##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





Form 10-Q





(Mark one)

|þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended September 30, 2008

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from                     
to

Commission File
Number 001-33506

SHORETEL, INC.

(Exact name of Registrant as specified in its charter)



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 77-0443568                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)
|                                                               | 
|960 Stewart Drive, Sunnyvale, California                       |  | 94085-3913                          
|(Address of principal executive offices)                       |  | (Zip Code)                          

(408) 331-3300

(Registrants telephone number, including area code)

Indicate by check mark whether the
registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes  þ    No   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):



|                           |  |                      |  |                                              |  |                             
|-------------------------- |  | -------------------- |  | -------------------------------------------- |  | ----------------------------
|Large accelerated filer   ̈ |  | Accelerated filer  þ |  | Non-accelerated filer   ̈                     |  | Smaller reporting company   ̈
|                           |  |                      |  | (Do not check if a smallerreporting company) |  |                             

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act).    Yes   ̈    No  þ

As of October 27, 2008, 43,455,350 shares of the registrants common stock were outstanding.









---

##### Table of Contents

SHORETEL, INC. AND SUBSIDIARIES

FORM 10-Q for the Quarter Ended September 30, 2008

INDEX



|                              |  |                                                                                                        |  |     
|----------------------------- |  | ------------------------------------------------------------------------------------------------------ |  | ----
|                              |  |                                                                                                        |  | Page
|PART I: Financial Information |  | 3                                                                                                     
|Item 1                        |  | Financial Statements (Unaudited)                                                                       |  | 3   
|                              |  | Condensed Consolidated Balance Sheets as of September 30, 2008 and June 30, 2008                       |  | 3   
|                              |  | Condensed Consolidated Statements of Operations for the three months ended September 30, 2008 and
2007 |  | 4   
|                              |  | Condensed Consolidated Statements of Cash Flows for the three months ended September 30, 2008 and
2007 |  | 5   
|                              |  | Notes to Condensed Consolidated Financial Statements                                                   |  | 6   
|Item 2                        |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                  |  | 16  
|Item 3                        |  | Quantitative and Qualitative Disclosures About Market Risk                                             |  | 23  
|Item 4                        |  | Controls and Procedures                                                                                |  | 23  
|                              | 
|PART II: Other information    |  | 23                                                                                                    
|Item 1                        |  | Legal Proceedings                                                                                      |  | 23  
|Item 1A                       |  | Risk Factors                                                                                           |  | 23  
|Item 2                        |  | Unregistered Sales of Equity Securities and Use of Proceeds                                            |  | 26  
|Item 3                        |  | Defaults Upon Senior Securities                                                                        |  | 26  
|Item 4                        |  | Submission of Matters to a Vote of Security Holders                                                    |  | 27  
|Item 5                        |  | Other Information                                                                                      |  | 27  
|Item 6                        |  | Exhibits                                                                                               |  | 27  
|                              |  | Signatures                                                                                             |  | 28  
|                              |  | Exhibit Index                                                                                          |  | 29  



2



---

##### Table of Contents

PART I. FINANCIAL INFORMATION



|ITEM 1: | FINANCIAL STATEMENTS (Unaudited)
|------- | --------------------------------

SHORETEL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)

(unaudited)



|                                                                                                                                                                                                                                       |  |               |         |   |              |   |         |  
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------- | ------- | - | ------------ | - | ------- | -
|                                                                                                                                                                                                                                       |  | Sept. 30,2008 |         |   | June 30,2008 |  
|ASSETS                                                                                                                                                                                                                                 |  |               |         |   |              |   |         |  
|CURRENT ASSETS:                                                                                                                                                                                                                        |  |               |         |   |              |   |         |  
|Cash and cash equivalents                                                                                                                                                                                                              |  | $             | 79,436  |   |              | $ | 68,672  |  
|Short-term investments                                                                                                                                                                                                                 |  |               | 27,671  |   |              |   | 34,139  |  
|Accounts receivable, net of allowance of $1,443 and $414 as of September 30, 2008 and June 30, 2008, respectively                                                                                                                      |  |               | 20,116  |   |              |   | 21,909  |  
|Inventories                                                                                                                                                                                                                            |  |               | 9,964   |   |              |   | 12,008  |  
|Prepaid expenses and other current assets                                                                                                                                                                                              |  |               | 5,132   |   |              |   | 5,063   |  
|                                                                                                                                                                                                                                       |  |               |         |   |              |   |         |  
|Total current assets                                                                                                                                                                                                                   |  |               | 142,319 |   |              |   | 141,791 |  
|PROPERTY AND EQUIPMENT  Net                                                                                                                                                                                                           |  |               | 3,762   |   |              |   | 3,649   |  
|OTHER ASSETS                                                                                                                                                                                                                           |  |               | 3,416   |   |              |   | 2,357   |  
|                                                                                                                                                                                                                                       |  |               |         |   |              |   |         |  
|TOTAL                                                                                                                                                                                                                                  |  | $             | 149,497 |   |              | $ | 147,797 |  
|                                                                                                                                                                                                                                       |  |               |         |   |              |   |         |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                                                                                                   |  |               |         |   |              |   |         |  
|CURRENT LIABILITIES:                                                                                                                                                                                                                   |  |               |         |   |              |   |         |  
|Accounts payable                                                                                                                                                                                                                       |  | $             | 5,403   |   |              | $ | 5,952   |  
|Accrued liabilities and other                                                                                                                                                                                                          |  |               | 4,532   |   |              |   | 4,420   |  
|Accrued employee compensation                                                                                                                                                                                                          |  |               | 5,515   |   |              |   | 5,547   |  
|Deferred revenue                                                                                                                                                                                                                       |  |               | 15,462  |   |              |   | 13,879  |  
|                                                                                                                                                                                                                                       |  |               |         |   |              |   |         |  
|Total current liabilities                                                                                                                                                                                                              |  |               | 30,912  |   |              |   | 29,798  |  
|                                                                                                                                                                                                                                       |  |               |         |   |              |   |         |  
|LONG-TERM LIABILITIES:                                                                                                                                                                                                                 |  |               |         |   |              |   |         |  
|Long-term deferred revenue                                                                                                                                                                                                             |  |               | 5,065   |   |              |   | 4,786   |  
|                                                                                                                                                                                                                                       |  |               |         |   |              |   |         |  
|Total liabilities                                                                                                                                                                                                                      |  |               | 35,977  |   |              |   | 34,584  |  
|                                                                                                                                                                                                                                       |  |               |         |   |              |   |         |  
|COMMITMENTS AND CONTINGENCIES (Note 12)                                                                                                                                                                                                |  |               |         |   |              |   |         |  
|STOCKHOLDERS EQUITY:                                                                                                                                                                                                                  |  |               |         |   |              |   |         |  
|Preferred stock, par value $.001 per share, authorized 5,000 and 5,000 shares as of September 30, 2008 and June 30, 2008,
respectively; none issued and outstanding                                                                    |  |               |        |   |              |   |        |  
|Common stock, par value $.001 per share, authorized 500,000 shares as of September 30, 2008 and June 30, 2008, respectively; issued
and outstanding, 43,432 and 43,341 shares as of September 30, 2008 and June 30, 2008, respectively |  |               | 198,353 |   |              |   | 195,596 |  
|Deferred stock compensation                                                                                                                                                                                                            |  |               | (120    | ) |              |   | (142    | )
|Accumulated other comprehensive loss                                                                                                                                                                                                   |  |               | (388    | ) |              |   | (76     | )
|Accumulated deficit                                                                                                                                                                                                                    |  |               | (84,325 | ) |              |   | (82,165 | )
|                                                                                                                                                                                                                                       |  |               |         |   |              |   |         |  
|Total stockholders equity                                                                                                                                                                                                             |  |               | 113,520 |   |              |   | 113,213 |  
|                                                                                                                                                                                                                                       |  |               |         |   |              |   |         |  
|TOTAL                                                                                                                                                                                                                                  |  | $             | 149,497 |   |              | $ | 147,797 |  
|                                                                                                                                                                                                                                       |  |               |         |   |              |   |         |  

See Notes to Condensed Consolidated Financial Statements



3



---

##### Table of Contents

SHORETEL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

(unaudited)



|                                                              |  |                                 |        |   |      |   |        |  
|------------------------------------------------------------- |  | ------------------------------- | ------ | - | ---- | - | ------ | -
|                                                              |  | Three months endedSeptember 30, |       
|                                                              |  | 2008                            |        |   | 2007 |  
|REVENUE:                                                      |  |                                 |        |   |      |   |        |  
|Product                                                       |  | $                               | 30,014 |   |      | $ | 28,125 |  
|Support and services                                          |  |                                 | 5,846  |   |      |   | 3,850  |  
|                                                              |  |                                 |        |   |      |   |        |  
|Total revenue                                                 |  |                                 | 35,860 |   |      |   | 31,975 |  
|COST OF REVENUE:                                              |  |                                 |        |   |      |   |        |  
|Product (1)                                                   |  |                                 | 9,986  |   |      |   | 9,404  |  
|Support and services (1)                                      |  |                                 | 2,914  |   |      |   | 2,159  |  
|                                                              |  |                                 |        |   |      |   |        |  
|Total cost of revenue                                         |  |                                 | 12,900 |   |      |   | 11,563 |  
|GROSS PROFIT                                                  |  |                                 | 22,960 |   |      |   | 20,412 |  
|                                                              |  |                                 |        |   |      |   |        |  
|OPERATING EXPENSES:                                           |  |                                 |        |   |      |   |        |  
|Research and development (1)                                  |  |                                 | 7,786  |   |      |   | 6,207  |  
|Sales and marketing (1)                                       |  |                                 | 11,148 |   |      |   | 8,322  |  
|General and administrative (1)                                |  |                                 | 6,010  |   |      |   | 3,723  |  
|                                                              |  |                                 |        |   |      |   |        |  
|Total operating expenses                                      |  |                                 | 24,944 |   |      |   | 18,252 |  
|                                                              |  |                                 |        |   |      |   |        |  
|INCOME (LOSS) FROM OPERATIONS                                 |  |                                 | (1,984 | ) |      |   | 2,160  |  
|OTHER INCOME:                                                 |  |                                 |        |   |      |   |        |  
|Interest income                                               |  |                                 | 628    |   |      |   | 1,161  |  
|Other                                                         |  |                                 | (196   | ) |      |   | 42     |  
|                                                              |  |                                 |        |   |      |   |        |  
|Total other income                                            |  |                                 | 432    |   |      |   | 1,203  |  
|                                                              |  |                                 |        |   |      |   |        |  
|INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES               |  |                                 | (1,552 | ) |      |   | 3,363  |  
|PROVISION FOR INCOME TAXES                                    |  |                                 | (608   | ) |      |   | (806   | )
|                                                              |  |                                 |        |   |      |   |        |  
|NET INCOME (LOSS)                                             |  | $                               | (2,160 | ) |      | $ | 2,557  |  
|                                                              |  |                                 |        |   |      |   |        |  
|Net income (loss) per common share                            |  |                                 |        |   |      |   |        |  
|Basic                                                         |  | $                               | (0.05  | ) |      | $ | 0.06   |  
|                                                              |  |                                 |        |   |      |   |        |  
|Diluted                                                       |  | $                               | (0.05  | ) |      | $ | 0.06   |  
|                                                              |  |                                 |        |   |      |   |        |  
|Shares used in computing net income (loss) per share          |  |                                 |        |   |      |   |        |  
|Basic                                                         |  |                                 | 43,318 |   |      |   | 41,881 |  
|Diluted                                                       |  |                                 | 43,318 |   |      |   | 44,989 |  
|                                                              |  |                                
|(1)     Includes stock-based compensation expense as follows: |  |                                 |        |   |      |   |        |  
|Cost of product revenue                                       |  | $                               | 22     |   |      | $ | 8      |  
|Cost of support and services revenue                          |  |                                 | 194    |   |      |   | 58     |  
|Research and development                                      |  |                                 | 722    |   |      |   | 254    |  
|Sales and marketing                                           |  |                                 | 973    |   |      |   | 451    |  
|General and administrative                                    |  |                                 | 801    |   |      |   | 294    |  
|                                                              |  |                                 |        |   |      |   |        |  
|Total stock-based compensation expense                        |  | $                               | 2,712  |   |      | $ | 1,065  |  
|                                                              |  |                                 |        |   |      |   |        |  

