##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



---

FORM 10-K



---

FOR ANNUAL AND TRANSITION REPORTS

PURSUANT TO SECTIONS 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

(Mark One)

|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended December 31, 2006

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission File Number 333-31931



---

NORTH
ATLANTIC TRADING COMPANY, INC.

(Exact name of registrant as specified in its charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 13-3961898                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)

3029 WEST MUHAMMAD ALI BOULEVARD, LOUISVILLE, KENTUCKY 40212

(Address of principal executive offices) (Zip Code)

Registrants telephone number, including area code: (502) 778-4421



---

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:  None



---

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.    Yes ̈No  x.

Indicate by check mark if the registrant is not required to file pursuant to Section 13 or Section 15(d) of the
Act.    Yes  x    No ̈.



Indicate by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.    Yes  x    No ̈.

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy materials or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated
filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check One).

Large accelerated
filer ̈Accelerated filer ̈Non-accelerated filer  x.

Indicate by check mark
whether registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes ̈No  x.

As of June 30, 2006, the only class of voting or non-voting
common equity issued and outstanding was the Registrants Voting Common Stock, par value $.01 per share, 100% of which was owned by North Atlantic Holding Company, Inc. There is no trading market for the Voting Common Stock. As of
March 27, 2007, 10 shares of the Registrants Voting Common Stock, par value $.01 per share, were outstanding.



---



---

##### Table of Contents

North Atlantic Trading Company, Inc.

2006 Annual Report on Form 10-K

TABLE OF CONTENTS



|           |  |                                                                                                              |  |     
|---------- |  | ------------------------------------------------------------------------------------------------------------ |  | ----
|           |  |                                                                                                              |  | Page
|PART I    
|           |  |                                                                                                             
|Item 1.    |  | Business                                                                                                     |  | 1   
|Item 1A.   |  | Risk Factors                                                                                                 |  | 17  
|Item 1B.   |  | Unresolved Staff Comments                                                                                    |  | 25  
|Item 2.    |  | Properties                                                                                                   |  | 25  
|Item 3.    |  | Legal Proceedings                                                                                            |  | 26  
|Item 4.    |  | Submission of Matters to a Vote of Security Holders                                                          |  | 31  
|          
|PART II   
|           |  |                                                                                                             
|Item 5.    |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 31  
|Item 6.    |  | Selected Financial Data                                                                                      |  | 31  
|Item 7.    |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  | 33  
|Item 7A.   |  | Quantitative and Qualitative Disclosures About Market Risk                                                   |  | 41  
|Item 8.    |  | Financial Statements and Supplementary Data                                                                  |  | 41  
|Item 9.    |  | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure                         |  | 41  
|Item 9A.   |  | Controls and Procedures                                                                                      |  | 42  
|Item 9B.   |  | Other Information                                                                                            |  | 42  
|          
|PART III  
|           |  |                                                                                                             
|Item 10.   |  | Directors, Executive Officers and Corporate Governance                                                       |  | 43  
|Item 11.   |  | Executive Compensation                                                                                       |  | 46  
|Item 12.   |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 59  
|Item 13.   |  | Certain Relationships and Related Transactions, and Director Independence                                    |  | 61  
|Item 14.   |  | Principal Accountant Fees and Services                                                                       |  | 64  
|          
|PART IV   
|           |  |                                                                                                             
|Item 15.   |  | Exhibits and Financial Statement Schedules                                                                   |  | 66  
|           | 
|SIGNATURES |  |                                                                                                             



i



---

##### Table of Contents

PART I



|Item 1. | Business
|------- | --------

Overview

North Atlantic Trading Company, Inc. (the Company) is a holding company which owns
National Tobacco Company, L.P. (NTC), North Atlantic Operating Company, Inc. (NAOC), North Atlantic Cigarette Company, Inc. (NACC), National Tobacco Finance Corporation, Fred Stoker & Sons, Inc., RBJ
Sales, Inc. and Stoker, Inc. (collectively, Stoker). NTC is the third largest manufacturer and marketer of loose leaf chewing tobacco in the United States, selling its products under the Beech-Nut®, Trophy®, Havana Blossom®, Durango®, Stoker, Our Pride, and other brand names. NTC also manufactures and markets ZIG-ZAGPremium
Cigarettes. NTC also packages and markets its cigarette tobacco brands Stokers No. 2 and Old Hillside, among other brands, and also packages and markets for NAOC on a contract basis Zig-Zag cigarette
tobacco. NAOC is the largest importer and distributor in the United States of premium cigarette papers and related products, which are sold under the ZIG-ZAG®brand name pursuant to an exclusive long-term distribution
agreement with Bolloré, S.A.

Evolution of the Company

The Companys principal executive offices are located at 3029 West Muhammad Ali Boulevard, Louisville, Kentucky 40212, and its telephone number is
(502) 778-4421.

In 1988, Thomas F. Helms, Jr., Executive Chairman of the Company, and an investor group led by Lehman Brothers formed
NTC to acquire the smokeless tobacco division of Lorillard Tobacco Company (Lorillard). Lorillard had manufactured and sold the popular Beech-Nut brand of loose leaf chewing tobacco since 1897.

In 1997, the Company was formed to facilitate a corporate reorganization undertaken in connection with the acquisition (the 1997 Acquisition)
of NATC Holdings USA, Inc., which owned the exclusive rights to market and distribute ZIG-ZAG premium cigarette papers in the United States, Canada and certain other international markets. Upon consummation of the 1997 Acquisition and
the related reorganization, the Company became the holding company of NTC, which operates the Companys smokeless tobacco business, and NAOC, which operates the Companys premium cigarette paper and MYO cigarette business.

On November 17, 2003, the Company consummated the acquisition of Stoker. Through the acquisition, the Company acquired the Stoker family of brands
and the related business operations, including the equipment used to manufacture and package the Stoker products. The Stoker family consists of loose leaf chewing tobacco products and MYO tobacco and related products, as well as a number of moist
snuff and pipe tobacco brands. The Company also acquired the Stoker catalog business which principally sells tobacco products.

Effective
as of February 9, 2004, the Company consummated a holding company reorganization, whereby North Atlantic Holding Company, Inc., a Delaware corporation (Parent), became the parent company of the Company. The holding company
reorganization was consummated in part to allow Parent to issue senior discount notes in connection with the Companys refinancing of its existing debt and preferred stock, as more fully discussed below.

The holding company reorganization was effected pursuant to an Agreement and Plan of Merger (the Merger Agreement), dated as of
February 9, 2004, among the Company, Parent and NATC Merger Sub, Inc., a Delaware corporation and direct wholly-owned subsidiary of Parent (Merger Sub). The Merger Agreement provided for, among other things, the merger of Merger Sub
with and into the Company, with the Company being the surviving corporation (the Merger). In accordance with Section 228(a) of the Delaware General Corporation Law, the Company received the required written approval of the Merger by
the holders of a majority of the outstanding shares of the Companys voting common stock.

As a result of the Merger, (i) the
Company became a direct, wholly-owned subsidiary of Parent; (ii) each issued and outstanding share of Company Stock, was converted into the right to receive one share of common stock of Parent, par value $0.01 per share (Parent Common
Stock); (iii) each issued and outstanding share of common stock of Merger Sub was converted into one issued and outstanding share of common stock of the Company and Merger Sub ceased to exist; and (iv) all of the issued and
outstanding shares of Parent Common Stock held by the Company were cancelled.

In connection with the Merger, Parent assumed all of the
Companys obligations under the Companys outstanding warrants and stock options which were converted into rights to purchase an identical number of shares of Parent Common Stock. The subsidiaries of the Company were unaffected by the
reorganization.



1



---

##### Table of Contents

On February 17, 2004, the Company consummated the refinancing of its existing debt and preferred
stock, as well as a general corporate reorganization. The refinancing consisted principally of (1) the offering and sale of $200.0 million principal amount of senior notes by the Company, (2) the Company entering into an amended and
restated loan agreement that provided a $50.0 million senior secured revolving credit facility and (3) the concurrent offering and sale of $97.0 million aggregate principal amount at maturity of senior discount notes of Parent. Both the senior
notes and the senior discount notes were offered pursuant to Rule 144A and Regulation S under the Securities Act of 1933, as amended.

Concurrently with the closing of the refinancing, the Company also called for redemption all of its outstanding 11% senior notes due 2004, in accordance with the terms of the indenture governing such notes, at the applicable redemption
price of 100.0% of the principal amount thereof, plus interest accrued to the redemption date of April 2, 2004.

On March 18,
2004, the Company redeemed all outstanding shares of its 12% senior exchange payment-in-kind preferred stock, at the applicable redemption price equal to the liquidation preference of the preferred stock ($22.00 per share), plus an amount in cash
equal to all accumulated and unpaid dividends.

On January 19, 2005, the Company engaged the firm of Alvarez & Marsal, LLC
(A&M), a global professional services firm specializing in providing interim senior management, restructuring and corporate advisory services, and appointed Mr. Douglas P. Rosefsky, a Managing Director of A&M, as
Interim Chief Financial Officer upon the resignation of the Companys former Chief Financial Officer. On April 11, 2005, Mr. Brian C. Harriss was appointed Senior Vice President and Chief Financial Officer of the Company,
replacing Mr. Rosefsky, and Mr. Rosefsky was appointed President and Chief Executive Officer of the Company, replacing Thomas F. Helms, Jr. Mr. Helms continued as Executive Chairman of the Company, focusing on the Companys
general business strategies, strategic alliances, joint ventures, acquisitions and licensing arrangements. On June 8, 2005, shortly after Mr. Robert Milliken, Jr. resigned from the positions of President and Chief Operating Officer of NTC
and NAOC, Mr. Lawrence S. Wexler, who had previously served as President and Chief Operating Officer of NACC, was appointed Chief Operating Officer of the Company overseeing all marketing, sales, customer service and manufacturing
functions in the Company and its operating subsidiaries.

On June 16, 2005, the Company refinanced its existing $35.0 million Amended
and Restated Loan Agreement, dated as of February 17, 2004, by and among JP Morgan Chase Bank, N.A., as agent, Parent, the Company and its subsidiaries by entering into a Financing Agreement (the Financing Agreement) among the
Parent, the Company and its subsidiaries, the financial institutions from time to time party thereto as lenders, and Fortress Credit Corp., as agent for the Lenders. The Financing Agreement consists of a $30.0 million term loan facility and a $55.0
million revolving credit facility, and includes a letter of credit sublimit of $10.0 million (collectively, the Credit Facility). The Credit Facility will mature on June 30, 2010, and does not provide for any amortization of the
term loan prior to maturity. The Company and its subsidiaries will use the revolving credit facility for working capital requirements and other general corporate purposes.

On October 1, 2006, the Company and Parent (collectively, the Companies) retained Lazard Frères & Co. LLC
(Lazard) as the Companies financial advisor to assist the Companies in exploring and evaluating potential alternatives relating to a financial recapitalization of the Companies. In consultation with Lazard, the Companies considered
various recapitalization alternatives, including an exchange (the Exchange Transaction) of Parents outstanding 12.25% Senior Discount Notes due 2014 (the Senior Discount Notes), which were issued pursuant to that
certain Indenture, dated as of February 17, 2004, between Parent and Wells Fargo Bank Minnesota, National Association, a national banking association (Wells Fargo), as Indenture Trustee, and a majority of the Companys
outstanding 9.25% Senior Notes due 2012 (the Senior Notes), which were issued pursuant to that certain Indenture, dated as of February 17, 2004, among the Company, the guarantors listed on the signature pages thereto and Wells
Fargo, as Indenture Trustee, for new second lien secured notes of the Company (the Second Lien Notes).

The Companies, with the
assistance of Lazard, have held discussions with various holders of Senior Discount Notes and Senior Notes regarding the Exchange Transaction. As of the date of this filing, holders of 76.9% of the aggregate amount outstanding of the Senior Discount
Notes and 54.84% of the aggregate amount outstanding of the Senior Notes have entered into written agreements in principle to participate in the Exchange Transaction on substantially the terms set forth in the Indicative Summary of Terms and
Conditions (the Term Sheet), which was filed as Exhibit 99.1 to the Registrants Current Report on Form 8-K filed on March 21, 2007. The exchange ratio would be $950 principal amount and $812.50 principal amount of Second Lien
Notes for each $1,000 principal amount of Senior Notes and Senior Discount Notes, respectively. The Exchange Transaction would be offered to the holders of at least a majority and up to 100% of the outstanding Senior Discount Notes and to certain
holders of at least a majority and up to 55% of the outstanding Senior Notes. As part of the Exchange Transaction, the existing Indentures for the Senior Discount Notes and Senior Notes would be amended to eliminate many of the covenants and events
of default contained therein. The Companies obligations to file reports with the Securities and Exchange Commission would terminate if the Exchange Transaction is consummated, although it would continue to make its financial statements and
certain other information available to the indenture trustee for the Second Lien



2



---

##### Table of Contents

Notes and on a password protected website. The foregoing discussion of the Exchange Transaction and the Term Sheet is qualified in its entirety by reference
to the full text of the Term Sheet, which was filed on March 21, 2007 as Exhibit 99.1 to the Registrants Current Report on Form 8-K and is incorporated herein by reference. There can be no assurance, however, that this process will result
in a definitive transaction, or as to the final terms thereof, or any other recapitalization transaction by the Companies. Any offering or issuance of the Second Lien Notes will not be and have not been registered under the Securities Act of 1933,
as amended, and may not be offered or sold in the United States absent registration under, or an applicable exemption from the registration requirements of, such Act.

Business Strategy

The Companys business strategy is to grow, both internally and through
acquisitions, by responsibly marketing its products to adult consumers and by complying with all applicable laws, regulations and statutes. The Company intends to (i) capitalize on the strong brand identities of its products with a focus on
product linkages and extensions; and (ii) improve the sales, marketing and operating efficiencies of its subsidiaries. Through the elimination or reduction of certain administrative costs, the achievement of certain manufacturing efficiencies
and through growth in distribution, the Company seeks to increase its sales and cash flows. In addition, the Company has strategies for each of its product groups that are designed to maintain and improve their profitability.

Expand the Companys leadership position in the premium cigarette papers business. Building upon its exclusive long-term distribution and
license agreement with Bolloré in the United States and Canada, the Company seeks to expand its ZIG-ZAG premium cigarette papers brand. The Company is focused on increasing the distribution of its existing lines of premium
cigarette papers products in underserved channels and markets.

Enhance the profit contribution of the Companys loose leaf chewing
tobacco segment. Historically, the Company has maintained the profit contribution of its loose leaf chewing tobacco segment by offsetting volume declines with price increases and by controlling costs. With the addition of products which target
the valueoriented category of the loose leaf chewing tobacco market, the Company seeks to slow its historical trend of volume declines while expanding sales of value-oriented products by offering them through the Companys distribution
network. The Company also expects to further improve profitability through manufacturing cost efficiencies by effecting certain capital expenditures in its manufacturing facility in Louisville, Kentucky.

Continue to benefit from the growth in the MYO tobacco and related products market. MYO tobacco and related products currently enjoy a price
advantage over manufactured cigarettes, primarily due to a lower level of federal and state excise taxation on MYO tobacco and the higher level of Master Settlement Agreement (MSA) compliance costs associated with manufactured
cigarettes. Other countries, such as the United Kingdom and Canada, indicate a strong correlation between rising manufactured cigarette prices and increasing consumption of MYO tobacco and related products. In 1999, the Company launched the
industrys first fully-integrated MYO line of products, comprised of smoking tobaccos, tubes, injectors and starter kits under the ZIG-ZAG brand. The Company expanded its portfolio of MYO tobacco and related products by acquiring
the Stoker brands. The Company believes its existing portfolio of ZIG-ZAG premium MYO tobacco and related products, supplemented by the acquired Stoker portfolio of value-oriented MYO tobacco and related products, will allow it to
continue to benefit from the growth trend in this market.

Assess the market opportunities for the CompanysZIG-ZAGPremium Cigarette. During September 2003, the Company began a highly focused launch of a premium manufactured cigarette under the ZIG-ZAG Premium Cigarette brand. The Company has introduced the product
in a number of test markets since this date and is currently assessing its opportunities in the cigarette market.

Maintain lean, low
cost culture. The Companys most significant cost of goods sold, other than federal excise taxes, are tobacco and packaging. The Company monitors these costs and has relationships with multiple suppliers to maintain competitive pricing. The
Company operates an efficient manufacturing operation that currently requires a modest level of capital expenditures. The Company maintains a lean corporate staff and an operating company culture that seeks to minimize the overhead costs associated
with its operations.

Industry and Markets

The Company currently competes in three distinct markets within the overall tobacco industry: (1) the smokeless tobacco market, which includes loose leaf chewing tobacco; (2) the MYO products market, which is comprised of premium
cigarette papers and MYO tobaccos and related products; and (3) the premium cigarette category of the manufactured cigarette market. The Company believes that the tobacco industry is characterized by non-cyclical demand, relative brand loyalty,
meaningful barriers to entry, defined channels of distribution, modest capital expenditure requirements, relatively high profit margins, generally stable wholesale prices and the ability to generate consistent free cash flows.



3



---

##### Table of Contents

Smokeless Tobacco

Smokeless tobacco products, including loose leaf chewing tobacco, have a long, established tradition of use in the United States. An estimated 5.5 million or 3% of adult Americans are regular users of smokeless
tobacco products, according to the U.S. Department of Health and Human Services and the 2005 National Household Survey. The smokeless tobacco market is composed of the five product categories listed below:



| |  |  | Moist Snuff:Moist snuff made from dark, fire-cured tobacco that is aged, flavored, cut and packaged.
| | - |  | ----------------------------------------------------------------------------------------------------



| |  |  | Loose Leaf Chewing Tobacco:Loose leaf chewing tobacco is typically made from air-cured leaf tobacco, using both domestic and imported tobaccos, which is
aged, flavored and packed in foil pouches.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Plug Chewing Tobacco: Plug chewing tobacco is made from air-cured leaf tobacco, which is heavily flavored and pressed into small bricks or blocks.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Twist Chewing Tobacco: Twist chewing tobacco is made of dark, air-cured tobacco, which is twisted into strands that are dried and packaged like a dry,
pliable rope.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Dry Snuff:Dry snuff is a very finely ground, powdered tobacco product, which is sometimes flavored and is packaged in a variety of containers.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------

The Company believes that many consumers of smokeless tobacco regularly use products in more than one of the
aforementioned categories. Further, many of its competitors in the smokeless tobacco market offer products in more than a single smokeless tobacco category. In addition to the Company, other major manufacturers and marketers of smokeless tobacco
include US Smokeless Tobacco Co., Swedish Match North America, Inc., the Conwood unit of Reynolds America and Swisher International, Inc.

According to information provided by the former Smokeless Tobacco Council, manufacturers sales for the smokeless tobacco market increased to $2.37 billion in 2005 from $1.7 billion in 1995, representing a 10-year compound annual
growth rate of 3.1%. The increase in sales is primarily related to an increase in manufacturers sales of moist snuff, which grew to $1.97 billion in 2005 from $1.3 billion in 1995, representing a 10-year compound annual growth rate of 3.9%. In
contrast to the growth of moist snuff sales, there has been a decline in manufacturers sales of chewing tobacco products, including loose leaf chewing tobacco.

Loose leaf chewing tobacco, although a mature product category, remains popular in the Southeast, Southwest, rural Northeast and North Central regions of the United States. Consistent with a general trend in the
tobacco industry, however, unit volumes of loose leaf chewing tobacco products have been declining and decreased at a compound annual decline rate of 4% from 1995 to 2005. Manufacturers and marketers of loose leaf chewing tobacco products have
partially offset the impact of this decline with increases in the prices of loose leaf chewing tobacco products. While there has been an overall decline in volume, the Company estimates that the volume of sales of the large-sized, value-oriented
category of loose leaf chewing tobacco products has grown. Large-sized, value-oriented loose leaf chewing tobacco products are packaged in 8 oz. or 16 oz. bag sizes (as compared to the 3 oz. bag size in which other loose leaf chewing tobacco
products are usually sold) and are generally sold at a lower price per ounce of product than other loose leaf chewing tobacco products.

The Company estimates it has a current share of approximately 18% of the loose leaf chewing tobacco market. The other three principal competitors in the loose leaf chewing tobacco product category, together with the Company, represented
nearly all of the loose leaf chewing tobacco category in the United States in 2006. The Companys market share and those of its principal competitors in the loose leaf chewing tobacco products market have remained relatively consistent over the
past five years, with Swedish Match North America, Inc. holding an approximate 43% market share; the Conwood unit of Reynolds America, an approximate 29% market share; and Swisher International, Inc., an approximate 8% market share.

Loose leaf chewing tobacco products are typically sold through mass merchandisers, chain and independent convenience stores, tobacco outlets, food stores
and chain and independent drug stores. Tobacco outlets are becoming an increasingly important distribution channel for all tobacco products, including loose leaf chewing tobacco. Some retailers purchase loose leaf chewing tobacco direct from
manufacturers although most purchase through wholesale distributors.

MYO Products

The MYO products market consists of several different product categories, with each product designed to work with the others to allow the consumer to make
their own cigarettes. Among the products are premium cigarette papers, MYO tobacco, which is cigarette smoking tobacco in loose form, packaged typically in canisters, pouches or bags, and products relating to MYO tobacco, which include cigarette
tubes (papers with a filter fashioned into an empty cigarette), cigarette rolling machines, used to roll cigarette papers and tobacco into a cigarette, and cigarette injector machines, used to insert the smoking tobacco into the empty
cigarette tubes.



4



---

##### Table of Contents

Premium Cigarette Papers. The production and sale of premium cigarette papers long preceded the invention
of machine-made mass manufactured filtered cigarettes and cigarette tubes. Overall market sales of premium cigarette papers have been historically stable and during the past six years have benefited to a slight degree from the increasing growth of
MYO tobacco and related products, which has been offset by substitute product offerings.

There are two principal paper categories:
premium, interleaved paper and discount flat or non-interleaved paper. Premium cigarette papers are made primarily from rice, flax or combinations of other natural fibers. Characteristics used to distinguish various papers include size,
stability and cut, all of which affect the ease of making your own cigarettes, and variations of material and flavor, which impact taste. Premium cigarette papers are sold in interleaved booklets in various sizes and are also segmented by price and
quality.

The Companys principal competitors in the premium cigarette paper
market are Republic Tobacco L.P., which markets JOB®; Robert Burton Associates, Inc., a
wholly-owned subsidiary of Imperial Tobacco Group plc, which markets EZ Wider®and
Rizla®; and VCT B.V., which markets the Bambu®brand. While market information is not officially compiled, the Company estimates that it, together with these three companies, collectively, have a market share in excess of 98% of the premium
cigarette papers market. Premium cigarette papers are typically sold through the following retail distribution channels: convenience stores, chain and independent drug stores, mass merchandisers, food stores and tobacco outlets. Retailers purchase
premium cigarette papers primarily from wholesale distributors.

MYO tobacco and related products.If viewed as a part of a total
cigarette market, which includes both manufactured cigarettes and MYO tobacco and related products, the Company believes that on a cigarette-equivalent basis, aggregate MYO tobacco and related products sales would have represented an estimated U.S.
market share of 0.7% in 1998 and 1.8% in 2006, more than doubling its share of the market. Based on MSA calculations, this would equate to an estimated 3.5 billion cigarette equivalents sold in 1998, increasing to an estimated 8.4 billion cigarette
equivalents sold in 2006 in the United States.

The MYO tobacco and related products market has been one of the fastest growing markets in
the tobacco industry over the past five years. The Company believes this growth has been driven primarily by the increasing price differential between the cost of a consumer making cigarettes using MYO products and the prices of manufactured
cigarettes. Manufactured cigarette prices have risen during this period primarily as a result of increased state excise and sales taxes and the pass through by cigarette manufacturers of the cost of complying with the MSA. U.S. growth in sales of
MYO tobacco and related products is consistent with sales trends that have occurred for these products in Canada and Europe. For example, in the United Kingdom, following significant increases in specific excise and ad-valorem sales (VAT) taxes on
manufactured cigarettes, sales of MYO products on a cigarette-equivalent basis grew from representing 5% of the cigarette market in 1993 to 13% of the market in 2002.

The other principal U.S. competitors in the MYO tobacco and related products market are Republic
Tobacco, L.P., and its TOP Tobacco, L.P. subsidiary, which markets the Top®brand; and
Lane Limited, a subsidiary of Reynolds America, which markets the Bugler®and
Kite®brands. Many other companies also compete in this market, such as Peter Stokkebye
International A/S, which markets the Bali Shag®brand through a distribution agreement
with Commonwealth Brands, and Santa Fe Natural Tobacco Company Inc., a unit of Reynolds America, which markets the Natural American Spirit®brand.

MYO tobacco and related products are typically sold through mass merchandisers,
chain and independent convenience stores, tobacco outlets, food stores and chain and independent drug stores. Some retailers purchase MYO tobacco and related products direct from manufacturers although most purchase through wholesale distributors.
MYO tobacco products are subject to escrow deposits as an NPM under the MSA.

Manufactured Cigarettes

The U.S. tobacco industry has faced substantial challenges in recent years, including large price increases to pay for litigation, increased federal and
state excise taxes, the advent of the MSA, the tobacco quota buyout for farmers, large-scale media campaigns run by anti-smoking groups, increased restrictions on cigarette marketing and a decrease in the number and types of locations where smoking
is permitted. Despite these challenges, U.S. cigarette consumption has only declined modestly in recent years. Further, overall industry dollar sales have grown due to strong price increases and the ability to pass excise taxes and other costs
through to consumers.

For a number of years, major U.S. cigarette manufacturers have been faced with lawsuits by private plaintiffs and
governmental entities. In response to the growing number of lawsuits, the major cigarette manufacturers settled several claims with the state attorneys general. On November 23, 1998, the major U.S. cigarette manufacturers entered into the MSA
with attorneys general representing 46 states, the District of Columbia, Puerto Rico, Guam, the Virgin Islands, American Samoa and the Northern Mariana Islands (the Settling States) to settle the asserted and unasserted health care cost
recovery and certain other claims of those states and territories. Separately, the major cigarette manufacturers settled similar claims on an individual basis that were brought by Florida, Texas, Minnesota and Mississippi (the Non-MSA
States).



5



---

##### Table of Contents

Under the MSA and the settlement agreements with the Non-MSA States, the manufacturers that participated
in the settlement are obligated to make annual payments to the states. In addition, pursuant to the terms of the MSA, industry participants agreed to various restrictions and limitations regarding the advertising, promotion and marketing of tobacco
products in the United States. For a more detailed description of the business restrictions and annual payments due under the MSA, see State Attorney General Settlement Agreements.

The original major manufacturers that negotiated and initially signed the MSA are called the Original Participating Manufacturers (OPMs).
Some smaller manufacturers who subsequently elected to participate in the MSA are called Subsequent Participating Manufacturers (SPMs). OPMs and SPMs are required to make annual MSA payments to the 46 signatory states based on their
national sales volumes, regardless of the state in which cigarettes are sold. Manufacturers who elected to comply with the MSA through escrow deposits are referred to as Non-Participating Manufacturers (NPMs). NPMs are required to make
annual or quarterly escrow deposits to each of the 46 states separately based upon units sold to a particular state and are not required to deposit escrow amounts related to sales in the Non-MSA states. For a more detailed description of signatory
payment requirements of OPMs and SPMs and the escrow deposit requirements of NPMs, see State Attorney General Settlement Agreements.

There are four primary categories of manufactured cigarettes in the United States, commonly referred to as Tiers, that are generally determined based upon average price per carton and the level of
marketing and promotional support provided at retail: Premium (Tier 1); Branded Savings (Tier 2); Generic (Tier 3); and Deep-Discount (Tier 4).

In general, premium brands contain higher-quality raw materials and packaging and are sold at a higher price point than the generally less established brands in the other tiers. Most of the premium brands are sold by three major cigarette
manufacturers, which include Philip Morris USA, Inc., Reynolds America and Lorillard Tobacco Company. These brands historically had considerable funds spent in their support through marketing and advertising, as well as through discounts, coupons
and buy-downs. In September 2003, the Company launched its ZIG-ZAGPremium Cigarette to compete in the premium segment. The Company believes current brand switching trends among adult consumers highlight the opportunity for additional
well-known premium entrants.

The discount categories are defined primarily by price. Tier 2 cigarettes are generally less well-recognized
brands, sold nationally by major cigarette manufacturers, marketed at lower retail prices. Tier 3 cigarettes are sold at even lower retail prices, have less distribution, in general, than Tier 2 brands and are generally manufactured by SPMs. Tier 4
cigarettes are sold by smaller companies, many of whom are NPMs, and are sold at the lowest retail prices. Manufacturers of Tier 4 cigarettes are fragmented geographically.

The premium category continues to make up the largest share of overall U.S. cigarette sales volumes, with a 73.5% market share in 2005. Of that amount,
over 95% are related to sales of the top three major cigarette manufacturers. The discount category (Tiers 2  4) had an approximate 26.5% market share.

Overall industry volumes have decreased at a compound annual rate of 2.3% from 1995 (480 billion units estimated) to 2006 (373 billion units estimated). Competition is primarily based on brand recognition, consumer
loyalty, distribution, retail display and promotion, quality and price. Meaningful market share shifts among the major manufacturers require significant discounting and other marketing expenses, however, the MSA contains provisions limiting the
ability of OPMs and SPMs to market and advertise cigarettes.

In response to increased competition, large manufacturers have increased
promotions and discounts in order to maintain, or at least slow their decline in market share, particularly in the premium category. Further, these premium manufacturers have realigned their strategy by focusing marketing expenditures on their core
premium brands. Despite the decline in overall cigarette volumes and the shift toward discount brands, the Company believes that the size of the premium cigarette market still offers meaningful opportunities for a new premium cigarette product with
a well-recognized brand name due to consumer behavior and attitudes toward brand switching.

Products

Currently, the Company manufactures, markets and distributes loose leaf chewing tobacco for the smokeless tobacco market and packages, markets and
distributes MYO smoking tobaccos and related products for the MYO cigarette market, which also includes the marketing and distribution of cigarette papers and related products. The Company is also a manufacturer, marketer and distributor of premium
manufactured cigarettes.



6



---

##### Table of Contents

Loose Leaf Chewing Tobacco

Loose leaf chewing tobacco is made from aged, air-cured tobacco, which is processed and flavored and then packaged in foil pouches. Loose leaf tobacco products can be broadly characterized as either full flavored or
mild. The Company sells its loose leaf chewing tobacco products under brand names that include Beech-Nut, Trophy, Havana Blossom, Stokers, Tennessee Chew and Durango. The Beech-Nut brand
is available in two flavors, Regular and Wintergreen. Beech-Nutis a full flavored product. Beech-Nut Wintergreenwas introduced in 1979 and has the largest market share of any premium favored loose leaf brand. The
Company introduced the Trophy brand into the mild product category in 1992. The Companys Havana Blossombrand is a regional brand, sold primarily is West Virginia, Pennsylvania and Ohio. TheStokersand Tennessee Chew brands were acquired in 2003 and have strength in the southeast of the U.S. The Durango brand was introduced in March 1998 and is a nationally distributed value brand.

MYO Products

The Companys MYO products include
ZIG-ZAG premium cigarette papers, MYO tobacco and related products, such as cigarette tubes, cigarette rolling and injector machines and MYO starter kits.

The Company sells its premium cigarette papers under the ZIG-ZAGbrand. Although
premium cigarette papers are sold in a variety of different widths and styles, the Companys primary styles are its standard width ZIG-ZAGWhite and ZIG-ZAG 11/4sized French Orange premium cigarette papers. Other premium paper products sold under the ZIG-ZAG name are Kutcorners, which are
designed for easier hand-rolling;  11/2sized; and king-sized.

The Companys MYO
tobacco products include its ZIG-ZAG Classic American Blend and the Stokers No. 2and Old Hillside brands of value-oriented MYO tobaccos, both of which appeal to the price-conscious consumer.
Stokers No. 2 was the first brand of MYO tobacco to be sold in 16 oz. bags, thus contributing to the growth of the value-oriented category.

Premium Cigarettes

During September 2003, the Company introduced a new, premium manufactured
cigarette under the ZIG-ZAG brand in the cities of Dallas, Los Angeles, Miami and Seattle. The product has been in these and a number of other test markets since this date and the Company is currently assessing its historic and current
test market results and its opportunities in the cigarette market. Prior to March 8, 2006, the Company sourced its cigarettes under a supply agreement with a contract manufacturer; this contract was terminated on March 8, 2006. The Company
now purchases tobacco from more than one source. The Company completed the purchase of cigarette manufacturing equipment in 2005, leased a facility in Frankfort, KY and established a cigarette manufacturing facility. The Company began manufacturing
cigarettes in 2006 in limited amounts to supply the Companys cigarette test markets.

Other Products

In connection with the Stoker acquisition, the Company acquired the Stoker catalog business, which principally sells tobacco and tobacco related products.

Sales and Marketing

The Company has a
nationwide sales and marketing organization of approximately 115 people. In December 2005, the Company reorganized and realigned its sales and marketing functions to create a unified sales and marketing group, remapped its sales territories to
improve the selling effort and focus upon priority markets and sales channels, and increased supervision and efficiencies. The Company has focused and will continue to focus its sales efforts for both its loose leaf chewing tobacco and MYO products
on both wholesale distributors and retail merchants in the independent and chain convenience store, drug store and mass merchandising channels as well as the food store and tobacco outlet channels.

Since the 1997 Acquisition, the Company has expanded and intends to continue to expand the sales of its loose leaf chewing tobacco and MYO products into
geographic markets and retail channels that had previously been underdeveloped. The Company has established relationships with approximately 1,000 wholesale customers and its products are sold in approximately 100,000 retail locations through the
United States. At the retail level, the Companys loose leaf chewing tobacco products are promoted through volume and price-discount programs and the use of innovative, high visibility point-of-purchase floor and shelf displays, banners and
posters. The Company has neither relied upon nor conducted any advertising in the consumer media for its loose leaf chewing tobacco products.

The majority of ZIG-ZAG premium cigarette papers promotional activity is at the wholesale distributor level and consists of distributor promotions, some trade show activity and trade advertising, although the Company has begun
some



7



---

##### Table of Contents

consumer oriented activities. The MYO smoking tobaccos and related products promotional activity is more focused at the retail level with spending on
point-of-sale displays and at the consumer level with price-off promotions, primarily through the use of coupons.

The Company occasionally
provides to its distributor customers, for redistribution to retailers, point-of-sale materials such as posters, pole signs, display racks and counter top and floor displays. The Company also produces marketing materials for use by distributors and
their direct sales force to promote the sale of its products to their retail customers. The Company responsibly focuses its marketing efforts on adult consumers and is committed to full legal compliance in the sale and marketing of its products.

The Companys largest customers, COD Company and the McLane Company, accounted for approximately 11% and 9%, respectively, of its net
sales in 2006. The loss of either of these customers could have a material adverse effect on the results of operations, financial position and cash flows of the Company. The Company does not believe that the loss of any other customer would have a
material effect on the results of operations, financial position or cash flows of the Company either in the intermediate or long term.

Distribution
Agreements

NAOC is party to two long-term distribution and licensing agreements with Bolloré with respect to sales of premium
cigarette papers, cigarette tubes and cigarette injector machines (collectively, the Products) in the United States and Canada (collectively, the Distribution Agreements). Under the Distribution Agreements, Bolloré
granted NAOC the exclusive right to purchase the Products bearing the ZIG-ZAGbrand name from Bolloré for resale in the United States and Canada. NAOC has the sole right to determine the price and other terms upon which NAOC may
resell any products purchased from Bolloré, including the right to determine the distributors of such products within these countries.

The Distribution Agreements establish the purchase pricing mechanism for premium cigarette papers through December 31, 2009, which allows certain adjustments to reflect increases in the U.S. and Canadian Consumer Price Indices and to
account for material currency fluctuations. The Distribution Agreements provide that, in order to assure each of the parties commercially reasonable profits in light of inflationary trends and currency translation factors, prior to December 31,
2004 and each fifth-year anniversary from such date thereafter, the parties would enter into good faith negotiations to agree on an index and currency adjustment formula to replace the index and formula currently in effect. If the parties are unable
to agree, the dispute is to be submitted to binding arbitration. The Company and Bolloré have agreed on January 1, 2005 to extend the existing pricing mechanisms for a new five year term.

Pursuant to the Distribution Agreements, export duties, insurance and shipping costs are the responsibility of Bolloré and import duties and
excise taxes are the responsibility of NAOC. Bollorés terms of sale are 45 days from the bill of lading date and its invoices are payable in Euros. The Distribution Agreements reduce catastrophic foreign exchange risk by providing that
Bolloré will bear certain exchange rate risks at levels fixed through 2004, which terms have been extended through 2009.

According
to the Distribution Agreements, NAOC must purchase the Products from Bolloré, subject to Bolloré fulfilling its obligations under these agreements. Bolloré is required by the agreements to provide NAOC with the quantities and
quality of the products that it desires. The Distribution Agreements provide NAOC with certain safeguards to help ensure that NAOC will be able to secure a steady supply of product. Such safeguards include (i) granting NAOC the right to seek
third party suppliers with continued use of the ZIG-ZAGtrademark if Bolloré is unable to perform its obligations or ceases its cigarette paper manufacturing operation, in each case as set forth in the Distribution Agreements,
and (ii) maintaining a two month supply of safety stock inventory of the premium papers, tubes and injector machines in the United States at Bollorés expense.

Under the Distribution Agreements, NAOC has also agreed for a period of five years after the termination of such Distribution Agreements not to engage,
directly or indirectly, in the manufacturing, selling, distributing, marketing or otherwise promoting in the United States and Canada, of premium cigarette paper or premium cigarette paper booklets of a competitor without Bollorés
consent, except for certain de minimis acquisitions of debt or equity securities of such a competitor and certain activities with respect to an alternative supplier used by NAOC as permitted under the Distribution Agreements.

Each of the Distribution Agreements was entered into on November 30, 1992. Each of the U.S. Distribution Agreement and the Canada Distribution
Agreement was for an initial twenty year term commencing on the date of such agreement and will be renewed automatically for successive twenty year terms unless terminated in accordance with the provisions of such agreement. Each of the Distribution
Agreements permits Bolloré to terminate such agreement (i) if certain minimum purchases (which, in the case of the U.S. Distribution Agreement and the Canada Distribution Agreement have been



8



---

##### Table of Contents

significantly exceeded in recent years) of premium cigarette paper booklets have not been made by the Company for resale in the jurisdiction covered by such
agreement within a calendar year; (ii) if the Company assigns such agreement without the consent of Bolloré (other than certain permissible assignments to wholly owned subsidiaries of the Company); (iii) upon a change of control of
NAOC or any parent of NAOC without the consent of Bolloré; (iv) upon certain acquisitions of equity securities of NAOC or any parent of NAOC by a competitor of NAOC or certain investments by significant stockholders of the Company in a
competitor of NAOC; and (v) certain material breaches, including NAOCs agreement not to promote, directly or indirectly, premium cigarette paper or premium cigarette paper booklets of a competitor. Additionally, the Canada Distribution
Agreement is terminable by either NAOC or Bolloré upon the termination of the U.S. Distribution Agreement.

Patents, Trademarks and Trade Secrets

The Company has numerous registered trademarks relating to its loose leaf chewing tobacco and MYO tobacco products, including the
trademarks for its Beech-Nut, Trophy, Havana Blossom, Durango, Stokers, Stokers Classic, Stokers 117, Stokers No. 1, and Smokers Number 2, Tequila Sunrise, Freds
Choice, Old Hillside, Our Pride and Tennessee Chew products. The Company is applying for registration of its Black Mountain, Comfort Cut, Moonshine Blend, and Sweet &
Smokey trademarks. The registered trademarks, which are significant to the Companys business, expire periodically and are renewable for additional 10-year terms upon expiration. Flavor and blend formulae trade secrets
relating to NTCs and NAOCs tobacco products, which are key assets of their businesses, are maintained under strict secrecy. The ZIG-ZAGtrade name and trademark for premium cigarette papers and related products are owned by
Bolloré and have been exclusively licensed to NAOC in the United States and Canada. NAOC owns the ZIG-ZAGtrademark with respect to tobacco products. The Companys catalog business is operated under the Fred
Stoker & Sons, Inc. name.

Raw Materials, Product Supply and Inventory Management

Loose Leaf Chewing Tobacco

NTCs loose leaf
chewing tobacco is produced from air-cured and fire-cured leaf tobacco. NTC utilizes tobaccos grown domestically in Pennsylvania, Wisconsin, Tennessee and Kentucky as well as those imported from countries such as Argentina, Brazil, France, Germany,
Indonesia, Italy, and the Philippines. Management does not believe that it is dependent on any single country or supplier source for tobacco. Pursuant to agreements with NTC, Lancaster Leaf Tobacco Company of Pennsylvania, a wholly owned subsidiary
of Universal Leaf Corporation (Lancaster) and Hail & Cotton Inc. of Tennessee, a wholly owned subsidiary of Luckett Tobaccos, Inc. (H&C), (i) purchases and processes tobacco, (ii) stores tobacco
inventory purchased on behalf of NTC and (iii) generally maintains a 12- to 24-month supply of NTCs various tobacco types at their facilities. NTC generally maintains up to a two-month operating supply of tobacco at its manufacturing
facilities in Louisville, Kentucky.

In addition to raw tobacco, NTCs loose leaf chewing tobacco products include food grade
flavorings, all of which have been approved by the Food and Drug Administration and/or other federal agencies. NTC is not dependent upon any single supplier for those raw materials or for the supply of its packaging materials.

NTC generally maintains up to a two-month supply of finished loose leaf chewing tobacco. This supply is maintained at the Louisville facility and in four
regional bonded public warehouses to facilitate distribution.

MYO Products

Pursuant to NAOCs Distribution Agreements with Bolloré, NAOC must purchase its premium cigarette papers, cigarette tubes and cigarette
injecting machines from Bolloré, subject to Bolloré fulfilling its obligations under these agreements. If Bolloré is unable or unwilling to perform its obligations or ceases its cigarette paper manufacturing operation, in each
case as set forth in the Distribution Agreements, NAOC may seek third-party suppliers and continue the use of the ZIG-ZAGtrademark. To ensure that NAOC has a steady supply of premium cigarette paper products as well as each style of
cigarette tubes and injectors, Bolloré is required to maintain, at its expense, a two-month supply of inventory in a public warehouse in the United States. See Distribution Agreements.

To facilitate general distribution, in addition to the inventory maintained by Bolloré, NAOC also maintains a supply of its products at the
Louisville facility and in four regional bonded public warehouses.

NAOC obtains their MYO smoking tobaccos primarily from international
sources and are not dependent on any one type of tobacco for its blends. NAOC purchases these smoking tobaccos principally through multiple purchasing agents. The MYO related products are purchased in finished form from various suppliers at
Bollorés direction.



9



---

##### Table of Contents

Bolloré has from time to time been unable to produce and supply the Company with sufficient
quantities of cigarette tubes and injectors. Bolloré has not, however, experienced any problems supplying the Company with sufficient quantities of its premium cigarette paper products.

Premium Cigarettes

The Company purchases all of the
raw materials used in the manufacture of its ZIG-ZAGPremium Cigarettes, including the tobacco, papers, filters and packaging, and arranges for the raw materials to be delivered to its manufacturing operation in Frankfort, Kentucky.
Similar to the Companys arrangement with Lancaster Leaf Tobacco Company of Pennsylvania for its loose leaf chewing tobacco products, Blending Services International, Inc., a wholly-owned subsidiary of Universal Leaf Corporation, has been the
purchaser of the tobacco used in its ZIG-ZAGPremium Cigarettes. Kentucky Cut Rag, LLC of Kentucky stores leaf and processes the tobacco, and the Company stores the processed tobacco in its Frankfort, Kentucky facility. The Company
generally maintains a one-year supply of leaf tobacco at Kentucky Cut Rag, LLC. The Company obtains the other raw materials for its ZIG-ZAG Premium Cigarettes from various other sources. The Company is not dependent on one single
source for any of its raw materials.

Prior to March 8, 2006, the Company sourced its cigarettes under a supply agreement with a
contract manufacturer; this contract was terminated on March 8, 2006. The Company now purchases tobacco from more than one source. The Company completed the purchase of cigarette manufacturing equipment in 2005, leased a facility in Frankfort,
KY and established a cigarette manufacturing facility. The Company began manufacturing cigarettes in 2006 in limited amounts to supply the Companys cigarette test markets. The Company is currently assessing its cigarette operation.

Manufacturing

The Companys NTC subsidiary
manufactures its loose leaf chewing tobacco products at its manufacturing facility in Louisville, Kentucky. They also contract for the manufacture of their premium cigarette papers, cigarette tubes, rolling and injector machines and MYO smoking
tobaccos. In the case of its MYO smoking tobacco products, the subsidiaries complete the processing of and packaging of these products at their manufacturing facility in Louisville. The Company consolidated its manufacturing operations into its
Louisville manufacturing facility in 2004, eliminating one of its two leased manufacturing facilities in Dresden Tennessee. The Company believes that its production capabilities, quality control procedures, research and development activities and
overall facilities and equipment are adequate for its projected operations. NTC also manufactures cigarettes at its leased facility in Frankfort, Kentucky.

Production and Quality Control

The Company uses proprietary production processes and techniques, including strict quality
controls. NTCs quality control group periodically tests the quality of the tobacco; flavorings; application of flavorings; premium cigarette papers, tubes and injectors; and packaging materials. The Company utilizes sophisticated quality
control and pilot plant production equipment to test and closely monitor the quality of its products. The quality of the Companys products is largely the result of using high grade tobacco leaf, food-grade flavorings and an ongoing analysis of
tobacco cut, flavorings and moisture content.

Given the importance of contract manufacturing to the Company, the Companys quality
control group ensures that established written procedures and standards are adhered to by each of its contract manufacturers.

Research and Development

The Company has a Research and Development Department that reformulates existing loose leaf and MYO tobacco products in an effort to
maintain a high level of product consistency and to facilitate the use of less costly raw materials without sacrificing product quality. The Company believes that for all of its tobacco products, including MYO, it has been and will continue to be
able to develop cost effective blends of tobacco and flavorings that will maintain or reduce overall costs without compromising high product quality. The Research and Development Department is also responsible for new product development, which
includes the development and testing of ZIG-ZAGPremium Cigarettes.

The Company spent approximately $563,000, $664,000, and
$521,000 on its research and development and quality control efforts for the years 2006, 2005 and 2004, respectively.

Facilities

NTCs Louisville facility was formerly owned and used by Lorillard for the manufacture of cigarettes, little cigars and chewing tobacco. This
approximately 600,000 square foot facility occupies a 26-acre urban site near downtown Louisville.



10



---

##### Table of Contents

The facilitys structures occupy approximately one-half of the total acreage. The facilities are in good condition and have received regular maintenance
and capital improvements. NTC also manufactures cigarettes at its leased facility in Frankfort, Kentucky. NTC leases a facility in Dresden Tennessee which services the Fred Stoker & Sons, Inc. catalog business, handles product returns and
produces small amounts of test and other products.

The Company believes its production capabilities, quality control procedures, research
and development and overall facilities and equipment are adequate for its projected operations.

Competition

The Company, through NTC and Stoker, is the third largest manufacturer and marketer of loose leaf chewing tobacco in the United States. The other three
principal competitors in the loose leaf chewing tobacco segment, which, together with the Company, generate approximately 98% of this segments sales, are Swedish Match North America, Inc., the Conwood unit of Reynolds America and Swisher
International Group Inc. Management believes that moist snuff products are used interchangeably with loose leaf products by many consumers and, as a result, US Smokeless Tobacco Company, the largest manufacturer of moist snuff (and of all smokeless
tobacco products when taken as a whole) is also a significant competitor. As indicated above under Industry and Markets, sales of discount moist snuff have grown over the past decade while sales of loose leaf have declined during that
same period. In addition, the Companys three principal competitors in the loose leaf chewing tobacco segment also manufacture and market moist snuff.

NAOC is the largest importer and distributor in North America of premium cigarette papers. NAOCs three major competitors for premium cigarette paper sales are Republic Tobacco, L.P., Robert Burton Associates,
Inc., a wholly-owned subsidiary of Imperial Tobacco Group plc and VCT B.V. Although there is no source for comprehensive industry data, the Company believes that it, together with these three companies, collectively, have a market share in excess of
98% of the premium cigarette papers market.

The Companys principal competitors in the MYO segment are Republic Tobacco, L.P., in
conjunction with its TOP Tobacco, L.P. subsidiary, and Lane Ltd, a unit of Reynolds America, Inc., the second largest cigarette company in the United States. Many other companies also compete in this segment, including Peter Stokkebye International
A/S, which has licensed its distribution to Commonwealth Brands, and Santa Fe Natural Tobacco, a unit of Reynolds America Inc. These competitors, unlike the Company, all are granted protected share under the cigarette MSA which allows
them to avoid a substantial amount of their payment obligations under that agreement and avoid making additional equity assessment payments in Michigan, Utah and Alaska. The Company does not have protected share and therefore is at an
economic disadvantage with respect to those competitors. (See State Attorney General Settlement Agreements.)

The
Companys primary competitors in the manufactured cigarette market are the three majors: Philip Morris USA, Inc., the brands of which accounted for approximately 50% of all cigarette sales in the United States in 2006; R.J. Reynolds
Tobacco Company Inc., the brands of which accounted for 30%; and Lorillard Tobacco Company, the brands of which account for approximately 10%, as well as Commonwealth Brands and Vector Group Ltd. (the parent company of Liggett Group Inc.), the
brands of which collectively account for approximately 4.5%.

Many of the Companys competitors are better capitalized than the
Company and have greater financial and other resources than those available to the Company. The Company believes that its ability to effectively compete and its strong market positions in its principal product lines are due to its high brand
recognition and the perceived quality of each of its products, its manufacturing and operating efficiencies, and its sales, marketing and distribution efforts.

Employees

As of March 16, 2007, the Company employed a total of 299 full-time employees. With the exception of 104
manufacturing employees, none of the Companys employees are represented by unions. The unionized employees are covered by three collective bargaining agreements. Two of these agreements, covering 102 employees, will expire in January 2008. The
other agreement, covering two employees, will expire in April 2008.

Regulation

The tobacco industry and, in particular, cigarette manufacturers have been under public scrutiny for over forty years. Industry critics include special
interest groups, the U.S. Surgeon General and many legislators and regulators at the state and federal levels. Although smokeless tobacco companies have recently come under some scrutiny, the principal focus has been directed at the manufactured
cigarette market due to its large size relative to the smokeless tobacco market and the MYO segment of the cigarette market. However, the regulatory environment could be effected by the continued growth of the moist snuff segment of the smokeless
tobacco market as well as the entry into the moist snuff segment by major cigarette manufacturers.



11



---

##### Table of Contents

Producers of tobacco products are subject to regulation in the United States at the federal, state and
local levels. Together with changing public attitudes towards tobacco consumption, the constant expansion of regulations, including increases in various taxes, requirements that tobacco products be displayed behind-the-counter and public
smoking restrictions, has been a major cause of the overall decline in the consumption of tobacco products since the early 1970s. Moreover, the future trend is toward increasing regulation of the tobacco industry at all jurisdictional levels.

In 1996, the U.S. Food and Drug Administration (the FDA) promulgated regulations asserting jurisdiction over tobacco products.
These regulations, among other things, included severe restrictions on the manufacture, distribution and sale of tobacco products and required compliance with a wide range of advertising and promotion, labeling, reporting, record keeping,
manufacturing and other requirements, among other things. On March 21, 2000, the U.S. Supreme Court ruled that the FDA does not have the authority to regulate tobacco products without more explicit direction from Congress and that the FDA
regulations were unconstitutional. The Company remains, however, subject to regulation by numerous other federal agencies, including the Federal Trade Commission (FTC), the Alcohol and Tobacco Tax and Trade Bureau (TTB), the
Federal Communications Commission (FCC) and the United State Department of Agriculture (USDA). If Congress were to enact legislation granting the FDA specific authority over tobacco products, the FDAs exercise of
jurisdiction could lead to more expansive FDA-imposed restrictions on tobacco operations than those set forth in the existing regulations.

In 2004, Congress passed a federal buyout program for tobacco farmers. The costs associated with the quota buy-out are borne by all importers and domestic manufacturers selling any form of tobacco product sold in the U.S. The buy-out
provides for a $10 billion payment to farmers over a 10 year period, with payments based on a calculation of assessed market share in each tobacco product segment. Payments under the buyout scheme are assessed quarterly on manufacturers beginning
March 31, 2005 and ending March 31, 2015. The buyout assessment rates per unit for the Companys primary business categories through March 2006 were projected within the following range by the U.S. Department of Agriculture: Loose
Leaf, $0.0249$0.0288 per pound; MYO, $0.1054$0.1324 per pound; Cigarettes, $0.0023$0.0028 per cigarette.

In recent
years, a variety of bills relating to tobacco issues have been introduced in the U.S. Congress, including bills that would (i) prohibit the advertising and promotion of all tobacco products and/or restrict or eliminate the tax deductibility of
such advertising expenses; (ii) increase labeling requirements on tobacco products to include, among other things, additional warnings and lists of additives and toxins; (iii) modify federal preemption of state laws to allow state courts
to hold tobacco manufacturers liable under common law or state statutes; (iv) shift regulatory control of tobacco products and advertisements from the Federal Trade Commission to the Food and Drug Administration; (v) increase tobacco
excise taxes; (vi) regulate the burning propensity of cigarettes; and (vii) require tobacco companies to pay for health care costs incurred by the federal government in connection with tobacco related diseases. Hearings have been held on
certain of these proposals; however, to date, none of such proposals have been enacted by Congress. Future enactment of such proposals or similar bills, depending upon their content, could have a material adverse effect on the results of operations
or financial condition of the Company.

While there are no current federal regulations that materially and adversely affect the sale of
premium cigarette papers, a number of states have in recent years enacted state excise taxes on cigarette papers, these include Kentucky, Indiana, Arkansas and Rhode Island. There can be no assurance that federal, state or local regulations will not
be enacted which will seek to regulate or ban the sale of premium cigarette papers. In the event such regulations are enacted, depending upon their parameters, they could have a material adverse effect on the results of operations, financial
position and cash flows of NAOC and the Company.

The Companys catalog business is also subject to various federal, state and local
regulations, which, among other things, prohibit the sale of tobacco products to minors. Further regulations could have an adverse impact on the Companys catalog business.

State Attorney General Settlement Agreements

On November 23, 1998, the major U.S. cigarette
manufacturers, Philip Morris USA, Inc., Brown & Williamson Tobacco Corporation, Lorillard Tobacco Company and R.J. Reynolds Tobacco Company, entered into the MSA with attorneys general representing the Settling States. The MSA settled all
the asserted and unasserted health-care cost recovery actions brought by, or on behalf of, the settling jurisdictions.

In the Settling
States, the MSA released all signing parties from all claims of the Settling States and their respective political subdivisions and other recipients of state health-care funds (i) relating to past conduct arising out of the use, sale,
distribution, manufacture, development, advertising, marketing or health effects of, the exposure to, or research, statements or warnings about, tobacco products and (ii) relating to future conduct arising out of the use of, or exposure to,
tobacco products that have been manufactured in the ordinary course of business.



12



---

##### Table of Contents

The MSA also contains provisions restricting signatory companies in their advertising, promotion and
marketing of cigarettes in the U.S. Among these are restrictions or prohibitions on the use of cartoon characters, brand name sponsorships, targeting of youth, outdoor advertising, event sponsorship (such as concerts and sporting events), payments
for product placement, providing free samples, and branded apparel and merchandise.

Required Payments

The MSA required the four OPMs to make a series of initial payments over five years totaling $13.2 billion. The last of these five payments was paid on
January 10, 2003. The MSA also requires annual industry payments for participating manufacturers which were $8.0 billion in 2004, but will increase to $8.13 billion in 2008, and to $9.0 billion in 2017 and thereafter in perpetuity. Ten
additional strategic contribution payments of $861 million are due annually beginning in April 2008. All payments are to be allocated among the OPMs on the basis of relative national market share and most are subject to adjustments, including but
not limited to, adjustments for inflation, volume, loss of market share to SPMs and NPMs, operating income, and payments to the four Non-MSA States.

National Public Education Fund

In addition, the MSA calls for the creation of a national foundation that would establish
public education and other programs, and conduct or sponsor research, to reduce youth smoking, and to understand and educate the public about diseases associated with tobacco product use. OPMs agreed to fund the foundation with (i) ten annual
payments of $25 million due by March 31 of each year until 2008 and (ii) five additional payments totaling $1.45 billion due by March 31 of each year that increased from $250 million in the first year to $300 million in each of the
subsequent four years. The last of these five payments was paid on March 31, 2003. In addition, if for any calendar year beginning with 2003, the OPMs have an aggregate market share of 99%, the OPMs are obligated to pay $300 million to the Fund
by April 15th of the following year. In 2005, the OPMs had an estimated 84% of the market. Each of these payments is to be allocated among the OPMs on the basis of relative market share. Other than the $25 million annual payments and the
$250 million payment made on March 31, 1999, the payments for the foundation are subject to adjustments for changes in sales volume units, inflation and other factors.

MSA Fees and Litigation Costs

The OPMs also agreed to pay the litigation costs, including government
attorneys fees, of the offices of the Attorneys General relating to the settled cases and, subject to certain quarterly and annual payment caps, the costs and fees of outside counsel to the jurisdictions.

Inflation Adjustment

The inflation adjustment
applied to annual and strategic contribution payments and to payments for the benefit of the national public education fund established by the foundation. It increases payments on a compound annual basis by the greater of 3% or the actual total
percentage change in the consumer price index for the preceding year. The inflation adjustment is measured starting with inflation for 1999.

