<TABLE> <S> <C>





<ARTICLE>  UT
<MULTIPLIER> 1,000

<S>                                                  <C>
<PERIOD-TYPE>                                        YEAR
<FISCAL-YEAR-END>                                                 Dec-31-1999
<PERIOD-START>                                                    Jan-01-1999
<PERIOD-END>                                                      Dec-31-1999
<BOOK-VALUE>                                                      PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                                     0
<OTHER-PROPERTY-AND-INVEST>                                                   0
<TOTAL-CURRENT-ASSETS>                                                  247,623
<TOTAL-DEFERRED-CHARGES>                                                 14,593
<OTHER-ASSETS>                                                        1,748,060
<TOTAL-ASSETS>                                                        2,010,276
<COMMON>                                                                      0
<CAPITAL-SURPLUS-PAID-IN>                                                46,296
<RETAINED-EARNINGS>                                                      (8,162)
<TOTAL-COMMON-STOCKHOLDERS-EQ>                                           38,134
<PREFERRED-MANDATORY>                                                         0
<PREFERRED>                                                                   0
<LONG-TERM-DEBT-NET>                                                  1,723,552
<SHORT-TERM-NOTES>                                                            0
<LONG-TERM-NOTES-PAYABLE>                                                     0
<COMMERCIAL-PAPER-OBLIGATIONS>                                                0
<LONG-TERM-DEBT-CURRENT-PORT>                                           246,300
<PREFERRED-STOCK-CURRENT>                                                     0
<CAPITAL-LEASE-OBLIGATIONS>                                                   0
<LEASES-CURRENT>                                                              0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                                            2,290
<TOT-CAPITALIZATION-AND-LIAB>                                         2,010,276
<GROSS-OPERATING-REVENUE>                                               137,670
<INCOME-TAX-EXPENSE>                                                          0
<OTHER-OPERATING-EXPENSES>                                                5,430
<TOTAL-OPERATING-EXPENSES>                                                5,430
<OPERATING-INCOME-LOSS>                                                 132,240
<OTHER-INCOME-NET>                                                            0
<INCOME-BEFORE-INTEREST-EXPEN>                                          132,240
<TOTAL-INTEREST-EXPENSE>                                                135,565
<NET-INCOME>                                                             (3,325)
<PREFERRED-STOCK-DIVIDENDS>                                                   0
<EARNINGS-AVAILABLE-FOR-COMM>                                                 0
<COMMON-STOCK-DIVIDENDS>                                                      0
<TOTAL-INTEREST-ON-BONDS>                                               135,565
<CASH-FLOW-OPERATIONS>                                                  229,143
<EPS-BASIC>                                                                   0
<EPS-DILUTED>                                                                 0




</TABLE>