##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended September 30, 2010

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

LOGO

1111 West Jefferson Street, Suite 200

Boise, Idaho 83702-5388

(Address of principal executive offices) (Zip code)

(208) 384-7000

(Registrants telephone number, including area code)



|                        |  |                                                      |  |                                    |  |                                                             
|----------------------- |  | ---------------------------------------------------- |  | ---------------------------------- |  | ------------------------------------------------------------
|Commission
File Number  |  | Exact Name of Registrant as
Specified in Its Charter |  | I.R.S. Employer
Identification No. |  | State or Other Jurisdiction of
Incorporation or Organization
|001-33541
333-166926-04 |  | Boise Inc.
BZ Intermediate Holdings LLC              |  | 20-8356960 27-1197223              |  | Delaware Delaware                                           

Indicate by check mark whether the registrant (1) has
filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.



|                             |  |  |  |       |  |      |  | 
|---------------------------- |  |  |  | ----- |  | ---- |  | 
|Boise Inc.                   |  |  |  | Yes x |  | No  ̈ |  | 
|BZ Intermediate Holdings LLC |  |  |  | Yes  ̈ |  | No x |  | 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site,
if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and
post such files).



|                             |  |  |  |       |  |      |  | 
|---------------------------- |  |  |  | ----- |  | ---- |  | 
|Boise Inc.                   |  |  |  | Yes  ̈ |  | No  ̈ |  | 
|BZ Intermediate Holdings LLC |  |  |  | Yes  ̈ |  | No  ̈ |  | 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act:



|                             |  |                                             |  |   |  |                           |  |  
|---------------------------- |  | ------------------------------------------- |  | - |  | ------------------------- |  | -
|Boise Inc.                   |  | Large accelerated filer                     |  |  ̈ |  | Accelerated filer         |  | x
|                             |  |                                             |  |  
|                             |  | Non-accelerated filer                       |  |  ̈ |  | Smaller reporting company |  |  ̈
|                             |  | (Do not check if smaller reporting company) |  |   |  |                           |  |  
|                             |  |                                             |  |  
|BZ Intermediate Holdings LLC |  | Large accelerated filer                     |  |  ̈ |  | Accelerated filer         |  |  ̈
|                             |  |                                             |  |  
|                             |  | Non-accelerated filer                       |  | x |  | Smaller reporting company |  |  ̈
|                             |  | (Do not check if smaller reporting company) |  |   |  |                           |  |  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).



|                             |  |  |  |       |  |      |  | 
|---------------------------- |  |  |  | ----- |  | ---- |  | 
|Boise Inc.                   |  |  |  | Yes  ̈ |  | No x |  | 
|BZ Intermediate Holdings LLC |  |  |  | Yes  ̈ |  | No x |  | 

Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest
practicable date.

There were 84,760,220 common shares, $.0001 per share par value, of Boise Inc. and 1,000 common units, $.01 per unit par
value, of BZ Intermediate Holdings LLC outstanding as of October 29, 2010.

This Form 10-Q is a combined quarterly report being
filed separately by two registrants: Boise Inc. and BZ Intermediate Holdings LLC. BZ Intermediate Holdings LLC meets the conditions set forth in general instruction H(1)(a) and (b) of Form 10-Q and is therefore filing this form with
the reduced disclosure format. Unless the context indicates otherwise, any reference in this report to the Company, we, us, our, or Boise refers to Boise Inc. together with BZ Intermediate
Holdings LLC and its consolidated subsidiaries.









---

##### Table of Contents

Table of Contents

PART IFINANCIAL INFORMATION



|        |  |                                                                                                   |  |  |    | 
|------- |  | ------------------------------------------------------------------------------------------------- |  |  | -- | 
|Item 1. |  | Financial Statements                                                                              |  |  | 1  | 
|        |  |                                                                                                  
|        |  | Boise Inc. and Subsidiaries                                                                       |  |  |    | 
|        |  | Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2010 and 2009 |  |  | 1  | 
|        |  | Consolidated Balance Sheets as of September 30, 2010, and December 31, 2009                       |  |  | 3  | 
|        |  | Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2010 and 2009       |  |  | 5  | 
|        |  |                                                                                                  
|        |  | BZ Intermediate Holdings LLC and Subsidiaries                                                     |  |  |    | 
|        |  | Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2010 and 2009 |  |  | 6  | 
|        |  | Consolidated Balance Sheets as of September 30, 2010, and December 31, 2009                       |  |  | 8  | 
|        |  | Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2010 and 2009       |  |  | 10 | 
|        |  |                                                                                                  
|        |  | Notes to Unaudited Quarterly Consolidated Financial Statements                                    |  |  | 11 | 
|        |  | 1. Nature of Operations and Basis of Presentation                                                 |  |  | 11 | 
|        |  | 2. Net Income Per Common Share                                                                    |  |  | 12 | 
|        |  | 3. Transactions With Related Parties                                                              |  |  | 12 | 
|        |  | 4. Other (Income) Expense, Net                                                                    |  |  | 13 | 
|        |  | 5. Income Taxes                                                                                   |  |  | 13 | 
|        |  | 6. Leases                                                                                         |  |  | 14 | 
|        |  | 7. Concentrations of Risk                                                                         |  |  | 15 | 
|        |  | 8. Inventories                                                                                    |  |  | 15 | 
|        |  | 9. Property and Equipment, Net                                                                    |  |  | 15 | 
|        |  | 10. Intangible Assets                                                                             |  |  | 15 | 
|        |  | 11. Asset Retirement Obligations                                                                  |  |  | 16 | 
|        |  | 12. Debt                                                                                          |  |  | 17 | 
|        |  | 13. Financial Instruments                                                                         |  |  | 20 | 
|        |  | 14. New and Recently Adopted Accounting Standards                                                 |  |  | 26 | 
|        |  | 15. Retirement and Benefit Plans                                                                  |  |  | 27 | 
|        |  | 16. Stockholders Equity and Capital                                                              |  |  | 28 | 
|        |  | 17. Comprehensive Income                                                                          |  |  | 30 | 
|        |  | 18. St. Helens Mill Restructuring                                                                 |  |  | 31 | 
|        |  | 19. Segment Information                                                                           |  |  | 31 | 
|        |  | 20. Alternative Fuel Mixture Credits                                                              |  |  | 33 | 
|        |  | 21. Commitments and Guarantees                                                                    |  |  | 34 | 
|        |  | 22. Legal Proceedings and Contingencies                                                           |  |  | 34 | 
|        |  | 23. Subsequent Event                                                                              |  |  | 34 | 
|        |  | 24. Consolidating Guarantor and Nonguarantor Financial Information                                |  |  | 34 | 
|        |  |                                                                                                  
|Item 2. |  | Managements Discussion and Analysis of Financial Condition and Results of Operations             |  |  | 45 | 
|        |  | Background                                                                                        |  |  | 45 | 
|        |  | Our Segments                                                                                      |  |  | 45 | 
|        |  | Financial Highlights                                                                              |  |  | 46 | 
|        |  | Special Dividend                                                                                  |  |  | 47 | 
|        |  | Recent Trends and Operational Outlook                                                             |  |  | 47 | 
|        |  | Factors That Affect Our Operating Results                                                         |  |  | 48 | 
|        |  | Our Operating Results                                                                             |  |  | 53 | 
|        |  | Liquidity and Capital Resources                                                                   |  |  | 60 | 
|        |  | Contractual Obligations                                                                           |  |  | 67 | 
|        |  | Off-Balance-Sheet Activities                                                                      |  |  | 67 | 
|        |  | Guarantees                                                                                        |  |  | 67 | 
|        |  | Inflationary and Seasonal Influences                                                              |  |  | 67 | 
|        |  | Working Capital                                                                                   |  |  | 67 | 
|        |  | Environmental                                                                                     |  |  | 67 | 
|        |  | Critical Accounting Estimates                                                                     |  |  | 68 | 
|        |  | New and Recently Adopted Accounting Standards                                                     |  |  | 68 | 
|        |  |                                                                                                  
|Item 3. |  | Quantitative and Qualitative Disclosures About Market Risk                                        |  |  | 68 | 
|        |  |                                                                                                  
|Item 4. |  | Controls and Procedures                                                                           |  |  | 68 | 



i



---

##### Table of Contents

|                          |  |                                                             |  |  |    | 
|------------------------- |  | ----------------------------------------------------------- |  |  | -- | 
|                          | 
|PART IIOTHER INFORMATION |  |                                                             |  | 
|                          |  |                                                            
|Item 1.                   |  | Legal Proceedings                                           |  |  | 70 | 
|                          |  |                                                            
|Item 1A.                  |  | Risk Factors                                                |  |  | 70 | 
|                          |  |                                                            
|Item 2.                   |  | Unregistered Sales of Equity Securities and Use of Proceeds |  |  | 70 | 
|                          |  |                                                            
|Item 3.                   |  | Defaults Upon Senior Securities                             |  |  | 70 | 
|                          |  |                                                            
|Item 4.                   |  | (Removed and Reserved)                                      |  |  | 70 | 
|                          |  |                                                            
|Item 5.                   |  | Other Information                                           |  |  | 70 | 
|                          |  |                                                            
|Item 6.                   |  | Exhibits                                                    |  |  | 70 | 

All reports we file with the
Securities and Exchange Commission (SEC) are available free of charge via the Electronic Data Gathering Analysis and Retrieval (EDGAR) System on the SEC website at www.sec.gov. We also provide copies of our SEC filings at no charge upon request and
make electronic copies of our reports available through our website at www.boiseinc.com as soon as reasonably practicable after filing such material with the SEC.



ii



---

##### Table of Contents



PART
IFINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Boise Inc.

Consolidated Statements of Income

(unaudited,
dollars and shares in thousands, except per-share data)



|                                                  |  |                                |         |   |      |   |         |  
|------------------------------------------------- |  | ------------------------------ | ------- | - | ---- | - | ------- | -
|                                                  |  | Three Months EndedSeptember 30 |        
|                                                  |  | 2010                           |         |   | 2009 |  
|Sales                                             |  |                                |         |   |      |   |         |  
|Trade                                             |  | $                              | 543,505 |   |      | $ | 498,812 |  
|Related parties                                   |  |                                | 10,550  |   |      |   | 9,453   |  
|                                                  |  |                                |         |   |      |   |         |  
|                                                  |  |                                | 554,055 |   |      |   | 508,265 |  
|                                                  |  |                                |         |   |      |   |         |  
|                                                  |  |                               
|Costs and expenses                                |  |                                |         |   |      |   |         |  
|Materials, labor, and other operating expenses    |  |                                | 412,847 |   |      |   | 401,607 |  
|Fiber costs from related parties                  |  |                                | 4,905   |   |      |   | 10,325  |  
|Depreciation, amortization, and depletion         |  |                                | 32,457  |   |      |   | 32,916  |  
|Selling and distribution expenses                 |  |                                | 13,884  |   |      |   | 13,588  |  
|General and administrative expenses               |  |                                | 12,594  |   |      |   | 12,813  |  
|St. Helens mill restructuring                     |  |                                | 234     |   |      |   | 1,402   |  
|Alternative fuel mixture credits, net             |  |                                |        |   |      |   | (59,572 | )
|Other (income) expense, net                       |  |                                | 148     |   |      |   | 1,710   |  
|                                                  |  |                                |         |   |      |   |         |  
|                                                  |  |                                | 477,069 |   |      |   | 414,789 |  
|                                                  |  |                                |         |   |      |   |         |  
|                                                  |  |                               
|Income from operations                            |  |                                | 76,986  |   |      |   | 93,476  |  
|                                                  |  |                                |         |   |      |   |         |  
|                                                  |  |                               
|Foreign exchange gain (loss)                      |  |                                | 386     |   |      |   | 1,597   |  
|Change in fair value of interest rate derivatives |  |                                | (1      | ) |      |   | 125     |  
|Interest expense                                  |  |                                | (16,099 | ) |      |   | (21,436 | )
|Interest income                                   |  |                                | 105     |   |      |   | 130     |  
|                                                  |  |                                |         |   |      |   |         |  
|                                                  |  |                                | (15,609 | ) |      |   | (19,584 | )
|                                                  |  |                                |         |   |      |   |         |  
|                                                  |  |                               
|Income before income taxes                        |  |                                | 61,377  |   |      |   | 73,892  |  
|Income tax provision                              |  |                                | (25,454 | ) |      |   | (25,737 | )
|                                                  |  |                                |         |   |      |   |         |  
|Net income                                        |  | $                              | 35,923  |   |      | $ | 48,155  |  
|                                                  |  |                                |         |   |      |   |         |  
|                                                  |  |                               
|Weighted average common shares outstanding:       |  |                                |         |   |      |   |         |  
|Basic                                             |  |                                | 80,664  |   |      |   | 78,635  |  
|Diluted                                           |  |                                | 84,082  |   |      |   | 84,241  |  
|                                                  |  |                               
|Net income per common share:                      |  |                                |         |   |      |   |         |  
|Basic                                             |  | $                              | 0.45    |   |      | $ | 0.61    |  
|Diluted                                           |  | $                              | 0.43    |   |      | $ | 0.57    |  

See
accompanying notes to unaudited quarterly consolidated financial statements.



1



---

##### Table of Contents



Boise Inc.

Consolidated Statements of Income

(unaudited, dollars and shares in thousands, except per-share data)



|                                                  |  |                                |           |   |      |   |           |  
|------------------------------------------------- |  | ------------------------------ | --------- | - | ---- | - | --------- | -
|                                                  |  | Nine Months Ended September 30 |          
|                                                  |  | 2010                           |           |   | 2009 |  
|Sales                                             |  |                                |           |   |      |   |           |  
|Trade                                             |  | $                              | 1,540,368 |   |      | $ | 1,453,557 |  
|Related parties                                   |  |                                | 29,353    |   |      |   | 34,360    |  
|                                                  |  |                                |           |   |      |   |           |  
|                                                  |  |                                | 1,569,721 |   |      |   | 1,487,917 |  
|                                                  |  |                                |           |   |      |   |           |  
|                                                  |  |                               
|Costs and expenses                                |  |                                |           |   |      |   |           |  
|Materials, labor, and other operating expenses    |  |                                | 1,240,926 |   |      |   | 1,200,759 |  
|Fiber costs from related parties                  |  |                                | 19,904    |   |      |   | 24,961    |  
|Depreciation, amortization, and depletion         |  |                                | 96,855    |   |      |   | 97,780    |  
|Selling and distribution expenses                 |  |                                | 41,872    |   |      |   | 41,394    |  
|General and administrative expenses               |  |                                | 36,622    |   |      |   | 35,877    |  
|St. Helens mill restructuring                     |  |                                | (72       | ) |      |   | 6,183     |  
|Alternative fuel mixture credits, net             |  |                                |          |   |      |   | (134,909  | )
|Other (income) expense, net                       |  |                                | (166      | ) |      |   | 4,383     |  
|                                                  |  |                                |           |   |      |   |           |  
|                                                  |  |                                | 1,435,941 |   |      |   | 1,276,428 |  
|                                                  |  |                                |           |   |      |   |           |  
|                                                  |  |                               
|Income from operations                            |  |                                | 133,780   |   |      |   | 211,489   |  
|                                                  |  |                                |           |   |      |   |           |  
|                                                  |  |                               
|Foreign exchange gain (loss)                      |  |                                | 750       |   |      |   | 2,076     |  
|Change in fair value of interest rate derivatives |  |                                | (43       | ) |      |   | 620       |  
|Loss on extinguishment of debt                    |  |                                | (22,225   | ) |      |   |          |  
|Interest expense                                  |  |                                | (48,709   | ) |      |   | (64,979   | )
|Interest income                                   |  |                                | 203       |   |      |   | 275       |  
|                                                  |  |                                |           |   |      |   |           |  
|                                                  |  |                                | (70,024   | ) |      |   | (62,008   | )
|                                                  |  |                                |           |   |      |   |           |  
|                                                  |  |                               
|Income before income taxes                        |  |                                | 63,756    |   |      |   | 149,481   |  
|Income tax provision                              |  |                                | (27,208   | ) |      |   | (51,359   | )
|                                                  |  |                                |           |   |      |   |           |  
|Net income                                        |  | $                              | 36,548    |   |      | $ | 98,122    |  
|                                                  |  |                                |           |   |      |   |           |  
|                                                  |  |                               
|Weighted average common shares outstanding:       |  |                                |           |   |      |   |           |  
|Basic                                             |  |                                | 80,366    |   |      |   | 78,093    |  
|Diluted                                           |  |                                | 84,123    |   |      |   | 82,693    |  
|                                                  |  |                               
|Net income per common share:                      |  |                                |           |   |      |   |           |  
|Basic                                             |  | $                              | 0.45      |   |      | $ | 1.26      |  
|Diluted                                           |  | $                              | 0.43      |   |      | $ | 1.19      |  

See
accompanying notes to unaudited quarterly consolidated financial statements.



2



---

##### Table of Contents



Boise Inc.

Consolidated Balance Sheets

(unaudited, dollars in thousands)



|                                        |  |                    |           |  |                   |   |           | 
|--------------------------------------- |  | ------------------ | --------- |  | ----------------- | - | --------- | 
|                                        |  | September 30, 2010 |           |  | December 31, 2009 |  
|ASSETS                                  |  |                    |           |  |                   |   |           | 
|                                        |  |                   
|Current                                 |  |                    |           |  |                   |   |           | 
|Cash and cash equivalents               |  | $                  | 173,449   |  |                   | $ | 69,393    | 
|Short-term investments                  |  |                    | 10,614    |  |                   |   | 10,023    | 
|Receivables                             |  |                    |           |  |                   |   |           | 
|Trade, less allowances of $529 and $839 |  |                    | 223,153   |  |                   |   | 185,110   | 
|Related parties                         |  |                    | 1,020     |  |                   |   | 2,056     | 
|Other                                   |  |                    | 3,779     |  |                   |   | 62,410    | 
|Inventories                             |  |                    | 254,790   |  |                   |   | 252,173   | 
|Deferred income taxes                   |  |                    | 13,524    |  |                   |   |          | 
|Prepaid and other                       |  |                    | 8,463     |  |                   |   | 4,819     | 
|                                        |  |                    |           |  |                   |   |           | 
|                                        |  |                    | 688,792   |  |                   |   | 585,984   | 
|                                        |  |                    |           |  |                   |   |           | 
|Property                                |  |                    |           |  |                   |   |           | 
|Property and equipment, net             |  |                    | 1,187,520 |  |                   |   | 1,205,679 | 
|Fiber farms and deposits                |  |                    | 17,850    |  |                   |   | 17,094    | 
|                                        |  |                    |           |  |                   |   |           | 
|                                        |  |                    | 1,205,370 |  |                   |   | 1,222,773 | 
|                                        |  |                    |           |  |                   |   |           | 
|Deferred financing costs                |  |                    | 31,757    |  |                   |   | 47,369    | 
|Intangible assets, net                  |  |                    | 30,293    |  |                   |   | 32,358    | 
|Other assets                            |  |                    | 7,890     |  |                   |   | 7,306     | 
|                                        |  |                    |           |  |                   |   |           | 
|Total assets                            |  | $                  | 1,964,102 |  |                   | $ | 1,895,790 | 
|                                        |  |                    |           |  |                   |   |           | 

See accompanying notes to unaudited quarterly consolidated financial statements.



3



---

##### Table of Contents



Boise Inc.

Consolidated Balance Sheets (continued)

(unaudited, dollars and shares in thousands, except per-share data)



|                                                                                  |  |                    |           |   |                   |   |           |  
|--------------------------------------------------------------------------------- |  | ------------------ | --------- | - | ----------------- | - | --------- | -
|                                                                                  |  | September 30, 2010 |           |   | December 31, 2009 |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                              |  |                    |           |   |                   |   |           |  
|                                                                                  |  |                   
|Current                                                                           |  |                    |           |   |                   |   |           |  
|Current portion of long-term debt                                                 |  | $                  | 37,500    |   |                   | $ | 30,711    |  
|Income taxes payable                                                              |  |                    | 24        |   |                   |   | 240       |  
|Accounts payable                                                                  |  |                    |           |   |                   |   |           |  
|Trade                                                                             |  |                    | 186,697   |   |                   |   | 172,518   |  
|Related parties                                                                   |  |                    | 274       |   |                   |   | 2,598     |  
|Accrued liabilities                                                               |  |                    |           |   |                   |   |           |  
|Compensation and benefits                                                         |  |                    | 55,964    |   |                   |   | 67,948    |  
|Interest payable                                                                  |  |                    | 24,069    |   |                   |   | 4,946     |  
|Other                                                                             |  |                    | 22,121    |   |                   |   | 23,735    |  
|                                                                                  |  |                    |           |   |                   |   |           |  
|                                                                                  |  |                    | 326,649   |   |                   |   | 302,696   |  
|                                                                                  |  |                    |           |   |                   |   |           |  
|                                                                                  |  |                   
|Debt                                                                              |  |                    |           |   |                   |   |           |  
|Long-term debt, less current portion                                              |  |                    | 750,581   |   |                   |   | 785,216   |  
|                                                                                  |  |                    |           |   |                   |   |           |  
|                                                                                  |  |                   
|Other                                                                             |  |                    |           |   |                   |   |           |  
|Deferred income taxes                                                             |  |                    | 70,862    |   |                   |   | 32,253    |  
|Compensation and benefits                                                         |  |                    | 112,184   |   |                   |   | 123,889   |  
|Other long-term liabilities                                                       |  |                    | 43,684    |   |                   |   | 30,801    |  
|                                                                                  |  |                    |           |   |                   |   |           |  
|                                                                                  |  |                    | 226,730   |   |                   |   | 186,943   |  
|                                                                                  |  |                    |           |   |                   |   |           |  
|                                                                                  |  |                   
|Commitments and contingent liabilities                                            |  |                    |           |   |                   |   |           |  
|                                                                                  |  |                   
|Stockholders equity                                                              |  |                    |           |   |                   |   |           |  
|Preferred stock, $.0001 par value per share:                                      |  |                    |          |   |                   |   |          |  
|1,000 shares authorized; none issued                                              |  |                    |           |   |                   |   |           |  
|Common stock, $.0001 par value per share:                                         |  |                    | 8         |   |                   |   | 8         |  
|250,000 shares authorized; 84,760 shares and 84,419 shares issued and outstanding |  |                    |           |   |                   |   |           |  
|Additional paid-in capital                                                        |  |                    | 579,996   |   |                   |   | 578,669   |  
|Accumulated other comprehensive income (loss)                                     |  |                    | (70,221   | ) |                   |   | (71,553   | )
|Retained earnings                                                                 |  |                    | 150,359   |   |                   |   | 113,811   |  
|                                                                                  |  |                    |           |   |                   |   |           |  
|Total stockholders equity                                                        |  |                    | 660,142   |   |                   |   | 620,935   |  
|                                                                                  |  |                    |           |   |                   |   |           |  
|Total liabilities and stockholders equity                                        |  | $                  | 1,964,102 |   |                   | $ | 1,895,790 |  
|                                                                                  |  |                    |           |   |                   |   |           |  

See accompanying notes to unaudited quarterly consolidated financial statements.



4



---

##### Table of Contents



Boise Inc.

Consolidated Statements of Cash Flows

(unaudited, dollars in thousands)



|                                                                                |  |                                |          |   |      |   |         |  
|------------------------------------------------------------------------------- |  | ------------------------------ | -------- | - | ---- | - | ------- | -
|                                                                                |  | Nine Months 
EndedSeptember 30 |         
|                                                                                |  | 2010                           |          |   | 2009 |  
|Cash provided by (used for) operations                                          |  |                                |          |   |      |   |         |  
|Net income                                                                      |  | $                              | 36,548   |   |      | $ | 98,122  |  
|Items in net income not using (providing) cash                                  |  |                                |          |   |      |   |         |  
|Depreciation, depletion, and amortization of deferred financing costs and other |  |                                | 102,856  |   |      |   | 107,471 |  
|Share-based compensation expense                                                |  |                                | 2,774    |   |      |   | 2,631   |  
|Notes payable interest expense                                                  |  |                                |         |   |      |   | 8,182   |  
|Pension and other postretirement benefit expense                                |  |                                | 7,309    |   |      |   | 6,605   |  
|Deferred income taxes                                                           |  |                                | 27,196   |   |      |   | 42,667  |  
|Change in fair value of energy derivatives                                      |  |                                | 1,502    |   |      |   | (4,902  | )
|Change in fair value of interest rate derivatives                               |  |                                | 43       |   |      |   | (620    | )
|(Gain) loss on sales of assets, net                                             |  |                                | 82       |   |      |   | 395     |  
|Other                                                                           |  |                                | (750     | ) |      |   | (2,076  | )
|Loss on extinguishment of debt                                                  |  |                                | 22,225   |   |      |   |        |  
|Decrease (increase) in working capital, net of acquisitions                     |  |                                |          |   |      |   |         |  
|Receivables                                                                     |  |                                | 21,725   |   |      |   | 1,628   |  
|Inventories                                                                     |  |                                | (4,802   | ) |      |   | 79,004  |  
|Prepaid expenses                                                                |  |                                | 3,655    |   |      |   | (462    | )
|Accounts payable and accrued liabilities                                        |  |                                | 13,605   |   |      |   | 18,436  |  
|Current and deferred income taxes                                               |  |                                | (543     | ) |      |   | 7,991   |  
|Pension and other postretirement benefit payments                               |  |                                | (18,509  | ) |      |   | (7,204  | )
|Other                                                                           |  |                                | 374      |   |      |   | 1,779   |  
|                                                                                |  |                                |          |   |      |   |         |  
|Cash provided by (used for) operations                                          |  |                                | 215,290  |   |      |   | 359,647 |  
|                                                                                |  |                                |          |   |      |   |         |  
|                                                                                |  |                               
|Cash provided by (used for) investment                                          |  |                                |          |   |      |   |         |  
|Acquisition of businesses and facilities                                        |  |                                |         |   |      |   | (543    | )
|Expenditures for property and equipment                                         |  |                                | (66,697  | ) |      |   | (53,562 | )
|Purchases of short-term investments                                             |  |                                | (17,675  | ) |      |   | (13,792 | )
|Maturities of short-term investments                                            |  |                                | 17,090   |   |      |   | 3,774   |  
|Sales of assets                                                                 |  |                                | 646      |   |      |   | 639     |  
|Other                                                                           |  |                                | 1,689    |   |      |   | 1,621   |  
|                                                                                |  |                                |          |   |      |   |         |  
|Cash provided by (used for) investment                                          |  |                                | (64,947  | ) |      |   | (61,863 | )
|                                                                                |  |                                |          |   |      |   |         |  
|                                                                                |  |                               
|Cash provided by (used for) financing                                           |  |                                |          |   |      |   |         |  
|Issuances of long-term debt                                                     |  |                                | 300,000  |   |      |   | 10,000  |  
|Payments of long-term debt                                                      |  |                                | (327,846 | ) |      |   | (92,698 | )
|Payments of short-term borrowings                                               |  |                                | (5,288   | ) |      |   |        |  
|Payments of deferred financing fees                                             |  |                                | (11,861  | ) |      |   |        |  
|Other                                                                           |  |                                | (1,292   | ) |      |   |        |  
|                                                                                |  |                                |          |   |      |   |         |  
|Cash provided by (used for) financing                                           |  |                                | (46,287  | ) |      |   | (82,698 | )
|                                                                                |  |                                |          |   |      |   |         |  
|                                                                                |  |                               
|Increase in cash and cash equivalents                                           |  |                                | 104,056  |   |      |   | 215,086 |  
|                                                                                |  |                               
|Balance at beginning of the period                                              |  |                                | 69,393   |   |      |   | 22,518  |  
|                                                                                |  |                               
|                                                                                |  |                                |          |   |      |   |         |  
|Balance at end of the period                                                    |  | $                              | 173,449  |   |      | $ | 237,604 |  
|                                                                                |  |                                |          |   |      |   |         |  

See accompanying notes to unaudited quarterly consolidated financial statements.



5



---

##### Table of Contents



BZ Intermediate Holdings LLC

Consolidated Statements of Income

(unaudited,
dollars in thousands)



|                                                  |  |                                |         |   |      |   |         |  
|------------------------------------------------- |  | ------------------------------ | ------- | - | ---- | - | ------- | -
|                                                  |  | Three Months EndedSeptember 30 |        
|                                                  |  | 2010                           |         |   | 2009 |  
|Sales                                             |  |                                |         |   |      |   |         |  
|Trade                                             |  | $                              | 543,505 |   |      | $ | 498,812 |  
|Related parties                                   |  |                                | 10,550  |   |      |   | 9,453   |  
|                                                  |  |                                |         |   |      |   |         |  
|                                                  |  |                                | 554,055 |   |      |   | 508,265 |  
|                                                  |  |                                |         |   |      |   |         |  
|                                                  |  |                               
|Costs and expenses                                |  |                                |         |   |      |   |         |  
|Materials, labor, and other operating expenses    |  |                                | 412,847 |   |      |   | 401,607 |  
|Fiber costs from related parties                  |  |                                | 4,905   |   |      |   | 10,325  |  
|Depreciation, amortization, and depletion         |  |                                | 32,457  |   |      |   | 32,916  |  
|Selling and distribution expenses                 |  |                                | 13,884  |   |      |   | 13,588  |  
|General and administrative expenses               |  |                                | 12,594  |   |      |   | 12,813  |  
|St. Helens mill restructuring                     |  |                                | 234     |   |      |   | 1,402   |  
|Alternative fuel mixture credits, net             |  |                                |        |   |      |   | (59,572 | )
|Other (income) expense, net                       |  |                                | 148     |   |      |   | 1,710   |  
|                                                  |  |                                |         |   |      |   |         |  
|                                                  |  |                                | 477,069 |   |      |   | 414,789 |  
|                                                  |  |                                |         |   |      |   |         |  
|                                                  |  |                               
|Income from operations                            |  |                                | 76,986  |   |      |   | 93,476  |  
|                                                  |  |                                |         |   |      |   |         |  
|                                                  |  |                               
|Foreign exchange gain (loss)                      |  |                                | 386     |   |      |   | 1,597   |  
|Change in fair value of interest rate derivatives |  |                                | (1      | ) |      |   | 125     |  
|Interest expense                                  |  |                                | (16,099 | ) |      |   | (18,603 | )
|Interest income                                   |  |                                | 105     |   |      |   | 130     |  
|                                                  |  |                                |         |   |      |   |         |  
|                                                  |  |                                | (15,609 | ) |      |   | (16,751 | )
|                                                  |  |                                |         |   |      |   |         |  
|                                                  |  |                               
|Income before income taxes                        |  |                                | 61,377  |   |      |   | 76,725  |  
|Income tax provision                              |  |                                | (25,421 | ) |      |   | (26,571 | )
|                                                  |  |                                |         |   |      |   |         |  
|Net income                                        |  | $                              | 35,956  |   |      | $ | 50,154  |  
|                                                  |  |                                |         |   |      |   |         |  

See accompanying notes to unaudited quarterly consolidated financial statements.



6



---

##### Table of Contents



BZ Intermediate
Holdings LLC

Consolidated Statements of Income

(unaudited, dollars in thousands)



|                                                  |  |                               |           |   |      |   |           |  
|------------------------------------------------- |  | ----------------------------- | --------- | - | ---- | - | --------- | -
|                                                  |  | Nine Months EndedSeptember 30 |          
|                                                  |  | 2010                          |           |   | 2009 |  
|Sales                                             |  |                               |           |   |      |   |           |  
|Trade                                             |  | $                             | 1,540,368 |   |      | $ | 1,453,557 |  
|Related parties                                   |  |                               | 29,353    |   |      |   | 34,360    |  
|                                                  |  |                               |           |   |      |   |           |  
|                                                  |  |                               | 1,569,721 |   |      |   | 1,487,917 |  
|                                                  |  |                               |           |   |      |   |           |  
|                                                  |  |                              
|Costs and expenses                                |  |                               |           |   |      |   |           |  
|Materials, labor, and other operating expenses    |  |                               | 1,240,926 |   |      |   | 1,200,759 |  
|Fiber costs from related parties                  |  |                               | 19,904    |   |      |   | 24,961    |  
|Depreciation, amortization, and depletion         |  |                               | 96,855    |   |      |   | 97,780    |  
|Selling and distribution expenses                 |  |                               | 41,872    |   |      |   | 41,394    |  
|General and administrative expenses               |  |                               | 36,622    |   |      |   | 35,877    |  
|St. Helens mill restructuring                     |  |                               | (72       | ) |      |   | 6,183     |  
|Alternative fuel mixture credits, net             |  |                               |          |   |      |   | (134,909  | )
|Other (income) expense, net                       |  |                               | (166      | ) |      |   | 4,383     |  
|                                                  |  |                               |           |   |      |   |           |  
|                                                  |  |                               | 1,435,941 |   |      |   | 1,276,428 |  
|                                                  |  |                               |           |   |      |   |           |  
|                                                  |  |                              
|Income from operations                            |  |                               | 133,780   |   |      |   | 211,489   |  
|                                                  |  |                               |           |   |      |   |           |  
|                                                  |  |                              
|Foreign exchange gain (loss)                      |  |                               | 750       |   |      |   | 2,076     |  
|Change in fair value of interest rate derivatives |  |                               | (43       | ) |      |   | 620       |  
|Loss on extinguishment of debt                    |  |                               | (22,225   | ) |      |   |          |  
|Interest expense                                  |  |                               | (48,709   | ) |      |   | (56,797   | )
|Interest income                                   |  |                               | 203       |   |      |   | 275       |  
|                                                  |  |                               |           |   |      |   |           |  
|                                                  |  |                               | (70,024   | ) |      |   | (53,826   | )
|                                                  |  |                               |           |   |      |   |           |  
|                                                  |  |                              
|Income before income taxes                        |  |                               | 63,756    |   |      |   | 157,663   |  
|Income tax provision                              |  |                               | (26,334   | ) |      |   | (51,939   | )
|                                                  |  |                               |           |   |      |   |           |  
|Net income                                        |  | $                             | 37,422    |   |      | $ | 105,724   |  
|                                                  |  |                               |           |   |      |   |           |  

See accompanying notes to unaudited quarterly consolidated financial statements.



7



---

##### Table of Contents



BZ Intermediate
Holdings LLC

Consolidated Balance Sheets

(unaudited, dollars in thousands)



|                                        |  |                    |           |  |                   |   |           | 
|--------------------------------------- |  | ------------------ | --------- |  | ----------------- | - | --------- | 
|                                        |  | September 30, 2010 |           |  | December 31, 2009 |  
|ASSETS                                  |  |                    |           |  |                   |   |           | 
|                                        |  |                   
|Current                                 |  |                    |           |  |                   |   |           | 
|Cash and cash equivalents               |  | $                  | 173,449   |  |                   | $ | 69,393    | 
|Short-term investments                  |  |                    | 10,614    |  |                   |   | 10,023    | 
|Receivables                             |  |                    |           |  |                   |   |           | 
|Trade, less allowances of $529 and $839 |  |                    | 223,153   |  |                   |   | 185,110   | 
|Related parties                         |  |                    | 1,020     |  |                   |   | 2,056     | 
|Other                                   |  |                    | 3,779     |  |                   |   | 62,410    | 
|Inventories                             |  |                    | 254,790   |  |                   |   | 252,173   | 
|Deferred income taxes                   |  |                    | 13,524    |  |                   |   |          | 
|Prepaid and other                       |  |                    | 8,463     |  |                   |   | 4,819     | 
|                                        |  |                    |           |  |                   |   |           | 
|                                        |  |                    | 688,792   |  |                   |   | 585,984   | 
|                                        |  |                    |           |  |                   |   |           | 
|Property                                |  |                    |           |  |                   |   |           | 
|Property and equipment, net             |  |                    | 1,187,520 |  |                   |   | 1,205,679 | 
|Fiber farms and deposits                |  |                    | 17,850    |  |                   |   | 17,094    | 
|                                        |  |                    |           |  |                   |   |           | 
|                                        |  |                    | 1,205,370 |  |                   |   | 1,222,773 | 
|                                        |  |                    |           |  |                   |   |           | 
|Deferred financing costs                |  |                    | 31,757    |  |                   |   | 47,369    | 
|Intangible assets, net                  |  |                    | 30,293    |  |                   |   | 32,358    | 
|Other assets                            |  |                    | 7,890     |  |                   |   | 7,306     | 
|                                        |  |                    |           |  |                   |   |           | 
|Total assets                            |  | $                  | 1,964,102 |  |                   | $ | 1,895,790 | 
|                                        |  |                    |           |  |                   |   |           | 

See accompanying notes to unaudited quarterly consolidated financial statements.



8



---

##### Table of Contents



BZ Intermediate
Holdings LLC

Consolidated Balance Sheets (continued)

(unaudited, dollars in thousands)



|                                       |  |                    |           |  |                   |   |           | 
|-------------------------------------- |  | ------------------ | --------- |  | ----------------- | - | --------- | 
|                                       |  | September 30, 2010 |           |  | December 31, 2009 |  
|LIABILITIES AND CAPITAL                |  |                    |           |  |                   |   |           | 
|                                       |  |                   
|Current                                |  |                    |           |  |                   |   |           | 
|Current portion of long-term debt      |  | $                  | 37,500    |  |                   | $ | 30,711    | 
|Income taxes payable                   |  |                    | 24        |  |                   |   | 240       | 
|Accounts payable                       |  |                    |           |  |                   |   |           | 
|Trade                                  |  |                    | 186,697   |  |                   |   | 172,518   | 
|Related parties                        |  |                    | 274       |  |                   |   | 2,598     | 
|Accrued liabilities                    |  |                    |           |  |                   |   |           | 
|Compensation and benefits              |  |                    | 55,964    |  |                   |   | 67,948    | 
|Interest payable                       |  |                    | 24,069    |  |                   |   | 4,946     | 
|Other                                  |  |                    | 22,121    |  |                   |   | 23,735    | 
|                                       |  |                    |           |  |                   |   |           | 
|                                       |  |                    | 326,649   |  |                   |   | 302,696   | 
|                                       |  |                    |           |  |                   |   |           | 
|                                       |  |                   
|Debt                                   |  |                    |           |  |                   |   |           | 
|Long-term debt, less current portion   |  |                    | 750,581   |  |                   |   | 785,216   | 
|                                       |  |                    |           |  |                   |   |           | 
|                                       |  |                   
|Other                                  |  |                    |           |  |                   |   |           | 
|Deferred income taxes                  |  |                    | 62,407    |  |                   |   | 24,563    | 
|Compensation and benefits              |  |                    | 112,184   |  |                   |   | 123,889   | 
|Other long-term liabilities            |  |                    | 43,611    |  |                   |   | 30,836    | 
|                                       |  |                    |           |  |                   |   |           | 
|                                       |  |                    | 218,202   |  |                   |   | 179,288   | 
|                                       |  |                    |           |  |                   |   |           | 
|                                       |  |                   
|Commitments and contingent liabilities |  |                    |           |  |                   |   |           | 
|                                       |  |                   
|Capital                                |  |                    |           |  |                   |   |           | 
|Business unit equity                   |  |                    | 668,670   |  |                   |   | 628,590   | 
|                                       |  |                    |           |  |                   |   |           | 
|Total liabilities and capital          |  | $                  | 1,964,102 |  |                   | $ | 1,895,790 | 
|                                       |  |                    |           |  |                   |   |           | 

See accompanying notes to unaudited quarterly consolidated financial statements.



