##### Table of Contents

---



SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---



FORM 10-Q



(Mark One)

|x |  | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|- |  | -------------------------------------------------------

| |  | SECURITIES EXCHANGE ACT OF 1934
| |  | -------------------------------



| |  | For the quarterly period ended March 29, 2003
| |  | ---------------------------------------------



OR



| ̈ |  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|- |  | --------------------------------------------------------

| |  | SECURITIES ACT OF 1934
| |  | ----------------------



| |  | For the transition period from  to
| |  | ----------------------------------



Commission file number 1-8903



---



MOORE
MEDICAL CORP.

(Exact name of registrant as specified in its charter)



|Delaware                                                       |  | 22-1897821                             
|-------------------------------------------------------------- |  | ---------------------------------------
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification Number)



389
John Downey Drive P.O. Box 1500, New Britain, CT 06050

(Address of Principal Executive Offices and Zip Code)



860-826-3600

(Registrants Telephone Number, Including Area Code)



---



Securities registered pursuant to Section 12(g) of the Act:



|Common Stock ($.01 Par Value)                      |  | American Stock Exchange                    
|-------------------------------------------------- |  | -------------------------------------------
|Rights to Purchase Series I Junior Preferred Stock |  | American Stock Exchange                    
|(Title of Each Class)                              |  | (Name of Each Exchange on Which Registered)



---



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days. Yes  x  No ̈



Indicate by a check mark whether the registrant is an
accelerated filer (as defined in Rule 12b-2 of the Exchange Act).  Yes ̈No  x



Indicate the
number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.



|Class                         |  | Outstanding at April 26, 2003
|----------------------------- |  | -----------------------------
|Common stock, $0.01 par value |  | 3,189,784                    



---



---

##### Table of Contents



FORWARD-LOOKING INFORMATION



This report contains statements about
future events and expectations that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on managements beliefs, assumptions and expectations of
the Companys future economic performance, taking into account the information that is currently available to management. These statements are not statements of historical fact. Forward-looking statements involve risks and uncertainties
(including, but not limited to, economic, competitive, governmental and technological factors outside our control) that may cause the Companys actual results, performance or financial condition to differ materially from the expectations of
future results, performance or financial condition we express or imply in any forward-looking statements.



The words believe, may, will, could, should, would,
anticipate, estimate, expect, intend, project, objective, seek, strive, might, seeks, likely result,
build, grow, plan, goal, expand, position, or similar words, or the negatives of these words, or similar terminology, identify forward-looking statements.



For a description of the factors that could cause the actual
results of the Company to be materially different from those projected, please review the Companys SEC reports that detail these risks and uncertainties and the section captioned Forward Looking Information contained in the
Companys Annual Report on Form 10-K for the year ended December 28, 2002. Any forward looking statements should be considered in light of these factors.



2



---

##### Table of Contents



MOORE
MEDICAL CORP. & SUBSIDIARY



TABLE OF CONTENTS



|                              |  |                                                                                                                                      |  | PAGE
|----------------------------- |  | ------------------------------------------------------------------------------------------------------------------------------------ |  | ----
|PART I. FINANCIAL INFORMATION |  |                                                                                                                                     
|                             
|Item 1.                       |  | Consolidated Financial Statements                                                                                                    |  |     
|                             
|                              |  | Consolidated Balance Sheets at March 29, 2003 (unaudited) and December 28, 2002                                                      |  | 4   
|                             
|                              |  | Consolidated Statements of Operations for theThree Months Ended March 29, 2003 (unaudited) and March 30, 2002 (unaudited)            |  | 5   
|                             
|                              |  | Consolidated Statements of Shareholders Equity for the Three Months Ended March 29, 2003 (unaudited) and March 30, 2002 (unaudited) |  | 6   
|                             
|                              |  | Consolidated Statements of Cash Flows for the Three Months Ended March 29, 2003 (unaudited) and March 30, 2002 (unaudited)           |  | 7   
|                             
|                              |  | Notes to Consolidated Financial Statements                                                                                           |  | 8   
|                             
|Item 2.                       |  | Managements Discussion and Analysis of Results of Operations and Financial Condition                                                |  | 12  
|                             
|Item 3.                       |  | Quantitative and Qualitative Disclosures about Market Risk                                                                           |  | 16  
|                             
|Item 4.                       |  | Controls and Procedures                                                                                                              |  | 16  
|                             
|PART II. OTHER INFORMATION    |  |                                                                                                                                     
|                             
|Item 6.                       |  | Exhibits and Reports on Form 8-K                                                                                                     |  | 17  
|                             
|Signatures and Certifications |  | 18                                                                                                                                  



