|  |
|--|
|  |  |  |
|  |   | The Cincinnati Insurance Company n The Cincinnati Indemnity CompanyThe Cincinnati Casualty Company n The Cincinnati Specialty Underwriters Insurance CompanyThe Cincinnati Life Insurance Company n CFC Investment Company n CSU Producer Resources Inc. |

|         |                                                                                                                                                                         |
|---------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Second-quarter 2017 net income of $100 million, or 60 cents per share, compared with $123 million, or 74 cents per share, in the second quarter of 2016. |

|         |                                                                                                                                                                                                            |
|---------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | $12 million or 13 percent rise in operating income* to $107 million, or 64 cents per share, compared with $95 million, or 57 cents per share, in the second quarter of last year. |

|         |                                                                                                                                                              |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | $23 million decrease in second-quarter 2017 net income, reflecting the after-tax net effect of a $35 million decrease in net realized investment gains. |

|         |                                                                                                            |
|---------|------------------------------------------------------------------------------------------------------------|
| • | $44.97 book value per share at June 30, 2017, up $2.02 or 4.7 percent since year-end to a new record high. |

|         |                                                                                                                                 |
|---------|---------------------------------------------------------------------------------------------------------------------------------|
| • | 7.0 percent value creation ratio for the first six months of 2017, compared with 10.5 percent for the same period of 2016. |

|                                                               |
|---------------------------------------------------------------|
|                                                               |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (Dollars in millions except per share data)                   | Three months ended June 30, | Six months ended June 30, |
|                                                          | 2017 |   | 2016 |   | % Change |   | 2017 |   | 2016 |   | % Change |
| Revenue Data                                                  |   |   |   |   |   |   |   |   |   |   |   |   |
|    Earned premiums                             |   | $ | 1,241 |  |   | $ | 1,173 |  |   | 6 |   | $ | 2,449 |  |   | $ | 2,327 |  |   | 5 |
|    Investment income, net of expenses          |   | 151 |  |   | 149 |  |   | 1 |   | 300 |  |   | 294 |  |   | 2 |
|    Total revenues                              |   | 1,386 |  |   | 1,371 |  |   | 1 |   | 2,909 |  |   | 2,735 |  |   | 6 |
| Income Statement Data                                         |   |   |   |   |   |   |   |   |   |   |   |   |
|    Net income                                  |   | $ | 100 |  |   | $ | 123 |  |   | (19) |   | $ | 301 |  |   | $ | 311 |  |   | (3) |
|    Realized investment gains and losses, net   |   | (7 | ) |   | 28 |  |   | nm |   | 96 |  |   | 68 |  |   | 41 |
|    Operating income*                           |   | $ | 107 |  |   | $ | 95 |  |   | 13 |   | $ | 205 |  |   | $ | 243 |  |   | (16) |
| Per Share Data (diluted)                                      |   |   |   |   |   |   |   |   |   |   |   |   |
|    Net income                                  |   | $ | 0.60 |  |   | $ | 0.74 |  |   | (19) |   | $ | 1.81 |  |   | $ | 1.87 |  |   | (3) |
|    Realized investment gains and losses, net   |   | (0.04 | ) |   | 0.17 |  |   | nm |   | 0.58 |  |   | 0.41 |  |   | 41 |
|    Operating income*                           |   | $ | 0.64 |  |   | $ | 0.57 |  |   | 12 |   | $ | 1.23 |  |   | $ | 1.46 |  |   | (16) |
|                                                          |   |   |   |   |   |   |   |   |   |   |   |   |
|    Book value                                  |   |   |   |   |   |   |   | $ | 44.97 |  |   | $ | 42.37 |  |   | 6 |
|    Cash dividend declared                      |   | $ | 0.50 |  |   | $ | 0.48 |  |   | 4 |   | $ | 1.00 |  |   | $ | 0.96 |  |   | 4 |
|    Diluted weighted average shares outstanding |   | 166.0 |  |   | 166.5 |  |   | 0 |   | 166.2 |  |   | 166.3 |  |   | 0 |
|                                                          |   |   |   |   |   |   |   |   |   |   |   |   |

|   |                                                                                                                                                                                                                       |
|---|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| * | The Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures defines and reconciles measures presented in this release that are not based on U.S. Generally Accepted Accounting Principles. |

|    |                                                                                                                                    |
|----|------------------------------------------------------------------------------------------------------------------------------------|
| ** | Forward-looking statements and related assumptions are subject to the risks outlined in the company’s safe harbor statement. |

----

|         |                                                                                                                                         |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------|
| • | 98.3 percent second-quarter 2017 property casualty combined ratio, improved from 99.3 percent for the second quarter of 2016. |

|         |                                                                                                                          |
|---------|--------------------------------------------------------------------------------------------------------------------------|
| • | 6 percent growth in second-quarter net written premiums, reflecting price increases and premium growth initiatives. |

|         |                                                                                                                                                                                                                                    |
|---------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | $165 million second-quarter 2017 property casualty new business written premiums, up 15 percent. Agencies appointed since the beginning of 2016 contributed $19 million or 12 percent of total new business written premiums. |

|         |                                                                                                                                                                           |
|---------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | 2 percent growth in second-quarter 2017 life insurance earned premiums, with $12 million of life insurance subsidiary net income that matched the second quarter of 2016. |

|         |                                                                                                                                                                                           |
|---------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | 1 percent or $2 million increase in second-quarter 2017 pretax investment income, including 2 percent growth for stock portfolio dividends and 1 percent growth for bond interest income. |

|         |                                                                                                                                                                                                     |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Three-month increase of 2 percent in fair value of total investments at June 30, 2017, including a 2 percent increase for the stock portfolio and a 2 percent increase for the bond portfolio. |

|         |                                                                                                                      |
|---------|----------------------------------------------------------------------------------------------------------------------|
| • | $2.257 billion parent company cash and marketable securities at June 30, 2017, up 6 percent from year-end 2016. |

----

|                                                                                               |
|-----------------------------------------------------------------------------------------------|
|                                                                                               |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (Dollars in millions)                                                                         | Three months ended June 30, | Six months ended June 30, |
|                                                                                          |   | 2017 |   | 2016 |   | % Change |   | 2017 |   | 2016 |   | % Change |
| Earned premiums                                                                               |   | $ | 1,181 |  |   | $ | 1,114 |  |   | 6 |  |   | $ | 2,332 |  |   | $ | 2,210 |  |   | 6 |  |
| Fee revenues                                                                                  |   | 3 |  |   | 2 |  |   | 50 |  |   | 6 |  |   | 4 |  |   | 50 |  |
|    Total revenues                                                              |   | 1,184 |  |   | 1,116 |  |   | 6 |  |   | 2,338 |  |   | 2,214 |  |   | 6 |  |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |
| Loss and loss expenses                                                                        |   | 794 |  |   | 759 |  |   | 5 |  |   | 1,582 |  |   | 1,420 |  |   | 11 |  |
| Underwriting expenses                                                                         |   | 367 |  |   | 347 |  |   | 6 |  |   | 727 |  |   | 688 |  |   | 6 |  |
|    Underwriting profit                                                         |   | $ | 23 |  |   | $ | 10 |  |   | 130 |  |   | $ | 29 |  |   | $ | 106 |  |   | (73 | ) |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |
| Ratios as a percent of earned premiums:                                                       |   |   |   |   |   | Pt. Change |   |   |   |   |   | Pt. Change |
|      Loss and loss expenses                                          |   | 67.3 |  % |   | 68.2 |  % |   | (0.9 | ) |   | 67.8 |  % |   | 64.2 |  % |   | 3.6 |  |
|      Underwriting expenses                                           |   | 31.0 |  |   | 31.1 |  |   | (0.1 | ) |   | 31.2 |  |   | 31.2 |  |   | 0.0 |  |
|            Combined ratio              |   | 98.3 |  % |   | 99.3 |  % |   | (1.0 | ) |   | 99.0 |  % |   | 95.4 |  % |   | 3.6 |  |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                          |   |   |   |   |   | % Change |   |   |   |   |   | % Change |
| Agency renewal written premiums                                                               |   | $ | 1,090 |  |   | $ | 1,057 |  |   | 3 |  |   | $ | 2,147 |  |   | $ | 2,085 |  |   | 3 |  |
| Agency new business written premiums                                                          |   | 165 |  |   | 143 |  |   | 15 |  |   | 318 |  |   | 268 |  |   | 19 |  |
| Cincinnati Re net written premiums                                                            |   | 40 |  |   | 16 |  |   | 150 |  |   | 80 |  |   | 35 |  |   | 129 |  |
| Other written premiums                                                                        |   | (24 | ) |   | (22 | ) |   | (9 | ) |   | (43 | ) |   | (47 | ) |   | 9 |  |
|    Net written premiums                                                        |   | $ | 1,271 |  |   | $ | 1,194 |  |   | 6 |  |   | $ | 2,502 |  |   | $ | 2,341 |  |   | 7 |  |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |
| Ratios as a percent of earned premiums:                                                       |   |   |   |   |   | Pt. Change |   |   |   |   |   | Pt. Change |
|      Current accident year before catastrophe losses                 |   | 60.5 |  % |   | 57.8 |  % |   | 2.7 |  |   | 61.0 |  % |   | 59.9 |  % |   | 1.1 |  |
|      Current accident year catastrophe losses                        |   | 10.0 |  |   | 14.8 |  |   | (4.8 | ) |   | 10.1 |  |   | 9.3 |  |   | 0.8 |  |
|      Prior accident years before catastrophe losses                  |   | (3.0 | ) |   | (4.4 | ) |   | 1.4 |  |   | (2.7 | ) |   | (4.7 | ) |   | 2.0 |  |
|      Prior accident years catastrophe losses                         |   | (0.2 | ) |   | 0.0 |  |   | (0.2 | ) |   | (0.6 | ) |   | (0.3 | ) |   | (0.3 | ) |
|            Loss and loss expense ratio |   | 67.3 |  % |   | 68.2 |  % |   | (0.9 | ) |   | 67.8 |  % |   | 64.2 |  % |   | 3.6 |  |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |
| Current accident year combined ratio before  catastrophe losses                     |   | 91.5 |  % |   | 88.9 |  % |   | 2.6 |  |   | 92.2 |  % |   | 91.1 |  % |   | 1.1 |  |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |

|         |                                                                                                                                                                                                                                                                                                                                                 |
|---------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | $77 million or 6 percent growth of second-quarter 2017 property casualty net written premiums, and six-month growth of 7 percent, with Cincinnati ReSM contributing 2 percentage points to each respective period. The increase also reflected other growth initiatives, price increases and a higher level of insured exposures. |

|         |                                                                                                                                                                                                                                                                                                          |
|---------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | $22 million or 15 percent increase in second-quarter 2017 new business premiums written by agencies and six-month growth of 19 percent. The second-quarter increase included a $15 million increase in standard market property casualty production from agencies appointed since the beginning of 2016. |

|         |                                                                                                                                                                                                                                                                                                                                                                                                                                            |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | 1,675 agency relationships in 2,203 reporting locations marketing property casualty insurance products at June 30, 2017, compared with 1,614 agency relationships in 2,090 reporting locations at year-end 2016. During the first six months of 2017, new agency appointments included 66 agencies that market most or all of our property casualty insurance products and 64 that market only our personal lines products. |

|         |                                                                                                                                                                                                                                                                                                                                                                                                                                    |
|---------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | 1.0 percentage-point improvement in the second-quarter 2017 combined ratio and a 3.6 percentage-point increase for the six-month period, including a second-quarter decrease of 5.0 points and a six-month increase of 0.5 points for losses from natural catastrophes. Combined ratios for both 2017 periods included an increase of approximately 1 percentage point from a higher amount of 2017 noncatastrophe weather losses. |

|         |                                                                                                                                                                                               |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | 3.2 percentage-point second-quarter 2017 benefit from favorable prior accident year reserve development of $38 million, compared with 4.4 points or $49 million for second-quarter 2016. |

|         |                                                                                                                                                   |
|---------|---------------------------------------------------------------------------------------------------------------------------------------------------|
| • | 3.3 percentage-point six-month 2017 benefit from favorable prior accident year reserve development, compared with 5.0 points for the 2016 period. |

|         |                                                                                                                                                                                                                                                                |
|---------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | 1.1 percentage-point increase, to 61.0 percent, for the six-month 2017 ratio of current accident year losses and loss expenses before catastrophes, including an increase of approximately 1 point from a higher amount of 2017 noncatastrophe weather losses. |

----

|         |                                                                                                                                                                                                                                                            |
|---------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | No change in the first-half 2017 underwriting expense ratio, compared with the same period of 2016, as higher earned premiums and ongoing expense management efforts offset strategic investments that include enhancement of underwriting expertise. |

----

|                                                                                               |
|-----------------------------------------------------------------------------------------------|
|                                                                                               |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (Dollars in millions)                                                                         | Three months ended June 30, | Six months ended June 30, |
|                                                                                          |   | 2017 |   | 2016 |   | % Change |   | 2017 |   | 2016 |   | % Change |
| Earned premiums                                                                               |   | $ | 796 |  |   | $ | 771 |  |   | 3 |  |   | $ | 1,577 |  |   | $ | 1,531 |  |   | 3 |  |
| Fee revenues                                                                                  |   | 1 |  |   | 1 |  |   | 0 |  |   | 2 |  |   | 2 |  |   | 0 |  |
|    Total revenues                                                              |   | 797 |  |   | 772 |  |   | 3 |  |   | 1,579 |  |   | 1,533 |  |   | 3 |  |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |
| Loss and loss expenses                                                                        |   | 519 |  |   | 500 |  |   | 4 |  |   | 1,054 |  |   | 969 |  |   | 9 |  |
| Underwriting expenses                                                                         |   | 254 |  |   | 246 |  |   | 3 |  |   | 503 |  |   | 488 |  |   | 3 |  |
|    Underwriting profit                                                         |   | $ | 24 |  |   | $ | 26 |  |   | (8 | ) |   | $ | 22 |  |   | $ | 76 |  |   | (71 | ) |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |
| Ratios as a percent of earned premiums:                                                       |   |   |   |   |   | Pt. Change |   |   |   |   |   | Pt. Change |
|      Loss and loss expenses                                          |   | 65.2 |  % |   | 64.9 |  % |   | 0.3 |  |   | 66.9 |  % |   | 63.3 |  % |   | 3.6 |  |
|      Underwriting expenses                                           |   | 31.9 |  |   | 31.9 |  |   | 0.0 |  |   | 31.9 |  |   | 31.9 |  |   | 0.0 |  |
|            Combined ratio              |   | 97.1 |  % |   | 96.8 |  % |   | 0.3 |  |   | 98.8 |  % |   | 95.2 |  % |   | 3.6 |  |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                          |   |   |   |   |   | % Change |   |   |   |   |   | % Change |
| Agency renewal written premiums                                                               |   | $ | 729 |  |   | $ | 718 |  |   | 2 |  |   | $ | 1,501 |  |   | $ | 1,476 |  |   | 2 |  |
| Agency new business written premiums                                                          |   | 99 |  |   | 93 |  |   | 6 |  |   | 202 |  |   | 180 |  |   | 12 |  |
| Other written premiums                                                                        |   | (15 | ) |   | (14 | ) |   | (7 | ) |   | (25 | ) |   | (32 | ) |   | 22 |  |
|    Net written premiums                                                        |   | $ | 813 |  |   | $ | 797 |  |   | 2 |  |   | $ | 1,678 |  |   | $ | 1,624 |  |   | 3 |  |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |
| Ratios as a percent of earned premiums:                                                       |   |   |   |   |   | Pt. Change |   |   |   |   |   | Pt. Change |
|      Current accident year before catastrophe losses                 |   | 59.7 |  % |   | 55.7 |  % |   | 4.0 |  |   | 60.4 |  % |   | 58.6 |  % |   | 1.8 |  |
|      Current accident year catastrophe losses                        |   | 8.7 |  |   | 16.8 |  |   | (8.1 | ) |   | 8.7 |  |   | 10.4 |  |   | (1.7 | ) |
|      Prior accident years before catastrophe losses                  |   | (3.0 | ) |   | (7.4 | ) |   | 4.4 |  |   | (1.6 | ) |   | (5.3 | ) |   | 3.7 |  |
|      Prior accident years catastrophe losses                         |   | (0.2 | ) |   | (0.2 | ) |   | 0.0 |  |   | (0.6 | ) |   | (0.4 | ) |   | (0.2 | ) |
|            Loss and loss expense ratio |   | 65.2 |  % |   | 64.9 |  % |   | 0.3 |  |   | 66.9 |  % |   | 63.3 |  % |   | 3.6 |  |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |
| Current accident year combined ratio before  catastrophe losses                     |   | 91.6 |  % |   | 87.6 |  % |   | 4.0 |  |   | 92.3 |  % |   | 90.5 |  % |   | 1.8 |  |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |

|         |                                                                                                                                                                                                                       |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | $16 million or 2 percent increase in second-quarter 2017 commercial lines net written premiums, including higher renewal and new business written premiums. Three percent increase in six-month net written premiums. |

|         |                                                                                                                                                                                                                                                                                                   |
|---------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | $11 million or 2 percent rise in second-quarter renewal written premiums, with commercial lines average renewal pricing increases in the low-single-digit percent range, up slightly from the first quarter of 2017, and including commercial auto increases in the high-single-digit range. |

|         |                                                                                                                                                                                                     |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | $6 million or 6 percent increase in second-quarter 2017 new business written by agencies, reflecting growth for each major line of business. For the six-month period, the increase was 12 percent. |

|         |                                                                                                                                                                                                                                                                                                                  |
|---------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | 0.3 and 3.6 percentage-point second-quarter and six-month 2017 combined ratio increases, including decreases of 8.1 and 1.9 points for losses from natural catastrophes. Combined ratios for both 2017 periods rose approximately 1 percentage point from a higher amount of 2017 noncatastrophe weather losses. |

|         |                                                                                                                                                                                               |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | 3.2 percentage-point second-quarter 2017 benefit from favorable prior accident year reserve development of $26 million, compared with 7.6 points or $58 million for second-quarter 2016. |

|         |                                                                                                                                                   |
|---------|---------------------------------------------------------------------------------------------------------------------------------------------------|
| • | 2.2 percentage-point six-month 2017 benefit from favorable prior accident year reserve development, compared with 5.7 points for the 2016 period. |

----

|                                                                                               |
|-----------------------------------------------------------------------------------------------|
|                                                                                               |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (Dollars in millions)                                                                         | Three months ended June 30, | Six months ended June 30, |
|                                                                                          |   | 2017 |   | 2016 |   | % Change |   | 2017 |   | 2016 |   | % Change |
| Earned premiums                                                                               |   | $ | 307 |  |   | $ | 288 |  |   | 7 |  |   | $ | 607 |  |   | $ | 571 |  |   | 6 |  |
| Fee revenues                                                                                  |   | 1 |  |   | 1 |  |   | 0 |  |   | 3 |  |   | 2 |  |   | 50 |  |
|    Total revenues                                                              |   | 308 |  |   | 289 |  |   | 7 |  |   | 610 |  |   | 573 |  |   | 6 |  |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |
| Loss and loss expenses                                                                        |   | 242 |  |   | 224 |  |   | 8 |  |   | 473 |  |   | 397 |  |   | 19 |  |
| Underwriting expenses                                                                         |   | 90 |  |   | 85 |  |   | 6 |  |   | 176 |  |   | 168 |  |   | 5 |  |
|    Underwriting (loss) profit                                                  |   | $ | (24 | ) |   | $ | (20 | ) |   | 20 |  |   | $ | (39 | ) |   | $ | 8 |  |   | nm |  |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |
| Ratios as a percent of earned premiums:                                                       |   |   |   |   |   | Pt. Change |   |   |   |   |   | Pt. Change |
|      Loss and loss expenses                                          |   | 79.1 |  % |   | 78.0 | % |   | 1.1 |  |   | 78.0 |  % |   | 69.5 |  % |   | 8.5 |  |
|      Underwriting expenses                                           |   | 29.3 |  |   | 29.5 |  |   | (0.2 | ) |   | 29.0 |  |   | 29.4 |  |   | (0.4 | ) |
|            Combined ratio              |   | 108.4 |  % |   | 107.5 | % |   | 0.9 |  |   | 107.0 |  % |   | 98.9 |  % |   | 8.1 |  |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                          |   |   |   |   |   | % Change |   |   |   |   |   | % Change |
| Agency renewal written premiums                                                               |   | $ | 318 |  |   | $ | 302 |  |   | 5 |  |   | $ | 563 |  |   | $ | 538 |  |   | 5 |  |
| Agency new business written premiums                                                          |   | 45 |  |   | 34 |  |   | 32 |  |   | 79 |  |   | 59 |  |   | 34 |  |
| Other written premiums                                                                        |   | (6 | ) |   | (6 | ) |   | 0 |  |   | (12 | ) |   | (11 | ) |   | (9 | ) |
|    Net written premiums                                                        |   | $ | 357 |  |   | $ | 330 |  |   | 8 |  |   | $ | 630 |  |   | $ | 586 |  |   | 8 |  |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |
| Ratios as a percent of earned premiums:                                                       |   |   |   |   |   | Pt. Change |   |   |   |   |   | Pt. Change |
|      Current accident year before catastrophe losses                 |   | 64.6 |  % |   | 62.5 | % |   | 2.1 |  |   | 64.3 |  % |   | 63.0 |  % |   | 1.3 |  |
|      Current accident year catastrophe losses                        |   | 15.8 |  |   | 12.1 |  |   | 3.7 |  |   | 15.9 |  |   | 7.9 |  |   | 8.0 |  |
|      Prior accident years before catastrophe losses                  |   | (0.9 | ) |   | 3.1 |  |   | (4.0 | ) |   | (1.8 | ) |   | (1.2 | ) |   | (0.6 | ) |
|      Prior accident years catastrophe losses                         |   | (0.4 | ) |   | 0.3 |  |   | (0.7 | ) |   | (0.4 | ) |   | (0.2 | ) |   | (0.2 | ) |
|            Loss and loss expense ratio |   | 79.1 |  % |   | 78.0 | % |   | 1.1 |  |   | 78.0 |  % |   | 69.5 |  % |   | 8.5 |  |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |
| Current accident year combined ratio before  catastrophe losses                     |   | 93.9 |  % |   | 92.0 | % |   | 1.9 |  |   | 93.3 |  % |   | 92.4 |  % |   | 0.9 |  |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |

|         |                                                                                                                                                                                                                                                                                                                                                                                                                     |
|---------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | $27 million or 8 percent increase in second-quarter 2017 personal lines net written premiums, reflecting growth in new business and higher renewal written premiums that benefited from rate increases averaging in the mid-single-digit percent range, including personal auto increases near the high end of the mid-single-digit range. Eight percent increase in six-month net written premiums. |

|         |                                                                                                                                                                                                                                                                                                                                                  |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | $11 million or 32 percent growth in second-quarter new business written by agencies and 34 percent growth for the first six months of 2017. The growth was largely due to expanding our share of business from agencies’ high net worth clients, including an increase of approximately $7 million during the second quarter of 2017. |

|         |                                                                                                                                                                                                                                                                                                                                                                                        |
|---------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | 0.9 and 8.1 percentage-point second-quarter and six-month 2017 combined ratio increases, including increases of 3.0 and 7.8 points for losses from natural catastrophes. The second-quarter 2017 combined ratio also rose 6.1 percentage points, and the six-month ratio by 2.2 points, from a higher amount of 2017 noncatastrophe large losses of $1 million or more per claim. |

|         |                                                                                                                                                                                                                         |
|---------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | 1.3 percentage-point second-quarter 2017 benefit from favorable prior accident year reserve development of $3 million, compared with 3.4 points or $10 million of unfavorable development for second-quarter 2016. |

|         |                                                                                                                                                   |
|---------|---------------------------------------------------------------------------------------------------------------------------------------------------|
| • | 2.2 percentage-point six-month 2017 benefit from favorable prior accident year reserve development, compared with 1.4 points for the 2016 period. |

