##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---



FORM 10  Q



(Mark One)



|x |  | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- |  | ---------------------------------------------------------------------------------------



For the quarterly period ended June 28, 2003



OR



| ̈ |  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934
|- |  | -------------------------------------------------------------------------------



For the transition period from  to



Commission file number 1-8903



---



MOORE MEDICAL CORP.

(Exact name of registrant as specified in its charter)



|Delaware                                                       |  | 22-1897821                             
|-------------------------------------------------------------- |  | ---------------------------------------
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification Number)



389 John Downey
Drive

P.O. Box 1500, New Britain, CT 06050

(Address of Principal Executive Offices and Zip Code)



860-826-3600

(Registrants Telephone Number, Including Area Code)



Securities registered pursuant to Section 12(g) of the Act:



|Common Stock ($.01 Par Value) Rights to Purchase Series I Junior Preferred Stock |  | American Stock Exchange American Stock Exchange
|-------------------------------------------------------------------------------- |  | -----------------------------------------------
|(Title of Each Class)                                                            |  | (Name of Each Exchange on Which Registered)    



---



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ü No



Indicate by a check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yes  No ü



Indicate the number of shares outstanding of each of the issuers
classes of common stock, as of the latest practicable date.



|Class                         |  | Number of Shares Outstanding at July 26, 2003
|----------------------------- |  | ---------------------------------------------
|Common stock, $0.01 par value |  | 3,189,784                                    



---



---

##### Table of Contents

FORWARD-LOOKING INFORMATION



This report contains statements about future events and expectations that constitute forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on managements beliefs, assumptions and expectations of the Companys future economic performance, taking into account the information
that is currently available to management. These statements are not statements of historical fact. Forward-looking statements involve risks and uncertainties (including, but not limited to, economic, competitive, governmental and technological
factors outside our control) that may cause the Companys actual results, performance or financial condition to differ materially from the expectations of future results, performance or financial condition we express or imply in any
forward-looking statements.



The words believe,
may, will, could, should, would, anticipate, estimate, expect, intend, project, objective, seek,
strive, might, likely result, build, grow, plan, goal, expand, position, or similar words, or the negatives of these words, or similar
terminology, identify forward-looking statements.



For a
description of the factors that could cause the actual results of the Company to be materially different from those projected, please review the Companys SEC reports that detail these risks and uncertainties and the section captioned
Forward Looking Information contained in the Companys Annual Report on Form 10-K for the year ended December 28, 2002. Any forward looking statements should be considered in light of these factors. The Company is not under any
obligation, and expressly disclaims any obligation, to update or alter any forward-looking statements, whether as a result of new information, future events or otherwise.



2



---

##### Table of Contents

MOORE MEDICAL CORP. & SUBSIDIARY



TABLE OF CONTENTS



|                                 |  |                                                                                                                          |  | PAGE
|-------------------------------- |  | ------------------------------------------------------------------------------------------------------------------------ |  | ----
|                                 | 
|PART I.    FINANCIAL INFORMATION |  |                                                                                                                         
|                                 |  |                                                                                                                         
|Item 1.                          |  | Consolidated Financial Statements                                                                                        |  |     
|                                 |  |                                                                                                                         
|                                 |  | Consolidated Balance Sheets at June 28, 2003 (unaudited) and December 28, 2002                                           |  | 4   
|                                 |  |                                                                                                                         
|                                 |  | Consolidated Statements of Operations for the Three Months Ended June 28, 2003 (unaudited) and June 29, 2002 (unaudited) |  | 5   
|                                 |  |                                                                                                                         
|                                 |  | Consolidated Statements of Operations for the Six Months Ended June 28, 2003 (unaudited) and June 29, 2002 (unaudited)   |  | 6   
|                                 |  |                                                                                                                         
|                                 |  | Consolidated Statements of Cash Flows for the Six Months Ended June 28, 2003 (unaudited) and June 29, 2002 (unaudited)   |  | 7   
|                                 |  |                                                                                                                         
|                                 |  | Notes to Consolidated Financial Statements                                                                               |  | 8   
|                                 |  |                                                                                                                         
|Item 2.                          |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                                    |  | 12  
|                                 |  |                                                                                                                         
|Item 3.                          |  | Quantitative and Qualitative Disclosures about Market Risk                                                               |  | 16  
|                                 |  |                                                                                                                         
|Item 4.                          |  | Controls and Procedures                                                                                                  |  | 17  
|                                 | 
|PART II.  OTHER INFORMATION      |  |                                                                                                                         
|                                 |  |                                                                                                                         
|Item 4.                          |  | Submission of Matters to a Vote of Security Holders                                                                      |  | 17  
|                                 |  |                                                                                                                         
|Item 6.                          |  | Exhibits and Reports on Form 8-K                                                                                         |  | 17  
|                                 |  |                                                                                                                         
|                                 |  | Signatures                                                                                                               |  | 18  



