---

---

SECURITIES AND EXCHANGE COMMISSIONWashington, D.C. 20549

---

FORM 10-K

(Mark One)

|ý                                           |  | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934     
|------------------------------------------- |  | -----------------------------------------------------------------------------------------
|For the fiscal year ended December 31, 2001
|OR                                         
|o                                           |  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|For the transition period from
 to         

Commission file number0-23635

CONDOR TECHNOLOGY SOLUTIONS, INC.(Exact name of Registrant as specified in its charter)

|DELAWARE                                                       |  | 54-1814931                          
|-------------------------------------------------------------- |  | ------------------------------------
|(State or other jurisdiction of
incorporation or organization) |  | (I.R.S. Employer
Identification No.)
|351 W. Camden Street, Suite 801, Baltimore, Maryland           |  | 21201                               
|(Address of principal executive offices)                       |  | (zip code)                          
|(410) 246-7373                                                
|(Registrant's telephone number, including area code)          

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Name of each exchange
on which registeredNone

None


Securities registered pursuant to Section 12(g) of the Act:

Common
Stock, par value $.01 per share
(Title of Class)

Indicate
by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o

Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of
Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. o

The
aggregate market value of voting stock held by non-affiliates of the Registrant as of March 25, 2002 was $1,067,000 based on the last sale price ($0.12) of the
Registrant's Common Stock, $.01 par value per share, on the Nasdaq OTC Pink Sheets on March 25, 2002.

As
of March 25 2002, 26,925,604 shares of the Registrant's Common Stock were outstanding.

DOCUMENTS INCORPORATED BY REFERENCE:

Certain information called for by Part III of the Form 10-K will either be filed with the Commission under Regulation 14A under
the Securities Exchange Act of 1934 or by amendment to this Form 10-K, in either case on or before April 30, 2002.

---

---

---



CONDOR TECHNOLOGY SOLUTIONS, INC.  2001 ANNUAL REPORT ON FORM 10-K  TABLE OF CONTENTS

|         |  |                                                                                       |  | Page
|-------- |  | ------------------------------------------------------------------------------------- |  | ----
|PART I  
|Item 1.  |  | Business                                                                              |  | 2   
|Item 2.  |  | Properties                                                                            |  | 5   
|Item 3.  |  | Legal Proceedings                                                                     |  | 5   
|Item 4.  |  | Submission of Matters to a Vote of Security Holders                                   |  | 5   
|Item 4A. |  | Executive Officers of the Registrant                                                  |  | 6   
|PART II 
|Item 5.  |  | Market for Registrant's Common Equity and Related Stockholder Matters                 |  | 8   
|Item 6.  |  | Selected Financial Data                                                               |  | 9   
|Item 7.  |  | Management's Discussion and Analysis of Financial Condition and Results of Operations |  | 10  
|Item 7A. |  | Quantitative and Qualitative Disclosures About Market Risk                            |  | 20  
|Item 8.  |  | Financial Statements and Supplementary Data                                           |  | 21  
|Item 9.  |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure  |  | 54  
|PART III
|Item 10. |  | Directors and Executive Officers of the Registrant                                    |  | 55  
|Item 11. |  | Executive Compensation                                                                |  | 55  
|Item 12. |  | Security Ownership of Certain Beneficial Owners and Management                        |  | 55  
|Item 13. |  | Certain Relationships and Related Transactions                                        |  | 55  
|PART IV 
|Item 14. |  | Exhibits, Financial Statements Schedules, and Reports on Form 8-K                     |  | 56  

1

---



PART I

Item 1.Business

Introduction

Condor Technology Solutions, Inc. (the "Company") provides technology and marketing communications services to help commercial and government clients more
effectively manage the information environment. Those services include a full range of marketing communications services, Web development, business intelligence, call centers and help desk services,
hardware procurement, technology services and enterprise resource planning (ERP) software licensing. Clients contract these services individually or as part of a package of information management
solutions combining technology and marketing communications services to maximize their ability to collect, organize, analyze and communicate information to various stakeholders.

The
Company's market is characterized by (1) the need to acquire and retain customers through strategic customer communications; (2) the need to provide live customer and
employee support for technology issues and specific informational issues; and (3) the need to maintain healthy client-server information systems capable of supporting the operational
requirements of a wide variety of employees, from senior management to hourly employees. Although the above characteristics do not limit the Company's market to industry verticals, the majority of the
Company's clients are the state and federal governments and companies in the finance/insurance, healthcare, manufacturing and information technology industries.

The
Company has two operating divisions: Condor Interactive and the Enterprise Performance Solutions ("EPS") division. See "Item 8. Consolidated Financial Statements, Note 18
Segment Reporting". Condor Interactive is comprised of two business units: Infrastructure Support, which delivers hardware procurement, technical services and commercial help desk services; and
Marketing
Communications, which delivers government call centers, government outreach communications and commercial marketing communications services and programs. For the year 2001, the EPS division was the
exclusive SAP Certified Business Solutions (CBS) Provider for New Jersey, lower New York state and Eastern Pennsylvania, licensing SAP and mySAP Small and Medium Business (SMB) Solutions to commercial
customers with annual revenues up to $200 million.

Service Portfolio

The Company markets its services in six distinct service categories. Each of these services may be delivered independently or as a component of a larger
information management solution.

Infrastructure Support

The Company offers a wide variety of product procurement and technical services designed to span the technology lifecycle, from product consulting and procurement
to redeployment and end of life services. Additional services include network design, implementation and support, systems integration, business process performance management and network storage
solutions.

Call Center/Help Desk

The Company's call center and help desk solutions provide end-to-end technical and information-based support. Included in the offering is
technology-based sales force automation, fulfillment support and customer service. The call center/help desk solution utilizes a customizable, proprietary tool set created by the Company.

2

---

Marketing Communications

The Company's marketing communications solutions combine marketing and technical services to provide a wide selection of interactive communication solutions.
Included in the offering is recruitment advertising, channel marketing solutions, traditional direct marketing and digital direct marketing, education outreach, online training, video and film
production and event management.

Web Development

The Company designs and builds Web sites as a component of marketing communications or as an independent service. The offering includes site development and site
optimization, Internet application development, portal development and wireless delivery.

Business Intelligence

The Company's business intelligence offering provides the tools and programming skills requirement to analyze business data. Included in the offering are data
warehouse design, extract, transform and load (ETL), OLAP reporting and Web enablement.

SAP Small and Medium Business Solutions

The EPS division is the exclusive SAP Certified Business Solutions Provider for New Jersey, lower New York state and Eastern Pennsylvania, licensing SAP and mySAP
software solutions to commercial customers with annual revenue up to $200 million.

Sales and Marketing

After some internal reorganizations, the Company made a concerted effort in 2001 to develop a core value proposition that reflects the unique nature of the
Company's business model and reposition the Company in the marketplace. The result of the effort was integrated into a wide variety of new marketing materials that demonstrate the value of the
Company's services individually and combined in total information management solutions. While each business unit is free to market its services individually, it is encouraged to identify opportunities
for solutions sales that integrate several of the offerings noted in the service portfolio above. Sales leads are generated through client referrals, the Company's Internet site and associated links,
responses to requests for proposals (RFPs), industry seminars, tradeshows and direct marketing campaigns that combine traditional direct marketing with digital methods.

Clients and Alliance Partners

The Company's clients include a broad array of middle market commercial and public sector users of information technology (IT) and marketing communication
services. The Company has established
relationships with alliance partners that involve joint marketing, software distribution and the provision of services on a subcontractor basis.

The
Company's contracts with agencies of the federal government are generally subject to termination at the option of the government. If so terminated, the Company may only be entitled
to receive payment for work completed and allowable termination costs.

For
the year ended December 31, 2001, the Company had revenue of approximately $8.8 million, or 13% of consolidated revenue, from multiple customers within the Department
of Veterans Affairs.

3

---

Competition

The market for the Company's services is highly competitive. The Company's competitors vary in size and in the scope of the products and services that they offer.
Primary competitors generally include consulting and systems integrators, application development firms, marketing and public relations (PR) agencies, service groups of computer equipment companies,
programming companies and other IT service providers. The Company believes that the principal competitive factors in the IT service and marketing communications service industries include quality of
service, availability of qualified technical personnel, responsiveness to client requirements and needs, price, ability to deliver on large multi-year contracts, breadth of product and
service offerings, timely completion of projects, adherence to industry technical standards, capital resources and general market reputation.

Employees

As of December 31, 2001, the Company had 286 employees, none of whom is represented by a collective bargaining agreement. The Company also engages
consultants as independent contractors from time to time. The Company considers its relations with its employees to be good. The Company is dependent upon its ability to attract, hire and retain
technical and communications personnel who possess the skills and experience necessary to meet the staffing requirements of its clients and the Company's own personnel needs. Management believes that
competition for individuals with proven technical skills has moderated over the past two years.

History

Condor acquired, in separate mergers, seven IT service providers and a marketing communications firm (the "Founding Companies") in February 1998 concurrent
with the closing of the Company's initial public offering of shares of its Common Stock, $.01 par value per share (the "Common Stock"). Since its initial public offering in 1998, the Company has made
seven additional acquisitions collectively referred to as "Other Acquisitions".

On
August 26, 2001, the Company sold the assets and going business of Global Core Strategies Acquisition, Inc. representing the consulting portion of the Enterprise
Performance Solutions division of the Company. The assets and going business of Interactive Software Systems Incorporated (the "Safari Solutions unit"), a Founding Company, were sold on
June 30, 2000. The Company sold its membership interest in Dimensional Systems LLC in October 2000. In the fourth quarter of 2000, the Company shut down the operations of MIS
Technologies, Inc. The assets and going businesses of U.S. Communications, Inc. and Corporate Access, Inc., two of the Founding Companies, were sold to separate buyers in
October 1999, and Management Support Technology Corp., another Founding Company, was shut down and its remaining personnel transferred to other Operating Companies by the end of 1999.

The
Founding Companies and the Other Acquisitions are referred to collectively herein as "Operating Companies". Unless otherwise indicated, all references to the "Company" herein include
Condor Technology Solutions, Inc. ("Condor") and all of the Operating Companies.

4

---

Item 2.Properties

The Company's headquarters are located in Baltimore, Maryland. In addition to its headquarters, the Company leases office space and warehouse space as follows:

Location

TypeBloomfield, CT

OfficeEdison, NJ

OfficeFalls Church, VA

OfficeIselin, NJ

OfficeLanghorne, PA

Office/WarehousePittsburgh, PA

OfficeShelton, CT

Office


The
leases expire at various times between 2002 and 2005. The aggregate square footage of all of the Company's offices and warehouses is approximately 77,000 square feet.

In
order to secure its obligations under its credit facility, the Company has granted to its lenders a security interest on substantially all of the Company's property and other assets.
See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations-Liquidity and Capital Resources."

Item 3.Legal Proceedings

On September 29, 2000, certain former stockholders of Federal Computer Corporation, a company acquired by the Company in February 1998, filed a
lawsuit against the Company in the U.S. District Court, District of Maryland (George R. Blick, Charles F. Crowe, Louis J. Fisher, R. Joseph Market, William E. Hummel and Hartland Group
LLC v. Condor Technology Solutions, Inc.), claiming $4.5 million of earn-out consideration, in cash and stock. On
September 18, 2001, the court issued an order awarding plaintiffs $1,575,000 in cash and 2,954,545 shares of the Company's Common Stock. The Company issued the shares in November 2001.
On November 16, 2001, the Company and plaintiffs entered into a complete settlement agreement providing for an initial payment to the plaintiffs of $527,000 and a promissory note for $848,000
payable over a period ending December 31, 2002. The amount of $450,000 of principal was paid in January 2002 on that promissory note, leaving a principal balance of $398,000.

The
Company is a party to other legal proceedings and disputes related to the Company's day to day business operations, none of which, in the opinion of management, is material to the
financial position or results of operations of the Company.

Item 4.Submission of Matters to a Vote of Security Holders

At the Annual Meeting of Stockholders on December 19, 2001, the following proposals were adopted:

For

WithheldPeter T. Garahan

13,172,571

1,142,085


5

---

For

8,403,980Against

888,308Abstain

85,904


For

8,024,631Against

1,294,905Abstain

58,656


For

14,116,080Against

141,486Abstain

57,090


Item 4A.Executive Officers of the Registrant

The following table sets forth as of March 1, 2002, the names, ages and other information concerning those persons who are executive officers of the
Company.

|Name              |  | Age |  | Position                                     
|----------------- |  | --- |  | ---------------------------------------------
|Peter T. Garahan  |  | 55  |  | Chairman of the Board                        
|J.L. Huitt, Jr.   |  | 51  |  | President and Chief Executive Officer        
|Michael Louden    |  | 45  |  | Executive Vice President                     
|Patrick J. Mallon |  | 45  |  | Senior Vice President                        
|John F. McCabe    |  | 56  |  | Vice President, General Counsel and Secretary

Peter
T. Garahan has been a director of the Company since February 1998 and Chairman of the Board since March 2, 2001. From December 1997 through
December 1999, Mr. Garahan was Chief Operating Officer of Amteva Technologies, an Enhanced Voice Services Software Company. From March 1995 to December 1996,
Mr. Garahan was Executive Vice PresidentSales and Marketing of Mitchell International, an IT company servicing the automotive industry and a subsidiary of the Thomson Corporation,
a major publishing and information company. From May 1992 through December 1996, Mr. Garahan was President of Mitchell Medical, formerly Medical Decision Systems, a software
company specializing in automotive medical insurance claims analysis. Mr. Garahan serves on the board of directors of Celeris Corporation and Global Learning Systems, Inc. and was Vice
Chairman of Teligent, Inc., a broadband communications company, during 2001. Mr. Garahan received a bachelor of arts degree from the State University of New York at Stony Brook and a
masters degree in business administration from Cornell University and is a veteran of the United States Navy.

J.L.
Huitt, Jr. was appointed President and Chief Operating Officer on February 27, 2001 and Chief Executive Officer ("CEO") on March 2, 2001. He has over 20 years
experience as an operating executive and management consultant to companies facing financial and operating challenges. Mr. Huitt received his bachelor's degree in economics from Ohio State
University. He received his masters degree in business administration from Duke University Fuqua School of Business, and his juris doctor from

6

---

Duke University School of Law. He previously served as president and CEO of Conisco Resources, Inc. and prior to that as president and CEO of Frederick Trading Company. Additionally, he is
past president of the Business Workout Council, is a member and a former director of the Turnaround Management Association and is a member of the Association of Certified Turnaround Professionals.

Michael
Louden was appointed Vice President of the Government Solutions Division in March 1999 and Executive Vice President on June 11, 2001. Mr. Louden founded
Louden Associates, Inc. ("LAI"), one of the Operating Companies, and has served as the company's President for the past fourteen years. Prior to forming LAI, Mr. Louden served as a
management consultant in industrial relations for the Ford Aerospace & Communications Corporation in Hanover, Maryland. His professional accolades include the Distinguished Public Service Award
from the U.S. Department of Veterans Affairs. Mr. Louden received a masters degree in business administration from Loyola College.

Patrick
J. Mallon was appointed Senior Vice President, Technical Services division, of the Company on June 11, 2001. Previously he served as General Manager of the Systems
Solution division from April 1, 2000 to June 11, 2001, and as Vice President, Services, of the Commercial Services division from February, 1998 to April 1, 2000. Prior to that,
Mr. Mallon was General Manager, Client Services, for Computer Hardware Maintenance Company, Inc., ("CHMC") from January 1997 until that company was acquired by the Company in
February 1998. Mr. Mallon had worked in various management positions at CHMC since 1985. Mr. Mallon received a bachelor of arts degree in organizational management from Eastern
College.

John
F. McCabe was appointed Vice President, General Counsel and Secretary in June 1998. In this function, Mr. McCabe is the chief legal officer of the Company and is
focused on the Company's acquisition and divestiture program, corporate level agreements and transactions, and day-to-day legal matters. From 1989 to 1998, Mr. McCabe
was Corporate Vice President, General Counsel and Secretary of BDM International, Inc., a Fortune 1000 information technology company, where he headed the company's legal department.
Mr. McCabe received a masters degree in business administration from the Kellogg Graduate School of Management at Northwestern University and a juris doctor degree from Fordham University Law
School.

7

---



PART II

Item 5.Market for Registrant's Common Equity and Related Stockholder Matters

(a)  Market Information

The Company's Common Stock trades on the Nasdaq OTC Pink Sheets under the symbol "CTSI." The following table sets forth, for the periods indicated, the range of
high and low last reported sale prices for the Common Stock.

High

LowFrom January 1, 2000 through March 31, 2000

$
1.94

$
0.75From April 1, 2000 through June 30, 2000


0.81


0.38From July 1, 2000 through September 30, 2000


0.53


0.28From October 1, 2000 through December 31, 2000


0.38


0.06From January 1, 2001 through March 31, 2001


0.17


0.06From April 1, 2001 through June 30, 2001


0.09


0.03From July 1, 2001 through September 30, 2001


0.10


0.03From October 1, 2001 through December 31, 2001


0.10


0.02From January 1, 2002 through March 25, 2002


0.50


0.07


HoldersOn March 25, 2001, the last reported sale price of the Common Stock on the Nasdaq OTC Pink Sheets was $0.12
per share. At March 25, 2001, there were 398 holders of record of the Company's Common Stock, although the Company believes the number of beneficial holders is substantially greater.

DividendsThe Company's revolving credit facility prohibits the payment of dividends by the Company without the lender's consent. The
Company, therefore, does not anticipate paying any cash dividends on its Common Stock in the foreseeable future and intends to retain its earnings, if any, to finance the operations of its business
and for general corporate purposes. Any payment of future dividends will be at the discretion of the Board of Directors and will depend upon, among other things, the Company's earnings, financial
position, capital requirements, level of indebtedness, contractual restrictions and other factors that the Company's Board of Directors deems relevant.

(b)  Sales of Registered and Unregistered Securities

In November 2001, the Company issued 2,954,545 shares of unregistered stock to former stockholders of Federal Computer Corporation in accordance with a
court order determining the Company's earn-out obligation to them. In January 2002, the Company issued an aggregate of 2,630,801 unregistered shares to Marbury Manor LLC and Howard
Schapiro, two other earn-out creditors, in accordance with settlement agreements executed in September and November 2001, respectively. In March 2002, the Company issued
15,230,954 unregistered shares to a trust established by the Lender Group in accordance with the terms of debt restructuring approved by stockholders on December 19, 2001. Since all of the
foregoing issuances relate to transactions or obligations settled in 2001, all such issuances are included in the Company's 2001 financial statements.

8

---

Item 6.Selected Financial Data

The financial information set forth below is qualified by reference to the consolidated financial statements and notes thereto included in "Item 8".

|                                                              |  | Years Ended December 31, |        
|------------------------------------------------------------- |  | ------------------------ | -------
|
|
|Revenues                                                      |  | $                        | 68,272 
|Gross profit                                                  |  |                          | 20,146 
|Income (loss) from operations                                 |  |                          | (28,611
|Net income (loss) before extraordinary item                   |  | $                        | (30,434
|Net income (loss) per basic share before extraordinary item   |  | $                        | (1.90  
|Net income (loss) per diluted share before extraordinary item |  | $                        | (1.90  
|Shares used in computing basic net income (loss) per share    |  |                          | 15,982 
|Shares used in computing diluted net income (loss) per share  |  |                          | 15,982 

|                    |                                     | December 31, |  
|------------------- | ----------------------------------- | ------------ | -
|
|
|Balance Sheet Data: |                                     |              |  
|                    | Cash and cash equivalents           |              | $
|                    | Accounts receivable, net            |              |  
|                    | Goodwill and other intangibles, net |              |  
|                    | Total assets                        |              |  
|                    | Current obligations1                |              |  
|                    | Long-term obligations2              |              |  
|                    | Stockholders' equity (deficit)      |              | $

---

9

---



Item 7.Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with "Item 6. Selected Financial Data" and "Item 8. Financial Statements and Supplementary Data." A number
of statements in this Annual Report on Form 10-K address activities, events or developments which the Company anticipates may occur in the future, including such matters as economic
outlook, industry trends, the Company's strategy for generating enough funds to internally finance its debt obligations while successfully sustaining its business operations, and other such matters.
These statements are based on certain assumptions and analyses made by the Company in light of its perception of historical trends, current business and economic conditions and expected future
developments, as well as other factors the Company believes are reasonable or appropriate. However, whether actual results and developments will conform with the Company's expectations and predictions
is subject to a number of risks and uncertainties, including: general economic, market or business conditions; the business opportunities (or lack thereof) that may be presented to and pursued by the
Company; changes in laws or regulations; and other factors, many of which are beyond the control of the Company. Consequently, there can be no assurance that the actual results or developments
anticipated by the Company will be realized or, even if substantially realized, that they will have the expected consequences to or effects on the Company or its business or operations.

