**UNITED      STATES**

**SECURITIES      AND EXCHANGE COMMISSION**

**Washington,      D.C. 20549**

**Amendment      No. 1**

**to**

**FORM      10-QSB**

| x | **QUARTERLY                  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE                  ACT OF                  1934** |
|---|------------------------------------------------------------------------------------------------------------------------------------------------|

| o | **TRANSITION                  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE                  ACT OF                  1934** |
|---|-------------------------------------------------------------------------------------------------------------------------------------------------|

| **BUCK-A-ROO$                HOLDING CORPORATION**                                                                                   |
|--------------------------------------------------------------------------------------------------------------------------------------|
| (FORMERLY                DEJA FOODS, INC.) (Exact                name of registrant as specified in its                charter) |

| Nevada                                                                              | 05-0581183                                                |
|-------------------------------------------------------------------------------------|-----------------------------------------------------------|
|  (State                or other jurisdiction of incorporation or organization) |  (I.R.S.                Employer Identification No.) |

| 17641                Vanowen Street, Van Nuys, CA             | 91406                           |
|---------------------------------------------------------------|---------------------------------|
|  (Address                of principal executive offices) |  (Zip                Code) |

| (818)                758-6500                                                            |
|------------------------------------------------------------------------------------------|
|  (Registrant's                telephone number, including area                code) |

| Deja                Foods, Inc.                                  |
|------------------------------------------------------------------|
|  (Former                name, if changed since last report) |

**APPLICABLE      ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE      YEARS:**

**APPLICABLE      ONLY TO CORPORATE ISSUERS:**

----

**EXPLANATORY        NOTE**

----

**BUCK-A-ROO$      HOLDING CORPORATION **

**Form      10-QSB**

**Table      of Contents**

|                                                                                | **Page** |
|-------------------------------------------------------------------------------------|----------|
| PART                I - FINANCIAL INFORMATION                                       | 3        |
|                                                                                |     |
| Unaudited                Consolidated Financial Statements                          | 3        |
| Consolidated                Balance Sheet                                           | 4-5      |
| Consolidated                Statements of Operations                                | 6        |
| Consolidated                Statements of Changes in Stockholders’ Deficit    | 7        |
| Consolidated                Statements of Cash Flows                                | 8-9      |
| Notes                                                                               | 10       |
|                                                                                |     |
| Management’s Discussion                and Analysis or Plan of Operation | 15       |
|                                                                                |     |
| Controls                and Procedures                                              | 17       |
|                                                                                |     |
| PART                II -                OTHER INFORMATION                           | 18       |
|                                                                                |     |
| Legal                Proceedings                                                    | 18       |
|                                                                                |     |
| Unregistered                Sales of Equity Securities                              | 19       |
|                                                                                |     |
| Submission                of Matters to a Vote of Security Holders                  | 22       |
|                                                                                |     |
| Exhibits                                                                            | 22       |
|                                                                                |     |
| SIGNATURES                                                                          | 23       |

----

**PART      I - FINANCIAL INFORMATION**

**Unaudited      Consolidated Financial Statements**

----

**BUCK-A-ROO$      HOLDING CORPORATION**

**CONSOLIDATED      BALANCE SHEETS**

|                                      |   | September                30, |    | December                31, |   |
|-------------------------------------------|--------|------------------------------|---------|-----------------------------|--------|
|                                      |   | 2007                         |    | 2006                        |   |
|                                      |   | (Unaudited)                  |    |                        |   |
| Current                Assets             |   |                         |         |                        |   |  |   |
| Cash                and cash equivalents  |   | $                            | 63,801  |                        | $      | 188,902 |   |
| Prepaid                expenses and other |   |                         | 30,000  |                        |   | 88,605 |   |
|                                      |   |                         |         |                        |   |  |   |
| Total                Current Assets       |   |                         | 93,801  |                        |   | 277,507 |   |
|                                      |   |                         |         |                        |   |  |   |
| Other                Assets               |   |                         |         |                        |   |  |   |
| Deposits                and other         |   |                         | — |                        |   | 1,945 |   |
|                                      |   |                         |         |                        |   |  |   |
| Total                Other Assets         |   |                         | — |                        |   | 1,945 |   |
|                                      |   |                         |         |                        |   |  |   |
| Total                Assets               |   | $                            | 93,801  |                        | $      | 279,452 |   |

