Officer's Issuance Certificate for Series 2005-A Floating Rate Note



 Exhibit 4.4 
  
 EXECUTION COPY 
  
 OFFICER’S ISSUANCE CERTIFICATE 
  
 Class A Floating Rate Asset Backed Term Notes, Series 2005-A 
 Class B Floating Rate Asset Backed Term Notes, Series 2005-A 
 Class C Floating Rate Asset
Backed Term Notes, Series 2005-A 
 Class D Floating Rate Asset Backed Term Notes, Series 2005-A 
  
 The undersigned hereby certifies, pursuant to the Indenture dated as of
February 24, 2005 (the “Indenture”), between Superior Wholesale Inventory Financing Trust XI (the “Issuer” or the “Trust”) and The Bank of New York, a New York banking corporation, as Indenture
Trustee, that there has been established pursuant to and in conformity with resolutions duly adopted by the Board of Directors of Wholesale Auto Receivables Corporation, a Delaware corporation (the “Seller”), a series of Notes to be
issued under and in conformity with the Indenture, which series of Notes shall have the terms specified herein. Capitalized terms used and not otherwise defined herein shall have the meanings specified in Appendix 1 hereto or, if not defined
therein, then shall have the meanings set forth in Part 1 of Appendix A to the Trust Sale and Servicing Agreement, dated as of February 24, 2005, among the Issuer, the Seller and General Motors Acceptance Corporation (the “Trust Sale
and Servicing Agreement”). 
  

	1.	Designation and Aggregate Principal Amount. 

  

	1.1	The designation of the series of Notes is the Floating Rate Asset Backed Term Notes, Series 2005-A (the “2005-A Term Notes”). The 2005-A Term Notes consist of the
Class A Floating Rate Asset Backed Term Notes, Series 2005-A (the “Class A Term Notes”), the Class B Floating Rate Asset Backed Term Notes, Series 2005-A (the “Class B Term Notes”), the Class C Floating Rate Asset
Backed Term Notes, Series 2005-A (the “Class C Term Notes”) and the Class D Floating Rate Asset Backed Term Notes, Series 2005-A (the “Class D Term Notes”), and shall be in the form set forth in Exhibit A-1,
Exhibit A-2, Exhibit A-3 or Exhibit A-4, respectively, hereto. 

  

	1.2	The aggregate principal amount of the Class A Term Notes which may be authenticated and delivered under the Indenture (except for Class A Term Notes authenticated and delivered upon
registration and transfer of, or in exchange for, or in lieu of, other Class A Term Notes pursuant to the Indenture) is $2,000,000,000. 

  

	1.3	The aggregate principal amount of the Class B Term Notes which may be authenticated and delivered under the Indenture (except for Class B Term Notes authenticated and delivered upon
registration and transfer of, or in exchange for, or in lieu of, other Class B Term Notes pursuant to the Indenture) is $125,275,000. 

  

	1.4	The aggregate principal amount of the Class C Term Notes which may be authenticated and delivered under the Indenture (except for Class C Term Notes authenticated and delivered upon
registration and transfer of, or in exchange for, or in lieu of, other Class C Term Notes pursuant to the Indenture) is $52,198,000. 

  










	1.5	The aggregate principal amount of the Class D Term Notes which may be authenticated and delivered under the Indenture (except for Class D Term Notes authenticated and delivered upon
registration and transfer of, or in exchange for, or in lieu of, other Class D Term Notes pursuant to the Indenture) is $52,198,000. 

  

	1.6	The 2005-A Term Notes shall be issued on the “2005-A Term Notes Closing Date.” 

  

	2.	Denomination, Form, Book Entry Registration and Transfer Restrictions. 

  


	2.1	Denominations. The 2005-A Offered Notes will be issued and authorized in minimum denominations of $1,000 and in integral multiples in excess thereof. The Class D Term Notes
(other than those initially issued to the Seller) will be issued and authorized in minimum denominations of $2,500,000 (or such other amount as the Seller may determine in order to prevent the Trust from being treated as a “publicly-traded
partnership” under Section 7704 of the Code, but in no event less than $250,000). 

  

	2.2	2005-A Offered Notes. The 2005-A Offered Notes shall initially be issued in book-entry form pursuant to Section 2.10 of the Indenture and subject to the terms of the
Note Depository Agreement attached hereto as Exhibit B. The 2005-A Offered Notes will not be Unregistered Notes under Section 2.15 of the Indenture. 

  

	2.3	Class D Term Notes. The Class D Term Notes shall initially be issued as Definitive Term Notes and not in book-entry form pursuant to Section 2.10 of the Indenture and
shall not be subject to the terms of the Note Depository Agreement attached hereto as Exhibit B. The Class D Term Notes will be Unregistered Notes under Section 2.15 of the Indenture. Such Definitive Term Notes shall become void in
their entirety unless presented for payment within a period of 10 years from the relevant date in respect thereof. After the date on which a Note becomes void in its entirety, no claim may be made in respect thereof. In this Section 2.3, the
“relevant date” is the date on which a payment first becomes due or (if the full amount of the moneys payable has not been duly received by the Indenture Trustee on or prior to such date) the date on which the full amount of such moneys
having been so received, notice to that effect is duly given to the Holders of the Class D Term Notes. 

  

	2.4	Clearing Agency. The initial Clearing Agency for the 2005-A Offered Notes shall be DTC. 

  

	2.5	Definitive Term Notes. 

  

	2.5.1 	No Note Owner shall receive a Definitive Term Note representing such Note Owner’s interest in a 2005-A Offered Note, except as provided in Section 2.3 and Section
2.12 of the Indenture. Unless and until Definitive Term Notes with respect to such 2005-A Offered Notes have been issued to such Note Owner pursuant to Section 2.12 of the Indenture, with respect to such 2005-A Term Notes:


  

	 	(a)	the provisions of this Section 2.5 shall be in full force and effect; 

  

 -2- 









	 	(b)	the Note Registrar and the Indenture Trustee shall be entitled to deal with the Clearing Agency for all purposes of the Indenture (including this Officer’s Issuance
Certificate), including the payment of principal of and interest on the 2005-A Term Notes and the giving of instructions or directions hereunder), as the sole Holder of the 2005-A Term Notes and shall have no obligation to any Note Owner;


  

	 	(c)	to the extent that the provisions of this Section 2.5 conflict with any other part of the Indenture, the provisions of this Section 2.5 shall control;


  

	 	(d)	the rights of such Note Owner shall be exercised only through a Clearing Agency or a Clearing Agency Participant and unless and until Definitive Term Notes are issued for the 2005-A
Term Notes pursuant to Section 2.12 of the Indenture, the initial Clearing Agency shall make book-entry transfers between the Clearing Agency Participants and receive and transmit payments of principal of and interest on such 2005-A Term
Notes to such Clearing Agency Participants; and 

  

	 	(e)	whenever the Indenture (including this Officer’s Issuance Certificate) requires or permits actions to be taken based upon instructions or directions of Holders of Notes or
2005-A Term Notes evidencing a specified percentage of the Outstanding Amount of the Notes or the 2005-A Term Notes, the Clearing Agency shall be deemed to represent such percentage only to the extent that it has (1) received written instructions to
such effect from Note Owners and/or Clearing Agency Participants owning or representing, respectively, such required percentage of the beneficial interest in the 2005-A Term Notes and (2) delivered such instructions to the Indenture Trustee.


  

	2.5.2 	In the event that Definitive Term Notes are issued to the Holders of the 2005-A Term Notes, such Definitive Term Notes shall become void in their entirety unless presented for
payment within a period of 10 years from the relevant date in respect thereof. After the date on which a Note becomes void in its entirety, no claim may be made in respect thereof. In this Section 2.5.2, the “relevant date” is the
date on which a payment first becomes due or (if the full amount of the moneys payable has not been duly received by the Indenture Trustee on or prior to such date) the date on which the full amount of such moneys having been so received, notice to
that effect is duly given to the Holders of the 2005-A Offered Notes. 

  

	2.6	Authentication Agent; Note Registrar. 

  

	2.6.1 	The initial Authentication Agent for the 2005-A Term Notes will be the Indenture Trustee. 

  

	2.6.2 	The initial Note Registrar for the 2005-A Term Notes will be the Indenture Trustee. 

  

 -3- 









	2.7	Transfer Restrictions 

  

	2.7.1 	The Class D Term Notes (or interests therein) may not be acquired by or for the account of a Benefit Plan. By accepting and holding a Class D Term Note (or interest therein), the
Holder thereof and any related Certificate Owner shall each be deemed to have represented and warranted that it is not a Benefit Plan. The Class D Term Notes are also subject to the minimum denomination specified in Section 2.1.


  

	2.7.2 	The Class D Term Notes will not be registered under the Securities Act or the securities or blue sky laws of any other jurisdiction. Consequently, the Class D Term Notes are not
transferable other than pursuant to an exemption from the registration requirements of the Securities Act and satisfaction of certain other provisions specified herein. No sale, pledge or other transfer of the Class D Term Notes (or interest
therein) may be made by any Person unless either (i) such sale, pledge or other transfer is made to the Seller, (ii) so long as the Class D Term Notes are eligible for resale pursuant to Rule 144A under the Securities Act, such sale, pledge or other
transfer is made to a person whom the transferor reasonably believes after due inquiry is a “qualified institutional buyer” within the meaning of Rule 144A under the Securities Act (a “Qualified Institutional Buyer”)
acting for its own account (and not for the account of others) or as a fiduciary or agent for others (which others also are Qualified Institutional Buyers) to whom notice is given that the sale, pledge or transfer is being made in reliance on Rule
144A under the Securities Act, or (iii) such sale, pledge or other transfer is otherwise made in a transaction exempt from the registration requirements of the Securities Act, in which case (A) the Owner Trustee shall require that both the
prospective transferor and the prospective transferee certify to the Owner Trustee and the Seller in writing the facts surrounding such transfer, which certification shall be in form and substance satisfactory to the Owner Trustee and the Seller,
and (B) the Owner Trustee shall require a written opinion of counsel (which will not be at the expense of the Seller or the Owner Trustee) satisfactory to the Seller and the Owner Trustee to the effect that such transfer will not violate the
Securities Act. No sale, pledge or other transfer may be made to any one person for Class D Term Notes with a face amount of less than $2,500,000 (or such other amount as the Seller may determine in order to prevent the Trust from being treated as a
“publicly traded partnership” under Section 7704 of the Code, but in no event less than $250,000) and, in the case of any Person acting on behalf of one or more third parties (other than a bank (as defined in Section 3(a)(2) of the
Securities Act) acting in its fiduciary capacity), for Class D Term Notes with a face amount of less than such amount for each such third party. Any attempted transfer in contravention of the immediately preceding restriction will be void ab initio
and the purported transferor will continue to be treated as the owner of the Class D Term Notes for all purposes. Neither the Seller nor the Owner Trustee shall be obligated to register the Class D Term Notes under the Securities Act, qualify the
Class D Term Notes under the securities laws of any state or provide registration rights to any purchaser or holder thereof. Transfer of a Class D Note may only be made to a Person who is a United States Person (within the meaning of Section
7701(a)(30) of the Internal Revenue Code). Any person other than the Seller acquiring a Class D Term Note or an interest therein shall be deemed to have made the representations set forth in Section 2.14 of the Indenture.


  

 -4- 









	3.	Specified Support Arrangements. 

  
 With respect to the Class A Term Notes, the Specified Support Arrangements consist of the Class A Term Note Cash Accumulation Reserve Fund. With respect
to the Class B Term Notes, the Specified Support Arrangements consist of the Class B Term Note Cash Accumulation Reserve Fund. With respect to the Class C Term Notes, the Specified Support Arrangements consist of the Class C Term Note Cash
Accumulation Reserve Fund. With respect to the Class D Term Notes, the Specified Support Arrangements consist of the Class D Term Note Cash Accumulation Reserve Fund. 
  

	4.	Allocation and Payment of Interest. 

  

	4.1	Payment of Interest. 

  

	4.1.1 	Interest on the outstanding principal balance of the Class A Term Notes, Class B Term Notes, Class C Term Notes and Class D Term Notes will be payable in arrears by the Trust.
Interest will accrue from and including the 2005-A Term Notes Closing Date, or from and including the most recent Monthly Distribution Date, to but excluding the current Monthly Distribution Date. Interest accrued as of any Monthly Distribution
Date, but not paid on such Monthly Distribution Date, will be due on the next Monthly Distribution Date. 

  

	4.1.2 	Interest on the Class A Term Notes will accrue at a rate equal to One-Month LIBOR plus 0.12% per annum and will be payable on each Monthly Distribution Date, and will be calculated
on the basis of the Actual/360 Day Count. 

  

	4.1.3 	Interest on the Class B Term Notes will accrue at a rate equal to One-Month LIBOR plus 0.30% per annum and will be payable on each Monthly Distribution Date, and will be calculated
on the basis of the Actual/360 Day Count. 

  

	4.1.4 	Interest on the Class C Term Notes will accrue at a rate equal to One-Month LIBOR plus 0.60% per annum and will be payable on each Monthly Distribution Date, and will be calculated
on the basis of the Actual/360 Day Count. 

  

	4.1.5 	Interest on the Class D Term Notes will accrue at a rate equal to One-Month LIBOR plus 3.50% per annum and will be payable on each Monthly Distribution Date, and will be calculated
on the basis of the Actual/360 Day Count. 

  

	4.1.6 	Notwithstanding the foregoing Sections 4.1.1 through 4.1.5, interest will be payable from, and only to the extent of, amounts paid by the Trust to the 2005-A Term Note
Distribution Account with respect to such class of 2005-A Term Notes pursuant to Section 4.2(b) of this Officer’s Issuance Certificate and Clause 3 of Section 4.5(c)(i) of the Trust Sale and Servicing Agreement.