9



---

##### Table of Contents



BZ Intermediate
Holdings LLC

Consolidated Statements of Cash Flows

(unaudited, dollars in thousands)



|                                                                                |  |                               |          |   |      |   |         |  
|------------------------------------------------------------------------------- |  | ----------------------------- | -------- | - | ---- | - | ------- | -
|                                                                                |  | Nine Months EndedSeptember 30 |         
|                                                                                |  | 2010                          |          |   | 2009 |  
|Cash provided by (used for) operations                                          |  |                               |          |   |      |   |         |  
|Net income                                                                      |  | $                             | 37,422   |   |      | $ | 105,724 |  
|Items in net income not using (providing) cash                                  |  |                               |          |   |      |   |         |  
|Depreciation, depletion, and amortization of deferred financing costs and other |  |                               | 102,856  |   |      |   | 107,471 |  
|Share-based compensation expense                                                |  |                               | 2,774    |   |      |   | 2,631   |  
|Pension and other postretirement benefit expense                                |  |                               | 7,309    |   |      |   | 6,605   |  
|Deferred income taxes                                                           |  |                               | 26,307   |   |      |   | 44,646  |  
|Change in fair value of energy derivatives                                      |  |                               | 1,502    |   |      |   | (4,902  | )
|Change in fair value of interest rate derivatives                               |  |                               | 43       |   |      |   | (620    | )
|(Gain) loss on sales of assets, net                                             |  |                               | 82       |   |      |   | 395     |  
|Other                                                                           |  |                               | (750     | ) |      |   | (2,076  | )
|Loss on extinguishment of debt                                                  |  |                               | 22,225   |   |      |   |        |  
|Decrease (increase) in working capital, net of acquisitions                     |  |                               |          |   |      |   |         |  
|Receivables                                                                     |  |                               | 21,725   |   |      |   | 1,628   |  
|Inventories                                                                     |  |                               | (4,802   | ) |      |   | 79,004  |  
|Prepaid expenses                                                                |  |                               | 3,655    |   |      |   | (462    | )
|Accounts payable and accrued liabilities                                        |  |                               | 13,605   |   |      |   | 18,436  |  
|Current and deferred income taxes                                               |  |                               | (528     | ) |      |   | 6,592   |  
|Pension and other postretirement benefit payments                               |  |                               | (18,509  | ) |      |   | (7,204  | )
|Other                                                                           |  |                               | 374      |   |      |   | 1,779   |  
|                                                                                |  |                               |          |   |      |   |         |  
|Cash provided by (used for) operations                                          |  |                               | 215,290  |   |      |   | 359,647 |  
|                                                                                |  |                               |          |   |      |   |         |  
|                                                                                |  |                              
|Cash provided by (used for) investment                                          |  |                               |          |   |      |   |         |  
|Acquisition of businesses and facilities                                        |  |                               |         |   |      |   | (543    | )
|Expenditures for property and equipment                                         |  |                               | (66,697  | ) |      |   | (53,562 | )
|Purchases of short-term investments                                             |  |                               | (17,675  | ) |      |   | (13,792 | )
|Maturities of short-term investments                                            |  |                               | 17,090   |   |      |   | 3,774   |  
|Sales of assets                                                                 |  |                               | 646      |   |      |   | 639     |  
|Other                                                                           |  |                               | 1,689    |   |      |   | 1,621   |  
|                                                                                |  |                               |          |   |      |   |         |  
|Cash provided by (used for) investment                                          |  |                               | (64,947  | ) |      |   | (61,863 | )
|                                                                                |  |                               |          |   |      |   |         |  
|                                                                                |  |                              
|Cash provided by (used for) financing                                           |  |                               |          |   |      |   |         |  
|Issuances of long-term debt                                                     |  |                               | 300,000  |   |      |   | 10,000  |  
|Payments of long-term debt                                                      |  |                               | (327,846 | ) |      |   | (92,698 | )
|Payments of short-term borrowings                                               |  |                               | (5,288   | ) |      |   |        |  
|Payments of deferred financing fees                                             |  |                               | (11,861  | ) |      |   |        |  
|Other                                                                           |  |                               | (1,292   | ) |      |   |        |  
|                                                                                |  |                               |          |   |      |   |         |  
|Cash provided by (used for) financing                                           |  |                               | (46,287  | ) |      |   | (82,698 | )
|                                                                                |  |                               |          |   |      |   |         |  
|                                                                                |  |                              
|Increase in cash and cash equivalents                                           |  |                               | 104,056  |   |      |   | 215,086 |  
|                                                                                |  |                              
|Balance at beginning of the period                                              |  |                               | 69,393   |   |      |   | 22,518  |  
|                                                                                |  |                              
|                                                                                |  |                               |          |   |      |   |         |  
|Balance at end of the period                                                    |  | $                             | 173,449  |   |      | $ | 237,604 |  
|                                                                                |  |                               |          |   |      |   |         |  

See accompanying notes to unaudited quarterly consolidated financial statements.



10



---

##### Table of Contents



Notes to
Unaudited Quarterly Consolidated Financial Statements

1. Nature of Operations and Basis of Presentation

Boise Inc. is a large, diverse United States-based manufacturer of packaging products and papers, including corrugated
containers, containerboard, label and release and flexible packaging papers, imaging papers for the office and home, printing and converting papers, newsprint, and market pulp. We own pulp and paper mill operations in the following locations:
Jackson, Alabama; International Falls, Minnesota; St. Helens, Oregon; and Wallula, Washington, all of which manufacture uncoated freesheet paper. We also own a mill in DeRidder, Louisiana, which produces containerboard (linerboard) as well as
newsprint. Additionally, we have a network of five corrugated container plants located in the Pacific Northwest, a corrugated sheet plant in Nevada, and a corrugated sheet feeder plant in Texas. Headquartered in Boise, Idaho, we operate our business
in three reportable segments: Paper, Packaging, and Corporate and Other (support services).

The unaudited consolidated
financial statements included herein are those of the following:



| |  |  | Boise Inc. and its wholly owned subsidiaries, including BZ Intermediate Holdings LLC (BZ Intermediate).
| | - |  | -------------------------------------------------------------------------------------------------------



| |  |  | BZ Intermediate and its wholly owned subsidiaries.
| | - |  | --------------------------------------------------

There are no significant differences between the results of operations, financial condition, and cash flows of Boise Inc. and those of BZ Intermediate other than income taxes. Historical differences
between the two entities resulted primarily from the effect of income taxes, the notes payable at Boise Inc. that were repurchased and canceled in October 2009, and the associated interest expense on those notes. Unless the context indicates
otherwise, the terms Company, we, us, our, or Boise refer to Boise Inc. and its consolidated subsidiaries, including BZ Intermediate.

The following sets forth our operating structure:

LOGO

Boise Finance Company and Boise Co-Issuer Company, two wholly owned subsidiaries of Boise Paper Holdings,
L.L.C. (Boise Paper Holdings), are not shown on this chart. This chart also excludes Boise Paper Holdings indirect subsidiaries.

The quarterly consolidated financial statements presented have not been audited by an independent registered public accounting firm but, in the opinion of management, include all adjustments, consisting
of normal, recurring adjustments, necessary to present fairly the results for the periods presented. The preparation of the consolidated financial statements involves the use of estimates and accruals. Actual



11



---

##### Table of Contents

results may vary from those estimates. Quarterly results are not necessarily indicative of results that may be expected for the full year. These notes to unaudited consolidated financial
statements should be read in conjunction with our 2009 Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, and the other reports we file with the Securities and Exchange Commission (SEC).

2. Net Income Per Common Share

For the three and nine months ended September 30, 2010, net income per common share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the
period. Boise Inc.s basic and diluted net income per share is calculated as follows (dollars and shares in thousands, except per-share data):



|                                                                        |  |                                |        |  |                               |   |        |      |  |   |        |  |  |   |        | 
|----------------------------------------------------------------------- |  | ------------------------------ | ------ |  | ----------------------------- | - | ------ | ---- |  | - | ------ |  |  | - | ------ | 
|                                                                        |  | Three Months EndedSeptember 30 |        |  | Nine Months EndedSeptember 30 |  
|                                                                        |  | 2010                           |        |  | 2009                          |   |        | 2010 |  |   | 2009   | 
|                                                                        |  |                                |        | 
|Net income                                                              |  | $                              | 35,923 |  |                               | $ | 48,155 |      |  | $ | 36,548 |  |  | $ | 98,122 | 
|                                                                        |  |                                |        | 
|Weighted average number of common shares for basic net income per share |  |                                | 80,664 |  |                               |   | 78,635 |      |  |   | 80,366 |  |  |   | 78,093 | 
|Incremental effect of dilutive common stock equivalents:                |  |                                |        |  |                               |   |        |      |  |   |        |  |  |   |        | 
|Common stock warrants (a)                                               |  |                                |       |  |                               |   |       |      |  |   |       |  |  |   |       | 
|Restricted stock and restricted stock units                             |  |                                | 3,418  |  |                               |   | 5,606  |      |  |   | 3,757  |  |  |   | 4,600  | 
|                                                                        |  |                                |        |  |                               |   |        |      |  |   |        |  |  |   |        | 
|Weighted average number of shares for diluted net income per share      |  |                                | 84,082 |  |                               |   | 84,241 |      |  |   | 84,123 |  |  |   | 82,693 | 
|                                                                        |  |                                |        |  |                               |   |        |      |  |   |        |  |  |   |        | 
|Net income per share:                                                   |  |                                |        |  |                               |   |        |      |  |   |        |  |  |   |        | 
|Basic                                                                   |  | $                              | 0.45   |  |                               | $ | 0.61   |      |  | $ | 0.45   |  |  | $ | 1.26   | 
|                                                                        |  |                                |        |  |                               |   |        |      |  |   |        |  |  |   |        | 
|Diluted (a)                                                             |  | $                              | 0.43   |  |                               | $ | 0.57   |      |  | $ | 0.43   |  |  | $ | 1.19   | 
|                                                                        |  |                                |        |  |                               |   |        |      |  |   |        |  |  |   |        | 



|(a) | For the three and nine months ended September 30, 2010 and 2009, warrants to purchase shares of common stock were not included in the computation of diluted net
income per share, because the exercise price exceeded the average market price of our common stock.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Net income
per common share is not applicable to BZ Intermediate, because it does not have common shares.

3.
Transactions With Related Parties

From February 22, 2008, through early March 2010, Boise Cascade Holdings,
L.L.C. (Boise Cascade) held a significant interest in us, and our transactions with Boise Cascade were related-party transactions. In early March 2010, Boise Cascade sold all of its remaining investment in us, and accordingly, it is no longer a
related party.

The transportation and other outsourcing services revenues described below were earned during January and
February 2010. Beginning in March 2010, no transactions between Boise Cascade and us will be considered related-party transactions, except those concerning Louisiana Timber Procurement Company, L.L.C. (LTP) described below.

Related-Party Sales

We
provide transportation services to Boise Cascade. For the nine months ended September 30, 2010, we recorded $0.3 million of sales for transportation services in Sales, Related parties in the Consolidated Statements of Income,
and for the three and nine months ended September 30, 2009, we recorded $0.6 million and $1.9 million, respectively.

We are party to an outsourcing services agreement under which we provide a number of corporate staff services to Boise Cascade at our cost. These services include information technology, accounting, and
human resource services. The agreement, as extended, expires on February 22, 2012. It will automatically renew for one-year terms unless either party provides notice of termination to the other party at least 12 months in advance of the
expiration date. For the nine months ended September 30, 2010, we



12



---

##### Table of Contents

recognized $2.3 million in Sales, Related parties in the Consolidated Statements of Income, and for the three and nine months ended September 30, 2009, we recognized
$3.9 million and $11.1 million, respectively.

LTP, a variable-interest entity that is 50% owned by Boise Inc. and
50% owned by Boise Cascade, sells wood to Boise Cascade and Boise Inc. at prices designed to approximate market prices. LTP procures saw timber, pulpwood, residual chips, and other residual wood fiber to meet the wood and fiber requirements of Boise
Inc. and Boise Cascade. We are the primary beneficiary of LTP; therefore, we consolidate LTP in our financial statements in our Packaging segment. Although Boise Cascade is no longer a related party to our operations, Boise Cascade continues to be a
related party to LTP; therefore, sales between Boise Cascade and LTP are related-party sales in our consolidated financial statements. As of September 30, 2010, the carrying amounts of LTPs assets and liabilities on our Consolidated
Balance Sheet were both $3.4 million and related primarily to noninventory working capital. During the three and nine months ended September 30, 2010, we recorded $10.6 million and $26.7 million, respectively, of LTP sales to
Boise Cascade in Sales, Related parties in the Consolidated Statements of Income and approximately the same amount of expenses in Materials, labor, and other operating expenses. During the three and nine months ended
September 30, 2009, we recorded $5.0 million and $21.4 million, respectively, of LTP sales to Boise Cascade in Sales, Related parties in the Consolidated Statements of Income.

Related-Party Costs and Expenses

During the three and nine months ended September 30, 2010, fiber purchases from related parties were $4.9 million and $19.9 million, respectively. During the three and nine months ended
September 30, 2009, fiber purchases from related parties were $10.3 million and $25.0 million, respectively. All of the costs associated with these purchases were recorded as Fiber costs from related parties in the
Consolidated Statements of Income. Beginning in March 2010, Fiber costs from related parties represent only LTPs purchases from Boise Cascade. Fiber purchases from Boise Cascade by Boise Inc. subsequent to February 2010
are recorded as Materials, labor, and other operating expenses in the Consolidated Statements of Income.

4. Other (Income) Expense, Net

Other (income) expense includes miscellaneous income and expense items. The
components of Other (income) expense, net in the Consolidated Statements of Income are as follows (dollars in thousands):



|                     |  |                                |     |  |                               |   |       |      |  |   |      |   |  |   |       | 
|-------------------- |  | ------------------------------ | --- |  | ----------------------------- | - | ----- | ---- |  | - | ---- | - |  | - | ----- | 
|                     |  | Three Months EndedSeptember 30 |     |  | Nine Months EndedSeptember 30 |  
|                     |  | 2010                           |     |  | 2009                          |   |       | 2010 |  |   | 2009 |  
|                     |  |                                |     |  |                               |   |       |      |  |   |      |   |  |   |       | 
|Sales of assets, net |  | $                              | 37  |  |                               | $ | 385   |      |  | $ | 82   |   |  | $ | 395   | 
|Other, net (a)       |  |                                | 111 |  |                               |   | 1,325 |      |  |   | (248 | ) |  |   | 3,988 | 
|                     |  |                                |     |  |                               |   |       |      |  |   |      |   |  |   |       | 
|                     |  | $                              | 148 |  |                               | $ | 1,710 |      |  | $ | (166 | ) |  | $ | 4,383 | 
|                     |  |                                |     |  |                               |   |       |      |  |   |      |   |  |   |       | 



|(a) | The three and nine months ended September 30, 2009, included $1.0 million and $2.9 million, respectively, of expense related to the indefinite idling of
the #2 newsprint machine (D-2) at our mill in DeRidder, Louisiana.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

5. Income Taxes

For the three months ended September 30, 2010, Boise Inc.s effective tax rate was 41.5%. For the nine
months ended September 30, 2010, Boise Inc.s effective tax rate was 42.7%. During both of these periods, the primary reason for the difference from the federal statutory income tax rate of 35.0% was the effect of state income taxes and
discrete tax items. For the three and nine months ended September 30, 2010, we recorded $25.5 million and $27.2 million, respectively, of income tax expense. For the three and nine months ended September 30, 2009, our effective
tax rate was 34.8% and 34.4%, respectively. During both of these periods, the primary reason for the difference from the federal statutory income tax rate was the release of valuation allowances recorded in the prior year due to expected taxable
income. For the three and nine months ended September 30, 2009, we recorded $25.7 million and $51.4 million, respectively, of income tax expense.

For the three and nine months ended September 30, 2010, BZ Intermediates effective tax rates were 41.4% and 41.3%, respectively. The primary reason for the difference from the federal statutory
income tax rate of 35.0% was the effect of state income taxes and discrete tax items. For the three and nine months ended September 30, 2010, we recorded $25.4 million and $26.3 million, respectively, of income tax



13



---

##### Table of Contents

expense. For the three and nine months ended September 30, 2009, our effective tax rates were 34.6% and 32.9%, respectively. The primary reason for the difference from the federal statutory
income tax rate of 35.0% was the release of valuation allowances recorded in the prior year due to expected taxable income. For the three and nine months ended September 30, 2009, we recorded $26.6 million and $51.9 million,
respectively, of income tax expense.

Uncertain Income Tax Positions

Both Boise Inc. and BZ Intermediate recognize interest and penalties related to uncertain tax positions as income tax expense in the
Consolidated Statements of Income. Interest expense related to uncertain tax positions was nominal for the three and nine months ended September 30, 2010 and 2009. We did not record any penalties associated with our uncertain tax positions
during the three and nine months ended September 30, 2010 and 2009.

Other

During the nine months ended September 30, 2010, refunds received for taxes, net of payments made, were $0.1 million, and during
the nine months ended September 30, 2009, cash paid for taxes, net of refunds, was $0.6 million.

Due to Internal
Revenue Code Section 382, Boise Cascades sales of its remaining investment in us limit the amount of net operating losses that we may utilize in any one year. However, we believe it is more likely than not that our net operating losses
will be fully realizable before they expire in 2028 and 2029.

We file federal income tax returns in the U.S. and state income
tax returns in various state jurisdictions. In the normal course of business, we are subject to examination by taxing authorities. Boise Inc.s open tax years are 2009, 2008, and 2007.

Two corporate consolidated entities of Boise Inc. are subject to audit by taxing authorities for the year 2006 and the years that follow.
We are responsible for any tax adjustments resulting from such audits.

6. Leases

We lease our distribution centers, as well as other property and equipment, under operating leases. For purposes of determining
straight-line rent expense, the lease term is calculated from the date of possession of the facility, including any periods of free rent and any renewal option periods that are reasonably assured of being exercised. Straight-line rent expense is
also adjusted to reflect any allowances or reimbursements provided by the lessor. We do not have any sublease rental income for the periods presented below. We do not expect sublease rental income in the future to be material. Accordingly, our
future minimum lease payment requirements have not been reduced by sublease rental income. Rental expense for operating leases is as follows (dollars in thousands):



|               |  |                                 |       |  |                                |   |       |      |  |   |        |  |  |   |        | 
|-------------- |  | ------------------------------- | ----- |  | ------------------------------ | - | ----- | ---- |  | - | ------ |  |  | - | ------ | 
|               |  | Three Months 
EndedSeptember 30 |       |  | Nine Months 
EndedSeptember 30 |  
|               |  | 2010                            |       |  | 2009                           |   |       | 2010 |  |   | 2009   | 
|               |  |                                 |       |  |                                |   |       |      |  |   |        |  |  |   |        | 
|Rental expense |  | $                               | 3,820 |  |                                | $ | 4,452 |      |  | $ | 11,350 |  |  | $ | 12,239 | 

For noncancelable
operating leases with remaining terms of more than one year, the minimum lease payment requirements are as follows (dollars in thousands):



|                |  |               |       |  |      |   |        |      |  |   |        |  |  |      |       |  |                   |   |       |  |  |   |        | 
|--------------- |  | ------------- | ----- |  | ---- | - | ------ | ---- |  | - | ------ |  |  | ---- | ----- |  | ----------------- | - | ----- |  |  | - | ------ | 
|                |  | Remaining2010 |       |  | 2011 |   |        | 2012 |  |   | 2013   |  |  | 2014 |       |  | 2015 
&Thereafter |  
|                |  |               |       |  |      |   |        |      |  |   |        |  |  |      |       |  |                   |   |       |  |  |   |        | 
|Minimum payment |  | $             | 3,021 |  |      | $ | 11,563 |      |  | $ | 10,768 |  |  | $    | 8,385 |  |                   | $ | 6,918 |  |  | $ | 19,358 | 

Substantially all
lease agreements have fixed payment terms based on the passage of time. Some lease agreements provide us with the option to purchase the leased property. Additionally, some agreements contain renewal options averaging approximately six years,
with fixed payment terms similar to those in the original lease agreements.



14



---

##### Table of Contents



7.
Concentrations of Risk

Business

Sales to OfficeMax represent a concentration in the volume of business transacted and in revenue generated from those transactions and a concentration of credit risk. Sales to OfficeMax were
$123.2 million and $378.1 million, respectively, during the three and nine months ended September 30, 2010, representing 22% and 24%, respectively, of total sales for those periods. During the three and nine months ended
September 30, 2009, sales to OfficeMax were $132.5 million and $412.6 million, respectively, representing 26% and 28% of total sales for those periods. At September 30, 2010, and December 31, 2009, we had $34.5 million
and $34.7 million, respectively, of accounts receivable due from OfficeMax.

Labor

As of September 30, 2010, we had approximately 4,100 employees. Approximately 57% of these employees work pursuant to collective
bargaining agreements. As of September 30, 2010, approximately 49% of our employees were working pursuant to collective bargaining agreements that have expired or will expire within one year, including agreements at the following facility
locations: Wallula, Washington; DeRidder, Louisiana; St. Helens, Oregon; Jackson, Alabama; Nampa, Idaho; and International Falls, Minnesota. The labor contract at our paper mill in Wallula, Washington (332 employees represented by the
Association of Western Pulp & Paper Workers, or AWPPW) expired in March 2009 and was terminated by the AWPPW in October 2009. In February 2010, the union employees at Wallula rejected a new collective bargaining agreement that union
leadership had recommended unanimously, and we declared an impasse in the bargaining process and implemented the terms of the last contract offer. We are currently negotiating the labor contract at our mill in DeRidder, Louisiana (387 employees
represented by the United Steelworkers), which expired in February 2010, and the labor contract at our mill in Jackson, Alabama (379 employees also represented by the United Steelworkers), which expired in August 2010. In early October,
our employees ratified a new labor contract at our mill in St. Helens, Oregon (87 
employees represented by the AWPPW).

8. Inventories

Inventories include the following (dollars in thousands):



|                                 |  |                   |         |  |                  |   |         | 
|-------------------------------- |  | ----------------- | ------- |  | ---------------- | - | ------- | 
|                                 |  | September 30,2010 |         |  | December 31,2009 |  
|                                 |  |                   |         |  |                  |   |         | 
|Finished goods                   |  | $                 | 116,983 |  |                  | $ | 120,817 | 
|Work in process                  |  |                   | 32,109  |  |                  |   | 22,677  | 
|Fiber                            |  |                   | 33,147  |  |                  |   | 34,557  | 
|Other raw materials and supplies |  |                   | 72,551  |  |                  |   | 74,122  | 
|                                 |  |                   |         |  |                  |   |         | 
|                                 |  | $                 | 254,790 |  |                  | $ | 252,173 | 
|                                 |  |                   |         |  |                  |   |         | 

9. Property and Equipment, Net

Property and equipment consist of the following asset classes (dollars in thousands):



|                              |  |                   |           |   |                  |   |           |  
|----------------------------- |  | ----------------- | --------- | - | ---------------- | - | --------- | -
|                              |  | September 30,2010 |           |   | December 31,2009 |  
|                              |  |                   |           |   |                  |   |           |  
|Land and land improvements    |  | $                 | 31,875    |   |                  | $ | 31,875    |  
|Buildings and improvements    |  |                   | 208,083   |   |                  |   | 199,086   |  
|Machinery and equipment       |  |                   | 1,214,613 |   |                  |   | 1,176,494 |  
|Construction in progress      |  |                   | 42,606    |   |                  |   | 18,992    |  
|                              |  |                   |           |   |                  |   |           |  
|                              |  |                   | 1,497,177 |   |                  |   | 1,426,447 |  
|Less accumulated depreciation |  |                   | (309,657  | ) |                  |   | (220,768  | )
|                              |  |                   |           |   |                  |   |           |  
|                              |  | $                 | 1,187,520 |   |                  | $ | 1,205,679 |  
|                              |  |                   |           |   |                  |   |           |  

10. Intangible Assets

Intangible assets represent primarily the values assigned to trademarks and trade names, customer relationships, and technology. Customer
relationships are amortized over approximately ten years, and technology is amortized over approximately five years. Trademarks and trade names are not amortized.



15



---

##### Table of Contents

During the three and nine months ended September 30, 2010, intangible asset amortization was $0.7 million and $2.1 million, respectively. During the three and nine months ended
September 30, 2009, intangible asset amortization was $0.7 million and $2.1 million, respectively. Our estimated future amortization expense is as follows (dollars in thousands):



|                      |  |               |     |  |      |   |       |      |  |   |       |  |  |      |       |  |      |   |       |  |  |   |       | 
|--------------------- |  | ------------- | --- |  | ---- | - | ----- | ---- |  | - | ----- |  |  | ---- | ----- |  | ---- | - | ----- |  |  | - | ----- | 
|                      |  | Remaining2010 |     |  | 2011 |   |       | 2012 |  |   | 2013  |  |  | 2014 |       |  | 2015 |  
|                      |  |               |     |  |      |   |       |      |  |   |       |  |  |      |       |  |      |   |       |  |  |   |       | 
|Amortization expenses |  | $             | 688 |  |      | $ | 2,754 |      |  | $ | 2,744 |  |  | $    | 1,599 |  |      | $ | 1,370 |  |  | $ | 1,370 | 

The gross carrying
amount, accumulated amortization, and net carrying amount as of September 30, 2010, and December 31, 2009, were as follows (dollars in thousands):



|                           |  |                          |        |  |                         |   |        |                    |  |   |        | 
|-------------------------- |  | ------------------------ | ------ |  | ----------------------- | - | ------ | ------------------ |  | - | ------ | 
|                           |  | As of September 30, 2010 |       
|                           |  | Gross CarryingAmount     |        |  | AccumulatedAmortization |   |        | Net CarryingAmount | 
|                           |  |                          |        |  |                         |   |        |                    |  |   |        | 
|Trademarks and trade names |  | $                        | 16,800 |  |                         | $ |       |                    |  | $ | 16,800 | 
|Customer relationships     |  |                          | 13,700 |  |                         |   | (3,539 | )                  |  |   | 10,161 | 
|Technology and other       |  |                          | 6,895  |  |                         |   | (3,563 | )                  |  |   | 3,332  | 
|                           |  |                          |        |  |                         |   |        |                    |  |   |        | 
|                           |  | $                        | 37,395 |  |                         | $ | (7,102 | )                  |  | $ | 30,293 | 
|                           |  |                          |        |  |                         |   |        |                    |  |   |        | 



|                           |  |                         |        |  |                         |   |         |                    |  |   |        | 
|-------------------------- |  | ----------------------- | ------ |  | ----------------------- | - | ------- | ------------------ |  | - | ------ | 
|                           |  | As of December 31, 2009 |       
|                           |  | Gross CarryingAmount    |        |  | AccumulatedAmortization |   |         | Net CarryingAmount | 
|                           |  |                         |        |  |                         |   |         |                    |  |   |        | 
|Trademarks and trade names |  | $                       | 16,800 |  |                         | $ |        |                    |  | $ | 16,800 | 
|Customer relationships     |  |                         | 13,700 |  |                         |   | (2,512  | )                  |  |   | 11,188 | 
|Technology and other       |  |                         | 6,895  |  |                         |   | (2,525  | )                  |  |   | 4,370  | 
|                           |  |                         |        |  |                         |   |         |                    |  |   |        | 
|                           |  | $                       | 37,395 |  |                         | $ | (5,037) |                    |  | $ | 32,358 | 
|                           |  |                         |        |  |                         |   |         |                    |  |   |        | 

11. Asset Retirement Obligations

We accrue for asset retirement obligations in the period in which they are incurred if sufficient information is available to reasonably
estimate the fair value of the obligation. When we record the liability, we capitalize the cost by increasing the carrying amount of the related long-lived asset. Over time, the liability is accreted to its settlement value, and the capitalized cost
is depreciated over the useful life of the related asset. Occasionally, we become aware of events or circumstances that require us to revise our future estimated cash flows. When revision becomes necessary, we recalculate our obligation and adjust
our asset and liability accounts utilizing appropriate discount rates. Upon settlement of the liability, we will recognize a gain or loss for any difference between the settlement amount and the liability recorded.

At September 30, 2010, and December 31, 2009, we had $11.0 million and $10.4 million, respectively, of asset
retirement obligations recorded primarily in Other long-term liabilities on the Consolidated Balance Sheets. These liabilities related primarily to landfill closure and closed-site monitoring costs. These liabilities are based on the
best estimate of current costs and are updated periodically to reflect current technology, laws and regulations, inflation, and other economic factors. During 2009, our estimated future cash flows for retirement obligations relating to items at two
of our mills were reduced as a result of discussions with third-party organizations. These changes reduced our expected asset retirement obligations. No assets are legally restricted for purposes of settling asset retirement obligations. The table
below describes changes to the asset retirement obligations for the nine months ended September 30, 2010, and for the year ended December 31, 2009 (dollars in thousands):



|                                                   |  |                   |        |  |                  |   |        |  
|-------------------------------------------------- |  | ----------------- | ------ |  | ---------------- | - | ------ | -
|                                                   |  | Period Ended      |       
|                                                   |  | September 30,2010 |        |  | December 31,2009 |  
|                                                   |  |                   |        |  |                  |   |        |  
|Asset retirement obligation at beginning of period |  | $                 | 10,362 |  |                  | $ | 14,283 |  
|Liabilities incurred                               |  |                   |       |  |                  |   |       |  
|Accretion expense                                  |  |                   | 619    |  |                  |   | 1,165  |  
|Payments                                           |  |                   |       |  |                  |   | (122   | )
|Revisions in estimated cash flows                  |  |                   |       |  |                  |   | (4,964 | )
|                                                   |  |                   |        |  |                  |   |        |  
|Asset retirement obligation at end of period       |  | $                 | 10,981 |  |                  | $ | 10,362 |  
|                                                   |  |                   |        |  |                  |   |        |  



16



---

##### Table of Contents



We have additional
asset retirement obligations with indeterminate settlement dates. The fair value of these asset retirement obligations cannot be estimated due to the lack of sufficient information to estimate the settlement dates of the obligations. These asset
retirement obligations include, for example, (i) removal and disposal of potentially hazardous materials related to equipment and/or an operating facility if the equipment and/or facility were to undergo major maintenance, renovation, or
demolition; (ii) wastewater treatment ponds that may be required to be drained and/or cleaned if the related operating facility is closed; and (iii) storage sites or owned facilities for which removal and/or disposal of chemicals and other
related materials are required if the operating facility is closed. We will recognize a liability in the period in which sufficient information becomes available to reasonably estimate the fair value of these obligations.

12. Debt

At September 30, 2010, and December 31, 2009, our long-term debt and the interest rates on that debt were as follows (dollars in thousands):



|                                     |  |                    |         |   |                   |  |      |        |  |   |               |   |  |  |      |  
|------------------------------------ |  | ------------------ | ------- | - | ----------------- |  | ---- | ------ |  | - | ------------- | - |  |  | ---- | -
|                                     |  | September 30, 2010 |         |   | December 31, 2009 | 
|                                     |  | Amount             |         |   | Interest Rate     |  |      | Amount |  |   | Interest Rate |  
|                                     |  |                    |         |   |                   |  |      |        |  |   |               |   |  |  |      |  
|Revolving credit facility, due 2013  |  | $                  |        |   |                   |  |     | %      |  | $ |              |   |  |  |     | %
|Tranche A term loan, due 2013        |  |                    | 188,081 |   |                   |  | 3.06 |        |  |   | 203,706       |   |  |  | 3.25 |  
|Tranche B term loan, due 2014        |  |                    |        |   |                   |  |     |        |  |   | 312,221       |   |  |  | 5.75 |  
|9% senior notes, due 2017            |  |                    | 300,000 |   |                   |  | 9.00 |        |  |   | 300,000       |   |  |  | 9.00 |  
|8% senior notes, due 2020            |  |                    | 300,000 |   |                   |  | 8.00 |        |  |   |              |   |  |  |     |  
|Current portion of long-term debt    |  |                    | (37,500 | ) |                   |  | 3.06 |        |  |   | (30,711       | ) |  |  | 3.97 |  
|                                     |  |                    |         |   |                   |  |      |        |  |   |               |   |  |  |      |  
|Long-term debt, less current portion |  |                    | 750,581 |   |                   |  | 7.41 |        |  |   | 785,216       |   |  |  | 6.41 |  
|Current portion of long-term debt    |  |                    | 37,500  |   |                   |  | 3.06 |        |  |   | 30,711        |   |  |  | 3.97 |  
|                                     |  |                    |         |   |                   |  |      |        |  |   |               |   |  |  |      |  
|                                     |  | $                  | 788,081 |   |                   |  | 7.20 | %      |  | $ | 815,927       |   |  |  | 6.32 | %
|                                     |  |                    |         |   |                   |  |      |        |  |   |               |   |  |  |      |  

As of September 30, 2010, Boise Inc. and BZ Intermediates debt consisted of the
following:



| |  |  | The Revolving Credit Facility: A five-year nonamortizing $250.0 million senior secured revolving credit facility (the Revolving Credit Facility)
with interest at either the London Interbank Offered Rate (LIBOR) plus an applicable margin, which is currently 275 basis points, or a calculated base rate plus an applicable margin, which is currently 175 basis points (collectively with the
Tranche A term loan facility, the Credit Facilities).
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Tranche A Term Loan Facility: A five-year amortizing senior secured loan facility with interest at LIBOR plus an applicable margin, which is
currently 275 basis points, or a calculated base rate plus an applicable margin, which is currently 175 basis points. The Tranche A term loan facility was originally issued at $250.0 million. At December 31, 2009, our LIBOR applicable
margin was 300 basis points, and our calculated base rate applicable margin was 200 basis points.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The 9% Senior Notes: An eight-year nonamortizing $300.0 million senior unsecured debt obligation with annual interest at 9%.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------



| |  |  | The 8% Senior Notes: A ten-year nonamortizing $300.0 million senior unsecured debt obligation with annual interest at 8%.
| | - |  | -------------------------------------------------------------------------------------------------------------------------

The Credit Facilities are secured by a first-priority lien on all of the assets of our subsidiaries that
guarantee or are borrowers, and in the event of default, the lenders generally would be entitled to seize these assets. All borrowings under the Credit Facilities bear interest at a rate per annum equal to an applicable margin plus a calculated base
rate or adjusted Eurodollar rate. The calculated base rate means, for any day, a rate per annum equal to the greater of (i) the Prime Rate in effect on such day and (ii) the



17



---

##### Table of Contents

Federal Funds Effective Rate in effect on such day plus 0.50%. The adjusted Eurodollar rate means LIBOR rounded to the nearest 1/16 of 1.0% and adjusted for any applicable reserve requirements.
In addition to paying interest, we pay a commitment fee to the lenders under the Revolving Credit Facility at a rate of 0.375% per annum times the daily average undrawn portion of the Revolving Credit Facility (reduced by the amount of letters
of credit issued and outstanding), which fee is payable quarterly in arrears. We also pay letter of credit fees of 275 basis points times the average daily maximum outstanding amount of the letters of credit and a fronting fee of 15 basis points to
the issuing bank of outstanding letters of credit. These fees are payable quarterly and in arrears.

At September 30,
2010, and December 31, 2009, we had no borrowings outstanding under the Revolving Credit Facility. For the nine months ended September 30, 2010, and the year ended December 31, 2009, the average interest rates for our borrowings under
our Revolving Credit Facility were zero and 3.7%, respectively. The minimum and maximum borrowings under the Revolving Credit Facility were zero for the nine months ended September 30, 2010, and zero and $60.0 million for the year ended
December 31, 2009. The weighted average amount of borrowings outstanding under the Revolving Credit Facility during the nine months ended September 30, 2010 and 2009, was zero and $11.4 million, respectively. At
September 30, 2010, we had availability of $245.1 million, which is net of outstanding letters of credit of $4.9 million.

Debt Refinancing

On
March 19, 2010, Boise Paper Holdings and Boise Co-Issuer Company (together, the 8% Senior Notes Issuers), two of our wholly owned indirect subsidiaries, issued a $300 million aggregate principal amount of 8% senior notes due on
April 1, 2020 (the 8% Senior Notes) through a private placement that is exempt from the registration requirements of the Securities Act of 1933, as amended. The 8% Senior Notes pay interest semiannually in arrears on April 1 and
October 1, commencing on October 1, 2010.

Following the sale of the 8% Senior Notes, we used the net proceeds of
the sale, as well as cash on hand, to repay the Tranche B term loan facility plus accrued and unpaid interest at par. Upon the repayment of all of the indebtedness outstanding under the Tranche B term loan facility, such debt was canceled.

The issuance of the 8% Senior Notes and the repayment of our Tranche B term loan facility represented a substantial
modification to our debt structure. Therefore, we wrote off $22.2 million of previously unamortized deferred financing costs for the Tranche B term loan facility in Loss on extinguishment of debt in our Consolidated Statements
of Income. We recorded $11.6 million of new deferred financing costs related to the March 2010 debt refinancing.

In
connection with the issuance of the 8% Senior Notes, the 8% Senior Notes Issuers and BZ Intermediate, the parent company of Boise Paper Holdings and its restricted subsidiaries (together the 8% Senior Notes Guarantors) entered into the 8% Senior
Notes Registration Rights Agreement, dated as of March19, 2010. The 8% Senior Notes Registration Rights Agreement required us to register under the Securities Act the 8% Senior Notes due in 2020 (the 8% Exchange Notes) having
substantially identical terms to the 8% Senior Notes and to complete an exchange of the privately placed 8% Senior Notes for the publicly registered 8% Exchange Notes or, in certain circumstances, to file and keep effective a shelf registration
statement for resale of the privately placed 8% Senior Notes. We completed the public registration of the 8% Exchange Notes in June 2010, and in July 2010, we completed an exchange of the privately placed 8% Senior Notes for the publicly
registered 8% Exchange Notes having substantially identical terms.

The 8% Senior Notes are senior unsecured obligations and
rank equally with all of the Issuers present and future senior indebtedness, senior to all of their future subordinated indebtedness, and effectively subordinated to all of our present and future senior secured indebtedness (including all
borrowings with respect to the Credit Facilities to the extent of the value of the assets securing such indebtedness).

Debt Restructuring

On October 26, 2009, Boise Paper Holdings and Boise Finance Company (together, the 9% Senior Notes Issuers), two of
our wholly owned indirect subsidiaries, issued a $300 million aggregate principal amount of 9% senior notes due on November 1, 2017 (the 9% Senior Notes) through a private placement that is exempt from the registration requirements of the
Securities Act of 1933, as amended. The 9% Senior Notes pay interest semiannually in arrears on May 1 and November 1, commencing on May 1, 2010.



18



---

##### Table of Contents



In connection with the
issuance of the 9% Senior Notes, the 9% Senior Notes Issuers and BZ Intermediate, the parent company of Boise Paper Holdings and its restricted subsidiaries (together the 9% Senior Notes Guarantors) entered into the 9% Senior Notes Registration
Rights Agreement, dated as of October 26, 2009. The 9% Senior Notes Registration Rights Agreement required us to register under the Securities Act the 9% Senior Notes due in 2017 (the 9% Exchange Notes) having substantially identical terms to
the 9% Senior Notes and to complete an exchange of the privately placed 9% Senior Notes for the publicly registered 9% Exchange Notes or, in certain circumstances, to file and keep effective a shelf registration statement for resale of the privately
placed 9% Senior Notes. We completed the public registration of the 9% Exchange Notes in June 2010, and in July 2010, we completed an exchange of the privately placed 9% Senior Notes for the publicly registered 9% Exchange Notes having
substantially identical terms.

The 9% Senior Notes are senior unsecured obligations and rank equally with all of the
Issuers present and future senior indebtedness, senior to all of their future subordinated indebtedness, and effectively subordinated to all of our present and future senior secured indebtedness (including all borrowings with respect to the
Credit Facilities to the extent of the value of the assets securing such indebtedness).

Second Amendment to Credit Facilities

On October20, 2010, we entered into a Second Amendment to Credit and Guaranty Agreement, which amended
various terms of our Credit Facilities. This amendment allows us to make various types of restricted payments, including the payment of dividends, the repurchase of our stock and warrants, and the repayment or repurchase of our senior notes. These
restricted payments are limited to a permitted restricted payment amount, which is calculated as the sum of 50% of our net income for distributions together with other amounts, all as described in the amendment. In addition, the amendment eliminates
any ongoing requirement that we use our excess cash flow to repay debt.

Covenants

The Credit Facilities require BZ Intermediate and its subsidiaries to maintain financial covenant ratios. We are required to have a total
leverage ratio of less than 4.75:1.00, stepping down to 4.50:1.00 at September 30, 2011, and a secured leverage ratio of 3.25:1.00, stepping down to 3.00:1.00 at September 30, 2011. The total leverage ratio is defined in our loan
agreements at the end of any fiscal quarter as the ratio of (i) consolidated total net debt as defined in our Credit Facilities debt agreement as of such day to (ii) consolidated adjusted earnings before interest, taxes, depreciation, and
amortization (EBITDA) for the four-fiscal-quarter period ending on such date. The Credit Facilities secured leverage ratio is defined in our First Amendment to our loan agreement as the ratio as of the last day of any fiscal quarter of
(i) consolidated first lien secured total net debt as defined in our credit agreement amendments as of such day to (ii) consolidated adjusted EBITDA for the four-fiscal-quarter period ending on such date. The Credit Facilities also limit
the ability of BZ Intermediate and its subsidiaries to make capital expenditures, generally to $150 million per year.

The 9% and 8% Senior Notes indenture agreements contain covenants which, subject to certain exceptions, limit the ability of the 9% and
8% Senior Notes Issuers and the 9% and 8% Senior Notes Guarantors to, among other things, incur additional indebtedness, engage in certain asset sales, make certain types of restricted payments, engage in transactions with affiliates, and create
liens on assets of the 9% and 8% Senior Notes Issuers or 9% and 8% Senior Notes Guarantors. Upon a change of control, the 9% and 8% Senior Notes Issuers must offer to repurchase the 9% and 8% Senior Notes at 101% of the principal amount, plus
accrued and unpaid interest. If the 9% and 8% Senior Notes Issuers sell certain assets and do not use the proceeds from such sales for specified purposes, they must offer to repurchase the 9% and 8% Senior Notes at 100% of the principal amount, plus
accrued and unpaid interest.

Guarantees

Our obligations under our Credit Facilities are guaranteed by each of Boise Paper Holdings existing and subsequently acquired domestic subsidiaries (collectively, the Credit Facility Guarantors).
The Credit Facilities are secured by a first-priority security interest in substantially all of the real, personal, and mixed property of Boise Paper Holdings and the Credit Facility Guarantors, including 100% of the equity interests of Boise Paper
Holdings and each domestic subsidiary of Boise Paper Holdings, 65% of the equity interests of each of Boise Paper Holdings foreign subsidiaries (other than Boise Hong Kong Limited so long as Boise Hong Kong Limited does not account for more
than $2.5 million of consolidated EBITDA during any fiscal year of Boise Paper Holdings), and all intercompany debt.



19



---

##### Table of Contents



The 9% and 8% Senior
Notes are jointly and severally guaranteed on a senior unsecured basis by BZ Intermediate and each existing and future subsidiary of BZ Intermediate (other than their respective issuers). The 9% and 8% Senior Notes Guarantors do not include
Louisiana Timber Procurement Company, L.L.C., or foreign subsidiaries.

