test is a two-step process, which requires management to make judgments in determining
what assumptions to use in the calculation. The first step of the process consists of estimating the fair value of the Companys reporting units and comparing it to its carrying amount. The Companys reporting units are the same as its
reportable segments, retail and wholesale.

For the 2010 annual goodwill impairment test, the Company utilized an approach
employing multiple valuation methodologies, including a market approach (market price multiples of comparable companies) and an income approach (discounted cash flow analysis). This approach is consistent with the requirement to utilize all
appropriate valuation techniques as described in ASC 820-10-35-24 Fair Value Measurements and Disclosures. The values ascertained using these methods were weighted to obtain a total fair value. The computations require
management to make significant estimates and assumptions. Critical estimates and assumptions that are used as part of these evaluations include, among other things, selection of comparable publicly traded companies, the discount rate applied to
future earnings reflecting a weighted average cost of capital rate, and earnings growth assumptions. A discounted cash flow analysis requires us to make various judgmental assumptions about sales, operating margins, capital expenditures, working
capital and growth rates. Assumptions about sales, operating margins, capital expenditures and growth rates are based on our budgets, business plans, economic projections, and anticipated future cash flows. The annual planning process that we
undertake to prepare the long range financial forecast takes into consideration a multitude of factors including historical growth rates and operating performance, related industry trends, macroeconomic conditions, inflationary and deflationary
forces, pricing strategies, customer demand analysis, operating trends, competitor analysis, and marketplace data, among others. The results of the Companys tests indicated no goodwill impairment as the estimated fair values were greater than
the carrying values.

If the estimated fair value of a reporting unit is less than the carrying value, a second step is
performed to compute the amount of the impairment by determining an implied fair value of goodwill. The determination of the Companys implied fair value requires the Company to allocate the estimated fair value of the
reporting unit to the assets and liabilities of the reporting unit. Any unallocated fair value represents the implied fair value of goodwill, which is compared to the corresponding carrying value.

In conjunction with the sale of the Village Market stores, we wrote off $2.1 million of goodwill during the second quarter of 2010.

Other Intangible Assets

Other intangible assets consist of debt issuance costs, supply agreements with customers, favorable and unfavorable lease arrangements, New Mexico liquor licenses, and the fair value attributable to trade
names and franchise rights. We account for other intangible assets acquired through business combinations in accordance ASC 805 Business Combinations (ASC 805) and ASC 350. ASC 805 clarifies the criteria in recognizing other
intangible assets separately from goodwill in a business combination. Separable intangible assets that are not determined to have an indefinite life will continue to be amortized over their useful lives and assessed for impairment under the
provisions of ASC 360 Property, Plant, and Equipment.The determination of the fair market value of the intangible asset and the estimated useful life are based on an analysis of all pertinent factors



F-10



---

##### Table of Contents

including (1) the use of widely-accepted valuation approaches, the income approach or the cost approach, (2) the expected use of the asset by the Company, (3) the expected useful
life of related assets, (4) any legal, regulatory or contractual provisions, including renewal or extension period that would cause substantial costs or modifications to existing agreements, and (5) the effects of obsolescence, demand,
competition, and other economic factors. Should any of the underlying assumptions indicate that the value of the intangible assets might be impaired, we may be required to reduce the carrying value and subsequent useful life of the asset. If the
underlying assumptions governing the amortization of an intangible asset were later determined to have significantly changed, we may be required to adjust the amortization period of such asset to reflect any new estimate of its useful life. Any
write-down of the value or unfavorable change in the useful life of an intangible asset would increase expense at that time. Indefinite-lived intangibles are tested annually for impairment during the fourth quarter of the fiscal year, and are tested
for impairment more frequently if events and circumstances indicate that the asset might be impaired.

Debt issuance costs are
being amortized using the straight-line method, over the term of the debt. Supply agreements are being amortized on a straight-line basis over the remaining terms of the agreements, which generally range from five to fifteen years. Favorable and
unfavorable lease arrangements are amortized on a straight-line basis over the remaining lease terms. The fair value of the Laredo Taco Company trade name is being amortized on a straight-line basis over 15 years. The fair value of the
Town & Country Food Stores trade name is being amortized on a straight line basis over fifty months. The liquor licenses and franchise rights have been determined to be indefinite-lived assets and are not amortized. In conjunction with the
sale of the Village Market stores, we wrote off $0.6 million related to trade names during the second quarter of 2010.

Store Closings
and Asset Impairment

The Company periodically closes under-performing retail stores and either converts them to dealer
operations or sells or leases the property for alternate use. The Company closed four, two and three retail stores during 2008, 2009 and 2010, respectively. During 2010, we also sold the seven Village Market grocery stores and converted three retail
stores to wholesale dealer sites. The operations of these stores did not have a material impact on the Companys net earnings. It is the Companys policy to make available for sale property considered by management to be unnecessary for
the operations of the Company. The aggregate carrying values of such owned property are periodically reviewed and adjusted downward to fair value when appropriate.

Advertising Costs

Advertising costs are expensed within the year
incurred and were approximately $4.2 million, $4.7 million and $5.5 million for 2008, 2009 and 2010, respectively.

Insurance
Liabilities

The Company uses a combination of self-insurance and third-party insurance with predetermined deductibles
that cover certain insurable risks. The Companys share of its employee injury plan and general liability losses are recorded for the aggregate liabilities for claims reported, and an estimate of the cost of claims incurred but not reported,
based on independent actuarial estimates and historical experience. The Company also estimates the cost of health care claims that have been incurred but not reported, based on historical experience.

Environmental Liabilities

Environmental expenditures related to existing conditions, resulting from past or current operations and from which no current or future benefit is discernible, are expensed by the Company. Expenditures
that extend the life of the related property or prevent future environmental contamination are capitalized. The Company determines its liability on a site-by-site basis and records a liability when it is probable and can be reasonably estimated. The
estimated liability is not discounted. Certain environmental expenditures incurred for motor fuel



F-11



---

##### Table of Contents

sites are eligible for refund under the reimbursement programs administered by the TCEQ. A related receivable is recorded for estimated probable reimbursements. Environmental expenditures not
eligible for refund from the TCEQ may be recoverable in whole or part from a third party or from the Companys tank owners insurance coverage, in which case the Company has recorded a liability for its estimated net exposure.

Asset Retirement Obligations

The estimated future cost to remove an underground storage tank is recognized over the estimated useful life of the storage tank in accordance with the provisions of ASC 410 Asset Retirement and
Environmental Obligations. We record a discounted liability for the fair value of an asset retirement obligation with a corresponding increase to the carrying value of the related long-lived asset at the time an underground storage tank is
installed. We depreciate the amount added to property and equipment and recognize accretion expense in connection with the discounted liability over the remaining life of the tank. We base our estimates of the anticipated future costs for removal of
an underground storage tank on our prior experience with removal. We review our assumptions for computing the estimated liability for the removal of underground storage tanks on an annual basis. Any change in estimated cash flows are reflected as an
adjustment to the liability and the associated asset (see Note 10).

Revenue Recognition

Revenues from our two primary product categories, merchandise and motor fuel, are recognized at the time of sale or when fuel is delivered
to the customer. The Company charges its wholesale customers for third-party transportation costs, which are included in revenues and cost of sales. A portion of our motor fuel sales to wholesale customers are on a consignment basis, in which we
retain title to inventory, control access to and sale of fuel inventory, and recognize revenue at the time the fuel is sold to the ultimate customer. We typically own the fuel dispensing equipment and underground storage tanks at consignment sites,
and in some cases we own the entire site and have entered into an operating lease with the wholesale customer operating the site. The amount of fuel inventory held on consignment is provided in Note 4. We derive other income from lottery ticket
sales, money orders, prepaid phone cards and wireless services, ATM transactions, car washes, payphones, movie rentals and other ancillary product and service offerings. We record service revenue on a net commission basis at the time the services
are rendered.

Vendor Allowances, Rebates and Deferred Branding Incentives

We receive payments for vendor allowances, volume rebates, deferred branding incentives related to our fuel supply contracts and other
supply arrangements in connection with various programs. Earned payments are recorded as a reduction to cost of sales or expenses to which the particular payment relates. For the years ended 2008, 2009 and 2010 we recognized earned rebates of $30.4
million, $30.7 million and $36.7 million, respectively. Unearned payments are deferred and amortized as earned over the term of the respective agreement. Deferred branding incentives are amortized on a straight line basis over the term of the
agreement.

Lease Accounting

The Company leases a portion of its convenience store properties under non-cancelable operating leases, whose initial terms are typically 10 to 20 years, along with options that permit renewals for
additional periods. Minimum rent is expensed on a straight-line basis over the term of the lease including renewal periods that are reasonably assured at the inception of the lease. In addition to minimum rental payments, certain leases require
additional payments based on sales volume. The Company is typically responsible for payment of real estate taxes, maintenance expenses and insurance. The Company also leases certain vehicles, which are typically less than five years.



F-12



---

##### Table of Contents

Income Taxes

Prior to October 24, 2006, the Company and its predecessors were organized as a partnership, and therefore income or loss was reported in the tax returns of its members, and no recognition was given
to income taxes in the consolidated financial statements of the Company. Beginning October 24, 2006, all of our operations, including subsidiaries, are included in a consolidated Federal income tax return. Pursuant to ASC 740 Income
Taxes (ASC 740), we recognize deferred income tax liabilities and assets for the expected future income tax consequences of temporary differences between financial statement carrying amounts and the related income tax basis.

ASC 740 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return. The Company recognizes the impact of a tax position in the financial statements, if that position is not more likely than not of being sustained, based on the technical merits of the position.
ASC 740 also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods and disclosure (see further discussion in Note 15).

Motor Fuel and Sales Taxes

Certain motor fuel and sales taxes are
collected from customers and remitted to governmental agencies either directly or through suppliers by the Company. Taxes on retail fuel sales were approximately $273.5 million, $291.9 million and $298.8 million for 2008, 2009 and 2010,
respectively, and are included in gross fuel sales and cost of fuel sold in the accompanying consolidated statements of operations. Sales taxes on retail merchandise sales were approximately $43.2 million, $50.6 million and $53.5 million for 2008,
2009 and 2010, respectively, and are reported net in merchandise sales and cost of merchandise sales in the accompanying consolidated statements of operations.

Derivative Instruments and Hedging Activities

The Company accounts
for derivative instruments and hedging activities under ASC 815 Derivatives and Hedging(ASC 815) and ASC 815-10-15  Derivatives and Hedging  Overall  Scope and Expectations(ASC 815-10-15). ASC 815
and ASC 815-10-15 require all derivative financial instruments to be reported on the balance sheet at fair value. Changes in the fair value are recognized either in earnings or as other comprehensive income in equity, depending on whether the
derivative has been designated as a fair value or cash flow hedge and qualifies as part of a hedging relationship, the nature of the exposure being hedged, and how effective the derivative is at offsetting movements in underlying exposure. The
Company does not engage in the trading of derivatives. All such financial instruments are used to manage risk.

The Company
periodically enters into interest rate swaps to manage its interest rate risk. Such positions are designated as either fair value or cash flow hedges. For the fair value hedges, the fair value is recorded on the balance sheet as either an other
asset or accrued expense, depending on the value being positive or negative. Net proceeds received and the change in value of the swap are recorded as reductions to or increases in interest expense. For cash flow hedges, the effective portion of the
gain or loss is initially reported as a component of other comprehensive income and is then recorded in income in the period or periods during which the hedged forecasted transaction affects income. The ineffective portion of the gain or
loss on the cash flow derivative instrument, if any, is recognized in interest expense as incurred. Swap positions had a fair value of ($550,000) at January 3, 2010. During the second quarter of 2010, the company cancelled its outstanding $70
million interest rate swaps (see Notes 9 and 14).

The Company also periodically enters into derivatives, such as futures and
options, to manage its fuel price risk. These positions have also been designated as fair value hedges. Net proceeds received and the change in value of the derivatives are recorded as increases or decreases to fuel cost of sales. At January 2,
2011, the Company held six fuel futures contracts with a fair value of ($14,300).



F-13



---

##### Table of Contents

The Company had firm purchase commitments of approximately $5.0 million as of
January 2, 2011, for electricity which will be consumed in the Companys facilities in the ordinary course of business during 2011. The Company does not trade in electricity derivatives.

Fair Value of Financial Instruments

Cash, accounts receivable, certain other current assets, accounts payable, accrued expenses and other current liabilities are reflected in the consolidated financial statements at fair value because of
the short-term maturity of the instruments.

Stock-Based Compensation

The Company has granted incentive options and restricted stock for a fixed number of units to certain employees. Prior to January 2,
2006, the Company accounted for options in accordance with FASB Interpretation No. 44, Accounting for Certain Transactions Involving Stock Compensation, an Interpretation of APB Opinion No. 25 (see Note 17). The Company adopted ASC
718 Compensation  Stock Compensation, at the beginning of fiscal 2006, when the Company was private, and is applying ASC 718 prospectively to newly issued stock options.

Reclassification

Certain line items have been combined or reclassified for presentation purposes. Deferred purchase price  TCFS acquisition was
combined into accrued expenses and other current liabilities on the Consolidated Balance Sheets.

Concentration Risk

The Company purchases more than 40% of its general merchandise, including most cigarettes and grocery items, from a single wholesale
grocer, McLane Company, Inc. (McLane). The Company has been using McLane since 1992. The current two-year contract expires December 2012, and contains three one-year renewal options. The Company purchases most of its restaurant
products and ingredients from Labatt Food Service, LLC (Labatt). The current three-year contract expires in December 2013 and contains two one-year renewal options.

Valero and Chevron supplied approximately 40% and 15%, respectively, of the Companys motor fuel purchases in fiscal 2010. The
Company has contracts with Valero and Chevron that expire in July 2018 and August 2011, respectively.

No customers are
individually material to our operations.

New Accounting Pronouncements

FASB ASC Topic 810. In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated
Financial Statements, an Amendment of ARB 51, which was primarily codified into Topic 810 Consolidations in the ASC. This guidance established new accounting and reporting standards for the noncontrolling interest in a subsidiary and
for the deconsolidation of a subsidiary. This guidance was effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years, except for the presentation and disclosure
requirements, which applied retrospectively. The adoption of this guidance as of the beginning of our 2009 fiscal year did not have a material impact on our consolidated financial statements.

FASB ASU No. 2010-06. In January 2010, the FASB issued ASU No. 2010-06, Fair Value Measurements and
Disclosures (Topic 820  Improving Disclosures about Fair Value Measurements). This guidance will



F-14



---

##### Table of Contents

require reporting entities to provide information about movements of assets among Levels 1 and 2 of the three-tier fair value hierarchy established by ASC 820 and provide a reconciliation of
purchases, sales, issuance, and settlements of financial instruments valued with a Level 3 method, which is used to price the hardest to value instruments. Entities will have to provide fair value measurement disclosures for each class of financial
assets and liabilities. The ASU was generally effective for interim and annual reporting periods beginning after December 15, 2009, however the requirements to disclose separately purchases, sales, issuances and settlements in the Level 3
reconciliation are effective for fiscal years beginning after December 15, 2010 (and for interim periods within such years). Our adoption of the applicable sections of this ASU did not have a material impact on our financial statements.

FASB ASU No. 2010-29.In December 2010, the FASB issued ASU No. 2010-29,Disclosure of
Supplementary Pro Forma Information for Business Combinations (Topic 805  Business Combinations). This guidance requires that disclosure for pro forma revenue and earnings must be as of the beginning of the comparative period presented and
adds additional disclosure related to the nature and amount of material, nonrecurring pro forma adjustments. It is effective for public companies only, for business combinations for which the acquisition date is on or after the beginning of the
first annual reporting period beginning on or after December 15, 2010, but early adoption is permitted. Our adoption in January 2011 will impact our disclosure of any future acquisitions.

