================================================================================


                                   FORM 10-QSB

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                   Quarterly Report Under Section 13 or 15(d)
                   of the Securities and Exchange Act of 1934


For Quarter Ended          March  31, 1999
                  -----------------------------------------------
Commission file number         0-14119-NY
                      -------------------------------------------


                        POLYMER RESEARCH CORP. OF AMERICA
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


            NEW YORK                                           11-2023495
--------------------------------------------------------------------------------
(State or other jurisdiction of                             (I.R.S Employer
 incorporation or organization)                            Identification No.)

                                   
                   2186 MILL AVENUE, BROOKLYN, NEW YORK 11234
--------------------------------------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip code)


                                 (718) 444-4300
--------------------------------------------------------------------------------
               (Registrants telephone number, including area code)


                                 NOT APPLICABLE
--------------------------------------------------------------------------------
             (Former name, former address and former fiscal year, if
                           changed since last report)

   Indicate by check mark whether the registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
   1934 during the preceding 12 months (or for such shorter period that the
   registrant was required to file such reports), and (2) has been subject to
   such filing requirements for the past 90 days.

   Yes _X_        No ___


                      APPLICABLE ONLY TO CORPORATE ISSUERS:

   Indicate the number of shares outstanding of each of the issuer's classes of
   common stock, as of the latest practicable date.

      April 30, 1999                    1,813,644


================================================================================



<PAGE>





                        POLYMER RESEARCH CORP. OF AMERICA

                                      INDEX


                                                                           Page
                                                                          Number
                                                                          ------
Part I - FINANCIAL INFORMATION:

           ITEM I - FINANCIAL STATEMENTS

           Balance Sheets:
           March 31, 1999 (Unaudited) and
              December 31, 1998 ..........................................   1

           Statements of Operations:
           Three months ended March 31, 1999
            and 1998 (Unaudited) .........................................   3

           Statements of Cash Flows:
           Three months ended March 31, 1999
            and 1998 (Unaudited) .........................................   4

           Notes to Financial Statements .................................  5-8

           ITEM 2 - MANAGEMENT`S DISCUSSION AND ANALYSIS
                    OF FINANCIAL CONDITION AND RESULTS
                    OF OPERATIONS ........................................  9-10


PART II - OTHER INFORMATION ..............................................  11


<PAGE>



PART I - FINANCIAL INFORMATION
------------------------------
POLYMER RESEARCH CORP. OF AMERICA
BALANCE SHEETS
MARCH 31, 1999 AND DECEMBER 31, 1998
--------------------------------------------------------------------------------




                                                      March 31,     December 31,
ASSETS                                                  1999            1998
------                                               ----------      ----------
                                                     (Unaudited)      (Note 1)

CURRENT ASSETS:
Cash .........................................       $  736,147      $  823,238
Investment - certificates of deposit .........        1,147,658       1,137,321
Investment securities available
  for sale ...................................          358,147         412,341
Accounts receivable, less allowances
  of $0 ......................................          204,865         245,669
Inventories ..................................           88,056         103,130
Deferred tax charge ..........................           39,000          39,000
Prepaid expenses and other ...................           29,704          13,178
                                                     ----------      ----------
Total current assets .........................        2,603,577       2,773,877
                                                     ----------      ----------
Land, Property, and Equipment-net ............        2,790,971       2,814,511
                                                     ----------      ----------
Security deposits ............................            1,195           1,195
Deferred financing costs - net ...............           10,855          11,087
                                                     ----------      ----------
Total other assets ...........................           12,050          12,282
                                                     ----------      ----------
TOTAL ........................................       $5,406,598      $5,600,670
                                                     ==========      ==========










The accompanying notes are an integral part of these
financial statements.
-------------------------------------------------------------------------------1

<PAGE>


PART I - FINANCIAL INFORMATION
------------------------------
POLYMER RESEARCH CORP. OF AMERICA
BALANCE SHEETS
MARCH 31, 1999 AND DECEMBER 31, 1998
--------------------------------------------------------------------------------


                                                  March 31,         December 31,
                                                    1999               1998
                                                 -----------        -----------
                                                 (Unaudited)          (Note 1)

LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------
CURRENT LIABILITIES:
Current portion of long-term debt ........       $    35,606        $    34,688
Accounts payable .........................            53,136             74,288
Accrued expenses and other
  current liabilities ....................           240,388            235,685
Income taxes payable .....................            74,045             89,431
Deferred revenue .........................           220,000            496,650
                                                 -----------        -----------
Total current liabilities ................           623,175            930,742
                                                 -----------        -----------
LONG-TERM DEBT (NOTE 2) ..................         1,407,829          1,417,082
                                                 -----------        -----------