See Notes to Condensed Consolidated Financial Statements



4



---

##### Table of Contents

SHORETEL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)



|                                                                                         |  |                                 |        |   |      |   |        |  
|---------------------------------------------------------------------------------------- |  | ------------------------------- | ------ | - | ---- | - | ------ | -
|                                                                                         |  | Three Months EndedSeptember 30, |       
|                                                                                         |  | 2008                            |        |   | 2007 |  
|CASH FLOWS FROM OPERATING ACTIVITIES:                                                    |  |                                 |        |   |      |   |        |  
|Net income (loss)                                                                        |  | $                               | (2,160 | ) |      | $ | 2,557  |  
|Adjustments to reconcile net income (loss) to net cash provided by operating activities: |  |                                 |        |   |      |   |        |  
|Depreciation and amortization                                                            |  |                                 | 450    |   |      |   | 319    |  
|Accretion of discount on investments                                                     |  |                                 | (6     | ) |      |   |       |  
|Stock-based compensation expense                                                         |  |                                 | 2,712  |   |      |   | 1,065  |  
|Loss on disposal of property and equipment                                               |  |                                 | 65     |   |      |   |       |  
|Provision for doubtful accounts receivable                                               |  |                                 | 1,010  |   |      |   | (40    | )
|Changes in assets and liabilities:                                                       |  |                                 |        |   |      |   |        |  
|Accounts receivable                                                                      |  |                                 | 783    |   |      |   | (2,253 | )
|Inventories                                                                              |  |                                 | 2,044  |   |      |   | 1,009  |  
|Prepaid expenses and other current assets                                                |  |                                 | (69    | ) |      |   | 169    |  
|Other assets                                                                             |  |                                 | (299   | ) |      |   | (82    | )
|Accounts payable                                                                         |  |                                 | (809   | ) |      |   | (1,354 | )
|Accrued liabilities and other                                                            |  |                                 | 144    |   |      |   | 979    |  
|Accrued employee compensation                                                            |  |                                 | (32    | ) |      |   | (290   | )
|Deferred revenue                                                                         |  |                                 | 1,862  |   |      |   | 1,652  |  
|                                                                                         |  |                                 |        |   |      |   |        |  
|Net cash provided by operating activities                                                |  |                                 | 5,695  |   |      |   | 3,731  |  
|                                                                                         |  |                                 |        |   |      |   |        |  
|CASH FLOWS FROM INVESTING ACTIVITIES:                                                    |  |                                 |        |   |      |   |        |  
|Purchases of property and equipment                                                      |  |                                 | (468   | ) |      |   | (679   | )
|Purchases of investments                                                                 |  |                                 | (8,016 | ) |      |   |       |  
|Proceeds from maturities of investments                                                  |  |                                 | 14,174 |   |      |   |       |  
|Purchase of software license                                                             |  |                                 | (660   | ) |      |   |       |  
|                                                                                         |  |                                 |        |   |      |   |        |  
|Net cash provided by (used in) investing activities                                      |  |                                 | 5,030  |   |      |   | (679   | )
|                                                                                         |  |                                 |        |   |      |   |        |  
|CASH FLOWS FROM FINANCING ACTIVITIES:                                                    |  |                                 |        |   |      |   |        |  
|Proceeds from initial public offering, net of underwriting discounts                     |  |                                 |       |   |      |   | 80,265 |  
|Initial public offering costs                                                            |  |                                 |       |   |      |   | (1,500 | )
|Exercise of common stock options (including proceeds from unvested shares)               |  |                                 | 39     |   |      |   | 49     |  
|                                                                                         |  |                                 |        |   |      |   |        |  
|Net cash provided by financing activities                                                |  |                                 | 39     |   |      |   | 78,814 |  
|                                                                                         |  |                                 |        |   |      |   |        |  
|NET INCREASE IN CASH AND CASH EQUIVALENTS                                                |  |                                 | 10,764 |   |      |   | 81,866 |  
|CASH AND CASH EQUIVALENTS  Beginning of period                                          |  |                                 | 68,672 |   |      |   | 17,326 |  
|                                                                                         |  |                                 |        |   |      |   |        |  
|CASH AND CASH EQUIVALENTS  End of period                                                |  | $                               | 79,436 |   |      | $ | 99,192 |  
|                                                                                         |  |                                 |        |   |      |   |        |  
|NONCASH INVESTING AND FINANCING ACTIVITIES:                                              |  |                                 |        |   |      |   |        |  
|Conversion of redeemable convertible preferred stock to common stock                     |  | $                               |       |   |      | $ | 56,341 |  
|Reclassification of initial public offering costs from other assets to common stock      |  | $                               |       |   |      | $ | 2,866  |  
|Deferred initial public offering costs included in period-end accounts payable           |  | $                               |       |   |      | $ | 160    |  
|Reclassification of preferred stock warrant liability to common stock                    |  | $                               |       |   |      | $ | 549    |  
|Vesting of accrued early exercised stock options                                         |  | $                               | 32     |   |      | $ | 60     |  
|Purchase of property and equipment included in period-end accounts payable               |  | $                               | 160    |   |      | $ | 40     |  

See Notes to Condensed Consolidated Financial Statements



5



---

##### Table of Contents

SHORETEL, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1. Description of Business

ShoreTel, Inc. and its subsidiaries (referred herein as the Company) is a leading provider of Pure Internet Protocol, or IP, unified
communications systems for enterprises. The Companys systems are based on its distributed software architecture and switch-based hardware platform which enable multi-site enterprises to be served by a single telecommunications system. The
Companys systems enable a single point of management, easy installation and a high degree of scalability and reliability, and provide end users with a consistent, full suite of features across the enterprise, regardless of location. As a
result, management believes that the Companys systems enable enhanced end user productivity and provide lower total cost of ownership and higher customer satisfaction than alternative systems.

2. Basis of Presentation and Significant Accounting Policies

The accompanying financial data as of September 30, 2008 and for the three months ended September 30, 2008 and 2007 has been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and
Exchange Commission (SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to
such rules and regulations. However, the Company believes that the disclosures are adequate to make the information presented not misleading. These Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated
Financial Statements and the notes thereto, included in the Companys Annual Report on Form 10-K for the fiscal year ended June 30, 2008.

In the opinion of management, all adjustments (which include normal recurring adjustments, except as disclosed herein) necessary to present a fair statement of financial position as of September 30, 2008 results of operations for the
three months ended September 30, 2008 and 2007, and cash flows for the three months ended September 30, 2008 and 2007, as applicable, have been made. The results of operations for the three months ended September 30, 2008 are not
necessarily indicative of the operating results for the full fiscal year or any future periods.

Computation of Net Income (loss) per Share

Basic net income (loss) per common share available to common stockholders is determined by dividing net income (loss) available to
common stockholders by the weighted average number of common shares available to common stockholders during the period. Diluted net income per common share available to common stockholders is determined by dividing net income available to common
stockholders by the weighted average number of common shares available to common stockholders used in the basic net income (loss) per common share calculation plus the number of common shares that would be issued assuming conversion of all
potentially dilutive securities outstanding under the treasury stock method. Potentially dilutive securities were not included in the computation of dilutive net loss per share for the three months ended September 30, 2008, because to do so
would have been anti-dilutive.

Recent Accounting Pronouncements

In October 2008, the FASB issued FASB Staff Position FAS 157-3, Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active (FSP 157-3). FSP 157-3
clarified the application of FAS 157. FSP 157-3 demonstrated how the fair value of a financial asset is determined when the market for that financial asset is inactive. FSP 157-3 was effective upon issuance, including prior periods
for which financial statements had not been issued. The implementation of this standard did not have an impact on the Companys financial position, results of operations or cash flow.

In June 2008, the FASB ratified FSP No. EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions are
Participating Securities(FSP No. EITF 03-6-1), which addresses whether instruments granted in share-based payment awards are participating securities prior to vesting and, therefore, must be included in the earnings allocation in
calculating earnings per share under the two-class method described in SFAS No. 128, Earnings per Share(SFAS No. 128). FSP No. EITF 03-6-1 requires that unvested share-based payment awards that contain non-forfeitable rights
to dividends or dividend- equivalents be treated as participating securities in calculating earnings per share. FSP No. EITF 03-6-1 is effective for financial statements issued for fiscal years beginning after December 15, 2008, and
interim periods within those fiscal years, and shall be applied retrospectively to all prior periods. The Company is currently evaluating the impact of adopting FSP EITF 03-6-1 on its consolidated results of operations.



6



---

##### Table of Contents

In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting
Principles, (SFAS No. 162), which becomes effective 60 days following the SECs approval of the Public Company Accounting Oversight Board (PCAOB) amendments to US Auditing Standards (AU) Section 411, The Meaning of Present
Fairly in Conformity With Generally Accepted Accounting Principles.SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements of
nongovernmental entities that are presented in conformity with US GAAP. This standard is not expected to have an impact on the Companys financial position, results of operations or cash flow.

In April 2008, the FASB released FASB Staff Position 142-3, Determination of the Useful Life of Intangible Assets (SFAS No. 142-3),
which amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under SFAS No. 142, Goodwill and Other Intangible Assets. The intent of
the statement is to improve the consistency between the useful life of a recognized intangible asset under SFAS No. 142 and the period of expected cash flows used to measure the fair value of the asset under SFAS No. 141 (revised 2007) and
other U.S. generally accepted accounting principles. SFAS No. 142-3 is effective as of the beginning of an entitys fiscal year that begins after December 15, 2008, which will be the Companys fiscal year beginning July 1,
2009. The Company is currently evaluating the potential impact, if any, of the adoption of SFAS No. 142-3 on its consolidated financial position, results of operations and cash flows.

In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations(SFAS No. 141R), which replaces FASB Statement
No. 141. SFAS No. 141R establishes principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, any non controlling interest in the acquiree
and the goodwill acquired. The Statement also establishes disclosure requirements which will enable users to evaluate the nature and financial effects of the business combination. SFAS No. 141R is effective as of the beginning of an
entitys fiscal year that begins after December 15, 2008, which will be the Companys fiscal year beginning July 1, 2009. Early adoption and retroactive application of SFAS No. 141R to fiscal years preceding the effective
date are not permitted. The Company is currently evaluating the potential impact, if any, of the adoption of SFAS No. 141R on the Companys consolidated financial position, results of operations and cash flows.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities  Including an
amendment of FASB Statement No. 115. Under SFAS No. 159, a company may elect to use fair value to measure eligible items at specified election dates and report unrealized gains and losses on items for which the fair value option has
been elected in earnings at each subsequent reporting date. The Company has adopted SFAS 159 beginning July 1, 2008 and we did not elect the fair value option to measure eligible financial assets and financial liabilities.

In September 2006, the FASB issued Statement No. 157, Fair Value Measurements (SFAS 157). SFAS 157 defines fair value, establishes a
framework and gives guidance regarding the methods used for measuring fair value, and expands disclosures about fair value measurements. SFAS No. 157 is effective for financial assets and liabilities on financial statements issued for
fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. FASB Staff Position No. 157-1 amends SFAS No. 157 to remove certain leasing transactions from its scope. FASB Staff Position No. 157-2
(FSP No. 157-2) delays the effective date for non-financial assets and liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). The provisions of SFAS
No. 157 should be applied prospectively as of the beginning of the fiscal year in which SFAS No. 157 is initially applied, except in limited circumstances. The Company has adopted SFAS No. 157 beginning July 1, 2008, and there
was no material impact on the Companys condensed consolidated financial statements (see Note 4).