Prepayments

We may redeem all or a portion of the 9% Senior Notes at any time on or after November 1, 2013, at a premium decreasing to zero by
November 1, 2015, plus accrued and unpaid interest. In addition, prior to November 1, 2012, the 9% Senior Notes Issuers may redeem up to 35% of the aggregate principal amount of the 9% Senior Notes at a redemption price of 109% of the
principal amount thereof with the net proceeds of one or more qualified equity offerings.

We may redeem all or a portion of
the 8% Senior Notes at any time on or after April 1, 2015, at a premium decreasing to zero by April 1, 2018, plus accrued and unpaid interest. In addition, prior to April 1, 2013, the 8% Senior Notes Issuers may redeem up to 35% of
the aggregate principal amount of the 8% Senior Notes at a redemption price of 108% of the principal amount thereof with the net proceeds of one or more qualified equity offerings.

Other Provisions

Subject to specified exceptions, the Credit Facilities
require that the proceeds from certain asset sales, casualty insurance, and certain debt issuances must be used to pay down outstanding borrowings. As of September 30, 2010, required debt principal repayments total as follows (dollars in
thousands):



|                                   |  |               |       |  |      |   |        |      |  |   |         |  |  |           |       |  |            |   |   |  |  |   |         | 
|---------------------------------- |  | ------------- | ----- |  | ---- | - | ------ | ---- |  | - | ------- |  |  | --------- | ----- |  | ---------- | - | - |  |  | - | ------- | 
|                                   |  | Remaining2010 |       |  | 2011 |   |        | 2012 |  |   | 2013    |  |  | 2014-2015 |       |  | Thereafter |  
|                                   |  |               |       |  |      |   |        |      |  |   |         |  |  |           |       |  |            |   |   |  |  |   |         | 
|Required debt principal repayments |  | $             | 6,250 |  |      | $ | 43,750 |      |  | $ | 129,688 |  |  | $         | 8,393 |  |            | $ |  |  |  | $ | 600,000 | 

Other

At September 30, 2010, and December 31, 2009, we had $31.8 million and $47.4 million, respectively, of costs recorded
in Deferred financing costs on our Consolidated Balance Sheet. As noted above, we repaid the Tranche B term loan facility with the proceeds from the March 2010 debt refinancing, and as a result, we expensed approximately
$22.2 million of previously unamortized deferred financing costs. We recorded this charge in Loss on extinguishment of debt in our Consolidated Statements of Income. In addition, $11.6 million of new deferred financing costs
related to the debt refinancing are included, net of amortization, in Deferred financing costs on our Consolidated Balance Sheet. The amortization of these costs is recorded in interest expense using the effective interest method over
the life of the loans. In Interest expense in our Consolidated Statements of Income, we recorded $1.5 million and $5.3 million, respectively, of amortization expense for the three and nine months ended September 30, 2010,
and $3.0 million and $8.7 million, respectively, for the three and nine months ended September 30, 2009.

In
April 2010, we entered into a short-term borrowing agreement for $5.3 million at a fixed interest rate of 2.5%. Principal and interest payments were payable monthly through January 2011. In August 2010, the short-term borrowings
were repaid in full.

For the nine months ended September 30, 2010 and 2009, cash payments for interest, net of interest
capitalized, were $23.6 million and $47.1 million, respectively.

13. Financial Instruments

We are exposed to market risks, including changes in interest rates, energy prices, and foreign currency exchange
rates.

Interest Rate RiskDebt

With the exception of the Tranche A term loan facility, our debt is fixed-rate debt. At September 30, 2010, the estimated fair value of our fixed-rate debt, based on quoted market prices for our
debt, was approximately $30.4 million more than the amount recorded on our Consolidated Balance Sheet. At September 30, 2010, the estimated fair value of our variable-rate debt, based on quoted market prices for our debt, was approximately
$1.8million less than the amount recorded on our Consolidated Balance Sheet.



20



---

##### Table of Contents

The fair value of long-term debt is estimated based on quoted market prices for our debt and the discounted value of our expected future cash payments.

We use interest rate derivative instruments to hedge a portion of our interest rate risk. We have derivatives in place with a cap rate of
5% on a notional amount of $300 million through the period ending March 31, 2011. At September 30, 2010, the fair value of the interest rate derivatives was nominal. We recorded the change in fair value of these derivatives, or
$1 thousand and $43 thousand of expense, respectively, during the three and nine months ended September 30, 2010, and $0.1 million and $0.6 million of income, respectively, during the three and nine months ended
September 30, 2009, in Change in fair value of interest rate derivatives in our Consolidated Statements of Income. For the amortization of the premiums paid for the interest rate derivatives, we recorded zero and $0.1 million,
respectively, in Interest expense during the three and nine months ended September 30, 2010, and $0.2 million and $0.6 million, respectively, during the three and nine months ended September 30, 2009. Changes in the
fair value of these derivatives are recorded in Change in fair value of interest rate derivatives in our Consolidated Statements of Income.

In connection with the repayment of our Tranche B term loan facility, the remaining amounts recorded in Accumulated other comprehensive income (loss) on our Consolidated Balance Sheet
relating to the interest rate derivatives were charged to Interest expense in our Consolidated Statement of Income. As a result, during the three and nine months ended September 30, 2010, we recognized zero and $0.4 million,
respectively, in Interest expense in our Consolidated Statements of Income. For the three and nine months ended September 30, 2009, we amortized $0.1 million and $0.4 million, respectively, of the amounts recorded in
Accumulated other comprehensive income (loss) on our Consolidated Balance Sheet to Interest expense in our Consolidated Statement of Income.

Interest Rate RiskInvestments

Our exposure to market risk for
changes in interest rates also relates to our cash, cash equivalents, and short-term investments. As of September 30, 2010, our cash, cash equivalents, and short-term investments consisted primarily of funds invested in money market
accounts and Federal Deposit Insurance Corporation (FDIC) insured certificates of deposit. As the interest rates on a significant portion of our cash, cash equivalents, and short-term investments are variable, a change in interest rates earned would
affect interest income and cash flows but would not have a significant impact on the fair market value of the related underlying instruments.

The components of cash, cash equivalents, and short-term investments as of and for the nine months ended September 30, 2010, are as follows (dollars in thousands):



|                        |  |                                      |         |  |                 |   |   |                         |  |   |               |  |  |                        |         |  |                       |   |         |  |  |   |        | 
|----------------------- |  | ------------------------------------ | ------- |  | --------------- | - | - | ----------------------- |  | - | ------------- |  |  | ---------------------- | ------- |  | --------------------- | - | ------- |  |  | - | ------ | 
|                        |  | Nine Months Ended September 30, 2010 |        
|                        |  | Cost Basis                           |         |  | AccruedInterest |   |   | UnrealizedGains(Losses) |  |   | RecordedBasis |  |  | CashandCashEquivalents |         |  | Short-TermInvestments |  
|                        |  |                                      |         |  |                 |   |   |                         |  |   |               |  |  |                        |         |  |                       |   |         |  |  |   |        | 
|Cash                    |  | $                                    | 4,381   |  |                 | $ |  |                         |  | $ |              |  |  | $                      | 4,381   |  |                       | $ | 4,381   |  |  | $ |       | 
|Money market accounts   |  |                                      | 169,068 |  |                 |   |  |                         |  |   |              |  |  |                        | 169,068 |  |                       |   | 169,068 |  |  |   |       | 
|Certificates of deposit |  |                                      | 10,608  |  |                 |   | 6 |                         |  |   |              |  |  |                        | 10,614  |  |                       |   |        |  |  |   | 10,614 | 
|                        |  |                                      |         |  |                 |   |   |                         |  |   |               |  |  |                        |         |  |                       |   |         |  |  |   |        | 
|Total                   |  | $                                    | 184,057 |  |                 | $ | 6 |                         |  | $ |              |  |  | $                      | 184,063 |  |                       | $ | 173,449 |  |  | $ | 10,614 | 
|                        |  |                                      |         |  |                 |   |   |                         |  |   |               |  |  |                        |         |  |                       |   |         |  |  |   |        | 

During the nine months ended September 30, 2010, $17.1 million of certificates of deposit matured
and $17.7 million were purchased. At September 30, 2010, we did not have any investments in individual securities that had been in a continual unrealized loss position for more than 12 months.

Energy Risk

We enter
into transactions to hedge the variable cash flow risk of natural gas purchases. At September 30, 2010, these derivatives included three-way collars, call spreads, and swaps. As of September 30, 2010, we had entered into derivative
instruments related to the following approximate percentages of our forecasted natural gas purchases:



21



---

##### Table of Contents



|                           |  |              |    |   |                                |  |    |                               |  |  |                                |   |  |                               |    |   |                                |  |    |   |  |  |   |  
|-------------------------- |  | ------------ | -- | - | ------------------------------ |  | -- | ----------------------------- |  |  | ------------------------------ | - |  | ----------------------------- | -- | - | ------------------------------ |  | -- | - |  |  | - | -
|                           |  | October 2010 |    |   | November 2010ThroughMarch 2011 |  |    | April 2011ThroughOctober 2011 |  |  | November 2011ThroughMarch 2012 |   |  | April 2012ThroughOctober 2012 |    |   | November 2012ThroughMarch 2013 | 
|                           |  |              |    |   |                                |  |    |                               |  |  |                                |   |  |                               |    |   |                                | 
|Approximate percent hedged |  |              | 50 | % |                                |  | 82 | %                             |  |  | 45                             | % |  |                               | 19 | % |                                |  | 18 | % |  |  | 1 | %

A three-way collar is a
combination of options: a written put, a purchased call, and a written call. The purchased call establishes a maximum price unless the market price exceeds the written call, at which point the maximum price would be the New York Mercantile Exchange
(NYMEX) price less the difference between the purchased call and the written call strike price. The written put establishes a minimum price (the floor) for the volumes under contract. The strategy enables us to decrease the floor and the ceiling
price of the collar beyond the range of a traditional collar while offsetting the associated cost with the sale of the written call. The following table summarizes our position related to these instruments as of September 30, 2010 (in millions
of British thermal units, or mmBtu, per day):



|                            |  |                   |       |  |                                |   |       |                               |  |   |       |  |  |   |       | 
|--------------------------- |  | ----------------- | ----- |  | ------------------------------ | - | ----- | ----------------------------- |  | - | ----- |  |  | - | ----- | 
|                            |  | Three-Way Collars |      
|                            |  | October 2010      |       |  | November 2010ThroughMarch 2011 |   |       | April 2011ThroughOctober 2011 | 
|                            |  |                   |       |  |                                |   |       |                               |  |   |       | 
|Volume hedged               |  |                   | 5,500 |  |                                |   | 9,500 |                               |  |   | 4,000 |  |  |   | 1,000 | 
|                            |  |                   |       | 
|Strike price of call sold   |  | $                 | 12.00 |  |                                | $ | 11.00 |                               |  | $ | 11.00 |  |  | $ | 11.00 | 
|Strike price of call bought |  |                   | 9.00  |  |                                |   | 8.00  |                               |  |   | 8.00  |  |  |   | 8.00  | 
|Strike price of put sold    |  |                   | 5.90  |  |                                |   | 5.03  |                               |  |   | 5.66  |  |  |   | 5.33  | 

A call spread is a
combination of a purchased call and a written call. The purchased call establishes a maximum price unless the market exceeds the written call, at which point the maximum price would be the NYMEX price, less the difference between the purchased call
and the written call strike price, plus any applicable net premium associated with the two options. The following table summarizes our position related to these instruments as of September 30, 2010 (in mmBtu per day):



|                            |  |                                |       |  |                               |   |        |  |  |   |       |  |  |   |        | 
|--------------------------- |  | ------------------------------ | ----- |  | ----------------------------- | - | ------ |  |  | - | ----- |  |  | - | ------ | 
|                            |  | Call Spreads                   |      
|                            |  | November 2010ThroughMarch
2011 |       |  | April 2011ThroughOctober 2011 |  
|                            |  |                                |       |  |                               |   |        |  |  |   |       | 
|Volume hedged               |  |                                | 4,500 |  |                               |   | 10,000 |  |  |   | 2,500 |  |  |   | 10,000 | 
|                            |  |                                |       | 
|Strike price of call sold   |  | $                              | 11.00 |  |                               | $ | 10.00  |  |  | $ | 11.00 |  |  | $ | 10.00  | 
|Strike price of call bought |  |                                | 8.00  |  |                               |   | 7.00   |  |  |   | 8.00  |  |  |   | 7.00   | 
|Net cap premium             |  |                                | 0.40  |  |                               |   | 0.19   |  |  |   | 0.36  |  |  |   | 0.24   | 



|                            |  |                                |       |  |                               |   |       |                                |  |   |       | 
|--------------------------- |  | ------------------------------ | ----- |  | ----------------------------- | - | ----- | ------------------------------ |  | - | ----- | 
|                            |  | November 2011ThroughMarch 2012 |       |  | April 2012ThroughOctober 2012 |   |       | November 2012ThroughMarch 2013 | 
|                            |  |                                |       |  |                               |   |       |                                | 
|Volume hedged               |  |                                | 7,000 |  |                               |   | 5,500 |                                |  |   | 500   | 
|                            |  |                                |      
|Strike price of call sold   |  | $                              | 11.00 |  |                               | $ | 11.00 |                                |  | $ | 11.00 | 
|Strike price of call bought |  |                                | 8.00  |  |                               |   | 8.00  |                                |  |   | 8.00  | 
|Net cap premium             |  |                                | 0.29  |  |                               |   | 0.21  |                                |  |   | 0.30  | 

A swap fixes the
price of the volumes under contract by paying our counterparty a fixed price for such volumes and receiving the variable NYMEX price for each month from our counterparty. The following table summarizes our position related to fixed-price swap
instruments as of September 30, 2010 (in mmBtu per day):



22



---

##### Table of Contents



|              |  |                                |        | 
|------------- |  | ------------------------------ | ------ | 
|              |  | Swaps                          |       
|              |  | November 2010ThroughMarch 2011 |       
|              |  |                                |       
|Volume hedged |  |                                | 12,000 | 
|              |  |                                |        | 
|Fixed price   |  | $                              | 4.48   | 

We have elected to
account for these instruments as economic hedges. At September 30, 2010, we recorded the fair value of the derivatives, or $2.9 million, in Accrued liabilities, Other on our Consolidated Balance Sheet. During the three months
and nine months ended September 30, 2010, we recorded the change in fair value of the instruments, or $0.9 million and $1.5 million of expense, respectively, in Materials, labor, and other operating expenses in our
Consolidated Statements of Income.

Foreign Currency Risk

While we are exposed to foreign currency risk in our operations, none of this risk was material to our financial position or results of operations as of September 30, 2010.

Fair Value Measurements

We record our financial assets and liabilities, which consist of cash equivalents, short-term investments, and derivative financial
instruments that are used to hedge exposures to interest rate and energy risks, at fair value. The fair value hierarchy under U.S. generally accepted accounting principles (GAAP) gives the highest priority to quoted market prices (Level 1) and
the lowest priority to unobservable inputs (Level 3). In general, and where applicable, we use quoted prices in active markets for identical assets or liabilities to determine fair value (Level 1). If quoted prices in active markets for
identical assets or liabilities are not available to determine fair value, we use quoted prices for similar assets and liabilities or inputs that are observable either directly or indirectly (Level 2). If quoted prices for identical or similar
assets are not available or are unobservable, we may use internally developed valuation models, whose inputs include bid prices and third-party valuations utilizing underlying asset assumptions (Level 3). We enter into these hedges with large
financial institutions, and we monitor their credit ratings to determine if any adjustments to fair value need to be made. No such adjustments were made in any period presented.

At September 30, 2010, and December 31, 2009, fair value for these financial instruments was determined based on applicable
interest rates such as LIBOR, interest rate curves, and NYMEX price quotations under the terms of the contracts, using current market information as of the reporting date. Our certificates of deposit, interest rate derivatives, and energy
derivatives are valued using third-party valuations based on quoted prices for similar assets and liabilities. The following table provides a summary of our assets and liabilities measured at fair value on a recurring basis and the inputs used to
develop these estimated fair values under the hierarchy discussed above (dollars in thousands):



|                              |  |                                                       |         |  |                                                           |   |         |                                           |  |   |                                         |  |  |   |   | 
|----------------------------- |  | ----------------------------------------------------- | ------- |  | --------------------------------------------------------- | - | ------- | ----------------------------------------- |  | - | --------------------------------------- |  |  | - | - | 
|                              |  | Fair Value Measurements at September 30, 2010, Using: |        
|                              |  | Total                                                 |         |  | Quoted Pricesin ActiveMarkets forIdenticalAssets(Level 1) |   |         | SignificantOtherObservableInputs(Level 2) |  |   | SignificantUnobservableInputs(Level
 3) | 
|                              |  |                                                       |         | 
|Assets:                       |  |                                                       |         |  |                                                           |   |         |                                           |  |   |                                         |  |  |   |   | 
|Money market accounts (a)     |  | $                                                     | 169,068 |  |                                                           | $ | 169,068 |                                           |  | $ |                                        |  |  | $ |  | 
|Certificates of deposit (b)   |  |                                                       | 10,614  |  |                                                           |   |        |                                           |  |   | 10,614                                  |  |  |   |  | 
|Interest rate derivatives (c) |  |                                                       |        |  |                                                           |   |        |                                           |  |   |                                        |  |  |   |  | 
|                              |  |                                                       |         |  |                                                           |   |         |                                           |  |   |                                         |  |  |   |   | 
|                              |  | $                                                     | 179,682 |  |                                                           | $ | 169,068 |                                           |  | $ | 10,614                                  |  |  | $ |  | 
|                              |  |                                                       |         |  |                                                           |   |         |                                           |  |   |                                         |  |  |   |   | 
|Liabilities:                  |  |                                                       |         |  |                                                           |   |         |                                           |  |   |                                         |  |  |   |   | 
|Energy derivatives (d)        |  | $                                                     | 2,949   |  |                                                           | $ |        |                                           |  | $ | 2,949                                   |  |  | $ |  | 
|                              |  |                                                       |         |  |                                                           |   |         |                                           |  |   |                                         |  |  |   |   | 
|                              |  | $                                                     | 2,949   |  |                                                           | $ |        |                                           |  | $ | 2,949                                   |  |  | $ |  | 
|                              |  |                                                       |         |  |                                                           |   |         |                                           |  |   |                                         |  |  |   |   | 



23



---

##### Table of Contents



|                              |  |                                                      |        |  |                                                           |   |        |                                           |  |   |                                         |  |  |   |   | 
|----------------------------- |  | ---------------------------------------------------- | ------ |  | --------------------------------------------------------- | - | ------ | ----------------------------------------- |  | - | --------------------------------------- |  |  | - | - | 
|                              |  | Fair Value Measurements at December 31, 2009, Using: |       
|                              |  | Total                                                |        |  | Quoted Pricesin ActiveMarkets forIdenticalAssets(Level 1) |   |        | SignificantOtherObservableInputs(Level 2) |  |   | SignificantUnobservableInputs(Level
 3) | 
|                              |  |                                                      |        | 
|Assets:                       |  |                                                      |        |  |                                                           |   |        |                                           |  |   |                                         |  |  |   |   | 
|Money market accounts (a)     |  | $                                                    | 65,125 |  |                                                           | $ | 65,125 |                                           |  | $ |                                        |  |  | $ |  | 
|Certificates of deposit (b)   |  |                                                      | 10,023 |  |                                                           |   |       |                                           |  |   | 10,023                                  |  |  |   |  | 
|Interest rate derivatives (c) |  |                                                      | 163    |  |                                                           |   |       |                                           |  |   | 163                                     |  |  |   |  | 
|                              |  |                                                      |        |  |                                                           |   |        |                                           |  |   |                                         |  |  |   |   | 
|                              |  | $                                                    | 75,311 |  |                                                           | $ | 65,125 |                                           |  | $ | 10,186                                  |  |  | $ |  | 
|                              |  |                                                      |        |  |                                                           |   |        |                                           |  |   |                                         |  |  |   |   | 
|Liabilities:                  |  |                                                      |        |  |                                                           |   |        |                                           |  |   |                                         |  |  |   |   | 
|Energy derivatives (d)        |  | $                                                    | 1,447  |  |                                                           | $ |       |                                           |  | $ | 1,447                                   |  |  | $ |  | 
|                              |  |                                                      |        |  |                                                           |   |        |                                           |  |   |                                         |  |  |   |   | 
|                              |  | $                                                    | 1,447  |  |                                                           | $ |       |                                           |  | $ | 1,447                                   |  |  | $ |  | 
|                              |  |                                                      |        |  |                                                           |   |        |                                           |  |   |                                         |  |  |   |   | 



|(a) | Recorded in Cash and cash equivalents on our Consolidated Balance Sheet.
|--- | --------------------------------------------------------------------------



|(b) | Recorded in Short-term investments on our Consolidated Balance Sheet.
|--- | -----------------------------------------------------------------------



|(c) | Recorded in Other assets on our Consolidated Balance Sheet.
|--- | -------------------------------------------------------------



|(d) | Recorded in Accrued liabilities, Other on our Consolidated Balance Sheet.
|--- | ---------------------------------------------------------------------------

As of September 30, 2010, and December 31, 2009, we did not have any fair value measurements using significant unobservable
inputs (Level 3).

Tabular Disclosure of the Fair Values of Derivative Instruments and the Effect of Those Instruments

(dollars in thousands)



|                                                             |  |                                       |              |  |                       |   |   |                      |  |  |                     |  |  |   |       | 
|------------------------------------------------------------ |  | ------------------------------------- | ------------ |  | --------------------- | - | - | -------------------- |  |  | ------------------- |  |  | - | ----- | 
|                                                             |  | Fair Values of Derivative Instruments |             
|                                                             |  | Asset Derivatives                     |              |  | Liability Derivatives |  
|                                                             |  | September 30, 2010                    |             
|                                                             |  | BalanceSheetLocation                  |              |  | Fair Value            |   |   | BalanceSheetLocation |  |  | Fair Value          | 
|                                                             |  |                                       |              | 
|Derivatives designated as economic hedging instruments (a)   |  |                                       |              |  |                       |   |   |                      |  |  |                     |  |  |   |       | 
|Interest rate contracts                                      |  |                                       | Other assets |  |                       | $ |  |                      |  |  | Accrued liabilities |  |  | $ |      | 
|Natural gas contracts                                        |  |                                       | Other assets |  |                       |   |  |                      |  |  | Accrued liabilities |  |  |   | 2,949 | 
|                                                             |  |                                       |              |  |                       |   |   |                      |  |  |                     |  |  |   |       | 
|Total derivatives designated as economic hedging instruments |  |                                       |              |  |                       | $ |  |                      |  |  |                     |  |  | $ | 2,949 | 
|                                                             |  |                                       |              |  |                       |   |   |                      |  |  |                     |  |  |   |       | 
|                                                             |  |                                       |              | 
|Total derivatives                                            |  |                                       |              |  |                       | $ |  |                      |  |  |                     |  |  | $ | 2,949 | 
|                                                             |  |                                       |              |  |                       |   |   |                      |  |  |                     |  |  |   |       | 



24



---

##### Table of Contents



|                                                             |  |                                       |              |  |                       |   |     |                      |  |  |                     |  |  |   |       | 
|------------------------------------------------------------ |  | ------------------------------------- | ------------ |  | --------------------- | - | --- | -------------------- |  |  | ------------------- |  |  | - | ----- | 
|                                                             |  | Fair Values of Derivative Instruments |             
|                                                             |  | Asset Derivatives                     |              |  | Liability Derivatives |  
|                                                             |  | December 31, 2009                     |             
|                                                             |  | BalanceSheetLocation                  |              |  | Fair Value            |   |     | BalanceSheetLocation |  |  | Fair Value          | 
|                                                             |  |                                       |              |  |                       |   |     |                      |  |  |                     |  |  |   |       | 
|Derivatives designated economic hedging instruments (a)      |  |                                       |              |  |                       |   |     |                      |  |  |                     |  |  |   |       | 
|Interest rate contracts                                      |  |                                       | Other assets |  |                       | $ | 163 |                      |  |  | Accrued liabilities |  |  | $ |      | 
|Natural gas contracts                                        |  |                                       | Other assets |  |                       |   |    |                      |  |  | Accrued liabilities |  |  |   | 1,447 | 
|                                                             |  |                                       |              |  |                       |   |     |                      |  |  |                     |  |  |   |       | 
|Total derivatives designated as economic hedging instruments |  |                                       |              |  |                       | $ | 163 |                      |  |  |                     |  |  | $ | 1,447 | 
|                                                             |  |                                       |              |  |                       |   |     |                      |  |  |                     |  |  |   |       | 
|                                                             |  |                                       |              | 
|Total derivatives                                            |  |                                       |              |  |                       | $ | 163 |                      |  |  |                     |  |  | $ | 1,447 | 
|                                                             |  |                                       |              |  |                       |   |     |                      |  |  |                     |  |  |   |       | 



|                                                                                                                           |  |                                                                                     |   |  |                                                                                            |                         |                                                                                       |   |   |                                                           |  |                                                              |  |                                                        |  |   |      |  
|-------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------- | - |  | ------------------------------------------------------------------------------------------ | ----------------------- | ------------------------------------------------------------------------------------- | - | - | --------------------------------------------------------- |  | ------------------------------------------------------------ |  | ------------------------------------------------------ |  | - | ---- | -
|The Effect of Derivative Instruments on the
Consolidated Statement of Income for the Three Months Ended September 30, 2010 | 
|Derivatives
Designated
as Cash Flow
Hedging
Instruments (b)                                                                |  | Amount of Gainor (Loss)Recognized inAccumulated OCIon
Derivative(Effective Portion) |   |  | Location of Gain
or (Loss)Reclassified FromAccumulated OCI Into Income (Effective Portion) |                         | Amount of Gainor (Loss)Reclassified FromAccumulated OCIInto
Income(Effective Portion) |   |   | Derivatives Designatedas Economic
Hedging
Instruments (a) |  | Location of
Gain or
(Loss) Recognized inIncome on Derivative |  | Amount ofGainor
(Loss)Recognized inIncome onDerivative | 
|                                                                                                                           |  |                                                                                     |   |  |                                                                                            |                         |                                                                                       |   |   |                                                           |  |                                                              |  |                                                        |  |   |      |  
|Interest rate contracts                                                                                                    |  | $                                                                                   |  |  |                                                                                            | Interest income/expense |                                                                                       | $ |  |                                                           |  | Interest rate contracts                                      |  | Change in fair value of interest rate derivatives      |  | $ | (1   | )
|                                                                                                                           |  |                                                                                     |   |  |                                                                                            |                        
|                                                                                                                           |  |                                                                                     |   |  |                                                                                            |                         |                                                                                       |   |   |                                                           |  | Natural gas contracts                                        |  | Materials, labor, and other operating expenses         |  |   | (884 | )
|                                                                                                                           |  |                                                                                     |   |  |                                                                                            |                         |                                                                                       |   |   |                                                           |  |                                                              |  |                                                        |  |   |      |  
|                                                                                                                           |  | $                                                                                   |  |  |                                                                                            |                         |                                                                                       | $ |  |                                                           |  |                                                              |  |                                                        |  | $ | (885 | )
|                                                                                                                           |  |                                                                                     |   |  |                                                                                            |                         |                                                                                       |   |   |                                                           |  |                                                              |  |                                                        |  |   |      |  



|                                                                                                                          |  |                                                                                     |   |  |                                                                                           |                         |                                                                                       |   |      |                                                           |  |                                                              |  |                                                        |  |   |        |  
|------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------- | - |  | ----------------------------------------------------------------------------------------- | ----------------------- | ------------------------------------------------------------------------------------- | - | ---- | --------------------------------------------------------- |  | ------------------------------------------------------------ |  | ------------------------------------------------------ |  | - | ------ | -
|The Effect of Derivative Instruments on the
Consolidated Statement of Income for the Nine Months Ended September 30, 2010 | 
|Derivatives
Designated
as Cash Flow
Hedging
Instruments (b)                                                               |  | Amount of Gainor (Loss)Recognized inAccumulated OCIon
Derivative(Effective Portion) |   |  | Location of Gain
or (Loss)Reclassified FromAccumulated OCI Into Income(Effective Portion) |                         | Amount of Gainor (Loss)Reclassified FromAccumulated OCIInto
Income(Effective Portion) |   |      | Derivatives Designatedas Economic
Hedging
Instruments (a) |  | Location of
Gain or
(Loss) Recognized inIncome on Derivative |  | Amount ofGainor
(Loss)Recognized inIncome onDerivative | 
|                                                                                                                          |  |                                                                                     |   |  |                                                                                           |                         |                                                                                       |   |      |                                                           |  |                                                              |  |                                                        |  |   |        |  
|Interest rate contracts                                                                                                   |  | $                                                                                   |  |  |                                                                                           | Interest income/expense |                                                                                       | $ | (422 | )                                                         |  | Interest rate contracts                                      |  | Change in fair value of interest rate derivatives      |  | $ | (43    | )
|                                                                                                                          |  |                                                                                     |   |  |                                                                                           |                        
|                                                                                                                          |  |                                                                                     |   |  |                                                                                           |                         |                                                                                       |   |      |                                                           |  | Natural gas contracts                                        |  | Materials, labor, and other operating expenses         |  |   | (1,502 | )
|                                                                                                                          |  |                                                                                     |   |  |                                                                                           |                         |                                                                                       |   |      |                                                           |  |                                                              |  |                                                        |  |   |        |  
|                                                                                                                          |  | $                                                                                   |  |  |                                                                                           |                         |                                                                                       | $ | (422 | )                                                         |  |                                                              |  |                                                        |  | $ | (1,545 | )
|                                                                                                                          |  |                                                                                     |   |  |                                                                                           |                         |                                                                                       |   |      |                                                           |  |                                                              |  |                                                        |  |   |        |  



25



---

##### Table of Contents



|                                                                                                                           |  |                                                                                     |   |  |                                                                                           |                         |                                                                                       |   |    |                                                            |  |                                                               |  |                                                        |  |   |       | 
|-------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------- | - |  | ----------------------------------------------------------------------------------------- | ----------------------- | ------------------------------------------------------------------------------------- | - | -- | ---------------------------------------------------------- |  | ------------------------------------------------------------- |  | ------------------------------------------------------ |  | - | ----- | 
|The Effect of Derivative Instruments on the
Consolidated Statement of Income for the Three Months Ended September 30, 2009 | 
|Derivatives
Designated
as Cash Flow
Hedging
Instruments (b)                                                                |  | Amount of Gainor (Loss)Recognized inAccumulated OCIon
Derivative(Effective Portion) |   |  | Location of Gain
or (Loss)Reclassified FromAccumulated OCI Into Income(Effective Portion) |                         | Amount of Gainor (Loss)Reclassified FromAccumulated OCIInto
Income(Effective Portion) |   |    | Derivatives
Designated
as Economic Hedging Instruments (a) |  | Location of
Gain or
(Loss) Recognized in Income on Derivative |  | Amount ofGainor
(Loss)Recognized inIncome onDerivative | 
|                                                                                                                           |  |                                                                                     |   |  |                                                                                           |                         |                                                                                       |   |    |                                                            |  |                                                               |  |                                                        |  |   |       | 
|Interest rate contracts                                                                                                    |  | $                                                                                   |  |  |                                                                                           | Interest income/expense |                                                                                       | $ | 84 |                                                            |  | Interest rate contracts                                       |  | Change in fair value of interest rate derivatives      |  | $ | 124   | 
|                                                                                                                           |  |                                                                                     |   |  |                                                                                           |                        
|                                                                                                                           |  |                                                                                     |   |  |                                                                                           |                         |                                                                                       |   |    |                                                            |  | Natural gas contracts                                         |  | Materials, labor, and other operating expenses         |  |   | 3,624 | 
|                                                                                                                           |  |                                                                                     |   |  |                                                                                           |                         |                                                                                       |   |    |                                                            |  |                                                               |  |                                                        |  |   |       | 
|                                                                                                                           |  | $                                                                                   |  |  |                                                                                           |                         |                                                                                       | $ | 84 |                                                            |  |                                                               |  |                                                        |  | $ | 3,748 | 
|                                                                                                                           |  |                                                                                     |   |  |                                                                                           |                         |                                                                                       |   |    |                                                            |  |                                                               |  |                                                        |  |   |       | 



|                                                                                                                          |  |                                                                                     |   |  |                                                                                             |                         |                                                                                       |   |     |                                                            |  |                                                               |  |                                                        |  |   |       | 
|------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------- | - |  | ------------------------------------------------------------------------------------------- | ----------------------- | ------------------------------------------------------------------------------------- | - | --- | ---------------------------------------------------------- |  | ------------------------------------------------------------- |  | ------------------------------------------------------ |  | - | ----- | 
|The Effect of Derivative Instruments on the
Consolidated Statement of Income for the Nine Months Ended September 30, 2009 | 
|Derivatives
Designated
as Cash Flow
Hedging
Instruments (b)                                                               |  | Amount of Gainor (Loss)Recognized inAccumulated OCIon
Derivative(Effective Portion) |   |  | Location of Gain
or (Loss)
Reclassified FromAccumulated OCI Into Income (Effective Portion) |                         | Amount of Gainor (Loss)Reclassified FromAccumulated OCIInto
Income(Effective Portion) |   |     | Derivatives
Designated
as Economic
Hedging
Instruments (a) |  | Location of
Gain or
(Loss) Recognized in Income on Derivative |  | Amount ofGainor
(Loss)Recognized inIncome onDerivative | 
|                                                                                                                          |  |                                                                                     |   |  |                                                                                             |                         |                                                                                       |   |     |                                                            |  |                                                               |  |                                                        |  |   |       | 
|Interest rate contracts                                                                                                   |  | $                                                                                   |  |  |                                                                                             | Interest income/expense |                                                                                       | $ | 253 |                                                            |  | Interest rate contracts                                       |  | Change in fair value of interest rate derivatives      |  | $ | 620   | 
|                                                                                                                          |  |                                                                                     |   |  |                                                                                             |                        
|                                                                                                                          |  |                                                                                     |   |  |                                                                                             |                         |                                                                                       |   |     |                                                            |  | Natural gas contracts                                         |  | Materials, labor, and other operating expenses         |  |   | 4,902 | 
|                                                                                                                          |  |                                                                                     |   |  |                                                                                             |                         |                                                                                       |   |     |                                                            |  |                                                               |  |                                                        |  |   |       | 
|                                                                                                                          |  | $                                                                                   |  |  |                                                                                             |                         |                                                                                       | $ | 253 |                                                            |  |                                                               |  |                                                        |  | $ | 5,522 | 
|                                                                                                                          |  |                                                                                     |   |  |                                                                                             |                         |                                                                                       |   |     |                                                            |  |                                                               |  |                                                        |  |   |       | 



|(a) | See discussion above for additional information on our purpose for entering into derivatives designated as economic hedges and our overall risk management strategies.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(b) | As of January 1, 2009, we no longer have interest rate derivatives designated as cash flow hedges. During the three and nine months ended September 30, 2010
and 2009, these derivatives were accounted for as economic hedges.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

14. New and Recently
Adopted Accounting Standards

In January 2010, the Financial Accounting Standards Board (FASB) issued Accounting
Standards Update (ASU) 2010-06, Improving Disclosures about Fair Value Measurements. This ASU amends FASB Accounting Standards Codification (ASC) 820, Fair Value Measurements and Disclosures, to require reporting entities to make new
disclosures about recurring or nonrecurring fair value measurements, including significant transfers into and out of Level 1 and Level 2 fair value measurements and information about purchases, sales, issuances, and settlements on a gross
basis in the reconciliation of Level 3 fair value measurements. The ASU also clarifies existing fair value measurement disclosure guidance about the level of disaggregation, inputs, and valuation techniques. We adopted this guidance on
January 1, 2010, and the adoption did not have a material impact on our financial position or results of operations. The detailed Level 3 roll-forward disclosures are effective for fiscal years beginning after December 15, 2010. We do
not expect the adoption of the Level 3 roll-forward disclosures to have a material impact on our financial position or results of operation.

In June 2009, the FASB issued ASU 2009-17 (Statement of Financial Accounting Standards No. 167), Consolidations (Topic 810): Improvements to Financial Reporting by Enterprises Involved with
Variable Interest Entities, which amends the consolidation guidance applicable to variable-interest entities (VIEs). This guidance requires that entities evaluate former qualified special-purpose entities for



26



---

##### Table of Contents

consolidation, changes the approach to determining a VIEs primary beneficiary from a quantitative assessment to a qualitative assessment, and increases the frequency of required
reassessment to determine whether a company is the primary beneficiary of a VIE. It also requires additional year-end and interim disclosures. We adopted this guidance on January 1, 2010, and the adoption did not have a material impact on our
financial position or results of operations. During first quarter 2010, we reassessed our primary beneficiary assertion relating to Louisiana Timber Procurement, L.L.C., our only VIE, after Boise Cascade sold all of its remaining interest in us.
This analysis did not change our assertions or have a material impact on our financial position or results of operations. In accordance with the terms of the standard, we reassess this relationship quarterly.

There were no other accounting standards recently issued that had or are expected to have a material impact on our financial position or
results of operations.

15. Retirement and Benefit Plans

During all of the periods presented, some of our employees participated in our retirement plans. These plans consist of noncontributory
defined benefit pension plans, contributory defined contribution savings plans, deferred compensation plans, and postretirement healthcare benefit plans. Compensation expense was calculated based on costs directly attributable to our employees.

Components of Net Periodic Benefit Cost and Other Comprehensive (Income) Loss

The components of net periodic benefit cost and other comprehensive (income) loss are as follows (dollars in thousands):



|                                              |  |                                |        |   |                                |   |        |      |  |   |      |   |  |   |      |  
|--------------------------------------------- |  | ------------------------------ | ------ | - | ------------------------------ | - | ------ | ---- |  | - | ---- | - |  | - | ---- | -
|                                              |  | Pension Benefits               |        |   | Other Benefits                 |  
|                                              |  | Three Months EndedSeptember 30 |        |   | Three Months EndedSeptember 30 |  
|                                              |  | 2010                           |        |   | 2009                           |   |        | 2010 |  |   | 2009 |  
|                                              |  |                                |        |   |                                |   |        |      |  |   |      |  
|Service cost                                  |  | $                              | 1,174  |   |                                | $ | 1,915  |      |  | $ |     |   |  | $ | 1    |  
|Interest cost                                 |  |                                | 6,312  |   |                                |   | 6,031  |      |  |   | 8    |   |  |   | (7   | )
|Expected return on plan assets                |  |                                | (5,786 | ) |                                |   | (5,735 | )    |  |   |     |   |  |   |     |  
|Amortization of actuarial (gain) loss         |  |                                | 439    |   |                                |   | 83     |      |  |   | (3   | ) |  |   | (672 | )
|Amortization of prior service costs and other |  |                                | 12     |   |                                |   | 9      |      |  |   |     |   |  |   |     |  
|Plan settlement curtailment loss              |  |                                | 345    |   |                                |   |       |      |  |   |     |   |  |   |     |  
|                                              |  |                                |        |   |                                |   |        |      |  |   |      |   |  |   |      |  
|Company-sponsored plans                       |  |                                | 2,496  |   |                                |   | 2,303  |      |  |   | 5    |   |  |   | (678 | )
|Multiemployer plans                           |  |                                | 103    |   |                                |   | 103    |      |  |   |     |   |  |   |     |  
|                                              |  |                                |        |   |                                |   |        |      |  |   |      |   |  |   |      |  
|Net periodic benefit cost                     |  | $                              | 2,599  |   |                                | $ | 2,406  |      |  | $ | 5    |   |  | $ | (678 | )
|                                              |  |                                |        |   |                                |   |        |      |  |   |      |   |  |   |      |  



|                                              |  |                               |         |   |                               |   |         |      |  |   |      |   |  |   |      |  
|--------------------------------------------- |  | ----------------------------- | ------- | - | ----------------------------- | - | ------- | ---- |  | - | ---- | - |  | - | ---- | -
|                                              |  | Pension Benefits              |         |   | Other Benefits                |  
|                                              |  | Nine Months EndedSeptember 30 |         |   | Nine Months EndedSeptember 30 |  
|                                              |  | 2010                          |         |   | 2009                          |   |         | 2010 |  |   | 2009 |  
|                                              |  |                               |         |   |                               |   |         |      |  |   |      |  
|Service cost                                  |  | $                             | 3,874   |   |                               | $ | 5,745   |      |  | $ | 2    |   |  | $ | 2    |  
|Interest cost                                 |  |                               | 18,967  |   |                               |   | 18,104  |      |  |   | 24   |   |  |   | 55   |  
|Expected return on plan assets                |  |                               | (17,455 | ) |                               |   | (17,204 | )    |  |   |     |   |  |   |     |  
|Amortization of actuarial (gain) loss         |  |                               | 1,334   |   |                               |   | 249     |      |  |   | (146 | ) |  |   | (672 | )
|Amortization of prior service costs and other |  |                               | 38      |   |                               |   | 27      |      |  |   |     |   |  |   |     |  
|Plan settlement curtailment loss              |  |                               | 345     |   |                               |   |        |      |  |   |     |   |  |   |     |  
|                                              |  |                               |         |   |                               |   |         |      |  |   |      |   |  |   |      |  
|Company-sponsored plans                       |  |                               | 7,103   |   |                               |   | 6,921   |      |  |   | (120 | ) |  |   | (615 | )
|Multiemployer plans                           |  |                               | 326     |   |                               |   | 299     |      |  |   |     |   |  |   |     |  
|                                              |  |                               |         |   |                               |   |         |      |  |   |      |   |  |   |      |  
|Net periodic benefit cost                     |  | $                             | 7,429   |   |                               | $ | 7,220   |      |  | $ | (120 | ) |  | $ | (615 | )
|                                              |  |                               |         |   |                               |   |         |      |  |   |      |   |  |   |      |  

During the three and nine months ended September 30, 2010, net periodic pension expense included
$0.4 million and $1.4 million, respectively, that was amortized from Accumulated other comprehensive income (loss) on our Consolidated Balance Sheets. During the three and nine months ended September 30, 2009, net periodic
pension expense included $0.1 million and $0.3 million, respectively, of net loss that was amortized from Accumulated other comprehensive income (loss) on our Consolidated Balance Sheets.