3



---

##### Table of Contents



PART I. FINANCIAL
INFORMATION



Item 1.
Consolidated Financial Statements



MOORE MEDICAL CORP. &
SUBSIDIARY



Consolidated Balance Sheets

---

|(Amounts in thousands, except par value)                                |  | March 29, 2003 |        |   | December 28, 2002 |  
|----------------------------------------------------------------------- |  | -------------- | ------ | - | ----------------- | -
|                                                                        |  | (unaudited)    |        |   |                   |  
|ASSETS                                                                  |  |                |        |   |                   |  
|Current Assets                                                          |  |                |        |   |                   |  
|Cash and cash equivalents                                               |  | $              | 100    |   |                   | $
|Accounts receivable, less allowances of $1,371 and $1,249, respectively |  |                | 18,602 |   |                   |  
|Inventories                                                             |  |                | 10,958 |   |                   |  
|Prepaid expenses and other current assets                               |  |                | 1,635  |   |                   |  
|Deferred income taxes                                                   |  |                | 1,871  |   |                   |  
|                                                                        |  |                |        |   |                   |  
|Total Current Assets                                                    |  |                | 33,166 |   |                   |  
|                                                                        |  |                |        |   |                   |  
|Noncurrent Assets                                                       |  |                |        |   |                   |  
|Property, plant and equipment, net                                      |  |                | 6,199  |   |                   |  
|Other assets                                                            |  |                | 2,202  |   |                   |  
|                                                                        |  |                |        |   |                   |  
|Total Noncurrent Assets                                                 |  |                | 8,401  |   |                   |  
|                                                                        |  |                |        |   |                   |  
|                                                                        |  | $              | 41,567 |   |                   | $
|                                                                        |  |                |        |   |                   |  
|LIABILITIES AND SHAREHOLDERS EQUITY                                    |  |                |        |   |                   |  
|Current Liabilities                                                     |  |                |        |   |                   |  
|Accounts payable                                                        |  | $              | 8,395  |   |                   | $
|Amounts due to customers                                                |  |                | 2,126  |   |                   |  
|Accrued expenses                                                        |  |                | 1,678  |   |                   |  
|Cash overdraft                                                          |  |                | 1,335  |   |                   |  
|Current portion of long-term debt                                       |  |                | 3,799  |   |                   |  
|                                                                        |  |                |        |   |                   |  
|Total Current Liabilities                                               |  |                | 17,333 |   |                   |  
|                                                                        |  |                |        |   |                   |  
|Deferred Income Taxes                                                   |  |                | 855    |   |                   |  
|Accrued Pension                                                         |  |                | 408    |   |                   |  
|Long Term Debt                                                          |  |                |       |   |                   |  
|                                                                       
|Shareholders Equity                                                    |  |                |        |   |                   |  
|Preferred stock, no shares outstanding                                  |  |                |       |   |                   |  
|Common stock$.01 par value;                                            |  |                |        |   |                   |  
|Shares authorized10,000                                                |  |                |        |   |                   |  
|Shares issued3,246 in 2003 and 2002                                    |  |                | 32     |   |                   |  
|Additional paid-in capital                                              |  |                | 21,518 |   |                   |  
|Note receivable                                                         |  |                | (321   | ) |                   |  
|Accumulated other comprehensive loss                                    |  |                | (1,095 | ) |                   |  
|Retained earnings                                                       |  |                | 3,337  |   |                   |  
|                                                                        |  |                |        |   |                   |  
|                                                                        |  |                | 23,471 |   |                   |  
|                                                                       
|Less treasury shares, at cost, 56 shares in 2003 and 2002               |  |                | (500   | ) |                   |  
|                                                                        |  |                |        |   |                   |  
|Total Shareholders Equity                                              |  |                | 22,971 |   |                   |  
|                                                                        |  |                |        |   |                   |  
|                                                                        |  | $              | 41,567 |   |                   | $
|                                                                        |  |                |        |   |                   |  



The
accompanying notes are an integral part of the consolidated financial statements.



4



---

##### Table of Contents



MOORE MEDICAL CORP. &
SUBSIDIARY



Consolidated Statements of Operations For The Three Months Ended

(Unaudited)

---

|(Amounts in thousands, except per share data) |  | March 29, 2003 |        |   | March 30, 2002
|--------------------------------------------- |  | -------------- | ------ | - | --------------
|Net sales                                     |  | $              | 33,613 |   |               
|Cost of products sold                         |  |                | 24,519 |   |               
|                                              |  |                |        |   |               
|Gross profit                                  |  |                | 9,094  |   |               
|Sales and marketing expenses                  |  |                | 2,870  |   |               
|General and administrative expenses           |  |                | 6,437  |   |               
|                                              |  |                |        |   |               
|Operating (loss) income                       |  |                | (213   | ) |               
|Interest expense, net                         |  |                | 43     |   |               
|                                              |  |                |        |   |               
|(Loss) income before income taxes             |  |                | (256   | ) |               
|Income tax (benefit) provision                |  |                | (92    | ) |               
|                                              |  |                |        |   |               
|Net (loss) income                             |  | $              | (164   | ) |               
|                                              |  |                |        |   |               
|Basic net (loss) income per share             |  | $              | (0.05  | ) |               
|                                              |  |                |        |   |               
|Diluted net (loss) income per share           |  | $              | (0.05  | ) |               
|                                              |  |                |        |   |               
|Basic common shares outstanding*              |  |                | 3,190  |   |               
|                                              |  |                |        |   |               
|Diluted common shares outstanding*            |  |                | 3,190  |   |               
|                                              |  |                |        |   |               

---

|* |  | weighted average
|- |  | ----------------



The accompanying notes are an integral part of the consolidated financial statements.