3. Accounts Receivable

Accounts receivable consisted of the following:



|                                                    |  |                |        |   |                |   |        |  
|--------------------------------------------------- |  | -------------- | ------ | - | -------------- | - | ------ | -
|                                                    |  | January 3,2010 |        |   | January 2,2011 |  
|                                                    |  | (in thousands) |       
|Accounts receivable, trade                          |  | $              | 49,954 |   |                | $ | 41,813 |  
|Receivable from state reimbursement funds           |  |                | 1,212  |   |                |   | 1,074  |  
|Vendor receivables for rebates, branding and others |  |                | 6,103  |   |                |   | 7,752  |  
|ATM fund receivables                                |  |                | 5,530  |   |                |   | 6,333  |  
|Notes receivable short-term                         |  |                | 325    |   |                |   | 1,194  |  
|Other receivables                                   |  |                | 3,289  |   |                |   | 3,244  |  
|Allowance for uncollectible accounts, trade         |  |                | (609   | ) |                |   | (754   | )
|Allowance for uncollectible accounts, environmental |  |                | (294   | ) |                |   | (300   | )
|                                                    |  |                |        |   |                |   |        |  
|Accounts receivables, net                           |  | $              | 65,510 |   |                | $ | 60,356 |  
|                                                    |  |                |        |   |                |   |        |  

An allowance for uncollectible accounts is provided based on managements evaluation of outstanding
accounts receivable. Following is a summary of the valuation accounts related to accounts and notes receivable:



|                                                 |  |                              |       |  |                                       |   |     |                                      |  |   |                        |  |  |   |     | 
|------------------------------------------------ |  | ---------------------------- | ----- |  | ------------------------------------- | - | --- | ------------------------------------ |  | - | ---------------------- |  |  | - | --- | 
|                                                 |  | Balance atBeginning ofPeriod |       |  | AdditionsCharged to Costsand Expenses |   |     | Amounts WrittenOff, Net ofRecoveries |  |   | Balance atEnd ofPeriod | 
|                                                 |  | (in thousands)               |      
|Allowance for doubtful accounts:                 |  |                              |       |  |                                       |   |     |                                      |  |   |                        |  |  |   |     | 
|December 28, 2008                                |  | $                            | 1,024 |  |                                       | $ | 230 |                                      |  | $ | 525                    |  |  | $ | 729 | 
|January 3, 2010                                  |  |                              | 729   |  |                                       |   | 464 |                                      |  |   | 584                    |  |  |   | 609 | 
|January 2, 2011                                  |  |                              | 609   |  |                                       |   | 404 |                                      |  |   | 259                    |  |  |   | 754 | 
|Allowance for environmental cost reimbursements: |  |                              |       |  |                                       |   |     |                                      |  |   |                        |  |  |   |     | 
|December 28, 2008                                |  | $                            | 336   |  |                                       | $ | 64  |                                      |  | $ | 59                     |  |  | $ | 341 | 
|January 3, 2010                                  |  |                              | 341   |  |                                       |   | 60  |                                      |  |   | 107                    |  |  |   | 294 | 
|January 2, 2011                                  |  |                              | 294   |  |                                       |   | 55  |                                      |  |   | 49                     |  |  |   | 300 | 



F-15



---

##### Table of Contents

4. Inventories

Inventories consisted of the following:



|                                                  |  |                |        |   |                |   |        |  
|------------------------------------------------- |  | -------------- | ------ | - | -------------- | - | ------ | -
|                                                  |  | January 3,2010 |        |   | January 2,2011 |  
|                                                  |  | (in thousands) |       
|Merchandise                                       |  | $              | 47,567 |   |                | $ | 48,521 |  
|Fuel-retail                                       |  |                | 19,347 |   |                |   | 23,660 |  
|Fuel-wholesale consignment                        |  |                | 2,908  |   |                |   | 4,347  |  
|Fuel-wholesale bulk                               |  |                | 3,168  |   |                |   | 737    |  
|Lottery                                           |  |                | 1,928  |   |                |   | 2,028  |  
|Equipment and maintenance spare parts             |  |                | 4,534  |   |                |   | 5,977  |  
|Allowance for inventory shortage and obsolescence |  |                | (664   | ) |                |   | (1,130 | )
|                                                  |  |                |        |   |                |   |        |  
|Inventories, net                                  |  | $              | 78,788 |   |                | $ | 84,140 |  
|                                                  |  |                |        |   |                |   |        |  

An allowance for inventory shortage and obsolescence is provided based on historical shortage trends and
managements assessment of any inventory obsolescence. Following is a summary of the valuation account related to inventory:



|                                                   |  |                              |     |  |                                       |   |     |                                      |  |   |                        |  |  |   |       | 
|-------------------------------------------------- |  | ---------------------------- | --- |  | ------------------------------------- | - | --- | ------------------------------------ |  | - | ---------------------- |  |  | - | ----- | 
|                                                   |  | Balance atBeginning ofPeriod |     |  | AdditionsCharged to Costsand Expenses |   |     | Amounts WrittenOff, Net ofRecoveries |  |   | Balance atEnd ofPeriod | 
|                                                   |  | (in thousands)               |    
|Allowance for inventory shortage and obsolescence: |  |                              |     |  |                                       |   |     |                                      |  |   |                        |  |  |   |       | 
|December 28, 2008                                  |  | $                            | 527 |  |                                       | $ | 314 |                                      |  | $ | 26                     |  |  | $ | 815   | 
|January 3, 2010                                    |  |                              | 815 |  |                                       |   | 242 |                                      |  |   | 393                    |  |  |   | 664   | 
|January 2, 2011                                    |  |                              | 664 |  |                                       |   | 640 |                                      |  |   | 174                    |  |  |   | 1,130 | 

5. Assets Not in Productive Use

Assets Held and Used

Long-lived assets to be held and used at January 3, 2010 and January 2, 2011, classified as other noncurrent assets were $11.1 million and $8.3 million, respectively. Of these assets, $1.1
million and $0.5 million for 2009 and 2010 are in our wholesale division. These consist largely of under-performing retail stores that have been closed and excess land. Impairment charges recorded in 2009 were immaterial and in 2010 were $1.5
million. Fair value is determined based on prices of similar assets. These assets are being offered for sale, however, our expectation is that it may take longer than one year to close such sales.

Assets Held for Sale

Assets held for sale with a value of $0.1 million and $0.3 million at January 3, 2010 and January 2, 2011, respectively, were classified as other current assets in our retail division. These
assets are currently under contract for sale and are expected to be closed within one year.



F-16



---

##### Table of Contents

6. Property and Equipment

Property and equipment consisted of the following:



|                                     |  |                |         |  |                |   |         | 
|------------------------------------ |  | -------------- | ------- |  | -------------- | - | ------- | 
|                                     |  | January 3,2010 |         |  | January 2,2011 |  
|                                     |  | (in thousands) |        
|Land                                 |  | $              | 127,140 |  |                | $ | 128,071 | 
|Buildings and leasehold improvements |  |                | 216,262 |  |                |   | 235,588 | 
|Equipment                            |  |                | 175,910 |  |                |   | 190,324 | 
|Construction in progress             |  |                | 11,239  |  |                |   | 10,889  | 
|                                     |  |                |         |  |                |   |         | 
|                                     |  |                | 530,551 |  |                |   | 564,872 | 
|Less accumulated depreciation        |  |                | 119,977 |  |                |   | 155,719 | 
|                                     |  |                |         |  |                |   |         | 
|Property and equipment, net          |  | $              | 410,574 |  |                | $ | 409,153 | 
|                                     |  |                |         |  |                |   |         | 

Depreciation expense on property and equipment was $38.2 million, $42.4 million and $41.7 million for 2008,
2009 and 2010, respectively.

The Company periodically closes under-performing retail stores and either converts them to
dealer operations or sells or leases the property for alternate use. The Company records closed stores or any other excess properties for sale as assets held for sale in current assets, or other noncurrent assets at the lower of carrying cost or
estimated fair value, less cost to sell.

During 2008, the Company recorded a net loss of less than $0.1 million on disposal
of assets. During 2009, the Company recorded a net loss of $2.4 million on disposal of assets. During 2010, the Company recorded a net loss of $1.7 million on disposal of assets. Gains and losses are recorded in gain/loss on disposal of assets and
impairment charges in the statements of operations.

7. Intangible Assets

Goodwill

The following table reflects goodwill balances and
activity for the years ended January 3, 2010 and January 2, 2011:



|                               |  |                |         |  |                |   |         |  
|------------------------------ |  | -------------- | ------- |  | -------------- | - | ------- | -
|                               |  | January 3,2010 |         |  | January 2,2011 |  
|                               |  | (in thousands) |        
|Balance at beginning of period |  | $              | 237,953 |  |                | $ | 242,295 |  
|Acquisitions                   |  |                | 4,342   |  |                |   |        |  
|Dispositions                   |  |                |        |  |                |   | (2,137  | )
|                               |  |                |         |  |                |   |         |  
|Balance at end of period       |  | $              | 242,295 |  |                | $ | 240,158 |  
|                               |  |                |         |  |                |   |         |  

The change in carrying amount of goodwill by business segment for the years ended January 3, 2010 and
January 2, 2011 is as follows:



|                                |  |               |         |   |                  |   |        |       |  |   |         |  
|------------------------------- |  | ------------- | ------- | - | ---------------- | - | ------ | ----- |  | - | ------- | -
|                                |  | RetailSegment |         |   | WholesaleSegment |   |        | Total | 
|Balance as of December 28, 2008 |  | $             | 221,543 |   |                  | $ | 16,410 |       |  | $ | 237,953 |  
|Acquisitions                    |  |               | 91      |   |                  |   | 4,251  |       |  |   | 4,342   |  
|                                |  |               |         |   |                  |   |        |       |  |   |         |  
|Balance as of January 3, 2010   |  |               | 221,634 |   |                  |   | 20,661 |       |  |   | 242,295 |  
|Dispositions                    |  |               | (2,137  | ) |                  |   |       |       |  |   | (2,137  | )
|                                |  |               |         |   |                  |   |        |       |  |   |         |  
|Balance as of January 2, 2011   |  | $             | 219,497 |   |                  | $ | 20,661 |       |  | $ | 240,158 |  
|                                |  |               |         |   |                  |   |        |       |  |   |         |  



F-17



---

##### Table of Contents

In August 2009, we acquired 25 Quick Stuff convenience stores from Jack in the Box, Inc.
giving rise to $4.3 million of goodwill. No goodwill was recorded during 2010 but $2.1 million was written off in connection with the sale of the Village Market stores. No impairment charges related to goodwill were recognized in 2008, 2009, or
2010. Certain items included in goodwill are deductible for income tax purposes, primarily costs incurred to defease the debt of TCFS Holdings, Inc. in connection with the 2007 acquisition.

Other Intangibles

In accordance with ASC 350 Intangibles
 Goodwill and Other, the Company has finite-lived intangible assets recorded that are amortized and indefinite-lived assets that do not amortize. The finite-lived assets consist of supply agreements, favorable/unfavorable leasehold
arrangements, loan origination costs, trade names and certain franchise rights, all of which are amortized over the respective lives of the agreements or over the period of time the assets are expected to contribute directly or indirectly to the
Companys future cash flows. Supply agreements are being amortized over a weighted average period of approximately nine years. Favorable/unfavorable leasehold arrangements are being amortized over a weighted average period of approximately
eleven years. The Laredo Taco Company trade name is being amortized over fifteen years. The Town & Country Food Stores trade name is being amortized over fifty months and has twelve months of amortization remaining as of January 2,
2011. Loan origination costs are amortized over the life of the underlying debt as an increase to interest expense.

The
following table presents the gross carrying amount and accumulated amortization for each major class of intangible assets, excluding goodwill, at January 3, 2010 and January 2, 2011:



|                                  |  |                     |        |  |                         |   |        |           |  |   |                     |  |  |                         |        |  |           |   |        |  |  |   |        | 
|--------------------------------- |  | ------------------- | ------ |  | ----------------------- | - | ------ | --------- |  | - | ------------------- |  |  | ----------------------- | ------ |  | --------- | - | ------ |  |  | - | ------ | 
|                                  |  | January 3, 2010     |        |  | January 2, 2011         |  
|                                  |  | GrossCarryingAmount |        |  | AccumulatedAmortization |   |        | NetAmount |  |   | GrossCarryingAmount |  |  | AccumulatedAmortization |        |  | NetAmount |  
|                                  |  | (in thousands)      |       
|Unamortized                       |  |                     |        |  |                         |   |        |           |  |   |                     |  |  |                         |        |  |           |   |        |  |  |   |        | 
|Trade name                        |  | $                   | 615    |  |                         | $ |       |           |  | $ | 615                 |  |  | $                       | 45     |  |           | $ |       |  |  | $ | 45     | 
|Franchise rights                  |  |                     | 389    |  |                         |   |       |           |  |   | 389                 |  |  |                         | 389    |  |           |   |       |  |  |   | 389    | 
|Liquor licenses                   |  |                     | 11,600 |  |                         |   |       |           |  |   | 11,600              |  |  |                         | 12,038 |  |           |   |       |  |  |   | 12,038 | 
|                                  |  |                     |        |  |                         |  
|Amortized                         |  |                     |        |  |                         |   |        |           |  |   |                     |  |  |                         |        |  |           |   |        |  |  |   |        | 
|Supply agreements                 |  |                     | 8,772  |  |                         |   | 3,322  |           |  |   | 5,450               |  |  |                         | 18,534 |  |           |   | 4,305  |  |  |   | 14,229 | 
|Favorable lease arrangements, net |  |                     | 2,622  |  |                         |   | 2,368  |           |  |   | 254                 |  |  |                         | 2,497  |  |           |   | 2,341  |  |  |   | 156    | 
|Loan origination costs            |  |                     | 18,367 |  |                         |   | 7,623  |           |  |   | 10,744              |  |  |                         | 14,024 |  |           |   | 2,888  |  |  |   | 11,136 | 
|Trade names                       |  |                     | 5,756  |  |                         |   | 1,761  |           |  |   | 3,995               |  |  |                         | 5,756  |  |           |   | 2,384  |  |  |   | 3,372  | 
|Other                             |  |                     | 520    |  |                         |   | 423    |           |  |   | 97                  |  |  |                         |       |  |           |   |       |  |  |   |       | 
|                                  |  |                     |        |  |                         |   |        |           |  |   |                     |  |  |                         |        |  |           |   |        |  |  |   |        | 
|Intangible assets, net            |  | $                   | 48,641 |  |                         | $ | 15,497 |           |  | $ | 33,144              |  |  | $                       | 53,283 |  |           | $ | 11,918 |  |  | $ | 41,365 | 
|                                  |  |                     |        |  |                         |   |        |           |  |   |                     |  |  |                         |        |  |           |   |        |  |  |   |        | 

Total amortization expense on finite-lived intangibles included in depreciation, amortization and accretion
for 2008, 2009 and 2010 was $2.4 million, $1.6 million and $2.1 million, respectively. The loan fee amortization included in interest expense for 2008, 2009 and 2010 was $2.9 million, $3.1 million, and $2.8 million, respectively. The write-off
of unamortized loan costs related to debt paid off of $8.4 million in 2010 is included in interest expense. The following table presents the Companys estimate of amortization includable in amortization expense and interest expense for each of
the five succeeding fiscal years for finite-lived intangibles as of January 2, 2011 (in thousands):



|     |  |              |       |  |          |   |       | 
|---- |  | ------------ | ----- |  | -------- | - | ----- | 
|     |  | Amortization |       |  | Interest |  
|2011 |  | $            | 2,125 |  |          | $ | 2,568 | 
|2012 |  |              | 1,749 |  |          |   | 2,487 | 
|2013 |  |              | 1,634 |  |          |   | 2,080 | 
|2014 |  |              | 1,543 |  |          |   | 1,754 | 
|2015 |  |              | 1,437 |  |          |   | 1,591 | 



F-18



---

##### Table of Contents

8. Accrued Expenses and Other Current Liabilities

Current accrued expenses and other current liabilities consisted of the following:



|                                                  |  |                |        |  |                |   |        | 
|------------------------------------------------- |  | -------------- | ------ |  | -------------- | - | ------ | 
|                                                  |  | January 3,2010 |        |  | January 2,2011 |  
|                                                  |  | (in thousands) |       
|Property and sales tax                            |  | $              | 9,071  |  |                | $ | 10,087 | 
|Payroll and employee benefits                     |  |                | 7,211  |  |                |   | 15,536 | 
|Reserve for environmental remediation, short-term |  |                | 1,440  |  |                |   | 1,858  | 
|Insurance reserves                                |  |                | 4,663  |  |                |   | 6,560  | 
|Deferred branding incentives, short-term          |  |                | 394    |  |                |   | 801    | 
|Deferred gain, short-term portion                 |  |                | 2,067  |  |                |   | 2,104  | 
|Deferred purchase price  TCFS acquisition        |  |                | 5,180  |  |                |   | 1,154  | 
|Interest payable                                  |  |                | 1,651  |  |                |   | 4,788  | 
|Deposits and other                                |  |                | 2,135  |  |                |   | 2,049  | 
|                                                  |  |                |        |  |                |   |        | 
|Total                                             |  | $              | 33,812 |  |                | $ | 44,937 | 
|                                                  |  |                |        |  |                |   |        | 

At January 3, 2010 and January 2, 2011, the Company had approximately $6.0 million and $8.6
million respectively, of deferred incentives related to branding agreements with fuel suppliers, of which $5.6 million and $7.8 million, respectively, are included in other noncurrent liabilities in the accompanying consolidated balance sheets. The
Company is recognizing the income on a straight-line basis over the agreement periods, which range from three to ten years.