  

 -5- 









	4.2	Application of the Class A Term Notes Monthly Available Amount. 

  

	 	(a)	Pursuant to Section 4.5(c)(i) of the Trust Sale and Servicing Agreement, on each Monthly Distribution Date the following funds (collectively, the “Class A Term Notes
Monthly Available Amount”) will be withdrawn by the Indenture Trustee, based upon the Servicer’s Accounting for such Monthly Distribution Date, from the account in which such funds are held, for application pursuant to Section
4.2(b) of this Officer’s Issuance Certificate: 

  

	 	(1)	the Trust Interest Allocation of the Class A Term Notes; 

  

	 	(2)	all Class A Term Notes Distribution Principal Subaccount Earnings; 

  

	 	(3)	all Class A Term Note Cash Accumulation Account Earnings; and 

  

	 	(4)	if a Cash Accumulation Period has commenced and is continuing for the Class A Term Notes and if the amounts specified in the foregoing subclauses (1) through (3) are less than the
Class A Term Notes Noteholders’ Interest for such Monthly Distribution Date, then the lowest of the following amounts: 

  

	 	(x)	the Class A Term Note Cash Accumulation Reserve Fund Release Amount; and 

  

	 	(y)	the amount of funds on deposit in the Class A Term Note Cash Accumulation Reserve Fund. 

  

	 	(b)	The Indenture Trustee, based upon the Servicer’s Accounting for such Monthly Distribution Date, will apply the Class A Term Notes Monthly Available Amount on such Monthly
Distribution Date as follows: 

  

	 	(1)	the lesser of 

  

	 	(x)	the Class A Term Notes Monthly Available Amount; and 

  

	 	(y)	an amount equal to the Class A Term Notes Noteholders’ Interest for the related Monthly Distribution Date 

  
 shall be transferred to the 2005-A Term Notes Distribution Account for
payment of interest on the Class A Term Notes. 
  
 Any shortfall
of the Class A Term Notes Monthly Available Amount below the Class A Term Notes Noteholders’ Interest for such Monthly Distribution Date shall constitute a “Series Shortfall” for the Class A Term Notes. Any excess of the Class
A Term Notes Monthly Available Amount for a Monthly Distribution Date over the Class A Term Notes Noteholders’ Interest for such Monthly Distribution Date will constitute a “Remaining Interest Amount”. 
  

 -6- 









	5.	Allocations and Payments in Respect of Principal. 

  

	5.1	General. 

  

	5.1.1 	During the Revolving Period, until the commencement of either the Payment Period for the 2005-A Term Notes or a Rapid Amortization Period for the 2005-A Term Notes which is not an
Early Amortization Period for the Trust, no payments of principal on the 2005-A Term Notes shall be required or made and Available Trust Principal shall not be set aside for such purpose. 

  

	5.1.2 	For the 2005-A Term Notes, there shall be no Required Payments or Servicer Liquidity Advances as contemplated by Section 4.5(e) of the Trust Sale and Servicing Agreement, and
the term “Priority Payment Amount” shall have no effect. 

  

	5.1.3 	For purposes of Section 6.2(b)(iv) of the Trust Sale and Servicing Agreement, the period of time which begins upon the commencement of a Payment Period, Cash Accumulation
Period or Rapid Amortization Period for the 2005-A Term Notes and which ends upon the occurrence of the Fully Funded Date with respect to the 2005-A Term Notes shall constitute a “Daily Remittance Period.” 


 

	5.1.4 	During any period in which funds are being set aside or paid out in respect of the outstanding principal balance of the 2005-A Term Notes, no amount shall be set aside or paid to
the extent that it would cause the total amount so set aside or paid with respect to any class of the 2005-A Term Notes to exceed the outstanding principal balance of such class of 2005-A Term Notes. 

  

	5.2	Deposits of Principal Collections. 

  

	5.2.1 	 During Payment Period. On each day during the Payment Period until the Fully Funded Date for the Class A Term Notes occurs, the Servicer will instruct the
Indenture Trustee to withdraw from the Collection Account and deposit in the 2005-A Term Notes Distribution Principal Subaccount for the Class A Term Notes, the Principal Allocation Percentage of Available Trust Principal allocated to the Class A
Term Notes on such day pursuant to the applicable clause of Section 4.5(d) of the Trust Sale and Servicing Agreement. After the Fully Funded Date for the Class A Term Notes and the fully funded date for each outstanding series of Revolving
Notes, on each day during the Payment Period until the Fully Funded Date for the Class B Term Notes occurs, the Servicer will instruct the Indenture Trustee to withdraw from the Collection Account and deposit in the 2005-A Term Notes Distribution
Principal Subaccount for the Class B Term Notes, all Available Trust Principal allocated to the Class B Term Notes on such day pursuant to the applicable clause of Section 4.5(d) of the Trust Sale and Servicing Agreement. After the Fully
Funded Date for the Class B Term Notes, on each day during the Payment Period until the Fully Funded Date for the Class C Term Notes occurs, the Servicer will instruct the Indenture Trustee to withdraw from the Collection Account and deposit in the
2005-A Term Notes Distribution Principal Subaccount for the Class C Term Notes, all Available Trust Principal allocated to the Class C Term Notes on such day pursuant to the applicable 



  

 -7- 









	 	 
clause of Section 4.5(d) of the Trust Sale and Servicing Agreement. After the Fully Funded Date for the Class C Term Notes, on each day during the
Payment Period until the Fully Funded Date for the Class D Term Notes occurs, the Servicer will instruct the Indenture Trustee to withdraw from the Collection Account and deposit in the 2005-A Term Notes Distribution Principal Subaccount for the
Class D Term Notes, all Available Trust Principal allocated to the Class D Term Notes on such day pursuant to the applicable clause of Section 4.5(d) of the Trust Sale and Servicing Agreement. 


  

	5.2.2 	During Cash Accumulation Period. On each day during a Cash Accumulation Period until the Fully Funded Date for the Class A Term Notes occurs, the Servicer will instruct the
Indenture Trustee to withdraw from the Collection Account and deposit in the Class A Term Note Cash Accumulation Account the Principal Allocation Percentage of Available Trust Principal allocated to the Class A Term Notes on such day pursuant to the
applicable clause of Section 4.5(d) of the Trust Sale and Servicing Agreement until the amount on deposit in the Class A Term Note Cash Accumulation Account equals the outstanding principal balance of the Class A Term Notes. After the Fully
Funded Date for the Class A Term Notes and the fully funded date for each outstanding series of Revolving Notes, on each day during a Cash Accumulation Period until the Fully Funded Date for the Class B Term Notes occurs, the Servicer will instruct
the Indenture Trustee to withdraw from the Collection Account and deposit in the Class B Term Note Cash Accumulation Account all Available Trust Principal allocated to the Class B Term Notes on such day pursuant to the applicable clause of
Section 4.5(d) of the Trust Sale and Servicing Agreement until the amount on deposit in the Class B Term Note Cash Accumulation Account equals the outstanding principal balance of the Class B Term Notes. After the Fully Funded Date for the
Class B Term Notes, on each day during a Cash Accumulation Period until the Fully Funded Date for the Class C Term Notes occurs, the Servicer will instruct the Indenture Trustee to withdraw from the Collection Account and deposit in the Class C Term
Note Cash Accumulation Account all Available Trust Principal allocated to the Class C Term Notes on such day pursuant to the applicable clause of Section 4.5(d) of the Trust Sale and Servicing Agreement until the amount on deposit in the
Class C Term Note Cash Accumulation Account equals the outstanding principal balance of the Class C Term Notes. After the Fully Funded Date for the Class C Term Notes, on each day during a Cash Accumulation Period until the Fully Funded Date for the
Class D Term Notes occurs, the Servicer will instruct the Indenture Trustee to withdraw from the Collection Account and deposit in the Class D Term Note Cash Accumulation Account all Available Trust Principal allocated to the Class D Term Notes on
such day pursuant to the applicable clause of Section 4.5(d) of the Trust Sale and Servicing Agreement until the amount on deposit in the Class D Term Note Cash Accumulation Account equals the outstanding principal balance of the Class D Term
Notes. The Trust will use amounts in the Class A Term Note Cash Accumulation Account, Class B Term Note Cash Accumulation Account, Class C Term Note Cash Accumulation Account and Class D Term Note Cash Accumulation Account only to make payments as
provided in this Officer’s Issuance Certificate. 

  

 -8- 









	5.2.3 	During Rapid Amortization Period. During a Rapid Amortization Period, the following will occur: 

  

	 	(a)	Immediately upon the commencement of a Rapid Amortization Period, the Indenture Trustee shall withdraw any amounts held in the Class A Term Note Cash Accumulation Account, Class B
Term Note Cash Accumulation Account, Class C Term Note Cash Accumulation Account or Class D Term Note Cash Accumulation Account or the 2005-A Term Notes Distribution Principal Subaccount for a class of 2005-A Term Notes (other than Investment
Proceeds thereon) and deposit such amounts into the 2005-A Term Notes Distribution Account for distribution to such class of 2005-A Term Notes; and 

  

	 	(b)	On each day, the Servicer shall instruct the Indenture Trustee to withdraw from the Collection Account and deposit into the 2005-A Term Notes Distribution Account for the Class A
Term Notes the Principal Allocation Percentage of Available Trust Principal allocated to the Class A Term Notes pursuant to the applicable clause of Section 4.5(d) of the Trust Sale and Servicing Agreement. After the Fully Funded Date for the
Class A Term Notes and fully funded date for each outstanding series of Revolving Notes, on each day the Servicer shall instruct the Indenture Trustee to withdraw from the Collection Account and deposit into the 2005-A Term Notes Distribution
Account for the Class B Term Notes all Available Trust Principal allocated to the Class B Term Notes pursuant to the applicable clause of Section 4.5(d) of the Trust Sale and Servicing Agreement. After the Fully Funded Date for the Class B
Term Notes, on each day the Servicer shall instruct the Indenture Trustee to withdraw from the Collection Account and deposit into the 2005-A Term Notes Distribution Account for the Class C Term Notes all Available Trust Principal allocated to the
Class C Term Notes pursuant to the applicable clause of Section 4.5(d) of the Trust Sale and Servicing Agreement. After the Fully Funded Date for the Class C Term Notes, on each day the Servicer shall instruct the Indenture Trustee to
withdraw from the Collection Account and deposit into the 2005-A Term Notes Distribution Account for the Class D Term Notes all Available Trust Principal allocated to the Class D Term Notes pursuant to the applicable clause of Section 4.5(d)
of the Trust Sale and Servicing Agreement. 

  
 The amount of funds
deposited into the 2005-A Term Notes Distribution Account pursuant to the preceding clause (b) during a Collection Period or on the related Monthly Distribution Date occurring during a Rapid Amortization Period shall constitute the
“Available Principal Funds” with respect to such Monthly Distribution Date. 
  

	5.3	Distributions in Respect of Principal. 

  

	5.3.1 	 2005-A Term Note Targeted Final Payment Date. On the 2005-A Term Note Targeted Final Payment Date, unless a Rapid Amortization Period for the 2005-A
Term Notes has earlier commenced, the Indenture Trustee shall withdraw from the 



  

 -9- 









	 	 
2005-A Term Notes Distribution Principal Subaccount (or, if a Cash Accumulation Period is then in effect, from the Class A Term Note Cash Accumulation
Account, the Class B Term Note Cash Accumulation Account, the Class C Term Note Cash Accumulation Account or the Class D Term Note Cash Accumulation Account, as applicable, for such class) and pay to the Holders of each class of the 2005-A Term
Notes the lesser of: 


  

	 	(a)	the outstanding principal balance of such class of 2005-A Term Notes and 

  

	 	(b)	the amount of funds available in the 2005-A Term Notes Distribution Principal Subaccount for such class (or, if a Cash Accumulation Period is then in effect, the Class A Term Note
Cash Accumulation Account, the Class B Term Note Cash Accumulation Account, the Class C Term Note Cash Accumulation Account or the Class D Term Note Cash Accumulation Account, as applicable, for such class) on such Monthly Distribution Date.


  

	5.3.2 	Following the 2005-A Term Note Targeted Final Payment Date. If the amount paid to the Holders of a class of the 2005-A Term Notes on the 2005-A Term Note Targeted Final
Payment Date was less than the outstanding principal balance of such class of 2005-A Term Notes on the 2005-A Term Note Targeted Final Payment Date and if a Rapid Amortization Period is not then in effect, then on each Monthly Distribution Date
thereafter, the Servicer shall instruct the Indenture Trustee to withdraw from the 2005-A Term Notes Distribution Principal Subaccount for payment to the Holders of the 2005-A Term Notes the amount of the Available Trust Principal allocated to the
applicable class of 2005-A Term Notes and deposited in the 2005-A Term Notes Distribution Principal Subaccount for such class of 2005-A Term Notes pursuant to Section 5.2.1. 

  

	5.3.3 	During Rapid Amortization Period. On each Monthly Distribution Date related to a Rapid Amortization Payment Date, the Indenture Trustee (based on the Servicer’s
Accounting for such Monthly Distribution Date) shall apply the lesser of the Available Principal Funds allocated to such class of 2005-A Term Notes for such Monthly Distribution Date and the outstanding principal balance of such class of 2005-A Term
Notes on the last day of the related Collection Period to the 2005-A Term Notes Distribution Account for such class of 2005-A Notes on such Monthly Distribution Date. 

  

	6.	Payment Period, Rapid Amortization Period and Cash Accumulation Period. 

  

	6.1	Payment Period. 

  

	6.1.1 	 Unless a Cash Accumulation Period or a Rapid Amortization Period for the 2005-A Term Notes has commenced and is continuing, the Payment Period for the 2005-A Term
Notes will commence upon a date that is no earlier than September 1, 2011 and no later than January 1, 2012 (the “Latest Commencement Date”). On the Determination Date in August 2011 and on each Determination Date thereafter before
the commencement of the Payment Period, the Servicer will determine the date, if 



  

 -10- 









	 	 
any, on which the Payment Period shall commence prior to the Latest Commencement Date, by calculating the Required Payment Period Length. The Payment Period
will commence with the first day of the Collection Period which follows the first Determination Date on which the Required Payment Period Length is equal to or greater than the number of full Collection Periods remaining between such Determination
Date and the 2005-A Term Note Targeted Final Payment Date. 