7



---

##### Table of Contents

3. Balance Sheet Details

Balance sheet components consist of the following:



|                                                |  |                   |        |   |              |   |        |  
|----------------------------------------------- |  | ----------------- | ------ | - | ------------ | - | ------ | -
|                                                |  | September 30,2008 |        |   | June 30,2008 |  
|                                                |  | (in thousands)    |       
|Prepaid expenses and other current assets:      |  |                   |        |   |              |   |        |  
|Prepaid expenses                                |  | $                 | 2,547  |   |              | $ | 2,614  |  
|Deferred cost of revenue                        |  |                   | 837    |   |              |   | 701    |  
|Deferred taxes                                  |  |                   | 1,748  |   |              |   | 1,748  |  
|                                                |  |                   |        |   |              |   |        |  
|Total prepaid expenses and other current assets |  | $                 | 5,132  |   |              | $ | 5,063  |  
|                                                |  |                   |        |   |              |   |        |  
|Property and equipment:                         |  |                   |        |   |              |   |        |  
|Computer equipment and tooling                  |  | $                 | 4,849  |   |              | $ | 4,656  |  
|Software                                        |  |                   | 1,042  |   |              |   | 943    |  
|Furniture and fixtures                          |  |                   | 796    |   |              |   | 759    |  
|Leasehold improvements                          |  |                   | 324    |   |              |   | 298    |  
|                                                |  |                   |        |   |              |   |        |  
|Total property and equipment                    |  |                   | 7,011  |   |              |   | 6,656  |  
|Less accumulated depreciation and amortization  |  |                   | (3,249 | ) |              |   | (3,007 | )
|                                                |  |                   |        |   |              |   |        |  
|Property and equipment  net                    |  | $                 | 3,762  |   |              | $ | 3,649  |  
|                                                |  |                   |        |   |              |   |        |  
|Other Assets:                                   |  |                   |        |   |              |   |        |  
|Long term prepaid license                       |  | $                 | 3,171  |   |              | $ | 2,100  |  
|Long term deposit & others                      |  |                   | 245    |   |              |   | 257    |  
|                                                |  |                   |        |   |              |   |        |  
|Total other assets                              |  | $                 | 3,416  |   |              | $ | 2,357  |  
|                                                |  |                   |        |   |              |   |        |  
|Deferred Revenue  current and long-term:       |  |                   |        |   |              |   |        |  
|Product                                         |  | $                 | 2,792  |   |              | $ | 2,410  |  
|Support and services                            |  |                   | 17,735 |   |              |   | 16,255 |  
|                                                |  |                   |        |   |              |   |        |  
|Total deferred revenue                          |  | $                 | 20,527 |   |              | $ | 18,665 |  
|                                                |  |                   |        |   |              |   |        |  

Short-term Investments:

The following tables summarize the Companys short-term investments (in thousands):



|                                     |  |               |        |                      |   |                       |  |   |           |   |  |   |       
|------------------------------------ |  | ------------- | ------ | -------------------- | - | --------------------- |  | - | --------- | - |  | - | ------
|As of September 30, 2008             |  | AmortizedCost |        | GrossUnrealizedGains |   | GrossUnrealizedLosses |  |   | FairValue
|Corporate notes and commercial paper |  | $             | 20,062 |                      | $ | 3                     |  | $ | (365      | ) |  | $ | 19,700
|US Govt. agency securities           |  |               | 7,997  |                      |   |                      |  |   | (26       | ) |  |   | 7,971 
|                                     |  |               |        |                      |   |                       |  |   |           |   |  |   |       
|Total                                |  | $             | 28,059 |                      | $ | 3                     |  | $ | (391      | ) |  | $ | 27,671
|                                     |  |               |        |                      |   |                       |  |   |           |   |  |   |       
|                                     |  |               |        |                     
|As of June 30, 2008                  |  | AmortizedCost |        | GrossUnrealizedGains |   | GrossUnrealizedLosses |  |   | FairValue
|Corporate notes and commercial paper |  | $             | 15,607 |                      | $ | 5                     |  | $ | (58       | ) |  | $ | 15,554
|US Govt. agency securities           |  |               | 18,608 |                      |   | 2                     |  |   | (25       | ) |  |   | 18,585
|                                     |  |               |        |                      |   |                       |  |   |           |   |  |   |       
|Total                                |  | $             | 34,215 |                      | $ | 7                     |  | $ | (83       | ) |  | $ | 34,139
|                                     |  |               |        |                      |   |                       |  |   |           |   |  |   |       

All short-term investments have contractual maturities of less than 1 year at September 30,
2008. Actual maturities may differ from the contractual maturities because borrowers may have the right to call or prepay certain obligations.



8



---

##### Table of Contents

4. Fair Value Disclosure

On July 1, 2008, the Company adopted Statement of Financial Accounting Standards 157, Fair Value Measurements, (SFAS No. 157). SFAS No. 157 defines fair value as the price that would be received from selling an
asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, we
consider the principal or most advantageous market in which we would transact and we consider assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of
nonperformance.

Fair Value Hierarchy

SFAS
No. 157 discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or
replacement cost). SFAS No. 157 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instruments
categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. SFAS No. 157 establishes three levels of inputs that may be used to measure fair value:

Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets.

Level 2 - Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for
which all significant assumptions are observable in the market.

Level 3 - Valuation is generated from model-based techniques that use significant
assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted
cash flows models and similar techniques.

Determination of Fair Value

The Companys cash and investment instruments are classified within Level 1 or Level 2 of the fair value hierarchy because they are valued using quoted market prices, broker or dealer quotations, market prices
received from industry standard pricing data providers or alternative pricing sources with reasonable levels of price transparency. Money market funds are classified as Level 1 because these securities are valued based on quoted market prices in
active markets. US Govt. agency securities, corporate notes and commercial paper are classified as Level 2 because markets for these securities are less active or valuations for such securities utilize significant inputs that are directly or
indirectly observable.

The table below sets forth the Companys cash equivalents and short-term investments measured at fair value on a recurring
basis (in thousands):



|                                     |  |                          |        |         |   |         |  |       |   |  |   |        
|------------------------------------ |  | ------------------------ | ------ | ------- | - | ------- |  | ----- | - |  | - | -------
|                                     |  | As of September 30, 2008
|Assets                               |  | Level 1                  |        | Level 2 |   | Level 3 |  | Total
|Money market funds                   |  | $                        | 74,155 |         | $ |        |  | $     |  |  | $ | 74,155 
|Corporate notes and commercial paper |  |                          |       |         |   | 19,700  |  |       |  |  |   | 19,700 
|US Govt. agency securities           |  |                          |       |         |   | 7,971   |  |       |  |  |   | 7,971  
|                                     |  |                          |        |         |   |         |  |       |   |  |   |        
|                                     |  | $                        | 74,155 |         | $ | 27,671  |  | $     |  |  | $ | 101,826
|                                     |  |                          |        |         |   |         |  |       |   |  |   |        

The above table excludes $5.3 million of cash balances on deposit at banks.



9



---

##### Table of Contents

5. Income Taxes

The Company recorded an income tax provision of $0.6 million and $0.8 million for the three months ended September 30, 2008 and 2007, respectively.

During the quarter ended September 30, 2008 management determined that a reliable estimate of the Companys annual effective tax rate could no
longer be made due to the wide variability in the effective tax rate that could result from the impact of significant permanent differences, primarily non-deductible stock option expense, coupled with managements assessment of the
Companys current business outlook for fiscal 2009. Accordingly, in accordance with FASB Interpretation 18, Accounting for Income Taxes in Interim Periods, the tax provision for the three months ended September 30, 2008 was determined on a
discrete basis, based upon actual operating results and tax credit carryforwards.

The Emergency Economic Stabilization Act of
2008, which contains the Tax Extenders and Alternative Minimum Tax Relief Act of 2008, was signed into law on October 3, 2008. Under the Act, the research credit was retroactively extended for amounts paid or incurred after
December 31, 2007 and before January 1, 2010. Since the law was enacted during the Companys second fiscal quarter, the effects of the change in the tax law will be recognized in the second quarter. The Company is currently in the
process of analyzing the impact of the new law.

Assembly Bill 1452, enacted September 30, 2008 by the State of California, suspends
net operating loss deductions for 2008 and 2009 and extends the carryforward period of any net operating losses not utilized due to such suspension. As of June 20, 2008, the Company does not have any California net operating loss carryforwards
and therefore, the change has no impact on the Companys quarter ended September 30, 2008. Further the bill limits the utilization of tax credits to 50% of a taxpayers California tax liability. The Company is able to utilize research
and development credit to the extent of 50% of the Companys tax liability.

As of September 30, 2008, the Company had gross
unrecognized tax benefits of $1.6 million, as compared to $1.5 million as on June 30, 2008, representing an increase of $0.1 million for the first three months of fiscal 2009. The increase in the reserve for unrecognized tax benefits during the
three months ended September 30, 2008, is primarily due to California research credit. None of the total unrecognized tax benefits of the Company, if recognized, would impact the effective tax rate, as the Company has a full valuation allowance
on its carryforward attributes.

While management believes that the Company has adequately provided for all tax positions, amounts asserted
by tax authorities could be greater or less than the Companys current position. Accordingly, the Companys provisions on federal, state and foreign tax-related matters to be recorded in the future may change as revised estimates are made
or the underlying matters are settled or otherwise resolved. The Company does not expect its unrecognized tax benefits to change materially over the next 12 months.

The Companys only major tax jurisdiction is the United States. The tax years 2000 through 2007 remain open and subject to tax examination by the appropriate governmental agencies in the United States.

6. Redeemable Convertible Preferred Stock and Stock Warrants

Upon the Companys initial public offering in July 2007, all outstanding shares of preferred stock were converted into common stock. In addition, all outstanding warrants to purchase shares of preferred stock
were converted into warrants to purchase common stock. As of September 30, 2008, there were no redeemable convertible preferred stock or preferred stock warrants outstanding.

Preferred Stock Warrants In prior years, the Company issued warrants to purchase Series E and Series F redeemable convertible preferred
stock. These warrants converted to common stock warrants upon the completion of the Companys IPO in July 2007. The Company recorded the fair value of the warrants at the time of grant using the Black-Scholes option-pricing model.

The Company has 1,909 common stock warrants outstanding as of September 30, 2008 at strike prices ranging from $21.18 to $26.22 per share.



10



---

##### Table of Contents

7. Common Stock

Common Shares Subject to Repurchase

At September 30, 2008, 46,461 shares of common stock were subject to
repurchase in connection with the early exercise of stock options under the Companys stock option plan.

Common Shares Reserved for Issuance

At September 30, 2008, the Company has reserved shares of common stock for issuance as follows (in thousands):



|                                            |  |       
|------------------------------------------- |  | ------
|Reserved under stock option plans           |  | 9,335 
|Reserved under employee stock purchase plan |  | 810   
|Conversion of warrants                      |  | 2     
|                                            |  |       
|Total                                       |  | 10,147
|                                            |  |       

8. Stock-Based Compensation

The Company estimated the grant date fair value of stock option awards and Employee Stock Purchase Plan (ESPP) rights under the provisions of SFAS 123(R) using the Black-Scholes option valuation model with the
following assumptions:



|                                        |  |                                      |   |  |                                      |  
|--------------------------------------- |  | ------------------------------------ | - |  | ------------------------------------ | -
|                                        |  | Three Months EndedSeptember 30, 2008 |   |  | Three Months EndedSeptember 30, 2007 |  
|Expected life of option plan            |  | 6.08 years                           |   |  | 6.08 years                           |  
|Expected life of ESPP right             |  | 0.50 years                           |   |  |                                     |  
|Risk-free interest rate for option plan |  | 3.11                                 | % |  | 4.5                                  | %
|Risk-free interest rate for ESPP right  |  | 1.93                                 | % |  |                                     |  
|Volatility for option plan              |  | 59                                   | % |  | 55                                   | %
|Volatility for ESPP right               |  | 136                                  | % |  |                                     |  
|Dividend yield                          |  | 0                                    | % |  | 0                                    | %

During the three months ended September 30, 2008 and 2007, the Company recorded non-cash
stock-based compensation expense of $2.7 million and $1.1 million under SFAS 123(R), respectively.

SFAS 123(R) requires that compensation
expense be recognized only for the portion of stock options that are expected to vest, assuming an expected forfeiture rate in determining stock-based compensation expense, which could affect the stock-based compensation expense recorded if there is
a significant difference between actual and estimated forfeiture rates. The estimated forfeiture rate for the three months ended September 30, 2008 and 2007 was 9.7% and 11.5%, respectively. As of September 30, 2008, total unrecognized
compensation cost related to stock-based awards granted to employees and non-employee directors was $25.8 million, net of estimated forfeitures of $6.6 million. This cost will be amortized on a straight-line basis over a weighted-average vesting
period of approximately three years.