3



---

##### Table of Contents

PART I.    FINANCIAL INFORMATION



Item 1.    Consolidated Financial Statements



MOORE MEDICAL CORP. & SUBSIDIARY

Consolidated Balance Sheets

|(Amounts in thousands, except par value)                                |  | June 28, 2003 |        |   | December 28, 2002 |  
|----------------------------------------------------------------------- |  | ------------- | ------ | - | ----------------- | -
|                                                                        |  | (unaudited)   |        |   |                   |  
|ASSETS                                                                  |  |               |        |   |                   |  
|Current Assets                                                          |  |               |        |   |                   |  
|Cash and cash equivalents                                               |  | $             | 100    |   |                   | $
|Accounts receivable, less allowances of $1,743 and $1,249, respectively |  |               | 19,680 |   |                   |  
|Inventories                                                             |  |               | 11,344 |   |                   |  
|Prepaid expenses and other current assets                               |  |               | 1,027  |   |                   |  
|Deferred income taxes                                                   |  |               | 1,871  |   |                   |  
|                                                                        |  |               |        |   |                   |  
|Total Current Assets                                                    |  |               | 34,022 |   |                   |  
|                                                                        |  |               |        |   |                   |  
|Noncurrent Assets                                                       |  |               |        |   |                   |  
|Property, plant and equipment, net                                      |  |               | 6,155  |   |                   |  
|Other assets                                                            |  |               | 1,936  |   |                   |  
|                                                                        |  |               |        |   |                   |  
|Total Noncurrent Assets                                                 |  |               | 8,091  |   |                   |  
|                                                                        |  |               |        |   |                   |  
|                                                                        |  | $             | 42,113 |   |                   | $
|                                                                        |  |               |        |   |                   |  
|LIABILITIES AND SHAREHOLDERS EQUITY                                    |  |               |        |   |                   |  
|Current Liabilities                                                     |  |               |        |   |                   |  
|Accounts payable                                                        |  | $             | 10,078 |   |                   | $
|Amounts due to customers                                                |  |               | 1,905  |   |                   |  
|Accrued expenses                                                        |  |               | 1,590  |   |                   |  
|Cash overdraft                                                          |  |               | 1,267  |   |                   |  
|Current portion of long-term debt                                       |  |               | 3,560  |   |                   |  
|                                                                        |  |               |        |   |                   |  
|Total Current Liabilities                                               |  |               | 18,400 |   |                   |  
|                                                                        |  |               |        |   |                   |  
|Deferred Income Taxes                                                   |  |               | 855    |   |                   |  
|Accrued Pension                                                         |  |               | 465    |   |                   |  
|Long Term Debt                                                          |  |               |       |   |                   |  
|Shareholders Equity                                                    |  |               |        |   |                   |  
|Preferred stock, no shares outstanding                                  |  |               |       |   |                   |  
|Common stock$.01 par value;                                            |  |               |        |   |                   |  
|Shares authorized  10,000                                              |  |               |        |   |                   |  
|Shares issued  3,246 in 2003 and 2002                                  |  |               | 32     |   |                   |  
|Additional paid-in capital                                              |  |               | 21,522 |   |                   |  
|Note receivable                                                         |  |               | (326   | ) |                   |  
|Accumulated other comprehensive loss                                    |  |               | (1,095 | ) |                   |  
|Retained earnings                                                       |  |               | 2,760  |   |                   |  
|                                                                        |  |               |        |   |                   |  
|                                                                        |  |               | 22,893 |   |                   |  
|Less treasury shares, at cost, 56 shares in 2003 and 2002.              |  |               | (500   | ) |                   |  
|                                                                        |  |               |        |   |                   |  
|Total Shareholders Equity                                              |  |               | 22,393 |   |                   |  
|                                                                        |  |               |        |   |                   |  
|                                                                        |  | $             | 42,113 |   |                   | $
|                                                                        |  |               |        |   |                   |  



The accompanying notes
are an integral part of the consolidated financial statements.



4



---

##### Table of Contents

MOORE MEDICAL CORP. & SUBSIDIARY

Consolidated Statements of Operations For The Three Months Ended

(Unaudited)



|(Amounts in thousands, except per share data) |  | June 28, 2003 |        |   | June 29, 2002
|--------------------------------------------- |  | ------------- | ------ | - | -------------
|Net sales                                     |  | $             | 35,911 |   |              
|Cost of products sold                         |  |               | 26,026 |   |              
|                                              |  |               |        |   |              
|Gross profit                                  |  |               | 9,885  |   |              
|Sales and marketing expenses                  |  |               | 3,608  |   |              
|General and administrative expenses           |  |               | 7,136  |   |              
|                                              |  |               |        |   |              
|Operating (loss) income                       |  |               | (859   | ) |              
|Interest expense, net                         |  |               | 43     |   |              
|                                              |  |               |        |   |              
|(Loss) income before income taxes             |  |               | (902   | ) |              
|Income tax (benefit) provision                |  |               | (325   | ) |              
|                                              |  |               |        |   |              
|Net (loss) income                             |  | $             | (577   | ) |              
|                                              |  |               |        |   |              
|Basic net (loss) income per share             |  | $             | (0.18  | ) |              
|                                              |  |               |        |   |              
|Diluted net (loss) income per share           |  | $             | (0.18  | ) |              
|                                              |  |               |        |   |              
|Basic common shares outstanding*              |  |               | 3,190  |   |              
|                                              |  |               |        |   |              
|Diluted common shares outstanding*            |  |               | 3,190  |   |              
|                                              |  |               |        |   |              

---

|* |  | weighted average
|- |  | ----------------



The accompanying notes are an integral part of the consolidated financial statements.