27



---

##### Table of Contents



We made voluntary
contributions of $18.0 million to our qualified pension plans during the nine months ended September 30, 2010. We have satisfied our pension contribution requirements for 2010; however, we may choose to make further voluntary contributions
during the remainder of 2010.

16. Stockholders Equity and Capital

Boise Inc.

Preferred
Stock.We are authorized to issue 1.0 million shares of preferred stock with such designations, voting, and other rights and preferences as may be determined from time to time by the board of directors. No shares were issued or outstanding
at September 30, 2010, and December 31, 2009.

Common Stock.We are authorized to issue
250.0 million shares of common stock, of which 84.8 million shares were issued and outstanding at September 30, 2010. Of these shares outstanding, 4.2 million shares were restricted stock (discussed below). At December 31,
2009, we had 84.4 million shares issued and outstanding, of which 6.5 million shares were restricted stock. The common stock outstanding does not include restricted stock units.

Warrants. In connection with our public offering in June 2007, we issued 41.4 million units (the Units). Each Unit consists
of one share of our common stock and one Redeemable Common Stock Purchase Warrant (the Warrants). Each Warrant entitled the holder to purchase one share of common stock at an exercise price of $7.50 and expires on June 18, 2011. We may redeem
the Warrants, at a price of $0.01 per Warrant, upon 30 days notice while the Warrants are exercisable, only in the event that the last sale price of the common stock is at least $14.25 per share for any 20 trading days within a 30-trading-day
period ending on the third day prior to the date on which notice of redemption is given.

Simultaneous with the consummation
of our public offering, our then chairman and our chief executive officer each privately purchased 1.5 million warrants for an aggregate total of 3.0 million warrants (the Insider Warrants) at $1.00 per warrant (for an aggregate purchase
price of $3.0 million). The amount paid for the Insider Warrants approximated fair value on the date of issuance. All of the proceeds received from these purchases were placed in cash held in trust. The Insider Warrants purchased were identical to
the Warrants underlying the Units issued in the public offering, except that the Insider Warrants may not be called for redemption and may be exercisable on a cashless basis, at the holders option, so long as such securities are
held by such purchaser or his affiliates. At September 30, 2010, and December 31, 2009, 44.4 million warrants, which included both Warrants and Insider Warrants, were outstanding. At September 30, 2010, 2.3 million of the
original Insider Warrants continued to be held by insiders. If all outstanding warrants were exercised today at the exercise price of $7.50, we would receive cash proceeds of approximately $316 million.

Restricted Stock and Restricted Stock Units.In our consolidated financial statements, we evaluate share-based compensation for
awards granted under the Boise Inc. Incentive and Performance Plan (the Plan) on a quarterly basis based on our estimate of expected restricted stock forfeiture, review of recent forfeiture activity, and expected future turnover. We recognize the
effect of adjusting the forfeiture rate for all expense amortization in the period that we change the forfeiture estimate. The effect of forfeiture adjustments during the three and nine months ended September 30, 2010 and 2009, was zero.

Service-Condition Vesting Awards.In March 2010, pursuant to the Plan, we granted 0.2 million shares of
restricted stock to our nonemployee directors. The shares will vest fully on March 15, 2011. Any shares not vested on or before March 15, 2011, will be forfeited.

In March 2009, pursuant to the Plan, we granted to directors and members of management 4.6 million shares of restricted stock
and 1.2 million restricted stock units (collectively, restricted stock). The 2.0 million shares of restricted stock granted to the directors vested on March 15, 2010. The grants to members of management vested or will vest as follows:
one-fifth on March 15, 2010, one-fifth on March 15, 2011, and three-fifths on March 15, 2012. Any shares not vested on or before March 15, 2012, will be forfeited.

In May 2008, directors and members of management were granted awards of 0.4 million and 0.8 million shares, respectively, of
restricted stock subject to service-condition vesting. The restricted stock granted to directors vested on March 2, 2009. Additionally, one-third of the management grants subject to service-condition vesting restrictions vested on March 2,
2009. Half of the remaining management grants subject to service-condition vesting restrictions vested on February 28, 2010, and the remaining half will vest on February 28, 2011. Any shares not vested on or before February 28, 2011,
will be forfeited.



28



---

##### Table of Contents



Market-Condition
Vesting Awards. In May 2008, members of management were granted 1.9 million shares of restricted stock subject to market-based vesting restrictions. Of this 1.9 million, 0.7 million will vest on February 28, 2011, if the
closing price of Boise Inc. stock has been at least $10 per share for at least 20 trading days in any period of 30 consecutive trading days between the grant date and February 28, 2011. The weighted average grant-date fair value of these
awards was $2.03 per share. The remaining 1.2 million shares of the restricted stock grants will vest on February 28, 2011, if the closing price of Boise Inc. stock has been at least $12.50 per share for at least 20 trading days in any
period of 30 consecutive trading days between the grant date and February 28, 2011. The weighted average grant-date fair value of these awards was $1.57 per share. Any shares not vested on February 28, 2011, will be forfeited.

Compensation Expense. We recognize compensation expense for the restricted stock based on the fair value on the date of the grant,
as described below. Compensation expense is recognized ratably over the vesting period for the restricted stock grants that vest over time and ratably over the award period for the restricted stock grants that vest based on the closing price of
Boise Inc. stock, as discussed above. During the three and nine months ended September 30, 2010, we recognized $1.0 million and $2.8 million, respectively, of compensation expense, and during the three and nine months ended
September 30, 2009, we recognized $0.9 million and $2.6 million, respectively. Most of these costs were recorded in General and administrative expenses in our Consolidated Statements of Income.

Fair Value Measurement. The fair value of service-condition restricted stock is determined based on the number of shares or units
granted and the quoted price of our stock at the date of grant and is expensed on a straight-line basis over the vesting period. The fair value on the date of grant was $5.46 per share for the 2010 restricted stock grant, $0.43 per share for the
2009 grant, and $4.16 per share for the 2008 grant. Compensation expense is adjusted if the service condition is not met.

The equity grants that vest based on the stock price of Boise Inc. are market-condition grants. Because the market-based restrictions
represent a more difficult threshold to meet before payout, with greater uncertainty that the market condition will be satisfied, these awards have a lower fair value than those that vest based primarily on the passage of time. However, compensation
expense is required to be recognized for an award regardless of when, if ever, the market condition is satisfied. We determined the fair value on the date of grant of the market-condition awards that vest based on the stock price of Boise Inc. at
$10 per share and $12.50 per share to be approximately $2.03 per share and $1.57 per share, respectively. The fair value of market-condition restricted stock or units is estimated at the grant date using a Monte Carlo simulation. We
assumed a risk-free rate of 2.59%, an expected stock volatility of 58.60%, and a stock price for Boise Inc.s common shares of $4.16 per share. The $4.16-per-share value is based on Boise Inc.s closing stock price on the date of grant.
Expense is recognized on a straight-line basis over the service period.

The following summarizes the activity of our
outstanding service- and market-condition restricted stock and units awarded under the Plan as of September 30, 2010, and December 31, 2009, and changes during the nine months ended September 30, 2010, and the year ended
December 31, 2009 (number of shares and aggregate fair value in thousands):



|                                         |  |                                  |        |   |                                     |   |      |                     |  |   |                 |   |  |                                     |       |   |                     |   |      |  |  |   |       |  
|---------------------------------------- |  | -------------------------------- | ------ | - | ----------------------------------- | - | ---- | ------------------- |  | - | --------------- | - |  | ----------------------------------- | ----- | - | ------------------- | - | ---- |  |  | - | ----- | -
|                                         |  | Service-Condition Vesting Awards |        |   | Market-Condition Vesting Awards     |  
|                                         |  | Number ofShares                  |        |   | WeightedAverageGrant-DateFair Value |   |      | AggregateFair Value |  |   | Number ofShares |   |  | WeightedAverageGrant-DateFair Value |       |   | AggregateFair Value |  
|                                         |  |                                  |        |   |                                     |   |      |                     |  |   |                 |   |  |                                     |       |   |                     |  
|Outstanding at December 31, 2008 (a)     |  |                                  | 1,143  |   |                                     | $ | 4.16 |                     |  | $ | 4,754           |   |  |                                     | 1,916 |   |                     | $ | 1.75 |  |  | $ | 3,345 |  
|                                         |  |                                  |        |   |                                     |  
|Granted                                  |  |                                  | 5,841  |   |                                     |   | 0.43 |                     |  |   | 2,512           |   |  |                                     |      |   |                     |   |     |  |  |   |      |  
|Vested (b)                               |  |                                  | (604   | ) |                                     |   | 4.16 |                     |  |   | (2,511          | ) |  |                                     |      |   |                     |   |     |  |  |   |      |  
|Forfeited                                |  |                                  | (49    | ) |                                     |   | 1.27 |                     |  |   | (63             | ) |  |                                     | (32   | ) |                     |   | 1.75 |  |  |   | (56   | )
|                                         |  |                                  |        |   |                                     |   |      |                     |  |   |                 |   |  |                                     |       |   |                     |   |      |  |  |   |       |  
|Outstanding at December 31, 2009 (a)(c)  |  |                                  | 6,331  |   |                                     | $ | 0.74 |                     |  | $ | 4,692           |   |  |                                     | 1,884 |   |                     | $ | 1.75 |  |  | $ | 3,289 |  
|                                         |  |                                  |        |   |                                     |   |      |                     |  |   |                 |   |  |                                     |       |   |                     |   |      |  |  |   |       |  
|                                         |  |                                  |        |   |                                     |  
|Granted                                  |  |                                  | 200    |   |                                     | $ | 5.46 |                     |  | $ | 1,090           |   |  |                                     |      |   |                     | $ |     |  |  | $ |      |  
|Vested (b)                               |  |                                  | (3,009 | ) |                                     |   | 0.77 |                     |  |   | (2,304          | ) |  |                                     | (4    | ) |                     |   | 1.75 |  |  |   | (7    | )
|Forfeited                                |  |                                  | (43    | ) |                                     |   | 4.26 |                     |  |   | (180            | ) |  |                                     | (2    | ) |                     |   | 1.75 |  |  |   | (3    | )
|                                         |  |                                  |        |   |                                     |   |      |                     |  |   |                 |   |  |                                     |       |   |                     |   |      |  |  |   |       |  
|Outstanding at September 30, 2010 (a)(c) |  |                                  | 3,479  |   |                                     | $ | 0.95 |                     |  | $ | 3,298           |   |  |                                     | 1,878 |   |                     | $ | 1.75 |  |  | $ | 3,279 |  
|                                         |  |                                  |        |   |                                     |   |      |                     |  |   |                 |   |  |                                     |       |   |                     |   |      |  |  |   |       |  



|(a) | Outstanding awards included all nonvested and nonforfeited awards.
|--- | ------------------------------------------------------------------



29



---

##### Table of Contents



|(b) | We repurchase for cash any fractional shares as they vest. During the nine months ended September 30, 2010, and the year ended December 31, 2009, we
repurchased 25.18 shares and 24.33 shares, respectively.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(c) | The remaining weighted average contractual term is approximately 0.9 years for the service-condition awards and 0.5 years for the market-condition awards.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------

In 2010, employees were given the option to utilize shares to cover minimum tax withholdings upon the vesting
of restricted stock. As of September 30, 2010, a total of 0.2 million shares and 0.1 million units were withheld from employees to cover taxes. The shares were canceled and retired.

At September 30, 2010, we had approximately $1.7 million and $0.4 million, respectively, of total unrecognized
compensation cost related to the nonvested service-condition and market-condition restricted stock grants under the Plan. The cost is expected to be recognized generally over a weighted average period of 2.0 years and 3.0 years for the
service-condition and market-condition awards, respectively. Unrecognized compensation expense is calculated net of estimated forfeitures. During the three and nine months ended September 30, 2010, we recognized $1.0 million and
$2.8 million, respectively, of compensation expense, $0.7 million and $2.0 million of which related to the grant-date fair value of service-condition awards and $0.3 million and $0.8 million of which related to the
market-condition awards, respectively. During the three and nine months ended September 30, 2009, we recognized $0.9 million and $2.6 million, respectively, of compensation expense, $0.6 million and $1.8 million of which
related to the grant-date fair value of service-condition awards and $0.3 million and $0.8 million of which related to the market-condition awards.

Dividends. Our ability to pay dividends continues to be restricted by our Credit Facilities, as amended, and by Delaware law and state regulatory authorities. Under Delaware law, our board of
directors may not authorize payment of a dividend unless it is either paid out of our capital surplus, as calculated in accordance with the Delaware General Corporation Law, or if we do not have a surplus, it is paid out of our net profits for the
fiscal year in which the dividend is declared and/or the preceding fiscal year. Under our Credit Facilities, as amended, a dividend may now be paid if it does not exceed our permitted restricted payment amount, which is calculated as the sum of 50%
of our net income for distributions together with other amounts as specified in the amended Credit Facilities. To the extent we do not have adequate surplus or net profits, we will be prohibited from paying dividends. We had not paid any cash
dividends on our common stock through September 30, 2010. See Note 23, Subsequent Event, for additional information relating to our special dividend.

BZ Intermediate Holdings LLC

BZ Intermediate has authorized 1,000
voting common units with a par value of $.01. All of these units have been issued to Boise Inc. BZ Intermediate refers to its capital as Business unit equity on its Consolidated Balance Sheets, and this represents its equity transactions
with Boise Inc., net income (loss) from the operations of its subsidiaries, the effect of changes in other comprehensive income, and restricted stock. Share-based compensation costs in BZ Intermediates financial statements represent expenses
for restricted stock of Boise Inc., which have been pushed down to BZ Intermediate for accounting purposes and are explained in more detail above.

17. Comprehensive Income

Comprehensive income includes
the following (dollars in thousands):



|                                                    |  |                                |        |  |                               |   |        |      |  |   |        |  |  |   |        |  
|--------------------------------------------------- |  | ------------------------------ | ------ |  | ----------------------------- | - | ------ | ---- |  | - | ------ |  |  | - | ------ | -
|                                                    |  | Boise Inc.                     |       
|                                                    |  | Three Months EndedSeptember 30 |        |  | Nine Months EndedSeptember 30 |  
|                                                    |  | 2010                           |        |  | 2009                          |   |        | 2010 |  |   | 2009   | 
|                                                    |  |                                |        | 
|Net income                                          |  | $                              | 35,923 |  |                               | $ | 48,155 |      |  | $ | 36,548 |  |  | $ | 98,122 |  
|Other comprehensive income (loss), net of tax:      |  |                                |        |  |                               |   |        |      |  |   |        |  |  |   |        |  
|Cash flow hedges                                    |  |                                | 294    |  |                               |   | 51     |      |  |   | 553    |  |  |   | 449    |  
|Unfunded accumulated benefit obligation             |  |                                | 254    |  |                               |   | (579   | )    |  |   | 773    |  |  |   | (395   | )
|Unrealized gains (losses) on short-term investments |  |                                | 1      |  |                               |   | (4     | )    |  |   | 6      |  |  |   | (8     | )
|                                                    |  |                                |        |  |                               |   |        |      |  |   |        |  |  |   |        |  
|Comprehensive income                                |  | $                              | 36,472 |  |                               | $ | 47,623 |      |  | $ | 37,880 |  |  | $ | 98,168 |  
|                                                    |  |                                |        |  |                               |   |        |      |  |   |        |  |  |   |        |  



30



---

##### Table of Contents



|                                                    |  |                                |        |  |                               |   |        |      |  |   |        |  |  |   |         |  
|--------------------------------------------------- |  | ------------------------------ | ------ |  | ----------------------------- | - | ------ | ---- |  | - | ------ |  |  | - | ------- | -
|                                                    |  | BZ Intermediate Holdings LLC   |       
|                                                    |  | Three Months EndedSeptember 30 |        |  | Nine Months EndedSeptember 30 |  
|                                                    |  | 2010                           |        |  | 2009                          |   |        | 2010 |  |   | 2009   | 
|                                                    |  |                                |        | 
|Net income                                          |  | $                              | 35,956 |  |                               | $ | 50,154 |      |  | $ | 37,422 |  |  | $ | 105,724 |  
|Other comprehensive income (loss), net of tax:      |  |                                |        |  |                               |   |        |      |  |   |        |  |  |   |         |  
|Cash flow hedges                                    |  |                                | 294    |  |                               |   | 51     |      |  |   | 553    |  |  |   | 449     |  
|Unfunded accumulated benefit obligation             |  |                                | 254    |  |                               |   | (579   | )    |  |   | 773    |  |  |   | (395    | )
|Unrealized gains (losses) on short-term investments |  |                                | 1      |  |                               |   | (4     | )    |  |   | 6      |  |  |   | (8      | )
|                                                    |  |                                |        |  |                               |   |        |      |  |   |        |  |  |   |         |  
|Comprehensive income                                |  | $                              | 36,505 |  |                               | $ | 49,622 |      |  | $ | 38,754 |  |  | $ | 105,770 |  
|                                                    |  |                                |        |  |                               |   |        |      |  |   |        |  |  |   |         |  

18. St. Helens Mill Restructuring

In November 2008, we announced the restructuring of our paper mill in St. Helens, Oregon. The restructuring was primarily the result of
declining product demand coupled with continuing high costs. During the three and nine months ended September 30, 2010, we recorded net expense of approximately $0.2 million and income of approximately $0.1 million, respectively,
related to the restructuring. In the future, net cash expenditures in decommissioning and other costs are not expected to be material. During the three and nine months ended September 30, 2009, we spent $1.3 million and $5.6 million,
respectively, in decommissioning costs and $0.1 million and $0.6 million, respectively, in other costs, all of which are recorded in St. Helens mill restructuring in our Consolidated Statements of Income. These expenses are
recorded in our Paper segment when the liability is incurred. At September 30, 2010, and December 31, 2009, we had $0.1 million and $0.5 million, respectively, of severance liabilities included in Accrued liabilities,
Compensation and benefits on the Consolidated Balance Sheets.

19. Segment Information

There are no differences in our basis of segmentation or in our basis of measurement of segment profit or loss from
those disclosed in Note 18, Segment Information, of the Notes to Consolidated Financial Statements in Part II, Item 8. Financial Statements and Supplementary Data in our 2009 Form 10-K. Segment operating results for Boise Inc.
and BZ Intermediate are identical for all periods presented. For differences in interest expense and income tax provision (benefit), see the reconciliation of net income to EBITDA that concludes this Note 19, Segment Information.

An analysis of operations by segment is as follows (dollars in millions):



|                                                  |  |       |       |  |                         |   |      |                                          |  |   |            |   |  |   |       |   |  |   |       |     |  |   |      |  |  |   |       |    
|------------------------------------------------- |  | ----- | ----- |  | ----------------------- | - | ---- | ---------------------------------------- |  | - | ---------- | - |  | - | ----- | - |  | - | ----- | --- |  | - | ---- |  |  | - | ----- | ---
|                                                  |  | Sales |       |  | IncomeBeforeIncomeTaxes |   |      | Depre-ciation,Amorti-zation,andDepletion |  |   | EBITDA (c) |  
|Three Months Ended September 30, 2010             |  | Trade |       |  | RelatedParties          |   |      | Inter-segment                            |  |   | Total      |   |  |   |      
|                                                  |  |       |       |  |                         |   |     
|Paper                                             |  | $     | 370.0 |  |                         | $ |     |                                          |  | $ | 18.2       |   |  | $ | 388.2 |   |  | $ | 56.9  | (a) |  | $ | 21.9 |  |  | $ | 78.8  | (a)
|Packaging                                         |  |       | 165.7 |  |                         |   | 10.6 |                                          |  |   | 0.8        |   |  |   | 177.1 |   |  |   | 24.8  | (a) |  |   | 9.6  |  |  |   | 34.4  | (a)
|Corporate and Other                               |  |       | 7.8   |  |                         |   |     |                                          |  |   | 8.8        |   |  |   | 16.6  |   |  |   | (4.3  | )   |  |   | 1.0  |  |  |   | (3.3  | )  
|                                                  |  |       |       |  |                         |   |      |                                          |  |   |            |   |  |   |       |   |  |   |       |     |  |   |      |  |  |   |       |    
|                                                  |  |       | 543.5 |  |                         |   | 10.6 |                                          |  |   | 27.8       |   |  |   | 581.9 |   |  |   | 77.4  |     |  |   | 32.5 |  |  |   | 109.8 |    
|                                                  |  |       |       |  |                         |   |      |                                          |  |   |            |   |  |   |       |   |  |   |       |     |  |   |      |  |  |   |       |    
|Intersegment eliminations                         |  |       |      |  |                         |   |     |                                          |  |   | (27.8      | ) |  |   | (27.8 | ) |  |   |      |     |  |   |     |  |  |   |      |    
|Change in fair value of interest rate derivatives |  |       |      |  |                         |   |     |                                          |  |   |           |   |  |   |      |   |  |   |      |     |  |   |     |  |  |   |      |    
|Interest expense                                  |  |       |      |  |                         |   |     |                                          |  |   |           |   |  |   |      |   |  |   | (16.1 | )   |  |   |     |  |  |   |      |    
|Interest income                                   |  |       |      |  |                         |   |     |                                          |  |   |           |   |  |   |      |   |  |   | 0.1   |     |  |   |     |  |  |   |      |    
|                                                  |  |       |       |  |                         |   |      |                                          |  |   |            |   |  |   |       |   |  |   |       |     |  |   |      |  |  |   |       |    
|                                                  |  | $     | 543.5 |  |                         | $ | 10.6 |                                          |  | $ |           |   |  | $ | 554.1 |   |  | $ | 61.4  |     |  | $ | 32.5 |  |  | $ | 109.8 |    
|                                                  |  |       |       |  |                         |   |      |                                          |  |   |            |   |  |   |       |   |  |   |       |     |  |   |      |  |  |   |       |    



31



---

##### Table of Contents



|                                                  |  |       |         |  |                         |   |      |                                        |  |   |            |   |  |   |         |   |  |   |       |      |  |   |      |  |  |   |       |     
|------------------------------------------------- |  | ----- | ------- |  | ----------------------- | - | ---- | -------------------------------------- |  | - | ---------- | - |  | - | ------- | - |  | - | ----- | ---- |  | - | ---- |  |  | - | ----- | ----
|                                                  |  | Sales |         |  | IncomeBeforeIncomeTaxes |   |      | Depreciation,Amortization,andDepletion |  |   | EBITDA (c) |  
|Three Months Ended September 30, 2009             |  | Trade |         |  | RelatedParties          |   |      | Inter-segment                          |  |   | Total      |   |  |   |        
|                                                  |  |       |         |  |                         |   |      |                                        |  |   |            |   |  |   |         |   |  |   |       |      | 
|Paper                                             |  | $     | 351.1   |  |                         | $ |     |                                        |  | $ | 14.9       |   |  | $ | 366.0   |   |  | $ | 78.3  | (b)  |  | $ | 21.2 |  |  | $ | 99.4  | (b) 
|Packaging                                         |  |       | 144.9   |  |                         |   | 5.0  |                                        |  |   | 0.6        |   |  |   | 150.5   |   |  |   | 22.3  | (b)  |  |   | 10.7 |  |  |   | 33.0  | (b) 
|Corporate and Other                               |  |       | 2.8     |  |                         |   | 4.5  |                                        |  |   | 9.3        |   |  |   | 16.6    |   |  |   | (5.5  | )(b) |  |   | 1.1  |  |  |   | (4.4  | )   
|                                                  |  |       |         |  |                         |   |      |                                        |  |   |            |   |  |   |         |   |  |   |       |      |  |   |      |  |  |   |       |     
|                                                  |  |       | 498.8   |  |                         |   | 9.5  |                                        |  |   | 24.8       |   |  |   | 533.1   |   |  |   | 95.1  |      |  |   | 32.9 |  |  |   | 128.0 |     
|                                                  |  |       |         |  |                         |   |      |                                        |  |   |            |   |  |   |         |   |  |   |       |      |  |   |      |  |  |   |       |     
|Intersegment eliminations                         |  |       |        |  |                         |   |     |                                        |  |   | (24.8      | ) |  |   | (24.8   | ) |  |   |      |      |  |   |     |  |  |   |      |     
|Change in fair value of interest rate derivatives |  |       |        |  |                         |   |     |                                        |  |   |           |   |  |   |        |   |  |   | 0.1   |      |  |   |     |  |  |   |      |     
|Interest expense                                  |  |       |        |  |                         |   |     |                                        |  |   |           |   |  |   |        |   |  |   | (21.4 | )    |  |   |     |  |  |   |      |     
|Interest income                                   |  |       |        |  |                         |   |     |                                        |  |   |           |   |  |   |        |   |  |   | 0.1   |      |  |   |     |  |  |   |      |     
|                                                  |  |       |         |  |                         |   |      |                                        |  |   |            |   |  |   |         |   |  |   |       |      |  |   |      |  |  |   |       |     
|                                                  |  | $     | 498.8   |  |                         | $ | 9.5  |                                        |  | $ |           |   |  | $ | 508.3   |   |  | $ | 73.9  |      |  | $ | 32.9 |  |  | $ | 128.0 |     
|                                                  |  |       |         |  |                         |   |      |                                        |  |   |            |   |  |   |         |   |  |   |       |      |  |   |      |  |  |   |       |     
|                                                  |  |       |         | 
|                                                  |  | Sales |         |  | IncomeBeforeIncomeTaxes |   |      | Depreciation,Amortization,andDepletion |  |   | EBITDA (c) |  
|Nine Months Ended September 30, 2010              |  | Trade |         |  | RelatedParties          |   |      | Inter-segment                          |  |   | Total      |   |  |   |        
|                                                  |  |       |         |  |                         |   |      |                                        |  |   |            |   |  |   |         |   |  |   |       |      | 
|Paper                                             |  | $     | 1,057.7 |  |                         | $ |     |                                        |  | $ | 48.2       |   |  | $ | 1,105.9 |   |  | $ | 112.5 | (a)  |  | $ | 65.1 |  |  | $ | 177.6 | (a) 
|Packaging                                         |  |       | 462.6   |  |                         |   | 26.7 |                                        |  |   | 2.1        |   |  |   | 491.4   |   |  |   | 36.1  | (a)  |  |   | 28.9 |  |  |   | 65.0  | (a) 
|Corporate and Other                               |  |       | 20.1    |  |                         |   | 2.6  |                                        |  |   | 26.9       |   |  |   | 49.6    |   |  |   | (14.1 | )    |  |   | 2.9  |  |  |   | (11.2 | )   
|                                                  |  |       |         |  |                         |   |      |                                        |  |   |            |   |  |   |         |   |  |   |       |      |  |   |      |  |  |   |       |     
|                                                  |  |       | 1,540.4 |  |                         |   | 29.3 |                                        |  |   | 77.2       |   |  |   | 1,646.9 |   |  |   | 134.5 |      |  |   | 96.9 |  |  |   | 231.4 |     
|                                                  |  |       |         |  |                         |   |      |                                        |  |   |            |   |  |   |         |   |  |   |       |      |  |   |      |  |  |   |       |     
|Intersegment eliminations                         |  |       |        |  |                         |   |     |                                        |  |   | (77.2      | ) |  |   | (77.2   | ) |  |   |      |      |  |   |     |  |  |   |      |     
|Change in fair value of interest rate derivatives |  |       |        |  |                         |   |     |                                        |  |   |           |   |  |   |        |   |  |   |      |      |  |   |     |  |  |   |      |     
|Loss on extinguishment of debt                    |  |       |        |  |                         |   |     |                                        |  |   |           |   |  |   |        |   |  |   | (22.2 | )(a) |  |   |     |  |  |   | (22.2 | )(a)
|Interest expense                                  |  |       |        |  |                         |   |     |                                        |  |   |           |   |  |   |        |   |  |   | (48.7 | )    |  |   |     |  |  |   |      |     
|Interest income                                   |  |       |        |  |                         |   |     |                                        |  |   |           |   |  |   |        |   |  |   | 0.2   |      |  |   |     |  |  |   |      |     
|                                                  |  |       |         |  |                         |   |      |                                        |  |   |            |   |  |   |         |   |  |   |       |      |  |   |      |  |  |   |       |     
|                                                  |  | $     | 1,540.4 |  |                         | $ | 29.3 |                                        |  | $ |           |   |  | $ | 1,569.7 |   |  | $ | 63.8  |      |  | $ | 96.9 |  |  | $ | 209.2 |     
|                                                  |  |       |         |  |                         |   |      |                                        |  |   |            |   |  |   |         |   |  |   |       |      |  |   |      |  |  |   |       |     
|                                                  |  |       |         | 
|                                                  |  | Sales |         |  | Income(Loss)BeforeTaxes |   |      | Depreciation,Amortization,andDepletion |  |   | EBITDA (c) |  
|Nine Months Ended September 30, 2009              |  | Trade |         |  | RelatedParties          |   |      | Inter-segment                          |  |   | Total      |   |  |   |        
|                                                  |  |       |         |  |                         |   |      |                                        |  |   |            |   |  |   |         |   |  |   |       |      | 
|Paper                                             |  | $     | 1,030.5 |  |                         | $ |     |                                        |  | $ | 43.9       |   |  | $ | 1,074.4 |   |  | $ | 187.6 | (b)  |  | $ | 63.6 |  |  | $ | 251.2 | (b) 
|Packaging                                         |  |       | 414.6   |  |                         |   | 21.4 |                                        |  |   | 1.8        |   |  |   | 437.8   |   |  |   | 43.7  | (b)  |  |   | 31.1 |  |  |   | 74.8  | (b) 
|Corporate and Other                               |  |       | 8.5     |  |                         |   | 12.9 |                                        |  |   | 25.6       |   |  |   | 47.0    |   |  |   | (17.7 | )(b) |  |   | 3.1  |  |  |   | (14.7 | )(b)
|                                                  |  |       |         |  |                         |   |      |                                        |  |   |            |   |  |   |         |   |  |   |       |      |  |   |      |  |  |   |       |     
|                                                  |  |       | 1,453.6 |  |                         |   | 34.3 |                                        |  |   | 71.3       |   |  |   | 1,559.2 |   |  |   | 213.6 |      |  |   | 97.8 |  |  |   | 311.3 |     
|                                                  |  |       |         |  |                         |   |      |                                        |  |   |            |   |  |   |         |   |  |   |       |      |  |   |      |  |  |   |       |     
|Intersegment eliminations                         |  |       |        |  |                         |   |     |                                        |  |   | (71.3      | ) |  |   | (71.3   | ) |  |   |      |      |  |   |     |  |  |   |      |     
|Change in fair value of interest rate derivatives |  |       |        |  |                         |   |     |                                        |  |   |           |   |  |   |        |   |  |   | 0.6   |      |  |   |     |  |  |   |      |     
|Interest expense                                  |  |       |        |  |                         |   |     |                                        |  |   |           |   |  |   |        |   |  |   | (65.0 | )    |  |   |     |  |  |   |      |     
|Interest income                                   |  |       |        |  |                         |   |     |                                        |  |   |           |   |  |   |        |   |  |   | 0.3   |      |  |   |     |  |  |   |      |     
|                                                  |  |       |         |  |                         |   |      |                                        |  |   |            |   |  |   |         |   |  |   |       |      |  |   |      |  |  |   |       |     
|                                                  |  | $     | 1,453.6 |  |                         | $ | 34.3 |                                        |  | $ |           |   |  | $ | 1,487.9 |   |  | $ | 149.5 |      |  | $ | 97.8 |  |  | $ | 311.3 |     
|                                                  |  |       |         |  |                         |   |      |                                        |  |   |            |   |  |   |         |   |  |   |       |      |  |   |      |  |  |   |       |     



|(a) | The three and nine months ended September 30, 2010, included $0.2 million of expense and $0.1 million of income recorded in the Paper segment associated
with the restructuring of the St. Helens mill.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The three and nine months ended September 30, 2010, included
$0.9 million and $1.5 million of expense related to the change in fair value of energy hedges, of which $0.7 million and $1.3 million was recorded in the Paper segment and $0.1 million and $0.2 million in the Packaging
segment, respectively.

The nine months ended September 30, 2010, included $22.2 million of noncash expense recorded
in the Corporate and Other segment associated with the refinancing of our debt.



|(b) | The three and nine months ended September 30, 2009, included $42.9 million and $99.9 million, respectively, of income recorded in the Paper segment;
$19.4 million and $39.3 million, respectively, of income recorded in the Packaging segment; and $2.7 million and $4.3 million, respectively, of expenses recorded in the Corporate and Other segment relating to alternative fuel
mixture credits. These amounts are net of fees and expenses and before taxes.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



32



---

##### Table of Contents



The three and nine
months ended September 30, 2009, included $1.0 million and $2.9 million, respectively, of expense related to the indefinite idling of our D-2 newsprint machine at our mill in DeRidder, Louisiana, which was recorded in the Packaging
segment.

The three and nine months ended September 30, 2009, included $1.4 million and $6.2 million,
respectively, of expense recorded in the Paper segment associated with the restructuring of the St. Helens mill.

The three and
nine months ended September 30, 2009, included $3.6 million and $4.9 million of income related to the impact of energy hedges, $2.9 million and $3.9 million of which was recorded in the Paper segment and $0.7 million
and $1.0 million in the Packaging segment.



|(c) | EBITDA represents income (loss) before interest (interest expense, interest income, and change in fair value of interest rate derivatives), income tax provision
(benefit), and depreciation, amortization, and depletion. EBITDA is the primary measure used by our chief operating decision makers to evaluate segment operating performance and to decide how to allocate resources to segments. We believe EBITDA is
useful to investors because it provides a means to evaluate the operating performance of our segments and our company on an ongoing basis using criteria that are used by our internal decision makers and because it is frequently used by investors and
other interested parties in the evaluation of companies with substantial financial leverage. We believe EBITDA is a meaningful measure because it presents a transparent view of our recurring operating performance and allows management to readily
view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. For example, we believe that the inclusion of items such as taxes, interest expense, and interest income distorts managements
ability to assess and view the core operating trends in our segments. EBITDA, however, is not a measure of our liquidity or financial performance under generally accepted accounting principles (GAAP) and should not be considered as an alternative to
net income (loss), income (loss) from operations, or any other performance measure derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity. The use of EBITDA instead of net income
(loss) or segment income (loss) has limitations as an analytical tool, including the inability to determine profitability; the exclusion of interest expense, interest income, change in fair value of interest rate derivatives, and associated
significant cash requirements; and the exclusion of depreciation, amortization, and depletion, which represent significant and unavoidable operating costs, given the level of our indebtedness and the capital expenditures needed to maintain our
businesses. Management compensates for these limitations by relying on our GAAP results. Our measures of EBITDA are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of
calculation.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The following is a reconciliation of net income to EBITDA (dollars in millions):



|                                                  |  |                                 |       |   |                                |   |       |      |  |   |       |   |  |   |       |  
|------------------------------------------------- |  | ------------------------------- | ----- | - | ------------------------------ | - | ----- | ---- |  | - | ----- | - |  | - | ----- | -
|                                                  |  | Boise Inc.                      |      
|                                                  |  | Three Months 
EndedSeptember 30 |       |   | Nine Months 
EndedSeptember 30 |  
|                                                  |  | 2010                            |       |   | 2009                           |   |       | 2010 |  |   | 2009  |  
|                                                  |  |                                 |       |  
|Net income                                        |  | $                               | 35.9  |   |                                | $ | 48.2  |      |  | $ | 36.5  |   |  | $ | 98.1  |  
|Change in fair value of interest rate derivatives |  |                                 |      |   |                                |   | (0.1  | )    |  |   |      |   |  |   | (0.6  | )
|Interest expense                                  |  |                                 | 16.1  |   |                                |   | 21.4  |      |  |   | 48.7  |   |  |   | 65.0  |  
|Interest income                                   |  |                                 | (0.1  | ) |                                |   | (0.1  | )    |  |   | (0.2  | ) |  |   | (0.3  | )
|Income tax provision                              |  |                                 | 25.5  |   |                                |   | 25.7  |      |  |   | 27.2  |   |  |   | 51.4  |  
|Depreciation, amortization, and depletion         |  |                                 | 32.5  |   |                                |   | 32.9  |      |  |   | 96.9  |   |  |   | 97.8  |  
|                                                  |  |                                 |       |   |                                |   |       |      |  |   |       |   |  |   |       |  
|EBITDA                                            |  | $                               | 109.8 |   |                                | $ | 128.0 |      |  | $ | 209.2 |   |  | $ | 311.3 |  
|                                                  |  |                                 |       |   |                                |   |       |      |  |   |       |   |  |   |       |  
|                                                  | 
|                                                  |  | BZ Intermediate Holdings LLC    |      
|                                                  |  | Three Months 
EndedSeptember 30 |       |   | Nine Months 
EndedSeptember 30 |  
|                                                  |  | 2010                            |       |   | 2009                           |   |       | 2010 |  |   | 2009  |  
|                                                  |  |                                 |       |  
|Net income                                        |  | $                               | 36.0  |   |                                | $ | 50.2  |      |  | $ | 37.4  |   |  | $ | 105.7 |  
|Change in fair value of interest rate derivatives |  |                                 |      |   |                                |   | (0.1  | )    |  |   |      |   |  |   | (0.6  | )
|Interest expense                                  |  |                                 | 16.1  |   |                                |   | 18.6  |      |  |   | 48.7  |   |  |   | 56.8  |  
|Interest income                                   |  |                                 | (0.1  | ) |                                |   | (0.1  | )    |  |   | (0.2  | ) |  |   | (0.3  | )
|Income tax provision                              |  |                                 | 25.4  |   |                                |   | 26.6  |      |  |   | 26.3  |   |  |   | 51.9  |  
|Depreciation, amortization, and depletion         |  |                                 | 32.5  |   |                                |   | 32.9  |      |  |   | 96.9  |   |  |   | 97.8  |  
|                                                  |  |                                 |       |   |                                |   |       |      |  |   |       |   |  |   |       |  
|EBITDA                                            |  | $                               | 109.8 |   |                                | $ | 128.0 |      |  | $ | 209.2 |   |  | $ | 311.3 |  
|                                                  |  |                                 |       |   |                                |   |       |      |  |   |       |   |  |   |       |  

20. Alternative Fuel Mixture Credits

The U.S. Internal Revenue Code allowed an excise tax credit for taxpayers using alternative fuels in the taxpayers trade or
business. As of December 31, 2009, we recorded a receivable of $56.6 million in Receivables, Other on our Consolidated Balance Sheet for alternative fuel mixture credits. We received this credit in March 2010 after we filed our
2009 federal income tax return. Eligibility for new credits expired on December 31, 2009. During the three and nine months ended September 30, 2009, we recorded $59.6 million and $134.9 million, respectively, in Alternative
fuel mixture credits, net in our Consolidated Statements of Income.



33



---

##### Table of Contents



In mid October 2010,
the Internal Revenue Service Office of Chief Counsel released a memo providing further clarification on the cellulosic biofuel producer credit (CBPC). This guidance clarifies that companies may elect to apply for the $1.01 per gallon CBPC for any
black liquor that was produced in 2009 and not claimed as alternative fuel mixture credits. We became eligible for the alternative fuel mixture credit at our mills at varying dates throughout first quarter 2009 and would be eligible to claim the
CBPC credit for black liquor produced prior to becoming eligible for the alternative fuel mixture credits. However, this credit is taxable, may only be used to offset a portion of taxable income, and has a relatively short carry-forward period. We
are evaluating the impact of filing for the CBPC on our specific tax situation.

21. Commitments and
Guarantees

Commitments

We have financial commitments for lease payments and for the purchase of wood fiber and utilities. In addition, we have other financial obligations that we enter into in the normal course of our business
to purchase goods and services and to make capital improvements to our facilities.

These agreements are discussed in
Note 19, Commitments and Guarantees, of the Notes to Consolidated Financial Statements in Part II, Item 8. Financial Statements and Supplementary Data in our 2009 Form 10-K. At September 30, 2010, there have been no
material changes to our commitments outside of the normal course of business, except as disclosed in Note 12, Debt.

Guarantees

We provide guarantees, indemnifications, and assurances to others in the normal course of our business. See Note 12,
Debt, for a description of the guarantees, including the approximate terms of the guarantees, how the guarantees arose, the events or circumstances that would require us to perform under the guarantees, and the maximum potential undiscounted amounts
of future payments we could be required to make.