STOCKHOLDERS' EQUITY:
Common stock, par value $.01 per
  share, authorized 4,000,000 shares,
  issued 1,765,481 and 1,685,784
  shares respectively ....................            16,857             16,857
Capital in excess of par value ...........         3,120,685          3,120,685
Additional paid in capital ...............           140,443            
Retained earnings ........................           100,299            167,259
Accumulated other comprehensive
  income (loss) ..........................             4,810              4,782
Less: Treasury stock, at cost
  12,140 and 91,837 shares
  respectively ...........................            (7,500)           (56,737)
                                                 -----------        -----------
Total Stockholders' Equity ...............         3,375,594          3,252,846
                                                 -----------        -----------
TOTAL ....................................       $ 5,406,598        $ 5,600,670
                                                 ===========        ===========










The accompanying notes are an integral part of these
financial statements.
-------------------------------------------------------------------------------2

<PAGE>


POLYMER RESEARCH CORP. OF AMERICA
---------------------------------
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998
(UNAUDITED)
--------------------------------------------------------------------------------



                                                     1999              1998
                                                 -----------       -----------
Net Revenues
  Research ................................      $   942,500       $ 1,766,516
  Production ..............................          524,677           421,660
                                                 -----------       -----------
  Total ...................................        1,467,177         2,188,176
                                                 -----------       -----------
Cost of Revenues
  Research ................................          266,027           289,303
  Production ..............................          177,763           369,433
                                                 -----------       -----------
  Total ...................................          443,790           658,736
                                                 -----------       -----------
Gross Profit on Revenues ..................        1,023,387         1,529,440
                                                 -----------       -----------
Selling, General, and
   Administrative Expenses ................          758,646           827,931
                                                 -----------       -----------
Income from operations ....................          264,741           701,509
                                                 -----------       -----------
Other revenues (Expenses):
  Investment income .......................           19,013            16,249
  Interest expense ........................          (38,036)          (38,864)
                                                 -----------       -----------
Income before income taxes ................          245,718           678,894
Provision for income taxes ................          123,000           321,500
                                                 -----------       -----------
Net Income ................................      $   122,718       $   357,394
                                                 ===========       ===========
Basic earnings per share ..................      $       .07       $       .21*
                                                 ===========       ===========
Weighted average number of shares
 outstanding during the period ............        1,673,644         1,673,644*
                                                 ===========       ===========

* Restated for 1999 5% stock dividend

The accompanying notes are an integral part of these
financial statements.
-------------------------------------------------------------------------------3

<PAGE>


POLYMER RESEARCH CORP. OF AMERICA
---------------------------------
STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998
(UNAUDITED)
--------------------------------------------------------------------------------




                                                        1999             1998
OPERATIONS:                                          ---------        ---------
Net Income ...................................       $ 122,718        $ 357,394
Charge not affecting funds -
  Unrealized holding losses (gains) ..........              28              956
  Depreciation and amortization ..............          24,999           24,999
                                                     ---------        ---------
Funds Provided by operations .................         147,745          383,349
                                                     ---------        ---------
  Asset and liability management:
  Accounts receivable ........................          40,804          (88,288)
  Inventories ................................          15,074           (7,952)
  Other current assets .......................         (16,526)         (18,425)
  Accounts payable ...........................         (21,152)         (22,446)
  Accrued expenses and other .................           4,703            4,684
  Income taxes payable .......................         (15,386)         232,262
  Deferred revenue ...........................        (276,650)         (10,000)
  Total other assets .........................             232              232
                                                     ---------        ---------
Increase (Decrease) in net
     operating assets ........................        (268,901)          90,067
                                                     ---------        ---------
Total ........................................        (121,156)         473,416
                                                     ---------        ---------
FUNDS USED BY
 FINANCING
Certificates of deposit ......................         (10,337)          (1,509)
Investment securities ........................          54,194           93,489
Payments on long term debt ...................          (8,335)          (7,508)
                                                     ---------        ---------
Total ........................................          35,522           84,472
                                                     ---------        ---------
INVESTMENT IN LAND, PROPERTY,
 AND EQUIPMENT ...............................          (1,457)            (586)
                                                     ---------        ---------
INCREASE (DECREASE) IN CASH ..................       $ (87,091)       $ 557,302
                                                     =========        =========





The accompanying notes are an integral part of these
financial statements.
-------------------------------------------------------------------------------4

<PAGE>


                        POLYMER RESEARCH CORP. OF AMERICA
                          NOTES TO FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE 1 - Financial statements

In the opinion of the management of Polymer Research Corp. of America (the
Company), the accompanying unaudited financial statements have been prepared in
accordance with the instructions to Form 10-QSB and do not include all of the
information and footnotes required by generally accepted accounting principles.
Management believes that the results herein reflect all adjustments which are in
the opinion of management necessary to fairly state the results and current
financial condition of the Company for the respective periods. These statements
should be read in conjunction with the financial statements and notes thereto
included in the Company's report filed under cover of Form 10-KSB.