  
 The “Required Payment Period Length” as of a Determination Date, is calculated as follows (rounded up in all cases to the nearest whole integer): 
  

			
	         Required
 Payment Period        =    
          Length
	  	Outstanding Balance
	  	

	  	Recent Minimum Daily Trust Balance x Minimum Monthly Payment Rate

  
 where, for purposes
of this equation only: 
  
 “Outstanding Balance”
is the outstanding principal balance of all 2005-A Term Notes and the outstanding principal balance of all other Notes and the Certificate Balance of all 2005-A Certificates with scheduled Payment Periods during the Payment Period for the 2005-A
Term Notes; 
  
 “Recent Minimum Daily Trust
Balance” is the minimum expected Daily Trust Balance during the period between such Determination Date and December 31, 2011 as determined by the Servicer; and 
  
 “Minimum Monthly Payment Rate” is the lowest Monthly Payment Rate during the twelve Collection Periods
preceding such Determination Date. 
  

	6.1.2 	The Payment Period for the 2005-A Term Notes will terminate upon the earliest of (1) the occurrence of a Cash Accumulation Event, (2) the occurrence of the Fully Funded Date for all
of the 2005-A Term Notes, and (3) the occurrence of a Rapid Amortization Event. 

  

	6.1.3 	If the Payment Period for the 2005-A Term Notes shall be terminated upon the occurrence of an Early Amortization Event described in clauses (i) or (k) of Section 9.1
of the Trust Sale and Servicing Agreement and no other Early Amortization Event has occurred, such Payment Period shall be recommenced if the Seller elects to recommence the Revolving Period as described in Section 9.5(a) of the Trust Sale
and Servicing Agreement. If the Payment Period for the 2005-A Term Notes shall be terminated upon the commencement of the Wind Down Period prior to the Final Revolving Period Termination Date, such Payment Period shall be recommenced, if the Seller
elects to recommence the Revolving Period as described in Section 9.5(b) of the Trust Sale and Servicing Agreement. 

  

 -11- 









	6.2	Rapid Amortization Period. 

  

	6.2.1 	“Rapid Amortization Period” for the 2005-A Term Notes will commence upon the occurrence of a Rapid Amortization Event and will end upon the earliest to occur of (i)
the date on which the 2005-A Term Notes are paid in full and (ii) the Trust Termination Date. 

  

	6.2.2	  “Rapid Amortization Event” for the 2005-A Term Notes means any of the following events: 

  

	 	(a)	the occurrence of any of the Early Amortization Events set forth in Sections 9.1(a), (b) and (c) of the Trust Sale and Servicing Agreement, 

  

	 	(b)	either the Trust or the Seller becomes required to register as an “investment company” within the meaning of the Investment Company Act, 

  

	 	(c)	on any Monthly Distribution Date, the balance in the Class A Term Note Cash Accumulation Reserve Fund is less than $1,866,667 (after giving effect to all withdrawals and additions
on such Monthly Distribution Date), 

  

	 	(d)	on any Monthly Distribution Date, the balance in the Class B Term Note Cash Accumulation Reserve Fund is less than $135,715 (after giving effect to all withdrawals and additions on
such Monthly Distribution Date), 

  

	 	(e)	on any Monthly Distribution Date, the balance in the Class C Term Note Cash Accumulation Reserve Fund is less than $69,597 (after giving effect to all withdrawals and additions on
such Monthly Distribution Date), and 

  

	 	(f)	on any Monthly Distribution Date, the balance in the Class D Term Note Cash Accumulation Reserve Fund is less than $195,743 (after giving effect to all withdrawals and additions on
such Monthly Distribution Date). 

  

	6.3	Cash Accumulation Period. 

  

	6.3.1	A “Cash Accumulation Period” for the 2005-A Term Notes will commence upon the occurrence of a Cash Accumulation Event and will terminate on the earliest to occur
of: 

  

	 	(a)	the date on which the 2005-A Term Notes are paid in full, 

  

	 	(b)	the occurrence of a Rapid Amortization Event for the 2005-A Term Notes, 

  

	 	(c)	the Trust Termination Date, and 

  

	 	(d)	the date on which, pursuant to Section 9.5(a) of the Trust Sale and Servicing Agreement, the Revolving Period recommences. 

  

 -12- 









	6.3.2 	“Cash Accumulation Event” for the 2005-A Term Notes means any of the following events: 

  

	 	(a)	any of the Early Amortization Events that is not also a Rapid Amortization Event, and 

  

	 	(b)	the commencement of the Wind Down Period. 

  

	6.3.3 	If a Cash Accumulation Period commences as a result of the occurrence of an Early Amortization Event described in clauses (i) or (k) of Section 9.1 of the Trust Sale
and Servicing Agreement and no other Early Amortization Event has occurred, such Cash Accumulation Period may be terminated, and the Revolving Period may be recommenced, if the Seller elects to recommence the Revolving Period as described in
Section 9.5(a) of the Trust Sale and Servicing Agreement. 

  

	7.	No Optional or Mandatory Purchase or Redemption. 

  
 The 2005-A Term Notes are not subject to optional or mandatory purchase or redemption by the Issuer, and the terms “Redemption Price” and
“Redemption Date” shall have no application to the 2005-A Term Notes. 
  

	8.	2005-A Term Note Cash Accumulation Reserve Funds. 

  

	8.1	The Seller, for the benefit of the holders of the Class A Term Notes, shall establish and maintain in the name of the Indenture Trustee an Eligible Deposit Account (the
“Class A Term Note Cash Accumulation Reserve Fund”), bearing a designation clearly indicating that the funds deposited therein are held for the benefit of the Holders of the Class A Term Notes. The Class A Term Note Cash
Accumulation Reserve Fund shall be a Designated Account. 

  

	8.2	The Seller, for the benefit of the Holders of the Class B Term Notes, shall establish and maintain in the name of the Indenture Trustee an Eligible Deposit Account (the
“Class B Term Note Cash Accumulation Reserve Fund”), bearing a designation clearly indicating that the funds deposited therein are held for the benefit of the Holders of the Class B Term Notes. The Class B Term Note Cash
Accumulation Reserve Fund shall be a Designated Account. 

  

	8.3	The Seller, for the benefit of the Holders of the Class C Term Notes, shall establish and maintain in the name of the Indenture Trustee an Eligible Deposit Account (the
“Class C Term Note Cash Accumulation Reserve Fund”), bearing a designation clearly indicating that the funds deposited therein are held for the benefit of the Holders of the Class C Term Notes. The Class C Term Note Cash
Accumulation Reserve Fund shall be a Designated Account. 

  

	8.4	 The Seller, for the benefit of the Holders of the Class D Term Notes, shall establish and maintain in the name of the Indenture Trustee an Eligible Deposit Account
(the “Class D Term Note Cash Accumulation Reserve Fund”), bearing a designation clearly indicating that the funds deposited therein are held for the benefit of the  



  

 -13- 









	 	 
Holders of the Class D Term Notes. The Class D Term Note Cash Accumulation Reserve Fund shall be a Designated Account. 



 

	8.5	On the 2005-A Term Notes Closing Date, the Seller shall deposit the Class A Term Note Cash Accumulation Reserve Fund Initial Deposit into the Class A Term Note Cash Accumulation
Reserve Fund, the Class B Term Note Cash Accumulation Reserve Fund Initial Deposit into the Class B Term Note Cash Accumulation Reserve Fund, the Class C Term Note Cash Accumulation Reserve Fund Initial Deposit into the Class C Term Note Cash
Accumulation Reserve Fund and the Class D Term Note Cash Accumulation Reserve Fund Initial Deposit into the Class D Term Note Cash Accumulation Reserve Fund. The Seller, in its sole discretion, may at any time make additional deposits into the Class
A Term Note Cash Accumulation Reserve Fund, the Class B Term Note Cash Accumulation Reserve Fund, the Class C Term Note Cash Accumulation Reserve Fund or the Class D Term Note Cash Accumulation Reserve Fund. Upon the occurrence of a Rapid
Amortization Event or the 2005-A Term Note Targeted Final Payment Date, amounts remaining in each of the Class A Term Note Cash Accumulation Reserve Fund, the Class B Term Note Cash Accumulation Reserve Fund, the Class C Term Note Cash Accumulation
Reserve Fund and the Class D Term Note Cash Accumulation Fund shall be transferred to the Reserve Fund. 

  

	8.6	Investment Proceeds of the Class A Term Note Cash Accumulation Reserve Fund, the Class B Term Note Cash Accumulation Reserve Fund, the Class C Term Note Cash Accumulation Reserve
Fund and the Class D Term Note Cash Accumulation Reserve Fund shall not constitute Shared Investment Proceeds. 

  

	8.7	On each Monthly Distribution Date, if (a) the funds in the Class A Term Note Cash Accumulation Reserve Fund after giving effect to all other distributions or allocations on that
Monthly Distribution Date exceed the Class A Term Note Cash Accumulation Reserve Fund Required Amount, (b) the funds in the Class B Term Note Cash Accumulation Reserve Fund after giving effect to all other distributions or allocations on that
Monthly Distribution Date exceed the Class B Term Note Cash Accumulation Reserve Fund Required Amount, (c) the funds in the Class C Term Note Cash Accumulation Reserve Fund after giving effect to all other distributions or allocations on that
Monthly Distribution Date exceed the Class C Term Note Cash Accumulation Reserve Fund Required Amount, or (d) the funds in the Class D Term Note Cash Accumulation Reserve Fund after giving effect to all other distributions or allocations on that
Monthly Distribution Date exceed the Class D Term Note Cash Accumulation Reserve Fund Required Amount, then such excess, in each case, shall be distributed first to the Servicer to reimburse any Servicer Advances and second to the Seller.


  

	9.	2005-A Term Note Cash Accumulation Accounts. 

  

	9.1	 The Servicer, for the benefit of the Holders of the Class A Term Notes, shall establish and maintain in the name of the Indenture Trustee an Eligible Deposit
Account (the “Class A Term Note Cash Accumulation Account”), bearing a designation clearly indicating that the funds deposited therein are held for the benefit of the Holders of 



  

 -14- 









	 	 
the Class A Term Notes. The Class A Term Note Cash Accumulation Account shall be a Designated Account. 


  

	9.2	The Servicer, for the benefit of the Holders of the Class B Term Notes, shall establish and maintain in the name of the Indenture Trustee an Eligible Deposit Account (the
“Class B Term Note Cash Accumulation Account”), bearing a designation clearly indicating that the funds deposited therein are held for the benefit of the Holders of the Class B Term Notes. The Class B Term Note Cash Accumulation
Account shall be a Designated Account. 

  

	9.3	The Servicer, for the benefit of the Holders of the Class C Term Notes, shall establish and maintain in the name of the Indenture Trustee an Eligible Deposit Account (the
“Class C Term Note Cash Accumulation Account”), bearing a designation clearly indicating that the funds deposited therein are held for the benefit of the Holders of the Class C Term Notes. The Class C Term Note Cash Accumulation
Account shall be a Designated Account. 

  

	9.4	The Servicer, for the benefit of the Holders of the Class D Term Notes, shall establish and maintain in the name of the Indenture Trustee an Eligible Deposit Account (the
“Class D Term Note Cash Accumulation Account”), bearing a designation clearly indicating that the funds deposited therein are held for the benefit of the Holders of the Class D Term Notes. The Class D Term Note Cash Accumulation
Account shall be a Designated Account. 

  

	9.5	Class A Term Note Cash Accumulation Account Earnings, Class B Term Note Cash Accumulation Account Earnings, Class C Term Note Cash Accumulation Account Earnings and Class D Term
Note Cash Accumulation Account Earnings shall not constitute Shared Investment Proceeds. 

  

	10.	2005-A Term Notes Distribution Account. 

  

	10.1	The Servicer, for the benefit of the holders of the 2005-A Term Notes, shall establish and maintain in the name of the Indenture Trustee an Eligible Deposit Account (the
“2005-A Term Notes Distribution Account”), bearing a designation clearly indicating that the funds deposited therein are held for the benefit of the holders of the 2005-A Term Notes. The 2005-A Term Notes Distribution Account shall
be a Designated Account. 

  

	10.2 	Upon the commencement of the Payment Period for the 2005-A Term Notes, the Servicer shall instruct the Indenture Trustee to establish a subaccount of the 2005-A Term Notes
Distribution Account, which subaccount shall be known as the “2005-A Term Notes Distribution Principal Subaccount”. 

  

	10.3 	Investment Proceeds from the 2005-A Term Notes Distribution Account and the 2005-A Term Notes Distribution Principal Subaccount shall not constitute Shared Investment Proceeds.