Introduction

The Company earns revenues from providing IT services and the sale of hardware and software products. IT services are comprised of a full range of marketing
communications services, Web development, business intelligence, call centers and help desk services, hardware procurement, technology services, and enterprise resource planning (ERP) software
licensing. The Company recognizes IT service revenues on time and materials type contracts based on time charged, whereby revenues are recognized as costs are incurred at agreed-upon
billing rates. For projects billed on a fixed-price basis, revenue is recognized using the percentage of completion method. Percentage of completion is determined using total costs, primarily labor,
as a cost input measure. For the year ended December 31, 2001, the Company had IT service revenue of approximately $8.8 million, or 13% of consolidated total revenue, from multiple
customers within the Department of Veterans Affairs.

Revenues
from hardware procurement and the sale of software are recognized at the later of shipment or acceptance of the equipment. When installation services are an integral component
of hardware procurement, revenue is recognized at the customer's acceptance of the equipment. Revenues from license fees on software are recognized when a non-cancelable license agreement
has been signed, the
product has been delivered, collection is probable and all significant obligations relating to the license have been satisfied. The post contract customer support fees are recorded as deferred revenue
and recognized ratably over the support service period in IT service revenue. Training and consulting services are not essential to the Company's software products and are priced separately. IT
service revenue is recorded as services are performed. For the years ended December 31, 2001, 2000, and 1999, respectively, approximately $5,749,000, $10,439,000, and $10,498,000 of software
license sales were included in product revenues.

Cost
of revenues includes the provision of services and material directly related to the revenues, costs of acquisition of hardware and software resold to clients, subcontracted labor or
other outside services and other direct costs associated with revenues, as well as an allocation of certain indirect costs.

Selling,
general and administrative costs include salaries, benefits, commissions payable to the Company's sales and marketing personnel, recruiting, finance and other general and
administrative costs.

10

---

Results of Operations

The Company's consolidated financial statements have been prepared based on accounting for all companies acquired using the purchase method of acquisition
accounting. All Operating Companies that previously used fiscal year financial reporting basis have converted to a calendar year financial reporting basis and because all individual Operating
Companies are now included in the consolidated tax return of Condor, all have converted their tax status to be taxed under subchapter C of the Internal Revenue Code of 1986, as amended. The financial
statements include operations of the Operating Companies from their respective dates of acquisition.

The
following table sets forth certain selected financial data for the Company and as a percentage of revenues for the years ended December 31, (in thousands, except percentages):

|                                    |  | 2001 |         | 2000 |        | 1999 |  
|----------------------------------- |  | ---- | ------- | ---- | ------ | ---- | -
|IT service revenues                 |  | $    | 45,902  |      | 67.2   | %    | $
|Product revenues                    |  |      | 22,370  |      | 32.8   | %    |  
|                                    |  |      |         |      |        |      |  
|Total revenues                      |  |      | 68,272  |      | 100.0  | %    |  
|                                    |  |      |         |      |        |      |  
|Cost of IT services                 |  |      | 28,976  |      | 63.1   | %    |  
|Cost of products                    |  |      | 19,150  |      | 85.6   | %    |  
|                                    |  |      |         |      |        |      |  
|Total cost of revenues              |  |      | 48,126  |      | 70.5   | %    |  
|                                    |  |      |         |      |        |      |  
|Gross profit                        |  |      | 20,146  |      | 29.5   | %    |  
|Selling, general and administrative |  |      | 19,578  |      | 28.7   | %    |  
|Depreciation and amortization       |  |      | 4,943   |      | 7.2    | %    |  
|Impairment of long-lived assets     |  |      | 23,310  |      | 34.1   | %    |  
|Gain on sale of subsidiaries, net   |  |      | (618    | )    | (0.9)  | %    |  
|Other costs                         |  |      | 1,544   |      | 2.3    | %    |  
|                                    |  |      |         |      |        |      |  
|Loss from operations                |  |      | (28,611 | )    | (41.9) | %    |  
|Interest and other expense, net     |  |      | (1,823  | )    | (2.7)  | %    |  
|                                    |  |      |         |      |        |      |  
|Loss before income taxes            |  | $    | (30,434 | )    | (44.6) | %    | $
|                                    |  |      |         |      |        |      |  
|Extraordinary gain (loss)           |  | $    | 4,105   |      | 6.0    | %    | $
|                                    |  |      |         |      |        |      |  

Comparison of Consolidated Results for the years ended December 31, 2001 and 2000

Revenues.Revenue decreased $47.9 million or 41.2%, from $116.2 million for the year ended December 31,
2000 to $68.3 million for the year ended December 31, 2001. This decrease is partially the result of the sale of Interactive Software Systems Incorporated (the "Safari Solutions unit")
and Dimensional Systems LLC during 2000, a strategic reduction of the Company's staffing business with the shut down of MIS Technologies ("MIS") in late 2000, and the sale of the consulting portion of
the EPS division on August 26, 2001 which caused a decrease in revenue totaling approximately $22.8 million. IT service revenue decreased approximately $31.9 million, or 41.0%,
and product revenue decreased $16.0 million, or 41.8%.

IT
service revenue decreased in all of the Company's business units. The Infrastructure Support business unit decreased $3.9 million due to the loss of two large
on-site maintenance contracts as well as a large call center project in 2000. The Marketing Communications business unit revenue decreased $7.7 million. Of that decrease,
$4.9 million is attributable to a reduction in billable consultants headcount in application development and installation services. In addition, there was a decrease of

11

---

$3.5 million for a reduction in scope of a significant contract, another contract ending in the first quarter of 2001 and the reduction of the Company's Peoplesoft consulting business. These
decreases were offset by an increase of $0.7 million resulting from a settlement with a customer over disputed fees. The EPS division experienced a $11.0 million decrease in revenue
primarily as a result of the sale of the consulting portion of the division on August 26, 2001 and the decline in IT spending for system implementation and consulting with a slowing economy.
Additionally, the Safari Solutions unit was sold on June 30, 2000 which resulted in a reduction of IT service revenue of $2.1 million and MIS was shut down in late 2000 which resulted in
a reduction of IT service revenue of $7.1 million in 2001.

In
the Infrastructure Support business unit, there was a decrease of $12.6 million in product revenue in 2001 primarily due to a significant amount of hardware procurement in the
first quarter of 2000 as customers utilized unspent Year 2000 budgetary funds. Spending in 2001 has decreased significantly
with a slowing economy and especially after September 11, 2001. Additionally, the Safari Solutions unit was sold on June 30, 2000 which resulted in a reduction of product revenue for
proprietary software sales of $3.4 million.

Cost of Revenues.Cost of revenues decreased $33.5 million or 41.0% from $81.6 million for the year ended
December 31, 2000 to $48.1 million for the year ended December 31, 2001. This decrease is primarily attributable to the revenue decline discussed above. Cost of revenues as a
percentage of revenues increased from 70.3% of revenues for the year ended December 31, 2000 to 70.5% for the year ended December 31, 2001. This increase was primarily a result of the
sale of the Safari Solutions unit whose business was primarily high margin proprietary software sales.

Selling, general and administrative expenses.Selling, general and administrative expenses decreased $17.6 million or
47.3%, from $37.2 million to $19.6 million for the years ended December 31, 2000 and 2001, respectively. This decrease is partially a result of the sale of two Operating Companies
and the shutdown of MIS in 2000 and the sale of the consulting portion of the EPS division as of August 26, 2001 which represent a consolidated decrease of approximately $9.8 million.
During 2001, the Company recorded a benefit of $0.7 million for reduction of its allowance for doubtful accounts versus a charge of $4.3 million in 2000 which contributed a net reduction
of $5.0 million in SG&A. This reduction in the allowance for doubtful accounts was a result of the sale of the consulting portion of the EPS division which historically had experienced higher
levels of bad debt and the successful collection efforts in closing accounts after that sale. In addition, the Company realized the effect of cost reduction programs initiated in 2000 and 2001
including reduction of employees and employee related expenses and facilities costs as described further in Other costs below. Selling, general and administrative costs decreased slightly from 29.7%
of revenues to 29.5% of revenues for the years ended December 31, 2000 and 2001, respectively.

Depreciation and amortization.Depreciation and amortization decreased $1.7 million or 26.0%, from $6.8 million
for the year ended December 31, 2000 to $4.9 million for the year ended December 31, 2001. The decrease is primarily attributable to a reduction of amortization expense related to
the impairment of goodwill recorded in 2000 and 2001. This is partially offset by a one-time charge of $0.7 million for depreciation in the first quarter of 2001 due to a reduction
in the useful lives assigned for depreciation of property and equipment.

Impairment of long-lived assets.Impairment of intangible assets for the year ended December 31, 2001
includes a write off of $23.3 million of goodwill and other long-lived assets based on measurement in accordance with Statement of Financial Accounting Standards No. 121
"Accounting for Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of." During the latter half of July 2001, due to unexpected losses in the EPS
division, the Company became actively engaged in exploring alternatives in order to maximize the value of the division. During that process, the Company received from third parties several formal
expressions of interest to purchase a portion or all of the division. Since all such interests seemed to indicate a reduction in the expected fair value of the

12

---

division, the Company initiated a review of impairment of long-lived assets. The Company evaluated the remaining long-lived assets of the EPS division for impairment, and
based on this evaluation, the
Company recorded an impairment charge of $9.4 million to reduce goodwill and other long-lived assets to their net realizable value. During the fourth quarter of 2001, a significant
contract of Federal Computer Corporation ("Federal") ended and was not renewed. As a result, a significant portion of the employees of that Operating Company were terminated as part of a reduction in
force. These events triggered an impairment review of Federal's long-lived assets. Based on a review of the undiscounted cash flows including the estimated fair market value of certain
long-lived assets, the Company determined that the balance of goodwill for Federal was impaired. Based on this analysis, the Company recorded an impairment write-down of
$13.9 million.

Other costs.During 2001, the Company incurred $1.5 million in facility closure and other special costs. Facility
closures of $0.9 million represent estimated losses in closing facilities and settling lease obligations and include $0.2 million of fixed asset writeoffs. Involuntary severance and
employment contract settlements of $0.4 million provide for a reduction of 27 employees for streamlining operations related to cost reduction initiatives. The Company received net proceeds from
settlement of litigation with a related party of $0.1 million which offset the costs. In addition, the Company recorded a loss of $0.3 million during 2001 due to the writeoff of its
cost-basis investment in a consulting firm after the company concluded that it was permanently impaired. The Company expects to realize annual cost savings of approximately
$2.8 million from the actions taken, including reductions in employees and employee related expenses and facilities costs.

Gain on sale of subsidiaries, net.The Company entered into an agreement on August 26, 2001, to sell the assets and
going business of Global Core Strategies Acquisition, Inc., representing the consulting portion of the EPS division. The proceeds of that sale consisted of $2.0 million in cash at the
closing of the transaction and up to $750,000 of earn-out payments, payable subsequent to December 31, 2001, assuming certain revenue targets of the sold business are met. After
reduction for direct costs and reduction for net assets transferred in the sale, the Company recorded a net gain of $0.4 million. In addition, the Company receives on a quarterly basis
contingent payments on the sale of the Safari Solutions business unit. During 2001, the Company received $0.2 million in such payments.

Interest and other expense, net.Interest and other expense decreased $4.5 million or 71.1%, from $6.3 million
to $1.8 million for the years ended December 31, 2000 and 2001, respectively. The decrease occurred primarily due to the restructuring of the Credit Agreement. In accordance with the
provisions of SFAS 15, "Accounting by Debtors and Creditors for Troubled Debt Restructurings", the Company did not record interest expense under its new agreement which was effective
April 1, 2001. All future interest payments are considered with the total future payments under the reduced debt balance as described below.

Extraordinary gain.The extraordinary gain in 2001 is a result of the restructuring transactions recorded in accordance with
SFAS 15, "Accounting by Debtors and Creditors for Troubled Debt Restructurings". An extraordinary gain on the debt restructuring of $4.1 million has been recorded based on the difference
between the carrying value of the debt plus accrued interest under the previous credit facility less the future principal and interest payments and value of the equity granted to the Lender Group
under the restructured Credit Agreement.

Comparison of Consolidated Results for the years ended December 31, 2000 and 1999

Revenues.Revenue decreased $84.0 million or 42.0%, from $200.2 million for the year ended December 31,
1999 to $116.2 million for the year ended December 31, 2000. IT service revenue decreased approximately $49.1 million, or 38.7%, and product revenue decreased
$34.9 million, or 47.6%.

13

---

IT
service revenue decreased in all of the Company's divisions. The Infrastructure Support business unit revenue decreased $6.1 million due to the loss of two large help desk
contracts in late 1999. The Marketing Communications business unit revenue decline of $14.9 million was primarily attributable to reduced maintenance revenue, a reduction of billable
consultants headcount as well as a reprocurement of a large government contract at a reduced scope of work and accordingly a lower overall contract price. The EPS division revenue decline of
$13.8 million was caused by a reduction in billable consultants headcount accompanied by a decline in the ERP market beginning in the second half of 1999 and a slowing in the economy in the
latter part of 2000. Additionally, Operating Companies sold or shut down contributed $23.5 million in 1999 but only $9.2 million in 2000, a reduction of $14.3 million.

The
decrease in product revenue was primarily attributable to the sale of U.S. Communications, Inc. and Corporate Access, Inc. in October 1999 which resulted in a
reduction of approximately $25 million in product revenue. In addition, fluctuations in product delivery and a continued shift in the Company's focus from hardware and software procurement to
higher margin IT service revenues caused a reduction in the Infrastructure Support and Marketing Communications business units.

Cost of Revenues.Cost of revenues decreased $57.3 million or 41.3% from $138.9 million for the year ended
December 31, 1999 to $81.6 million for the year ended December 31, 2000. This decrease is primarily attributable to the revenue decline discussed above. Cost of revenues as a
percentage of revenues increased from 69.4% of revenues for the year ended December 31, 1999 to 70.3% for the year ended December 31, 2000. This increase was primarily a result of the
sale of the Safari Solutions unit whose business was primarily high margin proprietary software sales.

Selling, general and administrative expenses.Selling, general and administrative expenses decreased $17.1 million or
31.6%, from $54.3 million to $37.2 million for the years ended December 31, 1999 and 2000, respectively. This decrease is a result of the sale of two Operating Companies and the
shutdown of MST in 1999 and the sale of the Safari Solutions unit as of June 30, 2000 which represent a consolidated decrease of approximately $8 million. In addition, the Company
realized the effect of cost reduction programs initiated in 1999 and 2000 including reduction of employees and employee related expenses and facilities costs as described further in Other costs below.
Selling, general and administrative costs increased from 27.1% of revenues to 32.0% of revenues for the years ended
December 31, 1999 and 2000, respectively. This increase is primarily the result of the decrease in revenue as described above even with the reduction of selling, general and administrative
expenses during 2000.

Depreciation and amortization.Depreciation and amortization decreased $1.4 million or 17.1%, from $8.1 million
for the year ended December 31, 1999 to $6.7 million for the year ended December 31, 2000. The decrease is primarily attributable to a reduction in amortization expense related to
the impairment of goodwill recorded in 1999 and 2000.

Impairment of long-lived assets.Impairment of long-lived assets includes a write down of intangible
assets during 2000 based on measurement in accordance with Statement of Financial Accounting Standards No. 121 "Accounting for Impairment of Long-Lived Assets and for
Long-Lived Assets to be Disposed of." In the fourth quarter of 2000, the Company recorded an impairment loss on the goodwill and other long-term assets for LINC
Systems, Inc. and Decision Support Technology, Inc. of $3.8 million as a result of continuing operating losses within those companies. In the fourth quarter of 2000, the Company
decided to cease operations of MIS Technology, Inc. ("MIS") as a part of its strategy to reduce the Company's lower margin staffing and recruiting business and focus on higher margin consulting
projects. The Company evaluated the remaining long-lived assets consisting primarily of goodwill for impairment based on future cash flows and recorded an impairment charge of
$1.6 million to reduce the goodwill balance related to MIS to $0 as of December 31, 2000.

14

---

Other costs.During 2000, the Company incurred $3.3 million in retention and other special costs. Retention costs of
$2.4 million represent compensation expense on approximately 1.2 million shares of restricted stock, a majority of which vest on December 31, 2000 and January 1, 2001.
Voluntary severance and employment contract settlements of $0.7 million costs provide for a reduction of approximately 30 employees for streamlining operations related to cost reduction
initiatives. Facility closures of $0.2 million represent estimated losses in closing facilities. The Company expects to realize annual cost savings of approximately $4 million from the
actions taken, including reductions in employees and employee related expenses and facilities costs.

Gain on sale of subsidiaries, net.The Company consummated a transaction for the sale of the assets of the Safari Solutions
business unit to an independent third party on June 30, 2000. The total sales price was approximately $12.3 million which was composed of $4.3 million in cash received at closing
and $8.0 million in payments contingent upon revenue generated from the product sales of the Safari Solutions unit. The Company incurred approximately $0.8 million in direct costs
related to the sale. The net gain on the sale of the Safari Solutions unit was $4.8 million at June 30, 2000. The Company sold its membership interest in Dimensional Systems LLC in
October 2000 to its former owners for $1,000. The Company realized a net loss on the sale of $0.3 million in the fourth quarter of 2000.

Interest and other expense, net.Interest and other expense decreased $0.4 million or 6.6%, from $6.7 million
to $6.3 million for the years ended December 31, 1999 and 2000, respectively. The decrease occurred primarily in interest expense on the Company's credit facility which was lower due to
principal payments of approximately $8 million made during 2000.

Liquidity and Capital Resources

The Company's principal sources of liquidity are the cash flows of its operating divisions and cash available from its credit facility. At December 31,
2001, the Company had $3.8 million in cash and cash equivalents and $37.6 million of indebtedness outstanding, of which $32.2 million represents borrowings on its credit facility
(the "Credit Facility") and $5.4 million represents indebtedness to earn-out creditors.

Effective
April 1, 2001, the Company and the Lender Group reached an agreement in principle to a restructuring of the Company's credit facility (the "Credit Agreement"). The
Company and the Lender finalized this Credit Agreement on August 24, 2001. Under the Credit Agreement, the restructuring will include a four-year Credit Agreement, consisting of
four promissory notes. Note A is a $15 million note bearing interest at the Prime rate plus 0.5%. Quarterly principal payments of $250,000 begin on September 30, 2001, increase to
$400,000 per quarter on March 31, 2002 and to $525,000 per quarter on March 31, 2003 with a balloon payment on March 31, 2005. In addition, Note A allows for principal
payments made by the Company to be available as a revolving Credit Agreement up to $500,000. Note B is a $12 million note which is interest free until February 28, 2003 at which
time interest will accrue at a rate of 15%, with the first interest payment due on April 1, 2003. A balloon payment of $12 million is due on Note B on March 31, 2005.
Note C represents a continuation of a $5 million letter of credit for trade suppliers, which expires March 31, 2005. Note D represents the remaining principal balance plus
accrued interest through April 1, 2001 under the previous Credit Agreement, or approximately $12.1 million, as a note due January 2, 2002. In accordance with the terms of the
agreement, Note D was cancelled upon approval of stockholders on December 19, 2001, to a restructuring of the Company and the issuance of approximately 55% equity of the Company to a
trust established by the Lender Group.

