Exhibit 12.1

STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(Dollars in millions)

(Unaudited)



|                                                                |  |                                             |       |                                               |   |        |                            |  |   |                            |   |  |                            |        |   |                            |   |       |   |  |   |       |  
|--------------------------------------------------------------- |  | ------------------------------------------- | ----- | --------------------------------------------- | - | ------ | -------------------------- |  | - | -------------------------- | - |  | -------------------------- | ------ | - | -------------------------- | - | ----- | - |  | - | ----- | -
|                                                                |  | Period fromJanuary 1,2005 toOctober 16,2005 |       | Period fromOctober 17,2005 toDecember 31,2005 |   |        | Year EndedDecember 31,2006 |  |   | Year EndedDecember 31,2007 |   |  | Year EndedDecember 31,2008 |        |   | Year EndedDecember 31,2009 |  
|Earnings:                                                       |  |                                             |       |                                               |   |        |                            |  |   |                            |   |  |                            |        |   |                            |   |       |   |  |   |       |  
|Income (loss) before income taxes and non-controlling interests |  | $                                           | 79.0  |                                               | $ | (136.2 | )                          |  | $ | (431.6                     | ) |  | $                          | (186.1 | ) |                            | $ | (80.5 | ) |  | $ | (37.4 | )
|Fixed charges                                                   |  |                                             | 5.3   |                                               |   | 33.0   |                            |  |   | 153.6                      |   |  |                            | 149.5  |   |                            |   | 147.3 |   |  |   | 134.2 |  
|                                                                |  |                                             |       |                                               |   |        |                            |  |   |                            |   |  |                            |        |   |                            |   |       |   |  |   |       |  
|Earnings adjusted for fixed charges                             |  | $                                           | 84.3  |                                               | $ | (103.2 | )                          |  | $ | (278.0                     | ) |  | $                          | (36.6  | ) |                            | $ | 66.8  |   |  | $ | 96.8  |  
|                                                                |  |                                             |       |                                               |   |        |                            |  |   |                            |   |  |                            |        |   |                            |   |       |   |  |   |       |  
|Fixed charges:                                                  |  |                                             |       |                                               |   |        |                            |  |   |                            |   |  |                            |        |   |                            |   |       |   |  |   |       |  
|Interest expense (note no interest capitalized)                 |  | $                                           | 0.5   |                                               | $ | 31.9   |                            |  | $ | 148.8                      |   |  | $                          | 145.2  |   |                            | $ | 142.9 |   |  | $ | 129.7 |  
|Portion of rent expense representative of interest (1)          |  |                                             | 4.8   |                                               |   | 1.1    |                            |  |   | 4.8                        |   |  |                            | 4.3    |   |                            |   | 4.4   |   |  |   | 4.5   |  
|                                                                |  |                                             |       |                                               |   |        |                            |  |   |                            |   |  |                            |        |   |                            |   |       |   |  |   |       |  
|Total fixed charges                                             |  | $                                           | 5.3   |                                               | $ | 33.0   |                            |  | $ | 153.6                      |   |  | $                          | 149.5  |   |                            | $ | 147.3 |   |  | $ | 134.2 |  
|                                                                |  |                                             |       |                                               |   |        |                            |  |   |                            |   |  |                            |        |   |                            |   |       |   |  |   |       |  
|Ratio of earnings to fixed charges(2)                           |  |                                             | 15.9x |                                               |   |       |                            |  |   |                           |   |  |                            |       |   |                            |   |      |   |  |   |      |  
|                                                                |  |                                             |       |                                               |   |        |                            |  |   |                            |   |  |                            |        |   |                            |   |       |   |  |   |       |  



|(1) | One third of rent expense is deemed to be representative of interest.
|--- | ---------------------------------------------------------------------

|(2) | Our earnings were insufficient to cover fixed charges by $136.2 million for the period from October 17, 2005 to December 31, 2005, and by $431.6 million,
$186.1 million, $80.5 million and $37.4 for the years ended December 31, 2006, 2007, 2008 and 2009, respectively.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------