----

----

| Nevada                                                      | 20-1898270                 |
|-------------------------------------------------------------|----------------------------|
| State or other jurisdiction ofincorporation or organization | (I.R.S. Employer I.D. No.) |
|                                                        |                       |
| 1532 East St. Marks Court, Salt Lake City, Utah             | 84124                      |
| (Address of principal executive offices)                    | (Zip Code)                 |

----

----

----

----

----

----

----

----

|                                                  | For the Year EndedDecember 31, 2009          | For the Year EndedDecember 31, 2008 |
|-------------------------------------------------------|----------------------------------------------|-------------------------------------|
| Revenues                                              | $      182,160 |                                | $     226,631 |   |
| Cost of Revenues                                      | 41,810                                       |                                | 52,095 |   |
| General and Administrative Expenses                   | 45,862                                       |                                | 46,073 |   |
| Net Income (Loss)                                     | (38,192)                                     |                                | 2,596 |   |
| Basic Income (Loss) per Share                         | (0.03)                                       |                                | 0.00 |   |
| Diluted Income (Loss) per Share                       | (0.03)                                       |                                | 0.00 |   |
| Basic Weighted Average Number of Shares Outstanding   | 1,300,000                                    |                                | 1,300,000 |   |
| Diluted Weighted Average Number of Shares Outstanding | 1,300,000                                    |                                | 1,300,000 |   |
|  BALANCE SHEET DATA:                             |                                         |                                |   |   |
|                                                  | December 31, 2009                            | December 31, 2008                   |
| Total Current Assets                                  | $    14,917              |                                | $     12,238 |
| Total Assets                                          | 60,241                                       |                                | 80,837 |   |
| Total Current Liabilities                             | 45,214                                       |                                | 26,044 |   |
| Working Capital                                       | (30,297)                                     |                                | (13,806) |   |
| Stockholders’ Equity                            | 10,830                                       |                                | 49,022 |   |

----

|   | · | The Company estimates fair value using the Black-Scholes valuation model. Assumptions used to estimate compensation expense are determined as follows: |
|--------|--------|--------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | · | Expected term is determined using an average of the contractual term and vesting period of the award; |
|--------|--------|-------------------------------------------------------------------------------------------------------|

|   | · | Expected volatility of award grants made under the Company's plans is measured using the historical daily changes in the market price of similar industry indices, which are publicly traded, over the expected term of the award; |
|--------|--------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | · | Risk-free interest rate is equivalent to the implied yield on zero-coupon U.S. Treasury bonds with a remaining maturity equal to the expected term of the awards; and, |
|--------|--------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

----

----

----

| Name               | Age | Position With Ultra Sun                                         |
|--------------------|-----|-----------------------------------------------------------------|
| Neil Blosch        | 50  | Director, Chief Executive Officer, Principal Accounting Officer |
| Dave O’ Bagy | 55  | Director                                                        |

----

|   Name andPrincipal Position |    Year |    Salary |    Bonus |   StockAwards |   OptionAwards |  Non-EquityIncentive PlanCompensation | NonqualifiedDeferredCompensationEarnings |  AllOther Compensation |    Total |
|----------------------------------------|------------------------|--------------------------|-------------------------|-------------------------|--------------------------|--------------------------------------------|------------------------------------------|----------------------------------|-------------------------|
| Neil Blosch                            | 2009                   | --                       | --                      | --                      | --                       | --                                         | --                                       | --                               | --                      |
|   CEO                        |                   |                     |                    |                    |                     |                                       |                                     |                             |                    |
|                                   | 2008                   | --                       | --                      | --                      | --                       | --                                         | --                                       | --                               | --                      |
|                                   | 2007                   | --                       | --                      | --                      | --                       | --                                         | --                                       | --                               | --                      |
|                                   |                   |                     |                    |                    |                     |                                       |                                     |                             |                    |

----

----

| Title of Class         | Name of Beneficial Owner                                       | Number of Shares Owned | Percent of Class |
|------------------------|----------------------------------------------------------------|------------------------|------------------|
|                   | Principal Stockholders                                         |                   |             |
| Common                 | Jeff W. HolmesP.O. Box 11207Zephyr Cove, NV 89448              | 378,900                | 29.15%           |
| Common                 | Kirk Blosch2081 Lakeline DriveSalt Lake City, Utah 84111       | 378,900                | 29.15%           |
| Common                 | Neil Blosch1532 East St. Marks CourtSalt Lake City, Utah 84124 | 71,400                 | 5.49%            |
|                   |                                                           |
| Officers and Directors |                                                           |
| Common                 | Neil Blosch                                                    | See Above              |             |
| Common                 | Dave O’Bagy                                              | -0-                    | -0-              |
| Common                 | All Officers and Directors as a Group (2 Persons)              | 71,400                 |             |

