|   |   |   |
|--------|--------|--------|

|                                                                 |   | September 29, 2005 |    |   | September 28, 2006 |   |    | September 27, 2007 |   |   | September 25, 2008 |   |   | September 24, 2009 |    |
|----------------------------------------------------------------------|--------|------------------------------|---------|--------|------------------------------|--------|---------|------------------------------|--------|--------|------------------------------|--------|--------|------------------------------|---------|
| Earnings                                                             |   |                         |    |   |                         |   |    |                         |   |   |                         |   |   |                         |    |
| Income before income taxes                                           |   | $                            | 95,206  |   |                         | $      | 146,352 |                         |   | $      | 43,688                       |   |   | $                            | 51,311  |   |   | $ | 93,479 |   |
| Fixed charges                                                        |   |                         |    |   |                         |   |    |                         |   |   |                         |   |   |                         |    |   |   |   |   |   |
| Interest expense, including amortization of deferred financing costs |   |                         | 56,130  |   |                         |   | 59,602  |                         |   |   | 75,629                       |   |   |                         | 89,132  |   |   |   | 85,956 |   |
| 1/3 of rental expense                                                |   |                         | 18,519  |   |                         |   | 21,800  |                         |   |   | 24,754                       |   |   |                         | 26,314  |   |   |   | 26,791 |   |
|                                                                 |   |                         |    |   |                         |   |    |                         |   |   |                         |   |   |                         |    |   |   |   |   |   |
| Total fixed charges                                                  |   |                         | 74,649  |   |                         |   | 81,402  |                         |   |   | 100,383                      |   |   |                         | 115,446 |   |   |   | 112,747 |   |
|                                                                 |   |                         |    |   |                         |   |    |                         |   |   |                         |   |   |                         |    |   |   |   |   |   |
| Earnings                                                             |   | $                            | 169,855 |   |                         | $      | 227,754 |                         |   | $      | 144,071                      |   |   | $                            | 166,757 |   |   | $ | 206,226 |   |
|                                                                 |   |                         |    |   |                         |   |    |                         |   |   |                         |   |   |                         |    |   |   |   |   |   |
| Ratio of earnings to fixed charges                                   |   | $                            | 2.28    |   |                         | $      | 2.80    |                         |   | $      | 1.44                         |   |   | $                            | 1.44    |   |   | $ | 1.83 |   |