9. Long-Term
Debt

Long-term debt consisted of the following:



|                                                                                                                                               |  |                |         |  |                |   |         |  
|---------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------- | ------- |  | -------------- | - | ------- | -
|                                                                                                                                               |  | January 3,2010 |         |  | January 2,2011 |  
|                                                                                                                                               |  | (in thousands) |        
|10 5/8% senior unsecured notes due 2013                                                                                                        |  | $              | 300,000 |  |                | $ |        |  
|8.5% senior unsecured notes due 2016                                                                                                           |  |                |        |  |                |   | 425,000 |  
|Term loan facility, bearing interest at LIBOR plus applicable margin (2.23%) at January 3, 2010                                                |  |                | 91,875  |  |                |   |        |  
|Revolving credit agreement, bearing interest at Prime or LIBOR plus applicable margin, (3.25% at January 3, 2010 and 3.75%
at January 2, 2011) |  |                | 25,800  |  |                |   |        |  
|Other notes payable                                                                                                                            |  |                | 90      |  |                |   | 10,802  |  
|Unamortized premium (discount)                                                                                                                 |  |                | 3,154   |  |                |   | (4,496  | )
|                                                                                                                                               |  |                |         |  |                |   |         |  
|Total debt                                                                                                                                     |  |                | 420,919 |  |                |   | 431,306 |  
|Less: current maturities                                                                                                                       |  |                | 10,545  |  |                |   | 550     |  
|                                                                                                                                               |  |                |         |  |                |   |         |  
|Long-term debt, net of current maturities                                                                                                      |  | $              | 410,374 |  |                | $ | 430,756 |  
|                                                                                                                                               |  |                |         |  |                |   |         |  

At January 2, 2011 scheduled future debt maturities are as follows (in thousands):



|           |  |   |         | 
|---------- |  | - | ------- | 
|2011       |  | $ | 550     | 
|2012       |  |   | 531     | 
|2013       |  |   | 558     | 
|2014       |  |   | 587     | 
|2015       |  |   | 7,554   | 
|Thereafter |  |   | 426,022 | 
|           |  |   |         | 
|Total      |  | $ | 435,802 | 
|           |  |   |         | 



F-19



---

##### Table of Contents

The fair value of debt as of January 2, 2011, is estimated to be approximately $465.6
million, based on the reported trading activity of the Senior Notes at that time, and the par value of the other notes.

Senior
Unsecured Notes

On May 7, 2010, the Company, through its subsidiaries Susser Holdings, L.L.C. and Susser Finance
Corporation, issued $425 million 8.50% Senior Notes due 2016 (the 2016 Notes). The 2016 Notes pay interest semi-annually in arrears on May 15 and November 15 of each year, commencing on November 15, 2010. The 2016 Notes
mature on May 15, 2016 and are guaranteed by the Company and each existing and future domestic subsidiary of the Company other than certain non-operating subsidiaries and Susser Company, Ltd. The net proceeds from the sale of the 2016 Notes,
together with cash on hand and borrowings under the Amended and Restated Credit Agreement, were used to redeem and discharge all of the outstanding 10 5/8% senior unsecured notes due 2013 (the 2013 Notes) including a call premium of
$15.9 million, to repay the outstanding indebtedness under the term credit facility and to pay other related fees and expenses.

At any time prior to May 15, 2013, the Company may on any one or more occasions redeem up to 35% of the aggregate principal amount
of the 2016 Notes at a redemption price of 108.500% of the principal amount, plus accrued and unpaid interest and liquidated damages, if any, to the redemption date, with the net cash proceeds of certain public equity offerings. The 2016 Notes may
also be redeemed prior to May 15, 2013, in whole or in part, at the option of the Company at a redemption price equal to 100% of the principal amount of the 2016 Notes redeemed plus a make-whole premium and accrued and unpaid interest and
liquidated damages, if any, to the applicable redemption date.

On or after May 15, 2013, the Company may redeem all or
any part of the 2016 Notes at the redemption prices (expressed as percentages of principal amount) set forth below plus accrued and unpaid interest and liquidated damages, if any, to the applicable redemption date, if redeemed during the twelve
month period beginning on May 15 of the years indicated below:



|     |  |       |         |  
|---- |  | ----- | ------- | -
|Year |  | Price |        
|2013 |  |       | 104.250 | %
|2014 |  |       | 102.125 | %
|2015 |  |       | 100.000 | %

The Company must offer to
purchase the 2016 Notes at 101% of the aggregate principal amount of the notes, plus accrued and unpaid interest, in the event of certain kinds of changes of control. The Company must offer to purchase the Notes at 100% of the aggregate principal
amount of the notes, plus accrued and unpaid interest, if excess proceeds remain after the consummation of asset sales.

The
2016 Notes indenture contains customary covenants that limit, among other things, the ability of the Company and its restricted subsidiaries to: incur additional debt; make restricted payments (including paying dividends on, redeeming or
repurchasing their capital stock); dispose of its assets; grant liens on its assets, engage in transactions with affiliates; merge or consolidate or transfer substantially all of its assets; and enter into certain sale/leaseback transactions. The
indenture also includes certain customary events of default (subject to customary exceptions, baskets and qualifications) including, but not limited to: failure to pay principal, interest, premium or liquidated damages when due; failure to comply
with certain covenants; default on certain other indebtedness; certain monetary judgment defaults; bankruptcy and insolvency defaults; and actual or asserted impairment of any note guarantee.



F-20



---

##### Table of Contents

Credit Facilities

On May 7, 2010, Susser Holdings, L.L.C. entered into an Amended and Restated Credit Agreement (the Credit Agreement) with a syndicate of financial institutions providing for a new four
year revolving credit facility (the Revolver) in an aggregate principal amount of up to $120 million. The Credit Agreement changed certain terms of the existing credit facilities, among others: cancellation of the term loan facility (of
which $89.3 million was outstanding) and release of a majority of the real property securing the term loans (with the remainder to continue to secure the new Revolver); addition of a $40 million facility increase option; extension of maturity date
from November 2012 until May 2014; reduction in fixed charge coverage ratio; increase in senior secured leverage ratio; and increase in margins and commitment fees, subject, in the case of the margins for loans and letters of credit, to adjustment
based on leverage grids. The Company and each of its existing and future direct and indirect subsidiaries (other than (i) any subsidiary that is a controlled foreign corporation under the Internal Revenue Code or a subsidiary that
is held directly or indirectly by a controlled foreign corporation, (ii) Susser Company, Ltd. and (iii) certain future non-operating subsidiaries) will be guarantors under the Credit Agreement.

Availability under the Revolver is subject to a borrowing base equal to the lesser of (x) (a) 85% of eligible accounts
receivable plus (b) 55% of eligible inventory plus (c) 60% of the fair market value of certain designated eligible real property, which shall not exceed 45% of the aggregate borrowing base amount, minus (d) such reserves as the
administrative agent may establish in its reasonable credit judgment acting in good faith (including, without limitation, reserves for exposure under swap contracts and obligations relating to treasury management products) and (y) the greater
of (i) $160 million and (ii) (A) 85% of gross accounts receivable plus (B) 60% of gross inventory.

The
interest rates under the Revolver are calculated, at the Companys option, at either a base rate or a LIBOR rate plus, in each case, a margin. With respect to LIBOR rate loans, interest will be payable at the end of each selected interest
period, but no less frequently than quarterly. With respect to base rate loans, interest will be payable quarterly in arrears. The Revolver may be prepaid at any time in whole or in part without premium or penalty, other than breakage costs if
applicable, and requires the maintenance of a maximum senior secured leverage ratio and a minimum fixed charge coverage ratio. We were in compliance with the required leverage and fixed charge coverage ratios as of January 2, 2011.

The Revolver contains customary representations, warranties and certain customary covenants (subject to customary exceptions, thresholds
and qualifications) that impose certain affirmative obligations upon and restrict the ability of the Company and its subsidiaries to, among other things: incur liens; incur additional indebtedness, guarantees or other contingent obligations; engage
in mergers and consolidations; make sales, transfers and other dispositions of property and assets; make loans, acquisitions, joint ventures and other investments; declare dividends; redeem and repurchase shares of equity holders; create new
subsidiaries; become a general partner in any partnership; prepay, redeem or repurchase debt; make capital expenditures; grant negative pledges; change the nature of business; amend organizational documents and other material agreements; change
accounting policies or reporting practices; and permit Stripes Holdings LLC to be other than a passive holding company.

The
Revolver also includes certain customary events of default (subject to customary exceptions, baskets and qualifications) including, but not limited to: failure to pay principal, interest, fees or other amounts when due; any representation or
warranty proving to have been materially incorrect when made or confirmed; failure to perform or observe covenants set forth in the loan documentation; default on certain other indebtedness; certain monetary judgment defaults and material
non-monetary judgment defaults; bankruptcy and insolvency defaults; actual or asserted impairment of loan documentation or security; a change of control; and customary ERISA defaults.

As of January 2, 2011, we had no outstanding borrowings under the Revolver and $17.5 million in standby letters of credit. Our
borrowing base in effect at January 2, 2011 allowed a maximum borrowing, including outstanding letters of credit, of $117.7 million. Our unused availability on the revolver at January 2, 2011 was $100.2 million.



F-21



---

##### Table of Contents

Losses on Early Extinguishment of Debt

In conjunction with the prepayment of outstanding debt in May 2010, the Company incurred losses on early extinguishment of debt that are
non-recurring in nature. Losses on early extinguishment of debt during the second quarter of 2010 totaled $21.4 million and included a $15.9 million call premium, write-off of $7.0 million in unamortized loan costs associated with the call of the
2013 Notes, $2.9 million write off of unamortized premium on the 2013 Notes and $1.4 million write-off of unamortized deferred financing costs on the term note. These amounts are included in interest expense in the statements of operations. We
followed ASC 470 Modifications and Extinguishments in accounting for this refinancing transaction and its associated deferred debt issuance costs.

In addition to the losses on early extinguishment of debt, the Company also incurred additional interest costs during the second quarter of 2010 that were related to the redemption of debt and were
non-recurring in nature. These included $1.0 million to cancel interest rate swaps on the term note and $1.8 million interest for the 20-day period that both the 2013 Notes and 2016 Notes were outstanding. See Note 14 for additional information
related to interest expense.

Fair Value Measurements

We use fair value measurements to measure, among other items, purchased assets and investments, leases and derivative contracts. We also use them to assess impairment of properties, equipment, intangible
assets and goodwill. Fair value is defined as the price at which an asset could be exchanged in a current transaction between knowledgeable, willing parties. A liabilitys fair value is defined as the amount that would be paid to transfer the
liability to a new obligor, not the amount that would be paid to settle the liability with the creditor. Where available, fair value is based on observable market prices or parameters, or are derived from such prices or parameters. Where observable
prices or inputs are not available, use of unobservable prices or inputs are used to estimate the current fair value, often using an internal valuation model. These valuation techniques involve some level of management estimation and judgment, the
degree of which is dependent on the item being valued.

ASC 820 Fair Value Measurements and Disclosures
prioritizes the inputs used in measuring fair value into the following hierarchy:



|        |  |                                                                                                                                                                                                    
|------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Level 1 |  | Quoted prices (unadjusted) in active markets for identical assets or liabilities;                                                                                                                  
|        | 
|Level 2 |  | Inputs other than quoted prices included within Level 1 that are either directly or indirectly observable;                                                                                         
|        | 
|Level 3 |  | Unobservable inputs in which little or no market activity exists, therefore requiring an entity to develop its own assumptions about the assumptions that market participants
would use in pricing.

From time to time, the Company enters into interest rate swaps to either reduce the impact
of changes in interest rates on its floating rate long-term debt or to take advantage of favorable variable interest rates compared to its fixed rate long-term debt in order to manage interest rate risk exposure. During the second quarter of 2010,
in connection with the repayment of the term loan facility, the Company cancelled its outstanding $70 million interest rate swaps at a cost of $1.0 million. The swaps had been designated as cash flow hedges, and the Company recognized $1.4 million
in additional interest expense (effective portion) during the first six months of 2010 and recognized a $1.3 million loss, net of tax, in other comprehensive income.

The Company also periodically enters into derivatives, such as futures and options, to manage its fuel price risk, primarily related to bulk purchases of fuel. We hedge this inventory risk through the use
of fuel futures contracts which are matched in quantity and timing to the anticipated usage of the inventory. Bulk fuel purchases and fuel hedging positions have not been material to our operations. These positions have been designated as fair value
hedges. The fair value of our derivative contracts are measured using Level 2 inputs, and are determined by



F-22



---

##### Table of Contents

either market prices on an active market for similar assets or by prices quoted by a broker or other market-corroborated prices. This price does not differ materially from the amount that would
be paid to transfer the liability to a new obligor due to the short term nature of these contracts. At January 3, 2010, the Company held fuel futures contracts with a fair value of ($174,000) (22 contracts representing 0.9 million
gallons). At January 2, 2011, the Company held fuel futures contracts with a fair value of ($14,300) (six contracts representing 0.3 million gallons), which is classified in other current assets in the Companys consolidated balance
sheets. The Company recognized a loss during 2010 related to these contracts of less than $0.5 million. The loss realized on hedging contracts is substantially offset by increased profitability on sale of fuel inventory.

10. Other Noncurrent Liabilities

Other noncurrent liabilities consisted of the following:



|                                                  |                |            |        |                |  |   |        | 
|------------------------------------------------- | -------------- | ---------- | ------ | -------------- |  | - | ------ | 
|                                                  |                | Year Ended |       
|                                                  | January 3,2010 |            |        | January 2,2011 | 
|                                                  | (in thousands) |           
|Deferred branding incentives and other, long-term |                | $          | 6,190  |                |  | $ | 7,812  | 
|Accrued straight-line rent                        |                |            | 4,927  |                |  |   | 6,284  | 
|Reserve for underground storage tank removal      |                |            | 3,880  |                |  |   | 3,981  | 
|Reserve for environmental remediation, long-term  |                |            | 815    |                |  |   | 550    | 
|                                                  |                |            |        |                |  |   |        | 
|Total                                             |                | $          | 15,812 |                |  | $ | 18,627 | 
|                                                  |                |            |        |                |  |   |        | 

We record an asset retirement obligation for the estimated future cost to storage tanks. The liability has
been discounted using credit-adjusted risk-free rates ranging from 9.0% to 11.0%. Revisions to the liability could occur due to changes in tank removal costs, tank useful lives or if federal and/or state regulators enact new guidance on the removal
of such tanks. The following table presents the changes in the carrying amount of asset retirement obligations for the years ended January 3, 2010 and January 2, 2011:



|                               |                |            |       |                |  |   |       |  
|------------------------------ | -------------- | ---------- | ----- | -------------- |  | - | ----- | -
|                               |                | Year Ended |      
|                               | January 3,2010 |            |       | January 2,2011 | 
|                               | (in thousands) |           
|Balance at beginning of period |                | $          | 3,570 |                |  | $ | 3,880 |  
|Liabilities incurred           |                |            | 34    |                |  |   | 1     |  
|Liabilities settled            |                |            | (86   | )              |  |   | (172  | )
|Accretion expense              |                |            | 362   |                |  |   | 272   |  
|                               |                |            |       |                |  |   |       |  
|Balance at end of period       |                | $          | 3,880 |                |  | $ | 3,981 |  
|                               |                |            |       |                |  |   |       |  

11. Benefit Plans

We have established a 401(k) benefit plan (the Plan) for the benefit of our employees. All full-time employees who are over 21 years of age and have greater than six months tenure are eligible to
participate. Under the terms of the Plan, employees can defer up to 100% of their wages, with the Company matching a portion of the first 6% of the employees contribution. The Companys contributions to the Plan for 2008, 2009 and 2010,
net of forfeitures, were approximately $0.5 million, $0.6 million and $2.2 million, respectively. Included in these amounts during 2008 and 2010, the Company contributed a discretionary match of $0.1 million and $1.9 million, respectively, based on
performance.

We also have established a Nonqualified Deferred Compensation Plan (NQDC) for key executives, officers, and
certain other employees to allow compensation deferrals in addition to that allowable under the 401(k) plan



F-23



---

##### Table of Contents

limitations. We match a portion of the participants contribution each year using the same percentage used for our 401(k) plan match. NQDC benefits will be paid from our assets. The net
expense incurred for this plan during 2008, 2009 and 2010 was less than $0.1 million in each year. The unfunded accrued liability included in accrued liabilities as of January 3, 2010 and January 2, 2011, was $2.3 million and $2.8 million,
respectively.