Volume
Adjustment

The volume adjustment applies to initial payments, annual and strategic contribution payments and payments for the benefit
of the national public education fund established by the foundation. It increases or decreases payments for OPMs based on the increase or decrease in the total number of cigarettes shipped in or to the 50 states, the District of Columbia and Puerto
Rico by the OPMs during the preceding year, as compared to the 1997 base number of cigarettes shipped by the OPMs. When volume has increased, the volume adjustment increases payments by the same percentage as the number of cigarettes exceeds the
1997 base number. When volume has decreased, the volume adjustment decreases payments by a percentage equal to 98% of the percentage reduction in volume. There are also limits to the extent to which OPMs can benefit by volume decreases in years
where OPMs achieve certain increases in aggregate operating income.

Subsequent Participating Manufacturers

Under the MSA each SPM is required to make payments in any year that equal, on a per-cigarette basis, the sum of the annual and strategic contribution
payments and payments for the benefit of the national public education fund by the OPMs in that year, provided that SPMs who signed the MSA within 90 days of its effective date are required to make such payments only on unit volumes that represent
the increase in its market share in such year over the greater of the SPMs 1998 market share or 125% of its 1997 market share.



13



---

##### Table of Contents

Non-Participating Manufacturers

Each of the states which are parties to the MSA, except for a few territories, has enacted a statute as provided for in the MSA to address manufacturers that do not participate in the MSA. The statutes require that
any cigarette manufacturer or any MYO tobacco manufacturer that is not a signatory to the MSA make payments into an escrow fund to cover possible future liabilities to the relevant Settling State. The payment required by an NPM under the state
statutes is calculated on a per cigarette or a cigarette equivalent basis for MYO. Some smaller manufacturers who were not a party to the state litigation against the OPMs have chosen to remain outside the MSA and operate as escrow compliant NPMs.

The Company was not a party to the state litigation against the OPMs. The Company has chosen to participate as an escrow compliant NPM. As
of December 31, 2006, the Company had deposited approximately $21.5 million into an escrow fund to maintain state-by-state compliance.

Under the escrow statutes, NPMs pay the lesser of the rates stated in the statutes or the amount that the NPM would have paid had it been a hypothetical SPM under the MSA. Recent legislation adopted in some 44 states has eliminated the
share provision of the escrow state that allowed an NPM to recover any overpayment it may have made under the NPM allocable share formula. Since the payment calculations (to a state as an SPM or to an escrow account as an NPM) had been different,
the payment to escrow could have been smaller on a unit basis than the payment to the MSA would be, depending on the state in which the NPM marketed its cigarettes. As a result of this change in the legislation, an NPM must now escrow an amount
almost equivalent to the amount a similarly situated SPM must pay under the MSA payment formula.

The NPM escrow deposits are required to
be held for 25 years and remain the property of such NPM. During the holding period, the NPMs have the right to receive the earnings on such deposits. On the 25th anniversary of each annual deposit, the principal amount of escrow remaining for that
year will be returned to the NPM.

As a condition of maintaining annual OPM and SPM payments, the state Attorneys General have an
obligation to diligently enforce the state obligations provisions of the MSA and the State Statute, and have been taking increased action to ensure compliance by all NPMs. As a result, the Company expects that there may be further consolidation
among smaller Tier 4 cigarette manufacturers, who lack efficient manufacturing operations, wide distribution, or the resources to meet the higher state escrow obligation required by the allocable share amendment change to the escrow statute.

In 2004, Michigan, Utah and Alaska passed new legislation that places additional payment obligations on NPM products sold in these states.
In addition to making escrow payments, NPMs must now make an additional advance payment on cigarette and MYO sales based on anticipated cigarette or MYO sales in the state. These equity assessment payments range from $3.50 to $5.00
per carton on manufactured cigarettes, and $1.22 to $1.50 per pound of MYO tobacco. Such equity assessments limit the ability of NPMs to compete against OPMs and SPMs that are not required to make these additional payments in these
states. The Company currently sells MYO products in the above states.

Growers Trust

As part of the MSA, the OPMs agreed to work with U.S. tobacco growers to address the possible adverse economic impact of the MSA on growers. As a result,
the OPMs agreed to participate in funding a $5.2 billion trust fund to be administered by a trustee, in conjunction with a certification entity from each of the tobacco growing communities in 14 states. The trust agreement was dissolved in 2004 as a
result of the adoption by Congress of the federal tobacco quota buyout program. The trust agreement had provided for a schedule of aggregate annual payments, subject to various adjustments, that were payable in quarterly installments each year from
1999 through 2010.

Payment Obligations in Non-MSA States

In June 1994, the Mississippi attorney general brought an action, Moore v. American Tobacco Co., against various US tobacco companies. This case was brought on behalf of the state to recover state funds paid
for health care and medical and other assistance to state citizens suffering from diseases and conditions allegedly related to tobacco use. The large cigarette manufacturer defendants settled the Mississippi case in 1998, and also, at later dates,
similar cases in Texas, Florida and Minnesota. Future payments under the settlement agreements with these Non-MSA States will be allocated among the OPMs on the basis of relative unit volume of domestic cigarette shipments, and will be subject to
adjustment for inflation and for changes in the volume of domestic cigarette shipments on terms substantially similar to those in the MSA states. There are no requirements imposed on NPMs in the Non-MSA States as a result of these settlements. The
MSA required the OPMs to make a series of initial payments to the Non-MSA States over five years totaling $6.9 billion, the last of which was paid in 2003. On December 31, 2001, and on each December 31 thereafter, the OPMs were required to
pay 17% of $6.5 billion in 2001 and 2002 and will be required to pay 17% of $8.0 billion in 2003 and thereafter to the Non-MSA States.



14



---

##### Table of Contents

In 2003, the State of Minnesota enacted a new statute requiring non-signatory companies to the Minnesota
tobacco settlement to pay a fee in-lieu of settlement or equity assessment on all cigarette products sold in the State. The statute does not extend to MYO products. The Company does not currently sell manufactured cigarette
products in the state of Minnesota. The Council of Independent Tobacco Manufacturers of America (CITMA) filed suit challenging the fee. The CITMA case was denied on appeal and a Writ of Certiorari to the US Supreme Court was rejected. In 2006, the
states of Texas, Florida and Mississippi all considered but rejected similar equity assessments on non-signatory companies.

Recent Developments

The MSA has and is currently being challenged as unconstitutional in several federal court legal actions. The grounds asserted have
varied from case-to-case but have included challenges based on the Commerce Clause, the Interstate Compact Clause, the Due Process and Equal Protection Clauses and the Preemption Doctrine. The preemption argument has asserted that the MSA and the
associated state escrow legislation constitutes an illegal output cartel under Section 1 of the Sherman Act, and are, therefore, preempted by virtue of the Supremacy Clause of the U.S. Constitution. The Supremacy Clause provides that federal
law, in this case the Sherman Act, takes priority over inconsistent state laws, here the escrow statutes.

Until recently, courts have
rejected those claims. In two cases arising in the United States Court of Appeals for the Third Circuit, A.D. Bedell Wholesale Co. v. Philip Morris Inc., 263 F.3d 239 (3d Cir. 2001) and Mariana v. Fisher, 338 F.3d 189 (3d Cir. 2003),
the Court held that the MSA constituted an output cartel that would ordinarily be illegal per se under the Sherman Act, but that it was protected under the Noerr-Pennington doctrine, and therefore immune from liability. The Noerr-Pennington doctrine
generally provides that the act of petitioning the government (e.g., legislative lobbying or litigating) is protected under the First Amendment and immune from liability.

On January 6, 2004, the United States Court of Appeals for the Second Circuit issued an opinion in which it concluded, under the allegations in that case, that the MSA and associated escrow legislation could be
construed as an output cartel and that it would not be protected under the Noerr-Pennington doctrine. The case was remanded to the district court for further proceedings. Freedom Holdings Inc. v. Spitzer, 357 F.3d 205, rehearing denied, 363
F.3d 149 (2d Cir. 2004). The District Court held hearings and issued a ruling, holding on a motion for a preliminary injunction that the MSA was not an illegal cartel, but that certain New York legislation extending the reach of the MSA was illegal
under the antitrust laws. Identical statutes have been passed in many of the MSA states. New York State elected not to appeal that ruling. On appeal, the Second Circuit affirmed the District Courts denial of a preliminary injunction but
remanded the case for further proceedings.

If the Second Circuits analysis prevails over the Third Circuits, and the facts as
alleged in the Freedom Holdings are proven, those provisions of the MSA that give rise to the output cartel would be declared illegal. Due to other provisions of the MSA, the major manufacturers would be required to enter into a new settlement with
the states. Management believes, although no assurance can be given, the Company and its subsidiaries would benefit since (i) it would have maintained its favorable business development options, (ii) it would likely receive a refund of its
escrow funds, and (iii) it would not likely have to escrow funds going forward. However, should the Third Circuits analysis prevail over the Second Circuit, the Company will not be adversely affected since the Third Circuits
analysis merely maintains the status quo.

Similarly, in Grand River Enterprises, Six Nations, Ltd. vs. Pryor, 425 F.3d 158 (2d
Cir.2005), involving constitutional, antitrust and statutory challenges to the escrow statute and complementary legislation, the trial court dismissed all claims but the antitrust claim and dismissed non-New York defendants for lack of personal
jurisdiction. The Second Circuit affirmed in part and reversed in part. The court reversed on personal jurisdiction, finding that personal jurisdiction could be obtained over all of the MSA settling states in New York based on the execution of the
agreement in New York. The court affirmed the dismissal of the plaintiffs Indian Commerce Clause, due process and equal protection claims, but reversed the dismissal of the plaintiffs dormant commerce clause claim. Thus, the court found
that the plaintiffs complaint had stated valid commerce clause and antitrust claims in challenging the escrow statute and MSA. The State Attorneys General filed a Writ of Certiorari to the US Supreme Court seeking review of the
jurisdictional issues raised, but this petition has been denied. In March 2007, the Second Circuit denied Grand Rivers Preliminary Injunction request regarding the implementation of Allocable Share Amendment in the MSA signatory states.

Additionally, Xcaliber International, a non-participating manufacturer based in Oklahoma, has filed an antitrust claim in the US District
Court Eastern District of Louisiana, Fifth Circuit (Xcaliber International LLC vs Charles C Foti., Jr. et al). The case asserts a Sherman Act Preemption claim, such as in the Freedom Holdings case, and First and Fourteenth Amendment
constitutional claims. All claims had been dismissed by the district court, from which an appeal was taken. The 5th Circuit reversed the district court ruling and reinstated the claims. The case is presently in discovery, with a pending Motion to
Compel against the State of Louisiana which challenges various assertions of attorney-client privilege over a wide range of documents. The case is expected to proceed to trial in 2007.



15



---

##### Table of Contents

The Competitive Enterprise Institute (CEI), a private organization that supports free
business enterprise principals, has also filed suit in the US District Court Western District of Louisiana (A B Coker et al vs. Charles C. Foti. Jr., et al),alleging that the MSA is unconstitutional because it violates the Compact Clause of
the US Constitution: No State shall, without the Consent of Congressenter into any Agreement or Compact with another State (Article I, Section 10). CEI argues that the Compact Clause was meant to prevent states from
collectively encroaching on federal power or ganging up on other states. CEI claims the MSA has set up a national government/tobacco cartel that harmed consumers and small businesses by increasing cigarette prices and restricting competition. The
state filed a motion to dismiss, which has been denied. CEI have indicated publicly that following discovery they will move for summary judgment. If successful, the CEI case could fundamentally challenge the legal basis upon which the MSA has been
able to operate to date.

In an international challenge to the provisions of the MSA, Grand River Enterprises (GRE), a Canadian
company, challenged the escrow payments and allocable share amendment provisions of the state escrow statutes. GRE is utilizing Chapter 11 of North American Free Trade Agreement (NAFTA) as the basis for its claims, and seeks $340 million
in compensation for the manner which the MSA has purportedly infringed the companys NAFTA-established rights. (Grand River Enterprises et al, vs. United States: In the Arbitration under Chapter 11 of NAFTA and the UNCITRAL Arbitration
Rules). In a July 2006 ruling the NAFTA/UNCITRAL Dispute Resolution Tribunal denied the GRE petition relating to the escrow payments system, but allowed GRE to file an amended claim specifically on the issue of the state allocable share
amendments to the escrow statutes. The amended complaint was filed in November 2006 and remains subject to review by the Tribunal.

Excise Taxes

Tobacco products and premium cigarette papers have long been subject to federal, state and local excise taxes, and such taxes have
frequently been increased or proposed to be increased, in some cases significantly, to fund various legislative initiatives. Since 1986, smokeless tobacco (including dry and moist snuff and chewing tobacco) has been subject to federal excise tax.
Smokeless tobacco is taxed by weight (in pounds or fractional parts thereof) manufactured or imported. Effective January 1, 2002, the federal excise tax on loose leaf chewing tobacco was increased to $0.195 per pound from $0.17 per pound.
Effective January 1, 2002, the federal excise tax on premium cigarette paper was increased to $0.0122 from $0.0106 per fifty papers, the federal excise tax on cigarette tubes was increased to $0.0244 from $0.0213 per fifty tubes, and the
federal excise tax on RYO tobacco was increased to $1.0969 from $0.9567 per pound. Any future enactment of increases in federal excise taxes on the Companys products could have a material adverse effect on the results of operations or
financial condition of the Company. The Company is unable to predict the likelihood of passage of future increases in federal excise taxes.

Tobacco products and premium cigarette papers are also subject to certain state and local taxes. The imposition of state and local taxes in a jurisdiction could have a detrimental impact on sales in that jurisdiction. Any enactment of new
state or local excise taxes or an increase in existing excise taxes on the Companys products is likely to have an adverse effect on sales.

Cigarettes are also subject to substantial and increasing excise taxes. On January 1, 2002, the federal excise tax included in the price of cigarettes increased by $2.50 to $19.50 per thousand cigarettes (or $0.39 per pack of 20
cigarettes). Additional excise taxes, which are levied upon and paid by the distributors, are also in effect in the 50 states, the District of Columbia and many municipalities. Various states have proposed, and certain states have recently passed,
increases in their state tobacco excise taxes. The state taxes generally range from $.07 to $2.85 per package of 20 cigarettes. Future enactment of increases in federal excise taxes on the Companys Cigarettes, RYO and smokeless tobacco
products could adversely affect demand for them and have a material adverse effect on the Companys results of operations, financial position and cash flows. In addition, further increases in state and local excise taxes could affect demand for
the Companys products. The Company is unable to predict the likelihood of passage or magnitude of future increases in excise taxes.

Environmental
Regulations

The Company believes that it is currently in substantial compliance with all material environmental regulations and
pollution control laws.

Other

Additional information in response to Item 1 can be found in Note 23 (Segment Information) to the consolidated financial statements.



16



---

##### Table of Contents

|Item 1A. | Risk Factors
|-------- | ------------

Risks Related to Legal and
Regulatory Compliance

Manufacturers and sellers of tobacco products are subject to regulation at the federal, state and local levels.
Such regulations include, among others, labeling requirements, limitations on advertising, and prohibition of sales to minors. The trend in recent years has been toward increased regulation of the tobacco industry. There can be no assurance as to
the ultimate content, timing or effect of any regulation of tobacco products by any federal, state or local legislative or regulatory body, nor can there be any assurance that any such legislation or regulation would not have a material adverse
effect on our financial position, results of operations or cash flows.

The tobacco industry has experienced and is experiencing
significant product liability litigation. Most tobacco liability lawsuits have been brought against manufacturers and sellers of cigarettes for injuries allegedly caused by smoking or by exposure to smoke. However, several lawsuits have been brought
against manufacturers and sellers of smokeless tobacco for injuries to health allegedly caused by use of smokeless tobacco. Typically, such claims assert that use of smokeless tobacco is addictive and causes oral cancer. As discussed in Note 21 to
the consolidated financial statements included herein, the Company was named as a defendant in such a lawsuit. There can be no assurance that we will not sustain losses in connection with such lawsuits and that such losses will not have a material
adverse effect on our financial position, results of operations or cash flows or that additional lawsuits will not be brought against us.

Forty-six states, certain U.S. territories and the District of Columbia are parties to the MSA and the Smokeless Tobacco Master Settlement Agreement (STMSA). To our knowledge, the signatories to the MSA include 49 cigarette
manufacturers and/or distributors and the only other signatory to the STMSA is US Smokeless Tobacco Company. In our opinion, the fundamental basis for each agreement is the states consents to withdraw all claims for monetary, equitable and
injunctive relief against certain tobacco products manufacturers and others and, in return, the signatories have agreed to certain marketing restrictions and regulations as well as separately making certain payment obligations.

Pursuant to the MSA and subsequent states statutes, a cigarette manufacturer (which is defined to also include make-your-own cigarette
tobacco) has the option of either becoming a signatory to the MSA or opening, funding and maintaining an escrow account, with sub-accounts on behalf of each settling state. The STMSA has no similar provisions. The MSA escrow accounts are governed by
states statutes that expressly give the manufacturers the option of opening, funding and maintaining an escrow account in lieu of becoming a signatory to the MSA. The statutes require companies, who are not signatories to the MSA, to deposit,
on an annual basis, into qualified banks escrow funds based on the number of cigarettes or cigarette equivalents, i.e., the pounds of MYO tobacco, sold. The purpose of these statutes is expressly stated to be to eliminate the cost disadvantage the
settling manufacturers have as a result of entering into the MSA. Non signatory companies are entitled to direct the investment of the escrowed funds and withdraw any appreciation, but cannot withdraw the principal for twenty-five years from the
year of each annual deposit, except to withdraw funds deposited pursuant to an individual states escrow statute to pay a final judgment to that states plaintiffs in the event of such a final judgment against the Company. Either option
 becoming a MSA signatory or establishing an escrow account  is permissible.

The Company has chosen to open and fund an MSA
escrow account as its means of compliance. It is managements opinion, due to the possibility of future federal or state regulations, though none have to date been enacted, that entering into one or both of the settlement agreements or
establishing and maintaining an escrow account would not necessarily prevent future regulations from having a material adverse effect on the results of operations, financial position and cash flows of the Company.

Various states have enacted or proposed complementary legislation intended to curb the activity of certain manufacturers and importers of cigarettes or
make-your-own tobacco that are selling into MSA states without signing the MSA or who have failed to properly establish and fund a qualifying escrow account. To the best of our knowledge, no such statute has been enacted which could inadvertently
and negatively impact the Company, which has been and is currently fully compliant with all applicable laws, regulations and statutes, but there can be no assurance that the enactment of any such complementary legislation in the future will not have
a material adverse effect on the results of operations, financial position or cash flows of the Company.

Pursuant to the MSA escrow
account statutes, in order to be compliant with the MSA escrow requirements, the Company is required to deposit such funds for each calendar year into a qualifying escrow account by April 15 of the following year. At December 31, 2006, the
Company had on deposit approximately $18.7 million which is recorded in Other assets. The Company will be depositing approximately $3.0 million into this account by April 15, 2007, relating to 2006 sales. During 2006, approximately $4.0 million
was deposited into this qualifying escrow account. The Company is entitled to direct the investment of the escrow funds and is allowed to withdraw any appreciation, but cannot withdraw the principal for twenty-five years from the year of each annual
deposit, except to withdraw funds deposited pursuant to an individual states escrow statute to pay a final judgment to that states plaintiffs in the event of such a judgment against the Company. The investment vehicles available to the
Company are specified in the state escrow agreements and are limited to low risk government securities.



17



---

##### Table of Contents

Risks Related to Industry

The Company is subject to substantial and increasing regulation which could adversely affect demand for its tobacco products.

A wide variety of federal, state and local laws limit the advertising, sale and use of tobacco products, in particular cigarettes, and these laws have proliferated in recent years. For example, television and radio
advertisements of cigarette products have been prohibited since 1971, and many local laws prohibit smoking in restaurants and other public places. Private businesses have also adopted regulations which prohibit or restrict, or are intended to
discourage, smoking. Companies subject to the MSA and other state settlement agreements generally cannot use billboard advertising, cartoon characters, sponsorship of concerts, non-tobacco merchandise bearing its brand names and various other
advertising and marketing techniques to sell their cigarettes. In addition, the MSA prohibits the targeting of youth in advertising, promotion or marketing of cigarette products. Additional restrictions may be legislatively imposed or agreed to in
the future. Recent proposals have included limiting tobacco advertising to black-and-white, text-only advertisements. These limitations may make it difficult to maintain the value of an existing brand if sales or market share decline for any reason.
Moreover, these limitations significantly impair the ability of cigarette manufacturers, including the Company, to launch new premium brands in those states party to the MSA. For example, three states have enacted legislation that imposes additional
fees or taxes on the products of companies which have not entered into state tobacco settlements.

In 1986, federal legislation was enacted
regulating smokeless tobacco products (including dry and moist snuff and chewing tobacco) by, among other things, requiring health warning notices on smokeless tobacco packages and advertising and prohibiting the advertising of smokeless tobacco
products on media subject to the jurisdiction of the Federal Communications Commission. Since 1986, other proposals have been made at both the federal, state and local levels for additional regulation of smokeless tobacco products and it is likely
that additional proposals will be made in future years.

Recently proposed federal, state and local regulations on tobacco products have
included increased regulation of the manufacturing and marketing of tobacco products by new or existing federal and state agencies, the requirement of additional warning notices, a ban or further restriction on all advertising and promotion,
ingredients disclosure requirements, sampling and advertising bans or restrictions, increasing the minimum purchase age and the disallowance of advertising and promotion expenses as deductions under federal tax law. These proposals, if implemented,
could adversely affect demand for the Companys products and have a material adverse effect on its results of operations, financial position and cash flows.

The U.S. Food and Drug Administration has also sought regulatory authority over tobacco products and has indicated that, if Congress enacts legislation granting such authority, it would likely promulgate regulations
which may severely restrict the manufacture, distribution and sale of tobacco products and may require compliance with a wide range of labeling, reporting, record keeping, manufacturing and other requirements, among other things. These types of
regulations, if implemented, could have a material adverse effect on the Companys results of operations, financial position and cash flows.

Competition from other tobacco companies could adversely affect the Company.

The tobacco industry is characterized
by brand recognition and loyalty, with product quality, price, marketing and packaging constituting the primary methods of competition. Substantial marketing support, merchandising display, competitive pricing and other financial incentives
generally are required to introduce a new brand or improve or maintain a brands market position. Rival firms aggressively seek to limit the distribution of other companies products, both at the wholesale and retail levels. If rival firms
were able to limit the Companys distribution it could adversely affect its plans to increase the distribution of certain of the Companys products and otherwise adversely affect its results of operations, financial position and cash
flows.

The Companys primary competition for our MYO tobacco and related products comes from a number of other manufacturers of MYO
tobacco and related products and, from a pricing standpoint, from U.S. manufacturers of discount cigarettes, as well as from importers of cigarettes manufactured in foreign countries. The Companys primary competition for its
Zig-Zag Premium Cigarette brand comes from the major cigarette manufacturers. The Companys smokeless tobacco products compete with major smokeless tobacco manufacturers. Many of the Companys competitors have
substantially greater financial, manufacturing, marketing and other resources than its does and in many cases have a more established presence in the market than it does. The Company cannot assure you that in the face of this competition the
Companys existing products will maintain their market position or grow or that its new products, such as the Companys Zig-Zag Premium Cigarettes, will gain market acceptance. A decrease in sales of the Companys
existing products or the incurrence of expenses to launch new products which are not ultimately accepted could have a material adverse effect on its results of operations, financial position and cash flows.



18



---

##### Table of Contents

Sales of tobacco products are generally expected to continue to decline, which could have a material adverse effect
on the Companys revenues and cash flows.

As a result of restrictions on advertising and promotions, funding by the
major cigarette manufacturers of smoking prevention campaigns, increases in regulation and excise taxes, health concerns, a decline in the social acceptability of smoking, increased pressure from anti-tobacco groups, and other factors,
the overall U.S. markets for cigarette and smokeless tobacco products have generally been declining in terms of volume of sales, and are expected to continue to decline. The Company has similarly experienced a decline in sales of its loose leaf
chewing tobacco products. Further, while some sales volume declines have been offset by higher prices, there can be no assurance that price increases can be sustained. A decline in the Companys sales could have a material adverse effect on its
results of operations, financial position and cash flows.

Increased excise taxes on tobacco products could have a material adverse effect on the
Companys results of operations, financial position and cash flows.

Smokeless tobacco products are subject to federal excise
tax, and the federal excise tax on them has increased three times over the last decade. Most recently, on January 1, 2002 the federal excise tax on loose leaf chewing tobacco was increased to $0.195 per pound from $0.17 per pound. Also on
January 1, 2002, the federal excise tax on premium cigarette paper was increased to $0.0122 from $0.0106 per fifty papers, the federal excise tax on cigarette tubes was increased to $0.0244 from $0.0213 per fifty tubes and the federal excise
tax on MYO tobacco was increased to $1.0969 from $0.9567 per pound. Future enactment of increases in federal excise taxes on the Companys smokeless tobacco products and on MYO products could have a material adverse effect on demand for them
and on its results of operations, financial position and cash flows. Smokeless tobacco products are also subject to certain state and local excise taxes. The state excise taxes generally range from 2% to 129% of the wholesalers or the
manufacturers list price of the smokeless tobacco product. Any enactment of new state or local excise taxes or an increase in existing excise taxes on the Companys smokeless tobacco products could have a material adverse effect on demand
for them and on its results of operations, financial position and cash flows.

Cigarettes are also subject to substantial and increasing
excise taxes. On January 1, 2002, the federal excise tax included in the price of cigarettes increased by $2.50 to $19.50 per thousand cigarettes (or $0.39 per pack of 20 cigarettes). Additional excise taxes, which are levied upon and paid by
the distributors, are also in effect in the 50 states, the District of Columbia and many municipalities. Various states have proposed, and certain states have recently passed, increases in their state tobacco excise taxes. The state taxes generally
range from $.025 to $2.05 per package of 20 cigarettes. Future enactment of increases in federal or state excise taxes on the Companys Zig-Zag Premium Cigarettes could adversely affect demand for them and have a material adverse
effect on its results of operations, financial position and cash flows. The Company is unable to predict the likelihood of passage or magnitude of future increases in excise taxes.

The Company may not be able to develop, produce or commercialize competitive new products and technologies required by regulatory changes or changes in consumer preferences.

Consumer health concerns and changes in regulations are likely to require us to introduce new products or make substantial changes to existing products.
For example, New York State enacted legislation in 2002 which went into in effect in June, 2004, requiring that cigarette manufacturers reduce the ignition propensity of their products. The Company cannot assure you that it will be able to meet the
requisite standards without adversely affecting the Companys profitability and without adversely affecting the taste of its product, or otherwise reducing consumer acceptance. Similarly, the Company believes that there will be increasing
pressure from public health authorities to develop a conventional cigarette or an alternative cigarette that provides a demonstrable reduced risk of adverse health effects. The Company may not be able to develop a reduced risk product that is
acceptable to public health authorities and consumers in a cost-effective manner, or at all. Costs associated with developing new products and technologies, as well as the inability to develop acceptable products in response to competitive
conditions or regulatory requirements, could have a material adverse effect on the Companys results of operations, financial position and cash flows.

Risks Related to the Companys Business

Infringement of the Companys intellectual property may
affect its results of operations, financial position and cash flows.

The Company currently relies on trademark and other
intellectual property rights to establish and protect its brand names and logos. Third parties have in the past, and may in the future, infringe on these trademarks and other intellectual property rights. In particular, in the past few years the
Company has incurred substantial litigation costs prosecuting



19



---

##### Table of Contents

distributors of infringing and counterfeit Zig-Zag premium cigarette papers in the United States. Despite the Companys attempts to ensure
that its intellectual property rights are protected, third parties may take actions that could materially and adversely affect the Companys rights or the value of its intellectual property. Any litigation concerning the Companys
intellectual property rights, whether successful or unsuccessful, could result in substantial costs to it and diversions of its resources. Expenses related to protecting the Companys intellectual property rights, the loss or compromise of any
of these rights or the loss of revenues as a result of infringement could have a material adverse effect on its results of operations, financial position and cash flows.

The outcome of material litigation, if determined adversely to the Company, could have a material adverse effect on its results of operations, financial position and cash flows.

On July 8, 2003, following a four day trial, an Illinois jury returned a verdict in favor of Republic Tobacco, L.P. on defamation claims of $8.4
million in general damages and $10.2 million in punitive damages, for a total damage award of $18.6 million. The Company filed post-trial motions for a new trial and, in the alternative, for a reduction of the awards. On August 1, 2003, the
Company posted a judgment bond in the amount of $18.8 million with the U.S. District Court. This was accomplished by obtaining a $19.0 million senior secured term loan pursuant to a July 31, 2003 amendment to the Companys existing credit
facility. On November 20, 2003, the court ruled that the awards were excessive and reduced the awards by approximately 60%, with the award of compensatory damages being reduced to $3.36 million and the award of punitive damages being reduced to
$4.08 million, for a total of $7.44 million. On December 18, 2003, Republic accepted these reduced awards. On January 8, 2004, the Company appealed from the final judgment, including the finding of liability in this case as well as the
amount of the award. There can be no assurance, however, that the Company will prevail on appeal. On January 22, 2004, Republic filed a general notice of cross appeal and argued in its appellate briefs that the judgment should be affirmed and
also asserted, in its cross-appeal, that the original judgment should be reinstated despite its acceptance of the District Courts order reducing the judgment amount.

On September 1, 2004, the Court of Appeals issued its ruling affirming the finding of liability against the Company for defamation, but reducing the
amount of the damage award to $3.0 million. The Court of Appeals also affirmed the dismissal of the Companys antitrust claim against Republic and the dismissal of Republics motion to re-instate the original jury award of $18.8 million.
As a result of these rulings, in October 2004 the Company received approximately $4.5 million relating to the cash bond it had posted with the Court in 2003. This amount was included in Other income during the third quarter of 2004.

The Company also applied to the Court of Appeals for an order awarding the Company approximately $1.0 million for the difference in the expense of the
original bond of $18.8 million and the subsequent reduced bond of $7.0 million and the lesser expense the Company would have incurred to bond the final $3.0 million judgment. On November 30, 2004, the Court of Appeals ruled that the application
for costs should be directed to the District Court. On December 17, 2004, the Company filed this motion with the District Court.

On
August 3, 2005, the District Court issued its ruling and awarded the Company approximately $1.1 million. This amount is not recorded in the consolidated financial statements. On August 11, 2005, Republic Tobacco filed a notice of appeal.
Briefing was completed and oral argument was held before the Court of Appeals in November 2006 and decision is pending.

On
February 21, 2006, Top Tobacco, LP, an affiliate of Republic Tobacco, filed a complaint against North Atlantic Operating Company, Inc., a subsidiary of the Company, in the Federal District Court for the Northern District of Illinois, alleging
that the Companys use of the phrase Fresh-Top Canister on the side of its ZIG-ZAG CLASSIC AMERICAN BLEND cigarette tobacco infringes, damages and violates Top Tobaccos TOP trademark for tobacco. Top Tobacco requests
injunctive relief and unquantified royalties and damages. The parties completed discovery and the Company moved for summary judgment, seeking dismissal of a of Top Tobaccos claims. On January 4, 2007, the Court dismissed all of Top
Tobaccos claims. On January 26, 2007, the Company asked the Court to declare that the case was extraordinary under the federal trademark laws which would allow the Company to recover its attorneys fees. Republic has the right to appeal
the Courts decision. In the event of an appeal, the Company intends to vigorously defend any appealed claims and believes that it has strong defenses. However, no assurances can be given that the Company will prevail, and if the Company were
to lose, there could be a material adverse event.

On May 16, 2006, Republic Tobacco L.P. (Republic) filed a complaint
against the Company, NAOC and NTC in Federal District Court for the Northern District of Illinois, alleging that the defendants made oral and written presentations to Republics customers that defamed Republics president by implying he
was not truthful in prior court testimony and wrongfully disparaged Republics JOB cigarette paper products. Republic alleges the defendants conduct constituted false advertising in violation of the Lanham Act (Count I),
represented a deceptive trade practice in violation of the Illinois Uniform Deceptive Trade Practices Act (Count II), violated the Illinois Consumer Fraud Act (Count III), constituted common law defamation, trade libel and commercial disparagement
(Count IV), and, finally constituted unfair competition under common law (Count V).



20



---

##### Table of Contents

On June 30, 2006, the defendants answered the complaint, denying all of the alleged violations and
asserting several affirmative defenses. The defendants also counterclaimed against Republic for false advertising in the marketing of cigarette paper products in violation of the Lanham Act (Counterclaim Count I), for tortious interference with the
defendants customers (Counterclaim Count II) and for deceptive trade practices in Republics marketing of cigarette paper products, in violation of Illinois law (Counterclaim Count III). Currently pending is a fully-briefed motion by the
defendants to add certain parties related to Republic. Discovery in the case has been completed and summary judgment motions have been filed and fully briefed. A decision of the Court is pending. The Company intends to vigorously defend these claims
and believes that it has strong defenses to the claims. The Company also intends to vigorously prosecute its counterclaims. However, no assurances can be given that the Company will prevail, and if the Company were to lose, there could be a material
adverse effect.

The Company has been named as a defendant in a number of other legal proceedings, including claims brought by individual
plaintiffs alleging tobacco-related injuries. It is not possible to predict with certainty the outcome of the litigation pending against us. The Company also may be subject to additional claims in the future. Specifically, the tobacco industry and,
in particular, the manufactured cigarette market, is subject to pervasive litigation. If any of the Companys current or future litigation is determined adversely, it could have a material adverse effect on its results of operations, financial
position and cash flows.

The departure of key management personnel could adversely affect the Companys operations.

The Companys success depends upon the continued contributions of its senior management, including Douglas P. Rosefsky, President and Chief Executive
Officer, Lawrence S. Wexler, Chief Operating Officer, and Brian C. Harriss, Chief Financial Officer. Although the Company has entered into employment agreements with Mr. Wexler and Mr. Harriss, the loss of the services of any or all of
them could have a material adverse effect upon its business.

The Companys failure to manage growth could adversely affect its business.

The Companys strategy includes continued expansion, where possible, of its current loose leaf chewing tobacco and MYO
cigarette businesses as well as leveraging and building its existing distribution network to grow its presence in the MYO tobacco and related products market and penetrate the premium segment of the manufactured cigarette market. Failure to manage
this growth could have a material adverse effect on its results of operations, financial position and cash flows.

The Company is subject to risks
inherent in new product development initiatives.

The Company has made and plans to continue to make significant investments in new
product development projects. The Company launched a new Zig-Zag Premium Cigarette in September 2003 which the Company is currently testing in certain test markets. The launch of the Zig-Zag Premium Cigarette subjects the
Company to increased levels of risk, uncertainties and contingencies, including the challenges inherent in new product development. The Companys testing of the Zig-Zag Premium Cigarette is limited to only certain test markets.
Zig-Zag Premium Cigarettes may not be ultimately accepted by adult smokers and may not prove to be a commercially successful product.

The Company may be unsuccessful in maintaining the consumer brand loyalty of its products.

Brands are a very
significant element in a tobacco companys value. Brand loyalty for tobacco products has historically been high, with a consumers brand loyalty enduring for a long time. The Company believes that is has a strong brand portfolio of
smokeless tobacco products, premium cigarette papers and other MYO tobacco and related products. The Companys continued success depends in part on its ability to protect and improve its brands continuously and on its ability to preserve the
consumers loyalty to these brands. There can be no assurance that branding by the Companys competitors will not be successful in persuading consumers of its products to switch to competitors products, which could have a material
adverse effect on its results of operations, financial position and cash flows.

The Company may face delays in obtaining tobacco, other raw
materials and finished products manufactured for the Company.

The Company does not grow or purchase from growers any of the raw
tobacco products used in manufacturing its loose leaf chewing tobacco. Instead, it purchases its tobacco from third party leaf dealers. In the event that the Company is unable to meet product demands, its customers may seek to fulfill their supply
needs by purchasing competing brands, which in turn would reduce the Companys market share and could have a material adverse effect on its results of operations, financial position and cash flows.



21



---

##### Table of Contents

Historically, the Companys MYO cigarette operations consisted solely of the marketing and
distribution of finished MYO premium cigarette papers, as well as finishing the processing of and packaging, marketing and distributing its rag or cut MYO tobaccos and other tobacco related products. In connection with the Stoker acquisition, the
Company acquired the equipment used to manufacture and package the Stoker brands of MYO tobacco. The Company does not manufacture any of its premium cigarette paper products and have entered into an agreement with Bolloré for the long-term
supply of finished premium cigarette paper and other related products. Pursuant to the distribution and license agreements with Bolloré, under normal conditions, the Company must purchase these products only from Bolloré. In turn,
Bolloré is required by the distribution and license agreements to provide the Company with the quantities of these products that it desires. Bolloré has from time to time been unable to produce and supply the Company with sufficient
quantities of cigarette tubes and injectors due, in part, to the rapid growth in its sales of those products. Although the Company has put in place certain safeguards including the maintenance by it of a supply of inventory, and by Bolloré of
a two-month supply of immediately available safety stock inventory at a public warehouse in the United States, and the ability under certain circumstances to sell Zig-Zag premium cigarette papers which are purchased from sources other
than Bolloré, there can be no guarantee that the Companys supplies of these products will be adequate for its projected needs.

There can be no guarantee that the Company will be able to meet product demands in a timely manner or that it will be able to find an alternate supplier if Bolloré is unable to or does not meet the Companys supply needs. In the
event that the Company is unable to meet product demands, its customers may seek to fulfill their supply needs by purchasing competing brands, which in turn would reduce the Companys market share and could have a material adverse effect on its
results of operations, financial position and cash flows.

The Companys principal stockholder can exercise significant influence over it and
his interests may conflict with that of its investors.

The Company is privately held, and Thomas F. Helms Jr., Executive Chairman
of the Board, has beneficial ownership of approximately 74.6% of Parents outstanding shares of common stock (before giving effect to the exercise of certain outstanding warrants). Pursuant to a stockholders agreement to which
Mr. Helms is a party, together with all of the Companys other management stockholders, Mr. Helms has the ability to elect all of the members of its Board of Directors. Accordingly, Mr. Helms interests may conflict with
that of the Companys investors, as stockholders and bondholders may have divergent interests.

The Company employee base includes manufacturing
personnel covered by collective bargaining agreements.

As of March 16, 2007, the Company employed a total of 299 full-time
employees including 104 manufacturing employees represented by unions. The unionized employees are covered by three collective bargaining agreements. Two of these agreements, covering 102 employees will expire in January 2008. The other agreement,
covering 2 employees, will expire in April 2008. A material discontinuation in the production of finished goods related to labor relations issues could reduce the Companys sales, market position and cash flow.

Risks Related to the Senior Notes

On
February 17, 2004, the Company consummated the refinancing of its existing debt and preferred stock. The refinancing consisted principally of (1) the offering and sale of $200.0 million principal amount of senior notes (the Senior
Notes) by the Company, (2) the entering into of an amended and restated loan agreement that provided a $50.0 million senior secured revolving credit facility to the Company (which agreement was amended on January 19, 2005 to reduce
the revolving credit facility to $35.0 million) and (3) the concurrent sale of $97.0 million aggregate principal amount at maturity of senior discount notes of Parent.

The Senior Notes are senior unsecured obligations of the Company, mature on March 1, 2012 and are guaranteed on a senior unsecured basis by all of
the Companys existing and certain of its future subsidiaries. On June 16, 2005, the Company refinanced the $35.0 million amended and restated loan agreement by entering into a Financing Agreement, which consists of a $30.0 million term
loan facility and a $55.0 million revolving credit facility and includes a letter of credit sublimit of $10.0 million (collectively, the Credit Facility). The Credit Facility will mature on June 30, 2010, and does not provide for
any amortization of the term loan prior to maturity. Indebtedness under the Financing Agreement is guaranteed by each of the Companys current and future direct and indirect subsidiaries, and is secured by a first perfected lien on all of the
Companys and its direct and indirect subsidiaries current and future assets and properties. For a more detailed description of the refinancings, the Senior Notes and the Credit Facility, see Managements Discussion and
Analysis of Financial Condition and Results of Operations  Results of Operations  Liquidity and Capital Requirements. See also the discussion of the proposed Exchange Transaction under Item 1. Business  Evolution
of the Company.



22



---

##### Table of Contents

The Companys substantial debt could adversely affect its results of operations, financial position and cash
flows and prevent the Company from fulfilling its obligations under the Senior Notes.

The Company has a substantial amount of debt
outstanding. As of December 31, 2006, the Company had approximately $233.6 million of debt outstanding and Parent had an additional accreted value of $37.4 million of debt outstanding.

The Companys leverage could have important consequences to the holders of the Senior Notes. For example, it could:



| |  |  | make it more difficult for the Company to satisfy its obligations with respect to the Senior Notes or other debt;
| | - |  | -----------------------------------------------------------------------------------------------------------------



| |  |  | increase its vulnerability to competitive pressures and to general adverse economic or market conditions;
| | - |  | ---------------------------------------------------------------------------------------------------------



| |  |  | require the Company to dedicate a substantial portion of its cash flow from operations to servicing debt, reducing the availability of its cash flow to fund working
capital, capital expenditures, acquisitions and other general corporate purposes;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | limit its flexibility in planning for, or reacting to, changes in its business and industry; and
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | limit its ability to obtain additional sources of financing.
| | - |  | ------------------------------------------------------------

The Company may incur additional debt in the future, which could increase the noteholders credit risk.

As of
December 31, 2006, the Company had approximately $51.4 million available for borrowing under its revolving credit facility. Although the Companys Credit Facility and the indenture governing the Senior Notes restrict the Company and its
restricted subsidiaries from incurring additional debt, these restrictions are subject to important exceptions and qualifications. If the Company or its subsidiaries incur additional debt, the risks that the Company and its subsidiaries now face as
a result of its leverage could intensify.

The Companys operations will be substantially restricted by the terms of its debt, which could
adversely affect its operating and financing flexibility.

The Companys Credit Facility and the indenture governing the Senior
Notes include a number of significant restrictive covenants. These covenants restrict, among other things, its ability to:



| |  |  | incur additional debt;
| | - |  | ----------------------



| |  |  | pay dividends on its capital stock or repurchase its capital stock;
| | - |  | -------------------------------------------------------------------



| |  |  | make certain investments;
| | - |  | -------------------------



| |  |  | enter into certain types of transactions with affiliates;
| | - |  | ---------------------------------------------------------



| |  |  | limit dividends or other payments by its restricted subsidiaries to the Company;
| | - |  | --------------------------------------------------------------------------------



| |  |  | incur liens; and
| | - |  | ----------------



| |  |  | sell certain assets or merge with or into other companies.
| | - |  | ----------------------------------------------------------

These restrictions could limit the Companys ability to plan for or react to market conditions or to meet capital requirements.

The Companys Credit Facility contains financial covenants that require us to maintain compliance with specified financial ratios, which are described below in Item 7. Managements Discussion and
Analysis of Financial Condition and Results of Operations under the Liquidity and Capital Requirements section. The Companys ability to comply with these covenants and requirements may be affected by events beyond its control, and the
Company may have to curtail some of its operations and growth plans to maintain compliance.

The Companys failure to comply with the
covenants contained in its Credit Facility, the indenture governing the Senior Notes or other debt instruments, including as a result of events beyond the Companys control, could result in an event of default that could cause debt to be
accelerated.

If the Company is not able to comply with the covenants and other requirements contained in its Credit Facility, the
indenture governing the Senior Notes or other debt instruments, an event of default under the relevant debt instrument could occur. If an event of default does occur, it could trigger a default under the Companys other debt instruments. The
Company could be prohibited from accessing additional borrowings and the holders of the defaulted debt could declare amounts outstanding with respect to that debt to be immediately due and payable. The Company cannot be certain that its assets or
cash flow would be sufficient to fully repay borrowings under its outstanding debt instruments or that the Company would be able to refinance or restructure the payments on those debt instruments. Even if the Company were able to secure additional
financing, it may not be available on favorable terms.



23



---

##### Table of Contents

The Senior Notes are unsecured and thus subordinated to the Companys secured debt.

The Companys obligations under the Senior Notes, and the obligations of the subsidiary guarantors under their respective guarantees, are unsecured.
As a result, the Senior Notes are subordinated to all of the Company and the subsidiary guarantors secured debt to the extent of the collateral securing that debt. As of December 31, 2006, the Company had approximately $33.6 million of
secured debt outstanding, which represents the Companys and its subsidiaries obligations under its term loan, $30.0 million, and revolver, $3.6 million, facilities. The Companys obligations under the Credit Facility are secured by
substantially all of the Companys and its subsidiaries assets. In the event that the Company is not able to pay amounts due under the Credit Facility, the lenders could proceed against the collateral securing that debt. In that event,
any proceeds received upon a realization of the collateral would be applied first to amounts due under the Companys Credit Facility before any proceeds would be available to make payments on the Senior Notes. If there is a default, the value
of this collateral may not be sufficient to repay both the lenders under its Credit Facility and the holders of the Senior Notes.

Under specific
circumstances, federal and state statutes allow courts to void guarantees and require noteholders to return payments received from guarantors.

Although the guarantees provide the noteholders with a direct claim against the assets of the Companys subsidiary guarantors, under the federal bankruptcy laws and comparable provisions of state fraudulent
transfer laws, a guarantee could be voided, or claims with respect to a guarantee could be subordinated to all other debts of that guarantor. In addition, a court could void any payments by that guarantor pursuant to its guarantee and require those
payments to be returned to the guarantor or to a fund for the benefit of the other creditors of the guarantors.

The court might take these
actions if, among other things, it found that when a subsidiary executed its guarantee (or, in some jurisdictions, when it became obligated to make payments under its guarantee):



| |  |  | the guarantor received less than reasonably equivalent value or fair consideration for the incurrence of the guarantee; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------



| |  |  | the guarantor
| | - |  | -------------

(i)
was (or was rendered) insolvent by the incurrence of the debt;

(ii) was engaged or about to engage in a business or
transaction for which its assets constituted unreasonably small capital; or

(iii) intended to incur, or believed that it
would incur, obligations beyond its ability to pay as those obligations matured.

A court would likely find that a subsidiary received less
than fair consideration or reasonably equivalent value for its guarantee to the extent that it did not receive direct or indirect benefit from the issuance of the Senior Notes. A court could also void a guarantee if it found that the subsidiary
issued its guarantee with actual intent to hinder, delay or defraud creditors.

Although courts in different jurisdictions measure solvency
differently, in general, an entity would be deemed insolvent if the sum of its debts, including contingent and unliquidated debts, exceeds the fair value of its assets, or if the present fair salable value of its assets is less than the amount that
would be required to pay the expected liability on its debts, including contingent and unliquidated debts, as they become due.

If a court
voided a subsidiarys guarantee, it could require that noteholders return any amounts previously paid under the guarantee. If any subsidiarys guarantee were voided, noteholders would retain their rights against the Company and any other
subsidiary guarantors, although there is no assurance that those entities assets would be sufficient to pay the Senior Notes in full.

The
Company may not be able to satisfy its obligations to the noteholders upon a change of control.

In the event of a change of
control, the Company will be required to offer to purchase all of the outstanding Senior Notes at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest thereon to the date of purchase. It is possible that the
Company will not have sufficient funds at the time of the change of control to make the required repurchase of the Senior Notes or that restrictions in its Credit Facility may not allow such repurchases. The Companys failure to purchase the
Senior Notes would be a default under the indenture governing the Senior Notes.



24



---

##### Table of Contents

|Item 1B. | Unresolved Staff Comments
|-------- | -------------------------

None.



|Item 2. | Properties
|------- | ----------

As of December 31, 2006,
the Company operated manufacturing, distribution, office and warehouse space in the United States with a total floor area of approximately 704,413 square feet. Of this footage, approximately 600,000 square feet are owned and 104,413 square feet are
leased.

To provide a cost-efficient supply of products to its customers, the Company maintains centralized management of manufacturing and
nationwide distribution facilities. The Companys three manufacturing and distribution facilities are located in Louisville, Kentucky, Frankfort, Kentucky, and Dresden, Tennessee.

The following table describes the principal properties of the Company as of December 31, 2006:



|               |  |                                                                  |  |             |  |                
|-------------- |  | ---------------------------------------------------------------- |  | ----------- |  | ---------------
|Location       |  | Principal Use                                                    |  | Square Feet |  | Owned or Leased
|New York, NY   |  | Former administrative office-currently subleased                 |  | 11,513      |  | Leased         
|Darien, CT     |  | Administrative Office                                            |  | 1,900       |  | Leased         
|Louisville, KY |  | Manufacturing, R&D, warehousing, distribution and administration |  | 600,000     |  | Owned          
|Dresden, TN    |  | Catalog distribution facility                                    |  | 76,000      |  | Leased         
|Frankfort, KY  |  | Cigarette manufacturing                                          |  | 15,000      |  | Leased         



25



---

##### Table of Contents

|Item 3. | Legal Proceedings
|------- | -----------------

Litigation with Republic Tobacco

On July 15, 1998, NAOC and NTC, which are subsidiaries of the Company, filed a complaint (the Kentucky Complaint)
against Republic Tobacco, Inc. and its affiliates (Republic Tobacco) in Federal District Court for the Western District of Kentucky. Republic Tobacco imports and sells Roll-Your-Own (RYO) premium cigarette papers under the
brand names JOB and TOP as well as other brand names. The Kentucky Complaint alleges, inter alia, that Republic Tobaccos use of exclusivity agreements, rebates, incentive programs, buy-backs and other activities related to the sale of premium
cigarette papers in the southeastern United States violate federal and state antitrust and unfair competition laws and that Republic Tobacco defaced and directed others to deface NAOCs point of purchase vendor displays for premium cigarette
papers by covering up the ZIG-ZAG brand name and advertising material with advertisements for Republic Tobaccos RYO cigarette paper brands. The Kentucky Complaint alleges that these activities constitute unfair competition under
federal and state laws.

On June 30, 1998, Republic Tobacco filed a complaint against the Company, NAOC and NTC in the U.S. District
Court of the Northern District of Illinois (the Illinois Complaint) and served it on the Company after the institution of the Kentucky action. In the Illinois Complaint, Republic Tobacco seeks declaratory relief with respect to the
Companys claims. In addition, the Illinois Complaint alleges that certain actions taken by the Company to inform its customers of its claims against Republic Tobacco constitute tortious interference with customer relationships, false
advertising, violations of Uniform Deceptive Trade Practices and Consumer Fraud Acts, defamation and unfair competition. In addition, although not included in its original complaint but in its amended complaint, Republic Tobacco alleged that the
Company has unlawfully monopolized and attempted to monopolize the market on a national and regional basis for premium cigarette papers. Republic sought unspecified compensatory damages, injunctive relief and attorneys fees and costs.

On October 20, 2000, Republic Tobacco filed a motion to dismiss, stay, or transfer the Kentucky Complaint to the Illinois Court. On
December 19, 2000, the Court denied Republic Tobaccos motion, holding that it was premature. The Court noted also that it had communicated with the Court in Illinois and that it had concluded that Republic Tobacco may not be entitled to
any preference on forum selection, which would ordinarily be given because it was first to file. The Kentucky complaint is still on file.

Prior to the completion of discovery, the Court dismissed Republic Tobaccos antitrust claims against the Company. After discovery was completed in 2001, both parties moved for summary judgment on the others claims. In April 2002, the
District Court for the Northern District of Illinois decided the summary judgment motions by dismissing all claims of both the Company and Republic Tobacco and its affiliates, except for Republic Tobaccos claim of defamation per se against the
Company, on which it granted summary judgment on liability in favor of Republic Tobacco, and a Lanham Act false advertising claim, based on the same facts as the defamation claim, for equitable relief. In February 2003, the District Court granted
Republics motion for summary judgment on the Companys counterclaim that Republic tortiously interfered with the Companys business relationships and economic advantage. The only claim that remained to be tried was Republics
Lanham Act claim and damages on the defamation claim on which the Court previously ruled that Republic could only obtain equitable relief if successful.

On July 8, 2003, following a four-day trial, an Illinois jury returned a verdict in favor of Republic on the defamation claims of $8.4 million in general damages and $10.2 million in punitive damages, for a total
damage award of $18.6 million. The Company recorded an $18.8 million charge during the second quarter 2003 relating to this transaction. The Company filed post-trial motions for a new trial and, in the alternative, for a reduction of the awards. On
August 1, 2003, the Company posted a judgment bond in the amount of $18.8 million with the U.S. District Court. This was accomplished by obtaining a $19.0 million senior secured term loan pursuant to a July 31, 2003 amendment to the
Companys existing credit facility. On November 20, 2003, the court ruled that the awards were excessive and reduced the awards by approximately 60%, with the award of compensatory damages being reduced to $3.36 million and the award of
punitive damages being reduced to $4.08 million, for a total of $7.44 million. On December 18, 2003, Republic accepted these reduced awards. The Company reversed $11.16 million during the fourth quarter 2003 due to this court ruling.

On January 8, 2004, the Company appealed the final judgment, including the finding of liability in this case as well as the amount of
the award. On January 22, 2004, Republic filed a general notice of cross appeal and argued in its appellate briefs that the judgment should be affirmed and also asserted, in its cross-appeal, that the original judgment should be reinstated
despite its acceptance of the District Courts order reducing the judgment amount.

On September 1, 2004, the Court of Appeals
issued its ruling affirming the finding of liability against the Company for defamation, but reducing the amount of the damage award to $3.0 million. The Court of Appeals also affirmed the dismissal of the Companys antitrust claim against
Republic and the dismissal of Republics motion to re-instate the original jury award of $18.8 million. As a result of these rulings, in October 2004 the Company received approximately $4.5 million relating to the cash bond it had posted with
the Court in 2003. This amount was included in Other income during the third quarter of 2004.



26



---

##### Table of Contents

The Company also applied to the Court of Appeals for an order awarding the Company approximately $1.0
million for the difference in the expense of the original bond of $18.8 million and the subsequent reduced bond of $7.0 million and the lesser expense the Company would have incurred to bond the final $3.0 million judgment. On November 30,
2004, the Court of Appeals ruled that the application for costs should be directed to the District Court. On December 17, 2004, the Company filed this motion with the District Court.

On August 3, 2005, the District Court issued its ruling and awarded the Company approximately $1.1 million. This amount is not recorded in the
consolidated financial statements. On August 11, 2005, Republic Tobacco filed a notice of appeal. Briefing was completed and oral argument was held before the Court of Appeals in November 2006. On February 22, 2007, the Court issued an
opinion, reversing in part, affirming in part and remanding for further proceedings. The Court ruled that the Company was entitled to interest costs incurred by the Company during the time between the filing of the notice of appeal and the decision
reducing the judgment in the approximate amount of $170,000; that the Company was not entitled to interest costs during the post-trial period in the district court prior to the notice of appeal in the approximate amount of $327,000; and that the
district court should allocate the proportion of the fixed fee incurred in financing the appeal bond between those two time periods. The total fixed fee was $595,000. Proceedings on remand have not yet commenced.

On February 21, 2006, Top Tobacco, LP, an affiliate of Republic Tobacco, filed a complaint against NAOC, a subsidiary of the Company, in the Federal
District Court for the Northern District of Illinois, alleging that the Companys use of the phrase Fresh-Top Canister on the side of its ZIG-ZAG CLASSIC AMERICAN BLEND cigarette tobacco infringes, damages and violates Top
Tobaccos TOP trademark for tobacco. Top Tobacco requests injunctive relief and unquantified royalties and damages. The parties completed discovery and the Company moved for summary judgment, seeking dismissal of Top Tobaccos claims. On
January 4, 2007, the Court dismissed all of Top Tobacco claims. On January 26, 2007, the Company asked the Court to declare that the case was extraordinary under the federal trademark laws which would allow the Company to recover its
attorneys fees. On January 26, 2007, Top Tobacco filed a notice of appeal. Briefing is currently scheduled to be completed by the end of May 2007. In the event of an appeal, the Company intends to vigorously defend any appealed claims and
believes that it has strong defenses. However, no assurances can be given that the Company will prevail, and if the Company were to lose, there could be a material adverse event.

On May 16, 2006, Republic Tobacco L.P. (Republic) filed a complaint against the Company, NAOC and NTC in Federal District Court for the
Northern District of Illinois, alleging that the defendants made oral and written presentations to Republics customers that defamed Republics president by implying he was not truthful in prior court testimony and wrongfully disparaged
Republics JOB cigarette paper products. Republic alleges the defendants conduct constituted false advertising in violation of the Lanham Act (Count I), represented a deceptive trade practice in violation of the Illinois
Uniform Deceptive Trade Practices Act (Count II), violated the Illinois Consumer Fraud Act (Count III), constituted common law defamation, trade libel and commercial disparagement (Count IV), and, finally constituted unfair competition under common
law (Count V).

On June 30, 2006, the defendants answered the complaint, denying all of the alleged violations and asserting several
affirmative defenses. The defendants also counterclaimed against Republic for false advertising in the marketing of cigarette paper products in violation of the Lanham Act (Counterclaim Count I), for tortious interference with the defendants
customers (Counterclaim Count II) and for deceptive trade practices in Republics marketing of cigarette paper products, in violation of Illinois law (Counterclaim Count III). Currently pending is a fully-briefed motion by the defendants to add
certain parties related to Republic. Discovery in the case has been completed and summary judgment motions have been filed and fully briefed. A decision of the Court is pending. The Company intends to vigorously defend these claims and believes that
it has strong defenses to the claims. The Company also intends to vigorously prosecute its counterclaims. However, no assurances can be given that the Company will prevail, and if the Company were to lose, there could be a material adverse effect.

Litigation Related to Counterfeiting

Texas Infringing Products Litigation. In Bolloré, S.A. v. Import Warehouse, Inc., Civ. No. 3-99-CV-1196-R (N.D. Texas), Bolloré, the Companys Licensor ofZIG-ZAG brand premium
cigarette papers, obtained a sealed order allowing it to conduct a seizure of infringing and counterfeit ZIG-ZAG products in the United States. On June 7, 1999, seizures of products occurred in Michigan and Texas. Subsequently,
all named defendants have been enjoined from buying and selling such infringing or counterfeit goods. Bolloré and the Company negotiated settlements with all defendants. These defendants included Import Warehouse, Ravi Bhatia, Tarek Makki and
Adham Makki. Those settlements included a consent injunction against distribution of infringing or counterfeit goods.



