UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q  (Mark One) (X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period endedSeptember 30, 2005  (   )
        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934  For the transition period from ________________________ to ______________________  Commission File Number000-51372  Omega Flex, Inc. (Exact name of registrant as specified in its charter)  Pennsylvania
        
                    23-1948942 (State or other jurisdiction of incorporation or organization)
        
                    (I.R.S. Employer Identification No.) 451 Creamery Way, Exton, PA
        
                    19341 (Address of principal executive offices)
        
                    (Zip Code)  (610) 524-7272 Registrants telephone number, including area code  (Former name, former address and former fiscal year, if changed since last report)  Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.Yes {x} No  { } Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).Yes {  } No  {x} Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of The Exchange Act).Yes {  } No  {x} The number of shares of the registrants common stock issued and outstanding as of November 1, 2005 was 10,153,633.   Page1    OMEGA FLEX, INC.



QUARTERLY REPORT ON FORM 10-Q

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2005



INDEX




PART I - FINANCIAL INFORMATION
        Page No.Item 1  Financial StatementsCondensed consolidated balance sheets at September 30, 2005 (unaudited)and December 31, 2004 (audited)
        3Condensed consolidated statements of operations for thethree-months ended September 30, 2005 and 2004 and thenine-months ended September 30, 2005 and 2004 (unaudited)
        4Condensed consolidated statements of cash flows for thenine-months ended September 30, 2005 and 2004 (unaudited)
        5Notes to the condensed consolidated financial statements (unaudited)
        6  10Item 2- Managements Discussion and Analysis of Financial Conditionand Results of Operations
        11 - 16Item 3  Quantitative and Qualitative Information About Market Risks
        16Item 4  Controls and Procedures
        16PART II - OTHER INFORMATIONItem 1  Legal Proceedings
        17Item 3  Default on Senior Securities
        17Item 6  Exhibits
        17SIGNATURE
        18




Page1
PART I - FINANCIAL INFORMATION



Item 1 - Financial Statements



OMEGA FLEX, INC.

CONSOLIDATED BALANCE SHEETS




September 30,
        December 312005
        2004(unaudited)(Dollars in thousands)ASSETSCurrent AssetsCash and Cash Equivalents
        $7,325
        $280Accounts Receivable - less allowances of$33 and $69 respectively
        9,476
        8,780Inventories
        6,279
        5,432Intercompany Receivable from Parent Company
        ---
        16,572Other Current Assets
        659
        235Total Current Assets
        23,739
        31,299Property and Equipment - net
        5,787
        5,697Goodwill-net
        3,526
        3,526Note Receivable from Mestek
        3,250
        ---Other Long Term Assets
        338
        ---Total Assets
        $36,640
        $40,522LIABILITIES AND SHAREHOLDERS EQUITYCurrent Liabilities:Current Portion of Long-Term Debt
        $186
        $186Accounts Payable
        987
        1,847Accrued Compensation
        1,886
        1,936Common Stock Subject to Put Obligation (see Note 6)
        -
        3,465Accrued Commissions
        417
        346Other Accrued Liabilities
        5,801
        5,060Total Current Liabilities
        9,277
        12,840Long-Term Debt
        3,271
        3,411Deferred Taxes
        118
        235Other Long-term Liabilities
        230
        36Total Liabilities
        12,896
        16,522Minority Interests
        17
        4Shareholders Equity:Common Stock  10,153,633 shares issued
        102
        52Paid in Capital
        11,739
        9,046Retained Earnings
        11,405
        14,437Accumulated Other Comprehensive Income
        481
        461Total Shareholders Equity
        23,727
        23,996Total Liabilities and Shareholders Equity
        $36,640
        $40,522



See Accompanying Notes to Consolidated Financial Statements.






Page1
OMEGA FLEX, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)




For the three-months ended
        For the nine-months endedSeptember 30,
        September 30,2005
        2004
        2005
        2004(Dollars in thousands,
except earnings per Common Share)Net Sales
        $17,087
        $11,693
        $45,579
        $33,820Cost of Goods Sold
        8,601
        5,804
        22,790
        16,886Gross Profit
        8,486
        5,888
        22,789
        16,934Selling Expense
        2,484
        2,075
        7,269
        6,127General and Administrative Expense
        2,295
        1,306
        5,943
        3,544Engineering Expense
        415
        459
        1,047
        1,365Operating Profit
        3,292
        2,048
        8,530
        5,898Interest Income, Net
        12
        107
        99
        253Other Income, Net
        127
        61
        134
        74Income Before Income Taxes
        3,431
        2,216
        8,763
        6,225Income Tax Expense
        1,491
        955
        3,755
        2,642Net Income
        $1,940
        $1,261
        $5,008
        $3,583Basic Earnings per Common Share:Net Income
        $0.19
        $0.14
        $0.49
        $0.41Basic Weighted Average Shares Outstanding
        10,154
        8,732
        10,154
        8,732Diluted Earnings per Common Share:Net Income
        $0.19
        $0.12
        $0.49
        $0.35Diluted Weighted Average Shares Outstanding
        10,154
        10,154
        10,154
        10,154





See Accompanying Notes to Consolidated Financial Statements.