5



---

##### Table of Contents

MOORE MEDICAL CORP. & SUBSIDIARY



Consolidated Statements of Operations For The Six Months Ended

(Unaudited)



|(Amounts in thousands, except per share data) |  | June 28, 2003 |        |   | June 29, 2002
|--------------------------------------------- |  | ------------- | ------ | - | -------------
|Net sales                                     |  | $             | 69,524 |   |              
|Cost of products sold                         |  |               | 50,545 |   |              
|                                              |  |               |        |   |              
|Gross profit                                  |  |               | 18,979 |   |              
|Sales and marketing expenses                  |  |               | 6,478  |   |              
|General and administrative expenses           |  |               | 13,573 |   |              
|                                              |  |               |        |   |              
|Operating (loss) income                       |  |               | (1,072 | ) |              
|Interest expense, net                         |  |               | 86     |   |              
|                                              |  |               |        |   |              
|(Loss) income before income taxes             |  |               | (1,158 | ) |              
|Income tax (benefit) provision                |  |               | (417   | ) |              
|                                              |  |               |        |   |              
|Net (loss) income                             |  | $             | (741   | ) |              
|                                              |  |               |        |   |              
|Basic net (loss) income per share             |  | $             | (0.23  | ) |              
|                                              |  |               |        |   |              
|Diluted net (loss) income per share           |  | $             | (0.23  | ) |              
|                                              |  |               |        |   |              
|Basic common shares outstanding*              |  |               | 3,190  |   |              
|                                              |  |               |        |   |              
|Diluted common shares outstanding*            |  |               | 3,190  |   |              
|                                              |  |               |        |   |              

---

|* |  | weighted average
|- |  | ----------------



The accompanying notes are an integral part of the consolidated financial statements.



6



---

##### Table of Contents

MOORE MEDICAL CORP. & SUBSIDIARY



Consolidated Statements of Cash Flows For The Six Months Ended

(Unaudited)



|(Amounts in thousands)                                                                         |  | June 28, 2003 |        |   | June 29, 2002 |  
|---------------------------------------------------------------------------------------------- |  | ------------- | ------ | - | ------------- | -
|Cash Flows From Operating Activities                                                           |  |               |        |   |               |  
|Net (loss) income                                                                              |  | $             | (741   | ) |               | $
|Adjustments to reconcile net (loss) income to net cash flows provided by operating activities: |  |               |        |   |               |  
|Depreciation                                                                                   |  |               | 1,269  |   |               |  
|Provision for bad debt                                                                         |  |               | 806    |   |               |  
|Loss on disposal of equipment                                                                  |  |               | 74     |   |               |  
|Changes in operating assets and liabilities:                                                   |  |               |        |   |               |  
|Accounts receivable                                                                            |  |               | (3,299 | ) |               |  
|Inventories                                                                                    |  |               | (114   | ) |               |  
|Other assets                                                                                   |  |               | 390    |   |               |  
|Accounts payable                                                                               |  |               | 4,284  |   |               |  
|Other liabilities                                                                              |  |               | (338   | ) |               |  
|                                                                                               |  |               |        |   |               |  
|Net cash flows provided by operating activities                                                |  |               | 2,331  |   |               |  
|                                                                                               |  |               |        |   |               |  
|Cash Flows From Investing Activities                                                           |  |               |        |   |               |  
|Acquisition of property, plant and equipment                                                   |  |               | (1,245 | ) |               |  
|                                                                                               |  |               |        |   |               |  
|Net cash flows used in investing activities                                                    |  |               | (1,245 | ) |               |  
|                                                                                               |  |               |        |   |               |  
|Cash Flows From Financing Activities                                                           |  |               |        |   |               |  
|Net (repayments) borrowings on revolving line of credit                                        |  |               | (721   | ) |               |  
|Sale of treasury stock                                                                         |  |               |       |   |               |  
|Reduction of cash overdraft                                                                    |  |               | (365   | ) |               |  
|Repayments of long-term debt                                                                   |  |               |       |   |               |  
|                                                                                               |  |               |        |   |               |  
|Net cash flows used in financing activities                                                    |  |               | (1,086 | ) |               |  
|                                                                                               |  |               |        |   |               |  
|Change in cash                                                                                 |  |               |       |   |               |  
|Cash at the beginning of period                                                                |  |               | 100    |   |               |  
|                                                                                               |  |               |        |   |               |  
|Cash At End Of Period                                                                          |  | $             | 100    |   |               | $
|                                                                                               |  |               |        |   |               |  



The accompanying notes
are an integral part of the consolidated financial statements.



7



---

##### Table of Contents

MOORE MEDICAL CORP. & SUBSIDIARY



Notes To Consolidated Financial Statements

(Unaudited)



Note 1.    Business and Basis of Presentation



The Company



Moore Medical Corp. (Moore Medical, the Company, we or us) is an Internet-enabled, multi-channel marketer
and distributor of medical, surgical and pharmaceutical products to approximately 100,000 health care practices and facilities in non-hospital settings nationwide, including: physicians, emergency medical technicians, schools, correctional
institutions, municipalities, occupational/industrial health doctors and nurses, and other specialty practice communities. Moore Medical also serves the medical/surgical supply needs of 29 customer community affiliates. We market to and serve our
customers through direct mail, industry-specialized telephone support staff, field sales representatives, and the Internet. Our direct marketing and distribution business has been in operation for 55 years. The Company operates principally from
three distribution facilities located in the United States.