27



---

##### Table of Contents

On May 18, 2001, the Company, in conjunction with Bolloré and law enforcement authorities
conducted raids on the businesses and homes of certain defendants previously enjoined (including Tarek Makki and Adham Makki) from selling infringing or counterfeit ZIG-ZAG brand products in the Bolloré S.A. v. Import
Warehouse litigation. Evidence was uncovered that showed that these defendants and certain other individuals were key participants in importing and distributing counterfeit ZIG-ZAGpremium cigarette papers. After a two day hearing in the
U.S. District Court for the Northern District of Texas, on May 30, 2001, the Court held the previously enjoined defendants in contempt of court, and enjoined the additional new defendants, including Ali Makki, from selling infringing or
counterfeit ZIG-ZAGpremium cigarette papers.

The Company entered into a settlement with the defendants, the principal terms of
which included a cash payment, an agreed permanent injunction, the withdrawal of the defendants appeal of the civil contempt order, an agreed judgment of $11.0 million from the civil contempt order and an agreement to forbear from enforcing
that $11.0 million money judgment until such time in the future that the defendants violate the terms of the permanent injunction. Two of the defendants, Tarek Makki and Adham Makki, also agreed to provide complete information concerning the
counterfeiting conspiracy as well as information on other parties engaged in the purchase and distribution of infringing ZIG-ZAGpremium cigarette papers.

On February 17, 2004, the Company and Bolloré filed a motion in the U.S. District Court for the Northern District of Texas, which had issued the original injunctions against the infringing defendants,
seeking, with respect to respondents Adham Makki, Tarek Makki and Ali Makki, to have the $11.0 million judgment released from the forbearance agreement and to have the named respondents held in contempt of court. The motion alleged that the three
respondents had trafficked in counterfeit ZIG-ZAG cigarette papers after the execution of the settlement, citing evidence that all three had been charged in the United States District Court for the Eastern District of Michigan with
criminal violations of the United States counterfeiting laws by trafficking in counterfeit ZIG-ZAG cigarette papers, which trafficking occurred after the settlement agreement.

On April 13, 2004, the Court entered an order (the Contempt 2 Order), finding Ali Mackie, Tarek Makki, Adham Mackie and their companies
Best Price Wholesale (the Makki Defendants) and Harmony Brands LLC in civil contempt, freezing all of their assets, releasing the July 12, 2002 Final Judgment of $11.0 million from the forbearance agreement as to the Makki
Defendants, and again referring the matter to the United States Attorney for Criminal Prosecution. Subsequent to the entry of the Contempt 2 Order, the Company settled with defendant Harmony Brands and its members for the amount of $750,000 and the
entry of a permanent injunction. The Company is seeking to execute on the outstanding $11.0 million judgment against the remaining Makki Defendants and those efforts are currently underway.

Pursuant to the U.S. Distribution Agreement and a related agreement between Bolloré and the Company, any collections on the judgments issued in
the Bolloré v. Import Warehouse case are to be divided evenly between Bolloré and the Company after the payment of all expenses.

On February 7, 2002, Bolloré, NAOC and the Company filed a motion with the District Court in the Texas action seeking to hold Ravi Bhatia and Import Warehouse Inc. in contempt of court for violating the
terms of the consent order and injunction entered against those defendants. The Company alleges that Mr. Bhatia and Import Warehouse sold counterfeit goods to at least three different companies over an extended period of time. On June 27,
2003, the Court found Import Warehouse and Mr. Bhatia in contempt of court for violating an existing injunction barring those parties from distributing infringing ZIG-ZAGcigarette paper products. The Court requested that the Company and
Bolloré (the Companys co-plaintiff in the case) file a submission detailing the damages incurred. The Company and Bolloré filed their submission on July 25, 2003 which reported and requested damages of $2.4 million.

On July 1, 2004, the Court issued an Order awarding approximately $2.5 million in damages to the Company for the damages incurred by
the Company as a result of the Import Warehouse Defendants civil contempt. On July 15, 2004, the Court entered a Final Judgment in that amount for which defendants Import Warehouse, Inc. and Ravi Bhatia are jointly and severally liable.
After the Company and Bolloré commenced collection proceedings, Import Warehouse paid the Company and Bolloré an amount equal to the entire judgment plus the expenses incurred in collection. Accordingly, approximately $1.2 million has
been recorded in Selling, general and administrative expenses during the third quarter of 2004. The Import Warehouse Defendants filed a notice of appeal on July 24, 2004. The appeal has been fully briefed. Oral argument has been scheduled for
April 30, 2007.

On September 23, 2005, in Bolloré S.A. v. Beydoun, CV05-1679 S, the Company and Bolloré
filed a complaint in the United States District Court for the Western District of Louisiana against certain individuals and companies alleging that they had engaged in a conspiracy to manufacture and distribute counterfeit Zig-Zag cigarette papers
in the United States. The complaint sought, among other things, an injunction and damages. The civil case follows the conviction on federal criminal counterfeiting charges of one of the alleged participants in the conspiracy. Discovery has
concluded. The Company has resolved the matter with all defendants but one, and the trial date for that one remaining defendant is currently scheduled for June 2007.



28



---

##### Table of Contents

Litigation Related to Alleged Personal Injury

West Virginia Complaints.Trial of the West Virginia complaints against the smokeless tobacco defendants has been postponed indefinitely, as
described below. On October 6, 1998, NTC was served with a summons and complaint on behalf of 65 individual plaintiffs in an action in the Circuit Court of Kanawha County, West Virginia, entitled Kelly Allen, et al. v. Philip Morris
Incorporated, et al. (Civil Action Nos. 98-C-240l). On November 13, 1998, NTC was served with a second summons and complaint on behalf of 18 plaintiffs in an action in the Circuit Court of Kanawha County, West Virginia, entitled Billie
J. Akers, et al. v. Philip Morris Incorporated et al. (Civil Action Nos. 98-C-2696 to 98-C-2713). The complaints are identical in most material respects. In the Allen case, the plaintiffs have specified the defendant companies for each of
the 65 cases. NTC is named in only one action. One Akers plaintiff alleged use of an NTC product, alleging lung cancer.

On
September 14, 2000, NTC was served with a summons and complaint on behalf of 539 separate plaintiffs filed in Circuit Court of Ohio County, West Virginia, entitled Linda Adams, et al. v. Philip Morris Inc., et al. (Civil Action Nos.
00-C-373 to 00-C-911). Only one of these plaintiffs alleged use of a product currently manufactured by NTC. The time period during which this plaintiff allegedly used the product has not yet been specified. Thus, it is not yet known whether NTC is a
proper defendant in this case.

On September 19, 2000, NTC was served with a second summons and complaint on behalf of 561 separate
plaintiffs filed in Circuit Court of Ohio County, West Virginia, entitled Ronald Accord, et al. v. Philip Morris Inc., et al. (Civil Action Nos. 00-C-923 to 00-C-1483). A total of five of these plaintiffs alleged use of a product currently
manufactured by NTC. One of these plaintiffs does not specify the time period during which the product was allegedly used. Another alleges use that covers, in part, a period when NTC did not manufacture the product. On motion by cigarette company
defendants, this claim was dismissed on February 11, 2004, for failure to follow the case management order. On a subsequent motion by the plaintiffs counsel to reconsider dismissal, all previously dismissed plaintiffs were given a chance
to potentially revive their claims by providing additional information to the trial court by September 18, 2006. This plaintiff did not do so and the dismissal of his claim was reaffirmed by order dated October 16, 2006. Of the remaining
three, one alleges consumption of a competitors chewing tobacco from 1966 to 2000 and NTCs Beech-Nutchewing tobacco from 1998 to 2000; another alleges a twenty-four year smoking history ending in 1995 and consumption of
Beech-Nutchewing tobacco from 1990 to 1995; and the last alleges a thirty-five year smoking history ending in 2000, and consumption of NTCs Durango Icechewing tobacco from 1990 to 2000 (although Durango Icedid not come
onto the market until 1999).

In November 2001, NTC was served with an additional four separate summons and complaints in actions filed in
the Circuit Court of Ohio County, West Virginia. The actions are entitled Donald Nice v. Philip Morris Incorporated, et al. (Civil Action No. 01-C-479), Korene S. Lantz v. Philip Morris Incorporated, et al. (Civil Action No. 01-C-480),
Ralph A. Prochaska, et al. v. Philip Morris, Inc., et al. (Civil Action No. 01-C-481), and Franklin Scott, et al. v. Philip Morris, Inc., et al., (Civil Action No. 01-C-482). On August 19, 2004, the Korene Lantz lawsuit was
voluntarily dismissed by the plaintiff against all defendants including NTC. The Donald Nice lawsuit was dismissed on July 18, 2005 against all defendants including NTC for failure of the plaintiff to follow the case management order. On a
subsequent motion by the plaintiffs counsel to reconsider dismissal, all previously dismissed plaintiffs were given a chance to potentially revive their claims by providing additional information to the Court by September 18, 2006. The
additional information was submitted in a timely fashion on behalf of Plaintiff Nice and therefore, the July 15, 2005 dismissal of his claims has been conditionally vacated. At some point in the future, the trial court will decide whether
sufficient evidence exists to allow the claim to proceed.

All of the West Virginia smokeless tobacco actions have been consolidated before
the West Virginia Mass Litigation Panel for discovery and trial of certain issues. Trial of these matters was planned in two phases. In the initial phase, a trial was to be held to determine whether tobacco products, including all forms of smokeless
tobacco, cigarettes, cigars and pipe and roll-your-own tobacco, can cause certain specified diseases or conditions. In the second phase, individual plaintiffs would attempt to prove that they were in fact injured by tobacco products. Fact and expert
discovery in these cases has closed, however, in the cigarette cases the Court has allowed additional discovery.

The claims against NTC in
the various consolidated West Virginia actions include negligence, strict liability, fraud in differing forms, conspiracy, breach of warranty and violations of the West Virginia consumer protection and antitrust acts. The complaints in the West
Virginia cases request unspecified compensatory and punitive damages.

The manufacturers of smokeless tobacco products (as well as the
manufacturers of cigarettes) moved to sever the claims against the smokeless tobacco manufacturer defendants from the claims against the cigarette manufacturer defendants. That motion was granted and the trial date on the smokeless tobacco claims
has now been postponed indefinitely.

By opinion dated December 2, 2005, the Supreme Court of Appeals of West Virginia completed its
review of a certified question arising from the trial courts initial trial plan that had been established to resolve claims against the



29



---

##### Table of Contents

cigarette manufacturer defendants. The Supreme Court of West Virginia determined that the United States Supreme Courts decision in State Farm Mutual
Automobile Insurance Company v. Campbell, 538 U.S. 408 (2003), did not preclude a trial plan in which Phase I of the plan would decide certain elements of liability and a punitive damages multiplier and Phase II would decide each
plaintiffs entitlement to compensatory damages and punitive damages based upon the multiplier determined in Phase I. The action was remanded to the circuit court to fashion a new trial plan for the consolidated cases. The trial court has now
re-instituted the original trial plan with regard to the claims against the cigarette manufacturer defendants and has set the trial of Phase I to begin in March 2008. The trial court has not yet formulated a new trial plan with regard to
the claims against the cigarette manufacturer defendants. The claims against the smokeless tobacco manufacturer defendants remain severed and indefinitely stayed. While the Company intends to defend these cases vigorously should they ever go to
trial, and believes it has strong defenses, no assurances can be given the Company would prevail. If the Company were not to prevail, the result could be a material adverse event.

In addition to the above described legal proceedings, the Company is subject to other litigation in the ordinary course of its business. The Company does
not believe that any of these other proceedings will have a material adverse effect on the results of operations, financial position or cash flows of the Company.

Other Employment Matters

The Company may, from time to time, have claims from and make settlements with former
officers or employees.

David I. Brunson, the former President, Chief Financial Officer and Treasurer of the Company, resigned from the
Company effective January 19, 2005, at which time his employment agreement with the Company (the Brunson Employment Agreement) was effectively terminated. Pursuant to the Brunson Employment Agreement, the Company is required to make
certain severance payments to Mr. Brunson, including $425,000 which was paid within ten business days after January 19, 2005, and an additional $425,000 which was paid in bi-weekly installments from January 20, 2005 through
January 19, 2006. In addition, Mr. Brunson may become entitled to a bonus payment of up to $725,000 relating to synergies achieved in the integration of the business of Stoker, Inc., which was acquired by the Company in 2003.
Mr. Brunsons last severance payment has been made and, pursuant to the Brunson Employment Agreement, Mr. Brunson has an option to require the Company to repurchase all or a portion of his shares of Parent at their fair market value.
The Company will not be obligated to repurchase these shares if, upon or after the payment, it would be in default under any instrument, agreement or law by which it is bound; in this case, the repurchase may be deferred until it can be completed
without such default. Similarly, the Company has an option to repurchase Mr. Brunsons shares at their fair market value. In the event the Company and Mr. Brunson are unable to agree upon the fair market value of these shares, an
independent investment banking firm will be selected to determine such fair market value, in accordance with the procedure provided for by the Brunson Employment Agreement. If neither Mr. Brunson nor the Company exercise their respective
options by the earliest of the fifth anniversary of the termination of Mr. Brunsons employment or the date on which the Company refinances, or uses proceeds derived from refinancing, certain of its obligations, the Company will be
required to repurchase Mr. Brunsons shares on such date unless Mr. Brunson waives his right to require the Company to purchase his shares. During the first quarter 2005 and twelve months ended December 31, 2005, the Company
recorded approximately $1.1 million relating to the resignation of Mr. Brunson. Any options or shares of restricted stock granted to Mr. Brunson vested in full as of the date of such resignation.

On January 23, 2006, Mr. Brunson filed a verified complaint against the Company in the Supreme Court of New York, County of Westchester,
alleging breach of his employment agreement and related claims arising out of his resignation from employment with the Company. Mr. Brunson claims that he is entitled to $1.5 million in unpaid severance pay and at least $1.2 million in unpaid
incentive bonus compensation under his employment agreement. Alternatively, Mr. Brunson seeks payment of the alleged unpaid incentive bonus compensation under differing, but related theories of recovery. Mr. Brunson also seeks payment of
his attorneys fees. The Company disputed Mr. Brunsons allegations and responded to Mr. Brunsons complaint on March 31, 2006 by filing a motion to dismiss four of seven claims contained in Mr. Brunsons
complaint on the grounds that they were duplicative or otherwise improper. In a decision dated July 6, 2006, the Court granted the Companys motion and dismissed four of seven claims contained in Mr. Brunsons complaint. The
Company answered Mr. Brunsons remaining claims on July 27, 2006. Mr. Brunson and the Company reached an agreement in principle for a settlement, subject to final documentation and agreement, of any and all asserted or potential
claims against the Company, pursuant to which the Company would pay Mr. Brunson $1.5 million and forgive his outstanding promissory note of $60,000 plus accrued interest. These amounts were recorded as an expense during the three months ended
September 30, 2006. A settlement agreement was executed between the Company and Mr. Brunson on December 18, 2006 in the amount outlined above and paid on December 28, 2006.

On November 27, 2005, in Owens v. National Tobacco Company (Cal Super. Ct. Case No. BC343611), two former employees filed claims alleging
racial and gender discrimination against the Company following the Companys dismissal of those employees for poor performance. The parties reached a settlement, the terms of which were immaterial to the Companys operations.



30



---

##### Table of Contents

A&M is entitled to a fee based on improvement in the Companys financial performance as measured
against the Companys 2005 Business Plan, to be paid upon the termination of the engagement. One portion of the fee will be a specified percentage of the sustainable annualized EBITDAR improvement, as defined, and the other portion of the fee
will be an amount to be determined by the Board of Directors of the Company in their reasonable judgment for significant and sustainable improvement in working capital investment and management, in each case as measured against the Companys
2005 Business Plan. As of December 31, 2006, no related liability or expense has been recorded relating to financial performance improvements.



|Item 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

None.

PART II



|Item 5. | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|------- | ------------------------------------------------------------------------------------------------------------

There is no established public trading market for the Companys Voting Common Stock, par value $.01 per share, 100% of which is owned by Parent.

No dividends have been declared or paid on the Voting Common Stock. Except as described below, the policy of the Companys Board of
Directors is to retain any future earnings to provide funds for the operation and expansion of the Companys business. The Board of Directors reserves the right, however, to review the dividend policy periodically to determine whether the
declaration of dividends is appropriate.

In connection with the refinancing of the Companys existing debt and preferred stock on
February 17, 2004 (as described under Part I, Item 1, Business  Evolution of the Company above and in Part I, Item 7, Managements Discussion and Analysis of Financial Condition and Results of
Operations below), Parent offered and sold $97.0 million aggregate principal amount at maturity (March 1, 2014) of senior discount notes. Interest on these notes will become payable semiannually in cash, at the rate of 12-1/4% per annum,
commencing March 1, 2008. As Parent is a holding company with no operations or material assets other than the capital stock of the Company, its ability to make payments on such notes is dependent on the distribution of funds (through loans,
dividends or otherwise) from the Company. It is currently contemplated that the Company will declare and pay dividends to fund Parents interest payment obligations under its notes.

The payment of dividends by the Company is subject to restrictions contained in (i) the Companys Financing Agreement and (ii) the
indenture governing the Companys senior notes.



|Item 6. | Selected Financial Data
|------- | -----------------------



|                                                 |  |                                                  |             |   |      |   |             |      |  |   |         |   |  |      |         |   |  |   |        
|------------------------------------------------ |  | ------------------------------------------------ | ----------- | - | ---- | - | ----------- | ---- |  | - | ------- | - |  | ---- | ------- | - |  | - | -------
|                                                 |  | Year Ended December 31,                         
|                                                 |  | 2006                                             |             |   | 2005 |   |             | 2004 |  |   | 2003    |   |  | 2002
|                                                 |  | (amounts in thousands, except per share amounts)
|Statement of Operations Data:                    |  |                                                  |             |   |      |   |             |      |  |   |         |   |  |      |         |   |  |   |        
|Net sales(1)                                     |  | $                                                | 117,627     |   |      | $ | 116,915     |      |  | $ | 115,320 |   |  | $    | 101,593 |   |  | $ | 94,425 
|Net income (loss)(1), (2), (3)                   |  |                                                  | (7,566      | ) |      |   | (8,380      | )    |  |   | (27,835 | ) |  |      | (6,241  | ) |  |   | 5,485  
|Net income (loss) applicable to common shares(1) |  |                                                  | (7,566      | ) |      |   | (8,380      | )    |  |   | (29,448 | ) |  |      | (13,516 | ) |  |   | 3,904  
|Basic earnings per common share:                 |  |                                                  |             |   |      |   |             |      |  |   |         |   |  |      |         |   |  |   |        
|                                                 |  |                                                  |             |   |      |   |             |      |  |   |         |   |  |      |         |   |  |   |        
|Net income (loss) applicable to common shares    |  | $                                                | (756,600.00 | ) |      | $ | (838,000.00 | )    |  | $ | (506.32 | ) |  | $    | (25.59  | ) |  | $ | 7.39   
|                                                 |  |                                                  |             |   |      |   |             |      |  |   |         |   |  |      |         |   |  |   |        
|Diluted earnings per common share:               |  |                                                  |             |   |      |   |             |      |  |   |         |   |  |      |         |   |  |   |        
|Net income (loss) applicable to common shares    |  | $                                                | (756,600.00 | ) |      | $ | (838,000.00 | )    |  | $ | (506.32 | ) |  | $    | (25.59  | ) |  | $ | 5.87   
|                                                 |  |                                                  |             |   |      |   |             |      |  |   |         |   |  |      |         |   |  |   |        
|Common stock cash dividends per share            |  | $                                                |            |   |      | $ |            |      |  | $ |        |   |  | $    |        |   |  | $ |       
|                                                 |  |                                                  |             |   |      |   |             |      |  |   |         |   |  |      |         |   |  |   |        
|Balance Sheet Data (at end of period):           |  |                                                  |             |   |      |   |             |      |  |   |         |   |  |      |         |   |  |   |        
|Total assets                                     |  | $                                                | 258,042     |   |      | $ | 237,310     |      |  | $ | 228,699 |   |  | $    | 243,644 |   |  | $ | 213,594
|                                                 |  |                                                  |             |   |      |   |             |      |  |   |         |   |  |      |         |   |  |   |        
|Total debt, including current maturities         |  | $                                                | 233,600     |   |      | $ | 230,000     |      |  | $ | 214,500 |   |  | $    | 191,986 |   |  | $ | 160,500
|                                                 |  |                                                  |             |   |      |   |             |      |  |   |         |   |  |      |         |   |  |   |        
|Mandatorily redeemable preferred stock           |  |                                                  |            |   |      |   |            |      |  |   |        |   |  |      | 65,080  |   |  |   | 57,805 
|                                                 |  |                                                  |             |   |      |   |             |      |  |   |         |   |  |      |         |   |  |   |        

---

|(1) | Net income (loss) and net income applicable to common shares for the year ended December 31, 2003, includes expenses of $7.4 million relating to the Republic judgment and $3.3
million relating to the terminated Star asset purchase agreement.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



31



---

##### Table of Contents

|(2) | Net income (loss) and net income applicable to common shares for the year ended December 31, 2004, includes income of $4.5 million relating to the Republic judgment.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Includes federal excise taxes of $2,999, $3,158, $3,251, $1,899, and $1,684 for the years ended December 31, 2006, 2005, 2004, 2003 and 2002, respectively.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------



32



---

##### Table of Contents

|Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

General

The Company is the third largest manufacturer, marketer and distributor of loose
leaf chewing tobacco in the United States and the largest marketer and distributor in the United States and Canada of premium cigarette papers. The Company is also a leading manufacturer, marketer and distributor of MYO smoking tobaccos and related
products. In addition, in September 2003, the Company began marketing and distributing premium manufactured cigarettes in certain test markets under the ZIG-ZAG Premium Cigarettes brand name.

The Company generates revenues from the sale of its products primarily to wholesale distributors who in turn resell them to retail operations. The
Companys net sales, which include federal exercise taxes, consist of gross sales, net of cash discounts, returns, and selling and marketing allowances.

The Companys principal operating expenses include the cost of raw materials used to manufacture its products; the cost of finished products, which are purchased goods; direct labor; federal excise taxes and
tobacco quota buyout payments; manufacturing overhead; and selling, general and administrative expenses, which includes sales and marketing related expenses, legal expenses and compensation expenses, including benefits costs of salaried personnel.
In 2002, the Company ceased the amortization of goodwill in accordance with FASB Statement 142, Goodwill and Other Intangible Assets (Statement 142) and consequently, beginning in 2002, amortization of goodwill no longer constitutes one
of the Companys principal operating expenses. The Companys other principal expenses include interest expense and amortization of deferred financing costs and other expenses, the last of which has arisen during the last several years and
has during 2001 and 2002 primarily represented the legal, investigative and related costs associated with the Texas and California Infringing Products Litigations instituted by the Company against alleged counterfeiters of ZIG-ZAG
premium cigarette papers and during 2003 and 2004 primarily represented the Republic litigation judgment and subsequent reduction, respectively.

The following factors have affected the Companys results during the period of 2002 to 2006:



| |  |  | The existence of counterfeit cigarette papers bearing the ZIG-ZAG trademark. From 1999-2002, management believes the Company lost in excess of $10
million of net sales and incurred approximately $7 million in expenses relating to the litigation and investigation of counterfeiting claims and to brand promotions intended to offset damage done to the legitimate distribution channels. While
management believes that the inflow and sale of counterfeit products has been substantially reduced as a result of the actions taken by the Company during this period, it is believed that some level of counterfeit product continues to enter the
market.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The impact of increased manufactured cigarette prices. Management believes such price increases have resulted in higher MYO cigarette sales. During the period of
2001 to 2006, a number of states increased their excise taxes on cigarettes. Management expects this trend to continue as more states seek additional sources of revenue to combat significant budget deficits.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The continuing downward trend of loose leaf chewing tobacco consumption. This is a result of an aging consumer base coupled with an increasing trend of consumers
switching to moist snuff. Management believes that the switch to moist snuff has been caused, in part, by the increased distribution and interest in the discount moist snuff category combined with these moist snuff products being priced at the same
levels or lower than loose leaf products. Historically, increased prices for loose leaf products have largely offset this downward trend in consumption. Management expects this pricing trend to continue and, as a result, the Company expects that
this segments contribution to the Companys earnings will remain relatively constant and stable for the foreseeable future.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The impact of currency fluctuations. Currency movements and suppliers price increases relating to premium cigarette papers, cigarette tubes and cigarette
injector machines are the primary factors affecting cost of sales. Those products are purchased from Bolloré on terms of net 45 days and are payable in Euros. Thus, the Company bears certain foreign exchange risks for its inventory purchases.
To minimize this risk, the Company has in the past and may in the future choose to utilize short-term forward currency contracts, through which the Company secures Euros in order to provide payment for its monthly purchases of inventory. In 2005,
the Company approved, adopted and instituted a formal Foreign Exchange Currency Policy and more actively contracted for the forward purchase of Euros.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



33



---

##### Table of Contents

| |  |  | The impact of marketing and promotional initiatives. Historically, based upon the timing of the Companys marketing and promotional initiatives, the Company
has experienced significant variability in its month-to-month results. Promotional activity significantly increases net sales in the month in which it is initiated, while net sales are adversely impacted in the month after a promotion.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Management Changes: On January 19, 2005, the Company engaged the firm of Alvarez & Marsal, LLC (A&M), a global professional services
firm, specializing in providing interim senior management, restructuring and corporate advisory services, and appointed Mr. Douglas P. Rosefsky, a Managing Director of A&M, as Interim Chief Financial Officer upon the resignation of the
Companys former Chief Financial Officer. On April 11, 2005, Mr. Rosefsky was appointed President and Chief Executive Officer and the Company retained Mr. Brian C. Harriss as Senior Vice President and Chief Financial
Officer. At the time of these appointments, Mr. Thomas Helms, Jr., formerly Chairman and Chief Executive Officer, was appointed Executive Chairman. On June 8, 2005, Mr. Lawrence S. Wexler, former President of NACC, was appointed
Chief Operating Officer of the Company.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Restructuring Program: Coincident with the retention of Mr. Rosefsky, the Company commenced a restructuring program to improve sales, reduce costs, streamline
operations, focus on higher return activities and increase operating cash flow.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Refinancing: On June 16, 2005, the Company refinanced its existing $35.0 million Amended and Restated Loan Agreement, dated as of February 17, 2004, by
entering into a Financing Agreement (the Financing Agreement), as described in the Liquidity and Capital Requirements discussion below.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Sales and Marketing Realignment: In December 2005, the Company restructured and realigned its sales and marketing functions and established a unified organization
structure. This action included the remapping of sales territories to better align the Companys sales force with the relative market development of its products, customers and consumers.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Results of Operations

For financial reporting
purposes, the Company has three reporting segments: smokeless tobacco, which principally includes the sale of loose leaf chewing tobacco; MYO, which includes sales of premium cigarette papers and MYO tobacco and related products; and premium
manufactured cigarettes. The Company launched its premium manufactured cigarette business late in the third quarter of 2003. To date, this business is in a developmental phase and its net sales results have not been significant while operating
losses have been material. As a result of the Stoker acquisition, the Company also operates a catalog business which sells tobacco and non-tobacco products. The Stoker acquisition was completed on November 17, 2003.

Summary

The table and discussion set forth below
relates to the consolidated results of operations and financial condition of the Company for the years ended December 31, 2006, 2005 and 2004.



|                                                    |  |                         |         |   |      |       |    |      |   |         |   |  |       |    |  |   |         |   |  |       |   
|--------------------------------------------------- |  | ----------------------- | ------- | - | ---- | ----- | -- | ---- | - | ------- | - |  | ----- | -- |  | - | ------- | - |  | ----- | --
|                                                    |  | Year Ended December 31, |        
|                                                    |  | 2006                    |         |   | 2005 |       |    | 2004 |  
|                                                    |  | (amounts in thousands)  |        
|Net sales                                           |  | $                       | 117,627 |   |      | 100.0 | %  |      | $ | 116,915 |   |  | 100.0 | %  |  | $ | 115,320 |   |  | 100.0 | % 
|Cost of sales                                       |  |                         | 53,260  |   |      | 45.3  |    |      |   | 56,654  |   |  | 48.4  |    |  |   | 58,617  |   |  | 50.8  |   
|                                                    |  |                         |         |   |      |       |    |      |   |         |   |  |       |    |  |   |         |   |  |       |   
|Gross profit                                        |  |                         | 64,367  |   |      | 54.7  |    |      |   | 60,261  |   |  | 51.6  |    |  |   | 56,703  |   |  | 49.2  |   
|Selling, general and administrative expenses        |  |                         | 47,806  |   |      | 40.6  |    |      |   | 46,025  |   |  | 39.4  |    |  |   | 32,670  |   |  | 28.3  |   
|Amortization expense                                |  |                         | 662     |   |      | 0.6   |    |      |   | 441     |   |  | 0.4   |    |  |   | 462     |   |  | 0.4   |   
|                                                    |  |                         |         |   |      |       |    |      |   |         |   |  |       |    |  |   |         |   |  |       |   
|Operating income                                    |  |                         | 15,899  |   |      | 13.5  |    |      |   | 13,795  |   |  | 11.8  |    |  |   | 23,571  |   |  | 20.5  |   
|Interest expense, net, and deferred financing costs |  |                         | 22,615  |   |      | 19.2  |    |      |   | 21,947  |   |  | 18.8  |    |  |   | 24,196  |   |  | 21.0  |   
|                                                    |  |                         |         |   |      |       |    |      |   |         |   |  |       |    |  |   |         |   |  |       |   
|Income (loss) before income taxes                   |  |                         | (6,716  | ) |      | (5.7  | )  |      |   | (8,152  | ) |  | (7.0  | )  |  |   | (625    | ) |  | (0.5  | ) 
|Income tax expense                                  |  |                         | 850     |   |      | 0.7   |    |      |   | 228     |   |  | 0.2   |    |  |   | 27,210  |   |  | 23.6  |   
|                                                    |  |                         |         |   |      |       |    |      |   |         |   |  |       |    |  |   |         |   |  |       |   
|Net income (loss)                                   |  | $                       | (7,566  | ) |      | (6.4  | )% |      | $ | (8,380  | ) |  | (7.2  | )% |  | $ | (27,835 | ) |  | (24.1 | )%
|                                                    |  |                         |         |   |      |       |    |      |   |         |   |  |       |    |  |   |         |   |  |       |   

Comparison of Year Ended December 31, 2006 to Year Ended December 31, 2005

Net Sales. For 2006, net sales were $117.6 million, an increase of $0.7 million or 0.6% from the prior year.



34



---

##### Table of Contents

Net sales of the smokeless tobacco segment increased to $48.8 million from $44.0 million or 11.0% from
the prior year. This increase is due principally to an aggregate average price increase of approximately 10.7% instituted during the second and fourth quarters of 2006 coupled with trade allowance reductions and an increase in aggregate gross case
sales to 354,689 from 352,764, or 0.5%. The average aggregate list price per case was $173.68 and $158.20 as of December 31, 2006 and 2005, respectively.

Net sales of the MYO segment decreased to $63.3 million from $67.6 or 6.3% from the prior year. This decrease is due principally to a reduction in aggregate gross case sales from 428,205 to 355,912, or 16.9%,
partially offset by an aggregate average price increase of 3.4% instituted during the first and second quarters of 2006 coupled with trade allowance reductions. The aggregate case volume decreased due to the Companys decision to withdraw its
discount MYO tobaccos from the state of Michigan and greater competitive pricing activity in key MYO opportunity geographies. The average aggregate list price per case was $225.39 and $217.82 as of December 31, 2006 and 2005, respectively.

Gross Profit.For 2006, gross profit increased 6.8% to $64.4 million from $60.3 million for the prior year and gross margins
increased to 54.7% from 51.6%.

Gross profit of the smokeless tobacco segment increased to $24.9 million in 2006 from $20.7 million for the
prior year, or 22.2%. Gross margin for this segment increased to 51.1% of net sales for the current period from 46.4% in the prior year due primarily to the aggregate average price increase of approximately 10.7% and a reduction in manufacturing
costs, partially offset by an increase in case sales of lower margin products.

Gross Profit of the MYO segment decreased 1.9% to $36.3
million from $37.0 million in 2006. The gross margin of the MYO segment increased to 57.4% for net sales for the current period from 54.8% in the prior year. This increase in gross margin was due principally to an aggregate average price increase of
approximately 3.4% and a reduction in manufacturing costs, principally due to an aggregate average exchange rate lower than the prior year, partially offset by a reduction in total case sales volume with a higher case sales reduction in lower margin
products.

Currency. Currency movements and suppliers price increases relating to premium cigarette papers, cigarette tubes
and cigarette injector machines are the primary factors affecting cost of sales. Those products are purchased from Bolloré on terms of net 45 days and are payable in Euros. Thus, NAOC bears certain foreign exchange risks for its inventory
purchases. To minimize this risk, NAOC may choose to utilize short-term forward currency contracts, through which NAOC secures Euros in order to provide payment for its monthly purchases of inventory. In July 2005, the Board of the Company approved
the Companys Foreign Exchange Risk Management Policy and Procedures. During 2006, the Company executed various forward contracts for the purchase of 14.0 million Euros with maturity dates from March 6, 2006 to April 20, 2007. As
of December 31, 2006, the Company recognized a gain of approximately $0.01 million. On December 31, 2006, contracts with a total Euro commitment of 0.4 million with maturity dates from March 23, 2007 to April 20, 2007 were
outstanding.

Selling, General and Administrative Expenses. Selling, general and administrative expenses for 2006 increased 3.9% to
$47.8 million from the prior years $46.0 million. This increase was due primarily to the settlement with Mr. Brunson of approximately $1.5 million and a write down to net realizable value of approximately $1.1 million relating to the
Helms note, offset primarily by a decrease in compensation expense.

Amortization Expense. Amortization of goodwill was eliminated
effective January 1, 2002. Amortization expense totaling $0.7 million for the year ending December 31, 2006 related to the intangible assets acquired from Stoker.

Interest Expense and Financing Costs.Interest expense and amortization of deferred financing costs increased to $22.6 million in 2006 from $21.9
million for the prior year. This increase was the due principally to higher average outstanding indebtedness.



35



---

##### Table of Contents

Income Tax Expense. The Company has determined that at December 31, 2006, its ability to
realize future benefits of net deferred tax assets does not meet the more likely than not criteria in SFAS No. 109, Accounting for Income Taxes. Therefore, a valuation allowance has been recorded. The Company has
determined in calculating the valuation allowance that only deferred tax liabilities relating to property, plant and equipment should be netted against deferred tax assets in determing the amount of the valuation allowance. Deferred tax expense
related to inventories and tax-deductible goodwill, as well as actual incurred tax expense is being recorded in 2006. In 2005, only deferred tax expense related to inventories and tax-deductible goodwill was recorded. Tax expense for the years ended
December 31, 2006 and 2005 was $0.9 million and $0.2 million, respectively. As of December 31, 2006, a valuation allowance continues to be recorded.

Net Income (Loss). Due to the factors described above, the Company incurred a net loss of $7.6 million for 2006 compared to $8.4 million for 2005.

Comparison of Year Ended December 31, 2005 to Year Ended December 31, 2004

Net
Sales. For 2005, net sales were $116.9 million, an increase of $1.6 million or 1.4% from the prior year.

Net sales of the smokeless
tobacco segment decreased from $46.2 million to $44.0 million or 4.7% from the prior year. This is due principally to an aggregate average price increase of 5.3% instituted during the second quarter of 2005 coupled with trade allowance reductions
partially offset by a decrease in aggregate gross case sales to 352,764 from 383,856 or 8.1%. As of December 31, 2005 and 2004, the average aggregate list price per case was $158.20 and $150.47, respectively.

Net sales of the MYO segment increased from $63.5 million to $67.6 million or 6.3% from the prior year. This increase was due to an aggregate average
price increase of 7.1% instituted during the second quarter of 2005 coupled with trade allowance reductions and an increase in aggregate gross case sales to 428,205 from 399,087 or 6.8%. The aggregate case volume increase was due principally the
continuing recovery from counterfeiting activity coupled with increases in prices and taxes of manufactured cigarettes. The average aggregate list price per case was $217.82 and $203.13 as of December 31, 2005 and 2004, respectively.

Gross Profit.For 2005, gross profit increased 6.3% to $60.3 million from $56.7 million for the prior year and gross margins
increased to 51.6% from 49.2%.

Gross profit of the smokeless tobacco segment decreased to $20.4 million in 2005 from $20.8 million for the
prior year, or 1.8%. Gross margin of this segment increased to 46.4% of net sales in 2005 from 45.0% of net sales for the prior year. This increase is attributed primarily to the aggregate average price increase of 5.3% instituted during the second
quarter of 2005.

Gross Profit of the MYO segment increased 12.8% to $37.0 million from $32.8 million in 2004. The gross margin of the MYO
segment increased to 54.8% of net sales for the current period from 50.9% in the prior year. This increase in gross margin was due principally to an aggregate average price increase of approximately 7.1%, a reduction in manufacturing costs,
principally due to an aggregate average exchange rate lower than the prior year and an increase in aggregate gross case sales.

Currency. Currency movements and suppliers price increases relating to premium cigarette papers, cigarette tubes and cigarette injector machines are the primary factors affecting cost of sales. Those products are purchased from
Bolloré on terms of net 45 days and are payable in Euros. Thus, NAOC bears certain foreign exchange risks for its inventory purchases. To minimize this risk, NAOC may choose to utilize short-term forward currency contracts, through which NAOC
secures Euros in order to provide payment for its monthly purchases of inventory. In July 2005, the Board of the Company approved the Companys Foreign Exchange Risk Management Policy and Procedures. During 2005, the Company executed various
forward contracts for the purchase of 6.7 million Euros with maturity dates from October 20, 2005 to July 28, 2006. As of December 31, 2005, the Company recognized a loss of approximately $0.06 million. On December 31, 2005,
contracts with a total Euro commitment of $3.9 million with maturity dates from March 3, 2006 to July 28, 2006 were outstanding.

Selling, General and Administrative Expenses. Selling, general and administrative expenses for 2005 increased 40.7% to $46.0 million from the prior years $32.7 million. This increase was due primarily to restructuring costs of
approximately $5.9 million, $2.1 million related primarily to legal expenses incurred to combat counterfeiting, $0.5 million compensation expense and shipping costs of $0.5 million. In 2004, the Company received $4.5 million associated with the
reduction in the judgment rendered against the Company in connection with the litigation with Republic Tobacco, Inc.

Amortization
Expense. Amortization of goodwill was eliminated effective January 1, 2002. Amortization expense totaling $0.4 million for the year ending December 31, 2005 related to the intangible assets acquired from Stoker.



36



---

##### Table of Contents

Interest Expense and Financing Costs.Interest expense and amortization of deferred financing
costs decreased to $21.9 million in 2005 from $24.2 million for the prior year. This decrease was the result of the write off of old deferred financing costs of approximately $1.6 million during 2004, relating to the recapitalization and
reorganization consummated in 2004 and $1.1 million relating to decreased interest expense during 2005 due to lower average outstanding indebtedness resulting from the recapitalization and reorganization consummated in 2005, partially offset by the
write off of deferred financing costs of approximately $0.4 million relating to the Senior Revolving Credit Facility which was refinanced during June 2005.

Income Tax Expense. Income tax expense was $0.2 million for 2005. Income tax expense was $27.2 million for 2004, reflecting the net loss of the Company and the recording of the valuation reserve relating to the
realization of the net deferred taxes of $26.5 million. The valuation reserve as of December 31, 2005 is $29.6 million.

Net Income
(Loss). Due to the factors described above, the Company incurred a net loss of $8.4 million for 2005 compared to $27.8 million for 2004.

Liquidity
and Capital Requirements

The Companys principal uses for cash are working capital, debt service, its annual MSA escrow account
deposit and capital expenditures. The Companys principal sources of cash are from operating cash flows and from borrowings under its revolving credit facility. As described below, the Company consummated the refinancing of its existing Amended
and Restated Loan Agreement on June 16, 2005.

The Company believes that its operating cash flows, together with borrowings under the
Financing Agreement, subject to its ability to be in compliance with the covenants thereunder or to obtain waivers or amendments of such covenants or its ability to refinance the Financing Agreement, should be adequate to satisfy its reasonably
foreseeable operating capital requirements.

Working capital was $16.2 million at December 31, 2006 compared to $19.5 million at
December 31, 2005. This decrease was the result of an increase in the revolving credit facility of $3.6 million and a decrease in inventory and other current assets of $2.9 million, partially offset by a decrease in accounts payable and accrued
expenses of $2.2 million and a higher cash balance of $1.3 million.

During 2006, the Company had $1.7 million in capital expenditures. The
Company believes that its capital expenditure requirements for 2007 will be between $2.0 million and $3.0 million.

For the year ended
December 31, 2006, net cash used in operating activities was $0.7 million compared with net cash provided by operating activities of $2.0 million for the year ended December 31, 2005. This change was due primarily to the reduction in
accounts payables partially offset by a reduction in accrued expenses.

For the year ended December 31, 2006, net cash used in
investing activities was $1.7 million compared with $17.5 million for the year ended December 31, 2005. This change was due principally to no investing activities in Senior Discount Notes in 2006, as compared to 2005, and a reduction in capital
expenditures.

For the year ended December 31, 2006, net cash provided by financing activities was $3.6 million compared with $13.7
million for the year ended December 31, 2005. This change was due primarily to borrowings related to the term loan in 2005 partially offset by the increase in borrowings of the revolving credit facilities.

On February 17, 2004, the Company consummated the refinancing of its existing debt and preferred stock. The refinancing consisted principally of
(1) the offering and sale of $200.0 million principal amount of the Senior Notes (the Senior Notes) by the Company, (2) the entering into of an amended and restated loan agreement that provides a $50.0 million senior secured
revolving credit facility to the Company and (3) the concurrent sale of $97.0 million aggregate principal amount at maturity of senior discount notes of Parent.

The Senior Notes are senior unsecured obligations of the Company, mature on March 1, 2012 and
are guaranteed on a senior unsecured basis by all of the Companys existing and certain of its future subsidiaries. The Senior Notes bear interest at the rate of 91/4% per annum from the date of issuance, or from the most recent date to which interest has been paid or provided for, and interest is payable
semiannually on March 1 and September 1 of each year. The Company is not required to make mandatory redemptions or sinking fund payments prior to the maturity of the Notes. The Company or Parent may from time to time seek to retire all or
a portion of the Senior Notes through cash purchases and/or exchanges for other securities in open market purchases, privately negotiated transactions or otherwise.

On and after March 1, 2008, the Senior Notes are redeemable, at the Companys option, in whole at any time or in part from time to time, upon not less than 30 nor more than 60 days prior notice at the
following redemption prices (expressed in



37



---

##### Table of Contents

percentages of principal amount), if redeemed during the 12-month period commencing March 1 of the years set forth below, plus accrued and unpaid
interest to the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date):



|                    |  |                  |  
|------------------- |  | ---------------- | -
|Year                |  | Redemption Price |  
|2008                |  | 104.625          | %
|2009                |  | 102.313          | %
|2010 and thereafter |  | 100.000          | %

In addition, prior to March 1, 2008, the Company may redeem the Senior Notes, at its option,
in whole at any time or in part from time to time, upon not less than 30 nor more than 60 days prior notice at a redemption price equal to 100% of the principal amount of the Senior Notes redeemed plus a make-whole premium based on U.S.
Treasury rates as of, and accrued and unpaid interest to, the applicable redemption date.

The Senior Notes limit the incurrence of
additional indebtedness, the payment of dividends, entering into transactions with affiliates, asset sales, engaging in mergers or acquisitions, creating liens or other encumbrances on assets, and other matters.

See the discussion of the proposed Exchange Transaction under Item 1. Business  Evolution of the Company.

On June 16, 2005, the Company refinanced the 2004 Credit Agreement by entering into the Financing Agreement with various financial institutions
(Lenders) and Fortress Credit Corp., as agent for the Lenders (Agent). The Financing Agreement consists of a $30.0 million term loan facility and a $55.0 million revolving credit facility, and includes a letter of credit
sublimit of $10.0 million (collectively, the Credit Facility). As of December 31, 2006, the Company had an outstanding balance of $3.6 million on the revolving credit facility. The Credit Facility will mature on June 30, 2010,
and does not provide for any amortization of the term loan prior to maturity. The Company will use the revolving credit facility for working capital requirements and other general corporate purposes. Indebtedness under the Financing Agreement is
guaranteed by the Parent and each of the Companys current and future subsidiaries, and is secured by a first perfected lien on substantially all of the Parents and its direct and indirect subsidiaries current and future assets and
property. The collateral includes a pledge by the Parent of its equity interest in the Company and a first priority lien on all equity interests and intercompany notes held by the Company and its direct and indirect subsidiaries.

Loans and advances under the Financing Agreement bear interest at a variable rate based on either the prime rate or LIBOR, at the Companys option,
plus a specified margin ranging from 1.00% to 3.75% in case of prime rate indebtedness, and from 3.50% to 6.25% in the case of LIBOR indebtedness, based on the sum of the Companys secured indebtedness in relation to its EBITDAR, as defined in
the Financing Agreement. As of December 31, 2006, the interest rate on the Companys term loan and revolving credit facility was 8.875% and 9.25%, respectively.

The Company paid the Lenders a closing fee of $1.275 million and is required to pay the Agent a quarterly servicing fee in the amount of $25,000. Under the revolving credit facility, the Company is required to pay the
Lenders an annual commitment fee in an amount equal to 0.50% of the difference between $40.0 million and the average usage of the revolving credit facility, payable on a monthly basis. The Company is also required to pay the Lenders letter of credit
fees equal to 4.00% per annum multiplied by the face amount of the letters of credit issued under the Financing Agreement, payable on the date any such letter of credit is issued. In addition, the Company is required to pay the Agent the
standard charges customarily charged by the institution issuing letters of credit under the Financing Agreement in connection with the issuance, administration, amendment, payment or cancellation of any such letters of credit.

The Financing Agreement requires the Company to meet a maximum leverage ratio and a test of minimum earnings before interest, taxes, depreciation,
amortization, certain cash and non-cash charges, other income and expenses and restructuring charges (EBITDAR). The Financing Agreement also contains covenants which, among other things, limit the incurrence of additional indebtedness,
distribution of dividends, transactions with affiliates, asset sales, acquisitions, mergers, prepayments of other indebtedness, liens and encumbrances, capital expenditures, and other matters customarily restricted in such agreements. In addition,
the Financing Agreement requires that the Chief Executive Officer of the Company be reasonably acceptable to the Agent and the Lenders during the term of the Credit Facility.

The Financing Agreement contains customary events of default, including payment defaults, breach of representations and warranties, covenant defaults,
cross-acceleration, cross-defaults to certain other indebtedness, bankruptcy and insolvency, the occurrence of a Change of Control, as defined in the Financing Agreement, and judgment defaults. Further, it is an event of default under the Financing
Agreement if an event or development occurs that results in a Material Adverse Effect (as defined in the Financing Agreement), as determined by the Agent in its reasonable business judgment. If any events of



38



---

##### Table of Contents

default occur and are not cured within applicable grace periods or waived, the outstanding loans may be accelerated and the Lenders commitments may be
terminated. The occurrence of the bankruptcy and insolvency event of default will result in the automatic termination of commitments and acceleration of outstanding loans under the Financing Agreement.

Concurrently with the offering of the Senior Notes, Parent issued $97.0 million aggregate principal amount at maturity ($60.0 million in gross proceeds)
of its senior unsecured discount notes due 2014 (the Senior Discount Notes). Proceeds of approximately $53.8 million from this issuance were used to make a capital contribution to the Company. The Senior Discount Notes are Parents
senior obligations and are unsecured, ranking equally in right of payment to all of Parents future unsubordinated obligations and senior in right of payment to any obligations that are by their terms subordinated to the Senior Discount Notes,
and will be effectively subordinated to any secured obligations of Parent to the extent of the assets securing those obligations. The Senior Discount Notes are not guaranteed by the Company or any of its subsidiaries and are structurally
subordinated to all of the Company and its subsidiaries obligations, including the Senior Notes. The Company or Parent may from time to time seek to retire all or a portion of the Senior Discount Notes through cash purchases and/or exchanges
for other securities in open market purchases, privately negotiated transactions, or otherwise. For a description of the Companys repurchase of Senior Discount Notes, see Note 5 to the consolidated financial statements contained herein.

On October 1, 2006, the Company and Parent (collectively, the Companies) retained Lazard Frères & Co. LLC
(Lazard) as the Companies financial advisor to assist the Companies in exploring and evaluating potential alternatives relating to a financial recapitalization of the Companies. In consultation with Lazard, the Companies considered
various recapitalization alternatives, including an exchange (the Exchange Transaction) of Parents outstanding 12.25% Senior Discount Notes due 2014 (the Senior Discount Notes), which were issued pursuant to that
certain Indenture, dated as of February 17, 2004, between Parent and Wells Fargo Bank Minnesota, National Association, a national banking association (Wells Fargo), as Indenture Trustee, and a majority of the Companys
outstanding 9.25% Senior Notes due 2012 (the Senior Notes), which were issued pursuant to that certain Indenture, dated as of February 17, 2004, among the Company, the guarantors listed on the signature pages thereto and Wells
Fargo, as Indenture Trustee, for new second lien secured notes of the Company (the Second Lien Notes).

The Companies, with the
assistance of Lazard, have held discussions with various holders of Senior Discount Notes and Senior Notes regarding the Exchange Transaction. As of the date of this filing, holders of 76.9% of the aggregate amount outstanding of the Senior Discount
Notes and 54.84% of the aggregate amount outstanding of the Senior Notes have entered into written agreements in principle to participate in the Exchange Transaction on substantially the terms set forth in the Indicative Summary of Terms and
Conditions (the Term Sheet), which was filed as Exhibit 99.1 to the Registrants Current Report on Form 8-K filed on March 21, 2007. The exchange ratio would be $950 principal amount and $812.50 principal amount of Second Lien
Notes for each $1,000 principal amount of Senior Notes and Senior Discount Notes, respectively. The Exchange Transaction would be offered to the holders of at least a majority and up to 100% of the outstanding Senior Discount Notes and to certain
holders of at least a majority and up to 55% of the outstanding Senior Notes. As part of the Exchange Transaction, the existing Indentures for the Senior Discount Notes and Senior Notes would be amended to eliminate many of the covenants and events
of default contained therein. The Companies obligations to file reports with the Securities and Exchange Commission would terminate if the Exchange Transaction is consummated, although it would continue to make its financial statements and
certain other information available to the indenture trustee for the Second Lien Notes and on a password protected website. The foregoing discussion of the Exchange Transaction and the Term Sheet is qualified in its entirety by reference to the full
text of the Term Sheet, which was filed on March 21, 2007 as Exhibit 99.1 to the Registrants Current Report on Form 8-K and is incorporated herein by reference. There can be no assurance, however, that this process will result in a
definitive transaction, or as to the final terms thereof, or any other recapitalization transaction by the Companies. Any offering or issuance of the Second Lien Notes will not be and have not been registered under the Securities Act of 1933, as
amended, and may not be offered or sold in the United States absent registration under, or an applicable exemption from the registration requirements of, such Act.

Pursuant to the U.S. Distribution Agreement (one of the Distribution Agreements, as more fully discussed in Item 1. Business), the Company is committed to purchase a minimum number of booklets of premium
cigarette papers annually to avoid the termination of that agreement. This level of purchases has been significantly exceeded since the 1997 Acquisition and management believes that the Company will be able to significantly exceed this requirement
for the foreseeable future. The agreement has also established the purchase price for ZIG-ZAGpremium cigarette papers through 2004, subject to certain adjustments to reflect increases in the U.S. consumer price index and to account
for material currency fluctuations. The Distribution Agreements provide that, in order to assure each of the parties commercially reasonable profits in light of inflationary trends and currency translation factors, prior to December 31, 2004
and each fifth-year anniversary of such date, the parties will enter into good faith negotiations to agree on an index and currency adjustment formula to replace the index and formula currently in effect. If the parties are unable to agree, the
dispute is to be submitted to binding arbitration.



39



---

##### Table of Contents

As discussed in Item. 1 Business  State Attorney General Settlement Agreements, in
order to be in compliance with the MSA and subsequent states statutes, the Company is required to fund an escrow account with each of the settling states based on the number of cigarettes or cigarette equivalents (i.e., the pounds of MYO
smoking tobacco) sold in such state. Funding of the escrow deposit by the Company in 2006 was $3.4 million in respect of sales of MYO smoking products in 2005 and $0.6 million in respect of sales of MYO smoking products in 2006. The Company
estimates the total deposits will be $3.0 million in 2007 relating to 2006 sales.

The following table summarizes the Companys
contractual obligations at December 31, 2006 (in thousands):



|                                |  |       |         |                  |   |           |  |           |        |               |   |         |  |   |    
|------------------------------- |  | ----- | ------- | ---------------- | - | --------- |  | --------- | ------ | ------------- | - | ------- |  | - | ---
|Contractual Obligations         |  | Total |         | Less than 1 year |   | 1-3 years |  | 4-5 years |        | After 5 years
|Senior notes                    |  | $     | 200,000 |                  | $ |          |  | $         |       |               | $ | 200,000 |  | $ |   
|Interest on senior notes        |  |       | 101,750 |                  |   | 18,500    |  |           | 55,500 |               |   | 27,750  |  |   |   
|Financing Agreement             |  |       | 33,600  |                  |   | 3,600     |  |           | 30,000 |               |   |        |  |   |   
|Interest on Financing Agreement |  |       | 9,283   |                  |   | 2,723     |  |           | 6,560  |               |   |        |  |   |   
|Purchase obligations            |  |       | 13,054  |                  |   | 13,054    |  |           |       |               |   |        |  |   |   
|Operating leases                |  |       | 4,123   |                  |   | 1,220     |  |           | 1,724  |               |   | 688     |  |   | 491
|                                |  |       |         |                  |   |           |  |           |        |               |   |         |  |   |    
|                                |  | $     | 361,810 |                  | $ | 39,097    |  | $         | 93,784 |               | $ | 228,438 |  | $ | 491
|                                |  |       |         |                  |   |           |  |           |        |               |   |         |  |   |    

Inflation

The Company believes that any effect of inflation at current levels will be minimal. Historically, the Company has been able to increase prices at a rate equal to or greater than that of inflation and believes that it
will continue to be able to do so for the foreseeable future. In addition, the Company has been able to maintain a relatively stable variable cost structure for its products due, in part, to its successful procurement and reformulation activities
with regard to its tobacco products and, in part, to its existing contractual agreement for the purchase of its premium cigarette papers.

Critical
Accounting Policies

The Company believes the accounting policies below represent its critical accounting policies due to the estimation
process involved in each. See Note 4, to the consolidated financial statements for a detailed discussion of the Companys accounting policies.

Goodwill and Other Intangible Assets  The Company has adopted Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets (SFAS No. 142).

Under SFAS No. 142, goodwill is no longer to be amortized but reviewed for impairment annually or more frequently if certain indicators arise, using
a two-step approach that first compares the book value to the fair value, no impairment exists if the fair value exceeds book value. If an impairment exists then step 2 measures the amount of the impairment. The goodwill balances attributable to
each of the Companys reporting units are tested for impairment by comparing the fair value of each reporting unit to its carrying value as of December 31 each year. Fair value was determined by the Company through a projection of volumes,
pricing, costs and inflation by segment and subsidiary, a projection of working capital and capital spending, and residual value at the end of the projection period to capitalize the future value of cash flows beyond the years projected; the overall
resulting projected cash flows are discounted at a risk adjusted discount rate. The projections and valuations are analyzed against the yearend asset carrying value and a determination is made about the carrying value of goodwill and other
intangible assets. The valuation process is most sensitive to the residual value and discount rate assumptions. If the residual value decreased by 5% and the discount rate increased by 5%, the computed value of goodwill and other intangible assets
would still exceed the carrying value and no impairment would be necessary. The potential impairment of goodwill and other intangible assets does not lend itself to a retrospective review based on subsequent events or transactions as no real market
transactions have occurred which could be used for such a review. The Company has not sold or disposed of any intangible asset. Variables such as projected volumes, pricing, costs, etc, are compared to future achieved results annually and such
knowledge is used to assist in the determination of such factors for future computations. The Company has reported that no such impairment of goodwill and other intangible assets has occurred as of December 31, 2006.

Taxes The Company has provided a valuation allowance to reduce its net deferred income tax assets since it is managements judgment
that it is not more likely than not to be able to realize these benefits before they expire. Accordingly, an adjustment to the net deferred income tax assets has been charged to earnings for the year ending December 31, 2006.

Contingencies Note 21 of the consolidated financial statements contained herein discusses various litigation matters that
impact the Company. No loss or gain contingencies have been recorded for these matters because Management believes



40



---

##### Table of Contents

that it is not probable that a loss has been incurred or an asset realized as outlined in Statement of Accounting Standards No. 5,
Accounting for Contingencies, as applied on a case by case basis. Future events may result in different conclusions, which could have a material impact, either positively or negatively, on the results or financial condition of the Company.