Page1
OMEGA FLEX, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)




For the nine -months endedSeptember 30,2005
        2004(Dollars in thousands)Cash Flows from Operating Activities:Net Income
        $5,008
        $3,583Adjustments to Reconcile Net Income toNet Cash Provided by Operating Activities:Depreciation and Amortization
        501
        554Stock Based Compensation Expense
        587
        538Provision for Losses on AccountsReceivable, net of write-offs and recoveries
        3
        74Change in Minority Interests
        13
        1Changes in Assets and Liabilities:Accounts Receivable
        (737)
        (1,923)Inventory
        (1,075)
        (437)Accounts Payable
        (857)
        450Accrued Compensation
        (50)
        (139)Intercompany with Foreign Subsidiary
        193
        ---Other Liabilities
        (3,172)
        2,430Other Assets
        (785)
        9Net Cash Provided by Operating Activities
        (371)
        5,140Cash Flows from Investing Activities:Capital Expenditures
        (591)
        (220)Net Cash (Used in) Provided by Investing Activities
        (591)
        (220)Cash Flows from Financing Activities:Principal Payments Under LongTerm Debt Obligations
        (140)
        ---Proceeds from Issuance of Long Term Debt
        ---
        3,643Proceeds from Issuance of Common Stock
        50
        ---Notes Receivable from Mestek, Inc.
        7,974
        (8,547)Net Cash Provided by (Used In) Financing Activities
        7,884
        (4,904)Net Increase (Decrease) in Cash and Cash Equivalents
        6,922
        16Translation effect on cash
        123
        80Cash and Cash Equivalents - Beginning of Period
        280
        264Cash and Cash Equivalents - End of Period
        $7,325
        $360



See Accompanying Notes to Consolidated Financial Statements.






Page5
OMEGA FLEX, INC.



NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



(Unaudited)



Note 1  Basis of Presentation

The Company is a leading manufacturer of flexible metal hose, which is used in a variety of applications to carry gases and liquids within their particular applications, including carrying liquefied gases in certain processing applications, fuel gases within residential and commercial buildings, vibration absorbers in high vibration applications, and other types of gases and fluids in a number of industrial applications where the customer requires the piping to have both a degree of flexibility and/or an ability to carry corrosive compounds or mixtures, or to carry at both very high and very low (cryogenic) temperatures.

The Company manufactures flexible metal hose at its facility in Exton, Pennsylvania, and sells its product through distributors, wholesalers and to original equipment manufacturers (OEMs) throughout North America, and in certain European markets.

The accompanying consolidated financial statements include the accounts of Omega Flex, Inc. (Omega) and its subsidiaries (collectively the Company). The Companys unaudited  consolidated financial statements for the quarter ended September 30, 2005 have been prepared in accordance with generally accepted accounting principles for interim financial information, and with the instructions of Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes that may be required by generally accepted accounting principles for complete financial statements. All material inter-company accounts and transactions have been eliminated in consolidation. In the opinion of management, the financial statements include all material adjustments necessary for a fair presentation of the Companys financial position, results of operations and
cash flows. Other than its subsidiaries, Exton Ranch, Inc., a Delaware corporation, and Omega Flex Limited, an English corporation, the Company has no equity or debt investments in any other entities.

Note 2- Accounting Policies

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. The most significant estimates and assumptions related to revenue recognition, accounts receivable valuations, inventory valuations, goodwill valuation, intangible asset valuations, warranty costs, investments, accounting for income taxes and the realization of deferred tax assets. Actual amounts could differ significantly from these estimates.

Revenue Recognition

The Companys revenue recognition activities relate almost entirely to the manufacture and sale of flexible metal hose and pipe. Under generally accepted accounting principles, revenues are considered to have been earned when the Company has substantially accomplished what it must do to be entitled to the benefits represented by the revenues. The following criteria represent preconditions to the recognition of revenue:



        Persuasive evidence of an arrangement for the sale of product or services must exist.
        Delivery has occurred or services rendered.
        The sales price to the customer is fixed or determinable.
        Collection is reasonably assured.The Company generally recognizes revenue upon shipment in accordance with the above principles.






Page6
Earnings per Common Share

Basic earnings per share have been computed using the weighted average number of common shares outstanding. Stock options for the Companys common stock (as more fully described in Note 6) were considered in the computation of diluted earnings per share, except when such effect would be anti-dilutive. Basic and diluted weighted average shares outstanding have been adjusted for all periods to give retroactive effect to the stock split which was completed on June 23, 2005, as more fully described in Note 3.

Stock Based Compensation

The Company has adopted the provisions of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, (FAS No. 123). As permitted by the accounting standard, the Company has chosen to continue to account for stock-based compensations using the intrinsic value method as prescribed by Accounting Principles Board Opinion No. 25. Accordingly, no compensation expense has been recognized for its stock-based compensation plan, except as explained in Note 6.

The Company made no option grants, modifications of option grants, or settlement of option grants in the three year period ended December 31, 2004 and accordingly, there was no compensation expense impact or pro forma adjustments to Net Income, Basic earnings per share or Diluted earnings per share.

Currency Translation

Assets and liabilities denominated in foreign currencies are translated into U.S. dollars at exchange rates prevailing on the balance sheet date. The Statement of Operations is translated at average exchange rates. Net foreign currency transactions are reported in the results of operations in U.S. dollars at average exchange rates. Adjustments resulting from the translation of financial statements are excluded from the determination of income and are accumulated in a separate component of shareholders equity.

Income Taxes

The Company has elected in 2004 and prior years to file its federal income tax return as part of the consolidated tax return of Mestek, Inc., its former parent company. Mestek and the Company accounted for the Companys federal tax liabilities on the separate company basis method in accordance with FAS 109, Accounting for Income Taxes. Under this method the Company recorded tax expense and related deferred taxes and tax benefits in a manner comparable to that which it would have recorded if it were not affiliated with Mestek during those periods.