  

 -15- 









	11.	Pledge of the 2005-A Term Notes Account Property. 

  
 In order to provide for timely payments in accordance with Section 4.5 of the Trust Sale and Servicing Agreement and the terms of the 2005-A Term
Notes, to assure the availability for the benefit of the 2005-A Term Noteholders, of the amounts maintained in the Class A Term Note Cash Accumulation Reserve Fund, the Class B Term Note Cash Accumulation Reserve Fund, the Class C Term Note Cash
Accumulation Reserve Fund, the Class D Term Note Cash Accumulation Reserve Fund, the Class A Term Note Cash Accumulation Account, the Class B Term Note Cash Accumulation Account, the Class C Term Note Cash Accumulation Account, the Class D Term Note
Cash Accumulation Account and the 2005-A Term Notes Distribution Account, and as security for the performance by the Seller of its obligations hereunder, the Seller on behalf of itself and its successors and assigns (with respect to the property
described in clauses (a) and (b) below), and the Trust (with respect to the property described in clauses (c) and (d) below), each hereby pledges to the Indenture Trustee and its successors and assigns, all its right, title and interest in and to:

  

	 	(a)	the Class A Term Note Cash Accumulation Reserve Fund, the Class B Term Note Cash Accumulation Reserve Fund, the Class C Term Note Cash Accumulation Reserve Fund and the Class D Term
Note Cash Accumulation Reserve Fund and all proceeds of the foregoing, including, without limitation, all other amounts and investments held from time to time in such accounts (whether in the form of deposit accounts, Physical Property, book-entry
securities, uncertificated securities or otherwise), 

  

	 	(b)	the Class A Term Note Cash Accumulation Reserve Fund Initial Deposit, the Class B Term Note Cash Accumulation Reserve Fund Initial Deposit, the Class C Term Note Cash Accumulation
Reserve Fund Initial Deposit, the Class D Term Note Cash Accumulation Reserve Fund Initial Deposit and all proceeds thereof, 

  

	 	(c)	the Class A Term Note Cash Accumulation Account, the Class B Term Note Cash Accumulation Account, the Class C Term Note Cash Accumulation Account, the Class D Term Note Cash
Accumulation Account and all proceeds of the foregoing, including, without limitation, all other amounts and investments held from time to time in such accounts (whether in the form of deposit accounts, Physical Property, book-entry securities,
uncertificated securities or otherwise), and 

  

	 	(d)	 the 2005-A Term Notes Distribution Account and all proceeds of the foregoing, including, without limitation, all other amounts and investments held from time to
time in the 2005-A Term Notes Distribution Account (whether in the form of deposit accounts, Physical Property, book-entry securities, uncertificated securities or otherwise), 



  

 -16- 









	 	 
(collectively, the “2005-A Term Notes Account Property”), to have and to hold all the aforesaid property, rights and privileges unto the
Indenture Trustee, its successors and assigns, in trust for the uses and purposes, and subject to the terms and provisions, set forth in this Officer’s Issuance Certificate and in Section 4.6 of the Trust Sale and Servicing Agreement.
The Indenture Trustee shall hold and distribute the 2005-A Term Notes Account Property in accordance with the terms and provisions of the Trust Sale and Servicing Agreement. By its authentication of the 2005-A Term Notes, the Indenture Trustee
acknowledges and accepts such trusts as are specified herein with respect to the 2005-A Term Notes Account Property. 


  
 * * * * 
  
 The undersigned has read or has caused to be read the Indenture, including the provisions of Section 2.1 and the definitions relating thereto, and
the resolutions adopted by the Board of Directors referred to above. Based on such examination, the undersigned has, in the undersigned’s opinion, made such examination or investigation as is necessary to enable the undersigned to express an
informed opinion as to whether all conditions precedent set forth in the Indenture and the other Basic Documents relating to the establishment of the form and terms of a series of Notes under the Indenture have been complied with. In the opinion of
the undersigned, all such conditions precedent have been complied with in respect of the 2005-A Term Notes. 
  
 * * * * 
  

 -17- 








  
 IN WITNESS WHEREOF, the
undersigned has hereunto executed this Officer’s Issuance Certificate as of February 24, 2005. 
  

					
	 WHOLESALE AUTO RECEIVABLES
 CORPORATION

		
	 By:
	 	 /s/ C. J. Vannatter

	 Name:
	 	 C. J. Vannatter

	 Title:
	 	 Vice President



  

 -18- 








  
 APPENDIX 1 

to 
 OFFICER’S ISSUANCE
CERTIFICATE 
 FOR THE 2005-A TERM NOTES 
  
 Definitions. 
  

	1.	Reference to General Rule. 

  
 Capitalized terms used herein and not defined shall have the meanings assigned to such terms in the Indenture and in Appendix A to the Trust Sale and
Servicing Agreement dated as of February 24, 2005 among General Motors Acceptance Corporation, as Servicer, Wholesale Auto Receivables Corporation, as Seller, and Superior Wholesale Inventory Financing Trust XI, as Issuer. All references herein to
“the Officer’s Issuance Certificate” are to the Officer’s Issuance Certificate with respect to the 2005-A Term Notes, dated February 24, 2005. 
  

	2.	Definitions Specific to the 2005-A Term Notes. 

  
 The following terms are defined with respect to the 2005-A Term Notes only, are not defined in Appendix A to the Trust Sale and Servicing Agreement and,
when used in the Basic Documents, shall have the defined meanings set forth below: 
  
 2005-A Term Notes Closing Date: February 24, 2005. 
  
 2005-A Term Notes Distribution Account: The account established as provided in Section 10.1 of the Officer’s Issuance Certificate. 
  
 2005-A Term Notes Distribution Principal Subaccount: The subaccount of the 2005-A Term Notes Distribution Account
established in Section 10.2 of the Officer’s Issuance Certificate. 
  
 2005-A Term Notes Distribution Principal Subaccount Earnings: For a Monthly Distribution Date, any Investment Proceeds in respect of funds in the 2005-A Term Notes Distribution Principal Subaccount during the
related Collection Period. 
  
 Available Principal Funds:
Has the meaning set forth in Section 5.2.3 of the Officer’s Issuance Certificate. 
  
 Class A Term Note Cash Accumulation Reserve Fund Initial Deposit: $33,274,000. 
  
 Class A Term Notes Interest Rate: The interest rate specified in Section 4.1.2 of the Officer’s Issuance Certificate. 
  
 Class A Term Notes Monthly Available Amount: The funds collectively
described as such in Section 4.2(a) of the Officer’s Issuance Certificate. 
  









 Class A Term Notes Noteholders’ Interest: For any Monthly Distribution Date, the sum of:

  
 (a) the product of (1) the outstanding principal balance
(without reduction for unreimbursed Trust Charge-Offs and Reallocated Principal Amounts) of the Class A Term Notes on the last day of the related Collection Period (or, if there is no prior Monthly Distribution Date, the outstanding principal
balance on the 2005-A Term Notes Closing Date), (2) the Class A Term Note Interest Rate for such Monthly Distribution Date, and (3) the Actual/360 Day Count, provided, however, that notwithstanding the foregoing, the Class A Term Notes
Noteholders’ Interest for the Initial Monthly Distribution Date will be the sum of the products as calculated in this Clause (a) for (i) the period from and including the 2005-A Term Notes Closing Date to but excluding March 15, 2005
(which date will be a Monthly Distribution Date for the purposes of making the calculations in Clauses (a)(2) and (a)(3) above in this definition) and (ii) the period from and including March 15, 2005 to but excluding the Initial
Monthly Distribution Date; and 
  
 (b) the excess of the Class A
Term Notes Noteholders’ Interest with respect to the Class A Term Notes for the preceding Monthly Distribution Date over the amount that was actually deposited in the 2005-A Term Notes Distribution Account on the preceding Monthly Distribution
Date for the payment of interest on the Class A Term Notes. 
  
 Class B Term Note Cash Accumulation Reserve Fund Initial Deposit: $3,549,000. 
  
 Class B Term Notes Interest Rate: The interest rate specified in Section 4.1.3 of the Officer’s Issuance Certificate. 
  
 Class B Term Notes Noteholders’ Interest: For any Monthly Distribution Date, the sum of: 
  
 (a) the product of (1) the outstanding principal balance (without reduction
for unreimbursed Trust Charge-Offs and Reallocated Principal Amounts) of the Class B Term Notes on the last day of the related Collection Period (or, if there is no prior Monthly Distribution Date, the outstanding principal balance on the 2005-A
Term Notes Closing Date), (2) the Class B Term Note Interest Rate for such Monthly Distribution Date, and (3) the Actual/360 Day Count; provided, however, that notwithstanding the foregoing, the Class B Term Notes Noteholders’
Interest for the Initial Monthly Distribution Date will be the sum of the products as calculated in this Clause (a) for (i) the period from and including the 2005-A Term Notes Closing Date to but excluding March 15, 2005 (which date will be a
Monthly Distribution Date for the purposes of making the calculations in Clauses (a)(2) and (a)(3) above in this definition) and (ii) the period from and including March 15, 2005 to but excluding the Initial Monthly Distribution Date;
and 
  
 (b) the excess of the Class B Term Notes Noteholders’
Interest with respect to the Class B Term Notes for the preceding Monthly Distribution Date over the amount that was actually deposited in the 2005-A Term Notes Distribution Account on the preceding Monthly Distribution Date for the payment of
interest on the Class B Term Notes. 
  
 Class C Term Note Cash
Accumulation Reserve Fund Initial Deposit: $2,496,000. 
  
 Class C Term Notes Interest Rate: The interest rate specified in Section 4.1.4 of the Officer’s Issuance Certificate. 
  

 -20- 








 Class C Term Notes Noteholders’ Interest: For any Monthly Distribution Date, the sum of:

  
 (a) the product of (1) the outstanding principal balance
(without reduction for unreimbursed Trust Charge-Offs and Reallocated Principal Amounts) of the Class C Term Notes on the last day of the related Collection Period (or, if there is no prior Monthly Distribution Date, the outstanding principal
balance on the 2005-A Term Notes Closing Date), (2) the Class C Term Note Interest Rate for such Monthly Distribution Date, and (3) the Actual/360 Day Count, provided, however, that notwithstanding the foregoing, the Class C Term Notes
Noteholders’ Interest for the Initial Monthly Distribution Date will be the sum of the products as calculated in this Clause (a) for (i) the period from and including the 2005-A Term Notes Closing Date to but excluding March 15, 2005
(which date will be a Monthly Distribution Date for the purposes of making the calculations in Clauses (a)(2) and (a)(3) above in this definition) and (ii) the period from and including March 15, 2005 to but excluding the Initial
Monthly Distribution Date; and 
  
 (b) the excess of the Class C
Term Notes Noteholders’ Interest with respect to the Class C Term Notes for the preceding Monthly Distribution Date over the amount that was actually deposited in the 2005-A Term Notes Distribution Account on the preceding Monthly Distribution
Date for the payment of interest on the Class C Term Notes. 
  
 Class D Term Note Cash Accumulation Reserve Fund Initial Deposit: $12,324,000. 
  
 Class D Term Notes Interest Rate: The interest rate specified in Section 4.1.5 of the Officer’s Issuance Certificate. 
  
 Class D Term Notes Noteholders’ Interest: For any Monthly Distribution Date, the sum of: 
  
 (a) the product of (1) the outstanding principal balance (without reduction
for unreimbursed Trust Charge-Offs and Reallocated Principal Amounts) of the Class D Term Notes on the last day of the related Collection Period (or, if there is no prior Monthly Distribution Date, the outstanding principal balance on the 2005-A
Term Notes Closing Date), (2) the Class D Term Note Interest Rate for such Monthly Distribution Date, and (3) the Actual/360 Day Count, provided, however, that notwithstanding the foregoing, the Class D Term Notes Noteholders’
Interest for the Initial Monthly Distribution Date will be the sum of the products as calculated in this Clause (a) for (i) the period from and including the 2005-A Term Notes Closing Date to but excluding March 15, 2005 (which date will be a
Monthly Distribution Date for the purposes of making the calculations in Clauses (a)(2) and (a)(3) above in this definition) and (ii) the period from and including March 15, 2005 to but excluding the Initial Monthly Distribution Date;
and 
  
 (b) the excess of the Class D Term Notes Noteholders’
Interest with respect to the Class D Term Notes for the preceding Monthly Distribution Date over the amount that was actually deposited in the 2005-A Term Notes Distribution Account on the preceding Monthly Distribution Date for the payment of
interest on the Class D Term Notes. 
  

 -21- 









	3.	Specification for 2005-A Term Notes of Terms Defined in Appendix A to the Trust Sale and Servicing Agreement. 

  
 The following terms, when used in the Indenture, the Trust Sale and
Servicing Agreement and/or other Basic Documents, with respect to the 2005-A Term Notes, shall have the meanings set forth below (and, if used in the Officer’s Issuance Certificate, shall be used with respect to the 2005-A Term Notes only,
except where expressly indicated otherwise): 
  
 2005-A Term
Note Stated Final Payment Date: The Monthly Distribution Date in February 2014. 
  
 2005-A Term Note Targeted Final Payment Date: The Monthly Distribution Date in February 2012. 
  
 Actual/360 Day Count: For the computation of accrued interest, means a fraction, the numerator of which is the actual number of days elapsed during
the period from and including the preceding Monthly Distribution Date (or, if there is no prior Monthly Distribution Date, from and including the 2005-A Term Notes Closing Date), to but excluding the current Monthly Distribution Date, and the
denominator of which is 360 
  
 Cash Accumulation Event:
Any of the events set forth as such in Section 6.3.2 of the Officer’s Issuance Certificate. 
  
 Cash Accumulation Period: A period described as such in Section 6.3.1 of the Officer’s Issuance Certificate. 
  
 Daily Remittance Period: Has the meaning set forth in Section
5.1.3 of the Officer’s Issuance Certificate. 
  
 Distribution Accounts: For the purpose of the Basic Documents, the 2005-A Term Notes Distribution Account. 
  
 Fully Funded Date: The day on which: 
  

	 	(a)	for the Class A Term Notes, 

  

	 	(1)	the sum of the amount on deposit in the Class A Term Note Cash Accumulation Account and in the 2005-A Term Notes Distribution Principal Subaccount for the Class A Term Notes for the
payment of principal equals the outstanding principal balance of the Class A Term Notes, or 

  

	 	(2)	the Class A Term Notes have been paid in full. 

  

	 	(b)	for the Class B Term Notes, 

  

	 	(1)	 the sum of the amount on deposit in the Class B Term Note Cash Accumulation Account and in the 2005-A Term Notes Distribution 



  

 -22- 









	 	 
Principal Subaccount for the Class B Term Notes for the payment of principal equals the outstanding principal balance of the Class B Term Notes, or



  

	 	(2)	the Class B Term Notes have been paid in full. 

  

	 	(c)	for the Class C Term Notes, 

  

	 	(1)	the sum of the amount on deposit in the Class C Term Note Cash Accumulation Account and in the 2005-A Term Notes Distribution Principal Subaccount for the Class C Term Notes for the
payment of principal equals the outstanding principal balance of the Class C Term Notes, or 

  

	 	(2)	the Class C Term Notes have been paid in full. 

  

	 	(d)	for the Class D Term Notes, 

  

	 	(1)	the sum of the amount on deposit in the Class D Term Note Cash Accumulation Account and in the 2005-A Term Notes Distribution Principal Subaccount for the Class D Term Notes for the
payment of principal equals the outstanding principal balance of the Class D Term Notes, or 

  

	 	(2)	the Class D Term Notes have been paid in full. 