5



---

##### Table of Contents



MOORE MEDICAL CORP. &
SUBSIDIARY



Consolidated Statement of Shareholders Equity For The Three Months Ended

(Unaudited)



---

|                              |  | Common Stock |  | Treasury Stock |    |        | Additional Paid-In Capital |   |         | Note Receivable |      |   | Accumulated Other Comprehensive Loss |   |        | Retained Earnings |  |   | Total Shareholders Equity |   |  | Comprehensive Income (Loss) |       
|----------------------------- |  | ------------ |  | -------------- | -- | ------ | -------------------------- | - | ------- | --------------- | ---- | - | ------------------------------------ | - | ------ | ----------------- |  | - | -------------------------- | - |  | --------------------------- | ------
|(Amounts in thousands)        |  | Shares       |  | Amounts        |    | Shares |                            |   | Amounts |                 |      |   |                                      |   |        |                  
|Balance at December 29, 2001  |  | 3,246        |  | $              | 32 |        | (92                        | ) |         | $               | (820 | ) |                                      | $ | 21,548 |                   |  | $ | (298                       | ) |  | $                           |      
|Net income                    |  |             |  |                |   |        |                           |   |         |                 |     |   |                                      |   |       |                   |  |   |                           |   |  |                             |      
|Stock options/compensation    |  |             |  |                |   |        | 2                          |   |         |                 | 22   |   |                                      |   | (6     | )                 |  |   |                           |   |  |                             |      
|Interest on note receivable   |  |             |  |                |   |        |                           |   |         |                 |     |   |                                      |   | 5      |                   |  |   | (5                         | ) |  |                             |      
|                              |  |              |  |                |    |        |                            |   |         |                 |      |   |                                      |   |        |                   |  |   |                            |   |  |                             |       
|Ending balance March 30, 2002 |  | 3,246        |  | $              | 32 |        | (90                        | ) |         | $               | (798 | ) |                                      | $ | 21,547 |                   |  | $ | (303                       | ) |  | $                           |      
|                              |  |              |  |                |    |        |                            |   |         |                 |      |   |                                      |   |        |                   |  |   |                            |   |  |                             |       
|Balance at December 28, 2002  |  | 3,246        |  | $              | 32 |        | (56                        | ) |         | $               | (500 | ) |                                      | $ | 21,513 |                   |  | $ | (316                       | ) |  | $                           | (1,095
|Net loss                      |  |             |  |                |   |        |                           |   |         |                 |     |   |                                      |   |       |                   |  |   |                           |   |  |                             |      
|Interest on note receivable   |  |             |  |                |   |        |                           |   |         |                 |     |   |                                      |   | 5      |                   |  |   | (5                         | ) |  |                             |      
|                              |  |              |  |                |    |        |                            |   |         |                 |      |   |                                      |   |        |                   |  |   |                            |   |  |                             |       
|Ending balance March 29, 2003 |  | 3,246        |  | $              | 32 |        | (56                        | ) |         | $               | (500 | ) |                                      | $ | 21,518 |                   |  | $ | (321                       | ) |  | $                           | (1,095
|                              |  |              |  |                |    |        |                            |   |         |                 |      |   |                                      |   |        |                   |  |   |                            |   |  |                             |       



The
accompanying notes are an integral part of the consolidated financial statements.



6



---

##### Table of Contents



MOORE MEDICAL CORP. &
SUBSIDIARY



Consolidated Statements of Cash Flows For The Three Months Ended

(Unaudited)

---

|(Amounts in thousands)                                                                                   |  | March 29, 2003 |        |   | March 30, 2002 |  
|-------------------------------------------------------------------------------------------------------- |  | -------------- | ------ | - | -------------- | -
|Cash Flows From Operating Activities                                                                     |  |                |        |   |                |  
|Net (loss) income                                                                                        |  | $              | (164   | ) |                | $
|Adjustments to reconcile net (loss) income to net cash flows provided by (used in)
operating activities: |  |                |        |   |                |  
|Depreciation                                                                                             |  |                | 622    |   |                |  
|Provision for bad debt                                                                                   |  |                | 211    |   |                |  
|Loss on disposal of equipment                                                                            |  |                | 23     |   |                |  
|Changes in operating assets and liabilities:                                                             |  |                |        |   |                |  
|Accounts receivable                                                                                      |  |                | (1,626 | ) |                |  
|Inventories                                                                                              |  |                | 272    |   |                |  
|Other assets                                                                                             |  |                | (484   | ) |                |  
|Accounts payable                                                                                         |  |                | 2,601  |   |                |  
|Other liabilities                                                                                        |  |                | (86    | ) |                |  
|                                                                                                         |  |                |        |   |                |  
|Net cash flows provided by operating activities                                                          |  |                | 1,369  |   |                |  
|                                                                                                         |  |                |        |   |                |  
|Cash Flows From Investing Activities                                                                     |  |                |        |   |                |  
|Acquisition of property, plant and equipment                                                             |  |                | (590   | ) |                |  
|                                                                                                         |  |                |        |   |                |  
|Net cash flows used in investing activities                                                              |  |                | (590   | ) |                |  
|                                                                                                         |  |                |        |   |                |  
|Cash Flows From Financing Activities                                                                     |  |                |        |   |                |  
|Net borrowings (repayments) on revolving line of credit                                                  |  |                | (482   | ) |                |  
|Sale of treasury stock                                                                                   |  |                |       |   |                |  
|Reduction of cash overdraft                                                                              |  |                | (297   | ) |                |  
|Repayments of long-term debt                                                                             |  |                |       |   |                |  
|                                                                                                         |  |                |        |   |                |  
|Net cash flows used in financing activities                                                              |  |                | (779   | ) |                |  
|                                                                                                         |  |                |        |   |                |  
|Change in cash                                                                                           |  |                |       |   |                |  
|Cash at the beginning of period                                                                          |  |                | 100    |   |                |  
|                                                                                                         |  |                |        |   |                |  
|Cash At End Of Period                                                                                    |  | $              | 100    |   |                | $
|                                                                                                         |  |                |        |   |                |  



The
accompanying notes are an integral part of the consolidated financial statements.