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is provided for deferred tax assets if it is more likely than not that these items will either expire before the Company is able to realize the benefit, or that future deductibility is uncertain.

Other Comprehensive (Loss) Income

For the year ended December 31, 2004, and the quarter ended September 30, 2005 respectively, the components of Other Comprehensive (Loss) Income consisted solely of foreign currency translation adjustments.

Note 3   Distribution from Mestek, Inc.



On January 19, 2005, Mestek, Inc., the Companys former majority shareholder, announced plans to distribute its 86% equity interest in the Company,pro rata, to all of Mesteks shareholders as of a record date, which was subsequently established at June 23, 2005 (the Spin-Off). The Spin-Off was preceded by an amendment to the Companys articles of incorporation to authorize a maximum of 20 million shares of common stock, and a share split of 1 to 10,153.633 to effect a 1 for 1 share distribution under the Spin-Off. In conjunction with the Spin-Off, the Company filed several preliminary registration statements on Form 10 with the Securities and Exchange Commission under the Securities Exchange Act of 1934. On July 22, 2005, the Company filed its definitive registration statement on Form 10 with the Securities and
Exchange Commission and completed the Spin-Off on July 29, 2005. The Companys common shares began trading on the NASDAQ National Market under the trading symbol OFLX on August 1, 2005.






Page7
Note 4 - Inventories




September 30,
        December 31,2005
        2004(unaudited)
        (audited)(dollars in thousands)Finished Goods
        $4,408
        $3,856Raw materials
        1,871
        1,576Total Inventory
        $6,279
        $5,432



Note 5  Commitments, Contingencies and Warranties



Commitments:



The Company is obligated under indemnity agreements executed on behalf of 11 of the Companys officers and directors. Under the terms of the agreements, the Company is contingently liable for costs which may be incurred by the officers and directors in connection with claims arising by reason of these individuals roles as officers and directors. The Company has obtained insurance policies against all or some of the contingent liabilities arising from such agreements.



As disclosed in Note 8, the Company has guaranteed the debt incurred by its wholly-owned subsidiary, Exton Ranch, Inc., for the purchase of the facility at 451 Creamery Way in which the Company conducts its manufacturing operations, and which the Company continues to lease from Exton Ranch, Inc.



The Company has entered into salary continuation agreements with two employees which provide for monthly payments to each of the employee or his designated beneficiary upon the employees retirement or death. The payment benefits range from $1,000 per month to $3,000 per month with the term of such payments limited to 15 years after the employees retirement at age 65. The agreements also provide for survivorship benefits if the employee dies after retirement but before the expiration of the 15 year payment period; death benefits if the employee dies before attaining age 65; and severance payments if the employee is terminated without cause, the amount of which is dependent on the length of company service at the time of termination. The net present value of the retirement payments is included in Other Long-term Liabilities. The Company has obtained and is the beneficiary of two whole
life insurance policies in respect of the two employees, and the cash surrender value of such policies exceeds the net present value of the Companys obligations for the retirement payments at September 30, 2005.



Contingencies:



The Company retains significant obligations under its commercial insurance policies for losses occurring in the policy years in which it was a subsidiary of Mestek, Inc. For the policy year ending October 1, 2004.the Company retained liability for the first $2,000,000 per occurrence of commercial general liability claims (including products liability claims), subject to an agreed aggregate. For losses occurring in the policy year ended October 31, 2003, the Company retained liability for the first $500,000 per occurrence of commercial general liability claims (including product liability), subject to an agreed aggregate. In addition, for 2004 and 2003 the Company retained liability for the first $250,000 per occurrence of workers compensation coverage, subject to an agreed aggregate. However, for policy years beginning on July 22, 2005 (the effective date of the Spin Off), the Company
retained liability for the first $25,000 per occurrence of commercial general liability claims (including products liability claims), subject to an agreed aggregate, and the Company is currently insured on a first dollar basis for workers compensation, subject to statutory limits. The Company maintains reserves for its obligations under these various policies based on claim experience and the reserves established by the insurers in relation to these claims. The reserve balances at September 30, 2005 and December 31, 2004 were not material in amount.






Page8
The Company was obligated as a guarantor with respect to the debt of Mestek, Inc. under it primary commercial bank line of credit. As of the effective date of the distribution of the Companys common stock by Mestek, Inc. to its shareholders (as disclosed in Note 3), the guaranty was cancelled and is no longer in effect.



The Company is subject to several legal actions and proceedings in which various monetary claims are asserted. Management, after consultation with its corporate legal department and outside counsel, does not anticipate that any ultimate liability arising out of all such litigation and proceedings will have a material adverse effect on the financial condition of the Company, except as set forth below. The caseBerry, et al. v. Titeflex Corp., et al.,is currently pending in Circuit Court of Clark County, Arkansas. In this case, four individual residents of Arkansas and an individual Texas resident have sued the top four United States manufacturers of corrugated stainless steel tubing (CSST), including Omega Flex, Inc. as the manufacturer of TracPipe® brand CSST. The complaint proposes a national class action on behalf of all owners
of installed CSST. Installed CSST is alleged by the plaintiffs to be defective because it is alleged to be more susceptible to failure from near-lightning strikes than traditional black iron pipe and because the several manufacturers allegedly failed to warn of CSSTs allegedly heightened susceptibility to such damage. The Company believes it has valid defenses to the issues of both class certification and product liability and the Company will contest these claims vigorously. At this time, the Company believes that no estimation of potential liability in the matter can be reasonably made. It is the nature of class action litigation in general and this matter in particular, that if there should be an adverse decision on the issue of certification of a national class of CSST owners and an adverse decision on the issue of product liability, the financial position and results of operation of the Company could be materially adversely affected. Please refer to Part II, Item 1,
Legal Proceedings for further information.