Basis of
Presentation



Moore Medical has prepared the accompanying
unaudited consolidated financial statements in accordance with accounting principles generally accepted in the United States of America for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements. In the opinion of management, all adjustments necessary for a
fair presentation of the results for the interim period have been made. The results for the three and six months ended June 28, 2003 do not necessarily indicate the results to be expected for the fiscal year ended December 27, 2003 or any other
future period.



The accompanying unaudited consolidated
financial statements should be read in conjunction with the Companys Consolidated Financial Statements included in the Companys 2002 Annual Report filed on Form 10-K. Certain prior year amounts have been reclassified to conform to the
current year presentation.



In December 2002, the FASB issued
Statement of Financial Accounting Standards No. 148, Accounting for Stock-Based CompensationTransition and Disclosure (SFAS 148), an amendment of SFAS No. 123, Accounting for Stock-Based Compensation
(SFAS 123). SFAS 148 amends the disclosure requirements of SFAS 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of
the method used on reported results. Pursuant to SFAS 123, the Company elected to account for stock-based compensation plans under Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees. Accordingly, no
compensation expense was included in the determination of net income (loss) for the three and six months ended June 28, 2003 and June 29, 2002. See Note 5 for the impact on net income (loss) for the periods presented had the Company recorded
stock-based compensation in the determination of net income (loss).



Note 2
 Business Combination



In July 2002, the Company
completed its purchase of the remaining 49% interest it did not previously own in Podiatry Online, an online information site and electronic newsletter. The purchase of Podiatry Online created a sales channel to serve podiatrists nationwide. The
total purchase price of $750,000 was made



8



---

##### Table of Contents

with cash in the amount of $500,000 and 33,566 shares of the Companys common stock with an aggregate value of
$250,000. The acquisition was recorded as a purchase transaction, with $750,000 recorded as goodwill.



Note 3.    Goodwill and Intangible Assets



Effective January 1, 2002, the Company adopted SFAS No. 142, Goodwill and Other Intangible Assets (SFAS 142). SFAS 142
changes the accounting for goodwill and intangible assets whereby such assets are no longer amortized; however, the standard does require evaluation for impairment and a corresponding writedown, if appropriate. Intangible assets with estimated
useful lives continue to be amortized. SFAS 142 required an initial evaluation of goodwill impairment upon adoption. The initial evaluation was performed as of January 1, 2002 resulting in no impairment in the value of the Companys goodwill.
An annual evaluation is performed to test for goodwill impairment by applying a fair value based test. The Company recorded no impairment losses during the three and six months ended June 28, 2003 and during fiscal 2002.



Included in other noncurrent assets are goodwill balances of $1.7 million at
June 28, 2003 and December 28, 2002, which represent the excess of the purchase price paid over the fair value of the net assets acquired in the acquisitions of Podiatry Online and MERGInet Medical Resources.



Note 4.    Long-Term Debt



On January 26, 2001, the Company entered into a collateralized bank
financing agreement, which provides up to a $15 million revolving line of credit due on January 26, 2004. Interest is charged at the prime rate or, at the option of the Company, at the LIBOR rate plus a margin ranging from 0% to 2.75% depending on
the financial leverage of the Company. The Company pays a commitment fee ranging from 0.25% to 0.35% per annum on the unused line of credit. With the exception of a $0.1 million certificate of deposit, all amounts of cash and cash equivalents are
required to be offset against outstanding borrowings on the collateralized revolving credit facility.



In consideration for the revolving line of credit, the Company has collateralized all of the Companys assets (current and future existence) over the
term of the credit facility. Pursuant to the revolving line of credit agreement, the Company covenants that as long as it has any obligations or commitments to the lender, the Company will be subject to financial covenants involving consolidated
tangible net worth, minimum earnings requirements and a leverage ratio calculation. These covenant targets fluctuate over the course of the term of the collateralized bank financing agreement.



At December 28, 2002, the Company was in violation of the consolidated
tangible net worth and earnings before interest and taxes (EBIT) financial covenants contained in its revolving line of credit agreement for the fourth quarter of fiscal 2002. On March 27, 2003, the Company and its lender amended certain
financial covenants and conditions of the revolving line of credit agreement effective for the period ended December 28, 2002, including the consolidated tangible net worth and EBIT financial covenants. As of December 28, 2002, the Company was in
compliance with the financial covenants, as amended.



The
Company was in violation of the EBIT financial covenant contained in its amended revolving line of credit agreement for the quarter ended June 28, 2003. The Company received a waiver from its lender.



Note 5.    Earnings Per Share



Earnings per share (EPS) amounts are calculated in accordance
with SFAS No. 128, Earnings Per Share. Basic EPS is based on the weighted average number of shares of common stock outstanding for the period, excluding any dilutive common share equivalents. Diluted EPS reflects the potential dilution
that could occur if securities to issue common stock were exercised.