9. Stock Option Plan

In January 1997, the Board of Directors and stockholders adopted the 1997 stock option plan (the 1997 Plan) which, as amended, provides for granting incentive stock options (ISOs) and
nonqualified stock options (NSOs) for shares of common stock to employees, directors, and consultants of the Company. In September 2006, the Companys board of directors increased the number of shares authorized and reserved for
issuance under the 1997 Plan to 10,513,325 shares of common stock. In accordance with the 1997 Plan, the stated exercise price shall not be less than 100% and 85% of the estimated fair market value of common stock on the date of grant for ISOs and
NSOs, respectively, as determined by the Board of Directors. The 1997 Plan provides that the options shall be exercisable over a period not to exceed ten years. Options generally vest ratably over four years from the date of grant. Options granted
to certain executive officers are exercisable immediately and unvested shares issued upon exercise are subject to repurchase by the Company at the exercise price (Class Two Options). During the three months ended September 30, 2008,
1,167 unvested shares were repurchased. There were no repurchases of unvested shares in the three months end September 30, 2007. The Companys repurchase right for such options lapses as the options vest, generally over four years from the
date of grant.



11



---

##### Table of Contents

In February 2007, the Company adopted the 2007 Equity Incentive Plan (the 2007 Plan) which,
as amended, provides for grants of ISOs, NSOs, restrictive stock units (RSUs) and restrictive stock awards (RSAs) to employees, directors and consultants of the Company. This plan serves as the successor to the 1997 Plan,
which terminated in January 2007. Five million shares of common stock were initially reserved for future issuance in the form of stock options, restricted stock awards or units, stock appreciation rights and stock bonuses. On February 6, 2008,
the Companys Board of Directors approved an increase to the number of shares authorized and reserved for issuance under the 2007 Equity Incentive Plan by 2.1 million, pursuant to the terms of that plan.

Class Two Options granted under the 1997 Plan to certain executive officers are exercisable immediately and shares issued upon exercise are subject to
repurchase by the Company at the exercise price, in the event the employee is terminated; such repurchase right lapses gradually over a four year period. The Company does not consider the exercise of stock options substantive when the issued stock
is subject to repurchase. Accordingly, the proceeds from the exercise of such options are accounted for as a deposit liability until the repurchase right lapses, at which time the proceeds are reclassified to permanent equity. As of
September 30, 2008 and June 30, 2008, there were 46,461 and 126,082 shares subject to repurchase, respectively, of the Companys common stock outstanding and $40,000 and $72,000, respectively, of related recorded liability, which is
included in accrued liabilities.

Transactions under the 1997 and 2007 Option Plans are summarized as follows:



|                                                                                                          |  |                                                  |   |  |                                    |   |  |                               |      
|--------------------------------------------------------------------------------------------------------- |  | ------------------------------------------------ | - |  | ---------------------------------- | - |  | ----------------------------- | -----
|                                                                                                          |  | SharesAvailablefor Grant                         |   |  | SharesSubject toOptionsOutstanding |   |  | Weighted-AverageExercisePrice
|                                                                                                          |  | (Amounts in thousands, except per share amounts)
|Outstanding  June 30, 2008                                                                               |  | 2,202                                            |   |  | 7,175                              |   |  | $                             | 8.18 
|Termination of remaining shares available for grant under the 1997 Option Plan and other non-plan options |  | (20                                              | ) |  |                                   |   |  |                               |     
|Options granted  (weighted average grant date fair value of $3.18 per share)                             |  | (680                                             | ) |  | 680                                |   |  |                               | 5.49 
|Options exercised                                                                                         |  |                                                 |   |  | (80                                | ) |  |                               | 0.48 
|Options canceled                                                                                          |  | 250                                              |   |  | (250                               | ) |  |                               | 13.18
|Options repurchased                                                                                       |  | 1                                                |   |  |                                   |   |  |                               |     
|Restricted stock awards (see Note 11)                                                                     |  | (416                                             | ) |  |                                    |   |  |                               |      
|                                                                                                          |  |                                                  |   |  |                                    |   |  |                               |      
|Outstanding  September 30, 2008                                                                          |  | 1,337                                            |   |  | 7,525                              |   |  | $                             | 7.85 
|                                                                                                          |  |                                                  |   |  |                                    |   |  |                               |      
|Options exercisable at September 30, 2008                                                                 |  |                                                  |   |  | 2,195                              |   |  | $                             | 3.20 
|                                                                                                          |  |                                                  |   |  |                                    |   |  |                               |      

The total pre-tax intrinsic value for options exercised in the three months ended September, 2008
and 2007 was $0.4 million and $1.1 million, respectively, representing the difference between the estimated fair values of the Companys common stock underlying these options at the dates of exercise and the exercise prices paid. There were
20,000 cancelled options that expired under the 1997 Option Plan due to the termination of that plan. These cancelled, expired options have been included in the option activity for the three months ended September 30, 2008.

The following table summarizes information about outstanding and exercisable options at September 30, 2008:



|                            |  |                                                         |  |                                                 |  |                              |       |                         |   |       
|--------------------------- |  | ------------------------------------------------------- |  | ----------------------------------------------- |  | ---------------------------- | ----- | ----------------------- | - | ------
|Exercise Prices             |  | OptionsOutstanding                                      |  | WeightedAverageRemainingContractualLife (Years) |  | WeightedAverageExercisePrice |       | AggregateIntrinsicValue
|                            |  | (Amounts in thousands, except years and per share data)
|$0.10  0.40                |  | 892                                                     |  | 5.98                                            |  | $                            | 0.31  |                         |   |       
|$0.80  1.00                |  | 523                                                     |  | 6.89                                            |  | $                            | 0.89  |                         |   |       
|$2.00  3.20                |  | 717                                                     |  | 7.84                                            |  | $                            | 3.08  |                         |   |       
|$3.60  4.94                |  | 784                                                     |  | 9.27                                            |  | $                            | 4.75  |                         |   |       
|$5.02  6.00                |  | 1,078                                                   |  | 9.59                                            |  | $                            | 5.46  |                         |   |       
|$6.08  11.30               |  | 915                                                     |  | 8.62                                            |  | $                            | 10.98 |                         |   |       
|$11.40 12.55               |  | 624                                                     |  | 8.67                                            |  | $                            | 11.53 |                         |   |       
|$13.44 13.73               |  | 687                                                     |  | 8.90                                            |  | $                            | 13.71 |                         |   |       
|$14.61                      |  | 850                                                     |  | 9.16                                            |  | $                            | 14.61 |                         |   |       
|$15.38  15.41              |  | 184                                                     |  | 9.15                                            |  | $                            | 15.40 |                         |   |       
|$17.00                      |  | 271                                                     |  | 9.02                                            |  | $                            | 17.00 |                         |   |       
|                            |  |                                                         |  |                                                 |  |                              |       |                         |   |       
|Total Outstanding           |  | 7,525                                                   |  | 8.44                                            |  | $                            | 7.85  |                         | $ | 10,382
|                            |  |                                                         |  |                                                 |  |                              |       |                         |   |       
|Exercisable                 |  | 2,195                                                   |  | 6.99                                            |  | $                            | 3.20  |                         | $ | 7,911 
|Vested and expected to vest |  | 6,221                                                   |  | 8.26                                            |  | $                            | 7.61  |                         | $ | 9,337 



12



---

##### Table of Contents

10. Employee Stock Purchase Plan

On September 18, 2007, the Board of Directors approved the commencement of offering periods
under a previously-approved employee stock purchase plan (the ESPP). The ESPP allows eligible employees to purchase shares of Company stock at a discount through payroll deductions. The ESPP consists of six-month offering periods
commencing on May 1stand November 1st, each year. Employees purchase shares in the purchase period at 90% of the market value of the Companys common stock at either the beginning of the offering period or the end of the offering period, whichever price is lower.

On February 6, 2008, pursuant to the automatic increase provisions of the ESPP, the Companys Board of Directors approved an
increase to the number of shares authorized and reserved for issuance under the ESPP by 427,289 shares, pursuant to the terms of that plan.

As of September 30, 2008, 117,000 shares had been issued under the ESPP and 810,000 shares had been reserved for future issuance.

11.
Restricted Stock

Under the 2007 Plan, during the three months ending September 30, 2008, the Company issued restricted stock
awards to non-employee directors electing to receive them in lieu of an annual cash retainer.

In addition, restricted stock units can be
issued under the 2007 Plan to eligible employees, and generally vest 25% at one year or 50% at two years from the date of grant and 25% annually thereafter.

Restricted stock award and restricted stock unit activity for the three months ended September 30, 2008 and 2007 is as follows (in thousands):



|                  |  |                                      |   |  |                                     
|----------------- |  | ------------------------------------ | - |  | ------------------------------------
|                  |  | Three Months EndedSeptember 30, 2008 |   |  | Three Months EndedSeptember 30, 2007
|Beginning balance |  | 70                                   |   |  |                                    
|Awarded           |  | 416                                  |   |  |                                    
|Released          |  | (12                                  | ) |  |                                    
|Forfeited         |  |                                     |   |  |                                    
|                  |  |                                      |   |  |                                     
|Ending balance    |  | 474                                  |   |  |                                    
|                  |  |                                      |   |  |                                     

Information regarding restricted stock units outstanding at September 30, 2008 is summarized
below:



|                                   |  |                            |  |                                         |  |                                     |      
|---------------------------------- |  | -------------------------- |  | --------------------------------------- |  | ----------------------------------- | -----
|                                   |  | Number ofShares(thousands) |  | WeightedAverageRemainingContractualLife |  | AggregateIntrinsic Value(thousands)
|Shares outstanding                 |  | 474                        |  | 2.56 years                              |  | $                                   | 2,722
|Shares vested and expected to vest |  | 360                        |  | 2.48 years                              |  | $                                   | 2,069



13



---

##### Table of Contents

12. Litigation, Commitments and Contingencies

Litigation  The Company is a party to the following lawsuits:

Mitel Patent Litigation.On June 27, 2007, a lawsuit was filed against us by Mitel Networks Corporation in the United States District Court for the Eastern District of Texas. Mitel alleges that the
Company infringes four of its U.S. patents: U.S. Patent No. 5,940,834, entitled Automatic Web Page Generator, U.S. Patent No. 5,703,942 entitled Portable Telephone User Profiles Using Central
Computer, U.S. Patent No. 5,541,983 entitled Automatic Telephone Feature Selector and U.S. Patent No. 5,657,446 entitled Local Area Communications Server. On August 21, 2007, Mitel filed an
amended complaint, which alleges that the Company infringes two additional U.S. patents held by Mitel: U.S. Patent No. 5,007,080, entitled Communications System Supporting Remote Operations, and U.S. Patent
No. 5,657,377, entitled Portable Telephone User Profiles. The lawsuit includes claims that relate to components or features that are material to the Companys products. In relation to its claims under each patent, Mitel seeks a
permanent injunction against infringement, attorneys fees and compensatory damages. On July 31, 2007, the Company filed counterclaims in the Eastern District of Texas. In addition to denying all of Mitels claims of patent
infringement, the counterclaims allege that Mitels IP phone systems, including the Mitel 3300 IP Communications Platform, infringes ShoreTels U.S. Patent No. 7,167,486 B2 entitled Voice Traffic Through a Firewall. A
claim construction hearing has been set for February 2010, and a trial date for this lawsuit has been set for June 2010. ShoreTel believes that it has meritorious defenses to this lawsuit and intends to defend the litigation vigorously. It is not
possible for the Company to quantify the extent of the potential liability, if any. As such, no liability for any potential loss has been accrued as of September 30, 2008.

Mitel Trade Libel Litigation. On July 31, 2007 the Company filed a lawsuit against Mitel Networks Corporation in Ontario Superior Court
in Canada for making false or misleading statements about the Company. The Company filed claims for approximately $11 million in damages and an injunction against Mitel. In April 2008, the Company expanded the trade libel complaint against
Mitel and increased the damages claim to $20 million.