Warranty Commitments:



Gas transmission products, such as those made by the Company, carry potentially serious personal injury risks in the event of failures in the field. As a result, the Company has extensive internal testing and other quality control procedures and historically the Company has not had a meaningful failure rate in the field due to the extensive nature of these quality controls. Accordingly, the Company does not maintain a warranty reserve.



Note 6  Termination of Put Rights



In 1996, The Company had previously adopted a stock option plan (Plan) that provided for the granting of both Incentive and Non-Qualified Stock Options (as those terms are defined in the Internal Revenue Code) of up to 200 shares of the Companys common stock to certain employees of the Company at fair market value as of the date of grant. Options to purchase an aggregate of 140 shares of the common stock of the Company, representing a 14% equity share in the Company, were granted to two executives, Kevin Hoben, President and Mark Albino, Senior Vice President, effective July 1, 1996. All of the options granted subsequently vested in accordance with the terms of the Plan, and were exercised on October 13, 2004. The Company received the $1,260,000 exercise price. Upon the exercise of the outstanding options by the two management shareholders, the Plan was terminated.



Through a separate agreement, the option holders (now shareholders in the Company) had a put right after exercise which allowed them to sell their shares to the Company at an amount based upon book value, and the Company had a corresponding call option at an amount based upon book value. Under the terms of the agreement, the put right expired with the registration of the Companys securities under federal securities laws. In accordance with APB 25, the Company has reflected pre-tax charges to earnings as of September 30, 2004 and September 30, 2005 of approximately $349,000 and $501,000, respectively, for the compensation value in those periods of the options granted. These charges, which reflect the potential obligations of the Company relative to the put rights, have been credited to Common Stock Subject to Put Obligation which is reflected in the accompanying financial statements in
Current Liabilities. The cumulative balance accrued by the Company in the form of stock based compensation expense in respect of the put rights as of September 30, 2005 is $2,657,000. As of July 29, 2005, the effective date of the Spin-off (as disclosed in Note 5), the put right of the two management shareholders was terminated. The remaining liability relating to the put rights has been reclassified to Paid In Capital.






Page9
Note 7  Dividends



On October 8, 2004, the Companys board of directors declared two dividends to the Companys then current shareholders of record (i.e., prior to the Spin-off). The first dividend was in the total aggregate amount of  $9,000,000 and was paid in October 2004. The second dividend was paid in January 2005 in the total aggregate amount of $ 9,350,000, of which $8,041,000 was charged against Retained Earnings and $1,309,000 was charged against Common Stock Subject To Put Obligations.



Note 8  Purchase of Exton Facility



On April 16, 2004, the Companys subsidiary Exton Ranch, Inc. purchased from a third party the facility at 451 Creamery Way in Exton, Pennsylvania in which Omega  conducts its manufacturing operations, and which Omega continues to lease from Exton Ranch, Inc. To finance this purchase, Exton Ranch borrowed $3,720,000 from Sovereign Bank evidenced by a mortgage note payable to the bank. The mortgage note bears interest at LIBOR, plus 1.75% and matures on April 16, 2014. The mortgage note is amortized on a twenty-year schedule, but matures ten years after the date of the mortgage note. The monthly payments include a fixed principal payment of $15,500 per month and a variable interest payment based on the above formula. The mortgage note is secured by a first priority Open End Mortgage and Security Agreement on the property, and by the guaranty of Omega.



Note 9 -  Segment and Geographic Information



To date, the Company has viewed its operations and manages its business as principally one segment, the manufacture and sale of flexible metal hose and accessories. The financial information disclosed herein represents all of the material financial information related to the Companys principal operating segment in accordance with SFAS No. 131,Disclosures About Segments of an Enterprise and Related Information.



Total revenues from international sources were $1,596,000 and $4,059,000 for the three months and nine months ended September 30, 2005, respectively, and $919,000 and $2,536,000 for the three months and nine months ended September 30, 2004, respectively. The Companys revenues from international sources were primarily generated from customers located in Canada and Europe.

Note 10  Intercompany Receivable from Former Parent Company



Upon the effective date of the Spin-off, Mestek was indebted to the Company in an approximate amount of $3.25 million, as a result of the prior intercompany financial relationship between the Company as a subsidiary and Mestek as the corporate parent. This indebtedness has been converted into a formal promissory note payable in three years and bearing interest at 5.03% per annum, which is equal to the three year U.S. Treasury note yield plus 100 basis points prevailing on the date the note was executed.






Page10
Item 2  Managements Discussion and Analysis of Financial Condition and Results of Operations



This report contains forward-looking statements, which are subject to inherent uncertainties. These uncertainties include, but are not limited to, variations in weather, changes in the regulatory environment, customer preferences, general economic conditions, increased competition, the outcome of outstanding litigation, and future developments effecting environmental matters. All of these are difficult to predict, and many are beyond the ability of the Company to control.