----

| Plan Category                                              | Number of Securities to be issued upon exercise of outstanding options, warrants and rights | Weighted-average exercise price of outstanding options, warrants and rights | Number of securities remaining available for future issuance under equity compensation plans excluding securities reflected in column (a) |
|------------------------------------------------------------|---------------------------------------------------------------------------------------------|-----------------------------------------------------------------------------|-------------------------------------------------------------------------------------------------------------------------------------------|
|                                                       | (a)                                                                                         | (b)                                                                         | (c)                                                                                                                                       |
| Equity compensation plans approved by security holders     | None                                                                                        | None                                                                        | None                                                                                                                                      |
| Equity compensation plans not approved by security holders | None                                                                                        | None                                                                        | None                                                                                                                                      |
| Total                                                      | NA                                                                                          | NA                                                                          | NA                                                                                                                                        |

----

----

| Title of Document                                       | Page   |
|---------------------------------------------------------|--------|
|                                                    |   |
| Report of Independent Registered Public Accounting Firm | F-1    |
| Balance Sheets                                          | F-2    |
| Statements of Operations                                | F-3    |
| Statement of Changes in Stockholders’ Equity      | F-4    |
| Statements of Cash Flows                                | F-5    |
| Notes to Financial Statements                           | F-6    |

|  ExhibitNumber | SECReferenceNumber                                                                                     |   Title of Document |  Location             |
|---------------------|--------------------------------------------------------------------------------------------------------|-------------------------------|----------------------------|
| Item 3              | Articles of Incorporation and Bylaws                                                                   |
|  3.01          | 3                                                                                                      | Articles of Incorporation     | Incorporated by reference* |
|  3.02          | 3                                                                                                      | Bylaws                        | Incorporated by reference* |
| Item 4-------       | Instruments Defining the Rights of Security Holders--------------------------------------------------- |                          |
|  4.01          | 4                                                                                                      | Specimen Stock Certificate    | Incorporated by reference* |
| 31.01               | 31                                                                                                     | CEO certification             | This Filing                |
| 31.02               | 31                                                                                                     | CFO certification Pursuant    | This Filing                |
| 32.01               | 32                                                                                                     | CEO certification             | This Filing                |
| 32.02               | 32                                                                                                     | CFO certification             | This Filing                |

----

| Signature                                                                                                                                                                  | Title    | Date                 |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------|----------|----------------------|
| /s/Neil Blosch                           | Director | March 30, 2010       |
| Neil Blosch                                                                                                                                                                |
|                                                                                                                                                                       |     |                 |
| /s/ Dave O'Bagy                                              | Director | March 30, 2010  |
| Dave O'Bagy                                                                                                                                                                |

----

|                                                    |                                         |   | Page     |
|---------------------------------------------------------|----------------------------------------------|--------|----------|
| Report of Independent Registered Public Accounting Firm |                                         | F-2    |
|                                                    |                                         |   |     |
| Financial Statements                                    |                                         |   |
|                                                    | Balance Sheets                               |   | F-3      |
|                                                    | Statements of Operations                     |   | F-4      |
|                                                    | Statement of Changes in Stockholders' Equity |   | F-5      |
|                                                    | Statements of Cash Flows                     |   | F-6      |
|                                                    | Notes to Financial Statements                |   | F-7 - 10 |