Forward-looking Statements

The
Company cautions the reader that certain statements contained in the Managements Discussion and Analysis of Financial Condition and Results of Operations section as well as elsewhere in this Annual Report on Form 10-K are forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not guarantees of future performance. They involve risks, uncertainties and other important factors, including the risks
discussed below and in Item 1A. Risk Factors. The Companys actual future results, performance or achievement of results may differ materially from any such results, performance or achievement implied by these statements. Among the factors
that could affect the Companys actual results and could cause results to differ from those anticipated in the forward-looking statements contained herein is the Companys ability to comply with certain Financing Agreement financial
covenants, its ability to implement its business strategy successfully, which may be dependent on business, financial, and other factors beyond the Companys control, including, among others, federal, state and/or local regulations and taxes,
competitive pressures, prevailing changes in consumer preferences, consumer acceptance of new product introductions and other marketing initiatives, market acceptance of the Companys current distribution programs, access to sufficient
quantities of raw material or inventory to meet any sudden increase in demand, disruption to historical wholesale ordering patterns, product liability litigation and any disruption in access to capital necessary to achieve the Companys
business strategy.

The Company cautions the reader not to put undue reliance on any forward-looking statements. In addition, the Company
does not have any intention or obligation to update the forward-looking statements in this document. The Company claims the protection of the safe harbor for forward-looking statements contained in Section 21E of the Securities Exchange Act of
1934.



|Item 7A. | Quantitative and Qualitative Disclosures about Market Risk
|-------- | ----------------------------------------------------------

Interest Rate Sensitivity. The Company has exposure to interest rate volatility primarily relating to interest rate changes applicable to revolving loans under its Financing Agreement. The Companys credit
facility bears interest at rates which vary with changes in LIBOR or the prime rate. As of December 31, 2006, $33.6 million of the Companys debt bore interest at variable rates. The Company believes that the effect, if any, of reasonably
possible near-term changes in interest rates on the Companys consolidated financial position, results of operations or cash flows would not be significant. A 1% change in the interest rate would change pre-tax income by approximately $0.3+
million per year.

Foreign Currency Sensitivity. NAOC purchases inventory from Bolloré on terms of net 45 days which are
payable in Euros. Accordingly, exposure exists to potentially adverse movement in foreign currency rates (Euros). In addition, Bolloré provides a contractual hedge against catastrophic currency fluctuation in its agreement with NAOC. NAOC
does not use derivative financial instruments for speculative trading purposes, nor does NAOC hedge its foreign currency exposure in a manner that offsets the effects of changes in foreign exchange rates.

NAOC regularly reviews its foreign currency risk and its hedging programs and may as part of that review determine at any time to change its hedging
policy. During 2005, the Company approved, adopted and instituted a formal Foreign Exchange Currency Policy and more actively contracted for the forward purchase of Euros. On December 31, 2006, the Company had outstanding purchase commitments
of Euro 4.3 million. A 10% gain or loss in the value of the U.S. dollar versus the Euro would result in a gain or loss of $0.6 million. On December 31, 2006, the Company had firm foreign currency contracts to purchase a total amount of Euros
0.4 million. A 10% gain or loss in the value of the U.S. dollar would result in a loss or gain of $0.1 million.



|Item 8. | Financial Statements and Supplementary Data
|------- | -------------------------------------------

The Companys Consolidated Financial Statements and Notes to Consolidated Financial Statements, and the reports of McGladrey & Pullen, LLP and PricewaterhouseCoopers LLP, independent registered public accounting firms, with
respect thereto, referred to in the Index to Financial Statements of the Company contained in Item 15(a), appear on pages F-1 through F-30 of this Form 10-K and are incorporated herein by reference thereto. Information required by schedules
called for under Regulation S-X is either not applicable or is included in the Consolidated Financial Statements or Notes thereto.



|Item 9. | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|------- | ------------------------------------------------------------------------------------

On May 16, 2006, the Audit Committee of the Board of Directors of the Company dismissed PricewaterhouseCoopers LLP (PwC) as the
Companys independent registered public accounting firm and engaged McGladrey & Pullen, LLP



41



---

##### Table of Contents

(McGladrey) as the Companys new independent registered public accounting firm, effective immediately. During the Companys fiscal
years ended December 31, 2004 and December 31, 2005 and through May 16, 2006, McGladrey was not consulted by the Company regarding (1) the application of accounting principles to a specified transaction, either completed or
proposed, or the type of audit opinion that might be rendered on the Companys financial statements; or (2) any matter that was the subject of a disagreement or a reportable event (as those terms are defined in Item 304(a)(1)(iv) and
Item 304(a)(1)(v), respectively, of Regulation S-K).

During the Companys two fiscal years ended December 31, 2004 and
December 31, 2005 and through May 16, 2006, there have been no disagreements with PwC on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure, which disagreements, if not resolved
to the satisfaction of PwC, would have caused PwC to make reference thereto in its reports on the financial statements of the Company for such years.



|Item 9A. | Controls and Procedures
|-------- | -----------------------

Disclosure Controls and
Procedures

The Companys management, with the participation of the Companys principal executive and principal financial
officers, has evaluated the effectiveness of the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)), as of
December 31, 2006. Based on their evaluation, the Companys principal executive and principal financial officers concluded that the Companys disclosure controls and procedures were effective as of December 31, 2006.

Internal Control Over Financial Reporting

A
material weakness is a control deficiency, or combination of control deficiencies, that results in a more than remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected. The
Company had previously determined that, as of December 31, 2005, it had a deficiency in internal controls over the valuation of deferred income tax assets. Specifically, the Company did not have adequate controls over the accounting for and the
review and approval of income tax related financial statement accounts requiring a significant degree of technical knowledge related to deferred tax assets and liabilities. As a result of the ineffective review, an error in the deferred tax
valuation allowance was not detected prior to the issuance of the 2004 consolidated financial statements. This control deficiency resulted in the restatement of the Companys 2004 annual and first quarter 2005 consolidated financial statements.
In addition this control deficiency could have resulted in a misstatement to deferred tax valuation allowance that could have resulted in a material misstatement to the annual or interim financial statements that would not be prevented or detected.
Accordingly, management determined that at December 31, 2005, this control deficiency constituted a material weakness.

Managements
Remediation Plan

During the fiscal quarter ended September 30, 2005, the Company took remedial steps to eliminate this material
weakness, including engaging the services of a public accounting firm, other than the Companys auditors, with appropriate levels of income tax accounting knowledge and expertise to assist in the review of complex tax matters. This public
accounting firm reviewed the Companys income tax provision and valuation of deferred income tax assets and liabilities for the year ended December 31, 2006. As of December 31, 2006, these remediation efforts, and the Companys
evaluation of its internal controls over the valuation of deferred income tax assets, were concluded.

Changes in Internal Control

There has been no change in the Companys internal control over financial reporting (as defined in Rules 13a-15(f) and 15-d-15(f) under the Exchange
Act) that occurred during the Companys fiscal quarter ended December 31, 2006, that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.



|Item 9B. | Other Information
|-------- | -----------------

None.



42



---

##### Table of Contents

PART III



|Item 10. | Directors, Executive Officers and Corporate Governance
|-------- | ------------------------------------------------------

Board of Directors and Executive Officers

The following table sets forth the name, position with the Company and age of
each member of the Board of Directors and each executive officer of the Company as of the date of this filing. See Election of Directors below.



|                        |  |     |  |                                                     |  | 
|----------------------- |  | --- |  | --------------------------------------------------- |  | 
|Name                    |  | Age |  | Position                                            |  | 
|Thomas F. Helms, Jr.    |  | 66  |  | Executive Chairman of the Board                     |  | 
|Jack Africk*            |  | 78  |  | Director                                            |  | 
|Gregory H.A. Baxter*   |  | 53  |  | Director                                            |  | 
|Geoffrey J. F. Gorman* |  | 50  |  | Director                                            |  | 
|Douglas P. Rosefsky     |  | 38  |  | Chief Executive Officer                             |  | 
|Brian C. Harriss        |  | 58  |  | Chief Financial Officer                             |  | 
|Lawrence S. Wexler      |  | 54  |  | Chief Operating Officer                             |  | 
|James W. Dobbins        |  | 47  |  | Senior Vice PresidentGeneral Counsel and Secretary |  | 
|James M. Murray         |  | 46  |  | Senior Vice PresidentMarket Planning & Strategy    |  | 

---

|* | Audit committee members.
|- | ------------------------

| | Finance committee members.
|- | --------------------------

Thomas F. Helms, Jr.
Thomas F. Helms, Jr. has been Chairman of the Board since June 1997 and was Chief Executive Officer from June 1997 to April 2005 and President from January to April 2005. On February 21, 2006, Parent entered into an Employment Agreement dated
as of February 14, 2006 with Mr. Helms, providing for his employment with the Parent as Executive Chairman of the Board (and for him to serve as an officer or director of any subsidiary or affiliates of Parent, without any additional
compensation), effective May 17, 2006. He is also the Executive Chairman of the Board of Directors and a Director, and formerly served as Chief Executive Officer and President, of Parent; a Director, and formally served as the President, of
NTC; a Director, and Formerly served as the President, of NACC; formerly served as the President of National Tobacco Finance Corporation; the Executive Chairman of the Board of Directors and a Director, and formerly served as President and Chief
Executive Officer, of NAOC; the Executive Chairman and a Director, and formerly served as President, of each of Stoker, Inc., Fred Stoker & Sons, Inc. and RBJ Sales, Inc. In 1988, Mr. Helms formed National Tobacco Company, L.P., which
acquired certain loose leaf chewing tobacco assets of Lorillard, Inc. Mr. Helms also served as President and Chief Executive Officer of Culbro Corporations smokeless tobacco division from 1983 until shortly prior to its sale to American
Maize-Products Company in March 1986. From 1979 to 1982, Mr. Helms was General Manager of the Etherea Cosmetics and Designer Fragrances Division of Revlon, Inc. From 1964 to 1979, Mr. Helms was employed in marketing and sales positions in
various divisions of Revlon, Inc.

Jack Africk. Jack Africk has been a Director of the Company since October 1997 and has been
serving as a consultant to it since January 1999. From January through December 1998 he served as President and Chief Operating Officer of the Company. From 1996 to June 1997, he was Chief Executive Officer of NATC Holdings USA, Inc. Prior to that
time, from 1993 to 1996, Mr. Africk was a consultant and Director of NATC Holdings USA, Inc. Mr. Africk is a former Vice Chairman of UST Inc. (UST). From 1979 until 1993, Mr. Africk held various positions with UST,
including Vice Chairman and Executive Vice President, as well as positions with subsidiary organizations including President of an international division, and President and Chief Executive Officer of United States Tobacco Company. Mr. Africk
also currently serves as a Director of Tanger Factory Outlets, a NYSE real estate investment trust that owns and operates factory outlet centers.

Gregory H. A. Baxter. Gregory Baxter has served as a Director of the Company since April 18, 2006. Mr. Baxter has been an independent consultant from May 2005 to the present. He was a Managing Director and Head, Hedge Fund
Sales and Marketing, at Diaz & Altshul Capital Management, LLC, a hedge fund, from September 2003 to May 2005 and was a Managing Director and Head, Generalist /Cross-Border Mergers & Acquisitions, at SG Cowen Securities
Corporation, an investment bank, from June 2000 to May 2002.

Geoffrey J. F. Gorman. Geoffrey Gorman has served as a Director of the
Company since April 2002. He is the Managing Partner of Private Equity Partners, LLC. Since 1985, he has organized and led leveraged acquisitions and private equity investments. Mr. Gorman has served as a Chairman of the Board of Directors of
Protein Genetics, Inc., Southern Dental Corporation, Waterbury Companies, Inc. and Compass Plastics & Technologies, Inc. Mr. Gorman has also served as a member of the board of directors of Swanson Manufacturers, Inc., Golden State
Vintners, Inc., The Company Store, Inc., Avanti Petroleum, Inc. and Koala Springs International Corporation. Mr. Gorman currently serves as Chairman of the Board of Advisors of Santa Maria Foods Corporation and as a member of the board of
directors of Winnfield Funeral Homes and Life Insurance Company. Prior to 1996, Mr. Gorman was a partner at Ardshiel, Inc., an investment bank.



43



---

##### Table of Contents

Douglas P. Rosefsky. Douglas P. Rosefsky became the President and Chief Executive Officer on
April 11, 2005. From January 19, 2005 until April 11, 2005, Mr. Rosefsky held the position of Chief Financial Officer of the Company. He is also a Managing Director of Alvarez & Marsal, LLC. Mr. Rosefsky became a
Director of Alvarez & Marsal in November 2000, and a Managing Director in September 2003. Mr. Rosefsky has worked in a variety of management and advisory services roles in several industries, most recently, from November 2003 until
August 2004, as an advisor and Chief Executive Officer of DLT Solutions, Inc., a leading technology solutions provider to the government with $300 million in annual revenues. From January 2003 to August 2003, Mr. Rosefsky acted as Chief
Restructuring Officer and Chief Financial Officer of Kleinerts Buster Brown, a leading designer, manufacturer and retailer of childrens apparel. From April 2001 until January 2003, Mr. Rosefsky served as Senior Vice President 
Finance and Co-Head of International of Warnaco Inc., a global retail and apparel company based in New York. From January 2001 until August 2001, Mr. Rosefsky served as Financial Advisor, Communications Corporation of America, and between
January 2000 and December 2000, as Vice President  Finance of Charter Behavioral Health Corporation. Mr. Rosefsky formerly held positions at JP Morgan Chase (Chase Securities, Inc.), Hoffman-La Roche, and Andersen Consulting.

Brian C. Harriss.Brian C. Harriss became the Chief Financial Officer on April 11, 2005. Mr. Harriss was an independent financial
consultant from March 2004 to March 2005. He was employed with Hanover Direct, Inc., a catalogue and e-commerce company, from June 1999 to February 2004. Mr. Harriss acted as Executive Vice President, Finance and Administration from December
2003 until February 2004, Executive Vice President, Human Resources and Legal from November 2002 until December 2003, Executive Advisor to the Chairman from February 2002 until November 2002, Executive Vice President and Chief Financial Officer from
February 2001 until February 2002 and Senior Vice President, Chief Financial Officer from June 1999 until February 2001, with Hanover Direct, Inc. Prior to joining Hanover Direct, Inc., Mr. Harriss served in various senior finance, planning and
business development positions at a number of market-leading consumer products and direct marketing companies, including PepsiCo., Inc., Cadbury Schweppes P.L.C. and The Readers Digest, Inc.

Lawrence S. Wexler. Lawrence S. Wexler was appointed Chief Operating Officer of the Company on June 8, 2005. Prior to this appointment
Mr. Wexler had been the President and Chief Operating Officer of North Atlantic Cigarette Company, Inc., a subsidiary of the Company, since December 2003. Prior to joining NACC, from 1998 to 2003 he was a consultant to a number of emerging
marketing, communication and financial companies, advising them on financial, marketing, and strategic matters, at times in an operating role. From 1977 to 1998, he was employed by Philip Morris, USA in various positions in the Sales, Marketing and
Finance Departments. As Group Director, Discount Brands his group introduced the Basic and Alpine brands. He served as Senior Vice President of Marketing from 1992-93 and Senior Vice President Finance, Planning and Information Services from 1993 to
1998, when he left that company.

James W. Dobbins.James W. Dobbins has been Senior Vice President and General Counsel of the
Company since June 1999. He has also held the position of Secretary since April 2002. Mr. Dobbins is also the Senior Vice President, General Counsel and Secretary of Parent, the Secretary of North Atlantic Cigarette Company, Inc. and the Senior
Vice President, General Counsel and Secretary of each of North Atlantic Operating Company, Inc., Stoker, Inc., Fred Stoker & Sons, Inc. and RBJ Sales, Inc., each a subsidiary of the Company. Prior to joining the Company, Mr. Dobbins
was in private practice in North Carolina and held various positions in the legal department of Liggett Group Inc., a major cigarette manufacturer, including, at the time he left that company, Vice President, General Counsel and Secretary.
Mr. Dobbins had been an outside litigation attorney with Webster & Sheffield, a New York law firm, representing a variety of clients including Liggett Group Inc. Prior to joining Webster & Sheffield, he served as a law clerk
to the Honorable J. Daniel Mahoney, United States Circuit Judge for the Second Circuit Court of Appeals.

No family relationships exist
between any director and executive officer of the Company.

Election of Directors

Pursuant to the terms of an Amended and Restated Exchange and Stockholders Agreement, dated as of February 9, 2004, among the Company, Parent
and certain of the stockholders of Parent (the Stockholders Agreement), Mr. Helms has the right to vote a number of shares of common stock in respect of the election of directors sufficient to elect all of the directors of
Parent. Each director is to serve until the next annual meeting of shareholders (or written consent in lieu thereof) and until his successor is elected and duly qualified. Parent, in turn, votes all of the Common Stock of the Company and,
accordingly, has the right to elect all of its directors.



44



---

##### Table of Contents

Audit Committee Financial Expert

The Board of Directors has determined that Geoffrey J.F. Gorman qualifies as an audit committee financial expert as such term is defined in Item 407(d)(5) of Regulation S-K. The Board of Directors has
further determined that Mr. Gorman is independent as such term is defined by Rule 4200 of the NASDAQ Marketplace Rules and in the rules and regulations of the Securities and Exchange Commission.

Code of Business Conduct and Ethics

The
Companys Code of Business Conduct and Ethics has been approved by its Board of Directors and applies to all of its executive officers and directors, including its principal executive officer, principal financial officer and principal
accounting officer. The Companys Code of Business Conduct and Ethics covers all areas of professional conduct including, but not limited to, conflicts of interest, disclosure obligations, insider trading, confidential information, as well as
compliance with all laws, rules and regulations applicable to its business.

The Company undertakes to provide without charge to any
person, upon request, a copy of its Code of Business Conduct and Ethics. Requests should be directed in writing to North Atlantic Trading Company, Inc., Attention: General Counsel, 3029 West Muhammad Ali Boulevard, Louisville, Kentucky 40212.



45



---

##### Table of Contents

|Item 11. | Executive Compensation
|-------- | ----------------------

Compensation Discussion and
Analysis

The Companys Board of Directors (the Board) is empowered to review and approve the annual compensation and
compensation procedures for the executive officers of the Company including the Chairman, the Chief Executive Officer, the Senior Vice President and Chief Operating Officer, the Senior Vice President and Chief Financial Officer, and the Senior Vice
President, General Counsel and Secretary. The Company does not have a Compensation Committee.

Objectives of Compensation Program

One objective of our compensation program, including our executive compensation program, is to attract and retain qualified, energetic employees who are
enthusiastic about the Companys mission and culture. A further objective of our compensation program is to provide incentives and reward each senior executive for his or her contribution to the Companys growth and operating and financial
improvement. In addition, we strive to promote an ownership mentality among employees, key leadership executives and the members of the Board.

What the
Companys Compensation Program is Designed to Reward

The Companys compensation program is designed to reward business
success and each senior executives contribution to the Companys operating and financial improvement. In measuring a senior executives contribution to the Company, the Board considers the Companys growth and financial and
operating performance through reference to the following metrics: Earnings before Interest, Taxes, Depreciation, Amortization and Restructuring, as defined in the Companys bank credit agreement (EBITDAR), operating cashflow and
outstanding debt. The Company also considers an executives performance in managing the Company in light of general economic conditions as well as specific Company, industry and competitive conditions. The Companys senior executives
participate in a discretionary incentive bonus compensation plan based on the Boards assessment of the Companys annual EBITDAR performance and individual performance. The incentive bonus compensation paid to the senior executives for
fiscal year 2006 is based upon final 2006 EBITDAR performance as assessed by the Board based upon the Companys audited financial statements and his or her individual performance during 2006.

Elements of Companys Compensation Plan, Why We Utilize Each and How They Relate to Objectives

Elements of compensation executives include: salary, bonus, restricted stock, Company health, dental and vision insurance plans, term life and disability
insurance, perquisites and a Company match to the 401K plan. Effective December 31, 2003, the Company froze its defined benefit retirement plan for its salaried employees although two executives retain benefits under this plan.

Annual executive officer compensation consists of a base salary component and the discretionary bonus element discussed above. It is the Boards
intention to set total executive cash compensation sufficiently high to attract and retain a strong motivated leadership team while remaining within a range appropriate for the Companys industry. The discretionary bonus is included in
compensation to align the senior executives financial incentives with the interests of the Companys shareholders, which the Board currently assesses with reference to the Companys operating cashflow, EBITDAR and outstanding debt.

Certain of the Companys senior executives are also eligible to receive grants of non-qualified stock options and restricted stock
under Parents 2006 Equity Incentive Plan (the Plan), which the Board of Directors of Parent adopted on February 8, 2006. Grants under the Plan may be awarded on a discretionary basis by the Board of Directors of Parent (or by
a committee appointed by such Board). Pursuant to the Plan, 175,503 shares of common stock of Parent are reserved for issuance as awards to employees, consultants and directors as compensation for past or future services or the attainment of certain
performance goals including future employment, time vesting, performance criteria, EBITDAR and outstanding debt. The performance criteria will be set annually by the Board at its discretion.

Pursuant to the Plan and individual award agreements, certain of the Companys executive officers have received grants of restricted stock as
follows: 20,000 shares have been granted to Mr. Harriss, 24,000 shares have been granted to Mr. Wexler and 8,000 shares have been granted to Mr. Dobbins. As a condition of the awards, any and all stock options (vested or otherwise)
previously granted to these individuals, all of which were significantly out-of-the-money, were immediately cancelled as of the date of the award. The cancellation of all stock options as a condition of the restricted stock awards was



46



---

##### Table of Contents

included in the Plan in order to reduce the amount of fully diluted stock outstanding upon the issuance and vesting of stock under the Plan. Each of these
grants vest in part based on the passage of time, in annual installments over a period of four years, and in part based on Parents annual performance measured in terms of the achievement of EBITDAR and outstanding debt, also in annual
installments over a period of four years. Under the Plan, 40% of the award vests with the passage of time, 40% is based upon EBITDAR goals, and 20% is based upon outstanding debt goals. The Company feels it is appropriate to base a portion of the
award on time and the balance on performance against meaningful financial measures with an emphasis on EBITDAR as a surrogate for cash flow improvement, but also with a reference to the Companys debt levels in the light of the Companys
leverage. Vesting is also subject to acceleration in the event of a change of control (which includes certain changes in the voting power to elect the directors of Parent; certain changes in the composition of the Board of Directors of Parent; or a
sale or other disposition of all or substantially all of the assets of Parent and its subsidiaries). These awards are also subject to forfeiture in certain circumstances, including upon termination of the grantees services by Parent for cause
(cause includes a conviction of, or plea of guilty or nolo contendere to, a felony; a willful and intentional breach of any covenants contained in the grantees individual award agreement; and gross negligence or willful misconduct
in the performance of the grantees duties).

The Companys policy for allocating between long-term and currently paid
compensation is to ensure adequate base compensation to attract and retain qualified, energetic senior managers, while providing incentives to maximize long-term value for, and growth of, the Company. We provide cash compensation in the form of base
salary to meet competitive salary norms and reward good performance on an annual basis and in the form of bonus compensation to reward superior performance against specific short-term goals. We provide non-cash compensation in the form of restricted
stock to reward performance against long-term strategic goals.

The Company provides Company health, dental and vision insurance plans,
term life and disability insurance, perquisites, and a Company match to the 401K plan to all employees, and senior executives may elect to participate in these plans on the same basis and terms as all employees. In 2006, the Company amended existing
employment agreements to reduce and eliminate most perquisites. Mr. Harriss and Mr. Wexler currently receive a car allowance. Mr. Helms receives a car allowance, a parking garage allowance, and a paid club membership up to $3,000.
Effective December 31, 2003, the Company froze its defined benefit retirement plan for its salaried employees. Mr. Helms and Mr. Dobbins retain certain benefits under this plan.

How the Company Determines Amounts and/or Formulas for Each Element

Each senior executives current and prior compensation is considered in setting future compensation. Compensation is based on the market to the extent that senior executives join the Company through the process
of retained search during which the search firm provides the Company with potential candidates and with information on competitive compensation in the market. The key elements of the Companys compensation (e.g., base salary, discretionary
bonus and restricted stock grants) are similar to the elements used by other companies. The exact base pay, discretionary bonus and restricted stock grant are chosen in an attempt to attract and retain senior management. Operating cashflow as
expressed as EBITDAR is currently utilized by the Board for determining discretionary bonus compensation because it believes it is an appropriate financial framework management can use to help make decisions that create shareholder value during an
annual operating year. EBITDAR and outstanding debt performance are utilized by the Board for determining longer-tern compensation as captured in the restricted stock awards because it believes these are critical factors in aligning executive
retention and incentives with the creation of shareholder value over a longer term horizon by improving the Companys growth and operating and financial improvement.

Thomas F. Helms, Jr.

On February 21, 2006, Parent entered into an Employment Agreement dated as
of February 14, 2006 with Mr. Helms providing for his employment with Parent as Executive Chairman of the Board (and for him to serve as an officer or director of any subsidiary or affiliate of Parent, without any additional compensation).
Pursuant to such agreement, Mr. Helms receives an annual base salary of $482,000, is entitled to all rights and benefits for which he is eligible under any incentive program, retirement, pension, disability, health and other insurance and other
perquisites, as more fully described in - Employment Agreements  Thomas F. Helms, Jr. below. In addition, the interest payments on certain loan obligations of Mr. Helms (see Item 13 Certain Relationships and Related
Transactions, and Director Independence below), otherwise payable by Mr. Helms in March 2006 and March 2007, may be deferred until maturity of such obligations in March 2008. The terms of Mr. Helms employment were approved by
the members of the Board of Directors other than Mr. Helms following negotiations between Mr. Helms and the remaining members of the Board of Directors in which each side was independently represented by counsel.



47



---

##### Table of Contents

Board of Directors Report

We have reviewed and discussed with management the Compensation Discussion and Analysis to be included in this Annual Report on Form 10-K. Based on the reviews and discussions referred to above, we have determined
that the Compensation Discussion and Analysis referred to above should be included in the Companys 2006 Annual Report on Form 10-K.

Board of
Directors:

Thomas F. Helms, Jr.

Jack Africk

Gregory H.A. Baxter

Geoffrey J.F. Gorman

Summary Compensation Table for Fiscal Year 2006

The
following table includes information concerning compensation for the fiscal year ended December 31, 2006 for the Companys Chief Executive Officer, Chief Financial Officer and three next most highly compensated executive officers.



|                                                                     |  |      |  |            |  |           |  |                      |  |                                                   |  |                             |  |          
|-------------------------------------------------------------------- |  | ---- |  | ---------- |  | --------- |  | -------------------- |  | ------------------------------------------------- |  | --------------------------- |  | ---------
|Name and Principal Position                                          |  | Year |  | Salary ($) |  | Bonus ($) |  | StockAwards($)(a)(b) |  | NonqualifiedDeferredCompensationEarnings($)(c)(d) |  | All OtherCompensation($)(e) |  | Total ($)
|Douglas P. Rosefsky, Chief Executive Officer & President             |  | 2006 |  |           |  |          |  |                     |  |                                                  |  |                            |  |         
|                                                                     |  |      |  |            |  |           | 
|Thomas F. Helms, Jr., Chairman                                       |  | 2006 |  | 482,000    |  |           |  |                      |  | 34,442                                            |  | 105,914                     |  | 622,356  
|                                                                     |  |      |  |            |  |           | 
|Lawrence S. Wexler, Senior Vice President & Chief Operating Officer  |  | 2006 |  | 394,625    |  | 166,979   |  | 240                  |  |                                                   |  | 15,242                      |  | 577,086  
|                                                                     |  |      |  |            |  |           | 
|Brian C. Harriss, Senior Vice President & Chief Financial Officer    |  | 2006 |  | 322,875    |  | 118,125   |  | 200                  |  |                                                   |  | 11,496                      |  | 452,696  
|                                                                     |  |      |  |            |  |           | 
|James W. Dobbins, Senior Vice President, General Counsel & Secretary |  | 2006 |  | 244,423    |  | 56,000    |  | 80                   |  | 5,184                                             |  | 6,327                       |  | 312,014  

---

|(a) | The value of the restricted stock awarded under Parents 2006 Equity Incentive Plan was determined by referencing an independent external valuation prepared in 2005 and
reviewed in early 2006. The stock was valued at $.01 per share. For financial statement purposes under FAS 123(R), the Company fully expensed all the restricted stock awarded under the Plan in the 2006 fiscal year.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



48



---

##### Table of Contents

|(b) | As a condition of the awards granted under Parents 2006 Equity Incentive Plan, any and all stock options (vested or otherwise) previously granted to these individuals, all of
which were significantly out-of-the-money, were immediately cancelled as of the date of the award. The cancellation of all stock options as a condition of the restricted stock awards was included in the Plan in order to reduce the amount of fully
diluted stock outstanding upon the issuance and vesting of stock under the Plan.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | The Company does not have any non-qualified deferred compensation plans. See All Other Compensation for 2006 below.
|--- | ---------------------------------------------------------------------------------------------------------------------

|(d) | All amounts are attributable to aggregate change in the actuarial present value of the named executive officers accumulated benefit under all defined benefit and actuarial
pension plans.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(e) | See All Other Compensation for 2006 below.
|--- | --------------------------------------------

All Other
Compensation for Fiscal Year 2006

The following table summarizes information about all other compensation for executive officers by
type for the fiscal year ended December 31, 2006.



|                                                                         |  |                                                      |  |                        |  |               |  |               |  |                                             |  |        
|------------------------------------------------------------------------ |  | ---------------------------------------------------- |  | ---------------------- |  | ------------- |  | ------------- |  | ------------------------------------------- |  | -------
|Name                                                                     |  | Personal Use of Company Car/Parking/CarAllowance (e) |  | Financial Planning (f) |  | Club Dues (g) |  | Insurance (h) |  | Company Contributionto 401(k) Plans ($) (i) |  | Total  
|Douglas P. Rosefsky, President & Chief Executive Officer                 |  |                                                     |  |                       |  |              |  |              |  |                                            |  |       
|Thomas F. Helms Jr., Chairman (a)                                        |  | 25,365                                               |  | 58,900                 |  | 3,815         |  | 13,084        |  | 4,750                                       |  | 105,914
|                                                                         |  |                                                      |  |                        |  |              
|Larry Wexler: Senior Vice President & Chief Operating Officer (b)        |  | 10,492                                               |  |                       |  |              |  |              |  | 4,750                                       |  | 15,242 
|Brian C. Harriss, Senior Vice President & Chief Financial Officer (c)    |  | 8,996                                                |  |                       |  |              |  |              |  | 2,500                                       |  | 11,496 
|James W. Dobbins, Senior Vice President, General Counsel & Secretary (d) |  |                                                     |  |                       |  | 845           |  |              |  | 5,482                                       |  | 6,327  

---

|(a) | Mr. Helms received $105,914 in perquisites and other personal benefits including: leased company car, $17,619; financial and estate planning allowance, $58,900; reimbursement
for garage parking, $7,191; commuting expense, $555; reimbursement for personal life insurance policy, $13,084; club dues of $3,815; and Company match contribution to 401K, $4,750.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | Mr. Wexler received $15,242 in perquisites and other personal benefits including: leased company car, $10,491; and Company match contribution to 401K, $4,750.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | Mr. Harriss received $11,496 in perquisites and other personal benefits including: car allowance, $8,996; and Company match contribution to 401K, $2,500.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------

|(d) | Mr. Dobbins received $6,327 in perquisites and other personal benefits including: club dues, $845; and Company match contribution to 401K, $5,482.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------

|(e) | The methodology used for computing the aggregate incremental cost of the use of a company car, parking and a car allowance is the actual cost to the Company.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------

|(f) | The methodology used for computing the aggregate incremental cost of financial planning is the actual cost to the Company. Financial planning is provided to the executives in the
form of a dollar allowance to be used in connection therewith.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



49



---

##### Table of Contents

|(g) | The methodology used for computing the aggregate incremental cost of club dues is the actual cost to the Company. Executives are reimbursed for club dues up to a certain limit.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(h) | The methodology used for computing the aggregate incremental cost of insurance benefits is the actual cost to the Company.
|--- | --------------------------------------------------------------------------------------------------------------------------

|(i) | The methodology used for computing the aggregate incremental cost of the Companys matching 401K contributions is the actual cost to the Company.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------

Employment Agreements

Douglas P. Rosefsky

Douglas P. Rosefsky, President & Chief Executive Officer of the Company, is not employed directly by the Company. Mr. Rosefsky serves as an
executive of the Company pursuant to an engagement with the management firm of Alvarez & Marsal, LLC. See Item 13, Certain Relationships and Related Transactions, and Director Independence.

Thomas F. Helms, Jr.

Thomas F. Helms, Jr., current
Chairman of the Board and former Chief Executive Officer of the Company, was party to an employment agreement with the Company, dated May 17, 1996 (the Helms Employment Agreement), pursuant to which Mr. Helms was entitled to
receive an annual base salary of $300,000, which was to be reviewed annually, plus a bonus in accordance with the Companys 1999 Executive Plan and various other benefits and perquisites. The Helms Employment Agreement provided for a three-year
term, renewable annually, and was terminable at will except with respect to severance. In 2005, Mr. Helms salary was $725,000. In the event of a termination of his employment by the Company without cause, Mr. Helms would have been
entitled to severance payments totaling, in the aggregate, $725,000, and a continuation of his benefits.

On February 14, 2006, NTC, a
subsidiary of the Company, delivered a notice to Mr. Helms terminating the Helms Employment Agreement effective upon the conclusion of the renewal term ending May 16, 2006. On February 21, 2006, Parent entered into an Employment
Agreement dated as of February 14, 2006 (the New Helms Employment Agreement) with Mr. Helms providing for his employment with Parent as Executive Chairman of the Board (and for him to serve as an officer or director of any
subsidiary or affiliate of Parent, without any additional compensation), effective May 17, 2006. Pursuant to the New Helms Employment Agreement, Mr. Helms receives an annual base salary of $482,000, to be reviewed annually. The New Helms
Employment Agreement provides for a one-year term (beginning May 17, 2006), renewable automatically on an annual basis unless notice of non-renewal is given by either party at least 90 days prior to the end of the renewal term. Mr. Helms
is entitled to all rights and benefits for which he is eligible under any incentive program, retirement, retirement savings, profit sharing, pension or welfare benefit plan, life, disability, health, dental, hospitalization and other forms of
insurance and all other so called fringe benefits or perquisites, in each case at the level as is generally provided to other senior executives of Parent. In addition, he is entitled to be reimbursed by Parent for the cost of one
automobile lease, the cost of one parking garage space for the leased automobile and the cost of one club membership, and the interest payments on certain loan obligations of Mr. Helms (see Item 13, Certain Relationships and Related
Transactions, and Director Independence), otherwise payable by Mr. Helms in March 2006 and March 2007, may be deferred until maturity of such obligations in March 2008. Following a termination of his employment by Parent without
cause (which includes a felony conviction not subject to further appeal; commission of an act of fraud or embezzlement against the Company or any affiliate; willful and deliberate gross misconduct which is materially detrimental to the
Company or any affiliate; failure to cure a material breach of any agreement with the Company or any affiliate; or gross insubordination (as further defined in the New Helms Employment Agreement) to the organizational authority of the Company) or by
Mr. Helms for good reason (which includes the assignment to Mr. Helms of any duties inconsistent with his position or a material adverse alteration in the nature or status of his responsibilities; failure by the Company to pay
or provide any amount of compensation, expense reimbursement or benefit; or a failure to cure a material breach by the Company of its obligations under the New Helms Employment Agreement), Mr. Helms is entitled to receive severance payments
equal to 12 months of his then current salary, which would currently total, in the aggregate, $482,000, and a continuation of benefits. The New Helms Employment Agreement includes a non-compete provision for any period during which severance is paid
to Mr. Helms.

Lawrence S. Wexler

Lawrence S. Wexler, President and Chief Operating Officer of NACC, was party to an employment agreement, dated December 1, 2003 (the Wexler Agreement) with NACC, pursuant to which he received a base annual salary of
$350,000,



50



---

##### Table of Contents

plus certain bonuses. The agreement also provided for severance benefits of $350,000, as well as certain other benefits during his employment, such as
options to purchase 10,000 shares of Parents common stock at an exercise price of $62.00 per share. On June 8, 2005, the Company appointed Mr. Wexler Chief Operating Officer pursuant to an employment agreement (the Wexler COO
Agreement) dated June 8, 2005, which supersedes and replaces the Wexler Agreement, pursuant to which Mr. Wexler: (1) earns an annual base salary of $385,000 and is eligible for a maximum potential management bonus of 50% of his
then current annual base salary, or, currently, $192,500; (2) forfeited all stock option rights granted but not vested prior to June 8, 2005, and to replace the options forfeited, Mr. Wexler is to be issued stock options or restricted
stock under terms no less favorable than his existing stock option grant; (3) receives 4 weeks paid vacation; (4) will receive a car allowance of $500 per month following termination of the lease for the vehicle currently leased by the
Company for Mr. Wexlers use; and (5) is eligible to join the Companys group benefit plans. Mr. Wexlers employment may be severed at any time, subject to certain terms and conditions contained in the Wexler COO
Agreement. Upon a termination without cause (which includes a failure to render required, expected and agreed upon services; egregious or unwarranted conduct that discredits the Company or its reputation; a conviction for any felony or
crime of dishonesty not subject to further appeal; commission of an act of fraud or embezzlement against the Company or any customer, client or business associate of the Company; willful and deliberate gross misconduct; failure to cure a material
breach of any agreement with the Company; or insubordination (as further defined in the Wexler COO Agreement)) Mr. Wexler will be paid an amount equal to his then current annual compensation which will include his base salary for a period of 12
months, which would currently total, in the aggregate $394,625. Additionally, Mr. Wexler will receive an amount equal to the average annual management bonus paid to him for the prior two calendar years (which would currently include $50,000 for
2005 and $166,979 for 2006, or an average of $108,490, and Mr. Wexler will be paid any accrued or unpaid management bonus to the date of termination for the year in which the termination occurs. Further, for a period of up to 12 months after
termination, Mr. Wexler may elect continuation coverage under the Companys group health plan at his same level of contribution. The Wexler COO Agreement contains certain other customary terms and conditions, including certain restrictive
covenants proscribing competition with the Company for a period of time after employment therewith. On February 8, 2006, Mr. Wexler was granted 24,000 shares under the Plan (see - Compensation Discussion and Analysis  Elements
of Companys Compensation Plan, Why We Utilize Each and How They Relate to Objectives). As a condition of the award, any and all stock options (vested or otherwise) previously granted to Mr. Wexler were immediately cancelled as of
the date of the award.

Brian C. Harriss

Brian C. Harriss, Senior Vice President & Chief Financial Officer of the Company, has an employment agreement with the Company, dated March 10, 2005 (the Harriss Agreement), pursuant to which Mr. Harriss:
(1) earns an annual base salary of $315,000 and is eligible for a management bonus with a target set at 50% of annual base salary, or, currently, $157,500; (2) received a grant to purchase 10,000 shares of Parents common stock at an
exercise price of not more than $62 per share and upon substantially similar terms and conditions to Parents 2002 Share Incentive Plan, vesting in four equal installments on the first four anniversaries of commencement of employment;
(3) receives 4 weeks paid vacation; (4) receives a car allowance of $500 per month subject to a tax gross-up; and (5) is eligible to join the Companies group benefit plans. Upon a termination without cause (which
includes a felony conviction not subject to further appeal; commission of an act of fraud or embezzlement against the Company; willful and deliberate gross misconduct which is materially detrimental to the Company; failure to cure a material breach
of any agreement with the Company; or insubordination (as further defined in the Harriss Agreement)), Mr. Harriss will be paid an amount equal to his then current annual base salary over 12 months, which would currently total, in the aggregate,
$322,875. Mr. Harriss will receive any earned management bonus which he was awarded for the prior years employment, or currently $118,125. Mr. Harriss will retain any vested stock options, but will forfeit all unvested stock options,
and for a period of up to 12 months, the Company will continue to pay certain group health benefits for Mr. Harriss. As a condition to receiving severance, Mr. Harriss is required to demonstrate reasonable efforts to search for other
employment, and if he obtains other employment, the severance will be reduced by his new salary. The Harriss Agreement contains certain other customary terms and conditions, including certain restrictive covenants proscribing competition with the
Company for a period of time after employment. On February 8, 2006, Mr. Harriss was granted 20,000 shares under the Plan (see - Compensation Discussion and Analysis  Elements of Companys Compensation Plan, Why We Utilize
Each and How They Relate to Objectives). As a condition of the award, any and all stock options (vested or otherwise) previously granted to Mr. Harriss were immediately cancelled as of the date of the award.

James W. Dobbins

James W. Dobbins, Senior Vice
President, General Counsel and Secretary of the Company, has an employment agreement with the Company, dated November 21, 2002 (the Dobbins Agreement), pursuant to which Mr. Dobbins was paid an annual salary of $227,500,
subject to annual review by the Board of Directors, is eligible for a maximum potential bonus of 25% of his then current salary, or, currently, $61,106, and is granted additional benefits such as life insurance, stock



51



---

##### Table of Contents

options and reimbursement for a club membership as well as stock options to purchase 2,000 shares of the common stock of Parent at an exercise price of $9.99
per share and 2,000 shares at an exercise price of $62.00 per share. (Any options still outstanding were cancelled pursuant to a subsequent grant of restricted stock, as discussed below.) The Dobbins Agreement provides for a rolling twelve month
term, such that in the event of termination of Mr. Dobbins employment by the Company without cause (which includes a felony conviction not subject to further appeal; commission of an act of fraud or embezzlement against the
Company or its affiliates; willful and deliberate gross misconduct which is detrimental to the Company or its affiliates; failure to cure a material breach of any agreement with the Company; or insubordination (as further defined in the Dobbins
Agreement)), Mr. Dobbins is entitled to receive any accrued and unpaid salary and bonus, an amount equal to his then current annual salary for the period from the date of termination to the expiration of the term of employment, which renews
annually on November 21, plus an amount equal to the highest annual bonus paid in the two preceding years, which would currently total, in the aggregate $300,423. On April 11, 2006, the Company and Mr. Dobbins entered into an
amendment (the Amendment) to the Dobbins Agreement. The Amendment provides for the deletion from the Dobbins Agreement of Mr. Dobbinss rights to certain perquisites and, in return, an increase in Mr. Dobbinss annual
salary in the amount of $3,547.50 for a current total of $244,423. On February 8, 2006, Mr. Dobbins was granted 8,000 shares under the Plan (see - Compensation Discussion and Analysis  Elements of Companys Compensation
Plan, Why We Utilize Each and How They Relate to Objectives). As a condition of the award, any and all stock options (vested or otherwise) previously granted to Mr. Dobbins were immediately cancelled as of the date of the award.

Grants of Plan-Based Awards During Fiscal Year 2006

The following table sets forth certain information with respect to restricted stock granted pursuant to Parents 2006 Equity Incentive Plan during the fiscal year ended December 31, 2006 to each of the
executive officers listed in the Summary Compensation Table above.



|                                                                         |  |            |  |                                                                           |  |                                                                |  |                                    
|------------------------------------------------------------------------ |  | ---------- |  | ------------------------------------------------------------------------- |  | -------------------------------------------------------------- |  | -----------------------------------
|Name                                                                     |  | Grant Date |  | Estimated Future Payouts UnderEquity Incentive Plan Awards (a) Target
($) |  | All OtherStock Awards:Number ofShares ofStock
or Units (b) (#) |  | Grant Date FairValue of StockAwards
|Douglas P. Rosefsky: President & Chief Executive Officer                 |  |            |  |                                                                           |  |                                                                |  |                                    
|                                                                         |  |            |  |                                                                          
|Thomas F. Helms, Jr.: Chairman                                           |  |            |  |                                                                           |  |                                                                |  |                                    
|                                                                         |  |            |  |                                                                          
|Lawrence S. Wexler: Senior Vice President & Chief Operating Officer (c)  |  | 2/08/2006  |  | 96                                                                        |  | 14,400                                                         |  | 240                                
|                                                                         |  |            |  |                                                                          
|Brian C. Harriss: Senior Vice President & Chief Financial Officer (d)    |  | 2/08/2006  |  | 80                                                                        |  | 12,000                                                         |  | 200                                
|                                                                         |  |            |  |                                                                          
|James W. Dobbins: Senior Vice President, General Counsel & Secretary (e) |  | 2/08/2006  |  | 32                                                                        |  | 4,800                                                          |  | 80                                 

---

|(a) | Represents restricted stock grants under Parents 2006 Restricted Stock Plan that will vest at 25% of the total amount on each of the year-end dates December 31,
2006, December 31, 2007, December 31, 2008 and December, 31, 2009.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | Represents restricted stock grants under Parents 2006 Restricted Stock Plan that will vest at 25% of the total amount based upon performance against EBITDAR and Outstanding
Debt Targets to be established annually by the Board at its discretion in April of 2007, 2008, 2009 and 2010.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



52



---

##### Table of Contents

|(c) | Mr. Wexler vested 2,400 shares on December 31, 2006, which vested under time vesting conditions, and is eligible to receive an additional 2,400 shares on each of
December 31, 2007, December 31, 2008 and December 31, 2009 should he be employed by the Company on these dates. He is also eligible to receive 2,400 shares in each of April 2007, April 2008, April 2009 and April 2010
based upon the attainment of EBITDAR performance as determined at the discretion of the Board, and he is eligible to receive 1,200 shares in each of April 2007, April 2008, April 2009 and April 2010 based upon the attainment of outstanding
debt performance determined at the discretion of the Board.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(d) | Mr. Harriss vested 2,000 shares on December 31, 2006, which vested under time vesting conditions, and is eligible to receive an additional 2,000 shares on each of
December 31, 2007, December 31, 2008 and December 31, 2009 should he be employed by the Company on these dates. He is also eligible to receive 2,000 shares in each of April 2007, April 2008, April 2009 and April 2010
based upon the attainment of EBITDAR performance as determined at the discretion of the Board, and he is eligible to receive 1,000 shares in each of April 2007, April 2008, April 2009 and April 2010 based upon the attainment of outstanding
debt performance determined at the discretion of the Board.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(e) | Mr. Dobbins vested 800 shares on December 31, 2006, which vested under time vesting conditions, and is eligible to receive an additional 800 shares on each of
December 31, 2007, December 31, 2008 and December 31, 2009 should he be employed by the Company on these dates. He is eligible to receive 800 shares in each of April 2007, April 2008, April 2009 and April 2010 based
upon the attainment of EBITDAR performance as determined at the discretion of the Board, and he is eligible to receive 400 shares in each of April 2007, April 2008, April 2009 and April 2010 based upon the attainment of outstanding debt
performance determined at the discretion of the Board.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

On February 8, 2006, Parents Board of Directors adopted
the North Atlantic Holding Company, Inc. 2006 Equity Incentive Plan and approved a form of Restricted Stock Award Agreement (the Form Award Agreement) pursuant to which awards under the Plan may be granted. The Plan provides for the
granting of non-qualified stock options and restricted stock awards. Pursuant to the Plan, 175,503 shares of common stock of Parent are reserved for issuance as awards to employees, consultants and directors as compensation for past or future
services or the attainment of certain performance goals.

The Plan is administered by Parents Board of Directors. Subject to the
express limitations of the Plan, Parents Board has authority to construe and interpret the provisions of the Plan, determine the persons to whom, and the times at which, awards may be granted, the number of shares, units or other rights
subject to each award, the exercise, base or purchase price of an award (if any), the time or times at which an award will become vested, exercisable or payable, the performance goals and other conditions of an award, the duration of the award and
all other terms of the award. The Board may provide that awards under the Plan shall become vested in installments over a period of time or may specify that the attainment of certain performance measures will determine the degree of vesting, or a
combination of both, as set forth in the applicable award agreements. The Plan is scheduled to terminate on February 7, 2016, the day before the tenth anniversary of its adoption. However, the Board may, in its discretion, terminate the Plan,
or amend or suspend the Plan, at any time and for any reason.

The Form Award Agreement provides for grants of restricted stock, vesting in
part based on the passage of time, in annual installments over a period of four years, and in part based on Parents annual performance measured in terms of the achievement of EBITDAR and management of debt, also in annual installments over a
period of four years, all as more fully detailed in the Form Award Agreement. The vesting of restricted stock awards is subject to acceleration in the event of a change of control. The Form Award Agreement provides for forfeiture of restricted stock
awards in certain circumstances, including without limitation upon termination of the grantees services by Parent for cause. By executing the Form Award Agreement, the grantee agrees to be bound by all of the provisions of Parents
Amended and Restated Exchange and Stockholders Agreement, dated as of February 9, 2004.

Pursuant to the Plan, on
February 8, 2006, the Board approved grants of restricted stock to certain of the Companys executive officers, on the terms set forth in the Form Award Agreement, as follows: 20,000 shares were granted to Brian C. Harriss, the
Companys Chief Financial Officer; 24,000 shares were granted to Lawrence S. Wexler, the Companys Chief Operating Officer; and 8,000 shares were granted to James W. Dobbins, the Companys Senior Vice President and General Counsel. As
a condition of such awards, any and all stock options (vested or otherwise) previously granted to these individuals, all of which were significantly out-of-the-money, were immediately cancelled as of the date of the award. The cancellation of all
stock options as a condition of the restricted stock awards was included in the Form Award Agreement in order to reduce the amount of fully diluted stock outstanding upon the issuance and vesting of stock under the Plan.



53



---

##### Table of Contents

Outstanding Equity Awards at Fiscal Year-End December 31, 2006

The following table includes certain information with respect to all outstanding equity awards held by the named executive officers at the fiscal year
end, December 31, 2006.



|                                                                         |  |                                                                |  |                                                                 |  |                                                                                                                                                    |  |                                                                                                                                                                             
|------------------------------------------------------------------------ |  | -------------------------------------------------------------- |  | --------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Name and Principal Position                                              |  | Number of Shares or Units of Stock That Have NotVested (#) (a) |  | Market Value of Shares or Units of Stock ThatHave NotVested ($) |  | Equity Incentive Plan Awards: Number of
Equity Incentive Plan
Awards: Number of Unearned Shares, Units or Other Rights That HaveNot Vested (#) (b) |  | Equity Incentive Plan Awards: Market or Payout Value of Equity Incentive PlanAwards: Market orPayout Value ofUnearned Shares, Units or Other Rights That Have Not Vested ($)
|                                                                         |  |                                                                | 
|                                                                         |  |                                                                | 
|Douglas P. Rosefsky, Chief Executive Officer & President                 |  |                                                               |  |                                                                |  |                                                                                                                                                   |  |                                                                                                                                                                            
|Thomas Helms Jr., Chairman                                               |  |                                                               |  |                                                                |  |                                                                                                                                                   |  |                                                                                                                                                                             
|Lawrence S. Wexler, Senior Vice President & Chief Operating Officer (c)  |  | 7,200                                                          |  | 72                                                              |  | 14,400                                                                                                                                             |  | 144                                                                                                                                                                         
|Brian C. Harriss, Senior Vice President & Chief Financial Officer (d)    |  | 6,000                                                          |  | 60                                                              |  | 12,000                                                                                                                                             |  | 120                                                                                                                                                                         
|James W. Dobbins, Senior Vice President, General Counsel & Secretary (e) |  | 2,400                                                          |  | 24                                                              |  | 4,800                                                                                                                                              |  | 48                                                                                                                                                                          

---

|(a) | Represents restricted stock grants under the 2006 Restricted Stock Plan that will vest at 33% of the total amount on each of the year-end dates December 31,
2006, December 31, 2007, December 31, 2008 and December, 31, 2009.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | Represents restricted stock grants under the 2006 Restricted Stock Plan that will vest at 25% of the total amount based upon performance against EBITDAR and Outstanding Debt Targets
to be established annually by the Board at its discretion in April of 2007, 2008, 2009 and 2010.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | Mr. Wexler is eligible to receive 2,400 shares vesting under time vesting conditions on each of December 31, 2007, December 31, 2008 and December 31, 2009
should he be employed by the Company on these dates. He is eligible to receive 2,400 shares in each of April 2007, April 2008, April 2009 and April 2010 based upon the attainment of EBITDAR performance as determined at the discretion of
the Board, and he is eligible to receive 1,200 shares in each of April 2007, April 2008, April 2009 and April 2010 based upon the attainment of outstanding debt performance determined at the discretion of the Board.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(d) | Mr. Harriss is eligible to receive 2,000 shares vesting under time vesting conditions on each of December 31, 2007, December 31, 2008 and December 31, 2009
should he be employed by the Company on these dates. He is eligible to receive 2,000 shares in each of April 2007, April 2008, April 2009 and April 2010 based upon the attainment of EBITDAR performance as determined at the discretion of
the Board, and he is eligible to receive 1,000 shares in each of April 2007, April 2008, April 2009 and April 2010 based upon the attainment of outstanding debt performance determined at the discretion of the Board.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(e) | Mr. Dobbins is eligible to receive 800 shares vesting under time vesting conditions on each of December 31, 2007, December 31, 2008 and December 31, 2009
should he be employed by the Company on these dates. He is eligible to receive 800 shares in each of April 2007, April 2008, April 2009 and April 2010 based upon the attainment of EBITDAR performance as determined at the discretion of the
Board, and he is eligible to receive 400 shares in each of April 2007, April 2008, April 2009 and April 2010 based upon the attainment of outstanding debt performance determined at the discretion of the Board.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



54



---

##### Table of Contents

Stock Vested During Fiscal Year 2006

The following table includes certain information with respect to the restricted stock vested by the named executive officers during the fiscal year ended December 31, 2006.



|                                                                         |  |                                          |  |                              
|------------------------------------------------------------------------ |  | ---------------------------------------- |  | -----------------------------
|                                                                         |  | Stock Awards                            
|Name and Principal Position                                              |  | Number of Shares Acquired on Vesting (#) |  | Value Realized on Vesting ($)
|                                                                         | 
|Douglas P. Rosefsky, Chief Executive Officer & President                 |  |                                         |  |                             
|Thomas F. Helms Jr., Chairman                                            |  |                                         |  |                             
|Lawrence S. Wexler, Senior Vice President & Chief Operating Officer (a)  |  | 2,400                                    |  | 24                           
|Brian C. Harriss, Senior Vice President & Chief Financial Officer (b)    |  | 2,000                                    |  | 20                           
|James W. Dobbins, Senior Vice President, General Counsel & Secretary (c) |  | 800                                      |  | 8                            

---

|(a) | Mr. Wexler vested 2,400 shares granted under the 2006 Equity Incentive Plan pursuant to the time vesting terms of the award on December 31, 2006.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | Mr. Harriss vested 2,000 shares granted under the 2006 Equity Incentive Plan pursuant to the time vesting terms of the award on December 31, 2006.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | Mr. Dobbins vested 800 shares granted under the 2006 Equity Incentive Plan pursuant to the time vesting terms of the award on December 31, 2006.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------

Pension Benefits at Fiscal Year-End December 31, 2006

The following table summarizes information about the Companys retirement plan for those named executive officers who participate in such plan, as of December 31, 2006.



|                                                                     |  |                                                                          |  |                                    |  |                                        |  |                                   
|-------------------------------------------------------------------- |  | ------------------------------------------------------------------------ |  | ---------------------------------- |  | -------------------------------------- |  | ----------------------------------
|Name                                                                 |  | Plan Name                                                                |  | Number of YearsCredited Service(#) |  | Present Valueof AccumulatedBenefit ($) |  | Payments During LastFiscal Year($)
|Thomas F. Helms Jr., Chairman                                        |  | Retirement Plan for Salaried Employees of National Tobacco Company, L.P. |  | 14.667                             |  | 358,129                                |  |                                  
|James W. Dobbins, Senior Vice President, General Counsel & Secretary |  | Retirement Plan for Salaried Employees of National Tobacco Company, L.P. |  | 4.583                              |  | 43,266                                 |  |                                  

The Company has a noncontributory, defined benefit retirement plan (the Retirement
Plan), which originally covered all full-time employees, including officers, upon completing one year of service. Effective December 31, 2003, the Company froze the Retirement Plan for its salaried employees. Mr. Helms and
Mr. Dobbins are the only named executive officers who currently participate in the Retirement Plan.

A participant in the Retirement
Plan becomes fully vested prior to normal retirement at age 65 upon the completion of five years of service. Benefits are also provided under the Retirement Plan in the event of early retirement at or after age 55 and the completion of at least ten
years of service (or special early retirement after completion of 30 years of service) and in



55



---

##### Table of Contents

the event of retirement for disability after completion of five years of service. The amount of the contribution, payment or accrual with respect to a
specified person is not and cannot readily be separately or individually calculated by the actuaries for the Retirement Plan. Benefits under the Retirement Plan are based upon application of a formula to the specified average compensation and years
of credited service at normal retirement age. Compensation covered by the Retirement Plan consists of the average annual salary during any five consecutive calendar years in the last ten years of an employees service, which affords the highest
salary, or, if employed for less than five years, the average annual salary for the years employed. The benefits are not subject to any deduction for social security payments. Estimated credited years of service under the Retirement Plan for the
named executive officers are as follows: Thomas F. Helms, Jr., 14.7 years; Lawrence S. Wexler, 0 years; Brian C. Harriss, 0 years; and James W. Dobbins, 4.6 years.