----

|                                                                                               |
|-----------------------------------------------------------------------------------------------|
|                                                                                               |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (Dollars in millions)                                                                         | Three months ended June 30, | Six months ended June 30, |
|                                                                                          |   | 2017 |   | 2016 |   | % Change |   | 2017 |   | 2016 |   | % Change |
| Earned premiums                                                                               |   | $ | 52 |  |   | $ | 45 |  |   | 16 |  |   | $ | 100 |  |   | $ | 88 |  |   | 14 |  |
| Fee revenues                                                                                  |   | 1 |  |   | — |  |   | nm |  |   | 1 |  |   | — |  |   | nm |  |
|    Total revenues                                                              |   | 53 |  |   | 45 |  |   | 18 |  |   | 101 |  |   | 88 |  |   | 15 |  |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |
| Loss and loss expenses                                                                        |   | 20 |  |   | 27 |  |   | (26 | ) |   | 34 |  |   | 40 |  |   | (15 | ) |
| Underwriting expenses                                                                         |   | 14 |  |   | 13 |  |   | 8 |  |   | 30 |  |   | 26 |  |   | 15 |  |
|    Underwriting profit                                                         |   | $ | 19 |  |   | $ | 5 |  |   | 280 |  |   | $ | 37 |  |   | $ | 22 |  |   | 68 |  |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |
| Ratios as a percent of earned premiums:                                                       |   |   |   |   |   | Pt. Change |   |   |   |   |   | Pt. Change |
|      Loss and loss expenses                                          |   | 38.5 |  % |   | 58.0 |  % |   | (19.5 | ) |   | 33.9 |  % |   | 45.2 |  % |   | (11.3 | ) |
|      Underwriting expenses                                           |   | 27.7 |  |   | 29.4 |  |   | (1.7 | ) |   | 30.4 |  |   | 29.4 |  |   | 1.0 |  |
|            Combined ratio              |   | 66.2 |  % |   | 87.4 |  % |   | (21.2 | ) |   | 64.3 |  % |   | 74.6 |  % |   | (10.3 | ) |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                          |   |   |   |   |   | % Change |   |   |   |   |   | % Change |
| Agency renewal written premiums                                                               |   | $ | 43 |  |   | $ | 37 |  |   | 16 |  |   | $ | 83 |  |   | $ | 71 |  |   | 17 |  |
| Agency new business written premiums                                                          |   | 21 |  |   | 16 |  |   | 31 |  |   | 37 |  |   | 29 |  |   | 28 |  |
| Other written premiums                                                                        |   | (3 | ) |   | (2 | ) |   | (50 | ) |   | (6 | ) |   | (4 | ) |   | (50 | ) |
|    Net written premiums                                                        |   | $ | 61 |  |   | $ | 51 |  |   | 20 |  |   | $ | 114 |  |   | $ | 96 |  |   | 19 |  |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |
| Ratios as a percent of earned premiums:                                                       |   |   |   |   |   | Pt. Change |   |   |   |   |   | Pt. Change |
|      Current accident year before catastrophe losses                 |   | 54.2 |  % |   | 56.7 |  % |   | (2.5 | ) |   | 54.8 |  % |   | 59.8 |  % |   | (5.0 | ) |
|      Current accident year catastrophe losses                        |   | 0.9 |  |   | 3.2 |  |   | (2.3 | ) |   | 1.1 |  |   | 1.9 |  |   | (0.8 | ) |
|      Prior accident years before catastrophe losses                  |   | (17.0 | ) |   | (1.9 | ) |   | (15.1 | ) |   | (22.0 | ) |   | (16.4 | ) |   | (5.6 | ) |
|      Prior accident years catastrophe losses                         |   | 0.4 |  |   | 0.0 |  |   | 0.4 |  |   | 0.0 |  |   | (0.1 | ) |   | 0.1 |  |
|            Loss and loss expense ratio |   | 38.5 |  % |   | 58.0 |  % |   | (19.5 | ) |   | 33.9 |  % |   | 45.2 |  % |   | (11.3 | ) |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |
| Current accident year combined ratio before  catastrophe losses                     |   | 81.9 |  % |   | 86.1 |  % |   | (4.2 | ) |   | 85.2 |  % |   | 89.2 |  % |   | (4.0 | ) |
|                                                                                          |   |   |   |   |   |   |   |   |   |   |   |   |

|         |                                                                                                                                                                                                                                                                                                                        |
|---------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | $10 million or 20 percent increase in second-quarter 2017 excess and surplus lines net written premiums, in part reflecting higher renewal written premiums that benefited from rate increases averaging in the low-single-digit percent range. Nineteen percent increase in six-month net written premiums. |

|         |                                                                                                                                                                                                                                                |
|---------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | $5 million or 31 percent increase in second-quarter new business written by agencies and 28 percent growth for the first six months of 2017, reflecting an increase in marketing efforts while continuing to carefully underwrite each policy. |

|         |                                                                                                                                                                     |
|---------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | 21.2 and 10.3 percentage-point second-quarter and six-month 2017 combined ratio improvement, largely due to more favorable prior accident year reserve development. |

|         |                                                                                                                                                                                              |
|---------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | 16.6 percentage-point second-quarter 2017 benefit from favorable prior accident year reserve development of $9 million, compared with 1.9 points or $1 million for second-quarter 2016. |

|         |                                                                                                                                                     |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------|
| • | 22.0 percentage-point six-month 2017 benefit from favorable prior accident year reserve development, compared with 16.5 points for the 2016 period. |

----

|                                                                          |
|--------------------------------------------------------------------------|
|                                                                          |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (Dollars in millions)                                                    | Three months ended June 30, | Six months ended June 30, |
|                                                                     | 2017 |   | 2016 |   | % Change |   | 2017 |   | 2016 |   | % Change |
| Term life insurance                                                      |   | $ | 41 |  |   | $ | 38 |  |   | 8 |  |   | $ | 79 |  |   | $ | 75 |  |   | 5 |  |
| Universal life insurance                                                 |   | 11 |  |   | 10 |  |   | 10 |  |   | 21 |  |   | 21 |  |   | 0 |  |
| Other life insurance, annuity, and disability income  products |   | 8 |  |   | 11 |  |   | (27 | ) |   | 17 |  |   | 21 |  |   | (19 | ) |
|     Earned premiums                                  |   | 60 |  |   | 59 |  |   | 2 |  |   | 117 |  |   | 117 |  |   | 0 |  |
| Investment income, net of expenses                                       |   | 39 |  |   | 39 |  |   | 0 |  |   | 78 |  |   | 77 |  |   | 1 |  |
| Realized investment gains and losses, net                                |   | (1 | ) |   | — |  |   | nm |  |   | 3 |  |   | 1 |  |   | 200 |  |
| Fee revenues                                                             |   | 1 |  |   | 1 |  |   | 0 |  |   | 3 |  |   | 2 |  |   | 50 |  |
| Total revenues                                                           |   | 99 |  |   | 99 |  |   | 0 |  |   | 201 |  |   | 197 |  |   | 2 |  |
| Contract holders’ benefits incurred                                |   | 60 |  |   | 62 |  |   | (3 | ) |   | 125 |  |   | 125 |  |   | 0 |  |
| Underwriting expenses incurred                                           |   | 20 |  |   | 19 |  |   | 5 |  |   | 37 |  |   | 38 |  |   | (3 | ) |
|     Total benefits and expenses                      |   | 80 |  |   | 81 |  |   | (1 | ) |   | 162 |  |   | 163 |  |   | (1 | ) |
| Net income before income tax                                             |   | 19 |  |   | 18 |  |   | 6 |  |   | 39 |  |   | 34 |  |   | 15 |  |
| Income tax                                                               |   | 7 |  |   | 6 |  |   | 17 |  |   | 14 |  |   | 12 |  |   | 17 |  |
| Net income of the life insurance subsidiary                              |   | $ | 12 |  |   | $ | 12 |  |   | 0 |  |   | $ | 25 |  |   | $ | 22 |  |   | 14 |  |
|                                                                     |   |   |   |   |   |   |   |   |   |   |   |   |

|         |                                                                                                                                                                                                                                                             |
|---------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | $1 million or 2 percent increase in second-quarter 2017 earned premiums. Growth was largely due to an 8 percent second-quarter 2017 increase and a 5 percent six-month increase for term life insurance, our largest life insurance product line. |

|         |                                                                                                                                         |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------|
| • | $3 million improvement in six-month 2017 life insurance subsidiary net income, largely due to an increase in realized investment gains. |

|         |                                                                                                                                                                                      |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | $43 million or 5 percent six-month 2017 increase to $981 million in GAAP shareholders’ equity for the life insurance subsidiary, largely reflecting net income of $25 million. |