12. Related-Party Transactions

We lease nine convenience stores and two dealer sites from Sam L. Susser, several of his family members, and several entities wholly or partially owned by Mr. Susser. The leases are classified as
operating leases and provide for minimum annual rentals of approximately $2.0 million in 2011 through 2014, and $1.8 million in 2015. The lease expiration dates range from 2011 to 2020, with additional option periods extending from 2013 to
2062. The additional option periods generally contain future rent escalation clauses. The annual rentals on related-party leases are included in the table of future minimum lease payments presented in Note 13.

Sam L. Susser owns an aircraft, which is used by us for business purposes in the course of operations. We pay Mr. Susser a fee based
on the number of hours flown, and reimburse the aircraft management company for fuel and the actual out-of-pocket costs of pilots and their related expenses for Company use of the aircraft. In connection with this arrangement, we made payments to
Mr. Susser in the amount of $0.4 million, $0.3 million and $0.3 million during 2008, 2009 and 2010, respectively. Based on current market rates for chartering of private aircraft, we believe that the terms of this arrangement are no worse than
what we could have obtained in an arms length transaction.

Sam J. Susser and Jerry Susser collectively own a 14.82%
noncontrolling interest in Susser Company, Ltd., a consolidated subsidiary of the Company. Susser Company, Ltd. owns two convenience store properties that are leased to the Company under operating leases, oil and gas royalties, and undeveloped
properties. The lease payments to Susser Company were $0.2 million in 2009 and 2010. The future minimum lease payments are $0.2 million each in 2011 through 2013, and $0.1 million in 2014. Sam J. and Jerry Susser do not receive any compensation or
distributions as a result of their ownership and their voting rights have been assigned to a subsidiary owned by the Company.

13.
Commitments and Contingencies

Leases

The Company leases a portion of its convenience store properties under non-cancellable operating leases, whose initial terms are typically 10 to 20 years, along with options that permit renewals for
additional periods. Minimum rent is expensed on a straight-line basis over the term of the lease. In addition to minimum rental payments, certain leases require additional payments based on sales or motor fuel volume. The Company is typically
responsible for payment of real estate taxes, maintenance expenses and insurance.

During 2009 and 2010, Stripes sold 10 and
12 retail stores, respectively, to unrelated parties and entered into leaseback agreements for each of the stores. The leases contain primary terms typically of 20 years with annual escalation. The leases are being accounted for as operating leases.
We have no continuing involvement with respect to these leases.



F-24



---

##### Table of Contents

The components of net rent expense are as follows:



|                              |  |                  |        |   |                |   |        |                |  |   |        |  
|----------------------------- |  | ---------------- | ------ | - | -------------- | - | ------ | -------------- |  | - | ------ | -
|                              |  | Year Ended       |       
|                              |  | December 28,2008 |        |   | January 3,2010 |   |        | January 2,2011 | 
|                              |  | (in thousands)   |       
|Cash rent:                    |  |                  |        |   |                |   |        |                |  |   |        |  
|Store base rent               |  | $                | 34,424 |   |                | $ | 37,077 |                |  | $ | 42,165 |  
|Equipment rent                |  |                  | 747    |   |                |   | 664    |                |  |   | 1,651  |  
|Contingent rent               |  |                  | 195    |   |                |   | 203    |                |  |   | 235    |  
|                              |  |                  |        |   |                |   |        |                |  |   |        |  
|Total cash rent               |  |                  | 35,366 |   |                |   | 37,944 |                |  |   | 44,051 |  
|                              |  |                  |        |   |                |   |        |                |  |   |        |  
|Non-cash rent:                |  |                  |        |   |                |   |        |                |  |   |        |  
|Straight-line rent            |  |                  | 1,261  |   |                |   | 1,017  |                |  |   | 744    |  
|Amortization of deferred gain |  |                  | (2,007 | ) |                |   | (2,062 | )              |  |   | (2,172 | )
|                              |  |                  |        |   |                |   |        |                |  |   |        |  
|Net rent expense              |  | $                | 34,620 |   |                | $ | 36,899 |                |  | $ | 42,623 |  
|                              |  |                  |        |   |                |   |        |                |  |   |        |  

Equipment rent consists primarily of store equipment and vehicles. Sublease rental income for 2008, 2009 and
2010 was $0.8 million, $1.3 million and $2.6 million, respectively, and is included in other income.

Rent expense by segment
is as follows:



|                                        |  |                  |        |   |                |   |        |                |  |   |        |  
|--------------------------------------- |  | ---------------- | ------ | - | -------------- | - | ------ | -------------- |  | - | ------ | -
|                                        |  | Year Ended       |       
|                                        |  | December 28,2008 |        |   | January 3,2010 |   |        | January 2,2011 | 
|                                        |  | (in thousands)   |       
|Retail segment                          |  | $                | 33,754 |   |                | $ | 35,580 |                |  | $ | 39,785 |  
|Wholesale segment                       |  |                  | 929    |   |                |   | 1,490  |                |  |   | 3,795  |  
|Intercompany eliminations and all other |  |                  | (63    | ) |                |   | (171   | )              |  |   | (957   | )
|                                        |  |                  |        |   |                |   |        |                |  |   |        |  
|Net rent expense                        |  | $                | 34,620 |   |                | $ | 36,899 |                |  | $ | 42,623 |  
|                                        |  |                  |        |   |                |   |        |                |  |   |        |  

Future minimum lease payments for future fiscal years are as follows:



|           |  |                |         | 
|---------- |  | -------------- | ------- | 
|           |  | (in thousands) |        
|2011       |  | $              | 45,542  | 
|2012       |  |                | 45,234  | 
|2013       |  |                | 44,619  | 
|2014       |  |                | 43,322  | 
|2015       |  |                | 41,971  | 
|Thereafter |  |                | 433,231 | 
|           |  |                |         | 
|Total      |  | $              | 653,919 | 
|           |  |                |         | 

Letters of Credit

We were contingently liable for $17.5 million related to irrevocable letters of credit required by various insurers and suppliers at January 2, 2011.



F-25



---

##### Table of Contents

Environmental Remediation

We are subject to various federal, state and local environmental laws and make financial expenditures in order to comply with regulations
governing underground storage tanks adopted by federal, state and local regulatory agencies. In particular, at the federal level, the Resource Conservation and Recovery Act of 1976, as amended, requires the EPA to establish a comprehensive
regulatory program for the detection, prevention and cleanup of leaking underground storage tanks (e.g. overfills, spills and underground storage tank releases).

Federal and state regulations require us to provide and maintain evidence that we are taking financial responsibility for corrective action and compensating third parties in the event of a release from
our underground storage tank systems. In order to comply with these requirements, we have historically obtained private insurance for Texas, New Mexico and Oklahoma. These policies provide protection from third party liability claims. For 2010, our
coverage was $1.0 million per occurrence, with a $2.0 million aggregate and $0.5 million deductible. Additionally, we rely on state trust funds that cover certain claims.

We are currently involved in the remediation of gasoline store sites where releases of regulated substances have been detected. We accrue for anticipated future costs and the related probable state
reimbursement amounts for its remediation activities. Accordingly, we have recorded estimated undiscounted liabilities for these sites totaling $2.3 million and $1.8 million, of which $1.4 million and $1.3 million are classified as accrued
expenses and other current liabilities as of January 3, 2010 and January 2, 2011, respectively, with the balance included in other noncurrent liabilities. As of January 2, 2011, approximately $1.1 million of the total environmental
reserve is for the investigation and remediation of contamination at 14 sites that qualify for reimbursement under state funds. An additional 16 sites have state reimbursement payments directly assigned to remediation contractors for which Susser
has no out of pocket expenses and maintains no reserve and may or may not have responsibility for contamination. The remaining $0.7 million represents our estimate of deductibles under insurance policies that we anticipate being required to pay with
respect to 22 additional sites. There are 5 additional sites that we own and/or operate with known contamination, which are being investigated and remediated by third parties (primarily former site owners) pursuant to contractual indemnification
agreements imposing responsibility on the former owners for pre-existing contamination. We maintain no reserves for these sites. There can be no assurance that the third parties will be able or willing to pay all costs for these sites, in which case
we could incur additional costs of approximately $0.2 million. We have additional reserves of $4.0 million that represent our estimate for future asset retirement obligations for underground storage tanks.

Under state reimbursement programs, we are eligible to receive reimbursement for certain future remediation costs, as well as the
remediation costs previously paid. Accordingly, we have recorded a net receivable of $1.5 million and $1.1 million for the estimated probable state reimbursements, of which $0.6 million and $0.5 million are included in current receivables as of
January 3, 2010 and January 2, 2011, respectively. The remaining $0.9 million and $0.6 million are included in other assets as of January 3, 2010 and January 2, 2011, respectively. Reimbursement from the Texas Petroleum Storage
Tank Remediation fund for releases that occurred prior to December 23, 1998 will depend upon the continued maintenance and solvency of the state fund through its scheduled expiration on August 31, 2011.

Self-Insurance

We are partially self-insured for our general liability and employee health insurance. We maintain insurance coverage at levels that are
customary and consistent with industry standards for companies of similar size. We are a nonsubscriber under the Texas Workers Compensation Act and maintain an ERISA-based employee injury plan, which is partially self insured. As of
January 2, 2011, there are a number of outstanding claims that are of a routine nature. The estimated incurred but unpaid liabilities relating to these claims are included in other accrued expenses. Additionally, there are open claims under
previous policies that have not been resolved as of January 2, 2011. While the ultimate outcome of these claims cannot presently be determined, management believes that the accrued liability of $6.6 million will be sufficient to cover the
related liability and that the ultimate disposition of these claims will have no material effect on our financial position and results of operations.



F-26



---

##### Table of Contents

Deferred Branding Incentives

We receive deferred branding incentives and other incentive payments from a number of our fuel suppliers. A portion of the deferred
branding incentives may be passed on to our wholesale branded dealers under the same terms as required by our fuel suppliers. Many of the agreements require repayment of all or a portion of the amount received if we (or our branded dealers) elect to
discontinue selling the specified brand of fuel at certain locations. As of January 2, 2011, the estimated amount of deferred branding incentives that would have to be repaid upon de-branding at these locations was $20.1 million. Of this
amount, approximately $8.9 million would be the responsibility of SPCs branded dealers under reimbursement agreements with the dealers. In the event a dealer were to default on this reimbursement obligation, SPC would be required to make this
payment. No liability is recorded for the amount of dealer obligations which would become payable upon de-branding. We have $8.5 million recorded on the balance sheet as of January 2, 2011, of which $0.7 million is included in accrued
expenses and other current liabilities and $7.8 million is included in other noncurrent liabilities. The Company amortizes its retained portion of the incentives to income on a straight-line basis over the term of the agreements.

14. Interest Expense and Interest Income

The components of net interest expense are as follows:



|                                                                |  |                  |        |   |                |   |        |                |  |   |        |  
|--------------------------------------------------------------- |  | ---------------- | ------ | - | -------------- | - | ------ | -------------- |  | - | ------ | -
|                                                                |  | Year Ended       |       
|                                                                |  | December 28,2008 |        |   | January 3,2010 |   |        | January 2,2011 | 
|                                                                |  | (in thousands)   |       
|Cash interest expense                                           |  | $                | 36,715 |   |                | $ | 34,440 |                |  | $ | 54,643 |  
|Cash paid on interest rate swap                                 |  |                  |       |   |                |   | 924    |                |  |   | 1,397  |  
|Capitalized interest                                            |  |                  | (170   | ) |                |   | (266   | )              |  |   | (366   | )
|Amortization of loan costs and issuance premium (discount), net |  |                  | 2,913  |   |                |   | 3,095  |                |  |   | 8,476  |  
|Cash interest income                                            |  |                  | (202   | ) |                |   | (90    | )              |  |   | (111   | )
|                                                                |  |                  |        |   |                |   |        |                |  |   |        |  
|Interest expense, net                                           |  | $                | 39,256 |   |                | $ | 38,103 |                |  | $ | 64,039 |  
|                                                                |  |                  |        |   |                |   |        |                |  |   |        |  

Included in the amounts above for 2010, are the following non-recurring charges related to the May 2010 debt
refinancing (See Note 9) in thousands:



|                                                              |  |      |        |  |          |   |       |       |  |   |        | 
|------------------------------------------------------------- |  | ---- | ------ |  | -------- | - | ----- | ----- |  | - | ------ | 
|                                                              |  | Cash |        |  | Non-Cash |   |       | Total | 
|Call premium on redemption of 10 5/8% notes                   |  | $    | 15,939 |  |          | $ |      |       |  | $ | 15,939 | 
|Cancel interest rate swaps on term loan                       |  |      | 1,025  |  |          |   |      |       |  |   | 1,025  | 
|Interest overlap on old and new notes from May 7 to May 27    |  |      | 1,771  |  |          |   |      |       |  |   | 1,771  | 
|Write off unamortized premium and loan costs on recorded debt |  |      |       |  |          |   | 5,510 |       |  |   | 5,510  | 
|                                                              |  |      |        |  |          |   |       |       |  |   |        | 
|Total non-recurring charges                                   |  | $    | 18,735 |  |          | $ | 5,510 |       |  | $ | 24,245 | 
|                                                              |  |      |        |  |          |   |       |       |  |   |        | 



F-27



---

##### Table of Contents

15. Income Tax

Components of the Companys income tax benefit and provision for fiscal years ended December 28, 2008, January 3, 2010 and January 2, 2011 are as follows:



|                                           |                  |            |        |                |  |   |                |   |  |   |        |  
|------------------------------------------ | ---------------- | ---------- | ------ | -------------- |  | - | -------------- | - |  | - | ------ | -
|                                           |                  | Year Ended |       
|                                           | December 28,2008 |            |        | January 3,2010 |  |   | January 2,2011 |  
|                                           | (in thousands)   |           
|Current:                                   |                  |            |        |                |  |   |                |   |  |   |        |  
|Federal                                    |                  | $          | 8,158  |                |  | $ | (503           | ) |  | $ | (7,437 | )
|State                                      |                  |            | 1,699  |                |  |   | 1,181          |   |  |   | 1,880  |  
|                                           |                  |            |        |                |  |   |                |   |  |   |        |  
|Total current income tax expense (benefit) |                  |            | 9,857  |                |  |   | 678            |   |  |   | (5,557 | )
|Deferred:                                  |                  |            |        |                |  |   |                |   |  |   |        |  
|Federal                                    |                  |            | 539    |                |  |   | 1,976          |   |  |   | 10,507 |  
|State                                      |                  |            |       |                |  |   | (849           | ) |  |   | 44     |  
|                                           |                  |            |        |                |  |   |                |   |  |   |        |  
|Total deferred tax expense                 |                  |            | 539    |                |  |   | 1,127          |   |  |   | 10,551 |  
|                                           |                  |            |        |                |  |   |                |   |  |   |        |  
|Net income tax expense                     |                  | $          | 10,396 |                |  | $ | 1,805          |   |  | $ | 4,994  |  
|                                           |                  |            |        |                |  |   |                |   |  |   |        |  

A reconciliation of the statutory federal income tax rate to the Companys effective tax rate for the
fiscal years ended December 28, 2008, January 3, 2010 and January 2, 2011 are as follows:



|                                            |  |                   |        |   |                 |  |      |                 |  |   |           |  |  |               |      |   |           |   |       |   |  |  |      |  
|------------------------------------------- |  | ----------------- | ------ | - | --------------- |  | ---- | --------------- |  | - | --------- |  |  | ------------- | ---- | - | --------- | - | ----- | - |  |  | ---- | -
|                                            |  | December 28, 2008 |        |   | January 3, 2010 |  |      | January 2, 2011 | 
|                                            |  | (inthousands)     |        |   | Tax Rate%       |  |      | (inthousands)   |  |   | Tax Rate% |  |  | (inthousands) |      |   | Tax Rate% |  
|Tax at statutory federal rate               |  | $                 | 9,405  |   |                 |  | 35.0 | %               |  | $ | 1,356     |  |  |               | 35.0 | % |           | $ | 2,023 |   |  |  | 35.0 | %
|State and local tax, net of federal benefit |  |                   | 1,104  |   |                 |  | 4.1  |                 |  |   | 212       |  |  |               | 5.5  |   |           |   | 1,251 |   |  |  | 21.6 |  
|Tax on stock compensation adjustments       |  |                   |       |   |                 |  |     |                 |  |   |          |  |  |               |     |   |           |   | 1,530 |   |  |  | 26.5 |  
|Tax on goodwill adjustment                  |  |                   |       |   |                 |  |     |                 |  |   |          |  |  |               |     |   |           |   | 947   |   |  |  | 16.4 |  
|Prior year liability true-up                |  |                   |       |   |                 |  |     |                 |  |   |          |  |  |               |     |   |           |   | (524  | ) |  |  | (9.1 | )
|Other                                       |  |                   | (113   | ) |                 |  | (0.4 | )               |  |   | 237       |  |  |               | 6.1  |   |           |   | (233  | ) |  |  | (4.0 | )
|                                            |  |                   |        |   |                 |  |      |                 |  |   |           |  |  |               |      |   |           |   |       |   |  |  |      |  
|Tax expense per financial statement         |  | $                 | 10,396 |   |                 |  | 38.7 | %               |  | $ | 1,805     |  |  |               | 46.6 | % |           | $ | 4,994 |   |  |  | 86.4 | %
|                                            |  |                   |        |   |                 |  |      |                 |  |   |           |  |  |               |      |   |           |   |       |   |  |  |      |  



