Exhibit 12

LifeCare Holdings, Inc.

Ratio of Earnings to Fixed Charges

($ in Thousands)



|                                                                                                                       |  |                         |        |  |      |   |        |      |  |   |         |   |  |      |         |   |  |   |         |  
|---------------------------------------------------------------------------------------------------------------------- |  | ----------------------- | ------ |  | ---- | - | ------ | ---- |  | - | ------- | - |  | ---- | ------- | - |  | - | ------- | -
|                                                                                                                       |  | Year Ended December 31, |       
|                                                                                                                       |  | 2010                    |        |  | 2009 |   |        | 2008 |  |   | 2007    |   |  | 2006 |        
|Earnings adjusted for fixed charges:                                                                                   |  |                         |        |  |      |   |        |      |  |   |         |   |  |      |         |   |  |   |         |  
|Pre-tax income (loss)                                                                                                  |  | $                       | 2,952  |  |      | $ | 3,748  |      |  | $ | (19,670 | ) |  | $    | (60,705 | ) |  | $ | (37,119 | )
|Add                                                                                                                    |  |                         |        |  |      |   |        |      |  |   |         |   |  |      |         |   |  |   |         |  
|Fixed charges                                                                                                          |  |                         | 37,173 |  |      |   | 39,881 |      |  |   | 46,872  |   |  |      | 44,063  |   |  |   | 40,504  |  
|                                                                                                                       |  |                         |        |  |      |   |        |      |  |   |         |   |  |      |         |   |  |   |         |  
|Pre-tax income (loss) before fixed charges and less preferred stock dividend requirements of consolidated
subsidiaries |  | $                       | 40,125 |  |      | $ | 43,629 |      |  | $ | 27,202  |   |  | $    | (16,642 | ) |  | $ | 3,385   |  
|                                                                                                                       |  |                         |        |  |      |   |        |      |  |   |         |   |  |      |         |   |  |   |         |  
|Fixed charges:                                                                                                         |  |                         |        |  |      |   |        |      |  |   |         |   |  |      |         |   |  |   |         |  
|Interest expense                                                                                                       |  | $                       | 28,656 |  |      | $ | 31,456 |      |  | $ | 38,431  |   |  | $    | 36,914  |   |  | $ | 34,538  |  
|Interest portion of rent expense                                                                                       |  |                         | 8,517  |  |      |   | 8,425  |      |  |   | 8,441   |   |  |      | 7,149   |   |  |   | 5,966   |  
|                                                                                                                       |  |                         |        |  |      |   |        |      |  |   |         |   |  |      |         |   |  |   |         |  
|Total fixed charges                                                                                                    |  | $                       | 37,173 |  |      | $ | 39,881 |      |  | $ | 46,872  |   |  | $    | 44,063  |   |  | $ | 40,504  |  
|                                                                                                                       |  |                         |        |  |      |   |        |      |  |   |         |   |  |      |         |   |  |   |         |  
|Ratio of earnings to fixed charges                                                                                     |  |                         | 1.1    |  |      |   | 1.1    |      |  |   | (A      | ) |  |      | (A      | ) |  |   | (A      | )
|                                                                                                                       |  |                         |        |  |      |   |        |      |  |   |         |   |  |      |         |   |  |   |         |  



|(A) | For the years ended December 31, 2008, 2007 and 2006, the ratio coverage ratio was less than 1:1. The Company would have had to generate additional earnings as
summarized below for each of these periods to have achieved a coverage ratio of 1:1.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|                             |  |                    |        | 
|---------------------------- |  | ------------------ | ------ | 
|                             |  | AdditionalEarnings |       
|Year Ended December 31, 2008 |  | $                  | 19,670 | 
|Year Ended December 31, 2007 |  |                    | 60,705 | 
|Year Ended December 31, 2006 |  |                    | 37,119 |