7



---

##### Table of Contents



MOORE MEDICAL CORP. &
SUBSIDIARY



Notes To Consolidated Financial Statements

(Unaudited)

---



Note 1. Business and Basis of Presentation



The Company



Moore Medical is an Internet-enabled, multi-channel marketer and distributor
of medical, surgical and pharmaceutical products to approximately 100,000 health care practices and facilities in non-hospital settings nationwide, including: physicians, emergency medical technicians, schools, correctional institutions,
municipalities, occupational/industrial health doctors and nurses, and other specialty practice communities. Moore Medical also serves the medical/surgical supply needs of 28 customer community affiliates. We market to and serve our customers
through direct mail, industry-specialized telephone support staff, field sales representatives, and the Internet. Our direct marketing and distribution business has been in operation for 55 years. The Company operates principally from three
distribution facilities located in the United States.



Basis
of Presentation



Moore Medical has prepared the accompanying
unaudited consolidated financial statements in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements. In the opinion of management, all adjustments necessary for a
fair presentation of the results for the interim period have been made. The results for the three months ended March 29, 2003 do not necessarily indicate the results to be expected for the fiscal year ended December 27, 2003 or any other future
period.



The accompanying unaudited consolidated financial
statements should be read in conjunction with the Companys Consolidated Financial Statements included in the Companys 2002 Annual Report filed on Form 10-K. Certain prior year amounts have been reclassified to conform with the current
year presentation.



Note 2  Business Combination



In July 2002, the Company completed its purchase of the
remaining 49% interest it did not previously own in Podiatry Online, an on line information site and electronic newsletter. The purchase of Podiatry Online created a sales channel to serve podiatrists nationwide. The total purchase price of $750,000
was made with cash in the amount of $500,000 and 33,566 shares of the Companys common stock, with aggregate value of $250,000. The acquisition was recorded as a purchase transaction, with $750,000 recorded as goodwill.



Note 3  Goodwill and Intangible Assets



Effective January 1, 2002, the Company adopted Statement of Financial
Accounting Standard No. 142, (SFAS No. 142) Goodwill and Other Intangible Assets. The standard changes the accounting for goodwill and intangible assets whereby such assets are no longer amortized; however, the standard does
require evaluation for impairment and a corresponding writedown, if appropriate. Intangible assets with estimated useful lives continue to be amortized. SFAS No. 142 required an initial evaluation of goodwill impairment upon adoption. The initial
evaluation was performed as of January 1, 2002 resulting in no impairment in the value of the Companys goodwill. An annual evaluation is performed to test for goodwill



8



---

##### Table of Contents

impairment by applying a fair value based test. The Company recorded no impairment losses during the three
months ended March 29, 2003 and fiscal 2002.



Included in other
noncurrent assets are goodwill balances of $1.7 million at March 29, 2003 and December 28, 2002, which represent the excess of the purchase price paid over the fair value of the net assets acquired in the acquisitions of Podiatry Online and MERGInet
Medical Resources.



Note 4. Long-Term Debt



On January 26, 2001, the Company entered into a collateralized bank financing
agreement, which provides up to a $15 million revolving line of credit due on January 26, 2004. Interest is charged at the prime rate or, at the option of the Company, at the LIBOR rate plus a margin ranging from 0% to 2.75% depending on the
financial leverage of the Company. The Company pays a commitment fee ranging from 0.25% to 0.35% per annum on the unused line of credit. With the exception of the $0.1 million certificate of deposit, all amounts of cash and cash equivalents are
required to be offset against outstanding borrowings on the collateralized revolving credit facility.



In consideration for the revolving line of credit, the Company has collateralized all of the Companys assets (current and future existence) over the term of the credit facility. Pursuant to the
revolving line of credit agreement, the Company covenants that as long as it has any obligations or commitments to the lender, the Company will be subject to financial covenants involving consolidated tangible net worth, minimum earnings
requirements and a leverage ratio calculation. These covenant targets fluctuate over the course of the term of the collateralized bank financing agreement.



At December 28, 2002, the Company was in violation of the consolidated tangible net worth and earnings before interest and taxes (EBIT)
financial covenants contained in its revolving line of credit agreement for the fourth quarter of fiscal 2002. On March 27, 2003, the Company and its lender amended certain financial covenants and conditions of the revolving line of credit agreement
effective for the period ending December 28, 2002, including the consolidated tangible net worth and EBIT financial covenants. As of December 28, 2002, the Company was in compliance with the financial covenants, as amended.



The Company was in violation of the EBIT financial covenant contained in its
amended revolving line of credit agreement for the quarter ended March 29, 2003. The Company received a waiver from its lender.



On February 1, 2001, the Company signed an agreement with the U.S. Government settling a pricing error by its former wholesale division under federal
supply contracts entered into in 1991. In 1997, the Company voluntarily disclosed the error to the Government and established a $3.8 million reserve for 1996. In the fourth quarter of 2000, an additional $2.5 million reserve was recorded for the
liability and associated legal costs. In settlement, the Company agreed to pay the government a total of $5.2 million (government settlement note), including $0.5 million on signing, and $4.7 million over five years. On February 13,
2002, the Company utilized approximately $4.6 million of its revolving line of credit to pay off the government settlement note.