Effective
April 1, 2001, the Company and earn-out creditor, Marbury Manor LLC ("Marbury"), reached agreement in principle to a restructuring of the
earn-out liability due to Marbury. The Company and Marbury finalized this agreement on September 27, 2001 (the "Marbury Agreement").

15

---

Under the Marbury Agreement, the total liability of $4.8 million to Marbury payable in cash and equity has been restructured in a format similar to the Credit Agreement, with two notes for
$1.87 million and $1.5 million which have terms comparable to the Note A and B, respectively, of the Credit Agreement. The remaining portion of the earn-out liability
of $1.4 million was converted to 2,215,411 shares of Common Stock (priced at $0.06 per share) following approval of the stockholders to a restructuring of the Company on December 19,
2001.

On
November 2, 2001, the Company entered into a Settlement Agreement with Howard Schapiro, who is a former employee of the Company and former owner of InVenture
Group, Inc., with respect to settlement of the earn-out obligation to Mr. Schapiro in the amount of $1 million in cash (the "Schapiro Agreement"). Under the Schapiro
Agreement, Mr. Schapiro has received promissory notes in the aggregate amount of $700,000 and 415,390 newly issued shares of the Company's Common Stock, at a price of $0.06 per share, in
exchange for the $1 million of indebtedness to Mr. Schapiro.

On
September 29, 2000, certain former stockholders of Federal Computer Corporation, a company acquired by the Company in February 1998, filed a lawsuit against the Company
in the U.S. District Court, District of Maryland (George R. Blick, Charles F. Crowe, Louis J. Fisher, R. Joseph Market, William E. Hummel and Hartland Group LLC v.
Condor Technology Solutions, Inc.), claiming $4.5 million of earn-out consideration, in cash and stock. On September 18, 2001, the court
issued an order awarding plaintiffs $1,575,000 in cash and 2,954,545 shares of the Company's Common Stock. The Company issued the shares in November 2001. On November 16, 2001, the
Company and plaintiffs entered into a complete settlement agreement providing for an initial payment to the plaintiffs of $527,000 and a promissory note for $848,000 payable over a period ending
December 31, 2002. The amount of $450,000 of principal was paid in January 2002 on that promissory note to date, leaving a principal balance of $398,000.

The
Company experienced improved cash flow during 2001 as a result of reduced operating losses due to the sale of an unprofitable subsidiary, a reduction of selling, general and
administrative expenses and aggressive accounts receivable collection efforts. The Credit Facility and restructuring of purchase obligations allows the Company to extend payment of its remaining debt
and maintain its working capital to support current operations. Based on the Company's current plans and assumptions, management believes that it will be able to finance its debt obligations and
sustain its business operations using internally generated funds.

Net
cash provided by operating activities was $2.6 million for the year ended December 31, 2001. Net cash provided by investing activities was $1.9 million for the
year ended December 31, 2001 which primarily represented proceeds from the sale of the consulting portion of the EPS division of $2.3 million offset by $0.4 million for purchases
of property and equipment.

Net
cash used in financing activities was $3.2 million for the year ended December 31, 2001, which is comprised of debt repayments of $3.1 million and outflows for
deferred financing costs of $0.1 million related to the Company's Credit Facility.

16

---

Contractual Obligations and Commercial Commitments

The Company's commitments through 2005 are comprised of the following at December 31, 2001 (in thousands):

2002

2003

2004

2005

TotalCredit Facility (a)

$
2,354

$
4,361

$
4,565

$
20,878

$
32,158Earn-out creditors (a)


1,517


964


769


2,153


5,403Operating Leases


707


367


271


66


1,411Other


28











28Total

$
4,606

$
5,692

$
5,605

$
23,097

$
39,000


---



Critical Accounting Policies

The Company's significant accounting policies are more fully described in Note 2. Significant Accounting Policies to the Company's consolidated financial
statements. The preparation of financial statements in conformity with accounting principles generally accepted within the United States requires management to make estimates and assumptions in
certain circumstances that affect amounts reported in the accompanying financial statements and related notes. In preparing these financial statements, management has made its best estimates and
judgements of certain amounts included in the financial statements, giving due consideration to materiality. The Company does not believe there is a great likelihood that materially different amounts
would be reported related to the accounting policies described below; however, application of these accounting policies involves the exercise of judgement and the use of assumptions as to future
uncertainties and, as a result, actual results could differ from these estimates.

The
Company provides an allowance for uncollectible accounts receivable based on experience. The Company considers the following factors in developing an estimate of its allowance for
uncollectible accounts receivable: the payment history of the customer, the specific reason for non-payment (i.e. a dispute versus a cash flow issue) and the overall economic environment.
Although it is reasonably possible that management's estimate for uncollectible accounts could change in the near future, management is not aware of any events that would result in a change to its
estimate which would be material to the Company's financial position or results of operations. At December 31, 2001 and 2000, respectively, the Company had an allowance for doubtful accounts of
approximately $1,000,000 and $4,394,000.

Goodwill
represents the excess of consideration over the net assets acquired resulting from acquisitions of companies accounted for by the purchase method. These amounts are amortized on
a straight-line basis over periods ranging from 30 to 35 years. At each balance sheet date, management evaluates the recoverability of the goodwill based on the undiscounted cash
flow projections of each business acquired. The Company will review goodwill and other long-lived assets for impairment when one or more of the following events have occurred:

17

---

As
of December 31, 2001 and 2000, the Company has recorded impairment losses related to a portion of the Company's long-lived asset balances. See Note 4 of the
Consolidated Financial Statements.

Seasonality and Cyclicality; Potential Fluctuations in Quarterly Operating Results

The Company has experienced and expects to continue to experience variability in revenues and net income from quarter to quarter as a result of seasonality that
may accompany private or public sector budget cycles. Sales of the Company's IT products and related services have historically been higher in the third and fourth calendar quarters as a result of
patterns of capital spending by some clients, principally federal, state and local governments.

The
Company also believes that the IT industry is influenced by general economic conditions and particularly by the level of technological change. Increased levels of technological
change can have a favorable impact on the Company's revenues. In general, technological change drives the need for hardware procurement and information systems services provided by the Company. The
Company also believes that the industry tends to experience periods of decline and recession during economic downturns. The industry could experience sustained periods of decline in revenues in the
future, and any such decline may have a material adverse effect on the Company.

The
Company could in the future experience quarterly fluctuations in operating results due to the factors discussed above and other factors, including the short-term nature
of certain client commitments; patterns of capital spending by clients; loss of a major client; seasonality that may accompany private or governmental sector budget cycles; the timing, size and mix of
service and product offerings; the timing and size of significant software sales; the timing and size of new projects; the timing and magnitude of required capital expenditures; pricing changes in
response to various competitive factors; market factors
affecting the availability of qualified technical personnel; timing and client acceptance of new service offerings; changes in the trends affecting the outsourcing of IT services; additional selling,
general and administrative expenses to acquire and support new business; increased levels of technological change in the industry; and general economic conditions. The Company plans its operating
expenditures based on revenue forecasts, and a revenue shortfall below such forecasts in any quarter would likely adversely affect the Company's operating results for that quarter.

Inflation

The Company believes the effects of inflation generally do not have a material impact on its operations or financial position or cash flows.

18

---

New Accounting Pronouncements

In September 2001, the Financial Accounting Standards Board finalized FASB Statements No. 141, Business Combinations ("SFAS 141"), and
No. 142, Goodwill and Other Intangible Assets ("SFAS 142"). SFAS 141 requires the use of the purchase method of accounting and prohibits the use of the
pooling-of-interests method of accounting for business combinations initiated after September 30, 2001. SFAS 141 also requires that the Company recognize acquired
intangible assets apart from goodwill if the acquired intangible assets meet certain criteria. SFAS 141 applies to all business combinations initiated after September 30, 2001 and for
purchase business combinations completed on or after July 1, 2001. It also requires, upon adoption of SFAS 142, that the Company reclassify the carrying amounts of intangible assets and
goodwill based on the criteria in SFAS 141.

SFAS 142
requires, among other things, that companies no longer amortize goodwill, but instead test goodwill for impairment at least annually. In addition, SFAS 142
requires that the Company identify reporting units for the purposes of assessing potential future impairments of goodwill, reassess the useful lives of their existing recognized intangible assets, and
cease amortization of intangible assets with an indefinite useful life. An intangible asset with an indefinite useful life should be tested for impairment in accordance with the guidance in
SFAS 142. SFAS 142 requires the Company to complete a transitional goodwill impairment test six months from the date of adoption. The Company is also required to reassess the useful
lives of their intangible assets within the first interim quarter after adoption of SFAS 142.

The
Company will complete its initial impairment evaluation by June 30, 2002 as required under SFAS 142. Based on preliminary factors, the Company believes that no
impairment charge will be needed upon completion of its evaluation. The Company's previous business combinations were
accounted for using the purchase method. As of December 31, 2001, the net carrying amount of goodwill is $28.0 million. Amortization expense for the year ended December 31, 2001
was $2.0 million.

In
August 2001, the FASB approved Statement of Financial Accounting Standards No. 144 "Accounting for the Impairment or Disposal of Long-Lived Assets"
("SFAS 144"). SFAS 144 supersedes SFAS 121 "Accounting for Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of" and the accounting
and reporting provisions of the Accounting Principles Board Opinion No. 30, "Reporting the Results of OperationsReporting the Effects of Disposal of a Segment of a Business, and
Extraordinary, Unusual and Infrequently Occurring Events and Transactions." SFAS 144 established a single accounting model, based on the framework established in SFAS 121.
SFAS 144 retains the requirements of SFAS 121 to recognize an impairment loss only if the carrying amount of a long-lived asset is not recoverable from its undiscounted cash
flows and measure an impairment loss as the difference between the carrying amount and fair value of the asset. SFAS 144 excludes goodwill from its scope, describes a probability weighted cash
flow estimation approach, and established a "primary asset" approach to determine the cash flow estimation period for groups of assets and liabilities. SFAS 144 is effective for fiscal years
beginning after December 15, 2001 and interim periods within those fiscal years, with early application encouraged. The Company believes that adoption of SFAS 144 will not have a
material impact on its financial position or results of operations.

Special Note Regarding Forward Looking Statements

Statements in this Form 10-K based on current expectations that are not strictly historical statements, such as the Company's or management's
intentions, hopes, beliefs, expectations, strategies, or predictions, are forward-looking statements. Such statements, or any other variation thereof regarding the Company's future activities or other
future events or conditions within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended, are intended to be covered by the
safe harbors for forward-looking statements created thereby. Investors are cautioned that all forward-looking statements involve risks and uncertainty, including

19

---

without limitation, the sufficiency of the Company's working capital and the ability of the Company to realize benefits from consolidating certain general and administrative functions, to retain
management and to implement its focused business strategy, to secure full-service contracts, to expand client relationships, successfully recruit, train and retain personnel, expand
services and geographic reach and successfully defend itself in ongoing and future litigation.

Item 7A.Quantitative and Qualitative Disclosures About Market Risk.

Market Risk.The Company is exposed to market risk from adverse changes in interest.

Interest Rate Risks.The Company is exposed to risk from changes in interest rates as a result of its borrowing activities.
At December 31, 2001, the Company had total debt of $37.6 million of which $32.2 million represents borrowings on its Credit Facility and $5.4 million represents
indebtedness to earn-out creditors, all of which are at a variable interest rate. Interest on the Company's debt is directly affected by changes in the prime interest rate, and therefore
fluctuations may have a material impact on the Company's financial results.

20

---



Item 8.Financial Statements and Supplementary Data

CONDOR TECHNOLOGY SOLUTIONS, INC.  INDEX TO FINANCIAL STATEMENTS

|                                                                    |                                                                                                                                                                                                     | Page
|------------------------------------------------------------------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----
|CONDOR TECHNOLOGY SOLUTIONS, INC. CONSOLIDATED FINANCIAL STATEMENTS |                                                                                                                                                                                                     |     
|                                                                    | Report of Independent Accountants                                                                                                                                                                   |     
|                                                                    | Consolidated Balance Sheets                                                                                                                                                                         |     
|                                                                    | Consolidated Statements of Operations                                                                                                                                                               |     
|                                                                    | Consolidated Statements of Changes in Stockholders' Equity (Deficit)                                                                                                                                |     
|                                                                    | Consolidated Statements of Cash Flows                                                                                                                                                               |     
|                                                                    | Notes to Consolidated Financial Statements                                                                                                                                                          |     
|CONDOR TECHNOLOGY SOLUTIONS, INC. FINANCIAL STATEMENT SCHEDULES     |                                                                                                                                                                                                     |     
|                                                                    | Report of Independent Accountants on Financial Statement Schedules                                                                                                                                  |     
|                                                                    | Schedule II. Valuation and Qualifying Accounts (All other schedules are omitted because they are not applicable or the required information is shown in the financial statements or notes thereto.) |     

21

---



REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To
the Board of Directors and Stockholders of
Condor Technology Solutions, Inc.
Baltimore, Maryland

We
have audited the accompanying consolidated balance sheet of Condor Technology Solutions, Inc. and subsidiaries as of December 31, 2001 and 2000 and the related
consolidated statements of operations, stockholders' equity and cash flows for the years then ended. These financial statements are the responsibility of the Company's management. Our responsibility
is to express an opinion on these financial statements based on our audits.

We
conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In
our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Condor Technology Solutions, Inc. and subsidiaries
at December 31, 2001 and 2000 and the results of the their operations and their cash flows for the years then ended in conformity with accounting principles generally accepted in the United
States of America.

BDO
Seidman LLP

Washington,
D.C.
March 1, 2002

22

---



CONDOR TECHNOLOGY SOLUTIONS, INC.  CONSOLIDATED BALANCE SHEETS  (in thousands, except share data)

|                                                     |                                                                                                                                                                  | December 31, |                                     
|---------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------ | ------------------------------------
|
|ASSETS                                               |                                                                                                                                                                 
|CURRENT ASSETS:                                      |                                                                                                                                                                  |              |                                     
|                                                     | Cash and cash equivalents                                                                                                                                        |              | $                                   
|                                                     | Restricted cash                                                                                                                                                  |              |                                     
|                                                     | Accounts receivable (net of allowance of $1,000 and $4,394)                                                                                                      |              |                                     
|                                                     | Prepaids and other current assets                                                                                                                                |              |                                     
|                                                     |                                                                                                                                                                  |              |                                     
|                                                     |                                                                                                                                                                  |              | Total current assets                
|PROPERTY AND EQUIPMENT, NET                          |                                                                                                                                                                  |              | 839                                 
|GOODWILL AND OTHER INTANGIBLES, NET                  |                                                                                                                                                                  |              | 27,985                              
|OTHER ASSETS                                         |                                                                                                                                                                  |              | 418                                 
|                                                     |                                                                                                                                                                  |              |                                     
|TOTAL ASSETS                                         |                                                                                                                                                                  | $            | 45,298                              
|                                                     |                                                                                                                                                                  |              |                                     
|LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)       |                                                                                                                                                                 
|CURRENT LIABILITIES:                                 |                                                                                                                                                                  |              |                                     
|                                                     | Accounts payable                                                                                                                                                 |              | $                                   
|                                                     | Accrued expenses and other current liabilities                                                                                                                   |              |                                     
|                                                     | Deferred revenue                                                                                                                                                 |              |                                     
|                                                     | Current portion of purchase liability                                                                                                                            |              |                                     
|                                                     | Current portion of long-term debt                                                                                                                                |              |                                     
|                                                     |                                                                                                                                                                  |              |                                     
|                                                     |                                                                                                                                                                  |              | Total current liabilities           
|LONG-TERM DEBT                                       |                                                                                                                                                                  |              | 33,690                              
|OTHER LONG-TERM OBLIGATIONS                          |                                                                                                                                                                  |              | 1,409                               
|                                                     |                                                                                                                                                                  |              |                                     
|                                                     |                                                                                                                                                                  |              | Total liabilities                   
|COMMITMENTS AND CONTINGENCIES (Note 21)              |                                                                                                                                                                  |              |                                     
|STOCKHOLDERS' EQUITY (DEFICIT):                      |                                                                                                                                                                  |              |                                     
|                                                     | Preferred stock, $.01 par value, 1,000,000 authorized; none outstanding                                                                                          |              |                                     
|                                                     | Common stock, $.01 par value; authorized 49,000,000 shares; issued and outstanding, 26,925,527 and 15,299,486 shares at December 31, 2001 and 2000, respectively |              |                                     
|                                                     | Additional paid-in capital                                                                                                                                       |              |                                     
|                                                     | Accumulated deficit                                                                                                                                              |              |                                     
|                                                     | Accumulated other comprehensive income                                                                                                                           |              |                                     
|                                                     |                                                                                                                                                                  |              |                                     
|                                                     |                                                                                                                                                                  |              | Total stockholders' equity (deficit)
|                                                     |                                                                                                                                                                  |              |                                     
|TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |                                                                                                                                                                  | $            | 45,298                              
|                                                     |                                                                                                                                                                  |              |                                     

The
accompanying notes are an integral part of these consolidated financial statements.

23

---



CONDOR TECHNOLOGY SOLUTIONS, INC.  CONSOLIDATED STATEMENTS OF OPERATIONS  (in thousands, except per share data)

|                                                                |  | Years Ended December 31, |        
|--------------------------------------------------------------- |  | ------------------------ | -------
|
|
|IT service revenues                                             |  | $                        | 45,902 
|Product revenues                                                |  |                          | 22,370 
|                                                                |  |                          |        
|Total revenues                                                  |  |                          | 68,272 
|                                                                |  |                          |        
|Cost of IT services                                             |  |                          | 28,976 
|Cost of products                                                |  |                          | 19,150 
|                                                                |  |                          |        
|Total cost of revenues                                          |  |                          | 48,126 
|                                                                |  |                          |        
|Gross profit                                                    |  |                          | 20,146 
|Selling, general and administrative expenses                    |  |                          | 19,578 
|Depreciation and amortization                                   |  |                          | 4,943  
|Impairment of long-lived assets                                 |  |                          | 23,310 
|Gain on sale of subsidiaries, net                               |  |                          | (618   
|Other costs                                                     |  |                          | 1,544  
|                                                                |  |                          |        
|Loss from operations                                            |  |                          | (28,611
|Interest and other expense, net                                 |  |                          | (1,823 
|                                                                |  |                          |        
|Loss before income taxes and extraordinary item                 |  |                          | (30,434
|Income tax (benefit)                                            |  |                          |       
|                                                                |  |                          |        
|Net loss before extraordinary item                              |  |                          | (30,434
|Extraordinary item, net of taxes of $0, $0 and $122             |  |                          | 4,105  
|                                                                |  |                          |        
|Net loss                                                        |  | $                        | (26,329
|                                                                |  |                          |        
|Basic shares outstanding                                        |  |                          | 15,982 
|                                                                |  |                          |        
|Diluted shares outstanding                                      |  |                          | 15,982 
|                                                                |  |                          |        
|Loss per basic & diluted share before extraordinary item        |  | $                        | (1.90  
|                                                                |  |                          |        
|Income (loss) per basic & diluted share from extraordinary item |  | $                        | 0.25   
|                                                                |  |                          |        
|Net loss per basic & diluted share                              |  | $                        | (1.65  
|                                                                |  |                          |        

The
accompanying notes are an integral part of these consolidated financial statements.