U.S. Federal Court Class Action Litigation. On January 16,
2008, a purported stockholder class action lawsuit captioned Watkins v. ShoreTel, Inc., et al., was filed in the United States District Court for the Northern District of California against the Company, certain of its officers and directors,
and the underwriters of the Companys initial public offering. A second purported class action alleging the same claims was filed on January 29, 2008. The lawsuits were consolidated, and a consolidated amended class action complaint,
captioned In Re ShoreTel, Inc. Securities Litigation, was filed on June 27, 2008. The consolidated complaint purports to bring suit on behalf of those who purchased the Companys common stock pursuant to the initial public offering
on July 3, 2007 and purports to allege claims for violations of the federal securities laws. The consolidated complaint seeks unspecified compensatory damages and other relief. Management believes that the Company has meritorious defenses to
these claims and intends to defend the litigation vigorously. It is not possible for the Company to quantify the extent of the potential liability, if any. As such, no liability for any potential loss has been accrued as of September 30, 2008.

California State Court Derivative Action. On January 30, 2008, a purported shareholder derivative lawsuit captioned
Berkovitz v. Combs, et al., was filed in the Superior Court of the State of California, County of Santa Clara, against the Company (as a nominal defendant), its directors and certain officers. The complaint purports to allege claims for
breach of fiduciary duty and other claims and seeks unspecified compensatory damages and other relief based on essentially the same allegations as the class action litigation. On May 6, 2008, the parties stipulated to, and the Court entered an
order for, a temporary standstill of the case, pending completion of the pleadings stage of the class action litigation described above. It is not possible for the Company to quantify the extent of the potential liability, if any. As such, no
liability for any potential loss has been accrued as of September 30, 2008.

The Company could become involved in litigation from time
to time relating to claims arising out of the ordinary course of business or otherwise. Any litigation, regardless of outcome, is costly and time-consuming, can divert the attention of management and key personnel from business operations and deter
distributors from selling the Companys products and dissuade potential customers from purchasing the Companys products.

Leases The Company leases its facilities under noncancelable operating leases which expire at various times through 2013. The leases provide for the lessee to pay all cost of utilities, insurance, and taxes. Future minimum
lease payments under the noncancelable leases as of September 30, 2008, are as follows (in thousands):



|                          |  |   |      
|------------------------- |  | - | -----
|Years Ending June 30,     |  |  
|2009 (remaining 9 months) |  | $ | 1,349
|2010                      |  |   | 915  
|2011                      |  |   | 353  
|2012                      |  |   | 287  
|2013                      |  |   | 99   
|                          |  |   |      
|Total                     |  | $ | 3,003
|                          |  |   |      



14



---

##### Table of Contents

Lease obligations for the Companys foreign offices are denominated in foreign currencies, which
were converted herein to U.S. dollars at the interbank exchange rate on September 30, 2008.

Rent expense for the three months ended
September 30, 2008 and 2007 was $0.4 million and $0.2 million respectively.

Purchase commitments As of
September 30, 2008 and June 30, 2008, the Company had purchase commitments with contract manufacturers for inventory and with technology firms for usage of software licenses totaling approximately $11.9 million and $10.4 million,
respectively.

Indemnification Under the indemnification provisions of the Companys customer agreements, the Company
agrees to indemnify and defend its customers against infringement of any patent, trademark, or copyright of any country or the misappropriation of any trade secret, arising from the customers legal use of the Companys services. The
exposure to the Company under these indemnification provisions is generally limited to the total amount paid by the customers under pertinent agreements. However, certain indemnification provisions potentially expose the company to losses in excess
of the aggregate amount received from the customer. To date, there have been no claims against the Company or its customers pertaining to such indemnification provisions and no amounts have been recorded.

The Company also has entered into customary indemnification agreements with each of its officers and directors. The Company also has indemnification
obligations to the underwriters of its initial public offering pursuant to the underwriting agreement executed in connection with that offering. As a result, the Company may have indemnification obligations to its officers, directors and
underwriters in connection with the above-referenced securities-related litigation.

13. Segment Information

SFAS No. 131 (SFAS 131), Disclosures About Segments of an Enterprise and Related Information, established standards for reporting information
about operating segments. Operating segments are defined as components of an enterprise for which separate financial information is available and evaluated regularly by the chief operating decision-maker, or decision-making group, in deciding how to
allocate resources and in assessing performance. The Company is organized as, and operates in, one reportable segment: the development and sale of IP voice communication systems. The Companys chief operating decision-maker is its Chief
Executive Officer. The Companys Chief Executive Officer reviews financial information presented on a consolidated basis, accompanied by information about revenue by geographic region, for purposes of evaluating financial performance and
allocating resources. The Company has operations in North America, Asia Pacific and Europe; however, the portion of revenues that International operations contribute is less than 10% of consolidated revenues. As such, it does not meet the
requirement under SFAS 131 to be reported as a separate segment. The Companys assets are primarily located in the United States of America and not allocated to any specific region.

The following presents total revenue by geographic region (in thousands):



|              |  |                                 |        |      |   |       
|------------- |  | ------------------------------- | ------ | ---- | - | ------
|              |  | Three Months EndedSeptember 30,
|              |  | 2008                            |        | 2007
|United States |  | $                               | 33,609 |      | $ | 30,873
|International |  |                                 | 2,251  |      |   | 1,102 
|              |  |                                 |        |      |   |       
|Total         |  | $                               | 35,860 |      | $ | 31,975
|              |  |                                 |        |      |   |       

14. Restatement

Cash Flows from initial public offering costs for the three months ended September 30, 2007

The previously issued Condensed Consolidated Statement of Cash Flows for the fiscal quarter ended September 30, 2007 contained an understatement of cash provided by operating activities and a corresponding overstatement of cash
provided by financing activities which resulted from a classification error for the payment of accrued initial public offering costs. The payment of such costs was classified as operating cash outflows instead of financing cash outflows. As a
result, the Company has restated its interim Condensed Consolidated Statement of Cash Flows for three months ended September 30, 2007 as shown below. This adjustment to the Condensed Consolidated Statement of Cash Flows does not affect the
Companys unaudited Condensed Consolidated Balance Sheet, Condensed Consolidated Statement of Operations, cash and cash equivalents, or earnings per share.



15



---

##### Table of Contents

The following is a summary of the restatement associated with the Companys unaudited Condensed
Consolidated Statement of Cash Flows for the three months ended September 30, 2007, in thousands.



|                                                    |  |                      |        |   |            |   |        |            |  |   |        |  
|--------------------------------------------------- |  | -------------------- | ------ | - | ---------- | - | ------ | ---------- |  | - | ------ | -
|                                                    |  | Aspreviouslyreported |        |   | Adjustment |   |        | Asrestated | 
|Cash flows from operating activities:               |  |                      |        |   |            |   |        |            |  |   |        |  
|Change in assets and liabilities:                   |  |                      |        |   |            |   |        |            |  |   |        |  
|Accounts payable                                    |  | $                    | (2,554 | ) |            | $ | 1,200  |            |  | $ | (1,354 | )
|                                                    |  |                      |        |   |            |   |        |            |  |   |        |  
|Accrued liabilities and other                       |  |                      | 679    |   |            |   | 300    |            |  |   | 979    |  
|                                                    |  |                      |        |   |            |   |        |            |  |   |        |  
|Net cash provided by operating activities           |  |                      | 2,231  |   |            |   | 1,500  |            |  |   | 3,731  |  
|                                                    |  |                      |        |   |            |   |        |            |  |   |        |  
|Cash flows from financing activities:               |  |                      |        |   |            |   |        |            |  |   |        |  
|Initial public offering costs                       |  |                      |       |   |            |   | (1,500 | )          |  |   | (1,500 | )
|                                                    |  |                      |        |   |            |   |        |            |  |   |        |  
|Net cash provided by (used in) financing activities |  | $                    | 80,314 |   |            | $ | (1,500 | )          |  | $ | 78,814 |  
|                                                    |  |                      |        |   |            |   |        |            |  |   |        |  



|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the condensed
consolidated financial statements and related notes included elsewhere in this document. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those discussed below.
Factors that could cause or contribute to such differences include, but are not limited to, those identified below, and those discussed above in the section entitled Risk Factors.

Overview

We are a leading provider of IP
telecommunications solutions for enterprises. Our solution is comprised of our ShoreGear switches, ShorePhone IP phones and ShoreWare software applications. We were founded in September 1996 and shipped our first system in 1998. We have continued to
develop and enhance our product line since that time. We currently offer a variety of models of our switches and IP phones.

We sell our
products primarily through channel partners that market and sell our systems to enterprises across all industries, including to small, medium and large companies and public institutions. We believe our channel strategy allows us to reach a larger
number of prospective enterprise customers more effectively than if we were to sell directly. Channel partners typically purchase our products directly from us. Our internal sales and marketing personnel support these channel partners in their
selling efforts. In some circumstances, the enterprise customer will purchase products directly from us, but in these situations we typically compensate the channel partner for its sales efforts. At the request of the channel partner, we often ship
our products directly to the enterprise customer.

Most channel partners generally perform installation and implementation services for the
enterprises that use our systems. In most cases, our channel partners provide the post-contractual support to the enterprise customer by providing first-level support services and purchasing additional services from us under a post-contractual
support contract. For channel partners without support capabilities or that do not desire to provide support, we offer support contracts to provide all of the support to enterprise customers.

We outsource the manufacturing of our products to contract manufacturers. Our outsourced manufacturing model allows us to scale our business without the
significant capital investment and on-going expenses required to establish and maintain a manufacturing operation. Our phone and switch products are manufactured by two contract manufacturers located in San Jose, California and China. Our
contract manufacturers provide us with a range of operational and manufacturing services, including component procurement, final testing and assembly of our products. We work closely with our contract manufacturers to manage the cost of components,
since our total manufacturing costs are directly tied to component costs. We regularly provide forecasts to our contract manufacturers, and we order products from our contract manufacturers based on our projected sales levels well in advance of
receiving actual orders from our enterprise customers. We seek to maintain sufficient levels of finished goods inventory to meet our forecasted product sales with limited levels of inventory to compensate for unanticipated shifts in sales volume and
product mix.



16



---

##### Table of Contents

Although we have historically sold our systems primarily to small and medium sized enterprises, we
expanded our sales and marketing activities to increase our focus on larger enterprise customers. Accordingly, we have a major accounts program whereby our sales personnel assist our channel partners with sales to large enterprise accounts, and we
coordinate with our channel partners to enable them to better serve large multi-site enterprises. To the extent we are successful in penetrating larger enterprise customers, we expect that the sales cycle for our products will increase, and that the
demands on our sales and support infrastructure will also increase.

We are headquartered in Sunnyvale, California and the majority of our
personnel work at this location. Sales and support personnel are located throughout the United States and, to a lesser extent, in the United Kingdom, Germany, Belgium, Spain, Hong Kong, Singapore and Australia. While we expanded our operations to
Europe in 2005 and to the Asia Pacific region in 2006, most of our enterprise customers are located in the United States. Revenue from international sales has been less than 10% of our total revenue for three months ended September 30, 2008 and
2007, respectively. Although we intend to focus on increasing international sales, we expect that sales to enterprise customers in the United States will continue to comprise the significant majority of our sales.

We have experienced growth in the past year, with our total revenue growing to $35.9 million for the three months ended September 30, 2008 from
$32.0 million in the same period of 2007. This growth in revenue has largely been driven by increased demand for IP telecommunications systems from new enterprise customers and increase in service and support revenue. However, our operating
expenses have increased significantly to $24.9 million for the three months ended September 30, 2008 from $18.3 million in the same period of 2007. This growth in operating expenses has primarily been driven by our growth in
headcount, to 380 employees at September 30, 2008, as compared with 295 employees at September 30, 2007. We expect to continue to add personnel in all functional areas.

Key Business Metrics

We monitor a number of key metrics to help forecast growth, establish budgets,
measure the effectiveness of sales and marketing efforts and measure operational effectiveness.