F-28



---

##### Table of Contents

Components of deferred tax assets and (liabilities) are as follows:



|                                                 |  |                |         |   |                |   |         |  
|------------------------------------------------ |  | -------------- | ------- | - | -------------- | - | ------- | -
|                                                 |  | January 3,2010 |         |   | January 2,2011 |  
|                                                 |  | (in thousands) |        
|Deferred tax assets:                             |  |                |         |   |                |   |         |  
|Accrued expenses                                 |  | $              | 1,267   |   |                | $ | 1,866   |  
|Nonqualified deferred compensation               |  |                | 799     |   |                |   | 1,002   |  
|Accrued straight-line rent                       |  |                | 1,965   |   |                |   | 2,214   |  
|Allowance for doubtful accounts                  |  |                | 85      |   |                |   | 177     |  
|Environmental reserves                           |  |                | 322     |   |                |   | 319     |  
|Deferred gain on sale leaseback transactions     |  |                | 12,653  |   |                |   | 12,272  |  
|Intangible assets                                |  |                | 643     |   |                |   | 361     |  
|Deferred revenue                                 |  |                | 1,739   |   |                |   | 3,034   |  
|Stock-based compensation expense                 |  |                | 3,748   |   |                |   | 3,021   |  
|Other                                            |  |                | 1,666   |   |                |   | 514     |  
|                                                 |  |                |         |   |                |   |         |  
|Total deferred tax assets                        |  |                | 24,887  |   |                |   | 24,780  |  
|Deferred tax liabilities:                        |  |                |         |   |                |   |         |  
|Fixed assets                                     |  |                | 49,999  |   |                |   | 61,524  |  
|Prepaid assets                                   |  |                | 491     |   |                |   | 274     |  
|LIFO adjustment                                  |  |                | 544     |   |                |   |        |  
|                                                 |  |                |         |   |                |   |         |  
|Total deferred tax liabilities                   |  |                | 51,034  |   |                |   | 61,798  |  
|                                                 |  |                |         |   |                |   |         |  
|Net deferred income tax assets (liabilities)     |  | $              | (26,147 | ) |                | $ | (37,018 | )
|                                                 |  |                |         |   |                |   |         |  
|Current net deferred tax assets (liabilities)    |  | $              | 2,699   |   |                | $ | 2,243   |  
|                                                 |  |                |         |   |                |   |         |  
|Noncurrent net deferred tax assets (liabilities) |  | $              | (28,846 | ) |                | $ | (39,261 | )
|                                                 |  |                |         |   |                |   |         |  

The Company has determined that it is more likely than not that all deferred tax assets will be realized,
and has therefore determined that no valuation allowance is needed as of January 3, 2010 or January 2, 2011.

During
the third quarter of 2010, an analysis of our APIC pool was performed, and it was determined that no APIC pool existed. Restricted stock vesting transactions resulted in excess tax benefits of $0.6 million which were adjusted to tax expense during
quarter ended October 3, 2010. In addition, during the second quarter 2010, certain outstanding stock options were voluntarily forfeited resulting in an excess tax benefit of $0.9 million which was also adjusted to tax expense. The $0.9 million
tax adjustment for goodwill relates to the sale of the Village Market stores in the second quarter of 2010.

Uncertain Tax Positions

The Company adopted the provisions of ASC 740 on January 1, 2007. As a result of the adoption, the Company recognized
no adjustment to income tax accounts that existed as of December 31, 2006. It is the Companys policy to recognize interest and penalties related to uncertain tax positions in general and administrative expense. Interest and penalties
incurred by the company have not been material in 2008, 2009 or 2010. The Company files income tax returns in the U.S. federal jurisdiction, Texas, Oklahoma, Louisiana and New Mexico. The Company is subject to examinations in all jurisdictions
for all returns for the 2007 through 2010 tax years.

As of January 2, 2011, all tax positions taken by the Company are
considered highly certain. There are no positions the Company reasonably anticipates will significantly increase or decrease within 12 months of the reporting date, and therefore no adjustments have been recorded related to unrecognized tax
benefits.



F-29



---

##### Table of Contents

16. Shareholders Equity

On October 24, 2006, Susser Holdings Corporation completed an IPO of 7,475,000 shares of its common stock at a price of $16.50 per
share. A total of 125,000,000 shares of common stock have been authorized, $0.01 par value, of which 17,158,717 were issued and 17,141,393 were outstanding as of January 3, 2010, and 17,402,934 were issued and 17,361,406 were outstanding as of
January 2, 2011, respectively. Included in these amounts are 163,115 and 297,919 shares, respectively, which represent restricted shares that are not yet vested and have no voting rights. Treasury shares consist of 17,324 and 41,528 shares,
respectively, issued as restricted shares which were forfeited prior to vesting or were withheld to pay taxes upon vesting. A total of 25,000,000 preferred shares have also been authorized, par value $0.01 per share, although none have been issued.
Options to purchase 798,205 shares of common stock are outstanding as of January 2, 2011, 91,745 of which are vested (See Note 17).

17. Share-Based Compensation

Stock Options

The
Company adopted the Susser Holdings Corporation 2006 Equity Incentive Plan (the 2006 Plan) on October 18, 2006. The 2006 Plan provides that an aggregate number of 2,637,277 shares may be issued under this plan. A total of 798,205 options were
outstanding at January 2, 2011, of which 91,745 are exercisable. Vesting of most grants are over two to five years and expire 10 years after the original date of grant. The nonexercisable options outstanding at January 2, 2011 vest
on various dates from June 2011 to September 2014.

In accordance with the stock option exchange program approved by the
Shareholders on May 26, 2010, on June 27, 2010, Eligible Optionholders tendered, and the Company accepted for cancellation, Eligible Options to purchase an aggregate of 852,910 shares of the Companys common stock. On June 27,
2010, the Company granted Exchange Options to purchase an aggregate of 362,250 shares of the Companys common stock and an aggregate of 75,818 shares of Exchange Stock in exchange for the cancellation of the tendered Eligible Options. The
exchange was on an estimated fair value neutral basis, but resulted in $372,000 in incremental compensation expense to be recognized over the requisite service period of the Exchange Options and Exchange Stock related to options that had previously
been accounted for under APB No. 25. The exercise price per share of each Exchange Option is $11.19, which was the closing price of the common stock on June 25, 2010. During the second quarter of 2010, Sam L. Susser voluntarily forfeited
his 363,953 outstanding stock options and did not derive any benefit from the stock option exchange program. See Note 15 regarding the impact of this forfeiture on deferred income taxes.

Prior to adopting ASC 718 during the first quarter of 2006, as a private company, the Company accounted for its options under the Stripes
Option Plan using the intrinsic value method of accounting set forth in APB Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations as permitted by ASC 718, CompensationStock
Compensation. Accordingly, compensation cost for these options was measured as the excess, if any, of the fair value of the unit at the date of the grant over the amount an employee must pay to acquire the unit. Because we used the minimum value
method for pro forma disclosures under ASC 718, we applied ASC 718 prospectively to newly issued stock options.

The following
table illustrates the effect on net income for fiscal 2009 and 2010 had compensation cost for options granted under the Stripes Option Plan been determined based on the grant-date fair value of awards consistent with the method set forth in ASC 718:



|                                                                                                                                            |  |                |       |  |                |   |     |  
|------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------- | ----- |  | -------------- | - | --- | -
|                                                                                                                                            |  | Year Ended     |      
|                                                                                                                                            |  | January 3,2010 |       |  | January 2,2011 |  
|                                                                                                                                            |  | (in thousands) |      
|Net income attributable to Susser Holdings Corporation, as reported                                                                         |  | $              | 2,068 |  |                | $ | 786 |  
|Deduct: Compensation expense on stock options determined under fair value based method for awards under the Stripes Option Plan,
net of tax |  |                | 43    |  |                |   | (6  | )
|                                                                                                                                            |  |                |       |  |                |   |     |  
|Total                                                                                                                                       |  | $              | 2,025 |  |                | $ | 792 |  
|                                                                                                                                            |  |                |       |  |                |   |     |  



F-30



---

##### Table of Contents

The following table summarizes certain information regarding stock option activity for the
fiscal 2008, 2009 and 2010:



|                               |  |                          |            |   |                                |   |       | 
|------------------------------ |  | ------------------------ | ---------- | - | ------------------------------ | - | ----- | 
|                               |  | NumberOptionsOutstanding |            |   | Weighted 
AverageExercisePrice |  
|Balances at December 30, 2007  |  |                          | 1,550,217  |   |                                | $ | 18.11 | 
|Granted                        |  |                          | 475,480    |   |                                |   | 17.14 | 
|Exercised                      |  |                          |           |   |                                |   |      | 
|Forfeited or expired           |  |                          | (316,855   | ) |                                |   | 21.70 | 
|                               |  |                          |            |   |                                |   |       | 
|Balances at December 28, 2008  |  |                          | 1,708,842  |   |                                |   | 17.17 | 
|Granted                        |  |                          | 91,158     |   |                                |   | 12.12 | 
|Exercised                      |  |                          |           |   |                                |   |      | 
|Forfeited or expired           |  |                          | (56,978    | ) |                                |   | 19.19 | 
|                               |  |                          |            |   |                                |   |       | 
|Balances at January 3, 2010    |  |                          | 1,743,022  |   |                                |   | 16.84 | 
|Granted                        |  |                          | 390,750    |   |                                |   | 11.03 | 
|Exercised                      |  |                          |           |   |                                |   |      | 
|Forfeited or expired           |  |                          | (1,335,567 | ) |                                |   | 17.96 | 
|                               |  |                          |            |   |                                |   |       | 
|Balances at January 2, 2011    |  |                          | 798,205    |   |                                | $ | 12.11 | 
|                               |  |                          |            |   |                                |   |       | 
|Exercisable at January 2, 2011 |  |                          | 91,745     |   |                                | $ | 17.10 | 
|                               |  |                          |            |   |                                |   |       | 

At January 2, 2011, all outstanding options had an intrinsic value of $1.9 million and a weighted
average remaining contractual life of 6.4 years. The vested options had no intrinsic value and a weighted average remaining contractual life of 5.2 years. No options had been exercised as of January 2, 2011.

Following our IPO, the fair value of each option grant has been estimated using the Black-Scholes-Merton option pricing model, with the
following weighted assumptions and results:



|                                       |  |                  |       |   |                |   |       |                |  |   |       |  
|-------------------------------------- |  | ---------------- | ----- | - | -------------- | - | ----- | -------------- |  | - | ----- | -
|                                       |  | Year Ended       |      
|                                       |  | December 28,2008 |       |   | January 3,2010 |   |       | January 2,2011 | 
|Weighted average grant fair value      |  | $                | 7.52  |   |                | $ | 6.23  |                |  | $ | 4.65  |  
|Exercise price                         |  | $                | 17.14 |   |                | $ | 12.12 |                |  | $ | 11.03 |  
|Stock-value on date of grant           |  | $                | 17.14 |   |                | $ | 12.12 |                |  | $ | 11.03 |  
|Risk-free interest rate                |  |                  | 3.4   | % |                |   | 2.8   | %              |  |   | 1.59  | %
|Expected dividend yield                |  |                  | 0     | % |                |   | 0     | %              |  |   | 0     | %
|Weighted average expected life (years) |  |                  | 7.0   |   |                |   | 7.0   |                |  |   | 4.1   |  
|Expected volatility                    |  |                  | 36.4  | % |                |   | 46.3  | %              |  |   | 52.6  | %

Volatility was estimated
by using the blended historical volatility of our stock and an industry peer, which was determined giving consideration to size, stage of lifecycle, capital structure and industry. The expected life was estimated using the shortcut method, as
allowed by ASC 718. The aggregate grant-date fair value of options granted during fiscal 2008, 2009 and 2010 was approximately $3.6 million, $0.6 million and $1.8 million, respectively. We recorded $3.3 million, $2.5 million and $1.5 million in
stock compensation expense during fiscal 2008, 2009 and 2010, respectively for the options outstanding under the 2006 Plan. Compensation expense is being recognized straight-line over the related vesting periods and is included in general and
administrative expense. The remaining compensation expense to be recognized over the next 42 months is a total of $1.8 million. No options have been exercised yet.



F-31



---

##### Table of Contents

Unvested Stock

The Company has also granted shares of restricted stock. Approximately two-thirds of the shares vest over five years, with one-third vesting on the third, fourth and fifth anniversary of the grant date.
The remaining shares vest ratably over a three or four year period. The total fair value of shares vested during fiscal 2010 was approximately $0.9 million. The following table summarizes certain information regarding the restricted stock grants:



|                               |                |                |         |                                      |  |   |       | 
|------------------------------ | -------------- | -------------- | ------- | ------------------------------------ |  | - | ----- | 
|                               |                | Unvested Stock |        
|                               | Number ofUnits |                |         | Grant DateAverage FairValue Per Unit | 
|Nonvested at December 30, 2007 |                |                | 114,934 |                                      |  | $ | 15.03 | 
|Granted                        |                |                | 40,000  |                                      |  |   | 20.86 | 
|Vested                         |                |                | (35,804 | )                                    |  |   | 14.83 | 
|Forfeited                      |                |                |        |                                      |  |   |      | 
|                               |                |                |         |                                      |  |   |       | 
|Nonvested at December 28, 2008 |                |                | 119,130 |                                      |  |   | 17.05 | 
|Granted                        |                |                | 85,800  |                                      |  |   | 12.22 | 
|Vested                         |                |                | (35,815 | )                                    |  |   | 14.83 | 
|Forfeited                      |                |                | (6,000  | )                                    |  |   | 22.23 | 
|                               |                |                |         |                                      |  |   |       | 
|Nonvested at January 3, 2010   |                |                | 163,115 |                                      |  |   | 14.80 | 
|Granted                        |                |                | 219,318 |                                      |  |   | 9.64  | 
|Vested                         |                |                | (65,536 | )                                    |  |   | 13.86 | 
|Forfeited                      |                |                | (18,978 | )                                    |  |   | 10.60 | 
|                               |                |                |         |                                      |  |   |       | 
|Nonvested at January 2, 2011   |                |                | 297,919 |                                      |  | $ | 11.48 | 
|                               |                |                |         |                                      |  |   |       | 

Stock-based compensation expense of $0.6 million, $1.0 million and $1.0 million was recognized for
restricted stock during 2008, 2009 and 2010, respectively. The remaining compensation expense to be recognized over the next 42 months is a total of $1.1 million.

The Company also granted restricted stock units during 2010 which were subject to performance criteria, in addition to time vesting requirements. The performance criteria have been deemed to have been met
on these restricted stock units, effective March 18, 2011. The restricted stock units vest over a 30 month period. The following table summarizes certain information regarding the restricted stock unit grants:



|                             |                |                        |         |                                      |  |   |      | 
|---------------------------- | -------------- | ---------------------- | ------- | ------------------------------------ |  | - | ---- | 
|                             |                | Restricted Stock Units |        
|                             | Number ofUnits |                        |         | Grant DateAverage FairValue Per Unit | 
|Nonvested at January 3, 2010 |                |                        |        |                                      |  | $ |     | 
|Granted                      |                |                        | 121,000 |                                      |  |   | 8.75 | 
|Vested                       |                |                        |        |                                      |  |   |     | 
|Forfeited                    |                |                        | (10,000 | )                                    |  |   | 8.75 | 
|                             |                |                        |         |                                      |  |   |      | 
|Nonvested at January 2, 2011 |                |                        | 111,000 |                                      |  | $ | 8.75 | 
|                             |                |                        |         |                                      |  |   |      | 



F-32



---

##### Table of Contents

Stock-based compensation expense of $0.4 million was recognized during 2010 for restricted
stock units. The remaining compensation expense to be recognized over the next 22 months is a total of $0.6 million.

