SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K/A
                                Amendment No. 1

            _X_ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the Fiscal Year Ended September 30, 2003

                                       or

          ___ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                        For the Transition Period from to

                         Commission File Number 0-23212

                               Telular Corporation
             (Exact name of registrant as specified in its charter)

                       Delaware                          36-3885440
            (State or other jurisdiction of           (I.R.S. employer
            incorporation or organization)           identification no.)

            647 North Lakeview Parkway, Vernon Hills, Illinois 60061
              (Address of principal executive offices and zip code)

                                 (847) 247-9400
              (Registrant's telephone number, including area code)

Securities registered pursuant to 12(b) of the Act:           None

Securities registered pursuant to Section 12(g) of the Act:   Common Stock,
                                                              $.01 Par Value

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K (Section 229.405 of this chapter) is not contained herein,
and will not be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
form 10-K or any amendment to this Form 10-K. [ ]

     As of December 5, 2003, the aggregate market value of the voting stock held
by non-affiliates of the registrant was approximately $68,650,957* (based upon
the closing sales price of such stock as reported by the NASDAQ National Market
on such date).

     Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act). Yes [ ] No [X]

     The number of shares outstanding of the registrant's Common Stock as of
December 5, 2003, the latest practicable date, was 12,963,918 shares.

                       DOCUMENTS INCORPORATED BY REFERENCE

     Certain portions of the Proxy Statement to be filed with the Securities and
Exchange Commission within 120 days after the close of the registrant's fiscal
year ended September 30, 2003 are incorporated by reference in Part III of this
Form 10-K.

     *    Excludes the Common Stock held by Named Executive Officers, directors
          and stockholders whose ownership exceeds 5% of the Common Stock
          outstanding at December 5, 2003. Exclusion of such shares should not
          be construed to indicate that any such person possesses the power,
          direct or indirect, to direct or cause the direction of management or
          policies of the registrant or that such person is controlled by or
          under common control with the registrant.

<PAGE>

                                EXPLANATORY NOTE

This Amendment No. 1 to Form 10-K for the period ended September 30, 2003, is
being made in order to revise Item 9A of Part III to clarify the Company's
statement about its disclosure controls and procedures and to incorporate
amendments set forth in the Securities and Exchange Commission's Release No.
33-8238. These revisions update the text of Item 9A, from our original filing on
December 19, 2003

Except for the items described above, none of the information contained in our
original filing on Form 10-K has been updated, modified or revised. The
remainder of our original report on Form 10-K is included herein for the
convenience of the reader.

<PAGE>


                                     PART I

ITEM 1. BUSINESS

OVERVIEW

Background
Telular Corporation designs, develops, manufactures and markets products based
on its proprietary interface technologies. These products provide the capability
to connect standard telecommunications equipment, including standard telephones,
fax machines, data modems and alarm panels with wireless communication networks
in the cellular and PCS frequency bands (collectively cellular). We refer to
this concept as Cellular Fixed Wireless. Telular has roots stretching back to
1986 when it acquired the intellectual property rights for its cellular
interface concept and methodology. These patents cover not only circuitry, but
also the core concept and principles underlying the use of an intelligent
interface device in conjunction with cellular-type transceivers and systems. In
the ensuing years, Telular has not only added to its patent portfolio, but has
done so while establishing a worldwide customer base in over 130 countries. In
nearly every part of the world that has a cellular network, Telular products can
be found delivering solutions from basic voice needs to sophisticated
applications.

Addressing the needs of basic voice, fax, data and security, Telular's business
segments are divided across two primary product lines: PHONECELL(R), a line of
cellular Fixed Wireless Terminals and cellular Fixed Wireless Phones
(collectively Fixed Wireless Terminals or FWTs), and TELGUARD(R), a line of
Wireless Security Products. Refer to the financial statement footnotes for
financial information about the business segments.

Telular's vision is to enable the use of existing cellular wireless networks for
applications other than mobile voice. In developing countries where wired
telephone service is not readily available or reliable, Telular products provide
local access and other value-added applications. In the developed world Telular
products release both enterprises and residences from the wireline network where
competitive, economic and regulatory conditions allow. Telular will provide
products for existing and next generation networks to meet the simple premise of
providing fixed connectivity to people and places using existing wireless
networks.

COMPANY STRATEGY
Wireless Local Loop (WLL) is the foundation business for Telular. It is this
technique that defines our core value proposition.

In developing countries where wireline service is deficient or non-existent, our
products provide basic telephone service over existing cellular networks as well
as new networks being constructed to expand telephone service in those
countries.

The developed world, including the US and Western Europe, has the luxury of
choice when it comes to telecommunications services. Digitization, capacity
improvements, high-speed data, and boundary-less roaming have contributed to the
success that wireless operators have enjoyed through the late 1990's. Pervasive
network coverage and lower airtime rates are driving consumers to increased
wireless usage in all parts of their lives, both professional and personal. As a
result, some consumers are beginning to abandon their wired phone service
altogether in favor of wireless service.

After years of steady growth, wireless carriers are experiencing a slow down in
mobile subscriber growth and revenue growth. As a result of this trend and those
described below, many wireless carriers are considering campaigns to displace
wired phone service in order to expand their revenue base. A market of replacing
wired phone service with wireless phone service is evolving in Europe's business
sector, and is beginning to emerge in the residential sector in the US.

For our business, success in these developed markets is a long sought after
goal. To date, the majority of our revenue has come from the international
theater. However, the larger and more significant opportunities for revenue are
in Western Europe and North America. We believe the trends are in our favor. In
particular, in the US the recent regulatory


                                       2
<PAGE>

requirement for wireline-to-wireless local number portability has removed a
significant obstacle to the adoption of fixed wireless service by consumers.

Wireline-to-wireless local number portability may prove to be an
industry-changing catalyst to bring fixed wireless to prominence in the
developed world. Allowing a customer to retain his or her telephone number when
changing from a wireline to a wireless system makes such a switch significantly
more customer-friendly and may encourage carriers to expand their marketing and
development efforts in this direction. Telular products are well suited to
support fixed wireless applications. Although most programs are in their early
stages, Telular is actively involved in consulting, providing product samples,
and driving the direction of cellular fixed wireless adoption in the USA and
Europe.

Telular's strategy is to continue to pursue each of the markets and regions we
serve throughout the world. Our 17 years in this industry have shown us that our
products can serve needs common to all markets as well as individual needs
required by each region.

Wireless network operators and their distribution partners are increasingly
sharing our vision that cellular systems in both developed and developing
countries have matured in coverage and quality for use as basic telephone
service networks. Key trends and enablers fueling the worldwide adoption of
cellular fixed wireless programs include the following:

     o    Decreasing airtime rates and terminal equipment costs;

     o    Rapid deployment of next generation digital networks that provide
          greater voice capacity and higher data speeds;

     o    Acceptance by consumers of cellular wireless service as reliable, cost
          effective telecommunications service;

     o    Multiple local or regional cellular operators in a region vying for
          the same number of subscriber usage minutes per month;

     o    Recent slowdown in growth rates for mobile telephony reflecting
          approaching market saturation;

     o    Growing recognition of an expanded value chain for the delivery of
          applications using the cellular networks;

     o    Recognition by wireless carriers of the enormous potential for
          capturing wireline minutes as a way to further grow wireless revenue;
          and

     o    Government regulation, such as wireline-to-wireless local number
          portability, that facilitates wireline and wireless competition for
          the benefit of consumers.

TARGET MARKETS AND PRODUCT APPLICATIONS
Telular's international revenues are derived primarily from the sale of
PHONECELL(R) FWTs. Domestic revenues are driven by the sale of both TELGUARD(R)
Wireless Security Products and PHONECELL(R) FWTs.

With the trends noted earlier and the general interest in wireline replacement,
we are intentionally focusing an increasing number of resources - marketing,
sales and engineering - toward developed countries. These include, but are not
limited to, the United States, the United Kingdom, Europe and Australia.

The following are descriptions of the applications for our technology, divided
into new or Emerging Applications and Traditional Applications.

Emerging Applications

     o    Wireline Replacement
     o    Wireless Office
     o    Wireless Communications Center

Wireline Replacement


                                       3
<PAGE>

Wireline Replacement refers to using cellular fixed wireless service and
PHONECELL(R) products as a substitute for fixed line service in markets where
wired phone service is readily available. Consumers may select this alternative
because it can be more cost effective than maintaining separate wired and mobile
services. This choice gives the consumer the option to bundle fixed and mobile
services with a single carrier. Telular's products are well-suited to Wireline
Replacement because of our ability to emulate the "wired" experience while
communicating over the wireless network. Telular FWTs enable voice, fax, and
data services which are basic requirements for true Wireline Replacement.

Wireless Office
Wireless Office recognizes the wireless network both as a transport mechanism
and as a full service network with features optimized for subscribers that are
located together or located remotely. Enterprises choosing wireless as an
alternative means of communication gain benefits in the ability to select
wireless or wireline calls by using a PHONECELL(R) FWT as an alternative to a
wired trunk line connected to a PBX (Private Branch Exchange). In addition, some
enterprises are choosing to replace the PBX function altogether, using a
combination of fixed wireless phones and mobile phones. In this case, the
wireless network serves as the communications path and provides the switching.

Wireless Communications Center
Many consumers today maintain both mobile phone numbers and residential numbers.
This raises the question of how to easily handle mobile calls in the home or
office as the lines of personal and professional pursuits become increasingly
blurred. While mobile handsets can be convenient for reaching people in the
mobile environment, they are less practical in the home or office. The challenge
is to enable both seamlessly without creating complication. To address this
growing need, the PHONECELL(R) FWT - anchored to a physical location - can be
used to support incoming calls dialed to either the PHONECELL(R) phone number or
the phone number of any number of mobile phones wirelessly attached or "docked"
to the PHONECELL(R) by ringing standard home phones using existing home wiring.
In this fashion, the user receives calls to the mobile handset on the regular
home equipment, which combines the convenience of being reached at any location
on a mobile phone and the comfort of using the home telephone equipment while at
home.

Traditional Applications

     o    Wireless Basic Telephone Service
     o    Wireless Security Products
     o    Least Cost Routing (LCR)
     o    Machine-to-Machine Communications
     o    Cellular Public Phones
     o    Portable Cellular Access
     o    Disaster Recovery/Emergency Back-up Services

Wireless Basic Telephone Service
Wireless basic telephone service, also referred to as Wireless Local Loop or
WLL, provides primary telephone service where wireline systems are unavailable,
unreliable or uneconomical. Deployed in rural areas of developed nations and in
developing nations where there is inadequate wireline infrastructure,
PHONECELL(R) FWTs provide the vital "last mile" solution in both urban and rural
areas. Rapid deployment on existing cellular telecommunications systems provides
the most cost-effective means of primary telephone service.

Wireless Security Products
Most security systems rely on wireline phone service for their primary mode of
communication. Unfortunately, wireline service has certain vulnerabilities that
have created a need for a reliable and cost-effective communications path.
Wireline phone service can be rendered inoperative for many reasons, including
weather, accidents and intentionally cut lines. TELGUARD(R) products permit a
security system to automatically switch to the cellular network in the event of
a telephone failure, enabling alarms to be transmitted, uninterrupted. As
cellular airtime rates fall, networks switch over to digital and coverage
becomes ubiquitous, employing cellular as the primary communications path has
become a growth opportunity for security firms and wireless operators.

Least Cost Routing


                                       4
<PAGE>

Least Cost Routing is a growth market for us as more countries are legalizing
the ability to take advantage of favorable tariff rates. Driving the bottom line
through cost-cutting measures is a crucial part of managing any business.
Increased business telecommunications needs and the cost of providing essential
services to workers are incentives for installing PHONECELL(R) FWTs with PBX and
Voice over Internet Protocol (VoIP) systems to provide lower cost
telecommunications services. Corporate and enterprise customers are able to
effectively manage call flow to and from wireless subscribers using the most
economical means available.

Machine-to-Machine Communications (M2M)
Machine-to-Machine communications is a field where human intervention is
eliminated or not required in favor of machines managing two-way information
flow, diagnostics and alarms. Although telemetry and remote monitoring are
spread across numerous vertical applications, this is a growth area for Telular
products. Where two-way communications are required to monitor and control
remotely deployed equipment, PHONECELL(R) FWTs are used to emulate wireline
service for simple connection to wireline telemetry equipment. Familiar
applications in this field include pipelines, railroad switches and utility
equipment.

Cellular Public Phones
Public Calling Offices are businesses dedicated to providing communications
services where people cannot afford a phone, but can afford to make a call.
Working behind the scenes, our FWT is responsible for making the connection to
the outside world. To the user, the phone call is transparent regardless of
network used. In these businesses the proprietor charges customers for making
calls.

One of the key drivers behind providing communications in public areas is the
expense and oftentimes delay in providing wired service. Although the public
payphone business has declined domestically, internationally the public payphone
business is growing. Telular's FWTs are sold to payphone suppliers who embed the
FWT in housings for use in the familiar public phone booth and for temporary
deployment at public events such as the Olympic Games.

Portable Cellular Access
Portable cellular access is different from the personal communications use we
typically associate with the cellular industry. Markets that use Telular for
portable wireless dial tone and data for mobile settings such as emergency
vehicles, delivery trucks, marine vessels, recreational vehicles, trains and
radio/television broadcast trucks. While these niches are diverse in the
services they deliver, the common thread is the Telular PHONECELL(R) FWT
providing vital voice, fax and data communications capability anywhere there is
wireless coverage. Unlike typical mobile phones, PHONECELL(R) FWTs are sometimes
outfitted with optional higher gain antennas to improve signal strength,
enabling standard telephone, fax and computer equipment to be used while on the
go.

Disaster Recovery and Emergency Back-Up Services
Recent world events have highlighted the need for rapidly deployed reliable
communications. In the event of a natural or man-made disaster where primary
communications networks are knocked out, emergency response teams setting up
localized wireless networks use PHONECELL(R) and TELGUARD(R) products to quickly
restore vital communications to affected areas. Our products are installed in
hospitals, schools, financial institutions, airports, emergency response
centers, public service centers and utility companies.

TECHNOLOGY

Core Technology
Integral to our ability to deliver product innovations is patented technology
defining an intelligent interface (the Invention) enabling ordinary
telecommunications equipment to operate on standard cellular and PCS wireless
networks. Bridging the gap between wireline customer premises equipment and
cellular networks, the Invention provides Telular's products with the "look and
feel" of the wireline network, providing critical communications and security
needs in a variety of environments. The lack of dial tone on the wireless
network is a key difference from the wireline network. Generation of standard
dial tone, along with off-hook signal detection and other common wireline
signals are key benefits provided by our products. Additionally, the Invention
avoids the need for a "send" key by automatically generating a "send" signal to
the cellular transceiver when all digits have been dialed. Again, the goal is to
provide, with wireless


                                       5
<PAGE>

service, the familiar "look and feel" to the user of wireline service. As
wireless network protocols continue to evolve, Telular is poised to incorporate
this core technology into a variety of innovative solutions to meet the
challenge of the expanding base of market driven applications.