Potential Payments Upon Termination or Change in Control at Fiscal Year-End December 31, 2006

The following table
summarizes information about potential payments upon termination or a change in control of the Company for the named executive officers as of December 31, 2006. Mr. Rosefsky is not entitled to receive any payments at, following or in
connection with his termination or a change in control. Mr. Rosefsky serves as an executive of the Company pursuant to an engagement with the management firm of Alvarez & Marsal, LLC. (See Item 13, Certain Relationships and
Related Transactions, and Director Independence.)



|                                                                     |  |                       |  |                                             |  |                                             |  |                      |  |       |  |            |  |                 
|-------------------------------------------------------------------- |  | --------------------- |  | ------------------------------------------- |  | ------------------------------------------- |  | -------------------- |  | ----- |  | ---------- |  | ----------------
|                                                                     |  |                       |  | Before Change inControl                     |  | After Change inControl                      |  |                      |  |       |  |            |  |                 
|Name and Principal Position                                          |  | Benefit               |  | TerminationWithout Cause or for Good
Reason |  | TerminationWithout Cause or for Good Reason |  | VoluntaryTermination |  | Death |  | Disability |  | Change inControl
|Thomas F. Helms, Jr., Executive Chairman                             |  | Salary                |  | 482,000                                     |  | 482,000                                     |  |                      |  |       |  |            |  |                 
|                                                                     |  |                       |  |                                             |  |                                             | 
|                                                                     |  | Bonus                 |  |                                             |  |                                             |  |                      |  |       |  |            |  |                 
|                                                                     |  |                       |  |                                             |  |                                             | 
|                                                                     |  | Health,Dental&Vision  |  |                                             |  |                                             |  |                      |  |       |  |            |  |                 
|                                                                     |  |                       |  |                                             |  |                                             | 
|                                                                     |  | RestrictedStock       |  |                                             |  |                                             |  |                      |  |       |  |            |  |                 
|                                                                     |  |                       |  |                                             |  |                                             | 
|Lawrence S. Wexler, Senior Vice President & Chief Operating Officer  |  | Salary                |  | 394,625                                     |  | 394,625                                     |  |                      |  |       |  |            |  |                 
|                                                                     |  |                       |  |                                             |  |                                             | 
|                                                                     |  | Bonus                 |  | 108,490                                     |  | 108,490                                     |  |                      |  |       |  |            |  |                 
|                                                                     |  |                       |  |                                             |  |                                             | 
|                                                                     |  | Health,Dental &Vision |  |                                             |  |                                             |  |                      |  |       |  |            |  |                 
|                                                                     |  |                       |  |                                             |  |                                             | 
|                                                                     |  | RestrictedStock       |  |                                             |  |                                             |  |                      |  |       |  |            |  |                 
|                                                                     |  |                       |  |                                             |  |                                             | 
|Brian C. Harriss, Senior Vice President & Chief Financial Officer    |  | Salary                |  | 322,875                                     |  | 322,875                                     |  |                      |  |       |  |            |  |                 
|                                                                     |  |                       |  |                                             |  |                                             | 
|                                                                     |  | Bonus                 |  | 118,125                                     |  | 118,125                                     |  |                      |  |       |  |            |  |                 
|                                                                     |  |                       |  |                                             |  |                                             | 
|                                                                     |  | Health,Dental &Vision |  | 16,000                                      |  | 16,000                                      |  |                      |  |       |  |            |  |                 
|                                                                     |  |                       |  |                                             |  |                                             | 
|                                                                     |  | RestrictedStock       |  |                                             |  |                                             |  |                      |  |       |  |            |  |                 
|                                                                     |  |                       |  |                                             |  |                                             | 
|James W. Dobbins, Senior Vice President, General Counsel & Secretary |  | Salary                |  | 244,423                                     |  | 244,423                                     |  |                      |  |       |  |            |  |                 
|                                                                     |  |                       |  |                                             |  |                                             | 
|                                                                     |  | Bonus                 |  | 58,000                                      |  | 58,000                                      |  |                      |  |       |  |            |  |                 
|                                                                     |  |                       |  |                                             |  |                                             | 
|                                                                     |  | Health,Dental &Vision |  |                                             |  |                                             |  |                      |  |       |  |            |  |                 
|                                                                     |  |                       |  |                                             |  |                                             | 
|                                                                     |  | RestrictedStock       |  |                                             |  |                                             |  |                      |  |       |  |            |  |                 



56



---

##### Table of Contents

Thomas F. Helms, Jr.

Pursuant to the New Helms Employment Agreement, in the event of termination of Mr. Helms employment due to death, physical or mental disability, for cause (as described above) or without
good reason (as described above), Mr. Helms is entitled to receive any accrued and unpaid salary and any accrued and unpaid bonus to the date of any such termination. Following a termination of Mr. Helms employment by
Parent without cause (as described above) or by Mr. Helms for good reason (as described above), Mr. Helms is entitled to receive severance payments equal to 12 months of his then current salary, payable in monthly
installments, which would currently total, in the aggregate, $482,000, and a continuation of benefits through May 16, 2007. Under the New Helms Employment Agreement, Mr. Helms is prohibited from competing with the Company and/or soliciting
any employees of the Company during any period during which severance is paid to Mr. Helms.

Lawrence S. Wexler

Pursuant to the Wexler COO Agreement, following a termination without cause (as described above), Mr. Wexler is entitled to receive an
amount equal to his then current annual compensation which will include his base salary for a period of 12 months, payable in accordance with the Companys regular payroll cycle, which would currently total, in the aggregate $394,625.
Additionally, Mr. Wexler is entitled to receive an amount equal to the average annual management bonus paid to him for the prior two calendar years (which would currently include $50,000 for 2005 and $166,979 for 2006, or an average of
$108,490), and Mr. Wexler will be paid any accrued or unpaid management bonus to the date of termination for the year in which the termination occurs. Further, for a period of up to 12 months after termination, Mr. Wexler may elect
continuation coverage under the Companys group health plan at his same level of contribution. As a condition to receiving severance, Mr. Wexler is required to demonstrate reasonable efforts to search for other employment.

On February 8, 2006, Mr. Wexler was granted 24,000 shares of restricted stock under the Plan (see - Compensation Discussion and Analysis
 Elements of Companys Compensation Plan, Why We Utilize Each and How They Relate to Objectives). Pursuant to the terms of the Plan and award agreement, upon the occurrence of a change of control (which includes certain
changes in the voting power to elect the directors of Parent; certain changes in the composition of the Board of Directors of Parent; or a sale or other disposition of all or substantially all of the assets of Parent and its subsidiaries), all
unvested restricted stock held by Mr. Wexler will no longer be subject to the vesting schedule set forth in his award agreement but will vest on the first anniversary of the change of control, provided that Mr. Wexler is still
employed by the Company on such date. In the event that Mr. Wexlers employment is terminated by the Company without cause (which



57



---

##### Table of Contents

means the same as it does under the Wexler COO Agreement, as described above) or by Mr. Wexler for good reason (which includes (a) a
termination by Mr. Wexler within 90 days following the occurrence, without his written consent, of (i) any change in his duties or responsibilities that is materially inconsistent with his position(s), duties, etc.; (ii) a reduction
in his then current base salary or bonus opportunity; (iii) the relocation of his office more than 25 miles from its then current location; or (iv) the discontinuance of any material employee benefit plan, compensation plan, etc.); and
(b) termination by Mr. Wexler for any reason beyond his control (such as family death, family disability or family illness) with the written consent of the Chief Executive Officer), in each case within one year following the change
of control, all unvested restricted stock held by Mr. Wexler shall immediately vest and become nonforfeitable on the date of such termination. Mr. Wexler shall be entitled to such consideration in respect of the outstanding shares of
Common Stock subject to his award on the same terms and conditions as that provided to all other stockholders of the Company as a result of the Change of Control. In the event that all or any portion of such consideration is paid in cash,
Mr. Wexler shall be entitled to a cash lump sum amount payable by the Company (or the surviving entity) upon the earlier of the vesting dates referred to in the second and third sentences of this paragraph. Such cash amount shall be equal to
(i) the product of (A) the cash consideration per share and (B) the number of outstanding shares subject to the award held by Mr. Wexler on the date of the change of control, plus (ii) monthly interest on the
amount determined in clause (i) from the date of the change of control date through the payment date at a rate equal to the prime rate as published in The Wall Street Journal at the last business day of each calendar month during
such period. The Company (or the surviving entity) shall cause any such cash amount (and any interest thereon) payable to Mr. Wexler in respect of the outstanding shares subject to the award to be deposited in escrow until the applicable
vesting date.

Brian C. Harriss

Pursuant to the Harriss Agreement, following a termination without cause (as described above), Mr. Harriss is entitled to receive an amount equal to his then current annual base salary over 12 months, payable in accordance
with the Companys regular payroll cycle, which would currently total, in the aggregate, $322,875. Mr. Harriss is also entitled to receive any earned management bonus which he was awarded for the prior years employment, or currently
$118,125. Mr. Harriss will retain any vested stock options, but will forfeit all unvested stock options, and for a period of up to 12 months, the Company will continue to pay certain group health benefits for Mr. Harriss. As a condition to
receiving severance, Mr. Harriss is required to demonstrate reasonable efforts to search for other employment, and if he obtains other employment, the severance will be reduced by his new salary and if his new employment offers health
insurance, the Company will cease providing health benefits.

On February 8, 2006, Mr. Harriss was granted 20,000 shares or
restricted stock under the Plan (see - Compensation Discussion and Analysis  Elements of Companys Compensation Plan, Why We Utilize Each and How They Relate to Objectives). Mr. Harriss award is subject to the same
treatment upon a change of control as described above with respect to Mr. Wexlers grant.

James W. Dobbins

Pursuant to the Dobbins Agreement, in the event of termination of Mr. Dobbins employment due to death, physical or mental disability, for
cause (as described above) or without good reason (as described above), Mr. Dobbins is entitled to receive any accrued and unpaid salary and any accrued and unpaid bonus to the date of any such termination. In the event
of termination of Mr. Dobbins employment by the Company without cause, Mr. Dobbins is entitled to receive any accrued and unpaid salary and bonus, an amount equal to his then current annual salary for the period from the
date of termination to the expiration of the term of employment, which renews annually on November 21, payable in a lump sum cash payment, plus an amount equal to the highest annual bonus paid in the two preceding years, also payable in a lump
sum cash payment, all of which would currently total, in the aggregate, $300,423.

On February 8, 2006, Mr. Dobbins was granted
8,000 shares under the Plan (see - Compensation Discussion and Analysis  Elements of Companys Compensation Plan, Why We Utilize Each and How They Relate to Objectives). Mr. Dobbins award is subject to the same
treatment upon a change of control as described above with respect to Mr. Wexlers grant, except that the definition of good reason means the same as it does under the Dobbins Agreement, as described above.

Director Compensation During Fiscal Year 2006

Generally, directors who do not receive compensation as officers or employees of the Company or any of its affiliates will be paid an annual retainer fee of $25,000, plus reasonable out-of-pocket expenses, for their services on the Board
and its



58



---

##### Table of Contents

committees. Geoffrey Gorman receives an additional $25,000 for serving as Chairman of the Audit Committee and Jack Africk and Greg Baxter receive $10,000 for
serving on the Audit Committee. Geoffrey Gorman and Greg Baxter receive $7,500 for serving on the Finance Committee. Messrs. Gorman, Baxter and Africk receive $1,000 for attending (in person or by telephone) each Board meeting and $500 for attending
(in person or by telephone) each Committee meeting. For services provided to the Company beyond those typically provided by corporate directors, the outside directors are compensated $1,500 per day. Mr. Gorman and Mr. Baxter participate in
the Companys health benefit plan on the same basis and at the same cost as Company employees.

The following table summarizes
information about Director compensation during the fiscal year ended December 31, 2006. Although Mr. Helms is the Chairman of the Board of Directors, he is compensated as of officer of the Company and, therefore, does not receive any
compensation for his service on the Board.



|                         |  |                                 |  |                 |  |                           |  |          
|------------------------ |  | ------------------------------- |  | --------------- |  | ------------------------- |  | ---------
|Name                     |  | Fees Earned or Paid in Cash ($) |  | Stock Awards($) |  | All Other Compensation($) |  | Total ($)
|Jack Africk (a)          |  | 43,005                          |  | 25              |  | 133,540                   |  | 176,570  
|Geoffrey J.F. Gorman (b) |  | 78,250                          |  | 25              |  | 11,500                    |  | 89,775   
|Gregory H.A. Baxter (c)  |  | 57,394                          |  |                 |  |                           |  | 57,394   
|Marc Cooper (d)          |  | 12,500                          |  |                 |  |                           |  | 12,500   

---

|(a) | Mr. Africk received Board fees of $43,005 composed of: Board fee, $25,000; Audit Committee fee, $7,005; and meeting fees, $11,000. Mr. Africk received 2,500 shares of
restricted stock under the 2006 Equity Incentive Plan, the grant date fair value of which is $25. These shares vest in twenty percent (20%) increments on the date of grant and on each of the first, second, third and fourth anniversaries of the
date of grant. Mr. Africk received other compensation of $133,540 comprised of $131,250 pursuant to the Africk Consulting Agreement, and $2,290 pursuant to a percentage commission agreement with Marketing Solutions USA, a company controlled by
Mr. Africk (see Item 13, Certain Relationships and Related Transactions, and Director Independence.).
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | Mr. Gorman received Board fees of $78,250 composed of: Board fee, $25,000; Audit Committee Chair fee, $25,000; Finance Committee fee, $3,750 and meeting fees, $24,500.
Mr. Gorman received 2,500 shares of restricted stock under the 2006 Equity Incentive Plan, the grant date fair value of which is $25. These shares vest in twenty percent (20%) increments on the date of grant and on each of the first,
second, third and fourth anniversaries of the date of grant. Mr. Gorman received $11,500 in per diem fees.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | Mr. Baxter received Board fees of $57,394 composed of: Board fees, $17,639; Audit Committee fees, $7,005; Finance Committee fees, $3,750; and meeting fees, $29,000.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(d) | Mr. Cooper received Board fees of $12,500. Mr. Cooper resigned from the Board on April 18, 2006. Mr. Cooper did not receive any severance or other payments upon
his resignation.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Compensation Committee Interlocks and Insider Participation

The Company does not have a Compensation Committee. Executive officer compensation is reviewed annually by the Board of Directors. Mr. Helms,
Executive Chairman and an employee of the Company, participates in deliberations of the Board concerning executive officer compensation but recluses himself from decisions pertaining to his compensation and that of his sons, Mr. Kent Helms and
Mr. Thomas Helms III, who are also employees of the Company. On certain compensation matters and programs, the Board is advised by independent outside counsel. For additional information concerning related-party transactions involving
Mr. Helms or the members of the Board of Directors, see Item 13, Certain Relationships and Related Transactions, and Director Independence.



|Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|-------- | ----------------------------------------------------------------------------------------------

The Company is a wholly owned subsidiary of Parent. The table below sets forth certain information regarding the beneficial ownership of common stock of
Parent as of March 15, 2007, by (i) each person or entity who beneficially owns five percent or more of the common stock, (ii) each of the Companys and Parents directors and Named Executive Officers and (iii) all of
the Companys and Parents directors and executive officers as a group. Unless otherwise indicated, each beneficial owners address is c/o North Atlantic Trading Company, Inc., 3029 West Muhammad Ali Boulevard, Louisville, Kentucky
40212. See Executive Compensation  Grants of Plan Based Awards During 2006 with respect to certain restricted stock award grants.



59



---

##### Table of Contents

|                                                        |  |                  |  |                             |   |  |                            |  
|------------------------------------------------------- |  | ---------------- |  | --------------------------- | - |  | -------------------------- | -
|                                                        |  |                  |  | Percent Owned(a)            |  
|Beneficial Owner                                        |  | Number of Shares |  | Before Exercise of Warrants |   |  | After Exercise of Warrants |  
|Thomas F. Helms, Jr.(b) Helms Management Corp.          |  | 579,185          |  | 74.6                        | % |  | 71.5                       | %
|David I. Brunson(c)                                     |  | 49,810           |  | 6.4                         |   |  | 6.1                        |  
|Jack Africk(d)                                          |  | 22,310           |  | 2.9                         |   |  | 2.8                        |  
|Lawrence S. Wexler(e)                                   |  | 24,000           |  | 3.1                         |   |  | 3.0                        |  
|James W. Dobbins(f)                                     |  | 8,000            |  | 1.0                         |   |  | 1.0                        |  
|Geoffrey J.F. Gorman(g)                                 |  | 2,500            |  | *                           |   |  | *                          |  
|Douglas P. Rosefsky                                     |  |                 |  |                            |   |  |                           |  
|Brian C. Harriss(h)                                     |  | 20,000           |  | 2.6                         |   |  | 2.5                        |  
|Gregory H. A. Baxter                                    |  |                 |  |                            |   |  |                           |  
|Directors and Executive Officers as a Group (8 persons) |  | 659,996          |  | 44.5                        |   |  | 81.0                       |  

---

|* | Less than 1%.
|- | -------------

|(a) | The percentages in the column entitled Before Exercise of Warrants, assume that none of the outstanding warrants (i) to purchase an aggregate of 15,993 shares of
Parents common stock at an exercise price of $.01 per share issued in connection with the Companys recapitalization in 1997, (ii) to purchase an aggregate of 3,000 shares of Parents common stock at an exercise price of $40.00
per share, issued in 2003 to Peter J. Solomon Company Limited, and (iii) to purchase an aggregate of 14,721 shares of Parents common stock at an exercise price of $62.00 per share, issued to Guggenheim Investment Management, LLC, are
exercised. The percentages in the column entitled After Exercise of Warrants, assume that all of such warrants are exercised.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | Helms Management Corp., all of the voting capital stock of which is owned by Mr. Helms, who serves as its Chairman of the Board, and all of the non-voting capital stock of
which is owned by a trust established by Mr. Helms for the benefit of his children, owns 251,033 shares of Parents common stock, which represents approximately 32.3% of the outstanding shares, including currently exercisable options and
assuming that none of the outstanding warrants are exercised, or 31.0% of the outstanding shares, including currently exercisable options and assuming that all such warrants are exercised. Because of Mr. Helms ability to vote an
additional 137,033 shares of Parents common stock held by members of the Parents management in respect of the election of its directors pursuant to the Stockholders Agreement, he may be deemed to be the beneficial owner of such
additional shares. See Stockholders Agreement. In connection with the transfer of 37,740 shares of the Companys common stock held by certain stockholders, the transferees of such shares granted Mr. Helms the right
to vote such shares with respect to any and all matters submitted to a vote of Parents stockholders and, consequently, Mr. Helms may be deemed to be the beneficial owner of such shares. In addition, Mr. Helms may be deemed the
beneficial owner of 35,479 shares that are subject to a voting agreement between Helms Management Corp. and Flowing Velvet Products, Inc., and an additional 5,000 shares held by an outside investor that are subject to the voting agreement. See
Voting Agreements. In addition, Mr. Helms may be deemed the beneficial owner of 112,900 shares that are subject to a voting agreement between Helms Management Corp. and employees and directors of the Company pursuant to grants
made awarded and accepted under the 2006 Equity Incentive Plan (see Note 18 to the consolidated financial statements). In addition, on March 31, 2002, Mr. Helms and the Company executed a Pledge and Security Agreement in which
Mr. Helms pledged 30,000 shares of common stock as security against each of his current outstanding promissory notes to the Company, descriptions of which are included in Item 13, Certain Relationships and Related Transactions, and
Director Independence  Certain Relationships and Related Transactions below.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | Includes (i) 2,250 shares of Parents common stock owned by Mr. Brunson, (ii) 41,024 shares subject to currently exercisable stock options held by
Mr. Brunson. In addition, Mr. Brunson has the right to acquire 6,536 shares currently owned by Helms Management Corp.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(d) | Includes 4,848 shares of Parents common stock held by the Africk Family Foundation, Inc., of which Mr. Africk is the trustee and which may result in his being deemed a
beneficial owner of such shares. In addition, 14,962 shares are subject to currently exercisable stock options. Mr. Africk holds 2,500 shares subject to a vesting schedule.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(e) | Mr. Wexler holds 24,000 shares of stock subject to a performance and vesting schedule.
|--- | --------------------------------------------------------------------------------------

|(f) | Mr. Dobbins holds 8,000 shares subject to a performance and vesting schedule.
|--- | -----------------------------------------------------------------------------

|(g) | Mr. Gorman holds 2,500 shares subject to a vesting schedule.
|--- | ------------------------------------------------------------

|(h) | Mr. Harriss holds 20,000 shares subject to a performance and vesting schedule.
|--- | ------------------------------------------------------------------------------



60



---

##### Table of Contents

Parents Equity Compensation Plan Information



|                                                              |  |                                                                                             |     |  |                                                                             |       |                                                                                                                                             |       
|------------------------------------------------------------- |  | ------------------------------------------------------------------------------------------- | --- |  | --------------------------------------------------------------------------- | ----- | ------------------------------------------------------------------------------------------------------------------------------------------- | ------
|Plan Category                                                 |  | Number of securities to be issued upon exercise of outstanding
options, warrants and rights |     |  | Weighted-average exercise price of outstanding options, warrants and rights |       | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|                                                              |  | (a)                                                                                         |     |  | (b)                                                                         |       | (c)                                                                                                                                        
|Equity compensation plans approved by securityholders(1)      |  | 140,168                                                                                     |     |  | $                                                                           | 43.33 |                                                                                                                                             | 6,000 
|Equity compensation plans not approved by security holders(2) |  | 100,110                                                                                     | (3) |  |                                                                             |      |                                                                                                                                             | 62,603
|                                                              |  |                                                                                             |     |  |                                                                             |       |                                                                                                                                             |       
|Total                                                         |  | 240,278                                                                                     |     |  | $                                                                           | 43.33 |                                                                                                                                             | 68,603
|                                                              |  |                                                                                             |     |  |                                                                             |       |                                                                                                                                             |       

---

|(1) | Relates to the 1997 Share Incentive Plan and 2002 Share Incentive Plan, which are described in Item 11 above.
|--- | -------------------------------------------------------------------------------------------------------------

|(2) | Relates to the 2006 Equity Incentive Plan, which is described in Item 11, Executive Compensation above.
|--- | ---------------------------------------------------------------------------------------------------------

|(3) | Represents number of shares to be issued upon vesting of restricted stock grants.
|--- | ---------------------------------------------------------------------------------

Stockholders Agreement

The Company, Parent and certain stockholders of Parent are parties to the Stockholders
Agreement, setting forth among other things, the manner in which directors of Parent are to be selected. See Directors and Executive Officers of the Registrant Election of Directors. Pursuant to the Stockholders
Agreement, Mr. Helms has the right to vote a number of shares of common stock in respect of the election of directors sufficient to elect all Parents directors. The Stockholders Agreement also sets forth certain restrictions on the
transfer of shares of Parents common stock by existing stockholders and on the acquisition by existing stockholders of investments in competitors of Bolloré. In addition, the Stockholders Agreement provides the existing
stockholders with certain tag-along rights to participate ratably in sales of Parents common stock to third parties and requires existing stockholders to participate ratably in certain sales of Parents common stock to third
parties. Subject to the terms of all applicable debt agreements of Parent and its subsidiaries, the Stockholders Agreement provides that Parent may maintain insurance on the lives of the members of its management officers and, in the event of
the death of any such person, for the mandatory repurchase by Parent of all of such persons common stock at the fair market value thereof (which will be determined by an independent investment banking firm if the parties cannot otherwise agree
upon such value) to the extent of available insurance proceeds, and the optional repurchase of additional shares of such persons common stock at such fair market value to the extent of available cash. Subject to the terms of all applicable
debt agreements of Parent and its subsidiaries, Parent also has the right to repurchase the shares of its common stock held by members of management if their employment terminates, in the event of certain bankruptcy proceedings relating to such
persons or upon an involuntary transfer of their shares by court order or otherwise in each case at the fair market value of such shares. Parent became a party to the Stockholders Agreement concurrently with the closing of the offering of the
notes.

In addition, in connection with the transfer of 20,057 shares of Common Stock pursuant to the Stockholders Agreement, the
transferees of such shares granted Mr. Helms the right to vote such shares with respect to any and all matters submitted to a vote of the stockholders of Parent.

Voting Agreements

Helms Management Corp. and Flowing Velvet Products, Inc. (Flowing
Velvet) are parties to a voting agreement, setting forth among other things the agreement by Flowing Velvet to vote in all matters submitted to a vote of stockholders in such manner as Flowing Velvet may be directed by Thomas F. Helms, Jr.,
the President of Helms Management Corp. In addition, in connection with the transfer of 32,115 shares of common stock pursuant to the Stockholders Agreement, the transferees of such shares granted Mr. Helms the right to vote such shares
with respect to any and all matters submitted to a vote of Parents stockholders.



|Item 13. | Certain Relationships and Related Transactions, and Director Independence
|-------- | -------------------------------------------------------------------------

Certain Relationships and Related Transactions

Review, Approval and Ratification of Related Party Transactions

The Audit Committee is responsible, pursuant to its written charter, for reviewing, discussing with management and the independent
auditor, and approving or ratifying any transactions or courses of dealing with related persons (e.g., including significant shareholders of the Company, directors, executive officers or their immediate family members) that (i) are



61



---

##### Table of Contents

significant in size, (ii) involve terms or other aspects that differ from those that would likely be negotiated with independent parties, or
(iii) are otherwise required to be approved or ratified by the Audit Committee in accordance with its charter, including any safeguards or additional procedures to be applied in such circumstances.

Related Party Transactions

On March 24, 1998,
David I. Brunson, former President, Chief Financial Officer and Treasurer of the Company, purchased 2,250 shares of Common Stock from the Company at a price of $40 per share. As part of the purchase price, Mr. Brunson issued a note to the
Company in the aggregate principal amount of $60,000. On March 31, 2002, Mr. Brunson issued a new note to the Company in the amount of $60,000 replacing the previous note. The note bore interest at 5.0% per annum and had a final
maturity on March 31, 2008. The entire amount of the Brunson note and accrued interest was forgiven by the Company as part of a settlement agreement executed between the Company and Mr. Brunson on December 18, 2006 and paid on
December 28, 2006. (See Item 3, Legal Proceedings  Other Employment Matters above.)

On April 26, 1988 and
on December 15, 1988, Mr. Thomas F. Helms, Jr., then the Chief Executive Officer of the Company, borrowed $75,000 and $45,000, respectively, in connection with the purchase of a portion of his partnership interest in NTC and executed
two separate notes, payable to the Company. On April 14, 1998, Helms Management Corp., a corporation in which Mr. Helms owns all of the voting capital stock and a trust established by Mr. Helms for the benefit of his children which
owns all of the non-voting capital stock, issued a promissory note to the Company in the aggregate principal amount of $886,686, representing the principal on the notes discussed above, plus an additional loan by the Company in the amount of
$766,686 to cover certain income tax liabilities of Helms Management Corp. resulting from the Companys conversion from a limited liability company to a C corporation in connection with the 1997 Acquisition, referred to in
Item 1. Business  Evolution of the Company. Upon execution of the $886,686 note, the prior notes issued by Mr. Helms were cancelled. On March 31, 2002, Helms Management Corp. issued a promissory note to the Company
in the amount of $958,499 and the prior note was cancelled. The current note bears interest at the rate of 5.0% per annum and has a final maturity on March 31, 2008.

On January 4, 1999, Mr. Helms issued a promissory note to the Company, in the principal amount of $150,000, for an additional loan by the
Company to cover certain tax liabilities of Helms Management Corp. resulting from the above-mentioned LLC conversion. On April 20, 2001 and on November 12, 2001, additional loans, each in the amount of $150,000, were made to Mr. Helms
on the same terms as the existing loans. On March 31, 2002, Mr. Helms issued a promissory note to the Company in the principal amount of $475,071 representing the principal amounts on the notes discussed above, plus accrued interest of
$25,071, and the prior notes were cancelled. The current note bears interest at the rate of 5.0% per annum and has a final maturity on March 31, 2008. On March 31, 2002 Mr. Helms and the Company executed a Pledge and Security
Agreement in which Mr. Helms pledged 30,000 shares of common stock as security against the current notes. In connection with the entering into of the New Employment Agreement between the Company and Mr. Helms dated as of February 14,
2006, the Company agreed that the interest payments due on March 31, 2006 and March 31, 2007, with regard to the two separate Secured Promissory Notes issued by Helms Management Corp. and Mr. Helms to the Company in the original
principal amounts of $958,499 and $475,071, respectively, may be deferred and paid by them upon the maturity of such Secured Promissory Notes on March 31, 2008.

The Company has made a determination following discussions with Mr. Helms that the net realizable values of these loans and accrued interest is $500,000 at December 31, 2006 and has recorded an allowance
account for $1,059,008 with a charge to selling, general and administrative expenses in the fourth quarter of the year ended December 31, 2006.

Kent Helms and Thomas F. Helms, III, sons of Thomas F. Helms, Jr., are employed by the Company. During 2006, Kent Helms, Director  Consumer Marketing, received aggregate compensation of $95,500 and Thomas F.
Helms, III, Regional Sales Manager, received aggregate compensation of $101,108 for services in such capacities. Pursuant to a policy adopted by the Board of Directors, their compensation is subject to the approval of, and was approved by, the
directors who are not members of management.

Jack Africk, the former President and Chief Operating Officer of the Company, terminated his
employment agreement with the Company effective December 31, 1998, but continues to serve as a member of the Companys Board of Directors. In connection with Mr. Africks resignation from employment, he and the Company entered
into a consulting agreement (the Africk Consulting Agreement) pursuant to which, Mr. Africk provides consulting services to the Company on an as needed basis at the rate of $75,000 per annum. The Africk Consulting Agreement
automatically renews annually and has been renewed through 2007. For 2002, Mr. Africk received $75,000 pursuant to the terms of the Africk Consulting Agreement and an additional $50,000 for consulting services that exceeded the extent of
services contemplated by the Africk Consulting Agreement. For 2003, Mr. Africk received $100,000 pursuant to the terms of the Africk Consulting Agreement and an additional $50,000 for consulting services relating to the Companys
acquisition of Stoker. For 2004, Mr. Africks



62



---

##### Table of Contents

compensation under his agreement was $100,000 and he received an additional $52,000 for consulting services relating to the sales and distribution of the
Companys products. For 2005 and 2006, Mr. Africks consulting fee was $75,000 per annum. On July 26, 2006, the Boards of Directors of the Company and of Parent approved an amendment (the Amendment) to the Africk
Consulting Agreement, which increased the compensation payable to Mr. Africk from a rate of $75,000 per annum to $187,500 per annum effective July 1, 2006.

On November 8, 2002, the Company entered into an agreement with Marketing Solutions USA, a company controlled by Mr. Africk, under which Marketing Solutions USA represents the Company with a specific
customer and receives a percentage commission. The agreement commenced January 1, 2003 and terminated on December 31, 2003. In 2004, 2005 and 2006, a similar agreement was entered into pursuant to which Mr. Africk received payments of
$51,935, $2,290 and $11,870, respectively. The Company has entered into a similar contract with Mr. Africk for 2007.

Mr. Africk
also owns 50% of the executive search firm Bruce Edwards and Associates. From time to time, the Company contracts with that firm for retained executive searches. The Company paid Bruce Edwards and Associates approximately $105,000 and $20,000 in
2005 and 2006, respectively, for its services.

On January 20, 2005, Parent and the Company (collectively, the Companies)
engaged the management consulting firm of Alvarez & Marsal (A&M) to assist in the development of an assessment of the Companies operations and to identify the potential for performance improvement and cost reduction
opportunities. In connection with such engagement, the Companies and A&M entered into an Engagement Letter Agreement, dated January 19, 2005 (the Letter Agreement). Pursuant to the Letter Agreement, A&M agreed to make
available to the Companies financial services of Douglas P. Rosefsky, its managing director, which services, upon the Companies request, included serving as Chief Financial Officer of the Companies, as well as the services of an additional
A&M professional as an assistant to Mr. Rosefsky, and, upon the Companies request, as Director-Finance of the Companies (the Additional Professional). Under the terms of the Letter Agreement, the Companies agreed to pay
$100,000 per month to A&M for the services of Mr. Rosefsky, $50,000 per month for the services of the Additional Professional and amounts at specified hourly rates for other personnel. The Companies agreed to also compensate A&M for
certain reasonable out-of-pocket expenses. The Letter Agreement was amended on April 11, 2005 as described below. In addition, on January 19, 2005, the Companies and A&M entered into an Indemnification Agreement, pursuant to which the
Companies agreed to indemnify A&M and its agents against losses in connection with A&Ms performance under the Letter Agreement.

On April 11, 2005, the Companies entered into an agreement (the Amended Letter Agreement) with A&M which amends and restates the Letter Agreement. The Amended Letter Agreement provides for A&M, among other things,
to (i) assist with the development and implementation of cost reduction and performance improvement opportunities, (ii) continue to make available to the Companies the services of Douglas P. Rosefsky, including his serving as
President and Chief Executive Officer of the Companies, and the Additional Professional, and (iii) make available such other personnel as the parties agree to assist in the engagement. Under the terms of the Amended Letter Agreement, the
Companies pay $100,000 per month to A&M for the services of Mr. Rosefsky, $50,000 per month for the services of the Additional Professional and amounts at specified hourly rates for other personnel (all of the foregoing discounted by 20%
from and after the date of the Amended Letter Agreement). The Companies will also compensate A&M for certain reasonable out-of-pocket expenses. The total fees paid to A&M for their services in 2006 were $2,146,657. The total fees paid to
A&M for their services in 2005 were $2,334,680, which included an incentive fee of $316,667, as discussed below. Expense reimbursement paid to A&M totaled $211,747 and $245,986 in 2006 and 2005, respectively. Further, the Companies agreed to
pay a cash incentive fee to A&M upon the closing of the refinancing of the Companys revolving credit facility, equal to 0.5% of the total commitment amount of the refinancing (reduced by $50,000 per month for the period between the date of
the Amended Letter Agreement and the closing of the refinancing, prorated for the actual number of days in the period). This incentive fee totaled $316,667 and was paid to A&M in July 2005. A&M is also entitled to a fee based on improvement
in the Companies financial performance as measured against the Companies 2005 Business Plan, to be paid upon the termination of the engagement (the Incentive Fee). One portion of the Incentive Fee will be a specified
percentage of the sustainable annualized EBITDA Improvement (as defined in the Amended Letter Agreement), and the other portion of the Incentive Fee will be in an amount to be determined by the boards of directors of the Companies in their
reasonable judgment for significant and sustainable improvement in working capital investment and management, in each case as measured against the Companies 2005 Business Plan.

The Amended Letter Agreement may be terminated by either party without cause (cause includes a conviction of, admission of guilt
or entry of a plea of nolo contendere to an allegation of fraud, embezzlement, misappropriation or any felony by Mr. Rosefsky or the Additional Professional; willful disobeyance of a lawful direction of the applicable board; or failure to cure
a material breach of any of A&Ms, Mr. Rosefskys or the Additional Professionals material obligations under the Amended Letter Agreement) upon thirty days written notice to the other party. Upon termination by the
Companies without cause or by A&M for good reason (a resignation by A&M or Mr. Rosefsky caused by failure to cure a breach by the Company of any of its material obligations under the Amended Letter Agreement),
A&M will be entitled to receive the



63



---

##### Table of Contents

Incentive Fee if the applicable events occur within six months of termination. The Companies may immediately terminate A&Ms services at any time
for cause upon written notice, and the Companies will be relieved of all of their payment obligations under the Amended Letter Agreement, except for the payment of fees and expenses through the effective date of termination and their
indemnification obligations set forth in the Amended Letter Agreement. The Companies have agreed in the Amended Letter Agreement to indemnify Mr. Rosefsky and the Additional Professional to the same extent as the most favorable indemnification
it extends to any of its officers or directors.

On June 26, 2006, the Companies entered into an amendment, effective as of
May 11, 2006 (the A&M Amendment), with A&M, which amends certain terms of the Amended Letter Agreement. Under the A&M Amendment, the per month fee paid by the Companies to A&M for the services of Mr. Rosefsky
and the Additional Professional were increased to $175,000, in the aggregate. The monthly fee for Mr. Rosefsky and the Additional Professional was previously $150,000 less a 20% discount. The Additional Professional was formerly an Associate at
A&M and has been replaced with a Director who previously had been compensated on an hourly rate basis. Under the A&M Amendment, for purposes of the portion of the Incentive Fee that is associated with certain amounts of EBITDAR Improvement
(as defined in the Amended Letter Agreement), the definition of EBITDAR, will be amended to add back legal fees and expenses incurred by the Companies after December 31, 2005 in connection with any litigation commenced after such date, and the
applicable percentages will be increased from a range of 2.5% to 10.0% to a range of 5% to 12.5%. The A&M Amendment also revises the calculation of working capital for purposes of the Incentive Fee to exclude working capital investments made
outside the ordinary course of business. All other terms and conditions contained in the Amended Letter Agreement remain in full force and effect.

Director Independence

The Company is not a listed issuer. Using Rule 4200 of the NASDAQ Marketplace Rules (the NASDAQ
Rule), the Board of Directors has determined that each of Geoffrey J. F. Gorman and Gregory H. A. Baxter are independent directors because (i) he is not an executive officer or employee of the Company; and (ii) in the
opinion of the Board of Directors, he is not an individual having a relationship which will interfere with the exercise of independent judgment in carrying out the responsibilities of such director. The Board of Directors has determined that Messrs.
Gorman and Baxter are also independent as that term is defined in the Securities Exchange Act of 1934 and the rules thereunder.

Jack Africk is a member of the Audit Committee and is not an independent director under the NASDAQ Rule. The Company does not have a separately designated nominating or compensation committee. Nominating and compensation
decisions are made by the full Board of Directors. Of the members of the full Board of Directors, Thomas F. Helms, Jr. and Jack Africk are not independent directors under the NASDAQ Rule for purposes of membership on such committees.

Marc S. Cooper, who was a member of the Board of Directors and the Audit Committee until his resignation on April 18, 2006, was not,
during fiscal year 2006 until his resignation, an independent director under the NASDAQ Rule.



|Item 14. | Principal Accountant Fees and Services
|-------- | --------------------------------------

On
May 16, 2006, the Audit Committee of the Board of Directors of the Company dismissed PricewaterhouseCoopers LLP (PwC) as the Companys independent registered public accounting firm and engaged McGladrey & Pullen, LLP
(McGladrey) as the Companys new independent registered public accounting firm, effective immediately. During the Companys fiscal years ended December 31, 2004 and December 31, 2005 and through May 16, 2006,
McGladrey was not consulted by the Company regarding (1) the application of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on the Companys financial
statements; or (2) any matter that was the subject of a disagreement or a reportable event (as those terms are defined in Item 304(a)(1)(iv) and Item 304(a)(1)(v), respectively, of Regulation S-K).

The following summarizes the fees paid to McGladrey, the Companys principal accountant, for professional services to the Parent and the Company in
2006 and 2005 and the fees paid to PwC, the Companys former principal accountant, for professional services to the Parent and the Company in 2006 (through May 16, 2006, the date of the Companys dismissal of PwC) and 2005:

1) Audit Fees

The following fees were paid
for professional services rendered by the principal accountant relating to the audit of annual financial statements and required quarterly and annual filings:



|                        |         |                            |   |      |  |      |   |  |   |        
|----------------------- | ------- | -------------------------- | - | ---- |  | ---- | - |  | - | -------
|McGladrey & Pullen, LLP |         | PricewaterhouseCoopers LLP
|2006                    |         | 2005                       |   | 2006 |  | 2005
|$                       | 223,316 |                            | $ |     |  | $    |  |  | $ | 382,800



64



---

##### Table of Contents

2) Audit-Related Fees

There were no fees paid for professional services rendered by the principal accountant relating to assurance for the years ended December 31, 2006 and 2005:



|                        |   |                            |   |      |  |      |   |  |   |  
|----------------------- | - | -------------------------- | - | ---- |  | ---- | - |  | - | -
|McGladrey & Pullen, LLP |   | PricewaterhouseCoopers LLP
|2006                    |   | 2005                       |   | 2006 |  | 2005
|$                       |  |                            | $ |     |  | $    |  |  | $ | 

3) Tax Fees

The following fees were paid for professional services rendered by the tax professionals in 2006 and principal accountant in 2005 relating to tax preparation, planning and compliance services:



|                        |   |                            |   |      |  |      |        |  |   |        
|----------------------- | - | -------------------------- | - | ---- |  | ---- | ------ |  | - | -------
|McGladrey & Pullen, LLP |   | PricewaterhouseCoopers LLP
|2006                    |   | 2005                       |   | 2006 |  | 2005
|$                       |  |                            | $ |     |  | $    | 37,320 |  | $ | 172,000

4) All Other Fees

The following fees were paid for professional services rendered by the principal accountant relating to the transition of principal accountants:



|                        |   |                            |   |      |  |      |       |  |   |  
|----------------------- | - | -------------------------- | - | ---- |  | ---- | ----- |  | - | -
|McGladrey & Pullen, LLP |   | PricewaterhouseCoopers LLP
|2006                    |   | 2005                       |   | 2006 |  | 2005
|$                       |  |                            | $ |     |  | $    | 4,500 |  | $ | 

Audit Committee Disclosures

The Audit Committee has established policies and procedures related to the pre-approval of all audit and non-audit services, which are contained within the Audit Committee Policies & Procedures for Principal
Accountant Fees & Services.

The Policies & Procedures require the Audit Committee members, or one delegated independent director, to
approve all audit and non-audit services performed by the principal accountants in advance of the activity by no less than thirty days prior to the start of the engagement.

Pre-approval requirements can be waived under the de minimis exception according to the following standards:



| | 1) | All non-audit services do not aggregate more than five percent (5%) of total revenues paid by the Company to its outside principal accountants in the fiscal year when services
are provided,
| | -- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 2) | Were not recognized as non-audit services at the time of the engagement, and
| | -- | ----------------------------------------------------------------------------



| | 3) | Are promptly brought to the attention of the Audit Committee or designated member of such, and approved prior to the completion of the audit.
| | -- | ---------------------------------------------------------------------------------------------------------------------------------------------

The Policies & Procedures also require that the principal accountants prepare and submit an Annual Audit Plan outlining the audit strategy, scope and a schedule
of fees for each audit service performed.

All audit and non-audit services were approved by the Audit Committee, in accordance with the
Policies & Procedures described above, for fiscal years 2005 and 2006.



65



---

##### Table of Contents

PART IV



|Item 15. | Exhibits and Financial Statement Schedules
|-------- | ------------------------------------------

(a)(1) Financial Statements

The following consolidated financial statements of North Atlantic Trading Company, Inc. and
subsidiaries are filed as part of this Form 10-K and are incorporated by reference in Item 8:



|                                                                                                                  |  |     
|----------------------------------------------------------------------------------------------------------------- |  | ----
|                                                                                                                  |  | PAGE
|Report of McGladrey & Pullen, LLP, the Companys Independent Registered Public Accounting Firm                    |  | F-1 
|                                                                                                                  | 
|Report of PricewaterhouseCoopers LLP, the Companys Former Independent Registered Public Accounting Firm          |  | F-2 
|                                                                                                                  | 
|Consolidated Balance Sheets as of December 31, 2006 and 2005                                                      |  | F-3 
|                                                                                                                  | 
|Consolidated Statements of Operations for the years ended December 31, 2006, 2005, and 2004.                      |  | F-4 
|                                                                                                                  | 
|Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2006, 2005, 2004          |  | F-5 
|                                                                                                                  | 
|Consolidated Statements of Cash Flows for the years ended December 31, 2006, 2005, and 2004                       |  | F-6 
|                                                                                                                  | 
|Consolidated Statements of Changes in Stockholders Deficit for the years ended December 31, 2006, 2005, and 2004 |  | F-7 
|                                                                                                                  | 
|Notes to Consolidated Financial Statements                                                                        |  | F-8 
|                                                                                                                  | 
|(a)(2) Financial Statement Schedules:                                                                             |  |     
|                                                                                                                  | 
|The required information is given in the consolidated financial statements or notes thereto.                      |  |     
|                                                                                                                  | 
|(a)(3) Exhibits                                                                                                   |  |     



66



---

##### Table of Contents

|               |  |   |  |                                                                                                                                                                                                                                                                                                                                                                                           
|-------------- |  | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit Number |  |   |  | Description                                                                                                                                                                                                                                                                                                                                                                               
|3.1(a)         |  |  |  | Restated Certificate of Incorporation of North Atlantic Trading Company, Inc., filed February 19, 1998 (incorporated herein by reference to Exhibit 3.1(a) to the Registrants Annual
Report on Form 10-K for the fiscal year ended December 31, 1997).                                                                                                                                   
|               |  |  
|3.1(b)         |  |  |  | Certificate of Correction to the Restated Certificate of Incorporation of North Atlantic Trading Company, Inc., dated as of June 28, 2002 (incorporated herein by reference to Exhibit 3.1(b)
to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2002).                                                                                                
|               |  |  
|3.1(c)         |  |  |  | Certificate of Amendment to the Certificate of Incorporation of North Atlantic Trading Company, Inc., dated July 30, 2002 (incorporated herein by reference to Exhibit 3.1 to the
Registrants Current Report on Form 8-K filed on July 31, 2002).                                                                                                                                        
|               |  |  
|3.2(a)         |  |  |  | Amended and Restated Bylaws of North Atlantic Trading Company, Inc. (amended as of September 12, 2006) (incorporated herein by reference to Exhibit 3.1 to the Registrants Current Report
on Form 8-K filed on September 18, 2006).                                                                                                                                                      
|               |  |  
|4.1            |  |  |  | Warrant to Purchase Common Stock, granted in favor of Guggenheim Investment Management, LLC by North Atlantic Trading Company, Inc., dated September 30, 2002 (incorporated herein by reference
to Exhibit 4.3 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2002).                                                                               
|               |  |  
|4.2            |  |  |  | Warrant to Purchase Common Stock, granted in favor of Peter J. Solomon Company Limited by North Atlantic Trading Company, Inc., dated as of June 4, 2001 (incorporated herein by reference to
Exhibit 4.4 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2002).                                                                                    
|               |  |  
|4.3            |  |  |  | Indenture, dated as of February 17, 2004, among North Atlantic Trading Company, Inc., the Guarantors listed on the signature pages thereto and Wells Fargo Bank Minnesota, National
Association, a national banking association, as Trustee (incorporated herein by reference to Exhibit 4.10 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2003).
|               |  |  
|4.4            |  |  |  | Registration Rights Agreement, dated as of February 17, 2004, by and among North Atlantic Trading Company, Inc., the Guarantors listed on the signature pages thereto, Citigroup Global Markets
Inc. and RBC Capital Markets Corporation (incorporated herein by reference to Exhibit 4.11 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2003).   



67



---

##### Table of Contents

|               |  |   |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|-------------- |  | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit Number |  |   |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                            
|9.1            |  |  |  | Amended and Restated Exchange and Stockholders Agreement, dated as of February 9, 2004, by and among North Atlantic Holding Company, Inc., North Atlantic Trading Company, Inc. and those
stockholders listed therein (incorporated herein by reference to Exhibit 9.1 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2003).                                                                                   
|               |  |  
|10.1           |  |  |  | Third Amended and Restated Purchasing and Processing Agreement, dated as of June 25, 1997, between National Tobacco Company, L.P. and Lancaster Leaf Tobacco Company of Pennsylvania
(incorporated herein by reference to Exhibit 10.1 to Amendment No. 1 to Registration Statement (Reg. No. 333-31931) on Form S-4 filed with the Commission on September 3, 1997).                                                                                  
|               |  |  
|10.2          |  |  |  | Amended and Restated Distribution and License Agreement, dated as of November 30, 1992, between Bolloré Technologies, S.A. and North Atlantic Trading Company, Inc., a Delaware
corporation and predecessor to North Atlantic Operating Company, Inc. [United States] (incorporated herein by reference to Exhibit 10.2 to Amendment No. 2 to Registration Statement (Reg. No. 333-31931) on Form S-4 filed with the Commission on
September 17, 1997).
|               |  |  
|10.3          |  |  |  | Amended and Restated Distribution and License Agreement, dated as of November 30, 1992, between Bolloré Technologies, S.A. and North Atlantic Trading Company, Inc., a Delaware
corporation and predecessor to North Atlantic Operating Company, Inc. [Asia] (incorporated herein by reference to Exhibit 10.3 to Amendment No. 2 to Registration Statement (Reg. No. 333-31931) on Form S-4 filed with the Commission on September 17,
1997).         
|               |  |  
|10.4          |  |  |  | Amended and Restated Distribution and License Agreement, dated as of November 30, 1992, between Bolloré Technologies, S.A. and North Atlantic Trading Company, Inc., a Delaware
corporation and predecessor to North Atlantic Operating Company, Inc. [Canada] (incorporated herein by reference to Exhibit 10.4 to Amendment No. 2 to Registration Statement (Reg. No. 333-31931) on Form S-4 filed with the Commission on September 17,
1997).       
|               |  |  
|10.5           |  |  |  | Amendment, dated April 20, 2006 to Amended and Restated Distribution and License Agreements (United States and Canada), between Bolloré S.A. and North Atlantic Operating Company, Inc.
(incorporated herein by reference to Exhibit 10.1 to the Registrants Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2006).                                                                                                              
|               |  |  
|10.6          |  |  |  | Restated Amendment, dated as of June 25, 1997, between Bolloré Technologies, S.A. and North Atlantic Operating Company, Inc. (incorporated herein by reference to Exhibit 10.5 to
Amendment No. 2 to Registration Statement (Reg. No. 333-31931) on Form S-4 filed with the Commission on September 17, 1997).                                                                                                                                         
|               |  |  
|10.7           |  |  |  | Warrant Agreement, dated as of June 25, 1997, between North Atlantic Trading Company, Inc. and United States Trust Company of New York, as warrant agent (incorporated herein by reference to
Exhibit 10.12 to Amendment No. 1 to Registration Statement (Reg. No. 333-31931) on Form S-4 filed with the Commission on September 3, 1997).                                                                                                             
|               |  |  
|10.8         |  |  |  | 1997 Share Incentive Plan of North Atlantic Trading Company, Inc. (incorporated herein by reference to Exhibit 10.16 to Amendment No. 1 to Registration Statement (Reg. No. 333-31931) on Form
S-4 filed with the Commission on September 3, 1997).                                                                                                                                                                                                    



68



---

##### Table of Contents

|               |  |   |  |                                                                                                                                                                                                                                                                                                                                                                                      
|-------------- |  | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit Number |  |   |  | Description                                                                                                                                                                                                                                                                                                                                                                          
|10.9         |  |  |  | Employment Agreement, dated May 17, 1996, between North Atlantic Trading Company, Inc. and Thomas F. Helms, Jr. (incorporated herein by reference to Exhibit 10.17 to Amendment No. 1 to
Registration Statement (Reg. No. 333-31931) on Form S-4 filed with the Commission on September 3, 1997).                                                                                    
|               |  |  
|10.10        |  |  |  | Employment Agreement, dated April 23, 1997, between Thomas F. Helms, Jr. and David I. Brunson (incorporated herein by reference to Exhibit 10.18(b) to Amendment No. 1 to Registration
Statement (Reg. No. 333-31931) on Form S-4 filed with the Commission on September 3, 1997).                                                                                                   
|               |  |  
|10.11        |  |  |  | Nonqualified Stock Option Agreement, dated as of June 25, 1997, between North Atlantic Trading Company, Inc. and David I. Brunson (incorporated herein by reference to Exhibit 10.18(c) to
Amendment No. 1 to Registration Statement (Reg. No. 333-31931) on Form S-4 filed with the Commission on September 3, 1997).                                                               
|               |  |  
|10.12        |  |  |  | Amendment No. 1, dated and effective September 2, 1997, to the Nonqualified Stock Option Agreement, dated as of June 25, 1997, between North Atlantic Trading Company, Inc. and David I.
Brunson (incorporated herein by reference to Exhibit 10.18(d) to Amendment No. 1 to Registration Statement (Reg. No. 333-31931) on Form S-4 filed with the Commission on September 3, 1997).
|               |  |  
|10.13        |  |  |  | Amendment No. 2, dated as of December 31, 1997, to the Nonqualified Stock Option Agreement, dated as of June 25, 1997, between North Atlantic Trading Company, Inc. and David I. Brunson
(incorporated herein by reference to Exhibit 10.18(e) to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 1997).                                          
|               |  |  
|10.14        |  |  |  | Consulting Agreement, dated as of June 25, 1997, between North Atlantic Trading Company, Inc. and Jack Africk (incorporated herein by reference to Exhibit 10.20 to Amendment No. 1 to
Registration Statement (Reg. No. 333-31931) on Form S-4 filed with the Commission on September 3, 1997).                                                                                      
|               |  |  
|10.15        |  |  |  | Letter Agreement, dated as of October 12, 2004, between North Atlantic Trading Company, Inc. and Jack Africk (extending and amending Consulting Agreement) (incorporated herein by reference to
Exhibit 10.54 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2004 filed with the Securities and Exchange Commission on March 31, 2005).       
|               |  |  
|10.16        |  |  |  | Amendment, dated July 28, 2006, to the Consulting Agreement, dated as of June 25, 1997, between North Atlantic Trading Company, Inc. and Jack Africk (incorporated herein by reference to
Exhibit 10.1 to the Registrants Current Report on Form 8-K filed on August 1, 2006).                                                                                                      
|               |  |  
|10.17        |  |  |  | National Tobacco Company Management Bonus Program (incorporated herein by reference to Exhibit 10.25 to Amendment No. 1 to Registration Statement (Reg. No. 333-31931) on Form S-4 filed with
the Commission on September 3, 1997).                                                                                                                                                  
|               |  |  
|10.18        |  |  |  | Amended and Restated Nonqualified Stock Option Agreement dated as of January 12, 1998, between North Atlantic Trading Company, Inc. and Jack Africk (incorporated herein by reference to
Exhibit 10.28 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 1997).                                                                                  
|               |  |  
|10.19        |  |  |  | Assignment and Assumption, dated as of January 1, 1998, between National Tobacco Company, L.P. and North Atlantic Trading Company, Inc. (incorporated herein by reference to Exhibit 10.30 to
the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 1997).                                                                                              
|               |  |  
|10.20         |  |  |  | Amendment, dated October 22, 1997, to Amended and Restated Distribution and License Agreements, between Bolloré and North Atlantic Operating Company, Inc. (incorporated herein by
reference to Exhibit 10.31 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 1997).                                                                           
|               |  |  
|10.21          |  |  |  | Sales Representative Agreement, effective as of January 1, 1998, between National Tobacco Company, L.P. and North Atlantic Operating Company, Inc. (incorporated herein by reference to Exhibit
10.32 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 1997).                                                                                   



69



---

##### Table of Contents

|               |  |   |  |                                                                                                                                                                                                                                                                                                     
|-------------- |  | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit Number |  |   |  | Description                                                                                                                                                                                                                                                                                         
|10.22        |  |  |  | Option Grant Letter, dated April 30, 1998, from Helms Management Corp. to David I. Brunson (incorporated herein by reference to Exhibit 10.5 to the Registrants Quarterly Report on 10-Q
for the fiscal quarter ended June 30, 1998).                                                              
|               |  |  
|10.23          |  |  |  | Subscription Agreement, dated as of March 24, 1998, between North Atlantic Trading Company, Inc. and David I. Brunson (incorporated herein by reference to Exhibit 10.42 to the
Registrants Quarterly Report on 10-Q for the fiscal quarter ended March 31, 1998).                                 
|               |  |  
|10.24        |  |  |  | North Atlantic Trading Company, Inc. 1999 Executive Incentive Plan (incorporated by reference to Exhibit 10.35 to the Registrants Annual Report on Form 10-K for the fiscal year ended
December 31, 1999).                                                                                         
|               |  |  
|10.25        |  |  |  | North Atlantic Trading Company, Inc. 1999 Management Bonus Plan (incorporated by reference to Exhibit 10.36 to the Registrants Annual Report on Form 10-K for the fiscal year ended
December 31, 1999).                                                                                            
|               |  |  
|10.26        |  |  |  | Offer of Employment, dated March 28, 2002, between the Company and Robert A. Milliken, Jr. (incorporated herein by reference to Exhibit 1 to the Registrants Quarterly Report on 10-Q for
the fiscal quarter ended March 31, 2002).                                                                
|               |  |  
|10.27          |  |  |  | Promissory Note, dated March 31, 2002, issued by David I. Brunson in favor of North Atlantic Trading Company, Inc. (incorporated herein by reference to Exhibit 10.1 to the Registrants
Quarterly Report on 10-Q for the fiscal quarter ended June 30, 2002).                                      
|               |  |  
|10.28          |  |  |  | Promissory Note, dated March 31, 2002, issued by Chris Kounnas in favor of North Atlantic Trading Company, Inc. (incorporated herein by reference to Exhibit 10.2 to the Registrants
Quarterly Report on 10-Q for the fiscal quarter ended June 30, 2002).                                         
|               |  |  
|10.29          |  |  |  | Secured Promissory Note, dated March 31, 2002, issued by Helms Management Corp. in favor of North Atlantic Trading Company, Inc. (incorporated herein by reference to Exhibit 10.3 to the
Registrants Quarterly Report on 10-Q for the fiscal quarter ended June 30, 2002).                        
|               |  |  
|10.30          |  |  |  | Secured Promissory Note, dated March 31, 2002, issued by Thomas F. Helms, Jr. in favor of North Atlantic Trading Company, Inc. (incorporated herein by reference to Exhibit 10.4 to the
Registrants Quarterly Report on 10-Q for the fiscal quarter ended June 30, 2002).                          
|               |  |  
|10.31          |  |  |  | Pledge and Security Agreement, dated as of March 31, 2002, between Thomas F. Helms, Jr., Helms Management Corp. and North Atlantic Trading Company, Inc. (incorporated herein by reference to
Exhibit 10.5 to the Registrants Quarterly Report on 10-Q for the fiscal quarter ended June 30, 2002).