24

---



CONDOR TECHNOLOGY SOLUTIONS, INC.  CONSOLIDATED STATEMENTS OF  CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)  (in thousands, except share data)

|                                                   |                                         | Common Stock |   |   |     | Retained
Earnings
(Accumulated
Deficit) |   | Accumulated
Other
Comprehensive
Income |   |   |          |         |  
|-------------------------------------------------- | --------------------------------------- | ------------ | - | - | --- | --------------------------------------- | - | -------------------------------------- | - | - | -------- | ------- | -
|
|
|Balance, December 31, 1998                         |                                         | 12,009,608   |   | $ | 120 |                                         | $ | 111,278                                |   | $ | 2,818    |         | $
|Payment of contingent purchase liability           |                                         | 1,251,689    |   |   | 13  |                                         |   | 7,456                                  |   |   |         |         |  
|Issuance of restricted stock                       |                                         | 1,273,875    |   |   | 13  |                                         |   | 1,195                                  |   |   |         |         |  
|Issuance of common stock for acquisitions          |                                         | 296,682      |   |   | 3   |                                         |   | 2,327                                  |   |   |         |         |  
|Employee stock purchase plan                       |                                         | 236,307      |   |   | 2   |                                         |   | 794                                    |   |   |         |         |  
|Issuance of common stock for equity investment     |                                         | 10,703       |   |   |    |                                         |   | 120                                    |   |   |         |         |  
|Comprehensive income:                              |                                         |              |   |   |     |                                         |   |                                        |   |   |          |         |  
|                                                   | Net loss                                |              |  |   |     |                                        |   |                                        |  |   |          | (92,003 | )
|                                                   | Foreign currency translation adjustment |              |  |   |     |                                        |   |                                        |  |   |          |        |  
|Total comprehensive income                         |                                         |              |   |   |     |                                         |   |                                        |   |   |          |         |  
|Other                                              |                                         |             |   |   |    |                                         |   | (28                                    | ) |   |         |         |  
|                                                   |                                         |              |   |   |     |                                         |   |                                        |   |   |          |         |  
|Balance, December 31, 1999 (unaudited)             |                                         | 15,078,864   |   |   | 151 |                                         |   | 123,142                                |   |   | (89,185  | )       |  
|Issuance of restricted stock, net of forfeitures   |                                         | 132,082      |   |   | 1   |                                         |   | 1,963                                  |   |   |         |         |  
|Employee Stock Purchase Plan                       |                                         | 88,540       |   |   | 1   |                                         |   | 98                                     |   |   |         |         |  
|Cancellation of treasury shares                    |                                         |             |   |   |    |                                         |   | (194                                   | ) |   |         |         |  
|Comprehensive income:                              |                                         |              |   |   |     |                                         |   |                                        |   |   |          |         |  
|                                                   | Net loss                                |              |  |   |     |                                        |   |                                        |  |   |          | (20,219 | )
|                                                   | Foreign currency translation adjustment |              |  |   |     |                                        |   |                                        |  |   |          |        |  
|Total comprehensive income                         |                                         |              |   |   |     |                                         |   |                                        |   |   |          |         |  
|                                                   |                                         |              |   |   |     |                                         |   |                                        |   |   |          |         |  
|Balance, December 31, 2000                         |                                         | 15,299,486   |   |   | 153 |                                         |   | 125,009                                |   |   | (109,404 | )       |  
|Payment of contingent purchase liability           |                                         | 2,954,545    |   |   | 29  |                                         |   | 148                                    |   |   |         |         |  
|Reverse stock split                                |                                         | (9,127,016   | ) |   | (91 | )                                       |   | 91                                     |   |   |         |         |  
|Issuance of common stock to Lender Group           |                                         | 15,230,954   |   |   | 152 |                                         |   | 761                                    |   |   |         |         |  
|Issuance of common stock for settlement agreements |                                         | 2,630,801    |   |   | 26  |                                         |   | 132                                    |   |   |         |         |  
|Repurchase shares under settlement agreement       |                                         | (63,243      | ) |   |    |                                         |   |                                       |   |   |         |         |  
|Cancellation of treasury shares                    |                                         |             |   |   |    |                                         |   | (4                                     | ) |   |         |         |  
|Vesting of restricted stock                        |                                         |             |   |   |    |                                         |   | 22                                     |   |   |         |         |  
|Net loss                                           |                                         |             |   |   |    |                                         |   |                                       |   |   | (26,329  | )       |  
|                                                   |                                         |              |   |   |     |                                         |   |                                        |   |   |          |         |  
|Balance, December 31, 2001                         |                                         | 26,925,527   |   | $ | 269 |                                         | $ | 126,159                                |   | $ | (135,733 | )       | $
|                                                   |                                         |              |   |   |     |                                         |   |                                        |   |   |          |         |  

The accompanying notes are an integral part of these consolidated financial statements.

25

---



CONDOR TECHNOLOGY SOLUTIONS, INC.  CONSOLIDATED STATEMENTS OF CASH FLOWS  (in thousands)

|                                                                   |                                                                                           | Years Ended December 31,             |                                                   
|------------------------------------------------------------------ | ----------------------------------------------------------------------------------------- | ------------------------------------ | --------------------------------------------------
|
|
|CASH FLOWS FROM OPERATING ACTIVITIES:                              |                                                                                           |                                      |                                                   
|                                                                   | Net loss                                                                                  |                                      | $                                                 
|                                                                   | Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |                                      |                                                   
|                                                                   |                                                                                           | Depreciation and amortization        |                                                   
|                                                                   |                                                                                           | Impairment of long-lived assets      |                                                   
|                                                                   |                                                                                           | Gain on debt restructuring           |                                                   
|                                                                   |                                                                                           | Gain on sale of subsidiaries, net    |                                                   
|                                                                   |                                                                                           | Provision for doubtful accounts      |                                                   
|                                                                   |                                                                                           | Loss on disposal of fixed assets     |                                                   
|                                                                   |                                                                                           | Writeoff of deferred financing costs |                                                   
|                                                                   |                                                                                           | Stock compensation expense           |                                                   
|                                                                   |                                                                                           | Changes in assets and liabilities:   |                                                   
|                                                                   |                                                                                           |                                      | Accounts receivable                               
|                                                                   |                                                                                           |                                      | Prepaid expenses and other assets                 
|                                                                   |                                                                                           |                                      | Accounts payable and other current liabilities    
|                                                                   |                                                                                           |                                      | Deferred revenue and other non-current liabilities
|                                                                   |                                                                                           | Other                                |                                                   
|                                                                   |                                                                                           |                                      |                                                   
|                                                                   |                                                                                           |                                      |                                                   
|CASH FLOWS FROM INVESTING ACTIVITIES:                              |                                                                                           |                                      |                                                   
|                                                                   | Purchase of property and equipment                                                        |                                      |                                                   
|                                                                   | Sale of marketable securities                                                             |                                      |                                                   
|                                                                   | Sale of investment securities                                                             |                                      |                                                   
|                                                                   | Acquisition of subsidiaries, net of cash                                                  |                                      |                                                   
|                                                                   | Payment of purchase liability                                                             |                                      |                                                   
|                                                                   | Sale of subsidiaries                                                                      |                                      |                                                   
|                                                                   | Payment for technology license                                                            |                                      |                                                   
|                                                                   | Employee Stock Purchase Plan                                                              |                                      |                                                   
|                                                                   | Other                                                                                     |                                      |                                                   
|                                                                   |                                                                                           |                                      |                                                   
|                                                                   |                                                                                           |                                      |                                                   
|CASH FLOWS FROM FINANCING ACTIVITIES:                              |                                                                                           |                                      |                                                   
|                                                                   | Proceeds from debt                                                                        |                                      |                                                   
|                                                                   | Payments on debt                                                                          |                                      |                                                   
|                                                                   | Deferred financing costs                                                                  |                                      |                                                   
|                                                                   |                                                                                           |                                      |                                                   
|                                                                   |                                                                                           |                                      |                                                   
|EFFECT OF EXCHANGE RATE CHANGES                                    |                                                                                           |                                      |                                                  
|                                                                   |                                                                                           |                                      |                                                   
|NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS               |                                                                                           |                                      | 1,332                                             
|CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD |                                                                                           |                                      | 3,392                                             
|                                                                   |                                                                                           |                                      |                                                   
|CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD       |                                                                                           | $                                    | 4,724                                             
|                                                                   |                                                                                           |                                      |                                                   

The accompanying notes are an integral part of these consolidated financial statements.

26

---



CONDOR TECHNOLOGY SOLUTIONS INC.        Notes to Consolidated Financial Statements

1.    General

Condor Technology Solutions, Inc., a Delaware corporation (the "Company"), was founded in August 1996. The Company provides technology and marketing
communications services to help commercial and government clients more effectively manage the information environment. In order to become an end-to-end provider of a wide range
of IT services and solutions, Condor entered into the agreements (the "Mergers") to acquire all of the outstanding stock of eight established IT service providers (the "Founding Companies") and
concurrently completed an initial public offering (the "Offering") of its common stock (the "Common Stock"). On February 5, 1998 and February 10, 1998, respectively, the Offering and
Mergers were completed.

Since
February 10, 1998, the Company has acquired seven additional IT service providers. The Founding Companies along with the additional acquisitions are referred to herein as
"Operating Companies". All acquisitions have been accounted for using the purchase method of accounting and are reflected as of their respective acquisition dates. On August 26, 2001, the
Company sold the assets and going business of Global Core Strategies Acquisition, Inc., representing the consulting portion of the Enterprise Performance Solutions division of the Company.
During 1999 and 2000, the Company sold four of its Operating Companies and shut down another two. Unless otherwise indicated, all references to the "Company" herein include Condor Technology
Solutions, Inc. ("Condor") and all of the Operating Companies, and references herein to "Condor" mean Condor Technology Solutions, Inc. prior to the closing of the Mergers.

2.    Significant Accounting Policies

Basis of Accounting

The Company's accounting records are maintained on the accrual basis of accounting.

Principles of Consolidation

The consolidated financial statements include the accounts of Condor and its controlled subsidiaries all of which are wholly-owned subsidiaries. All significant
intercompany transactions and balances have been eliminated in consolidation.

Revenue Recognition

The Company earns revenues from providing IT services and the sale of hardware and software products. IT services are comprised of enterprise resource planning
(ERP) software licensing, a full range of marketing communications services, Web development, business intelligence, call centers and help desk services, hardware procurement and technology services.
The Company recognizes IT service revenues on time and materials type contracts based on time charged, whereby revenues are recognized as costs are incurred at agreed-upon billing rates.
For projects billed on a fixed-price basis, revenue is recognized using the percentage of completion method. Percentage of completion is determined using total costs, primarily labor, as a cost input
measure.

Revenues
from hardware procurement and the sale of software are recognized at the later of shipment or acceptance of the equipment. When installation services are an integral component
of hardware procurement, revenue is recognized at the customer's acceptance of the equipment. Revenues from license fees on software are recognized when a non-cancelable license agreement
has been signed, the product has been delivered, collection is probable and all significant obligations relating to the

27

---

license have been satisfied. The post contract customer support fees are recorded as deferred revenue and recognized ratably over the support service period in IT service revenue. Training and
consulting services are not essential to the Company's software products and are priced separately. Revenue is recorded as services are performed in IT service revenue. For the years ended
December 31, 2001, 2000, and 1999, respectively, approximately $5,749,000, $10,439,000, and $10,498,000 of software license sales were included in product revenues.

Cost
of revenues includes the provision of services and material directly related to the revenues, costs of acquisition of hardware resold to clients, subcontracted labor or other
outside services and other direct costs associated with revenues, as well as an allocation of certain indirect costs.

Deferred Revenue

The Company receives advance payment on certain maintenance contracts. Such advance payments are deferred and are reflected in income together with the related
costs and expenses as the services are performed.

Allowance for Doubtful Accounts

The Company provides an allowance for uncollectible accounts receivable based on experience. Although it is reasonably possible that management's estimate for
uncollectible accounts could change in the near future, management is not aware of any events that would result in a change to its estimate which would be material to the Company's financial position
or results of operations. At December 31, 2001 and 2000, respectively, the Company had an allowance for doubtful accounts of approximately $1,000,000 and $4,394,000.

Cash and Cash Equivalents

The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.

Restricted Cash

The Company retains cash in an escrow account related to the acquisition of one of the Operating Companies. A corresponding escrow payable has been recorded in
accrued expenses and other current liabilities. Remaining amounts will be paid in 2002 as required based on the purchase agreement.

Concentration of Credit Risk

The Company maintains cash in bank deposit accounts, which, at times, may exceed federally insured limits. The Company has not experienced any losses in such
accounts and believes it is not exposed to any significant credit risk on cash. In addition, there were no customers that individually comprised more than 10% of revenue or accounts receivable. The
Company does not believe that it is subject to any unusual credit risk beyond the normal credit risk attendant in its business.

Inventory

Inventory is stated at the lower of cost or market. Cost is determined using the average cost method and is comprised of goods held for resale and maintenance
parts and supplies. At

28

---

December 31, 2001 and 2000, respectively, the Company had inventory of approximately $403,000 and $653,000 which were included in prepaids and other current assets.

Property and Equipment

Property and equipment are recorded at cost. Improvements which substantially increase the useful lives of assets are capitalized. Maintenance and repairs are
expensed as incurred. Upon retirement or disposal, the related cost and accumulated depreciation are removed from the respective accounts and any gain or loss is recorded. Effective January 1,
2001, the Company changed its estimates of the useful lives of its property and equipment. Prospectively, depreciation is computed on the straight-line method based on the following
estimated useful lives:

Computer equipment and machinery

3 yearsFurniture and fixtures

5 yearsLeasehold improvements

Life of the lease


This
change in accounting estimate resulted in a one-time charge to depreciation expense of approximately $0.7 million in the first quarter of 2001. The Company changed its estimate
of useful lives based on predominant industry practice as well as the Company's historical experience of the actual lives of the assets in use. The change is not expected to have a material impact on
the financial statements on a go forward basis.

Goodwill

Goodwill represents the excess of consideration over the net assets acquired resulting from acquisitions of companies accounted for by the purchase method. These
amounts are amortized on a straight-line basis over periods ranging from 30 to 35 years. At each balance sheet date, management evaluates the recoverability of the goodwill based on
the undiscounted cash flow projections of each business acquired.

In
September 2001, the Financial Accounting Standards Board finalized FASB Statements No. 141, Business Combinations ("SFAS 141"), and No. 142, Goodwill and
Other Intangible Assets ("SFAS 142"). SFAS 141 requires the use of the purchase method of accounting and prohibits the use of the pooling-of-interests method of
accounting for business combinations initiated after September 30, 2001. SFAS 141 also requires that the Company recognize acquired intangible assets apart from goodwill if the acquired
intangible assets meet certain criteria. SFAS 141 applies to all business combinations initiated after September 30, 2001 and for purchase business combinations completed on or after
July 1, 2001. It also requires, upon adoption of SFAS 142, that the Company reclassify the carrying amounts of intangible assets and goodwill based on the criteria in SFAS 141.

SFAS 142
requires, among other things, that companies no longer amortize goodwill, but instead test goodwill for impairment at least annually. In addition, SFAS 142
requires that the Company identify reporting units for the purposes of assessing potential future impairments of goodwill, reassess the useful lives of their existing recognized intangible assets, and
cease amortization of intangible assets with an indefinite useful life. An intangible asset with an indefinite useful life should be tested for impairment in accordance with the guidance in
SFAS 142. SFAS 142 requires the Company to complete a transitional goodwill impairment test six months from the date of adoption. The Company is also

29

---

required to reassess the useful lives of their intangible assets within the first interim quarter after adoption of SFAS 142.

The
Company will complete its initial impairment evaluation by June 30, 2002 as required under SFAS 142. Based on preliminary factors, the Company believes that no
impairment charge will be needed upon completion of its evaluation. The Company's previous business combinations were accounted for using the purchase method. As of December 31, 2001, the net
carrying amount of goodwill is $28.0 million. Amortization expense for the year ended December 31, 2001 was $2.0 million.

Long-Lived Assets

Statement of Financial Accounting Standards No. 121 ("SFAS 121"), "Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to be Disposed of," requires impairment losses to be recorded on long-lived assets used in operations when indications of impairment are present and the
undiscounted cash flows estimated to be generated by those assets are less than the assets' carrying amount. Long-lived assets to be held and used are grouped at the lowest level for which
there are identifiable cash flows that are largely independent of the cash flows of other groups of assets. The future cash flows expected to result from the use of the assets includes the expected
cash flow from their eventual disposition.

The
Company will review long-lived assets for impairment when one or more of the following events have occurred:



In
August 2001, the FASB approved Statement of Financial Accounting Standards No. 144 "Accounting for the Impairment or Disposal of Long-Lived Assets"
("SFAS 144"). SFAS 144 supersedes SFAS 121 "Accounting for Impairment of Long-Lived Assets and for Long Lived Assets to be Disposed Of" and the accounting and
reporting provisions of the Accounting Principles Board Opinion No. 30, "Reporting the Results of OperationsReporting the Effects of Disposal of a Segment of a Business, and
Extraordinary, Unusual and Infrequently Occurring Events and Transactions." SFAS 144

30

---

established a single accounting model, based on the framework established in SFAS 121. SFAS 144 retains the requirements of SFAS 121 to recognize an impairment loss only if the
carrying amount of a
long-lived asset is not recoverable from its undiscounted cash flows and measure an impairment loss as the difference between the carrying amount and fair value of the asset.
SFAS 144 excludes goodwill from its scope, describes a probability weighted cash flow estimation approach, and established a "primary asset" approach to determine the cash flow estimation
period for groups of assets and liabilities. SFAS 144 is effective for fiscal years beginning after December 15, 2001 and interim periods within those fiscal years, with early
application encouraged. The Company believes that adoption of SFAS 144 will not have a material impact on its financial position or results of operations.

As
of December 31, 2001 and 2000, the Company has recorded impairment losses related to a portion of the Company's long-lived asset balances. See Note 4.

Fair Value of Financial Instruments

The Company estimates the fair value for each class of financial instruments for which it is practicable to do so. The carrying value of current assets and
current liabilities approximates fair value because of the relatively short maturities of these instruments. The carrying value of long-term debt approximates fair value since it carries a
fluctuating market interest rate.

Warranty Reserve

The Company records a warranty reserve related to certain mainframe computer sales. The reserve recorded is based on experience in warranty replacement and labor
time. Warranty reserves were approximately $1,691,000 and $787,000, respectively, at December 31, 2001 and 2000 and have been included with accrued expense and other current liabilities for the
current portion and other long-term liabilities for the non-current portion.

Income Taxes

The Company follows Statement of Financial Accounting Standards No. 109 "Accounting for Income Taxes"("SFAS 109"). Under the asset and liability
method of SFAS 109, deferred income taxes are recognized for the expected future tax consequences of temporary differences by applying enacted statutory tax rates, in effect for the year in
which the differences are expected to reverse, to differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities. Valuation allowances are provided
if it is anticipated that some or all of the deferred tax asset may not be realized.

Comprehensive Income

Statement of Financial Accounting Standards No. 130 "Reporting Comprehensive Income" establishes the standards for reporting and displaying comprehensive
income and its components. Comprehensive income consists of net income and foreign currency translation adjustments and is presented in the Consolidated Statement of Changes in Stockholders' Equity.

31

---

Foreign Currencies

Assets and liabilities recorded in foreign currencies on the books of foreign subsidiaries are translated at the exchange rate on the balance sheet date.
Revenues, costs, and expenses are translated at average rates of exchange prevailing during the year. Translation adjustments resulting from this process are accumulated as a separate component of
stockholders' equity. Gains and losses on foreign currency transactions are included in non-operating expenses.

Stock-Based Compensation

Statement of Financial Accounting Standards No. 123 "Accounting for Stock-Based Compensation" ("SFAS No. 123") provides a fair value based method of
accounting for employee stock options or similar equity instruments. However this statement allows companies to continue to utilize the intrinsic value based measure of accounting prescribed by
Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB No. 25"). Companies electing to remain with the accounting provided in APB No. 25 must
make pro forma disclosures of net income and earnings per share as if the fair value method of accounting had been applied. The Company accounts for stock based compensation pursuant to the
requirements of APB No. 25 and provides pro forma disclosure of net income and earnings per share, pursuant to the requirements of SFAS No. 123 as applicable, in Note 10 herein.

Earnings Per Share

The Company presents basic and diluted earnings per share ("EPS") on the face of the income statement. Basic EPS excludes dilution and is computed by dividing
income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other
contracts to issue common stock were exercised or converted into common stock that then share in the earnings of the entity.
Dilutive securities are excluded from the computation in periods in which they have an anti-dilutive effect.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

Reclassifications

Certain amounts in prior year financial statements have been reclassified to conform to the current year presentation.