----

|                                                                        |
|------------------------------------------------------------------------|
|                                                                        |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (Dollars in millions)                                                  |   | Three months ended June 30, | Six months ended June 30, |
|                                                                   | 2017 |   | 2016 |   | % Change |   | 2017 |   | 2016 |   | % Change |
| Investment income, net of expenses                                     |   | $ | 151 |  |   | $ | 149 |  |   | 1 |  |   | $ | 300 |  |   | $ | 294 |  |   | 2 |  |
| Investment interest credited to contract holders’                |   | (23 | ) |   | (22 | ) |   | (5 | ) |   | (46 | ) |   | (44 | ) |   | (5 | ) |
| Realized investment gains and losses, net                              |   | (11 | ) |   | 44 |  |   | nm |  |   | 149 |  |   | 105 |  |   | 42 |  |
|       Investments profit                 |   | $ | 117 |  |   | $ | 171 |  |   | (32 | ) |   | $ | 403 |  |   | $ | 355 |  |   | 14 |  |
|                                                                   |   |   |   |   |   |   |   |   |   |   |   |   |
| Investment income:                                                     |   |   |   |   |   |   |   |   |   |   |   |   |
|    Interest                                             |   | $ | 111 |  |   | $ | 110 |  |   | 1 |  |   | $ | 222 |  |   | $ | 219 |  |   | 1 |  |
|    Dividends                                            |   | 42 |  |   | 41 |  |   | 2 |  |   | 81 |  |   | 78 |  |   | 4 |  |
|    Other                                                |   | 1 |  |   | — |  |   | nm |  |   | 2 |  |   | 1 |  |   | 100 |  |
|    Less investment expenses                             |   | 3 |  |   | 2 |  |   | 50 |  |   | 5 |  |   | 4 |  |   | 25 |  |
|       Investment income, pretax          |   | 151 |  |   | 149 |  |   | 1 |  |   | 300 |  |   | 294 |  |   | 2 |  |
|       Less income taxes                  |   | 36 |  |   | 35 |  |   | 3 |  |   | 71 |  |   | 70 |  |   | 1 |  |
|       Total investment income, after-tax |   | $ | 115 |  |   | $ | 114 |  |   | 1 |  |   | $ | 229 |  |   | $ | 224 |  |   | 2 |  |
|                                                                   |   |   |   |   |   |   |   |   |   |   |   |   |
| Investment returns:                                                    |   |   |   |   |   |   |   |   |   |   |   |   |
| Average invested assets plus cash and cash  equivalents      |   | $ | 16,447 |  |   | $ | 15,223 |  |   |   |   | $ | 16,298 |  |   | $ | 15,014 |  |   |   |
|       Average yield pretax               |   | 3.67 | % |   | 3.92 | % |   |  |  |   | 3.68 | % |   | 3.92 | % |   |  |  |
|       Average yield after-tax            |   | 2.80 |  |   | 3.00 |  |   |  |  |   | 2.81 |  |   | 2.98 |  |   |  |  |
|       Effective tax rate                 |   | 23.7 |  |   | 23.9 |  |   |   |   | 23.6 |  |   | 23.8 |  |   |   |
| Fixed-maturity returns:                                                |   |   |   |   |   |   |   |   |   |   |   |   |
| Average amortized cost                                                 |   | $ | 10,044 |  |   | $ | 9,480 |  |   |   |   | $ | 9,953 |  |   | $ | 9,421 |  |   |   |
| Average yield pretax                                                   |   | 4.42 | % |   | 4.64 | % |   |  |  |   | 4.46 | % |   | 4.65 | % |   |  |  |
| Average yield after-tax                                                |   | 3.23 |  |   | 3.38 |  |   |  |  |   | 3.26 |  |   | 3.38 |  |   |  |  |
| Effective tax rate                                                     |   | 26.8 |  |   | 27.3 |  |   |   |   | 26.9 |  |   | 27.3 |  |   |   |
|                                                                   |   |   |   |   |   |   |   |   |   |   |   |   |

|         |                                                                                                                                                                                 |
|---------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | $2 million or 1 percent rise in second-quarter 2017 pretax investment income, including 2 percent growth in equity portfolio dividends and 1 percent growth in interest income. |

|         |                                                                                                                                                                                                                                                                                                                                                                                                                                 |
|---------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | $221 million or 8 percent second-quarter 2017 increase in pretax net unrealized investment portfolio gains, including a $145 million increase for the equity portfolio. The total increase included the effect of $1 million of pretax net realized losses from investment portfolio security sales or called bonds during the second quarter of 2017, including $4 million from the equity portfolio. |

----

|                                               |
|-----------------------------------------------|
|                                               |  |  |  |  |  |  |  |  |
| (Dollars in millions except share data)       | At June 30, | At December 31, |
|                                          | 2017 |   | 2016 |
|    Total investments           |   | $ | 16,394 |  |   | $ | 15,500 |  |
|    Total assets                |   | 21,238 |  |   | 20,386 |  |
|    Short-term debt             |   | 17 |  |   | 20 |  |
|    Long-term debt              |   | 787 |  |   | 787 |  |
|    Shareholders’ equity  |   | 7,373 |  |   | 7,060 |  |
|    Book value per share        |   | 44.97 |  |   | 42.95 |  |
|    Debt-to-total-capital ratio |   | 9.8 | % |   | 10.3 | % |
|                                          |   |   |   |   |

|         |                                                                                                                                            |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------|
| • | $17.000 billion in consolidated cash and total investments at June 30, 2017, up 4 percent from $16.277 billion at year-end 2016. |

|         |                                                                                                                                                                                                                                                    |
|---------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | $10.502 billion bond portfolio at June 30, 2017, with an average rating of A2/A. Fair value increased $201 million or 2 percent during the second quarter of 2017, including $108 million in net purchases of fixed-maturity securities. |

|         |                                                                                                                                                                                                                           |
|---------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | $5.799 billion equity portfolio was 35.4 percent of total investments, including $2.581 billion in pretax net unrealized gains at June 30, 2017. Second-quarter 2017 increase in fair value of $123 million or 2 percent. |

|         |                                                                                                                                                                                                                                                                                                                                                                                |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | $4.790 billion of statutory surplus for the property casualty insurance group at June 30, 2017, up $104 million from $4.686 billion at year-end 2016, after declaring $190 million in dividends to the parent company. For the 12 months ended June 30, 2017, the ratio of net written premiums to surplus was 1.0-to-1, matching year-end 2016. |

|         |                                                                                                                                                                                                                                                                                                                                     |
|---------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | $0.90 three-month 2017 increase in book value per share, including additions of $0.65 from net income before realized gains and $0.83 from investment portfolio realized gains and changes in unrealized gains that were partially offset by deductions of $0.50 from dividends declared to shareholders and $0.08 for other items. |

|         |                                                                                                                                                                                                                                                                                                           |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Value creation ratio of 7.0 percent for the first six months of 2017, reflecting 2.9 percent from net income before net realized investment gains, which includes underwriting and investment income, and 4.6 percent from investment portfolio realized gains and changes in unrealized gains. |