Certain statements in this Quarterly Report on Form 10-Q that are not historical facts, but rather reflect the Companys current expectations concerning future results and events, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The words believes, expects, intends, plans, anticipates, hopes, likely, will, and similar expressions identify such forward-looking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of the Company, or industry results, to differ materially from future results, performance or achievements expressed or implied by such forward-looking statements.



Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect managements view only as of the date of this Form 10-Q. The Company undertakes no obligation to update the result of any revisions to these forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, conditions or circumstances.



OVERVIEW

As disclosed in Note 3 to the Financial Statements, the Company is a former subsidiary of Mestek, Inc. On July 29, 2005, Mestek, Inc. effected a distribution of its 86% ownership of the Companys common stock to the Mestek record shareholders. This distribution was preceded by the filing on July 22, 2005 of a definitive registration statement of the Companys common stock on Form 10 with the Securities and Exchange Commission. The Companys common shares began trading on the NASDAQ National Market under the trading symbol OFLX on August 1, 2005. Certain effects of the distribution are reflected in the changes of financial condition of the Company for the quarter ended September 30, 2005.



The Company is a leading manufacturer of flexible metal hose, and is currently engaged in a number of different markets, including construction, manufacturing, transportation, petrochemical, pharmaceutical and other industries.

The Companys business is controlled as a single operating segment that consists of the manufacture and sale of flexible metal hose and accessories. The Companys products are concentrated in residential and commercial construction, and general industrial markets. The Companys primary product line, TracPipe® flexible gas piping, is used for gas piping within residential and commercial buildings. Through its flexibility and ease of use with patented fittings distributed under the trademark, AutoFlare®, the TracPipe® flexible gas piping allows users to substantially cut the time required to install the gas piping, as compared to traditional methods. All of the Companys annular hose products are manufactured at the Companys Exton, Pennsylvania facility. A majority of the Companys sales across all industries are generated through independent outside
sales organizations such as sales representatives, wholesalers and distributors, or a combination of both. The Company has a broad distribution network in North America and to a lesser extent in other global markets.



CHANGES IN FINANCIAL CONDITION



Cash and cash equivalents increased from $280,000 in December 31, 2004 to $7,325,000 in September 30, 2005. This increase is the result of the Company maintaining its own cash balances subsequent to the Spin Off and the cash generated by the Companys business operations since the Spin Off. The inter-company receivable from parent of $16,572,000 was eliminated, primarily as a result of the repayment by Mestek of its debt to the Company (from Mesteks share of the dividends paid by the Company to its then current shareholders), and the remaining balance (approximately $3,250,000) of the Companys intercompany receivables was fixed and documented in a written promissory note upon consummation of the Spin Off, and is now recorded as Note Receivable from




Page11
Mestek. The dividends declared prior to the Spin-Off were declared in October 2004, and paid in two installments in October 2004 in the amount of $9,000,000, and in January 2005 in the amount of $ 9,350,000, of which $8,041,000 was charged against retained earnings and $1,309,000 was charged against Common Stock Subject to Put Obligations. The payment of these dividends also reduced the Companys retained earnings, although the Companys continued earnings during the first nine months of 2005 dampened the overall impact of the dividend on retained earnings.



The balance of the liability for the Put Obligation ($2,693,000) wasconverted to Paid in Capital effective with the date of the Spin Off.



Other accrued liabilities decreased $2,039,000 from $5,060,000 at December 31, 2004 to $3,021,000  at September 30, primarily reflecting the payment of year-end customer rebates for the year 2004.



RESULTS OF OPERATIONS




Three months ended September 30, 2005 vs. September 30, 2004

The Company reported comparative results from continuing operations for three-months period ended September 30, 2005 and 2004 as follows:




Three-months ended September 30,2005
        2005
        2004
        2004($000)
        %
        ($000)
        %Net Sales
        $17,087
        100.00%
        $11,693
        100.00%Gross Profit
        $8,486
        49.7%
        $5,888
        50.4%Operating Profits
        $3,292
        19.3%
        $2,048
        17.5%

The Companys sales increased $5,394,000 (46.1%) to $17,087,000 in the three-months period ended September 30, 2005, as compared against $11,693,000 in the three-months period ended September 30, 2004, due to continued strong sales of the Companys flagship TracPipe® flexible gas piping product and its patented connection system. Sales of TracPipe( were sustained by relatively strong single family and multi-family residential construction activity. The $5,394,000 increase in sales from three-months period ended September 30, 2004 to three-months period ended September 30, 2005 reflects volume increases of $4,162,000 and net price increases of $1,232,000.



The Companys gross profit margins were down slightly from 50.4% in the three-months period ended September 30, 2004 to 49.7% in the three-months period ended September 30, 2005 indicative of inflationary pressures affecting stainless steel and other commodities, softened somewhat by manufacturing efficiencies.



Reflecting the factors mentioned above, Operating Profit margins, increased by 1.8 percentage points from $2,048,000 in the three-months period ended September 30, 2004 to $3,292,000 in the three-months period ended September 30, 2005.



Selling Expenses. Selling expenses consist primarily of employee salaries and associated overhead costs, commissions, and the cost of marketing programs such as advertising, trade shows and related communication costs. Selling expense was $2,484,000 and $2,075,000 for the three months ended September 30, 2005 and 2004, respectively. The $409,000 increase in selling expenses is due to increased sales commissions and costs of additional personnel in the sales force. Sales expense as a percentage of sales declined from 17.7% for the three months ended September 30, 2004 to 14.5% for the three months ended September 30, 2005.