----

**BUCK-A-ROO$      HOLDING CORPORATION**

**CONSOLIDATED      BALANCE SHEETS**

**(CONTINUED)**

|                                                                                                                                         |   | September                30, |        | December                31, |   |
|----------------------------------------------------------------------------------------------------------------------------------------------|--------|------------------------------|-------------|-----------------------------|--------|
|                                                                                                                                         |   | 2007                         |        | 2006                        |   |
|                                                                                                                                         |   | (Unaudited)                  |        |                        |   |
| Current                Liabilities                                                                                                           |   |                         |             |                        |   |  |   |
| Accounts                payable and accrued expenses                                                                                         |   | $                            | 3,990,037   |                        | $      | 4,110,660 |   |
| Notes                payable                                                                                                                 |   |                         | 1,790,444   |                        |   | 1,773,353 |   |
| Loan                payable - affiliated company                                                                                             |   |                         | 2,477,013   |                        |   | 2,477,013 |   |
| Current                portion of long-term debt                                                                                             |   |                         | 951,833     |                        |   | 951,833 |   |
|                                                                                                                                         |   |                         |             |                        |   |  |   |
| Total                Current Liabilities                                                                                                     |   |                         | 9,209,327   |                        |   | 9,312,859 |   |
|                                                                                                                                         |   |                         |             |                        |   |  |   |
| Long-Term                Debt, net of current portion                                                                                        |   |                         | —     |                        |   | — |   |
|                                                                                                                                         |   |                         |             |                        |   |  |   |
|                                                                                                                                         |   |                         |             |                        |   |  |   |
| Stockholders'                Deficit                                                                                                         |   |                         |             |                        |   |  |   |
| Preferred                  stock: $.001 par value, 5,000,000 shares authorized, none issued                  or                  outstanding |   |                         | —     |                        |   | — |   |
| Common                stock: $.001 par value, 10,000,000 shares authorized, 134,343 shares                issued and outstanding             |   |                         | 134         |                        |   | 134 |   |
| Additional                paid in capital                                                                                                    |   |                         | 1,151,979   |                        |   | 1,076,979 |   |
| Receivable                from stockholder                                                                                                   |   |                         | (224,919    | )                           |   | (224,919 | ) |
| Accumulated                deficit                                                                                                           |   |                         | (10,042,720 | )                           |   | (9,885,601 | ) |
|                                                                                                                                         |   |                         |             |                        |   |  |   |
| Total                Stockholders' Deficit                                                                                                   |   |                         | (9,115,527  | )                           |   | (9,033,407 | ) |
|                                                                                                                                         |   |                         |             |                        |   |  |   |
| Total                Liabilities and Stockholders' Deficit                                                                                   |   | $                            | 93,801      |                        | $      | 279,452 |   |