18. Other
Comprehensive Loss:

Accumulated other comprehensive loss is comprised of the following:



|                                                                                                                         |                |                |      |   |                |   |       |  
|------------------------------------------------------------------------------------------------------------------------ | -------------- | -------------- | ---- | - | -------------- | - | ----- | -
|                                                                                                                         |                | January 3,2010 |      |   | January 2,2011 |  
|                                                                                                                         | (in thousands) |               
|Balance at the beginning of the period                                                                                   |                | $              |     |   |                | $ | (358  | )
|Amount reclassified to income, net of tax of $323 as of January 3, 2010 and $489 as of January 2, 2011                   |                |                | (600 | ) |                |   | (908  | )
|Net change in fair value of interest rate swaps, net of tax of $131 as of January 3, 2010 and $650 as of January 2,
2011 |                |                | 242  |   |                |   | 1,266 |  
|                                                                                                                         |                |                |      |   |                |   |       |  
|Balance at end of the period                                                                                             |                | $              | (358 | ) |                | $ |      |  
|                                                                                                                         |                |                |      |   |                |   |       |  

Other comprehensive income is comprised of the following:



|                                                                                                             |                  |            |        |                |  |   |                |   |  |   |     | 
|------------------------------------------------------------------------------------------------------------ | ---------------- | ---------- | ------ | -------------- |  | - | -------------- | - |  | - | --- | 
|                                                                                                             |                  | Year Ended |       
|                                                                                                             | December 28,2008 |            |        | January 3,2010 |  |   | January 2,2011 |  
|                                                                                                             | (in thousands)   |           
|Net income                                                                                                   |                  | $          | 16,525 |                |  | $ | 2,107          |   |  | $ | 789 | 
|Net unrealized loss in fair value of cash flow hedges, net of tax benefit of $0, $192 and $161, respectively |                  |            |       |                |  |   | (358           | ) |  |   |    | 
|                                                                                                             |                  |            |        |                |  |   |                |   |  |   |     | 
|Total comprehensive income, net of tax expense                                                               |                  |            | 16,525 |                |  |   | 1,749          |   |  |   | 789 | 
|Less:                                                                                                        |                  |            |        |                |  |   |                |   |  |   |     | 
|Comprehensive income attributable to noncontrolling interest                                                 |                  |            | 48     |                |  |   | 39             |   |  |   | 3   | 
|                                                                                                             |                  |            |        |                |  |   |                |   |  |   |     | 
|Comprehensive income attributable to Susser Holdings Corporation                                             |                  | $          | 16,477 |                |  | $ | 1,710          |   |  | $ | 786 | 
|                                                                                                             |                  |            |        |                |  |   |                |   |  |   |     | 

19. Segment Reporting

The Company operates its business in two primary operating segments, both of which are included as reportable segments. No operating segments have been aggregated in identifying the two reportable
segments. The retail segment, Stripes, operates retail convenience stores in Texas, New Mexico and Oklahoma that sell merchandise, prepared food and motor fuel, and also offer a variety of services including car washes, lottery, ATM, money orders,
prepaid phone cards and wireless services, and movie rentals. The wholesale segment, SPC, purchases fuel from a number of refiners and supplies it to the Companys retail stores, to independently-owned dealer stations under long-term supply
agreements and to other end users of motor fuel. Sales of fuel from the wholesale to retail segment are at delivered cost, including tax and freight. This amount is reflected in intercompany eliminations of fuel revenue. There are no customers who
are individually material. Amounts in the All Other column include APT, corporate overhead and other costs not allocated to the two primary segments.



F-33



---

##### Table of Contents

Segment Financial Data for the Year Ended December 28, 2008

(dollars and gallons in thousands)



|                                             |  |               |           |   |                  |   |           |                          |  |   |            |   |  |        |         |   |  |   |           | 
|-------------------------------------------- |  | ------------- | --------- | - | ---------------- | - | --------- | ------------------------ |  | - | ---------- | - |  | ------ | ------- | - |  | - | --------- | 
|                                             |  | RetailSegment |           |   | WholesaleSegment |   |           | IntercompanyEliminations |  |   | All Other  |   |  | Totals |        
|Revenue:                                     |  |               |           |   |                  |   |           |                          |  |   |            |   |  |        |         |   |  |   |           | 
|Merchandise                                  |  | $             | 729,857   |   |                  | $ |          |                          |  | $ |           |   |  | $      |        |   |  | $ | 729,857   | 
|Fuel                                         |  |               | 2,150,727 |   |                  |   | 2,931,146 |                          |  |   | (1,607,651 | ) |  |        |        |   |  |   | 3,474,222 | 
|Other                                        |  |               | 28,372    |   |                  |   | 16,660    |                          |  |   | (9,174     | ) |  |        | 708     |   |  |   | 36,566    | 
|                                             |  |               |           |   |                  |   |           |                          |  |   |            |   |  |        |         |   |  |   |           | 
|Total revenue                                |  |               | 2,908,956 |   |                  |   | 2,947,806 |                          |  |   | (1,616,825 | ) |  |        | 708     |   |  |   | 4,240,645 | 
|Gross Profit:                                |  |               |           |   |                  |   |           |                          |  |   |            |   |  |        |         |   |  |   |           | 
|Merchandise, net                             |  |               | 250,642   |   |                  |   |          |                          |  |   |           |   |  |        |        |   |  |   | 250,642   | 
|Fuel                                         |  |               | 120,556   |   |                  |   | 30,934    |                          |  |   |           |   |  |        |        |   |  |   | 151,490   | 
|Other                                        |  |               | 28,371    |   |                  |   | 6,782     |                          |  |   | (63        | ) |  |        | 188     |   |  |   | 35,278    | 
|                                             |  |               |           |   |                  |   |           |                          |  |   |            |   |  |        |         |   |  |   |           | 
|Total gross profit                           |  |               | 399,569   |   |                  |   | 37,716    |                          |  |   | (63        | ) |  |        | 188     |   |  |   | 437,410   | 
|Selling, general and administrative expenses |  |               | 307,835   |   |                  |   | 12,867    |                          |  |   | (63        | ) |  |        | 10,021  |   |  |   | 330,660   | 
|Depreciation, amortization and accretion     |  |               | 36,173    |   |                  |   | 4,237     |                          |  |   |           |   |  |        | 432     |   |  |   | 40,842    | 
|Other operating expenses (1)                 |  |               | (55       | ) |                  |   | 63        |                          |  |   |           |   |  |        | 1       |   |  |   | 9         | 
|                                             |  |               |           |   |                  |   |           |                          |  |   |            |   |  |        |         |   |  |   |           | 
|Operating income (loss)                      |  | $             | 55,616    |   |                  | $ | 20,549    |                          |  | $ |           |   |  | $      | (10,266 | ) |  | $ | 65,899    | 
|                                             |  |               |           |   |                  |   |           |                          |  |   |            |   |  |        |         |   |  |   |           | 
|Gallons                                      |  |               | 677,308   |   |                  |   | 1,096,337 |                          |  |   | (609,821   | ) |  |        |        |   |  |   | 1,163,824 | 
|Total assets                                 |  | $             | 710,348   |   |                  | $ | 95,592    |                          |  | $ | (139       | ) |  | $      | 18,555  |   |  | $ | 824,356   | 
|Goodwill                                     |  |               | 221,543   |   |                  |   | 16,410    |                          |  |   |           |   |  |        |        |   |  |   | 237,953   | 
|Gross capital expenditures                   |  |               | 64,458    |   |                  |   | 4,847     |                          |  |   |           |   |  |        | 58      |   |  |   | 69,363    | 



|(1) | Includes loss (gain) on disposal of assets and impairment charges.
|--- | ------------------------------------------------------------------



F-34



---

##### Table of Contents

Segment Financial Data for the Year Ended January 3, 2010

(dollars and gallons in thousands)



|                                                |  |               |           |  |                  |   |           |                          |  |   |            |   |  |        |        |   |  |   |           | 
|----------------------------------------------- |  | ------------- | --------- |  | ---------------- | - | --------- | ------------------------ |  | - | ---------- | - |  | ------ | ------ | - |  | - | --------- | 
|                                                |  | RetailSegment |           |  | WholesaleSegment |   |           | IntercompanyEliminations |  |   | All Other  |   |  | Totals |       
|Revenue:                                        |  |               |           |  |                  |   |           |                          |  |   |            |   |  |        |        |   |  |   |           | 
|Merchandise                                     |  | $             | 784,424   |  |                  | $ |          |                          |  | $ |           |   |  | $      |       |   |  | $ | 784,424   | 
|Fuel                                            |  |               | 1,605,534 |  |                  |   | 2,081,815 |                          |  |   | (1,205,890 | ) |  |        |       |   |  |   | 2,481,459 | 
|Other                                           |  |               | 29,256    |  |                  |   | 20,345    |                          |  |   | (8,806     | ) |  |        | 630    |   |  |   | 41,425    | 
|                                                |  |               |           |  |                  |   |           |                          |  |   |            |   |  |        |        |   |  |   |           | 
|Total revenue                                   |  |               | 2,419,214 |  |                  |   | 2,102,160 |                          |  |   | (1,214,696 | ) |  |        | 630    |   |  |   | 3,307,308 | 
|Gross Profit:                                   |  |               |           |  |                  |   |           |                          |  |   |            |   |  |        |        |   |  |   |           | 
|Merchandise, net                                |  |               | 261,084   |  |                  |   |          |                          |  |   |           |   |  |        |       |   |  |   | 261,084   | 
|Fuel                                            |  |               | 105,021   |  |                  |   | 20,207    |                          |  |   |           |   |  |        |       |   |  |   | 125,228   | 
|Other                                           |  |               | 29,256    |  |                  |   | 11,706    |                          |  |   | (171       | ) |  |        | 276    |   |  |   | 41,067    | 
|                                                |  |               |           |  |                  |   |           |                          |  |   |            |   |  |        |        |   |  |   |           | 
|Total gross profit                              |  |               | 395,361   |  |                  |   | 31,913    |                          |  |   | (171       | ) |  |        | 276    |   |  |   | 427,379   | 
|Selling, general and administrative expenses(2) |  |               | 317,344   |  |                  |   | 12,342    |                          |  |   | (171       | ) |  |        | 9,010  |   |  |   | 338,525   | 
|Depreciation, amortization and accretion        |  |               | 38,772    |  |                  |   | 5,086     |                          |  |   |           |   |  |        | 524    |   |  |   | 44,382    | 
|Other operating expenses(1)                     |  |               | 2,408     |  |                  |   | (6        | )                        |  |   |           |   |  |        |       |   |  |   | 2,402     | 
|                                                |  |               |           |  |                  |   |           |                          |  |   |            |   |  |        |        |   |  |   |           | 
|Operating income (loss)                         |  | $             | 36,837    |  |                  | $ | 14,491    |                          |  | $ |           |   |  | $      | (9,258 | ) |  | $ | 42,070    | 
|                                                |  |               |           |  |                  |   |           |                          |  |   |            |   |  |        |        |   |  |   |           | 
|Gallons                                         |  |               | 719,649   |  |                  |   | 1,201,927 |                          |  |   | (707,106   | ) |  |        |       |   |  |   | 1,214,470 | 
|Total assets                                    |  | $             | 746,169   |  |                  | $ | 106,734   |                          |  | $ | 140        |   |  | $      | 19,975 |   |  | $ | 873,018   | 
|Goodwill                                        |  |               | 221,634   |  |                  |   | 20,661    |                          |  |   |           |   |  |        |       |   |  |   | 242,295   | 
|Gross capital expenditures                      |  |               | 64,995    |  |                  |   | 9,810     |                          |  |   |           |   |  |        |       |   |  |   | 74,805    | 



|(1) | Includes loss (gain) on disposal of assets and impairment charges.
|--- | ------------------------------------------------------------------

|(2) | Reflects reclassification of vendor incentives between wholesale and other.
|--- | ---------------------------------------------------------------------------



F-35



---

##### Table of Contents

Segment Financial Data for the Year Ended January 2, 2011

(dollars and gallons in thousands)



|                                             |  |               |           |  |                  |   |           |                          |  |   |            |   |  |        |        |   |  |   |           | 
|-------------------------------------------- |  | ------------- | --------- |  | ---------------- | - | --------- | ------------------------ |  | - | ---------- | - |  | ------ | ------ | - |  | - | --------- | 
|                                             |  | RetailSegment |           |  | WholesaleSegment |   |           | IntercompanyEliminations |  |   | All Other  |   |  | Totals |       
|Revenue:                                     |  |               |           |  |                  |   |           |                          |  |   |            |   |  |        |        |   |  |   |           | 
|Merchandise                                  |  | $             | 806,252   |  |                  | $ |          |                          |  | $ |           |   |  | $      |       |   |  | $ | 806,252   | 
|Fuel                                         |  |               | 1,987,072 |  |                  |   | 2,672,932 |                          |  |   | (1,578,653 | ) |  |        |       |   |  |   | 3,081,351 | 
|Other                                        |  |               | 30,542    |  |                  |   | 20,114    |                          |  |   | (10,229    | ) |  |        | 2,600  |   |  |   | 43,027    | 
|                                             |  |               |           |  |                  |   |           |                          |  |   |            |   |  |        |        |   |  |   |           | 
|Total revenue                                |  |               | 2,823,866 |  |                  |   | 2,693,046 |                          |  |   | (1,588,882 | ) |  |        | 2,600  |   |  |   | 3,930,630 | 
|Gross Profit:                                |  |               |           |  |                  |   |           |                          |  |   |            |   |  |        |        |   |  |   |           | 
|Merchandise, net                             |  |               | 270,683   |  |                  |   |          |                          |  |   |           |   |  |        |       |   |  |   | 270,683   | 
|Fuel                                         |  |               | 135,611   |  |                  |   | 26,018    |                          |  |   |           |   |  |        |       |   |  |   | 161,629   | 
|Other                                        |  |               | 30,542    |  |                  |   | 10,105    |                          |  |   | (985       | ) |  |        | 1,128  |   |  |   | 40,790    | 
|                                             |  |               |           |  |                  |   |           |                          |  |   |            |   |  |        |        |   |  |   |           | 
|Total gross profit                           |  |               | 436,836   |  |                  |   | 36,123    |                          |  |   | (985       | ) |  |        | 1,128  |   |  |   | 473,102   | 
|Selling, general and administrative expenses |  |               | 332,809   |  |                  |   | 14,624    |                          |  |   | (985       | ) |  |        | 9,467  |   |  |   | 355,915   | 
|Depreciation, amortization and accretion     |  |               | 38,191    |  |                  |   | 4,664     |                          |  |   |           |   |  |        | 1,143  |   |  |   | 43,998    | 
|Other operating expenses(1)                  |  |               | 3,071     |  |                  |   | 140       |                          |  |   |           |   |  |        | (18    | ) |  |   | 3,193     | 
|                                             |  |               |           |  |                  |   |           |                          |  |   |            |   |  |        |        |   |  |   |           | 
|Operating income (loss)                      |  | $             | 62,765    |  |                  | $ | 16,695    |                          |  | $ |           |   |  | $      | (9,464 | ) |  | $ | 69,996    | 
|                                             |  |               |           |  |                  |   |           |                          |  |   |            |   |  |        |        |   |  |   |           | 
|Gallons                                      |  |               | 735,763   |  |                  |   | 1,233,313 |                          |  |   | (739,104   | ) |  |        |       |   |  |   | 1,229,972 | 
|Total assets                                 |  | $             | 784,276   |  |                  | $ | 106,791   |                          |  | $ |           |   |  | $      | 23,272 |   |  | $ | 914,339   | 
|Goodwill                                     |  |               | 219,497   |  |                  |   | 20,661    |                          |  |   |           |   |  |        |       |   |  |   | 240,158   | 
|Gross capital expenditures                   |  |               | 76,093    |  |                  |   | 12,785    |                          |  |   |           |   |  |        |       |   |  |   | 88,878    | 



|(1) | Includes loss (gain) on disposal of assets and impairment charges.
|--- | ------------------------------------------------------------------

20. Earnings Per Share

The Company is presenting earnings per share for
the historical periods using the guidance provided in ASC 260, Earnings per Share (EPS). Under ASC 260, basic EPS, which excludes dilution, is computed by dividing income or loss available to common shareholders by the weighted
average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common units. Dilutive EPS includes
in-the-money stock options and unvested stock using the treasury stock method. During a net loss period, the assumed exercise of in-the-money stock options and unvested stock has an anti-dilutive effect, and therefore such options are excluded from
the diluted EPS computation.

Per unit information is based on the weighted average number of common shares outstanding during
each period for the basic computation and, if dilutive, the weighted average number of potential common shares resulting from the assumed conversion of outstanding stock options for the diluted computation. Units not included in the denominator for
basic EPS, but evaluated for inclusion in the denominator for diluted EPS, included options and restricted stock granted under the 2006 Equity Incentive Plan (See Note 17).



