|Quarterly Servicer's Certificate                                                                                                                |                                                                                                             
|----------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------
|                                                                                                                                                |                                                                                                             
|California Infrastructure and Economic Development Bank Special Purpose Trust SDG&E-1                                                           |                                                                                                             
|$658,000,000 Rate Reduction Certificates, Series 1997-1                                                                                         |                                                                                                             
|Pursuant to Section 4.01(d)(ii) of the Transition Property Servicing Agreement dated as of December 16, 1997 (the "Agreement") between          |                                                                                                             
|San Diego Gas & Electric Company, as Servicer, and SDG&E Funding LLC, as Note Issuer, the Servicer does hereby certify as follows:              |                                                                                                             
|Capitalized terms used in the Quarterly Servicer's Certificate (the "Quarterly Certificate") have their respective meanings as set forth in the |                                                                                                             
|Agreement.  References herein to certain section and subsections are references to the respective sections of the Agreement.                    |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|1.                                                                                                                                              | Collections Allocable and Aggregate Amounts Available for the Current Distribution Date:                    
|                                                                                                                                                | i.                                                                                                          
|                                                                                                                                                | ii.                                                                                                         
|                                                                                                                                                | iii.                                                                                                        
|                                                                                                                                                | iv.                                                                                                         
|                                                                                                                                                | v.                                                                                                          
|                                                                                                                                                | vi.                                                                                                         
|                                                                                                                                                | vii.                                                                                                        
|                                                                                                                                                | viii.                                                                                                       
|                                                                                                                                                | ix.                                                                                                         
|                                                                                                                                                |                                                                                                             
|2.                                                                                                                                              | Outstanding Principal Balance and Collection Account Balance as of Prior Distribution Date:                 
|                                                                                                                                                | i.                                                                                                          
|                                                                                                                                                | ii.                                                                                                         
|                                                                                                                                                | iii.                                                                                                        
|                                                                                                                                                | iv.                                                                                                         
|                                                                                                                                                | v.                                                                                                          
|                                                                                                                                                | vi.                                                                                                         
|                                                                                                                                                | vii.                                                                                                        
|                                                                                                                                                | viii.                                                                                                       
|                                                                                                                                                | ix.                                                                                                         
|                                                                                                                                                | x.                                                                                                          
|                                                                                                                                                | xi.                                                                                                         
|                                                                                                                                                |                                                                                                             
|3.                                                                                                                                              | Required Funding/Payments as of Current Distribution Date:                                                  
|                                                                                                                                                | i.                                                                                                          
|                                                                                                                                                | ii.                                                                                                         
|                                                                                                                                                | iii.                                                                                                        
|                                                                                                                                                | iv.                                                                                                         
|                                                                                                                                                | v.                                                                                                          
|                                                                                                                                                | vi.                                                                                                         
|                                                                                                                                                | vii.                                                                                                        
|                                                                                                                                                | viii.                                                                                                       
|                                                                                                                                                | ix.                                                                                                         
|                                                                                                                                                | x.                                                                                                          
|                                                                                                                                                | xi.                                                                                                         
|                                                                                                                                                | xii.                                                                                                        
|                                                                                                                                                | xiii.                                                                                                       
|                                                                                                                                                | xiv.                                                                                                        
|                                                                                                                                                | xv.                                                                                                         
|                                                                                                                                                | xvi.                                                                                                        
|                                                                                                                                                | xvii.                                                                                                       
|                                                                                                                                                |                                                                                                             
|4.                                                                                                                                              | Allocation of Remittances as of Current Distribution Date Pursuant to 8.02(d) of Indenture:                 
|                                                                                                                                                | i.                                                                                                          
|                                                                                                                                                | ii.                                                                                                         
|                                                                                                                                                | iii.                                                                                                        
|                                                                                                                                                | iv.                                                                                                         
|                                                                                                                                                | v.                                                                                                          
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                | vi.                                                                                                         
|                                                                                                                                                | vii.                                                                                                        
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                | viii.                                                                                                       
|                                                                                                                                                | ix.                                                                                                         
|                                                                                                                                                | x.                                                                                                          
|                                                                                                                                                | xi.                                                                                                         
|                                                                                                                                                | xii.                                                                                                        
|                                                                                                                                                | xiii.                                                                                                       
|                                                                                                                                                | xiv.                                                                                                        
|                                                                                                                                                | xv.                                                                                                         
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|5.                                                                                                                                              | Outstanding Principal Balance and Collection Account Balance as of Current Distribution Date                
|                                                                                                                                                | (after giving effect to payments to be made on such distribution date):                                     
|                                                                                                                                                | i.                                                                                                          
|                                                                                                                                                | ii.                                                                                                         
|                                                                                                                                                | iii.                                                                                                        
|                                                                                                                                                | iv.                                                                                                         
|                                                                                                                                                | v.                                                                                                          
|                                                                                                                                                | vi.                                                                                                         
|                                                                                                                                                | vii.                                                                                                        
|                                                                                                                                                | viii.                                                                                                       
|                                                                                                                                                | ix.                                                                                                         
|                                                                                                                                                | x.                                                                                                          
|                                                                                                                                                | xi.                                                                                                         
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|6.                                                                                                                                              | Sub-Account Draws as of Current Distribution Date (if applicable, pursuant to Section 8.02(e) of Indenture):
|                                                                                                                                                | i.                                                                                                          
|                                                                                                                                                | ii.                                                                                                         
|                                                                                                                                                | iii.                                                                                                        
|                                                                                                                                                | iv.                                                                                                         
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|7.                                                                                                                                              | Shortfalls In Interest and Principal Payments as of Current Distribution Date:                              
|                                                                                                                                                | i.                                                                                                          
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                | ii.                                                                                                         
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|8.                                                                                                                                              | Shortfalls in Required Sub-Account Levels as of Current Distribution Date:                                  
|                                                                                                                                                | i.                                                                                                          
|                                                                                                                                                | ii.                                                                                                         
|                                                                                                                                                |                                                                                                             
|9.                                                                                                                                              | Distributions of Principal per $1,000 of Original Principal Amount:                                         
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                | i.                                                                                                          
|                                                                                                                                                | ii                                                                                                          
|                                                                                                                                                | iii                                                                                                         
|                                                                                                                                                | iv.                                                                                                         
|                                                                                                                                                | v.                                                                                                          
|                                                                                                                                                | vi.                                                                                                         
|                                                                                                                                                | vii.                                                                                                        
|                                                                                                                                                |                                                                                                             
|10.                                                                                                                                             | Distributions of Interest per $1,000 of Original Principal Amount:                                          
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                | i.                                                                                                          
|                                                                                                                                                | ii                                                                                                          
|                                                                                                                                                | iii                                                                                                         
|                                                                                                                                                | iv.                                                                                                         
|                                                                                                                                                | v.                                                                                                          
|                                                                                                                                                | vi.                                                                                                         
|                                                                                                                                                | vii.                                                                                                        
|                                                                                                                                                |                                                                                                             
|                                                                                                                                                |                                                                                                             
|IN WITNESS HEREOF, the undersigned has duly executed and delivered this Quarterly Servicer's Certificate                                        |                                                                                                             
|this 16th day of December,2005.                                                                                                                 |                                                                                                             
|                                                                                                                                                |                                                                                                             
|SAN DIEGO GAS & ELECTRIC COMPANY, as Servicer                                                                                                   |                                                                                                             
|                                                                                                                                                |                                                                                                             
|by:  /S/ James P. Trent                                                                                                                         | title:                                                                                                      
|                                                                                                                                                |