22. Legal Proceedings and Contingencies

We are a party to routine proceedings that arise in the course of our business. We are not currently a party to any legal proceedings or
environmental claims that we believe would have a material adverse effect on our financial position, results of operations, or liquidity.

23. Subsequent Event

We announced a special cash dividend of $0.40 per common share, payable December 3, 2010, to shareholders of record at the close of business on November 17, 2010. The total special dividend payout is
estimated to be $32.3 million, based on the number of common shares outstanding as of October 29, 2010.

24.
Consolidating Guarantor and Nonguarantor Financial Information

Our 9% and 8% Senior Notes are jointly and severally
guaranteed on a senior unsecured basis by BZ Intermediate and each of its existing and future subsidiaries (other than: (i) the co-issuers, Boise Paper Holdings, Boise Co-Issuer Company, and Boise Finance Company; (ii) Louisiana Timber
Procurement Company, L.L.C.; and (iii) our foreign subsidiaries). The following consolidating financial statements present the results of operations, financial position, and cash flows of (i) BZ Intermediate Holdings LLC (parent);
(ii) co-issuers; (iii) guarantor subsidiaries; (iv) nonguarantor subsidiaries; and (v) eliminations to arrive at the information on a consolidated basis.



34



---

##### Table of Contents



BZ Intermediate Holdings LLC and Subsidiaries

Consolidating Statements of Income

For the Three Months Ended September 30, 2010

(unaudited, dollars in
thousands)



|                                                                                |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|------------------------------------------------------------------------------- |  | ---------------------------------- | ------ |  | ---------- | - | ------- | --------------------- |  | - | ------------------------ | - |  | ------------ | ------ | - | ------------ | - | -------- | - |  | - | ------- | -
|                                                                                |  | BZIntermediateHoldings LLC(Parent) |        |  | Co-issuers |   |         | GuarantorSubsidiaries |  |   | NonguarantorSubsidiaries |   |  | Eliminations |        |   | Consolidated |  
|Sales                                                                           |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|Trade                                                                           |  | $                                  |       |  |            | $ | 3,697   |                       |  | $ | 537,766                  |   |  | $            | 2,042  |   |              | $ |         |   |  | $ | 543,505 |  
|Intercompany                                                                    |  |                                    |       |  |            |   |        |                       |  |   |                         |   |  |              | 28,883 |   |              |   | (28,883  | ) |  |   |        |  
|Related parties                                                                 |  |                                    |       |  |            |   |        |                       |  |   |                         |   |  |              | 10,550 |   |              |   |         |   |  |   | 10,550  |  
|                                                                                |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|                                                                                |  |                                    |       |  |            |   | 3,697   |                       |  |   | 537,766                  |   |  |              | 41,475 |   |              |   | (28,883  | ) |  |   | 554,055 |  
|                                                                                |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|                                                                                |  |                                    |        |  |            |  
|Costs and expenses                                                              |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|Materials, labor, and other operating expenses                                  |  |                                    |       |  |            |   | 3,523   |                       |  |   | 396,732                  |   |  |              | 41,475 |   |              |   | (28,883  | ) |  |   | 412,847 |  
|Fiber costs from related parties                                                |  |                                    |       |  |            |   |        |                       |  |   | 4,905                    |   |  |              |       |   |              |   |         |   |  |   | 4,905   |  
|Depreciation, amortization, and depletion                                       |  |                                    |       |  |            |   | 824     |                       |  |   | 31,633                   |   |  |              |       |   |              |   |         |   |  |   | 32,457  |  
|Selling and distribution expenses                                               |  |                                    |       |  |            |   |        |                       |  |   | 13,827                   |   |  |              | 57     |   |              |   |         |   |  |   | 13,884  |  
|General and administrative expenses                                             |  |                                    |       |  |            |   | 4,709   |                       |  |   | 7,885                    |   |  |              |       |   |              |   |         |   |  |   | 12,594  |  
|St. Helens mill restructuring                                                   |  |                                    |       |  |            |   |        |                       |  |   | 234                      |   |  |              |       |   |              |   |         |   |  |   | 234     |  
|Other (income) expense, net                                                     |  |                                    |       |  |            |   | 171     |                       |  |   | 87                       |   |  |              | (110   | ) |              |   |         |   |  |   | 148     |  
|                                                                                |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|                                                                                |  |                                    |       |  |            |   | 9,227   |                       |  |   | 455,303                  |   |  |              | 41,422 |   |              |   | (28,883  | ) |  |   | 477,069 |  
|                                                                                |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|                                                                                |  |                                    |        |  |            |  
|Income (loss) from operations                                                   |  |                                    |       |  |            |   | (5,530  | )                     |  |   | 82,463                   |   |  |              | 53     |   |              |   |         |   |  |   | 76,986  |  
|                                                                                |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|                                                                                |  |                                    |        |  |            |  
|Foreign exchange gain (loss)                                                    |  |                                    |       |  |            |   | 347     |                       |  |   | 39                       |   |  |              |       |   |              |   |         |   |  |   | 386     |  
|Change in fair value of interest rate derivatives                               |  |                                    |       |  |            |   | (1      | )                     |  |   |                         |   |  |              |       |   |              |   |         |   |  |   | (1      | )
|Interest expense                                                                |  |                                    |       |  |            |   | (16,099 | )                     |  |   |                         |   |  |              |       |   |              |   |         |   |  |   | (16,099 | )
|Interest expenseintercompany                                                   |  |                                    |       |  |            |   | (55     | )                     |  |   |                         |   |  |              | (4     | ) |              |   | 59       |   |  |   |        |  
|Interest income                                                                 |  |                                    |       |  |            |   | 103     |                       |  |   | 2                        |   |  |              |       |   |              |   |         |   |  |   | 105     |  
|Interest incomeintercompany                                                    |  |                                    |       |  |            |   | 4       |                       |  |   | 55                       |   |  |              |       |   |              |   | (59      | ) |  |   |        |  
|                                                                                |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|                                                                                |  |                                    |       |  |            |   | (15,701 | )                     |  |   | 96                       |   |  |              | (4     | ) |              |   |         |   |  |   | (15,609 | )
|                                                                                |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|                                                                                |  |                                    |        |  |            |  
|Income (loss) before income taxes and equity in net income (loss) of affiliates |  |                                    |       |  |            |   | (21,231 | )                     |  |   | 82,559                   |   |  |              | 49     |   |              |   |         |   |  |   | 61,377  |  
|Income tax (provision) benefit                                                  |  |                                    |       |  |            |   | (25,409 | )                     |  |   | (21                      | ) |  |              | 9      |   |              |   |         |   |  |   | (25,421 | )
|                                                                                |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|                                                                                |  |                                    |        |  |            |  
|Income (loss) before equity in net income (loss) of affiliates                  |  |                                    |       |  |            |   | (46,640 | )                     |  |   | 82,538                   |   |  |              | 58     |   |              |   |         |   |  |   | 35,956  |  
|Equity in net income (loss) of affiliates                                       |  |                                    | 35,956 |  |            |   | 82,596  |                       |  |   |                         |   |  |              |       |   |              |   | (118,552 | ) |  |   |        |  
|                                                                                |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|Net income (loss)                                                               |  | $                                  | 35,956 |  |            | $ | 35,956  |                       |  | $ | 82,538                   |   |  | $            | 58     |   |              | $ | (118,552 | ) |  | $ | 35,956  |  
|                                                                                |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  



35



---

##### Table of Contents



BZ Intermediate
Holdings LLC and Subsidiaries

Consolidating Statements of Income

For the Three Months Ended September 30, 2009

(unaudited, dollars in thousands)



|                                                                                |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|------------------------------------------------------------------------------- |  | ---------------------------------- | ------ |  | ---------- | - | ------- | --------------------- |  | - | ------------------------ | - |  | ------------ | ------ | - | ------------ | - | -------- | - |  | - | ------- | -
|                                                                                |  | BZIntermediateHoldings LLC(Parent) |        |  | Co-issuers |   |         | GuarantorSubsidiaries |  |   | NonguarantorSubsidiaries |   |  | Eliminations |        |   | Consolidated |  
|Sales                                                                           |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|Trade                                                                           |  | $                                  |       |  |            | $ |        |                       |  | $ | 497,534                  |   |  | $            | 1,278  |   |              | $ |         |   |  | $ | 498,812 |  
|Intercompany                                                                    |  |                                    |       |  |            |   |        |                       |  |   | 2                        |   |  |              | 26,001 |   |              |   | (26,003  | ) |  |   |        |  
|Related parties                                                                 |  |                                    |       |  |            |   | 3,850   |                       |  |   | 601                      |   |  |              | 5,002  |   |              |   |         |   |  |   | 9,453   |  
|                                                                                |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|                                                                                |  |                                    |       |  |            |   | 3,850   |                       |  |   | 498,137                  |   |  |              | 32,281 |   |              |   | (26,003  | ) |  |   | 508,265 |  
|                                                                                |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|                                                                                |  |                                    |        |  |            |  
|Costs and expenses                                                              |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|Materials, labor, and other operating expenses                                  |  |                                    |       |  |            |   | 3,626   |                       |  |   | 391,703                  |   |  |              | 32,281 |   |              |   | (26,003  | ) |  |   | 401,607 |  
|Fiber costs from related parties                                                |  |                                    |       |  |            |   |        |                       |  |   | 10,325                   |   |  |              |       |   |              |   |         |   |  |   | 10,325  |  
|Depreciation, amortization, and depletion                                       |  |                                    |       |  |            |   | 937     |                       |  |   | 31,979                   |   |  |              |       |   |              |   |         |   |  |   | 32,916  |  
|Selling and distribution expenses                                               |  |                                    |       |  |            |   |        |                       |  |   | 13,532                   |   |  |              | 56     |   |              |   |         |   |  |   | 13,588  |  
|General and administrative expenses                                             |  |                                    |       |  |            |   | 3,625   |                       |  |   | 9,188                    |   |  |              |       |   |              |   |         |   |  |   | 12,813  |  
|St. Helens mill restructuring                                                   |  |                                    |       |  |            |   |        |                       |  |   | 1,402                    |   |  |              |       |   |              |   |         |   |  |   | 1,402   |  
|Alternative fuel mixture credits, net                                           |  |                                    |       |  |            |   | 2,711   |                       |  |   | (62,283                  | ) |  |              |       |   |              |   |         |   |  |   | (59,572 | )
|Other (income) expense, net                                                     |  |                                    |       |  |            |   | 611     |                       |  |   | 1,159                    |   |  |              | (60    | ) |              |   |         |   |  |   | 1,710   |  
|                                                                                |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|                                                                                |  |                                    |       |  |            |   | 11,510  |                       |  |   | 397,005                  |   |  |              | 32,277 |   |              |   | (26,003  | ) |  |   | 414,789 |  
|                                                                                |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|                                                                                |  |                                    |        |  |            |  
|Income (loss) from operations                                                   |  |                                    |       |  |            |   | (7,660  | )                     |  |   | 101,132                  |   |  |              | 4      |   |              |   |         |   |  |   | 93,476  |  
|                                                                                |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|                                                                                |  |                                    |        |  |            |  
|Foreign exchange gain (loss)                                                    |  |                                    |       |  |            |   | 959     |                       |  |   | 638                      |   |  |              |       |   |              |   |         |   |  |   | 1,597   |  
|Change in fair value of interest rate derivatives                               |  |                                    |       |  |            |   | 125     |                       |  |   |                         |   |  |              |       |   |              |   |         |   |  |   | 125     |  
|Interest expense                                                                |  |                                    |       |  |            |   | (18,603 | )                     |  |   |                         |   |  |              |       |   |              |   |         |   |  |   | (18,603 | )
|Interest expenseintercompany                                                   |  |                                    |       |  |            |   | (44     | )                     |  |   |                         |   |  |              | (4     | ) |              |   | 48       |   |  |   |        |  
|Interest income                                                                 |  |                                    |       |  |            |   | 129     |                       |  |   | 1                        |   |  |              |       |   |              |   |         |   |  |   | 130     |  
|Interest incomeintercompany                                                    |  |                                    |       |  |            |   | 4       |                       |  |   | 44                       |   |  |              |       |   |              |   | (48      | ) |  |   |        |  
|                                                                                |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|                                                                                |  |                                    |       |  |            |   | (17,430 | )                     |  |   | 683                      |   |  |              | (4     | ) |              |   |         |   |  |   | (16,751 | )
|                                                                                |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|                                                                                |  |                                    |        |  |            |  
|Income (loss) before income taxes and equity in net income (loss) of affiliates |  |                                    |       |  |            |   | (25,090 | )                     |  |   | 101,815                  |   |  |              |       |   |              |   |         |   |  |   | 76,725  |  
|Income tax (provision) benefit                                                  |  |                                    |       |  |            |   | (26,555 | )                     |  |   | (16                      | ) |  |              |       |   |              |   |         |   |  |   | (26,571 | )
|                                                                                |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|                                                                                |  |                                    |        |  |            |  
|Income (loss) before equity in net income (loss) of affiliates                  |  |                                    |       |  |            |   | (51,645 | )                     |  |   | 101,799                  |   |  |              |       |   |              |   |         |   |  |   | 50,154  |  
|Equity in net income (loss) of affiliates                                       |  |                                    | 50,154 |  |            |   | 101,799 |                       |  |   |                         |   |  |              |       |   |              |   | (151,953 | ) |  |   |        |  
|                                                                                |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|Net income (loss)                                                               |  | $                                  | 50,154 |  |            | $ | 50,154  |                       |  | $ | 101,799                  |   |  | $            |       |   |              | $ | (151,953 | ) |  | $ | 50,154  |  
|                                                                                |  |                                    |        |  |            |   |         |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  



36



---

##### Table of Contents



BZ Intermediate
Holdings LLC and Subsidiaries

Consolidating Statements of Income

For the Nine Months Ended September 30, 2010

(unaudited, dollars in thousands)



|                                                                                |  |                                    |        |  |            |   |          |                       |  |   |                          |   |  |              |         |   |              |   |          |   |  |   |           |  
|------------------------------------------------------------------------------- |  | ---------------------------------- | ------ |  | ---------- | - | -------- | --------------------- |  | - | ------------------------ | - |  | ------------ | ------- | - | ------------ | - | -------- | - |  | - | --------- | -
|                                                                                |  | BZIntermediateHoldings LLC(Parent) |        |  | Co-issuers |   |          | GuarantorSubsidiaries |  |   | NonguarantorSubsidiaries |   |  | Eliminations |         |   | Consolidated |  
|Sales                                                                           |  |                                    |        |  |            |   |          |                       |  |   |                          |   |  |              |         |   |              |   |          |   |  |   |           |  
|Trade                                                                           |  | $                                  |       |  |            | $ | 8,468    |                       |  | $ | 1,527,033                |   |  | $            | 4,867   |   |              | $ |         |   |  | $ | 1,540,368 |  
|Intercompany                                                                    |  |                                    |       |  |            |   |         |                       |  |   |                         |   |  |              | 83,271  |   |              |   | (83,271  | ) |  |   |          |  
|Related parties                                                                 |  |                                    |       |  |            |   | 2,364    |                       |  |   | 332                      |   |  |              | 26,657  |   |              |   |         |   |  |   | 29,353    |  
|                                                                                |  |                                    |        |  |            |   |          |                       |  |   |                          |   |  |              |         |   |              |   |          |   |  |   |           |  
|                                                                                |  |                                    |       |  |            |   | 10,832   |                       |  |   | 1,527,365                |   |  |              | 114,795 |   |              |   | (83,271  | ) |  |   | 1,569,721 |  
|                                                                                |  |                                    |        |  |            |   |          |                       |  |   |                          |   |  |              |         |   |              |   |          |   |  |   |           |  
|                                                                                |  |                                    |        |  |            |  
|Costs and expenses                                                              |  |                                    |        |  |            |   |          |                       |  |   |                          |   |  |              |         |   |              |   |          |   |  |   |           |  
|Materials, labor, and other operating expenses                                  |  |                                    |       |  |            |   | 10,723   |                       |  |   | 1,198,679                |   |  |              | 114,795 |   |              |   | (83,271  | ) |  |   | 1,240,926 |  
|Fiber costs from related parties                                                |  |                                    |       |  |            |   |         |                       |  |   | 19,904                   |   |  |              |        |   |              |   |         |   |  |   | 19,904    |  
|Depreciation, amortization, and depletion                                       |  |                                    |       |  |            |   | 2,504    |                       |  |   | 94,351                   |   |  |              |        |   |              |   |         |   |  |   | 96,855    |  
|Selling and distribution expenses                                               |  |                                    |       |  |            |   |         |                       |  |   | 41,705                   |   |  |              | 167     |   |              |   |         |   |  |   | 41,872    |  
|General and administrative expenses                                             |  |                                    |       |  |            |   | 14,103   |                       |  |   | 22,519                   |   |  |              |        |   |              |   |         |   |  |   | 36,622    |  
|St. Helens mill restructuring                                                   |  |                                    |       |  |            |   |         |                       |  |   | (72                      | ) |  |              |        |   |              |   |         |   |  |   | (72       | )
|Other (income) expense, net                                                     |  |                                    |       |  |            |   | 188      |                       |  |   | (184                     | ) |  |              | (170    | ) |              |   |         |   |  |   | (166      | )
|                                                                                |  |                                    |        |  |            |   |          |                       |  |   |                          |   |  |              |         |   |              |   |          |   |  |   |           |  
|                                                                                |  |                                    |       |  |            |   | 27,518   |                       |  |   | 1,376,902                |   |  |              | 114,792 |   |              |   | (83,271  | ) |  |   | 1,435,941 |  
|                                                                                |  |                                    |        |  |            |   |          |                       |  |   |                          |   |  |              |         |   |              |   |          |   |  |   |           |  
|                                                                                |  |                                    |        |  |            |  
|Income (loss) from operations                                                   |  |                                    |       |  |            |   | (16,686  | )                     |  |   | 150,463                  |   |  |              | 3       |   |              |   |         |   |  |   | 133,780   |  
|                                                                                |  |                                    |        |  |            |   |          |                       |  |   |                          |   |  |              |         |   |              |   |          |   |  |   |           |  
|                                                                                |  |                                    |        |  |            |  
|Foreign exchange gain (loss)                                                    |  |                                    |       |  |            |   | 710      |                       |  |   | 40                       |   |  |              |        |   |              |   |         |   |  |   | 750       |  
|Change in fair value of interest rate derivatives                               |  |                                    |       |  |            |   | (43      | )                     |  |   |                         |   |  |              |        |   |              |   |         |   |  |   | (43       | )
|Loss on extinguishment of debt                                                  |  |                                    |       |  |            |   | (22,225  | )                     |  |   |                         |   |  |              |        |   |              |   |         |   |  |   | (22,225   | )
|Interest expense                                                                |  |                                    |       |  |            |   | (48,709  | )                     |  |   |                         |   |  |              |        |   |              |   |         |   |  |   | (48,709   | )
|Interest expenseintercompany                                                   |  |                                    |       |  |            |   | (154     | )                     |  |   |                         |   |  |              | (12     | ) |              |   | 166      |   |  |   |          |  
|Interest income                                                                 |  |                                    |       |  |            |   | 198      |                       |  |   | 5                        |   |  |              |        |   |              |   |         |   |  |   | 203       |  
|Interest incomeintercompany                                                    |  |                                    |       |  |            |   | 12       |                       |  |   | 154                      |   |  |              |        |   |              |   | (166     | ) |  |   |          |  
|                                                                                |  |                                    |        |  |            |   |          |                       |  |   |                          |   |  |              |         |   |              |   |          |   |  |   |           |  
|                                                                                |  |                                    |       |  |            |   | (70,211  | )                     |  |   | 199                      |   |  |              | (12     | ) |              |   |         |   |  |   | (70,024   | )
|                                                                                |  |                                    |        |  |            |   |          |                       |  |   |                          |   |  |              |         |   |              |   |          |   |  |   |           |  
|                                                                                |  |                                    |        |  |            |  
|Income (loss) before income taxes and equity in net income (loss) of
affiliates |  |                                    |       |  |            |   | (86,897  | )                     |  |   | 150,662                  |   |  |              | (9      | ) |              |   |         |   |  |   | 63,756    |  
|Income tax (provision) benefit                                                  |  |                                    |       |  |            |   | (26,283  | )                     |  |   | (60                      | ) |  |              | 9       |   |              |   |         |   |  |   | (26,334   | )
|                                                                                |  |                                    |        |  |            |   |          |                       |  |   |                          |   |  |              |         |   |              |   |          |   |  |   |           |  
|                                                                                |  |                                    |        |  |            |  
|Income (loss) before equity in net income (loss) of affiliates                  |  |                                    |       |  |            |   | (113,180 | )                     |  |   | 150,602                  |   |  |              |        |   |              |   |         |   |  |   | 37,422    |  
|Equity in net income (loss) of affiliates                                       |  |                                    | 37,422 |  |            |   | 150,602  |                       |  |   |                         |   |  |              |        |   |              |   | (188,024 | ) |  |   |          |  
|                                                                                |  |                                    |        |  |            |   |          |                       |  |   |                          |   |  |              |         |   |              |   |          |   |  |   |           |  
|Net income (loss)                                                               |  | $                                  | 37,422 |  |            | $ | 37,422   |                       |  | $ | 150,602                  |   |  | $            |        |   |              | $ | (188,024 | ) |  | $ | 37,422    |  
|                                                                                |  |                                    |        |  |            |   |          |                       |  |   |                          |   |  |              |         |   |              |   |          |   |  |   |           |  



37



---

##### Table of Contents



BZ Intermediate
Holdings LLC and Subsidiaries

Consolidating Statements of Income

For the Nine Months Ended September 30, 2009

(unaudited, dollars in thousands)



|                                                                                |  |                                    |         |  |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |           |  
|------------------------------------------------------------------------------- |  | ---------------------------------- | ------- |  | ---------- | - | -------- | --------------------- |  | - | ------------------------ | - |  | ------------ | ------ | - | ------------ | - | -------- | - |  | - | --------- | -
|                                                                                |  | BZIntermediateHoldings LLC(Parent) |         |  | Co-issuers |   |          | GuarantorSubsidiaries |  |   | NonguarantorSubsidiaries |   |  | Eliminations |        |   | Consolidated |  
|Sales                                                                           |  |                                    |         |  |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |           |  
|Trade                                                                           |  | $                                  |        |  |            | $ |         |                       |  | $ | 1,449,903                |   |  | $            | 3,654  |   |              | $ |         |   |  | $ | 1,453,557 |  
|Intercompany                                                                    |  |                                    |        |  |            |   |         |                       |  |   | 6                        |   |  |              | 64,222 |   |              |   | (64,228  | ) |  |   |          |  
|Related parties                                                                 |  |                                    |        |  |            |   | 11,088   |                       |  |   | 1,864                    |   |  |              | 21,408 |   |              |   |         |   |  |   | 34,360    |  
|                                                                                |  |                                    |         |  |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |           |  
|                                                                                |  |                                    |        |  |            |   | 11,088   |                       |  |   | 1,451,773                |   |  |              | 89,284 |   |              |   | (64,228  | ) |  |   | 1,487,917 |  
|                                                                                |  |                                    |         |  |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |           |  
|                                                                                |  |                                    |         |  |            |  
|Costs and expenses                                                              |  |                                    |         |  |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |           |  
|Materials, labor, and other operating expenses                                  |  |                                    |        |  |            |   | 10,450   |                       |  |   | 1,165,253                |   |  |              | 89,284 |   |              |   | (64,228  | ) |  |   | 1,200,759 |  
|Fiber costs from related parties                                                |  |                                    |        |  |            |   |         |                       |  |   | 24,961                   |   |  |              |       |   |              |   |         |   |  |   | 24,961    |  
|Depreciation, amortization, and depletion                                       |  |                                    |        |  |            |   | 2,657    |                       |  |   | 95,123                   |   |  |              |       |   |              |   |         |   |  |   | 97,780    |  
|Selling and distribution expenses                                               |  |                                    |        |  |            |   |         |                       |  |   | 41,244                   |   |  |              | 150    |   |              |   |         |   |  |   | 41,394    |  
|General and administrative expenses                                             |  |                                    |        |  |            |   | 12,678   |                       |  |   | 23,199                   |   |  |              |       |   |              |   |         |   |  |   | 35,877    |  
|St. Helens mill restructuring                                                   |  |                                    |        |  |            |   |         |                       |  |   | 6,183                    |   |  |              |       |   |              |   |         |   |  |   | 6,183     |  
|Alternative fuel mixture credits, net                                           |  |                                    |        |  |            |   | 4,288    |                       |  |   | (139,197                 | ) |  |              |       |   |              |   |         |   |  |   | (134,909  | )
|Other (income) expense, net                                                     |  |                                    |        |  |            |   | 1,626    |                       |  |   | 2,937                    |   |  |              | (180   | ) |              |   |         |   |  |   | 4,383     |  
|                                                                                |  |                                    |         |  |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |           |  
|                                                                                |  |                                    |        |  |            |   | 31,699   |                       |  |   | 1,219,703                |   |  |              | 89,254 |   |              |   | (64,228  | ) |  |   | 1,276,428 |  
|                                                                                |  |                                    |         |  |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |           |  
|                                                                                |  |                                    |         |  |            |  
|Income (loss) from operations                                                   |  |                                    |        |  |            |   | (20,611  | )                     |  |   | 232,070                  |   |  |              | 30     |   |              |   |         |   |  |   | 211,489   |  
|                                                                                |  |                                    |         |  |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |           |  
|                                                                                |  |                                    |         |  |            |  
|Foreign exchange gain (loss)                                                    |  |                                    |        |  |            |   | 1,088    |                       |  |   | 988                      |   |  |              |       |   |              |   |         |   |  |   | 2,076     |  
|Change in fair value of interest rate derivatives                               |  |                                    |        |  |            |   | 620      |                       |  |   |                         |   |  |              |       |   |              |   |         |   |  |   | 620       |  
|Interest expense                                                                |  |                                    |        |  |            |   | (56,797  | )                     |  |   |                         |   |  |              |       |   |              |   |         |   |  |   | (56,797   | )
|Interest expenseintercompany                                                   |  |                                    |        |  |            |   | (123     | )                     |  |   |                         |   |  |              | (11    | ) |              |   | 134      |   |  |   |          |  
|Interest income                                                                 |  |                                    |        |  |            |   | 274      |                       |  |   | 1                        |   |  |              |       |   |              |   |         |   |  |   | 275       |  
|Interest incomeintercompany                                                    |  |                                    |        |  |            |   | 11       |                       |  |   | 123                      |   |  |              |       |   |              |   | (134     | ) |  |   |          |  
|                                                                                |  |                                    |         |  |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |           |  
|                                                                                |  |                                    |        |  |            |   | 54,927   |                       |  |   | 1,112                    |   |  |              | (11    | ) |              |   |         |   |  |   | (53,826   | )
|                                                                                |  |                                    |         |  |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |           |  
|                                                                                |  |                                    |         |  |            |  
|Income (loss) before income taxes and equity in net income (loss) of
affiliates |  |                                    |        |  |            |   | (75,538  | )                     |  |   | 233,182                  |   |  |              | 19     |   |              |   |         |   |  |   | 157,663   |  
|Income tax (provision) benefit                                                  |  |                                    |        |  |            |   | (51,785  | )                     |  |   | (154                     | ) |  |              |       |   |              |   |         |   |  |   | (51,939   | )
|                                                                                |  |                                    |         |  |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |           |  
|                                                                                |  |                                    |         |  |            |  
|Income (loss) before equity in net income (loss) of affiliates                  |  |                                    |        |  |            |   | (127,323 | )                     |  |   | 233,028                  |   |  |              | 19     |   |              |   |         |   |  |   | 105,724   |  
|Equity in net income (loss) of affiliates                                       |  |                                    | 105,724 |  |            |   | 233,047  |                       |  |   |                         |   |  |              |       |   |              |   | (338,771 | ) |  |   |          |  
|                                                                                |  |                                    |         |  |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |           |  
|Net income (loss)                                                               |  | $                                  | 105,724 |  |            | $ | 105,724  |                       |  | $ | 233,028                  |   |  | $            | 19     |   |              | $ | (338,771 | ) |  | $ | 105,724   |  
|                                                                                |  |                                    |         |  |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |           |  



38



---

##### Table of Contents



BZ Intermediate Holdings LLC and Subsidiaries

Consolidating Balance Sheets at September 30, 2010

(unaudited, dollars in thousands)



|                            |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|--------------------------- |  | ---------------------------------- | ------- |  | ---------- | - | --------- | --------------------- |  | - | ------------------------ |  |  | ------------ | ----- |  | ------------ | - | ---------- | - |  | - | --------- | 
|                            |  | BZIntermediateHoldings LLC(Parent) |         |  | Co-issuers |   |           | GuarantorSubsidiaries |  |   | NonguarantorSubsidiaries |  |  | Eliminations |       |  | Consolidated |  
|ASSETS                      |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|                            |  |                                    |         |  |            |  
|Current                     |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|Cash and cash equivalents   |  | $                                  |        |  |            | $ | 173,000   |                       |  | $ | 6                        |  |  | $            | 443   |  |              | $ |           |   |  | $ | 173,449   | 
|Short-term investments      |  |                                    |        |  |            |   | 10,614    |                       |  |   |                         |  |  |              |      |  |              |   |           |   |  |   | 10,614    | 
|Receivables                 |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|Trade, less allowances      |  |                                    |        |  |            |   | 1,219     |                       |  |   | 221,851                  |  |  |              | 83    |  |              |   |           |   |  |   | 223,153   | 
|Intercompany                |  |                                    |        |  |            |   |          |                       |  |   | 16                       |  |  |              | 1,891 |  |              |   | (1,907     | ) |  |   |          | 
|Related parties             |  |                                    |        |  |            |   |          |                       |  |   |                         |  |  |              | 1,020 |  |              |   |           |   |  |   | 1,020     | 
|Other                       |  |                                    |        |  |            |   | 319       |                       |  |   | 3,456                    |  |  |              | 4     |  |              |   |           |   |  |   | 3,779     | 
|Inventories                 |  |                                    |        |  |            |   | 15        |                       |  |   | 254,775                  |  |  |              |      |  |              |   |           |   |  |   | 254,790   | 
|Deferred income taxes       |  |                                    |        |  |            |   | 13,524    |                       |  |   |                         |  |  |              |      |  |              |   |           |   |  |   | 13,524    | 
|Prepaid and other           |  |                                    |        |  |            |   | 5,992     |                       |  |   | 2,469                    |  |  |              | 2     |  |              |   |           |   |  |   | 8,463     | 
|                            |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|                            |  |                                    |        |  |            |   | 204,683   |                       |  |   | 482,573                  |  |  |              | 3,443 |  |              |   | (1,907     | ) |  |   | 688,792   | 
|                            |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|Property                    |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|Property and equipment, net |  |                                    |        |  |            |   | 5,827     |                       |  |   | 1,181,693                |  |  |              |      |  |              |   |           |   |  |   | 1,187,520 | 
|Fiber farms and deposits    |  |                                    |        |  |            |   |          |                       |  |   | 17,850                   |  |  |              |      |  |              |   |           |   |  |   | 17,850    | 
|                            |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|                            |  |                                    |        |  |            |   | 5,827     |                       |  |   | 1,199,543                |  |  |              |      |  |              |   |           |   |  |   | 1,205,370 | 
|                            |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|Deferred financing costs    |  |                                    |        |  |            |   | 31,757    |                       |  |   |                         |  |  |              |      |  |              |   |           |   |  |   | 31,757    | 
|Intangible assets, net      |  |                                    |        |  |            |   |          |                       |  |   | 30,293                   |  |  |              |      |  |              |   |           |   |  |   | 30,293    | 
|Investments in affiliates   |  |                                    | 668,670 |  |            |   | 1,475,774 |                       |  |   |                         |  |  |              |      |  |              |   | (2,144,444 | ) |  |   |          | 
|Other assets                |  |                                    |        |  |            |   | 4,826     |                       |  |   | 3,064                    |  |  |              |      |  |              |   |           |   |  |   | 7,890     | 
|                            |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|Total assets                |  | $                                  | 668,670 |  |            | $ | 1,722,867 |                       |  | $ | 1,715,473                |  |  | $            | 3,443 |  |              | $ | (2,146,351 | ) |  | $ | 1,964,102 | 
|                            |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 



39



---

##### Table of Contents

BZ Intermediate Holdings LLC and Subsidiaries

Consolidating Balance Sheets at September 30, 2010 (continued)

(unaudited, dollars in thousands)



|                                       |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |   |              |   |            |   |  |   |           | 
|-------------------------------------- |  | ---------------------------------- | ------- |  | ---------- | - | --------- | --------------------- |  | - | ------------------------ |  |  | ------------ | ----- | - | ------------ | - | ---------- | - |  | - | --------- | 
|                                       |  | BZIntermediateHoldings LLC(Parent) |         |  | Co-issuers |   |           | GuarantorSubsidiaries |  |   | NonguarantorSubsidiaries |  |  | Eliminations |       |   | Consolidated |  
|LIABILITIES AND CAPITAL                |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |   |              |   |            |   |  |   |           | 
|                                       |  |                                    |         |  |            |  
|Current                                |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |   |              |   |            |   |  |   |           | 
|Current portion of long-term debt      |  | $                                  |        |  |            | $ | 37,500    |                       |  | $ |                         |  |  | $            |      |   |              | $ |           |   |  | $ | 37,500    | 
|Income taxes payable                   |  |                                    |        |  |            |   | (2,328    | )                     |  |   | 2,350                    |  |  |              | 2     |   |              |   |           |   |  |   | 24        | 
|Accounts payable                       |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |   |              |   |            |   |  |   |           | 
|Trade                                  |  |                                    |        |  |            |   | 8,815     |                       |  |   | 174,907                  |  |  |              | 2,975 |   |              |   |           |   |  |   | 186,697   | 
|Intercompany                           |  |                                    |        |  |            |   |          |                       |  |   | 1,891                    |  |  |              | 16    |   |              |   | (1,907     | ) |  |   |          | 
|Related parties                        |  |                                    |        |  |            |   |          |                       |  |   |                         |  |  |              | 274   |   |              |   |           |   |  |   | 274       | 
|Accrued liabilities                    |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |   |              |   |            |   |  |   |           | 
|Compensation and benefits              |  |                                    |        |  |            |   | 23,602    |                       |  |   | 32,362                   |  |  |              |      |   |              |   |           |   |  |   | 55,964    | 
|Interest payable                       |  |                                    |        |  |            |   | 24,069    |                       |  |   |                         |  |  |              |      |   |              |   |           |   |  |   | 24,069    | 
|Other                                  |  |                                    |        |  |            |   | 4,068     |                       |  |   | 17,882                   |  |  |              | 171   |   |              |   |           |   |  |   | 22,121    | 
|                                       |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |   |              |   |            |   |  |   |           | 
|                                       |  |                                    |        |  |            |   | 95,726    |                       |  |   | 229,392                  |  |  |              | 3,438 |   |              |   | (1,907     | ) |  |   | 326,649   | 
|                                       |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |   |              |   |            |   |  |   |           | 
|                                       |  |                                    |         |  |            |  
|Debt                                   |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |   |              |   |            |   |  |   |           | 
|Long-term debt, less current portion   |  |                                    |        |  |            |   | 750,581   |                       |  |   |                         |  |  |              |      |   |              |   |           |   |  |   | 750,581   | 
|                                       |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |   |              |   |            |   |  |   |           | 
|                                       |  |                                    |         |  |            |  
|Other                                  |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |   |              |   |            |   |  |   |           | 
|Deferred income taxes                  |  |                                    |        |  |            |   | 62,136    |                       |  |   | 280                      |  |  |              | (9    | ) |              |   |           |   |  |   | 62,407    | 
|Compensation and benefits              |  |                                    |        |  |            |   | 112,184   |                       |  |   |                         |  |  |              |      |   |              |   |           |   |  |   | 112,184   | 
|Other long-term liabilities            |  |                                    |        |  |            |   | 33,570    |                       |  |   | 10,041                   |  |  |              |      |   |              |   |           |   |  |   | 43,611    | 
|                                       |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |   |              |   |            |   |  |   |           | 
|                                       |  |                                    |        |  |            |   | 207,890   |                       |  |   | 10,321                   |  |  |              | (9    | ) |              |   |           |   |  |   | 218,202   | 
|                                       |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |   |              |   |            |   |  |   |           | 
|                                       |  |                                    |         |  |            |  
|Commitments and contingent liabilities |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |   |              |   |            |   |  |   |           | 
|                                       |  |                                    |         |  |            |  
|Capital                                |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |   |              |   |            |   |  |   |           | 
|Business unit equity                   |  |                                    | 668,670 |  |            |   | 668,670   |                       |  |   | 1,475,760                |  |  |              | 14    |   |              |   | (2,144,444 | ) |  |   | 668,670   | 
|                                       |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |   |              |   |            |   |  |   |           | 
|                                       |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |   |              |   |            |   |  |   |           | 
|Total liabilities and capital          |  | $                                  | 668,670 |  |            | $ | 1,722,867 |                       |  | $ | 1,715,473                |  |  | $            | 3,443 |   |              | $ | (2,146,351 | ) |  | $ | 1,964,102 | 
|                                       |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |   |              |   |            |   |  |   |           | 



40



---

##### Table of Contents



BZ Intermediate
Holdings LLC and Subsidiaries

Consolidating Balance Sheets at December 31, 2009

(unaudited, dollars in thousands)



|                            |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|--------------------------- |  | ---------------------------------- | ------- |  | ---------- | - | --------- | --------------------- |  | - | ------------------------ |  |  | ------------ | ----- |  | ------------ | - | ---------- | - |  | - | --------- | 
|                            |  | BZIntermediateHoldings LLC(Parent) |         |  | Co-issuers |   |           | GuarantorSubsidiaries |  |   | NonguarantorSubsidiaries |  |  | Eliminations |       |  | Consolidated |  
|ASSETS                      |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|                            |  |                                    |         |  |            |  
|Current                     |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|Cash and cash equivalents   |  | $                                  |        |  |            | $ | 69,071    |                       |  | $ | 33                       |  |  | $            | 289   |  |              | $ |           |   |  | $ | 69,393    | 
|Short-term investments      |  |                                    |        |  |            |   | 10,023    |                       |  |   |                         |  |  |              |      |  |              |   |           |   |  |   | 10,023    | 
|Receivables                 |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|Trade, less allowances      |  |                                    |        |  |            |   |          |                       |  |   | 185,087                  |  |  |              | 23    |  |              |   |           |   |  |   | 185,110   | 
|Intercompany                |  |                                    |        |  |            |   |          |                       |  |   |                         |  |  |              | 1,254 |  |              |   | (1,254     | ) |  |   |          | 
|Related parties             |  |                                    |        |  |            |   | 1,626     |                       |  |   |                         |  |  |              | 430   |  |              |   |           |   |  |   | 2,056     | 
|Other                       |  |                                    |        |  |            |   | 828       |                       |  |   | 61,581                   |  |  |              | 1     |  |              |   |           |   |  |   | 62,410    | 
|Inventories                 |  |                                    |        |  |            |   | 18        |                       |  |   | 252,155                  |  |  |              |      |  |              |   |           |   |  |   | 252,173   | 
|Prepaid and other           |  |                                    |        |  |            |   | 4,049     |                       |  |   | 770                      |  |  |              |      |  |              |   |           |   |  |   | 4,819     | 
|                            |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|                            |  |                                    |        |  |            |   | 85,615    |                       |  |   | 499,626                  |  |  |              | 1,997 |  |              |   | (1,254     | ) |  |   | 585,984   | 
|                            |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|Property                    |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|Property and equipment, net |  |                                    |        |  |            |   | 6,408     |                       |  |   | 1,199,271                |  |  |              |      |  |              |   |           |   |  |   | 1,205,679 | 
|Fiber farms and deposits    |  |                                    |        |  |            |   |          |                       |  |   | 17,094                   |  |  |              |      |  |              |   |           |   |  |   | 17,094    | 
|                            |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|                            |  |                                    |        |  |            |   | 6,408     |                       |  |   | 1,216,365                |  |  |              |      |  |              |   |           |   |  |   | 1,222,773 | 
|                            |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|Deferred financing costs    |  |                                    |        |  |            |   | 47,369    |                       |  |   |                         |  |  |              |      |  |              |   |           |   |  |   | 47,369    | 
|Intangible assets, net      |  |                                    |        |  |            |   |          |                       |  |   | 32,358                   |  |  |              |      |  |              |   |           |   |  |   | 32,358    | 
|Investments in affiliates   |  |                                    | 628,590 |  |            |   | 1,522,807 |                       |  |   |                         |  |  |              |      |  |              |   | (2,151,397 | ) |  |   |          | 
|Other assets                |  |                                    |        |  |            |   | 4,106     |                       |  |   | 3,200                    |  |  |              |      |  |              |   |           |   |  |   | 7,306     | 
|                            |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|Total assets                |  | $                                  | 628,590 |  |            | $ | 1,666,305 |                       |  | $ | 1,751,549                |  |  | $            | 1,997 |  |              | $ | (2,152,651 | ) |  | $ | 1,895,790 | 
|                            |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 



41



---

##### Table of Contents



BZ Intermediate
Holdings LLC and Subsidiaries

Consolidating Balance Sheets at December 31, 2009 (continued)