70



---

##### Table of Contents

|               |  |   |  |                                                                                                                                                                                                                                                                                                                                      
|-------------- |  | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit Number |  |   |  | Description                                                                                                                                                                                                                                                                                                                          
|10.32        |  |  |  | Employment Agreement dated as of November 21, 2002, between North Atlantic Trading Company, Inc. and James W. Dobbins (incorporated herein by reference to Exhibit 10.39 to the
Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2002).                                                                
|               |  |  
|10.33        |  |  |  | Amendment, dated April 11, 2006, to the Employment Agreement dated as of November 21, 2002, between North Atlantic Trading Company, Inc. and James W. Dobbins (incorporated herein by reference
to Exhibit 10.1 to the Registrants Current Report on Form 8-K filed on April 11, 2006).                                             
|               |  |  
|10.34          |  |  |  | Transfer Agreement, dated as of December 30, 2002, by and among Arnold Sheiffer, The Cleveland Clinic Foundation, North Atlantic Trading Company, Inc., and Thomas F. Helms, Jr. (incorporated
herein by reference to Exhibit 10.40 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2002).     
|               |  |  
|10.35          |  |  |  | Transfer Agreement, dated as of December 30, 2002, by and among Arnold Sheiffer, Robert Maurice Grunder Memorial Fund, North Atlantic Trading Company, Inc., and Thomas F. Helms, Jr.
(incorporated herein by reference to Exhibit 10.41 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2002).
|               |  |  
|10.36        |  |  |  | 2002 Share Incentive Plan (incorporated herein by reference to Exhibit 10.42 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2002).                                                                                                                                                            
|               |  |  
|10.37        |  |  |  | Letter Agreement, dated November 8, 2002, between North Atlantic Trading Company, Inc. and Marketing Solutions USA (incorporated herein by reference to Exhibit 10.43 to the Registrants
Annual Report on Form 10-K for the fiscal year ended December 31, 2002).                                                                   



71



---

##### Table of Contents

|               |  |   |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|-------------- |  | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit Number |  |   |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|               |  |  
|10.38          |  |  |  | Assignment and Assumption Agreement, dated as of February 9, 2004, between North Atlantic Trading Company, Inc. and North Atlantic Holding Company, Inc. (incorporated herein by reference to
Exhibit 10.53 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2003).                                                                                                                                                                                                                                                                                                                           
|               |  |  
|10.39        |  |  |  | Amended Letter Agreement, dated April 11, 2005, between Alvarez & Marsal, LLC, North Atlantic Trading Company, Inc., North Atlantic Holding Company, Inc. and their respective subsidiaries
(incorporated herein by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K filed on April 14, 2005).                                                                                                                                                                                                                                                                                                             
|               |  |  
|10.40        |  |  |  | Amendment, dated June 26, 2006, but effective as of May 11, 2006, to the Amended Letter Agreement, dated April 11, 2005, between Alvarez & Marsal, LLC, North Atlantic Trading Company,
Inc., North Atlantic Holding Company, Inc. and their respective subsidiaries (incorporated herein by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K filed on June 28, 2006).                                                                                                                                                                                                                                     
|               |  |  
|10.41        |  |  |  | Employment Agreement, dated March 10, 2005, between North Atlantic Trading Company, Inc. and Brian Harriss (incorporated herein by reference to Exhibit 10.1 to the Registrants Quarterly
Report on Form 10-Q for the fiscal quarter ended March 31, 2005).                                                                                                                                                                                                                                                                                                                                                                       
|               |  |  
|10.42          |  |  |  | Financing Agreement, dated as of June 16, 2005, among North Atlantic Holding Company, Inc., as guarantor, North Atlantic Trading Company, Inc., National Tobacco Company, L.P., North Atlantic
Operating Company, Inc., North Atlantic Cigarette Company, Inc., National Tobacco Finance Corporation, RBJ Sales, Inc., Fred Stoker & Sons, Inc. and Stoker, Inc., as borrowers, the financial institutions from time to time party thereto as
lenders and Fortress Credit Corp., as agent for the lenders (incorporated herein by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K filed on June 22, 2005).
|               |  |  
|10.43          |  |  |  | Security Agreement, dated as of June 16, 2005, among North Atlantic Holding Company, Inc., North Atlantic Trading Company, Inc., National Tobacco Company, L.P., North Atlantic Operating
Company, Inc., North Atlantic Cigarette Company, Inc., National Tobacco Finance Corporation, RBJ Sales, Inc., Fred Stoker & Sons, Inc. and Stoker, Inc. in favor of Fortress Credit Corp., as agent (incorporated herein by reference to Exhibit 10.2
to the Registrants Current Report on Form 8-K filed on June 22, 2005).                                                                                                            



72



---

##### Table of Contents

|               |  |   |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|-------------- |  | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit Number |  |   |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|10.44          |  |  |  | Pledge Agreement, dated as of June 16, 2005, among North Atlantic Holding Company, Inc., North Atlantic Trading Company, Inc., National Tobacco Company, L.P., North Atlantic Operating
Company, Inc., North Atlantic Cigarette Company, Inc., National Tobacco Finance Corporation, RBJ Sales, Inc., Fred Stoker & Sons, Inc. and Stoker, Inc. in favor of Fortress Credit Corp., as agent (incorporated herein by reference to Exhibit 10.3
to the Registrants Current Report on Form 8-K filed on June 22, 2005).                                                                                                                              
|               |  |  
|10.45        |  |  |  | Resignation and Release Agreement, effective July 7, 2005, between National Tobacco Company, L.P. and Robert A. Milliken, Jr. (incorporated herein by reference to Exhibit 10.1 to the
Registrants Current Report on Form 8-K filed on July 7, 2005).                                                                                                                                                                                                                                                                                                                                                                                             
|               |  |  
|10.46        |  |  |  | Employment Agreement, dated June 8, 2005, between North Atlantic Trading Company, Inc. (the Company) and Lawrence S. Wexler (incorporated herein by reference to Exhibit 10.1
to the Registrants Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2005).                                                                                                                                                                                                                                                                                                                                                                     
|               |  |  
|10.47          |  |  |  | First Amendment to Financing Agreement, dated as of November 8, 2005, by and among North Atlantic Trading Company, Inc., North Atlantic Operating Company, Inc., National Tobacco Company,
L.P., National Tobacco Finance Corporation, North Atlantic Cigarette Company, Inc., Stoker, Inc., RBJ Sales, Inc. and Fred Stoker & Sons, Inc., as Borrowers, North Atlantic Holding Company, Inc., as Guarantor, the financial institutions party
thereto as Lenders, and Fortress Credit Corp., as Agent for the Lenders (incorporated herein by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K filed on November 15, 2005).
|               |  |  
|10.48        |  |  |  | North Atlantic Holding Company, Inc. 2006 Equity Incentive Plan, effective as of February 8, 2006 (incorporated herein by reference to Exhibit 10.1 to the Registrants Current
Report on Form 8-K filed on March 20, 2006).                                                                                                                                                                                                                                                                                                                                                                                                                       
|               |  |  
|10.49        |  |  |  | Form of Restricted Stock Award Agreement for employees under the North Atlantic Holding Company, Inc. 2006 Equity Incentive Plan (incorporated herein by reference to Exhibit 10.2 to the
Registrants Current Report on Form 8-K filed on February 14, 2006).                                                                                                                                                                                                                                                                                                                                                                                     
|               |  |  
|10.50        |  |  |  | Form of Restricted Stock Award Agreement for non-employee directors under the North Atlantic Holding Company, Inc. 2006 Equity Incentive Plan (incorporated herein by reference to Exhibit 10.2
to the Registrants Current Report on Form 8-K filed on March 20, 2006).                                                                                                                                                                                                                                                                                                                                                                           
|               |  |  
|10.51        |  |  |  | Employment Agreement, dated as of February 14, 2006, between North Atlantic Holding Company, Inc. and Thomas F. Helms, Jr. (incorporated herein by reference to Exhibit 10.2 to the
Registrants Current Report on Form 8-K filed on February 21, 2006).                                                                                                                                                                                                                                                                                                                                                                                           
|               |  |  
|10.52        |  |  |  | Letter Agreement, dated April 5, 2006, between North Atlantic Trading Company, Inc. and Jack Africk (incorporated herein by reference to Exhibit 10.2 to the Registrants Current Report
on Form 8-K filed on April 11, 2006).                                                                                                                                                                                                                                                                                                                                                                                                                     
|               |  |  
|21             |  |  |  | Subsidiaries of North Atlantic Trading Company, Inc. (incorporated herein by reference to Exhibit 21 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31,
2004).                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|               |  |  
|31.1*          |  |  |  | Certification by the Chief Executive Officer                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|               |  |  
|31.2*          |  |  |  | Certification by the Chief Financial Officer                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|               |  |  
|99.1           |  |  |  | Indicative Summary of Terms and Conditions (incorporated herein by reference to Exhibit 99.1 to the Registrants Current Report on Form 8-K filed on March 21, 2007).                                                                                                                                                                                                                                                                                                                                                                                                                                                                              

---

|* | Filed herewith.
|- | ---------------

| | Portions of this agreement have been omitted pursuant to Rule 406 under the Securities Act of 1933, as amended, and have been filed confidentially with the Securities and Exchange
Commission.
|- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | Management contracts or compensatory plan or arrangement.
|-- | ---------------------------------------------------------



73



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: March 29, 2007



NORTH ATLANTIC TRADING COMPANY, INC.By:

/s/ Douglas P. RosefskyDouglas P. RosefskyChief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by
the following persons on behalf of the registrant and in the capacities and on the dates indicated.



|                                              |  |  |  |                                                                                 |  |  |  |               
|--------------------------------------------- |  |  |  | ------------------------------------------------------------------------------- |  |  |  | --------------
|Signature                                     |  |  |  | Title                                                                           |  |  |  | Date          
|                                              |  |  |  |                                                                                
|/s/ Douglas P. Rosefsky Douglas P. Rosefsky   |  |  |  | President and Chief Executive Officer (Principal Executive Officer)             |  |  |  | March 29, 2007
|                                              |  |  |  |                                                                                
|/s/ Brian C. Harriss Brian C. Harriss         |  |  |  | Senior Vice President and Chief Financial Officer (Principal Financial Officer) |  |  |  | March 29, 2007
|                                              |  |  |  |                                                                                
|/s/ Camilla A. Fentress Camilla A. Fentress   |  |  |  | Vice President  Finance (Principal Accounting Officer)                         |  |  |  | March 29, 2007
|                                              |  |  |  |                                                                                
|/s/ THOMAS F. HELMS,
JR. Thomas F. Helms, Jr. |  |  |  | Chairman of the Board                                                           |  |  |  | March 29, 2007
|                                              |  |  |  |                                                                                
|/s/ JACK AFRICK Jack Africk                   |  |  |  | Director                                                                        |  |  |  | March 29, 2007
|                                              |  |  |  |                                                                                
|/s/ Gregory H.A. Baxter Gregory H.A. Baxter   |  |  |  | Director                                                                        |  |  |  | March 29, 2007
|                                              |  |  |  |                                                                                
|/s/ Geoffrey J.F. Gorman Geoffrey J.F. Gorman |  |  |  | Director                                                                        |  |  |  | March 29, 2007



---

##### Table of Contents

CON
TENTS



|                                                                                                                 |  |      
|---------------------------------------------------------------------------------------------------------------- |  | -----
|                                                                                                                 |  | Pages
|                                                                                                                 | 
|Report of McGladrey & Pullen, LLP, the Companys Independent Registered Public Accounting Firm                   |  | F-1  
|                                                                                                                 | 
|Report of PricewaterhouseCoopers LLP, the Companys Former Independent Registered Public Accounting Firm         |  | F-2  
|                                                                                                                 | 
|Financial Statements:                                                                                            |  |      
|                                                                                                                 | 
|Consolidated Balance Sheets as of December 31, 2006 and 2005                                                     |  | F-3  
|                                                                                                                 | 
|Consolidated Statements of Operations for the years ended December 31, 2006, 2005 and 2004                       |  | F-4  
|                                                                                                                 | 
|Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2006, 2005 and 2004      |  | F-5  
|                                                                                                                 | 
|Consolidated Statements of Cash Flows for the years ended December 31, 2006, 2005 and 2004                       |  | F-6  
|                                                                                                                 | 
|Consolidated Statements of Changes in Stockholders Deficit for the years ended December 31, 2006, 2005 and 2004 |  | F-7  
|                                                                                                                 | 
|Notes to Consolidated Financial Statements                                                                       |  | F-8  



---

##### Table of Contents

Report of Independent Registered Public Accounting Firm

To the Board of Directors

North Atlantic Trading Company, Inc.

Louisville, Kentucky

We have audited the consolidated balance sheet of North Atlantic Trading Company, Inc. and subsidiaries as of December 31, 2006, and the related consolidated
statements of operations, comprehensive income (loss), cash flows and changes in stockholders deficit for the year then ended. These financial statements are the responsibility of the Companys management. Our responsibility is to express
an opinion on these financial statements based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the financial position of North Atlantic Trading Company, Inc. and subsidiaries as of December 31, 2006, and the results of their operations and their cash flows for the year then ended, in
conformity with U.S. generally accepted accounting principles.

/s/ McGladrey & Pullen, LLP

Greensboro, North Carolina

March 27, 2007



F-1



---

##### Table of Contents

Report of Independent Registered Public Accounting Firm



To
the Board of Directors

North Atlantic Trading Company, Inc.:

In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations, comprehensive income (loss), cash flows, and changes in stockholders deficit present fairly, in all material respects,
the financial position of North Atlantic Trading Company, Inc and its subsidiaries at December 31, 2005, and the results of their operations and their cash flows for the years ended December 31, 2005 and 2004 in conformity with accounting
principles generally accepted in the United States of America. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits. We
conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

/s/ PricewaterhouseCoopers LLP

Louisville, Kentucky

March 31, 2006



F-2



---

##### Table of Contents

North Atlantic Trading Company, Inc. and Subsidiaries

Consolidated Balance Sheets

December 31, 2006 and 2005

(dollars in thousands except share
data)



|                                                                                                        |  |      |          |   |      |   |         |  
|------------------------------------------------------------------------------------------------------- |  | ---- | -------- | - | ---- | - | ------- | -
|                                                                                                        |  | 2006 |          |   | 2005 |  
|ASSETS                                                                                                  |  |      |          |   |      |   |         |  
|Current assets:                                                                                         |  |      |          |   |      |   |         |  
|Cash                                                                                                    |  | $    | 1,802    |   |      | $ | 524     |  
|Accounts receivable, net of allowances of $241 and $459 in 2006 and 2005, respectively                  |  |      | 5,922    |   |      |   | 6,718   |  
|Inventories                                                                                             |  |      | 29,089   |   |      |   | 30,572  |  
|Other current assets                                                                                    |  |      | 3,789    |   |      |   | 5,166   |  
|                                                                                                        |  |      |          |   |      |   |         |  
|Total current assets                                                                                    |  |      | 40,602   |   |      |   | 42,980  |  
|Property, plant and equipment, net                                                                      |  |      | 14,259   |   |      |   | 14,382  |  
|Deferred financing costs, net                                                                           |  |      | 7,695    |   |      |   | 9,353   |  
|Goodwill                                                                                                |  |      | 128,697  |   |      |   | 128,697 |  
|Other intangible assets, net                                                                            |  |      | 9,190    |   |      |   | 9,852   |  
|Investment in Senior Discount Notes                                                                     |  |      | 38,411   |   |      |   | 12,984  |  
|Other assets                                                                                            |  |      | 19,188   |   |      |   | 19,062  |  
|                                                                                                        |  |      |          |   |      |   |         |  
|Total assets                                                                                            |  | $    | 258,042  |   |      | $ | 237,310 |  
|                                                                                                        |  |      |          |   |      |   |         |  
|LIABILITIES AND STOCKHOLDERS DEFICIT                                                                   |  |      |          |   |      |   |         |  
|Current liabilities:                                                                                    |  |      |          |   |      |   |         |  
|Accounts payable                                                                                        |  | $    | 1,852    |   |      | $ | 6,272   |  
|Accrued expenses                                                                                        |  |      | 9,383    |   |      |   | 7,130   |  
|Accrued interest expense                                                                                |  |      | 6,167    |   |      |   | 6,167   |  
|Deferred income taxes                                                                                   |  |      | 3,404    |   |      |   | 3,928   |  
|Revolving credit facility                                                                               |  |      | 3,600    |   |      |   |        |  
|                                                                                                        |  |      |          |   |      |   |         |  
|Total current liabilities                                                                               |  |      | 24,406   |   |      |   | 23,497  |  
|Notes payable and long-term debt                                                                        |  |      | 230,000  |   |      |   | 230,000 |  
|Deferred income taxes                                                                                   |  |      | 7,261    |   |      |   | 6,106   |  
|Postretirement benefits                                                                                 |  |      | 7,530    |   |      |   | 6,762   |  
|Pension benefits and other long-term liabilities                                                        |  |      | 2,709    |   |      |   | 3,166   |  
|                                                                                                        |  |      |          |   |      |   |         |  
|Total liabilities                                                                                       |  |      | 271,906  |   |      |   | 269,531 |  
|                                                                                                        |  |      |          |   |      |   |         |  
|Commitments and contingencies                                                                           |  |      |          |   |      |   |         |  
|                                                                                                        |  |     
|Stockholders deficit:                                                                                  |  |      |          |   |      |   |         |  
|Common stock, voting, $.01 par value; authorized shares, 750,000; issued and outstanding shares, 10     |  |      |         |   |      |   |        |  
|Common stock, nonvoting, $.01 par value; authorized shares, 750,000; issued and outstanding shares, -0- |  |      |         |   |      |   |        |  
|Additional paid-in capital                                                                              |  |      | 64,095   |   |      |   | 64,095  |  
|Advance to parent                                                                                       |  |      | (2,000   | ) |      |   | (2,016  | )
|Loans to stockholders for stock purchases                                                               |  |      | (36      | ) |      |   | (99     | )
|Accumulated other comprehensive income (loss)                                                           |  |      | 24,309   |   |      |   | (1,535  | )
|Accumulated deficit                                                                                     |  |      | (100,232 | ) |      |   | (92,666 | )
|                                                                                                        |  |      |          |   |      |   |         |  
|Total stockholders deficit                                                                             |  |      | (13,864  | ) |      |   | (32,221 | )
|                                                                                                        |  |      |          |   |      |   |         |  
|Total liabilities and stockholders deficit                                                             |  | $    | 258,042  |   |      | $ | 237,310 |  
|                                                                                                        |  |      |          |   |      |   |         |  

The accompanying notes are an integral part of the consolidated financial statements.



F-3



---

##### Table of Contents

North Atlantic Trading Company, Inc. and Subsidiaries

Consolidated Statements of Operations

for the years ended December 31, 2006, 2005 and 2004

(dollars
in thousands except share data)



|                                                   |  |      |             |   |      |   |             |      |  |   |         |  
|-------------------------------------------------- |  | ---- | ----------- | - | ---- | - | ----------- | ---- |  | - | ------- | -
|                                                   |  | 2006 |             |   | 2005 |   |             | 2004 | 
|Net sales                                          |  | $    | 117,627     |   |      | $ | 116,915     |      |  | $ | 115,320 |  
|Cost of sales                                      |  |      | 53,260      |   |      |   | 56,654      |      |  |   | 58,617  |  
|                                                   |  |      |             |   |      |   |             |      |  |   |         |  
|Gross profit                                       |  |      | 64,367      |   |      |   | 60,261      |      |  |   | 56,703  |  
|Selling, general and administrative expenses       |  |      | 47,806      |   |      |   | 46,025      |      |  |   | 32,670  |  
|Amortization expense                               |  |      | 662         |   |      |   | 441         |      |  |   | 462     |  
|                                                   |  |      |             |   |      |   |             |      |  |   |         |  
|Operating income                                   |  |      | 15,899      |   |      |   | 13,795      |      |  |   | 23,571  |  
|Interest expense and financing costs               |  |      | 22,615      |   |      |   | 21,947      |      |  |   | 24,196  |  
|                                                   |  |      |             |   |      |   |             |      |  |   |         |  
|Income (loss) before income taxes                  |  |      | (6,716      | ) |      |   | (8,152      | )    |  |   | (625    | )
|Income tax expense                                 |  |      | 850         |   |      |   | 228         |      |  |   | 27,210  |  
|                                                   |  |      |             |   |      |   |             |      |  |   |         |  
|Net income (loss) before preferred stock dividends |  |      | (7,566      | ) |      |   | (8,380      | )    |  |   | (27,835 | )
|Preferred stock dividends                          |  |      |            |   |      |   |            |      |  |   | (1,613  | )
|                                                   |  |      |             |   |      |   |             |      |  |   |         |  
|Net income (loss) applicable to common shares      |  | $    | (7,566      | ) |      | $ | (8,380      | )    |  | $ | (29,448 | )
|                                                   |  |      |             |   |      |   |             |      |  |   |         |  
|                                                   |  |      |            
|                                                   |  | 2006 |             |   | 2005 |   |             | 2004 | 
|Basic earnings per common share:                   |  |      |             |   |      |   |             |      |  |   |         |  
|Net income (loss) before preferred stock dividends |  | $    | (756,600.00 | ) |      | $ | (838,000.00 | )    |  | $ | (478.59 | )
|Preferred stock dividends                          |  |      |            |   |      |   |            |      |  |   | (27.73  | )
|                                                   |  |      |             |   |      |   |             |      |  |   |         |  
|Net income (loss) applicable to common shares      |  | $    | (756,600.00 | ) |      | $ | (838,000.00 | )    |  | $ | (506.32 | )
|                                                   |  |      |             |   |      |   |             |      |  |   |         |  
|Diluted earnings per common share:                 |  |      |             |   |      |   |             |      |  |   |         |  
|Net income (loss) before preferred stock dividends |  | $    | (756,600.00 | ) |      | $ | (838,000.00 | )    |  | $ | (478.59 | )
|Preferred stock dividends                          |  |      |            |   |      |   |            |      |  |   | (27.73  | )
|                                                   |  |      |             |   |      |   |             |      |  |   |         |  
|Net income (loss) applicable to common shares      |  | $    | (756,600.00 | ) |      | $ | (838,000.00 | )    |  | $ | (506.32 | )
|                                                   |  |      |             |   |      |   |             |      |  |   |         |  
|Weighted average common shares outstanding:        |  |      |             |   |      |   |             |      |  |   |         |  
|Basic                                              |  |      | 10          |   |      |   | 10          |      |  |   | 58,161  |  
|Diluted                                            |  |      | 10          |   |      |   | 10          |      |  |   | 58,161  |  

The accompanying notes are an integral part of the consolidated financial statements.



F-4



---

##### Table of Contents

North Atlantic Trading Company, Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income (Loss)

for the years ended December 31, 2006, 2005 and 2004

(dollars in thousands except share data)



|                                                              |  |   |      |   |      |   |        |      |  |   |        |   |  |   |         |  
|------------------------------------------------------------- |  | - | ---- | - | ---- | - | ------ | ---- |  | - | ------ | - |  | - | ------- | -
|                                                              |  |   |      |   | 2006 |   |        | 2005 |  |   | 2004   |  
|Net income (loss)                                             |  |   |      |   |      | $ | (7,566 | )    |  | $ | (8,380 | ) |  | $ | (27,835 | )
|                                                              |  |   |      |  
|Other comprehensive income, net of tax benefit:               |  |   |      |   |      |   |        |      |  |   |        |   |  |   |         |  
|Unrealized gains (losses) on derivative financial instruments |  |   |      |   |      |   |        |      |  |   |        |   |  |   |         |  
|Unrealized gains (losses) arising during year; ($77) for 2005 |  | $ | 281  |   |      |   |        |      |  |   |        |   |  |   |         |  
|Plus: adjustments for gains included in net income            |  |   | (204 | ) |      |   | 77     |      |  |   | (77    | ) |  |   |        |  
|                                                              |  |   |      |   |      |   |        |      |  |   |        |   |  |   |         |  
|Unrealized gains on available for sale securities             |  |   |      |   |      |   | 25,427 |      |  |   | 295    |   |  |   |        |  
|Minimum pension liability                                     |  |   |      |   |      |   | 340    |      |  |   | (402   | ) |  |   | (122    | )
|                                                              |  |   |      |   |      |   |        |      |  |   |        |   |  |   |         |  
|Comprehensive income (loss)                                   |  |   |      |   |      | $ | 18,278 |      |  | $ | (8,564 | ) |  | $ | (27,957 | )
|                                                              |  |   |      |   |      |   |        |      |  |   |        |   |  |   |         |  

The accompanying notes are an integral part of the consolidated financial statements.



F-5



---

##### Table of Contents

North Atlantic Trading Company, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

for the years ended December 31, 2006, 2005 and 2004

(dollars
in thousands)



|                                                                                                   |  |      |        |   |      |   |         |      |  |   |          |  
|-------------------------------------------------------------------------------------------------- |  | ---- | ------ | - | ---- | - | ------- | ---- |  | - | -------- | -
|                                                                                                   |  | 2006 |        |   | 2005 |   |         | 2004 | 
|Cash flows from operating activities:                                                              |  |      |        |   |      |   |         |      |  |   |          |  
|Net income (loss)                                                                                  |  | $    | (7,566 | ) |      | $ | (8,380  | )    |  | $ | (27,835  | )
|Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |  |      |        |   |      |   |         |      |  |   |          |  
|Depreciation expense                                                                               |  |      | 1,802  |   |      |   | 1,174   |      |  |   | 816      |  
|Amortization expense                                                                               |  |      | 662    |   |      |   | 441     |      |  |   | 462      |  
|Amortization of deferred financing costs                                                           |  |      | 1,641  |   |      |   | 1,901   |      |  |   | 1,613    |  
|Deferred income taxes                                                                              |  |      | 631    |   |      |   | 228     |      |  |   | 26,560   |  
|Stock compensation expense                                                                         |  |      | 61     |   |      |   | (55     | )    |  |   | 100      |  
|Stock issued for non-cash services                                                                 |  |      |       |   |      |   |        |      |  |   | 681      |  
|Changes in operating assets and liabilities:                                                       |  |      |        |   |      |   |         |      |  |   |          |  
|Accounts receivable                                                                                |  |      | 796    |   |      |   | 1,121   |      |  |   | 2,545    |  
|Inventories                                                                                        |  |      | 1,560  |   |      |   | 7,310   |      |  |   | 4,298    |  
|Income tax receivable                                                                              |  |      |       |   |      |   |        |      |  |   | 910      |  
|Other current assets                                                                               |  |      | 1,377  |   |      |   | 695     |      |  |   | (2,267   | )
|Other assets                                                                                       |  |      | (126   | ) |      |   | (3,536  | )    |  |   | (4,766   | )
|Accounts payable                                                                                   |  |      | (4,420 | ) |      |   | (733    | )    |  |   | 1,730    |  
|Accrued pension liabilities                                                                        |  |      | (117   | ) |      |   | 170     |      |  |   | (1,933   | )
|Accrued postretirement liabilities                                                                 |  |      | 768    |   |      |   | 701     |      |  |   | (3,272   | )
|Accrued expenses and other                                                                         |  |      | 2,253  |   |      |   | 963     |      |  |   | 3,892    |  
|                                                                                                   |  |      |        |   |      |   |         |      |  |   |          |  
|Net cash provided by (used in) operating activities                                                |  |      | (678   | ) |      |   | 2,000   |      |  |   | 3,534    |  
|                                                                                                   |  |      |        |   |      |   |         |      |  |   |          |  
|Cash flows from investing activities:                                                              |  |      |        |   |      |   |         |      |  |   |          |  
|Capital expenditures                                                                               |  |      | (1,679 | ) |      |   | (4,785  | )    |  |   | (3,277   | )
|Investment in Senior Discount Notes                                                                |  |      |       |   |      |   | (12,690 | )    |  |   |         |  
|Other                                                                                              |  |      |       |   |      |   |        |      |  |   | (38      | )
|                                                                                                   |  |      |        |   |      |   |         |      |  |   |          |  
|Net cash provided by (used in) investing activities                                                |  |      | (1,679 | ) |      |   | (17,475 | )    |  |   | (3,315   | )
|                                                                                                   |  |      |        |   |      |   |         |      |  |   |          |  
|Cash flows from financing activities:                                                              |  |      |        |   |      |   |         |      |  |   |          |  
|Capital contribution from parent                                                                   |  |      |       |   |      |   |        |      |  |   | 53,751   |  
|Proceeds from term loan                                                                            |  |      |       |   |      |   | 30,000  |      |  |   |         |  
|Proceeds (payments) from (to) revolving credit facility, net                                       |  |      | 3,600  |   |      |   | (14,500 | )    |  |   | 8,200    |  
|Proceeds from issuance of senior notes                                                             |  |      |       |   |      |   |        |      |  |   | 200,000  |  
|Payment of old senior notes                                                                        |  |      |       |   |      |   |        |      |  |   | (155,000 | )
|Payments on notes payable                                                                          |  |      |       |   |      |   |        |      |  |   | (30,686  | )
|Deferred financing costs incurred                                                                  |  |      |       |   |      |   | (1,847  | )    |  |   | (5,857   | )
|Redemption of preferred stock                                                                      |  |      |       |   |      |   |        |      |  |   | (65,080  | )
|Preferred stock cash dividends                                                                     |  |      |       |   |      |   |        |      |  |   | (1,613   | )
|Receivable (advance) from (to) parent                                                              |  |      | (45    | ) |      |   |        |      |  |   | (1,961   | )
|Other                                                                                              |  |      | 80     |   |      |   |        |      |  |   | 69       |  
|                                                                                                   |  |      |        |   |      |   |         |      |  |   |          |  
|Net cash provided by (used in) financing activities                                                |  |      | 3,635  |   |      |   | 13,653  |      |  |   | 1,823    |  
|                                                                                                   |  |      |        |   |      |   |         |      |  |   |          |  
|Net increase (decrease) in cash                                                                    |  |      | 1,278  |   |      |   | (1,822  | )    |  |   | 2,042    |  
|Cash, beginning of period                                                                          |  |      | 524    |   |      |   | 2,346   |      |  |   | 304      |  
|                                                                                                   |  |      |        |   |      |   |         |      |  |   |          |  
|Cash, end of period                                                                                |  | $    | 1,802  |   |      | $ | 524     |      |  | $ | 2,346    |  
|                                                                                                   |  |      |        |   |      |   |         |      |  |   |          |  
|Supplemental disclosures of cash flow information:                                                 |  |      |        |   |      |   |         |      |  |   |          |  
|Cash paid during the period for interest                                                           |  | $    | 21,808 |   |      | $ | 19,895  |      |  | $ | 16,245   |  
|                                                                                                   |  |      |        |   |      |   |         |      |  |   |          |  
|Cash paid during the period for income taxes                                                       |  | $    | 108    |   |      | $ | 371     |      |  | $ | 1,297    |  
|                                                                                                   |  |      |        |   |      |   |         |      |  |   |          |  

The accompanying notes are an integral part of the consolidated financial statements.



F-6



---

##### Table of Contents

North Atlantic Trading Company, Inc. and Subsidiaries

Consolidated Statements of Changes in Stockholders Deficit

for the years ended December 31, 2006, 2005 and 2004

(dollars in thousands)



|                                                               |  |                      |    |   |                            |   |        |                   |  |   |                                           |   |  |                                               |      |   |                     |   |        |       |  |   |          |   |  |   |         |  
|-------------------------------------------------------------- |  | -------------------- | -- | - | -------------------------- | - | ------ | ----------------- |  | - | ----------------------------------------- | - |  | --------------------------------------------- | ---- | - | ------------------- | - | ------ | ----- |  | - | -------- | - |  | - | ------- | -
|                                                               |  | Common Stock, Voting |    |   | Additional Paid-In Capital |   |        | Advance to Parent |  |   | Loans to Stockholders for Stock
Purchases |   |  | Accumulated Other Comprehensive Income (Loss) |      |   | Accumulated Deficit |   |        | Total | 
|Beginning balance, January 1, 2004                             |  | $                    | 5  |   |                            | $ | 9,663  |                   |  | $ |                                          |   |  | $                                             | (168 | ) |                     | $ | (1,229 | )     |  | $ | (54,838  | ) |  | $ | (46,567 | )
|Cancellation of common stock                                   |  |                      | (6 | ) |                            |   |        |                   |  |   |                                           |   |  |                                               |      |   |                     |   |        |       |  |   |          |   |  |   | (6      | )
|Compensation expense                                           |  |                      |    |   |                            |   | 100    |                   |  |   |                                           |   |  |                                               |      |   |                     |   |        |       |  |   |          |   |  |   | 100     |  
|Transfer of stock options to Parent                            |  |                      |    |   |                            |   | (2,149 | )                 |  |   |                                           |   |  |                                               |      |   |                     |   |        |       |  |   |          |   |  |   | (2,149  | )
|Transfer of warrants to Parent                                 |  |                      |    |   |                            |   | (2,410 | )                 |  |   |                                           |   |  |                                               |      |   |                     |   |        |       |  |   |          |   |  |   | (2,410  | )
|Issuance of common stock                                       |  |                      | 1  |   |                            |   | 681    |                   |  |   |                                           |   |  |                                               |      |   |                     |   |        |       |  |   |          |   |  |   | 682     |  
|Capital contribution from Parent                               |  |                      |    |   |                            |   | 58,210 |                   |  |   |                                           |   |  |                                               |      |   |                     |   |        |       |  |   |          |   |  |   | 58,210  |  
|Net loans to stockholders for stock purchases                  |  |                      |    |   |                            |   |        |                   |  |   |                                           |   |  |                                               | 69   |   |                     |   |        |       |  |   |          |   |  |   | 69      |  
|Amount related to minimum pension liability, net of tax of $74 |  |                      |    |   |                            |   |        |                   |  |   |                                           |   |  |                                               |      |   |                     |   | (122   | )     |  |   |          |   |  |   | (122    | )
|Transactions with Parent, net                                  |  |                      |    |   |                            |   |        |                   |  |   | (1,961                                    | ) |  |                                               |      |   |                     |   |        |       |  |   |          |   |  |   | (1,961  | )
|Preferred stock dividend                                       |  |                      |    |   |                            |   |        |                   |  |   |                                           |   |  |                                               |      |   |                     |   |        |       |  |   | (1,613   | ) |  |   | (1,613  | )
|Net loss                                                       |  |                      |    |   |                            |   |        |                   |  |   |                                           |   |  |                                               |      |   |                     |   |        |       |  |   | (27,835  | ) |  |   | (27,835 | )
|                                                               |  |                      |    |   |                            |   |        |                   |  |   |                                           |   |  |                                               |      |   |                     |   |        |       |  |   |          |   |  |   |         |  
|Ending balance, December 31, 2004                              |  |                      |   |   |                            |   | 64,095 |                   |  |   | (1,961                                    | ) |  |                                               | (99  | ) |                     |   | (1,351 | )     |  |   | (84,286  | ) |  |   | (23,602 | )
|Amount related to minimum pension liability net of tax of $153 |  |                      |    |   |                            |   |        |                   |  |   |                                           |   |  |                                               |      |   |                     |   | (402   | )     |  |   |          |   |  |   | (402    | )
|Unrealized losses on derivative financial instruments          |  |                      |    |   |                            |   |        |                   |  |   |                                           |   |  |                                               |      |   |                     |   | (77    | )     |  |   |          |   |  |   | (77     | )
|Unrealized gains on available for sale securities              |  |                      |    |   |                            |   |        |                   |  |   |                                           |   |  |                                               |      |   |                     |   | 295    |       |  |   |          |   |  |   | 295     |  
|Transactions with Parent, net                                  |  |                      |    |   |                            |   |        |                   |  |   | (55                                       | ) |  |                                               |      |   |                     |   |        |       |  |   |          |   |  |   | (55     | )
|Net loss                                                       |  |                      |    |   |                            |   |        |                   |  |   |                                           |   |  |                                               |      |   |                     |   |        |       |  |   | (8,380   | ) |  |   | (8,380  | )
|                                                               |  |                      |    |   |                            |   |        |                   |  |   |                                           |   |  |                                               |      |   |                     |   |        |       |  |   |          |   |  |   |         |  
|Ending balance, December 31, 2005                              |  |                      |   |   |                            |   | 64,095 |                   |  |   | (2,016                                    | ) |  |                                               | (99  | ) |                     |   | (1,535 | )     |  |   | (92,666  | ) |  |   | (32,221 | )
|Net loans to stockholders for stock purchases                  |  |                      |    |   |                            |   |        |                   |  |   |                                           |   |  |                                               | 63   |   |                     |   |        |       |  |   |          |   |  |   | 63      |  
|Amount related to minimum pension liability                    |  |                      |    |   |                            |   |        |                   |  |   |                                           |   |  |                                               |      |   |                     |   | 340    |       |  |   |          |   |  |   | 340     |  
|Unrealized gains on derivative financial instruments           |  |                      |    |   |                            |   |        |                   |  |   |                                           |   |  |                                               |      |   |                     |   | 77     |       |  |   |          |   |  |   | 77      |  
|Unrealized gains on available for sale securities              |  |                      |    |   |                            |   |        |                   |  |   |                                           |   |  |                                               |      |   |                     |   | 25,427 |       |  |   |          |   |  |   | 25,427  |  
|Transactions with Parent, net                                  |  |                      |    |   |                            |   |        |                   |  |   | 16                                        |   |  |                                               |      |   |                     |   |        |       |  |   |          |   |  |   | 16      |  
|Net loss                                                       |  |                      |    |   |                            |   |        |                   |  |   |                                           |   |  |                                               |      |   |                     |   |        |       |  |   | (7,566   | ) |  |   | (7,566  | )
|                                                               |  |                      |    |   |                            |   |        |                   |  |   |                                           |   |  |                                               |      |   |                     |   |        |       |  |   |          |   |  |   |         |  
|Ending balance, December 31, 2006                              |  | $                    |   |   |                            | $ | 64,095 |                   |  | $ | (2,000                                    | ) |  | $                                             | (36  | ) |                     | $ | 24,309 |       |  | $ | (100,232 | ) |  | $ | (13,864 | )
|                                                               |  |                      |    |   |                            |   |        |                   |  |   |                                           |   |  |                                               |      |   |                     |   |        |       |  |   |          |   |  |   |         |  

The accompanying notes are an integral part of the consolidated financial statements.



F-7



---

##### Table of Contents

North Atlantic Trading Company, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

for the years ended December 31, 2006, 2005 and 2004

(dollars
in thousands, except where designated and per share data)

1. Organization:

North Atlantic Trading Company, Inc. (the Company) is a holding company which owns National Tobacco Company, L.P. (NTC), North
Atlantic Operating Company, Inc. (NAOC), North Atlantic Cigarette Company, Inc. (NACC), National Tobacco Finance Corporation (NTFC), Fred Stoker & Sons, Inc., RBJ Sales, Inc. and Stoker, Inc.
(collectively, Stoker). NTC is the third largest manufacturer and marketer of loose leaf chewing tobacco in the United States, selling its products under the Beech-Nut®, Trophy®, Havana Blossom®, Durango®, Stoker, Our Pride, and other brand
names. NTC also manufactures and markets ZIG-ZAGPremium Cigarettes. NTC also packages and markets its cigarette tobacco brands Stokers No. 2 and Old Hillside, among other brands, and also packages and markets
for NAOC on a contract basis Zig-Zag cigarette tobacco. NAOC is the largest importer and distributor in the United States of premium cigarette papers and related products, which are sold under the ZIG-ZAG® brand name pursuant to an exclusive long-term
distribution agreement with Bolloré, S.A.

2. Recapitalization and Reorganization:

On February 9, 2004, the Company consummated a holding company reorganization whereby North Atlantic Holding Company, Inc., a Delaware corporation
(the Parent), became the parent company of the Company. The holding company reorganization was effected pursuant to an Agreement and Plan of Merger (the Merger Agreement), dated February 9, 2004, among the Company, the
Parent and NATC Merger Sub, Inc., a Delaware corporation and a direct wholly-owned subsidiary of the Parent (Merger Sub).

Pursuant to the Merger Agreement, (i) Merger Sub was merged with and into the Company (the Merger), with the Company as the surviving corporation; (ii) the Company became a wholly-owned subsidiary of the Parent;
(iii) each of the 539,235 issued and outstanding shares of voting common stock of the Company, par value $0.01 per share, was converted into the right to receive one share of common stock of the Parent, par value $0.01 per share (NAHC
Common Stock); (iv) each issued and outstanding share of common stock of Merger Sub was converted into one issued and outstanding share of common stock of the Company, par value $0.01 per share (the Company Common Stock); and
(v) all of the issued and outstanding shares of NAHC Common Stock held by the Company were cancelled.

Immediately after the Merger,
(i) 539,235 shares of NAHC Common Stock were issued and outstanding; and (ii) ten (10) shares of the Company Common Stock were issued and outstanding.

Subsequently, the Parent issued 49,523 shares of NAHC Common Stock upon the exercise of certain warrants pursuant to a Warrant Agreement (the Warrant Agreement), dated June 25, 1997, between the
Parent (as assignee to the Companys rights and obligations under the Warrant Agreement) and The Bank of New York, as warrant agent (as successor to the United States Trust Company of New York). As of December 31, 2004, (i) 588,758
shares of NAHC Common Stock were issued and outstanding; and (ii) ten (10) shares of Company Common Stock were issued and outstanding.

On February 9, 2004, the Company consummated its general corporate reorganization in which the
Company became a wholly-owned subsidiary to the Parent. On February 17, 2004, the Company consummated the refinancing of its existing debt and preferred stock and the Parent issued senior discount notes in conjunction with the refinancing. The
refinancing consisted principally of (1) the offering and sale of $200.0 million principal amount of 91/4% senior notes due 2012 by the Company (the Senior Notes), (2) entering into an amended and restated loan agreement that provides a $50.0 million senior secured revolving credit facility to the Company (the
Senior Revolving Credit Facility) and (3) the concurrent offering and sale of $97.0 million aggregate principal amount at maturity of 121/4% senior discount notes due 2014 of the Parent (the Senior Discount Notes). Both the senior notes and the senior discount notes were offered pursuant to Rule l44A and Regulation S and
subsequently registered under the Securities Act of 1933, as amended.

Concurrently with the closing of the refinancing, the Company also
called for the redemption all of its outstanding 11% senior notes due 2004 (the Old Senior Notes), in accordance with the terms of the indenture governing such notes, at the applicable redemption price of 100.0% of the principal amount
thereof, plus interest accrued to the redemption date of April 2, 2004. At December 31, 2003, the Company had outstanding $155.0 million aggregate principal amount of its 11% senior notes due 2004.



F-8



---

##### Table of Contents

The proceeds from the offering of the Senior Notes, along with borrowings under the Senior Revolving
Credit Facility and the proceeds from the concurrent offering of the Senior Discount Notes were used to (1) repay $36.6 million in outstanding borrowings under the existing senior credit facility (the Old Senior Credit Facility),
including borrowings used to finance the cash purchase price for the acquisition of Stoker, Inc., (2) redeem the Old Senior Notes, (3) redeem the Companys existing 12% senior exchange payment-in-kind preferred stock on March 18,
2004, (4) pay a $5.0 million pro rata distribution to stockholders of Parent and make a distribution to certain holders of warrants of Parent, (5) make $2.1 million in incentive payments to certain key employees and outside directors, and
(6) pay fees and expenses of $12.8 million incurred in connection with the offerings.

3. Liquidity:

On June 16, 2005, the Company refinanced its existing $35.0 million Amended and Restated Loan Agreement, dated as of February 17, 2004, by and
among JP Morgan Chase Bank, N.A., as agent, Parent, the Company and its subsidiaries by entering into a Financing Agreement (the Financing Agreement) among the Parent, the Company and its subsidiaries, the financial institutions from
time to time party thereto as lenders, and Fortress Credit Corp., as agent for the Lenders. The Financing Agreement consists of a $30.0 million term loan facility and a $55.0 million revolving credit facility, and includes a letter of credit
sublimit of $10.0 million (collectively, the Credit Facility). The Credit Facility will mature on June 30, 2010, and does not provide for any amortization of the term loan prior to maturity. The Company and its subsidiaries will use
the revolving credit facility for working capital requirements and other general corporate purposes. At December 31, 2006, the Company has a $30.0 million term loan outstanding under the Financing Agreement and approximately $51.4 million of
undrawn availability under the revolving credit facility of the Financing Agreement. The Financing Agreement significantly enhanced the short-term liquidity of the Company.

The Financing Agreement requires the Company to meet certain financial covenants and includes various events of default, including an event or development
that occurs which results in a material adverse effect as determined by the agent in its reasonable business judgment. If a covenant violation or event of default occurs and is not cured in a reasonable period of time, acceleration of the
outstanding loans under the Financing Agreement will result. Although there can be no assurance, the Company currently anticipates that it will meet the required financial covenants, and it will have sufficient liquidity to continue normal
operations through at least December 31, 2007.

4. Summary of Significant Accounting Policies:

Consolidation:The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant
intercompany transactions have been eliminated.

Revenue Recognition:The Company recognizes revenues and the related costs upon
delivery to the customer, at which time there is a transfer of title and risk of loss to the customer in accordance with Staff Accounting Bulletin No. 101, Revenue Recognition in Financial Statements as amended by Staff Accounting
Bulletin No. 104, Revenue Recognition. The Company classifies customer rebates as sales deductions in accordance with the requirements of Emerging Issues Task Force Issue No. 01-09.

Derivative Instruments:The Company enters into foreign currency forward contracts to hedge a portion of its exposure to changes in foreign
currency exchange rates on inventory purchase commitments. The Company accounts for its forward contracts under the provisions of Statement of Financial Accounting Standards No. 133 (SFAS 133), Accounting for Derivative Instruments and
Hedging Activities as amended, and related pronouncements. Under the Companys policy, it may hedge up to eighty percent of its anticipated purchases of inventory under the Bolloré, S.A. master contract, denominated in Euros, over
a forward period not to exceed twelve months. The Company may also, from time to time, hedge up to ninety percent of its non-inventory purchases in the denominated invoice currency. Forward contracts that qualify as hedges are adjusted to their fair
value through other comprehensive income as determined by market prices on the measurement date except any ineffectiveness which is currently recognized in income. Gains and losses on these inventory contracts are transferred from other
comprehensive income into net income as the related inventories are received. Changes in fair value of any contracts that do no qualify for hedge accounting or are not designated as hedges are recognized in income currently. The Company also
formally assesses, both at the hedges inception and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in cash flows of hedged items. When it is determined that a
derivative is not highly effective as a hedge or that it has ceased to be highly effective as a hedge, the Company discontinues hedge accounting prospectively, as discussed next. The Company discontinues hedge accounting prospectively when
(1) it is determined that the derivative is no longer effective in offsetting changes in the cash flows of a hedged item (including forecasted transactions); (2) the derivative expires or is sold, terminated, or exercised; (3) the
derivative is de-designated as a hedge instrument, because it is unlikely that a forecasted transaction will occur; or (4) management determines that designation of the derivative as a hedge instrument is no longer appropriate. When hedge
accounting is discontinued because it is probable that a forecasted transaction will not occur, the derivative will continue to be



F-9



---

##### Table of Contents

carried on the balance sheet at its fair value, and gains and losses that were accumulated in other comprehensive income will be recognized immediately in
earnings. In all other situations in which hedge accounting is discontinued, the derivative will be carried at its fair value on the balance sheet, with subsequent changes in its fair value recognized in current-period earnings.

Investment in Senior Discount Notes:The Companys investment in parent senior discount notes are categorized as available for sale and, as a
result, is stated at fair value. The fair value is based on quoted market prices. Unrealized holding gains and losses are included as a component of stockholders equity and comprehensive income until realized from a sale or impairment.

Shipping Costs:The Company records shipping costs incurred as a component of selling, general and administrative expenses. Shipping
costs incurred were approximately $4,866, $3,941, and $3,419 in 2006, 2005 and 2004, respectively.

Research and Development Costs:
Research and development costs are expensed as incurred. These expenses, classified as selling and administrative expenses, were approximately $563, $644 and $521 in 2006, 2005 and 2004, respectively.

Cash and Cash Equivalents:The Company considers any highly liquid investments with a maturity of three months or less from the date of purchase to
be cash equivalents.

Inventories:Inventories are stated at the lower of cost or market. Cost is determined using the last-in,
first-out (LIFO) method for approximately 85% of the inventories. Leaf tobacco is presented in current assets in accordance with standard industry practice, notwithstanding the fact that such tobaccos are carried longer than one year for
the purpose of curing.

Fixed Assets: Fixed assets are stated at cost less accumulated depreciation. Depreciation is provided using
the straight-line method over the estimated useful lives of the related assets (4 to 7 years for machinery, equipment and furniture, and 25 years for buildings). Expenditures for repairs and maintenance are charged to expense as incurred. The costs
of major renewals and improvements are capitalized and depreciated over their estimated useful lives. Upon disposition of fixed assets, the costs and related accumulated depreciation amounts are relieved and any resulting gain or loss is reflected
in operations during the period of disposition.

Goodwill and other intangible assets: The Company follows the provisions of the
Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets (SFAS No. 142).

Under SFAS No. 142, goodwill is no longer to be amortized but reviewed for impairment annually or more frequently if certain indicators arise, using a two-step approach that first compares the book value to the fair value, no
impairment exists if the fair value exceeds book value. If an impairment exists then step 2 measures the amount of the impairment. The goodwill balances attributable to each of the Companys reporting units are tested for impairment by
comparing the fair value of each reporting unit to its carrying value as of December 31 each year. Fair value was determined by the Company through a projection of volumes, pricing, costs and inflation by segment and subsidiary, a projection of
working capital and capital spending, and residual value at the end of the projection period to capitalize the future value of cashflows beyond the years projected; the overall resulting projected cashflows are discounted at a risk adjusted discount
rate. The projections and valuations are analyzed against the yearend asset carrying value and a determination is made about the carrying value of goodwill and other intangible assets. The valuation process is most sensitive to the residual value
and discount rate assumptions. If the residual value decreased by 5% and the discount rate increased by a multiple of 1.05, the computed value of Goodwill and Other Intangible Assets would still exceed the carrying value and no impairment would be
necessary. The potential impairment of Goodwill and Other Intangible Assets does not lend itself to a retrospective review based on subsequent events or transactions as no real market transactions have occurred which could be used for such a review.
The Company has not sold or disposed of any intangible asset. Variables such as projected volumes, pricing, costs, etc, are compared to future achieved results annually and such knowledge is used to assist in the determination of such factors for
future computations. The Company has reported that no such impairment of goodwill and other intangible assets has occurred as of December 31, 2006.

Deferred Financing Costs:Deferred financing costs are amortized over the terms of the related debt obligations using the effective interest method. Unamortized amounts are expensed upon repayment of the
related borrowings.

Income Taxes:The Company records the effects of income taxes under the liability method in which deferred
income tax assets and liabilities are recognized based on the difference between the financial and tax basis of assets and liabilities using the enacted tax rates in effect for the years in which the differences are expected to reverse. The Company
assesses its ability to realize future benefits of net deferred tax assets to determine if they meet the more likely than not criteria in SFAS No. 109, Accounting for Income Taxes. If the Company determines that future benefits that
do not meet the more likely than not criteria a valuation is recorded.



F-10



---

##### Table of Contents

Advertising and Promotion:Advertising and promotion costs, including point of sale materials, are
expensed as incurred and amounted to $3,251, $2,990, and $3,147 for the years ending December 31, 2006, 2005 and 2004, respectively.

Stock-Based Compensation:The Company measures stock compensation costs related to its stock options on the fair value based method under the provisions of Statement of Financial Accounting Standards (SFAS) No. 123(R),
Share-Based Payment (SFAS No. 123(R)). The fair value based method requires compensation cost for stock options to be recognized based on the fair value of stock options granted.

Effective January 1, 2006, the Company adopted SFAS No. 123(R), using the modified prospective transition method. The Companies
consolidated financial statements of prior fiscal years do not reflect any restated amounts. Under the method, stock-based compensation expense will continue to be recognized using the fair-value based method for all awards granted. Compensation
expense for unvested stock options and awards that were outstanding on December 31, 2005 will continue to be recognized over the requisite service period based on the grant-date fair value of those options and awards as previously calculated
under SFAS No. 123. The Company determined the fair value of these awards using the Black-Scholes option pricing model.

Computation
of Earnings Per Common Share:Basic earnings per common share is computed by dividing the net income (loss) applicable to common shares by the weighted average number of common shares outstanding during the period.

Diluted earnings per share is computed by dividing the net income (loss) applicable to common shares by the weighted average number of common and common
equivalent shares (warrants and stock options), where dilutive, outstanding during the period.

Risks and Uncertainties:Manufacturers and sellers of tobacco products are subject to regulation at the federal, state and local levels. Such regulations include, among others, labeling requirements, limitations on advertising, and prohibition of sales to minors. The
trend in recent years has been toward increased regulation of the tobacco industry. There can be no assurance as to the ultimate content, timing or effect of any regulation of tobacco products by any federal, state or local legislative or regulatory
body, nor can there be any assurance that any such legislation or regulation would not have a material adverse effect on the Companys financial position, results of operations or cash flows.

The tobacco industry has experienced and is experiencing significant product liability litigation. Most tobacco liability lawsuits have been brought
against manufacturers and sellers of cigarettes for injuries allegedly caused by smoking or by exposure to smoke. However, several lawsuits have been brought against manufacturers and sellers of smokeless tobacco for injuries to health allegedly
caused by use of smokeless tobacco. Typically, such claims assert that use of smokeless tobacco is addictive and causes oral cancer. As discussed in Note 21, the Company was named as a defendant in such a lawsuit. There can be no assurance that the
Company will not sustain losses in connection with such lawsuits and that such losses will not have a material adverse effect on the Companys financial position, results of operations or cash flows or that additional lawsuits will not be
brought against the Company.

Forty-six states, certain U.S. territories and the District of Columbia are parties to the Master Settlement
Agreement (MSA) and the Smokeless Tobacco Master Settlement Agreement (STMSA). To the Companys knowledge, the signatories to the MSA include 49 cigarette manufacturers and/or distributors and the only other signatory to
the STMSA is US Smokeless Tobacco Company. In the Companys opinion, the fundamental basis for each agreement is the states consents to withdraw all claims for monetary, equitable and injunctive relief against certain tobacco products
manufacturers and others and, in return, the signatories have agreed to certain marketing restrictions and regulations as well as certain payment obligations.

Pursuant to the MSA and subsequent states statutes, a cigarette manufacturer (which is defined to also include make-your-own cigarette tobacco) has the option of either becoming a signatory to the
MSA or opening, funding and maintaining an escrow account, with sub-accounts on behalf of each settling state. The STMSA has no similar provisions. The MSA escrow accounts are governed by states statutes that expressly give the manufacturers
the option of opening, funding and maintaining an escrow account in lieu of becoming a signatory to the MSA. The statutes require companies, who are not signatories to the MSA, to deposit, on an annual basis, into qualified banks escrow funds based
on the number of cigarettes or cigarette equivalents, i.e., the pounds of MYO tobacco, sold. The purpose of these statutes is expressly stated to be to eliminate the cost disadvantage the settling manufacturers have as a result of entering into the
MSA. Such companies are entitled to direct the investment of the escrowed funds and withdraw any appreciation, but cannot withdraw the principal for twenty-five years from the year of each annual deposit, except to withdraw funds deposited pursuant
to an individual states escrow statute to pay a final judgment to that states plaintiffs in the event of such a final judgment against the Company. Either option  becoming a MSA signatory or establishing an escrow account  is
permissible.



F-11



---

##### Table of Contents

The Company has chosen to open and fund an MSA escrow account as its means of compliance. It is
managements opinion, due to the possibility of future federal or state regulations, though none have to date been enacted, that entering into one or both of the settlement agreements or establishing and maintaining an escrow account would not
necessarily prevent future regulations from having a material adverse effect on the results of operations, financial position and cash flows of the Company.

Various states have enacted or proposed complementary legislation intended to curb the activity of certain manufacturers and importers of cigarettes that are selling into MSA states without signing the MSA or who have
failed to properly establish and fund a qualifying escrow account. To the best of the Companys knowledge, no such statute has been enacted which could inadvertently and negatively impact the Company, which has been and is currently fully
compliant with all applicable laws, regulations and statutes, but there can be no assurance that the enactment of any such complementary legislation in the future will not have a material adverse effect on the results of operations, financial
position or cash flows of the Company.

Pursuant to the MSA escrow account statutes, in order to be compliant with the MSA escrow
requirements, the Company is required to deposit such funds for each calendar year into a qualifying escrow account by April 15 of the following year. At December 31, 2006, the Company had on deposit approximately $18.7 million which is
recorded in Other assets. The Company will be depositing approximately $3.0 million into this account by April 15, 2007, relating to 2006 sales. During 2006, approximately $4.0 million was deposited into this qualifying escrow account. The
Company is entitled to direct the investment of the escrow funds and is allowed to withdraw any appreciation, but cannot withdraw the principal for twenty-five years from the year of each annual deposit, except to withdraw funds deposited pursuant
to an individual states escrow statute to pay a final judgment to that states plaintiffs in the event of such a judgment against the Company. The investment vehicles available to the Company are specified in the state escrow agreements
and are limited to low risk government securities.

Concentration of Credit Risk:At December 31, 2006 and 2005, the Company had
bank deposits, including MSA escrows, in excess of federally insured limits of approximately $17.4 million and $18.0 million, respectively.

The Company sells its products to distributors and retail establishments throughout the United States. A single customer accounted for 10.7%, 12.9% and 16.5% of the Companys revenues in 2006 and 2005 and 2004, respectively. All of
these revenues were in the Make-Your-Own reportable segment. The Company performs periodic credit evaluations of its customers and generally does not require collateral on trade receivables. As of December 31, 2006 and 2005, Cod Company, Inc.,
the Companys largest customer, accounted for $0.9 million and $1.1 million, respectively, of the outstanding accounts receivable balances. The Company has not incurred any losses related to this customers accounts receivable.
Historically, the Company has not experienced significant credit losses.