----

|         |                                                                                                                                                                          |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Unusually high levels of catastrophe losses due to risk concentrations, changes in weather patterns, environmental events, terrorism incidents or other causes |

|         |                                                                                                                           |
|---------|---------------------------------------------------------------------------------------------------------------------------|
| • | Increased frequency and/or severity of claims or development of claims that are unforeseen at the time of policy issuance |

|         |                                                                                                          |
|---------|----------------------------------------------------------------------------------------------------------|
| • | Inadequate estimates, assumptions or reliance on third-party data used for critical accounting estimates |

|         |                                                                                                                       |
|---------|-----------------------------------------------------------------------------------------------------------------------|
| • | Declines in overall stock market values negatively affecting the company’s equity portfolio and book value |

|         |                                                                                                                                                                                                                                                                                                                                     |
|---------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Prolonged low interest rate environment or other factors that limit the company’s ability to generate growth in investment income or interest rate fluctuations that result in declining values of fixed-maturity investments, including declines in accounts in which we hold bank-owned life insurance contract assets |

|         |                                                                                                                                                                             |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Domestic and global events resulting in capital market or credit market uncertainty, followed by prolonged periods of economic instability or recession, that lead to: |

|         |                                                                                                                                   |
|---------|-----------------------------------------------------------------------------------------------------------------------------------|
| ◦ | Significant or prolonged decline in the fair value of a particular security or group of securities and impairment of the asset(s) |

|         |                                                                                                                                          |
|---------|------------------------------------------------------------------------------------------------------------------------------------------|
| ◦ | Significant decline in investment income due to reduced or eliminated dividend payouts from a particular security or group of securities |

|         |                                                                                                                                            |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------|
| ◦ | Significant rise in losses from surety and director and officer policies written for financial institutions or other insured entities |

|         |                                                                                                                                 |
|---------|---------------------------------------------------------------------------------------------------------------------------------|
| • | Recession or other economic conditions resulting in lower demand for insurance products or increased payment delinquencies |

|         |                                                                                                                                                                                                               |
|---------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Difficulties with technology or data security breaches, including cyberattacks, that could negatively affect our ability to conduct business and our relationships with agents, policyholders and others |

|         |                                                                                                                                                        |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Disruption of the insurance market caused by technology innovations such as driverless cars that could decrease consumer demand for insurance products |

|         |                                                                                                                                                                                                                                                                                                                                                                                |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Delays, inadequate data developed internally or from third parties, or performance inadequacies from ongoing development and implementation of underwriting and pricing methods, including telematics and other usage-based insurance methods, or technology projects and enhancements expected to increase our pricing accuracy, underwriting profit and competitiveness |

|         |                                                                                                          |
|---------|----------------------------------------------------------------------------------------------------------|
| • | Increased competition that could result in a significant reduction in the company’s premium volume |

|         |                                                                                                                                           |
|---------|-------------------------------------------------------------------------------------------------------------------------------------------|
| • | Changing consumer insurance-buying habits and consolidation of independent insurance agencies that could alter our competitive advantages |

|         |                                                                                                                                                                                                                   |
|---------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Inability to obtain adequate ceded reinsurance on acceptable terms, amount of reinsurance coverage purchased, financial strength of reinsurers and the potential for nonpayment or delay in payment by reinsurers |

|         |                                                                                                                                                                                                      |
|---------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Inability to defer policy acquisition costs for any business segment if pricing and loss trends would lead management to conclude that segment could not achieve sustainable profitability |

|         |                                                                                       |
|---------|---------------------------------------------------------------------------------------|
| • | Inability of our subsidiaries to pay dividends consistent with current or past levels |

|         |                                                                                                                                                                                                                                                      |
|---------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Events or conditions that could weaken or harm the company’s relationships with its independent agencies and hamper opportunities to add new agencies, resulting in limitations on the company’s opportunities for growth, such as: |

|         |                                                                   |
|---------|-------------------------------------------------------------------|
| ◦ | Downgrades of the company’s financial strength ratings |

|         |                                                                     |
|---------|---------------------------------------------------------------------|
| ◦ | Concerns that doing business with the company is too difficult |

|         |                                                                                                                                                     |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------|
| ◦ | Perceptions that the company’s level of service, particularly claims service, is no longer a distinguishing characteristic in the marketplace |

|         |                                                                                                                                                                                     |
|---------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| ◦ | Inability or unwillingness to nimbly develop and introduce coverage product updates and innovations that our competitors offer and consumers expect to find in the marketplace |

|         |                                                                                                                                                                               |
|---------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Actions of insurance departments, state attorneys general or other regulatory agencies, including a change to a federal system of regulation from a state-based system, that: |

----

|         |                                                                                                                                |
|---------|--------------------------------------------------------------------------------------------------------------------------------|
| ◦ | Impose new obligations on us that increase our expenses or change the assumptions underlying our critical accounting estimates |

|         |                                                                                                                      |
|---------|----------------------------------------------------------------------------------------------------------------------|
| ◦ | Place the insurance industry under greater regulatory scrutiny or result in new statutes, rules and regulations |

|         |                                                                                                |
|---------|------------------------------------------------------------------------------------------------|
| ◦ | Restrict our ability to exit or reduce writings of unprofitable coverages or lines of business |

|         |                                                                                                                                                                                                                                  |
|---------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| ◦ | Add assessments for guaranty funds, other insurance‐related assessments or mandatory reinsurance arrangements; or that impair our ability to recover such assessments through future surcharges or other rate changes |

|         |                                                                           |
|---------|---------------------------------------------------------------------------|
| ◦ | Increase our provision for federal income taxes due to changes in tax law |

|         |                             |
|---------|-----------------------------|
| ◦ | Increase our other expenses |

|         |                                                                   |
|---------|-------------------------------------------------------------------|
| ◦ | Limit our ability to set fair, adequate and reasonable rates |

|         |                                               |
|---------|-----------------------------------------------|
| ◦ | Place us at a disadvantage in the marketplace |

|         |                                                                                            |
|---------|--------------------------------------------------------------------------------------------|
| ◦ | Restrict our ability to execute our business model, including the way we compensate agents |

|         |                                                                     |
|---------|---------------------------------------------------------------------|
| • | Adverse outcomes from litigation or administrative proceedings |

|         |                                                                                                                                                                                                                                           |
|---------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Events or actions, including unauthorized intentional circumvention of controls, that reduce the company’s future ability to maintain effective internal control over financial reporting under the Sarbanes-Oxley Act of 2002 |

|         |                                                                                                                                                                                                                                                                                              |
|---------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Unforeseen departure of certain executive officers or other key employees due to retirement, health or other causes that could interrupt progress toward important strategic goals or diminish the effectiveness of certain longstanding relationships with insurance agents and others |

|         |                                                                                                                                                     |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Events, such as an epidemic, natural catastrophe or terrorism, that could hamper our ability to assemble our workforce at our headquarters location |

----

|                                                                    |
|--------------------------------------------------------------------|
|                                                                    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (Dollars in millions)                                              |   |   |   | June 30, | December 31, |
|                                                               |   |   |   |   | 2017 |   | 2016 |
| Assets                                                             |   |   |   |   |   |   |   |
|    Investments                                      |   |   |   |   | $ | 16,394 |  |   | $ | 15,500 |  |
|    Cash and cash equivalents                        |   |   |   |   | 606 |  |   | 777 |  |
|    Premiums receivable                              |   |   |   |   | 1,651 |  |   | 1,533 |  |
|    Reinsurance recoverable                          |   |   |   |   | 532 |  |   | 545 |  |
| Deferred policy acquisition costs                                  |   |   |   |   | 678 |  |   | 637 |  |
|    Other assets                                     |   |   |   |   | 1,377 |  |   | 1,394 |  |
| Total assets                                                       |   |   |   |   | $ | 21,238 |  |   | $ | 20,386 |  |
|                                                               |   |   |   |   |   |   |   |
| Liabilities                                                        |   |   |   |   |   |   |   |
|    Insurance reserves                               |   |   |   |   | $ | 7,983 |  |   | $ | 7,756 |  |
|    Unearned premiums                                |   |   |   |   | 2,461 |  |   | 2,307 |  |
|    Deferred income tax                              |   |   |   |   | 1,021 |  |   | 865 |  |
|    Long-term debt and capital lease obligations     |   |   |   |   | 826 |  |   | 826 |  |
|    Other liabilities                                |   |   |   |   | 1,574 |  |   | 1,572 |  |
| Total liabilities                                                  |   |   |   |   | 13,865 |  |   | 13,326 |  |
|                                                               |   |   |   |   |   |   |   |
| Shareholders’ Equity                                         |   |   |   |   |   |   |   |
|    Common stock and paid-in capital                 |   |   |   |   | 1,646 |  |   | 1,649 |  |
|    Retained earnings                                |   |   |   |   | 5,174 |  |   | 5,037 |  |
|    Accumulated other comprehensive income           |   |   |   |   | 1,925 |  |   | 1,693 |  |
|    Treasury stock                                   |   |   |   |   | (1,372 | ) |   | (1,319 | ) |
| Total shareholders' equity                                         |   |   |   |   | 7,373 |  |   | 7,060 |  |
| Total liabilities and shareholders' equity                         |   |   |   |   | $ | 21,238 |  |   | $ | 20,386 |  |
|                                                               |   |   |   |   |   |   |   |
| (Dollars in millions except per share data)                        | Three months ended June 30, |   | Six months ended June 30, |
|                                                               | 2017 |   | 2016 |   | 2017 |   | 2016 |
| Revenues                                                           |   |   |   |   |   |   |   |
|    Earned premiums                                  | $ | 1,241 |  |   | $ | 1,173 |  |   | $ | 2,449 |  |   | $ | 2,327 |  |
|    Investment income, net of expenses               | 151 |  |   | 149 |  |   | 300 |  |   | 294 |  |
|    Realized investment gains and losses, net        | (11 | ) |   | 44 |  |   | 149 |  |   | 105 |  |
|    Other revenues                                   | 5 |  |   | 5 |  |   | 11 |  |   | 9 |  |
|       Total revenues                 | 1,386 |  |   | 1,371 |  |   | 2,909 |  |   | 2,735 |  |
|                                                               |   |   |   |   |   |   |   |
| Benefits and Expenses                                              |   |   |   |   |   |   |   |
|    Insurance losses and contract holders' benefits  | 854 |  |   | 821 |  |   | 1,707 |  |   | 1,545 |  |
|    Underwriting, acquisition and insurance expenses | 387 |  |   | 366 |  |   | 764 |  |   | 726 |  |
|    Interest expense                                 | 13 |  |   | 13 |  |   | 26 |  |   | 26 |  |
|    Other operating expenses                         | 4 |  |   | 5 |  |   | 8 |  |   | 7 |  |
|       Total benefits and expenses    | 1,258 |  |   | 1,205 |  |   | 2,505 |  |   | 2,304 |  |
|                                                               |   |   |   |   |   |   |   |
| Income Before Income Taxes                                         | 128 |  |   | 166 |  |   | 404 |  |   | 431 |  |
|                                                               |   |   |   |   |   |   |   |
| Provision for Income Taxes                                         | 28 |  |   | 43 |  |   | 103 |  |   | 120 |  |
|                                                               |   |   |   |   |   |   |   |
| Net Income                                                         | $ | 100 |  |   | $ | 123 |  |   | $ | 301 |  |   | $ | 311 |  |
|                                                               |   |   |   |   |   |   |   |
| Per Common Share:                                                  |   |   |   |   |   |   |   |
|    Net income—basic                           | $ | 0.61 |  |   | $ | 0.75 |  |   | $ | 1.83 |  |   | $ | 1.89 |  |
|    Net income—diluted                         | 0.60 |  |   | 0.74 |  |   | 1.81 |  |   | 1.87 |  |
|                                                               |   |   |   |   |   |   |   |