(unaudited, dollars in thousands)



|                                       |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|-------------------------------------- |  | ---------------------------------- | ------- |  | ---------- | - | --------- | --------------------- |  | - | ------------------------ |  |  | ------------ | ----- |  | ------------ | - | ---------- | - |  | - | --------- | 
|                                       |  | BZIntermediateHoldings LLC(Parent) |         |  | Co-issuers |   |           | GuarantorSubsidiaries |  |   | NonguarantorSubsidiaries |  |  | Eliminations |       |  | Consolidated |  
|LIABILITIES AND CAPITAL                |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|                                       |  |                                    |         |  |            |  
|Current                                |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|Current portion of long-term debt      |  | $                                  |        |  |            | $ | 30,711    |                       |  | $ |                         |  |  | $            |      |  |              | $ |           |   |  | $ | 30,711    | 
|Income taxes payable                   |  |                                    |        |  |            |   | (2,058    | )                     |  |   | 2,296                    |  |  |              | 2     |  |              |   |           |   |  |   | 240       | 
|Accounts payable                       |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|Trade                                  |  |                                    |        |  |            |   | 11,983    |                       |  |   | 158,795                  |  |  |              | 1,740 |  |              |   |           |   |  |   | 172,518   | 
|Intercompany                           |  |                                    |        |  |            |   |          |                       |  |   | 1,254                    |  |  |              |      |  |              |   | (1,254     | ) |  |   |          | 
|Related parties                        |  |                                    |        |  |            |   | 17        |                       |  |   | 2,445                    |  |  |              | 136   |  |              |   |           |   |  |   | 2,598     | 
|Accrued liabilities                    |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|Compensation and benefits              |  |                                    |        |  |            |   | 23,789    |                       |  |   | 44,159                   |  |  |              |      |  |              |   |           |   |  |   | 67,948    | 
|Interest payable                       |  |                                    |        |  |            |   | 4,946     |                       |  |   |                         |  |  |              |      |  |              |   |           |   |  |   | 4,946     | 
|Other                                  |  |                                    |        |  |            |   | 13,558    |                       |  |   | 10,058                   |  |  |              | 119   |  |              |   |           |   |  |   | 23,735    | 
|                                       |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|                                       |  |                                    |        |  |            |   | 82,946    |                       |  |   | 219,007                  |  |  |              | 1,997 |  |              |   | (1,254     | ) |  |   | 302,696   | 
|                                       |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|                                       |  |                                    |         |  |            |  
|Debt                                   |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|Long-term debt, less current portion   |  |                                    |        |  |            |   | 785,216   |                       |  |   |                         |  |  |              |      |  |              |   |           |   |  |   | 785,216   | 
|                                       |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|                                       |  |                                    |         |  |            |  
|Other                                  |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|Deferred income taxes                  |  |                                    |        |  |            |   | 24,283    |                       |  |   | 280                      |  |  |              |      |  |              |   |           |   |  |   | 24,563    | 
|Compensation and benefits              |  |                                    |        |  |            |   | 123,889   |                       |  |   |                         |  |  |              |      |  |              |   |           |   |  |   | 123,889   | 
|Other long-term liabilities            |  |                                    |        |  |            |   | 21,381    |                       |  |   | 9,455                    |  |  |              |      |  |              |   |           |   |  |   | 30,836    | 
|                                       |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|                                       |  |                                    |        |  |            |   | 169,553   |                       |  |   | 9,735                    |  |  |              |      |  |              |   |           |   |  |   | 179,288   | 
|                                       |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|                                       |  |                                    |         |  |            |  
|Commitments and contingent liabilities |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|                                       |  |                                    |         |  |            |  
|Capital                                |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|Business unit equity                   |  |                                    | 628,590 |  |            |   | 628,590   |                       |  |   | 1,522,807                |  |  |              |      |  |              |   | (2,151,397 | ) |  |   | 628,590   | 
|                                       |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 
|                                       |  |                                    |         |  |            |  
|Total liabilities and capital          |  | $                                  | 628,590 |  |            | $ | 1,666,305 |                       |  | $ | 1,751,549                |  |  | $            | 1,997 |  |              | $ | (2,152,651 | ) |  | $ | 1,895,790 | 
|                                       |  |                                    |         |  |            |   |           |                       |  |   |                          |  |  |              |       |  |              |   |            |   |  |   |           | 



42



---

##### Table of Contents



BZ Intermediate Holdings LLC and Subsidiaries

Consolidating Statements of Cash Flow

For the Nine Months Ended September 30, 2010

(unaudited, dollars in
thousands)



|                                                                               |  |                                    |         |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |         |     |  |   |          |  
|------------------------------------------------------------------------------ |  | ---------------------------------- | ------- | - | ---------- | - | -------- | --------------------- |  | - | ------------------------ | - |  | ------------ | ------ | - | ------------ | - | ------- | --- |  | - | -------- | -
|                                                                               |  | BZIntermediateHoldings LLC(Parent) |         |   | Co-issuers |   |          | GuarantorSubsidiaries |  |   | NonguarantorSubsidiaries |   |  | Eliminations |        |   | Consolidated |  
|Cash provided by (used for) operations                                         |  |                                    |         |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |         |     |  |   |          |  
|Net income (loss)                                                              |  | $                                  | 37,422  |   |            | $ | 37,422   |                       |  | $ | 150,602                  |   |  | $            |       |   |              | $ | (188,0  | 24) |  | $ | 37,422   |  
|Items in net income (loss) not using (providing) cash                          |  |                                    |         |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |         |     |  |   |          |  
|Equity in net (income) loss of affiliates                                      |  |                                    | (37,422 | ) |            |   | (150,602 | )                     |  |   |                         |   |  |              |       |   |              |   | 188,024 |     |  |   |         |  
|Depreciation, depletion, andamortization of deferred financing costs and other |  |                                    |        |   |            |   | 8,505    |                       |  |   | 94,351                   |   |  |              |       |   |              |   |        |     |  |   | 102,856  |  
|Share-based compensation expense                                               |  |                                    |        |   |            |   | 2,774    |                       |  |   |                         |   |  |              |       |   |              |   |        |     |  |   | 2,774    |  
|Pension and other postretirement benefit expense                               |  |                                    |        |   |            |   | 7,309    |                       |  |   |                         |   |  |              |       |   |              |   |        |     |  |   | 7,309    |  
|Deferred income taxes                                                          |  |                                    |        |   |            |   | 26,316   |                       |  |   |                         |   |  |              | (9     | ) |              |   |        |     |  |   | 26,307   |  
|Change in fair value of energy derivatives                                     |  |                                    |        |   |            |   |         |                       |  |   | 1,502                    |   |  |              |       |   |              |   |        |     |  |   | 1,502    |  
|Change in fair value of interest rate derivatives                              |  |                                    |        |   |            |   | 43       |                       |  |   |                         |   |  |              |       |   |              |   |        |     |  |   | 43       |  
|(Gain) loss on sales of assets, net                                            |  |                                    |        |   |            |   | 2        |                       |  |   | 80                       |   |  |              |       |   |              |   |        |     |  |   | 82       |  
|Other                                                                          |  |                                    |        |   |            |   | (710     | )                     |  |   | (40                      | ) |  |              |       |   |              |   |        |     |  |   | (750     | )
|Loss on extinguishment of debt                                                 |  |                                    |        |   |            |   | 22,225   |                       |  |   |                         |   |  |              |       |   |              |   |        |     |  |   | 22,225   |  
|Decrease (increase) in working capital                                         |  |                                    |         |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |         |     |  |   |          |  
|Receivables                                                                    |  |                                    |        |   |            |   | 1,018    |                       |  |   | 21,343                   |   |  |              | (1,290 | ) |              |   | 654     |     |  |   | 21,725   |  
|Inventories                                                                    |  |                                    |        |   |            |   | 3        |                       |  |   | (4,805                   | ) |  |              |       |   |              |   |        |     |  |   | (4,802   | )
|Prepaid expenses                                                               |  |                                    |        |   |            |   | 5,356    |                       |  |   | (1,699                   | ) |  |              | (2     | ) |              |   |        |     |  |   | 3,655    |  
|Accounts payable and accrued liabilities                                       |  |                                    |        |   |            |   | 12,970   |                       |  |   | (152                     | ) |  |              | 1,441  |   |              |   | (654    | )   |  |   | 13,605   |  
|Current and deferred income taxes                                              |  |                                    |        |   |            |   | (582     | )                     |  |   | 54                       |   |  |              |       |   |              |   |        |     |  |   | (528     | )
|Pension and other postretirement benefit payments                              |  |                                    |        |   |            |   | (18,509  | )                     |  |   |                         |   |  |              |       |   |              |   |        |     |  |   | (18,509  | )
|Other                                                                          |  |                                    |        |   |            |   | 1,226    |                       |  |   | (852                     | ) |  |              |       |   |              |   |        |     |  |   | 374      |  
|                                                                               |  |                                    |         |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |         |     |  |   |          |  
|Cash provided by (used for) operations                                         |  |                                    |        |   |            |   | (45,234  | )                     |  |   | 260,384                  |   |  |              | 140    |   |              |   |        |     |  |   | 215,290  |  
|                                                                               |  |                                    |         |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |         |     |  |   |          |  
|                                                                               |  |                                    |         |   |            |  
|Cash provided by (used for) investment                                         |  |                                    |         |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |         |     |  |   |          |  
|Expenditures for property and equipment                                        |  |                                    |        |   |            |   | (2,306   | )                     |  |   | (64,391                  | ) |  |              |       |   |              |   |        |     |  |   | (66,697  | )
|Purchases of short-term investments                                            |  |                                    |        |   |            |   | (17,675  | )                     |  |   |                         |   |  |              |       |   |              |   |        |     |  |   | (17,675  | )
|Maturities of short-term investments                                           |  |                                    |        |   |            |   | 17,090   |                       |  |   |                         |   |  |              |       |   |              |   |        |     |  |   | 17,090   |  
|Sales of assets                                                                |  |                                    |        |   |            |   |         |                       |  |   | 646                      |   |  |              |       |   |              |   |        |     |  |   | 646      |  
|Other                                                                          |  |                                    |        |   |            |   | 706      |                       |  |   | 983                      |   |  |              |       |   |              |   |        |     |  |   | 1,689    |  
|                                                                               |  |                                    |         |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |         |     |  |   |          |  
|Cash provided by (used for) investment                                         |  |                                    |        |   |            |   | (2,185   | )                     |  |   | (62,762                  | ) |  |              |       |   |              |   |        |     |  |   | (64,947  | )
|                                                                               |  |                                    |         |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |         |     |  |   |          |  
|                                                                               |  |                                    |         |   |            |  
|Cash provided by (used for) financing                                          |  |                                    |         |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |         |     |  |   |          |  
|Issuances of long-term debt                                                    |  |                                    |        |   |            |   | 300,000  |                       |  |   |                         |   |  |              |       |   |              |   |        |     |  |   | 300,000  |  
|Payments of long-term debt                                                     |  |                                    |        |   |            |   | (327,846 | )                     |  |   |                         |   |  |              |       |   |              |   |        |     |  |   | (327,846 | )
|Payments of short-term borrowings                                              |  |                                    |        |   |            |   | (5,288   | )                     |  |   |                         |   |  |              |       |   |              |   |        |     |  |   | (5,288   | )
|Payments of deferred financing fees                                            |  |                                    |        |   |            |   | (11,861  | )                     |  |   |                         |   |  |              |       |   |              |   |        |     |  |   | (11,861  | )
|Due to (from) affiliates                                                       |  |                                    |        |   |            |   | 197,635  |                       |  |   | (197,649                 | ) |  |              | 14     |   |              |   |        |     |  |   |         |  
|Other                                                                          |  |                                    |        |   |            |   | (1,292   | )                     |  |   |                         |   |  |              |       |   |              |   |        |     |  |   | (1,292   | )
|                                                                               |  |                                    |         |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |         |     |  |   |          |  
|Cash provided by (used for) financing                                          |  |                                    |        |   |            |   | 151,348  |                       |  |   | (197,649                 | ) |  |              | 14     |   |              |   |        |     |  |   | (46,287  | )
|                                                                               |  |                                    |         |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |         |     |  |   |          |  
|                                                                               |  |                                    |         |   |            |  
|Increase (decrease) in cash and cash equivalents                               |  |                                    |        |   |            |   | 103,929  |                       |  |   | (27                      | ) |  |              | 154    |   |              |   |        |     |  |   | 104,056  |  
|                                                                               |  |                                    |         |   |            |  
|Balance at beginning of the period                                             |  |                                    |        |   |            |   | 69,071   |                       |  |   | 33                       |   |  |              | 289    |   |              |   |        |     |  |   | 69,393   |  
|                                                                               |  |                                    |         |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |         |     |  |   |          |  
|                                                                               |  |                                    |         |   |            |  
|Balance at end of the period                                                   |  | $                                  |        |   |            | $ | 173,000  |                       |  | $ | 6                        |   |  | $            | 443    |   |              | $ |        |     |  | $ | 173,449  |  
|                                                                               |  |                                    |         |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |         |     |  |   |          |  



43



---

##### Table of Contents



BZ Intermediate
Holdings LLC and Subsidiaries

Consolidating Statements of Cash Flow

For the Nine Months Ended September 30, 2009

(unaudited, dollars in thousands)



|                                                                                |  |                                    |          |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|------------------------------------------------------------------------------- |  | ---------------------------------- | -------- | - | ---------- | - | -------- | --------------------- |  | - | ------------------------ | - |  | ------------ | ------ | - | ------------ | - | -------- | - |  | - | ------- | -
|                                                                                |  | BZIntermediateHoldings LLC(Parent) |          |   | Co-issuers |   |          | GuarantorSubsidiaries |  |   | NonguarantorSubsidiaries |   |  | Eliminations |        |   | Consolidated |  
|Cash provided by (used for) operations                                          |  |                                    |          |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|Net income (loss)                                                               |  | $                                  | 105,724  |   |            | $ | 105,724  |                       |  | $ | 233,028                  |   |  | $            | 19     |   |              | $ | (338,771 | ) |  | $ | 105,724 |  
|Items in net income (loss) not using (providing) cash                           |  |                                    |          |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|Equity in net (income) loss of affiliates                                       |  |                                    | (105,724 | ) |            |   | (233,047 | )                     |  |   |                         |   |  |              |       |   |              |   | 338,771  |   |  |   |        |  
|Depreciation, depletion, and amortization of deferred financing costs and other |  |                                    |         |   |            |   | 12,348   |                       |  |   | 95,123                   |   |  |              |       |   |              |   |         |   |  |   | 107,471 |  
|Share-based compensation expense                                                |  |                                    |         |   |            |   | 2,631    |                       |  |   |                         |   |  |              |       |   |              |   |         |   |  |   | 2,631   |  
|Pension and other postretirement benefit expense                                |  |                                    |         |   |            |   | 6,605    |                       |  |   |                         |   |  |              |       |   |              |   |         |   |  |   | 6,605   |  
|Deferred income taxes                                                           |  |                                    |         |   |            |   | 44,646   |                       |  |   |                         |   |  |              |       |   |              |   |         |   |  |   | 44,646  |  
|Change in fair value of energy derivatives                                      |  |                                    |         |   |            |   |         |                       |  |   | (4,902                   | ) |  |              |       |   |              |   |         |   |  |   | (4,902  | )
|Change in fair value of interest rate derivatives                               |  |                                    |         |   |            |   | (620     | )                     |  |   |                         |   |  |              |       |   |              |   |         |   |  |   | (620    | )
|(Gain) loss on sales of assets, net                                             |  |                                    |         |   |            |   | (1       | )                     |  |   | 396                      |   |  |              |       |   |              |   |         |   |  |   | 395     |  
|Other                                                                           |  |                                    |         |   |            |   | (1,087   | )                     |  |   | (989                     | ) |  |              |       |   |              |   |         |   |  |   | (2,076  | )
|Decrease (increase) in working capital, net of acquisitions                     |  |                                    |          |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|Receivables                                                                     |  |                                    |         |   |            |   | 622      |                       |  |   | (254                     | ) |  |              | 958    |   |              |   | 302      |   |  |   | 1,628   |  
|Inventories                                                                     |  |                                    |         |   |            |   | 3        |                       |  |   | 79,001                   |   |  |              |       |   |              |   |         |   |  |   | 79,004  |  
|Prepaid expenses                                                                |  |                                    |         |   |            |   | (310     | )                     |  |   | (562                     | ) |  |              | 410    |   |              |   |         |   |  |   | (462    | )
|Accounts payable and accrued liabilities                                        |  |                                    |         |   |            |   | 757      |                       |  |   | 16,280                   |   |  |              | 1,701  |   |              |   | (302     | ) |  |   | 18,436  |  
|Current and deferred income taxes                                               |  |                                    |         |   |            |   | 6,438    |                       |  |   | 154                      |   |  |              |       |   |              |   |         |   |  |   | 6,592   |  
|Pension and other postretirement benefit payments                               |  |                                    |         |   |            |   | (7,204   | )                     |  |   |                         |   |  |              |       |   |              |   |         |   |  |   | (7,204  | )
|Other                                                                           |  |                                    |         |   |            |   | 3,135    |                       |  |   | (1,356                   | ) |  |              |       |   |              |   |         |   |  |   | 1,779   |  
|                                                                                |  |                                    |          |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|Cash provided by (used for) operations                                          |  |                                    |         |   |            |   | (59,360  | )                     |  |   | 415,919                  |   |  |              | 3,088  |   |              |   |         |   |  |   | 359,647 |  
|                                                                                |  |                                    |          |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|                                                                                |  |                                    |          |   |            |  
|Cash provided by (used for) investment                                          |  |                                    |          |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|Acquisition of businesses and facilities                                        |  |                                    |         |   |            |   |         |                       |  |   | (543                     | ) |  |              |       |   |              |   |         |   |  |   | (543    | )
|Expenditures for property and equipment                                         |  |                                    |         |   |            |   | (2,062   | )                     |  |   | (51,500                  | ) |  |              |       |   |              |   |         |   |  |   | (53,562 | )
|Purchases of short-term investments                                             |  |                                    |         |   |            |   | (13,792  | )                     |  |   |                         |   |  |              |       |   |              |   |         |   |  |   | (13,792 | )
|Maturities of short-term investments                                            |  |                                    |         |   |            |   | 3,774    |                       |  |   |                         |   |  |              |       |   |              |   |         |   |  |   | 3,774   |  
|Sales of assets                                                                 |  |                                    |         |   |            |   | 1        |                       |  |   | 638                      |   |  |              |       |   |              |   |         |   |  |   | 639     |  
|Other                                                                           |  |                                    |         |   |            |   | 916      |                       |  |   | 705                      |   |  |              |       |   |              |   |         |   |  |   | 1,621   |  
|                                                                                |  |                                    |          |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|Cash provided by (used for) investment                                          |  |                                    |         |   |            |   | (11,163  | )                     |  |   | (50,700                  | ) |  |              |       |   |              |   |         |   |  |   | (61,863 | )
|                                                                                |  |                                    |          |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|                                                                                |  |                                    |          |   |            |  
|Cash provided by (used for) financing                                           |  |                                    |          |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|Issuances of long-term debt                                                     |  |                                    |         |   |            |   | 10,000   |                       |  |   |                         |   |  |              |       |   |              |   |         |   |  |   | 10,000  |  
|Payments of long-term debt                                                      |  |                                    |         |   |            |   | (92,698  | )                     |  |   |                         |   |  |              |       |   |              |   |         |   |  |   | (92,698 | )
|Due to (from) affiliates                                                        |  |                                    |         |   |            |   | 368,104  |                       |  |   | (365,220                 | ) |  |              | (2,884 | ) |              |   |         |   |  |   |        |  
|                                                                                |  |                                    |          |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|Cash provided by (used for) financing                                           |  |                                    |         |   |            |   | 285,406  |                       |  |   | (365,220                 | ) |  |              | (2,884 | ) |              |   |         |   |  |   | (82,698 | )
|                                                                                |  |                                    |          |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|                                                                                |  |                                    |          |   |            |  
|Increase (decrease) in cash and cash equivalents                                |  |                                    |         |   |            |   | 214,883  |                       |  |   | (1                       | ) |  |              | 204    |   |              |   |         |   |  |   | 215,086 |  
|                                                                                |  |                                    |          |   |            |  
|Balance at beginning of the period                                              |  |                                    |         |   |            |   | 19,866   |                       |  |   | 7                        |   |  |              | 2,645  |   |              |   |         |   |  |   | 22,518  |  
|                                                                                |  |                                    |          |   |            |  
|                                                                                |  |                                    |          |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  
|Balance at end of the period                                                    |  | $                                  |         |   |            | $ | 234,749  |                       |  | $ | 6                        |   |  | $            | 2,849  |   |              | $ |         |   |  | $ | 237,604 |  
|                                                                                |  |                                    |          |   |            |   |          |                       |  |   |                          |   |  |              |        |   |              |   |          |   |  |   |         |  



44



---

##### Table of Contents



|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

This discussion and analysis includes statements regarding our expectations with respect to our future performance, liquidity, and capital
resources. Such statements, along with any other nonhistorical statements in the discussion, are forward-looking. These forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, the risks and
uncertainties described in our 2009 Annual Report on Form 10-K, as well as those factors listed in other documents we file with the Securities and Exchange Commission (SEC). Except where otherwise indicated, this Managements Discussion
and Analysis of Financial Condition and Results of Operations is provided with respect to Boise Inc., which has materially the same financial condition and results of operations as BZ Intermediate Holdings LLC (BZ Intermediate) except for income
taxes.

We do not assume an obligation to update any forward-looking statement. Our actual results may differ materially from
those contained in or implied by any of the forward-looking statements in this Form 10-Q.

Background

Boise Inc. or the Company, we, us, or our is a large, diverse United
States-based manufacturer of packaging products and papers, including corrugated containers, containerboard, label and release and flexible packaging papers, imaging papers for the office and home, printing and converting papers, newsprint, and
market pulp. We own pulp and paper mill operations in the following locations: Jackson, Alabama; International Falls, Minnesota; St. Helens, Oregon; and Wallula, Washington, all of which manufacture uncoated freesheet paper. We also own a mill in
DeRidder, Louisiana, which produces containerboard (linerboard) as well as newsprint. Additionally, we have a network of five corrugated container plants located in the Pacific Northwest, a corrugated sheet plant in Nevada, and a corrugated sheet
feeder plant in Texas.

Our Segments

We operate our business in three reportable segments: Paper, Packaging, and Corporate and Other (support services). These segments
represent distinct businesses that are managed separately because of differing products and services. Each of these businesses requires distinct operating and marketing strategies. Management reviews the performance of the Company based on these
segments.

Paper.Our Paper segment manufactures and sells a range of papers, including communication-based papers,
packaging-demand-driven papers, and market pulp. Our communication-based papers include cut-size office papers and printing and converting papers (including envelope, form, and commercial printing papers). Our packaging-demand-driven papers include
label and release, corrugating medium, and flexible packaging papers. We ship to customers both directly from our mills and through distribution centers. During the three and nine months ended September 30, 2010, approximately 35% and 38%,
respectively, of our uncoated freesheet paper sales volume, including approximately 57% and 60%, respectively, of our office papers sales volume, was sold to OfficeMax.

Packaging. Our Packaging segment manufactures and sells corrugated containers and sheets as well as linerboard and newsprint. We also operate five corrugated container plants in the Northwest, a
sheet plant in Reno, Nevada, and a sheet feeder plant in Waco, Texas. Our corrugated containers are used primarily in the packaging of fresh fruit and vegetables, processed food, beverages, and other industrial and consumer products. Corrugated
sheets are sold primarily to converting operations, which finish the sheets into corrugated container products.

Corporate
and Other. Our Corporate and Other segment includes primarily corporate support services, related assets and liabilities, and foreign exchange gains and losses. This segment also includes transportation assets, such as rail cars and trucks,
which we use to transport our products from our manufacturing sites. Rail cars and trucks are generally leased. We provide transportation services not only to our own facilities but also, on a limited basis, to third parties when geographic
proximity and logistics are favorable. During the three and nine months ended September 30, 2010, segment sales related primarily to our rail and truck businesses were $16.6 million and $49.6 million, respectively.

From February 22, 2008, through early March 2010, Boise Cascade Holdings, L.L.C. (Boise Cascade) held a significant interest in us,
and our transactions with Boise Cascade were related-party



45



---

##### Table of Contents

transactions. In early March 2010, Boise Cascade sold all of its remaining investment in us, and accordingly, it is no longer a related party.

We are party to an outsourcing services agreement under which we provide a number of corporate staff services to Boise Cascade at our
cost. These services include information technology, accounting, and human resource services. The agreement, as extended, expires on February 22, 2012. It will automatically renew for one-year terms unless either party provides notice of
termination to the other party at least 12 months in advance of the expiration date. For the nine months ended September 30, 2010, we recognized $2.3 million in Sales, Related parties. This represents sales that were
recognized prior to March 2010 when Boise Cascade was a related party.

Financial Highlights

The following table sets forth our financial highlights for the three and nine months ended September 30, 2010
and 2009 (dollars in millions, except per-share data):



|                                                     |  |                                 |       |  |                               |   |       |      |  |   |         |  |  |   |         | 
|---------------------------------------------------- |  | ------------------------------- | ----- |  | ----------------------------- | - | ----- | ---- |  | - | ------- |  |  | - | ------- | 
|                                                     |  | Three Months 
EndedSeptember 30 |       |  | Nine Months
EndedSeptember 30 |  
|                                                     |  | 2010                            |       |  | 2009                          |   |       | 2010 |  |   | 2009    | 
|                                                     |  |                                 |       |  |                               |   |       |      |  |   |         |  |  |   |         | 
|Sales                                                |  | $                               | 554.1 |  |                               | $ | 508.3 |      |  | $ | 1,569.7 |  |  | $ | 1,487.9 | 
|Net income                                           |  |                                 | 35.9  |  |                               |   | 48.2  |      |  |   | 36.5    |  |  |   | 98.1    | 
|Net income per diluted share                         |  |                                 | 0.43  |  |                               |   | 0.57  |      |  |   | 0.43    |  |  |   | 1.19    | 
|Net income excluding special items                   |  |                                 | 36.6  |  |                               |   | 10.3  |      |  |   | 51.0    |  |  |   | 16.2    | 
|Net income excluding special items per diluted share |  |                                 | 0.44  |  |                               |   | 0.12  |      |  |   | 0.61    |  |  |   | 0.20    | 
|EBITDA                                               |  |                                 | 109.8 |  |                               |   | 128.0 |      |  |   | 209.2   |  |  |   | 311.3   | 
|EBITDA excluding special items                       |  |                                 | 110.9 |  |                               |   | 66.2  |      |  |   | 232.8   |  |  |   | 177.7   | 

Net income excluding
special items, net income excluding special items per diluted share, EBITDA, and EBITDA excluding special items are not measures under U.S. generally accepted accounting principles (GAAP). EBITDA represents income (loss) before interest (changes in
fair value of interest rate derivatives, interest expense, and interest income), income taxes, and depreciation, amortization, and depletion. EBITDA is the primary measure used by our chief operating decision makers to evaluate segment operating
performance and to decide how to allocate resources to segments. We believe EBITDA is useful to investors because it provides a means to evaluate the operating performance of our segments and our company on an ongoing basis using criteria that are
used by our internal decision makers and because it is frequently used by investors and other interested parties in the evaluation of companies with substantial financial leverage. EBITDA excluding special items and net income (loss) excluding
special items represent EBITDA and net income (loss) adjusted by eliminating items that we believe are not consistent with our ongoing operations. The Company uses these measures to focus on ongoing operations and believes they are useful to
investors because these measures enable meaningful comparisons of past and present operating results.

The Company believes
that using this information, along with their comparable GAAP measures, provides for a more complete analysis of the results of operations. The following tables provide a reconciliation of net income to EBITDA, segment income (loss) to EBITDA, and
EBITDA to EBITDA excluding special items for the three and nine months ended September 30, 2010 and 2009 (dollars in millions):



|                                                  |  |                                 |       |   |                                |   |       |      |  |   |       |   |  |   |       |  
|------------------------------------------------- |  | ------------------------------- | ----- | - | ------------------------------ | - | ----- | ---- |  | - | ----- | - |  | - | ----- | -
|                                                  |  | Three Months 
EndedSeptember 30 |       |   | Nine Months 
EndedSeptember 30 |  
|                                                  |  | 2010                            |       |   | 2009                           |   |       | 2010 |  |   | 2009  |  
|                                                  |  |                                 |       |   |                                |   |       |      |  |   |       |   |  |   |       |  
|Net income                                        |  | $                               | 35.9  |   |                                | $ | 48.2  |      |  | $ | 36.5  |   |  | $ | 98.1  |  
|Change in fair value of interest rate derivatives |  |                                 |      |   |                                |   | (0.1  | )    |  |   |      |   |  |   | (0.6  | )
|Interest expense                                  |  |                                 | 16.1  |   |                                |   | 21.4  |      |  |   | 48.7  |   |  |   | 65.0  |  
|Interest income                                   |  |                                 | (0.1  | ) |                                |   | (0.1  | )    |  |   | (0.2  | ) |  |   | (0.3  | )
|Income tax provision                              |  |                                 | 25.5  |   |                                |   | 25.7  |      |  |   | 27.2  |   |  |   | 51.4  |  
|Depreciation, amortization, and depletion         |  |                                 | 32.5  |   |                                |   | 32.9  |      |  |   | 96.9  |   |  |   | 97.8  |  
|                                                  |  |                                 |       |   |                                |   |       |      |  |   |       |   |  |   |       |  
|EBITDA                                            |  | $                               | 109.8 |   |                                | $ | 128.0 |      |  | $ | 209.2 |   |  | $ | 311.3 |  
|                                                  |  |                                 |       |   |                                |   |       |      |  |   |       |   |  |   |       |  



46



---

##### Table of Contents



|                                          |  |                                |       |   |                               |   |       |      |  |   |       |   |  |   |       |  
|----------------------------------------- |  | ------------------------------ | ----- | - | ----------------------------- | - | ----- | ---- |  | - | ----- | - |  | - | ----- | -
|                                          |  | Three Months EndedSeptember 30 |       |   | Nine Months EndedSeptember 30 |  
|                                          |  | 2010                           |       |   | 2009                          |   |       | 2010 |  |   | 2009  |  
|Paper                                     |  |                                |       |   |                               |   |       |      |  |   |       |   |  |   |       |  
|Segment income                            |  | $                              | 56.9  |   |                               | $ | 78.3  |      |  | $ | 112.5 |   |  | $ | 187.6 |  
|Depreciation, amortization, and depletion |  |                                | 21.9  |   |                               |   | 21.2  |      |  |   | 65.1  |   |  |   | 63.6  |  
|                                          |  |                                |       |   |                               |   |       |      |  |   |       |   |  |   |       |  
|EBITDA                                    |  | $                              | 78.8  |   |                               | $ | 99.4  |      |  | $ | 177.6 |   |  | $ | 251.2 |  
|                                          |  |                                |       |   |                               |   |       |      |  |   |       |   |  |   |       |  
|St. Helens mill restructuring             |  |                                | 0.2   |   |                               |   | 1.4   |      |  |   | (0.1  | ) |  |   | 6.2   |  
|Change in fair value of energy hedges     |  |                                | 0.7   |   |                               |   | (2.9  | )    |  |   | 1.3   |   |  |   | (3.9  | )
|Alternative fuel mixture credits, net     |  |                                |      |   |                               |   | (42.9 | )    |  |   |      |   |  |   | (99.9 | )
|                                          |  |                                |       |   |                               |   |       |      |  |   |       |   |  |   |       |  
|EBITDA excluding special items            |  | $                              | 79.7  |   |                               | $ | 55.0  |      |  | $ | 178.8 |   |  | $ | 153.6 |  
|                                          |  |                                |       |   |                               |   |       |      |  |   |       |   |  |   |       |  
|                                          |  |                                |       |  
|Packaging                                 |  |                                |       |   |                               |   |       |      |  |   |       |   |  |   |       |  
|Segment income                            |  | $                              | 24.8  |   |                               | $ | 22.3  |      |  | $ | 36.1  |   |  | $ | 43.7  |  
|Depreciation, amortization, and depletion |  |                                | 9.6   |   |                               |   | 10.7  |      |  |   | 28.9  |   |  |   | 31.1  |  
|                                          |  |                                |       |   |                               |   |       |      |  |   |       |   |  |   |       |  
|EBITDA                                    |  | $                              | 34.4  |   |                               | $ | 33.0  |      |  | $ | 65.0  |   |  | $ | 74.8  |  
|                                          |  |                                |       |   |                               |   |       |      |  |   |       |   |  |   |       |  
|Change in fair value of energy hedges     |  |                                | 0.1   |   |                               |   | (0.7  | )    |  |   | 0.2   |   |  |   | (1.0  | )
|Alternative fuel mixture credits, net     |  |                                |      |   |                               |   | (19.4 | )    |  |   |      |   |  |   | (39.3 | )
|                                          |  |                                |       |   |                               |   |       |      |  |   |       |   |  |   |       |  
|EBITDA excluding special items            |  | $                              | 34.5  |   |                               | $ | 12.9  |      |  | $ | 65.2  |   |  | $ | 34.5  |  
|                                          |  |                                |       |   |                               |   |       |      |  |   |       |   |  |   |       |  
|                                          |  |                                |       |  
|Corporate and Other                       |  |                                |       |   |                               |   |       |      |  |   |       |   |  |   |       |  
|Segment loss                              |  | $                              | (4.3  | ) |                               | $ | (5.5  | )    |  | $ | (14.1 | ) |  | $ | (17.7 | )
|Depreciation, amortization, and depletion |  |                                | 1.0   |   |                               |   | 1.1   |      |  |   | 2.9   |   |  |   | 3.1   |  
|Loss on extinguishment of debt            |  |                                |      |   |                               |   |      |      |  |   | (22.2 | ) |  |   |      |  
|                                          |  |                                |       |   |                               |   |       |      |  |   |       |   |  |   |       |  
|EBITDA                                    |  | $                              | (3.3  | ) |                               | $ | (4.4  | )    |  | $ | (33.4 | ) |  | $ | (14.7 | )
|                                          |  |                                |       |   |                               |   |       |      |  |   |       |   |  |   |       |  
|Alternative fuel mixture credits, net     |  |                                |      |   |                               |   | 2.7   |      |  |   |      |   |  |   | 4.3   |  
|Loss on extinguishment of debt            |  |                                |      |   |                               |   |      |      |  |   | 22.2  |   |  |   |      |  
|                                          |  |                                |       |   |                               |   |       |      |  |   |       |   |  |   |       |  
|EBITDA excluding special items            |  | $                              | (3.3  | ) |                               | $ | (1.7  | )    |  | $ | (11.2 | ) |  | $ | (10.4 | )
|                                          |  |                                |       |   |                               |   |       |      |  |   |       |   |  |   |       |  
|                                          |  |                                |       |  
|EBITDA                                    |  | $                              | 109.8 |   |                               | $ | 128.0 |      |  | $ | 209.2 |   |  | $ | 311.3 |  
|                                          |  |                                |       |   |                               |   |       |      |  |   |       |   |  |   |       |  
|                                          |  |                                |       |  
|EBITDA excluding special items            |  | $                              | 110.9 |   |                               | $ | 66.2  |      |  | $ | 232.8 |   |  | $ | 177.7 |  
|                                          |  |                                |       |   |                               |   |       |      |  |   |       |   |  |   |       |  

The following table reconciles net income to net income excluding special items and presents net income
excluding special items per diluted share for the three and nine months ended September 30, 2010 and 2009 (dollars and shares in millions, except per-share data):



|                                                     |  |                                |      |   |                               |   |       |      |  |   |      |   |  |   |        |  
|---------------------------------------------------- |  | ------------------------------ | ---- | - | ----------------------------- | - | ----- | ---- |  | - | ---- | - |  | - | ------ | -
|                                                     |  | Three Months EndedSeptember 30 |      |   | Nine Months EndedSeptember 30 |  
|                                                     |  | 2010                           |      |   | 2009                          |   |       | 2010 |  |   | 2009 |  
|                                                     |  |                                |      |   |                               |   |       |      |  |   |      |   |  |   |        |  
|Net income                                           |  | $                              | 35.9 |   |                               | $ | 48.2  |      |  | $ | 36.5 |   |  | $ | 98.1   |  
|St. Helens mill restructuring                        |  |                                | 0.2  |   |                               |   | 1.4   |      |  |   | (0.1 | ) |  |   | 6.2    |  
|Change in fair value of energy hedges                |  |                                | 0.9  |   |                               |   | (3.6  | )    |  |   | 1.5  |   |  |   | (4.9   | )
|Alternative fuel mixture credits, net                |  |                                |     |   |                               |   | (59.6 | )    |  |   |     |   |  |   | (134.9 | )
|Loss on extinguishment of debt                       |  |                                |     |   |                               |   |      |      |  |   | 22.2 |   |  |   |       |  
|Tax impact of special items (a)                      |  |                                | (0.4 | ) |                               |   | 23.9  |      |  |   | (9.2 | ) |  |   | 51.7   |  
|                                                     |  |                                |      |   |                               |   |       |      |  |   |      |   |  |   |        |  
|Net income excluding special items                   |  | $                              | 36.6 |   |                               | $ | 10.3  |      |  | $ | 51.0 |   |  | $ | 16.2   |  
|                                                     |  |                                |      |   |                               |   |       |      |  |   |      |   |  |   |        |  
|                                                     |  |                                |      |  
|Weighted average common shares outstanding: diluted  |  |                                | 84.1 |   |                               |   | 84.2  |      |  |   | 84.1 |   |  |   | 82.7   |  
|Net income excluding special items per diluted share |  | $                              | 0.44 |   |                               | $ | 0.12  |      |  | $ | 0.61 |   |  | $ | 0.20   |  





|(a) | Special items are tax effected in the aggregate at an assumed combined federal and state statutory rate of 38.7%.
|--- | -----------------------------------------------------------------------------------------------------------------

Special Dividend

We announced a special cash dividend of $0.40 per common share, payable December 3, 2010, to shareholders of record at the close of business on November 17, 2010. The total special dividend payout is
estimated to be $32.3 million, based on the number of common shares outstanding as of October 29, 2010.



Recent Trends and Operational Outlook

The U.S. economy continued to grow through the summer of 2010, but growth was slower than earlier in the year. Second-quarter Gross
Domestic Product (GDP) growth was revised downward to an estimated 1.6%, compared with first-quarter GDP growth of 3.7%. Consumer confidence has been negatively affected by the broad loss of wealth sustained by households, high job losses, and a
general uncertainty about the direction of the U.S. economy. While stocks have recovered somewhat, housing prices continue to decline. Economic downturns characterized by higher unemployment, lower family income, lower corporate earnings, lower
business investment, and lower consumer spending typically result in



47



---

##### Table of Contents

decreased demand for our products. These conditions are beyond our control and may have a significant impact on our business, results of operations, cash flows, ability to meet our debt service
obligations, and financial position.

U.S. industry demand for uncoated freesheet remained stable through third quarter 2010.
According to the American Forest & Paper Association (AF&PA), year-to-date 2010 U.S. industry shipments through September were down 0.9%, compared with the same period in 2009. Year-to-date industry operating rates, measured as total
uncoated freesheet shipments in the U.S. as a percentage of total capacity, were at 90%, according to the most recent data available. Demand for commodity communication papers has been negatively affected by weak macroeconomic conditions and
continues to be negatively affected by the secular shift to electronic media for communications. Demand for printing and converting products has also been negatively affected by these factors and by the decline in direct-mail advertising. Declines
in demand have been mitigated by significant reductions in uncoated freesheet industry capacity in 2008, 2009, and 2010. Compared with prior years, U.S. uncoated freesheet inventories remained very low at approximately 853,000 short tons in
September 2010, compared with 952,000 short tons in September 2009.

Sales prices for our uncoated freesheet papers
continued to improve in 2010. During third quarter 2010, sequential net selling prices of uncoated freesheet improved $30 per short ton, compared with second quarter 2010, and $59 per short ton, compared with first quarter 2010, as we benefited
from two price increases implemented during the first half of the year.

U.S. industry containerboard demand improved through
August 2010, compared with the same period in 2009. Industry box shipments in the U.S. increased 3.6% through September 2010, compared with the same period in 2009, and year-to-date industry operating rates through September 2010,
measured as total production in the U.S. as a percentage of total capacity, were at 96%, according to AF&PA. Total U.S. containerboard inventories were 2.2 million short tons in September 2010, unchanged from their levels in September
2009.

Our linerboard sales prices have increased throughout 2010. During third quarter 2010, net selling prices of segment
linerboard increased $102 per short ton, compared with first quarter 2010, as we benefited from two linerboard price increases implemented in the first half of 2010. In August 2010, we announced a third linerboard price increase, which we do not
expect to realize at this time. These price increases are being passed through to corrugated products as markets and contracts allow. Packaging demand in our agriculture, food, and beverage markets, which has historically been less correlated to
broad economic activity, improved modestly through the first nine months of 2010, compared with the first nine months of 2009. These markets constitute just over half of our corrugated product end-use markets. Demand in our industrial markets and
containerboard export markets is more closely aligned with general economic activity and showed improvement through the first nine months of 2010, compared with the same period in 2009.