  
 Noteholders’ Interest: For any Monthly Distribution Date: 
  

	 	(a)	With respect to the Class A Term Notes, the Class A Term Notes Noteholders’ Interest. 

  

	 	(b)	With respect to the Class B Term Notes, the Class B Term Notes Noteholders’ Interest. 

  

	 	(c)	With respect to the Class C Term Notes, the Class C Term Notes Noteholders’ Interest. 

  

	 	(d)	With respect to the Class D Term Notes, the Class D Term Notes Noteholders’ Interest. 

  
 Payment Period: The period described as such in Section 6.1 of the Officer’s Issuance Certificate.

  
 Rapid Amortization Event: Any of the events set forth
as such in Section 6.2.2 of the Officer’s Issuance Certificate. 
  
 Rapid Amortization Payment Date: Each Monthly Distribution Date, commencing with the Monthly Distribution Date related to the first full calendar month following the 

  

 -23- 








 
commencement of the Rapid Amortization Period and continuing until the earlier of the date that the 2005-A Term Notes are paid in full or the Trust
Termination Date. 
  
 Rapid Amortization Period: The period
described as such in Section 6.2.1 of the Officer’s Issuance Certificate. 
  
 Remaining Interest Amount: The amount described as such in Section 4.2 of the Officer’s Issuance Certificate. 
  

Required Payment Period Length: With respect to the Payment Period, the period of time described in Section 6.1.1 of the Officer’s
Issuance Certificate. 
  
 Series Shortfall: The amounts
designated as such in Section 4.2 of the Officer’s Issuance Certificate. 
  
 Term Note Distribution Account: The 2005-A Term Notes Distribution Account. 
  

 -24- 








  
 EXHIBIT A-1

  
 [FORM OF CLASS A TERM NOTE] 
  

			
	REGISTERED	 	[$                    ]

  
 No. R-    

  
 SEE REVERSE FOR CERTAIN DEFINITIONS 

 
 CUSIP NO.
[                    ] 
  
 Unless this Class A Term Note is presented by an authorized representative of The Depository Trust Company, a New York corporation
(“DTC”), to the Issuer or its agent for registration of transfer, exchange or payment, and any Note issued is registered in the name of Cede & Co. or in such other name as is requested by an authorized representative of DTC (and
any payment is made to Cede & Co. or to such other entity as is requested by an authorized representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein. 
  
 THE PRINCIPAL
OF THIS CLASS A TERM NOTE IS PAYABLE AS SET FORTH HEREIN. ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF. 
  
 SUPERIOR WHOLESALE INVENTORY FINANCING TRUST XI 
  
 CLASS A FLOATING RATE ASSET BACKED TERM NOTE, SERIES 2005-A 
  
 SUPERIOR WHOLESALE INVENTORY FINANCING TRUST XI, a statutory trust organized and existing under the laws of the State of
Delaware (herein referred to as the “Issuer”), for value received, hereby promises to pay to Cede & Co., or registered assigns (the “Noteholder”), the principal sum of
[                                    ($  
                          )] at the times specified and in the amounts specified in the Indenture (as defined on the
reverse side of this Class A Term Note); provided that the entire outstanding principal amount of this Class A Term Note shall be due and payable on the Monthly Distribution Date (as defined on the reverse side of this Class A Term Note) in February
2014 (the “Stated Final Payment Date”). The Issuer shall pay interest on this Class A Term Note on the dates, in the amounts and in the manner set forth in the Indenture. 
  
 The principal of and interest on this Note are payable in such coin or currency of the United States of America which, at
the time of payment, is legal tender for payment of public and private debts. 
  

 A-1-1 








 Reference is made to the further provisions of this Class A Term Note set forth on the reverse hereof,
which shall have the same effect as though fully set forth on the face of this Class A Term Note. 
  
 Unless the certificate of authentication hereon has been executed by the Indenture Trustee whose name appears below by manual signature, this Class A Term
Note shall not be entitled to any benefit under the Indenture referred to on the reverse hereof or be valid or obligatory for any purpose. 
  
 IN WITNESS WHEREOF, the Issuer has caused this instrument to be signed, manually or in facsimile, by its Authorized Officer. 
  
 Date: February 24, 2005 
  

					
	 	 	 SUPERIOR WHOLESALE INVENTORY
 FINANCING TRUST XI

		
	 By:
	 	 CHASE MANHATTAN BANK USA,
 NATIONAL ASSOCIATION, not in its
 individual capacity but solely as Owner
 Trustee under the Trust Agreement

			
	 	 	 By:
	 	 



					
	 	 	 Name:
	 	 
	 	 	 Title:
	 	 


  
 INDENTURE TRUSTEE’S
CERTIFICATE OF AUTHENTICATION 
  
 This is one of the
Notes designated above and referred to in the within-mentioned Indenture. 
  
 Date: February 24, 2005 
  

					
	 	 	 THE BANK OF NEW YORK, not in its
 individual capacity but solely as Indenture
 Trustee

			
	 	 	 By:
	 	 



					
	 	 	 Name:
	 	 
	 	 	 Title:
	 	 


  

 A-1-2 








  
 REVERSE OF NOTE

  
 This Note is one of a duly authorized issue of Notes
of the Issuer, designated as its Class A Floating Rate Asset Backed Term Notes, Series 2005-A (herein called the “Class A Term Note”), all issued under an Indenture, dated as of February 24, 2005 (such Indenture, as supplemented or
amended, including all Officer’s Issuance Certificates (as defined therein), is herein called the “Indenture”), between the Issuer and The Bank of New York, a New York banking corporation, as trustee (the “Indenture
Trustee”, which term includes any successor trustee under the Indenture), to which Indenture reference is hereby made for a statement of the respective rights and obligations thereunder of the Issuer, the Indenture Trustee and the
Noteholders. The Class A Term Notes are one of the classes of a duly authorized series of Notes of the Issuer issued and to be issued from time to time pursuant to the Indenture (collectively, as to all Notes of all such classes and series, the
“Notes”). The Notes are governed by and subject to all terms of the Indenture (which terms are incorporated herein and made a part hereof), to which Indenture the Holder of this Note (and each related Note Owner) by virtue of
acceptance hereof (or of any interest herein) assents and by which such Person is bound. All capitalized terms used and not otherwise defined in this Class A Term Note that are defined in the Indenture shall have the meanings assigned to them in or
pursuant to the Indenture. 
  
 Equally and Ratably Secured.
The Class A Term Notes and the Revolving Notes issued pursuant to the Indenture, except as otherwise provided under the Basic Documents, are and shall be equally and ratably secured by the Collateral pledged as security therefor as provided in the
Indenture. 
  
 No Recourse against Persons in Individual
Capacity. Each Noteholder or Note Owner, by acceptance of a Class A Term Note or, in the case of a Note Owner, a beneficial interest in a Class A Term Note, covenants and agrees that no recourse may be taken, directly or indirectly, with respect
to the obligations of the Issuer, the Owner Trustee or the Indenture Trustee on the Notes or under the Indenture or any certificate or other writing delivered in connection therewith, against (i) the Indenture Trustee or the Owner Trustee in their
individual capacities, (ii) any owner of a beneficial interest in the Issuer or (iii) any partner, owner, beneficiary, agent, officer, director or employee of the Indenture Trustee or the Owner Trustee in their individual capacities, any holder of a
beneficial interest in the Issuer, the Owner Trustee or the Indenture Trustee or of any successor or assign of the Indenture Trustee or the Owner Trustee in their individual capacities, except as any such Person may have expressly agreed and except
that any such partner, owner or beneficiary shall be fully liable, to the extent provided by applicable law, for any unpaid consideration for stock, unpaid capital contribution or failure to pay any installment or call owing to such entity.

  
 No Petition Covenant. Each Noteholder or Note Owner, by
acceptance of a Class A Term Note or, in the case of a Note Owner, a beneficial interest in a Class A Term Note, covenants and agrees that by accepting the benefits of the Indenture such Noteholder shall not, prior to the date which is one year and
one day after the termination of the Trust Agreement, acquiesce, petition or otherwise invoke or cause the Seller or the Issuer to invoke the process of any court or government authority for the purpose of commencing or sustaining a case against the
Seller or the Issuer under any federal or state bankruptcy, insolvency or similar law or appointing a receiver, liquidator, assignee, trustee, custodian, sequestrator or other similar 

  

 A-1-3 








 
official of the Seller or the Issuer or any substantial part of its property, or ordering the winding up or liquidation of the affairs of the Seller or the
Issuer. 
  
 Tax Characterization. Each Noteholder, by
acceptance of a Class A Term Note or, in the case of a Note Owner, a beneficial interest in a Class A Term Note, unless otherwise required by appropriate taxing authorities, agrees to treat the Class A Term Notes as indebtedness secured by the
Collateral for the purpose of federal income taxes, state and local income and franchise taxes, Michigan single business tax, and any other taxes imposed upon, measured by or based upon gross or net income. 
  
 ERISA. By acquiring a Class A Term Note (or an interest herein), each
Noteholder and Note Owner will be deemed to represent and warrant that either (a) it is not acquiring a Class A Term Note with the plan assets of an “employee benefit plan” as defined in Section 3(3) of the Employee Retirement Income
Security Act of 1974, as amended (“ERISA”), which is subject to the provisions of Title I of ERISA, a “plan” described in Section 4975(e)(1) of the Internal Revenue Code of 1986, as amended (the “Code”), or an entity
whose underlying assets include plan assets by reason of an employee benefit plan’s or a plan’s investment in such entity; or (b) the acquisition, disposition and holding of a Class A Term Note will not give rise to a non-exempt prohibited
transaction under Section 406(a) of ERISA or Section 4975 of the Code. 
  
 Amendments to Indenture. The Indenture permits, with certain exceptions as herein provided, the amendment thereof and the modification of the rights and obligations of the Issuer and the rights of the Noteholders under the Indenture
at any time by the Issuer with the consent of the Holders of Notes representing a majority of the Outstanding Amount of all the Notes. The Indenture also contains provisions permitting the Holders of Notes representing specified percentages of the
Outstanding Amount of the Notes, on behalf of the Holders of all the Notes, to waive compliance by the Issuer with certain provisions of the Indenture and certain past defaults under the Indenture and their consequences. Any such consent or waiver
by the Holder of this Class A Term Note (or anyone of more Predecessor Notes) shall be conclusive and binding upon such Holder and upon all future Holders of this Class A Term Note and of any Class A Term Note issued upon the registration of
transfer hereof or in exchange hereof or in lieu hereof whether or not notation of such consent or waiver is made upon this Class A Term Note. The Indenture also permits the Indenture Trustee to amend certain terms and conditions set forth in the
Indenture without the consent of the Noteholders. 
  
 Miscellaneous. The term “Issuer” as used in this Class A Term Note includes any successor to the Issuer under the Indenture. 
  
 The term “Monthly Distribution Date” means the fifteenth day of each month, or if such day is not a Business Day, then the next Business
Day, commencing on April 15, 2005. 
  
 The Issuer is permitted by
the Indenture, under certain circumstances, to merge or consolidate subject to the rights of the Indenture Trustee and the Holders of Notes under the Indenture. 
  


 A-1-4 








 The Class A Term Notes are issuable only in registered form in denominations as provided in the
Indenture, subject to certain limitations therein set forth. 
  
 This Class A Term Note and the Indenture shall be construed in accordance with the laws of the State of New York, without reference to its conflict of law provisions, and the obligations, rights and remedies of the parties hereunder and
thereunder shall be determined in accordance with such laws. 
  
 Anything herein to the contrary notwithstanding, except as expressly provided in the Basic Documents, neither the Seller, the Servicer, the Indenture Trustee nor the Owner Trustee in their respective individual capacities, any owner of a
beneficial interest in the Issuer, nor any of their respective partners, beneficiaries, agents, officers, directors, employees or successors or assigns, shall be personally liable for, nor shall recourse be had to any of them for, the payment of
principal of or interest on, or performance of, or omission to perform, any of the covenants, obligations or indemnifications contained in this Note or the Indenture, it being expressly understood that said covenants, obligations and
indemnifications have been made by the Owner Trustee solely as the Owner Trustee in the assets of the Issuer. Each Noteholder, by the acceptance of a Class A Term Note or, in the case of a Note Owner, a beneficial interest in the Class A Term Note,
agrees, that except as expressly provided in the Basic Documents, in the case of an Event of Default under the Indenture, the Noteholder or Note Owner shall have no claim against any of the foregoing for any deficiency, loss or claim therefrom;
provided, however, that nothing contained herein shall be taken to prevent recourse to, and enforcement against, the assets of the Issuer for any and all liabilities, obligations and undertakings contained in the Indenture or in this Class A Term
Note. 
  

 A-1-5 








  
 ASSIGNMENT

  
 Social Security or taxpayer I.D. or other identifying number of
assignee 
  
 FOR VALUE RECEIVED, the undersigned hereby sells,
assigns and transfers unto
                                        
                                
  
                                       
                                        
                                        
                                        
                                        
                                        
                    
  
 (name and address of assignee) 
  
 the within Note and all rights thereunder, and hereby irrevocably constitutes and appoints
                    , as attorney, to transfer said Note on the books kept for registration thereof, with full power of substitution in the
premises. 
  

									
	Dated:	 	 	 	 	 	 
	 	 	 	 	 	 	 Signature Guaranteed:
	 	 1

					
	  	 	 	 	 	 	  	 	 
	 	 	 	 	 	 	 	 	 



	1	NOTE: The signature to this assignment must correspond with the name of the registered owner as it appears on the face of the within Note in every particular,
without alteration, enlargement or any change whatsoever. 