The results of operations for the three month period is not necessarily
indicative of the results for an entire year.

The balance sheet at December 31, 1998 has been taken from the audited financial
statements as of that date.

NOTE 2 - Summary of Significant Accounting Policies

Business Activity

The Company is engaged in the research and development of the applications of
chemical grafting and sells products resulting from such research.

Credit Risk

Financial Instruments that potentially subject the company to credit risk
include investments in United States Treasury bills notes and other certificates
of deposit, government agencies' securities and U.S. Government and New York
State mutual bond funds. Future Changes in economic conditions may make the
investment less valuable.

In addition, financial instruments that potentially subject the Company to
credit risk also include accounts receivable. Accounts receivable resulting from
research or product sales are not collateralized.

The Company maintains deposits with financial institutions in excess of amounts
insured by the FDIC.


-------------------------------------------------------------------------------5

<PAGE>


Pervasiveness of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect reported amounts of assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

Revenue Recognition

Revenue from research contracts is recognized upon two criteria: first, client
approval of performance of a specific stage of the contract and, second,
collection of the resulting revenue is assured. Revenue from production is
recognized when products are shipped for sale to customers.

Inventories

Inventories are valued at the lower of cost or market, with cost determined
using the first-in, first-out method and with market defined as the lower of
replacement cost or realizable value.

Investment Securities

The Company determines the appropriate classification of securities at the time
of purchase. If the Company has the intent and the ability at the time of
purchase to hold securities until maturity or on a long-term basis, they are
classified as investments and carried at amortized historical cost. Securities
to be held for indefinite periods of time and not intended to be held to
maturity or on a long-term basis are classified as available for sale and
carried at face value. Securities held for indefinite periods of time include
securities that management intends to use as part of its asset and liability
management strategy and that may be sold in response to changes in interest
rates, resultant prepayment risk and other factors related to interest rate and
resultant prepayment risk changes.

Realized gains and losses on dispositions are based on the net proceeds and the
adjusted book value of the securities sold, using the specific identification
method. Unrealized gains and losses on investment securities available for sale
are based on the difference between book value and fair value of each security.
These gains and losses are credited or charged to shareholders' equity, whereas
realized gains and losses flow through the Company's operations.


-------------------------------------------------------------------------------6

<PAGE>


Property and Equipment

Property and equipment is stated at cost. The costs of additions and betterments
are capitalized and expenditures for repairs and maintenance are expensed in the
period incurred. When items of property and equipment are sold or retired, the
related costs and accumulated depreciation are removed from the accounts and any
gain or loss is included in income.

The company capitalizes leased equipment where the terms of the lease result in
the transfer to the Company of substantially all of the benefits and risks of
ownership of the equipment.

Depreciation and amortization of property and equipment is provided utilizing
the straight-line method over the estimated useful lives of the respective
assets as follows: 

Transportation equipment                3 to 5 years 
Machinery and equipment                      5 years 
Furniture and fixtures                 5 to 10 years 
Building and improvements                   40 years
Office equipment under capital
  leases                                     5 years

Deferred Financing Costs

Costs incurred in obtaining the mortgage discussed below have been capitalized
and are being amortized over the term of the related obligation utilizing the
straight-line method.

Income Taxes

The Company accounts for its income taxes utilizing Statement of Financial
Accounting Standards ("SFAS") No. 109 "Accounting for Income Taxes" which
requires that the Company follow the liability method of accounting for income
taxes.

The liability method provides that deferred tax assets and liabilities are
recorded based on the difference between the tax bases of assets and liabilities
and their carrying amounts for financial reporting purposes, referred to as
"temporary differences."

Net Earnings Per Share

Earnings per share are computed based upon the weighted average number of common
shares outstanding during each year.


-------------------------------------------------------------------------------7

<PAGE>


Profit Sharing Plan

The Company maintains a qualified non-contributory profit sharing plan. The plan
provides its eligible employees with a source of retirement income, as well as
provide assistance in other circumstances such as death or disability. Eligible
employees must meet two requirements to become participants; attainment of age
21 and completion of one year of service with the Company. Employer
contributions are determined, if any, at the Board of director's discretion. A
percentage of the benefits vest after three years of qualifying service.

NOTE 3 - Provision for Income Taxes  (First three months)

                    1999       1998
                  --------   --------
Federal           $ 73,500   $192,000
State and local     49,500    129,500
                  --------   --------
Total             $123,000   $321,500
                  ========   ========

NOTE 4 - Mortgage Liability

In September of 1996 the Company prepaid $800,000 due under it's mortgage on the
Company's building and modified its payment schedule. As modified, the Company
is obligated to pay a mortgage note payable in equal monthly instalments of
$15,457 including interest at 10.5% per annum through June, 2000, secured by the
related building. Such mortgage is being amortized using a 25 year amortization.
The entire unpaid principal balance is due in a balloon payment of $1,398,330 on
June 1, 2000.