----

| REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To The Board of Directors ofUltra Sun Corp.Salt Lake City, UT We have audited the accompanying balance sheets of Ultra Sun Corp. (the Company) as of December 31, 2009 and 2008, and the related statements of operations, changes in stockholders’ equity and cash flows for the years ended December 31, 2009 and 2008. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States of America). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Ultra Sun Corp. as of December 31, 2009 and 2008, and the results of its operations and its cash flows for the years ended December 31, 2009 and 2008, in conformity with accounting principles generally accepted in the United States of America. The accompanying financial statements have been prepared assuming that the Company will continue as a going concern.  As discussed in Note 6 to the financial statements, the Company has suffered net losses since inception arising from its planned principle operations.  These factors raise substantial doubt about the Company’s ability to meet its obligations and to continue as a going concern.  Management’s plans in regard to these matters are also described in Note 6.  The financial statements do not include any adjustments that might result from the outcome of this uncertainty.      /s/ Child, Van Wagoner & Bradshaw, PLLCChild, Van Wagoner & Bradshaw, PLLCKaysville, UtahMarch 30, 2010  |
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| ULTRA SUN CORP.                                                                                             |   |
|-------------------------------------------------------------------------------------------------------------|--------|
| BALANCE SHEETS                                                                                              |   |
|                                                                                                        |   | December 31, |   |
|                                                                                                        |   | 2009 |   |   | 2008 |   |
| ASSETS                                                                                                      |   |   |   |   |   |   |
| Current assets:                                                                                             |   |   |   |   |   |   |
|      Cash                                                                          |   | $ | 12,718 |   |   | $ | 8,068 |   |
|      Accounts receivable                                                           |   |   | - |   |   |   | 302 |   |
|      Inventory                                                                     |   |   | 2,199 |   |   |   | 1,868 |   |
|      Prepaid expenses                                                              |   |   | - |   |   |   | 2,000 |   |
| Total current assets                                                                                        |   |   | 14,917 |   |   |   | 12,238 |   |
| Fixed assets:                                                                                               |   |   |   |   |   |   |   |   |
|      Furniture and equipment                                                       |   |   | 10,619 |   |   |   | 10,619 |   |
|      Tanning beds                                                                  |   |   | 158,446 |   |   |   | 158,446 |   |
|      Leasehold improvements                                                        |   |   | 37,250 |   |   |   | 36,365 |   |
|        Total fixed assets                                                |   |   | 206,315 |   |   |   | 205,430 |   |
|      Less accumulated depreciation                                                 |   |   | (163,719 | ) |   |   | (139,559 | ) |
|        Net fixed assets                                                  |   |   | 42,596 |   |   |   | 65,871 |   |
| Other assets:                                                                                               |   |   |   |   |   |   |   |   |
|      Deposits                                                                      |   |   | 2,728 |   |   |   | 2,728 |   |
| Total assets                                                                                                |   | $ | 60,241 |   |   | $ | 80,837 |   |
|                                                                                                        |   |   |   |   |   |   |   |   |
| LIABILITIES AND STOCKHOLDERS' EQUITY                                                                        |   |   |   |   |   |   |   |   |
| Liabilities                                                                                                 |   |   |   |   |   |   |   |   |
| Current liabilities:                                                                                        |   |   |   |   |   |   |   |   |
|      Accounts payable and accrued expenses                                         |   | $ | 9,078 |   |   | $ | 14,230 |   |
|      Due to officer (note 4)                                                       |   |   | - |   |   |   | 212 |   |
|      Unamortized discharge of indebtedness – current portion                 |   |   | 1,574 |   |   |   | 1,574 |   |
|      Note payable - related party - current portion (note 4)                       |   |   | 32,000 |   |   |   | 10,000 |   |
|      Accrued interest - notes payable                                              |   |   | 2,562 |   |   |   | 28 |   |
| Total current liabilities                                                                                   |   |   | 45,214 |   |   |   | 26,044 |   |
| Long-term liabilities                                                                                       |   |   |   |   |   |   |   |   |
|      Unamortized discharge of indebtedness - long-term portion                     |   |   | 4,197 |   |   |   | 5,771 |   |
| Total long-term liabilities                                                                                 |   |   | 4,197 |   |   |   | 5,771 |   |
| Total liabilities                                                                                           |   |   | 49,411 |   |   |   | 31,815 |   |
|                                                                                                        |   |   |   |   |   |   |   |   |
| Stockholders' equity  (note 3)                                                                    |   |   |   |   |   |   |   |   |
|      Preferred stock; $.001 par value, 5,000,000 authorized                        |   |   |   |   |   |   |   |   |
|           shares, no shares issued and outstanding        |   |   | - |   |   |   | - |   |
|      Common stock; $.001 par value, 45,000,000 authorized                          |   |   |   |   |   |   |   |   |
|           shares, 1,300,000 shares issued and outstanding |   |   | 1,300 |   |   |   | 1,300 |   |
|      Additional paid-in capital                                                    |   |   | 226,341 |   |   |   | 226,341 |   |
|      Retained deficit                                                              |   |   | (216,811 | ) |   |   | (178,619 | ) |
|           Total stockholders' equity                      |   |   | 10,830 |   |   |   | 49,022 |   |
| Total liabilities and stockholders' equity                                                                  |   | $ | 60,241 |   |   | $ | 80,837 |   |