  

 A-1-6 








  
 EXHIBIT A-2

  
 [FORM OF CLASS B TERM NOTE] 
  

			
	REGISTERED	 	[$                    ]

  
 No. R-    

  
 SEE REVERSE FOR CERTAIN DEFINITIONS 

 
 CUSIP NO.
[                    ] 
  
 Unless this Class B Term Note is presented by an authorized representative of The Depository Trust Company, a New York corporation
(“DTC”), to the Issuer or its agent for registration of transfer, exchange or payment, and any Note issued is registered in the name of Cede & Co. or in such other name as is requested by an authorized representative of DTC (and
any payment is made to Cede & Co. or to such other entity as is requested by an authorized representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein. 
  
 THE PRINCIPAL
OF THIS CLASS B TERM NOTE IS PAYABLE AS SET FORTH HEREIN. ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF. 
  
 SUPERIOR WHOLESALE INVENTORY FINANCING TRUST XI 
  
 CLASS B FLOATING RATE ASSET BACKED TERM NOTE, SERIES 2005-A 
  
 SUPERIOR WHOLESALE INVENTORY FINANCING TRUST XI, a statutory trust organized and existing under the laws of the State of
Delaware (herein referred to as the “Issuer”), for value received, hereby promises to pay to Cede & Co., or registered assigns (the “Noteholder”), the principal sum of
[                                    ($  
                  )] at the times specified and in the amounts specified in the Indenture (as defined on the reverse side of this Class B Term Note);
provided that the entire outstanding principal amount of this Class B Term Note shall be due and payable on the Monthly Distribution Date (as defined on the reverse side of this Class B Term Note) in February 2014 (the “Stated Final Payment
Date”). The Issuer shall pay interest on this Class B Term Note on the dates, in the amounts and in the manner set forth in the Indenture. 
  
 The principal of and interest on this Class B Term Note are payable in such coin or currency of the United States of America which, at the time of
payment, is legal tender for payment of public and private debts. 
  

 A-2-1 








 Reference is made to the further provisions of this Class B Term Note set forth on the reverse hereof,
which shall have the same effect as though fully set forth on the face of this Note. 
  
 Unless the certificate of authentication hereon has been executed by the Indenture Trustee whose name appears below by manual signature, this Class B Term Note shall not be entitled to any benefit under the Indenture
referred to on the reverse hereof or be valid or obligatory for any purpose. 
  
 IN WITNESS WHEREOF, the Issuer has caused this instrument to be signed, manually or in facsimile, by its Authorized Officer. 
  
 Date: February 24, 2005 
  

					
	 	 	SUPERIOR WHOLESALE INVENTORY FINANCING TRUST XI
		
	By:	 	CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION, not in its individual capacity but solely as Owner Trustee under the Trust Agreement
			
	 	 	 By:
	 	 



					
	 	 	 Name:
	 	 
	 	 	 Title:
	 	 


  
 INDENTURE TRUSTEE’S
CERTIFICATE OF AUTHENTICATION 
  
 This is one of the
Notes designated above and referred to in the within-mentioned Indenture. 
  
 Date: February 24, 2005 
  

					
	 	 	THE BANK OF NEW YORK, not in its individual capacity but solely as Indenture Trustee
			
	 	 	 By:
	 	 



					
	 	 	 Name:
	 	 
	 	 	 Title:
	 	 


  

 A-2-2 








  
 REVERSE OF NOTE

  
 This Note is one of a duly authorized issue of Notes of
the Issuer, designated as its Class B Floating Rate Asset Backed Term Notes, Series 2005-A (herein called the “Class B Term Note”), all issued under an Indenture, dated as of February 24, 2005 (such Indenture, as supplemented or
amended, including all Officer’s Issuance Certificates (as defined therein), is herein called the “Indenture”), between the Issuer and The Bank of New York, a New York banking corporation, as trustee (the “Indenture
Trustee”, which term includes any successor trustee under the Indenture), to which Indenture reference is hereby made for a statement of the respective rights and obligations thereunder of the Issuer, the Indenture Trustee and the
Noteholders. The Class B Term Notes are one of the classes of a duly authorized series of Notes of the Issuer issued and to be issued from time to time pursuant to the Indenture (collectively, as to all Notes of all such classes and series, the
“Notes”). The Notes are governed by and subject to all terms of the Indenture (which terms are incorporated herein and made a part hereof), to which Indenture the Holder of this Note (and each related Note Owner) by virtue of
acceptance hereof (or of any interest herein) assents and by which such Person is bound. All capitalized terms used and not otherwise defined in this Class B Term Note that are defined in the Indenture shall have the meanings assigned to them in or
pursuant to the Indenture. 
  
 The Class B Term Notes are
subordinate to the Class A Term Notes and the Revolving Notes issued pursuant to the Indenture to the extent provided in the Basic Documents. The Class B Term Notes shall be secured by the Collateral pledged as security therefor as provided in the
Indenture. 
  
 No Recourse against Persons in Individual
Capacity. Each Noteholder or Note Owner, by acceptance of a Class B Term Note or, in the case of a Note Owner, a beneficial interest in a Class B Term Note, covenants and agrees that no recourse may be taken, directly or indirectly, with respect
to the obligations of the Issuer, the Owner Trustee or the Indenture Trustee on the Notes or under the Indenture or any certificate or other writing delivered in connection therewith, against (i) the Indenture Trustee or the Owner Trustee in their
individual capacities, (ii) any owner of a beneficial interest in the Issuer or (iii) any partner, owner, beneficiary, agent, officer, director or employee of the Indenture Trustee or the Owner Trustee in their individual capacities, any holder of a
beneficial interest in the Issuer, the Owner Trustee or the Indenture Trustee or of any successor or assign of the Indenture Trustee or the Owner Trustee in their individual capacities, except as any such Person may have expressly agreed and except
that any such partner, owner or beneficiary shall be fully liable, to the extent provided by applicable law, for any unpaid consideration for stock, unpaid capital contribution or failure to pay any installment or call owing to such entity.

  
 No Petition Covenant. Each Noteholder or Note Owner, by
acceptance of a Class B Term Note or, in the case of a Note Owner, a beneficial interest in a Note, covenants and agrees that by accepting the benefits of the Indenture such Noteholder shall not, prior to the date which is one year and one day after
the termination of the Trust Agreement, acquiesce, petition or otherwise invoke or cause the Seller or the Issuer to invoke the process of any court or government authority for the purpose of commencing or sustaining a case against the Seller or the
Issuer under any federal or state bankruptcy, insolvency or similar law or appointing a receiver, liquidator, assignee, trustee, custodian, sequestrator or other similar official of the 

  

 A-2-3 








 
Seller or the Issuer or any substantial part of its property, or ordering the winding up or liquidation of the affairs of the Seller or the Issuer.

  
 Tax Characterization. Each Noteholder, by acceptance of
a Class B Term Note or, in the case of a Note Owner, a beneficial interest in a Class B Term Note, unless otherwise required by appropriate taxing authorities, agrees to treat the Class B Term Notes as indebtedness secured by the Collateral for the
purpose of federal income taxes, state and local income and franchise taxes, Michigan single business tax, and any other taxes imposed upon, measured by or based upon gross or net income. 
  
 ERISA. By acquiring a Class B Term Note (or an interest herein), each Noteholder and Note Owner will be deemed to
represent and warrant that either (a) it is not acquiring a Class B Term Note with the plan assets of an “employee benefit plan” as defined in Section 3(3) of the Employee Retirement Income Security Act of 1974, as amended
(“ERISA”), which is subject to the provisions of Title I of ERISA, a “plan” described in Section 4975(e)(1) of the Internal Revenue Code of 1986, as amended (the “Code”), or an entity whose underlying assets include
plan assets by reason of an employee benefit plan’s or a plan’s investment in such entity; or (b) the acquisition, disposition and holding of a Class B Term Note will not give rise to a non-exempt prohibited transaction under Section
406(a) of ERISA or Section 4975 of the Code. 
  
 Amendments to
Indenture. The Indenture permits, with certain exceptions as herein provided, the amendment thereof and the modification of the rights and obligations of the Issuer and the rights of the Noteholders under the Indenture at any time by the Issuer
with the consent of the Holders of Notes representing a majority of the Outstanding Amount of all the Notes. The Indenture also contains provisions permitting the Holders of Notes representing specified percentages of the Outstanding Amount of the
Notes, on behalf of the Holders of all the Notes, to waive compliance by the Issuer with certain provisions of the Indenture and certain past defaults under the Indenture and their consequences. Any such consent or waiver by the Holder of this Class
B Term Note (or anyone of more Predecessor Notes) shall be conclusive and binding upon such Holder and upon all future Holders of this Class B Term Note and of any Class B Term Note issued upon the registration of transfer hereof or in exchange
hereof or in lieu hereof whether or not notation of such consent or waiver is made upon this Class B Term Note. The Indenture also permits the Indenture Trustee to amend certain terms and conditions set forth in the Indenture without the consent of
the Noteholders. 
  
 Miscellaneous. The term
“Issuer” as used in this Class B Term Note includes any successor to the Issuer under the Indenture. 
  
 The term “Monthly Distribution Date” means the fifteenth day of each month, or if such day is not a Business Day, then the next Business
Day, commencing on April 15, 2005. 
  
 The Issuer is permitted by
the Indenture, under certain circumstances, to merge or consolidate subject to the rights of the Indenture Trustee and the Holders of Notes under the Indenture. 
  


 A-2-4 








 The Class B Term Notes are issuable only in registered form in denominations as provided in the
Indenture, subject to certain limitations therein set forth. 
  
 This Class B Term Note and the Indenture shall be construed in accordance with the laws of the State of New York, without reference to its conflict of law provisions, and the obligations, rights and remedies of the parties hereunder and
thereunder shall be determined in accordance with such laws. 
  
 Anything herein to the contrary notwithstanding, except as expressly provided in the Basic Documents, neither the Seller, the Servicer, the Indenture Trustee nor the Owner Trustee in their respective individual capacities, any owner of a
beneficial interest in the Issuer, nor any of their respective partners, beneficiaries, agents, officers, directors, employees or successors or assigns, shall be personally liable for, nor shall recourse be had to any of them for, the payment of
principal of or interest on, or performance of, or omission to perform, any of the covenants, obligations or indemnifications contained in this Note or the Indenture, it being expressly understood that said covenants, obligations and
indemnifications have been made by the Owner Trustee solely as the Owner Trustee in the assets of the Issuer. Each Noteholder, by the acceptance of a Class B Term Note or, in the case of a Note Owner, a beneficial interest in the Class B Term Note,
agrees, that except as expressly provided in the Basic Documents, in the case of an Event of Default under the Indenture, the Noteholder or Note Owner shall have no claim against any of the foregoing for any deficiency, loss or claim therefrom;
provided, however, that nothing contained herein shall be taken to prevent recourse to, and enforcement against, the assets of the Issuer for any and all liabilities, obligations and undertakings contained in the Indenture or in this Class B Term
Note. 
  

 A-2-5 








  
 ASSIGNMENT

  
 Social Security or taxpayer I.D. or other identifying number of
assignee 
  
 FOR VALUE RECEIVED, the undersigned hereby sells,
assigns and transfers unto
                                        
                                
  
                                       
                                        
                                        
                                        
                                        
                                        
                    
  
 (name and address of assignee) 
  
 the within Note and all rights thereunder, and hereby irrevocably constitutes and appoints
                    , as attorney, to transfer said Note on the books kept for registration thereof, with full power of substitution in the
premises 
  

									
	Dated:	 	 	 	 	 	 
	 	 	 	 	 	 	 Signature Guaranteed:
	 	 1

					
	  	 	 	 	 	 	  	 	 
	 	 	 	 	 	 	 	 	 



	1	NOTE: The signature to this assignment must correspond with the name of the registered owner as it appears on the face of the within Note in every particular,
without alteration, enlargement or any change whatsoever. 

  

 A-2-6 








  
 EXHIBIT A-3

  
 [FORM OF CLASS C TERM NOTE] 
  

			
	REGISTERED	 	[$                    ]

  
 No. R-    

  
 SEE REVERSE FOR CERTAIN DEFINITIONS 

 
 CUSIP NO.
[                    ] 
  
 Unless this Class C Term Note is presented by an authorized representative of The Depository Trust Company, a New York corporation
(“DTC”), to the Issuer or its agent for registration of transfer, exchange or payment, and any Note issued is registered in the name of Cede & Co. or in such other name as is requested by an authorized representative of DTC (and
any payment is made to Cede & Co. or to such other entity as is requested by an authorized representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein. 
  
 THE PRINCIPAL
OF THIS CLASS C TERM NOTE IS PAYABLE AS SET FORTH HEREIN. ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF. 
  
 SUPERIOR WHOLESALE INVENTORY FINANCING TRUST XI 
  
 CLASS C FLOATING RATE ASSET BACKED TERM NOTE, SERIES 2005-A 
  
 SUPERIOR WHOLESALE INVENTORY FINANCING TRUST XI, a statutory trust organized and existing under the laws of the State of
Delaware (herein referred to as the “Issuer”), for value received, hereby promises to pay to Cede & Co., or registered assigns (the “Noteholder”), the principal sum of
[                                    ($  
                  )] at the times specified and in the amounts specified in the Indenture (as defined on the reverse side of this Class C Term Note);
provided that the entire outstanding principal amount of this Class C Term Note shall be due and payable on the Monthly Distribution Date (as defined on the reverse side of this Class C Term Note) in February 2014 (the “Stated Final Payment
Date”). The Issuer shall pay interest on this Class C Term Note on the dates, in the amounts and in the manner set forth in the Indenture. 
  
 The principal of and interest on this Class C Term Note are payable in such coin or currency of the United States of America which, at the time of
payment, is legal tender for payment of public and private debts. 
  

 A-3-1 








 Reference is made to the further provisions of this Class C Term Note set forth on the reverse hereof,
which shall have the same effect as though fully set forth on the face of this Class C Term Note. 
  
 Unless the certificate of authentication hereon has been executed by the Indenture Trustee whose name appears below by manual signature, this Class C Term
Note shall not be entitled to any benefit under the Indenture referred to on the reverse hereof or be valid or obligatory for any purpose. 
  
 IN WITNESS WHEREOF, the Issuer has caused this instrument to be signed, manually or in facsimile, by its Authorized Officer. 
  