Initial and repeat sales orders.Our goal is to attract a significant number of new enterprise customers and to encourage existing enterprise customers to purchase additional products and support. Many enterprise customers make an initial purchase and deploy additional sites at
a later date, and also buy additional products and support as their businesses expand. As our installed enterprise customer base has grown we have experienced an increase in revenue attributable to existing enterprise customers, which currently
represents a significant portion of our total revenue.

Deferred revenue.Nearly all system sales include the purchase of
post-contractual support contracts with terms of up to five years, and the rate of renewal on these contracts have been high historically. We recognize support revenue on a ratable basis over the term of the support contract. Since we receive
payment for support in advance of our recognizing the related revenue, we carry a deferred revenue balance on our consolidated balance sheet. This deferred revenue helps provide predictability to our future support and services revenue. Accordingly,
the level of purchases of post-contractual support with our product sales is an important metric for us along with the renewal rates for these services. Our deferred revenue balance at September 30, 2008 was $20.5 million, consisting of $2.8
million of deferred product revenue and $17.7 million of deferred support and services revenues, of which $15.5 million is expected to be recognized within one year.

Gross profit.Our gross profit for products is primarily affected by our ability to reduce hardware costs faster than the decline in average overall system prices. We have been able to increase our product
gross profit by reducing hardware costs through product redesign and volume discount pricing from our suppliers. We have also introduced new, lower cost hardware following these introductions, which has continued to improve our product gross profit.
In general, product gross profit on our switches is greater than product gross profit on our IP phones. As the prices and costs of our hardware components have decreased over time, our software components, which have lower costs than our hardware
components, have represented a greater percentage of our overall system sales. We consider our ability to monitor and manage these factors to be a key aspect of maintaining product gross profit and increasing our profitability.

Gross profit for support and services is significantly lower than gross profit for products, and is impacted primarily by personnel costs and labor
related expenses. The primary goal of our support and services function is to ensure maximum customer satisfaction and our investments in support personnel and infrastructure are made with this goal in mind. We expect that as our installed
enterprise customer base grows, we will be able to improve gross profit for support and services through economies of scale. However, the timing of additional investments in our support and services infrastructure could materially affect our cost of
support and services revenue, both in absolute dollars and as a percentage of support and services revenue and total revenue, in any particular period.



17



---

##### Table of Contents

Operating expense management.Our operating expenses are comprised primarily of compensation and
benefits for our employees and, therefore, the increase in operating expenses has been primarily related to increases in our headcount. We intend to expand our workforce to support our anticipated growth, and therefore our ability to forecast and
increase revenue is critical to managing our operating expenses and profitability.

Basis of Presentation

Revenue.We derive our revenue from sales of our IP telecommunications systems and related support and services. Our typical system includes a
combination of IP phones, switches and software applications. Channel partners buy our products directly from us. Prices to a given channel partner for hardware and software products depend on that channel partners volume and customer
satisfaction metrics, as well as our own strategic considerations. In circumstances where we sell directly to the enterprise customer in transactions that have been assisted by channel partners, we report our revenue net of any associated payment to
the channel partners that assisted in such sales. This results in recognized revenue from a direct sale approximating the revenue that would have been recognized from a sale of a comparable system through a channel partner.

Support and services revenue primarily consists of post-contractual support, and to a lesser extent revenue from training services, professional services
and installations that we perform. Post-contractual support includes software updates which grant rights to unspecified software license upgrades and maintenance releases issued during the support period. Post-contractual support also includes both
Internet- and phone-based technical support. Post-contractual support revenue is recognized ratably over the contractual service period.

Cost of revenue.Cost of product revenue consists primarily of hardware costs, royalties and license fees for third-party software included in our systems, salary and related overhead costs of operations personnel, freight, warranty
costs and provision for excess inventory. The majority of these costs vary with the unit volumes of product sold. Cost of support and services revenue consists of salary and related costs of personnel engaged in support and services, and are
substantially fixed in the near term.

Research and development expenses.Research and development expenses primarily include
personnel costs, outside engineering costs, professional services, prototype costs, test equipment, software usage fees and facilities expenses. Research and development expenses are recognized when incurred. We are devoting substantial resources to
the development of additional functionality for existing products and the development of new products and related software applications. We intend to continue to make investments in our research and development efforts because we believe they are
essential to maintaining and improving our competitive position. Accordingly, we expect research and development expenses to continue to increase in absolute dollars.

Sales and marketing expenses.Sales and marketing expenses primarily include personnel costs, sales commissions, travel, marketing promotional and lead generation programs, advertising, trade shows,
professional services fees and facilities expenses. We plan to continue to invest in development of our distribution channel by increasing the number of our channel partners to enable us to expand into new geographies, including Europe, Asia Pacific
and Latin America, and further increase our sales to large enterprises. In conjunction with channel growth, we plan to continue to invest in our training and support of channel partners to enable them to more effectively sell our products. We also
plan to continue investing in our domestic and international marketing activities to help build brand awareness and create sales leads for our channel partners. We expect that sales and marketing expenses will increase in absolute dollars and remain
our largest operating expense category.

General and administrative expenses.General and administrative expenses relate to our
executive, finance, human resources, legal and information technology organizations. Expenses primarily include personnel costs, professional fees for legal, accounting, tax, compliance and information systems, travel, recruiting expense, software
amortization costs, depreciation expense and facilities expenses. We expect that we will continue to incur significant additional accounting, legal and compliance costs, including costs to comply with Sarbanes-Oxley 404 as well as additional
insurance, investor relations and other costs associated with being a public company. We also expect to continue to incur significant legal expenses related to our litigation with Mitel and securities lawsuits discussed elsewhere in this report.

Other income, net.Other income primarily consists of interest earned on cash balances.



18



---

##### Table of Contents

Income tax provision.Income tax provision includes federal, state and foreign tax on our income.
From inception through 2005, we accumulated substantial tax credit carryforwards. We reserved a significant amount of the deferred tax asset from the tax credits on our financial statements. For the three months ended September 30, 2008, the
Company had a tax expense of $0.6 million on a book loss of $1.6 million. The tax expense primarily due to permanent differences related to stock-based compensation expenses and limitations on the utilization of California research and development
credits. The effective tax rate for the three months ended September 30, 2007 was 24%.

Critical Accounting Policies and Estimates

We consider our accounting policies related to revenue recognition, allowance for doubtful accounts, stock-based compensation, inventory valuation and
accounting for income tax to be critical accounting policies. A number of significant estimates, assumptions, and judgments are inherent in our determination of when to recognize revenue, how to allow for doubtful accounts, the calculation of
stock-based compensation expense, and how we value inventory. We base our estimates and judgments on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results could differ
materially from these estimates. Management believes there have been no significant changes during the three months ended September 30, 2008 to the items that we disclosed as our critical accounting policies and estimates in Managements
Discussion and Analysis of Financial Condition and Results of Operations in our 2008 Annual Report on Form 10-K filed with the Securities and Exchange Commission. For a description of those accounting policies, please refer to our 2008 Annual Report
on Form 10-K.

Results of Operations

The following table sets forth selected consolidated statements of operations data as a percentage of total revenue for each of the periods indicated.



|                                              |  |                                 |    |  |      |   
|--------------------------------------------- |  | ------------------------------- | -- |  | ---- | --
|                                              |  | Three Months EndedSeptember 30, |   
|                                              |  | 2008                            |    |  | 2007 |   
|Revenue:                                      |  |                                 |    |  |      |   
|Product                                       |  | 84                              | %  |  | 88   | % 
|Support and services                          |  | 16                              | %  |  | 12   | % 
|                                              |  |                                 |    |  |      |   
|Total revenue                                 |  | 100                             | %  |  | 100  | % 
|Cost of revenue:                              |  |                                 |    |  |      |   
|Product                                       |  | 28                              | %  |  | 29   | % 
|Support and services                          |  | 8                               | %  |  | 7    | % 
|                                              |  |                                 |    |  |      |   
|Total cost of revenue                         |  | 36                              | %  |  | 36   | % 
|                                              |  |                                 |    |  |      |   
|Gross profit                                  |  | 64                              | %  |  | 64   | % 
|Operating expenses:                           |  |                                 |    |  |      |   
|Research and development                      |  | 22                              | %  |  | 19   | % 
|Sales and marketing                           |  | 31                              | %  |  | 26   | % 
|General and administrative                    |  | 17                              | %  |  | 12   | % 
|                                              |  |                                 |    |  |      |   
|Total operating expenses                      |  | 70                              | %  |  | 57   | % 
|                                              |  |                                 |    |  |      |   
|Operating income (loss)                       |  | (6                              | %) |  | 7    | % 
|Other income, net                             |  | 2                               | %  |  | 4    | % 
|                                              |  |                                 |    |  |      |   
|Income (loss) before provision for income tax |  | (4                              | %) |  | 11   | % 
|Provision for income taxes                    |  | (2                              | %) |  | (3   | %)
|                                              |  |                                 |    |  |      |   
|Net income (loss)                             |  | (6                              | %) |  | 8    | % 
|                                              |  |                                 |    |  |      |   

Comparison of the three months ended September 30, 2008 and September 30, 2007

Revenue.



|        |  |                                    |        |                   |   |        |  |   |       |  |    |  
|------- |  | ---------------------------------- | ------ | ----------------- | - | ------ |  | - | ----- |  | -- | -
|        |  | Three months ended                 |        | Change            |  
|        |  | September 30,2008                  |        | September 30,2007 |  
|        |  |                                    | $      |                   | % |       
|        |  | (in thousands, except percentages) |       
|Revenue |  | $                                  | 35,860 |                   | $ | 31,975 |  | $ | 3,885 |  | 12 | %



19



---

##### Table of Contents

The increase was primarily attributable to increased sales of our products and services. Product revenue
was $30.0 million in the three months ended September 30, 2008, an increase of $1.9 million, or 7%, from $28.1 million in the same period of 2007. Support and services revenue was $5.9 million in the three months ended
September 30, 2008, an increase of $2.0 million, or 52%, from $3.9 million in the same period of 2007, as a result of increased revenue associated with post-contractual support contracts accompanying new system sales, post-contractual
support contract renewals and increased revenue from training and installation services.

Cost of revenue and gross profit.



|                |  |                                    |        |   |                   |   |        |   |  |   |       |  |    |  
|--------------- |  | ---------------------------------- | ------ | - | ----------------- | - | ------ | - |  | - | ----- |  | -- | -
|                |  | Three months ended                 |        |   | Change            |  
|                |  | September 30,2008                  |        |   | September 30,2007 |   |       
|                |  |                                    | $      |   | %                 |  
|                |  | (in thousands, except percentages) |       
|Cost of revenue |  | $                                  | 12,900 |   |                   | $ | 11,563 |   |  | $ | 1,337 |  | 12 | %
|Gross profit    |  | $                                  | 22,960 |   |                   | $ | 20,412 |   |  | $ | 2,548 |  | 12 | %
|Gross profit    |  |                                    | 64.0   | % |                   |   | 63.8   | % |  |   | n/a   |  | 0  | %

Gross profit percent slightly increased in the three months ended September 30, 2008 compared
to the same period of 2007. The increase was attributable to an increase in support and services gross profit from 44% in the three months ended September 30, 2007 to 50% in the same period of 2008. Support and services gross profit increased
due to support and services revenue increasing by 52% and support and services cost increasing by 35%, compared to the same period in 2007. Compensation for support and services employees, the largest category of support and service costs, increased
49% in the three months ended September 30, 2008, as headcount increased from 40 employees at September 30, 2007 to 57 employees at September 30, 2008. Product gross profit percent was 67% in the three months ended
September 30, 2008 and September 30, 2007, respectively.

Operating expenses.



|                           |  |                                    |        |                   |   |       |  |   |       |  |    |  
|-------------------------- |  | ---------------------------------- | ------ | ----------------- | - | ----- |  | - | ----- |  | -- | -
|                           |  | Three months ended                 |        | Change            |  
|                           |  | September 30,2008                  |        | September 30,2007 |  
|                           |  |                                    | $      |                   | % |      
|                           |  | (in thousands, except percentages) |       
|Research and development   |  | $                                  | 7,786  |                   | $ | 6,207 |  | $ | 1,579 |  | 25 | %
|Sales and marketing        |  | $                                  | 11,148 |                   | $ | 8,322 |  | $ | 2,826 |  | 34 | %
|General and administrative |  | $                                  | 6,010  |                   | $ | 3,723 |  | $ | 2,287 |  | 61 | %

Research and development. Compensation, including stock-based compensation, for research
and development employees accounted for $1.3 million of the increase, primarily as a result of an increase in headcount to 128 employees at September 30, 2008, from 103 employees at September 30, 2007. Additionally, facility
costs, travel and entertainment and depreciation accounted for $0.2 million, $0.1 million and $0.1 million, respectively, of the increase.

