EXHIBIT 12.1

CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES

The following table sets forth calculation of Intcomex, Inc.s ratio of earnings to fixed charges for the periods presented:



|                                              |  |      |        |      |   |         |      |  |      |        |      |   |        |  |   |       
|--------------------------------------------- |  | ---- | ------ | ---- | - | ------- | ---- |  | ---- | ------ | ---- | - | ------ |  | - | ------
|(Dollars in thousands, except ratio data)     |  | 2009 |        | 2008 |   |         | 2007 |  | 2006 |        | 2005
|Earnings                                      |  |      |        |      |   |         |      |  |      |        |      |   |        |  |   |       
|+    Pretax income (loss)                     |  | $    | 10,037 |      | $ | (33,723 | )    |  | $    | 13,428 |      | $ | 17,957 |  | $ | 14,818
|+    Interest expense                         |  |      | 14,899 |      |   | 15,786  |      |  |      | 16,042 |      |   | 14,928 |  |   | 13,776
|+    Amortization of loan costs               |  |      | 2,595  |      |   | 1,645   |      |  |      | 1,721  |      |   | 1,305  |  |   | 3,029 
|+    Distributed income of equity investees   |  |      |       |      |   |        |      |  |      |       |      |   |       |  |   |      
|+    % share of equity investees guarantees   |  |      |       |      |   |        |      |  |      |       |      |   |       |  |   |      
|-    Interest capitalized                     |  |      |       |      |   |        |      |  |      |       |      |   |       |  |   |      
|-    Preferred security dividends             |  |      |       |      |   |        |      |  |      |       |      |   |       |  |   |      
|-    Minority interest income                 |  |      |       |      |   |        |      |  |      |       |      |   |       |  |   |      
|                                              |  |      |        |      |   |         |      |  |      |        |      |   |        |  |   |       
|Total earnings (loss)                         |  | $    | 27,532 |      | $ | (16,292 | )    |  | $    | 31,191 |      | $ | 34,190 |  | $ | 31,623
|                                              |  |      |        |      |   |         |      |  |      |        |      |   |        |  |   |       
|Fixed Charges                                 |  |      |        |      |   |         |      |  |      |        |      |   |        |  |   |       
|+    Interest expense                         |  | $    | 14,899 |      | $ | 15,786  |      |  | $    | 16,042 |      | $ | 14,928 |  | $ | 13,776
|+    Amortization of deferred financing costs |  |      | 2,197  |      |   | 1,406   |      |  |      | 1,481  |      |   | 1,095  |  |   | 2,956 
|+    Accretion of debt discount               |  |      | 399    |      |   | 239     |      |  |      | 240    |      |   | 210    |  |   | 73    
|+    Estimate of interest in rental expense   |  |      | 325    |      |   | 415     |      |  |      | 480    |      |   | 356    |  |   | 247   
|                                              |  |      |        |      |   |         |      |  |      |        |      |   |        |  |   |       
|Total fixed charges                           |  | $    | 17,820 |      | $ | 17,846  |      |  | $    | 18,243 |      | $ | 16,589 |  | $ | 17,052
|                                              |  |      |        |      |   |         |      |  |      |        |      |   |        |  |   |       
|Ratio of earnings (loss) to fixed changes     |  | $    | 1.5x   |      | $ | (16,292 | )(1) |  |      | 1.7x   |      |   | 2.1x   |  |   | 1.9x  



|(1) | A ratio of less than one-to-one coverage requires the disclosure of the dollar amount of the deficiency.
|--- | --------------------------------------------------------------------------------------------------------