 Date: February 24, 2005 
  

					
	 	 	SUPERIOR WHOLESALE INVENTORY FINANCING TRUST XI
		
	By:	 	CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION, not in its individual capacity but solely as Owner Trustee under the Trust Agreement
			
	 	 	 By:
	 	 /s/ John J. Cashin

	 	 	 Name:
	 	 John J. Cashin

	 	 	 Title:
	 	 Vice President



  
 INDENTURE
TRUSTEE’S CERTIFICATE OF AUTHENTICATION 
  
 This is
one of the Notes designated above and referred to in the within-mentioned Indenture. 
  
 Date: February 24, 2005 
  

					
	 	 	THE BANK OF NEW YORK, not in its individual capacity but solely as Indenture Trustee
			
	 	 	 By:
	 	 Jonathan Farber

	 	 	 Name:
	 	 Jonathan Farber

	 	 	 Title:
	 	 Assistant Vice President



  

 A-3-2 








  
 REVERSE OF NOTE

  
 This Note is one of a duly authorized issue of Notes
of the Issuer, designated as its Class C Floating Rate Asset Backed Term Notes, Series 2005-A (herein called the “Class C Term Note”), all issued under an Indenture, dated as of February 24, 2005 (such Indenture, as supplemented or
amended, including all Officer’s Issuance Certificates (as defined therein), is herein called the “Indenture”), between the Issuer and The Bank of New York, a New York banking corporation, as trustee (the “Indenture
Trustee”, which term includes any successor trustee under the Indenture), to which Indenture reference is hereby made for a statement of the respective rights and obligations thereunder of the Issuer, the Indenture Trustee and the
Noteholders. The Class C Term Notes are one of the classes of a duly authorized series of Notes of the Issuer issued and to be issued from time to time pursuant to the Indenture (collectively, as to all Notes of all such classes and series, the
“Notes”). The Notes are governed by and subject to all terms of the Indenture (which terms are incorporated herein and made a part hereof), to which Indenture the Holder of this Note (and each related Note Owner) by virtue of
acceptance hereof (or of any interest herein) assents and by which such Person is bound. All capitalized terms used and not otherwise defined in this Class C Term Note that are defined in the Indenture shall have the meanings assigned to them in or
pursuant to the Indenture. 
  
 The Class C Term Notes are
subordinate to the Class A Term Notes, the Revolving Notes and the Class B Term Notes issued pursuant to the Indenture to the extent provided in the Basic Documents. The Class C Term Notes shall be secured by the Collateral pledged as security
therefor as provided in the Indenture. 
  
 No Recourse against
Persons in Individual Capacity. Each Noteholder or Note Owner, by acceptance of a Class C Term Note or, in the case of a Note Owner, a beneficial interest in a Class C Term Note, covenants and agrees that no recourse may be taken, directly or
indirectly, with respect to the obligations of the Issuer, the Owner Trustee or the Indenture Trustee on the Notes or under the Indenture or any certificate or other writing delivered in connection therewith, against (i) the Indenture Trustee or the
Owner Trustee in their individual capacities, (ii) any owner of a beneficial interest in the Issuer or (iii) any partner, owner, beneficiary, agent, officer, director or employee of the Indenture Trustee or the Owner Trustee in their individual
capacities, any holder of a beneficial interest in the Issuer, the Owner Trustee or the Indenture Trustee or of any successor or assign of the Indenture Trustee or the Owner Trustee in their individual capacities, except as any such Person may have
expressly agreed and except that any such partner, owner or beneficiary shall be fully liable, to the extent provided by applicable law, for any unpaid consideration for stock, unpaid capital contribution or failure to pay any installment or call
owing to such entity. 
  
 No Petition Covenant. Each
Noteholder or Note Owner, by acceptance of a Class C Term Note or, in the case of a Note Owner, a beneficial interest in a Class C Term Note, covenants and agrees that by accepting the benefits of the Indenture such Noteholder shall not, prior to
the date which is one year and one day after the termination of the Trust Agreement, acquiesce, petition or otherwise invoke or cause the Seller or the Issuer to invoke the process of any court or government authority for the purpose of commencing
or sustaining a case against the Seller or the Issuer under any federal or state bankruptcy, insolvency or similar law or appointing a receiver, liquidator, assignee, trustee, custodian, sequestrator or other similar 

  

 A-3-3 








 
official of the Seller or the Issuer or any substantial part of its property, or ordering the winding up or liquidation of the affairs of the Seller or the
Issuer. 
  
 Tax Characterization. Each Noteholder, by
acceptance of a Class C Term Note or, in the case of a Note Owner, a beneficial interest in a Class C Term Note, unless otherwise required by appropriate taxing authorities, agrees to treat the Class C Term Notes as indebtedness secured by the
Collateral for the purpose of federal income taxes, state and local income and franchise taxes, Michigan single business tax, and any other taxes imposed upon, measured by or based upon gross or net income. 
  
 ERISA. By acquiring a Class C Term Note (or an interest herein), each
Noteholder and Note Owner will be deemed to represent and warrant that either (a) it is not acquiring a Class C Term Note with the plan assets of an “employee benefit plan” as defined in Section 3(3) of the Employee Retirement Income
Security Act of 1974, as amended (“ERISA”), which is subject to the provisions of Title I of ERISA, a “plan” described in Section 4975(e)(1) of the Internal Revenue Code of 1986, as amended (the “Code”), or an entity
whose underlying assets include plan assets by reason of an employee benefit plan’s or a plan’s investment in such entity; or (b) the acquisition, disposition and holding of a Class C Term Note will not give rise to a non-exempt prohibited
transaction under Section 406(a) of ERISA or Section 4975 of the Code. 
  
 Amendments to Indenture. The Indenture permits, with certain exceptions as herein provided, the amendment thereof and the modification of the rights and obligations of the Issuer and the rights of the Noteholders under the Indenture
at any time by the Issuer with the consent of the Holders of Notes representing a majority of the Outstanding Amount of all the Notes. The Indenture also contains provisions permitting the Holders of Notes representing specified percentages of the
Outstanding Amount of the Notes, on behalf of the Holders of all the Notes, to waive compliance by the Issuer with certain provisions of the Indenture and certain past defaults under the Indenture and their consequences. Any such consent or waiver
by the Holder of this Class C Term Note (or anyone of more Predecessor Notes) shall be conclusive and binding upon such Holder and upon all future Holders of this Class C Term Note and of any Class C Term Note issued upon the registration of
transfer hereof or in exchange hereof or in lieu hereof whether or not notation of such consent or waiver is made upon this Class C Term Note. The Indenture also permits the Indenture Trustee to amend certain terms and conditions set forth in the
Indenture without the consent of the Noteholders. 
  
 Miscellaneous. The term “Issuer” as used in this Class C Term Note includes any successor to the Issuer under the Indenture. 
  
 The term “Monthly Distribution Date” means the fifteenth day of each month, or if such day is not a Business Day, then the next Business
Day, commencing on April 15, 2005. 
  
 The Issuer is permitted by
the Indenture, under certain circumstances, to merge or consolidate subject to the rights of the Indenture Trustee and the Holders of Notes under the Indenture. 
  


 A-3-4 








 The Class C Term Notes are issuable only in registered form in denominations as provided in the
Indenture, subject to certain limitations therein set forth. 
  
 This Class C Term Note and the Indenture shall be construed in accordance with the laws of the State of New York, without reference to its conflict of law provisions, and the obligations, rights and remedies of the parties hereunder and
thereunder shall be determined in accordance with such laws. 
  
 Anything herein to the contrary notwithstanding, except as expressly provided in the Basic Documents, neither the Seller, the Servicer, the Indenture Trustee nor the Owner Trustee in their respective individual capacities, any owner of a
beneficial interest in the Issuer, nor any of their respective partners, beneficiaries, agents, officers, directors, employees or successors or assigns, shall be personally liable for, nor shall recourse be had to any of them for, the payment of
principal of or interest on, or performance of, or omission to perform, any of the covenants, obligations or indemnifications contained in this Class C Term Note or the Indenture, it being expressly understood that said covenants, obligations and
indemnifications have been made by the Owner Trustee solely as the Owner Trustee in the assets of the Issuer. Each Noteholder, by the acceptance of a Class C Term Note or, in the case of a Note Owner, a beneficial interest in the Class C Term Note,
agrees, that except as expressly provided in the Basic Documents, in the case of an Event of Default under the Indenture, the Noteholder or Note Owner shall have no claim against any of the foregoing for any deficiency, loss or claim therefrom;
provided, however, that nothing contained herein shall be taken to prevent recourse to, and enforcement against, the assets of the Issuer for any and all liabilities, obligations and undertakings contained in the Indenture or in this Class C Term
Note. 
  

 A-3-5 








  
 ASSIGNMENT

  
 Social Security or taxpayer I.D. or other identifying number of
assignee 
  
 FOR VALUE RECEIVED, the undersigned hereby sells,
assigns and transfers unto
                                        
                                
  
                                       
                                        
                                        
                                        
                                        
                                        
                    
  
 (name and address of assignee) 
  
 the within Note and all rights thereunder, and hereby irrevocably constitutes and appoints
                    , as attorney, to transfer said Note on the books kept for registration thereof, with full power of substitution in the
premises 
  

									
	Dated:	 	 	 	 	 	 
	 	 	 	 	 	 	 Signature Guaranteed:
	 	 1

					
	  	 	 	 	 	 	  	 	 
	 	 	 	 	 	 	 	 	 



	1	NOTE: The signature to this assignment must correspond with the name of the registered owner as it appears on the face of the within Note in every particular,
without alteration, enlargement or any change whatsoever. 

  

 A-3-6 








  
 EXHIBIT A-4

  
 [FORM OF CLASS D TERM NOTE] 
  

			
	REGISTERED	 	[$                    ]

  
 No. R-    

  
 SEE REVERSE FOR CERTAIN DEFINITIONS 

 
 THIS CLASS D TERM NOTE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE
UNITED STATES SECURITIES ACT OF 1933, AS AMENDED (THE “SECURITIES ACT”), OR UNDER THE SECURITIES OR BLUE SKY LAWS OF ANY STATE IN THE UNITED STATES OF AMERICA OR ANY FOREIGN SECURITIES LAWS. BY ITS ACCEPTANCE OF THIS CLASS D TERM
NOTE (OR INTEREST THEREIN) THE HOLDER (OR OWNER) OF THIS CLASS D TERM NOTE (OR SUCH INTEREST) IS DEEMED TO REPRESENT TO WHOLESALE AUTO RECEIVABLES CORPORATION OR ITS ASSIGNEE OR SUCCESSOR (THE “SELLER”) AND THE INDENTURE TRUSTEE
THAT IT IS A “QUALIFIED INSTITUTIONAL BUYER” AS DEFINED IN RULE 144A UNDER THE SECURITIES ACT AND IS ACQUIRING THIS CLASS D TERM NOTE (OR INTEREST THEREIN) FOR ITS OWN ACCOUNT (AND NOT FOR THE ACCOUNT OF OTHERS) OR AS A FIDUCIARY OR AGENT
FOR OTHERS (WHICH OTHERS ALSO ARE QUALIFIED INSTITUTIONAL BUYERS). 
  
 NO SALE, PLEDGE OR OTHER TRANSFER OF THIS CLASS D TERM NOTE (OR INTEREST THEREIN) MAY BE MADE BY ANY PERSON UNLESS EITHER (i) SUCH SALE, PLEDGE OR OTHER TRANSFER IS MADE TO THE SELLER, (ii) SO LONG AS THIS CLASS D
TERM NOTE IS ELIGIBLE FOR RESALE PURSUANT TO RULE 144A UNDER THE SECURITIES ACT, SUCH SALE, PLEDGE OR OTHER TRANSFER IS MADE TO A PERSON WHOM THE TRANSFEROR REASONABLY BELIEVES AFTER DUE INQUIRY IS A “QUALIFIED INSTITUTIONAL BUYER”
(AS DEFINED IN RULE 144A), ACTING FOR ITS OWN ACCOUNT (AND NOT FOR THE ACCOUNT OF OTHERS) OR AS A FIDUCIARY OR AGENT FOR OTHERS (WHICH OTHERS ALSO ARE QUALIFIED INSTITUTIONAL BUYERS) TO WHOM NOTICE IS GIVEN THAT THE SALE, PLEDGE OR OTHER TRANSFER IS
BEING MADE IN RELIANCE ON RULE 144A, OR (iii) SUCH SALE, PLEDGE OR OTHER TRANSFER IS OTHERWISE MADE IN A TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT, IN WHICH CASE (A) THE INDENTURE TRUSTEE SHALL REQUIRE THAT BOTH THE
PROSPECTIVE TRANSFEROR AND THE PROSPECTIVE TRANSFEREE CERTIFY TO THE INDENTURE TRUSTEE AND THE SELLER IN WRITING THE FACTS SURROUNDING SUCH TRANSFER, WHICH CERTIFICATION SHALL BE IN FORM AND SUBSTANCE 

  

 A-3-1 








 
SATISFACTORY TO THE INDENTURE TRUSTEE AND THE SELLER, AND (B) THE INDENTURE TRUSTEE SHALL REQUIRE A WRITTEN OPINION OF COUNSEL (WHICH SHALL NOT BE AT THE
EXPENSE OF THE SELLER, THE SERVICER OR THE INDENTURE TRUSTEE) SATISFACTORY TO THE SELLER AND THE INDENTURE TRUSTEE TO THE EFFECT THAT SUCH TRANSFER WILL NOT VIOLATE THE SECURITIES ACT. NO SALE, PLEDGE OR OTHER TRANSFER MAY BE MADE TO ANY ONE PERSON
FOR NOTES WITH A FACE AMOUNT OF LESS THAN $2,500,000 (OR SUCH OTHER AMOUNT AS THE SELLER MAY DETERMINE IN ORDER TO PREVENT THE TRUST FROM BEING TREATED AS A “PUBLICLY TRADED PARTNERSHIP” UNDER SECTION 7704 OF THE UNITED STATES INTERNAL
REVENUE CODE OF 1986, AS AMENDED (THE “CODE”), BUT IN NO EVENT LESS THAN $250,000) AND, IN THE CASE OF ANY PERSON ACTING ON BEHALF OF ONE OR MORE THIRD PARTIES (OTHER THAN A BANK (AS DEFINED IN SECTION 3(a)(2) OF THE SECURITIES ACT)
ACTING IN ITS FIDUCIARY CAPACITY), FOR NOTES WITH A FACE AMOUNT OF LESS THAN SUCH AMOUNT FOR EACH SUCH THIRD PARTY. ANY ATTEMPTED TRANSFER IN CONTRAVENTION OF THE IMMEDIATELY PRECEDING RESTRICTION WILL BE VOID AB INITIO AND THE PURPORTED TRANSFEROR
WILL CONTINUE TO BE TREATED AS THE OWNER OF THE CLASS D TERM NOTES FOR ALL PURPOSES. 
  
