Exhibit 12.1

Ratio of Earnings to Fixed Charges



|                                                                     |  |                   |        |                   |   |                   |  |                   |         |                   |   |         |  |   |        
|-------------------------------------------------------------------- |  | ----------------- | ------ | ----------------- | - | ----------------- |  | ----------------- | ------- | ----------------- | - | ------- |  | - | -------
|                                                                     |  | September 25,2003 |        | September 30,2004 |   | September 29,2005 |  | September 28,2006 |         | September 27,2007
|Earnings                                                             |  |                   |        |                   |   |                   |  |                   |         |                   |   |         |  |   |        
|Income before income taxes                                           |  | $                 | 23,765 |                   | $ | 24,927            |  | $                 | 95,206  |                   | $ | 146,352 |  | $ | 43,688 
|Fixed charges                                                        |  |                   |        |                   |   |                   |  |                   |         |                   |   |         |  |   |        
|Interest expense, including amortization of deferred financing costs |  |                   | 57,805 |                   |   | 64,257            |  |                   | 56,130  |                   |   | 59,602  |  |   | 75,629 
|1/3of rental expense                                                 |  |                   | 18,109 |                   |   | 18,088            |  |                   | 18,519  |                   |   | 21,800  |  |   | 24,754 
|                                                                     |  |                   |        |                   |   |                   |  |                   |         |                   |   |         |  |   |        
|Total fixed charges                                                  |  |                   | 75,914 |                   |   | 82,345            |  |                   | 74,649  |                   |   | 81,402  |  |   | 100,383
|                                                                     |  |                   |        |                   |   |                   |  |                   |         |                   |   |         |  |   |        
|Earnings                                                             |  | $                 | 99,679 |                   | $ | 107,272           |  | $                 | 169,855 |                   | $ | 227,754 |  | $ | 144,071
|                                                                     |  |                   |        |                   |   |                   |  |                   |         |                   |   |         |  |   |        
|Ratio of earnings to fixed charges                                   |  | $                 | 1.31   |                   | $ | 1.30              |  | $                 | 2.28    |                   | $ | 2.80    |  | $ | 1.44   
|                                                                     |  |                   |        |                   |   |                   |  |                   |         |                   |   |         |  |   |