----

**BUCK-A-ROO$      HOLDING CORPORATION**

**CONSOLIDATED      STATEMENTS OF OPERATIONS**

|                                                                |   | Three                Months Ended September 30, |    |  Nine                Months Ended September                30, |   |
|---------------------------------------------------------------------|--------|-------------------------------------------------|---------|---------------------------------------------------------------------|--------|
|                                                                |   | 2007                                            |    | 2006                                                                |   |  2007 |   | 2006 |   |
|                                                                |   | (Unaudited)                                     |    | (Unaudited)                                                         |   |  (Unaudited) |   | (Unaudited) |   |
|                                                                |   |                                            |    |                                                                |   |    |   |   |   |
| Sales                                                               |   | $                                               | — |                                                                | $      | 1,150,466 |   | $ | — |   | $ | 9,315,827 |   |
|                                                                |   |                                            |         |                                                                |   |  |   |   |   |   |   |   |   |
| Cost                of sales                                        |   |                                            | — |                                                                |   | 1,230,332 |   |   | — |   |   | 9,139,192 |   |
|                                                                |   |                                            |         |                                                                |   |  |   |   |   |   |   |   |   |
| Gross                Profit (Loss)                                  |   |                                            | — |                                                                |   | (79,866 | ) |   | — |   |   | 176,635 |   |
|                                                                |   |                                            |         |                                                                |   |  |   |   |   |   |   |   |   |
| Operating                Expenses                                   |   |                                            |         |                                                                |   |  |   |   |   |   |   |   |   |
| Depreciation                and amortization                        |   |                                            | — |                                                                |   | 9,371 |   |   | — |   |   | 73,581 |   |
| Impairment                of assets                                 |   |                                            |    |                                                                |   | 1,499,452 |   |   | — |   |   | 3,433,527 |   |
| Selling,                general and administrative expenses         |   |                                            | 77,119  |                                                                |   | 438,125 |   |   | 157,119 |   |   | 3,042,225 |   |
|                                                                |   |                                            |         |                                                                |   |  |   |   |   |   |   |   |   |
| Total                Operating Expenses                             |   |                                            | 77,119  |                                                                |   | 1,947,308 |   |   | 157,119 |   |   | 6,549,333 |   |
|                                                                |   |                                            |         |                                                                |   |  |   |   |   |   |   |   |   |
| Loss                From Operations                                 |   |                                            | (77,119 | )                                                                   |   | (2,027,174 | ) |   | (157,119 | ) |   | (6,372,698 | ) |
|                                                                |   |                                            |         |                                                                |   |  |   |   |   |   |   |   |   |
| Other                Income (Expense)                               |   |                                            |         |                                                                |   |  |   |   |   |   |   |   |   |
| Income                from unconsolidated subsidiary                |   |                                            | — |                                                                |   | — |   |   | — |   |   | 22,506 |   |
| Interest                 income                                |   |                                            | — |                                                                |   | 163 |   |   | — |   |   | 9,044 |   |
| Other                income                                         |   |                                            | — |                                                                |   | 65 |   |   | — |   |   | 188 |   |
| Interest                expense                                     |   |                                            | — |                                                                |   | (154,019 | ) |   | — |   |   | (935,888 | ) |
|                                                                |   |                                            |         |                                                                |   |  |   |   |   |   |   |   |   |
| Total                Other Expense                                  |   |                                            | — |                                                                |   | (153,791 | ) |   | — |   |   | (904,150 | ) |
|                                                                |   |                                            |         |                                                                |   |  |   |   |   |   |   |   |   |
| Loss                Before Provision for Income Taxes               |   |                                            | (77,119 | )                                                                   |   | (2,180,965 | ) |   | (157,119 | ) |   | (7,276,848 | ) |
|                                                                |   |                                            |         |                                                                |   |  |   |   |   |   |   |   |   |
| Provision                For Income Taxes                           |   |                                            | — |                                                                |   | — |   |   | — |   |   | — |   |
|                                                                |   |                                            |         |                                                                |   |  |   |   |   |   |   |   |   |
| Net                Loss                                             |   | $                                               | (77,119 | )                                                                   | $      | (2,180,965 | ) | $ | (157,119 | ) |   | (7,276,848 | ) |
|                                                                |   |                                            |         |                                                                |   |  |   |   |   |   |   |   |   |
| Net                Loss Per Basic and                               |   |                                            |         |                                                                |   |  |   |   |   |   |   |   |   |
| Diluted                Share of Common Stock                        |   |                                            |         |                                                                |   |  |   |   |   |   |   |   |   |
| Weighted                Average Number of Common Shares Outstanding |   |                                            | 134,343 |                                                                |   | 134,343 |   |   | 134,343 |   |   | 134,343 |   |
|                                                                |   |                                            |         |                                                                |   |  |   |   |   |   |   |   |   |
| Net                Loss Per Share of Common Stock                   |   | $                                               | (.57    | )                                                                   | $      | (16.23 | ) | $ | (1.17 | ) | $ | (57.14 | ) |