Accounts Receivable:Accounts receivables are recognized at
their net realizable value. All accounts receivable are trade related and are recorded at the invoiced amount and do not bear interest. The Company maintains allowances for doubtful accounts receivable for estimated uncollectible invoices resulting
from the customers inability to pay (bankruptcy, out of business, etc., i.e. bad debts which result in write-offs). The activity of allowance for doubtful accounts during 2006, 2005 and 2004 is as follows (in thousands):



|                                            |  |      |      |   |      |   |      |  |   |     |  
|------------------------------------------- |  | ---- | ---- | - | ---- | - | ---- |  | - | --- | -
|                                            |  | 2006 |      |   | 2005 |   | 2004 | 
|Balance at beginning of period              |  | $    | 459  |   |      | $ | 284  |  | $ | 367 |  
|Provision (reduction) for doubtful accounts |  |      | (146 | ) |      |   | 175  |  |   | (67 | )
|Charge offs, net                            |  |      | (72  | ) |      |   |     |  |   | (16 | )
|                                            |  |      |      |   |      |   |      |  |   |     |  
|Balance at end of period                    |  | $    | 241  |   |      | $ | 459  |  | $ | 284 |  
|                                            |  |      |      |   |      |   |      |  |   |     |  

Retirement Obligation of Long-Lived Assets:The Company adopted Financial Accounting
Standards Board Interpretation No. 47, Accounting for Conditional Asset Retirement Obligationsan interpretation of FASB Statement No. 143, (FIN 47), effective December 31, 2005. FIN 47 expands the term
conditional asset retirement obligation as used in Statement of Financial Accounting Standards No. 143, Accounting for Asset Retirement Obligations (SFAS No. 143), to refer to a legal obligation to
perform an asset retirement activity in which the timing and/or method of settlement are conditional on a future event that may or may not be within the control of the entity. The obligation to perform the asset retirement activity is unconditional
even though uncertainty exists about the timing and/or method of settlement. An entity is required to recognize a liability for the fair value of a conditional asset retirement obligation if the fair value of the liability can be reasonably
estimated. The fair value of a liability for the conditional asset retirement obligation should be recognized when incurred; generally, upon acquisition, construction or development and through the normal operation of the asset.

As a result of the implementation of FIN 47, the Company recorded additional Asset Retirement Obligations (ARO) net assets and liabilities
during 2006 in the amount of $0.7 and $4.1, respectively. The Company recorded additional



F-12



---

##### Table of Contents

ARO net assets and liabilities during the fourth quarter of 2005 in the amount of $0.1 and $33.9, respectively. The Company also recorded an adjustment in
the amount of $33.8 in 2005 to reflect the cumulative accretion of the ARO at the transition date.

Use of Estimates:The preparation
of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities as
of the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. The Companys significant estimates include those affecting the valuation
and useful lives of property, plant and equipment and goodwill and other intangible assets, assumptions used in determining pension and postretirement benefit obligations, accrued and deferred income taxes and litigation contingencies.

Reclassification: The Company has changed the criteria for items to be included in Selling, general and administrative expenses to conform to
prevailing industry practices. The Company has reclassified its prior period Statement of Operations to reflect the new classification criteria. This resulted in the reclassification of $2.1 million and $(4.4) million of expense/(income) from Other
income/(expense) which includes, but is not limited to, litigation expenses, reversals and recoveries, to Selling, general and administrative expenses for the years ended December 31, 2005 and 2004, respectively.

5. Note Repurchases:

During the fourth quarter 2005,
the Company purchased Senior Discount Notes of the Parent with an accreted book value of approximately $41.0 million (face value at maturity of approximately $54.1 million) for approximately $12.7 million in cash. The Senior Discount Notes of the
Parent are being held as an available for sale investment accounted for under Statement of Financial Accounting Standard No. 115, Accounting for Certain Investment in Debt and Equity Securities (SFAS No. 115). The
Senior Discount Notes are Marked to Market and the unrealized gains or losses are accumulated in Other comprehensive income. As of December 31, 2006, the Company had recorded $25.7 million in accumulated other comprehensive income. The Company
or Parent may, from time to time, continue to acquire and/or retire all or a portion of the Senior Discount Notes and/or Senior Notes through cash purchases and/or exchanges for other securities in open market purchases, privately negotiated
transactions or otherwise.

6. Foreign Exchange Contracts:

In July 2005, the Board of the Company approved the Companys Foreign Exchange Risk Management Policy and Procedures. The policy is to manage the risks associated with foreign exchange rate movements actively,
professionally and prudently. The primary objective of the Companys Foreign Exchange Risk Management Policy and Procedure is to protect the value of the Companys cash flows that are exposed to exchange rate movement, i.e. transactional
foreign exchange exposures. The Company will always match the currency of the underlying transaction with the currency of the hedge. The policy allows the Company to hedge up to 80% of its anticipated purchases of inventory under the Bolloré
Agreement, such purchases being denominated in Euros, over a forward period that will not exceed 12 rolling and consecutive months. The Company may, from time to time, hedge non-inventory purchases, e.g. production equipment, at a rate not to exceed
90% of the purchase price and in a currency determined by the invoice currency. The policy is administered by the Foreign Exchange Risk Management Committee which includes: 1) the Chief Executive Officer, the Senior Vice President and Chief
Financial Officer, the Vice President  Finance. Additionally, the Chairman of the Audit Committee of the Board, while not a voting member of the Committee, will have full observer rights. The purpose of the Committee is to monitor and manage
all significant foreign currency exposures Company-wide and to provide regular reports on those exposures and all related hedging actions and positions. During 2006, the Company executed various forward contracts for the purchase of
14.0 million Euros with maturity dates from March 6, 2006 to April 20, 2007. On December 31, 2006, contracts with a total Euro commitment of 0.4 million with maturity dates from March 23, 2007 to April 20, 2007
were outstanding.

7. Fair Value of Financial Instruments:

The following disclosure of the estimated fair value of financial instruments is made in accordance with the requirements of SFAS No. 107, Disclosure About Fair Value of Financial Instruments, as
amended and interpreted. The estimated fair value amounts have been determined by the Company using the methods and assumptions described below. However, considerable judgment is required to interpret market data to develop estimates of fair value.
Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on
the estimated fair value amounts.



F-13



---

##### Table of Contents

Cash and Cash Equivalents:Cash and cash equivalents are by definition short-term and the carrying
amount is a reasonable estimate of fair value.

Accounts Receivable:The fair value of accounts receivable approximates their
carrying value.

Long-Term Debt:The fair value of the Companys long-term debt is estimated based on the quoted market prices
for the same or similar issues or on the current rates offered to the Company for debt of the same remaining maturities. As of December 31, 2006 and 2005, the fair market value of the Companys Senior Notes and term loan debt was
approximately $174.0 million and $150.0 million, respectively.

Foreign Exchange:The fair value of the foreign exchange forward
contracts as of December 31, 2006 and 2005, was based upon the quoted market price that resulted in an asset of $23.9 and a liability of $125.6, respectively.

Notes Repurchased:The fair value of the Senior Discount Notes as of December 31, 2006 and 2005, were 71% and 24%, respectively, of face value at maturity based on quoted market price. These notes are
carried at fair value.

8. Inventories:

The components of inventories at December 31 are as follows (in thousands):



|                                    |  |      |        |      |   |       
|----------------------------------- |  | ---- | ------ | ---- | - | ------
|                                    |  | 2006 |        | 2005
|Raw materials and work in process   |  | $    | 3,086  |      | $ | 3,242 
|Leaf tobacco                        |  |      | 3,979  |      |   | 5,948 
|Finished goods  loose leaf tobacco |  |      | 3,336  |      |   | 2,275 
|Finished goods  MYO products       |  |      | 9,019  |      |   | 6,522 
|Other                               |  |      | 546    |      |   | 1,594 
|                                    |  |      |        |      |   |       
|                                    |  |      | 19,966 |      |   | 19,581
|LIFO reserve                        |  |      | 9,123  |      |   | 10,991
|                                    |  |      |        |      |   |       
|                                    |  | $    | 29,089 |      | $ | 30,572
|                                    |  |      |        |      |   |       

During 2006, 2005 and 2004, inventory quantities were reduced. This reduction resulted in a
liquidation of LIFO inventory quantities carried at higher costs prevailing in prior years as compared with the cost of 2006, 2005 and 2004 purchases, the effect of which increased cost of goods sold and increased net loss by approximately $1.9
million, $1.3 million and $1.7 million, respectively.

The LIFO inventory value is in excess of its current estimated replacement cost by
the amount of the LIFO reserve.

The Company recorded an inventory valuation allowance of $906 and $312 as of December 31, 2006 and
2005, respectively.

9. Property, Plant and Equipment:

Property, plant and equipment at December 31 consists of (in thousands):



|                           |  |      |         |   |      |   |         |  
|-------------------------- |  | ---- | ------- | - | ---- | - | ------- | -
|                           |  | 2006 |         |   | 2005 |  
|Land                       |  | $    | 654     |   |      | $ | 654     |  
|Buildings and improvements |  |      | 4,885   |   |      |   | 5,073   |  
|Machinery and equipment    |  |      | 15,891  |   |      |   | 14,820  |  
|Furniture and fixtures     |  |      | 5,194   |   |      |   | 5,163   |  
|                           |  |      |         |   |      |   |         |  
|                           |  |      | 26,624  |   |      |   | 25,710  |  
|Accumulated depreciation   |  |      | (12,365 | ) |      |   | (11,328 | )
|                           |  |      |         |   |      |   |         |  
|                           |  | $    | 14,259  |   |      | $ | 14,382  |  
|                           |  |      |         |   |      |   |         |  



F-14



---

##### Table of Contents

10. Goodwill and Other Intangible Assets:

The following table summarizes goodwill by segment (in thousands):



|                                         |  |           |        |     |   |                                 |  |       |   |  |   |        
|---------------------------------------- |  | --------- | ------ | --- | - | ------------------------------- |  | ----- | - |  | - | -------
|                                         |  | Smokeless |        | MYO |   | Premium Manufactured Cigarettes |  | Total
|Balance as of December 31, 2006 and 2005 |  | $         | 30,675 |     | $ | 98,022                          |  | $     |  |  | $ | 128,697
|                                         |  |           |        |     |   |                                 |  |       |   |  |   |        

The following table summarizes information about the Companys allocation of other intangible
assets. Other intangibles, all of which relate to the purchase of Stoker, consist of (in thousands):



|                                               |  |                         |       |                          |   |                       |  |                          |       |  |   |    
|---------------------------------------------- |  | ----------------------- | ----- | ------------------------ | - | --------------------- |  | ------------------------ | ----- |  | - | ---
|                                               |  | As of December 31, 2006 |       | As of December 31, 2005 
|                                               |  | Gross Carrying Amount   |       | Accumulated Amortization |   | Gross Carrying Amount |  | Accumulated Amortization
|Unamortized indefinite life intangible assets  |  |                         |       |                          |   |                       |  |                          |       |  |   |    
|Trade names                                    |  | $                       | 8,500 |                          | $ |                      |  | $                        | 8,500 |  | $ |   
|Formulas                                       |  |                         | 51    |                          |   |                      |  |                          | 51    |  |   |   
|                                               |  |                         |       |                          |   |                       |  |                          |       |  |   |    
|Total                                          |  | $                       | 8,551 |                          | $ |                      |  | $                        | 8,551 |  | $ |   
|                                               |  |                         |       |                          |   |                       |  |                          |       |  |   |    
|Amortized intangible assets:                   |  |                         |       |                          |   |                       |  |                          |       |  |   |    
|Customer list (useful life of 10 years)        |  | $                       | 1,400 |                          | $ | 761                   |  | $                        | 1,400 |  | $ | 299
|Non-compete agreement (useful life of 3 years) |  |                         | 900   |                          |   | 900                   |  |                          | 900   |  |   | 700
|                                               |  |                         |       |                          |   |                       |  |                          |       |  |   |    
|Total                                          |  | $                       | 2,300 |                          | $ | 1,661                 |  | $                        | 2,300 |  | $ | 999
|                                               |  |                         |       |                          |   |                       |  |                          |       |  |   |    

Amortization expense for other intangibles was approximately $662, $441 and $462 for the years
ending December 31, 2006, 2005 and 2004, respectively. Estimated future amortization expense is approximately $199, $143, $103, $74, and $53 for the years ending December 31, 2007, 2008, 2009, 2010 and 2011, respectively.

11. Other Assets:

Other assets at December 31,
2006 and 2005 includes loans and accrued interest to the principal shareholder, net of an allowance account to record them at net realizable value, of $500 and $1,487, respectively, amounts on deposit related to the MSA escrow account of $18,686 and
$17,574, respectively, and other miscellaneous deposits of $2 and $1, respectively.

On April 26, 1988 and on December 15, 1988,
Mr. Thomas F. Helms, Jr., then the Chief Executive Officer of the Company, borrowed $75.0 and $45.0, respectively, in connection with the purchase of a portion of his partnership interest in NTC and executed two separate notes, payable to
the Company. On April 14, 1998, Helms Management Corp., a corporation in which Mr. Helms owns all of the voting capital stock and a trust established by Mr. Helms for the benefit of his children which owns all of the non-voting
capital stock, issued a promissory note to the Company in the aggregate principal amount of $886.7, representing the principal on the notes discussed above, plus an additional loan by the Company in the amount of $766,.7 to cover certain income tax
liabilities of Helms Management Corp. resulting from the Companys conversion from a limited liability company to a C corporation in connection with the Acquisition. Upon execution of the $886.7 note, the prior notes issued by
Mr. Helms were cancelled. On March 31, 2002, Helms Management Corp. issued a promissory note to the Company in the amount of $958.5 and the prior note was cancelled. The current note bears interest at the rate of 5.0% per annum and
has a final maturity on March 31, 2008.

On January 4, 1999, Mr. Helms issued a promissory note to the Company, in the
principal amount of $150.0, for an additional loan by the Company to cover certain tax liabilities of Helms Management Corp. resulting from the above-mentioned LLC conversion. On April 20, 2001 and on November 12, 2001, additional loans,
each in the amount of $150.0, were made to Mr. Helms on the same terms as the existing loans. On March 31, 2002, Mr. Helms issued a promissory note to the Company in the principal amount of $475.1 representing the principal amounts on
the notes discussed above, plus accrued interest of $25.1, and the prior notes were cancelled. The current note bears interest at the rate of 5.0% per annum and has a final maturity on March 31, 2008. On March 31, 2002 Mr. Helms
and the Company executed a Pledge and Security Agreement in which Mr. Helms pledged 30,000 shares of common stock as security against the current notes. In connection with the entering into of the New Employment Agreement between the Company
and Mr. Helms dated as of February 14, 2006, the Company agreed that the interest payments due on March 31, 2006 and March 31, 2007, with regard to the two separate Secured Promissory Notes issued by Helms



F-15



---

##### Table of Contents

Management Corp. and Mr. Helms to the Company in the original principal amounts of $958.5 and $475.1, respectively, may be deferred and paid by them
upon the maturity of such Secured Promissory Notes on March 31, 2008.

The Company has made a determination following discussions with
Mr. Helms that the next realizable values of these loans and accrued interest is $500.0 at December 31, 2006 and has recorded an allowance account for approximately $1.1 million with a charge to selling, general and administrative expenses
in the fourth quarter of the year ended December 31, 2006.

12. Deferred Financing Costs:

Deferred financing costs at December 31 consist of (in thousands):



|                                                                                                                           |  |      |       |      |   |      
|-------------------------------------------------------------------------------------------------------------------------- |  | ---- | ----- | ---- | - | -----
|                                                                                                                           |  | 2006 |       | 2005
|Deferred financing costs, net of accumulated amortization of $4,773 and $3,132 at December 31, 2006 and 2005,
respectively |  | $    | 7,695 |      | $ | 9,353
|                                                                                                                           |  |      |       |      |   |      

During 2005, the Company recorded a write-off of deferred financing cost of approximately $0.4
million relating to the senior revolving credit facility. During 2004, the Company recorded a write-off of deferred financing cost of approximately $1.6 million relating to the extinguishment of the Old Senior Notes.

13. Notes Payable and Long-Term Debt:

Notes payable
and long-term debt at December 31 consists of (in thousands):



|             |  |      |         |      |   |        
|------------ |  | ---- | ------- | ---- | - | -------
|             |  | 2006 |         | 2005
|Senior Notes |  | $    | 200,000 |      | $ | 200,000
|Term loan    |  | $    | 30,000  |      | $ | 30,000 
|             |  |      |         |      |   |        
|             |  | $    | 230,000 |      | $ | 230,000
|             |  |      |         |      |   |        

On February 17, 2004, the Company consummated the refinancing of its existing debt and
preferred stock. The refinancing consisted principally of (1) the offering and sale of $200.0 million principal amount of senior notes (the Senior Notes) by the Company, (2) the entering into of an amended and restated loan
agreement that provided a $50.0 million senior secured revolving credit facility to the Company and (3) the concurrent sale of $97.0 million aggregate principal amount at maturity of senior discount notes of North Atlantic Holding Company, Inc.
(the Parent).

The Senior Notes are senior unsecured obligations of the Company, which has no independent assets or operations,
mature on March 1, 2012 and are guaranteed jointly, severally, fully and unconditionally on a senior unsecured basis by all of the Companys existing and certain of its future subsidiaries. The Senior Notes bear interest at the rate of 9
1/4% per annum from the date of issuance, or from the most recent date to which interest has been paid or provided for, and is payable semiannually on March 1 and September 1 of each year. The Company is not required to make mandatory
redemptions or sinking fund payments prior to the maturity of the Notes. The Company or Parent may, from time to time seek to retire all or a portion of the Senior Notes through cash purchases and/or exchanges for other securities in open market
purchases, privately negotiated transactions or otherwise.

On and after March 1, 2008, the Senior Notes are redeemable, at the
Companys option, in whole at any time or in part from time to time, upon not less than 30 nor more than 60 days prior notice at the following redemption prices (expressed in percentages of principal amount), if redeemed during the 12-month
period commencing March 1 of the years set forth below, plus accrued and unpaid interest to the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment
date):



|                    |  |                  |  
|------------------- |  | ---------------- | -
|Year                |  | Redemption Price |  
|2008                |  | 104.625          | %
|2009                |  | 102.313          | %
|2010 and thereafter |  | 100.000          | %

In addition, prior to March 1, 2008, the Company may redeem the Senior Notes, at its option,
in whole at any time or in part from time to time, upon not less than 30 nor more than 60 days prior notice at a redemption price equal to 100% of the principal amount of the Senior Notes redeemed plus a make-whole premium based on U.S.
Treasury rates as of, and accrued and unpaid interest to, the applicable redemption date.



F-16



---

##### Table of Contents

The Senior Notes limit the incurrence of additional indebtedness, the payment of dividends, entering into
transactions with affiliates, asset sales, engaging in mergers or acquisitions, creating liens or other encumbrances on assets, and other matters.

On June 16, 2005, the Company refinanced its 2004 Credit Agreement by entering into the Financing Agreement with various financial institutions (Lenders) and Fortress Credit Corp., as agent for the Lenders
(Agent). The Financing Agreement consists of a $30.0 million term loan facility and a $55.0 million revolving credit facility, which replaced the $50.0 million Senior Secured Revolving Credit Facility, and includes a letter of credit
sublimit of $10.0 million (collectively, the Credit Facility). As of December 31, 2006, the Company had an outstanding balance of $3.6 million on the revolving credit facility. The Credit Facility will mature on June 30, 2010,
and does not provide for any amortization of the term loan prior to maturity. The Company will use the revolving credit facility for working capital requirements and other general corporate purposes. Indebtedness under the Financing Agreement is
guaranteed by the Parent and each of the Companys current and future subsidiaries, and is secured by a first perfected lien on substantially all of the Parents and its direct and indirect subsidiaries current and future assets and
property. The collateral includes a pledge by the Parent of its equity interest in the Company and a first priority lien on all equity interests and intercompany notes held by the Company and its direct and indirect subsidiaries.

Loans and advances under the Financing Agreement bear interest at a variable rate based on either the prime rate or LIBOR, at the Companys option,
plus a specified margin ranging from 1.00% to 3.75% in case of prime rate indebtedness, and from 3.50% to 6.25% in the case of LIBOR indebtedness, based on the sum of the Companys secured indebtedness in relation to its EBITDAR, as defined in
the Financing Agreement. As of December 31, 2006, the interest rate on the Companys term loan and revolving credit facility was 8.875% and 9.25%, respectively.

The Company paid the Lenders a closing fee of $1.275 million and is required to pay the Agent a quarterly servicing fee in the amount of $25,000. Under the revolving credit facility, the Company is required to pay the
Lenders an annual commitment fee in an amount equal to 0.50% of the difference between $40.0 million and the average usage of the revolving credit facility, payable on a monthly basis. The Company is also required to pay the Lenders letter of credit
fees equal to 4.00% per annum multiplied by the face amount of the letters of credit issued under the Financing Agreement, payable on the date any such letter of credit is issued. In addition, the Company is required to pay the Agent the
standard charges customarily charged by the institution issuing letters of credit under the Financing Agreement in connection with the issuance, administration, amendment, payment or cancellation of any such letters of credit.

The Financing Agreement requires the Company to meet a maximum leverage ratio and a test of minimum earnings before interest, taxes, depreciation,
amortization, certain cash and non-cash charges, other income and expenses and restructuring charges (EBITDAR). The Financing Agreement also contains covenants which, among other things, limit the incurrence of additional indebtedness,
distribution of dividends, transactions with affiliates, asset sales, acquisitions, mergers, prepayments of other indebtedness, liens and encumbrances, capital expenditures, and other matters customarily restricted in such agreements. In addition,
the Financing Agreement requires that the Chief Executive Officer of the Company be reasonably acceptable to the Agent and the Lenders during the term of the Credit Facility.

The Financing Agreement contains customary events of default, including payment defaults, breach of representations and warranties, covenant defaults,
cross-acceleration, cross-defaults to certain other indebtedness, bankruptcy and insolvency, the occurrence of a Change of Control, as defined in the Financing Agreement, and judgment defaults. Further, it is an event of default under the Financing
Agreement if an event or development occurs that results in a Material Adverse Effect (as defined in the Financing Agreement), as determined by the Agent in its reasonable business judgment. If any events of default occur and are not cured within
applicable grace periods or waived, the outstanding loans may be accelerated and the Lenders commitments may be terminated. The occurrence of the bankruptcy and insolvency event of default will result in the automatic termination of
commitments and acceleration of outstanding loans under the Financing Agreement.

Concurrently with the offering of the Senior Notes, the
Parent issued $97.0 million aggregate principal amount at maturity ($60.0 million in gross proceeds) of its senior unsecured discount notes due 2014 (the Senior Discount Notes). Proceeds of approximately $53.8 million from this issuance
were used to make a capital contribution to the Company. The accreted value of these notes is $37.4 million at December 31, 2006. The Senior Discount Notes are Parents senior obligations and are unsecured, ranking equally in right of
payment to all of Parents future unsubordinated obligations and senior in right of payment to any obligations that are by their terms subordinated to the Senior Discount Notes, and will be effectively subordinated to any secured obligations of
Parent to the extent of the



F-17



---

##### Table of Contents

assets securing those obligations. The Senior Discount Notes are not guaranteed by the Company or any of its subsidiaries and are structurally subordinated
to all of the Company and its subsidiaries obligations, including the Senior Notes. The Company or Parent from time to time may seek to retire all or a portion of the Senior Discount Notes through cash purchases and/or exchanges for other
securities in open market purchases, privately negotiated transaction, or otherwise, see Note 5 Note Repurchase.

The Companys Credit
Facility will require a $30.0 million payment on the term loan on June 30, 2010.

14. Income Taxes:

The income tax provision for the years ended December 31, 2006, 2005, and 2004 consists of the following components (in thousands):



|                |  |         |     |          |   |       |  |         |     |          |   |       |  |         |     |          |   |       |  |   |     |  |   |        |  |   |       
|--------------- |  | ------- | --- | -------- | - | ----- |  | ------- | --- | -------- | - | ----- |  | ------- | --- | -------- | - | ----- |  | - | --- |  | - | ------ |  | - | ------
|                |  | 2006    |     | 2005     |   | 2004 
|                |  | Current |     | Deferred |   | Total |  | Current |     | Deferred |   | Total |  | Current |     | Deferred |   | Total
|Federal         |  | $       | 88  |          | $ | 531   |  | $       | 619 |          | $ |      |  | $       | 198 |          | $ | 198   |  | $ | 650 |  | $ | 24,730 |  | $ | 25,380
|State and local |  |         | 131 |          |   | 100   |  |         | 231 |          |   |      |  |         | 30  |          |   | 30    |  |   |    |  |   | 1,830  |  |   | 1,830 
|                |  |         |     |          |   |       |  |         |     |          |   |       |  |         |     |          |   |       |  |   |     |  |   |        |  |   |       
|                |  | $       | 219 |          | $ | 631   |  | $       | 850 |          | $ |      |  | $       | 228 |          | $ | 228   |  | $ | 650 |  | $ | 26,560 |  | $ | 27,210
|                |  |         |     |          |   |       |  |         |     |          |   |       |  |         |     |          |   |       |  |   |     |  |   |        |  |   |       

Deferred tax assets and liabilities at December 31, 2006 and 2005 consist of (in thousands):



|                                         |  |        |         |      |             |   |        |  |   |             |   |  |   |       
|---------------------------------------- |  | ------ | ------- | ---- | ----------- | - | ------ |  | - | ----------- | - |  | - | ------
|                                         |  | 2006   |         | 2005
|                                         |  | Assets |         |      | Liabilities |   | Assets |  |   | Liabilities
|Inventory                                |  | $      |        |      |             | $ | 3,404  |  | $ |            |   |  | $ | 3,928 
|Property, plant and equipment            |  |        |        |      |             |   | 1,183  |  |   |            |   |  |   | 622   
|Goodwill and other intangible assets     |  |        | 3,215   |      |             |   | 7,261  |  |   | 7,769       |   |  |   | 6,106 
|Accrued pension and postretirement costs |  |        | 3,891   |      |             |   |       |  |   | 3,772       |   |  |   |      
|Minimum pension liability                |  |        | 770     |      |             |   |       |  |   | 766         |   |  |   |      
|NOL carryforward                         |  |        | 23,113  |      |             |   |       |  |   | 15,038      |   |  |   |      
|Other                                    |  |        | 2,873   |      |             |   |       |  |   | 2,858       |   |  |   |      
|                                         |  |        |         |      |             |   |        |  |   |             |   |  |   |       
|Sub-total                                |  |        | 33,862  |      |             |   | 11,848 |  |   | 30,203      |   |  |   | 10,656
|Valuation allowance                      |  |        | (32,679 | )    |             |   |       |  |   | (29,581     | ) |  |   |      
|                                         |  |        |         |      |             |   |        |  |   |             |   |  |   |       
|Deferred income taxes                    |  | $      | 1,183   |      |             | $ | 11,848 |  | $ | 622         |   |  | $ | 10,656
|                                         |  |        |         |      |             |   |        |  |   |             |   |  |   |       

At December 31, 2006 the Company had NOL carryforwards for income tax purposes of
approximately $60.8 million which expire in the years beginning in 2012.

The Company has determined, due to its operating losses, that at
December 31, 2006 and 2005, its ability to realize future benefits of net deferred tax assets does not meet the more likely than not criteria in SFAS No. 109, Accounting for Income Taxes; therefore, a valuation
allowance of $32.7 million and $29.6 million, respectively, has been recorded.

Reconciliation of the federal statutory rate and the
effective income tax rate for the years ended December 31, 2006, 2005, and 2004 is as follows:



|                          |  |       |    |  |       |    |  |          |   
|------------------------- |  | ----- | -- |  | ----- | -- |  | -------- | --
|                          |  | 2006  |    |  | 2005  |    |  | 2004     |   
|Federal statutory rate    |  | 35.0  | %  |  | 35.0  | %  |  | 35.0     | % 
|State taxes               |  | 2.6   |    |  | 3.5   |    |  | 1.9      |   
|Permanent differences     |  | (4.2  | )  |  | (1.4  | )  |  | (17.0    | )%
|Valuation                 |  | (46.1 | )  |  | (39.9 | )  |  | (4,380.4 | ) 
|                          |  |       |    |  |       |    |  |          |   
|Effective income tax rate |  | (12.7 | )% |  | (2.8  | )% |  | (4,360.6 | )%
|                          |  |       |    |  |       |    |  |          |   

15. Pension and Postretirement Benefit Plans:

The Company has two defined benefit pension plans covering substantially all of its employees. Benefits for the hourly employees plan are based on a
stated benefit per year of service, reduced by amounts earned in a previous plan. Benefits for salaried employees are based on years of service and the employees final compensation.



F-18



---

##### Table of Contents

The Company sponsors two defined benefit postretirement plans that cover both salaried and hourly
employees. One plan provides medical and dental benefits, and the other provides life insurance benefits. The post-retirement health care plan is contributory, with retiree contributions adjusted annually; the life insurance plan is noncontributory.

Effective December 31, 2003, the Company froze the defined benefit retirement plan for its salaried employees. Effective June 30,
2004 and July 31, 2004, the Company also froze the defined benefit retirement plan for the respective hourly employees of its three collective bargaining units.

Effective September 30, 2004, the Company terminated its postretirement benefit plan for its salaried employees. Accordingly, the Company recognized a reduction in the postretirement benefit plan liability of
$3,811.

The following tables provide a reconciliation of the changes in the plans benefit obligations and fair value of assets for
the years ended December 31, 2006 and 2005 and a statement of the funded status as of December 31 (in thousands):



|                                             |  |                  |        |   |                        |   |        |      |  |   |        |   |  |   |        |  
|-------------------------------------------- |  | ---------------- | ------ | - | ---------------------- | - | ------ | ---- |  | - | ------ | - |  | - | ------ | -
|                                             |  | Pension Benefits |        |   | PostretirementBenefits |  
|                                             |  | 2006             |        |   | 2005                   |   |        | 2006 |  |   | 2005   |  
|Reconciliation of benefit obligation:        |  |                  |        |   |                        |   |        |      |  |   |        |   |  |   |        |  
|Benefit obligation at January 1              |  | $                | 14,830 |   |                        | $ | 14,528 |      |  | $ | 9,430  |   |  | $ | 8,628  |  
|Service cost                                 |  |                  | 90     |   |                        |   | 45     |      |  |   | 492    |   |  |   | 436    |  
|Interest cost                                |  |                  | 786    |   |                        |   | 790    |      |  |   | 449    |   |  |   | 475    |  
|Actuarial loss                               |  |                  | 279    |   |                        |   | 248    |      |  |   | (1,135 | ) |  |   | 236    |  
|Benefits paid                                |  |                  | (810   | ) |                        |   | (781   | )    |  |   | (238   | ) |  |   | (345   | )
|                                             |  |                  |        |   |                        |   |        |      |  |   |        |   |  |   |        |  
|Benefit obligation at December 31            |  | $                | 15,175 |   |                        | $ | 14,830 |      |  | $ | 8,998  |   |  | $ | 9,430  |  
|                                             |  |                  |        |   |                        |   |        |      |  |   |        |   |  |   |        |  
|Reconciliation of fair value of plan assets: |  |                  |        |   |                        |   |        |      |  |   |        |   |  |   |        |  
|Fair value of plan assets at January 1       |  | $                | 11,904 |   |                        | $ | 11,705 |      |  | $ |       |   |  |   |       |  
|Actual return on plan assets                 |  |                  | 1,248  |   |                        |   | 706    |      |  |   |       |   |  |   |       |  
|Employer contributions                       |  |                  | 507    |   |                        |   | 274    |      |  |   | 238    |   |  |   | 345    |  
|Benefit paid                                 |  |                  | (810   | ) |                        |   | (781   | )    |  |   | (238   | ) |  |   | (345   | )
|                                             |  |                  |        |   |                        |   |        |      |  |   |        |   |  |   |        |  
|Fair value of plan assets at December 31     |  | $                | 12,849 |   |                        | $ | 11,904 |      |  | $ |       |   |  | $ |       |  
|                                             |  |                  |        |   |                        |   |        |      |  |   |        |   |  |   |        |  
|Funded status:                               |  |                  |        |   |                        |   |        |      |  |   |        |   |  |   |        |  
|Funded status at December 31                 |  | $                | (2,326 | ) |                        | $ | (2,926 | )    |  | $ | (8,998 | ) |  | $ | (9,430 | )
|Unrecognized net actuarial loss              |  |                  | 1,643  |   |                        |   | 1,810  |      |  |   | 1,468  |   |  |   | 2,668  |  
|                                             |  |                  |        |   |                        |   |        |      |  |   |        |   |  |   |        |  
|Net amount recognized                        |  | $                | (683   | ) |                        | $ | (1,116 | )    |  | $ | (7,530 | ) |  | $ | (6,762 | )
|                                             |  |                  |        |   |                        |   |        |      |  |   |        |   |  |   |        |  

The asset allocation for the Companys defined benefit plans as of December 31, 2006 and
2005, and the target allocation for 2007, by asset category, follows:



|                  |  |                  |   |  |                                     |   |  |       |  
|----------------- |  | ---------------- | - |  | ----------------------------------- | - |  | ----- | -
|                  |  | TargetAllocation |   |  | Percentage ofPlan Assets atDecember |  
|                  |  | 2007             |   |  | 2006                                |   |  | 2005  |  
|Asset category:   |  |                  |   |  |                                     |   |  |       |  
|Equity securities |  | 70               | % |  | 72.3                                | % |  | 71.8  | %
|Debt Securities   |  | 30               | % |  | 25.2                                | % |  | 28.2  | %
|Cash              |  | 0.0              | % |  | 2.5                                 | % |  | 0.0   | %
|                  |  |                  |   |  |                                     |   |  |       |  
|Total             |  | 100.0            | % |  | 100.0                               | % |  | 100.0 | %
|                  |  |                  |   |  |                                     |   |  |       |  

Equity securities included no shares of the Companys common stock at December 31, 2006
or 2005.

The Companys investment philosophy is to earn a reasonable return without subjecting plan assets to undue risk. The Company
uses one management firm to manage plan assets, which are invested in high quality equity and debt securities. The Companys investment objective is to provide long-term growth of capital as well as current income.



F-19



---

##### Table of Contents

The following table provides the amounts recognized in the balance sheets as of December 31 (in
thousands):



|                                       |  |                  |        |   |                        |   |        |      |  |   |        |   |  |   |        |  
|-------------------------------------- |  | ---------------- | ------ | - | ---------------------- | - | ------ | ---- |  | - | ------ | - |  | - | ------ | -
|                                       |  | Pension Benefits |        |   | PostretirementBenefits |  
|                                       |  | 2006             |        |   | 2005                   |   |        | 2006 |  |   | 2005   |  
|Accrued benefit cost                   |  | $                | (2,709 | ) |                        | $ | (3,166 | )    |  | $ | (7,530 | ) |  | $ | (6,762 | )
|Accumulated other comprehensive income |  |                  | 2,026  |   |                        |   | 2,050  |      |  |   |       |   |  |   |       |  
|                                       |  |                  |        |   |                        |   |        |      |  |   |        |   |  |   |        |  
|Net amount recognized                  |  | $                | (683   | ) |                        | $ | (1,116 | )    |  | $ | (7,530 | ) |  | $ | (6,762 | )
|                                       |  |                  |        |   |                        |   |        |      |  |   |        |   |  |   |        |  

The following table provides the components of net periodic pension and postretirement benefit
costs for the plans for the years ended December 31 (in thousands):



|                                 |  |                  |      |   |                        |   |      |      |  |   |      |   |      |   |       |  |   |       |  |   |        |  
|-------------------------------- |  | ---------------- | ---- | - | ---------------------- | - | ---- | ---- |  | - | ---- | - | ---- | - | ----- |  | - | ----- |  | - | ------ | -
|                                 |  | Pension Benefits |      |   | PostretirementBenefits |  
|                                 |  | 2006             |      |   | 2005                   |   |      | 2004 |  |   | 2006 |   | 2005 |   | 2004  | 
|Service cost                     |  | $                | 90   |   |                        | $ | 45   |      |  | $ | 161  |   |      | $ | 492   |  | $ | 436   |  | $ | 238    |  
|Interest cost                    |  |                  | 786  |   |                        |   | 790  |      |  |   | 782  |   |      |   | 449   |  |   | 475   |  |   | 460    |  
|Expected return on plan assets   |  |                  | (935 | ) |                        |   | (913 | )    |  |   | (850 | ) |      |   |      |  |   |      |  |   |       |  
|Amortization of gains and losses |  |                  | 133  |   |                        |   | 121  |      |  |   | 121  |   |      |   | 65    |  |   | 135   |  |   | 133    |  
|Curtailment of salaried benefits |  |                  |     |   |                        |   |     |      |  |   |     |   |      |   |      |  |   |      |  |   | (3,811 | )
|                                 |  |                  |      |   |                        |   |      |      |  |   |      |   |      |   |       |  |   |       |  |   |        |  
|Net periodic benefit cost        |  | $                | 74   |   |                        | $ | 43   |      |  | $ | 214  |   |      | $ | 1,006 |  | $ | 1,046 |  | $ | (3,080 | )
|                                 |  |                  |      |   |                        |   |      |      |  |   |      |   |      |   |       |  |   |       |  |   |        |  

The Company is required to make assumptions regarding such variables as the expected long-term
rate of return on plan assets and the discount rate applied to determine service cost and interest cost. The rate of return on assets used is determined based upon analysis of the plans historical performance relative to the overall markets
and mix of assets. The assumptions listed below represents Managements review of relevant market conditions and have been adjusted, as appropriate. The weighted average assumptions used in the measurement of the Companys benefit
obligation are as follows:



|                               |  |                  |   |  |                        |   |  |      |   |  |      |   |  |      |   |  |      |  
|------------------------------ |  | ---------------- | - |  | ---------------------- | - |  | ---- | - |  | ---- | - |  | ---- | - |  | ---- | -
|                               |  | Pension Benefits |   |  | PostretirementBenefits |  
|                               |  | 2006             |   |  | 2005                   |   |  | 2004 |   |  | 2006 |   |  | 2005 |   |  | 2004 |  
|Discount rate                  |  | 5.50             | % |  | 5.50                   | % |  | 5.50 | % |  | 5.50 | % |  | 5.50 | % |  | 5.75 | %
|Expected return on plan assets |  | 8.00             | % |  | 8.00                   | % |  | 8.50 | % |  |     |   |  |     |   |  |     |  

For measurement purposes of the postretirement benefits, the assumed health care cost trend rate
for participants under age 65 as of December 31, 2006, 2005 and 2004 was 9.0%, 10.0% and 11.0%, respectively, and for participants age 65 and over the rate was 9.0%, 10.0% and 11.0%, respectively. The health care cost trend rate was assumed to
decline gradually to 5.5% for pre-age 65 and for post-age 65 costs over 4 years.

Assumed health care cost trend rates could have a
significant effect on the amounts reported for the postretirement benefit plans. A 1% increase in assumed health care cost trend rates would have the following effects (in thousands):



|                                                                                            |  |      |       |      |   |       |  |   |      
|------------------------------------------------------------------------------------------- |  | ---- | ----- | ---- | - | ----- |  | - | -----
|                                                                                            |  | 2006 |       | 2005 |   | 2004 
|Effect on total of service and interest cost components of net periodic postretirement cost |  | $    | 193   |      | $ | 182   |  | $ | 123  
|Effect on the health care component of the accumulated postretirement benefit obligation    |  | $    | 1,220 |      | $ | 1,235 |  | $ | 1,100

The following benefit payments, which reflect expected future service, as appropriate, are
expected to be paid:



|          |  |                 |       |                             |   |      
|--------- |  | --------------- | ----- | --------------------------- | - | -----
|          |  | PensionBenefits |       | OtherPostretirementBenefits
|          |  | (In Thousands)  |       | (In Thousands)             
|2007      |  | $               | 847   |                             | $ | 257  
|2008      |  | $               | 870   |                             | $ | 302  
|2009      |  | $               | 895   |                             | $ | 340  
|2010      |  | $               | 924   |                             | $ | 393  
|2011      |  | $               | 952   |                             | $ | 448  
|2012-2016 |  | $               | 5,176 |                             | $ | 2,879

The Companys policy for the postretirement benefits plan is to make contributions equal to
the benefits paid during the year. The Company expects to make $0.3 million of contributions to the plan in the year ending December 31,



F-20



---

##### Table of Contents

2007. The Companys policy for the pension plans is to make the minimum amount of contributions that can be deducted for federal income taxes. The
Company expects to make $0.5 million of contributions to the pension plans in the year ending December 31, 2007.

The Company also
sponsors a voluntary 401(k) retirement savings plan. Eligible employees may elect to contribute up to 15% of their annual earnings subject to certain limitations. The Company match for the hourly employees is 100.0% of each eligible
participants contribution up to 6% of compensation for the plan year. The Companys matching for hourly employees is subject to a 3-year vesting schedule. In May 2005, the Company terminated the Company match for the salaried employees
which had, to that point, been 100% of each eligible participants contributions up to 6% of compensation for the plan year. In March 2006, the Company made a Supplemental match to the salaried employees as follows: The lowest dollar amount
determined under the following three calculations: 1) if the participants effective 401(k) contribution percentage as of October 16, 2005 is equal to or greater than 6% of the participants annual salary rate for the 2005 Plan Year;
6% of the participants annual salary rate for 2005 minus any match already contributed by the Company to the participants account during the 2005 Plan Year; 2) if the participants effective 401(k) contribution percentage as of
October 16, 2005 is less than 6% of the participants annual salary rate for the 2005 Plan Year; the participants effective 401(k) contribution percentage as of October 16, 2005 times the participants annual salary rate
for 2005 minus any match already contributed by the Company to the participants account during the 2005 Plan Year; 3) $1,000. Company matching contributions to this plan were approximately $0.4 million, $0.3 million and $0.5 million for each
of the years ended December 31, 2006, 2005 and 2004, respectively.

16. Lease Commitments:

The Company leases certain office space and vehicles for varying periods. In March 2006, the Company sub-leased its leased office space in New York City.
This sub-lease is to expire on May 30, 2014 and requires a fixed monthly rent payment, utilities and applicable taxes.

The following
is a schedule of future minimum lease payments for operating leases that had initial or remaining non-cancelable lease terms in excess of one year as of December 31, 2006 (in thousands):



|                             |  |                 |      
|---------------------------- |  | --------------- | -----
|                             |  | OperatingLeases
|2007                         |  | $               | 1,220
|2008                         |  |                 | 808  
|2009                         |  |                 | 535  
|2010                         |  |                 | 382  
|2011                         |  |                 | 349  
|2012 and beyond              |  |                 | 829  
|                             |  |                 |      
|Total minimum lease payments |  | $               | 4,123
|                             |  |                 |      

The preceding minimum lease commitment amounts have not been reduced by the minimum lease receipts
totaling $3,130 which are to be received in the future under the sub-lease mentioned above.

The total lease expense included in the income
statements for the years ended December 31, 2006, 2005 and 2004 was $1,258, $1,238 and $1,081, respectively, and the net lease expense, after deducting sub-lease income of $218, $0 and $0, respectively, from sub-leases, was $1,040, $1,238 and
$1,081, respectively.

17. Mandatorily Redeemable Preferred Stock:

On July 1, 2002 the Company commenced a consent solicitation (the Consent Solicitation) from registered holders of its 12% Senior Exchange Payment-in-Kind Preferred Stock, par value $0.01 per share
(Preferred Stock), for certain amendments to the certificate of incorporation of the Company which would amend the terms of the Preferred Stock. The proposed amendments required the consent of the holders of a majority of the issued and
outstanding shares of common stock of the Company and the consent of the holders of a majority of the issued and outstanding shares of Preferred Stock. A consent by the holders of a majority of the Companys outstanding common stock was
executed on June 28, 2002. On July 29, 2002, the Consent Solicitation was successfully completed, with the Company receiving consents from the holders of more than 99% of the outstanding shares of Preferred Stock.

The amendments to the Preferred Stock, among other things: (i) accelerated the mandatory redemption date of the Preferred Stock from June 15,
2007 to June 15, 2005, which will require the Company to redeem the Preferred Stock at an earlier date, (ii) reduced the liquidation preference from $25.00 to $22.00 per share, which will lower the Companys cost of redeeming the
Preferred Stock and will lower the amount of dividends payable thereon (which dividends are equal to 12% of the liquidation preference per annum), (iii) eliminated any redemption premium, which



F-21



---

##### Table of Contents

will lower the Companys potential cost of redeeming the Preferred Stock prior to June 15, 2005, (iv) reduced the repurchase price that the
Company must offer the holders of Preferred Stock upon a change of control from 101% to 100% of the liquidation preference, which will lower the Companys potential cost of any such repurchase obligation, (v) permitted future dividends to
be paid through the issuance of additional shares of preferred stock, which will provide the Company with greater flexibility in financing its operations, and (vi) included a definition for the term Permitted Investments, which
definition was inadvertently omitted from the Certificate of Designation pursuant to which the Preferred Stock was created.

As
consideration for these amendments, the Company paid each registered holder of Preferred Stock that consented thereto $0.40 per share in cash. A total of approximately $985 in consent fees were paid. The Company paid an additional amount of
approximately $236 in legal and other fees related to the Consent Solicitation. As a result of the Consent Solicitation the Company recognized a gain of $5.4 million.

For the preferred stock dividend payments on September 15, 2002, December 15, 2002, March 15, 2003, June 15, 2003, September 15, 2003 and December 15, 2003, the
Company chose to make this payment in kind. For the preferred stock dividend payment due on March 15, 2004 the Company chose to make this payment in cash.

Persons affiliated with the initial purchases of the Preferred Stock were also issued warrants, with an original fair value of $0.7 million, to purchase 19,050 shares of common stock of the Company for $0.01 per
share, exercisable immediately. The original fair value of these warrants has been recorded in equity, with a corresponding amount capitalized and included in deferred financing costs.

On March 18, 2004, in connection with the refinancing of its existing debt, the Company redeemed all outstanding shares of the preferred stock, at
the applicable redemption price equal to the liquidation preference of the preferred stock ($22.00 per share), plus an amount in cash equal to all accumulated and unpaid dividends for a total of $65,080.

18. Share Incentive Plans:

Effective January 1,
2006, the Company adopted Statement of Financial Accounting Standards No. 123(R), Share-Based Payment (SFAS No. 123(R)), using the modified prospective transition method. Under the method, stock-based compensation
expense will continue to be recognized using the fair-value based method for all awards granted. Compensation expense for unvested stock options and awards that were outstanding on December 31, 2005 will continue to be recognized over the
requisite service period based on the grant-date fair value of those options and awards as previously calculated under SFAS No. 123. The Company determined the fair value of these awards using the Black-Scholes option pricing model.

The Parent has three share incentive plans covering certain key employees of the Company which provide for the granting of options to purchase common
stock of the Parent and other stock related benefits. The North Atlantic Trading Company Inc. 1997 Share Incentive Plan (the 1997 Plan), now relating to the Parents common stock, made available 61,856 shares (all of which have been
granted) to key employees of the Company based on the discretion of a committee appointed by the Board of Directors (the Administration Committee). The 1997 Plan provides for the grant of any or all of the following types of benefits:
(1) stock options, including incentive stock options and non-qualified stock options; (2) stock appreciation rights; (3) stock awards, including restricted stock; (4) performance awards; and (5) stock units. The
Administration Committee shall determine the treatment to be afforded to a participant in the event of termination of employment for any reason including death, disability, or retirement. The 1997 Plan contains provisions for equitable adjustment of
benefits in the event of a merger, consolidation, reorganization, recapitalization, stock dividend, stock split, reverse stock split, split up, spin-off, combination of shares, exchange of shares, dividend in kind or other like change in capital
structure or distribution (other than normal cash dividends) to stockholders of the Parent.

In November 2002, the Board of Directors of the
Company adopted the North Atlantic Trading Company, Inc. 2002 Share Incentive Plan (the 2002 Plan), now relating to the Parents common stock. The 2002 Plan has terms that are substantially identical to the terms of the 1997 Plan.
Parent has reserved 50,000 shares of common stock (all of which have been granted) for benefits under the 2002 Plan. The 1997 Plan and the 2002 Plan contain a four year vesting period and expire ten years from the respective date of the plans. The
Board of Directors of the Parent reserves the right to amend, suspend or terminate the 1997 Plan and 2002 Plan at any time, subject to the rights of participants with respect to any outstanding benefits.

On February 8, 2006, the Board of Directors of Parent adopted the North Atlantic Holding Company, Inc. 2006 Equity Incentive Plan (the 2006
Plan) and approved a form of Restricted Stock Award Agreement (the Form Award Agreement) pursuant to which awards under the 2006 Plan may be granted to employees. The Form Award



F-22



---

##### Table of Contents

Agreement requires, as a condition of the award, that any and all stock options (vested or otherwise) previously granted to these individuals will be
immediately cancelled as of the date of the award. On March 15, 2006, the Board of Directors of Parent approved a form of Restricted Stock Award Agreement pursuant to which awards under the 2006 Plan may be granted to non-employee directors
(the Director Form Award Agreement). The 2006 Plan provides for the granting of nonqualified stock options and restricted stock awards. Pursuant to the 2006 Plan, 175,503 shares of common stock of Parent are reserved for issuance as
awards to employees, consultants and directors as compensation for past or future services or the attainment of certain performance goals. The Board of Directors of Parent may provide that awards under the 2006 Plan shall become vested in
installments over a period of time or may specify that the attainment of certain performance measures will determine the degree of vesting, or a combination of both, as set forth in the applicable award agreements. Upon the occurrence of a change in
control, the grantee shall be entitled to such consideration in respect of the outstanding shares subject to the 2006 Plan on the same terms and conditions as that provided to all other stockholders of Parent. The 2006 Plan is scheduled to terminate
on February 17, 2016, the day before the tenth anniversary of its adoption by the Board. As of December 31, 2006, 107,900 shares of restricted stock have been granted to employees of the Company and 5,000 shares of restricted stock have
been granted to directors of the Company under the 2006 Plan.

The total number of shares available for grant under the 1997 Plan, 2002 Plan
and 2006 Plan is 0, 0 and 62,603, respectively. Stock option activity is summarized below:



|                               |  |                 |   |  |                              |        |   |                                     |   |        |  
|------------------------------ |  | --------------- | - |  | ---------------------------- | ------ | - | ----------------------------------- | - | ------ | -
|                               |  | IncentiveShares |   |  | WeightedAverageExercisePrice |        |   | WeightedAverageGrant DateFair Value |  
|Outstanding, December 31, 2004 |  | 106,356         |   |  | $                            | 28.85  |   |                                     | $ | 22.41  |  
|                               |  |                 |  
|Granted                        |  |                |   |  |                              |       |   |                                     |   |       |  
|                               |  |                 |  
|Exercised                      |  |                |   |  |                              |       |   |                                     |   |       |  
|                               |  |                 |  
|Forfeited                      |  | (8,741          | ) |  |                              | (62.00 | ) |                                     |   | (15.67 | )
|                               |  |                 |   |  |                              |        |   |                                     |   |        |  
|Outstanding, December 31, 2005 |  | 97,615          |   |  |                              | 29.04  |   |                                     |   | 40.29  |  
|                               |  |                 |  
|Granted                        |  |                |   |  |                              |       |   |                                     |   |       |  
|                               |  |                 |  
|Exercised                      |  |                |   |  |                              |       |   |                                     |   |       |  
|                               |  |                 |  
|Forfeited                      |  | (20,822         | ) |  |                              | (57.00 | ) |                                     |   | (19.40 | )
|                               |  |                 |   |  |                              |        |   |                                     |   |        |  
|Outstanding, December 31, 2006 |  | 76,793          |   |  |                              | 21.46  |   |                                     |   | 45.96  |  
|                               |  |                 |   |  |                              |        |   |                                     |   |        |  

At December 31, 2006, under the 1997 and 2002 plans, the outstanding stock options
exercise price for 59,856 options is $9.99 per share, all of which are exercisable. The outstanding stock options exercise price for 16,937 options is $62.00, all of which are exercisable. The weighted average of the remaining lives of the
outstanding stock options is approximately 5.5 years for the options with the $9.99 exercise price and 5.2 years for the options with the $62.00 exercise price. The Company estimates that the expected life of all stock options is five years from the
date of grant. The weighted average fair value of the options was determined as the difference between the fair value of the common stock on the grant date and the present value of the exercise price over the expected life of five years at a risk
free interest rate of 6%, with no assumed dividend yield.

Of the stock options described above, 76,793 include a provision under which
Parent will reimburse the employee for the difference between his or her ordinary income tax liability and the liability computed using the capital gains rate in effect upon exercise of the options. The effect of this provision is accounted for as a
variable portion of the option plan.

The Company has recorded compensation expense related to the options based on the provisions of SFAS
No. 123(R) under which the fixed portion of such expense is determined as the fair value of the options on the date of grant and amortized over the vesting period. The variable portion of the compensation expense is measured on each reporting
date with the expense amount adjusted for changes in the fair value of Parents stock on that date. The Company



F-23



---

##### Table of Contents

recorded compensation expense of approximately $61 and $55 in the Statements of Operations for the years ended December 31, 2006 and 2005, respectively.
Included within the 2006 compensation expense is $45 relating to forfeitures. The total compensation expense related to non-vested awards is expected to be approximately $58 which will be recognized over the next two years.

19. Income (Loss) Per Common Share Reconciliation (dollars in thousands, except per share amounts):



|                                          |  |                                      |         |   |                     |        |                 |   |             |  
|----------------------------------------- |  | ------------------------------------ | ------- | - | ------------------- | ------ | --------------- | - | ----------- | -
|                                          |  | For the Year Ended December 31, 2006 |        
|                                          |  | Income(Numerator)                    |         |   | Shares(Denominator) |        | Per ShareAmount |  
|Net loss                                  |  | $                                    | (7,566  | ) |                     |        |                 |   |             |  
|                                          |  |                                      |         |   |                     |        |                 |   |             |  
|Basic and diluted:                        |  |                                      |         |   |                     |        |                 |   |             |  
|Net loss available to common stockholders |  | $                                    | (7,566  | ) |                     | 10     |                 | $ | (756,600.00 | )
|                                          |  |                                      |         |   |                     |        |                 |   |             |  
|                                          | 
|                                          |  | For the Year Ended December 31, 2005 |        
|                                          |  | Income(Numerator)                    |         |   | Shares(Denominator) |        | Per ShareAmount |  
|Net loss                                  |  | $                                    | (8,380  | ) |                     |        |                 |   |             |  
|                                          |  |                                      |         |   |                     |        |                 |   |             |  
|Basic and Diluted:                        |  |                                      |         |   |                     |        |                 |   |             |  
|Net loss available to common stockholders |  | $                                    | (8,380  | ) |                     | 10     |                 | $ | (838,000.00 | )
|                                          |  |                                      |         |   |                     |        |                 |   |             |  
|                                          | 
|                                          |  | For the Year Ended December 31, 2004 |        
|                                          |  | Income(Numerator)                    |         |   | Shares(Denominator) |        | Per ShareAmount |  
|Net loss                                  |  | $                                    | (27,835 | ) |                     |        |                 |   |             |  
|Less: Preferred stock dividends           |  |                                      | 1,613   |   |                     |        |                 |   |             |  
|                                          |  |                                      |         |   |                     |        |                 |   |             |  
|Basic and Diluted:                        |  |                                      |         |   |                     |        |                 |   |             |  
|Net loss available to common stockholders |  | $                                    | (29,448 | ) |                     | 58,161 |                 | $ | (506.32     | )
|                                          |  |                                      |         |   |                     |        |                 |   |             |  

The calculations above are based on the weighted average number of shares of common stock outstanding during the
year.

20. Selected Quarterly Financial Data (unaudited):

All amounts are in thousands except net income (loss) per share.



|                                    |  |     |             |   |     |   |             |     |  |   |             |   |  |   |             |  
|----------------------------------- |  | --- | ----------- | - | --- | - | ----------- | --- |  | - | ----------- | - |  | - | ----------- | -
|                                    |  | 1st |             |   | 2nd |   |             | 3rd |  |   | 4th         |  
|2006                                |  |     |             |   |     |   |             |     |  |   |             |   |  |   |             |  
|Net sales                           |  | $   | 28,424      |   |     | $ | 29,126      |     |  | $ | 29,779      |   |  | $ | 30,298      |  
|Gross profit                        |  |     | 15,350      |   |     |   | 16,227      |     |  |   | 16,995      |   |  |   | 15,795      |  
|Net income (loss)                   |  |     | (705        | ) |     |   | 313         |     |  |   | (1,547      | ) |  |   | (5,627      | )
|Basic net income (loss) per share   |  |     | (70,500.00  | ) |     |   | 31,300.00   |     |  |   | (154,700.00 | ) |  |   | (562,700.00 | )
|Diluted net income (loss) per share |  |     | (70,500.00  | ) |     |   | 31,300.00   |     |  |   | (154,700.00 | ) |  |   | (562,700.00 | )
|                                    |  |     |             |  
|2005                                |  |     |             |   |     |   |             |     |  |   |             |   |  |   |             |  
|Net sales                           |  | $   | 27,347      |   |     | $ | 30,521      |     |  | $ | 28,847      |   |  | $ | 30,200      |  
|Gross profit                        |  |     | 14,193      |   |     |   | 15,413      |     |  |   | 14,643      |   |  |   | 16,012      |  
|Net income (loss)                   |  |     | (4,580      | ) |     |   | (3,443      | )   |  |   | (1,744      | ) |  |   | 1,387       |  
|Basic net income (loss) per share   |  |     | (458,000.00 | ) |     |   | (344,300.00 | )   |  |   | (174,400.00 | ) |  |   | 138,700.00  |  
|Diluted net income (loss) per share |  |     | (458,000.00 | ) |     |   | (344,300.00 | )   |  |   | (174,400.00 | ) |  |   | 138,700.00  |  

The fourth quarter of 2006 included adjustments of $1.0 million relating to LIFO, $1.2 million
relating to an employee loan reserve and $0.3 million of additional pension expense which increased net loss for the period. The 2005 fourth quarter adjustments did not have a material impact on income.



F-24



---

##### Table of Contents

21. Contingencies:

Litigation with Republic Tobacco

On July 15, 1998, NAOC and NTC, which are subsidiaries
of the Company, filed a complaint (the Kentucky Complaint) against Republic Tobacco, Inc. and its affiliates (Republic Tobacco) in Federal District Court for the Western District of Kentucky. Republic Tobacco imports and
sells Roll-Your-Own (RYO) premium cigarette papers under the brand names JOB and TOP as well as other brand names. The Kentucky Complaint alleges, inter alia, that Republic Tobaccos use of exclusivity agreements, rebates, incentive
programs, buy-backs and other activities related to the sale of premium cigarette papers in the southeastern United States violate federal and state antitrust and unfair competition laws and that Republic Tobacco defaced and directed others to
deface NAOCs point of purchase vendor displays for premium cigarette papers by covering up the ZIG-ZAG brand name and advertising material with advertisements for Republic Tobaccos RYO cigarette paper brands. The Kentucky
Complaint alleges that these activities constitute unfair competition under federal and state laws.