On February 15, 2002, the Company purchased a 30-month interest rate cap in the notional amount of $3.0 million with a cap rate of 4.0% to hedge against
an increase in interest rates. The Company paid a $56,000 premium to enter into the cap. The premium payment was recorded as an asset in accordance with SFAS No. 133, as amended, Accounting for Derivatives and Hedging Activity. Under
this standard, all derivative instruments are recorded at fair value on the balance sheet and all changes in fair value are recorded to earnings or to shareholders equity through other comprehensive income. The fair value of the interest rate
cap at March 29, 2003 and December 28, 2002 was $0.



9



---

##### Table of Contents



Note 5. Earnings Per Share



Earnings per share (EPS) amounts are calculated
in accordance with SFAS No. 128, Earnings Per Share. Basic EPS is based on the weighted average number of common shares outstanding for the period, excluding any dilutive common share equivalents. Diluted EPS reflects the potential
dilution that could occur if securities to issue common stock were exercised.



A reconciliation of shares used in calculating basic and diluted EPS for the three months ended March 29, 2003 and March 30, 2002 respectively, follows (in thousands):



|                                                       |  | Three Months Ended
|------------------------------------------------------ |  | ------------------
|                                                       |  | March 29, 2003    
|Basic EPS                                              |  | 3,190             
|Effect of assumed conversion of employee stock options |  |                  
|                                                       |  |                   
|Diluted EPS                                            |  | 3,190             
|                                                       |  |                   



Employee stock options
to purchase approximately 232,000 and 114,000 shares of common stock were outstanding during the three months ended March 29, 2003 and March 30, 2002, respectively. Such stock options could potentially dilute basic EPS in the future but were
excluded from the computation of diluted earnings per share due to being anti-dilutive.



Pursuant to SFAS No. 123, the Company elected to account for stock-based compensation plans under Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees. Accordingly, no compensation
expense was included in the determination of net income (loss) for the three months ended March 29, 2003 and March 30, 2002. Had compensation cost for the stock option plans been recognized based on the fair value at the grant dates for awards under
those plans, consistent with the provisions of SFAS No. 123, net income (loss) and earnings (loss) per share would have been as indicated in the table below.



|                                            |  | Three Months Ended
|------------------------------------------- |  | ------------------
|(in millions, except per share amounts)     |  | March 29, 2003    
|Net income (loss)                           |  |                   
|As reported                                 |  | $                 
|Pro forma                                   |  | $                 
|Basic and diluted earnings (loss) per share |  |                   
|As reported                                 |  | $                 
|Pro forma                                   |  | $                 



Note 6. Recent
Accounting Pronouncements



In June 2001, the FASB issued
SFAS No. 143, Accounting for Asset Retirement Obligations. The statement, effective for fiscal years beginning after June 15, 2002, requires companies to record a liability for asset retirement obligations in the period in which they are
incurred, which typically could be upon completion of construction or shortly thereafter.



In August 2001, the FASB issued SFAS No. 144 Accounting for the Impairment or Disposal of Long-Lived Assets. The statement is effective for fiscal years beginning after December 15, 2001. SFAS No. 144 changes the
criteria for classifying an asset as held-for-sale.



In April
2002, the FASB issued SFAS No. 145 Rescission of FASB Statement No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. The Statement is effective for fiscal



10



---

##### Table of Contents

years beginning after May 15, 2002. SFAS No. 145 rescinds certain guidance for reporting extinguishments
of debt and provides guidance to determine if the transactions are part of recurring operations or if they meet the criteria for classification as an extraordinary item. Additionally, SFAS No. 145 requires that certain lease modifications be
accounted for in the same manner as sales-leaseback transactions.



In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities. SFAS No. 146, nullifies Emerging Issues Task Force Issue No. 94-3, Liability Recognition for Certain
Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring).



In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation  Transition and Disclosure, an amendment of FASB
Statement No. 123. SFAS No. 148 requires quarterly disclosure of pro forma stock compensation information.



The above accounting pronouncements are effective for the Companys financial statements for fiscal 2003. The Company does not expect the adoption of these statements to have a material impact on
its consolidated financial position, consolidated results of operations or consolidated cash flows.



11



---

##### Table of Contents



MOORE MEDICAL CORP. &
SUBSIDIARY



Item 2. Managements Discussion and Analysis of Results of Operations and Financial Condition



Overview



Moore Medical is an Internet-enabled, multi-channel marketer and distributor of medical, surgical and pharmaceutical products to approximately 100,000 health care practices and facilities in
non-hospital settings nationwide, including: physicians, emergency medical technicians, schools, correctional institutions, municipalities, occupational/industrial health doctors and nurses, and other specialty practice communities. Moore Medical
also serves the medical/surgical supply needs of 28 customer community affiliates. We market to and serve our customers through direct mail, industry-specialized telephone support staff, field sales representatives, and the Internet. Our direct
marketing and distribution business has been in operation for 55 years. The Company operates principally from three distribution facilities located in the United States.



For the first quarter ended March 29, 2003, the Company experienced moderate sales growth with an increase of 3.7% compared
to the first quarter of fiscal 2002. However, increased competitive pricing pressures and product mix resulted in a gross profit percentage decrease to 27.1% in the first quarter of 2003 from 27.7% for the same period a year ago. During the fourth
quarter of fiscal 2002, the Company expanded its field sales force and product portfolio to promote long-term growth. As a result of the expansion of the field sales force, the Company incurred increased salaries and benefits costs in the first
quarter of 2003 versus the first quarter of 2002. The Company believes that increased sales and gross profit from the new field sales representatives will be realized in the remainder of fiscal 2003 and beyond. The combination of the decrease in
gross profit percentage and increase in operating expenses by $0.7 million resulted in a net loss of ($0.2) million in the first quarter of fiscal 2003 compared to net income of $0.2 million for the same period in fiscal 2002. The Company was in
violation of the earnings before interest and taxes financial covenant contained in its amended revolving line of credit agreement for the quarter ended March 29, 2003. The Company received a waiver from its lender.



