EXHIBIT 12.1

CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES

The following table sets forth
calculation of Intcomex, Inc.s ratio of earnings to fixed charges for the periods presented:



|                                                 |  |                                  |        |     |      |   |        |      |  |   |         |      |  |      |        |   |      |   |        |   |  |   |        |  
|------------------------------------------------ |  | -------------------------------- | ------ | --- | ---- | - | ------ | ---- |  | - | ------- | ---- |  | ---- | ------ | - | ---- | - | ------ | - |  | - | ------ | -
|                                                 |  | For the Years Ended December 31, |       
|(Dollars in thousands, except ratio data)        |  | 2010                             |        |     | 2009 |   |        | 2008 |  |   | 2007    |      |  | 2006 |        |   | 2005 |  
|Earnings                                         |  |                                  |        |     |      |   |        |      |  |   |         |      |  |      |        |   |      |   |        |   |  |   |        |  
|+       Pretax (loss) income                     |  | $                                | (2,257 | )   |      | $ | 10,037 |      |  | $ | (33,723 | )    |  | $    | 13,428 |   |      | $ | 17,957 |   |  | $ | 14,818 |  
|+       Interest expense                         |  |                                  | 18,433 |     |      |   | 14,899 |      |  |   | 15,786  |      |  |      | 16,042 |   |      |   | 14,928 |   |  |   | 13,776 |  
|+       Amortization of loan costs               |  |                                  | 2,500  |     |      |   | 2,595  |      |  |   | 1,645   |      |  |      | 1,721  |   |      |   | 1,305  |   |  |   | 3,029  |  
|+       Distributed income of equity investees   |  |                                  |       |     |      |   |       |      |  |   |        |      |  |      |       |   |      |   |       |   |  |   |       |  
|+       % share of equity investees guarantees   |  |                                  |       |     |      |   |       |      |  |   |        |      |  |      |       |   |      |   |       |   |  |   |       |  
|-        Interest capitalized                    |  |                                  |       |     |      |   |       |      |  |   |        |      |  |      |       |   |      |   |       |   |  |   |       |  
|-        Preferred security dividends            |  |                                  |       |     |      |   |       |      |  |   |        |      |  |      |       |   |      |   |       |   |  |   |       |  
|-        Minority interest income                |  |                                  |       |     |      |   |       |      |  |   |        |      |  |      |       |   |      |   |       |   |  |   |       |  
|                                                 |  |                                  |        |     |      |   |        |      |  |   |         |      |  |      |        |   |      |   |        |   |  |   |        |  
|Total earnings (loss)                            |  | $                                | 18,676 |     |      | $ | 27,532 |      |  | $ | (16,292 | )    |  | $    | 31,191 |   |      | $ | 34,190 |   |  | $ | 31,623 |  
|                                                 |  |                                  |        |     |      |   |        |      |  |   |         |      |  |      |        |   |      |   |        |   |  |   |        |  
|Fixed Charges                                    |  |                                  |        |     |      |   |        |      |  |   |         |      |  |      |        |   |      |   |        |   |  |   |        |  
|+       Interest expense                         |  | $                                | 18,433 |     |      | $ | 14,899 |      |  | $ | 15,786  |      |  | $    | 16,042 |   |      | $ | 14,928 |   |  | $ | 13,776 |  
|+       Amortization of deferred financing costs |  |                                  | 1,163  |     |      |   | 2,197  |      |  |   | 1,406   |      |  |      | 1,481  |   |      |   | 1,095  |   |  |   | 2,956  |  
|+       Accretion of debt discount               |  |                                  | 1,337  |     |      |   | 399    |      |  |   | 239     |      |  |      | 240    |   |      |   | 210    |   |  |   | 73     |  
|+       Estimate of interest in rental expense   |  |                                  | 125    |     |      |   | 325    |      |  |   | 415     |      |  |      | 480    |   |      |   | 356    |   |  |   | 247    |  
|                                                 |  |                                  |        |     |      |   |        |      |  |   |         |      |  |      |        |   |      |   |        |   |  |   |        |  
|Total fixed charges                              |  | $                                | 21,058 |     |      | $ | 17,820 |      |  | $ | 17,846  |      |  | $    | 18,243 |   |      | $ | 16,589 |   |  | $ | 17,052 |  
|                                                 |  |                                  |        |     |      |   |        |      |  |   |         |      |  |      |        |   |      |   |        |   |  |   |        |  
|Ratio of earnings (loss) to fixed changes        |  | $                                | 18,676 | (1) |      |   | 1.5x   |      |  | $ | (16,292 | )(1) |  |      | 1.7    | x |      |   | 2.1    | x |  |   | 1.9    | x



|(1) | A ratio of less than one-to-one coverage requires the disclosure of the dollar amount of the deficiency.
|--- | --------------------------------------------------------------------------------------------------------