A reconciliation of shares used in calculating basic and diluted EPS for the three and six months ended June 28, 2003 and June 29, 2002 respectively, follows (in thousands):



9



---

##### Table of Contents

|                                                       |  | Three Months Ended
|------------------------------------------------------ |  | ------------------
|                                                       |  | June 28, 2003     
|Basic EPS                                              |  | 3,190             
|Effect of assumed conversion of employee stock options |  |                  
|                                                       |  |                   
|Diluted EPS                                            |  | 3,190             
|                                                       |  |                   



|                                                       |  | Six Months Ended
|------------------------------------------------------ |  | ----------------
|                                                       |  | June 28, 2003   
|Basic EPS                                              |  | 3,190           
|Effect of assumed conversion of employee stock options |  |                
|                                                       |  |                 
|Diluted EPS                                            |  | 3,190           
|                                                       |  |                 



Employee stock options
to purchase approximately 215,000 and 225,000 shares of common stock were outstanding during the three and six months ended June 28, 2003, respectively, and approximately 100,000 and 110,000 were outstanding during the three and six months ended
June 29, 2002, respectively. Such stock options could potentially dilute basic EPS in the future but were excluded from the computation of diluted earnings per share due to being anti-dilutive.



Had compensation cost for the stock option plans been recognized based on the
fair value at the grant dates for awards under those plans, consistent with the provisions of SFAS No. 123, net income (loss) and basic and diluted earnings (loss) per share would have been as indicated in the table below.



|                                             |  | Three Months Ended |      
|-------------------------------------------- |  | ------------------ | -----
|(in thousands, except per share amounts)     |  | June 28, 2003      |      
|Net (loss) income:                           |  |                    |      
|As reported                                  |  | $                  | (577 
|Impact of stock-based compensation expense   |  |                    | (23  
|                                             |  |                    |      
|Pro forma                                    |  | $                  | (600 
|                                             |  |                    |      
|Basic and diluted (loss) earnings per share: |  |                    |      
|As reported                                  |  | $                  | (0.18
|Pro forma                                    |  | $                  | (0.19



10



---

##### Table of Contents

|                                             |  | Six Months Ended |      
|-------------------------------------------- |  | ---------------- | -----
|(In thousands, except per share amounts)     |  | June 28, 2003    |      
|Net income (loss):                           |  |                  |      
|As reported                                  |  | $                | (741 
|Impact of stock-based compensation expense   |  |                  | (47  
|                                             |  |                  |      
|Pro forma                                    |  | $                | (788 
|                                             |  |                  |      
|Basic and diluted earnings (loss) per share: |  |                  |      
|As reported                                  |  | $                | (0.23
|Pro forma                                    |  | $                | (0.25



Note
6.    Recent Accounting Pronouncements



In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities (SFAS 149). SFAS 149 amends and clarifies accounting for derivative instruments, including
certain derivative instruments embedded in other contracts, and for hedging activities under SFAS No. 133. This statement is effective for contracts entered into or modified after June 30, 2003.



In May 2003, the FASB issued SFAS No. 150, Accounting for Certain
Financial Instruments with Characteristics of both Liabilities and Equity (SFAS 150). This statement requires that an issuer classify financial instruments that are within its scope as a liability. Many of those instruments were
classified as equity under previous guidance. Most of the guidance in SFAS 150 is effective for all financial instruments entered into or modified after May 31, 2003, and otherwise effective at the beginning of the first interim period beginning
after June 15, 2003.



The Company does not expect the adoption
of these statements to have a material impact on its consolidated financial position, consolidated results of operations or consolidated cash flows.



Note 7.    Subsequent Event



On July 31, 2003, the Company received an unfavorable court judgment related to a plaintiffs attorneys fees from a lawsuit filed by the estate
of a former employee, related to employee benefits administration in 1993. It is probable that the Company will incur a loss in the range of $217,000$250,000. The Company recorded $217,000 of general and administrative expense in the three
months ended June 28, 2003 related to this judgment.



11



---

##### Table of Contents

MOORE MEDICAL CORP. & SUBSIDIARY



Item
2.    Managements Discussion and Analysis of Financial Condition and Results of Operations



Reclassifications Certain fiscal 2002 amounts have been reclassified to conform to the current periods presented.



Overview



Moore Medical is an Internet-enabled, multi-channel marketer and distributor of medical, surgical and pharmaceutical
products to approximately 100,000 health care practices and facilities in non-hospital settings nationwide, including: physicians, emergency medical technicians, schools, correctional institutions, municipalities, occupational/industrial health
doctors and nurses, and other specialty practice communities. Moore Medical also serves the medical/surgical supply needs of 29 customer community affiliates. We market to and serve our customers through direct mail, industry-specialized telephone
support staff, field sales representatives, and the Internet. Our direct marketing and distribution business has been in operation for 55 years. The Company operates principally from three distribution facilities located in the United States.



Towards the end of the second quarter ended June 28, 2003, the
Company began to experience the benefit of its expanded field sales force and expanded product portfolio, which were initiated in the fourth quarter of fiscal 2002 and continued through the first and second quarters of fiscal 2003. Net sales
increased by 7.5% as compared to the second quarter of fiscal 2002 and increased by 6.8% as compared to the first quarter in fiscal 2003. The Company believes that sales and gross profit will continue to increase from the new field sales
representatives for the remainder of fiscal 2003.



As a result
of the expanded field sales force and additions to sales and marketing management to support the Companys multi-channel marketing and distribution, sales and marketing expenses increased by 33.4% to $3.6 million and 22.9% to $6.5 million for
the three and six months ended June 28, 2003, respectively, compared to the same periods a year ago.



Increases in general and administrative expenses for the three and six months ended June 28, 2003, were primarily related to increases in pension expense,
professional service fees, bad debt expense and insurance expense. In addition, the Company was negatively impacted by a $0.2 million court judgment related to a plaintiffs attorneys fees from an employee benefits administration lawsuit
in 1993.



