Exhibit 12.1



Ratio of Earnings to Fixed Charges



|                                                                     |  |                   |        |                   |   |                   |  |                   |         |                   |   |         |  |   |        
|-------------------------------------------------------------------- |  | ----------------- | ------ | ----------------- | - | ----------------- |  | ----------------- | ------- | ----------------- | - | ------- |  | - | -------
|                                                                     |  | September 26,2002 |        | September 25,2003 |   | September 30,2004 |  | September 29,2005 |         | September 28,2006
|Earnings                                                             |  |                   |        |                   |   |                   |  |                   |         |                   |   |         |  |   |        
|Income before income taxes                                           |  | $                 | 2,339  |                   | $ | 23,765            |  | $                 | 24,927  |                   | $ | 95,206  |  | $ | 146,353
|Fixed charges                                                        |  |                   |        |                   |   |                   |  |                   |         |                   |   |         |  |   |        
|Interest expense, including amortization of deferred financing costs |  |                   | 62,202 |                   |   | 57,805            |  |                   | 64,257  |                   |   | 56,130  |  |   | 61,434 
|1/3of rental expense                                                 |  |                   | 18,085 |                   |   | 18,109            |  |                   | 18,088  |                   |   | 18,519  |  |   | 21,800 
|                                                                     |  |                   |        |                   |   |                   |  |                   |         |                   |   |         |  |   |        
|Total fixed charges                                                  |  |                   | 80,287 |                   |   | 75,914            |  |                   | 82,345  |                   |   | 74,649  |  |   | 83,234 
|                                                                     |  |                   |        |                   |   |                   |  |                   |         |                   |   |         |  |   |        
|Earnings                                                             |  | $                 | 82,626 |                   | $ | 99,679            |  | $                 | 107,272 |                   | $ | 169,855 |  | $ | 229,587
|                                                                     |  |                   |        |                   |   |                   |  |                   |         |                   |   |         |  |   |        
|Ratio of earnings to fixed charges                                   |  | $                 | 1.03   |                   |   | 1.31              |  |                   | 1.30    |                   |   | 2.28    |  |   | 2.76   
|                                                                     |  |                   |        |                   |   |                   |  |                   |         |                   |   |         |  |   |