General and Administrative Expenses. General and administrative expenses consist primarily of employee salaries, benefits for administrative, executive and finance personnel, legal and accounting, and corporate general and administrative services. General and administrative expenses were $2,295,000 and $1,306,000 for the three months ended September 30, 2005 and 2004, respectively. The $989,000 increase in expenses is attributable to legal






Page12
expenses and to management compensation as well as expenses associated with operating as a public company. For the preceding reasons, general and administrative expense, as a percentage of sales, increased from 11.2% for the three months ended September 30, 2004 to 13.4% for the three months ended September 30, 2005.



Engineering Expense. Development expenses associated with the development of new products and enhancements to existing products, and manufacturing engineering costs. Engineering expenses were $415,000 and $459,000 for the three months ended September 30, 2005 and 2004 respectively. The $44,000 decrease in engineering expenses is due almost entirely from decreased expenditures associated with the certification and qualification of new products. Accordingly, engineering expenses as a percentage of sales decreased from 3.9% for the three months ended September 30, 2004 to 2.4% for the three months ended September 30, 2005.



Interest Income-Net. Interest income-net includes interest income on the note receivable from Mestek which bears interest at 5.03% per annum, interest income from the Companys newly-enacted investment account for excess cash, and interest expense associated with the commercial bank borrowings in April 2004 related to the Companys purchase of its manufacturing premises. The mortgage note bears interest at LIBOR plus 1.75%. Interest income was $57,000 in the three-months period ended September 30, 2005 and $153,000 for the three-months period ended September 30, 2004. The note receivable from Mestek decreased from $22,606,000 at September 30, 2004 to $3,250,000 at September 30, 2005. Interest Expense was $45,000 for the three-months ended September 30, 2005 and $46,000 for the 3 months ended September 30, 2004.



Other Income-Net. Other Income-net primarily consists of realized foreign currency exchange gains (losses) on Omega Flex Limited payments for accounts payable, interest and management fee to Omega Flex, Inc., its parent corporation.



Income Tax Expense. For three-months period ended September 30, 2005, the Companys effective income tax rate varied slightly from the statutory rates for both federal and state income taxes due to limitations on deductions related to Incentive Stock Options.



Nine months ended September 30, 2005 vs. September 30, 2004



The Company reported comparative results from continuing operations for the nine-month period ended September 30, 2005 and nine-months ended September 30, 2004 as follows:




Nine-months ended September 30,2005
        2005
        2004
        2004($000)
        %
        ($000)
        %Net Sales
        $45,579
        100.00%
        $33,820
        100.00%Gross Profit
        $22,789
        50.0%
        $16,934
        50.1%Operating Profits
        $8,530
        18.7%
        $5,898
        17.4%



The Companys sales increased $ 11,759,000 (34.8%) to $45,579,000 in the nine-months period ended September 30, 2005, as compared to $33,820 in the nine-months period ended September 30, 2004, due to continued strong sales of the Companys flagship TracPipe® flexible gas piping product and its patented connection system. Sales of TracPipe( were sustained by relatively strong single family and multi-family residential construction activity. The $11,759,000 increase in sales from the nine-month period ended September 30, 2004 to the nine-month period ended September 30, 2005 reflects volume increases of $7,811,000and net price increases of $3,948,000.



The Companys gross profit margins were decreased slightly from 50.1% in the nine-month period ended September 30, 2004 to 50.0% in the  nine months period ended September 30, 2005 indicative of our abilities to effectively price our products, despite inflationary pressures affecting stainless steel and other commodities



Selling Expenses. Selling expense was $7,269,000 and $6,127,000 for the nine-month period ended September 30, 2005 and 2004, respectively. The $1,142,000 increase in selling expenses is due to increased sales commissions and freight costs on incremental sales, and costs of additional personnel in the sales force at our






Page13
foreign subsidiary. Sales expense as a percentage of sales declined from 18.1% for the nine-month period ended September 30, 2005 to 15.9% for the nine-month period ended September 30, 2004.



General and Administrative Expenses. General and administrative expenses were $5,943,000 and $3,544,000 for the nine months ended September 30, 2005 and 2004, respectively. The $2,399,000 increase in expenses is attributable to legal, management compensation, and costs associated with thespin-offfrom Mestek, Inc. For the preceding reasons, general and administrative expense, as a percentage of sales, increased from 10.5% for the nine months ended September 30, 2004 to 13.0% for the nine months ended September 30, 2005.



Engineering Expense. Engineering expenses were $1,047,000 and $1,364,000 for the nine months ended September 30, 2005 and 2004 respectively. The $317,000 decrease in engineering expenses is due mostly to decreased expenditures associated with the certification and qualification of new products. Accordingly, engineering expenses as a percentage of sales decreased from 4.0% for the nine months ended September 30, 2004 to 2.3% for the nine months ended September 30, 2005.



Interest Income-Net. Interest income-net includes interest income on the note receivable from Mestek which bears interest at 5.03% per annum, interest income from the Companys newly-enacted investment account for excess cash, and interest expense associated with the commercial bank borrowings in April 2004 related to the Companys purchase of its manufacturing premises. The mortgage note bears interest at LIBOR plus 1.75%. Interest income was $227,000 in the nine-months period ended September 30, 2005 and $304,000 for the nine-months period ended September 30, 2004. The note receivable from Mestek decreased from $22,606,000 at September 30, 2004 to $3,250,000 at September 30, 2005. Interest Expense was $128,000 for the nine-months ended September 30, 2005 and $51,000 for the nine months ended September 30, 2004.