The combination of sales levels falling short of
expectations and increases in operating expenses to support the Companys strategic infrastructure resulted in a net loss of ($0.6) million and ($0.7) million for the three and six months ended June 28, 2003.



The Company was in violation of the earnings before interest and taxes
financial covenant contained in its amended revolving line of credit agreement for the quarter ended June 28, 2003, but the Company received a waiver from its lender.



12



---

##### Table of Contents

Material Changes in Results of Operations

Three and Six Months Ended June 28, 2003 versus June 29, 2002



The following table represents selected financial information, expressed as a percentage of net sales:





|                                    |  | Three months ended |    |  | Six months ended |  
|----------------------------------- |  | ------------------ | -- |  | ---------------- | -
|                                    |  | June 28,2003       |    |  | June 29,2002     |  
|Net sales                           |  | 100.0              | %  |  | 100.0            | %
|Cost of products sold               |  | 72.5               |    |  | 72.6             |  
|                                    |  |                    |    |  |                  |  
|Gross profit                        |  | 27.5               |    |  | 27.4             |  
|Sales and marketing expenses        |  | 10.0               |    |  | 8.1              |  
|General and administrative expenses |  | 19.9               |    |  | 17.9             |  
|                                    |  |                    |    |  |                  |  
|Operating income (loss)             |  | (2.4               | %) |  | 1.4              | %
|                                    |  |                    |    |  |                  |  



Net sales for the
three months ended June 28, 2003 were $ 35.9 million, an increase of 7.5% from $33.4 million in the same period a year ago. For the six months ended June 28, 2003, net sales were $69.5 million, an increase of 5.5% from $65.9 million in the same
period a year ago. The Companys sales growth in both periods occurred primarily in its public sector (i.e., corrections, schools, federal, state and local government markets) and physicians markets, offset by decreases in the occupational
health and resellers markets. This revenue growth was driven by a consistent application of multi-channeled marketing campaigns combined with the benefits from the expanded field sales force and product portfolio offerings, which were introduced in
the fourth quarter of fiscal 2002 and continued through the first and second quarters of fiscal 2003. Internet-based revenue increased 26.5% to $4.3 million and 25.4% to $8.4 million for the three and six months ended June 28, 2003, respectively,
compared to $3.4 million and $6.7 million, respectively, for the same periods a year ago, as more customers took advantage of the Companys enhanced e-business channel.



Gross margins increased to 27.5% and decreased to 27.3% for the three and six months ended June 28, 2003, respectively, as
compared to 27.4% and 27.6% for the three and six months ended June 29, 2002, respectively. The decrease for the six months ended June 28, 2003 compared to the same period a year ago is primarily attributable to increased competitive pricing
pressures in certain markets, aggressive pricing associated with gaining entry into competitively held new accounts, and product mix.



Sales and marketing expenses increased by 33.3% to $3.6 million and 22.6% to $6.5 million for the three and six months ended June 28, 2003, respectively,
compared with $2.7 million and $5.3 million for the same periods a year ago. Sales and marketing expenses as a percentage of net sales increased to 10.0% and 9.3% for the three and six months ended June 28, 2003, respectively, as compared to 8.1%
and 8.0% for the three and six months ended June 29, 2002, respectively. The quarterly and year to date increases are attributable to increased sales and marketing salaries and benefits expenses to support the Companys multi-channel marketing
and distribution, and a result of the expansion of the field sales force in the fourth quarter of 2002, which continued through the first and second quarters of fiscal 2003.



General and administrative expenses increased by 18.3% to $7.1 million and 12.4% to $13.6 million for the three and six
months ended June 28, 2003, respectively, compared to $6.0 million and $12.1 million for the same periods a year ago. As a percentage of net sales, general and administrative expenses increased to 19.9% and 19.5% for the three and six months ended
June 28, 2003, respectively, as compared to 17.9% and 18.3% for the three and six months ended June 29, 2002, respectively. The increases from the prior years periods were primarily related to increases in pension expense, professional
services fees, insurance expense, and bad debt expense. During the first two quarters of fiscal 2003, the Company experienced difficulties in its collection of accounts receivable efforts,



13



---

##### Table of Contents

particularly in smaller dollar volume customer accounts, which contributed to the increase in bad debt expense. In
addition, the Company recorded $217,000 of legal expense in the three months ended June 28, 2003 related to a lawsuit. On July 31, 2003, the Company received an unfavorable court judgment related to a plaintiffs attorneys fees from a
lawsuit filed by the estate of a former employee, related to employee benefits administration in 1993. It is probable that the Company will incur a loss in the range of $217,000$250,000.



Interest expense for the three and six months ended June 28, 2003 increased
to $43,000 and decreased to $86,000, respectively, from $40,000 and $87,000, respectively, in the same periods a year ago. This increase and decrease were attributable to the principal amount of borrowings under the Companys revolving line of
credit, with interest rates remaining consistent during both periods.



The Companys effective income tax rate was 36.0% for the three and six months ended June 28, 2003 compared to the effective income tax rates of 36.1% and 35.9%, respectively, for the three and six months ended June 29, 2002. The
difference between the Companys effective tax rate and the federal statutory rate is due primarily to state income taxes.



Net loss was ($0.6) million, or ($0.18) per basic and diluted share, and ($0.7) million, or ($0.23) per basic and diluted share for the three and six
months ended June 28, 2003, respectively, compared to net income of $0.3 million, or $0.09 per basic and diluted share, and $0.5 million, or $0.15 per basic and diluted share, respectively, for the three and six months ended June 29, 2002.