----

|         |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |
|---------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Operating income: Operating income is calculated by excluding net realized investment gains and losses (defined as realized investment gains and losses after applicable federal and state income taxes) from net income. Management evaluates operating income to measure the success of pricing, rate and underwriting strategies. While realized investment gains (or losses) are integral to the company’s insurance operations over the long term, the determination to realize investment gains or losses in any period may be subject to management’s discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses can be recognized from certain changes in market values of securities without actual realization. Management believes that the level of realized investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period. |

|         |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |
|---------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Value creation ratio: This is a measure of shareholder value creation that management believes captures the contribution of the company’s insurance operations, the success of its investment strategy and the importance placed on paying cash dividends to shareholders. The value creation ratio measure is made up of two primary components: (1) rate of growth in book value per share plus (2) the ratio of dividends declared per share to beginning book value per share. Management believes this non-GAAP measure is a useful supplement to GAAP information, providing a meaningful measure of long-term progress in creating shareholder value. It is intended to be all-inclusive regarding changes in book value per share, and uses originally reported book value per share in cases where book value per share has been adjusted, such as adoption of Accounting Standards Updates with a cumulative effect of a change in accounting. |

|         |                                                                                                                                                                                                                                                                                                                                                                                                                                                          |
|---------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Consolidated property casualty insurance results: To supplement reporting segment disclosures related to our property casualty insurance operations, we also evaluate results for those operations on a basis that includes results for our property casualty insurance and brokerage services subsidiaries. That is the total of our commercial lines, personal lines and our excess and surplus lines segment plus our reinsurance assumed operations. |

|         |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |
|---------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Life insurance subsidiary results: To supplement life insurance reporting segment disclosures related to our life insurance operation, we also evaluate results for that operation on a basis that includes life insurance subsidiary investment income, or investment income plus net realized investment gains, that are also included in our investments reporting segment. We recognize that assets under management, capital appreciation and investment income are integral to evaluating the success of the life insurance segment because of the long duration of life products. |

|         |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |
|---------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Statutory accounting rules: For public reporting, insurance companies prepare financial statements in accordance with GAAP. However, insurers also must calculate certain data according to statutory accounting rules as defined in the NAIC’s Accounting Practices and Procedures Manual, which may be, and has been, modified by various state insurance departments. Statutory data is publicly available, and various organizations use it to calculate aggregate industry data, study industry trends and compare insurance companies. |

|         |                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |
|---------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Written premium: Under statutory accounting rules, property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. Earned premium, used in both statutory and GAAP accounting, is calculated ratably over the policy term. The difference between written and earned premium is unearned premium. |

----

|                                                                                  |
|----------------------------------------------------------------------------------|
|                                                                                  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (Dollars are per share)                                                          | Three months ended June 30, | Six months ended June 30, |
|                                                                             | 2017 |   | 2016 |   | 2017 |   | 2016 |
| Value creation ratio:                                                            |   |   |   |   |   |   |   |   |
|    End of period book value                                       |   | $ | 44.97 |  |   | $ | 42.37 |  |   | $ | 44.97 |  |   | $ | 42.37 |  |
|    Less beginning of period book value                            |   | 44.07 |  |   | 40.96 |  |   | 42.95 |  |   | 39.20 |  |
|    Change in book value                                           |   | 0.90 |  |   | 1.41 |  |   | 2.02 |  |   | 3.17 |  |
|    Dividend declared to shareholders                              |   | 0.50 |  |   | 0.48 |  |   | 1.00 |  |   | 0.96 |  |
|    Total value creation                                           |   | $ | 1.40 |  |   | $ | 1.89 |  |   | $ | 3.02 |  |   | $ | 4.13 |  |
|                                                                             |   |   |   |   |   |   |   |   |
| Value creation ratio from change in book value*                                  |   | 2.1 | % |   | 3.4 | % |   | 4.7 | % |   | 8.1 | % |
| Value creation ratio from dividends declared to  shareholders**        | 1.1 |  |   | 1.2 |  |   | 2.3 |  |   | 2.4 |  |
| Value creation ratio                                                             |   | 3.2 | % |   | 4.6 | % |   | 7.0 | % |   | 10.5 | % |
|                                                                             |   |   |   |   |   |   |   |   |
| *    Change in book value divided by the beginning of period book value          |   |   |
| **   Dividend declared to shareholders divided by beginning of period book value |   |   |

|                                                                   |
|-------------------------------------------------------------------|
|                                                                   |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  Net Income Reconciliation                                   |
|                                                              |
| (Dollars in millions except per share data)                       | Three months ended June 30, | Six months ended June 30, |
|                                                              |   | 2017 |   | 2016 |   | 2017 |   | 2016 |
| Net income                                                        |   | $ | 100 |  |   | $ | 123 |  |   | $ | 301 |  |   | $ | 311 |  |
| Less:                                                             |   |   |   |   |   |   |   |   |
|    Realized investment gains and losses, net       |   | (11 | ) |   | 44 |  |   | 149 |  |   | 105 |  |
|    Income tax on realized investment gains         |   | 4 |  |   | (16 | ) |   | (53 | ) |   | (37 | ) |
|    Realized investment gains and losses, after-tax |   | (7 | ) |   | 28 |  |   | 96 |  |   | 68 |  |
| Operating income                                                  |   | $ | 107 |  |   | $ | 95 |  |   | $ | 205 |  |   | $ | 243 |  |
|                                                              |   |   |   |   |   |   |   |   |
| Diluted per share data:                                           |   |   |   |   |   |   |   |   |
| Net income                                                        |   | $ | 0.60 |  |   | $ | 0.74 |  |   | $ | 1.81 |  |   | $ | 1.87 |  |
| Less:                                                             |   |   |   |   |   |   |   |   |
|    Realized investment gains and losses, net       |   | (0.06 | ) |   | 0.26 |  |   | 0.90 |  |   | 0.63 |  |
|    Income tax on realized investment gains         |   | 0.02 |  |   | (0.09 | ) |   | (0.32 | ) |   | (0.22 | ) |
|    Realized investment gains and losses, after-tax |   | (0.04 | ) |   | 0.17 |  |   | 0.58 |  |   | 0.41 |  |
|    Operating income                                |   | $ | 0.64 |  |   | $ | 0.57 |  |   | $ | 1.23 |  |   | $ | 1.46 |  |
|                                                              |   |   |   |   |   |   |   |   |