Interface Technology
Hardware design in the form of printed circuit boards and proprietary software
comprise the core technology in our products. The nature of the Invention lends
itself to a licensing arrangement in order that other companies can build upon
its innovation. In most cases, royalty fees are received. However, most of our
revenues have been generated through the sale of finished products.

RESEARCH AND DEVELOPMENT AND PRODUCT LINES
Fundamental to our continued success is a strategy encompassing strong
investment in technology, product design, and applications development. Our
underlying value proposition is in the intelligent interface that brings the
"look and feel" of wireline to the wireless realm. Surrounding that essential
premise is the obligation to innovate and integrate basic necessities such as
voice, fax, data and security into our products. Currently the only company in
the Cellular Fixed Wireless industry that supports AMPS, TDMA, CDMA, and GSM
technologies, Telular has built core competency in designing and building
radios, gaining considerable flexibility in controlling design, designing for
cost reduction, and delivering superior performance. We have the ability to
utilize in-house radio design or third party radio modules to fit our needs.

An important trend captivating the wireless industry is the view that networks
are transport mechanisms for novel applications and solutions. Because our
products are a key element of wireless networks, Telular plays a role in
responding to the customized needs of our carrier customers. Accordingly, an
increasing effort on the part of our research and development staff is spent
designing, building and testing applications that are specific to key customers
or targeted toward vertical markets. Because the core development of the
PHONECELL(R) SX5, Telular's next generation platform, is complete, our staff can
quickly mobilize to incorporate value-added features in the platform to enable
Wireline Replacement and other customer-specific differentiators to meet ever
shortening time-to-market demands.

As a company, we are committed to delivering solutions for today's networks,
while investing in technology advancements for the constantly evolving wireless
arena. With GPRS (General Packet Radio Service) and CDMA2000(R) 1X solutions
firmly in place, we expect to build on our product portfolio in fiscal year 2004
with new applications for our GSM product line, new SX5 based CDMA models, and
GSM- and CDMA-based digital security solutions.

The following details fiscal year 2003 and anticipated areas of product delivery
and research in fiscal year 2004.

GSM (Global System for Mobile Communications) - GSM coverage continues to expand
worldwide and our commitment to this technology has resulted in several new
developments being incorporated into the PHONECELL(R) SX5 GSM family of
products. With GPRS standard, the SX5 - both desktop and terminal units - offers
high-speed packet data targeted to data oriented customers and telemetry
applications. In fiscal year 2003, Telular developed new technology providing
for the delivery of new applications enabled by the SX5 platform including PBX
Extension and Trunk, multi-language support, telemetry, and Personal LCR (Least
Cost Routing). Of significant note is the implementation of 850MHz band into
this product line. With the introduction of the GSM/GPRS 850/1900MHz dual band
products, Telular boasts the world's first (and currently only) 850/1900MHz dual
band cellular fixed wireless product.

The expectation for fiscal year 2004 is continued investment in applications
utilizing the SX5 platform, such as Wireless Office and Wireless Communications
Center. Wireless network operators worldwide are beginning to invest in new
technologies (e.g., adaptive multi-rate, "AMR") that increase their capacity for
new revenue streams. Accordingly, we expect to incorporate these technologies
which increase the capacity of the existing GSM networks, as well as make plans
to implement EDGE (Enhanced Data Rate for GSM Evolution) and WCDMA (Wide-band
CDMA) into our GSM product portfolio.

CDMA (Code Division Multiple Access) - The evolution from cdmaOne(TM) to
CDMA2000(R) is occurring rapidly in North and South America, Eastern Europe,
Africa, and across Asia. With mounting worldwide coverage, CDMA2000(R) is


                                       6
<PAGE>

a major investment and core strategy for Telular. Significant investment in
research and development for CDMA2000(R) products delivered the PHONECELL(R)
SX4P CDMA2000(R) 1X dual band fixed wireless phone in fiscal year 2003. This new
product supports voice, text messaging and high-speed packet data. For Wireline
Replacement, Wireless Communications Center and many of the traditional
applications, the PHONECELL(R) SX4T CDMA2000(R) 1X terminal - also introduced in
September 2003 - underscores our ability to successfully deliver products the
market demands. As a licensee of QUALCOMM's CDMA technology, we expect to
further strengthen our commitment to this growing technology.

In fiscal year 2004, Telular plans to unveil the PHONECELL(R)SX5 CDMA2000(R) 1X
fixed wireless phone and terminal. With capabilities similar to its PHONECELL(R)
SX5 GSM counterparts, we expect these new additions to our broad product
portfolio to support multiple configurations required to meet a varied and
demanding worldwide customer base. In addition, we expect the PHONECELL(R) SX5
CDMA2000(R) 1X products to establish a beachhead in North America by supporting
GPS (Global Positioning System) for 911 service and hearing impaired
requirements. As the company further examines the evolution of CDMA technology,
CDMA2000(R) EV-DO (Evolution Data Only) and CDMA2000(R) EV-DV (Evolution Data
and Voice) are key areas of investigation. Both offer even higher speed packet
data and, in the case of EV-DV, increased efficiency for both voice and data
utilization.

TELGUARD(R) - Security is a top of mind topic for many, and a top priority for
Telular's research and development team. As network operators expand digital
coverage at the expense of AMPS (Advanced Mobile Phone System) capacity, we have
strengthened our investment in the security space by developing a GSM-based
TELGUARD(R) TG-5. The platform approach promoted in the PHONECELL(R) SX5
products provided important synergies in the development of the TG-5, enabling
significant reuse of both hardware and software architectures across the two
product lines. Set to launch in early fiscal year 2004, the TG-5 is cutting edge
technology that can be used as either a primary or secondary (backup) secure
communications system. Because of TG-5's role in providing primary and backup
communications it supports ordinary voice calls, SMS text messaging,
supplementary services such as Caller ID, Call Forwarding, Multiparty Call
Features, and many other features. Additionally, a CDMA version of TG-5 is
slated for development in fiscal year 2004.

SALES, MARKETING SERVICE AND SUPPORT

International Sales
Wireless systems are increasingly connecting more people together throughout the
world. Fixed Wireless has contributed to this success by bringing dial tone and
other wireline functionality to places where basic voice calls were not
possible. Telular believes that international coverage coupled with
"feet-on-the-street" is crucial to generate new sales. Our global sales and
marketing teams comprise industry professionals with many years experience in
wireless. To cover key markets such as Africa, Asia, Europe, Latin America, the
Middle East, and the USA, we have established regional sales offices in Atlanta,
Georgia; Beijing, China; Johannesburg, South Africa; London, England; Mexico
City, Mexico; Miami, Florida; Singapore and Vernon Hills, Illinois. These
markets include significant customers such as Radiomovil Dipsa Mexico, which
accounted for approximately $28,165 (45%) of Telular's total revenues. In
addition, Telular has built strong relationships with distributors and
value-added resellers in a number of markets. We believe that our ability to
provide on-site customer technical assistance and support is a key competitive
advantage for us, and each of our regional offices are staffed to provide this
important service.

Domestic USA Sales
The domestic market has traditionally been characterized by vertical market
sales using our PHONECELL(R) and TELGUARD(R) products for specific niche
applications. New applications such as Wireline Replacement and Wireless
Communications Center have emerged in fiscal year 2003 that provide opportunity
for large-scale growth in the domestic market. In the USA, Telular markets
PHONECELL(R) and TELGUARD(R) products through its sales groups in Vernon Hills,
Illinois and Atlanta, Georgia, respectively. In the USA, Telular is focusing on
developing Wireline Replacement, Wireless Communications Center, M2M and other
vertical markets and appropriate distribution channels. Telular's TELGUARD(R)
line is marketed almost exclusively in the USA. Primary customers are security
system installation companies and security system distributors.

Service and Support


                                       7
<PAGE>

Telular believes that providing customers with comprehensive product service and
support is critical to maintaining a competitive position in the cellular
telecommunications equipment industry. Telular offers warranty and repair
service for its products through three primary methods: (1) advance replacement
kits shipped with orders, (2) in-house service and technical support technicians
and engineers at its Vernon Hills, Illinois and Hauppauge, New York facilities,
as well as at regional sales offices, and (3) authorized third-party service
centers in various regions of the world.

QUALCOMM RELATIONSHIP
In April 2003, Telular entered into a Fixed Wireless CDMA Subscriber Unit
License Agreement with QUALCOMM Incorporated (QUALCOMM). Under the terms of the
license, Telular has been granted a worldwide and nonexclusive license to make
(and have made), import and use subscriber units for Fixed Wireless using
QUALCOMM's Intellectual Property. Telular has also entered into a Software
Agreement, which gives us access to QUALCOMM proprietary software; and a
Manufacturing and Supply Agreement, which allows Telular to purchase integrated
circuits manufactured by QUALCOMM. Under the terms of the license, Telular has
granted QUALCOMM a worldwide and nonexclusive limited license to Telular's
Intellectual Property for specific products.

QUALCOMM is a leader in developing and delivering innovative digital wireless
communications products and services based on CDMA 2000(R) digital technology.
Telular's relationship with QUALCOMM, also gives us access to QUALCOMM's
technical and marketing resources.

SONY ERICSSON RELATIONSHIP
Under a 2002 supply agreement with Sony Ericsson Mobile Communications (SEMC),
Telular purchases TDMA digital cellular transceivers for its PHONECELL(R) SX4
TDMA Fixed Wireless Terminals and Desktop Phones. SEMC is a joint venture formed
in 2001 between Ericsson Radio Systems AB of Sweden (Ericsson) and Sony
Corporation. SEMC was our largest supplier in both 2002 and 2003.

In 1997, Telular entered into a non-exclusive limited field of use patent
license agreement with Ericsson. Telular receives a per-unit royalty for fixed
wireless terminal products covered under this agreement that are manufactured
and marketed by Ericsson. Telular competes directly with Ericsson in markets
where Ericsson offers GSM digital cellular FWT products, but not on products
incorporating the TDMA digital cellular standard.

AXESSTEL RELATIONSHIP
In 2001, Telular entered into an OEM supply agreement with Axesstel, Inc., a San
Diego-based manufacturer of CDMA products, for the supply of Telular-labeled
PHONECELL(R) Fixed Wireless Terminals based on the CDMA standard. At the same
time, Telular and Axesstel entered into a non-exclusive, limited field of use
patent license agreement allowing Axesstel to incorporate our Invention into
their products. Both agreements were terminated in February 2003.

MOTOROLA RELATIONSHIP
In 1990, Telular entered into a cross-license agreement with Motorola, Inc.
(Motorola), under which Telular licensed to Motorola certain rights to
manufacture, sell and use its Invention. The cross-license agreement allows
Telular to use Motorola's transceivers in its products. Using the Invention,
Motorola sells fixed cellular products, and other companies purchase Motorola's
interface for inclusion in their own fixed cellular products. Telular receives a
per unit royalty for any products sold that are covered by its patents. Motorola
is a competitor with Telular for analog AMPS and digital CDMA products both
domestically and internationally.

In 1999, Telular entered into a five year OEM distribution agreement whereby
Telular distributed FWT products made by Motorola, Inc. for the CDMA cellular
radio standard. The Motorola products utilized Telular's Invention and Motorola
paid a royalty on each unit that Motorola sold to customers other than Telular.
In 2000, Motorola announced the discontinuance of its CDMA fixed wireless
products. In 2001, Telular and Motorola agreed to terminate the OEM agreement.
Terms of the settlement included a payment by Motorola of accelerated royalties
of $5 million.

In 1993, Telular entered into an agreement with Motorola, whereby Motorola
acquired a significant ownership interest in Telular, agreed to pay Telular
royalties on sales of cellular fixed wireless products and obtained the right to
representation on Telular's Board of Directors. Motorola, after dilution due to
the issuance of additional shares of common stock by


                                       8
<PAGE>

Telular owned approximately 9.4% of the outstanding shares of Telular until
August of 2001. In August 2001, Motorola sold its holdings in Telular to a
private investor. Motorola also relinquished its right to representation on
Telular's Board of Directors, as well as its right of first refusal on any
tender offer for Telular.

During fiscal year 2003, Telular continued to source analog cellular
transceivers from Motorola for some of its TELGUARD(R) products. Motorola also
continued to pay Telular royalties on sales of its analog cellular fixed
wireless products.

MANUFACTURING
Fabrication of Telular's products is accomplished through a combination of
in-house assembly and contract manufacturing. Contract manufacturers make and
test printed circuit boards for Telular. The final assembly of PHONECELL(R) and
TELGUARD(R) products is performed at our facility in Vernon Hills, Illinois, and
by contract manufacturers in Mexico and China.

Telular has developed proprietary testing equipment and procedures to conduct
comprehensive quality control and quality assurance throughout the manufacturing
and assembly process. Quality programs are a high priority at Telular and our
Vernon Hills facility is ISO 9001:2000 certified. Telular's quality assurance
department works closely with contract manufacturers, which are also ISO
certified, to ensure compliance to the strict quality standards we enforce.

Telular contracts with a variety of suppliers to buy several critical components
of its products, including certain cellular transceivers.

EXECUTIVE OFFICERS
The executive officers of Telular and their ages as of December 1, 2003 are as
follows:

Name                   Age   Position
-------------------------------------------------------------------------------
Kenneth E. Millard      56   Chairman of the Board, Chief Executive Officer and
                             President
Daniel D. Giacopelli    45   Executive Vice President and Chief Technology
                             Officer
Jeffrey L. Herrmann     38   Executive Vice President, Chief Operating Officer,
                             Chief Financial Officer and Secretary
Daniel C. Wonak         55   Senior Vice President, Marketing

Kenneth E. Millard was elected Chairman of the Board in October 2001, and is
currently Chairman, CEO and President of Telular. Mr. Millard previously served
as a director, President and Chief Executive Officer of Telular since April
1996. Previously, Mr. Millard served as President and Chief Operating Officer of
Oncor Communications, based in Bethesda, Maryland from 1992 to 1996. He worked
for Ameritech from 1982 to 1992 where he served as President and Chief Executive
Officer of Michigan Bell Telephone Company from 1989 to 1992. Prior to 1989, he
held the positions of Senior Vice President of Corporate Strategy for three
years and Senior Vice President and General Counsel of Ameritech for four years.
From 1972 to 1982, Mr. Millard worked for AT&T and Wisconsin Bell as an
attorney. Mr. Millard is currently a member of the Board of Directors of Digi
International and Omnitech Inc.

Daniel D. Giacopelli has served as a director, Executive Vice President and
Chief Technology Officer of Telular since October 1997. Mr. Giacopelli founded
and was President and Chief Executive Officer of Wireless Domain, Incorporated
from September 1995 to November 1997. Prior to that time, Mr. Giacopelli was
Director of Engineering of the Wireless Group of Telephonics Corporation from
1987 to 1995. Prior to 1987, Mr. Giacopelli was President and CEO of Valinor
Electronics, Inc.