----

**BUCK-A-ROO$      HOLDING CORPORATION**

**CONSOLIDATED      STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT**

|                                                                                                                                            |   | Common                Stock |    | Additional             |   | Receivable |   |        |      |
|-------------------------------------------------------------------------------------------------------------------------------------------------|--------|-----------------------------|---------|------------------------|--------|------------|--------|-------------|-----------|
|                                                                                                                                            |   |                        |    | Paid                In |   | From       |   | Accumulated |      |
|                                                                                                                                            |   | Shares                      |    | Amount                 |   | Capital    |   | Stockholder |      |  Deficit |   |
|                                                                                                                                            |   |                        |    |                   |   |       |   |        |      |   |   |
| Balance                at December 31, 2005                                                                                                     |   |                        | 134,343 |                   | $      | 134        |   | $           | 860,714   |   | $ | — |   | $ | (2,563,753 | ) |
|                                                                                                                                            |   |                        |         |                   |   |            |   |        |           |   |   |  |   |   |  |   |
| Compensation                  expense from issuance of stock options                                                                            |   |                        | — |                   |   | —    |   |        | 192,357   |   |   | — |   |   | — |   |
|                                                                                                                                            |   |                        |         |                   |   |            |   |        |           |   |   |  |   |   |  |   |
| Change                  in fair value adjustment of warrants issued in connection with                  convertible                  debentures |   |                        | — |                   |   | —    |   |        | 23,908    |   |   | — |   |   | — |   |
|                                                                                                                                            |   |                        |    |                   |   |       |   |        |      |   |   |   |   |   |   |   |
| Reclassification                of Receivable from Shareholder in Equity                                                                        |   |                        | — |                   |   | —    |   |        | —   |   |   | (224,919 | ) |   | — |   |
|                                                                                                                                            |   |                        |         |                   |   |            |   |        |           |   |   |  |   |   |  |   |
| Net                loss                                                                                                                         |   |                        | — |                   |   | —    |   |        | —   |   |   | — |   |   | (7,321,848 | ) |
|                                                                                                                                            |   |                        |         |                   |   |            |   |        |           |   |   |  |   |   |  |   |
| Balance                at December 31, 2006                                                                                                     |   |                        | 134,343 |                   | $      | 134        |   | $           | 1,076,979 |   | $ | (224,919 | ) | $ | (9,885,601 | ) |
|                                                                                                                                            |   |                        |    |                   |   |       |   |        |      |   |   |   |   |   |   |   |
| Capital                contributions                                                                                                            |   |                        | — |                   |   | —    |   |        | 75,000    |   |   | — |   |   | — |   |
|                                                                                                                                            |   |                        |    |                   |   |       |   |        |      |   |   |   |   |   |   |   |
| Net                loss                                                                                                                         |   |                        | — |                   |   | —    |   |        | —   |   |   | — |   |   | (157,119 | ) |
|                                                                                                                                            |   |                        |    |                   |   |       |   |        |      |   |   |   |   |   |   |   |
| Balance                at September 30, 2007 (unaudited)                                                                                        |   |                        | 134,343 |                   | $      | 134        |   | $           | 1,151,979 |   | $ | (224,919 | ) | $ | (10,042,720 | ) |