Material Changes in Results of Operations

Three Months Ended March 29, 2003 versus March 30, 2002



The following table represents selected financial information, expressed as a percentage of net sales:



|                                    |  | March 29, 2003 |    |  | March 30, 2002 |  
|----------------------------------- |  | -------------- | -- |  | -------------- | -
|Net sales                           |  | 100.0          | %  |  | 100.0          | %
|Cost of products sold               |  | 72.9           |    |  | 72.3           |  
|                                    |  |                |    |  |                |  
|Gross profit                        |  | 27.1           |    |  | 27.7           |  
|Sales and marketing expenses        |  | 8.5            |    |  | 7.9            |  
|General and administrative expenses |  | 19.2           |    |  | 18.7           |  
|                                    |  |                |    |  |                |  
|Operating income (loss)             |  | (0.6           | )% |  | 1.1            | %
|                                    |  |                |    |  |                |  



Net sales for the first
quarter of fiscal 2003 were $33.6 million, an increase of 3.7% from $32.4 million in the same period a year ago. The Companys sales growth occurred primarily in its public sector (i.e. corrections, schools, federal, state and local entities)
offset by a decrease in the resellers market. This revenue growth was driven by a consistent application of multi-channeled marketing campaigns. The overall net sales growth was supported by the Companys Internet-based revenue as more
customers took advantage of the Companys enhanced e-business channel. Internet-based revenue increased $0.8



12



---

##### Table of Contents

million, or 24.2%, to $4.1 million in the first quarter of 2003 compared to $3.3 million for the same
period a year ago.



Gross profit increased by $0.1 million, or
1.1%, to $9.1 million in the first quarter of fiscal 2003 from $9.0 million for the same period a year ago. The gross profit margin percentage decreased to 27.1% in the first quarter of fiscal 2003 from 27.7% in the first quarter of fiscal 2002. The
decrease is primarily attributable to increased competitive pricing pressures in certain markets, aggressive pricing associated with gaining entry into competitively held new accounts, and product mix.



Sales and marketing expenses increased by $0.3 million, or 11.5%, to $2.9
million in the first quarter of fiscal 2003 from $2.6 million in the first quarter of fiscal 2002. Sales and marketing expenses as a percentage of net sales increased to 8.5% in the first quarter of fiscal 2003 from 7.9% in the same period a year
ago. As a result of the expansion of the field sales force in the fourth quarter of 2002, the Company incurred increased salaries and benefits costs in the first quarter of 2003 compared to the first quarter of 2002, which was offset by the
continued efforts to establish and implement more effective targeted marketing campaigns and by growth in our vendor co-operative advertising programs. The Company recorded approximately $0.3 million more in revenue from vendor cooperative
advertising programs in the first quarter of fiscal 2003 versus the first quarter of fiscal year 2002.



General and administrative expenses increased by $0.3 million, or 4.9%, to $6.4 million in the first quarter of fiscal 2003 from $6.1 million in the same period a year ago. As a percentage of net
sales, general and administrative expenses increased to 19.2% in the first quarter of fiscal 2003 from 18.7% for the same period a year ago. The increase from the prior years quarter was primarily related to increases in pension expense,
professional service fees and insurance expense.



Interest
expense for the first quarter of fiscal 2003 decreased to $43 thousand from $47 thousand for the same period a year ago. This decrease was primarily attributable to lower interest rates in the first quarter of fiscal 2003 on the Companys
borrowings under its revolving line of credit compared to higher rates in the first quarter of fiscal 2002 on the government settlement note.



The effective income tax rate was 36.0% for the first quarter of fiscal 2003 compared to the prior years first quarter effective income tax rate of
35.6%. The difference between the Companys effective tax rate and the Federal statutory rate is due primarily to state income taxes.



Net loss was ($0.2) million, or ($0.05) per basic and diluted share for the first quarter of fiscal 2003, compared to net income of $0.2 million or $0.06
per basic and diluted share in the first quarter of fiscal 2002.



Liquidity and Capital Resources



On
January 26, 2001, the Company entered into a collateralized bank financing agreement which provides up to a $15 million revolving credit facility (credit facility), due on January 26, 2004. Management believes the credit facility
provides the Company with the latitude it needs to implement strategic initiatives as they arise. Due to the credit facility expiring in January 2004, the Company expects to re-finance the credit facility during fiscal 2003.



At December 28, 2002, the Company was in violation of the consolidated
tangible net worth and earnings before interest and taxes (EBIT) financial covenants contained in its credit facility for the fourth quarter of fiscal 2002. On March 27, 2003, the Company and its lender amended certain financial
covenants and conditions of the credit facility effective for the period ending December 28, 2002, including the consolidated tangible net worth and EBIT financial covenants. As of December 28, 2002, the Company was in compliance with the financial
covenants, as amended.



The Company was in violation of the EBIT
financial covenant contained in its amended credit facility for the quarter ended March 29, 2003. The Company received a waiver from its lender.



13



---

##### Table of Contents



During the first quarter of
fiscal 2002, the Company utilized its credit facility to pay off the government settlement note in full to take advantage of the low interest rate environment. The Companys cash and cash equivalents at March 29, 2003 totaled $0.1 million in
the form of a certificate of deposit. With the exception of the $0.1 million certificate of deposit, all amounts of cash and cash equivalents are required to be offset against outstanding borrowings on the credit facility. As of March 29, 2003 the
Company had $3.8 million outstanding on its credit facility.