Fiber costs increased in third quarter 2010, compared with third quarter 2009, driven primarily by higher purchased pulp prices, which
began to decline in early third quarter 2010. The majority of our fiber needs in our Paper segment and nearly all of our fiber needs in our Packaging segment are supplied by wood fiber. Prices for some key commodity chemicals declined from the
prior-year period but increased sequentially from second quarter 2010. Prices for our fuel energy inputs declined, while electricity prices increased in third quarter 2010, compared with third quarter 2009.

We had no scheduled annual maintenance outages during the third quarter. We will have our annual scheduled maintenance outage at our
Jackson, Alabama, mill during the fourth quarter.

Factors That Affect Our Operating Results

Our results of operations and financial performance are influenced by a variety of factors, including the following:



| |  |  | Labor and personnel relations.
| | - |  | ------------------------------



| |  |  | General economic conditions, including but not limited to durable and nondurable goods production, white-collar employment, electronic substitution,
and relative currency values.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Legislative or regulatory environments, requirements, or changes affecting the businesses in which we are engaged.
| | - |  | ------------------------------------------------------------------------------------------------------------------



| |  |  | Competing technologies that affect the demand for our products.
| | - |  | ---------------------------------------------------------------



48



---

##### Table of Contents



| |  |  | The commodity nature of our products and their price movements, which are driven largely by supply and demand.
| | - |  | --------------------------------------------------------------------------------------------------------------



| |  |  | Availability and affordability of raw materials, wood fiber, energy, and chemicals.
| | - |  | -----------------------------------------------------------------------------------



| |  |  | The ability of our lenders, customers, and suppliers to continue to conduct their businesses.
| | - |  | ---------------------------------------------------------------------------------------------



| |  |  | Pension funding requirements.
| | - |  | -----------------------------



| |  |  | Credit or currency risks affecting our revenue and profitability.
| | - |  | -----------------------------------------------------------------



| |  |  | Major equipment failure.
| | - |  | ------------------------



| |  |  | Severe weather phenomena such as drought, hurricanes and significant rainfall, tornadoes, and fire.
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | Our customer concentration and the ability of our customers to pay.
| | - |  | -------------------------------------------------------------------



| |  |  | The other factors described in Part I, Item 1A. Risk Factors in our 2009 Annual Report on Form 10-K.
| | - |  | ------------------------------------------------------------------------------------------------------

Demand

The overall
level of demand for the products we make and distribute is affected by, among other things, employment, electronic media substitution, manufacturing activity, consumer spending, and currency exchange rates. Accordingly, we believe that our financial
results depend in large part on general macroeconomic conditions in North America, as well as on regional economic conditions in the geographic markets in which we operate. While extended high unemployment levels or a second economic downturn could
negatively affect overall demand, no single product line drives our overall financial performance, and individual product lines are influenced by conditions in their respective industries. For example:



| |  |  | Historically, demand for uncoated freesheet correlated positively with general economic activity. However, demand for communication paper grades, such
as uncoated freesheet, imaging, and printing and forms paper, which we produce, has decreased as the use of electronic transmission and document storage alternatives has become more widespread and more efficient.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Demand for recycled-content papers is linked to an increased public awareness of environmental and sustainability issues and is less sensitive to
general economic activity. We produce grades that contain from 10% to 100% recycled content.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Demand for our packaging products, including corrugated containers and sheets, containerboard, label and release, and flexible packaging papers, is
driven by packaging demand. This demand is affected by macroeconomic conditions and is less susceptible to electronic media substitution.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | A large share of the demand for corrugated containers and, therefore, containerboard is driven by unprocessed and processed food production and
manufacturing, specifically the manufacture of nondurable goods. In addition, inventory stocking or liquidation of these goods has an impact, as do currency exchange rates that affect the cost competitiveness of foreign manufacturers.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Supply

Industry supply of paper is affected by the number of operational or idled facilities, the building of new capacity, and the shutting down of existing capacity. Capacity also tends to increase gradually
over time without significant capital expenditures as manufacturers improve production efficiencies. Generally, more capacity is added or employed when supply is tight and margins are relatively high, and capacity is idled or eliminated when
capacity significantly exceeds demand and margins are poor.

From 2004 to 2009, North American uncoated freesheet,
containerboard, and newsprint capacities declined approximately 22%, 1%, and 32%, respectively, according to Resource Information Systems Inc. (RISI). Further capacity closures and conversions have been implemented in 2010. New capacity additions



49



---

##### Table of Contents

are constrained by the high capital investment and long lead times required to plan, obtain regulatory approvals for, and build a new mill.

Industry supply of paper is also influenced by the level of imports, relative currency values, and overseas production capacity, which
has grown over the past decade. According to RISI, U.S. uncoated freesheet imports increased for the first eight months of 2010, compared with the same period in 2009. U.S. exports have increased at a greater rate over the time period, mitigating
the impact of increased imports.

Operating Costs

The major costs of production are fiber, energy, chemicals, and labor. The relative size of these costs varies by segment. Given the significance of raw material and energy costs to total operating
expenses and the limited ability to control these costs, compared with other operating costs, volatility in these costs can materially affect operating margins. In addition, the timing and degree of price cycles for raw materials and energy differ
with respect to each type of raw material and energy used.

Fiber. The primary raw material is wood fiber,
accounting for the following percentages of materials, labor, and other operating expenses, including fiber costs from related parties, for each of the periods listed below:



|          |  |                                |    |   |                               |  |    |      |  |  |      |   |  |  |    |  
|--------- |  | ------------------------------ | -- | - | ----------------------------- |  | -- | ---- |  |  | ---- | - |  |  | -- | -
|          |  | Three Months EndedSeptember 30 |    |   | Nine Months EndedSeptember 30 | 
|          |  | 2010                           |    |   | 2009                          |  |    | 2010 |  |  | 2009 |  
|          |  |                                |    |   |                               |  |    |      |  |  |      |  
|Paper     |  |                                | 32 | % |                               |  | 29 | %    |  |  | 32   | % |  |  | 27 | %
|Packaging |  |                                | 18 | % |                               |  | 18 | %    |  |  | 18   | % |  |  | 16 | %

The primary sources of
logs and wood fiber are timber and byproducts of timber, such as wood chips, wood shavings, and sawdust. Substantially all fiber is acquired from outside sources. We convert logs and wood chips into pulp, which we use at our paper mills to produce
paper. On an aggregate basis, operating at capacity, we are a net consumer of market pulp, producing and selling less market pulp on the open market than we purchase on the open market. The net market pulp consumed is a relatively small portion of
our overall fiber needs.

Logs and wood fiber are commodities, and prices for logs and wood fiber have historically been
cyclical due to changing levels of supply and demand. Log and fiber supply may be limited by public policy or government regulation as well as fire, insect infestation, disease, ice storms, windstorms, hurricanes, flooding, other weather conditions,
and other natural and man-made causes. Residual fiber supply may be limited due to a reduction in primary manufacturing at sawmills and plywood plants. Declines in log and fiber supply have been severe enough over recent years to cause the closure
of numerous facilities in some of the regions in which we operate. In addition, new or proposed regulations related to the production and use of biofuel may increase the competition for fiber in a number of operating regions. Any sustained
undersupply and resulting increase in wood fiber prices could decrease our production volumes and/or increase our operating costs. Prices for our products might not reflect increases or decreases in log and wood fiber prices, and as a result, our
operating margins could fluctuate. Delivered-fiber costs in all of our operating regions include the cost of diesel, which increased in third quarter 2010, compared with the same period in 2009. Higher diesel costs increase the cost of harvesting
and transporting wood to the mills, affecting fiber costs in all of our regions.

In Minnesota, overall fiber costs increased
in third quarter 2010, compared with third quarter 2009, driven by higher prices for purchased pulp as prevailing pulp prices increased during the quarter, offset partially by lower prices for wood fiber.

In the Pacific Northwest, fiber costs increased in third quarter 2010, compared with third quarter 2009, due to higher prices for
purchased pulp and increased consumption of fiber due to increased production, offset partially by improved fiber mix.

In the
South, during third quarter 2010, fiber costs at our DeRidder mill increased overall, compared with third quarter 2009, due to increased overall wood consumption as a result of increased production volumes. This was offset partially by reduced
recycled fiber consumption. In our Alabama operating region, fiber costs increased in third quarter 2010, compared with third quarter 2009, driven by increased purchased pulp and recycled fiber prices.

Other Raw Materials and Energy Purchasing and Pricing.We purchase other raw materials and energy used to manufacture our products
in both the open market and through long-term contracts. These



50



---

##### Table of Contents

contracts are generally with regional suppliers who agree to supply all of our needs for certain raw materials or energy at a single facility. These contracts frequently contain minimum purchase
requirements and are for terms of various lengths. They also contain price adjustment mechanisms that take into account changes in market prices. Therefore, although our long-term contracts provide us with supplies of raw materials and energy that
are more stable than open-market purchases, they may not, in many cases, alleviate fluctuations in market prices.

Our costs
for raw materials are influenced by increases in energy costs. Specifically, some of our key chemicals, including pulping and bleaching chemicals consumed in our paper and packaging mills, are heavily influenced by energy costs. The relationship
between industry supply and demand, rather than changes in the cost of raw materials, determines our ability to increase prices. Consequently, we may be unable to pass increases in our operating costs to our customers in the short term.

Energy.Energy prices, particularly for electricity and natural gas, have been volatile in recent years. Currently, natural gas
prices are favorable, compared with historical averages. In third quarter 2010, energy costs were higher, compared with third quarter 2009, driven by higher electrical rates and increased consumption of energy due to higher production volumes in our
Packaging segment, offset partially by lower overall natural gas prices. Under normal operations, we expect to consume approximately 12 million mmBtu (millions of British thermal units) of natural gas annually. Energy costs represent the
following percentages of materials, labor, and other operating expenses, including fiber costs, in each of the periods listed below:



|          |  |                                |    |   |                               |  |    |      |  |  |      |   |  |  |    |  
|--------- |  | ------------------------------ | -- | - | ----------------------------- |  | -- | ---- |  |  | ---- | - |  |  | -- | -
|          |  | Three Months EndedSeptember 30 |    |   | Nine Months EndedSeptember 30 | 
|          |  | 2010                           |    |   | 2009                          |  |    | 2010 |  |  | 2009 |  
|          |  |                                |    |   |                               |  |    |      |  |  |      |  
|Paper     |  |                                | 12 | % |                               |  | 11 | %    |  |  | 13   | % |  |  | 12 | %
|Packaging |  |                                | 12 | % |                               |  | 8  | %    |  |  | 13   | % |  |  | 10 | %

We enter into transactions
to hedge the variable cash flow risk of natural gas purchases. At September 30, 2010, these derivatives included three-way collars, call spreads, and swaps. As of September 30, 2010, we had entered into derivative instruments related to
the following approximate percentages of our forecasted natural gas purchases:



|                           |  |              |    |   |                                |  |    |                               |  |  |                                |   |  |                               |    |   |                                |  |    |   |  |  |   |  
|-------------------------- |  | ------------ | -- | - | ------------------------------ |  | -- | ----------------------------- |  |  | ------------------------------ | - |  | ----------------------------- | -- | - | ------------------------------ |  | -- | - |  |  | - | -
|                           |  | October 2010 |    |   | November 2010ThroughMarch 2011 |  |    | April 2011ThroughOctober 2011 |  |  | November 2011ThroughMarch 2012 |   |  | April 2012ThroughOctober 2012 |    |   | November 2012ThroughMarch 2013 | 
|                           |  |              |    |   |                                |  |    |                               |  |  |                                |   |  |                               |    |   |                                | 
|Approximate percent hedged |  |              | 50 | % |                                |  | 82 | %                             |  |  | 45                             | % |  |                               | 19 | % |                                |  | 18 | % |  |  | 1 | %

We have elected to account
for these instruments as economic hedges. At September 30, 2010, we recorded the fair value of the derivatives, or $2.9 million, in Accrued liabilities, Other on our Consolidated Balance Sheet. For the three and nine months
ended September 30, 2010, we recorded the change in fair value of the instruments, or $0.9 million and $1.5 million of expense, respectively, in Materials, labor, and other operating expenses in our Consolidated Statements
of Income. For the three and nine months ended September 30, 2009, we recorded the change in fair value of the instruments, or $3.6 million and $4.9 million of income, respectively, in Materials, labor, and other operating
expenses in our Consolidated Statements of Income.

Chemicals.Important chemicals we use in the production of
our products include starch, sodium chlorate, caustic, precipitated calcium carbonate, dyestuffs, and optical brighteners. Purchases of chemicals represent the following percentages of materials, labor, and other operating expenses, including fiber
costs, for each of the periods listed below:



|          |  |                                |    |   |                               |  |    |      |  |  |      |   |  |  |    |  
|--------- |  | ------------------------------ | -- | - | ----------------------------- |  | -- | ---- |  |  | ---- | - |  |  | -- | -
|          |  | Three Months EndedSeptember 30 |    |   | Nine Months EndedSeptember 30 | 
|          |  | 2010                           |    |   | 2009                          |  |    | 2010 |  |  | 2009 |  
|          |  |                                |    |   |                               |  |    |      |  |  |      |  
|Paper     |  |                                | 16 | % |                               |  | 16 | %    |  |  | 15   | % |  |  | 15 | %
|Packaging |  |                                | 6  | % |                               |  | 7  | %    |  |  | 6    | % |  |  | 7  | %

Total chemical costs in
third quarter 2010 were modestly lower, compared with third quarter 2009, as a result of modestly lower prices and consumption of some key commodity chemical inputs, including caustic, sodium chlorate, and starch. Many of our chemicals are purchased
under long-term contracts, which provide more stability than open-market purchases.



51



---

##### Table of Contents



Labor. Labor
costs tend to increase steadily due to inflation in healthcare and wage costs. As of September 30, 2010, we had approximately 4,100 employees. Approximately 57% of these employees work pursuant to collective bargaining agreements. As of
September 30, 2010, approximately 49% of our employees were working pursuant to collective bargaining agreements that have expired or will expire within one year, including agreements at the following facility locations: Wallula, Washington;
DeRidder, Louisiana; St. Helens, Oregon; Jackson, Alabama; Nampa, Idaho; and International Falls, Minnesota. The labor contract at our paper mill in Wallula, Washington (332 employees represented by the Association of Western Pulp &
Paper Workers, or AWPPW) expired in March 2009 and was terminated by the AWPPW in October 2009. In February 2010, the union employees at Wallula rejected a new collective bargaining agreement that union leadership had recommended unanimously,
and we declared an impasse in the bargaining process and implemented the terms of the last contract offer. Our potential inability to reach a mutually acceptable labor contract at Wallula, or at any of our other facilities, could result in, among
other things, strikes or other work stoppages or slowdowns by the affected employees. We are currently negotiating the labor contract at our mill in DeRidder, Louisiana (387 employees also represented by the United Steelworkers), which expired in
February 2010, and the labor contract at our mill in Jackson, Alabama (379 employees also represented by the United Steelworkers), which expired in August 2010. In early October, our employees ratified a new labor contract at our mill in
St. Helens, Oregon (87 employees represented by the AWPPW).

In March 2010, the Patient Protection and Affordable
Care Act and the Health Care and Education Reconciliation Act of 2010 (the Acts) became law. Based on our preliminary review, the Acts do not appear to create any substantial, immediate costs for us but may result in modest additional costs in 2011.
Because we do not provide retirees with post-65 medical coverage, the elimination of the tax deduction related to the Medicare Part D subsidy in the Patient Protection and Affordable Care Act will not affect our financial statements. We are
continuing to evaluate the effect, if any, of the Acts on our financial position and results of operations. Given the scope and complexity of the legislation, it is difficult to predict its future impact.



52



---

##### Table of Contents



Our
Operating Results

The following table sets forth our operating results in dollars and as a percentage of sales for the
three months ended September 30, 2010 and 2009 (dollars in millions, except percent-of-sales data):



|                                               |  |                                |       |   |      |   |       |  
|---------------------------------------------- |  | ------------------------------ | ----- | - | ---- | - | ----- | -
|                                               |  | Three Months EndedSeptember 30 |      
|                                               |  | 2010                           |       |   | 2009 |  
|Sales                                          |  |                                |       |   |      |   |       |  
|Trade                                          |  | $                              | 543.5 |   |      | $ | 498.8 |  
|Related parties                                |  |                                | 10.6  |   |      |   | 9.5   |  
|                                               |  |                                |       |   |      |   |       |  
|                                               |  |                                | 554.1 |   |      |   | 508.3 |  
|                                               |  |                                |       |   |      |   |       |  
|                                               |  |                               
|Costs and expenses                             |  |                                |       |   |      |   |       |  
|Materials, labor, and other operating expenses |  |                                | 412.9 |   |      |   | 401.6 |  
|Fiber costs from related parties               |  |                                | 4.9   |   |      |   | 10.3  |  
|Depreciation, amortization, and depletion      |  |                                | 32.5  |   |      |   | 32.9  |  
|Selling and distribution expenses              |  |                                | 13.9  |   |      |   | 13.6  |  
|General and administrative expenses            |  |                                | 12.6  |   |      |   | 12.8  |  
|St. Helens mill restructuring                  |  |                                | 0.2   |   |      |   | 1.4   |  
|Alternative fuel mixture credits, net          |  |                                |      |   |      |   | (59.6 | )
|Other (income) expense, net                    |  |                                | 0.1   |   |      |   | 1.8   |  
|                                               |  |                                |       |   |      |   |       |  
|                                               |  |                                | 477.1 |   |      |   | 414.8 |  
|                                               |  |                                |       |   |      |   |       |  
|                                               |  |                               
|Income from operations                         |  | $                              | 77.0  |   |      | $ | 93.5  |  
|                                               |  |                                |       |   |      |   |       |  
|                                               |  |                               
|Sales                                          |  |                                |       |   |      |   |       |  
|Trade                                          |  |                                | 98.1  | % |      |   | 98.1  | %
|Related parties                                |  |                                | 1.9   |   |      |   | 1.9   |  
|                                               |  |                                |       |   |      |   |       |  
|                                               |  |                                | 100.0 | % |      |   | 100.0 | %
|                                               |  |                                |       |   |      |   |       |  
|                                               |  |                               
|Costs and expenses                             |  |                                |       |   |      |   |       |  
|Materials, labor, and other operating expenses |  |                                | 74.5  | % |      |   | 79.0  | %
|Fiber costs from related parties               |  |                                | 0.9   |   |      |   | 2.0   |  
|Depreciation, amortization, and depletion      |  |                                | 5.9   |   |      |   | 6.5   |  
|Selling and distribution expenses              |  |                                | 2.5   |   |      |   | 2.7   |  
|General and administrative expenses            |  |                                | 2.3   |   |      |   | 2.5   |  
|St. Helens mill restructuring                  |  |                                |      |   |      |   | 0.3   |  
|Alternative fuel mixture credits, net          |  |                                |      |   |      |   | (11.7 | )
|Other (income) expense, net                    |  |                                |      |   |      |   | 0.3   |  
|                                               |  |                                |       |   |      |   |       |  
|                                               |  |                                | 86.1  | % |      |   | 81.6  | %
|                                               |  |                                |       |   |      |   |       |  
|                                               |  |                               
|Income from operations                         |  |                                | 13.9  | % |      |   | 18.4  | %
|                                               |  |                                |       |   |      |   |       |  



53



---

##### Table of Contents



The following table
sets forth operating results in dollars and as a percentage of sales for the nine months ended September 30, 2010 and 2009 (dollars in millions, except percent-of-sales data):



|                                               |  |                               |         |   |      |   |         |  
|---------------------------------------------- |  | ----------------------------- | ------- | - | ---- | - | ------- | -
|                                               |  | Nine Months EndedSeptember 30 |        
|                                               |  | 2010                          |         |   | 2009 |  
|Sales                                          |  |                               |         |   |      |   |         |  
|Trade                                          |  | $                             | 1,540.4 |   |      | $ | 1,453.6 |  
|Related parties                                |  |                               | 29.3    |   |      |   | 34.3    |  
|                                               |  |                               |         |   |      |   |         |  
|                                               |  |                               | 1,569.7 |   |      |   | 1,487.9 |  
|                                               |  |                               |         |   |      |   |         |  
|                                               |  |                              
|Costs and expenses                             |  |                               |         |   |      |   |         |  
|Materials, labor, and other operating expenses |  |                               | 1,240.9 |   |      |   | 1,200.7 |  
|Fiber costs from related parties               |  |                               | 19.9    |   |      |   | 25.0    |  
|Depreciation, amortization, and depletion      |  |                               | 96.9    |   |      |   | 97.8    |  
|Selling and distribution expenses              |  |                               | 41.9    |   |      |   | 41.4    |  
|General and administrative expenses            |  |                               | 36.6    |   |      |   | 35.9    |  
|St. Helens mill restructuring                  |  |                               | (0.1    | ) |      |   | 6.2     |  
|Alternative fuel mixture credits, net          |  |                               |        |   |      |   | (134.9  | )
|Other (income) expense, net                    |  |                               | (0.2    | ) |      |   | 4.3     |  
|                                               |  |                               |         |   |      |   |         |  
|                                               |  |                               | 1,435.9 |   |      |   | 1,276.4 |  
|                                               |  |                               |         |   |      |   |         |  
|                                               |  |                              
|Income from operations                         |  | $                             | 133.8   |   |      | $ | 211.5   |  
|                                               |  |                               |         |   |      |   |         |  
|                                               |  |                              
|Sales                                          |  |                               |         |   |      |   |         |  
|Trade                                          |  |                               | 98.1    | % |      |   | 97.7    | %
|Related parties                                |  |                               | 1.9     |   |      |   | 2.3     |  
|                                               |  |                               |         |   |      |   |         |  
|                                               |  |                               | 100.0   | % |      |   | 100.0   | %
|                                               |  |                               |         |   |      |   |         |  
|                                               |  |                              
|Costs and expenses                             |  |                               |         |   |      |   |         |  
|Materials, labor, and other operating expenses |  |                               | 79.0    | % |      |   | 80.7    | %
|Fiber costs from related parties               |  |                               | 1.3     |   |      |   | 1.7     |  
|Depreciation, amortization, and depletion      |  |                               | 6.2     |   |      |   | 6.6     |  
|Selling and distribution expenses              |  |                               | 2.7     |   |      |   | 2.8     |  
|General and administrative expenses            |  |                               | 2.3     |   |      |   | 2.4     |  
|St. Helens mill restructuring                  |  |                               |        |   |      |   | 0.4     |  
|Alternative fuel mixture credits, net          |  |                               |        |   |      |   | (9.1    | )
|Other (income) expense, net                    |  |                               |        |   |      |   | 0.3     |  
|                                               |  |                               |         |   |      |   |         |  
|                                               |  |                               | 91.5    | % |      |   | 85.8    | %
|                                               |  |                               |         |   |      |   |         |  
|                                               |  |                              
|Income from operations                         |  |                               | 8.5     | % |      |   | 14.2    | %
|                                               |  |                               |         |   |      |   |         |  



54



---

##### Table of Contents



Sales Volumes and Prices

Set forth below are our segment sales volumes and average net selling prices for our principal products for the three
and nine months ended September 30, 2010 and 2009 (in thousands of short tons and dollars per short ton, except corrugated containers and sheets):



|                                         |  |                                |       |  |                               |   |       |      |  |   |       |  |  |   |       | 
|---------------------------------------- |  | ------------------------------ | ----- |  | ----------------------------- | - | ----- | ---- |  | - | ----- |  |  | - | ----- | 
|                                         |  | Three Months EndedSeptember 30 |       |  | Nine Months EndedSeptember 30 |  
|                                         |  | 2010                           |       |  | 2009                          |   |       | 2010 |  |   | 2009  | 
|Sales Volumes                            |  |                                |       |  |                               |   |       |      |  |   |       |  |  |   |       | 
|                                         |  |                                |       | 
|Paper                                    |  |                                |       |  |                               |   |       |      |  |   |       |  |  |   |       | 
|Uncoated freesheet                       |  |                                | 318   |  |                               |   | 325   |      |  |   | 942   |  |  |   | 943   | 
|Containerboard (medium)                  |  |                                | 34    |  |                               |   | 34    |      |  |   | 97    |  |  |   | 94    | 
|Market pulp                              |  |                                | 27    |  |                               |   | 19    |      |  |   | 59    |  |  |   | 37    | 
|                                         |  |                                |       |  |                               |   |       |      |  |   |       |  |  |   |       | 
|                                         |  |                                | 379   |  |                               |   | 378   |      |  |   | 1,098 |  |  |   | 1,074 | 
|                                         |  |                                |       |  |                               |   |       |      |  |   |       |  |  |   |       | 
|                                         |  |                                |       | 
|Packaging                                |  |                                |       |  |                               |   |       |      |  |   |       |  |  |   |       | 
|Containerboard (linerboard)              |  |                                | 48    |  |                               |   | 77    |      |  |   | 164   |  |  |   | 169   | 
|Newsprint                                |  |                                | 59    |  |                               |   | 52    |      |  |   | 171   |  |  |   | 141   | 
|Corrugated containers and sheets (mmsf)  |  |                                | 1,741 |  |                               |   | 1,553 |      |  |   | 5,044 |  |  |   | 4,415 | 
|                                         |  |                                |       | 
|Sales Prices                             |  |                                |       |  |                               |   |       |      |  |   |       |  |  |   |       | 
|                                         |  |                                |       | 
|Paper                                    |  |                                |       |  |                               |   |       |      |  |   |       |  |  |   |       | 
|Uncoated freesheet                       |  | $                              | 1,000 |  |                               | $ | 941   |      |  | $ | 970   |  |  | $ | 960   | 
|Containerboard (medium)                  |  |                                | 502   |  |                               |   | 403   |      |  |   | 458   |  |  |   | 432   | 
|Market pulp                              |  |                                | 563   |  |                               |   | 412   |      |  |   | 552   |  |  |   | 390   | 
|                                         |  |                                |       | 
|Packaging                                |  |                                |       |  |                               |   |       |      |  |   |       |  |  |   |       | 
|Containerboard (linerboard)              |  | $                              | 398   |  |                               | $ | 284   |      |  | $ | 341   |  |  | $ | 305   | 
|Newsprint                                |  |                                | 511   |  |                               |   | 378   |      |  |   | 477   |  |  |   | 479   | 
|Corrugated containers and sheets ($/msf) |  |                                | 59    |  |                               |   | 58    |      |  |   | 56    |  |  |   | 59    | 



55



---

##### Table of Contents



Operating Results

The following presents a discussion of sales and costs for the three months ended September 30, 2010, compared
with the same period in 2009.

Three Months Ended September 30, 2010, Compared With the Three Months Ended September 30, 2009

Sales

For the three months ended September 30, 2010, total sales increased $45.8 million, or 9%, to $554.1 million from
$508.3 million for the three months ended September 30, 2009. The increase was driven primarily by increased sales prices in both the Paper and Packaging segments and, to a lesser extent, by increased sales volumes in the Packaging
segment.

Paper. Sales increased $22.2 million, or 6%, to $388.2 million from $366.0 million for the
three months ended September 30, 2009. The increase was driven primarily by increased sales prices across the majority of our products. Overall uncoated freesheet net sales prices increased 6%, compared with the same period in 2009, as
commodity uncoated freesheet net sales prices increased 5% and premium and specialty net sales prices increased 7%, compared with the prior-year period. Overall uncoated freesheet sales volumes declined 2%, compared with the prior-year period,
driven by an 8% decline in sales volumes of commodity grades, offset partially by a 10% increase in sales volumes of premium and specialty grades. Increased premium and specialty sales volumes were driven primarily by 11% growth in combined sales
volumes of premium office, label and release, and flexible packaging papers, which represented 31% of our total third quarter 2010 uncoated freesheet sales volumes.

Packaging.Sales increased $26.6 million, or 18%, to $177.1 million from $150.5 million for the three months ended September 30, 2009. The increase was driven by a 40% increase
in segment linerboard net selling prices, a 35% increase in newsprint net selling prices, and a 12% increase in sales volumes of corrugated containers and sheets. This was due to improved market conditions and increased sheet sales from our sheet
feeder plant in Texas. Also contributing were a 12% increase in newsprint sales volumes and a 2% increase in corrugated products net sales price. This was despite an increased sales mix of lower-priced corrugated sheets relative to containers due to
strong corrugated sheet demand. Partially offsetting these factors were 37% lower sales volumes of segment linerboard, driven by increased corrugated sheet sales volumes, which resulted in a smaller proportion of linerboard available for sale to
third parties.

Costs and Expenses

Materials, labor, and other operating expenses, including the cost of fiber from related parties, increased $5.9 million to $417.8 million for the three months ended September 30, 2010,
compared with $411.9 million for the three months ended September 30, 2009. The increase was driven primarily by higher fiber costs and increased energy costs.

Fiber, energy, and chemical costs were $119.1 million, $52.4 million, and $54.6 million, respectively, for the three months ended September 30, 2010, and $108.2 million,
$41.9 million, and $55.7 million, respectively, for the three months ended September 30, 2009. This represents a cost increase of $20.3 million for the three months ended September 30, 2010, compared with the three months
ended September 30, 2009. This increase was driven primarily by higher prices for purchased pulp and recycled fiber and higher energy costs in both our Packaging and Paper segments. These costs were offset partially by lower chemical costs.

Fiber costs increased $9.8 million in our Paper segment and $1.1 million in our Packaging segment, compared with
the three months ended September 30, 2009. Cost drivers included higher purchased pulp and recycled fiber prices in the Paper segment and higher overall consumption of fiber in our Packaging segment as a result of increased production.

Compared with the three months ended September 30, 2009, energy costs increased $4.4 million in our Paper segment
and $6.0 million in our Packaging segment, due primarily to higher electrical rates in our Packaging segment and increased consumption in both our Packaging and Paper segments as a result of increased production. This was offset partially by
lower natural gas prices.

Chemical costs were relatively flat in our Paper segment, compared with the three months ended
September 30, 2009. Chemical costs decreased $1.1 million in our Packaging segment, compared with the



56



---

##### Table of Contents

three months ended September 30, 2009, as a result of a more favorable chemical mix, which reduced consumption of some higher cost commodity chemicals.

Depreciation, amortization, and depletion for the three months ended September 30, 2010, was $32.5 million, compared with
$32.9 million for the three months ended September 30, 2009.

Selling and distribution expenses increased
$0.3 million to $13.9 million for the three months ended September 30, 2010, compared with $13.6 million for the three months ended September 30, 2009.

General and administrative expenses decreased $0.2 million to $12.6 million for the three months ended September 30, 2010,
compared with $12.8 million for the three months ended September 30, 2009. As a percentage of sales, general and administrative expenses decreased to 2.3% for the three months ended September 30, 2010, compared with 2.5% for the three
months ended September 30, 2009.

St. Helens mill restructuring. The three months ended September 30, 2010,
included $0.2 million of costs associated with the restructuring of our St. Helens paper mill, compared with $1.4 million of costs associated with the restructuring for the three months ended September 30, 2009. These costs are
recorded in our Paper segment and in St. Helens mill restructuring in the Consolidated Statements of Income. These costs included decommissioning costs and other costs related to the restructuring of the mill.

Alternative fuel mixture credit. The three months ended September 30, 2009, include $59.6 million of alternative fuel
mixture credits, of which $42.9 million was recorded in our Paper segment and $19.4 million was recorded in our Packaging segment. These amounts are net of fees and expenses and before taxes. We also recorded $2.7 million of expenses
in our Corporate and Other segment relating to alternative fuel mixture credits. Eligibility for new credits expired on December 31, 2009.

Other (income) expense.Other (income) expense, net includes miscellaneous income and expense items. For the three months ended September 30, 2010, we had a nominal amount of other
expense, and for the three months ended September 30, 2009, we had $1.8 million of other expense.

Income From Operations

Income from operations for the three months ended September 30, 2010, decreased $16.5 million to
$77.0 million, compared with $93.5 million for the three months ended September 30, 2009. This decrease was driven primarily by $59.6 million of income from alternative fuel mixture credits recognized for the three months ended
September 30, 2009. Excluding the $59.6 million of income from alternative fuel mixture credits, income from operations increased $43.1 million, compared with the prior-year period. This increase was driven primarily by increased
sales prices in both the Paper and Packaging segments, as well as by increased sales volumes in the Packaging segment. Our operating segment results are discussed below. Income from operations also includes net costs from our Corporate and Other
segment.

Paper. Segment income from operations decreased $21.4 million to $56.9 million for the three months
ended September 30, 2010, compared with $78.3 million of income for the three months ended September 30, 2009. This decrease was driven primarily by $42.9 million of income from alternative fuel mixture credits recognized for the
three months ended September 30, 2009. Excluding the $42.9 million of income from alternative fuel mixture credits, income from operations increased $21.5 million, compared with the prior-year period. This increase was primarily the
result of increased net sales prices, offset partially by increased fiber costs as a result of higher pulp prices.

Packaging. Segment income from operations increased $2.5 million to $24.8 million for the three months ended
September 30, 2010, compared with $22.3 million of income for the three months ended September 30, 2009. Segment income for the three months ended September 30, 2009, included $19.4 million of income from alternative fuel
mixture credits. Excluding the $19.4 million of income from alternative fuel mixture credits, income from operations increased $21.9 million, compared with the prior-year period. This increase from operations was due primarily to higher
prices on segment linerboard, newsprint, and corrugated products. Also contributing were increased sales volumes of corrugated products and newsprint.

Other

Foreign exchange gain (loss).For the three months ended
September 30, 2010, foreign exchange gain was $0.4 million, compared with a gain of $1.6 million for the three months ended September 30, 2009. This decrease was due primarily to a weakening U.S. dollar, compared with the
Canadian dollar.



57



---

##### Table of Contents



Interest expense.For the three months ended September 30, 2010 and 2009, interest expense was $16.1 million and $21.4 million, respectively, which includes interest on our debt obligations as well as the amortization of deferred financing fees and
other. Interest expense decreased period over period due to our reduced principal balances. Interest expense for BZ Intermediate was $18.6 million for the three months ended September 30, 2009. This amount does not include the notes
payable, which were recognized by Boise Inc. For additional information, refer to our discussion of debt under Liquidity and Capital Resources in this Managements Discussion and Analysis of Financial Condition and Results of
Operations.

Interest income.For the three months ended September 30, 2010 and 2009, interest income was nominal.

Income taxes. For the three months ended September 30, 2010, Boise Inc. recorded $25.5 million of income tax
expense and had an effective tax rate of 41.5%. For the three months ended September 30, 2009, we recorded $25.7 million of income tax expense.

For the three months ended September 30, 2010, BZ Intermediate recorded $25.4 million of income tax expense and had an effective tax rate of 41.4%. For the three months ended September 30,
2009, we recorded $26.6 million of income tax expense.

Nine Months Ended September 30, 2010, Compared With the Nine Months
Ended September 30, 2009

Sales

For the nine months ended September 30, 2010, total sales increased $81.8 million, or 6%, to $1,569.7 million from $1,487.9 million for the nine months ended September 30, 2009.
The increase was driven primarily by increased sales volumes and net sales prices in the both the Packaging and Paper segments.

Paper.Sales increased $31.5 million, or 3%, to $1,105.9 million from $1,074.4 million for the nine months ended
September 30, 2009. The increase was driven primarily by increased sales volumes and higher net sales prices due to improved market conditions and less market downtime. Sales volumes for uncoated freesheet premium and specialty grades increased
10%, compared with 2009, driven by 14% growth in combined sales volumes for label and release, flexible packaging, and premium office papers, compared with the first nine months of 2009. Sales volumes of commodity grades declined 5%. Overall
uncoated freesheet net sales prices and premium and specialty uncoated freesheet net sales prices both increased 1%, compared with the prior-year period.

Packaging.Sales increased $53.6 million, or 12%, to $491.4 million from $437.8 million for the nine months ended September 30, 2009. The increase was driven primarily by higher
segment linerboard net sales prices and increased sales volumes of corrugated products and newsprint as a result of improved market demand. Net sales prices of segment linerboard increased 12%, while sales volumes of corrugated containers and sheets
improved 14% due to more favorable market conditions and increased sheet sales from our sheet feeder plant in Texas. Sales volumes of newsprint increased 22%. These sales volume increases were offset partially by decreased sales volumes of segment
linerboard, which declined 3% from the prior year. Increased sales volumes in our corrugated product and sheet operations resulted in a smaller proportion of linerboard available for sale to third parties. Net sales prices for newsprint were flat,
and corrugated products net sales prices decreased 5%, compared with the prior-year period.

Costs and Expenses

Materials, labor, and other operating expenses, including the cost of fiber from related parties, increased $35.1 million to
$1,260.8 million for the nine months ended September 30, 2010, compared with $1,225.7 million for the nine months ended September 30, 2009. The increase was driven primarily by higher fiber and energy costs, compared with the
first nine months of 2009.

Fiber, energy, and chemical costs were $351.8 million, $163.9 million, and
$153.5 million, respectively, for the nine months ended September 30, 2010, and $294.6 million, $143.2 million, and $157.5 million, respectively, for the nine months ended September 30, 2009. This represents a cost
increase of $73.9 million for the nine months ended September 30, 2010, compared with the nine months ended September 30, 2009. This increase was driven primarily by increased costs for fiber as a result of higher purchased pulp and
recycled fiber prices and increased consumption. Increased consumption of fiber was driven primarily by higher production volumes. These costs were offset partially by lower prices for chemicals.



58



---

##### Table of Contents



Fiber costs increased
$46.7 million in our Paper segment and $10.5 million in our Packaging segment, compared with the nine months ended September 30, 2009, due primarily to increased purchased pulp prices, increased recycled fiber prices, and increased
fiber consumption as a result of increased production volumes.

Compared with the nine months ended September 30, 2009,
energy costs increased $7.3 million in our Paper segment and $13.5 million in our Packaging segment, primarily because of increased consumption of energy due to increased production and higher electricity prices in our Packaging segment.

Chemical costs decreased $1.5 million in our Paper segment and $2.4 million in our Packaging segment, compared with
the nine months ended September 30, 2009, due primarily to lower prices and a more favorable mix of chemical inputs.

Depreciation, amortization, and depletion for the nine months ended September 30, 2010, was $96.9 million, compared with
$97.8 million for the nine months ended September 30, 2009.

Selling and distribution expenses increased
$0.5 million to $41.9 million for the nine months ended September 30, 2010, compared with $41.4 million for the nine months ended September 30, 2009.

General and administrative expenses increased $0.7 million, or 2%, to $36.6 million for the nine months ended September 30, 2010, compared with $35.9 million for the nine months ended
September 30, 2009. As a percentage of sales, general and administrative expenses decreased to 2.3% for the nine months ended September 30, 2010, compared with 2.4% for the nine months ended September 30, 2009.

St. Helens mill restructuring. The nine months ended September 30, 2010, included a $0.1 million gain associated with
the sale of assets as part of the restructuring of our St. Helens paper mill, compared with $6.2 million of costs for the nine months ended September 30, 2009. These costs are recorded in our Paper segment and in St. Helens mill
restructuring in the Consolidated Statements of Income. These costs included decommissioning costs and other costs related to the restructuring of the mill.

Alternative fuel mixture credits. The nine months ended September 30, 2009, include $134.9 million of alternative fuel mixture credits, of which $99.9 million was recorded in our
Paper segment and $39.3 million was recorded in our Packaging segment. These amounts are net of fees and expenses and before taxes. We also recorded $4.3 million of expenses in our Corporate and Other segment relating to alternative fuel
mixture credits. Eligibility for new credits expired on December 31, 2009.

Other (income) expense.Other
(income) expense, net includes miscellaneous income and expense items. For the nine months ended September 30, 2010, we had $0.2 million of other income, and for the nine months ended September 30, 2009, we had $4.3 million
of other expense.

Income From Operations

Income from operations for the nine months ended September 30, 2010, decreased $77.7 million to $133.8 million, compared with $211.5 million for the nine months ended
September 30, 2009. This decrease was driven primarily by $134.9 million of income from alternative fuel mixture credits recognized for the nine months ended September 30, 2009. Excluding the $134.9 million of income from
alternative fuel mixture credits, income from operations increased $57.2 million, compared with the prior-year period. This increase was due primarily to increased sales volumes and net sales prices and, to a lesser extent, lower chemical costs
in both the Paper and the Packaging segments. These increases were offset partially by increased fiber and energy costs. Our operating segment results are discussed below. Income from operations also includes net costs from our Corporate and Other
segment.

Paper. Segment income from operations decreased $75.1 million to $112.5 million for the nine months
ended September 30, 2010, compared with $187.6 million for the nine months ended September 30, 2009. This decrease was driven primarily by $99.9 million of income from alternative fuel mixture credits recognized during the nine
months ended September 30, 2009. Excluding the $99.9 million of income from alternative fuel mixture credits, income from operations increased $24.8 million, compared with the prior-year period. This increase was due primarily to
increased sales volumes and net sales prices across all major product categories and, to a lesser extent, lower chemical prices. These increases were offset partially by increased fiber costs.

Packaging. Segment income from operations decreased $7.6 million to $36.1 million for the nine months ended
September 30, 2010, compared with $43.7 million for the nine months ended September 30, 2009. Segment income for the nine months ended September 30, 2009, included $39.3 million of income



59



---

##### Table of Contents

from alternative fuel mixture credits. Excluding the $39.3 million of income from alternative fuel mixture credits, income from operations increased $31.7 million, compared with the
prior-year period. This increase was due primarily to increased net sales prices and sales volumes across all of our products and, to a lesser extent, lower chemical prices. This increase was offset partially by increased energy costs, as well as
additional maintenance costs as a result of a more extensive outage at DeRidder in first quarter 2010, compared with 2009.