Jeffrey L. Herrmann has served as Executive Vice President, COO, CFO and
Secretary since December 1999. Prior to that he served as Senior Vice President,
CFO and Secretary since July 1997. Mr. Herrmann had previously been Corporate
Controller of Telular since April 1997. Prior to that Mr. Herrmann held
financial management positions with Bell & Howell Company (1994-1997) and R.R.
Donnelley & Sons Company (1992-1994). Mr. Herrmann began his career in public
accounting in 1987.


                                       9
<PAGE>

Daniel C. Wonak has served as Senior Vice President, Marketing since July 10,
2000. Mr. Wonak had previously been Marketing Director for the Coherent OEM
Division of Tellabs. From 1995 to 1998 Mr. Wonak served as Vice President of
Marketing and Vice President and General Manager for Coherent Communications
Corporation. Prior to that he was Vice President for XL Vision, Inc. from 1993
to 1995, President and CEO for HETRA Computer and Communications Industries,
Inc. from 1988 to 1993 and Vice President Engineering for Extel Corporation from
1982 to 1988.

EMPLOYEES
The Company has 160 employees, of which 39% are in sales and marketing, 23% in
manufacturing, 28% in engineering and product development and 10% in finance and
administration. None of the Company's employees are represented by organized
labor.

COMPETITION

Cellular Fixed Wireless
The Cellular Fixed Wireless industry consists of large domestic and
international telecommunications equipment companies, many of which have
substantially greater resources than those of Telular, and includes companies
such as Nokia, Ericsson and LG Electronics. Many smaller companies and startups
present competition to Telular in markets where enforcement of our patent
protection is not available or practicable. Competing with these companies in
price-sensitive environments is challenging, but Telular does so on the basis of
our higher product quality and reliability, state-of-the-art technology and
enhanced features, rapid product innovation and customer support. The cellular
telecommunications industry is experiencing significant technological change,
such as the upgrade of cellular networks to 2.5G and 3G technologies. Demand for
productivity-enhancing applications, convenience and security applications that
use the new bandwidth delivered by the next-generation technologies are driving
the pace of new product delivery to be faster than ever before. The rate at
which this change occurs and the success of such new technologies may have a
material effect on the rate at which we expand our business and on our ability
to maintain profitability. Telular continues to invest in research and
development in order to meet the technological advances in the industry and stay
abreast of changes in cellular standards and end-user requirements.

Telular has granted licenses under its patents to others for various uses and
applications and continues to pursue such license arrangements. We face
competition from those licensees, their sublicensees or their customers. Telular
believes its advantages over the competition include:

Better focus/commitment - In the WLL market, Telular's only business is cellular
FWTs. Typically, our largest competitors sell FWTs in support of their primary
focus--their network infrastructure business.

More experience - Telular has been in the FWT business for 17 years and in the
Wireless Security Products business for 12 years. We have deployed units in more
than 130 countries worldwide, reflecting the quality, reliability and innovation
of our products. We continue to add experienced personnel to our worldwide staff
to enhance our ability to bring the best products to market.

Broader product line - Telular offers products that operate on the world's major
cellular air-interface standards and has developed products for next-generation
networks. Telular offers both terminal and phone type products and an expanding
portfolio of application specific products.

Service and support - Telular provides customers with comprehensive product
service and support. It is our commitment to providing superior quality and
service that differentiates us from our competition. We provide on-site
technical support for products and applications using our regional sales and
support offices. In addition, we are staffed to dispatch field support engineers
from our Hauppauge, New York and Vernon Hills, Illinois offices to support the
regional offices.


                                       10
<PAGE>

Wireless Security
Although our contribution to the Wireless Security Products industry has been
focused on the North American market, the new GSM TELGUARD(R) TG-5 product is
expected to open up the Wireless Security Products market for Telular on a
global basis.

The competitive environment in Wireless Security Products is dominated by a few
major equipment suppliers, who have leveraged proprietary systems to maintain
their market share. Some of these suppliers have vertically integrated up the
distribution chain to include ownership of distribution channels as well. As a
result, the pace of technological change to date in the industry has lagged that
of the telecommunications sector generally. Products in this market have
historically been based on analog technology. Because demand for analog service
in the US is predicted to decline over time, Telular and its competitors are
developing products based on digital technology.

Telular has adopted an "innovator" role, and has competed successfully by
introducing new wireless technology into the marketplace. The TELGUARD(R) value
proposition is enabled through its products providing greater signaling
reliability, interface compatibility over a wide range of manufacturers' alarm
equipment, simple installation and operational cost efficiencies. Telular is
selectively entering into distribution agreements with a number of leading
distributors and fulfillment companies that will give us substantially increased
points of presence in the marketplace. Some of these companies also compete
directly with Telular on products.

PATENTS, LICENSES AND OTHER INTELLECTUAL PROPERTY
With respect to its interface technology, Telular currently has 17 issued
patents and 9 pending patent applications in the United States, as well as 24
foreign patents and 15 pending foreign patent applications. Telular has
successfully defended many of its patents in court.

Principal Patent
The patent for Telular's system for interfacing a standard telephone set with a
radio transceiver, US Patent No. 4,658,096 (the 096 Patent), was issued by the
US Patent Office on April 14, 1987 and expires on September 18, 2004. Telular
has been granted several additional patents both in the USA and abroad as
described below in Other Patents. The Other Patents improve the cellular
interface, which is the subject of the 096 Patent. The first of the Other
Patents will not expire until March 21, 2014. Further, the 096 Patent has been
filed in 14 countries with varying expiration dates.

The invention covered by the 096 Patent is a transparent interface between a
standard telephone (or other tip and ring device such as a facsimile machine)
and a cellular transceiver thereby allowing the telephone to control the
operation of the cellular transceiver. The interface provides dial tone,
off-hook detection signals and many of the other signals usually provided by
regular wireline telephones. The interface also provides for the automatic
generation of a send signal from the cellular transceiver once the telephone
number has been entered.

Continuation Patents
In 1988 and 1990, Telular obtained two patents (US Patent Nos. 4,775,997 and
4,922,517, respectively), each of which is a continuation and broadening of the
096 Patent. These continuation patents expire on the same date as the 096
Patent. Also in 1988, Telular obtained a continuation-in-part of the 096 Patent,
under US Patent No. 4,737,975. Among other things, this patent allows the
interface to be programmed in the field to recognize variations in telephone
systems from country to country. Telular has incorporated the intelligent
interface claimed in the 096 Patent with other novel features that have issued
into other patents.

Other Patents

In 1995 and 1997, Telular was granted three US patents relating to
self-diagnostic systems for cellular transceiver systems for both local and
remote reporting. (US Patent Nos: 5,469,494; 5,859,894 and 5,966,428.) Each of
these patents incorporate and claim the cellular interface of the 096 Patent
used in combination with a system for providing diagnostics reporting of a fixed
wireless terminal initiated either at the terminal or remotely by the cellular
provider.


                                       11
<PAGE>

In 1999, Telular was granted US Patent No. 5,946,616 entitled "Concurrent
Wireless/Landline Interface Apparatus and Method". This patent includes claims
that incorporate the intelligent interface of the 096 Patent with additional
structure permitting the easy adaptation of an unused telephone line as a
cellular line for use throughout the wired facility.

On March 7, 2000, US Patent No. 6,035,220 was granted to Telular entitled
"Method of Determining End-of-Dialing for Cellular Interface Coupling a Standard
Telephone to the Cellular Network." This patent is an improvement to the
interface of the 096 Patent and claims a novel system for recalling previously
valid numbers to accelerate the generation of a "SEND" signal.

On November 27, 2001 Telular was issued U.S. Patent No. 6,324,410 entitled
"Method and Apparatus for Interfacing a Cellular Fixed Wireless Terminal to the
Extension Side of a PBX/PABX". This patent claims a fixed wireless terminal
incorporating the 096 patented cellular interface used with adapting means for
coupling to a PBX/PABX.

On September 2, 2003, Telular was issued U.S. Patent No. 6,615,056 entitled
"Method and Apparatus to Protect Fixed Wireless Terminals from Foreign Voltage
at the Tip and Ring Connector". This patent builds upon the 096 Patent and
provides means for protecting a fixed wireless device from foreign voltage
associated with tip and ring lines.

Applicability of Telular's Patents to Emerging Wireless Technologies
Although Telular believes its intelligent interface can be adapted to
accommodate emerging wireless technologies, there can be no assurance that these
new applications will fall within the scope of the existing patent protection.

Licensing of Technology
Telular has granted licenses to a number of other companies, which include the
following:

QUALCOMM                            (See QUALCOMM Relationship)

Ericsson Radio Systems AB           (limited non-exclusive field of use license)

Motorola                            (See Motorola Relationship)

Andrew Corporation                  (limited non-exclusive field of use license)

WHP Wireless                        (limited non-exclusive field of use license)

Beam Communications, Pty, Ltd.      (limited non-exclusive field of use license)

Cidco Communications Corporation    (limited non-exclusive field of use and
                                    limited geographic license)

Trademarks and Other Proprietary Information
Telular has 7 registered United States trademarks, which are: Telular (block),
TELULAR plus design, CELJACK, PCSone, Hexagon Logo, PHONECELL and TELGUARD. In
addition, Telular has 4 registered Mexican trademarks covering the names and
logos used for some of its products. Telular has a total of 15 foreign trademark
registrations and 1 foreign application.

AVAILABLE INFORMATION

Internet Address
Telular's Internet address is www.telular.com.

Filings with the Securities and Exchange Commission
Telular makes available free of charge through a link on its Internet website
its Code of Ethics, annual report on Form 10-K, quarterly reports on Form 10-Q,
current reports on Form 8-K, and amendments to those reports filed or furnished
pursuant to Section 13 (a) or 15 (d) of the Exchange Act as soon as reasonably
practicable after the Company electronically files such material with, or
furnishes it to, the Securities and Exchange Commission.

ITEM 2.  PROPERTIES


                                       12
<PAGE>

Telular Corporation (the Company) leases, pursuant to a renewable ten-year lease
that began in January 1997, 72,000 square feet for its corporate headquarters in
Vernon Hills, Illinois. In addition to serving as corporate headquarters, this
facility houses light manufacturing, sales, marketing, finance and
administrative functions. The Company leases 20,000 square feet of space for its
engineering center in Hauppauge, New York, pursuant to a five-year lease
extension that began in October 2002. The Company leases space for its
international sales offices in London, England; Miami, Florida and Singapore.
The Company leases space to house its TELGUARD(R) sales force and operations in
Atlanta, Georgia.

ITEM 3.  LEGAL PROCEEDINGS

In October 2000, the Company filed suit against Vox2, Inc., of Northborough,
Massachusetts, which manufactured a cellular interface product named Vox Link.
The Company has alleged infringement of its US Patents: 4,659,096; 5,715,296;
and 5,946,616, and sought injunctive relief, damages and attorney fees and
costs. On January 8, 2002, a Magistrate recommended that Vox2, Inc.'s product
not be enjoined. Despite the Company's objection, the court adopted the
Magistrate's recommendation. The Company filed for reconsideration. The
attorneys for Vox2 withdrew their appearances. The Company filed a motion for
default judgement. On January 7, 2003, the US District Court entered an order of
default judgement against the defendant and permanently enjoined the defendant
from use of the Company's patents.

In September 2001, the Company filed a patent infringement lawsuit in Korea for
an injunction against LG Electronics on its cellular interface products for CDMA
Fixed Wireless Terminals; Models LST-220 (F) and 2200 (F). On December 4, 2001
the Korean Court denied the Company an injunction on the sale or manufacture of
these products because LG Electronics stated it had ceased manufacturing the
products as of December 26, 2000. On September 18, 2002, the Company filed a
separate cause of action for damages arising out of the sales of the LST-220
(F), 230 (F) and 2200 (F) by LG Electronics. At a hearing on September 30, 2003,
it was determined that a preparatory hearing will be scheduled wherein attorney
arguments on infringement will be heard.

The Company is involved in the above and other legal proceedings, which arose in
the ordinary course of its business. While any litigation contains an element of
uncertainty, management believes that the outcome of all pending legal
proceedings will not have a material adverse effect on the Company's
consolidated results of operation or financial position.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security holders during the fourth
quarter of the fiscal year ended September 30, 2003.


                                       13
<PAGE>

                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

MARKET PRICE OF AND DIVIDENDS ON COMMON STOCK

The Company's Common Stock trades publicly on the NASDAQ National Market System
under the symbol WRLS. The following table sets forth the quarterly high and low
sales prices for each quarter of fiscal year 2003, 2002 and 2001, as reported by
NASDAQ. Such quotations reflect inter-dealer prices without retail markup,
markdown or commissions and may not necessarily represent actual transactions.

                      QUARTER ENDED DURING FISCAL YEAR 2003
                      -------------------------------------
                          December 31   March 31   June 30   September 30
                          -----------   --------   -------   ------------

High                            $4.40      $6.34     $7.90          $5.90
Low                             $1.76      $3.04     $3.76          $3.66

                      QUARTER ENDED DURING FISCAL YEAR 2002
                      -------------------------------------
                          December 31   March 31   June 30   September 30
                          -----------   --------   -------   ------------

High                            $9.66      $9.49     $7.82          $4.00
Low                             $4.50      $5.92     $2.52          $2.30

                      QUARTER ENDED DURING FISCAL YEAR 2001
                      -------------------------------------
                          December 31   March 31   June 30   September 30
                          -----------   --------   -------   ------------

High                           $12.38     $10.81    $12.15         $10.17
Low                             $4.00      $5.63     $8.00          $4.68

On December 5, 2003, there were approximately 342 shareholders of record,
approximately 6,800 beneficial shareholders and 12,963,918 shares of Common
Stock outstanding. The Company has not paid any dividends since its inception
and does not intend to pay any dividends on its Common Stock in the foreseeable
future.

RECENT SALES OF UNREGISTERED SECURITIES

During the fiscal year ended September 30, 2003, the Company issued 14,175
shares of Common Stock to the law firm of Much Shelist (formerly Hamman and
Benn) in lieu of cash payments of $37,370 for legal services.

Each of the forgoing issuances of the Company's Common Stock did not involve a
public offering of securities, and therefore was exempt from registration
pursuant to Section 4(2) of the Securities Act of 1933, as amended.


                                       14
<PAGE>

ITEM 6.  SELECTED FINANCIAL DATA

The following table is a summary of certain condensed statement of operations
and balance sheet information of the Company. The table sets forth-selected
historical financial data of the Company for the fiscal years ended September
30, 2003, 2002, 2001, 2000 and 1999. The selected financial data were derived
from audited financial statements. The summary should be read in conjunction
with financial statements and notes thereto appearing in Item 8 of this report.