On June 30, 1998, Republic Tobacco
filed a complaint against the Company, NAOC and NTC in the U.S. District Court of the Northern District of Illinois (the Illinois Complaint) and served it on the Company after the institution of the Kentucky action. In the Illinois
Complaint, Republic Tobacco seeks declaratory relief with respect to the Companys claims. In addition, the Illinois Complaint alleges that certain actions taken by the Company to inform its customers of its claims against Republic Tobacco
constitute tortious interference with customer relationships, false advertising, violations of Uniform Deceptive Trade Practices and Consumer Fraud Acts, defamation and unfair competition. In addition, although not included in its original complaint
but in its amended complaint, Republic Tobacco alleged that the Company has unlawfully monopolized and attempted to monopolize the market on a national and regional basis for premium cigarette papers. Republic sought unspecified compensatory
damages, injunctive relief and attorneys fees and costs.

On October 20, 2000, Republic Tobacco filed a motion to dismiss, stay, or
transfer the Kentucky Complaint to the Illinois Court. On December 19, 2000, the Court denied Republic Tobaccos motion, holding that it was premature. The Court noted also that it had communicated with the Court in Illinois and that it
had concluded that Republic Tobacco may not be entitled to any preference on forum selection, which would ordinarily be given because it was first to file. The Kentucky complaint is still on file.

Prior to the completion of discovery, the Court dismissed Republic Tobaccos antitrust claims against the Company. After discovery was completed in
2001, both parties moved for summary judgment on the others claims. In April 2002, the District Court for the Northern District of Illinois decided the summary judgment motions by dismissing all claims of both the Company and Republic Tobacco and
its affiliates, except for Republic Tobaccos claim of defamation per se against the Company, on which it granted summary judgment on liability in favor of Republic Tobacco, and a Lanham Act false advertising claim, based on the same facts as
the defamation claim, for equitable relief. In February 2003, the District Court granted Republics motion for summary judgment on the Companys counterclaim that Republic tortiously interfered with the Companys business
relationships and economic advantage. The only claim that remained to be tried was Republics Lanham Act claim and damages on the defamation claim on which the Court previously ruled that Republic could only obtain equitable relief if
successful.

On July 8, 2003, following a four-day trial, an Illinois jury returned a verdict in favor of Republic on the defamation
claims of $8.4 million in general damages and $10.2 million in punitive damages, for a total damage award of $18.6 million. The Company recorded an $18.8 million charge during the second quarter 2003 relating to this transaction. The Company filed
post-trial motions for a new trial and, in the alternative, for a reduction of the awards. On August 1, 2003, the Company posted a judgment bond in the amount of $18.8 million with the U.S. District Court. This was accomplished by obtaining a
$19.0 million senior secured term loan pursuant to a July 31, 2003 amendment to the Companys existing credit facility. On November 20, 2003, the court ruled that the awards were excessive and reduced the awards by approximately 60%,
with the award of compensatory damages being reduced to $3.36 million and the award of punitive damages being reduced to $4.08 million, for a total of $7.44 million. On December 18, 2003, Republic accepted these reduced awards. The Company
reversed $11.16 million during the fourth quarter 2003 due to this court ruling.

On January 8, 2004, the Company appealed the final
judgment, including the finding of liability in this case as well as the amount of the award. On January 22, 2004, Republic filed a general notice of cross appeal and argued in its appellate briefs that the judgment should be affirmed and also
asserted, in its cross-appeal, that the original judgment should be reinstated despite its acceptance of the District Courts order reducing the judgment amount.

On September 1, 2004, the Court of Appeals issued its ruling affirming the finding of liability against the Company for defamation, but reducing the amount of the damage award to $3.0 million. The Court of
Appeals also affirmed the dismissal of the Companys antitrust claim against Republic and the dismissal of Republics motion to re-instate the original jury award of $18.8 million. As a result of these rulings, in October 2004 the Company
received approximately $4.5 million relating to the cash bond it had posted with the Court in 2003. This amount was included in Other income during the third quarter of 2004.



F-25



---

##### Table of Contents

The Company also applied to the Court of Appeals for an order awarding the Company approximately $1.0
million for the difference in the expense of the original bond of $18.8 million and the subsequent reduced bond of $7.0 million and the lesser expense the Company would have incurred to bond the final $3.0 million judgment. On November 30,
2004, the Court of Appeals ruled that the application for costs should be directed to the District Court. On December 17, 2004, the Company filed this motion with the District Court.

On August 3, 2005, the District Court issued its ruling and awarded the Company approximately $1.1 million. This amount is not recorded in the
consolidated financial statements. On August 11, 2005, Republic Tobacco filed a notice of appeal. Briefing was completed and oral argument was held before the Court of Appeals in November 2006. On February 22, 2007, the Court issued an
opinion, reversing in part, affirming in part and remanding for further proceedings. The Court ruled that the Company was entitled to interest costs incurred by the Company during the time between the filing of the notice of appeal and the decision
reducing the judgment in the approximate amount of $170; that the Company was not entitled to interest costs during the post-trial period in the district court prior to the notice of appeal in the approximate amount of $327; and that the district
court should allocate the proportion of the fixed fee incurred in financing the appeal bond between those two time periods. The total fixed fee was $595. Proceedings on remand have not yet commenced.

On February 21, 2006, Top Tobacco, LP, an affiliate of Republic Tobacco, filed a complaint against NAOC, a subsidiary of the Company, in the Federal
District Court for the Northern District of Illinois, alleging that the Companys use of the phrase Fresh-Top Canister on the side of its ZIG-ZAG CLASSIC AMERICAN BLEND cigarette tobacco infringes, damages and violates Top
Tobaccos TOP trademark for tobacco. Top Tobacco requests injunctive relief and unquantified royalties and damages. The parties completed discovery and the Company moved for summary judgment, seeking dismissal of a of Top Tobaccos claims.
On January 4, 2007, the Court dismissed all of Top Tobaccos claims. On January 26, 2007, the Company asked the Court to declare that the case was extraordinary under the federal trademark laws which would allow the Company to recover
its attorneys fees. On January 26, 2007, Top Tobacco filed a notice of appeal. Briefing is currently scheduled to be completed by the end of May 2007. In the event of an appeal, the Company intends to vigorously defend any appealed claims and
believes that it has strong defenses. However, no assurances can be given that the Company will prevail, and if the Company were to lose, there could be a material adverse event.

On May 16, 2006, Republic Tobacco L.P. (Republic) filed a complaint against the Company, NAOC and NTC in Federal District Court for the
Northern District of Illinois, alleging that the defendants made oral and written presentations to Republics customers that defamed Republics president by implying he was not truthful in prior court testimony and wrongfully disparaged
Republics JOB cigarette paper products. Republic alleges the defendants conduct constituted false advertising in violation of the Lanham Act (Count I), represented a deceptive trade practice in violation of the Illinois
Uniform Deceptive Trade Practices Act (Count II), violated the Illinois Consumer Fraud Act (Count III), constituted common law defamation, trade libel and commercial disparagement (Count IV), and, finally constituted unfair competition under common
law (Count V).

On June 30, 2006, the defendants answered the complaint, denying all of the alleged violations and asserting several
affirmative defenses. The defendants also counterclaimed against Republic for false advertising in the marketing of cigarette paper products in violation of the Lanham Act (Counterclaim Count I), for tortious interference with the defendants
customers (Counterclaim Count II) and for deceptive trade practices in Republics marketing of cigarette paper products, in violation of Illinois law (Counterclaim Count III). Currently pending is a fully-briefed motion by the defendants to add
certain parties related to Republic. Discovery in the case has been completed and summary judgment motions have been filed and fully briefed. A decision of the Court is pending. The Company intends to vigorously defend these claims and believes that
it has strong defenses to the claims. The Company also intends to vigorously prosecute its counterclaims. However, no assurances can be given that the Company will prevail, and if the Company were to lose, there could be a material adverse effect.

Litigation Related to Counterfeiting

Texas Infringing Products Litigation. In Bolloré, S.A. v. Import Warehouse, Inc., Civ. No. 3-99-CV-1196-R (N.D. Texas), Bolloré, the Companys Licensor ofZIG-ZAG brand premium cigarette papers, obtained a sealed order allowing it to conduct a seizure of infringing and counterfeit ZIG-ZAG products in the United States. On June 7, 1999, seizures of products occurred
in Michigan and Texas. Subsequently, all named defendants have been enjoined from buying and selling such infringing or counterfeit goods. Bolloré and the Company negotiated settlements with all defendants. These defendants included Import
Warehouse, Ravi Bhatia, Tarek Makki and Adham Makki. Those settlements included a consent injunction against distribution of infringing or counterfeit goods.



F-26



---

##### Table of Contents

On May 18, 2001, the Company, in conjunction with Bolloré and law enforcement authorities
conducted raids on the businesses and homes of certain defendants previously enjoined (including Tarek Makki and Adham Makki) from selling infringing or counterfeit ZIG-ZAG brand products in the Bolloré S.A. v. Import
Warehouse litigation. Evidence was uncovered that showed that these defendants and certain other individuals were key participants in importing and distributing counterfeit ZIG-ZAGpremium cigarette papers. After a two day hearing in the
U.S. District Court for the Northern District of Texas, on May 30, 2001, the Court held the previously enjoined defendants in contempt of court, and enjoined the additional new defendants, including Ali Makki, from selling infringing or
counterfeit ZIG-ZAGpremium cigarette papers.

The Company entered into a settlement with the defendants, the principal terms of
which included a cash payment, an agreed permanent injunction, the withdrawal of the defendants appeal of the civil contempt order, an agreed judgment of $11.0 million from the civil contempt order and an agreement to forbear from enforcing
that $11.0 million money judgment until such time in the future that the defendants violate the terms of the permanent injunction. Two of the defendants, Tarek Makki and Adham Makki, also agreed to provide complete information concerning the
counterfeiting conspiracy as well as information on other parties engaged in the purchase and distribution of infringing ZIG-ZAGpremium cigarette papers.

On February 17, 2004, the Company and Bolloré filed a motion in the U.S. District Court for the Northern District of Texas, which had issued the original injunctions against the infringing defendants,
seeking, with respect to respondents Adham Makki, Tarek Makki and Ali Makki, to have the $11.0 million judgment released from the forbearance agreement and to have the named respondents held in contempt of court. The motion alleged that the three
respondents had trafficked in counterfeit ZIG-ZAG cigarette papers after the execution of the settlement, citing evidence that all three had been charged in the United States District Court for the Eastern District of Michigan with
criminal violations of the United States counterfeiting laws by trafficking in counterfeit ZIG-ZAG cigarette papers, which trafficking occurred after the settlement agreement.

On April 13, 2004, the Court entered an order (the Contempt 2 Order), finding Ali Mackie, Tarek Makki, Adham Mackie and their companies
Best Price Wholesale (the Makki Defendants) and Harmony Brands LLC in civil contempt, freezing all of their assets, releasing the July 12, 2002 Final Judgment of $11.0 million from the forbearance agreement as to the Makki
Defendants, and again referring the matter to the United States Attorney for Criminal Prosecution. Subsequent to the entry of the Contempt 2 Order, the Company settled with defendant Harmony Brands and its members for the amount of $750,000 and the
entry of a permanent injunction. The Company is seeking to execute on the outstanding $11.0 million judgment against the remaining Makki Defendants and those efforts are currently underway.

Pursuant to the U.S. Distribution Agreement and a related agreement between Bolloré and the Company, any collections on the judgments issued in the
Bolloré v. Import Warehouse case are to be divided evenly between Bolloré and the Company after the payment of all expenses.

On February 7, 2002, Bolloré, NAOC and the Company filed a motion with the District Court in the Texas action seeking to hold Ravi Bhatia and Import Warehouse Inc. in contempt of court for violating the terms of the consent
order and injunction entered against those defendants. The Company alleges that Mr. Bhatia and Import Warehouse sold counterfeit goods to at least three different companies over an extended period of time. On June 27, 2003, the Court found
Import Warehouse and Mr. Bhatia in contempt of court for violating an existing injunction barring those parties from distributing infringing ZIG-ZAGcigarette paper products. The Court requested that the Company and Bolloré (the
Companys co-plaintiff in the case) file a submission detailing the damages incurred. The Company and Bolloré filed their submission on July 25, 2003 which reported and requested damages of $2.4 million.

On July 1, 2004, the Court issued an Order awarding approximately $2.5 million in damages to the Company for the damages incurred by the Company as a
result of the Import Warehouse Defendants civil contempt. On July 15, 2004, the Court entered a Final Judgment in that amount for which defendants Import Warehouse, Inc. and Ravi Bhatia are jointly and severally liable. After the Company
and Bolloré commenced collection proceedings, Import Warehouse paid the Company and Bolloré an amount equal to the entire judgment plus the expenses incurred in collection. Accordingly, approximately $1.2 million has been recorded in
Selling, general and administrative expenses during the third quarter of 2004. The Import Warehouse Defendants filed a notice of appeal on July 24, 2004. The appeal has been fully briefed. Oral argument has been scheduled for April 30,
2007.



F-27



---

##### Table of Contents

On September 23, 2005, in Bolloré S.A. v. Beydoun, CV05-1679 S, the Company and
Bolloré filed a complaint in the United States District Court for the Western District of Louisiana against certain individuals and companies alleging that they had engaged in a conspiracy to manufacture and distribute counterfeit Zig-Zag
cigarette papers in the United States. The complaint sought, among other things, an injunction and damages. The civil case follows the conviction on federal criminal counterfeiting charges of one of the alleged participants in the conspiracy.
Discovery has concluded. The Company has resolved the matter with all defendants but one, and the trial date for that one remaining defendant is currently scheduled for June 2007.

Litigation Related to Alleged Personal Injury

West Virginia Complaints.Trial of the West Virginia complaints against the smokeless tobacco defendants has been postponed indefinitely, as described below. On October 6, 1998, NTC was served with a
summons and complaint on behalf of 65 individual plaintiffs in an action in the Circuit Court of Kanawha County, West Virginia, entitled Kelly Allen, et al. v. Philip Morris Incorporated, et al. (Civil Action Nos. 98-C-240l). On
November 13, 1998, NTC was served with a second summons and complaint on behalf of 18 plaintiffs in an action in the Circuit Court of Kanawha County, West Virginia, entitled Billie J. Akers, et al. v. Philip Morris Incorporated et al.
(Civil Action Nos. 98-C-2696 to 98-C-2713). The complaints are identical in most material respects. In the Allen case, the plaintiffs have specified the defendant companies for each of the 65 cases. NTC is named in only one action. One
Akers plaintiff alleged use of an NTC product, alleging lung cancer.

On September 14, 2000, NTC was served with a summons and
complaint on behalf of 539 separate plaintiffs filed in Circuit Court of Ohio County, West Virginia, entitled Linda Adams, et al. v. Philip Morris Inc., et al. (Civil Action Nos. 00-C-373 to 00-C-911). Only one of these plaintiffs alleged use
of a product currently manufactured by NTC. The time period during which this plaintiff allegedly used the product has not yet been specified. Thus, it is not yet known whether NTC is a proper defendant in this case.

On September 19, 2000, NTC was served with a second summons and complaint on behalf of 561 separate plaintiffs filed in Circuit Court of Ohio County,
West Virginia, entitled Ronald Accord, et al. v. Philip Morris Inc., et al. (Civil Action Nos. 00-C-923 to 00-C-1483). A total of five of these plaintiffs alleged use of a product currently manufactured by NTC. One of these plaintiffs does
not specify the time period during which the product was allegedly used. Another alleges use that covers, in part, a period when NTC did not manufacture the product. On motion by cigarette company defendants, this claim was dismissed on
February 11, 2004, for failure to follow the case management order. On a subsequent motion by the plaintiffs counsel to reconsider dismissal, all previously dismissed plaintiffs were given a chance to potentially revive their claims by
providing additional information to the trial court by September 18, 2006. This plaintiff did not do so and the dismissal of his claim was reaffirmed by order dated October 16, 2006. Of the remaining three, one alleges consumption of a
competitors chewing tobacco from 1966 to 2000 and NTCs Beech-Nutchewing tobacco from 1998 to 2000; another alleges a twenty-four year smoking history ending in 1995 and consumption of Beech-Nutchewing tobacco from 1990 to
1995; and the last alleges a thirty-five year smoking history ending in 2000, and consumption of NTCs Durango Icechewing tobacco from 1990 to 2000 (although Durango Icedid not come onto the market until 1999).

In November 2001, NTC was served with an additional four separate summons and complaints in actions filed in the Circuit Court of Ohio County, West
Virginia. The actions are entitled Donald Nice v. Philip Morris Incorporated, et al. (Civil Action No. 01-C-479), Korene S. Lantz v. Philip Morris Incorporated, et al. (Civil Action No. 01-C-480), Ralph A. Prochaska, et al. v. Philip
Morris, Inc., et al. (Civil Action No. 01-C-481), and Franklin Scott, et al. v. Philip Morris, Inc., et al., (Civil Action No. 01-C-482). On August 19, 2004, the Korene Lantz lawsuit was voluntarily dismissed by the plaintiff against
all defendants including NTC. The Donald Nice lawsuit was dismissed on July 18, 2005 against all defendants including NTC for failure of the plaintiff to follow the case management order. On a subsequent motion by the plaintiffs counsel
to reconsider dismissal, all previously dismissed plaintiffs were given a chance to potentially revive their claims by providing additional information to the Court by September 18, 2006. The additional information was submitted in a timely
fashion on behalf of Plaintiff Nice and therefore, the July 15, 2005 dismissal of his claims has been conditionally vacated. At some point in the future, the trial court will decide whether sufficient evidence exists to allow the claim to
proceed.

All of the West Virginia smokeless tobacco actions have been consolidated before the West Virginia Mass Litigation Panel for
discovery and trial of certain issues. Trial of these matters was planned in two phases. In the initial phase, a trial was to be held to determine whether tobacco products, including all forms of smokeless tobacco, cigarettes, cigars and pipe and
roll-your-own tobacco, can cause certain specified diseases or conditions. In the second phase, individual plaintiffs would attempt to prove that they were in fact injured by tobacco products. Fact and expert discovery in these cases has closed,
however, in the cigarette cases the Court has allowed additional discovery.



F-28



---

##### Table of Contents

The claims against NTC in the various consolidated West Virginia actions include negligence, strict
liability, fraud in differing forms, conspiracy, breach of warranty and violations of the West Virginia consumer protection and antitrust acts. The complaints in the West Virginia cases request unspecified compensatory and punitive damages.

The manufacturers of smokeless tobacco products (as well as the manufacturers of cigarettes) moved to sever the claims against the
smokeless tobacco manufacturer defendants from the claims against the cigarette manufacturer defendants. That motion was granted and the trial date on the smokeless tobacco claims has now been postponed indefinitely.

By opinion dated December 2, 2005, the Supreme Court of Appeals of West Virginia completed its review of a certified question arising from the trial
courts initial trial plan that had been established to resolve claims against the cigarette manufacturer defendants. The Supreme Court of West Virginia determined that the United States Supreme Courts decision in State Farm Mutual
Automobile Insurance Company v. Campbell, 538 U.S. 408 (2003), did not preclude a trial plan in which phase I of the plan would decide certain elements of liability and a punitive damages multiplier and Phase II would decide each
plaintiffs entitlement to compensatory damages and punitive damages based upon the multiplier determined in Phase I. The action was remanded to the circuit court to fashion a new trial plan for the consolidated cases. The trial court has now
re-instituted the original trial plan with regard to the claims against the cigarette manufacturer defendants and has set the trial of Phase I to begin in March 2008. The trial court has not yet formulated a new trial plan with regard to
the claims against the cigarette manufacturer defendants. The claims against the smokeless tobacco manufacturer defendants remain severed and indefinitely stayed. While the Company intends to defend these cases vigorously should they ever go to
trial, and believes it has strong defenses, no assurances can be given the Company would prevail. If the Company were not to prevail, the result could be a material adverse event.

In addition to the above described legal proceedings, the Company is subject to other litigation in the ordinary course of its business. The Company does
not believe that any of these other proceedings will have a material adverse effect on the results of operations, financial position or cash flows of the Company.

Other Employment Matters

The Company may, from time to time, have claims from and make
settlements with former officers or employees.

David I. Brunson, the former President, Chief Financial Officer and Treasurer of the
Company, resigned from the Company effective January 19, 2005, at which time his employment agreement with the Company (the Brunson Employment Agreement) was effectively terminated. Pursuant to the Brunson Employment Agreement, the
Company is required to make certain severance payments to Mr. Brunson, including $425 which was paid within ten business days after January 19, 2005, and an additional $425 which was paid in bi-weekly installments from January 20,
2005 through January 19, 2006. In addition, Mr. Brunson may become entitled to a bonus payment of up to $725 relating to synergies achieved in the integration of the business of Stoker, Inc., which was acquired by the Company in 2003.
Pursuant to the Brunson Employment Agreement, after the last severance payment is made, which has been made, Mr. Brunson will have an option to require the Company to repurchase all or a portion of his shares of Parent at their fair market
value. The Company will not be obligated to repurchase these shares if, upon or after the payment, it would be in default under any instrument, agreement or law by which it is bound; in this case, the repurchase may be deferred until it can be
completed without such default. Similarly, the Company has an option to repurchase Mr. Brunsons shares at their fair market value. In the event the Company and Mr. Brunson are unable to agree upon the fair market value of these
shares, an independent investment banking firm will be selected to determine such fair market value, in accordance with the procedure provided for by the Brunson Employment Agreement. If neither Mr. Brunson nor the Company exercise their
respective options by the earliest of the fifth anniversary of the termination of Mr. Brunsons employment or the date on which the Company refinances, or uses proceeds derived from refinancing, certain of its obligations, the Company will
be required to repurchase Mr. Brunsons shares on such date unless Mr. Brunson waives his right to require the Company to purchase his shares. During the first quarter 2005 and twelve months ended December 31, 2005, the Company
recorded approximately $1.1 million relating to the resignation of Mr. Brunson. Any options or shares of restricted stock granted to Mr. Brunson vested in full as of the date of such resignation.

On January 23, 2006, Mr. Brunson filed a verified complaint against the Company in the Supreme Court of New York, County of Westchester,
alleging breach of his employment agreement and related claims arising out of his resignation



F-29



---

##### Table of Contents

from employment with the Company. Mr. Brunson claims that he is entitled to $1.5 million in unpaid severance pay and at least $1.2 million in unpaid
incentive bonus compensation under his employment agreement. Alternatively, Mr. Brunson seeks payment of the alleged unpaid incentive bonus compensation under differing, but related theories of recovery. Mr. Brunson also seeks payment of
his attorneys fees. The Company disputed Mr. Brunsons allegations and responded to Mr. Brunsons complaint on March 31, 2006 by filing a motion to dismiss four of seven claims contained in Mr. Brunsons
complaint on the grounds that they were duplicative or otherwise improper. In a decision dated July 6, 2006, the Court granted the Companys motion and dismissed four of seven claims contained in Mr. Brunsons complaint. The
Company answered Mr. Brunsons remaining claims on July 27, 2006. Mr. Brunson and the Company reached an agreement in principle for a settlement, subject to final documentation and agreement, of any and all asserted or potential
claims against the Company, pursuant to which the Company would pay Mr. Brunson $1.5 million and forgive his outstanding promissory note of $60 plus accrued interest. These amounts were recorded as an expense during the three months ended
September 30, 2006. A settlement agreement was executed between the Company and Mr. Brunson on December 18, 2006 in the amount outlined above and paid on December 28, 2006.

On November 27, 2005, in Owens v. National Tobacco Company (Cal Super. Ct. Case No. BC343611), two former employees filed claims alleging
racial and gender discrimination against the Company following the Companys dismissal of those employees for poor performance. The parties reached a settlement, the terms of which were immaterial to the Companys operations.

Alvarez & Marsal, LLC (A&M) is entitled to a fee based on improvement in the Companys financial performance as measured
against the Companys 2005 Business Plan, to be paid upon the termination of the engagement. One portion of the fee will be a specified percentage of the sustainable annualized EBITDAR improvement, as defined, and the other portion of the fee
will be an amount to be determined by the Board of Directors of the Company in their reasonable judgment for significant and sustainable improvement in working capital investment and management, in each case as measured against the Companys
2005 Business Plan. As of December 31, 2006, no related liability or expense has been recorded relating to financial performance improvements.

22.
Parent-Only Financial Information:

The Parent is a holding company with no independent operations and no independent assets other than
its investments in its subsidiaries, income tax receivables, deferred income tax assets related to the differences between the book and tax basis of its investment in the Partnership, and deferred financing costs related to its debt.

All of the Companys subsidiaries are wholly-owned and guarantee the Senior Notes of the Company on a full, unconditional, and joint and several
basis and any other subsidiaries of the Company other than the guarantors are minor. Within the Senior Notes there are no significant restrictions on the ability of the Company to obtain funds from its subsidiaries by dividend or loan. Separate
financial statements of the subsidiaries are not required and have not been included in these financial statements.

23. Segment Information:

In accordance with SFAS No. 131, Disclosures about Segments of an Enterprise and Related information, the Company has
three reportable segments. The smokeless tobacco segment manufactures smokeless tobacco products which are distributed primarily through wholesale and food distributors in the United States. The make-your-own segment imports and distributes premium
cigarette papers, tobaccos and related products primarily through wholesale distributors in the United States. The premium cigarette segment distributes contract manufactured cigarettes through wholesale distributors in the United States.

The accounting policies of these segments are the same as those of the Company. Segment data includes a charge allocating corporate costs
to the Smokeless Tobacco and Make-Your-Own segments based on their respective Net sales. Prior year amounts have been reclassified to conform to the current year presentation. Other includes the assets of the Company not assigned to segments and
Elimination includes the elimination of intercompany accounts between segments. The Company evaluates the performance of its segments and allocates resources to them based on Operating income.



F-30



---

##### Table of Contents

The table below presents financial information about reported segments for 2006, 2005 and 2004 (in
thousands):



|                 |  |                  |        |               |   |                               |  |   |        |   |              |   |        |       |   |          |   |  |   |        
|---------------- |  | ---------------- | ------ | ------------- | - | ----------------------------- |  | - | ------ | - | ------------ | - | ------ | ----- | - | -------- | - |  | - | -------
|                 |  | SmokelessTobacco |        | Make-Your-Own |   | PremiumManufacturedCigarettes |  |   | Other  |   | Eliminations |   |        | Total
|2006             |  |                  |        |               |   |                               |  |   |        |   |              |   |        |       |   |          |   |  |   |        
|Net sales        |  | $                | 48,849 |               | $ | 63,310                        |  | $ | 550    |   |              | $ | 4,918  |       | $ |         |   |  | $ | 117,627
|Operating income |  |                  | 1,772  |               |   | 13,701                        |  |   | (452   | ) |              |   | 878    |       |   |         |   |  |   | 15,899 
|Assets           |  |                  | 69,139 |               |   | 306,404                       |  |   | 4,437  |   |              |   | 33,474 |       |   | (155,412 | ) |  |   | 258,042
|                 |  |                  |        |               |   |                              
|2005             |  |                  |        |               |   |                               |  |   |        |   |              |   |        |       |   |          |   |  |   |        
|Net sales        |  | $                | 44,018 |               | $ | 67,599                        |  | $ | 400    |   |              | $ | 4,898  |       | $ |         |   |  | $ | 116,915
|Operating income |  |                  | 1,505  |               |   | 16,296                        |  |   | (4,392 | ) |              |   | 386    |       |   |         |   |  |   | 13,795 
|Assets           |  |                  | 71,116 |               |   | 295,086                       |  |   | 4,184  |   |              |   | 13,172 |       |   | (146,248 | ) |  |   | 237,310
|                 |  |                  |        |               |   |                              
|2004             |  |                  |        |               |   |                               |  |   |        |   |              |   |        |       |   |          |   |  |   |        
|Net sales        |  | $                | 46,214 |               | $ | 63,577                        |  | $ | 270    |   |              | $ | 5,259  |       | $ |         |   |  | $ | 115,320
|Operating income |  |                  | 12,379 |               |   | 15,204                        |  |   | (4,830 | ) |              |   | 818    |       |   |         |   |  |   | 23,571 
|Assets           |  |                  | 62,172 |               |   | 275,713                       |  |   | 2,788  |   |              |   | 25,242 |       |   | (137,216 | ) |  |   | 228,699

24. New Accounting Standards:

In November 2004, the FASB issued SFAS No. 151, Inventory Costs  an amendment of ARB No. 43, Chapter 4, to clarify the accounting for abnormal amounts of idle facility expense, freight,
handling costs, and wasted material (spoilage). SFAS No. 151 requires that items be recognized as current-period charges regardless of whether they meet the criterion of so abnormal that was previously stated in ARB No. 43,
Chapter 4. In addition, SFAS No. 151 requires that allocation of fixed production overheads to the costs of conversion be based on the normal capacity of the production facilities. The provisions of this statement shall be effective for
inventory costs incurred during fiscal years beginning after June 15, 2005. The adoption of SFAS No. 151 did not have a material impact on the Companys financial condition or results of operations.

In December 2004, the FASB issued SFAS No. 153, Exchanges of Nonmonetary Assets  an amendment of APB Opinion No. 29, to
eliminate the exception for nonmonetary exchanges of similar productive assets and replace it with a general exception for exchanges of nonmonetary assets that do not have commercial substance. A nonmonetary exchange has commercial substance if the
future cash flows of the entity are expected to change significantly as a result of the exchange. The guidance is effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. The adoption of SFAS
No. 153 did not have a material impact on the Companys financial condition or results of operations.

In May 2005, the FASB
issued SFAS No. 154, Accounting Changes and Error Corrections  A Replacement of APB Opinion No. 20 and FASB Statement No. 3. SFAS No. 154 requires retrospective application to prior periods financial
statements for changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. SFAS No. 154 also requires that retrospective application of a change in
accounting principle be limited to the direct effects of the change. Indirect effects of a change in accounting principle, such as a change in non-discretionary profit-sharing payments resulting from an accounting change, should be recognized in the
period of the accounting change. SFAS No. 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. The adoption of SFAS No. 154 had no impact on the Companys
financial condition or results of operations.

In September 2006, the FASB issued SFAS No. 158, Employers Accounting for
Defined Benefit Pension and Other Postretirement Plans  An Amendment of FASB Statements No. 87, No. 88, No. 106, and No. 132(R). SFAS No. 158 improves financial reporting by requiring an employer to recognize the
overfunded or underfunded status of a defined benefit postretirement plan (other than a multiemployer plan) as an asset or liability in its statement of financial position and to recognize changes in that funded status in the year in which the
changes occur through comprehensive income of a business entity or changes in unrestricted net assets of a not-for-profit organization. SFAS No. 158 also improves financial reporting by requiring an employer to measure the funded status of a
plan as of the date of its year-end statement of financial position, with limited exceptions. An employer without publicly traded equity securities shall initially apply the requirement to recognize the funded status of a benefit plan and the
disclosure requirements as of the end of the fiscal year ending after June 25, 2007. The Company will comply with the provisions of this statement during its fiscal year 2007. The effects of the adoption of this statement are not yet known.



F-31



---

##### Table of Contents

In July 2006, the FASB issued FASB Interpretation No. 48 (FIN 48), Accounting for
Uncertainty in Income Taxes  an interpretation of FASB Statement No. 109. FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprises financial statements in accordance with SFAS No. 109,
Accounting for Income Taxes. FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance
on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006, and applies to all tax positions accounted for in
accordance with SFAS No. 109. The adoption of FIN 48 will not have a material impact on the Companys financial condition or results of operations.

In September 2006, the FASB issued SFAS No. 157 (SFAS No. 157), Fair Value Measurements. SFAS No. 157 defines fair value, establishes a framework for measuring fair value, and
expands disclosure requirements regarding fair value measurement. Where applicable, SFAS No, 157 simplifies and codifies previously issued guidance within GAAP related to fair value. Although SFAS No. 157 does not require any new fair value
measurements, its application may, in certain instances, change current practice. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007. The Company is currently reviewing SFAS No. 157 to determine its impact on
its financial statements upon adoption.

25. Subsequent Event:

On October 1, 2006, the Company and Parent (collectively, the Companies) retained Lazard Frères & Co. LLC (Lazard) as the Companies financial advisor to assist the
Companies in exploring and evaluating potential alternatives relating to a financial recapitalization of the Companies. In consultation with Lazard, the Companies considered various recapitalization alternatives, including an exchange (the
Exchange Transaction) of Parents outstanding 12.25% Senior Discount Notes due 2014 (the Senior Discount Notes), which were issued pursuant to that certain Indenture, dated as of February 17, 2004, between Parent
and Wells Fargo Bank Minnesota, National Association, a national banking association (Wells Fargo), as Indenture Trustee, and a majority of the Companys outstanding 9.25% Senior Notes due 2012 (the Senior Notes), which
were issued pursuant to that certain Indenture, dated as of February 17, 2004, among the Company, the guarantors listed on the signature pages thereto and Wells Fargo, as Indenture Trustee, for new second lien secured notes of the Company (the
Second Lien Notes).

The Companies, with the assistance of Lazard, have held discussions with various holders of Senior Discount
Notes and Senior Notes regarding the Exchange Transaction. As of March 23, 2007, holders of 76.9% of the aggregate amount outstanding of the Senior Discount Notes and 54.84% of the aggregate amount outstanding of the Senior Notes have entered
into written agreements in principle to participate in the Exchange Transaction on substantially the terms set forth in the Indicative Summary of Terms and Conditions (the Term Sheet). The exchange ratio would be $950 principal amount
and $812.50 principal amount of Second Lien Notes for each $1,000 principal amount of Senior Notes and Senior Discount Notes, respectively. The Exchange Transaction would be offered to the holders of at least a majority and up to 100% of the
outstanding Senior Discount Notes and to certain holders of at least a majority and up to 55% of the outstanding Senior Notes. As part of the Exchange Transaction, the existing Indentures for the Senior Discount Notes and Senior Notes would be
amended to eliminate many of the covenants and events of default contained therein. The Companies obligations to file reports with the Securities and Exchange Commission would terminate if the Exchange Transaction is consummated, although it
would continue to make its financial statements and certain other information available to the indenture trustee for the Second Lien Notes and on a password protected website. The foregoing discussion of the Exchange Transaction and the Term Sheet
is qualified in its entirety by reference to the full text of the Term Sheet. There can be no assurance, however, that this process will result in a definitive transaction, or as to the final terms thereof, or any other recapitalization transaction
by the Companies. Any offering or issuance of the Second Lien Notes will not be and have not been registered under the Securities Act of 1933, as amended, and may not be offered or sold in the United States absent registration under, or an
applicable exemption from the registration requirements of, such Act.



F-32



---

##### Table of Contents

Exhibit Index



|              |  |   |  |                                                                                                                                                                                                                                                                                                                                                                                           
|------------- |  | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  |   |  | Description                                                                                                                                                                                                                                                                                                                                                                               
|3.1(a)        |  |  |  | Restated Certificate of Incorporation of North Atlantic Trading Company, Inc., filed February 19, 1998 (incorporated herein by reference to Exhibit 3.1(a) to the Registrants Annual
Report on Form 10-K for the fiscal year ended December 31, 1997).                                                                                                                                   
|              |  |  
|3.1(b)        |  |  |  | Certificate of Correction to the Restated Certificate of Incorporation of North Atlantic Trading Company, Inc., dated as of June 28, 2002 (incorporated herein by reference to Exhibit 3.1(b)
to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2002).                                                                                                
|              |  |  
|3.1(c)        |  |  |  | Certificate of Amendment to the Certificate of Incorporation of North Atlantic Trading Company, Inc., dated July 30, 2002 (incorporated herein by reference to Exhibit 3.1 to the
Registrants Current Report on Form 8-K filed on July 31, 2002).                                                                                                                                        
|              |  |  
|3.2(a)        |  |  |  | Amended and Restated Bylaws of North Atlantic Trading Company, Inc. (amended as of September 12, 2006) (incorporated herein by reference to Exhibit 3.1 to the Registrants Current Report
on Form 8-K filed on September 18, 2006).                                                                                                                                                      
|              |  |  
|4.1           |  |  |  | Warrant to Purchase Common Stock, granted in favor of Guggenheim Investment Management, LLC by North Atlantic Trading Company, Inc., dated September 30, 2002 (incorporated herein by reference
to Exhibit 4.3 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2002).                                                                               
|              |  |  
|4.2           |  |  |  | Warrant to Purchase Common Stock, granted in favor of Peter J. Solomon Company Limited by North Atlantic Trading Company, Inc., dated as of June 4, 2001 (incorporated herein by reference to
Exhibit 4.4 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2002).                                                                                    
|              |  |  
|4.3           |  |  |  | Indenture, dated as of February 17, 2004, among North Atlantic Trading Company, Inc., the Guarantors listed on the signature pages thereto and Wells Fargo Bank Minnesota, National
Association, a national banking association, as Trustee (incorporated herein by reference to Exhibit 4.10 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2003).
|              |  |  
|4.4           |  |  |  | Registration Rights Agreement, dated as of February 17, 2004, by and among North Atlantic Trading Company, Inc., the Guarantors listed on the signature pages thereto, Citigroup Global Markets
Inc. and RBC Capital Markets Corporation (incorporated herein by reference to Exhibit 4.11 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2003).   



Exhibit-1



---

##### Table of Contents

|              |  |   |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|------------- |  | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  |   |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                            
|9.1           |  |  |  | Amended and Restated Exchange and Stockholders Agreement, dated as of February 9, 2004, by and among North Atlantic Holding Company, Inc., North Atlantic Trading Company, Inc. and those
stockholders listed therein (incorporated herein by reference to Exhibit 9.1 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2003).                                                                                   
|              |  |  
|10.1          |  |  |  | Third Amended and Restated Purchasing and Processing Agreement, dated as of June 25, 1997, between National Tobacco Company, L.P. and Lancaster Leaf Tobacco Company of Pennsylvania
(incorporated herein by reference to Exhibit 10.1 to Amendment No. 1 to Registration Statement (Reg. No. 333-31931) on Form S-4 filed with the Commission on September 3, 1997).                                                                                  
|              |  |  
|10.2         |  |  |  | Amended and Restated Distribution and License Agreement, dated as of November 30, 1992, between Bolloré Technologies, S.A. and North Atlantic Trading Company, Inc., a Delaware
corporation and predecessor to North Atlantic Operating Company, Inc. [United States] (incorporated herein by reference to Exhibit 10.2 to Amendment No. 2 to Registration Statement (Reg. No. 333-31931) on Form S-4 filed with the Commission on
September 17, 1997).
|              |  |  
|10.3         |  |  |  | Amended and Restated Distribution and License Agreement, dated as of November 30, 1992, between Bolloré Technologies, S.A. and North Atlantic Trading Company, Inc., a Delaware
corporation and predecessor to North Atlantic Operating Company, Inc. [Asia] (incorporated herein by reference to Exhibit 10.3 to Amendment No. 2 to Registration Statement (Reg. No. 333-31931) on Form S-4 filed with the Commission on September 17,
1997).         
|              |  |  
|10.4         |  |  |  | Amended and Restated Distribution and License Agreement, dated as of November 30, 1992, between Bolloré Technologies, S.A. and North Atlantic Trading Company, Inc., a Delaware
corporation and predecessor to North Atlantic Operating Company, Inc. [Canada] (incorporated herein by reference to Exhibit 10.4 to Amendment No. 2 to Registration Statement (Reg. No. 333-31931) on Form S-4 filed with the Commission on September 17,
1997).       
|              |  |  
|10.5          |  |  |  | Amendment, dated April 20, 2006 to Amended and Restated Distribution and License Agreements (United States and Canada), between Bolloré S.A. and North Atlantic Operating Company, Inc.
(incorporated herein by reference to Exhibit 10.1 to the Registrants Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2006).                                                                                                              
|              |  |  
|10.6         |  |  |  | Restated Amendment, dated as of June 25, 1997, between Bolloré Technologies, S.A. and North Atlantic Operating Company, Inc. (incorporated herein by reference to Exhibit 10.5 to
Amendment No. 2 to Registration Statement (Reg. No. 333-31931) on Form S-4 filed with the Commission on September 17, 1997).                                                                                                                                         
|              |  |  
|10.7          |  |  |  | Warrant Agreement, dated as of June 25, 1997, between North Atlantic Trading Company, Inc. and United States Trust Company of New York, as warrant agent (incorporated herein by reference to
Exhibit 10.12 to Amendment No. 1 to Registration Statement (Reg. No. 333-31931) on Form S-4 filed with the Commission on September 3, 1997).                                                                                                             
|              |  |  
|10.8        |  |  |  | 1997 Share Incentive Plan of North Atlantic Trading Company, Inc. (incorporated herein by reference to Exhibit 10.16 to Amendment No. 1 to Registration Statement (Reg. No. 333-31931) on Form
S-4 filed with the Commission on September 3, 1997).                                                                                                                                                                                                    



Exhibit-2



---

##### Table of Contents

|              |  |   |  |                                                                                                                                                                                                                                                                                                                                                                                      
|------------- |  | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  |   |  | Description                                                                                                                                                                                                                                                                                                                                                                          
|10.9        |  |  |  | Employment Agreement, dated May 17, 1996, between North Atlantic Trading Company, Inc. and Thomas F. Helms, Jr. (incorporated herein by reference to Exhibit 10.17 to Amendment No. 1 to
Registration Statement (Reg. No. 333-31931) on Form S-4 filed with the Commission on September 3, 1997).                                                                                    
|              |  |  
|10.10       |  |  |  | Employment Agreement, dated April 23, 1997, between Thomas F. Helms, Jr. and David I. Brunson (incorporated herein by reference to Exhibit 10.18(b) to Amendment No. 1 to Registration
Statement (Reg. No. 333-31931) on Form S-4 filed with the Commission on September 3, 1997).                                                                                                   
|              |  |  
|10.11       |  |  |  | Nonqualified Stock Option Agreement, dated as of June 25, 1997, between North Atlantic Trading Company, Inc. and David I. Brunson (incorporated herein by reference to Exhibit 10.18(c) to
Amendment No. 1 to Registration Statement (Reg. No. 333-31931) on Form S-4 filed with the Commission on September 3, 1997).                                                               
|              |  |  
|10.12       |  |  |  | Amendment No. 1, dated and effective September 2, 1997, to the Nonqualified Stock Option Agreement, dated as of June 25, 1997, between North Atlantic Trading Company, Inc. and David I.
Brunson (incorporated herein by reference to Exhibit 10.18(d) to Amendment No. 1 to Registration Statement (Reg. No. 333-31931) on Form S-4 filed with the Commission on September 3, 1997).
|              |  |  
|10.13       |  |  |  | Amendment No. 2, dated as of December 31, 1997, to the Nonqualified Stock Option Agreement, dated as of June 25, 1997, between North Atlantic Trading Company, Inc. and David I. Brunson
(incorporated herein by reference to Exhibit 10.18(e) to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 1997).                                          
|              |  |  
|10.14       |  |  |  | Consulting Agreement, dated as of June 25, 1997, between North Atlantic Trading Company, Inc. and Jack Africk (incorporated herein by reference to Exhibit 10.20 to Amendment No. 1 to
Registration Statement (Reg. No. 333-31931) on Form S-4 filed with the Commission on September 3, 1997).                                                                                      
|              |  |  
|10.15       |  |  |  | Letter Agreement, dated as of October 12, 2004, between North Atlantic Trading Company, Inc. and Jack Africk (extending and amending Consulting Agreement) (incorporated herein by reference to
Exhibit 10.54 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2004 filed with the Securities and Exchange Commission on March 31, 2005).       
|              |  |  
|10.16       |  |  |  | Amendment, dated July 28, 2006, to the Consulting Agreement, dated as of June 25, 1997, between North Atlantic Trading Company, Inc. and Jack Africk (incorporated herein by reference to
Exhibit 10.1 to the Registrants Current Report on Form 8-K filed on August 1, 2006).                                                                                                      
|              |  |  
|10.17       |  |  |  | National Tobacco Company Management Bonus Program (incorporated herein by reference to Exhibit 10.25 to Amendment No. 1 to Registration Statement (Reg. No. 333-31931) on Form S-4 filed with
the Commission on September 3, 1997).                                                                                                                                                  
|              |  |  
|10.18       |  |  |  | Amended and Restated Nonqualified Stock Option Agreement dated as of January 12, 1998, between North Atlantic Trading Company, Inc. and Jack Africk (incorporated herein by reference to
Exhibit 10.28 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 1997).                                                                                  
|              |  |  
|10.19       |  |  |  | Assignment and Assumption, dated as of January 1, 1998, between National Tobacco Company, L.P. and North Atlantic Trading Company, Inc. (incorporated herein by reference to Exhibit 10.30 to
the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 1997).                                                                                              
|              |  |  
|10.20        |  |  |  | Amendment, dated October 22, 1997, to Amended and Restated Distribution and License Agreements, between Bolloré and North Atlantic Operating Company, Inc. (incorporated herein by
reference to Exhibit 10.31 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 1997).                                                                           
|              |  |  
|10.21         |  |  |  | Sales Representative Agreement, effective as of January 1, 1998, between National Tobacco Company, L.P. and North Atlantic Operating Company, Inc. (incorporated herein by reference to Exhibit
10.32 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 1997).                                                                                   



Exhibit-3



---

##### Table of Contents

|               |  |   |  |                                                                                                                                                                                                                                                                                                     
|-------------- |  | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit Number |  |   |  | Description                                                                                                                                                                                                                                                                                         
|10.22        |  |  |  | Option Grant Letter, dated April 30, 1998, from Helms Management Corp. to David I. Brunson (incorporated herein by reference to Exhibit 10.5 to the Registrants Quarterly Report on 10-Q
for the fiscal quarter ended June 30, 1998).                                                              
|               |  |  
|10.23          |  |  |  | Subscription Agreement, dated as of March 24, 1998, between North Atlantic Trading Company, Inc. and David I. Brunson (incorporated herein by reference to Exhibit 10.42 to the
Registrants Quarterly Report on 10-Q for the fiscal quarter ended March 31, 1998).                                 
|               |  |  
|10.24        |  |  |  | North Atlantic Trading Company, Inc. 1999 Executive Incentive Plan (incorporated by reference to Exhibit 10.35 to the Registrants Annual Report on Form 10-K for the fiscal year ended
December 31, 1999).                                                                                         
|               |  |  
|10.25        |  |  |  | North Atlantic Trading Company, Inc. 1999 Management Bonus Plan (incorporated by reference to Exhibit 10.36 to the Registrants Annual Report on Form 10-K for the fiscal year ended
December 31, 1999).                                                                                            
|               |  |  
|10.26        |  |  |  | Offer of Employment, dated March 28, 2002, between the Company and Robert A. Milliken, Jr. (incorporated herein by reference to Exhibit 1 to the Registrants Quarterly Report on 10-Q for
the fiscal quarter ended March 31, 2002).                                                                
|               |  |  
|10.27          |  |  |  | Promissory Note, dated March 31, 2002, issued by David I. Brunson in favor of North Atlantic Trading Company, Inc. (incorporated herein by reference to Exhibit 10.1 to the Registrants
Quarterly Report on 10-Q for the fiscal quarter ended June 30, 2002).                                      
|               |  |  
|10.28          |  |  |  | Promissory Note, dated March 31, 2002, issued by Chris Kounnas in favor of North Atlantic Trading Company, Inc. (incorporated herein by reference to Exhibit 10.2 to the Registrants
Quarterly Report on 10-Q for the fiscal quarter ended June 30, 2002).                                         
|               |  |  
|10.29          |  |  |  | Secured Promissory Note, dated March 31, 2002, issued by Helms Management Corp. in favor of North Atlantic Trading Company, Inc. (incorporated herein by reference to Exhibit 10.3 to the
Registrants Quarterly Report on 10-Q for the fiscal quarter ended June 30, 2002).                        
|               |  |  
|10.30          |  |  |  | Secured Promissory Note, dated March 31, 2002, issued by Thomas F. Helms, Jr. in favor of North Atlantic Trading Company, Inc. (incorporated herein by reference to Exhibit 10.4 to the
Registrants Quarterly Report on 10-Q for the fiscal quarter ended June 30, 2002).                          
|               |  |  
|10.31          |  |  |  | Pledge and Security Agreement, dated as of March 31, 2002, between Thomas F. Helms, Jr., Helms Management Corp. and North Atlantic Trading Company, Inc. (incorporated herein by reference to
Exhibit 10.5 to the Registrants Quarterly Report on 10-Q for the fiscal quarter ended June 30, 2002).



Exhibit-4



---

##### Table of Contents

|               |  |   |  |                                                                                                                                                                                                                                                                                                                                      
|-------------- |  | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit Number |  |   |  | Description                                                                                                                                                                                                                                                                                                                          
|10.32        |  |  |  | Employment Agreement dated as of November 21, 2002, between North Atlantic Trading Company, Inc. and James W. Dobbins (incorporated herein by reference to Exhibit 10.39 to the
Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2002).                                                                
|               |  |  
|10.33        |  |  |  | Amendment, dated April 11, 2006, to the Employment Agreement dated as of November 21, 2002, between North Atlantic Trading Company, Inc. and James W. Dobbins (incorporated herein by reference
to Exhibit 10.1 to the Registrants Current Report on Form 8-K filed on April 11, 2006).                                             
|               |  |  
|10.34          |  |  |  | Transfer Agreement, dated as of December 30, 2002, by and among Arnold Sheiffer, The Cleveland Clinic Foundation, North Atlantic Trading Company, Inc., and Thomas F. Helms, Jr. (incorporated
herein by reference to Exhibit 10.40 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2002).     
|               |  |  
|10.35          |  |  |  | Transfer Agreement, dated as of December 30, 2002, by and among Arnold Sheiffer, Robert Maurice Grunder Memorial Fund, North Atlantic Trading Company, Inc., and Thomas F. Helms, Jr.
(incorporated herein by reference to Exhibit 10.41 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2002).
|               |  |  
|10.36        |  |  |  | 2002 Share Incentive Plan (incorporated herein by reference to Exhibit 10.42 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2002).                                                                                                                                                            
|               |  |  
|10.37        |  |  |  | Letter Agreement, dated November 8, 2002, between North Atlantic Trading Company, Inc. and Marketing Solutions USA (incorporated herein by reference to Exhibit 10.43 to the Registrants
Annual Report on Form 10-K for the fiscal year ended December 31, 2002).                                                                   



Exhibit-5



---

##### Table of Contents

|               |  |   |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|-------------- |  | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit Number |  |   |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|10.38          |  |  |  | Assignment and Assumption Agreement, dated as of February 9, 2004, between North Atlantic Trading Company, Inc. and North Atlantic Holding Company, Inc. (incorporated herein by reference to
Exhibit 10.53 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2003).                                                                                                                                                                                                                                                                                                                           
|               |  |  
|10.39        |  |   |  | Amended Letter Agreement, dated April 11, 2005, between Alvarez & Marsal, LLC, North Atlantic Trading Company, Inc., North Atlantic Holding Company, Inc. and their respective subsidiaries
(incorporated herein by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K filed on April 14, 2005).                                                                                                                                                                                                                                                                                                             
|               |  |  
|10.40        |  |   |  | Amendment, dated June 26, 2006, but effective as of May 11, 2006, to the Amended Letter Agreement, dated April 11, 2005, between Alvarez & Marsal, LLC, North Atlantic Trading Company,
Inc., North Atlantic Holding Company, Inc. and their respective subsidiaries (incorporated herein by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K filed on June 28, 2006).                                                                                                                                                                                                                                     
|               |  |  
|10.41        |  |   |  | Employment Agreement, dated March 10, 2005, between North Atlantic Trading Company, Inc. and Brian Harriss (incorporated herein by reference to Exhibit 10.1 to the Registrants Quarterly
Report on Form 10-Q for the fiscal quarter ended March 31, 2005).                                                                                                                                                                                                                                                                                                                                                                       
|               |  |  
|10.42          |  |   |  | Financing Agreement, dated as of June 16, 2005, among North Atlantic Holding Company, Inc., as guarantor, North Atlantic Trading Company, Inc., National Tobacco Company, L.P., North Atlantic
Operating Company, Inc., North Atlantic Cigarette Company, Inc., National Tobacco Finance Corporation, RBJ Sales, Inc., Fred Stoker & Sons, Inc. and Stoker, Inc., as borrowers, the financial institutions from time to time party thereto as
lenders and Fortress Credit Corp., as agent for the lenders (incorporated herein by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K filed on June 22, 2005).
|               |  |  
|10.43          |  |   |  | Security Agreement, dated as of June 16, 2005, among North Atlantic Holding Company, Inc., North Atlantic Trading Company, Inc., National Tobacco Company, L.P., North Atlantic Operating
Company, Inc., North Atlantic Cigarette Company, Inc., National Tobacco Finance Corporation, RBJ Sales, Inc., Fred Stoker & Sons, Inc. and Stoker, Inc. in favor of Fortress Credit Corp., as agent (incorporated herein by reference to Exhibit 10.2
to the Registrants Current Report on Form 8-K filed on June 22, 2005).                                                                                                            



Exhibit-6



---

##### Table of Contents

|               |  |   |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|-------------- |  | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit Number |  |   |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|10.44          |  |   |  | Pledge Agreement, dated as of June 16, 2005, among North Atlantic Holding Company, Inc., North Atlantic Trading Company, Inc., National Tobacco Company, L.P., North Atlantic Operating
Company, Inc., North Atlantic Cigarette Company, Inc., National Tobacco Finance Corporation, RBJ Sales, Inc., Fred Stoker & Sons, Inc. and Stoker, Inc. in favor of Fortress Credit Corp., as agent (incorporated herein by reference to Exhibit 10.3
to the Registrants Current Report on Form 8-K filed on June 22, 2005).                                                                                                                              
|               |  |  
|10.45        |  |   |  | Resignation and Release Agreement, effective July 7, 2005, between National Tobacco Company, L.P. and Robert A. Milliken, Jr. (incorporated herein by reference to Exhibit 10.1 to the
Registrants Current Report on Form 8-K filed on July 7, 2005).                                                                                                                                                                                                                                                                                                                                                                                             
|               |  |  
|10.46        |  |   |  | Employment Agreement, dated June 8, 2005, between North Atlantic Trading Company, Inc. (the Company) and Lawrence S. Wexler (incorporated herein by reference to Exhibit 10.1
to the Registrants Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2005).                                                                                                                                                                                                                                                                                                                                                                     
|               |  |  
|10.47          |  |   |  | First Amendment to Financing Agreement, dated as of November 8, 2005, by and among North Atlantic Trading Company, Inc., North Atlantic Operating Company, Inc., National Tobacco Company,
L.P., National Tobacco Finance Corporation, North Atlantic Cigarette Company, Inc., Stoker, Inc., RBJ Sales, Inc. and Fred Stoker & Sons, Inc., as Borrowers, North Atlantic Holding Company, Inc., as Guarantor, the financial institutions party
thereto as Lenders, and Fortress Credit Corp., as Agent for the Lenders (incorporated herein by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K filed on November 15, 2005).
|               |  |  
|10.48        |  |   |  | North Atlantic Holding Company, Inc. 2006 Equity Incentive Plan, effective as of February 8, 2006 (incorporated herein by reference to Exhibit 10.1 to the Registrants Current
Report on Form 8-K filed on March 20, 2006).                                                                                                                                                                                                                                                                                                                                                                                                                       
|               |  |  
|10.49        |  |   |  | Form of Restricted Stock Award Agreement for employees under the North Atlantic Holding Company, Inc. 2006 Equity Incentive Plan (incorporated herein by reference to Exhibit 10.2 to the
Registrants Current Report on Form 8-K filed on February 14, 2006).                                                                                                                                                                                                                                                                                                                                                                                     
|               |  |  
|10.50        |  |   |  | Form of Restricted Stock Award Agreement for non-employee directors under the North Atlantic Holding Company, Inc. 2006 Equity Incentive Plan (incorporated herein by reference to Exhibit 10.2
to the Registrants Current Report on Form 8-K filed on March 20, 2006).                                                                                                                                                                                                                                                                                                                                                                           
|               |  |  
|10.51        |  |   |  | Employment Agreement, dated as of February 14, 2006, between North Atlantic Holding Company, Inc. and Thomas F. Helms, Jr. (incorporated herein by reference to Exhibit 10.2 to the
Registrants Current Report on Form 8-K filed on February 21, 2006).                                                                                                                                                                                                                                                                                                                                                                                           
|               |  |  
|10.52        |  |   |  | Letter Agreement, dated April 5, 2006, between North Atlantic Trading Company, Inc. and Jack Africk (incorporated herein by reference to Exhibit 10.2 to the Registrants Current Report
on Form 8-K filed on April 11, 2006).                                                                                                                                                                                                                                                                                                                                                                                                                     
|21             |  |  |  | Subsidiaries of North Atlantic Trading Company, Inc. (incorporated herein by reference to Exhibit 21 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31,
2004).                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|               |  |  
|31.1*          |  |  |  | Certification by the Chief Executive Officer                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|               |  |  
|31.2*          |  |  |  | Certification by the Chief Financial Officer                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|               |  |  
|99.1           |  |  |  | Indicative Summary of Terms and Conditions (incorporated herein by reference to Exhibit 99.1 to the Registrants Current Report on Form 8-K filed on March 21, 2007).                                                                                                                                                                                                                                                                                                                                                                                                                                                                              

---

|* | Filed herewith.
|- | ---------------

| | Portions of this agreement have been omitted pursuant to Rule 406 under the Securities Act of 1933, as amended, and have been filed confidentially with the Securities and Exchange
Commission.
|- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | Management contracts or compensatory plan or arrangement.
|-- | ---------------------------------------------------------



Exhibit-7