3.    Liquidity

Effective April 1, 2001, the Company and the Lender Group reached agreement in principle to a restructuring of the Company's credit facility (the "Credit
Agreement"). The Company and the Lender

32

---

finalized this Credit Agreement on August 24, 2001. Under the Credit Agreement, the restructuring will include a four-year Credit Agreement, consisting of four promissory notes.
Note A is a $15 million note bearing interest at the Prime rate plus 0.5%. Quarterly principal payments of $250,000 begin on September 30, 2001, increase to $400,000 per quarter
on March 31, 2002 and to $525,000 per quarter on March 31, 2003 with a balloon payment on March 31, 2005. In addition, Note A allows for amortization payments made by the
Company to be available as a revolving Credit Agreement up to $500,000. Note B is a $12 million note which is interest free until February 28, 2003 at which time interest will
accrue at a rate of 15% with the first interest payment due on April 1, 2003. A balloon payment of $12 million is due on Note B on March 31, 2005. Note C represents
a continuation of a $5 million letter of credit for trade suppliers, which expires March 31, 2005. Note D represents the remaining principal balance plus accrued interest through
April 1, 2001 under the previous Credit Agreement, or approximately $12.1 million, as a note due January 2, 2002. In accordance with the terms of the agreement, Note D was
cancelled upon approval of stockholders on December 19, 2001, to a restructuring of the Company and the issuance of approximately 55% equity of the Company to a trust established by the Lender
Group.

Effective
April 1, 2001, the Company and earn-out creditor, Marbury Manor LLC ("Marbury"), reached agreement in principle to a restructuring of the
earn-out liability due to Marbury. The Company and Marbury finalized this agreement on September 27, 2001 (the "Marbury Agreement"). Under the Marbury Agreement, the total liability
of $4.8 million to Marbury in cash and equity has been restructured in a format similar to the Credit Agreement with two notes for $1.87 million and $1.5 million which have terms
comparable to the Note A and B, respectively, of the Credit Agreement. The remaining portion of the earn-out liability of $1.4 million was converted to 2,215,411 shares of
Common Stock (priced at $0.06 per share) following approval of the stockholders to a restructuring of the Company on December 19, 2001.

On
November 2, 2001, the Company entered into a Settlement Agreement with Howard Schapiro, who is a former employee of the Company and former owner of InVenture
Group, Inc., with respect to settlement of the earn-out obligation to Mr. Schapiro in the amount of $1 million in cash (the "Schapiro Agreement"). Under the Schapiro
Agreement, Mr. Schapiro has received promissory notes in the aggregate amount of $700,000 and 415,390 newly issued shares of the Company's Common Stock, at a price of $0.06 per share, in
exchange for the $1 million of indebtedness to Mr. Schapiro.

On
September 29, 2000, certain former stockholders of Federal Computer Corporation, a company acquired by the Company in February 1998, filed a lawsuit against the Company
in the U.S. District Court, District of Maryland (George R. Blick, Charles F. Crowe, Louis J. Fisher, R. Joseph Market, William E. Hummel and Hartland Group LLC v.
Condor Technology Solutions, Inc.), claiming $4.5 million of earn-out consideration, in cash and stock. On September 18, 2001, the court
issued an order awarding plaintiffs $1,575,000 in cash and 2,954,545 shares of the Company's Common Stock. The Company issued the shares in November 2001. On November 16, 2001, the
Company and plaintiffs entered into a complete settlement agreement providing for an initial payment to the plaintiffs of $527,000 and a promissory note for $848,000 payable over a period ending
December 31, 2002. The amount of $450,000 of principal was paid in January 2002 on that promissory note to date, leaving a principal balance of $398,000.

The
consolidated balance sheet as of December 31, 2001 gives effect to the restructuring transactions in accordance with SFAS 15, "Accounting by Debtors and Creditors for
Troubled Debt

33

---

Restructurings". An extraordinary gain on the debt restructuring of $4.1 million has been recorded based on the difference between the carrying value of the debt plus accrued interest under
the previous credit facility less the future principal and interest payments and value of the equity granted to the Lender Group under the restructured Credit Facility.

The
Credit Facility and restructuring of purchase obligations allows the Company to extend payment of its remaining debt and maintain its working capital to support current operations.
Based on the Company's current plans and assumptions, management believes that it will be able to finance its debt obligations and sustain its business operations using internally generated funds.

4.    Impairment of Long-lived Assets and Other Costs

During 2001, 2000 and 1999, respectively, the Company recorded $23.3 million, $5.4 million and $83.2 million in charges for the impairment of
goodwill and other long-lived assets. In 2001, the impairment charge consists of $9.4 million relating to the loss in value and subsequent sale of assets within a division as well
as $13.9 million related to the loss of a significant contract and reduction of activity in one Operating Company. In 2000, the impairment charge relates to the winding down of operations of
one Operating Company and impairment of long-lived assets to be held and used. In 1999, the impairment charge consists of $7.6 million relating to the loss on the sale of two
Operating Companies; $15.1 million relating to the shutdown of one Operating Company; and $60.5 million relating to the impairment of long lived assets held and used. In addition, during
2001, 2000 and 1999, respectively, other costs of $1.5 million, $3.3 million and $4.9 million were recorded primarily associated with retention costs, involuntary severance
benefits and employment contract settlements, facility closure costs, voluntary severance benefits, estimated contract losses and other charges.

Assets Disposed of

The Company entered into an agreement on August 26, 2001, to sell the assets and going business of Global Core Strategies Acquisition, Inc.,
representing the consulting portion of the Enterprise Performance Solutions ("EPS") division of the Company. The proceeds of that sale consisted of $2.0 million in cash at the closing of the
transaction and up to $750,000, payable subsequent to December 31, 2001, assuming certain revenue targets of the sold business are met.

In
the second quarter of 2001, the Company recorded a $9.4 million charge for impairment of long-lived assets in the EPS division. During the latter half of July, due
to unexpected losses in the EPS division, the Company became actively engaged in exploring alternatives in order to maximize the value of the division. During that process, the Company received
several formal expressions of interest to purchase a portion or all of the division. Since all such expressions of interest appeared to indicate a reduction in the expected fair value of the division,
the Company initiated a review of impairment of long-lived assets.

The
Company evaluated the remaining long-lived assets of the EPS division including Global Core Strategies Acquisition, Inc., PowerCrew, Inc. and Titan
Technologies Group LLC, which consisted primarily of goodwill, for impairment in accordance with SFAS No. 121, "Accounting for the Impairment of Long-lived Assets and for
Long-lived Assets to be Disposed of". The review was based on future undiscounted cash flows plus net fair value at disposition. Fair value of the division was determined based on the
formal expressions of interest from unrelated third parties. Based on this

34

---

calculation, the Company recorded an impairment charge of $9.4 million to reduce goodwill and other long-lived asset balances to their net realizable value.

Net
revenues for the EPS division for the years ended December 31, 2001 and 2000 were $16.3 million and $27.4 million, respectively. Loss from operations for the
years ended December 31, 2001 and 2000 was $0.5 million and $3.1 million, respectively.

In
the fourth quarter of 2000, management formalized a plan to shut down operations of MIS Technology, Inc. ("MIS") based on key management turnover, declining revenue and the
Company's strategy to focus on higher margin consulting projects rather than lower margin contract staffing and recruiting business. The Company's plan included elimination of selling and
administrative functions and the continuation of current projects until their completion using other divisional infrastructure. The Company evaluated the remaining long-lived assets
consisting primarily of goodwill for impairment based on future undiscounted cash flows and recorded an impairment charge of $1.6 million to reduce the goodwill balance related to MIS to $0 as
of December 31, 2000.

Net
revenues for MIS for the years ended December 31, 2000 and 1999 were $7.0 million and $11.3 million, respectively. Income from operations for the years ended
December 31, 2000 and 1999 were approximately $0.1 million and $31,000.

As
part of its overall business plan to settle the Credit Facility obligation, the Company consummated a transaction for the sale of the assets of the Safari Solutions business unit to
an independent third party on June 30, 2000. The total sales price was approximately $12.3 million which was composed of $4.3 million in cash received at closing and
$8.0 million in payments contingent upon revenue generated from the product sales of the Safari Solutions unit. The contingent portion of the purchase price has been pledged to the bank. The
Company incurred approximately $0.8 million in direct costs related to the sale.

At
June 30, 2000, the acquired technology balance in goodwill and other intangible assets related to the Safari Solutions unit was reduced to $0 upon closing of the transaction.
The net gain on the sale of ISSI was $4.8 million at June 30, 2000.

Net
revenues for the Safari Solutions unit for the years ended December 31, 2000 and 1999 were $5.3 million and $13.4 million, respectively. Loss from operations for
the years ended December 31, 2000 and 1999 were approximately $0.2 million and $0.1 million.

During
the second quarter of 1999, the client that provided substantially all of the revenue of the Company's Management Support Technology Corp. ("MST") consulting business was
acquired, and the acquiring company expressed its desire not to renew any projects with MST after all current projects were completed. As of December 31, 1999, all projects were completed. As a
result of this and management's determination that MST was no longer a viable part of the Company's business plan, MST's continuing operations were shut down. The Company measured the carrying value
of MST's
long-lived assets consisting primarily of goodwill and recorded an impairment charge of $15.1 million to reduce the goodwill balance related to MST to $0 as of June 30, 1999.

Net
revenues for MST for the year ended December 31, 1999 were $3.6 million. MST's loss from operations for the year ended December 31, 1999 was $0.9 million.

As
part of its strategy to migrate its revenue base from hardware sales to higher margin IT service revenues, the Company, in mid 1999, initiated a plan to sell two of its Operating
Companies, Corporate

35

---

Access, Inc. ("Corporate Access") and U.S. Communications, Inc. ("USComm"). As of October 18, 1999, the Company sold the assets of both Corporate Access and USComm for a sales
price of $2.3 million in cash and equity securities of the purchaser as well as additional funds related to the liquidation of accounts receivable. Both companies had significant computer
hardware revenue concentrations and were included in the Company's System Support division. Pursuant to SFAS 121, the Company recorded losses of $7.6 million, of which
$7.4 million was a write off of the net goodwill balance, which was included in impairment of intangible assets in 1999.

Combined
net revenues for Corporate Access and US Comm for the year ended December 31, 1999 through the date of the sale were $25.5 million. Combined income from operations
for these companies for the year ended December 31, 1999 through the date of the sale were approximately $0.5 million.

Assets Held and Used

During the fourth quarter of 2001, a significant contract of Federal Computer Corporation ("Federal") ended and was not renewed. As a result of that contract
ending with no new contracts to replace it, a significant portion of the employees of that Operating Company were terminated as part of a reduction in force. These events triggered an impairment
review of Federal's long-lived assets. Based on a review of the undiscounted cash flows including the estimated fair market value of certain long-lived assets, the Company
determined that the balance of goodwill for Federal was impaired. Based on this analysis, the Company recorded an impairment write-down of $13.9 million.

During
the fourth quarter of 2000, continuing losses in several of the Operating Companies triggered an impairment review of the Company's long-lived assets. Based on a
review of the undiscounted cash flows in each of the Operating Companies, including the estimated fair market value of certain long-lived assets, management determined that the
long-lived assets of LINC Systems, Inc. and Decision Support Technologies were impaired. Based on this analysis, the Company recorded an impairment write-down of
$3.8 million.

During
the fourth quarter of 1999, the Company committed to an overall business plan that included the potential disposition of one or more of the Operating Companies in an orderly and
systematic fashion. In accordance with the Company's policy, this business plan and continuing losses in several of the Operating Companies, triggered an impairment review of the Company's
long-lived assets as of December 31, 1999. Based on a review of the undiscounted cash flows in each of the Operating Companies for the estimated remaining operating period through
the end of February 2001, including the estimated residual fair market value of certain long-lived assets, management determined that certain of the Company's long-lived
assets were impaired. Based on this analysis, the Company recorded an impairment write-down of goodwill of $52.5 million.

During
the second quarter of 1999, the Company's Interactive Software Systems ("ISSI") business unit experienced significant revenue and profit reduction related to its Safari product
line. These changes were the result of operating and financial difficulties experienced by its largest sales channel partner, an international ERP software company which informed ISSI of its intention
to discontinue promotion of ISSI's Safari products. Consequently, the Company measured the goodwill and other long-lived assets of this business unit and recorded an impairment charge of
$8.0 million to reduce the goodwill related to ISSI to $0 as of June 30, 1999.

36

---

Restructuring and Other Costs

During 2001, 2000 and 1999, the Company recorded restructuring and other special charges of approximately $1.5 million, $3.3 million and
$4.9 million, respectively, which are included in other costs on the statement of operations. Included in this total for 2001 are facility closure costs of $0.9 million including
write-off of fixed assets of $0.2 million, voluntary and involuntary severance of $0.4 million, net proceeds for litigation of $(0.1) million, and loss on cost basis
investment of $0.3 million. Included in this total for 2000 are employee retention costs of $2.4 million, voluntary severance benefits and employment contract settlements of
$0.7 million and facility closure costs of $0.2 million. Included in this total for 1999 are employee retention costs of $1.6 million, involuntary severance benefits and
employment contract settlements of $1.4 million, contract losses of $0.8 million, facility closure costs of $0.4 million, voluntary severance benefits of $0.3 million and
other charges of $0.4 million. The Company anticipates that substantially all of the remaining restructuring and other special charges will be paid in 2002.

4.    Impairment of Long-lived Assets and Other Costs

The severance and other employee related costs provide for a reduction of approximately 27, 30 and 120 employees during 2001, 2000 and 1999, respectively, for
streamlining operations related to cost reduction initiatives. The facility closure costs represent estimated losses in closing facilities and settling lease obligations. Contract losses are comprised
of employee time and expenses in order to complete a contract at MST.

37

---

5.    Acquisitions

The following table sets forth the consideration paid in cash and in shares of Common Stock to the stockholders of each of the Operating Companies (in thousands,
except share data):

|                 |  | Date
Acquired  |  | Cash |         | Shares of
Common
Stock Issued |           | Value
of Shares |   | Contingent
Consideration |  | Total
Consideration |        | Adjusted
Net
Assets |   | Allocation of
Purchase
Price |  | Goodwill |       | Life
|---------------- |  | -------------- |  | ---- | ------- | ----------------------------- | --------- | --------------- | - | ------------------------ |  | ------------------- | ------ | ------------------- | - | ---------------------------- |  | -------- | ----- | ----
|MST              |  | Feb. 10, 1998  |  | $    | 9,750   |                               | 603,846   |                 | $ | 6,280                    |  | $                   |       |                     | $ | 16,030                       |  | $        | 262   |     
|CHMC             |  | Feb. 10, 1998  |  |      | 17,100  |                               | 146,154   |                 |   | 1,520                    |  |                     |       |                     |   | 18,620                       |  |          | 1,847 |     
|Federal          |  | Feb. 10, 1998  |  |      | 7,500   |                               | 576,923   |                 |   | 6,000                    |  |                     | 9,000  |                     |   | 22,500                       |  |          | 1,886 |     
|                 |  |                |  |      |         |                               |           |                 |   |                          |  |                     |        |                     |   |                              |  |          |       |     
|Corporate Access |  | Feb. 10, 1998  |  |      | 5,200   |                               | 200,000   |                 |   | 2,080                    |  |                     |       |                     |   | 7,280                        |  |          | 427   |     
|ISSI             |  | Feb. 10, 1998  |  |      | 5,000   |                               | 538,462   |                 |   | 5,600                    |  |                     | 7,036  |                     |   | 17,636                       |  |          | 1,631 |     
|                 |  |                |  |      |         |                               |           |                 |   |                          |  |                     |        |                     |   |                              |  |          |       |     
|USComm           |  | Feb. 10, 1998  |  |      | 600     |                               | 46,154    |                 |   | 480                      |  |                     |       |                     |   | 1,080                        |  |          | 134   |     
|InVenture        |  | Feb. 10, 1998  |  |      | 750     |                               | 57,692    |                 |   | 600                      |  |                     | 2,000  |                     |   | 3,350                        |  |          | (145  | )   
|MIS              |  | Feb. 10, 1998  |  |      | 1,200   |                               | 138,462   |                 |   | 1,440                    |  |                     |       |                     |   | 2,640                        |  |          | (396  | )   
|DST              |  | May 5, 1998    |  |      | 1,000   |                               | 9,600     |                 |   | 150                      |  |                     |       |                     |   | 1,150                        |  |          | (200  | )   
|Louden           |  | June 30, 1998  |  |      | 2,579   |                               | 217,486   |                 |   | 3,000                    |  |                     | 6,769  |                     |   | 12,348                       |  |          | 595   |     
|LINC             |  | July 17, 1998  |  |      | 21,545  |                               |          |                 |   |                         |  |                     |       |                     |   | 21,545                       |  |          | 328   |     
|PowerCrew        |  | Nov. 4, 1998   |  |      | 2,663   |                               | 72,522    |                 |   | 800                      |  |                     |       |                     |   | 3,463                        |  |          | (187  | )   
|Global           |  | Dec. 10, 1998  |  |      | 24,000  |                               | 738,178   |                 |   | 8,000                    |  |                     |       |                     |   | 32,000                       |  |          | 2,712 |     
|                 |  |                |  |      |         |                               |           |                 |   |                          |  |                     |        |                     |   |                              |  |          |       |     
|Titan            |  | April 1, 1999  |  |      | 6,650   |                               | 245,264   |                 |   | 2,200                    |  |                     |       |                     |   | 8,850                        |  |          | (402  | )   
|Dimensional      |  | Sept. 30, 1999 |  |      | 130     |                               | 51,418    |                 |   | 130                      |  |                     |       |                     |   | 260                          |  |          | (405  | )   
|                 |  |                |  |      |         |                               |           |                 |   |                          |  |                     |        |                     |   |                              |  |          |       |     
|                 |  |                |  |      |         |                               |           |                 |   |                          |  |                     |        |                     |   |                              |  |          |       |     
|                 |  |                |  | $    | 105,667 |                               | 3,642,161 |                 | $ | 38,280                   |  | $                   | 24,805 |                     | $ | 168,752                      |  | $        | 8,087 |     
|                 |  |                |  |      |         |                               |           |                 |   |                          |  |                     |        |                     |   |                              |  |          |       |     

---

38

---



5.    Acquisitions

Of the total cash paid for the operating companies reported above, an escrow deposit of $1.0 million was held by the Company at December 31, 2001
pending completion of final net worth adjustments for Global.

Pursuant
to contingent payment agreements entered into as part of the acquisitions of the Operating Companies, the Company paid $7 million in cash and $7.5 million of
Common Stock (1,251,689 shares) related to accrued contingent consideration in April, 1999. Additionally, approximately $3.5 and $6.8 million in cash and stock, respectively, was earned and
accrued under contingent payment provisions of certain purchase agreements, as amended. In order to satisfy those liabilities, the Company has entered settlement agreements with the following
earn-out creditors: Marbury Manor LLC, Howard Schapiro, and certain former stockholders of Federal Computer Corporation. See description of settlement agreements in Note 3 above.

The
Company accounted for the acquisitions of the Operating Companies as purchase business combinations. The excess of purchase price over the fair values of the net assets acquired has
been recorded as goodwill, which has been amortized on a straight-line basis through December 31, 2001 and is periodically reviewed for impairment.

6.    Property and Equipment

Property and equipment were comprised of the following at December 31, (in thousands):

2001

2000Computer equipment

$
1,934

$
4,955Internal use software





2,198Furniture, fixtures and equipment


1,007


973Leasehold improvements


386


6913,327


8,817Less accumulated depreciation


2,488


3,935$
839

$
4,882


Depreciation
expense for the years ended December 31, 2001, 2000, and 1999 was approximately $2,930,000, $3,275,000, and $2,064,000, respectively.

38

---

7.    Goodwill and Other Intangibles

Goodwill and other intangibles were comprised of the following at December 31, (in thousands):

2001

2000Goodwill on purchase of Operating Companies

$
147,510

$
147,510Acquired contract rights


5,355


5,355Acquired technology


2,500


2,500Technology license


3,100


3,100Capitalized software development


510


510158,975


158,975Less accumulated impairment of long-lived assets


116,176


89,355Less accumulated amortization


14,814


12,801$
27,985

$
56,819


Amortization
expense for the years ended December 31, 2001, 2000 and 1999 was approximately $2,013,000, $3,401,000, and $5,989,000, respectively. For the years ended
December 31, 2001, 2000 and 1999, the Company recorded $23.3 million, $5.4 million and $83.2 million, respectively, in charges for impairment of long-lived
assets as discussed in Note 4.