<TABLE>
<CAPTION>
                                                               Year ended September 30,
                                               ------------------------------------------------------
                                                          (In thousands, except share data)

                                                  2003       2002        2001       2000        1999
                                               ------------------------------------------------------
<S>                                            <C>        <C>        <C>         <C>        <C>
Statement of operations data:
Net product sales                              $62,974    $58,407    $ 95,708    $37,650    $ 36,375
Net royalty and royalty settlement revenue
                                                    --        268       5,442      2,703       1,948
                                               ------------------------------------------------------
Total revenue                                   62,974     58,675     101,150     40,353      38,323
 Cost of sales                                  45,299     42,196      68,724     29,463      30,392
                                               ------------------------------------------------------
                                                17,675     16,479      32,426     10,890       7,931
Operating expenses                              21,256     19,374      20,000     17,380      18,695
                                               ------------------------------------------------------
Income (loss) from operations                   (3,581)    (2,895)     12,426     (6,490)    (10,764)
Net other income (expense)                        (324)      (114)        450        584         182
                                               ------------------------------------------------------
Net income (loss)                               (3,905)    (3,009)     12,876     (5,906)    (10,582)
Less-cumulative dividend on redeemable
     preferred stock                                --         --          --        (29)       (805)
                                               ------------------------------------------------------
Income (loss) applicable to common shares      $(3,905)   $(3,009)   $ 12,876    $(5,935)   $(11,387)
Basic income (loss) per common share           $ (0.30)   $ (0.23)   $   1.01    $ (0.49)   $  (1.27)
Diluted income (loss) per common share         $ (0.30)   $ (0.23)   $   0.99    $ (0.49)   $  (1.27)

As of September 30                                2003       2002        2001       2000        1999
                                               ------------------------------------------------------
Balance sheet data:
Working capital                                $34,578    $40,187    $ 41,752    $28,171    $ 19,117
Total assets                                    52,861     61,825      62,169     44,586      35,328
Long term debt, including current
     maturities (1)                                 --      3,789       3,000      1,900          --
Stockholders' equity                            43,510     46,747      48,999     35,679      14,991
</TABLE>

(1)  The Company had 100% of its long-term debt collaterized with restricted
     cash and therefore had no net debt on September 30, 2002, 2001 and 2000.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATION

INTRODUCTION
Telular Corporation (the Company) designs, develops, manufactures and markets
products based on its proprietary interface technologies. These products provide
the capability to connect standard telecommunications equipment, including
standard telephones, fax machines, data modems and alarm panels with wireless
communication networks in the cellular and PCS frequency bands (collectively
cellular). Bridging the gap between wireline customer premises equipment


                                       15
<PAGE>

and cellular networks, these technologies provide the Company's products with
the "look and feel" of the wireline network, providing critical communications
and security needs in a variety of environments. The Company's business segments
are divided between its two principal product lines: PHONECELL(R), a line of
cellular Fixed Wireless Terminals and cellular Fixed Wireless Desktop Phones
(collectively Fixed Wireless Terminals or FWTs), and TELGUARD(R), a line of
Wireless Security Products.

Fundamental to the Company's continued success is a strategy encompassing strong
investment in technology, product design, and applications development. As a
company, we are committed to delivering solutions for today's networks, while
investing in technology advancements for the constantly evolving wireless arena.

The Company's operating expense levels are based in large part on expectations
of future revenues. If anticipated sales in any fiscal quarter do not occur as
expected, expenditure and inventory levels could be disproportionately high, and
the Company's operating results for that fiscal quarter, and potentially for
future fiscal quarters, could be adversely affected. Certain factors that could
significantly impact expected results are described in Cautionary Statements
Pursuant to the Securities Litigation Reform Act that is set forth in Exhibit 99
to this document.

OVERVIEW
Wireless Local Loop (WLL) is the foundation business for the Company. It is this
technique that defines our core value proposition.

In developing countries where wireline service is deficient or non-existent, our
products provide basic telephone service over existing cellular networks as well
as new networks being constructed to expand telephone service in those
countries.

The developed world, including the US and Western Europe, has the luxury of
choice when it comes to telecommunications services. Digitization, capacity
improvements, high-speed data, and boundary-less roaming have contributed to the
success that wireless operators have enjoyed through the late 1990's. Pervasive
network coverage and lower airtime rates are driving consumers to increased
wireless usage in all parts of their lives, both professional and personal. As a
result, some consumers are beginning to abandon their wired phone service
altogether in favor of wireless service.

After years of steady growth, wireless carriers are experiencing a slow down in
mobile subscriber growth and revenue growth. As a result of this trend many
wireless carriers are considering campaigns to displace wired phone service in
order to expand their revenue base. A market of replacing wired phone service
with wireless phone service is evolving in Europe in the business sector, and is
beginning to emerge in the residential sector in the US.

For our business, success in these developed markets is a long sought after
goal. To date, the majority of our revenues has come from the international
theater. However, the larger and more significant opportunities for revenue are
in Western Europe and North America. We believe the trends are in our favor. In
particular, in the US the recent regulatory requirement for wireline-to-wireless
local number portability has removed a significant obstacle to the adoption of
fixed wireless service by consumers.

Wireline-to-wireless local number portability may prove to be an
industry-changing catalyst to bring fixed wireless to prominence in the
developed world. Allowing a customer to retain his or her telephone number when
changing from a wireline to a wireless system makes such a switch significantly
more customer-friendly and this may encourage carriers to expand their marketing
and development efforts in this direction. The Company's products are well
suited to support fixed wireless applications. Although most programs are in
their early stages, the Company is actively involved in consulting, providing
product samples, and driving the direction of cellular fixed wireless adoption
in the USA and Europe.

The Company's strategy is to continue to pursue each of the markets and regions
we serve throughout the world. Our 17 years in this industry have shown us that
our products can serve needs common to all markets as well as individual needs
required by each region. We design our internationally accepted products to help
operators meet their business and revenue goals.


                                       16
<PAGE>

The Company believes that its future success depends on its ability to continue
to meet customers' needs through product innovation, rapid time-to-market with
new products, and superior "in market" customer support. Current product lines
deploy the major worldwide cellular air interface standards: GSM, CDMA, TDMA and
AMPS. Now with products based on next generation technologies, GPRS and
CDMA2000(R) 1X solutions also firmly in place, we expect to build on our robust
product portfolio in fiscal year 2004 with new applications for our GSM product
line, new SX5 based CDMA models, and GSM- and CDMA-based digital security
solutions.

Fabrication of the Company's products is accomplished through a combination of
in-house assembly and contract manufacturing. Contract manufacturers make and
test all printed circuit boards for the Company. The final assembly of
PHONECELL(R) and TELGUARD(R) products is performed at our facility in Vernon
Hills, Illinois, and by contract manufacturers in Mexico and China.

The Cellular Fixed Wireless industry consists of large domestic and
international telecommunications equipment companies, many of which have
substantially greater resources than those of the Telular, and includes
companies such as Nokia, Ericsson and LG Electronics. Many smaller companies and
startups present competition to Telular in markets where enforcement of our
patent protection is not available or practicable. Competing with these
companies in price-sensitive environments is challenging, but Telular does so on
the basis of our higher product quality and reliability, state-of-the-art
technology and enhanced features, rapid product innovation and customer support.

Although the Company's contribution to the Wireless Security Products industry
has been focused on the North American market, the new GSM TELGUARD(R) TG-5
product may open up the Wireless Security Products market for the Company on a
global basis.

The competitive environment in the Wireless Security Products industry is
dominated by a few major equipment suppliers, who have leveraged proprietary
systems to maintain their market share. Products in this market have
historically been based on analog technology. Because demand for analog service
in the US is predicted to decline over time, the Company is developing products
based on digital technology. The Company has adopted an "innovator" role, and
has competed successfully by introducing innovative new wireless technology into
the marketplace.

With respect to its interface technology, the Company currently has 17 issued
patents and 9 pending patent applications in the United States, as well as 24
foreign patents and 15 pending foreign patent applications. The Company has
successfully defended its patents in court.

RESULTS OF OPERATIONS

Fiscal Year 2003 Compared to Fiscal Year 2002
Net Product Sales. Net product sales increased 8%, or $4.6 million to $63.0
million for the fiscal year ended September 30, 2003 from $58.4 million for the
prior year. Sales of PHONECELL(R) products of $50.1 million increased 9% from
$46.0 million during the fiscal year 2002. The increase is primarily the result
of larger shipments to Central America and South America. The sale of
TELGUARD(R) products increased approximately 3% to $12.8 million during fiscal
year 2003 from $12.4 million last year.

Royalty Revenue. Royalty revenue decreased 100% from $0.3 million during fiscal
year 2002. The decrease is primarily the result of reduced royalties from
Motorola.

Cost of Sales. Cost of sales increased 7% or $3.1 million from $42.2 million for
fiscal year 2002 to $45.3 million for fiscal year 2003. The increase is
principally due to the higher sales volume. Cost of sales is 72% of total
revenue for both fiscal years 2003 and 2002.

Engineering and Development Expenses. Engineering and development expenses of
$7.3 million for fiscal year 2003, increased 19% or $1.2 million compared to
fiscal year 2002. The increase is due primarily to the added expense from
substantial new investments in CDMA2000(R) 1XRTT products. Consequently,
engineering and development expenses are 12% of total revenue for fiscal year
2003 compared to 10% for fiscal year 2002.


                                       17
<PAGE>

Selling and Marketing Expenses. Selling and marketing expenses of $8.9 million
for fiscal year 2003, increased 6%, or $0.5 million from fiscal year 2002. The
increase resulted from higher spending to promote the Company's desktop phones
in Mexico. Selling and marketing expenses are 14% of total revenue for both
fiscal years 2003 and 2002.

General and Administrative Expenses (G&A). G&A for fiscal year 2003 increased 4%
to $4.5 million from $4.3 million for fiscal year 2002. The increase consists
primarily of higher premiums for the Company's directors and officers liability
insurance. G&A expenses are 7% of total revenue for both fiscal year 2003 and
2002.

Other Income (Expense). Other income (expense) for fiscal year 2003 decreased by
$0.2 million compared to fiscal year 2001. The decrease consists primarily of
less interest income as a result of both reduced cash balances and lower yields.

Income Taxes.  See Note 7 of the Consolidated Financial Statements.

Net Income (Loss). The Company recorded a net loss of $3.9 million or $0.30 per
share for fiscal year 2003 compared to a net loss of $3.0 million or $0.23 per
share for fiscal year 2002. The decrease is primarily the result of higher
engineering and development expenses as well as other items discussed above.

Fiscal Year 2002 Compared to Fiscal Year 2001
Net Product Sales. Net product sales of $58.4 million for the fiscal year ended
September 30, 2002, decreased 39% from $95.7 million for the fiscal year ended
September 30, 2001. Sales of PHONECELL(R) products decreased 46% from $84.8
million during the fiscal year 2001 to $46.0 million for fiscal year 2002. The
decrease was primarily the result of lower shipments of desktop phones to Mexico
under the Company's supply agreement with Radiomovil Dipsa (Telcel). The sale of
TELGUARD(R) products increased approximately 14% from $10.9 million during
fiscal year 2001 to $12.4 million during fiscal year 2002.

Royalty and Royalty Settlement Revenue. Royalty and royalty settlement revenue
decreased 95% from $5.4 million during fiscal year 2001 to $0.3 million during
fiscal year 2002. The fiscal year 2001 amount includes $5.0 million in royalty
settlement revenue related to the termination of an OEM agreement with Motorola.

Cost of Sales. Cost of sales decreased from $68.7 million for fiscal year 2001
to $42.2 million for fiscal year 2002. The decrease was principally due to the
lower sales volume and a special charge of $1.0 million taken in fiscal year
2001. This special charge was to reduce the carrying cost of CDMA FWT inventory
due to technological change to the next generation of CDMA products. Cost of
sales is 72% of total revenue for fiscal year 2002 compared to 68% for fiscal
year 2001. The increase in cost of sales as a percentage of total revenue is due
primarily to the $5.0 million royalty settlement received in fiscal year 2001
related to the termination of an OEM agreement with Motorola.

Engineering and Development Expenses. Engineering and development expenses of
$6.1 million for fiscal year 2002 decreased approximately 4% or $0.3 million
compared to fiscal year 2001. The decrease consists primarily of lower
performance bonuses as a result of reduced profitability. The engineering and
development expenses are 10% of total revenue for fiscal year 2002 compared to
6% for fiscal year 2001 due primarily to lower sales volume.

Selling and Marketing Expenses. Selling and marketing expenses of $8.4 million
for fiscal year 2002 increased 7%, or $0.5 million from fiscal year 2001. The
increase resulted from higher spending to promote the Company's new PHONECELL(R)
SX5 GSM products, primarily by adding additional human resources in the Europe,
Middle East and Africa regions. Selling and marketing expenses are 14% of total
revenue for fiscal year 2002 compared to 8% for fiscal year 2001 due primarily
to lower sales volume.

General and Administrative Expenses (G&A). G&A for fiscal year 2002 decreased
14% to $4.3 million from $5.0 million for fiscal year 2001. The decrease
consists primarily of lower performance bonuses as a result of reduced
profitability. G&A expenses are 7% of total revenue for fiscal year 2002
compared to 5% for fiscal year 2001.


                                       18
<PAGE>

Provision for Doubtful Accounts. Provision for doubtful accounts decreased 76%
or $0.1 million for fiscal year 2002 compared to fiscal year 2001. The decrease
was the result of a $0.1 million provision recorded in fiscal year 2001 due to
the bankruptcy of a TELGUARD(R) customer in the USA.

Amortization. Amortization expense decreased 22% or $0.1 million during fiscal
year 2002 compared to fiscal year 2001. The decrease consists of the combination
of lower amortization of goodwill due to the adoption of a new accounting
standard (SFAS 142) offset by a full year of amortization of an intangible asset
acquired in fiscal year 2001.

Other Income (Expense). Other income (expense) for fiscal year 2002 decreased by
$0.6 million compared to fiscal year 2001. The decrease consists primarily of
lower interest income on cash balances as a result of lower interest rates.

Income Taxes.  See Note 7 of the Consolidated Financial Statements.

Net Income (Loss). The Company recorded a net loss of $3.0 million or $0.23 per
share for fiscal year 2002 compared to a net income of $12.9 million or $1.01
per share for fiscal year 2001. The decrease is primarily the result of lower
sales volume and reduced royalty settlement revenue.

LIQUIDITY AND CAPITAL RESOURCES
On September 30, 2003, the Company had $23.9 million in cash and cash
equivalents and working capital of $34.6 million. During fiscal year 2003, cash
and cash equivalents decreased $9.9 million, compared to a decrease in cash and
cash equivalents of $2.6 million during fiscal year 2002.

The Company used $5.8 million of cash from operating activities during fiscal
year 2003 compared to $1.2 million for fiscal year 2002. The cash used in
operating activities is primarily the result of working capital changes and
reduced profitability caused by higher engineering and development expenses.
Working capital changes accounted for $4.1 million of cash used in operating
activities. These working capital changes consist primarily of increases in
inventories and accrued liabilities and decreases in accounts receivable and
accounts payable which are primarily the result of the timing of purchases and
shipments of desktop phones for Telcel.