Other Income-Net. Other Income-net primarily consists of realized foreign currency exchange gains (losses) on Omega Flex, Ltd. payments for accounts payable, interest and management fee to Omega Flex, Inc., the Parent.



Income Tax Expense. For nine-month period ended September 30, 2005, the Companys effective income tax rate varied slightly from the statutory rates for both federal and state income tax due to limitations on deductions related to Incentive Stock Options.



CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES



Financial Reporting Release No. 60, released by the Securities and Exchange Commission, requires all companies to include a discussion of critical accounting policies or methods used in the preparation of financial statements. Note 1 of the Notes to the Consolidated Financial Statements includes a summary of the significant accounting policies and methods used in the preparation of our Consolidated Financial Statements. The following is a brief discussion of the Companys more significant accounting policies.



The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. The most significant estimates and assumptions relate to revenue recognition, accounts receivable valuations, inventory valuations, goodwill valuation, intangible asset valuations, product liability costs, workers compensation claims reserves, health care claims reserves, and accounting for income taxes. Actual amounts could differ significantly from these estimates.



Our critical accounting policies and significant estimates and assumptions are described in more detail as follows:



Revenue Recognition



The Companys revenue recognition activities relate almost entirely to the manufacture and sale of flexible metal hose and pipe. Under generally accepted accounting principles, revenues are considered to have been earned






Page14
when the Company has substantially accomplished what it must do to be entitled to the benefits represented by the revenues. The following criteria represent preconditions to the recognition of revenue:



        Persuasive evidence of an arrangement for the sale of product or services must exist.
        Delivery has occurred or services rendered.
        The sales price to the customer is fixed or determinable.
        Collection is reasonably assured.The Company generally recognizes revenue upon shipment in accordance with the above principles.



Accounting for Income Taxes



The Company has elected in 2004 and prior years to file its federal income tax return as part of the consolidated tax return of Mestek, Inc. its former parent company. Mestek and Omega account for Omegas federal tax liabilities on the separate company basis method in accordance with FAS 109, Accounting for Income Taxes. Under this method Omega recorded tax expense and related deferred taxes and tax benefits in a manner comparable to that which it would have recorded if it were not affiliated during those periods with Mestek.



The preparation of the Companys Consolidated Financial Statements requires it to estimate its income taxes in each of the jurisdictions in which it operates, including those outside the United States which may be subject to certain risks that ordinarily would not be expected in the United States. The income tax accounting process involves estimating its actual current exposure together with assessing temporary differences resulting from differing treatment of items, such as depreciation and stock based compensation, for tax and accounting purposes. These differences result in the recognition of deferred tax assets and liabilities. The Company must then record a valuation allowance to reduce its deferred tax assets to the amount that is more likely than not to be realized. Significant management judgment is required in determining the Companys provision for income taxes, its deferred
tax assets and liabilities and any valuation allowance recorded against deferred tax assets. In the event that actual results differ from these estimates or the Company adjusts these estimates in future periods, it may need to adjust its valuation allowance which could materially impact its financial position and results of operations.



IMPACT OF INFLATION



Stainless steel and other related commodities represent a significant portion of the Companys prime costs. As such, the Companys margins are vulnerable to inflationary pressures which affect the commodity markets from time to time. Gross profit margins were down slightly in the three-month period ended September 30, 2005 from the comparable period in 2004, which is indicative of inflationary pressures affecting stainless steel and other commodities, mitigated somewhat by manufacturing efficiencies. However, in the nine month period ended September 30, 2005, gross profit margins were essentially unchanged from the comparable period in 2004 due to the timely implementation of price increases to our customers and to increased manufacturing efficiencies.



LIQUIDITY AND CAPITAL RESOURCES



As of September 30, 2005 and December 31, 2004, the Company had no commercial bank line of credit for working capital purposes. The Company had historically relied upon its former corporate parent, Mestek, Inc. (Mestek), to provide working capital and other credit as needed through an intercompany account relationship; however, the Company  consistently transferred more cash to Mestek than it has borrowed resulting in a cumulative intercompany receivable from Mestek. The Company discontinued the coordination of its bank accounts with Mestek on or about July 5, 2005, so that the Company continued to receive all of the proceeds from the payment  of its accounts receivable, and Mestek continued to pay the Companys account payables until on or about July 21, 2005, at which time the Company began paying its own accounts payable. The Companys intercompany receivable from Mestek was
fixed and documented in a written promissory note upon the consummation of the Spin-off (as described in Note 3 to the consolidated financial statements), in the principal amount of $3,249,615 . The Mestek promissory note bears interest at a rate equal to 5.03%, which is equal to the three year U.S. Treasury note yield plus 100 basis points prevailing on the date the note was executed, and is payable in full after three years from the effective date of the Spin-off. The Company has accumulated approximately $7,325,000 in cash and cash equivalents which are invested in a short-term investment facility.






Page15
The Company believes its liquidity position as of September 30, 2005 and December 31, 2004 is fully adequate to meet foreseeable future needs. The Company also believes that it will possess adequate cash reserves and will be able to obtain sufficient working capital lines of credit to meet its day-to-day needs including any acquisitions or capital expenditures it can reasonably foresee at this time.



CONTINGENT LIABILITIES AND GUARANTEES



See Note 5 to the Companys financial statements.