Sales and marketing. Compensation, including stock-based compensation for sales and marketing employees represented $1.8 million of the increase, primarily as a result of an increase in headcount, to 133 employees at
September 30, 2008 from 101 employees at September 30, 2007. Additionally, advertisement and lead generation, trade shows, travel and entertainment, consulting and temporary labor costs, and marketing cooperative advertising accounted
for $0.3 million, $0.3 million, $0.2 million, $0.2 million, and $0.2 million, respectively, of the increase.

General and
administrative. Compensation for general and administrative employees, including stock-based compensation, accounted for $0.7 million of the increase, primarily as a result of an increase in headcount, to 41 employees at
September 30, 2008 from 34 employees at September 30, 2007. Bad debt expenses, audit and tax services, office rent, legal expenses including litigation expenses, and depreciation accounted for $1.0 million, $0.2 million, $0.2 million,
$0.1 million and $0.1 million, respectively, of the increase.



20



---

##### Table of Contents

Other income, net.



|                  |  |                                    |     |                   |   |       |  |   |      |   |  |     |   
|----------------- |  | ---------------------------------- | --- | ----------------- | - | ----- |  | - | ---- | - |  | --- | --
|                  |  | Three months ended                 |     | Change            |  
|                  |  | September 30,2008                  |     | September 30,2007 |  
|                  |  |                                    | $   |                   |   | %     | 
|                  |  | (in thousands, except percentages) |    
|Other income, net |  | $                                  | 432 |                   | $ | 1,203 |  | $ | (771 | ) |  | (64 | )%

The decrease is primarily attributable to decrease in interest income by $0.5 million due to a
decline in overall interest rates in the three months ended September 30, 2008 as compared to the same period of 2007. Additionally, in the three months ended September 30, 2008 there was an increase in loss on foreign currency exchange
translation of $0.2 million compared to same period of 2007 due to higher fluctuation in foreign currency exchange rates. We expect that foreign currency exchange rates may be volatile in the near term.

Provision for income taxes.



|              |  |                                    |     |                   |   |     |  |   |      |   |  |     |   
|------------- |  | ---------------------------------- | --- | ----------------- | - | --- |  | - | ---- | - |  | --- | --
|              |  | Three months ended                 |     | Change            |  
|              |  | September 30,2008                  |     | September 30,2007 |  
|              |  |                                    | $   |                   |   | %   | 
|              |  | (in thousands, except percentages) |    
|Tax provision |  | $                                  | 608 |                   | $ | 806 |  | $ | (198 | ) |  | (25 | )%

Income tax provision.The income tax provision was $0.6 million in the three months ended
September 30, 2008 which is a decrease of $0.2 million from $0.8 million in the same period of 2007, primarily due to lower taxable income in the three months ended September 30, 2008 compared to same of 2007.

Liquidity and Capital Resources

Balance Sheet and Cash Flows

The following table summarizes our cash and cash equivalents and investments (in thousands):



|                          |  |                   |         |              |   |         |  |   |        |  
|------------------------- |  | ----------------- | ------- | ------------ | - | ------- |  | - | ------ | -
|                          |  | September 30,2008 |         | June 30,2008 |   | Change  | 
|                          |  |                   | $       |             
|Cash and cash equivalents |  | $                 | 79,436  |              | $ | 68,672  |  | $ | 10,764 |  
|Short-term investments    |  |                   | 27,671  |              |   | 34,139  |  |   | (6,468 | )
|                          |  |                   |         |              |   |         |  |   |        |  
|Total                     |  | $                 | 107,107 |              | $ | 102,811 |  | $ | 4,296  |  
|                          |  |                   |         |              |   |         |  |   |        |  

As of September 30, 2008, our principal sources of liquidity consisted of cash and cash
equivalents and short-term investments of $107.1 million and accounts receivable net of $20.1 million. On July 9, 2007, we closed our initial public offering of 9,085,000 shares of common stock at a price of $9.50 per share, resulting in net
proceeds to us of approximately $77.4 million.

Our principal uses of cash historically have consisted of the purchase of finished goods
inventory from our contract manufacturers, payroll and other operating expenses related to the development of new products and purchases of property and equipment.

We believe that our $107.1 million of cash and cash equivalents and short-term investments at September 30, 2008, together with cash flows from our operations will be sufficient to fund our operating requirements
for at least 12 months. Our future capital requirements will depend on many factors, including our rate of revenue growth, the expansion of our sales and marketing activities, the timing and extent of our expansion into new territories, the timing
of introductions of new products and enhancements to existing products, the continuing market acceptance of our products and acquisition and licensing activities. We may enter into agreements relating to potential investments in, or acquisitions of,
complementary businesses or technologies in the future, which could also require us to seek additional equity or debt financing. Additional funds may not be available on terms favorable to us or at all.



21



---

##### Table of Contents

The following table shows our cash flows from operating activities, investing activities and financing
activities for the stated periods:



|                                                |  |                                  |       |      |   |        |  
|----------------------------------------------- |  | -------------------------------- | ----- | ---- | - | ------ | -
|                                                |  | Three Months Ended September 30, |      
|                                                |  | 2008                             |       | 2007 |  
|                                                |  | (In thousands)                   |      
|Cash provided by operating activities           |  | $                                | 5,695 |      | $ | 3,731  |  
|Cash provided by (used in) investing activities |  |                                  | 5,030 |      |   | (679   | )
|Cash provided by financing activities           |  |                                  | 39    |      |   | 78,814 |  

Cash flows from operating activities

Our cash flows from operating activities are significantly influenced by our cash expenditures to support the growth of our business in operating expense
areas such as research and development, sales and marketing and administration. Our operating cash flows are also influenced by our working capital needs to support growth and fluctuations in inventory, accounts receivable, vendor accounts payable
and other current assets and liabilities. We procure finished goods inventory from our contract manufacturers and typically pay them in 30 days. We extend credit to our channel partners and typically collect in 50 to 60 days. In some cases we also
prepay for license rights to third-party products in advance of sales.

Net income (loss) during the three months ended September 30,
2008 and 2007 included non-cash charges of $2.7 million and $1.1 million in stock-based compensation expense, respectively, bad debt expense of $1.0 million and ($0.04 million), respectively, and $0.5 million and $0.3 million in depreciation and
amortization of fixed assets, respectively.

Cash provided by operating activities during the three months ended September 30, 2008
also reflect net changes in operating assets and liabilities, which provided $3.6 million, consisting primarily of a significant decrease in inventories of $2.0 million due to improved inventory turnover, an increase in deferred revenue of $1.9
million, decrease in accounts receivables by $0.8 million primarily due to a decrease in days sales outstanding, partially offset by a decrease in accounts payable of $0.8 million.

Cash provided by operating activities during the three months ended September 30, 2007 reflect net changes in operating assets and liabilities,
which used $0.2 million, consisting primarily of an increase in accounts receivables of $2.3 million and decreases in accounts payable and accrued employee compensation of $1.4 million and $0.3 million, respectively, which was partially offset by a
decrease in inventories of $1.0 million and an increase in deferred revenue and accrued liabilities and other of $1.7 million and $1.0 million, respectively.

Cash flows from investing activities

We have classified our investment portfolio as
available for sale, and our investments are made with a policy of capital preservation and liquidity as the primary objectives. We may hold investments in corporate bonds to maturity; however, we may sell an investment at any time if the
quality rating of the investment declines, the yield on the investment is no longer attractive or we are in need of cash.

Net cash
provided by (used in) investing activities was $5.0 million and ($0.7) million in the first three months of fiscal 2008 and 2007, respectively. Net cash provided by investing activities in the first three months of 2008 was primarily related to the
short-term investments sold and matured and in 2007 was primarily for capital expenditures, primarily related to manufacturing tooling for the production of our hardware products, computer equipment for our research and development lab and to
support our growth in headcount.

Cash flows from financing activities

Net cash provided by financing activities was $39,000 and $78.8 million in the three months ended September 30, 2008 and 2007, respectively. In the
three months ended September 30, 2008 and 2007, $39,000 and $49,000, respectively were generated from the exercise of common stock options. Additionally, in the first three months of fiscal 2007, we generated net proceeds of $77.4 million from
our initial public offering.



22



---

##### Table of Contents

Off-Balance Sheet Arrangements

We do not have any material off-balance sheet arrangements nor do we have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special
purpose entities, which are established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

Contractual obligations and commitments

The following table summarizes our contractual obligations as of September 30,
2008 and the effect that such obligations are expected to have on our liquidity and cash flows in future periods (in thousands):



|                                                       |  |       |        |                        |   |          |  |          |       |                  |   |     |  |   |  
|------------------------------------------------------ |  | ----- | ------ | ---------------------- | - | -------- |  | -------- | ----- | ---------------- | - | --- |  | - | -
|                                                       |  |       |        | Payments Due by Period
|                                                       |  | Total |        | Less than1 year        |   | 1-3years |  | 4-5years |       | 5 years andafter
|Operating lease obligations                            |  | $     | 3,003  |                        | $ | 1,837    |  | $        | 869   |                  | $ | 297 |  | $ | 
|Non-cancelable purchase commitments for finished goods |  |       | 9,132  |                        |   | 9,132    |  |          |      |                  |   |    |  |   | 
|Purchase commitments for software license use          |  |       | 2,815  |                        |   | 1,884    |  |          | 931   |                  |   |    |  |   | 
|                                                       |  |       |        |                        |   |          |  |          |       |                  |   |     |  |   |  
|Total contractual obligations                          |  | $     | 14,950 |                        | $ | 12,853   |  | $        | 1,800 |                  | $ | 297 |  | $ | 
|                                                       |  |       |        |                        |   |          |  |          |       |                  |   |     |  |   |  



|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|------- | ----------------------------------------------------------

For quantitative and qualitative disclosures about market risk affecting ShoreTel, Inc., see Quantitative and Qualitative Disclosures About Market Risk in Item 7A of Part II of our Annual Report on Form 10-K for
the fiscal year ended June 30, 2008, which is incorporated herein by reference. Our exposure to market risk has not changed materially since June 30, 2008.



|ITEM 4. | CONTROLS AND PROCEDURES
|------- | -----------------------

Disclosure Controls
and Procedures.The Companys management, with the participation of the Companys Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Companys disclosure controls and procedures (as
such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this report. Based on such evaluation, the Companys Chief
Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Companys disclosure controls and procedures were effective.

Internal Control Over Financial Reporting.There have not been any changes in the Companys internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f)
under the Exchange Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.

PART II: OTHER INFORMATION



|ITEM 1. | LEGAL PROCEEDINGS
|------- | -----------------

There was no material
developments in the Companys legal proceedings during the quarter ended September 30, 2008. The information set forth above under Note 12 contained in the Notes to Consolidated Condensed Financial Statements is
incorporated herein by reference.



|ITEM 1A. | RISK FACTORS
|-------- | ------------

There has been no material change in
the Companys risk factors as described in Part I, Item 1A. Risk Factors of our Annual Report on Form 10-K for the fiscal year ended June 30, 2008 except as follows:



| |  |  | The following risk factor has been updated with financial information as it relates to three months ended September 30, 2008.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------



23



---

##### Table of Contents

We may not be profitable in future periods and our past growth rates may not be indicative of our
future growth, and we may not be able to continue to maintain or increase our growth.