Cash provided by investing activities of $0.3 million for fiscal year 2003
compares to cash used of $2.2 million for fiscal year 2002. The fiscal year 2003
investing activities include cash used of $2.0 million for the acquisition of
licenses and technology (partially offset by an increase in accrued liabilities,
which includes a $1.5 million amount due for the acquisition of licenses and
technology). The investing activities for fiscal year 2003 include $3.8 million
cash provided by a decrease in restricted cash, which was used in financing
activities to repay the revolving line of credit, compared to $0.8 million
increase in restricted cash from the prior year net borrowing activities (each
transaction is offset by the same amount of net borrowings in financing
activities). The fiscal year 2003 investing activities includes capital spending
for product testing equipment of $1.5 million compared to $1.0 million during
the prior year. The investing activities for fiscal year 2002 also include $0.5
million in net cash advanced to a shareholder of the company against future
royalties due to that shareholder (See Note 6 to the Consolidated Financial
Statements).

Financing activities resulted in a $4.4 million use of cash during fiscal year
2003 compared to $0.9 million of cash generated for fiscal year 2002. The
repayment of the Company's revolving line of credit used cash of $3.8 million
during fiscal year 2003 which compares to net borrowings under that facility of
$0.8 million during the prior year (each transaction is offset by the same
amount of restricted cash from investing activities). The fiscal year 2003
financing activities also include $0.6 million in cash for the purchase of
treasury stock (See Note 11 to the Consolidated Financial Statements).

Fiscal year 2003 also included a $1.0 million non-cash transaction for the
issuance of stock for a portion of the acquisition cost of a fixed wireless CDMA
unit subscriber license.

The Company expects to maintain significant levels of cash reserves, which are
required to undertake major product development initiatives, expand marketing
and sales development worldwide and qualify for large sales opportunities.


                                       19
<PAGE>

The Company generally requires its foreign customers to prepay, obtain letters
of credit or to qualify for export credit insurance underwritten by third party
credit insurance companies prior to making international shipments. Also, to
mitigate the effects of currency fluctuations on the Company's results of
operations, the Company conducts all of its international transactions in US
dollars.

CRITICAL ACCOUNTING POLICIES
The Company's financial statements are based on the selection and application of
significant accounting policies, which require management to make significant
estimates and assumptions. The Company believes that the following represent the
critical accounting policies that currently affect the presentation of the
Company's financial condition and results of operations

Reserve for Obsolescence
Significant management judgment is required to determine the reserve for
obsolete or excess inventory. The Company currently considers inventory
quantities greater than a one-year supply based on current year activity as well
as any additional specifically identified inventory to be excess. The Company
also provides for the total value of inventories that are determined to be
obsolete based on criteria such as customer demand and changing technologies. At
September 30, 2003 and 2002, the inventory reserves were $0.9 million and $0.5
million, respectively. Changes in strategic direction, such as discontinuance or
expansion of product lines, changes in technology or changes in market
conditions, could result in significant changes in required reserves.

Goodwill
The Company evaluates the fair value and recoverability of the goodwill (See
Note 2 to the Consolidated Financial Statements) of each of its business
segments whenever events or changes in circumstances indicate the carrying value
of the asset may not be recoverable or at least annually. In determining fair
value and recoverability, the Company makes projections regarding future cash
flows. These projections are based on assumptions and estimates of growth rates
for the related business segment, anticipated future economic conditions, the
assignment of discount rates relative to risk associated with companies in
similar industries and estimates of terminal values. An impairment loss is
assessed and recognized in operating earnings when the fair value of the asset
is less than its carrying amount.

OUTLOOK
The statements contained in this outlook are based on current expectations.
These statements are forward looking, and actual results may differ materially.

Based upon observed trends, the Company believes that the market for cellular
FWTs will experience substantial growth over the next five years. The Company
has identified significant growth opportunities in Africa, Brazil, China,
Europe, India, Mexico, Venezuela and the USA. Each of these markets will develop
at a different pace, and the sales cycle for these regions are likely to be
several months or quarters. Further, economic conditions play an important role
in the timing of market development for the Company's products.

The amount and frequency of product shipments to Telcel depends on many factors,
including market conditions in Mexico and Telcel's agreements with other
suppliers. The outcome of pending and future negotiations for orders and the
timing of shipments will have a significant impact on the Company's future
revenues and profitability.

FORWARD LOOKING INFORMATION
Please be advised that some of the information in this filing presents the
Company's intentions, beliefs, judgments and expectations of the future and are
forward-looking statements. It is important to note that the Company's actual
results could differ materially from these forward looking statements. For
example, there are a number of uncertainties as to the degree and duration of
the revenue momentum, which could impact the Company's ability to be profitable
as lower sales may likely result in lower margins. In addition, product
development expenditures, which are expected to benefit future periods, are
likely to have a negative impact on near term earnings. Other risks and
uncertainties, which are discussed in Exhibit 99 to this filing, include the
risk that technological change will render the Company's technology obsolete,
that the Company may be unable to protect intellectual property rights in its
products, that unfavorable economic conditions could lead to lower product
sales, the risk of litigation, that the Company may be unable to develop new
products, that the Company is


                                       20
<PAGE>

dependent on suppliers and contractors, that the Company may be unable to
maintain quality control, the risk of doing business in developing markets, that
the Company is dependent on research and development, that the Company faces the
uncertainty of additional funding, that stockholders may experience dilution of
ownership interests resulting from financing activities, arising from volatility
of Common Stock price, arising from intense industry competition including
competition from its licensees and new market entrants with cellular phone
docking station products and the uncertainty in the development of wireless
service generally.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The Company frequently invests available cash and cash equivalents in short term
instruments such as certificates of deposit, commercial paper and money market
accounts. Although the rate of interest paid on such investments may fluctuate
over time, each of the Company's investments is made at a fixed interest rate
over the duration of the investment. All of these investments have maturities of
less than 90 days. The Company believes its exposure to market risk fluctuates
for these investments is not material as of September 30, 2003.

Financial instruments that potentially subject the Company to significant
concentrations of credit risk consist principally of trade accounts receivable.
For international sales, the Company generally receives either payment prior to
shipment or irrevocable letters of credit that are confirmed by US banks to
reduce its credit risk. Further, the Company purchases credit insurance for
significant open accounts outside of the United States. The Company performs
ongoing credit evaluations and charges amounts to operations when they are
determined to be uncollectible.


                                       21
<PAGE>

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

1. The following financial statements are included in this document.

      Report of Independent Auditors......................................... 23
      Consolidated Balance Sheets as of September 30, 2003 and 2002.......... 24
      Consolidated Statements of Operations for the years ended
      September 30, 2003, 2002 and 2001...................................... 25
      Consolidated Statements of Stockholders' Equity for the years ended
      September 30, 2003, 2002 and 2001...................................... 26
      Consolidated Statements of Cash Flows for the years ended
      September 30, 2003, 2002 and 2001...................................... 27
      Notes to Consolidated Financial Statements............................. 28


                                       22
<PAGE>

REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Shareholders
Telular Corporation

We have audited the accompanying consolidated balance sheets of Telular
Corporation as of September 30, 2003 and 2002, and the related consolidated
statements of operations, stockholders' equity, and cash flows for each of the
three years in the period ended September 30, 2003. Our audits also included the
financial statement schedules at Item 15(a). These financial statements and
schedules are the responsibility of the Company's management. Our responsibility
is to express an opinion on these financial statements and schedules based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Telular
Corporation at September 30, 2003 and 2002, and the consolidated results of its
operations and its cash flows for each of the three years in the period ended
September 30, 2003, in conformity with accounting principles generally accepted
in the United States. Also, in our opinion, the related financial statement
schedules, when considered in relation to the basic financial statements taken
as a whole, presents fairly in all material respects the information set forth
therein.

As discussed in Note 2 to the consolidated financial statements, effective on
October 1, 2001, the Company changed its method of accounting for goodwill to
conform with Statement of Financial Accounting Standards 142, Goodwill and Other
Intangible Assets.

Chicago, Illinois

                                                 /s/ Ernst & Young LLP

October 27, 2003


                                       23
<PAGE>

                               Telular Corporation
                           Consolidated Balance Sheets
                        (In Thousands, Except Share Data)

<TABLE>
<CAPTION>
                                                                                 September 30
                                                                               2003         2002
                                                                            ----------------------
<S>                                                                         <C>          <C>
Assets
Current assets:
   Cash and cash equivalents                                                $  23,861    $  33,812
   Restricted cash                                                                 --        3,789
   Trade accounts receivable, less allowance for doubtful accounts of
       $103 and $104 at September 30, 2003 and 2002, respectively               8,328        9,613
   Inventories, net                                                            11,184        7,192
   Prepaid expenses and other current assets                                      556          859
                                                                            ----------------------
Total current assets                                                           43,929       55,265
Property and equipment, net                                                     3,475        3,328
Other assets:
   Excess of cost over fair value of net assets acquired,
      less accumulated amortization of $2,342
                                                                                2,554        2,554
   Other intangible assets, less accumulated amortization of
      $150 and $625 at September 30, 2003 and 2002, respectively                2,850          375
   Deposits and other                                                              53          303
                                                                            ----------------------
Total other assets                                                              5,457        3,232
                                                                            ----------------------
Total assets                                                                $  52,861    $  61,825
                                                                            ======================

Liabilities and stockholders' equity
Current liabilities:
   Trade accounts payable                                                   $   5,664    $   9,531
   Accrued liabilities                                                          3,687        1,758
   Current portion of revolving line of credit                                     --        3,789
                                                                            ----------------------
Total current liabilities                                                       9,351       15,078
Commitments and contingencies                                                      --           --
                                                                            ----------------------
Total liabilities                                                               9,351       15,078
                                                                            ----------------------

Stockholders' equity:
   Common stock, $.01 par value; 75,000,000 shares authorized; 12,947,337
     and 12,882,866 outstanding, at September 30, 2003 and 2002,
     respectively                                                                 129          129
   Additional paid-in capital                                                 150,199      149,531
   Deficit                                                                   (106,818)    (102,913)
                                                                            ----------------------
Total stockholders' equity                                                     43,510       46,747
                                                                            ----------------------
Total liabilities and stockholders' equity                                  $  52,861    $  61,825
                                                                            ======================
</TABLE>


  See accompanying notes.



                                       24
<PAGE>


                               Telular Corporation
                      Consolidated Statements of Operations
                        (In Thousands, Except Share Data)

<TABLE>
<CAPTION>
                                                                    Year ended September 30
                                                              2003            2002            2001
                                                          ------------------------------------------
<S>                                                       <C>             <C>             <C>
Revenue
  Net product sales                                          $62,974         $58,407        $ 95,708
  Royalty and royalty settlement revenue                          --             268           5,442
                                                          ------------------------------------------
    Total revenue                                             62,974          58,675         101,150
Cost of sales                                                 45,299          42,196          68,724
                                                          ------------------------------------------
                                                              17,675          16,479          32,426
Operating Expenses
  Engineering and development                                  7,279           6,111           6,374
  Selling and marketing                                        8,916           8,394           7,845
  General and administrative                                   4,519           4,342           5,025
  Provision for doubtful accounts                                 17              27             112
  Amortization                                                   525             500             644
                                                          ------------------------------------------
Income (loss) from operations                                 (3,581)         (2,895)         12,426

Other income (expense)
   Interest income                                               448             754           1,578
   Interest expense                                              (45)           (183)           (246)
   Other                                                        (727)           (685)           (882)

                                                          ------------------------------------------
                                                                (324)           (114)            450
                                                          ------------------------------------------
Net income (loss)                                            $(3,905)        $(3,009)       $ 12,876
                                                          ==========================================
Basic earnings (loss) per common share                       $ (0.30)        $ (0.23)       $   1.01
                                                          ==========================================
Diluted earnings (loss) per common share                     $ (0.30)        $ (0.23)       $   0.99
                                                          ==========================================
Weighted-average number of common shares outstanding:
      Basic                                               12,889,789      12,858,682      12,748,677
                                                          ==========================================
      Diluted                                             12,889,789      12,858,682      12,961,507
                                                          ==========================================
</TABLE>


   See accompanying notes.


                                       25
<PAGE>

                               Telular Corporation
                 Consolidated Statements of Stockholders' Equity
                                 (In Thousands)

<TABLE>
<CAPTION>
                                                                                Accumulated
                                                     Additional                    Other           Total
                                           Common     Paid-in                  Comprehensive   Stockholders'
                                           Stock      Capital      Deficit     Income (Loss)       Equity
                                          -----------------------------------------------------------------
<S>                                       <C>         <C>         <C>              <C>            <C>
Balance at September 30, 2000             $   127     $148,627    $(112,780)       $(295)         $35,679
                                          -----------------------------------------------------------------
Comprehensive income:
   Net income for the year ended
   September 30, 2001                          --           --       12,876           --           12,876
   Unrealized loss on investment               --           --           --           (2)              (2)
                                                                                                  ---------
Comprehensive income                                                                               12,874
Deferred compensation related to stock
   options                                     --          140           --           --              140
Stock options exercised                         1          223           --           --              224
Stock issued for services and
   compensation                                 1          370           --           --              371
Other                                          --         (289)          --           --             (289)
                                          -----------------------------------------------------------------
Balance at September 30, 2001             $   129     $149,071    $ (99,904)       $(297)         $48,999
                                          -----------------------------------------------------------------
Comprehensive loss:
   Net loss for the year ended
   September 30, 2002                          --           --       (3,009)          --           (3,009)
   Reclassification adjustments
     Loss on sale of investment                --           --           --          133              133
     Permanent impairment in
     market value of investment                --           --           --          164              164
                                                                                                  ---------
Comprehensive loss                                                                                 (2,712)
Deferred compensation related to stock
   options                                     --          140           --           --              140
Stock options exercised                        --          114           --           --              114
Stock issued in connection with
   services and compensation                   --          206           --           --              206
                                          -----------------------------------------------------------------
Balance at September 30, 2002             $   129     $149,531    $(102,913)       $  --          $46,747
                                          -----------------------------------------------------------------
Comprehensive loss:
   Net loss for the year ended
   September 30, 2003                          --           --       (3,905)          --           (3,905)
Deferred compensation related to stock
   options                                     --          143           --           --              143
Stock options exercised                        --           39           --           --               39
Stock issued in connection with
   services and compensation                   --          118           --           --              118
Purchase of treasury stock, at cost            (2)        (630)          --           --             (632)
Stock issued in connection with license
   agreement                                    2          998           --           --            1,000
                                          -----------------------------------------------------------------
Balance at September 30, 2003             $   129     $150,199    $(106,818)       $  --          $43,510
                                          -----------------------------------------------------------------
</TABLE>


          See accompanying notes.


