EXHIBIT 12.1

CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES

The following table sets forth calculation of Intcomex,
Inc.s ratio of earnings to fixed charges for the periods presented:



|                                                 |  |      |         |   |      |   |        |  |      |        |      |   |        |  |   |       
|------------------------------------------------ |  | ---- | ------- | - | ---- | - | ------ |  | ---- | ------ | ---- | - | ------ |  | - | ------
|(Dollars in thousands, except ratio data)        |  | 2008 |         |   | 2007 |   | 2006   |  | 2005 |        | 2004
|Earnings                                         |  |      |         |   |      |   |        |  |      |        |      |   |        |  |   |       
|+       Pretax (loss) income                     |  | $    | (33,723 | ) |      | $ | 13,428 |  | $    | 17,957 |      | $ | 14,818 |  | $ | 22,900
|+       Interest expense                         |  |      | 15,786  |   |      |   | 16,042 |  |      | 14,928 |      |   | 13,776 |  |   | 3,267 
|+       Amortization of loan costs               |  |      | 1,645   |   |      |   | 1,721  |  |      | 1,305  |      |   | 3,029  |  |   | 162   
|+       Distributed income of equity investees   |  |      |        |   |      |   |       |  |      |       |      |   |       |  |   |      
|+       % share of equity investees guarantees   |  |      |        |   |      |   |       |  |      |       |      |   |       |  |   |      
|-        Interest capitalized                    |  |      |        |   |      |   |       |  |      |       |      |   |       |  |   |      
|-        Preferred security dividends            |  |      |        |   |      |   |       |  |      |       |      |   |       |  |   |      
|-        Minority interest income                |  |      |        |   |      |   |       |  |      |       |      |   |       |  |   |      
|                                                 |  |      |         |   |      |   |        |  |      |        |      |   |        |  |   |       
|Total (loss) earnings                            |  | $    | (16,292 | ) |      | $ | 31,191 |  | $    | 34,190 |      | $ | 31,623 |  | $ | 26,329
|                                                 |  |      |         |   |      |   |        |  |      |        |      |   |        |  |   |       
|                                                 |  |      |         |   |     
|Fixed Charges                                    |  |      |         |   |      |   |        |  |      |        |      |   |        |  |   |       
|+       Interest expense                         |  | $    | 15,786  |   |      | $ | 16,042 |  | $    | 14,928 |      | $ | 13,776 |  | $ | 3,267 
|+       Amortization of deferred financing costs |  |      | 1,406   |   |      |   | 1,481  |  |      | 1,095  |      |   | 2,956  |  |   | 162   
|+       Accretion of debt discount               |  |      | 239     |   |      |   | 240    |  |      | 210    |      |   | 73     |  |   |      
|+       Estimate of interest in rental expense   |  |      | 415     |   |      |   | 480    |  |      | 356    |      |   | 247    |  |   | 107   
|                                                 |  |      |         |   |      |   |        |  |      |        |      |   |        |  |   |       
|Total fixed charges                              |  | $    | 17,846  |   |      | $ | 18,243 |  | $    | 16,589 |      | $ | 17,052 |  | $ | 3,536 
|                                                 |  |      |         |   |      |   |        |  |      |        |      |   |        |  |   |       
|Ratio of earnings to fixed changes               |  | $    | (16,292 | ) |      |   | 1.7x   |  |      | 2.1x   |      |   | 1.9x   |  |   | 7.4x