8.    Debt

In April 1999, the Company entered into a $100 million syndicated credit facility underwritten and arranged by a major commercial bank (the "Bank").
This $100 million credit facility included a three-year, $75 million revolving line of credit (the "Revolver") and a five-year, $25 million term loan (the
"Term Loan"). The Term Loan included repayments of principal in quarterly installments with the final payment due March 31, 2004. In July 1999, the Company and the Bank entered into a
forbearance agreement with respect to the Company's noncompliance with certain financial covenants of its $100 million credit facility. Effective March 1, 2000, the Company and the Bank
entered into a Fifth Amendment in which the Bank extended their agreement of forbearance of their rights and remedies
under the credit facility through February 28, 2001. As of May 15, 2000, the Company and the Bank entered a First Amendment to the Fifth Amendment. The Fifth Amendment and First
Amendment to the Fifth Amendment set forth certain permanent debt reduction requirements on or before certain dates prior to February 28, 2001. The Company was required to pay $8 million
by August 1, 2000, $10 million by December 31, 2000, $50,000 each month from June to August 2000, $125,000 each month beginning September 2000 and thereafter, and an
extension fee of $650,000. On July 27, 2000 the Bank agreed to accept a cash payment of $2.7 million and the assignment of the contingent payments related to the sale of the Safari
Solutions unit (see Note 4) in lieu of the $8.0 million payment due on August 1, 2000. The Company did not make any principal payments under the schedule after the
December 1, 2000 scheduled payment. In addition, the Company did not pay interest from November 1, 2000 through April 1, 2001, nor did it make the final portion of the extension
fee payment of $175,000 due on February 28, 2001.

Effective
April 1, 2001, the Company and the Lender Group reached agreement in principle to a restructuring of the Company's credit facility (the "Credit Agreement"). The Company
and the Lender finalized this Credit Agreement on August 24, 2001. Under the Credit Agreement, the restructuring will include a four-year Credit Agreement, consisting of four
promissory notes. Note A is a $15 million

39

---

note bearing interest at the Prime rate plus 0.5%. Quarterly principal payments of $250,000 begin on September 30, 2001, increase to $400,000 per quarter on March 31, 2002 and to
$525,000 per quarter on March 31, 2003 with a balloon payment on March 31, 2005. In addition, Note A allows for amortization payments made by the Company to be available as a
revolving Credit Agreement up to $500,000. Note B is a $12 million note which is interest free until February 28, 2003 at which time interest will accrue at a rate of 15% with the
first interest payment due on April 1, 2003. A balloon payment of $12 million is due on Note B on March 31, 2005. Note C represents a continuation of a
$5 million letter of credit for trade suppliers, which expires March 31, 2005. Note D represents the remaining principal balance plus accrued interest through April 1, 2001
under the previous Credit Agreement, or approximately $12.1 million, as a note due January 2, 2002. In accordance with the terms of the agreement, Note D was cancelled upon
approval of stockholders on December 19, 2001, to a restructuring of the Company and the issuance of approximately 55% equity of the Company to a trust established by the Lender Group.

Effective
April 1, 2001, the Company and earn-out creditor, Marbury Manor LLC ("Marbury"), reached agreement in principle to a restructuring of the
earn-out liability due to Marbury. The Company and Marbury finalized this agreement on September 27, 2001 (the "Marbury Agreement"). Under the Marbury Agreement, the total liability
of $4.8 million to Marbury in cash and equity has been restructured in a format similar to the Credit Agreement with two notes for $1.87 million and $1.5 million which have terms
comparable to the Note A and B, respectively, of the Credit Agreement. The remaining portion of the earn-out liability of $1.4 million was converted to 2,215,411 shares of
Common Stock (priced at $0.06 per share) following approval of the stockholders to a restructuring of the Company on December 19, 2001.

On
November 2, 2001, the Company entered into a Settlement Agreement with Howard Schapiro, who is a former employee of the Company and former owner of InVenture
Group, Inc., with respect to settlement of the earn-out obligation to Mr. Schapiro in the amount of $1 million in cash (the "Schapiro Agreement"). Under the Schapiro
Agreement, Mr. Schapiro has received promissory notes in the
aggregate amount of $700,000 and 415,390 newly issued shares of the Company's Common Stock, at a price of $0.06 per share, in exchange for the $1 million of indebtedness to Mr. Schapiro.

On
September 29, 2000, certain former stockholders of Federal Computer Corporation, a company acquired by the Company in February 1998, filed a lawsuit against the Company
in the U.S. District Court, District of Maryland (George R. Blick, Charles F. Crowe, Louis J. Fisher, R. Joseph Market, William E. Hummel and Hartland Group LLC v.
Condor Technology Solutions, Inc.), claiming $4.5 million of earn-out consideration, in cash and stock. On September 18, 2001, the court
issued an order awarding the plaintiffs $1,575,000 in cash and 2,954,545 shares of the Company's Common Stock. The Company issued the shares and entered a settlement agreement with the plaintiffs
regarding the cash portion of the court award. The settlement allowed for payment of $527,000 upon execution of the agreement and a promissory note for $848,000. Payment on the note was partially
based on collection of certain receivable balances. The amount of $450,000 was paid in January 2002 with the remaining balance due in monthly payments from April to December, 2002. Interest on
the note is due quarterly at the Prime rate plus 0.5%.

40

---

Debt
was comprised of the following at December 31, (in thousands):

2001

2000Borrowings on Credit Facility

$
32,158

$
38,217Indebtedness to earn-out creditors


5,403


4,800Capital Leases


28


13537,589


43,152Less current portion of long-term debt


3,899


1,934$
33,690

$
41,218


As
of December 31, 2001, 2000 and 1999, respectively, the Company wrote off approximately $0.3 million, $1.5 million and $3.0 million of deferred financing
and other costs related to the renegotiation of the Company's Credit Facility which is included in interest and other expense on the statement of operations. The interest rate on the outstanding
balance on the Credit Facility at December 31, 2001 and 2000, respectively, was 5.25% and 12.25%.

The
Company has a floor planning facility of $5.0 million to support the working capital needs of the Condor Interactive division. This facility is secured by $5.0 million
of letters of credit, issued under the Credit Facility. Borrowings under the floor planning facility are included in accounts payable at December 31, 2001 and 2000.

Indebtedness
under both the Credit Facility and the floor planning facility are collateralized by substantially all of the assets of the Company.

9.    Stockholders' Equity

Common Stock and Preferred Stock

On December 19, 2001, the stockholders approved a one-for-two reverse stock split of the Company's Common Stock in order to create
the availability of enough shares to issue approximately 55% of the outstanding shares to the Company's Lender Group. Also on December 19, 2001, the stockholders approved the issuance of
15,230,954 shares of Common Stock to a trust established on behalf of the Lender Group. All references in the financial statements to number of shares outstanding, price per share, per share amounts,
and stock option plan data have been restated to reflect the reverse split.

Treasury Stock

In December, 2001, the Company repurchased 63,243 shares (post reverse stock split) from a shareholder in accordance with an employment agreement. These shares
were cancelled by the Company in December 2001.

10.    Stock Compensation

In October 1997, the Board of Directors and the Company's stockholders approved the Company's 1997 Long-Term Incentive Plan (the "Plan"). The
purpose of the Plan is to provide a means by which the Company can attract and retain executive officers, key employees, directors, consultants and other

41

---

service providers and to compensate such persons in a way that provides additional incentives and enables such persons to increase their ownership interests in the Company. Individual awards under
the Plan may take the form of one or more of: (i) either incentive stock options ("ISOs") or non-qualified stock options ("NQSOs"); (ii) stock appreciation rights ("SARs");
(iii) restricted or deferred stock; (iv) dividend equivalents; (v) bonus shares and awards in lieu of Company obligations to pay cash compensation, and (vi) other awards
not otherwise provided for, the value of which is based in whole or in part upon the value of the Common Stock of the Company.

The
maximum number of shares of Common Stock that may be subject to outstanding awards under the Plan will not exceed 15% of the aggregate number of shares of Common Stock outstanding,
minus the number of shares previously issued pursuant to awards granted under the Plan. The number of shares deliverable upon the exercise of ISOs is limited to 1,000,000. The Plan also provides that
no participant may be granted, in any calendar year, options or SARs for more than 400,000 shares or other awards settleable by delivery of more than 200,000 shares and limits cash awards in any
calendar year to an amount equal to the fair market value of the number of shares at the date of grant or the date of settlement, whichever is greater.

In
addition to authorizing grants of awards to eligible persons, the Plan authorizes automatic grants of NQSOs to non-employee directors. Under these provisions, each person
serving or who has agreed to serve as a non-employee director at the commencement of the initial public offering was granted automatically an initial option to purchase 10,000 shares, and
thereafter each person who becomes a non-employee director will be granted automatically an initial option to purchase 10,000 shares upon such person's initial election as a director. In
addition, these provisions authorize the automatic annual grant to each non-employee director of an option to purchase 5,000 shares at each annual meeting of stockholders following the
Offering, provided, however, that a director will not be granted an annual option if he or she was granted an initial option during the preceding three months. These options have an exercise price
equal to the fair market value of common stock on the date of grant and the options will expire at the earlier of 10 years after the date of grant or one year after the date the participant
ceases to serve as a director of the Company. These options become exercisable one to three years after the date of grant, except that an option may be forfeited upon a participant's termination of
service as a director for reasons other than death or disability if the date of termination is less than 11 months after the date of grant.

During
2001 and 2000, and in addition to the options automatically granted to non-employee directors, options in the form of NQSOs to purchase shares of the Company's Common
Stock were granted to the executive officers and employees of the Company. Each of the foregoing options has an exercise price equal to the fair market value on the date of grant, and vests ratably
over two to three years after
the date of grant as determined by the grant. These options will not be exercisable until they are vested, and unvested options generally will be forfeited upon a termination of employment that is
voluntary by the participant. Upon a change of control of the Company, vesting of all options will be accelerated. The options generally will expire on the earlier of 10 years after the date of
grant, or three months or thirty days after termination of employment, as noted in the Stock Option Agreement.

42

---

The
Company has elected to use the intrinsic value method to account for its stock-based compensation plans. Pro forma disclosures as if the Company adopted the fair value recognition
requirements follow. A summary of the status of the Company's stock options is presented below:

Number of
Shares

Weighted Average
Exercise PriceOutstanding at December 31, 1998

1,427,178

$
13.11Granted

829,000


6.24Exercised




Forfeited

(891,538
)

12.41Outstanding at December 31, 1999

1,364,640


9.39Granted

772,000


0.28Exercised




Forfeited

(680,309
)

9.69Outstanding at December 31, 2000

1,456,331


4.42Granted

660,000


0.03Exercised




Forfeited

(1,183,831
)

3.08Effect of Reverse Stock Split

(466,250
)

Outstanding at December 31, 2001

466,250

$
3.01Options exercisable at:December 31, 1999

363,838

$
12.99December 31, 2000

386,588

$
10.38December 31, 2001

161,404

$
8.06Weighted average fair value of options:Granted during 1999



$
7.20Granted during 2000



$
0.22Granted during 2001



$
0.03


The
fair value of each option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions for
2001, 2000 and 1999, respectively: (1) expected volatility of 123%, 99%, and 98%; (2) risk free interest rate of 5.42%, 6.17% and 6.41%; and (3) expected life of five years. The
following table summarizes information about stock options outstanding at December 31, 2001:

Range of exercise prices

Number
Outstanding

Weighted average
Exercise price

Weighted average remaining contractual life$
0.03 to $7.00

368,250

$
0.92

9.04 years$
7.01 to $14.00

74,500

$
12.23

6.34 years$
14.01 to $15.00

23,500

$
14.85

6.29 years466,250


43

---

If
compensation cost of the Company's grants for stock-based compensation plans had been determined using the fair value method, the Company's net loss and basic and diluted loss per
share would approximate the pro forma amounts below for the years ended December 31, (in thousands, except per share data):

2001

2000

1999Net incomeAs reported

$
(26,329
)
$
(20,219
)
$
(92,003
)Pro forma


(26,496
)

(20,336
)

(92,893
)Basic & Diluted Earnings per shareAs reported

$
(1.65
)
$
(2.65
)
$
(13.65
)Pro forma


(1.66
)

(2.66
)

(13.78
)


11.    Employee Stock Purchase Plan

On September 24, 1998, the stockholders of the Company approved the adoption of the 1998 Employee Stock Purchase Plan ("ESPP") to provide employees of the
Company with the right to purchase
common stock at a discount from the market price through payroll deductions. A total of 325,000 shares are authorized for issuance under the ESPP.

The
purchase price of shares under the plan was the lower of 85 percent of the share price on the first day of the offering period or the share price on the purchase date. All
employees are eligible to participate except: (i) those employed for less than 20 hours per week; (ii) employees who, as a result of participation in the ESPP, would own stock or
hold options to purchase stock possessing five percent or more of the total combined voting power or value of all classes of stock of the Company; and (iii) employees whose right to purchase
common stock under the ESPP accrues at a rate which exceeds $25,000 worth of stock for each calendar year in which such option is outstanding at any time. The initial offering period commenced on
November 2, 1998. In 2000 and 1999, respectively, 88,540 and 236,307 shares were purchased under the ESPP. At December 31, 2000, the maximum number of shares had been issued under the
Plan; therefore, there will be no additional shares issued.

On
May 16, 2000, the stockholders of the Company approved the adoption of the 2000 Employee Stock Purchase Plan. There have been no shares issued under this plan.

12.    Retirement Plans

On January 1, 1999, the Company established a defined contribution 401(k) Retirement Savings Plan (the "401(k) Plan") to provide retirement benefits for
eligible employees. Employees are eligible to enter the 401(k) Plan as of the first day of the first calendar quarter occurring after they begin employment, as long as they have attained age 18.
Employees are able to contribute up to 15% of their salary to the 401(k) Plan. During 2001 and 2000, the Company contributed 100% of the first 3% and 50% of the next 3% contributed by the employee.
Employer contributions vest ratably over 5 years. All non-vested employer contributions are forfeited upon the employee's termination. For the years ended December 31, 2001,
2000 and 1999, the total employer contribution to the 401(k) Plan were approximately $768,000, $699,000, and $1,857,000, respectively.

44

---



13.    Retention Costs

During 2000 and 1999, the Company granted restricted stock awards to certain key employees to purchase shares of the Company's Common Stock at a purchase price of
$0.01 per share. During 2000 and 1999, respectively, restricted stock awards for 20,000 and 1,387,800 shares were issued which vest in installments over 18 to 36 months. Fair value of these
shares is the value of Common Stock on the date of grant. The weighted average fair value at grant date for restricted stock awards at December 31, 2000 and 1999, respectively, was $0.66 and
$2.98. During 2000 and 1999, respectively, approximately 208,000 and 110,000 shares of unvested, restricted shares were forfeited by employees upon their separation from the Company.

The
Company records compensation expense ratably over the vesting period of the individual issues based on the value of the Common Stock at the date the restricted shares were granted.
During the years ended December 31, 2001, 2000 and 1999, the Company recorded retention costs of approximately $21,000, $2.4 million and $1.6 million related to employee retention
plans.

14.    Extraordinary Item

On December 19, 2001, the stockholders of the Company approved a restructuring of the Company to allow for issuance of 55% of the Company's Common Stock to
a trust for the benefit of the Lender Group in exchange for cancellation of approximately $12.1 million of debt. Accordingly, the Company has applied SFAS 15 "Accounting by Debtors and
Creditors for Troubled Debt Restructurings" to calculate an extraordinary gain of $4.1 million. This gain was calculated based on the difference between the carrying value of the existing debt
plus accrued interest less the future principal and interest payments and value of equity granted to the Lender Group. There is no tax effect for this gain as the Company will utilize its existing net
operating losses.

In
April 1999, the Company entered into a new $100 million credit facility which replaced the existing $50 million facility. As a result, the Company recognized an
extraordinary loss to write off the
unamortized balance of deferred financing costs from the original facility. The extraordinary loss recorded was approximately $184,000, net of income taxes of $122,000, for the year ended
December 31, 1999.

15.    Earnings Per Share

The Company calculates and presents earnings per share ("EPS") on both a basic and diluted basis. Dilutive securities are excluded from the computation in periods
in which they have an anti-dilutive effect. Net income (loss) available to common stockholders and common equivalent stockholders is equal to net income (loss) for all periods presented.
The weighted average number of shares used in the calculation of EPS for the years ended December 31, 2001, 2000 and 1999 were 15,982,000, 7,639,000 and 6,741,000, respectively. The weighted
average number of shares for 2000 and 1999 have been adjusted to reflect a one-for-two stock split approved by the stockholders on December 19, 2001.

45

---

16.    Income Taxes

Income Tax Provision

The provision for income taxes consisted of the following amounts for the years ended December 31, (in thousands):

2001

2000

1999Provision (benefit) for income tax:CurrentU.S. federal

$


$


$
(4,114
)State and local








Foreign





295





295


(4,114
)DeferredU.S. federal


(23,104
)

(17,764
)

(12,883
)State and local


(3,301
)

(3,135
)

(2,342
)(26,405
)

(20,899
)

(15,225
)Total income tax (benefit) expense


(26,405
)

(20,604
)

(19,339
)Valuation allowance


26,405


20,899


15,082$


$
295

$
(4,257
)


At
December 31, 2001, the Company had $42.5 million of operating loss carryforwards which expire, if unused, in 2021 and $395,000 of alternative minimum tax credits which
are not subject to expiration. Because of the Company's restructuring and change of ownership as approved by the stockholders on December 19, 2001, approximately $40 million of the
Company's net operating loss carryforwards will be limited in accordance with Section 382 of the Internal Revenue Service Code. The annual limitation of these net operating loss carryfowards is
limited to approximately $74,000.

A
reconciliation of the tax provision at the U.S. statutory rate to the effective income tax expense rate as reported is as follows for the years ended December 31,

2001

2000

1999Tax (benefit) provision at U.S. statutory rate

(35.0)
%
(35.0)
%
(35.0)
%State income taxes, net of federal benefit

(5.0)

(6.4)

(3.4)Intangible amortization

19.0

15.7

17.1Valuation allowance

20.9

29.2

15.7Other

0.1

(2.0)

1.2Effective income tax expense (benefit) rate


%
1.5
%
(4.4)
%


46

---

Deferred Income Taxes

Deferred tax assets (liabilities) include the following at December 31, (in thousands):

2001

2000Employee benefits

$
93

$
160Accelerated depreciation and intangible amortization


5,096


10,585Restructuring of debt


3,214


Accrued liabilities not currently deductible


594


796Receivable reserves


400


2,667Loss carryforwards


17,004


6,500Other


4


191Gross deferred tax asset


26,405


20,899Valuation allowance


(26,405
)

(20,899
)$


$



17.    Supplemental Cash Flow Information

Years Ended December 31,2001

2000

1999(in thousands)Cash Paid during the year for:Federal income tax payments

$


$


$
2,725State income tax payments


38


48


1,121Interest payments


293


4,160


3,798Supplemental disclosure of non-cash transactions:Cancellation of treasury shares

$
4

$
194

$
Payment of contingent purchase liability


177





Issuance of common stock for settlement agreements


158





Issuance of common stock to Lender Group


913





Business acquisitions:Cash paid for business acquisitions

$


$


$
6,680Less cash acquired








(1,203
)Cash paid for business acquisitions, net








5,477Issuance of common stock for business acquisitions








2,330Total purchase price








7,807Less fair value of net assets acquired, net of cash








1,700Excess of fair value over net assets acquired

$


$


$
9,507


The
excess of fair value over net assets acquired includes goodwill and other intangibles acquired in conjunction with the acquisitions of the Operating Companies.

47

---

18.    Segment Reporting

The Company has been reorganized into three reporting segments based on the Company's divisional structure: the Condor Interactive division which includes the
Infrastructure Support and Marketing Communications business units; and the Enterprise Performance Solutions ("EPS") division. The financial information reported below for the years ended
December 31, 2000 and 1999 have been conformed to the new divisional structure.