NOTE 5 -  Stock Issuances

On February 11, 1999 the Company declared a 5% stock dividend to shareholders of
record at March 16, 1999, payable on April 2, 1999. The transaction was valued
based upon the closing market price of the Company's stock on February 11, 1999,
which was $2.38 per share. Retained earnings was charged for $ 189,680 as a
result of the issuance of 79,697 shares from the treasury stock being held by
the Company.

On April 12, 1999 the Company issued 140,000 shares of its common stock as
incentive compensation to four of its officers. The Company valued these shares
at $1.00 per share and will recognize compensation expense of $140,000 ratably
over four quarters.


-------------------------------------------------------------------------------8

<PAGE>


                        POLYMER RESEARCH CORP. OF AMERICA

ITEM 2 - MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

CAPITAL RESOURCES AND LIQUIDITY

Cash, Investments, and Investment securities have decreased collectively by a
$130,948 since December 31, 1998. The decrease is principally due to the net
income of the first quarter resulting from the recognition of deferred reveue.

Cash is generated by and used by the Company through its operations. Neither the
issuance of stock nor the acquisition of debt was in 1998, nor expected to be in
1999, sources of cash for use in operations.

The rate of current assets to current liabilities increased to 4.18 to 1.0 at
March 31, 1999 as compared to 2.98 to 1.0 at December 31, 1998. The increase is
the result of net income for the quarter.

Based on the above, the Company's cash, investment, and investment securities
position at March 31, 1999 is deemed sufficient to cover any unforeseen sales
downturn in the short term as it is equal to approximately nine months selling,
general, and administrative expenses. Over both the long and short term,
liquidity will be a direct result of sales and related net earnings.

B.  RESULTS OF OPERATIONS

Three months ended March 31, 1999 v. 1998

Net revenues for the first quarter of 1999 were $1,467,177, a decrease of
$720,999 (33%) compared with the first quarter of 1998. Research sales decreased
$824,016 (46%) in the first quarter of 1999 compared to 1998. Research sales for
the first quarter of 1998 were the highest for a quarter in Company history.
Product sales increased $103,017 (24%) over the first quarter of 1999 compared
to 1998.

The cost of revenues in research increased from 16% in the first quarter of 1998
to 28% in the same quarter of 1999 due to the substantial decrease in revenue
using the same staff.

Costs of product sales decreased from 87% in the first quarter of 1998 to 34% in
the same quarter of 1999 principally as a result of increased sales without
additional employees.


-------------------------------------------------------------------------------9

<PAGE>


Selling, general, and administrative expenses increased as a percentage of sales
to 52% for the first quarter of 1999 from 38% for the comparable quarter of 1998
principally due to decreased volume without decreased expenses.

Net income decreased from $357,394 (16% of sales) in 1998 to $122,718 (8% of
sales) in 1999, principally as the result of decreased research revenues.






















------------------------------------------------------------------------------10

<PAGE>


PART II - OTHER INFORMATION


ITEM 1 - Legal Proceedings:

The Company is party to various lawsuits arising in the ordinary course of
business. The Company's financial statements include reserves of $100,000 for
legal expenses and any unfavorable outcomes in amounts management believes to be
reasonable. In the opinion of management, such lawsuits should not have a
material adverse effect on the Company's financial condition.

ITEM 2 - Changes in Securities:

On February 11, 1999 the Company declared a 5% stock dividend to shareholders of
record at March 16, 1999, payable on April 2, 1999. The transaction was valued
based upon the closing market price of the Company's stock on February 11, 1999,
which was $2.38 per share. Retained earnings was charged for $ 189,680 as a
result of the issuance of 79,697 shares from the treasury stock being held by
the Company.

On April 12, 1999 the Company issued 140,000 shares of its common stock as
incentive compensation to four of its officers. The Company valued these shares
at $1.00 per share and will recognize compensation expense of $140,000 ratably
over four quarters.

ITEM 3 - Defaults Upon Senior Securities: None

ITEM 4 - Submission of Matters to a Vote of Security Holders:

         None

ITEM 5 - Other Information: None

ITEM 6 - Exhibits and Reports on Form 8-k:

         None










------------------------------------------------------------------------------11

<PAGE>


                                    FORM 10-Q

                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                              POLYMER RESEARCH CORP. OF AMERICA,
                                              ----------------------------------
                                                        (REGISTRANT)            


Date May 7, 1999                               /s/ CARL HOROWITZ                
     -----------                              ----------------------------------
                                              Carl Horowitz, President and Chief
                                              Accounting Officer















 -----------------------------------------------------------------------------12