                                       26
<PAGE>

                               Telular Corporation
                      Consolidated Statements of Cash Flows
                                 (In Thousands)

<TABLE>
<CAPTION>
                                                              Year ended September 30
                                                            2003       2002       2001
                                                          -----------------------------
<S>                                                       <C>        <C>        <C>
Operating activities
Net income (loss)                                         $(3,905)   $(3,009)   $12,876
Adjustments to reconcile net income (loss) to net cash
   provided by (used in) operating activities:
     Depreciation                                           1,362      1,382      1,442
     Amortization                                             525        500        644
     Compensation expense related to stock options            143        140        140
     Common stock issued for services and compensation        118        206        371
     Realized loss on sale of investment                       --        133        109
     Permanent impairment in market value of investment        --        164         --
     Changes in assets and liabilities:
       Trade receivables                                    1,285     (4,462)     1,620
       Related party receivables                               --         --        900
       Inventories                                         (3,992)     2,816     (3,617)
       Prepaid expenses, deposits, and other                  553       (224)       173
       Trade accounts payable                              (3,867)     1,061      5,598
       Related party payable                                   --         --     (2,037)
       Accrued liabilities                                  1,929         58       (398)
                                                          -----------------------------
Net cash provided by (used in) operating activities        (5,849)    (1,235)    17,821

Investing activities
Proceeds from sale of short term investment                    --         15         21
Decrease (increase) in restricted cash                      3,789       (789)    (1,100)
Acquisition of property and equipment                      (1,509)      (967)      (919)
Acquisition of licenses and technology                     (2,000)        --     (1,000)
Advance to shareholder, net                                    --       (500)        --
                                                          -----------------------------
Net cash provided by (used in) investing activities           280     (2,241)    (2,998)

Financing activities
Proceeds from exercise of stock options                        39        114        224
Proceeds from revolving line of credit, net                (3,789)       789      1,100
Other                                                          --         --       (289)
Purchase of treasury stock, at cost                          (632)        --         --
                                                          -----------------------------
Net cash provided by (used in) financing activities        (4,382)       903      1,035
                                                          -----------------------------
Net increase (decrease) in cash and cash equivalents       (9,951)    (2,573)    15,858
Cash and cash equivalents, beginning of period             33,812     36,385     20,527
                                                          -----------------------------
Cash and cash equivalents, end of period                  $23,861    $33,812    $36,385
                                                          =============================
Supplemental cash flow information
Interest paid                                             $    46    $   183    $   248
                                                          =============================
Taxes paid                                                $    44    $    13    $   240
                                                          =============================
Non-cash item :
  Stock issued in connection with license agreement       $ 1,000    $    --    $    --
                                                          =============================
</TABLE>

         See accompanying notes.


                                       27
<PAGE>

                               TELULAR CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        (In Thousands, Except Share Data)

1. DESCRIPTION OF BUSINESS

Telular Corporation (the Company) operates in two business segments, divided
between its two principal product lines: PHONECELL(R), a line of cellular Fixed
Wireless Terminals (FWTs), and TELGUARD(R), a line of Wireless Security Products
(Security Products). The Company designs, engineers, and manufactures component
elements and complete telecommunications equipment assemblies and other
complementary products and markets such products domestically and
internationally.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Consolidation
The consolidated financial statements include the accounts of the Company and
its wholly owned subsidiaries, Telular-Adcor Security Products and Telular
International, Inc. All significant intercompany balances and transactions have
been eliminated.

Revenue Recognition
Product sales and associated costs are recognized at the time of shipment of
products which is when title transfers or performance of services. Royalty
revenue is calculated as a percentage of sales by the licensee and is recognized
by the Company upon notification of sales by the licensee.

Cash Equivalents
Cash equivalents consist of highly liquid investments that have maturities of
three months or less from the date of purchase.

Financial Instruments
Financial instruments that potentially subject the Company to significant
concentrations of credit risk consist principally of trade accounts receivable.
Credit risks with respect to trade receivables are limited due to the diversity
of customers comprising the Company's customer base. For international sales,
the Company generally receives payment in advance of shipment, irrevocable
letters of credit that are confirmed by US banks or purchases international
credit insurance to reduce its credit risk. The Company performs ongoing credit
evaluations and charges amounts to operations when they are determined to be
uncollectible.

Inventories
Inventories are stated at the lower of first in, first out (FIFO) cost or
market.

Goodwill and Intangible Assets
The Company accounts for goodwill and intangible assets in accordance with
Statement of Financial Accounting Standards 142, "Goodwill and Other Intangible
Assets" (SFAS 142). Under SFAS 142, goodwill is tested for impairment at least
annually and any impairment will be recorded as a charge to operating expense.
The Company completed its annual impairment test by comparing the fair value of
each reporting unit to its book value and determined that its goodwill was not
impaired. The Company's goodwill was $2,554 at September 30, 2003 and 2002.

Intangible assets consist primarily of license and technology agreements, which
are stated at cost, are being amortized over the lives of the related
agreements, typically 2 to 5 years, using the straight-line method. These
intangible assets at September 30, 2003 and 2002 were $2,850 and $375,
respectively.

Amortization expense for other intangible assets was $525 and $500 for fiscal
year 2003 and 2002, respectively. Amortization expense is expected to be $600
for fiscal years 2004 through 2007 and $450 for fiscal year 2008. Amortization
expense for goodwill was $519 for fiscal year 2001.


                                       28
<PAGE>

                               TELULAR CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        (In Thousands, Except Share Data)

The Company adopted SFAS 142 in fiscal year 2002. As required by SFAS 142 the
results for the prior year have not been restated. A reconciliation of net
income as if SFAS 142 had been adopted is presented below for the fiscal year
ended September 30, 2001.

                                                   September 30
                                                        2001
                                                   ------------

Net income as reported                                  $12,876
Add back goodwill amortization
                                                            519
                                                   ------------
Adjusted net income                                     $13,395
                                                   ============

Basic earnings per share as reported                    $  1.01
Goodwill amortization                                      0.04
                                                   ------------
Adjusted basic earnings per share                       $  1.05
                                                   ============

Diluted earnings per share as reported                  $  0.99
Goodwill amortization                                      0.04
                                                   ------------
Adjusted diluted earnings per share                     $  1.03
                                                   ============
Property and Equipment
Property and equipment are stated at cost. Depreciation and amortization are
computed using straight-line methods over the assets' useful lives ranging from
3 to 10 years.

Income Taxes
The Company recognizes deferred tax assets and liabilities based on differences
between the financial reporting and tax bases of assets and liabilities using
the enacted tax rates and laws that are expected to be in effect when the
differences are expected to reverse. The Company provides a valuation allowance
for deferred tax assets for which it does not consider realization of such
assets to be more likely than not.

Use of Estimates
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.

Research and Development Costs
Research and development costs for the years ended September 30, 2003, 2002 and
2001, were $6,839, $5,617 and $5,263, respectively, and are included in
engineering and development expense.

Shipping and Handling Costs
Shipping and handling costs of approximately $188, $445, and $417 were included
in selling and marketing expense for the years ended September 30, 2003, 2002
and 2001, respectively.

Stock-Based Compensation
The Company accounts for stock-based compensation awards to employees using the
intrinsic value method prescribed in Accounting Principles Board Opinion 25,
"Accounting for Stock issued to Employees," and has adopted the disclosure


                                       29
<PAGE>

                               TELULAR CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        (In Thousands, Except Share Data)

alternative of Statement of Financial Accounting Standards 123, "Accounting for
Stock-Based Compensation" (SFAS 123). Note 11 of the Notes to Consolidated
Financial Statements provides proforma statement of operations for 2003, 2002,
and 2001 as if compensation costs for the stock option plans had been determined
as prescribed by SFAS 123.

Accrued Liabilities
The Company included a $1.5 million amount payable for the acquisition of
licenses and technology in accrued liabilities.

Fair Value of Financial Instruments
The carrying values reported in the consolidated balance sheet for accounts
receivable and accounts payable approximate their fair values at September 30,
2003 and 2002.

3. INVENTORIES

Inventories consist of the following:
                                                       September 30
                                                       2003     2002
                                                     ----------------

Raw materials                                        $ 8,144   $4,066
Finished goods                                         3,955    3,591
                                                     ----------------
                                                      12,099    7,657
Less: Reserve for obsolescence                           915      465
                                                     ----------------
                                                     $11,184   $7,192
                                                     ================

4. PROPERTY AND EQUIPMENT

Property and equipment consist of the following:

                                                        September 30
                                                       2003      2002
                                                     -----------------

Computer equipment                                   $ 4,066   $ 3,173
Test and shop equipment                                8,535     7,957
Office equipment                                       1,104     1,101
Leasehold improvements                                 1,528     1,493
Security equipment held for rent                         333       333
                                                     -----------------
                                                      15,566    14,057
Less: Accumulated depreciation                        12,091    10,729
                                                     -----------------
                                                     $ 3,475   $ 3,328
                                                     =================

5. INVESTMENTS

On March 2, 1998, the Company received 300,000 shares of ORA Electronics, Inc.
common stock ("ORA stock") in connection with the settlement of patent
litigation. ORA stock is traded on NASDAQ's Over The Counter (OTC) system. The
Company's holdings in ORA stock are valued at the quoted price on OTC for ORA
stock on the date of each balance sheet presented. Since 1998 the Company has
reduced its holdings in ORA stock via open market sales and holds 107,500 shares
of ORA stock on September 30, 2003. During fiscal year 2002, the Company sold
100,000 shares of ORA stock and recognized a loss on the sale of $133.


                                       30
<PAGE>

                               TELULAR CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        (In Thousands, Except Share Data)

Pursuant to the settlement with ORA, as amended, the Company received rights to
12.2 million additional shares of ORA stock (Additional Shares). ORA has not
issued the Additional Shares to the Company and the Company has not recorded the
Additional Shares on its books.

On April 17, 2002, ORA filed a Chapter 11 voluntary petition in US Bankruptcy
Court in California. During fiscal year 2002, the Company reduced the carrying
cost of its holdings in ORA stock to the market value as quoted on OTC, and
recognized a loss of $164 for the permanent impairment in the market value of
the investment. The Company simultaneously reversed a $152 accrual recorded in
fiscal year 1998, but no longer required for legal fees related to this matter
but not incurred.

The combination of the realized loss on the sale of ORA stock of $133, the loss
recognized on the market value decline of ORA stock of $164 for the permanent
impairment in the market value of the investment, and the reversal of the legal
accrual of $152 have been included in other income (expense) in the consolidated
statement of operations. The net effect of these transactions resulted in
additional expense of $145 during fiscal year 2002.

6. ADVANCE TO SHAREHOLDER

In 1992, the Telular Group L.P., predecessor of the Company, entered into a
contribution agreement with DNIC Brokerage Company (DNIC) pursuant to which DNIC
contributed a variety of assets including certain patents and license
agreements, to the Company. Under the contribution agreement, DNIC retained the
right to receive the first $250 per year in annual royalty payments pursuant to
the contributed license agreements. On October 10, 2001, the Company entered
into an agreement with DNIC, pursuant to which the Company agreed to advance an
amount not to exceed $750 of future royalties to DNIC to be used solely for the
purpose of purchasing the Company's common stock in open market transactions.

Beginning in October 2001, all royalties received by the Company for the benefit
of DNIC will first be applied to amounts advanced to DNIC by the Company, and
any remaining royalties will be paid to DNIC. The advance bears interest at the
prime rate as published in the Wall Street Journal. In October and November
2001, the Company advanced a total of $750 to DNIC under the terms of this
arrangement. On April 1, 2002 and again on August 1, 2003 the Company offset
$250 of royalties earned by DNIC against the outstanding balance of the advance.
On both September 30, 2003 and 2002 the current portion of the advance of $250
was recorded in other current assets. DNIC is a shareholder of the Company, who
as of December 5, 2003 held approximately 1.1 million shares of the Company's
Common Stock.

7. INCOME TAXES

The Company did not record any US federal or state income tax provision or
benefit for the current period due to the net operating loss generated in the
current year.

On September 30, 2003, the Company had net operating loss carryforwards of
approximately $105,003 for income tax purposes that begin expiring in 2008. Of
this amount, $7,649 relates to tax deductions generated by the exercise of
certain stock options by employees, which will be available to offset future
income tax liabilities by a total of $2,968. This amount will be treated as a
credit to paid in capital when realized. In addition, the Company has $2,334 of
research and development credit carryforwards, which expire in the years 2009 to
2023.


                                       31
<PAGE>

                               TELULAR CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        (In Thousands, Except Share Data)

Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred tax assets are as follows:

                                                               September 30
                                                            2003          2002
                                                          ---------------------
Deferred tax assets:
   Reserve for inventories                                $   355       $   184
   Allowance for doubtful accounts                             40            40
   Intangible assets                                        1,812         2,031
   Research and development tax credit                      2,334         2,055
   Net operating loss carryforwards                        40,741        39,430
   Other                                                      456           213
                                                          ---------------------
Total deferred tax assets                                  45,738        43,953
Less: valuation allowance                                  45,738        43,953
                                                          ---------------------
Net deferred tax assets                                   $    --       $    --
                                                          =====================

The Company has provided a full valuation allowance on the deferred tax asset
due to the uncertainty of its realizability. The valuation allowance increased
by $1,785 during the fiscal year ended September 30, 2003, due principally to
the increase in the net operating loss carryforwards in 2003.

Based on the Internal Revenue Code and changes in the ownership of the Company,
utilization of the net operating loss carryforwards are subject to certain
annual limitations.

8. REVOLVING LINE OF CREDIT

On December 31, 2002, the Company's Loan and Security Agreement (the Agreement)
with Wells Fargo Business Credit Inc. (Wells) matured. On December 30, 2002, the
Company repaid the full balance of the loan outstanding under the Agreement and
obtained releases from all security interests in assets of the Company held by
Wells. In accordance with the Agreement, 100% of the outstanding amount of the
Loan was collaterized with restricted cash, which was used to repay the
outstanding balance of the Loan.

9. COMMITMENTS

The Company occupies certain facilities and rents certain equipment under
various lease agreements expiring through October 31, 2007. Rent expense for the
years ended September 30, 2003, 2002, and 2001 was approximately $978, $928, and
$919, respectively. Future minimum obligations under noncancelable operating
leases are as follow:

2004                                $1,180
2005                                 1,040
2006                                   991
2007                                   592
Thereafter                              25
                                    ------
Total                               $3,828
                                    ======


                                       32
<PAGE>

                               TELULAR CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        (In Thousands, Except Share Data)

In December 2002, the Company entered into an agreement with a third-party
contractor whereby the contractor will develop and integrate new product
hardware and software. The Company's total commitment under the agreement was
$1.3 million, subject to the completion of certain project milestones. As of
September 30, 2003, the Company had a commitment of $0.9 million remaining under
the agreement. In October 2003, the agreement and the remaining commitment were
cancelled and replaced with a new agreement for $0.5 million.