The
Infrastructure Support business unit includes product procurement, technical services and commercial call center and help desk solutions. This unit provides a complete array of
desktop systems maintenance and support services to its clients including network design, implementation and support, systems integration, business process performance management, network storage
solutions, and hardware and software procurement. Included in the offerings for call center/help desk solutions are technology-based sales force automation, fulfillment support and customer service.

The
Marketing Communications business unit combines marketing and technical services to provide interactive communication solutions to government and commercial customers. Included in
the offering is recruitment advertising, channel marketing solutions, traditional direct marketing and digital direct marketing, education outreach, online training, video and film production and
event management. In addition, this unit designs and builds Web sites including site development and optimization, Internet application development, portal development and Web enablement.

The
EPS division is the exclusive SAP Certified Business Solutions Provider for New Jersey, lower New York state and eastern Pennsylvania, licensing the SAP software package to customers
with annual revenue up to $500 million. On August 26, 2001, the Company sold the portion of this division which concentrated on implementation and consulting of the SAP software package.

The
accounting policies of the reporting segments are the same as those described in Note 2. The Company evaluates the performance of its operating segments based on earnings
before interest, income taxes, depreciation, amortization and impairment of long-lived assets ("EBITDA") (excluding the effects of intercompany transactions). The "Other" column includes
corporate related items not allocated to the divisions. The financial information reported below in "Other" for the years ended December 31, 2000 and 1999 include Operating Companies sold and
shut down in 2000 and 1999.

Summarized
financial information concerning the Company's reportable segments is shown in the following tables (in thousands).

48

---

For
the year ended December 31, 2001:

|                                |  | Condor Interactive |        |   |   |         |   |   |        
|------------------------------- |  | ------------------ | ------ | - | - | ------- | - | - | -------
|
|IT service revenues             |  | $                  | 7,596  |   | $ | 26,009  |   | $ | 33,605 
|Product revenues                |  |                    | 15,738 |   |   | 2,677   |   |   | 18,415 
|                                |  |                    |        |   |   |         |   |   |        
|Total revenues                  |  | $                  | 23,334 |   | $ | 28,686  |   | $ | 52,020 
|                                |  |                    |        |   |   |         |   |   |        
|EBITDA                          |  | $                  | (681   | ) | $ | 5,252   |   | $ | 4,571  
|Impairment of long-lived assets |  |                    |       |   |   | 13,910  |   |   | 13,910 
|Depreciation and Amortization   |  |                    | 907    |   |   | 2,084   |   |   | 2,991  
|                                |  |                    |        |   |   |         |   |   |        
|Income (loss) from operations   |  | $                  | (1,588 | ) | $ | (10,742 | ) | $ | (12,330
|                                |  |                    |        |   |   |         |   |   |        
|Total Assets                    |  | $                  | 19,990 |   | $ | 18,080  |   | $ | 38,070 
|                                |  |                    |        |   |   |         |   |   |        

For the year ended December 31, 2000:

|                                |  | Condor Interactive |        |  |   |        |   |   |       
|------------------------------- |  | ------------------ | ------ |  | - | ------ | - | - | ------
|
|IT service revenues             |  | $                  | 11,505 |  | $ | 33,753 |   | $ | 45,258
|Product revenues                |  |                    | 28,304 |  |   | 2,670  |   |   | 30,974
|                                |  |                    |        |  |   |        |   |   |       
|Total revenues                  |  | $                  | 39,809 |  | $ | 36,423 |   | $ | 76,232
|                                |  |                    |        |  |   |        |   |   |       
|EBITDA                          |  | $                  | 2,143  |  | $ | 4,722  |   | $ | 6,865 
|Impairment of long-lived assets |  |                    |       |  |   | 3,778  |   |   | 3,778 
|Depreciation and Amortization   |  |                    | 714    |  |   | 2,453  |   |   | 3,167 
|                                |  |                    |        |  |   |        |   |   |       
|Income (loss) from operations   |  | $                  | 1,429  |  | $ | (1,509 | ) | $ | (80   
|                                |  |                    |        |  |   |        |   |   |       
|Total Assets                    |  | $                  | 21,530 |  | $ | 41,669 |   | $ | 63,199
|                                |  |                    |        |  |   |        |   |   |       

---

For the year ended December 31, 1999:

|                                |  | Condor Interactive |        |  |   |        |   |   |        
|------------------------------- |  | ------------------ | ------ |  | - | ------ | - | - | -------
|
|IT service revenues             |  | $                  | 17,603 |  | $ | 48,665 |   | $ | 66,268 
|Product revenues                |  |                    | 31,684 |  |   | 9,581  |   |   | 41,265 
|                                |  |                    |        |  |   |        |   |   |        
|Total revenues                  |  | $                  | 49,287 |  | $ | 58,246 |   | $ | 107,533
|                                |  |                    |        |  |   |        |   |   |        
|EBITDA                          |  | $                  | 907    |  | $ | 14,897 |   | $ | 15,804 
|Impairment of long-lived assets |  |                    |       |  |   | 17,899 |   |   | 17,899 
|Depreciation and Amortization   |  |                    | 679    |  |   | 2,717  |   |   | 3,396  
|                                |  |                    |        |  |   |        |   |   |        
|Income (loss) from operations   |  | $                  | 228    |  | $ | (5,719 | ) | $ | (5,491 
|                                |  |                    |        |  |   |        |   |   |        
|Total Assets                    |  | $                  | 25,455 |  | $ | 47,728 |   | $ | 73,183 
|                                |  |                    |        |  |   |        |   |   |        

49

---

Information about geographic areas has not been included as revenue and long-lived assets attributable to countries outside of the
United States are not material to the financial statements taken as a whole.

The
Company had one customer that contributed approximately $8.8 million, or 13%, of the consolidated revenue for 2001.

19.    Quarterly Financial Data (Unaudited)

Summarized quarterly financial data for 2001 and 2000 is as follows:

|     |                                                               | March 30, |   | June 30, |   | September 30, |         | December 31, |  
|---- | ------------------------------------------------------------- | --------- | - | -------- | - | ------------- | ------- | ------------ | -
|
|2001 |                                                               |           |   |          |   |               |         |              |  
|     | Net Sales                                                     |           | $ | 21,696   |   | $             | 17,715  |              | $
|     | Gross Profit                                                  |           |   | 5,346    |   |               | 5,098   |              |  
|     | Net income (loss) before extraordinary item                   |           |   | (4,544   | ) |               | (11,265 | )            |  
|     | Net income (loss)                                             |           |   | (4,544   | ) |               | (11,265 | )            |  
|     | Net income (loss) per basic share before extraordinary item   |           | $ | (0.30    | ) | $             | (0.74   | )            | $
|     | Net income (loss) per diluted share before extraordinary item |           | $ | (0.30    | ) | $             | (0.74   | )            | $
|2000 |                                                               |           |   |          |   |               |         |              |  
|     | Net Sales                                                     |           | $ | 36,356   |   | $             | 31,515  |              | $
|     | Gross Profit                                                  |           |   | 11,599   |   |               | 10,428  |              |  
|     | Net income (loss) before extraordinary item                   |           |   | (4,592   | ) |               | 2,039   |              |  
|     | Net income (loss)                                             |           |   | (4,592   | ) |               | 2,039   |              |  
|     | Net income (loss) per basic share before extraordinary item   |           | $ | (0.60    | ) | $             | 0.26    |              | $
|     | Net income (loss) per diluted share before extraordinary item |           | $ | (0.60    | ) | $             | 0.26    |              | $

20.    Related Party Transactions

The Company had a management services agreement with an ERP software license reseller to provide financial reporting, payroll and employee benefit administration
and general management which was terminated in September 2001. The reseller is owned by the former owner of Global Core Strategies, Inc. ("Global"), who was a consultant to the Company
until May 2000. During 2000, the Company paid $79,800 in consulting fees to the former owner of Global. During the years ended December 31, 2001 and 2000, respectively, management fees
were due to the Company of $0 and $604,000 for management services. At December 31, 2001 and 2000, respectively, the balance due to the Company from this reseller was approximately $0 and
$310,000.

50

---

21.    Commitments and Contingencies

Litigation

On September 29, 2000, certain former stockholders of Federal Computer Corporation, a company acquired by the Company in February 1998, filed a
lawsuit against the Company in the U.S. District Court, District of Maryland (George R. Blick, Charles F. Crowe, Louis J. Fisher, R. Joseph Market, William E. Hummel and Hartland Group
LLC v. Condor Technology Solutions, Inc.), claiming $4.5 million of earn-out consideration, in cash and stock. On
September 18, 2001, the court issued an order awarding plaintiffs $1,575,000 in cash and 2,954,545 shares of the Company's Common Stock. The Company issued the shares in November 2001.
On November 16, 2001, the Company and plaintiffs entered into a complete settlement agreement providing for an initial payment to the plaintiffs of $527,000 and a promissory note for $848,000
payable over a period ending December 31, 2002. The amount of $450,000 of principal was paid in January 2002 on that promissory note, leaving a principal balance of $398,000.

The
Company is a party to other legal proceedings and disputes related to the Company's day to day business operations, none of which, in the opinion of management, is material to the
financial position or results of operations of the Company.

Operating Leases

The Company leases certain equipment and office space under operating lease arrangements expiring through 2005. Future minimum rental payments, net of inflows
from sublease payments, under non-cancelable operating leases at December 31, 2001 were as follows (in thousands):

2002

$
7072003


3672004


2712005


66$
1,411


Rent
expense, net of sublease income, for the years ended December 31, 2001, 2000 and 1999 was approximately $1,910,000, $2,547,000 and $3,753,000, respectively.

22.    Prior Year Audit Opinion and Consent

The Company has not included the opinion and consent of PricewaterhouseCoopers LLP in the 2001 Form 10-K Annual Report related to the
consolidated statement of operations, of changes in stockholders' equity (deficit), and of cash flows for the year ended December 31, 1999. PricewaterhouseCoopers LLP requested a fee for
reissuance of their opinion and consent which management believes to be significantly higher than the market rate for such services. To conserve the Company's cash, management has elected not to pay
for such opinion and consent and therefore, no such consent and opinion are included in this filing. Since the Company has not obtained PricewaterhouseCoopers LLP's consent to have the Company's
audited financial statements filed in this Form 10-K, the Company has labeled the statements of operations, cash flows and stockholders' equity (deficit) for the year ended
December 31, 1999 as unaudited.

51

---



REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS  ON FINANCIAL STATEMENT SCHEDULES

Condor
Technology Solutions, Inc.

The
audits referred to in our report to Condor Technology Solutions, Inc. dated March 1, 2002, which is contained in Item 8 of this Form 10-K, includes the audit of
the financial statement schedule listed in the accompanying index for the years ended December 31, 2001 and 2000. This financial statement schedule is the responsibility of the Company's
management. Our responsibility is to express an opinion on the financial statement schedule based on our audits.

In
our opinion, such schedule presents fairly, in all material respects, the information set forth therein.

BDO
Seidman, LLP

Washington,
D.C.
March 1, 2002

52

---



Schedule II  CONDOR TECHNOLOGY SOLUTIONS, INC.  SCHEDULE II  VALUATION AND QUALIFYING ACCOUNTS  (in thousands)

|Description                  |                                  | Balance at
beginning of
year |   | Charged to
costs and
expenses |  | Charged to
other accounts |        | Deductions |   | Balance at
end of year
|---------------------------- | -------------------------------- | ---------------------------- | - | ----------------------------- |  | ------------------------- | ------ | ---------- | - | ----------------------
|Year Ended December 31, 1999 |                                  |                              |   |                               |  |                           |        |            |   |                       
|                             | Allowance for doubtful accounts  |                              | $ | 572                           |  | $                         | 3,427  |            | $ | 471                   
|                             | Deferred tax valuation allowance |                              |   |                              |  |                           | 15,082 |            |   |                      
|                             | Warranty reserve                 |                              |   | 1,710                         |  |                           | 267    |            |   |                      
|Year Ended December 31, 2000 |                                  |                              |   |                               |  |                           |        |            |   |                       
|                             | Allowance for doubtful accounts  |                              |   | 3,867                         |  |                           | 4,302  |            |   |                      
|                             | Deferred tax valuation allowance |                              |   | 15,082                        |  |                           | 5,817  |            |   |                      
|                             | Warranty reserve                 |                              |   | 359                           |  |                           | 610    |            |   |                      
|Year Ended December 31, 2001 |                                  |                              |   |                               |  |                           |        |            |   |                       
|                             | Allowance for doubtful accounts  |                              |   | 4,394                         |  |                           | (746   | )          |   |                      
|                             | Deferred tax valuation allowance |                              |   | 20,899                        |  |                           | 5,506  |            |   |                      
|                             | Warranty reserve                 |                              | $ | 787                           |  | $                         | 998    |            | $ |                      

---

53

---



Item 9.Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

On August 9, 2000, the Company filed a Form 8-K disclosing that it had dismissed PricewaterhouseCoopers LLP on August 3, 2000 and
changed its independent accountants from PricewaterhouseCoopers LLP to BDO Seidman LLP, effective with the filing of the Company's Form 10-Q for the quarter ended June 30,
2000.

Through
August 14, 2000, there were no disagreements with PricewaterhouseCoopers LLP on any matter of accounting principles or practices, financial statement disclosure, or
auditing scope or procedure, which disagreements if not resolved to the satisfaction of PricewaterhouseCoopers LLP would have caused them to make reference thereto in their report on the financial
statements for the two most recent fiscal years.

At
the Company's request, PricewaterhouseCoopers LLP has furnished the Company with a letter addressed to the SEC stating whether or not it agrees with the above statements. A copy of
such letter, dated August 14, 2000, was filed as an exhibit to the Form 8-K filed on August 14, 2000.

The
Company has not included the opinion and consent of PricewaterhouseCoopers LLP in the Form 10-K for the fiscal year ended December 31, 2001 related to the
consolidated statement of operations, of changes in stockholders' equity (deficit), and of cash flows for the year ended December 31, 1999. PricewaterhouseCoopers LLP requested a fee for
reissuance of their opinion and consent which management believes to be significantly higher than the market rate for such services. To conserve the Company's cash, management has elected not to pay
for such opinion and consent and therefore, no such consent and opinion are included in this filing. Since the Company has not obtained PricewaterhouseCoopers LLP's consent to have the Company'
audited financial statements filed in this Form 10-K, the Company has labeled the statement of operations, cash flows and stockholder's equity (deficit) for the year ended
December 31, 1999 as unaudited.

54

---



PART III

Item 10.Directors and Executive Officers of the Registrant

Reference is made to Item 4A of Part I hereof for certain information required by this Item 10. Additional information required by this item is hereby
incorporated by reference from the Company's definitive proxy statement for the 2002 Annual Meeting of Stockholders to be filed with the Commission under Section 14(a) of the Securities
Exchange Act of 1934 on or before April 30, 2002.

Item 11.Executive Compensation

The information required by this item is hereby incorporated by reference from the Company's definitive proxy statement for the 2002 Annual Meeting of
Stockholders to be filed with the Commission under Section 14(a) of the Securities Exchange Act of 1934 on or before April 30, 2002.

Item 12.Security Ownership of Certain Beneficial Owners and Management

The information required by this item is hereby incorporated by reference from the Company's definitive proxy statement for the 2002 Annual Meeting of
Stockholders to be filed with the Commission under Section 14(a) of the Securities Exchange Act of 1934 on or before April 30, 2002.

Item 13.Certain Relationships and Related Transactions

The information required by this item is hereby incorporated by reference from the Company's definitive proxy statement for the 2002 Annual Meeting of
Stockholders to be filed with the Commission under Section 14(a) of the Securities Exchange Act of 1934 on or before April 30, 2002.

55

---



PART IV

Item 14.Exhibits, Financial Statements Schedules, and Reports on Form 8-K

The following documents are being filed as part of this Report:

|(a)(1) |  | The following financial statements are included in Part II, Item 8 of this Report: |  | 
|------ |  | ---------------------------------------------------------------------------------- |  | 

|       |  |                                                                                                                                                                                                                                                                                                     |  | Page
|------ |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----
|       |  | CONDOR TECHNOLOGY SOLUTIONS, INC. CONSOLIDATED FINANCIAL
STATEMENTS                                                                                                                                                                                                                                 |  |     
|       |  | Report of Independent Accountants                                                                                                                                                                                                                                                                   |  | 22  
|       |  | Consolidated Balance Sheets                                                                                                                                                                                                                                                                         |  | 23  
|       |  | Consolidated Statements of Operations                                                                                                                                                                                                                                                               |  | 24  
|       |  | Consolidated Statements of Changes in Stockholders' Equity                                                                                                                                                                                                                                          |  | 25  
|       |  | Consolidated Statements of Cash Flows                                                                                                                                                                                                                                                               |  | 26  
|       |  | Notes to Consolidated Financial Statements                                                                                                                                                                                                                                                          |  | 27  
|(a)(2) |  | The following Financial Statement Schedules are filed as a part of the Annual Report:
II. Valuation and Qualifying Accounts                                                                                                                                                                         |  | 53  
|       |  | All other schedules are omitted because they are not applicable or the required information is shown in the financial statements or the notes thereto.                                                                                                                                             
|(a)(3) |  | The following Exhibits are filed as part of this Annual Report on Form 10-K as required by Item 601 of Regulation S-K. The Exhibits designated by an asterisk are management contracts and compensatory plans and arrangements
required to be filed as Exhibits to this Annual Report on Form 10-K.

|Exhibit
Number |  | Description                                                                                                                                                                                                                                                                                                                           
|-------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|2.1            |  | Agreement and Plan of Organization, dated as of October 1, 1997, by and among the Company, MST Acquisition Corp., Management Support Technology Corporation and the Stockholders named therein (Incorporated by reference to
Exhibit 2.1 to the Registrant's Registration Statement on Form S-1 (Registration No. 333-37179)).        
|2.2            |  | Agreement and Plan of Organization, dated as of October 1, 1997, by and among the Company, CHMC Acquisition Corp., Computer Hardware Maintenance Company, Inc. and the Stockholders named therein (Incorporated by reference
to Exhibit 2.2 to the Registrant's Registration Statement on Form S-1 (Registration No. 333-37179)).     
|2.3            |  | Agreement and Plan of Organization, dated as of October 1, 1997, by and among the Company, Federal Acquisition Corp., Federal Computer Corporation and the Stockholders named therein (Incorporated by reference to Exhibit
2.3 to the Registrant's Registration Statement on Form S-1 (Registration No. 333-37179)).                 
|2.4            |  | Agreement and Plan of Organization, dated as of October 1, 1997, by and among the Company, Access Acquisition Corp., Corporate Access, Inc. and the Stockholders named therein (Incorporated by reference to Exhibit 2.4 to
the Registrant's Registration Statement on Form S-1 (Registration No. 333-37179)).                        
|2.5            |  | Agreement and Plan of Organization, dated as of October 1, 1997, by and among the Company, Interactive Acquisition Corp., Interactive Software Systems Incorporated and the Stockholders named therein (Incorporated by
reference to Exhibit 2.5 to the Registrant's Registration Statement on Form S-1 (Registration No. 333-37179)).

