Statement      Re Computation of per share      earnings

**Twelve      Months Ended December 31, 2006**

| **Basic                Earnings Per Share:**                                                                      |   |                             |   |          |   |   |
|-------------------------------------------------------------------------------------------------------------------|--------|----------------------------------|--------|---------------|--------|--------|
|                                                                                                              |   |                             |   |          |   |   |
| Net                Income                                                                                         |   | $3,214,738.77                    | =      | $2.15         |   |   |
| Weighted                Average Number of Common Shares                                                           |   | 1,491,174                        |   |          |   |   |
|                                                                                                              |   |                             |   |          |   |   |
|                                                                                                              |   |                             |   |          |   |   |
| **Diluted                Earnings Per Share:**                                                                    |   |                             |   |          |   |   |
|                                                                                                              |   |                             |   |          |   |   |
| Net                Income                                                                                         |   | $3,214,738.77                    | =      | $3,214,738.77 | =      | $2.14  |
| Weighted                Average Number of Common Shares Adjusted for Effect of Outstanding                Options |   | 1,491,174                + 9,132 |   | 1,500,306     |   |   |
|                                                                                                              |   |                             |   |          |   |   |

**Three      Months Ended December 31, 2006**

| **Basic                Earnings Per Share:**                                                                      |   |                             |   |        |   |   |
|-------------------------------------------------------------------------------------------------------------------|--------|----------------------------------|--------|-------------|--------|--------|
|                                                                                                              |   |                             |   |        |   |   |
| Net                Income                                                                                         |   | $525,120.41                      | =      | $0.35       |   |   |
| Weighted                Average Number of Common Shares                                                           |   | 1,491,174                        |   |        |   |   |
|                                                                                                              |   |                             |   |        |   |   |
|                                                                                                              |   |                             |   |        |   |   |
| **Diluted                Earnings Per Share:**                                                                    |   |                             |   |        |   |   |
|                                                                                                              |   |                             |   |        |   |   |
| Net                Income                                                                                         |   | $525,120.41                      | =      | $525,120.41 | =      | $0.35  |
| Weighted                Average Number of Common Shares Adjusted for Effect of Outstanding                Options |   | 1,491,174                + 7,963 |   | 1,499,137   |   |   |
|                                                                                                              |   |                             |   |        |   |   |