10. REDEEMABLE PREFERRED STOCK AND PREFERRED STOCK

On September 30, 2003 and 2002, the Company had 21,000 shares of $0.01 par value
Redeemable Preferred Stock authorized and none outstanding and 9,979,000 shares
of $0.01 par value Preferred Stock authorized and none outstanding.

11. CAPITAL STOCK AND STOCK OPTIONS

On October 29, 2002, the Company's Board of Directors authorized the repurchase
of up 1,000,000 shares of the Company's Common Stock commencing on November 6,
2002. As of September 30, 2003, the Company had acquired 157,553 shares at a
total cost of $632.

On April 14, 2003, the Company acquired a fixed wireless CDMA subscriber unit
license from QUALCOMM Inc. (QUALCOMM). The Company paid for the up-front license
fee by agreeing to make cash installment payments and by issuing 166,309 shares
of the Company's Common Stock. This issuance was exempt from registration
pursuant to Section 4(2) of the Securities Act of 1933, as amended, as it did
not involve a public offering of securities. The Company subsequently filed a
registration statement on Form S-3 under the Securities Act of 1933, which was
declared effective by the Securities and Exchange Commission on June 11, 2003.

In connection with the issuance of 444,444 shares of the Company's Common Stock
during fiscal year 2000, the Company issued 358,407 shares of Common Stock
Warrants to investors and the placement agent. The Common Stock Warrants have
strike prices, which range from $12.27 to $31.56 per share and expire during the
period from March 2, 2005 through April 11, 2005.

The Company has an officer and employee Stock Incentive Plan and a Non-employee
Director Stock Incentive Plan (the Plans). Under the Plans, options to purchase
shares of Common Stock may be granted to all officers, employees and
non-employee directors. Stock options have been granted at exercise prices as
determined by the Board of Directors to all officers, employees and non-employee
directors of the Company pursuant to the Plans. These stock options will vest
either immediately or over a period of up to seven years. All stock options, if
not exercised or terminated, will expire either on the sixth or the tenth
anniversary of the date of grant.

Outside of the Plans, the Company has entered into stock option agreements (the
Stock Option Agreements) with former employees. Under these Stock Option
Agreements, certain employees were granted options before the Company's 1994
initial public offering. These options were granted at exercise prices ranging
from $3.72 to $39.00 per share, as determined by the Board of Directors, and
represented the estimated fair market values of the Company's Common Stock at
the grant date. These options are fully vested and those not exercised or
cancelled will expire on the tenth anniversary of the date of grant.

Prior to October 2002, Stock Option Agreements were also provided annually to
the independent directors of the Company in lieu of compensation as directors
and members of committees of the Board of Directors. These options were granted
at exercise prices equal to the price of the Company's common stock on the date
of grant and those not exercised or cancelled expire on the tenth anniversary of
the date of grant.


                                       33
<PAGE>

                               TELULAR CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        (In Thousands, Except Share Data)

The following table displays all stock option activity as of September 30,
including stock options granted under the Plans and the Stock Option Agreements.

<TABLE>
<CAPTION>
                                               2003                  2002                 2001
                                     ------------------------------------------------------------------
                                                  Weighted-             Weighted-            Weighted-
                                                   Average               Average              Average
                                        Options   Exercise    Options   Exercise   Options   Exercise
                                        (000's)     Price     (000's)     Price    (000's)     Price
                                     ------------------------------------------------------------------
<S>                                      <C>       <C>         <C>       <C>        <C>       <C>
Outstanding at beginning of year         1,196     $10.27      1,208     $10.95     1,001     $ 8.27
Granted                                    731       3.40        231       6.68       584      13.33
Exercised                                  (19)      2.05        (36)      3.23       (81)      2.55
Canceled                                  (209)      7.29       (207)     11.39      (296)      8.88
                                     ------------------------------------------------------------------
Outstanding at end of year               1,699      $7.77      1,196     $10.27     1,208     $10.95
                                     ==================================================================

Weighted average fair value of
         options granted during the period          $1.78                 $3.47               $ 7.00
</TABLE>

The following table summarizes information about options outstanding at
September 30, 2003:

<TABLE>
<CAPTION>
                                   Weighted-    Outstanding                   Exercisable
                                    Average      Weighted-                     Weighted-
                   Outstanding     Remaining      Average      Exercisable      Average
    Range of      as of 9/30/03   Contractual    Exercise     as of 9/30/03    Exercise
Exercise Prices      (000's)         Life          Price         (000's)         Price
-----------------------------------------------------------------------------------------
<S>                   <C>            <C>          <C>              <C>          <C>
$1.56  -  3.55          343          5.10         $ 2.47            41          $ 2.13
 3.70  -  3.85          447          4.62           3.81           195            3.75
 3.89  - 12.12          431          4.90           7.49           227            9.08
12.25  - 39.00          478          2.98          15.56           457           15.71
                 ------------------------------------------------------------------------
                      1,699          4.33         $ 7.77           920          $10.93
                 ========================================================================
</TABLE>

At September 30, 2003, the Company has reserved 3,150,000 shares of Common
Stock, of which 2,182,824 are available for issuance in connection with the
Plans.

Pro forma information regarding net income and earnings per share is required by
SFAS 123, which also requires that the information be determined as if the
Company had accounted for its options granted subsequent to October 1, 1995,
under the fair value method of that Statement. The fair value of options was
estimated at the date of grant using a Black-Scholes stock option pricing model
with the following weighted-average assumptions for 2003, 2002 and 2001:
volatility factor of the expected market price of the common stock of 60%; a
weighted-average expected life of the options of four years; and no dividend
yield. The risk-free interest rates of 3.75%, 3.75% and 6.0% were used for 2003,
2002 and 2001, respectively.

The Black-Scholes stock option valuation model was developed for use in
estimating the fair value of traded options, which have no vesting restrictions
and are fully transferable. In addition, stock option valuation models require
the input of highly subjective assumptions including the expected stock price
volatility. Because the Company's employee stock options have characteristics
significantly different from those of traded options, and because changes in the
subjective input assumptions can materially affect the fair value estimate, in
management's opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of its employee stock options.


                                       34
<PAGE>

                               TELULAR CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        (In Thousands, Except Share Data)

For purposes of pro forma disclosures, the estimated fair value of the options
is amortized to expense over the options' vesting period. The Company's pro
forma information follows:

                                                        2003     2002      2001
                                                      --------------------------
Net income (loss) as reported                         $(3,905) $(3,009)  $12,876
Plus employee stock option expense recorded
   under the intrinsic method                             143      140       140
Less stock-based employee compensation expense
   determined under the fair value based method for
   all awards, net of related tax effects                 927    1,466     2,289
                                                      --------------------------
Pro forma net income (loss)                           $(4,689) $(4,335)  $10,727
                                                      ==========================

Net income (loss) per share:
   Basic - as reported                                $ (0.30)  $(0.23)  $  1.01
   Basic - pro forma                                  $ (0.36)  $(0.34)  $  0.84

   Diluted - as reported                              $ (0.30)  $(0.23)  $  0.99
   Diluted - pro forma                                $ (0.36)  $(0.34)  $  0.83

12. EARNINGS PER SHARE

Basic and diluted net income (loss) per common share are computed based upon the
weighted-average number of shares of common stock outstanding. Common shares
issuable upon the exercise of options, warrants and redeemable preferred stock
are not included in the per share calculations if the effect of their inclusion
would be anti-dilutive.

The following table sets forth the computation of basic and diluted earnings per
share:

<TABLE>
<CAPTION>
                                                           2003           2002          2001
                                                       -----------------------------------------
<S>                                                    <C>            <C>            <C>
Net income (loss)                                      $    (3,905)   $    (3,009)   $    12,876

Weighted average number of common shares outstanding
     Basic                                              12,889,789     12,858,682     12,748,677
     Effect of dilutive employee stock options                  --             --        212,830
                                                       -----------------------------------------
     Diluted                                            12,889,789     12,858,682     12,961,507
                                                       =========================================
Net income (loss) per share
     Basic                                             $     (0.30)   $     (0.23)   $      1.01
     Diluted                                           $     (0.30)   $     (0.23)   $      0.99
</TABLE>

13. SEGMENT REPORTING

The Company, which is organized on the basis of products and services, has two
reportable business segments, Fixed Wireless Terminals and Security Products.
The Company designs, develops, manufactures and markets both Fixed Wireless
Terminals and Security Products (see Segment Reporting table below). Fixed
Wireless Terminals bridge wireline


                                       35
<PAGE>

                               TELULAR CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        (In Thousands, Except Share Data)

telecommunications customer premises equipment with cellular type transceivers
for use in wireless communication networks. Security products provide wireless
backup systems for both commercial and residential alarms systems.

Summarized below are the Company's segment revenue, net income (loss), tangible
long-lived assets, capital expenditures and depreciation and amortization by
reportable segment:

Segment Reporting                  2003         2002         2001
                                -----------------------------------
Revenue
     Fixed Wireless Terminals   $  50,138    $  46,283    $  90,235
     Security Products             12,836       12,392       10,915
                                -----------------------------------
                                   62,974       58,675      101,150
Net Income (Loss)
     Fixed Wireless Terminals      (2,292)      (2,010)      14,859
     Security Products             (1,613)        (999)      (1,983)
                                -----------------------------------
                                   (3,905)      (3,009)      12,876
Property and Equipment, net
     Fixed Wireless Terminals       2,855        2,483        2,743
     Security Products                620          845        1,000
                                -----------------------------------
                                    3,475        3,328        3,743
Capital Expenditures
     Fixed Wireless Terminals       1,504          963          861
     Security Products                  5            4           58
                                -----------------------------------
                                    1,509          967          919
Depreciation and Amortization
     Fixed Wireless Terminals       1,658        1,628        1,855
     Security Products                229          254          231
                                -----------------------------------
                                    1,887        1,882        2,086

Export sales of Fixed Wireless Terminals represent 88%, 89%, and 88% of total
fixed wireless net sales for the years ended September 30, 2003, 2002, and 2001,
respectively. Export sales of Security Products were insignificant for these
periods.

For the fiscal year ended September 30, 2003, one customer located in Mexico
accounted for 56% of Fixed Wireless Terminal revenue and two customers, both
located in the US, accounted for 49% and 11%, respectively, of the Security
Products revenue.

For the fiscal year ended September 30, 2002, one customer located in Mexico
accounted for 55% of Fixed Wireless Terminal revenue and two customers, both
located in the US, accounted for 55% and 10%, respectively, of the Security
Products revenue.

For the fiscal year ended September 30, 2001, one customer located in Mexico
accounted for 77% of Fixed Wireless Terminal revenue and two customers, both
located in the US, accounted for 48% and 13%, respectively, of the Security
Products revenue.


                                       36
<PAGE>

                               TELULAR CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        (In Thousands, Except Share Data)

14. MAJOR CUSTOMERS

For the year ended September 30, 2003, the Company derived approximately $28,165
(45%) of its total revenues from one customer, Radiomovil Dipsa Mexico (Telcel).
As of September 30, 2003, $1,246 was included in accounts receivable from
Telcel.

For the year ended September 30, 2002, the Company derived approximately $25,618
(44%) of its total revenues from one customer, Radiomovil Dipsa Mexico (Telcel).
As of September 30, 2002, $2,239 was included in accounts receivable from
Telcel.

For the year ended September 30, 2001, the Company derived approximately $69,235
(68%) of its total revenues from one customer, Telcel. As of September 30, 2001,
$1,630 was included in accounts receivable from Telcel.

15. EXPORT SALES

Export sales were approximately $44,293, $41,228, and $79,340 for the years
ended September 30, 2003, 2002, and 2001, respectively. Export sales were
primarily to the Caribbean and Latin American (CALA) and European, Middle
Eastern, and African (EMEA) regions during the years ended September 30, 2003,
2002 and 2001.

16. CONTINGENCIES

The Company is involved in various legal proceedings that arose in the ordinary
course of its business. While any litigation contains an element of uncertainty,
management believes that the outcome of such proceedings will not have a
material adverse effect on the Company's consolidated results of operations or
financial position.

17. EMPLOYEE BENEFIT PLAN

The Company sponsors a defined contribution plan under section 401(k) of the
Internal Revenue Code. The plan covers substantially all employees of the
Company. The Company may match employee contributions on a discretionary basis.
There were no matches and therefore no amounts charged against operations
related to the Company's match for the years ended September 30, 2003, 2002, and
2001.


                                       37
<PAGE>

                               TELULAR CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                        (In Thousands, Except Share Data)

18. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

The following is a summary of the quarterly results of operations for the years
ended September 30, 2003, 2002, and 2001 (in thousands, except share data).

<TABLE>
<CAPTION>
                                                   Three months ended
                                     December 31   March 31   June 30   September 30
                                    ------------------------------------------------
<S>                                    <C>         <C>        <C>          <C>
Fiscal year ended 2003
Total revenue                          $25,753     $13,788    $12,132      $11,301
Gross profit                             7,709       3,932      3,490        2,544
Net income (loss)                        2,307      (1,172)    (1,820)      (3,220)
Basic income (loss) per common share
                                          0.18       (0.09)     (0.14)       (0.25)
Diluted income (loss) per common
   share                                  0.18       (0.09)     (0.14)       (0.25)

Fiscal year ended 2002
Total revenue                          $ 7,195     $19,217    $15,625      $16,638
Gross profit                             1,630       5,574      4,496        4,779
Net income (loss)                       (2,830)        211       (400)          10
Basic income (loss) per common share
                                         (0.22)       0.02      (0.03)        0.00
Diluted income (loss) per common
   share                                 (0.22)       0.02      (0.03)        0.00

Fiscal year ended 2001
Total revenue (1)                      $15,207     $38,615    $28,343      $18,985
Gross profit                             4,614      13,581      8,546        5,685
Net income                                 151       8,343      3,476          906

Basic income per common
   Share                                  0.01        0.66       0.27         0.07
Diluted income per common
   share                                  0.01        0.64       0.27         0.07
</TABLE>

(1) Includes a one-time $5,000 royalty settlement in three months ended
March 31.


                                       38
<PAGE>

                                    PART III

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None

ITEM 9A. CONTROLS AND PROCEDURES

The Company maintains a set of disclosure controls and procedures designed to
ensure that information required to be disclosed by the Company in reports that
it files or submits under the Securities Exchange Act of 1934 is recorded,
processed, summarized and reported within the time periods specified in
Securities and Exchange Commission rules and forms. As of the end of the period
covered by this report an evaluation was carried out under the supervision and
with the participation of the Company's management, including the Chief
Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness
of the Company's disclosure controls and procedures. Based on that evaluation,
the CEO and CFO have concluded that the Company's disclosure controls and
procedures are effective in timely alerting them to material information
required to be included in our periodic reports with the Securities and Exchange
Commission.

During the quarter ended September 30, 2003, there were no changes in the
Company's internal controls over financial reporting identified in connection
with the evaluation required by paragraph (d) of Rule 13a-15 or Rule 15d-15
under the Exchange Act that have materially affected, or are reasonably likely
to materially affect, the Company's internal control over financial reporting.