Liquidity and Capital Resources



On January 26, 2001, the Company entered into a collateralized bank
financing agreement which provides up to a $15 million revolving credit facility (credit facility), due on January 26, 2004. Management believes the credit facility provides the Company with the latitude it needs to implement strategic
initiatives as they arise. Due to the credit facility expiring in January 2004, the Company expects to re-finance the credit facility during fiscal 2003.



At December 28, 2002, the Company was in violation of the consolidated tangible net worth and earnings before interest and taxes (EBIT)
financial covenants contained in its credit facility for the fourth quarter of fiscal 2002. On March 27, 2003, the Company and its lender amended certain financial covenants and conditions of the credit facility effective for the period ended
December 28, 2002, including the consolidated tangible net worth and EBIT financial covenants. As of December 28, 2002, the Company was in compliance with the financial covenants, as amended.



The Company was in violation of the EBIT financial covenant contained in its
amended credit facility for the quarter ended June 28, 2003, but the Company received a waiver from its lender.



The Companys cash and cash equivalents at June 28, 2003 totaled $0.1 million in the form of a certificate of deposit. With the exception of the $0.1
million certificate of deposit, all amounts of cash and cash equivalents are required to be offset against outstanding borrowings on the credit facility. As of June 28, 2003, the Company had $3.6 million outstanding on its credit facility.



Net cash provided by operating activities was $2.3 million for
the six months ended June 28, 2003 and resulted primarily from a net loss of ($0.7) million and the combination of non-cash charges of $2.1 million and a decrease in uses of operating items of working capital of $0.9 million. Non-cash charges
consisted primarily of depreciation expense of $1.3 million and bad debt expense of $0.8 million. The decrease in working capital needs was primarily due to a $3.9 million increase in accounts payable and other liabilities, a $0.4 million decrease
in other assets, partially offset by an increase in accounts receivable by $3.3 million and an increase in inventory of $0.1 million. The increase in accounts payable and other liabilities was primarily due to timing of inventory receipts and
payment of invoices. The increase in accounts receivable was due primarily to an increase in net sales of approximately $2.7 million in the last half of the second quarter of fiscal 2003 compared to the last half of the fourth quarter of fiscal
2002, combined with customers paying the Company more slowly in fiscal 2003 than in fiscal 2002.



14



---

##### Table of Contents

Net cash used in investing activities was $1.2 million for the six months ended June 28, 2003. The
primary investment was progress payments made on a project to replace the existing communications infrastructure within the Company. The Company expects to invest nearly $2.0 million during the fiscal year ended December 27, 2003 in capital projects
on communication and computer infrastructure systems and operating efficiency initiatives which are expected to produce future benefits to the Company.



Net cash used in financing activities of $1.1 million for the six months ended June 28, 2003 is the aggregate of paying down borrowings on the
Companys credit facility and a reduction in a cash overdraft.



Cash
Requirements



The Company believes that cash flows from
operations and available cash and cash equivalents are adequate to fund the Companys operations for the foreseeable future.



The following table quantifies the Companys future contractual cash obligations as of June 28, 2003 (in millions):



|                 |  | Payments Due in Fiscal
|---------------- |  | ----------------------
|                 |  | 2003                  
|Long-term debt   |  | $                     
|Operating leases |  |                       
|                 |  |                       
|                 |  | $                     
|                 |  |                       



Application of Critical Accounting
Policies



The Companys consolidated financial
statements are based on the application of significant accounting policies, which require management to make significant estimates and assumptions. The Company believes the following are some of the more critical accounting policies that impact the
Companys financial statements:



Principles of
ConsolidationThe consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All intercompany accounts and transactions have been eliminated. The results of operations of companies acquired in
purchase business transactions are included in the accompanying consolidated financial statements from the dates of acquisition.



EstimatesThe preparation of financial statements in conformity with accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Subsequent actual outcomes could differ from those estimated and assumed. The more significant estimates and assumptions used by management in the preparation of the financial statements relate to the reserves
established for uncollectible accounts receivable, obsolete and slow moving inventory and certain accrued liabilities.



InventoriesInventories, consisting of products purchased for resale, are stated at the lower of average cost or market value. Market values
are based on the net realizable value of the products.



Intangible AssetsIntangible assets consist of goodwill and are included in other assets, net of amortization. As a result of adopting SFAS No. 142, Goodwill and Other Intangible Assets, goodwill is no longer
amortized, but is evaluated for impairment and written down, if appropriate, and intangible assets with estimated useful lives continue to be amortized.



15



---

##### Table of Contents

Revenue RecognitionSales are recorded upon shipment of products to customers. Revenue from
freight charged to customers is recognized when products are shipped. Provisions for customer returns and allowances are recorded in the period the related sales are recorded.



AdvertisingThe cost of direct response catalog advertising is deferred and amortized over the period of
expected revenues. Direct response catalog advertising consists primarily of catalog production expenses and related postage costs. Revenue from catalogs is earned over varying time periods, but the largest catalogs are generally effective for less
than a year.



Income TaxesThe liability method is
used to calculate deferred income taxes. Under this method, deferred income tax assets and liabilities are recognized on temporary differences between the financial statement and tax bases of assets and liabilities, using applicable tax rates, and
on tax carryforwards.



