Exhibit 12.1

STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(Dollars in millions)

(Unaudited)



|                                                         |  |                            |       |                                             |   |                                               |  |   |                            |   |  |                            |        |   |                            |   |        |   |  |   |       |  
|-------------------------------------------------------- |  | -------------------------- | ----- | ------------------------------------------- | - | --------------------------------------------- |  | - | -------------------------- | - |  | -------------------------- | ------ | - | -------------------------- | - | ------ | - |  | - | ----- | -
|                                                         |  | Year EndedDecember 31,2004 |       | Period fromJanuary 1,2005 toOctober 16,2005 |   | Period fromOctober 17,2005 toDecember 31,2005 |  |   | Year EndedDecember 31,2006 |   |  | Year EndedDecember 31,2007 |        |   | Year EndedDecember 31,2008 |  
|Earnings:                                                |  |                            |       |                                             |   |                                               |  |   |                            |   |  |                            |        |   |                            |   |        |   |  |   |       |  
|Income (loss) before income taxes and minority interests |  | $                          | 271.8 |                                             | $ | 79.0                                          |  | $ | (136.2                     | ) |  | $                          | (431.6 | ) |                            | $ | (186.1 | ) |  | $ | (80.5 | )
|Fixed charges                                            |  |                            | 14.5  |                                             |   | 5.3                                           |  |   | 33.0                       |   |  |                            | 153.6  |   |                            |   | 149.5  |   |  |   | 147.3 |  
|                                                         |  |                            |       |                                             |   |                                               |  |   |                            |   |  |                            |        |   |                            |   |        |   |  |   |       |  
|Earnings adjusted for fixed charges                      |  | $                          | 286.3 |                                             | $ | 84.3                                          |  | $ | (103.2                     | ) |  | $                          | (278.0 | ) |                            | $ | (36.6  | ) |  | $ | 66.8  |  
|                                                         |  |                            |       |                                             |   |                                               |  |   |                            |   |  |                            |        |   |                            |   |        |   |  |   |       |  
|Fixed charges:                                           |  |                            |       |                                             |   |                                               |  |   |                            |   |  |                            |        |   |                            |   |        |   |  |   |       |  
|Interest expense (note no interest capitalized)          |  | $                          | 7.3   |                                             | $ | 0.5                                           |  | $ | 31.9                       |   |  | $                          | 148.8  |   |                            | $ | 145.2  |   |  | $ | 142.9 |  
|Portion of rent expense representative of interest (1)   |  |                            | 7.2   |                                             |   | 4.8                                           |  |   | 1.1                        |   |  |                            | 4.8    |   |                            |   | 4.3    |   |  |   | 4.4   |  
|                                                         |  |                            |       |                                             |   |                                               |  |   |                            |   |  |                            |        |   |                            |   |        |   |  |   |       |  
|Total fixed charges                                      |  | $                          | 14.5  |                                             | $ | 5.3                                           |  | $ | 33.0                       |   |  | $                          | 153.6  |   |                            | $ | 149.5  |   |  | $ | 147.3 |  
|                                                         |  |                            |       |                                             |   |                                               |  |   |                            |   |  |                            |        |   |                            |   |        |   |  |   |       |  
|Ratio of earnings to fixed charges(2)                    |  |                            | 19.8x |                                             |   | 15.9x                                         |  |   |                           |   |  |                            |       |   |                            |   |       |   |  |   |      |  
|                                                         |  |                            |       |                                             |   |                                               |  |   |                            |   |  |                            |        |   |                            |   |        |   |  |   |       |  



|(1) | One third of rent expense is deemed to be representative of interest.
|--- | ---------------------------------------------------------------------

|(2) | Our earnings were insufficient to cover fixed charges by $136.2 million for the period from October 17, 2005 to December 31, 2005, and by $431.6 million, $186.1
million and $80.5 million for the years ended December 31, 2006, 2007 and 2008, respectively.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------