The Company is obligated as a guarantor for the debt incurred by its wholly-owned subsidiary, Exton Ranch, Inc., for the purchase of the facility at 451 Creamery Way, Exton, Pennsylvania, as disclosed in Note 8 to the financial statements.



OFF-BALANCE SHEET ARRANGEMENTS



The Company has no off-balance sheet arrangements.



Item 3. Quantitative And Qualitative Information About Market Risks



The Company does not engage in the purchase or trading of market risk sensitive instruments. The Company does not presently have any positions with respect to hedge transactions such as forward contracts relating to currency fluctuations. No market risk sensitive instruments are held for speculative or trading purposes. For a discussion of the risk factors facing the Company, and the shareholders investment in the Company, please refer to the Risk Factors set forth in the Companys final registration statement on Form 10-12G/A, filed with the Securities and Exchange Commission on July 22, 2005.



Item 4  Controls And Procedures




(a)
        Evaluation of Disclosure Controls and Procedures.

At the end of the fiscal third quarter of 2005, the Company evaluated the effectiveness of the design and operation of its disclosure controls and procedures. The Companys disclosure controls and procedures are designed to ensure that the Company records, processes, summarizes and reports in a timely manner the information required to be disclosed in the periodic reports filed by the Company with the Securities and Exchange Commission. The Companys management, including the chief executive officer and chief financial officer, have conducted an evaluation of the effectiveness of the design and operation of the Companys Disclosure Controls and Procedures as defined in the Rule 13a-15(e) of Securities Exchange Act of 1934. Based on that evaluation, the chief executive officer and chief financial officer have concluded that, as of the date of their evaluation, the
Companys disclosure controls and procedures are effective to provide reasonable assurance of achieving the purposes described in Rule 13a-15(e), and no changes are required at this time. However, the Companys management has disclosed to its audit committee and to its independent auditors a control deficiency regarding two non-material contractual commitments  that were not previously recorded in the Companys financial records. As of September 30, 2005, the Company has recorded these non-material contractual commitments without any material impact on the current or prior period financial results.




(b)
        Changes in Internal Controls.

There was no change in the Companys internal control over financial reporting (as defined in rule 13a-15(f) of the Securities Exchange Act of 1934) identified in connection with the evaluation required by Rule 13a-15(d) of the Securities Exchange Act of 1934 that occurred during the three-month period covered by this Report on Form 10-Q that has materially affected or is reasonably likely to materially affect the Companys internal control over financial reporting subsequent to the date the chief executive officer and chief financial officer completed their evaluation.






Page16
PART II - OTHER INFORMATION



Item 1  Legal Proceedings



The Company is subject to several legal actions and proceedings in which various monetary claims are asserted. Management, after consultation with its corporate legal department and outside counsel, does not anticipate that any ultimate liability arising out of all such litigation and proceedings will have a material adverse effect on the financial condition of the Company, except as set forth below.



Berry, et al. v. Titeflex Corp., et al.

Case No. CV-2004-211, Circuit Court of Clark County, Arkansas, filed November 15, 2004.



Four individual residents of Arkansas and an individual Texas resident have sued the top four manufacturers of corrugated stainless steel tubing (CSST), including Omega Flex, Inc. as the manufacturer of TracPipe® brand CSST. The complaint proposes a national class action on behalf of all owners of installed CSST. Installed CSST is alleged to be defective because it is alleged to be more susceptible to failure from near-lightning strikes than traditional black iron pipe and because the manufacturers allegedly failed to warn of CSSTs allegedly heightened susceptibility to such damage.



The Company has filed motions to dismiss the amended complaint and the cross-complaint of the individual Arkansas plumber defendant, who likewise proposed a class action cross-claim on behalf of installers of CSST. Full discovery is proceeding and disposition of the class certification issue is expected in the second half of 2006. The Company will oppose both class certification and any request for a national class. The Company believes it has valid defenses to the issues of both class certification and product liability and the Company will contest these claims vigorously. At this time, the Company believes that no estimation of potential liability in the matter can be reasonably made. It is the nature of class action litigation in general and this matter in particular, that if there should be an adverse decision on the issue of certification of a national class of CSST owners and an
adverse decision on the issue of product liability, the financial position and results of operation of the Company could be materially adversely affected.



Item  3  - Defaults Upon Senior Securities



Certain inter-company dividends paid by the Company to Mestek in 2004 and 2005, prior to the spin-off transaction described in more detail in Note 5, caused the Company to be in technical breach of two loan covenants relating to the mortgage note for certain periods. The Company paid all amounts due under the mortgage note during the periods of the above technical breaches. On September 6, 2005, the Company received a waiver of the technical breach and revised Loan Covenants which are more conducive to the Companys operations as a public company. The Company believes that it is in compliance with all required covenants as of September 30, 2005.



Exhibit


No.
        Description


31.1
        Certification of Chief Executive Officer of Omega Flex, Inc. pursuant to Rule 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended.


31.2
        Certification of Chief Financial Officer of Omega Flex, Inc. pursuant to Rule 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended.


32.1
        Certification of Chief Executive Officer and Chief Financial Officer of Omega Flex, Inc., pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.




Page17
SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



OMEGA FLEX, INC.

(Registrant)




Date: November 14, 2005
        By: /S/ E. Lynn Wilkinson_________________________E. Lynn Wilkinson

Vice President  Finance

and Chief Financial Officer






Page18