Net
cash provided by operating activities was $1.4 million for the three months ended March 29, 2003 and resulted primarily from a net loss of ($0.2) million and the combination of non-cash charges of $0.9 million and a decrease in uses of operating
items of working capital of $0.7 million. Non-cash charges consisted primarily of depreciation expense of $0.6 million and bad debt expense of $0.2 million. The decrease in working capital needs was primarily due to a $2.5 million increase in
accounts payable and other liabilities, a $0.3 million decrease in inventory partially offset by an increase in accounts receivable by $1.6 million and an increase in other assets of $0.5 million. The increase in accounts payable and other
liabilities was primarily due to timing of inventory receipts and payment of invoices. The increase in accounts receivable was due primarily to an increase in net sales of approximately $1.6 million in the month of March 2003 compared to the month
of December 2002.



Net cash used in investing activities was $0.6
million for the three months ended March 29, 2003. The primary investment was a progress payment on a project to replace the existing communications infrastructure within the Company. The Company expects to invest nearly $1.5 million during the
fiscal year ended December 27, 2003 in capital projects on communication and computer infrastructure systems and operating efficiency initiatives which will produce future benefits to the Company.



Net cash used in financing activities of $0.8 million for the three months
ended March 29, 2003 is the aggregate of paying down borrowings on the Companys credit facility and a reduction in a cash overdraft. Outstanding indebtedness was $0.5 million less at March 29, 2003 compared to December 28, 2002.



Cash Requirements



The Company believes that cash flows from operations and available cash and
cash equivalents are adequate to fund the Companys operations for the foreseeable future.



The following table quantifies the Companys future contractual cash obligations as of March 29, 2003 (in millions):



|                 |  | Payments Due in Fiscal
|---------------- |  | ----------------------
|                 |  | 2003                  
|Long-term debt   |  | $                     
|Operating leases |  |                       
|                 |  |                       
|                 |  | $                     
|                 |  |                       



Application of
Critical Accounting Policies



The Companys
consolidated financial statements are based on the application of significant accounting policies, which require management to make significant estimates and assumptions. The Company believes the following are some of the more critical accounting
policies that impact the Companys financial statements:



Principles of Consolidation The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All intercompany accounts and transactions have been eliminated. The results
of operations of companies acquired in purchase business transactions are included in the accompanying consolidated financial statements from the dates of acquisition.



14



---

##### Table of Contents



Estimates  The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Subsequent actual outcomes could differ from those estimated and assumed. The more
significant estimates and assumptions used by management in the preparation of the financial statements relate to the reserves established for uncollectible accounts receivable, obsolete and slow moving inventory and certain accrued liabilities.



Inventories  Inventories, consisting of products
purchased for resale, are stated at the lower of average cost or market value. Market values are based on the net realizable value of the products.



Intangible Assets Intangible assets consist of goodwill and are included in other assets, net of amortization. As a result of adopting SFAS
No. 142, Goodwill and Other Intangible Assets, goodwill is no longer amortized, but is evaluated for impairment and written down, if appropriate, and intangible assets with estimated useful lives continue to be amortized.



Revenue Recognition Sales are recorded upon shipment of products
to customers. Revenue from freight charged to customers is recognized when products are shipped. Provisions for customer returns and allowances are recorded in the period the related sales are recorded.



Advertising  The cost of direct response catalog advertising is
deferred and amortized over the period of expected revenues. Direct response catalog advertising consists primarily of catalog production expenses and related postage costs. Revenue from catalogs is earned over varying time periods, but the largest
catalogs are generally effective for less than a year.



Income
Taxes  The liability method is used to calculate deferred income taxes. Under this method, deferred income tax assets and liabilities are recognized on temporary differences between the financial statement and tax bases of assets and
liabilities, using applicable tax rates, and on tax carryforwards.



Stock Based Compensation The Company records stock option awards in accordance with the provisions of Accounting Principles Board Opinion 25, Accounting for Stock Issued to Employees. The Company estimates
the fair value of stock option awards in accordance with SFAS 123, Accounting for Stock-Based Compensation, and discloses the resulting estimated compensation effect on net income on a pro forma basis for all periods presented.



Fiscal Year  The Companys fiscal year ends on
the Saturday closest to December 31. Fiscal year end 2003 ends on December 27, 2003. The 2002 fiscal year ended on December 28, 2002.



Recent Accounting Pronouncements



In June 2001, the FASB issued SFAS No. 143, Accounting for Asset Retirement Obligations. The statement, effective for fiscal years beginning
after June 15, 2002, requires companies to record a liability for asset retirement obligations in the period in which they are incurred, which typically could be upon completion of construction or shortly thereafter.



In August 2001, the FASB issued SFAS No. 144 Accounting for the
Impairment or Disposal of Long-Lived Assets. The statement is effective for fiscal years beginning after December 15, 2001. SFAS No. 144 changes the criteria for classifying an asset as held-for-sale.



In April 2002, the FASB issued SFAS No. 145 Rescission of FASB Statement
No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. The Statement is effective for fiscal years beginning after May 15, 2002. SFAS No. 145 rescinds certain guidance for reporting extinguishments of debt and
provides guidance to determine if the transactions are part of recurring operations or if they meet the criteria for classification as an extraordinary item. Additionally, SFAS No.