56

---

|2.6     |  | Agreement and Plan of Organization, dated as of October 1, 1997, by and among the Company, US Comm Acquisition Corp., U.S. Communications, Inc. and the Stockholders named therein (Incorporated by reference to Exhibit 2.6
to the Registrant's Registration Statement on Form S-1 (Registration No. 333-37179)).
|------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|2.7     |  | Agreement and Plan of Organization, dated as of October 1, 1997, by and among the Company, InVenture Acquisition Corp., InVenture Group, Inc. and the Stockholders named therein (Incorporated by reference to Exhibit 2.7 to
the Registrant's Registration Statement on Form S-1 (Registration No. 333-37179)).  
|2.8     |  | Agreement and Plan of Organization, dated as of October 1, 1997, by and among the Company, MIS Acquisition Corp., MIS Technologies, Inc. and the Stockholders named therein (Incorporated by reference to Exhibit 2.8 to the
Registrant's Registration Statement on Form S-1 (Registration No. 333-37179)).       
|3.1     |  | Amended and Restated Certificate of Incorporation of the Company (Incorporated by reference to Exhibit 3.1 to the Registrant's Registration Statement on Form S-1 (Registration No. 333-37179)).                                                                                                                  
|3.1A    |  | Certificate of Amendment of Amended and Restated Certificate of Incorporation of the Company (Incorporated by reference to 3.1A to Amendment No. 4 to the Registrant's Registration Statement on Form S-1 (Registration No.
333-37179)).                                                                          
|3.1B    |  | Certificate of Amendment of Amended and Restated Certificate of Incorporation of the Company (Incorporated by reference to Appendix D to the Registrant's Schedule 14A Proxy statement as of November 7, 2001).                                                                                                   
|3.2     |  | By-Laws of the Company as amended (Incorporated by reference to Exhibit 3.2 to the Registrant's Registration Statement on Form S-1 (Registration No. 333-37179)).                                                                                                                                                 
|4       |  | Form of Certificate Evidencing Ownership of Common Stock of the Company (Incorporated by reference to Exhibit 4 to Amendment No. 1 to the Registrant's Registration Statement on Form S-1 (Registration No. 333-37179)
).                                                                                         
|4.1     |  | Condor Technology Solutions, Inc. Employee Stock Purchase Plan (Incorporated by reference to Exhibit 4.1 to the Registrant's Registration Statement on Form S-8 (Registration No. 333-64505)).                                                                                                                    
|4.2     |  | Condor Technology Solutions, Inc. 401(k) Retirement Saving Plan (Incorporated by reference to Exhibit 4.1 to the Registrant's Registration Statement on Form S-8 (Registration No. 333-73055)).                                                                                                                   
|4.3     |  | Condor Technology Solutions, Inc. 2000 Employee Stock Purchase Plan (Incorporated by reference to Exhibit A to the Registrant's Schedule 14A Proxy statement as of April 10, 2000).                                                                                                                               
|10.1*   |  | 1997 Long-Term Incentive Plan of the Company (Incorporated by reference to Exhibit 10.1 to Amendment No. 1 to the Registrant's Registration Statement on Form S-1 (Registration No. 333-37179)).                                                                                                                  
|10.1.1* |  | 1997 Long-Term Incentive Plan of the Company As Amended and Restated (Incorporated by reference to Exhibit 10.1.1 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 1998).                                                                                                           
|10.8*   |  | Employment Agreement between the Company and John F. McCabe (Incorporated by reference to Exhibit 10.10 to the Registrant's Quarterly Report on From 10-Q for the three months ended June 30, 1998).                                                                                                              
|10.8.1* |  | Executive Management Severance Agreement between the Company and John F. McCabe (Incorporated by reference to Exhibit 10.8.1 to the Registrant's Annual Report on Form 10-K for the year ended December 31,
2000).                                                                                                
|10.8.2* |  | Amendment to Executive Management Severance Agreement between the Company and John F. McCabe.                                                                                                                                                                                                                     

57

---

|10.9   |  | Stock Purchase Agreement, dated as of July 16, 1998, by and among the Company and the stockholders of LINC Systems Corporation (Incorporated by reference to Exhibit 10.11 to the Registrant's Quarterly Report on Form 10-Q
for the three months ended June 30, 1998).                                                                                                               
|------ |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.10  |  | Purchase Agreement, among Condor Technology Solutions, Inc., Global Core Strategies, Inc., and Jerry Ward, dated December 10, 1998 (Incorporated by reference to Exhibit 2.2 to the Registrant's Form 8-K Current Report as
of December 22, 1998 (Registration No. 0-23635)).                                                                                                         
|10.11* |  | Employment Agreement between Condor Technology Solutions, Inc. and Michael Louden (Incorporated by reference to Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the three months ended September 30,
2001).                                                                                                                                                        
|10.13  |  | Credit Agreement by and among the Company and First Union National Bank, as Issuing Lender, Collateral Agent and Administrative Agent, and First Union Commercial Corporation as Swingline Lender and Lender and related
ancillary documents (Incorporated by reference to Exhibit 10.14 to the Registrant's Quarterly Report on Form 10-Q for the three months ended March 31, 1999).
|10.14  |  | Purchase Agreement dated as of April 1, 1999, by and among the Company and Interest Holders of Titan Technologies Group, LLC (Incorporated by reference to Exhibit 10.15 to the Registrant's Quarterly Report on Form 10-Q
for the three months ended March 31, 1999).                                                                                                                
|10.15  |  | Third Amendment to Forbearance Letter Agreement and Amendment Agreement dated as of August 27, 1999 (Incorporated by reference to Exhibit 10.1 to the Registrant's Form 8-K Current Report as of August 27, 1999
(Registration No. 0-23635)).                                                                                                                                         
|10.16  |  | Fourth Amendment to Forbearance Letter Agreement and Amendment Agreement dated as of November 15, 1999 (Incorporated by reference to Exhibit 10.1 to the Registrant's Form 8-K Current Report as of November 15, 1999
(Registration No. 0-23635)).                                                                                                                                    
|10.17  |  | Fifth Amendment Agreement dated as of March 1, 2000 (Incorporated by reference to Exhibit 10.1 to the Registrant's Form 8-K Current Report as of March 1, 2000 (Registration No. 0-23635)).                                                                                                                                                                                           
|10.18  |  | First Amendment to Fifth Amendment Agreement dated as of May 15, 2000 (Incorporated by reference to Exhibit 10.1 to the Registrant's Form 8-K Current Report as of May 15, 2000 (Registration No. 0-23635)).                                                                                                                                                                          
|10.19  |  | Asset Purchase Agreement dated as of June 30, 2000, by and among the Company and Allen Systems Group, Inc. for the sale of Interactive Software Systems, Inc. (Incorporated by reference to Exhibit 10.1 to the Registrant's
Form 8-K Current Report as of June 30, 2000 (Registration No. 0-23635)).                                                                                 
|10.20  |  | Letter Agreement dated as of July 27, 2000, by and among the Company and First Union National Bank related to the Company's Credit Agreement (Incorporated by reference to Exhibit 10.1 to the Registrant's Form 8-K Current
Report as of July 27, 2000 (Registration No. 0-23635)).                                                                                                  
|10.21  |  | Consulting agreement between the Company and McShane Group (Incorporated by reference to Exhibit 10.22 of the Registrant's Form 10-K Annual Report for the year ended December 31, 2000).                                                                                                                                                                                             
|10.22  |  | Consulting agreement between the Company and Carl Marks Consulting Group LLC (Incorporated by reference to Exhibit 10.25 of the Registrant's Form 10-K Annual Report for the year ended December 31, 2000).                                                                                                                                                                           
|10.23  |  | Amended, restated and consolidated credit agreement by and among First Union National Bank, et al. and the Company as of August 24, 2001 (Incorporated by reference to Exhibit A to the Registrant's Schedule 14A Proxy
statement as of November 7, 2001).                                                                                                                            

58

---

|10.24 |  | Settlement and release agreement by and among the Company and Michael Louden and Marbury Manor as of September 27, 2001 (Incorporated by reference to Exhibit B to the Registrant's Schedule 14A Proxy statement as of
November 7, 2001).
|----- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.25 |  | Settlement and release agreement by and among the Company and Howard Schapiro as of November 2, 2001 (Incorporated by reference to Exhibit C to the Registrant's Schedule 14A Proxy statement as of November 7,
2001).                   
|16    |  | Letter regarding change in certified public accountant as of August 14, 2000 (Incorporated by reference to Exhibit 16.1 to the Registrant's Form 8-K/A Current Report as of August 14, 2000 (Registration No. 0-23635)
).                
|21    |  | List of Subsidiaries of the Company.                                                                                                                                                                                                     
|23    |  | Consent of BDO Seidman, LLP                                                                                                                                                                                                              
|24    |  | Power of Attorney (on signature page hereof).                                                                                                                                                                                            

---



The
Company did not file any Form 8-K Current Reports during the quarter ending December 31, 2001.

59

---



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its
behalf by the undersigned, thereunto duly authorized.

|                     |  | CONDOR TECHNOLOGY SOLUTIONS, INC.
|-------------------- |  | ---------------------------------
|                     |  | BY:                              
|Date: March 29, 2002 | 

POWER OF ATTORNEY

Each person whose signature appears below hereby authorizes and constitutes J. L. Huitt, Jr., his true and lawful attorney-in-fact with
full power of substitution and resubstitution, for him or her and in his or her name, place and stead, in any and all capacities to sign and file any and all amendments to this report with all
exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, and he or she hereby ratifies and confirms all that said
attorney-in-fact, or his substitute, may lawfully do or cause to be done by virtue hereof.

Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on
the date indicated.

|Signature                                 |  | Capacity In Which Signed                                            |  | Date          
|----------------------------------------- |  | ------------------------------------------------------------------- |  | --------------
|                                          |  |                                                                     |  |               
|/s/J. L. HUITT, JR.J. L. Huitt, Jr.       |  | President and Chief Executive Officer (Principal Executive Officer) |  | March 29, 2002
|/s/REBECCA M. LUNDGRENRebecca M. Lundgren |  | Corporate Controller (Principal Financial and Accounting Officer)   |  | March 29, 2002
|/s/PETER T. GARAHANPeter T. Garahan       |  | Chairman of the Board and Director                                  |  | March 29, 2002
|/s/ANN TORRE GRANTAnn Torre Grant         |  | Director                                                            |  | March 29, 2002
|/s/DENNIS E. LOGUEDennis E. Logue         |  | Director                                                            |  | March 29, 2002
|/s/WILLIAM M. NEWPORTWilliam M. Newport   |  | Director                                                            |  | March 29, 2002

60

---



EXHIBIT INDEX

|Exhibit
Number |  | Description                                                                                                                                                                                                                                                                                                                           
|-------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|2.1            |  | Agreement and Plan of Organization, dated as of October 1, 1997, by and among the Company, MST Acquisition Corp., Management Support Technology Corporation and the Stockholders named therein (Incorporated by reference to
Exhibit 2.1 to the Registrant's Registration Statement on Form S-1 (Registration No. 333-37179)).        
|2.2            |  | Agreement and Plan of Organization, dated as of October 1, 1997, by and among the Company, CHMC Acquisition Corp., Computer Hardware Maintenance Company, Inc. and the Stockholders named therein (Incorporated by reference
to Exhibit 2.2 to the Registrant's Registration Statement on Form S-1 (Registration No. 333-37179)).     
|2.3            |  | Agreement and Plan of Organization, dated as of October 1, 1997, by and among the Company, Federal Acquisition Corp., Federal Computer Corporation and the Stockholders named therein (Incorporated by reference to
Exhibit 2.3 to the Registrant's Registration Statement on Form S-1 (Registration No. 333-37179)).                 
|2.4            |  | Agreement and Plan of Organization, dated as of October 1, 1997, by and among the Company, Access Acquisition Corp., Corporate Access, Inc. and the Stockholders named therein (Incorporated by reference to Exhibit 2.4
to the Registrant's Registration Statement on Form S-1 (Registration No. 333-37179)).                        
|2.5            |  | Agreement and Plan of Organization, dated as of October 1, 1997, by and among the Company, Interactive Acquisition Corp., Interactive Software Systems Incorporated and the Stockholders named therein (Incorporated by
reference to Exhibit 2.5 to the Registrant's Registration Statement on Form S-1 (Registration No. 333-37179)).
|2.6            |  | Agreement and Plan of Organization, dated as of October 1, 1997, by and among the Company, US Comm Acquisition Corp., U.S. Communications, Inc. and the Stockholders named therein (Incorporated by reference to
Exhibit 2.6 to the Registrant's Registration Statement on Form S-1 (Registration No. 333-37179)).                    
|2.7            |  | Agreement and Plan of Organization, dated as of October 1, 1997, by and among the Company, InVenture Acquisition Corp., InVenture Group, Inc. and the Stockholders named therein (Incorporated by reference to
Exhibit 2.7 to the Registrant's Registration Statement on Form S-1 (Registration No. 333-37179)).                      
|2.8            |  | Agreement and Plan of Organization, dated as of October 1, 1997, by and among the Company, MIS Acquisition Corp., MIS Technologies, Inc. and the Stockholders named therein (Incorporated by reference to Exhibit 2.8 to
the Registrant's Registration Statement on Form S-1 (Registration No. 333-37179)).                           
|3.1            |  | Amended and Restated Certificate of Incorporation of the Company (Incorporated by reference to Exhibit 3.1 to the Registrant's Registration Statement on Form S-1 (Registration No. 333-37179)).                                                                                                                                      
|3.1A           |  | Certificate of Amendment of Amended and Restated Certificate of Incorporation of the Company (Incorporated by reference to 3.1A to Amendment No. 4 to the Registrant's Registration Statement on Form S-1 (Registration
No. 333-37179)).                                                                                              
|3.1B           |  | Certificate of Amendment of Amended and Restated Certificate of Incorporation of the Company (Incorporated by reference to Appendix D to the Registrant's Schedule 14A Proxy statement as of November 7, 2001).                                                                                                                       
|3.2            |  | By-Laws of the Company as amended (Incorporated by reference to Exhibit 3.2 to the Registrant's Registration Statement on Form S-1 (Registration No. 333-37179)).                                                                                                                                                                     
|4              |  | Form of Certificate Evidencing Ownership of Common Stock of the Company (Incorporated by reference to Exhibit 4 to Amendment No. 1 to the Registrant's Registration Statement on Form S-1 (Registration
No. 333-37179)).                                                                                                              

61

---

|4.1     |  | Condor Technology Solutions, Inc. Employee Stock Purchase Plan (Incorporated by reference to Exhibit 4.1 to the Registrant's Registration Statement on Form S-8 (Registration No. 333-64505)).                                                                                                                                                                                        
|------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|4.2     |  | Condor Technology Solutions, Inc. 401(k) Retirement Saving Plan (Incorporated by reference to Exhibit 4.1 to the Registrant's Registration Statement on Form S-8 (Registration No. 333-73055)).                                                                                                                                                                                       
|4.3     |  | Condor Technology Solutions, Inc. 2000 Employee Stock Purchase Plan (Incorporated by reference to Exhibit A to the Registrant's Schedule 14A Proxy statement as of April 10, 2000).                                                                                                                                                                                                   
|10.1*   |  | 1997 Long-Term Incentive Plan of the Company (Incorporated by reference to Exhibit 10.1 to Amendment No. 1 to the Registrant's Registration Statement on Form S-1 (Registration No. 333-37179)).                                                                                                                                                                                      
|10.1.1* |  | 1997 Long-Term Incentive Plan of the Company As Amended and Restated (Incorporated by reference to Exhibit 10.1.1 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 1998).                                                                                                                                                                               
|10.8*   |  | Employment Agreement between the Company and John F. McCabe (Incorporated by reference to Exhibit 10.10 to the Registrant's Quarterly Report on From 10-Q for the three months ended June 30, 1998).                                                                                                                                                                                  
|10.8.1* |  | Executive Management Severance Agreement between the Company and John F. McCabe (Incorporated by reference to Exhibit 10.8.1 to the Registrant's Annual Report on Form 10-K for the year ended December 31,
2000).                                                                                                                                                                    
|10.8.2* |  | Amendment to Executive Management Severance Agreement between the Company and John F. McCabe.                                                                                                                                                                                                                                                                                         
|10.9    |  | Stock Purchase Agreement, dated as of July 16, 1998, by and among the Company and the stockholders of LINC Systems Corporation (Incorporated by reference to Exhibit 10.11 to the Registrant's Quarterly Report on Form
10-Q for the three months ended June 30, 1998).                                                                                                               
|10.10   |  | Purchase Agreement, among Condor Technology Solutions, Inc., Global Core Strategies, Inc., and Jerry Ward, dated December 10, 1998 (Incorporated by reference to Exhibit 2.2 to the Registrant's Form 8-K Current Report
as of December 22, 1998 (Registration No. 0-23635)).                                                                                                         
|10.11*  |  | Employment Agreement between Condor Technology Solutions, Inc. and Michael Louden (Incorporated by reference to Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the three months ended September 30,
2001).                                                                                                                                                        
|10.13   |  | Credit Agreement by and among the Company and First Union National Bank, as Issuing Lender, Collateral Agent and Administrative Agent, and First Union Commercial Corporation as Swingline Lender and Lender and related
ancillary documents (Incorporated by reference to Exhibit 10.14 to the Registrant's Quarterly Report on Form 10-Q for the three months ended March 31, 1999).
|10.14   |  | Purchase Agreement dated as of April 1, 1999, by and among the Company and Interest Holders of Titan Technologies Group, LLC (Incorporated by reference to Exhibit 10.15 to the Registrant's Quarterly Report on Form
10-Q for the three months ended March 31, 1999).                                                                                                                
|10.15   |  | Third Amendment to Forbearance Letter Agreement and Amendment Agreement dated as of August 27, 1999 (Incorporated by reference to Exhibit 10.1 to the Registrant's Form 8-K Current Report as of August 27, 1999
(Registration No. 0-23635)).                                                                                                                                         
|10.16   |  | Fourth Amendment to Forbearance Letter Agreement and Amendment Agreement dated as of November 15, 1999 (Incorporated by reference to Exhibit 10.1 to the Registrant's Form 8-K Current Report as of November 15, 1999
(Registration No. 0-23635)).                                                                                                                                    
|10.17   |  | Fifth Amendment Agreement dated as of March 1, 2000 (Incorporated by reference to Exhibit 10.1 to the Registrant's Form 8-K Current Report as of March 1, 2000 (Registration No. 0-23635)).                                                                                                                                                                                           

62

---

|10.18 |  | First Amendment to Fifth Amendment Agreement dated as of May 15, 2000 (Incorporated by reference to Exhibit 10.1 to the Registrant's Form 8-K Current Report as of May 15, 2000 (Registration No. 0-23635)
).                                                                                        
|----- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.19 |  | Asset Purchase Agreement dated as of June 30, 2000, by and among the Company and Allen Systems Group, Inc. for the sale of Interactive Software Systems, Inc. (Incorporated by reference to Exhibit 10.1 to the
Registrant's Form 8-K Current Report as of June 30, 2000 (Registration No. 0-23635)).
|10.20 |  | Letter Agreement dated as of July 27, 2000, by and among the Company and First Union National Bank related to the Company's Credit Agreement (Incorporated by reference to Exhibit 10.1 to the Registrant's Form 8-K
Current Report as of July 27, 2000 (Registration No. 0-23635)).                 
|10.21 |  | Consulting agreement between the Company and McShane Group (Incorporated by reference to Exhibit 10.22 of the Registrant's Form 10-K Annual Report for the year ended December 31, 2000).                                                                                                            
|10.22 |  | Consulting agreement between the Company and Carl Marks Consulting Group LLC (Incorporated by reference to Exhibit 10.25 of the Registrant's Form 10-K Annual Report for the year ended December 31, 2000).                                                                                          
|10.23 |  | Amended, restated and consolidated credit agreement by and among First Union National Bank, et al. and the Company as of August 24, 2001 (Incorporated by reference to Exhibit A to the Registrant's Schedule 14A Proxy
statement as of November 7, 2001).                                           
|10.24 |  | Settlement and release agreement by and among the Company and Michael Louden and Marbury Manor as of September 27, 2001 (Incorporated by reference to Exhibit B to the Registrant's Schedule 14A Proxy statement as of
November 7, 2001).                                                            
|10.25 |  | Settlement and release agreement by and among the Company and Howard Schapiro as of November 2, 2001 (Incorporated by reference to Exhibit C to the Registrant's Schedule 14A Proxy statement as of November 7,
2001).                                                                               
|16    |  | Letter regarding change in certified public accountant as of August 14, 2000 (Incorporated by reference to Exhibit 16.1 to the Registrant's Form 8-K/A Current Report as of August 14, 2000 (Registration
No. 0-23635)).                                                                             
|21    |  | List of Subsidiaries of the Company.                                                                                                                                                                                                                                                                 
|23    |  | Consent of BDO Seidman, LLP                                                                                                                                                                                                                                                                          
|24    |  | Power of Attorney (on signature page hereof).                                                                                                                                                                                                                                                        

63

---

QuickLinks