----

| ULTRA SUN CORP.                                                                 |   |
|---------------------------------------------------------------------------------|--------|
| STATEMENTS OF OPERATIONS                                                        |   |
| FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008                                  |   |
|                                                                            |   |   |   |   |
|                                                                            |   | 2009 |   |   | 2008 |   |
| Revenue                                                                         |   |   |   |   |   |   |
|     Tanning and product sales                               |   | $ | 182,160 |   |   | $ | 226,631 |   |
|     Cost of goods sold                                      |   |   | (41,810 | ) |   |   | (52,095 | ) |
|                                                                            |   |   |   |   |   |   |   |   |
|           Gross profit (loss) |   |   | 140,350 |   |   |   | 174,536 |   |
|                                                                            |   |   |   |   |   |   |   |   |
| Operating Expenses:                                                             |   |   |   |   |   |   |   |   |
|      Advertising                                       |   |   | 14 |   |   |   | 174 |   |
|      Depreciation and amortization                     |   |   | 1,525 |   |   |   | 9,016 |   |
|      General and administrative                        |   |   | 45,862 |   |   |   | 46,073 |   |
|      Payroll                                           |   |   | 67,034 |   |   |   | 64,383 |   |
|      Professional fees                                 |   |   | 28,757 |   |   |   | 16,285 |   |
|      Rent                                              |   |   | 32,807 |   |   |   | 34,119 |   |
|                                                                            |   |   |   |   |   |   |   |   |
| Total operating expenses                                                        |   |   | 175,999 |   |   |   | 170,050 |   |
|                                                                            |   |   |   |   |   |   |   |   |
| Income (loss) from operations                                                   |   |   | (35,649 | ) |   |   | 4,486 |   |
|                                                                            |   |   |   |   |   |   |   |   |
| Other income (expense)                                                          |   |   |   |   |   |   |   |   |
|      Discount on note payoff                           |   |   | - |   |   |   | 469 |   |
|      Interest expense                                  |   |   | (2,543 | ) |   |   | (1,981 | ) |
|      Loss on disposal of equipment                     |   |   | - |   |   |   | (378 | ) |
|                                                                            |   |   |   |   |   |   |   |   |
| Total other income (expense)                                                    |   |   | (2,543 | ) |   |   | (1,890 | ) |
|                                                                            |   |   |   |   |   |   |   |   |
| Income taxes (note 2)                                                           |   |   | - |   |   |   | - |   |
|                                                                            |   |   |   |   |   |   |   |   |
| Net income (loss)                                                               |   | $ | (38,192 | ) |   | $ | 2,596 |   |
|                                                                            |   |   |   |   |   |   |   |   |
| Net income (loss) per share                                                     |   | $ | (0.03 | ) |   | $ | 0.00 |   |
|                                                                            |   |   |   |   |   |   |   |   |
| Weighted average common                                                         |   |   |   |   |   |   |   |   |
|   shares outstanding                                                  |   |   | 1,300,000 |   |   |   | 1,300,000 |   |

----

| ULTRA SUN CORP.                                |   |
|------------------------------------------------|--------|
| STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY   |   |
| FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008 |   |
|                                           |   |   |   |   |   |   |   |   |   |   |
|                                           |   |   |   |   |   |   |   |   |   |   |
|                                           |   |   |   | Additional |   |   |   | Total |
|                                           |   | Common Stock |   | Paid-in |   | Retained |   | Stockholders' |
|                                           |   | Shares |   | Amount |   | Capital |   | Deficit |   | Equity |
|                                           |   |   |   |   |   |   |   |   |   |   |
| Balance, December 31, 2007                     |   |  1,300,000 |   |  $     1,300 |   |  $     226,341 |   |  $     (181,215) |   |  $         46,426 |
|                                           |   |   |   |   |   |   |   |   |   |   |
| Net income for the year ended                  |   |   |   |   |   |   |   |   |   |   |
|   December 31, 2008                  |   |             - |   |             - |   |                 - |   |             2,596 |   |              2,596 |
|                                           |   |   |   |   |   |   |   |   |   |   |
| Balance, December 31, 2008                     |   |  1,300,000 |   |       1,300 |   |       226,341 |   |       (178,619) |   |           49,022 |
|                                           |   |   |   |   |   |   |   |   |   |   |
| Net loss for the year ended                    |   |   |   |   |   |   |   |   |   |   |
|   December 31, 2009                  |   |             - |   |             - |   |                 - |   |           (38,192) |   |            (38,192) |
|                                           |   |   |   |   |   |   |   |   |   |   |
| Balance, December 31, 2009                     |   |  1,300,000 |   |  $     1,300 |   |  $     226,341 |   |  $     (216,811) |   |  $         10,830 |
|                                           |   |   |   |   |   |   |   |   |   |   |