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

Pursuant to General Instruction G(3), reference is made to the information
contained under the caption Directors of the Company in the Company's definitive
proxy statement for its 2004 Annual Meeting of Shareholders filed with the
Securities and Exchange Commission on or before December 31, 2003.

The Directors' names and occupations are listed in the Company's definitive
proxy statement for its 2004 Annual Meeting of Shareholders filed with the
Securities and Exchange Commission on or before December 31, 2003. Names and
information about executive officers are provided in Item 1 of this filing.

ITEM 11. EXECUTIVE COMPENSATION

Pursuant to General Instruction G(3), reference is made to the information
contained under the caption Executive Compensation in the Company's definitive
proxy statement for its 2004 Annual Meeting of Shareholders filed with the
Securities and Exchange Commission on or before December 31, 2003, which is
incorporated herein.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Pursuant to General Instruction G(3), reference is made to the information
contained under the caption Security Ownership of Certain Beneficial Owners and
Management in the Company's definitive proxy statement for its 2004 Annual
Meeting of Shareholders filed with the Securities and Exchange Commission on or
before December 31, 2003, which is incorporated herein.

Further, for the information required by Item 201(d) of Regulation S-K,
reference is made to the information contained under the caption "Option
Exercise and Fiscal Year-End Option Values" in the Company's definitive proxy
statement for its 2004


                                       39
<PAGE>

Annual Meeting of Shareholders filed with the Securities and Exchange Commission
on or before December 31, 2003, which is incorporated herein.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Pursuant to General Instruction G(3), reference is made to the information
contained under the caption Certain Relationships and Related Transactions in
the Company's definitive proxy statement for its 2004 Annual Meeting of
Shareholders filed with the Securities and Exchange Commission on or before
December 31, 2003, which is incorporated herein.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The Board of Directors has approved the engagement of Ernst & Young LLP as the
Company's independent public accountants for the fiscal year ending September
30, 2004. Ernst & Young LLP has audited the Company's financial statements since
December 1992. The aggregate fees billed for professional services by Ernst &
Young during fiscal year ended September 30, 2003 were:

Audit Fees: $125,700 for services rendered for the annual audit of the Company's
consolidated financial statements for fiscal year 2002 and the fiscal year 2003
quarterly reviews of the financial statements included in the Company's Forms
10-Q;

Audit-Related Fees: Zero;

Tax Fees: $41,743 for taxation compliance services for fiscal year 2002; and

All Other Fees: Zero.

The aggregate fees billed for professional services by Ernst & Young during
fiscal year ended September 30, 2002 were:

Audit Fees: $133,400 for services rendered for the annual audit of the Company's
consolidated financial statements for fiscal year 2001 and the fiscal year 2002
quarterly reviews of the financial statements included in the Company's Forms
10-Q;

Audit-Related Fees: Zero;

Tax Fees: $54,265 for taxation compliance services for fiscal year 2001; and

All Other Fees: Zero.

Ernst & Young LLP does not provide consulting services to the Company. The Audit
Committee of the Company annually evaluates whether the Company's use of Ernst &
Young for non-audit services is compatible with maintaining Ernst & Young's
independence.


                                       40
<PAGE>

                                     PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)  1.   The following financial statements are included in Part II, Item 8 of
          this Form 10-K.

          Report of Independent Auditors

          Consolidated Balance Sheets as of September 30, 2003 and 2002

          Consolidated Statements of Operations for the years ended September
          30, 2003, 2002 and 2001

          Consolidated Statements of Stockholders' Equity for the years ended
          September 30, 2003, 2002 and 2001

          Consolidated Statements of Cash Flows for the years ended September
          30, 2003, 2002 and 2001

          Notes to Consolidated Financial Statements

     2.   The following financial statement Schedule VIII Valuation and
          Qualifying Accounts for the years ended September 30, 2003, 2002 and
          2001 is filed as part of this report. All other financial statement
          schedules have been omitted because they are not applicable or are not
          required or the information required to be set forth therein is
          included in the financial statements or notes thereto contained in
          Part II, Item 8 of this current report.

     Item 15(a) 2. Schedule VIII - Valuation and Qualifying Accounts

<TABLE>
<CAPTION>
                                                                Charged   Charged
                                                 Balance At    to Costs   to other                 Balance
                                                Beginning of      and     accounts   Deductions   at end of
               Description                         Period      Expenses   Describe    Describe     period
-----------------------------------------------------------------------------------------------------------
<S>                                               <C>        <C>          <C>        <C>           <C>
Period Ended September 30, 2003
Accumulated Amortization of Intangible Assets
                                                  $ 2,967    $   525      $    --    $(1,000)(1)   $ 2,492
Valuation Allowance of Deferred Tax Asset          43,953      1,785(2)        --         --        45,738
Allowance for Doubtful Accounts                       104         17           --        (18)(4)       103
Inventory Reserve                                     465        531           --        (81)(3)       915

Period Ended September 30, 2002
Accumulated Amortization of Intangible Assets
                                                  $ 2,467    $   500      $    --    $    --       $ 2,967
Valuation Allowance of Deferred Tax Asset          39,190      4,763(2)        --         --        43,953
Allowance for Doubtful Accounts                       210         27           --       (133)(4)       104
Inventory Reserve                                     946        289           --       (770)(3)       465

Period Ended September 30, 2001
Accumulated Amortization of Intangible Assets
                                                  $ 1,823    $   644      $    --    $    --       $ 2,467
Valuation Allowance of Deferred Tax Asset          44,374     (5,184)(2)       --         --        39,190
Allowance for Doubtful Accounts                       104        112           --         (6)(4)       210
Inventory Reserve                                     211      1,000           --       (265)(3)       946
</TABLE>

(1)  Amount represents assets fully amortized and netted against the accumulated
     amortization during the period.

(2)  Amount represents the change in the valuation amount for deferred taxes due
     principally to the origination and utilization of net operating loss
     carryforwards. The valuation amount reflects


                                       41
<PAGE>

     the net tax effects of temporary differences between the carrying amounts
     of assets and liabilities for financial reporting purposes and the amounts
     used for income tax purposes.

(3)  Inventory disposed.

(4)  Accounts receivable written-off.

3.  Exhibits

Number   Description                          Reference
------   -----------                          ---------

 3.1     Certificate of Incorporation         Filed as Exhibit 3.1 to
                                              Registration Statement
                                              No. 33-72096 (the Registration
                                              Statement)

 3.2     Amendment No. 1 to Certificate       Filed as
         of Incorporation                     Exhibit 3.2 to
                                              the Registration
                                              Statement

 3.3     Amendment No. 2 to Certificate       Filed as
         of Incorporation                     Exhibit 3.3 to
                                              the Registration
                                              Statement

 3.4     Amendment No. 3 to Certificate       Filed as
         of Incorporation                     Exhibit 3.4 to
                                              Form 10-Q filed
                                              February 16, 1999

 3.5     Amendment No.4 to Certificate        Filed as
         of Incorporation                     Exhibit 3.5 to
                                              Form 10-Q filed
                                              February 16, 1999

 3.6     By-Laws                              Filed as
                                              Exhibit 3.4 to
                                              the Registration
                                              Statement

 4.1     Certificate of Designations,         Filed as Exhibit 99.2
         Preferences, and Rights of Series    Form 8-K filed
         A Convertible Preferred Stock        April 25, 1997

 10.1    Employment Agreement with            Filed as Exhibit 10.1
         Kenneth E. Millard dated             to Form 10-Q filed
         January 1, 2003                      February 14, 2003

 10.2    Stock Option Agreement with          Filed as Exhibit 10.2
         Kenneth E. Millard dated             to Form 10-Q filed
         January 28, 2003                     February 14, 2003

 10.3    Appointment of Larry J. Ford         Filed as Exhibit 10.2
                                              to Form 10-Q filed
                                              May 1, 1995

 10.4    Settlement and Release of Claims     Filed as Exhibit 10.25
         Agreement with Motorola (1)          to Form 10-Q filed
                                              February 14, 2001 (1)

 10.5    Agreement for the Purchase of        Filed as Exhibit 10.1
         Telular Fixed Telephony Digital      to Form 8-K filed
         Cellular Telephones Dated as of      September 13, 2000 (1)
         September 13, 2000, among Telular
         Corporation, Radiomovil DIPSA,
         S.A. de C.V., and BrightStar de
         Mexico S.A. de C.V. (1)


                                       42
<PAGE>

 10.6    Amendment 1 dated June 20, 2002, to the     Filed as Exhibit 10.45 to
         September 13, 2000 Agreement for the        Form 10-Q filed
         Purchase of Telular Fixed Telephony         August 14, 2002
         Digital Cellular Telephones among
         Telular Corporation, et.al. (1)

 10.7    Nonqualified Stock Option Agreement,        Filed as Exhibit 4.9 to
         dated as of October 31, 2000, by and        Registration Statement on
         between the Company and Larry J. Ford       Form S-8, Registration
                                                     No. 333-61970 filed
                                                     May 31, 2001

 10.8    Nonqualified Stock Option Agreement,        Filed as Exhibit 4.10 to
         dated as of October 26, 1999, by and        Registration Statement on
         between the Company and Larry J. Ford       Form S-8, Registration
                                                     No. 333-61970 filed
                                                     May 31, 2001

 10.9    Nonqualified Stock Option Agreement,        Filed as Exhibit 4.11 to
         dated as of October 27, 1998, by and        Registration Statement on
         between the Company and Larry J. Ford       Form S-8, Registration
                                                     No. 333-61970 filed
                                                     May 31, 2001

 10.10   Nonqualified Stock Option Agreement,        Filed as Exhibit 4.15 to
         dated as of October 31, 2000, by and        Registration Statement on
         between the Company and John E. Berndt      Form S-8, Registration
                                                     No. 333-61970 filed
                                                     May 31, 2001

 10.11   Nonqualified Stock Option Agreement,        Filed as Exhibit 4.16 to
         dated as of October 26, 1999, by and        Registration Statement on
         between the Company and John E. Berndt      Form S-8, Registration
                                                     No. 333-61970 filed
                                                     May 31, 2001

 10.12   Nonqualified Stock Option Agreement,        Filed as Exhibit 4.17 to
         dated as of October 27, 1998, by and        Registration Statement on
         between the Company and John E. Berndt      Form S-8, Registration
                                                     No. 333-61970 filed
                                                     May 31, 2001

 10.13   Nonqualified Stock Option Agreement,        Filed as Exhibit 10.38 to
         dated as of July 25, 2001, by and           Form 10-K filed
         between the Company and Mitchell H.         December 21, 2001
         Saranow

 10.14   Nonqualified Stock Option Agreement,        Filed as Exhibit 10.39 to
         dated as of August 30, 2001, by and         Form 10-K filed
         between the Company and Richard D. Haning   December 21, 2001

 10.15   Advance Agreement dated as of               Filed as Exhibit 10.40 to
         October 9, 2001, by and between the         Form 10-K filed
         Company and DNIC Brokerage Company          December 21, 2001

 10.16   Nonqualified Stock Option Agreement,        Filed as Exhibit 10.41 to
         dated as of October 30, 2001, by and        Form 10-K filed
         between the Company and John E. Berndt      December 21, 2001

 10.17   Nonqualified Stock Option Agreement,        Filed as Exhibit 10.42 to
         dated as of October 30, 2001, by and        Form 10-K filed
         between the Company and Larry J. Ford       December 21, 2001

 10.18   Nonqualified Stock Option Agreement,        Filed as Exhibit 10.43 to
         dated as of October 30, 2001, by and        Form 10-K filed
         between the Company and Richard D. Haning   December 21, 2001

 10.19   Nonqualified Stock Option Agreement,        Filed as Exhibit 10.44 to
         dated as of October 30, 2001, by and        Form 10-K filed
         between the Company and Mitchell H.         December 21, 2001
         Saranow

 10.20   Telular Corporation Non-employee            Filed as Exhibit 10.22
         Directors' Stock Incentive Plan             to Form 10-Q filed
                                                     February 14, 2003


                                       43
<PAGE>

 10.21   Telular Corporation Common Stock            Filed as Exhibit 10.23 to
         Purchase Agreement dated April 14, 2003,    Form 10-Q filed
         by and among Telular Corporation and        May 15, 2003
         QUALCOMM Incorporated

 31.1    Certification Pursuant to Section 302       Filed herewith
         of the Sarbanes-Oxley Act of 2002.

 31.2    Certification Pursuant to Section 302       Filed herewith
         of the Sarbanes-Oxley Act of 2002.

 32.1    Certification Pursuant to 18                Furnished herewith
         U.S.C. Section 1350 as Adopted
         Pursuant to Section 906 of the
         Sarbanes-Oxley Act of 2002

 32.2    Certification Pursuant to 18                Furnished herewith
         U.S.C. Section 1350 as Adopted
         Pursuant to Section 302 of the
         Sarbanes-Oxley Act of 2002

 (1)  Certain portions of this exhibit have been omitted and filed
      separately with the United States Securities and Exchange Commission
      pursuant to a request for confidential treatment. The omitted portions
      have been replaced by an * enclosed by brackets ([*]).

(b) Reports on Form 8-K

    The Company did not file any reports on Form 8-K during the year ended
    September 30, 2003.
    The Company furnished a report on Form 8-K to report its earnings in a press
    release on April 24, 2003.
    The Company furnished a report on Form 8-K to report its earnings in a press
    release on July 24, 2003.
    The Company furnished a report on Form 8-K to report its earnings in a press
    release on October 30, 2003.


                                       44
<PAGE>

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this Report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                            Telular Corporation

Date: March 16, 2004                        By: /s/  KENNETH E. MILLARD
                                            ---------------------------
                                            Kenneth E. Millard
                                            Chairman and Chief Executive Officer

Pursuant to the requirements of the Securities and Exchange Act of 1934, this
report has been signed by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.

         Signature                         Title                    Date
         ---------                         -----                    ----

/s/ KENNETH E. MILLARD         Chairman and Chief Executive    March 16, 2004
----------------------------   Officer
      Kenneth E. Millard

/s/ DANIEL D. GIACOPELLI       Chief Technology Officer,       March 16, 2004
----------------------------   EVP and Director
        Daniel D. Giacopelli

/s/ JEFFREY L. HERRMANN        Chief Operating Officer, Chief  March 16, 2004
----------------------------   Financial Officer, EVP, and
    Jeffrey L. Herrmann        Secretary


/s/ ROBERT L. ZIRK             Chief Accounting Officer        March 16, 2004
----------------------------
    Robert L. Zirk

/s/ JOHN E. BERNDT             Director                        March 16, 2004
----------------------------
    John E. Berndt

/s/ LARRY J. FORD              Director                        March 16, 2004
----------------------------
    Larry J. Ford

/s/ RICHARD D. HANING          Director                        March 16, 2004
----------------------------
      Richard D. Haning

/s/ BRIAN J. CLUCAS            Director                        March 16, 2004
----------------------------
      Brian J. Clucas


                                       45