Stock-Based CompensationThe
Company records stock option awards in accordance with the provisions of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees. The Company estimates the fair value of stock option awards in accordance with
SFAS No. 123, Accounting for Stock-Based Compensation, and discloses the resulting estimated compensation effect on net income on a pro forma basis for all periods presented.



Fiscal YearThe Companys fiscal year ends on the Saturday closest to December 31. Fiscal year end 2003
ends on December 27, 2003. The 2002 fiscal year ended on December 28, 2002.



Recent Accounting Pronouncements



In April
2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. SFAS No. 149 amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded
in other contracts, and for hedging activities under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. SFAS No. 149 is effective for contracts entered into or modified after June 30, 2003.



In May 2003, the FASB issued SFAS No. 150, Accounting for Certain
Financial Instruments with Characteristics of both Liabilities and Equity. This statement requires that an issuer classify financial instruments that are within its scope as a liability. Many of those instruments were classified as equity
under previous guidance. Most of the guidance in SFAS No. 150 is effective for all financial instruments entered into or modified after May 31, 2003, and otherwise effective at the beginning of the first interim period beginning after June 15, 2003.



The Company does not expect the adoption of these statements
to have a material impact on its consolidated financial position, consolidated results of operations or consolidated cash flows.



Item 3.    Quantitative & Qualitative Disclosures About Market Risk



Interest Rate Risk



As described in the notes to the financial statements included in this Form 10-Q, the Company maintains a collateralized bank financing agreement, which
provides up to a $15 million revolving line of credit through January 26, 2004. Interest is charged at the prime rate or, at the option of the Company, at the LIBOR rate plus a margin ranging from 0% to 2.75% depending on the financial leverage of
the Company. In February 2002, the Company purchased a 30-month interest rate cap in the notional amount of $3.0 million with a cap rate of 4.0% to hedge against an increase in interest rates. At June 28, 2003 and December 28, 2002, the fair value
of the interest rate cap was $0. The Company does not expect changes in interest rates to have a material effect on income or cash flows in fiscal 2003, although there can be no assurances that interest rates will not significantly change.



16



---

##### Table of Contents

Item 4.    Controls and Procedures



Our Chief Executive Officer (CEO) and Chief Financial Officer (CFO) have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-4(c) and 15d-14(c) of the
Securities Exchange Act of 1934, as amended) as of a date (Evaluation Date) within 90 days prior to the filing of this quarterly report. Based on such evaluation, our CEO and CFO have each concluded that as of the Evaluation Date, our
disclosure controls and procedures were effective to ensure that information required to be disclosed by us in reports that we file or submit under the Securities and Exchange Act of 1934, as amended, is recorded, processed, summarized and reported
within the time periods specified in the Securities and Exchange Commissions rules and forms. There were no significant changes in our internal controls or in other factors that could significantly affect the internal controls subsequent to
the Evaluation Date.



Part II.    OTHER INFORMATION



Item 4.    Submission of Matters to a Vote of Security Holders



| | (a) |  | The 2003 Annual Meeting of Shareholders of the Company was held on May 22, 2003.
| | --- |  | --------------------------------------------------------------------------------



| | (b) |  | The following directors, constituting the entire Board of Directors, were elected at the Annual Meeting of Shareholders held on May 22, 2003.
| | --- |  | ---------------------------------------------------------------------------------------------------------------------------------------------



|Name of Nominee       |  | For       |  | Withheld
|--------------------- |  | --------- |  | --------
|Linda M. Autore       |  | 2,423,497 |  | 231,487 
|Christopher Brody     |  | 2,454,997 |  | 199,987 
|Peter A. Derow        |  | 2,454,997 |  | 199,987 
|Steven Kotler         |  | 2,453,694 |  | 201,290 
|Robert H. Steele      |  | 2,453,697 |  | 201,287 
|Wlimer J. Thomas, Jr. |  | 2,453,697 |  | 201,287 
|Dan K. Wassong        |  | 2,454,997 |  | 199,987 



Item 6.    Exhibits and Reports on Form 8-K



| | (a) |  | Exhibits
| | --- |  | --------



| | 31.1 |  | Certification of Principal Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 (filed herewith).
| | ---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 31.2 |  | Certification of Principal Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 (filed herewith).
| | ---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 32.1 |  | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 906 of the Sarbanes  Oxley Act of 2002 (filed herewith).
| | ---- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 32.2 |  | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 906 of the Sarbanes  Oxley Act of 2002 (filed herewith).
| | ---- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) |  | Reports on Form 8-K
| | --- |  | -------------------



During the quarter ended June 28, 2003, the Company filed the following Current Reports on Form 8-K:



The Company filed a Form 8-K on April 28, 2003, as a result of the Company
issuing a press release reporting financial results for the quarter ended March 29, 2003, which was included as an exhibit to the Form 8-K.



The Company filed a Form 8-K on July 17, 2003, to report a change in the Companys certifying public accountant.



17



---

##### Table of Contents

SIGNATURES



Pursuant to the
requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



MOORE MEDICAL CORP.

(REGISTRANT)



|    |  |                                                                        |  | 
|--- |  | ---------------------------------------------------------------------- |  | 
|By: |  | /s/    LINDA M.
AUTORE                                                 |  | 
|    |  | Linda M. Autore, President and Chief
Executive Officer August 12, 2003 |  | 



18