----

| ULTRA SUN CORP.                                                                      |   |
|--------------------------------------------------------------------------------------|--------|
| STATEMENTS OF CASH FLOWS                                                             |   |
| FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008                                       |   |
|                                                                                 |   |   |   |   |   |   |
|                                                                                 |   | 2009 |   |   | 2008 |   |
| Operating Activities                                                                 |   |   |   |   |   |   |
| Net income (loss)                                                                    |   | $ | (38,192 | ) |   | $ | 2,596 |   |
|                                                                                 |   |   |   |   |   |   |   |   |
| Adjustments to reconcile net loss to net cash                                        |   |   |   |   |   |   |   |   |
|   provided by operating activities:                                        |   |   |   |   |   |   |   |   |
|      Depreciation and amortization                          |   |   | 24,160 |   |   |   | 31,651 |   |
|      Loss on disposal of equipment                          |   |   | - |   |   |   | 378 |   |
|                                                                                 |   |   |   |   |   |   |   |   |
| Changes in operating assets and liabilities:                                         |   |   |   |   |   |   |   |   |
|        (Increase) decrease in inventory           |   |   | (331 | ) |   |   | (1,071 | ) |
|        (Increase) decrease in accounts receivable |   |   | 302 |   |   |   | (302 | ) |
|        (Increase) decrease in prepaid expenses    |   |   | 2,000 |   |   |   | (2,000 | ) |
|        Increase (decrease) in accounts payable    |   |   |   |   |   |   |   |   |
|          and accrued expenses           |   |   | (5,152 | ) |   |   | (24,335 | ) |
|        Increase (decrease) in due to officer      |   |   | (212 | ) |   |   | 212 |   |
|        Increase (decrease) in accrued interest    |   |   | 2,534 |   |   |   | (16 | ) |
|        Increase (decrease) in deferred revenue    |   |   | (1,574 | ) |   |   | 5,763 |   |
| Net cash provided by (used in) operating activities                                  |   |   | (16,465 | ) |   |   | 12,876 |   |
|                                                                                 |   |   |   |   |   |   |   |   |
| Investing Activities                                                                 |   |   |   |   |   |   |   |   |
|      Acquisition of leasehold improvements                  |   |   | (885 | ) |   |   | (2,100 | ) |
| Net cash used in investing activities                                                |   |   | (885 | ) |   |   | (2,100 | ) |
|                                                                                 |   |   |   |   |   |   |   |   |
| Financing Activities                                                                 |   |   |   |   |   |   |   |   |
|      Principal payments on notes payable                    |   |   | - |   |   |   | (55,433 | ) |
|      Cash borrowed from related parties                     |   |   | 22,000 |   |   |   | 10,000 |   |
| Net cash provided by (used in) financing activities                                  |   |   | 22,000 |   |   |   | (45,433 | ) |
|                                                                                 |   |   |   |   |   |   |   |   |
| Net increase (decrease) in cash                                                      |   |   | 4,650 |   |   |   | (34,657 | ) |
| Cash at beginning of year                                                            |   |   | 8,068 |   |   |   | 42,725 |   |
|                                                                                 |   |   |   |   |   |   |   |   |
| Cash at end of year                                                                  |   | $ | 12,718 |   |   | $ | 8,068 |   |
|                                                                                 |   |   |   |   |   |   |   |   |
| Supplemental disclosures                                                             |   |   |   |   |   |   |   |   |
|      Interest paid in cash                                  |   | $ | 10 |   |   | $ | 1,997 |   |

----

----

|                 |   | 2009   |   |   | 2008   |   |
|----------------------|--------|--------|--------|--------|--------|--------|
| Current - Federal    |   | $      | -      |   |   | $      | - |   |
| Current - State      |   |   | -      |   |   |   | - |   |
| Income Tax Provision |   |   | -      |   |   |   | - |   |
|                 |   | $      | -      |   |   | $      | - |   |

|                        |   | 2009   |    |   | 2008   |   |
|-----------------------------|--------|--------|---------|--------|--------|--------|
| Expected amount using:      |   |   |    |   |   |   |
| U.S. Federal statutory rate |   | $      | (13,367 | )      |   | $      | 909 |   |
| Utah statutory rate         |   |   | (1,910  | )      |   |   | 130 |   |
| Use of loss carryforwards   |   |   | -       |   |   |   | (1,039 | ) |
| Valuation allowance         |   |   | 15,277  |   |   |   | - |   |
|                        |   | $      | -       |   |   | $      | - |   |

|                             |   | 2009   |    |   | 2008   |   |
|----------------------------------|--------|--------|---------|--------|--------|--------|
| Net operating loss carryforwards |   | $      | 15,277  |   |   | $      | 6,217 |   |
| Deferred tax liability           |   |   | -       |   |   |   | - |   |
| Valuation allowance              |   |   | (15,277 | )      |   |   | (6,217 | ) |
|                             |   | $      | -       |   |   | $      | - |   |

----

----

----