F-36



---

##### Table of Contents

A reconciliation of the numerators and denominators of the basic and diluted per share
computations is as follows:



|                                                                                                                                                                                      |  |                                                 |            |  |                |   |            |                   |  |   |            | 
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------- | ---------- |  | -------------- | - | ---------- | ----------------- |  | - | ---------- | 
|                                                                                                                                                                                      |  | Year Ended                                      |           
|                                                                                                                                                                                      |  | December 28,2008                                |            |  | January 3,2010 |   |            | January 2,2011(1) | 
|                                                                                                                                                                                      |  | (dollars in thousands except per share amounts) |           
|Net income attributable to Susser Holdings Corporation                                                                                                                                |  | $                                               | 16,477     |  |                | $ | 2,068      |                   |  | $ | 786        | 
|Denominator for basic earnings per share:                                                                                                                                             |  |                                                 |            |  |                |   |            |                   |  |   |            | 
|Weighted average number of common shares outstanding during the period                                                                                                                |  |                                                 | 16,883,965 |  |                |   | 16,936,777 |                   |  |   | 17,018,032 | 
|Incremental common shares attributable to exercise of outstanding dilutive options and restricted shares                                                                              |  |                                                 | 92,355     |  |                |   | 85,226     |                   |  |   | 172,581    | 
|                                                                                                                                                                                      |  |                                                 |            |  |                |   |            |                   |  |   |            | 
|Denominator for diluted earnings per common share                                                                                                                                     |  |                                                 | 16,976,320 |  |                |   | 17,022,003 |                   |  |   | 17,190,613 | 
|Net income per share, attributable to Susser Holdings Corporation:                                                                                                                    |  |                                                 |            |  |                |   |            |                   |  |   |            | 
|Per common share-basic                                                                                                                                                                |  | $                                               | 0.98       |  |                | $ | 0.12       |                   |  | $ | 0.05       | 
|                                                                                                                                                                                      |  |                                                 |            |  |                |   |            |                   |  |   |            | 
|Per common share-diluted                                                                                                                                                              |  | $                                               | 0.97       |  |                | $ | 0.12       |                   |  | $ | 0.05       | 
|                                                                                                                                                                                      |  |                                                 |            |  |                |   |            |                   |  |   |            | 
|Options and non-vested restricted shares not included in diluted net income attributable to Susser Holdings Corporation common
shareholders because the effect would be anti-dilutive |  |                                                 | 1,376,503  |  |                |   | 1,713,512  |                   |  |   | 983,608    | 



|(1) | Excluding the impact of non-recurring interest charges related to the May 2010 refinancing, which was $15.7 million net of tax, we would have reported net income of
$16.5 million and diluted EPS of $0.96 for the year ended January 2, 2011.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-37



---

##### Table of Contents

21. Quarterly Results of Operations and Seasonality

Our business exhibits substantial seasonality due to the geographic area our stores are concentrated in, as well as customer activity
behaviors during different seasons. In general, sales and operating income are highest in the second and third quarters during the summer activity months, and lowest during the winter months.

The following table sets forth certain unaudited financial and operating data for each quarter during 2008, 2009 and 2010. Each quarter
consists of 13 weeks, unless noted otherwise. The unaudited quarterly information includes all normal recurring adjustments that we consider necessary for a fair presentation of the information shown.



|                                                              |  |                                                              |           |   |        |   |           |        |  |   |           |   |  |        |         |   |        |   |         |        |  |   |           |   |  |        |         |   |        |   |         |        |  |   |         |   |  |   |           |   |  |   |         |   |  |   |           |  
|------------------------------------------------------------- |  | ------------------------------------------------------------ | --------- | - | ------ | - | --------- | ------ |  | - | --------- | - |  | ------ | ------- | - | ------ | - | ------- | ------ |  | - | --------- | - |  | ------ | ------- | - | ------ | - | ------- | ------ |  | - | ------- | - |  | - | --------- | - |  | - | ------- | - |  | - | --------- | -
|                                                              |  | 2008                                                         |           |   | 2009   |   |           | 2010   | 
|                                                              |  | 1stQTR                                                       |           |   | 2ndQTR |   |           | 3rdQTR |  |   | 4thQTR    |   |  | 1stQTR |         |   | 2ndQTR |   |         | 3rdQTR |  |   | 4thQTR(b) |   |  | 1stQTR |         |   | 2ndQTR |   |         | 3rdQTR |  |   | 4thQTR  |  
|                                                              |  | (dollars and gallons in thousands; except per share amounts) |           |   |        |  
|Merchandise sales                                             |  | $                                                            | 168,771   |   |        | $ | 187,870   |        |  | $ | 189,272   |   |  | $      | 183,944 |   |        | $ | 181,919 |        |  | $ | 199,940   |   |  | $      | 201,190 |   |        | $ | 201,375 |        |  | $ | 191,038 |   |  | $ | 208,276   |   |  | $ | 207,018 |   |  | $ | 199,920   |  
|Motor fuel sales:                                             |  |                                                              |           |   |        |   |           |        |  |   |           |   |  |        |         |   |        |   |         |        |  |   |           |   |  |        |         |   |        |   |         |        |  |   |         |   |  |   |           |   |  |   |         |   |  |   |           |  
|Retail                                                        |  |                                                              | 519,797   |   |        |   | 618,037   |        |  |   | 619,692   |   |  |        | 393,201 |   |        |   | 322,072 |        |  |   | 392,593   |   |  |        | 427,603 |   |        |   | 463,266 |        |  |   | 478,619 |   |  |   | 511,646   |   |  |   | 489,130 |   |  |   | 507,677   |  
|Wholesale                                                     |  |                                                              | 302,595   |   |        |   | 415,179   |        |  |   | 396,952   |   |  |        | 208,769 |   |        |   | 167,327 |        |  |   | 221,336   |   |  |        | 240,874 |   |        |   | 246,388 |        |  |   | 258,195 |   |  |   | 287,524   |   |  |   | 260,066 |   |  |   | 288,494   |  
|Other income                                                  |  |                                                              | 9,543     |   |        |   | 9,376     |        |  |   | 8,253     |   |  |        | 9,394   |   |        |   | 9,490   |        |  |   | 9,297     |   |  |        | 12,433  |   |        |   | 10,205  |        |  |   | 10,273  |   |  |   | 11,093    |   |  |   | 10,203  |   |  |   | 11,458    |  
|Total revenue                                                 |  |                                                              | 1,000,706 |   |        |   | 1,230,462 |        |  |   | 1,214,169 |   |  |        | 795,308 |   |        |   | 680,808 |        |  |   | 823,166   |   |  |        | 882,100 |   |        |   | 921,234 |        |  |   | 938,125 |   |  |   | 1,018,539 |   |  |   | 966,417 |   |  |   | 1,007,549 |  
|Merchandise gross profit                                      |  |                                                              | 56,668    |   |        |   | 64,416    |        |  |   | 65,966    |   |  |        | 63,592  |   |        |   | 62,416  |        |  |   | 66,496    |   |  |        | 66,307  |   |        |   | 65,865  |        |  |   | 62,383  |   |  |   | 70,673    |   |  |   | 70,050  |   |  |   | 67,577    |  
|Motor fuel gross profit:                                      |  |                                                              |           |   |        |   |           |        |  |   |           |   |  |        |         |   |        |   |         |        |  |   |           |   |  |        |         |   |        |   |         |        |  |   |         |   |  |   |           |   |  |   |         |   |  |   |           |  
|Retail                                                        |  |                                                              | 20,257    |   |        |   | 32,165    |        |  |   | 36,402    |   |  |        | 31,732  |   |        |   | 21,204  |        |  |   | 26,988    |   |  |        | 34,613  |   |        |   | 22,216  |        |  |   | 20,291  |   |  |   | 45,863    |   |  |   | 42,133  |   |  |   | 27,324    |  
|Wholesale                                                     |  |                                                              | 5,580     |   |        |   | 7,429     |        |  |   | 8,888     |   |  |        | 9,037   |   |        |   | 4,251   |        |  |   | 5,030     |   |  |        | 6,388   |   |        |   | 4,538   |        |  |   | 5,028   |   |  |   | 7,499     |   |  |   | 7,248   |   |  |   | 6,243     |  
|Other gross profit                                            |  |                                                              | 9,103     |   |        |   | 8,837     |        |  |   | 7,921     |   |  |        | 9,417   |   |        |   | 9,390   |        |  |   | 9,302     |   |  |        | 12,453  |   |        |   | 9,922   |        |  |   | 9,919   |   |  |   | 9,867     |   |  |   | 9,946   |   |  |   | 11,058    |  
|Total gross profit                                            |  |                                                              | 91,608    |   |        |   | 112,847   |        |  |   | 119,177   |   |  |        | 113,778 |   |        |   | 97,261  |        |  |   | 107,816   |   |  |        | 119,761 |   |        |   | 102,541 |        |  |   | 97,621  |   |  |   | 133,902   |   |  |   | 129,377 |   |  |   | 112,202   |  
|Income from operations                                        |  |                                                              | 4,972     |   |        |   | 20,291    |        |  |   | 21,137    |   |  |        | 19,499  |   |        |   | 8,541   |        |  |   | 13,390    |   |  |        | 19,826  |   |        |   | 313     |        |  |   | 1,692   |   |  |   | 31,912    |   |  |   | 26,571  |   |  |   | 9,821     |  
|Net income (loss) attributable to Susser Holdings Corporation |  | $                                                            | (3,360    | ) |        | $ | 6,662     |        |  | $ | 6,862     |   |  | $      | 6,313   |   |        | $ | (931    | )      |  | $ | 2,165     |   |  | $      | 6,503   |   |        | $ | (5,669  | )      |  | $ | (4,985  | ) |  | $ | (1,916    | ) |  | $ | 8,952   |   |  | $ | (1,265    | )
|Earnings (loss) per common share:                             |  |                                                              |           |   |        |   |           |        |  |   |           |   |  |        |         |   |        |   |         |        |  |   |           |   |  |        |         |   |        |   |         |        |  |   |         |   |  |   |           |   |  |   |         |   |  |   |           |  
|Basic                                                         |  | $                                                            | (0.20     | ) |        | $ | 0.39      |        |  | $ | 0.41      |   |  | $      | 0.37    |   |        | $ | (0.05   | )      |  | $ | 0.13      |   |  | $      | 0.38    |   |        | $ | (0.33   | )      |  | $ | (0.29   | ) |  | $ | (0.11     | ) |  | $ | 0.53    |   |  | $ | (0.07     | )
|Diluted                                                       |  | $                                                            | (0.20     | ) |        | $ | 0.39      |        |  | $ | 0.40      |   |  | $      | 0.37    |   |        | $ | (0.05   | )      |  | $ | 0.13      |   |  | $      | 0.38    |   |        | $ | (0.33   | )      |  | $ | (0.29   | ) |  | $ | (0.11     | ) |  | $ | 0.52    |   |  | $ | (0.07     | )
|Merchandise margin, net                                       |  |                                                              | 33.6      | % |        |   | 34.3      | %      |  |   | 34.9      | % |  |        | 34.6    | % |        |   | 34.3    | %      |  |   | 33.3      | % |  |        | 33.0    | % |        |   | 32.7    | %      |  |   | 32.7    | % |  |   | 33.9      | % |  |   | 33.8    | % |  |   | 33.8      | %
|Fuel gallons:                                                 |  |                                                              |           |   |        |   |           |        |  |   |           |   |  |        |         |   |        |   |         |        |  |   |           |   |  |        |         |   |        |   |         |        |  |   |         |   |  |   |           |   |  |   |         |   |  |   |           |  
|Retail                                                        |  |                                                              | 169,313   |   |        |   | 165,113   |        |  |   | 163,399   |   |  |        | 179,483 |   |        |   | 179,412 |        |  |   | 177,887   |   |  |        | 175,317 |   |        |   | 187,033 |        |  |   | 183,068 |   |  |   | 185,192   |   |  |   | 185,073 |   |  |   | 182,430   |  
|Wholesale                                                     |  |                                                              | 114,110   |   |        |   | 124,329   |        |  |   | 122,318   |   |  |        | 125,759 |   |        |   | 122,469 |        |  |   | 125,832   |   |  |        | 125,205 |   |        |   | 121,315 |        |  |   | 120,013 |   |  |   | 128,829   |   |  |   | 122,115 |   |  |   | 123,252   |  
|Motor fuel margin:                                            |  |                                                              |           |   |        |   |           |        |  |   |           |   |  |        |         |   |        |   |         |        |  |   |           |   |  |        |         |   |        |   |         |        |  |   |         |   |  |   |           |   |  |   |         |   |  |   |           |  
|Retail(a)                                                     |  |                                                              | 12.0      | ¢ |        |   | 19.5      | ¢      |  |   | 22.3      | ¢ |  |        | 17.7    | ¢ |        |   | 11.8    | ¢      |  |   | 15.2      | ¢ |  |        | 19.7    | ¢ |        |   | 11.9    | ¢      |  |   | 11.1    | ¢ |  |   | 24.8      | ¢ |  |   | 22.8    | ¢ |  |   | 15.0      | ¢
|Wholesale                                                     |  |                                                              | 4.9       | ¢ |        |   | 6.0       | ¢      |  |   | 7.3       | ¢ |  |        | 7.2     | ¢ |        |   | 3.5     | ¢      |  |   | 4.0       | ¢ |  |        | 5.1     | ¢ |        |   | 3.7     | ¢      |  |   | 4.2     | ¢ |  |   | 5.8       | ¢ |  |   | 5.9     | ¢ |  |   | 5.1       | ¢



|(a) | Before deducting credit card, fuel maintenance and other fuel related expenses.
|--- | -------------------------------------------------------------------------------

|(b) | Includes 14 weeks of operation.
|--- | -------------------------------



F-38



---

##### Table of Contents

EXHIBIT INDEX



|            |  |                                                                                                                                                                                                                                                                                                                                          
|----------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                                                                                                                                                                                              
|2.1         |  | Agreement and Plan of Merger dated October 24, 2006, by and among Susser Holdings Corporation, Susser Holdings Merger, LLC and Stripes Holdings LLC (6)                                                                                                                                                                                  
|            | 
|2.2         |  | Agreement and Plan of Merger dated October 24, 2006, among Susser Holdings Corporation and Stripes Investment Corp. (6)                                                                                                                                                                                                                  
|            | 
|2.3         |  | Agreement and Plan of Merger, dated as of September 20, 2007, among Susser Holdings Corporation, TCFS Acquisition Corporation, TCFS Holdings, Inc., David Lloyd Norris (individually
and in his capacity as Shareholder Representative), Devin Lee Bates, James Randal Brooks and Wylie Alvin New (9)                                    
|            | 
|3.1         |  | Amended and Restated Certificate of Incorporation of Susser Holdings Corporation (2)                                                                                                                                                                                                                                                     
|            | 
|3.2         |  | Amended and Restated Bylaws of Susser Holdings Corporation (2)                                                                                                                                                                                                                                                                           
|            | 
|3.3         |  | First Amendment to the Amended and Restated By-Laws of Susser Holdings Corporation (8)                                                                                                                                                                                                                                                   
|            | 
|4.1         |  | Indenture, dated December 21, 2005, by and among Susser Holdings, L.L.C., Susser Finance Corporation, the guarantors named therein and the Bank of New York, as Trustee, relating to
the issuance of the 10 5/8 % Senior Notes due 2013(1)                                                                                               
|            | 
|4.2         |  | Form of Senior Notes (included as Exhibit A to the Indenture filed as Exhibit 4.1)(1)                                                                                                                                                                                                                                                    
|            | 
|4.3         |  | Registration Rights Agreement, dated October 24, 2006, by and among Susser Holdings Corporation and the parties named therein (6)                                                                                                                                                                                                        
|            | 
|4.4         |  | Form of Guarantee (included in Exhibit 4.1)(1)                                                                                                                                                                                                                                                                                           
|            | 
|4.5         |  | First Supplemental Indenture, dated as of October 23, 2006, by and among Susser Holdings, L.L.C., Susser Finance Corporation, each of the Guarantors party thereto, and the Bank of
New York (1)                                                                                                                                         
|            | 
|4.6         |  | Second Supplemental Indenture, dated as of November 8, 2006, by and among Susser Holdings Corporation, Susser Holdings L.L.C., Susser Finance Corporation, each of the Guarantors
party thereto, and the Bank of New York (5)                                                                                                            
|            | 
|4.7         |  | Third Supplemental Indenture, dated as of November 13, 2007, by and among Susser Holdings Corporation, Susser Holdings L.L.C., Susser Finance Corporation, each of the Guarantors
party thereto, and the Bank of New York(10)                                                                                                            
|            | 
|4.8         |  | Fourth Supplemental Indenture, dated as of December 20, 2007, by and among Susser Holdings Corporation, Susser Holdings L.L.C., Susser Finance Corporation, each of the Guarantors
party thereto, and the Bank of New York (17)                                                                                                          
|            | 
|4.9         |  | Form of 144A Notes (10)                                                                                                                                                                                                                                                                                                                  
|            | 
|4.10        |  | Form of Regulation S Notes (10)                                                                                                                                                                                                                                                                                                          
|            | 
|4.13        |  | Registration Rights Agreement, dated as of November 13, 2007, among Susser Holdings Corporation, Susser Holdings L.L.C., Susser Finance Corporation, the Guarantors party thereto and
Banc of America Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Wachovia Capital Markets LLC and BMO Capital Markets Corp. (10)
|            | 
|4.14        |  | Registration Rights Agreement, dated as of June 23, 2008, among Susser Holdings Corporation, Susser Holdings L.L.C., Susser Finance Corporation, the Guarantors party thereto and
Banc of America Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Wachovia Capital Markets LLC and BMO Capital Markets Corp. (15)    
|            | 
|4.15        |  | Form of Stock Certificate (1)                                                                                                                                                                                                                                                                                                            