 THIS CLASS D TERM NOTE (OR AN INTEREST HEREIN) MAY NOT BE ACQUIRED BY OR FOR THE ACCOUNT OF (i) AN “EMPLOYEE BENEFIT PLAN” (AS
DEFINED IN SECTION 3(3) OF THE UNITED STATES EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED (“ERISA”)), THAT IS SUBJECT TO THE PROVISIONS OF TITLE I OF ERISA, (ii) A PLAN DESCRIBED IN SECTION 4975(e)(1) OF THE CODE, OR
(iii) ANY ENTITY WHOSE UNDERLYING ASSETS INCLUDE PLAN ASSETS BY REASON OF INVESTMENT BY AN EMPLOYEE BENEFIT PLAN OR PLAN IN SUCH ENTITY. BY ACCEPTING AND HOLDING THIS CLASS D TERM NOTE (OR AN INTEREST HEREIN), THE HOLDER HEREOF AND ANY RELATED NOTE
OWNER SHALL EACH BE DEEMED TO HAVE REPRESENTED AND WARRANTED THAT IT IS NOT A BENEFIT PLAN AND, IF REQUESTED TO DO SO BY THE SELLER, SUCH PERSON SHALL EXECUTE AND DELIVER TO THE INDENTURE TRUSTEE AN UNDERTAKING LETTER TO SUCH EFFECT IN THE FORM
SPECIFIED IN THE TRUST AGREEMENT. 
  
 IF THERE IS
MORE THAN ONE OWNER OF THE CLASS D TERM NOTES, EACH NOTEHOLDER OR NOTE OWNER, BY ACCEPTING THIS CLASS D TERM NOTE (OR INTEREST THEREIN), UNLESS OTHERWISE REQUIRED BY APPROPRIATE TAXING AUTHORITIES, AGREES TO TREAT THE CLASS D NOTE AS INDEBTEDNESS
SECURED BY THE COLLATERAL FOR PURPOSES OF FEDERAL INCOME, STATE AND LOCAL INCOME AND FRANCHISE TAXES, MICHIGAN SINGLE 

  

 A-3-2 








 
BUSINESS TAX AND ANY OTHER TAXES IMPOSED UPON, MEASURED BY OR BASED UPON GROSS OR NET INCOME. 
  
 THE PRINCIPAL OF THIS CLASS D TERM NOTE IS PAYABLE AS SET FORTH HEREIN. ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF
THIS NOTE AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF. 
  
 EACH NOTEHOLDER OR NOTE OWNER, BY ITS ACCEPTANCE OF THIS CLASS D TERM NOTE (OR INTEREST THEREIN), COVENANTS AND AGREES THAT SUCH NOTEHOLDER OR NOTE OWNER, AS THE CASE MAY BE, SHALL NOT, PRIOR TO THE DATE WHICH IS ONE
YEAR AND ONE DAY AFTER THE TERMINATION OF THE INDENTURE, ACQUIESCE, PETITION OR OTHERWISE INVOKE OR CAUSE THE SELLER TO INVOKE THE PROCESS OF ANY COURT OR GOVERNMENTAL AUTHORITY FOR THE PURPOSE OF COMMENCING OR SUSTAINING A CASE AGAINST THE SELLER
UNDER ANY FEDERAL OR STATE BANKRUPTCY, INSOLVENCY, REORGANIZATION OR SIMILAR LAW OR APPOINTING A RECEIVER, LIQUIDATOR, ASSIGNEE, TRUSTEE, CUSTODIAN, SEQUESTRATOR OR OTHER SIMILAR OFFICIAL OF THE SELLER OR ANY SUBSTANTIAL PART OF ITS PROPERTY, OR
ORDERING THE WINDING-UP OR LIQUIDATION OF THE AFFAIRS OF THE SELLER. 
  
 SUPERIOR WHOLESALE INVENTORY FINANCING TRUST XI 
  
 CLASS
D FLOATING RATE ASSET BACKED TERM NOTE, SERIES 2005-A 
  
 SUPERIOR
WHOLESALE INVENTORY FINANCING TRUST XI, a statutory trust organized and existing under the laws of the State of Delaware (herein referred to as the “Issuer”), for value received, hereby promises to pay to
[                    ], or registered assigns (the “Noteholder”), the principal sum of
[                            ($          
                  )] at the times specified and in the amounts specified in the Indenture (as defined on the reverse side of this Class D Term Note);
provided that the entire outstanding principal amount of this Class D Term Note shall be due and payable on the Monthly Distribution Date (as defined on the reverse side of this Class D Term Note) in February 2014 (the “Stated Final Payment
Date”). The Issuer shall pay interest on this Class D Term Note on the dates, in the amounts and in the manner set forth in the Indenture. 
  
 The principal of and interest on this Class D Term Note are payable in such coin or currency of the United States of America which, at the time of
payment, is legal tender for payment of public and private debts. 
  
 Reference is made to the further provisions of this Class D Term Note set forth on the reverse hereof, which shall have the same effect as though fully set forth on the face of this Class D Term Note. 
  

 A-3-3 








 Unless the certificate of authentication hereon has been executed by the Indenture Trustee whose name
appears below by manual signature, this Class D Term Note shall not be entitled to any benefit under the Indenture referred to on the reverse hereof or be valid or obligatory for any purpose. 
  
 IN WITNESS WHEREOF, the Issuer has caused this instrument to be signed,
manually or in facsimile, by its Authorized Officer. 
  
 Date: February 24, 2005

  

					
	 	 	SUPERIOR WHOLESALE INVENTORY FINANCING TRUST XI
		
	 By:
	 	CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION, not in its individual capacity but solely as Owner Trustee under the Trust Agreement
			
	 	 	 By:
	 	 /s/ John J. Cashin

	 	 	 Name:
	 	 John J. Cashin

	 	 	 Title:
	 	 Vice President



  
 INDENTURE
TRUSTEE’S CERTIFICATE OF AUTHENTICATION 
  
 This is
one of the Notes designated above and referred to in the within-mentioned Indenture. 
  
 Date: February 24, 2005 
  

					
	 	 	 THE BANK OF NEW YORK, not in its
 individual capacity but solely as Indenture
 Trustee

			
	 	 	 By:
	 	 /s/ Jonathan Farber

	 	 	 Name:
	 	 Jonathan Farber

	 	 	 Title:
	 	 Assistant Vice President



  

 A-3-4 








  
 REVERSE OF NOTE

  
 This Note is one of a duly authorized issue of Notes
of the Issuer, designated as its Class D Floating Rate Asset Backed Term Notes, Series 2005-A (herein called the “Class D Term Note”), all issued under an Indenture, dated as of February 24, 2005 (such Indenture, as supplemented or
amended, including all Officer’s Issuance Certificates (as defined therein), is herein called the “Indenture”), between the Issuer and The Bank of New York, a New York banking corporation, as trustee (the “Indenture
Trustee”, which term includes any successor trustee under the Indenture), to which Indenture reference is hereby made for a statement of the respective rights and obligations thereunder of the Issuer, the Indenture Trustee and the
Noteholders. The Class D Term Notes are one of the classes of a duly authorized series of Notes of the Issuer issued and to be issued from time to time pursuant to the Indenture (collectively, as to all Notes of all such classes and series, the
“Notes”). The Notes are governed by and subject to all terms of the Indenture (which terms are incorporated herein and made a part hereof), to which Indenture the Holder of this Note (and each related Note Owner) by virtue of
acceptance hereof (or of any interest herein) assents and by which such Person is bound. All capitalized terms used and not otherwise defined in this Class D Term Note that are defined in the Indenture shall have the meanings assigned to them in or
pursuant to the Indenture. 
  
 The Class D Term Notes are
subordinate to the Class A Term Notes, the Revolving Notes, the Class B Term Notes and the Class C Term Notes issued pursuant to the Indenture to the extent provided in the Basic Documents. The Class D Term Notes shall be secured by the Collateral
pledged as security therefor as provided in the Indenture. 
  
 No Recourse against Persons in Individual Capacity. Each Noteholder or Note Owner, by acceptance of a Class D Term Note or, in the case of a Note Owner, a beneficial interest in a Class D Term Note, covenants and agrees that no
recourse may be taken, directly or indirectly, with respect to the obligations of the Issuer, the Owner Trustee or the Indenture Trustee on the Notes or under the Indenture or any certificate or other writing delivered in connection therewith,
against (i) the Indenture Trustee or the Owner Trustee in their individual capacities, (ii) any owner of a beneficial interest in the Issuer or (iii) any partner, owner, beneficiary, agent, officer, director or employee of the Indenture Trustee or
the Owner Trustee in their individual capacities, any holder of a beneficial interest in the Issuer, the Owner Trustee or the Indenture Trustee or of any successor or assign of the Indenture Trustee or the Owner Trustee in their individual
capacities, except as any such Person may have expressly agreed and except that any such partner, owner or beneficiary shall be fully liable, to the extent provided by applicable law, for any unpaid consideration for stock, unpaid capital
contribution or failure to pay any installment or call owing to such entity. 
  
 Amendments to Indenture. The Indenture permits, with certain exceptions as therein provided, the amendment thereof and the modification of the rights and obligations of the Issuer and the rights of the
Noteholders under the Indenture at any time by the Issuer with the consent of the Holders of Notes representing a majority of the Outstanding Amount of all the Notes. The Indenture also contains provisions permitting the Holders of Notes
representing specified percentages of the Outstanding Amount of the Notes, on behalf of the Holders of all the Notes, to waive compliance by the Issuer with certain provisions of the Indenture and certain past defaults under the Indenture and their
consequences. Any such consent or waiver by the 

  

 A-3-5 








 
Holder of this Class D Term Note (or anyone of more Predecessor Notes) shall be conclusive and binding upon such Holder and upon all future Holders of this
Class D Term Note and of any Class D Term Note issued upon the registration of transfer hereof or in exchange hereof or in lieu hereof whether or not notation of such consent or waiver is made upon this Class D Term Note. The Indenture also permits
the Indenture Trustee to amend certain terms and conditions set forth in the Indenture without the consent of the Noteholders. 
  
 Miscellaneous. The term “Issuer” as used in this Class D Term Note includes any successor to the Issuer under the Indenture.

  
 The term “Monthly Distribution Date” means
the fifteenth day of each month, or if such day is not a Business Day, then the next Business Day, commencing on April 15, 2005. 
  
 The Issuer is permitted by the Indenture, under certain circumstances, to merge or consolidate subject to the rights of the Indenture Trustee and the
Holders of Notes under the Indenture. 
  
 The Class D Term Notes
are issuable only in registered form in denominations as provided in the Indenture, subject to certain limitations therein set forth. 
  
 This Class D Term Note and the Indenture shall be construed in accordance with the laws of the State of New York, without reference to its conflict of law
provisions, and the obligations, rights and remedies of the parties hereunder and thereunder shall be determined in accordance with such laws. 
  
 Anything herein to the contrary notwithstanding, except as expressly provided in the Basic Documents, neither the Seller, the Servicer, the Indenture
Trustee nor the Owner Trustee in their respective individual capacities, any owner of a beneficial interest in the Issuer, nor any of their respective partners, beneficiaries, agents, officers, directors, employees or successors or assigns, shall be
personally liable for, nor shall recourse be had to any of them for, the payment of principal of or interest on, or performance of, or omission to perform, any of the covenants, obligations or indemnifications contained in this Class D Term Note or
the Indenture, it being expressly understood that said covenants, obligations and indemnifications have been made by the Owner Trustee solely as the Owner Trustee in the assets of the Issuer. Each Noteholder, by the acceptance of a Class D Term Note
or, in the case of a Note Owner, a beneficial interest in the Class D Term Note, agrees, that except as expressly provided in the Basic Documents, in the case of an Event of Default under the Indenture, the Noteholder or Note Owner shall have no
claim against any of the foregoing for any deficiency, loss or claim therefrom; provided, however, that nothing contained herein shall be taken to prevent recourse to, and enforcement against, the assets of the Issuer for any and all liabilities,
obligations and undertakings contained in the Indenture or in this Class D Term Note. 
  

 A-3-6 








  
 ASSIGNMENT

  
 Social Security or taxpayer I.D. or other identifying number of
assignee 
  
 FOR VALUE RECEIVED, the undersigned hereby sells,
assigns and transfers unto
                                        
                                
  
                                       
                                        
                                        
                                        
                                        
                                        
                    
  
 (name and address of assignee) 
  
 the within Note and all rights thereunder, and hereby irrevocably constitutes and appoints
                    , as attorney, to transfer said Note on the books kept for registration thereof, with full power of substitution in the
premises 
  

									
	Dated:	 	 	 	 	 	 
	 	 	 	 	 	 	 Signature Guaranteed:
	 	 1

					
	  	 	 	 	 	 	  	 	 
	 	 	 	 	 	 	 	 	 



	1	NOTE: The signature to this assignment must correspond with the name of the registered owner as it appears on the face of the within Note in every particular,
without alteration, enlargement or any change whatsoever. 

  

 A-3-7 








  
 EXHIBIT B 

 
 [FORM OF DEPOSITORY AGREEMENT]  
  

 B-1