15



---

##### Table of Contents

145 requires that certain lease modifications be accounted for in the same manner as sales-leaseback
transactions.



In June 2002, the FASB issued SFAS No. 146,
Accounting for Costs Associated with Exit or Disposal Activities. SFAS No. 146, nullifies Emerging Issues Task Force Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity (including Certain Costs Incurred in a Restructuring).



In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation  Transition and Disclosure, an amendment of FASB Statement No. 123. SFAS No. 148 requires quarterly disclosure of pro forma
stock compensation information.



The above accounting
pronouncements are effective for the Companys financial statements for fiscal 2003. The Company does not expect the adoption of these statements to have a material impact on its consolidated financial position, consolidated results of
operations or consolidated cash flows.



Item 3. Quantitative & Qualitative Disclosures About Market Risk



Interest Rate Risk



As described in the notes to the financial statements included in this Form 10-Q, the Company maintains a collateralized bank financing agreement, which provides up to a $15 million revolving line of credit through January 26, 2004.
Interest is charged at the prime rate or, at the option of the Company, at the LIBOR rate plus a margin ranging from 0% to 2.75% depending on the financial leverage of the Company. In February 2002, the Company purchased a 30-month interest rate cap
in the notional amount of $3.0 million with a cap rate of 4.0% to hedge against an increase in interest rates. At March 29, 2003 and December 28, 2002, the fair value of the Interest Rate Cap was $0. The Company does not expect changes in interest
rates to have a material effect on income or cash flows in fiscal 2003, although there can be no assurances that interest rates will not significantly change.



Item 4. Controls and Procedures



Our
Chief Executive Officer (CEO) and Chief Financial Officer (CFO) have evaluated the effectiveness of our disclosure controls and procedures (as defined in rules 13a-4(c) and 15d-14(c) of the Securities Exchange Act of 1934, as
amended) as of a date (Evaluation Date) within 90 days prior to the filing of this quarterly report. Based on such evaluation, our CEO and CFO have each concluded that as of the Evaluation Date, our disclosure controls and procedures
were effective to ensure that information required to be disclosed by us in reports that we file or submit under the Securities and Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified
in the Securities and Exchange Commissions rules and forms. There were no significant changes in our internal controls or in other factors that could significantly affect the internal controls subsequent to the Evaluation Date.



16



---

##### Table of Contents



Part II. OTHER INFORMATION



Item 6. Exhibits and Reports on Form 8-K



(a) Exhibits



10.25 2003 Corporate Bonus Plan



10.26 Amendment Agreement dated March 27, 2003 to the Loan and Security Agreement dated January 26, 2001, between the Company and Fleet Capital Corporation



99.1 Certification Pursuant to 18 U.S.C. Section 1350 Adopted Pursuant to Section 906 of the Sarbanes 
Oxley Act of 2002



99.2 Certification Pursuant
to 18 U.S.C. Section 1350 Adopted Pursuant to Section 906 of the Sarbanes  Oxley Act of 2002



(b) Reports on Form 8-K



During the quarter for which this report is filed, the Company did not file a Form 8-K



17



---

##### Table of Contents



SIGNATURES



Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.





|MOORE MEDICAL
CORP. (Registrant)                                    |  |                        |  |  |  | By:                                                                                               |  | /s/    JOHN M.
ZINZARELLA
|------------------------------------------------------------------- |  | ---------------------- |  |  |  | ------------------------------------------------------------------------------------------------- |  | -------------------------
|                                                                    |  |                        |  |  |  |                                                                                                   |  |                          
|                                                                    |  |                        |  |  |  |                                                                                                   |  |                          
|By:                                                                 |  | /s/    LINDA M.
AUTORE |  |  |  |                                                                                                   |  |                          
|Linda M. Autore, President and Chief Executive Officer May 12, 2003 |  |                        |  |  |  | John M. Zinzarella, Vice President of
Finance, Treasurer and Chief Financial Officer May 12, 2003





CERTIFICATIONS



I, Linda M. Autore, certify that:



1. I have reviewed this quarterly report on Form 10-Q of Moore Medical Corp.;



2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;



3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;



4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:



| | a) |  | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | b) |  | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report
(the Evaluation Date); and
| | -- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | c) |  | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation
Date;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------



18



---

##### Table of Contents



5. The registrants other
certifying officer and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent function):



| | a) |  | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize
and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
| | -- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | b) |  | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
| | -- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------



6. The registrants other certifying officer
and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including
any corrective actions with regard to significant deficiencies and material weaknesses.



Date: May 12, 2003



By:

/s/    LINDA M.
AUTORELinda M. Autore, President and Chief Executive Officer








I, John M. Zinzarella, certify that:



1. I have reviewed this quarterly report on Form 10-Q of Moore Medical Corp.;



2. Based on my knowledge, this quarterly report does not contain
any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly
report;



3. Based on my knowledge, the financial statements, and
other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;



4. The registrants other certifying officer and I are
responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:



| | a) |  | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | b) |  | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report
(the Evaluation Date); and
| | -- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | c) |  | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation
Date;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------



5. The registrants other certifying
officer and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent function):



19



---

##### Table of Contents



| | a) |  | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize
and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
| | -- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | b) |  | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
| | -- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------



6. The registrants other certifying officer
and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including
any corrective actions with regard to significant deficiencies and material weaknesses.



Date: May 12, 2003



By:

/s/    JOHN M.
ZINZARELLAJohn M. Zinzarella, Vice President
of Finance, Treasurer and Chief Financial Officer




20