---

##### Table of Contents

|            |  |                                                                                                                                                                                                                                                                                                                                           
|----------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                                                                                                                                                                                               
|4.16        |  | Indenture, dated as of May 7, 2010, by and among Susser Holdings, L.LC., Susser Finance Corporation, the guarantors named therein and Wells Fargo Bank, N.A., as Trustee, relating to
the issuance of the 8.50% Senior Notes due 2016 (20)                                                                                                
|            | 
|4.17        |  | Form of 144A Notes (20)                                                                                                                                                                                                                                                                                                                   
|            | 
|4.18        |  | Form of Regulation S Notes (20)                                                                                                                                                                                                                                                                                                           
|            | 
|4.19        |  | Form of Guarantee (20)                                                                                                                                                                                                                                                                                                                    
|            | 
|4.20        |  | Registration Rights Agreement, dated as of May 7, 2010, by and among Susser Holdings, L.L.C., Susser Finance Corporation, Banc of America Securities LLC, BMO Capital Markets Corp.,
Wells Fargo Securities, LLC, RBC Capital Markets Corporation, Morgan Keegan & Company, Inc., BBVA Securities Inc., and Morgan Joseph & Co., Inc. (20)
|            | 
|10.1        |  | Susser Holdings Corporation 2006 Equity Incentive Plan (1)                                                                                                                                                                                                                                                                                
|            | 
|10.2        |  | First amendment to the 2006 Equity Incentive Plan of Susser Holdings Corporation (21)                                                                                                                                                                                                                                                     
|            | 
|10.3        |  | Second amendment to the 2006 Equity Incentive Plan of Susser Holdings Corporation *                                                                                                                                                                                                                                                       
|            | 
|10.4        |  | Susser Holdings Corporation 2006 Equity Incentive Plan Form of Converted Stock Option Agreement (1)                                                                                                                                                                                                                                       
|            | 
|10.5        |  | Susser Holdings Corporation 2006 Equity Incentive Plan Form of Restricted Stock Agreement (18)                                                                                                                                                                                                                                            
|            | 
|10.6        |  | Susser Holdings Corporation 2006 Equity Incentive Plan Form of Converted Stock Option Agreement (1)                                                                                                                                                                                                                                       
|            | 
|10.7        |  | Susser Holdings Corporation 2006 Equity Incentive Plan Form of Stock Option Agreement (1)                                                                                                                                                                                                                                                 
|            | 
|10.8        |  | Susser Holdings Corporation 2006 Equity Incentive Plan Form of Revised Stock Option Agreement (22)                                                                                                                                                                                                                                        
|            | 
|10.9        |  | Susser Holdings Corporation 2006 Equity Incentive Plan Form of Revised Restricted Stock Agreement (22)                                                                                                                                                                                                                                    
|            | 
|10.10       |  | Susser Holdings Corporation 2006 Equity Incentive Plan Form of Restricted Stock Unit Agreement (22)                                                                                                                                                                                                                                       
|            | 
|10.11       |  | Amended and Restated Employment Agreement, dated October 24, 2006, by and between Susser Holdings Corporation and Sam L. Susser (6)                                                                                                                                                                                                       
|            | 
|10.12       |  | Amendment Number 1 to Amended and Restated Employment Agreement, dated December 22, 2008 by and between Susser Holdings Corporation and Sam L. Susser (18)                                                                                                                                                                                
|            | 
|10.13       |  | Amended and Restated Employment Agreement, dated October 24, 2006, by and between Susser Holdings Corporation and E. V. Bonner, Jr. (6)                                                                                                                                                                                                   
|            | 
|10.14       |  | Amendment Number 1 to Amended and Restated Employment Agreement, dated December 22, 2008 by and between Susser Holdings Corporation and E. V. Bonner, Jr. (18)                                                                                                                                                                            
|            | 
|10.15       |  | Amended and Restated Employment Agreement, dated October 24, 2006, by and between Susser Holdings Corporation and Mary E. Sullivan (6)                                                                                                                                                                                                    
|            | 
|10.16       |  | Amendment Number 1 to Amended and Restated Employment Agreement, dated December 22, 2008 by and between Susser Holdings Corporation and Mary E. Sullivan (18)                                                                                                                                                                             
|            | 
|10.17       |  | Amended and Restated Employment Agreement, dated October 24, 2006, by and between Susser Holdings Corporation and Rocky B. Dewbre
(6)                                                                                                                                                                                                     



---

##### Table of Contents

|            |  |                                                                                                                                                                                                                                                                                                                                           
|----------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                                                                                                                                                                                               
|10.18       |  | Amendment Number 1 to Amended and Restated Employment Agreement, dated December 22, 2008 by and between Susser Holdings Corporation and Rocky B. Dewbre (18)                                                                                                                                                                              
|            | 
|10.19       |  | Employment Agreement, dated June 16, 2008, by and between Susser Holdings Corporation and Steven C. DeSutter (6)                                                                                                                                                                                                                          
|            | 
|10.20       |  | Amendment Number 1 to Employment Agreement, dated December 22, 2008 by and between Susser Holdings Corporation and Steven C. DeSutter (18)                                                                                                                                                                                                
|            | 
|10.21       |  | Branded Marketer Agreement between Susser Petroleum Company LLC and Chevron Products Company dated September 1, 2008 (16)                                                                                                                                                                                                                 
|            | 
|10.22       |  | Chevron Branded Jobber Petroleum Products Agreement dated March 15, 2005 between Chevron Texaco Products Company, a division of Chevron U.S.A., Inc. and Susser Petroleum Company, LP
(1)                                                                                                                                                 
|            | 
|10.23       |  | Distribution Service Agreement, effective as of January 1, 2008, by and between Stripes and McLane Company Inc. (Asterisks located within the exhibit denote information which has
been deleted pursuant to a confidential treatment filing with the Securities Exchange Commission) (11)                                                 
|            | 
|10.24       |  | Distribution Service Agreement, effective as of January 1, 2011, by and between Stripes and McLane Company Inc. (Asterisks located within the exhibit denote information which has
been deleted pursuant to a confidential treatment filing with the Securities Exchange Commission)*                                                     
|            | 
|10.25       |  | Corporate Account Agreement, effective as of January 12, 2011, by and between Stripes and Labatt Food Service LLC (Asterisks located within the exhibit denote information which has
been deleted pursuant to a confidential treatment filing with the Securities Exchange Commission)*                                                   
|            | 
|10.26       |  | Real Estate Purchase and Sale Contract, effective October 26, 2007, by and among Stripes, LLC., Susser Petroleum Company, LLC and National Retail Properties, L.P.
(11)                                                                                                                                                                   
|            | 
|10.27       |  | Contract Carrier Transportation Agreement, dated September 12, 2005, by and between Costal Transport Co. Inc., and Susser Petroleum Company L.P. (Asterisks located within the
exhibit denote information which has been deleted pursuant to a confidential treatment filing with the Securities Exchange Commission) (1)                 
|            | 
|10.28       |  | Letter Agreement, dated September 12, 2005, by and between Coastal Transport Company, Inc. and Susser Petroleum Company, L.P. (1)                                                                                                                                                                                                         
|            | 
|10.29       |  | Form of Master Sale/Leaseback Agreement (1)                                                                                                                                                                                                                                                                                               
|            | 
|10.30       |  | Unbranded Supply Agreement, dated July 28, 2006, by and between Susser Petroleum Company, LP and Valero Marketing and Supply Company, L.P. (Asterisks located within the exhibit
denote information which has been deleted pursuant to a confidential treatment filing with the Securities Exchange Commission) (1)                       
|            | 
|10.31       |  | Branded Distributor Marketing Agreement (Valero Brand) dated July 28, 2006, by and between Valero Marketing and Supply Company and Susser Petroleum Company, LP (Asterisks located
within the exhibit denote information which has been deleted pursuant to a confidential treatment filing with the Securities Exchange Commission) (1)  
|            | 
|10.32       |  | Branded Distributor Marketing Agreement (Shamrock Brand) dated July 28, 2006, by and between Valero Marketing and Supply Company and Susser Petroleum Company, LP (Asterisks located
within the exhibit denote information which has been deleted pursuant to a confidential treatment filing with the Securities Exchange Commission) (1)
|            | 
|10.33       |  | Master Agreement, dated July 28, 2006, by and between Valero Marketing and Supply Company and Susser Petroleum Company, LP. (Asterisks located within the exhibit denote information
which has been deleted pursuant to a confidential treatment filing with the Securities Exchange Commission) (1)                                      



---

##### Table of Contents

|            |  |                                                                                                                                                                                                                                                                                                                                                                                                                               
|----------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                   
|10.34       |  | Letter Agreement, dated July 28, 2006, by and between CITGO Petroleum Corporation and Susser Petroleum Company, L.P. (1)                                                                                                                                                                                                                                                                                                      
|            | 
|10.35       |  | Credit Agreement, dated as of November 13, 2007, among Susser Holdings Corporation, Susser Holdings, L.L.C., Bank of America, N.A., Merrill Lynch Capital, a Division of Merrill
Lynch Business Financial Services Inc., Wachovia Bank, National Association, BMO Capital Markets, Banc of America Securities LLC, Wachovia Capital Markets LLC, and the other lenders party thereof (19)                                     
|            | 
|10.36       |  | Amendment No. 1 dated May 6, 2008 to Credit Agreement dated November 13, 2007, by and among Susser Holdings Corporation, Susser Holdings, L.L.C., Bank of America, N.A., Merrill
Lynch Capital, a Division of Merrill Lynch Business Financial Services Inc., Wachovia Bank, National Association, BMO Capital Markets, Banc of America Securities LLC, Wachovia Capital Markets LLC, and the other lenders party thereof
(13)
|            | 
|10.37       |  | Amended and Restated Credit Agreement, dated May 7, 2010, among Susser Holdings, L.L.C., Susser Holdings Corporation, Bank of America, N.A., Wells Fargo Bank, National Association,
BMO Capital Markets, Banc of America Securities LLC, and the other lenders party thereto (20)                                                                                                                                            
|            | 
|10.38       |  | Non-Qualified Deferred Compensation Plan of SPP Partners (predecessor to Stripes LLC) Effective October 1, 2003 (11)                                                                                                                                                                                                                                                                                                          
|            | 
|10.39       |  | Susser Holdings Corporation 2008 Employee Stock Purchase Plan, effective May 13, 2008(14)                                                                                                                                                                                                                                                                                                                                     
|            | 
|21.1        |  | List of Subsidiaries of the Registrant*                                                                                                                                                                                                                                                                                                                                                                                       
|            | 
|23.1        |  | Consent of Ernst & Young LLP, independent registered public accounting firm*                                                                                                                                                                                                                                                                                                                                                  
|            | 
|31.1        |  | Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act, as amended*                                                                                                                                                                                                                                                                                                           
|            | 
|31.2        |  | Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act, as amended*                                                                                                                                                                                                                                                                                                           
|            | 
|32.1        |  | Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes  Oxley Act of 2002**                                                                                                                                                                                                                                                                     
|            | 
|32.2        |  | Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes  Oxley Act of
2002**                                                                                                                                                                                                                                                                     



|* | Filed herewith.
|- | ---------------

|** | Filed herewith pursuant to SEC Release No. 33-8212, this certification will be treated as accompanying this Annual Report on Form 10-K and not
filed as part of such report for purposes of Section 18 of the Securities Exchange Act, as amended, or otherwise subject to the liability of Section 18 of the Securities Exchange Act, as amended, and this certification will not
be deemed to be incorporated by reference into any filing under the Securities Exchange Act of 1933, as amended, except to the extent that the registrant specifically incorporates it by reference.
|-- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(1) | Incorporated by reference to the Registration Statement on Form S-1 of Susser Holdings Corporation initially filed May 12, 2006, as amended
|--- | -------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Incorporated by reference to the Quarterly Report on Form 10-Q of Susser Holdings Corporation filed November 15, 2006.
|--- | ----------------------------------------------------------------------------------------------------------------------

|(3) | Incorporated by reference to Amendment No. 1 to the registration Statement on Form S-4/A of Susser Holdings, L.L.C and Susser Finance Corporation (File
No. 333-137406) filed December 5, 2006.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Incorporated by reference to the Current Report on Form 8-K of Susser Holdings Corporation filed October 27, 2006.
|--- | ------------------------------------------------------------------------------------------------------------------

|(5) | Incorporated by reference to the Current Report on Form 8-K of Susser Holdings Corporation filed November 13, 2006.
|--- | -------------------------------------------------------------------------------------------------------------------

|(6) | Incorporated by reference to the Annual Report on Form 10-K of Susser Holdings Corporation filed April 2, 2007.
|--- | ---------------------------------------------------------------------------------------------------------------



---

##### Table of Contents

|(7) | Incorporated by reference to the Quarterly Report on Form 10-Q of Susser Holdings Corporation filed August 15, 2007.
|--- | --------------------------------------------------------------------------------------------------------------------

|(8) | Incorporated by reference to the Current Report on Form 8-K/A of Susser Holdings Corporation filed September 21, 2007.
|--- | ----------------------------------------------------------------------------------------------------------------------

|(9) | Incorporated by reference to the Quarterly Report on Form 10-Q of Susser Holdings Corporation filed November 14, 2007.
|--- | ----------------------------------------------------------------------------------------------------------------------

|(10) | Incorporated by reference to the Current Report on Form 8-K of Susser Holdings Corporation filed November 19, 2007.
|---- | -------------------------------------------------------------------------------------------------------------------

|(11) | Incorporated by reference to the Annual Report on Form 10-K of Susser Holdings Corporation filed March 14, 2008.
|---- | ----------------------------------------------------------------------------------------------------------------

|(12) | Incorporated by reference to the Current Report on Form 8-K of Susser Holdings Corporation filed June 16, 2008
|---- | --------------------------------------------------------------------------------------------------------------

|(13) | Incorporated by reference to the Quarterly Report on Form 10-Q of Susser Holdings Corporation filed May 9, 2008.
|---- | ----------------------------------------------------------------------------------------------------------------

|(14) | Incorporated by reference to Annex A to the Registrants definitive proxy statement on Form DEF 14A filed April 15, 2008.
|---- | -------------------------------------------------------------------------------------------------------------------------

|(15) | Incorporated by reference to the Current Report on Form 8-K of Susser Holdings Corporation filed June 26, 2008.
|---- | ---------------------------------------------------------------------------------------------------------------

|(16) | Incorporated by reference to the Current Report on Form 8-K of Susser Holdings Corporation filed August 28, 2008.
|---- | -----------------------------------------------------------------------------------------------------------------

|(17) | Incorporated by reference to the Registration Statement on Form S-4 of Susser Holdings Corporation filed April 29, 2008.
|---- | ------------------------------------------------------------------------------------------------------------------------

|(18) | Incorporated by reference to the Annual Report on Form 10-K of Susser Holdings Corporation Filed March 13, 2009.
|---- | ----------------------------------------------------------------------------------------------------------------

|(19) | Incorporated by reference to the Current Report on Form 8-K/A of Susser Holdings Corporation filed December 15, 2009.
|---- | ---------------------------------------------------------------------------------------------------------------------

|(20) | Incorporated by reference to the Quarterly Report on Form 10-Q of Susser Holdings Corporation filed May 14, 2010.
|---- | -----------------------------------------------------------------------------------------------------------------

|(21) | Incorporated by reference to the Current Report on Form 8-K of Susser Holdings Corporation filed May 26, 2010.
|---- | --------------------------------------------------------------------------------------------------------------

|(22) | Incorporated by reference to the Quarterly Report on Form 10-Q of Susser Holdings Corporation filed August 13, 2010.
|---- | --------------------------------------------------------------------------------------------------------------------