We have not been profitable in some prior
periods and we had an accumulated deficit of $84.3 million as of September 30, 2008. We may not succeed in sustaining profitability in future periods. We incur significant operating expenses associated with being a public company. We also
expect that our operating expenses will continue to increase in all areas as we seek to grow our business. If our gross profit does not increase to offset these expected increases in operating expenses, our operating results will be negatively
affected. You should not consider our historic revenue growth rates as indicative of our future growth. Accordingly we cannot assure you that we will be able to maintain or grow our revenue in the future.



| |  |  | The following risk factors have been added or modified to reflect risks related to the current economic environment.
| | - |  | --------------------------------------------------------------------------------------------------------------------

Current uncertainty in global economic conditions makes it particularly difficult to predict demand and other related matters and makes it more
likely that our actual results could differ materially from expectations.

Our operations and performance depend on worldwide
economic conditions, which have recently deteriorated significantly in the United States and other countries, and may remain depressed for the foreseeable future. These conditions make it difficult for our customers and potential customers to
accurately forecast and plan future business activities, and could cause our customers and potential customers to slow or reduce spending on capital equipment. We cannot predict the timing, strength or duration of any economic slowdown or subsequent
economic recovery, worldwide, in the United States, or in our industry. These and other economic factors could have a material adverse effect on demand for our products and services, and on our financial condition and operating results.

Our operating results may fluctuate in the future, which could cause our stock price to decline.

Our historical revenues and operating results have varied from quarter to quarter. Moreover, our actual or projected operating results for some quarters
may not meet the expectations of stock market analysts and investors, which may cause our stock price to decline. For example, in response to our announcement regarding our preliminary financial results for the quarter ended December 31, 2007
our stock price declined substantially. In addition to the factors discussed elsewhere in this Risk Factors section, a number of factors may cause our revenue to fall short of our expectations or cause fluctuations in our operating
results, including:



| |  |  | the purchasing and budgeting cycles of enterprise customers;
| | - |  | ------------------------------------------------------------



| |  |  | the timing and volume of shipments of our products during a quarter, particularly as we have recently begun to experience an increased level of sales occurring
towards the end of a quarter;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | delays in purchasing decisions by our customers from one quarter to the next, or later;
| | - |  | ---------------------------------------------------------------------------------------



| |  |  | adverse conditions specific to the IP telecommunications market, including decreased demand due to overall economic conditions or reduced discretionary spending by
enterprises, rates of adoption of IP telecommunications systems and introduction of new standards;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the timing and success of new product introductions by us or our competitors;
| | - |  | -----------------------------------------------------------------------------



| |  |  | the timing of recognition of revenue from sales to our customers;
| | - |  | -----------------------------------------------------------------



| |  |  | changes in our or our competitors pricing policies or sales terms;
| | - |  | -------------------------------------------------------------------



| |  |  | changes in the mix of our products and services sold during a particular period;
| | - |  | --------------------------------------------------------------------------------



| |  |  | the amount and timing of operating costs related to the maintenance and expansion of our business, operations and infrastructure;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------



| |  |  | our ability to control costs, including third-party manufacturing costs and costs of components;
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | our ability to obtain sufficient supplies of components;
| | - |  | --------------------------------------------------------



| |  |  | our ability to maintain sufficient production volumes for our products;
| | - |  | -----------------------------------------------------------------------



| |  |  | volatility in our stock price, which may lead to higher stock compensation expenses pursuant to Statement of Financial Accounting Standards No. 123(R),
Share-Based Payment, or SFAS 123(R);
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



24



---

##### Table of Contents

| |  |  | publicly-announced litigation, such as the lawsuit by Mitel or stockholder litigation, and the impact of such litigation on our operating expenses and sales;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the timing of costs related to the development or acquisition of technologies or businesses;
| | - |  | --------------------------------------------------------------------------------------------



| |  |  | changes in domestic and international regulatory environments affecting the Internet and telecommunications industries;
| | - |  | -----------------------------------------------------------------------------------------------------------------------



| |  |  | our ability to successfully expand our international operations;
| | - |  | ----------------------------------------------------------------



| |  |  | seasonality in our target markets;
| | - |  | ----------------------------------



| |  |  | general economic conditions or economic recession;
| | - |  | --------------------------------------------------



| |  |  | decline in interest rates on our investments; and
| | - |  | -------------------------------------------------



| |  |  | volatility and fluctuation in foreign currency exchange rates.
| | - |  | --------------------------------------------------------------

Because our operating expenses are largely fixed in the short-term, any shortfalls in revenue in a given period would have a direct and adverse effect on our operating results in that period. We believe that our
quarterly and annual revenue and results of operations may vary significantly in the future and that period-to-period comparisons of our operating results may not be meaningful. You should not rely on the results of one period as an indication of
future performance.

Our business could be harmed by adverse economic conditions in our target markets, reduced spending on
information technology and telecommunication products by customers and potential customers, and the tightening of the credit markets.

Our business depends on the overall demand for information technology, and in particular for telecommunications systems. The market we serve is emerging and the purchase of our products involves significant upfront expenditures. In
addition, the purchase of our products can be discretionary and may involve a significant commitment of capital and other resources. In many cases, our resellers and/or end customers procure our products and services on credit. If credit is not
available to them, it may be difficult or impossible for our resellers and/or end customers to purchase our products. Weak economic conditions in our target markets, or a reduction in information technology or telecommunications spending even if
economic conditions improve, would likely adversely impact our business, operating results and financial condition in a number of ways, including longer sales cycles, lower prices for our products and reduced unit sales.

We rely on third-party resellers to sell our products, and disruptions to, or our failure to develop and manage our distribution channels and the
processes and procedures that support them could adversely affect our business.

Substantially all of our total revenue is generated
through indirect channel sales. These indirect sales channels consist of third-party resellers that market and sell telecommunications systems and other products and services to customers. We expect indirect channel sales will continue to generate a
substantial majority of our total revenue in the future. Our future success is highly dependent upon establishing and maintaining successful relationships with a variety of third-party resellers of telecommunications products and services. Our
success in expanding our customer base to larger enterprises will depend in part on our ability to expand our channel to partners that serve those larger enterprises. In addition, we rely on these entities to provide many of the installation,
implementation and support services for our products. Accordingly, our success depends in large part on the effective performance of these channel partners. By relying on channel partners, we may in some cases have little or no contact with the
ultimate users of our products, thereby making it more difficult for us to establish brand awareness, ensure proper delivery and installation of our products, service ongoing enterprise customer requirements and respond to evolving enterprise
customer needs. This difficulty could be more pronounced in international markets, where we expect that enterprise customers will purchase our systems from a channel partner that purchased through a distributor. Additionally, some of our channel
partners are smaller companies that may not have the same financial resources as other of our larger channel partners, which exposes us to collections risks.

As a result of the ongoing credit contraction in the credit markets, our channel partners may have their credit lines withdrawn or may not be able to procure financing necessary to purchase our products, or maintain
their business. If our resellers cannot continue to purchase our products, or cease operations, our ability to collect receivables, our operating results and our financial condition will be materially adversely affected.

Recruiting and retaining qualified channel partners and training them in our technology and products requires significant time and resources. In order to
develop and expand our distribution channel, we must continue to scale and improve our processes and procedures that support our channel, including investment in systems and training, and those processes and procedures may become increasingly
complex and difficult to manage. We have no long-term contracts or minimum purchase commitments with any of our channel partners, and our contracts with these channel partners do not prohibit them from offering products or services that compete with
ours. Our



25



---

##### Table of Contents

competitors may be effective in providing incentives to existing and potential channel partners to favor their products or to prevent or reduce sales of our
products. Our channel partners may choose not to offer our products exclusively or at all. Our failure to establish and maintain successful relationships with channel partners would likely materially adversely affect our business, operating results
and financial condition.

Our business may be harmed if our contract manufacturers are not able to provide us with adequate supplies.

We outsource the manufacturing of our products. Currently, we have arrangements for the production of our products with a contract
manufacturer in California and a contract manufacturer located in China. Our reliance on contract manufacturers involves a number of potential risks, including the absence of adequate capacity, ownership of certain elements of electronic designs,
and reduced control over delivery schedules.

We depend on our contract manufacturers to finance the production of goods ordered and to
maintain adequate manufacturing capacity. We do not exert direct control over our contract manufacturers, so we may be unable to procure timely delivery of acceptable products to our enterprise customers.

If sales of our products continue to grow, one or both of our contract manufacturers may not have sufficient capacity to enable it to increase production
to meet the demand for our products. Moreover, both of our contract manufacturers could have manufacturing engagements with companies that are much larger than we are and whose production needs are much greater than ours. As a result, one or both of
our contract manufacturers may choose to devote additional resources to the production of products other than ours if capacity is limited.

In addition, our contract manufacturers do not have any written contractual obligation to accept any purchase order that we submit for the manufacture of any of our products nor do we have any assurance that our contract manufacturers will
agree to manufacture and supply any or all of our requirements for our products. Furthermore, either of our contract manufacturers may unilaterally terminate their relationship with us at any time upon 180 days notice with respect to the contract
manufacturer of our switches and 120 days notice with respect to the contract manufacturer of our phones or seek to increase the prices they charge us. As a result, we are not assured that our current manufacturers will continue to provide us with
an uninterrupted supply of products of at an acceptable price in the future.

Even if our contract manufacturers accept and fulfill our
orders, it is possible that the products may not meet our specifications. Because we do not control the final assembly and quality assurance of our products, there is a possibility that these products may contain defects or otherwise not meet our
quality standards, which could result in warranty claims against us that could adversely affect our operating results and future sales.

If
our contract manufacturers are unable or unwilling to continue manufacturing our products in required volumes and to meet our quality specifications, or if they significantly increase their prices, whether caused by uncertain global economic
conditions, tightening of the credit markets, their weak financial condition or otherwise, we will have to identify one or more acceptable alternative contract manufacturers. The process of identifying and qualifying a new contract manufacturer can
be time consuming, and we may not be able to substitute suitable alternative contract manufacturers in a timely manner or at acceptable prices. Additionally, transitioning to new contract manufacturers may cause delays in supply if the new contract
manufacturers have difficulty manufacturing products to our specifications or quality standards. Furthermore, we do not own the electronic design for our phones, hence it may be more difficult or costly for us to change the contract manufacturer of
our phones or to arrange for an alternate of or a replacement for these products in a timely manner should a transition be required. This could also subject us to the risk that our competitors could obtain phones containing technology that is the
same as or similar to the technology in our phones.

Any disruption in the supply of products from our contract manufacturers may harm our
business and could result in a loss of sales and an increase in production costs, which could adversely affect our business and results of operations.



|ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|------- | -----------------------------------------------------------

Use
of Proceeds from Public Offering of Common Stock

The effective date of the registration statement for our initial public offering was
July 2, 2007. As of September 30, 2008, the proceeds from our initial public offering have been invested in cash, cash equivalents and short term investments. None of the use of the proceeds was made, directly or indirectly, to our
directors, officers, or persons owning 10% or more of our common stock.



|ITEM 3. | DEFAULTS UPON SENIOR SECURITIES
|------- | -------------------------------

None.



26



---

##### Table of Contents

|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|------- | ---------------------------------------------------

None.



|ITEM 5. | OTHER INFORMATION
|------- | -----------------

Not applicable.



|ITEM 6. | EXHIBITS
|------- | --------

See Index to Exhibits following the signature page to
this Form 10-Q, which is incorporated by reference herein.



27



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

Date: November 6, 2008



ShoreTel, Inc.By:

/s/ Michael E. HealyMichael E. Healy Chief Financial
Officer




28



---

##### Table of Contents

EXHIBIT INDEX



|              |  |                                                                   
|------------- |  | ------------------------------------------------------------------
|ExhibitNumber |  | Exhibit Title                                                     
|              | 
|31.1(1)       |  | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.
|              | 
|31.2(1)       |  | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.
|              | 
|32.1(1)       |  | Section 1350 Certification of Chief Executive Officer.            
|              | 
|32.2(1)       |  | Section 1350 Certification of Chief Financial Officer.            



|(1) | This certification accompanying this report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 is not deemed filed with the Securities and Exchange Commission and is not
to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Securities Exchange Act of 1934 (whether made before or after the date of the Report), irrespective of any general incorporation language
contained in such filing.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(b) | Financial Statement Schedules.
|--- | ------------------------------

All schedules have
been omitted because they are either inapplicable or the required information has been given in the annual consolidated financial statements or the notes thereto.



29