----

|                                                                                                      |
|------------------------------------------------------------------------------------------------------|
|                                                                                                      |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Life Insurance Reconciliation                                                                        |
|                                                                                                 |
| (Dollars in millions)                                                                                | Three months ended June 30, | Six months ended June 30, |
|                                                                                                 |   | 2017 |   | 2016 |   | 2017 |   | 2016 |
| Net income of the life insurance subsidiary                                                          |   | $ | 12 |  |   | $ | 12 |  |   | $ | 25 |  |   | $ | 22 |  |
| Realized investment gains and losses, net                                                            |   | (1 | ) |   | — |  |   | 3 |  |   | 1 |  |
| Income tax on realized investment gains                                                              |   | — |  |   | — |  |   | 1 |  |   | — |  |
| Operating income                                                                                     |   | 13 |  |   | 12 |  |   | 23 |  |   | 21 |  |
|                                                                                                 |   |   |   |   |   |   |   |   |
| Investment income, net of expenses                                                                   |   | (39 | ) |   | (39 | ) |   | (78 | ) |   | (77 | ) |
| Investment income credited to contract holders’                                                |   | 23 |  |   | 22 |  |   | 46 |  |   | 44 |  |
| Income tax on investment income and investment  income credited to contract holders’ |   | 7 |  |   | 6 |  |   | 13 |  |   | 12 |  |
| Life insurance segment profit                                                                        |   | $ | 4 |  |   | $ | 1 |  |   | $ | 4 |  |   | $ | — |  |
|                                                                                                 |   |   |   |   |   |   |   |   |

----

|                                                                                                                                                         |
|---------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                         |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Property Casualty Insurance Reconciliation                                                                                                              |
|                                                                                                                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (Dollars in millions)                                                                                                                                   | Three months ended June 30, 2017 |
|                                                                                                                                                    | Consolidated | Commercial | Personal | E&S |   | Cincinnati Re |
| Premiums:                                                                                                                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Written premiums                                                                                                                      |   | $ | 1,271 |  |   |   | $ | 813 |  |   |   | $ | 357 |  |   |   | $ | 61 |  |   |   | $ | 40 |  |
|    Unearned premiums change                                                                                                              |   | (90 | ) |   |   | (17 | ) |   |   | (50 | ) |   |   | (9 | ) |   |   | (14 | ) |
|    Earned premiums                                                                                                                       |   | $ | 1,181 |  |   |   | $ | 796 |  |   |   | $ | 307 |  |   |   | $ | 52 |  |   |   | $ | 26 |  |
|                                                                                                                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Statutory ratios:                                                                                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Combined ratio                                                                                                                        |   | 97.2 |  % |   |   | 96.4 |  % |   |   | 105.8 |  % |   |   | 67.1 |  % |   |   | 82.6 |  % |
|    Contribution from catastrophe losses                                                                                                  |   | 9.8 |  |   |   | 8.5 |  |   |   | 15.4 |  |   |   | 1.3 |  |   |   | 0.3 |  |
|    Combined ratio excluding catastrophe losses                                                                                           |   | 87.4 |  % |   |   | 87.9 |  % |   |   | 90.4 |  % |   |   | 65.8 |  % |   |   | 82.3 |  % |
|                                                                                                                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Commission expense ratio                                                                                                              |   | 18.2 |  % |   |   | 17.8 |  % |   |   | 16.6 |  % |   |   | 25.8 |  % |   |   | 29.5 |  % |
|    Other underwriting expense ratio                                                                                                      |   | 11.7 |  |   |   | 13.4 |  |   |   | 10.1 |  |   |   | 2.8 |  |   |   | 5.2 |  |
|    Total expense ratio                                                                                                                   |   | 29.9 |  % |   |   | 31.2 |  % |   |   | 26.7 |  % |   |   | 28.6 |  % |   |   | 34.7 |  % |
|                                                                                                                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| GAAP ratios:                                                                                                                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Combined ratio                                                                                                                        |   | 98.3 |  % |   |   | 97.1 |  % |   |   | 108.4 |  % |   |   | 66.2 |  % |   |   | 79.9 |  % |
|    Contribution from catastrophe losses                                                                                                  |   | 9.8 |  |   |   | 8.5 |  |   |   | 15.4 |  |   |   | 1.3 |  |   |   | 0.3 |  |
|    Prior accident years before catastrophe losses                                                                                        |   | (3.0 | ) |   |   | (3.0 | ) |   |   | (0.9 | ) |   |   | (17.0 | ) |   |   | (1.2 | ) |
| Current accident year combined ratio before   catastrophe losses                                                                         |   | 91.5 |  % |   |   | 91.6 |  % |   |   | 93.9 |  % |   |   | 81.9 |  % |   |   | 80.8 |  % |
|                                                                                                                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (Dollars in millions)                                                                                                                                   | Six months ended June 30, 2017 |
|                                                                                                                                                    | Consolidated | Commercial | Personal | E&S |   | Cincinnati Re |
| Premiums:                                                                                                                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Written premiums                                                                                                                      |   | $ | 2,502 |  |   |   | $ | 1,678 |  |   |   | $ | 630 |  |   |   | $ | 114 |  |   |   | $ | 80 |  |
|    Unearned premiums change                                                                                                              |   | (170 | ) |   |   | (101 | ) |   |   | (23 | ) |   |   | (14 | ) |   |   | (32 | ) |
|    Earned premiums                                                                                                                       |   | $ | 2,332 |  |   |   | $ | 1,577 |  |   |   | $ | 607 |  |   |   | $ | 100 |  |   |   | $ | 48 |  |
|                                                                                                                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Statutory ratios:                                                                                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Combined ratio                                                                                                                        |   | 97.9 |  % |   |   | 97.3 |  % |   |   | 106.6 |  % |   |   | 64.5 |  % |   |   | 75.7 |  % |
|    Contribution from catastrophe losses                                                                                                  |   | 9.5 |  |   |   | 8.1 |  |   |   | 15.5 |  |   |   | 1.1 |  |   |   | (1.9 | ) |
|    Combined ratio excluding catastrophe losses                                                                                           |   | 88.4 |  % |   |   | 89.2 |  % |   |   | 91.1 |  % |   |   | 63.4 |  % |   |   | 77.6 |  % |
|                                                                                                                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Commission expense ratio                                                                                                              |   | 18.1 |  % |   |   | 17.3 |  % |   |   | 17.8 |  % |   |   | 26.7 |  % |   |   | 25.9 |  % |
|    Other underwriting expense ratio                                                                                                      |   | 12.0 |  |   |   | 13.1 |  |   |   | 10.8 |  |   |   | 3.9 |  |   |   | 6.7 |  |
|    Total expense ratio                                                                                                                   |   | 30.1 |  % |   |   | 30.4 |  % |   |   | 28.6 |  % |   |   | 30.6 |  % |   |   | 32.6 |  % |
|                                                                                                                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| GAAP ratios:                                                                                                                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Combined ratio                                                                                                                        |   | 99.0 |  % |   |   | 98.8 |  % |   |   | 107.0 |  % |   |   | 64.3 |  % |   |   | 79.1 |  % |
|    Contribution from catastrophe losses                                                                                                  |   | 9.5 |  |   |   | 8.1 |  |   |   | 15.5 |  |   |   | 1.1 |  |   |   | (1.9 | ) |
|    Prior accident years before catastrophe losses                                                                                        |   | (2.7 | ) |   |   | (1.6 | ) |   |   | (1.8 | ) |   |   | (22.0 | ) |   |   | (6.2 | ) |
| Current accident year combined ratio before   catastrophe losses                                                                         |   | 92.2 |  % |   |   | 92.3 |  % |   |   | 93.3 |  % |   |   | 85.2 |  % |   |   | 87.2 |  % |
|                                                                                                                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.  Ratios are calculated based on dollar amounts in thousands. |