Other

Foreign exchange gain (loss).For the nine months ended September 30, 2010, foreign exchange gain was
$0.8 million, compared with a gain of $2.1 million for the nine months ended September 30, 2009.

Loss on
extinguishment of debt. For the nine months ended September 30, 2010, loss on extinguishment of debt was $22.2 million. This amount consists primarily of previously unamortized deferred financing costs for our Tranche B term loan
facility, which was paid off as part of our March 2010 debt refinancing.

Interest expense.For the nine months
ended September 30, 2010 and 2009, interest expense was $48.7 million and $65.0 million, respectively, which includes interest on our debt obligations as well as the amortization of deferred financing fees and other. Interest expense
decreased period over period due to our reduced principal balances. Interest expense for BZ Intermediate was $56.8 million for the nine months ended September 30, 2009. This amount does not include the notes payable, which were recognized
by Boise Inc. For additional information, refer to our discussion of debt under Liquidity and Capital Resources in this Managements Discussion and Analysis of Financial Condition and Results of Operations.

Interest income.For the nine months ended September 30, 2010 and 2009, interest income was nominal.

Income taxes. For the nine months ended September 30, 2010, Boise Inc. recorded $27.2million of income tax
expense, and Boise Inc.s effective tax rate was 42.7%. For the nine months ended September 30, 2009, we recorded $51.4 million of income tax expense.

For the nine months ended September 30, 2010, BZ Intermediate recorded $26.3 million of income tax expense and had an effective tax rate of 41.3%. For the nine months ended September 30,
2009, we recorded $51.9 million of income tax expense.

Liquidity and Capital Resources

On September 30, 2010, we had $184.1 million of cash, cash equivalents, and short-term investments. We
believe this cash and our cash flows from operations, as well as our available borrowing capacity under our $250.0 million revolving credit facility (the Revolving Credit Facility) should be adequate to provide cash as required to support our
ongoing operations, capital expenditures, and debt service obligations for the next 12 months.

If a contractually
committed lender fails to honor its commitment under the $250.0 million Revolving Credit Facility, the other lenders would remain committed for their portion of the total facility. A total of 12 lenders participated in the Revolving Credit
Facility at September 30, 2010, and the largest single commitment under the Revolving Credit Facility was $100.0 million. At September 30, 2010, we did not have any borrowings outstanding under the Revolving Credit Facility. Thus, at
September 30, 2010, our aggregate liquidity from unused borrowing capacity under the Revolving Credit Facility totaled $245.1 million, net of outstanding letters of credit of $4.9 million.

Sources and Uses of Cash

We generate cash from sales of our products and from short-term and long-term borrowings, as well as from cash proceeds from the sale of nonstrategic assets. In addition to paying for ongoing operating
costs, we use cash to invest in our business, repay debt, and meet our contractual obligations and commercial commitments. Below is a discussion of our sources and uses of cash through operating activities (including a sensitivity analysis related
to our sources and uses of cash from/for operating activities), investing activities, and financing activities.



60



---

##### Table of Contents



Operating Activities

We operate in a cyclical industry, and our operating cash flows vary accordingly. Our principal operating cash
expenditures are for fiber, compensation, energy, chemicals, and interest. For the nine months ended September 30, 2010, our operating activities provided $215.3 million of cash, compared with $359.6 million for the same period in
2009. The decrease was driven primarily by $134.9 million of income from alternative fuel mixture credits recognized for the nine months ended September 30, 2009. Eligibility for new credits expired on December 31, 2009. Despite the
cessation of this credit, we continue to generate positive operating cash flows. Other contributing factors include working capital reductions in 2009 from the restructuring of our St. Helens mill, associated inventory liquidation, and increased
qualified pension plan contributions in 2010 relative to 2009.

2010

In 2010, favorable changes in working capital provided $34.2 million of cash from operations, compared with $98.6 million of
cash from operations in 2009. Working capital is subject to cyclical operating needs, the timing of the collection of receivables, the payment of payables and expenses, and to a lesser extent, seasonal fluctuations in our operations.

The $34.2 million of cash provided by favorable changes in working capital is attributable primarily to decreases in receivables and
increases in accounts payable and accrued liabilities. The primary reason for the decrease in receivables is related to the collection of the $56.6 million alternative fuel mixture credit receivable, offset partially by higher trade receivables
as a result of higher sales prices. Accounts payable and accrued liabilities increased in connection with sales and operations; however, these increases were partially offset by the payment of 2009 short-term incentive compensation.

2009

In 2009, favorable
changes in working capital provided $98.6 million of cash from operations, attributable primarily to a decrease in inventories and an increase in accounts payable and accrued liabilities. Decreases in inventory levels provided
$79.0 million of cash from operations. Inventory volumes were down due primarily to the St. Helens mill restructuring, lower newsprint operating levels, and inventory management efforts. Higher accounts payable and accrued liabilities provided
$18.4 million of cash from operations.

Sensitivity Analysis Related to Sources and Uses of Cash From/For Our Operating Activities

Sources of cash flows from operating activities

Our primary source of cash is revenue generated by the sale of our packaging and paper products, including uncoated freesheet, linerboard,
corrugated containers and sheets, and newsprint. Declines in working capital also provide cash for operations, including declines in receivables from sales of our products, reductions in inventory levels, reductions in prepaid expenses, and
increases in accounts payable and other accrued liabilities. The sensitivities described below are based on our 2009 operations.

For the first nine months of 2010, we sold 942,000 short tons of uncoated freesheet, 164,000 short tons of linerboard to third parties, 5,044 million square feet of corrugated products, 171,000 short
tons of newsprint, and 59,000 short tons of market pulp. A $10-per-short-ton price change in uncoated freesheet would have affected our revenue by approximately $13 million annually. A $10-per-short-ton price change in linerboard sold to third
parties would have affected our revenue by approximately $3 million annually, and a $10-per-short-ton price change in newsprint would have affected our revenue by approximately $2 million. For corrugated sheets and containers, a
$1-per-thousand-square-feet change in pricing affects our sales revenue by approximately $6 million.

Selling prices for
uncoated freesheet and linerboard improved, while prices for newsprint remained flat and prices for corrugated containers and sheets declined, during the first nine months of 2010, compared with the same period in 2009. Average net selling prices
for uncoated freesheet papers increased $10 per short ton, or 1%, to $970 per short ton for the first nine months of 2010, compared with $960 per short ton for the first nine months of 2009. During the first nine months of 2010, we took 3,800
short tons of market-related downtime in uncoated freesheet production, compared with approximately 37,000 short tons of market-related downtime in the first nine months of 2009. Corrugated container and sheet prices declined $3 per
thousand square feet (msf), or 5%, to $56 per msf for the first nine months of 2010, compared with $59 per msf for the first nine months of 2009. Linerboard net selling prices to third parties improved $36 per short ton, or 12%, to
$341 per short ton for the first nine months of 2010, compared with $305 per short ton



61



---

##### Table of Contents

for the first nine months of 2009. Newsprint prices decreased $2 per short ton to $477 per short ton for the first nine months of 2010, compared with $479 per short ton for the same
period in 2009. During the first nine months of 2010, we did not take any market-related downtime in linerboard or newsprint production, compared with 44,000 short tons of market-related downtime in linerboard production and approximately
176,000 short tons of market-related downtime in newsprint during the same period in 2009.

Uses of cash flows for
operating activities

Our primary uses of cash are for expenses related to the manufacture of packaging and paper products,
including fiber, compensation, energy, and chemicals. Other significant uses of cash are for interest expense, pension contributions, taxes, and increases in working capital, including increases in receivables from sales of our products, increases
in inventory, increases in prepaid expenses, and reductions in accounts payable and other accrued liabilities.

Fiber costs
for the first nine months of 2010 were $351.8 million, an increase of $57.2 million, or 19%, compared with costs of $294.6 million for the same period in 2009, due primarily to increased purchased pulp prices, increased recycled fiber
prices, and increased fiber consumption as a result of increased production volumes. A 1% change in fiber costs affects our financial results by approximately $4 million annually.

Energy costs for the first nine months of 2010 were $163.9 million, an increase of $20.7 million, or 15%, compared with costs
of $143.2 million for the same period in 2009, driven primarily by increased consumption of energy due to increased production and higher electricity prices in our Packaging segment. Natural gas is a significant component of our energy costs. A
$1-per-mmBtu change in our natural gas prices affects our financial results by approximately $12 million annually.

Chemical
costs for the first nine months of 2010 were $153.5 million, a decrease of $4.0 million, or 3%, from costs of $157.5 million for the first nine months of 2009, due primarily to lower prices and consumption. A 1% change in chemical
prices affects our financial results by approximately $2 million annually.

Labor costs related to the production of our
products recorded in Materials, labor, and other operating expenses were $207.2 million in the first nine months of 2010, an increase of $1.4 million, or 1%, compared with the same period in 2009. Labor costs are not as
volatile as energy and wood fiber costs; however, they make up a significant component of our operating costs and tend to increase over time. While we believe we have good labor relations, we could experience a material labor disruption or
significantly increased labor costs at one or more of our facilities, either in the course of negotiations of a labor agreement or otherwise.

The global equity and fixed-income markets improved during third quarter 2010. As of September 30, 2010, our pension assets had increased to a market value of $340 million, compared with
$294 million at September 30, 2009. The Worker, Retiree, and Employer Recovery Act of 2008 provides some relief as to the timing of our required future cash contributions, and the Preservation of Access to Care for Medicare Beneficiaries
and Pension Relief Act of 2010, signed into law in June, extends some of the earlier funding relief provisions and adds some additional relief options. Despite this legislation, we may make material contributions to our pension plans in future
years. We made voluntary contributions of $18 million to our qualified pension plans during the nine months ended September 30, 2010. We have satisfied our pension contribution requirements for 2010; however, we may choose to make further
voluntary contributions during the remainder of 2010. Assuming a rate of return on plan assets of 7.25% in 2010 and 2011 and including the $18 million of contributions made during 2010, we estimate that we will be required to contribute
approximately $11 million in 2011. The amount of required contributions will depend, among other things, on actual returns on plan assets, changes in interest rates that affect our discount rate assumptions, changes in pension funding
requirement laws, and modifications to our plans. Our estimates may change materially depending on the effect of these and other factors. Changes in the financial markets may require us to make larger contributions to our pension plans than
previously anticipated. We may also elect to make additional voluntary contributions in any year, which could reduce the amount of required contributions in future years.

Investment Activities

Cash investing activities used
$64.9 million for the nine months ended September, 2010, compared with $61.9 million used for the same period in 2009.



62



---

##### Table of Contents



Cash capital
expenditures for property, plant, and equipment for the nine months ended September 30, 2010, were $66.7 million. Cash capital expenditures for property, plant, and equipment for the nine months ended September 30, 2009, were
$53.6 million.

Cash investing activities for the nine months ended September 30, 2010, also included
$17.7 million for purchases of short-term investments and $17.1 million of maturities of short-term investments, which consisted of funds invested in certificates of deposit insured by the Federal Deposit Insurance Corporation.

We expect capital expenditures in 2010 to total between $100 million and $110 million, excluding acquisitions. This level of
capital expenditures could increase or decrease as a result of a number of factors, including our financial results and future economic conditions. Our capital spending in 2010 will be for cost savings, business improvement, quality/efficiency
projects, replacement projects, and ongoing environmental compliance. Our performance improvement projects also focus on opportunities to improve our energy efficiency. We expect to spend approximately $3 million in 2010 for environmental
compliance.

Financing Activities

Cash used for financing activities was $46.3 million for the nine months ended September 30, 2010, compared with $82.7 million of cash used for financing activities for the same period in
2009. Financing activities for the nine months ended September 30, 2010, reflect $327.8 million of long-term debt repayments, $300.0 million of debt issuances, $5.3 million for repayments of short-term borrowings, and
$11.9 million of cash paid for deferred financing fees. Under our $250 million Revolving Credit Facility, $245.1 million was available at September 30, 2010. Cash used by financing activities for the nine months ended
September 30, 2009, reflects $92.7 million of debt repayments.

We lease our distribution centers, as well as other
property and equipment, under operating leases. These operating leases are not included in debt; however, they represent a commitment. Obligations under operating leases are shown in the Contractual Obligations section of Part II,
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations in our 2009 Form 10-K.

Our expected debt service obligation, assuming interest rates remain at September 30, 2010, levels, is estimated to be approximately $21 million for the remainder of 2010 and $102 million
for 2011, consisting of cash payments for principal, interest, and fees. These amounts remain subject to change, and such changes may be material. For example, a 1% increase in interest rates would increase interest expense by approximately
$2 million per year (based on debt levels and interest rates as of September 30, 2010).

The following discusses our
debt structure in more detail.

At September 30, 2010, and December 31, 2009, our long-term debt and the interest
rates on that debt were as follows (dollars in millions):



|                                     |  |                    |       |   |                   |  |      |        |  |   |               |   |  |  |      |  
|------------------------------------ |  | ------------------ | ----- | - | ----------------- |  | ---- | ------ |  | - | ------------- | - |  |  | ---- | -
|                                     |  | September 30, 2010 |       |   | December 31, 2009 | 
|                                     |  | Amount             |       |   | Interest Rate     |  |      | Amount |  |   | Interest Rate |  
|                                     |  |                    |       |   |                   |  |      |        |  |   |               |  
|Revolving credit facility, due 2013  |  | $                  |      |   |                   |  |     | %      |  | $ |              |   |  |  |     | %
|Tranche A term loan, due 2013        |  |                    | 188.1 |   |                   |  | 3.06 |        |  |   | 203.7         |   |  |  | 3.25 |  
|Tranche B term loan, due 2014        |  |                    |      |   |                   |  |     |        |  |   | 312.2         |   |  |  | 5.75 |  
|9% senior notes, due 2017            |  |                    | 300.0 |   |                   |  | 9.00 |        |  |   | 300.0         |   |  |  | 9.00 |  
|8% senior notes, due 2020            |  |                    | 300.0 |   |                   |  | 8.00 |        |  |   |              |   |  |  |     |  
|Current portion of long-term debt    |  |                    | (37.5 | ) |                   |  | 3.06 |        |  |   | (30.7         | ) |  |  | 3.97 |  
|                                     |  |                    |       |   |                   |  |      |        |  |   |               |   |  |  |      |  
|Long-term debt, less current portion |  |                    | 750.6 |   |                   |  | 7.41 |        |  |   | 785.2         |   |  |  | 6.41 |  
|Current portion of long-term debt    |  |                    | 37.5  |   |                   |  | 3.06 |        |  |   | 30.7          |   |  |  | 3.97 |  
|                                     |  |                    |       |   |                   |  |      |        |  |   |               |   |  |  |      |  
|                                     |  | $                  | 788.1 |   |                   |  | 7.20 | %      |  | $ | 815.9         |   |  |  | 6.32 | %
|                                     |  |                    |       |   |                   |  |      |        |  |   |               |   |  |  |      |  

As of September 30, 2010, Boise Inc. and BZ Intermediates debt consisted of the
following:



| |  |  | The Revolving Credit Facility: A five-year nonamortizing $250.0 million senior secured revolving credit facility with interest at either the
London Interbank Offered Rate (LIBOR) plus an applicable margin, which is currently 275 basis points, or a calculated base rate plus an applicable margin, which is currently 175 basis points (collectively with the Tranche A term loan facility,
the Credit Facilities).
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Tranche A Term Loan Facility: A five-year amortizing senior secured loan facility with interest at LIBOR plus an applicable margin, which is
currently 275 basis points, or a calculated
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



63



---

##### Table of Contents

| | base rate plus an applicable margin, which is currently 175 basis points. The Tranche A term loan facility was originally issued at $250.0 million. At December 31, 2009, our LIBOR
applicable margin was 300 basis points, and our calculated base rate applicable margin was 200 basis points.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The 9% Senior Notes: An eight-year nonamortizing $300.0 million senior unsecured debt obligation with annual interest at 9%.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------



| |  |  | The 8% Senior Notes: A ten-year nonamortizing $300.0 million senior unsecured debt obligation with annual interest at 8%.
| | - |  | -------------------------------------------------------------------------------------------------------------------------

The Credit Facilities are secured by a first-priority lien on all of the assets of our subsidiaries that
guarantee or are borrowers, and in the event of default, the lenders generally would be entitled to seize these assets. All borrowings under the Credit Facilities bear interest at a rate per annum equal to an applicable margin plus a calculated base
rate or adjusted Eurodollar rate. The calculated base rate means, for any day, a rate per annum equal to the greater of (i) the Prime Rate in effect on such day and (ii) the Federal Funds Effective Rate in effect on such day plus 0.50%.
The adjusted Eurodollar rate means LIBOR rounded to the nearest 1/16 of 1.0% and adjusted for any applicable reserve requirements. In addition to paying interest, we pay a commitment fee to the lenders under the Revolving Credit Facility at a rate
of 0.375% per annum times the daily average undrawn portion of the Revolving Credit Facility (reduced by the amount of letters of credit issued and outstanding), which fee is payable quarterly in arrears. We also pay letter of credit fees of
275 basis points times the average daily maximum outstanding amount of the letters of credit and a fronting fee of 15 basis points to the issuing bank of outstanding letters of credit. These fees are payable quarterly and in arrears.

At September 30, 2010, and December 31, 2009, we had no borrowings outstanding under the Revolving Credit Facility. For the
nine months ended September 30, 2010, and the year ended December 31, 2009, the average interest rates for our borrowings under our Revolving Credit Facility were zero and 3.7%, respectively. The minimum and maximum borrowings under the
Revolving Credit Facility were zero for the nine months ended September 30, 2010, and zero and $60.0 million for the year ended December 31, 2009. The weighted average amount of borrowings outstanding under the Revolving Credit
Facility during the nine months ended September 30, 2010 and 2009, was zero and $11.4 million, respectively. At September 30, 2010, we had availability of $245.1 million, which is net of outstanding letters of credit of
$4.9 million. At December 31, 2009, we had availability of $227.8 million, which was net of outstanding letters of credit of $22.2 million.

Debt Refinancing

On March 19, 2010, Boise Paper Holdings and Boise
Co-Issuer Company (together, the 8% Senior Notes Issuers), two of our wholly owned indirect subsidiaries, issued a $300 million aggregate principal amount of 8% senior notes due on April 1, 2020 (the 8% Senior Notes) through a private
placement that is exempt from the registration requirements of the Securities Act of 1933, as amended. The 8% Senior Notes pay interest semiannually in arrears on April 1 and October 1, commencing on October 1, 2010.

Following the sale of the 8% Senior Notes, we used the net proceeds of the sale, as well as cash on hand, to repay the Tranche B
term loan facility plus accrued and unpaid interest at par. Upon the repayment of all of the indebtedness outstanding under the Tranche B term loan facility, such debt was canceled.

The issuance of the 8% Senior Notes and the repayment of our Tranche B term loan facility represented a substantial modification to our
debt structure. Therefore, we wrote off $22.2 million of previously unamortized deferred financing costs for the Tranche B term loan facility in Loss on extinguishment of debt in our Consolidated Statements of Income. We recorded
$11.6 million of new deferred financing costs related to the March 2010 debt refinancing.

In connection with the
issuance of the 8% Senior Notes, the 8% Senior Notes Issuers and BZ Intermediate, a wholly owned consolidated entity of Boise Inc. and the parent company of Boise Paper Holdings and its restricted subsidiaries (together the 8% Senior Notes
Guarantors) entered into the 8% Senior Notes Registration Rights Agreement, dated as of March 19, 2010. The 8% Senior Notes Registration Rights Agreement required us to register under the Securities Act the 8% Senior Notes due in 2020 (the 8%
Exchange Notes) having substantially identical terms to the 8% Senior Notes and to complete an exchange of the privately placed 8% Senior Notes for the publicly registered 8% Exchange Notes or, in certain circumstances, to file and keep effective a
shelf registration statement for resale of the privately placed 8% Senior Notes. We completed the public registration of the 8% Exchange Notes in June 2010, and



64



---

##### Table of Contents

in July 2010, we completed an exchange of the privately placed 8% Senior Notes for the publicly registered 8% Exchange Notes having substantially identical terms.

The 8% Senior Notes are senior unsecured obligations and rank equally with all of the Issuers present and future senior
indebtedness, senior to all of their future subordinated indebtedness, and effectively subordinated to all of our present and future senior secured indebtedness (including all borrowings with respect to the Credit Facilities to the extent of the
value of the assets securing such indebtedness).

Debt Restructuring

On October 26, 2009, Boise Paper Holdings and Boise Finance Company (together, the 9% Senior Notes Issuers), two of our wholly owned
indirect subsidiaries, issued a $300 million aggregate principal amount of 9% senior notes due on November 1, 2017 (the 9% Senior Notes) through a private placement that is exempt from the registration requirements of the Securities Act of
1933, as amended. The 9% Senior Notes pay interest semiannually in arrears on May 1 and November 1, commencing on May 1, 2010.

In connection with the issuance of the 9% Senior Notes, the 9% Senior Notes Issuers and BZ Intermediate, the parent company of Boise Paper Holdings and its restricted subsidiaries (together the 9% Senior
Notes Guarantors) entered into the 9% Senior Notes Registration Rights Agreement, dated as of October 26, 2009. The 9% Senior Notes Registration Rights Agreement required us to register under the Securities Act the 9% Senior Notes due in 2017
(the 9% Exchange Notes) having substantially identical terms to the 9% Senior Notes and to complete an exchange of the privately placed 9% Senior Notes for the publicly registered 9% Exchange Notes or, in certain circumstances, to file and keep
effective a shelf registration statement for resale of the privately placed 9% Senior Notes. We completed the public registration of the 9% Exchange Notes in June 2010, and in July 2010, we completed an exchange of the privately placed 9%
Senior Notes for the publicly registered 9% Exchange Notes having substantially identical terms.

The 9% Senior Notes are
senior unsecured obligations and rank equally with all of the Issuers present and future senior indebtedness, senior to all of their future subordinated indebtedness, and effectively subordinated to all of our present and future senior secured
indebtedness (including all borrowings with respect to the Credit Facilities to the extent of the value of the assets securing such indebtedness).

Second Amendment to Credit Facilities

On October20, 2010, we
entered into a Second Amendment to Credit and Guaranty Agreement, which amended various terms of our Credit Facilities. This amendment allows us to make various types of restricted payments, including the payment of dividends, the repurchase of our
stock and warrants, and the repayment or repurchase of our senior notes. These restricted payments are limited to a permitted restricted payment amount, which is calculated as the sum of 50% of our net income for distributions together with other
amounts, all as described in the amendment. In addition, the amendment eliminates any ongoing requirement that we use our excess cash flow to repay debt.

Covenants

The Credit Facilities require BZ Intermediate and its
subsidiaries to maintain financial covenant ratios. We are required to have a total leverage ratio of less than 4.75:1.00, stepping down to 4.50:1.00 at September 30, 2011, and a secured leverage ratio of 3.25:1.00, stepping down to 3.00:1.00
at September 30, 2011. The total leverage ratio is defined in our loan agreements at the end of any fiscal quarter as the ratio of (i) consolidated total net debt as defined in our Credit Facilities debt agreement as of such day to
(ii) consolidated adjusted earnings before interest, taxes, depreciation, and amortization (EBITDA) for the four-fiscal-quarter period ending on such date. The Credit Facilities secured leverage ratio is defined in our First Amendment to our
loan agreement as the ratio as of the last day of any fiscal quarter of (i) consolidated first lien secured total net debt as defined in our credit agreement amendments as of such day to (ii) consolidated adjusted EBITDA for the
four-fiscal-quarter period ending on such date. The Credit Facilities also limit the ability of BZ Intermediate and its subsidiaries to make capital expenditures, generally to $150 million per year.

The 9% and 8% Senior Notes indenture agreements contain covenants which, subject to certain exceptions, limit the ability of the 9% and
8% Senior Notes Issuers and the 9% and 8% Senior Notes Guarantors to, among other things, incur additional indebtedness, engage in certain asset sales, make certain types of restricted payments, engage in transactions with affiliates, and create
liens on assets of the



65



---

##### Table of Contents

9% and 8% Senior Notes Issuers or 9% and 8% Senior Notes Guarantors. Upon a change of control, the 9% and 8% Senior Notes Issuers must offer to repurchase the 9% and 8% Senior Notes at 101% of
the principal amount, plus accrued and unpaid interest. If the 9% and 8% Senior Notes Issuers sell certain assets and do not use the proceeds from such sales for specified purposes, they must offer to repurchase the 9% and 8% Senior Notes at 100% of
the principal amount, plus accrued and unpaid interest.

Guarantees

Our obligations under our Credit Facilities are guaranteed by each of Boise Paper Holdings existing and subsequently acquired
domestic subsidiaries (collectively, the Credit Facility Guarantors). The Credit Facilities are secured by a first-priority security interest in substantially all of the real, personal, and mixed property of Boise Paper Holdings and the Credit
Facility Guarantors, including 100% of the equity interests of Boise Paper Holdings and each domestic subsidiary of Boise Paper Holdings, 65% of the equity interests of each of Boise Paper Holdings foreign subsidiaries (other than Boise Hong
Kong Limited so long as Boise Hong Kong Limited does not account for more than $2.5 million of consolidated EBITDA during any fiscal year of Boise Paper Holdings), and all intercompany debt.

The 9% and 8% Senior Notes are jointly and severally guaranteed on a senior unsecured basis by BZ Intermediate and each existing and
future subsidiary of BZ Intermediate (other than their respective issuers). The 9% and 8% Senior Notes Guarantors do not include Louisiana Timber Procurement Company, L.L.C., or foreign subsidiaries.

Prepayments

We may
redeem all or a portion of the 9% Senior Notes at any time on or after November 1, 2013, at a premium decreasing to zero by November 1, 2015, plus accrued and unpaid interest. In addition, prior to November 1, 2012, the 9% Senior
Notes Issuers may redeem up to 35% of the aggregate principal amount of the 9% Senior Notes at a redemption price of 109% of the principal amount thereof with the net proceeds of one or more qualified equity offerings.

We may redeem all or a portion of the 8% Senior Notes at any time on or after April 1, 2015, at a premium decreasing to zero by
April 1, 2018, plus accrued and unpaid interest. In addition, prior to April 1, 2013, the 8% Senior Notes Issuers may redeem up to 35% of the aggregate principal amount of the 8% Senior Notes at a redemption price of 108% of the principal
amount thereof with the net proceeds of one or more qualified equity offerings.

Other Provisions

Subject to specified exceptions, the Credit Facilities require that the proceeds from certain asset sales, casualty insurance, and certain
debt issuances must be used to pay down outstanding borrowings. As of September 30, 2010, required debt principal repayments total as follows (dollars in millions):



|                                   |  |               |     |  |      |   |      |      |  |   |       |  |  |           |     |  |            |   |   |  |  |   |       | 
|---------------------------------- |  | ------------- | --- |  | ---- | - | ---- | ---- |  | - | ----- |  |  | --------- | --- |  | ---------- | - | - |  |  | - | ----- | 
|                                   |  | Remaining2010 |     |  | 2011 |   |      | 2012 |  |   | 2013  |  |  | 2014-2015 |     |  | Thereafter |  
|                                   |  |               |     |  |      |   |      |      |  |   |       |  |  |           |     |  |            |   |   |  |  |   |       | 
|Required debt principal repayments |  | $             | 6.3 |  |      | $ | 43.8 |      |  | $ | 129.7 |  |  | $         | 8.4 |  |            | $ |  |  |  | $ | 600.0 | 

Other

At September 30, 2010, and December 31, 2009, we had $31.8 million and $47.4 million, respectively, of costs recorded
in Deferred financing costs on our Consolidated Balance Sheet. As noted above, we repaid the Tranche B term loan facility with the proceeds from the March 2010 debt refinancing, and as a result, we expensed approximately
$22.2 million of previously unamortized deferred financing costs. We recorded this charge in Loss on extinguishment of debt in our Consolidated Statement of Income. In addition, $11.6 million of new deferred financing costs
related to the debt refinancing are included, net of amortization, in Deferred financing costs on our Consolidated Balance Sheet. The amortization of these costs is recorded in interest expense using the effective interest method over
the life of the loans. In Interest expense in our Consolidated Statements of Income, we recorded $1.5 million and $5.3 million, respectively, of amortization expense for the three and nine months ended September 30, 2010,
and $3.0 million and $8.7 million, respectively, for the three and nine months ended September 30, 2009.



66



---

##### Table of Contents



In April 2010, we
entered into a short-term borrowing agreement for $5.3 million at a fixed interest rate of 2.5%. Principal and interest payments are payable monthly through January 2011. In August 2010, the short-term borrowings were repaid in full.

For the nine months ended September 30, 2010 and 2009, cash payments for interest, net of interest capitalized, were
$23.6 million and $47.1 million, respectively.

Contractual Obligations

For information on contractual obligations, see the discussion under the heading Contractual Obligations in Part II,
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations in our 2009 Form 10-K. As of September 30, 2010, there have been no material changes to our contractual obligations from those
disclosed in our 2009 Form 10-K, except as disclosed in Note 12, Debt, of the Unaudited Quarterly Notes to Consolidated Financial Statements in Part I, Item 1. Financial Statements of this Form 10-Q.

Off-Balance-Sheet Activities

At September 30, 2010, we had no off-balance-sheet arrangements with unconsolidated entities.

Guarantees

Note 21, Commitments and Guarantees, and Note 12, Debt, of the Notes to Unaudited Quarterly Consolidated Financial Statements in Part I, Item 1. Financial Statements of this
Form 10-Q describe the nature of our guarantees, including the approximate terms of the guarantees, how the guarantees arose, the events or circumstances that would require us to perform under the guarantees, and the maximum potential undiscounted
amounts of future payments we could be required to make.

Inflationary and Seasonal Influences

Our major costs of production are labor, wood fiber, energy, and chemicals. Pricing for these manufacturing inputs can
be subject to both macroeconomic inflationary influences and regional supply and demand. For example, fiber prices are highly dependent on regional wood supply and demand trends. Pricing for natural gas, which constitutes a significant portion of
our energy costs, tends to follow macroeconomic supply and demand trends and can fluctuate based on many factors, including weather and natural gas storage levels. Many of our chemicals are specialized, and pricing may not correlate with
macroeconomic trends. Pricing for our manufactured end products is dependent on industry supply and demand trends, which in turn can be influenced by macroeconomic manufacturing activity, employment levels, and consumer spending.

We experience some seasonality, based primarily on buying patterns associated with particular products. For example, the demand for our
corrugated containers is influenced by changes in agricultural demand in the Pacific Northwest. In addition, seasonally cold weather increases costs, especially energy consumption, at all of our manufacturing facilities. Seasonality also affects
working capital levels as described below.

Working Capital

Working capital levels fluctuate throughout the year and are affected by seasonality, maintenance shutdowns, and changing sales patterns.
Typically, we build working capital in our Paper segment at the end of the fourth quarter, as we build finished goods inventory in preparation for first-quarter sales. Finished goods inventories are also increased prior to scheduled annual
maintenance shutdowns to maintain sales volumes while production is stopped. Inventories for some raw materials, such as fiber, exhibit seasonal swings, as we increase wood and chip inventories to ensure ample supply of fiber to our mills throughout
the winter. In our Packaging segment, agricultural demand influences working capital, as finished goods inventory levels are increased in preparation for the harvest season in the third and fourth quarters. Changes in sales volumes can affect
accounts receivable levels in both our Paper and Packaging segments, influencing overall working capital levels. We believe our management practices with respect to working capital conform to common business practices in the U.S.

Environmental

For information on environmental issues, see the discussion under the heading Environmental in Part II, Item 7. Managements Discussion and Analysis of Financial Condition and
Results of Operations in



67



---

##### Table of Contents

our 2009 Form 10-K. As of September 30, 2010, there have been no material changes to our environmental information from that disclosed in our 2009 Form 10-K, except for the following: On
June 4, 2010, the U. S. Environmental Protection Agency (EPA) proposed National Emission Standards for Hazardous Air Pollutants for Major Sources: Industrial, Commercial, and Institutional Boilers and Process Heaters (aka Boiler MACT rules).
The proposed Boiler MACT rules would require process modifications and/or installation of air pollution controls on power boilers (principally our biomass-fuel-fired boilers) at our pulp and paper mills. We filed comments with EPA expressing concern
with many facets of the proposed rules, as did many other companies and industry associations. The Boiler MACT rules are expected to be finalized in early 2011. Once finalized, we will have three years to comply. Currently, we estimate that
complying with the Boiler MACT standards could result in as much as $90 million of additional capital spending over the three year period; however, the final Boiler MACT rules could differ significantly from the proposed rules. We will refine
our estimate of capital cost that may be incurred once the Boiler MACT rules are finalized.

Critical
Accounting Estimates

Critical accounting estimates are those that are most important to the portrayal of our financial
condition and results. These estimates require managements most difficult, subjective, or complex judgments, often as a result of the need to estimate matters that are inherently uncertain. We review the development, selection, and disclosure
of our critical accounting estimates with the Audit Committee of our board of directors. For information about critical accounting estimates, see the discussion under the heading Critical Accounting Estimates in Part II,
Item 7. Managements Discussion and Analysis of Financial Conditions and Results of Operations in our 2009 Form 10-K. As of September 30, 2010, there have been no material changes to our critical accounting estimates from those
disclosed in our 2009 Form 10-K.

New and Recently Adopted Accounting Standards

For a listing of our new and recently adopted accounting standards, see Note 14, New and Recently Adopted Accounting Standards, of
the Notes to Unaudited Quarterly Consolidated Financial Statements in Part I, Item 1. Financial Statements of this Form 10-Q.



|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|------- | ----------------------------------------------------------

Information relating to quantitative and qualitative disclosures about market risk can be found in Part II, Item 7A. Quantitative and Qualitative Disclosures About Market Risk and under
the caption Disclosures of Financial Market Risks in Part II, Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations in our 2009 Form 10-K. Except as disclosed in Note 12,
Debt, and Note 13, Financial Instruments, in the Notes to Unaudited Quarterly Consolidated Financial Statements in Part I, Item 1. Financial Statements of this Form 10-Q, as of September 30, 2010, there have been no
material changes in our exposure to market risk from those disclosed in our 2009 Form 10-K.



|ITEM 4. | CONTROLS AND PROCEDURES
|------- | -----------------------

Attached as exhibits to this Form 10-Q are certifications of our chief executive officer and chief financial officer. Rule 13a-14 of the Securities Exchange Act of 1934, as amended, requires that we
include these certifications with this report. This Controls and Procedures section includes information concerning the disclosure controls and procedures referred to in the certifications. You should read this section in conjunction with the
certifications.

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures as Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended,
defines such term. We have designed these controls and procedures to reasonably assure that information required to be disclosed in our reports filed under the Exchange Act, such as this Form 10-Q, is recorded, processed, summarized, and
reported within the time periods specified in the Securities and Exchange Commissions rules and forms. We have also designed our disclosure controls to provide reasonable assurance that such information is accumulated and communicated to our
senior management, including our chief executive officer (CEO) and chief financial officer (CFO), as appropriate, to allow them to make timely decisions regarding our required disclosures.

We evaluate the effectiveness of our disclosure controls and procedures on at least a quarterly basis. A number of key components in our
internal control system assist us in these evaluations. We have a disclosure committee that meets regularly and receives input from our senior management, general counsel, internal audit staff, and independent accountants. This committee is charged
with considering and



68



---

##### Table of Contents

evaluating the materiality of information and reviewing the companys disclosure obligations on a timely basis. Our internal audit department also evaluates components of our internal
controls on an ongoing basis. To assist in its evaluations, the internal audit staff identifies, documents, and tests our disclosure controls and procedures. Our intent is to maintain disclosure controls and procedures as dynamic processes that
change as our business and working environments change.

Our management, with the participation of our CEO and CFO, has
evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the quarter covered by this Quarterly Report on Form 10-Q. Based on that evaluation, our CEO and CFO have concluded that, as of
such date, our disclosure controls and procedures were effective in meeting the objectives for which they were designed and were operating at a reasonable assurance level.

Limitations on the Effectiveness of Controls and Procedures

In designing
and evaluating our disclosure controls and procedures, we recognize that disclosure controls and procedures, no matter how well-conceived and well-operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure
controls and procedures are met. Additionally, in designing disclosure controls and procedures, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures.
We have also designed our disclosure controls and procedures based in part on assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future
conditions.

Changes in Internal Control Over Financial Reporting

Our management identified no changes during third quarter 2010 that materially affected, or would be reasonably likely to materially
affect, our internal controls over financial reporting.



69



---

##### Table of Contents



PART IIOTHER
INFORMATION



|ITEM 1. | LEGAL PROCEEDINGS
|------- | -----------------

We are a party to routine proceedings that arise in the course of our business. We are not currently a party to any legal proceedings or
environmental claims that we believe would have a material adverse effect on our financial position, results of operations, or liquidity.



|ITEM 1A. | RISK FACTORS
|-------- | ------------

This
Quarterly Report on Form 10-Q contains forward-looking statements. Statements that are not historical or current facts, including statements about our expectations, anticipated financial results, projected capital expenditures, and future business
prospects, are forward-looking statements. You can identify these statements by our use of words such as may, will, expect, believe, should, plan, anticipate, and
other similar expressions. You can find examples of these statements throughout this report, including the Recent Trends and Operational Outlook section of Managements Discussion and Analysis of Financial Condition and
Results of Operations. We cannot guarantee that our actual results will be consistent with the forward-looking statements we make in this report. You should review carefully the risk factors listed below, as well as those factors listed in
other documents we file with the Securities and Exchange Commission (SEC). We do not assume an obligation to update any forward-looking statements.

There have been no material changes to the risk factors presented in Part I, Item 1A. Risk Factors of our Form 10-K for the year ended December 31, 2009. Please note, however, in
early March 2010, Boise Cascade sold all of its investment in us. As a result, the following risk factors are no longer applicable:



| |  |  | Boise Cascade holds 21.7% of our common stock as of January 29, 2010, and may influence our affairs.
| | - |  | ----------------------------------------------------------------------------------------------------



| |  |  | If Boise Cascade disposes of a significant number of shares of our common stock, it could adversely affect the market price of our common stock or
our ability to raise future capital.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|------- | -----------------------------------------------------------

None.



|ITEM 3. | DEFAULTS UPON SENIOR SECURITIES
|------- | -------------------------------

None.



|ITEM 4. | (REMOVED AND RESERVED)
|------- | ----------------------



|ITEM 5. | OTHER INFORMATION
|------- | -----------------

None.



|ITEM 6. | EXHIBITS
|------- | --------

Required
exhibits are listed in the Index to Exhibits and are incorporated by reference.



70



---

##### Table of Contents



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be
signed on their behalf by the undersigned thereunto duly authorized.



|                                                                                                            |  |  |  |                                                                                                            
|----------------------------------------------------------------------------------------------------------- |  |  |  | -----------------------------------------------------------------------------------------------------------
|BOISE INC.                                                                                                  |  |  |  | BZ INTERMEDIATE HOLDINGS LLC                                                                               
|                                                                                                            |  | 
|/S/    SAMUEL K.
COTTERELL                                                                                  |  |  |  | /S/    SAMUEL K.
COTTERELL                                                                                 
|Samuel K. Cotterell Vice
President and Controller (As Duly Authorized Officer and Chief Accounting Officer) |  |  |  | Samuel K. Cotterell Vice
President and Controller (As Duly Authorized Officer and Chief Accounting Officer)

Date: November 3, 2010



71



---

##### Table of Contents



BOISE INC.

BZ INTERMEDIATE HOLDINGS LLC

INDEX TO EXHIBITS

Filed or Furnished With the Quarterly Report on Form
10-Q for the Quarter Ended September 30, 2010



|       |  |                                                                                                                                                                           
|------ |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Number |  | Description                                                                                                                                                               
|       | 
|10.1*  |  | Second Amendment to Credit and Guaranty Agreement dated October 20, 2010                                                                                                  
|       | 
|10.2** |  | Form of Indemnification Agreement between Boise Inc. and its Directors and Elected Officers                                                                               
|       | 
|10.3** |  | Robert A. Warren Restricted Stock Unit Award Agreement dated November 1, 2010                                                                                             
|       | 
|11     |  | See Note 2, Net Income Per Common Share, of the Notes to Unaudited Quarterly Consolidated Financial Statements in Part I, Item 1. Financial Statements of this Form
10-Q
|       | 
|31.1   |  | CEO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                                               
|       | 
|31.2   |  | CFO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                                               
|       | 
|32     |  | Section 906 Certifications of Chief Executive Officer and Chief Financial Officer of Boise Inc. and BZ Intermediate Holdings LLC                                          



|* | Filed as Exhibit 99.1 to Current Report on Form 8-K filed October 25, 2010, and incorporated by reference.
|- | ----------------------------------------------------------------------------------------------------------



|** | Filed as Exhibits 99.1 and 99.2, respectively, to Current Report on Form 8-K filed November 2, 2010, and incorporated by reference.
|-- | -----------------------------------------------------------------------------------------------------------------------------------



72