----

**BUCK-A-ROO$      HOLDING CORPORATION**

**CONSOLIDATED      STATEMENTS OF CASH FLOWS**

|                                                                                                      |   | Nine                Months Ended September 30, |     |
|-----------------------------------------------------------------------------------------------------------|--------|------------------------------------------------|----------|
|                                                                                                      |   | 2007                                           |     | 2006 |   |
|                                                                                                      |   | (Unaudited)                                    |     | (Unaudited) |   |
|                                                                                                      |   |                                           |     |   |   |
| Cash                Flows from Operating Activities                                                       |   |                                           |          |   |   |  |   |
| Net                loss                                                                                   |   | $                                              | (157,119 | ) | $ | (7,276,848 | ) |
| Adjustments                to reconcile net loss to net cash used by operating                activities: |   |                                           |          |   |   |  |   |
| Provision                for bad debts                                                                    |   |                                           | —  |   |   | (43,778 | ) |
| Depreciation                and amortization                                                              |   |                                           | —  |   |   | 410,524 |   |
| Income                from unconsolidated subsidiary                                                      |   |                                           | —  |   |   | (22,506 | ) |
| Stock                based compensation                                                                   |   |                                           | —  |   |   | 192,357 |   |
| Impairment                of long term assets                                                             |   |                                           | —  |   |   | 3,433,527 |   |
| Changes                in operating assets and liabilities:                                               |   |                                           |          |   |   |  |   |
| Accounts                receivable                                                                        |   |                                           | —  |   |   | 521,973 |   |
| Inventories                                                                                               |   |                                           | —  |   |   | 3,191,925 |   |
| Prepaid                expenses and other                                                                 |   |                                           | (24,809  | ) |   | (70,555 | ) |
| Accounts                payable and accrued expenses                                                      |   |                                           | (37,209  | ) |   | 427,151 |   |
|                                                                                                      |   |                                           |          |   |   |  |   |
| Net                cash provided (used) by operating activities                                           |   |                                           | (219,137 | ) |   | 763,771 |   |
|                                                                                                      |   |                                           |          |   |   |  |   |
| Cash                Flows from Investing Activities                                                       |   |                                           |          |   |   |  |   |
| Increase                in receivable from stockholder                                                    |   |                                           | —  |   |   | (57,250 | ) |
| Decrease                in receivable from employees                                                      |   |                                           | —  |   |   | 22,057 |   |
| Payment                of direct costs of M & L                acquisition                            |   |                                           | —  |   |   | (10,751 | ) |
| Capital                expenditures                                                                       |   |                                           | —  |   |   | (28,882 | ) |
| Decrease                in deposits                                                                       |   |                                           | 1,945    |   |   | 35,637 |   |
| Distributions                from unconsolidated subsidiary                                               |   |                                           | —  |   |   | 13,190 |   |
|                                                                                                      |   |                                           |          |   |   |  |   |
| Net                cash provided (used) by investing activities                                           |   |                                           | 1,945    |   |   | (25,999 | ) |
|                                                                                                      |   |                                           |          |   |   |  |   |
| Cash                Flows from Financing Activities                                                       |   |                                           |          |   |   |  |   |
| Debt                issuance costs                                                                        |   |                                           | —  |   |   | (204,636 | ) |
| Net                proceeds from notes payable - bank and warrants                                        |   |                                           | —  |   |   | 1,500,474 |   |
| Principal                payments on notes payable                                                        |   |                                           | —  |   |   | (1,956,014 | ) |
| Net                proceeds from line of credit- affiliate                                                |   |                                           | 17,091   |   |   | — |   |
| Net                proceeds from loan payable - affiliated company                                        |   |                                           | —  |   |   | 131 |   |
| Proceeds                from long-term debt                                                               |   |                                           | —  |   |   | 1,457 |   |
| Capital                contribution                                                                       |   |                                           | 75,000   |   |   | — |   |
|                                                                                                      |   |                                           |          |   |   |  |   |
| Net                cash provided (used) by financing activities                                           |   |                                           | 92,091   |   |   | (658,538 | ) |
|                                                                                                      |   |                                           |          |   |   |  |   |
| Net                Increase (Decrease) in Cash and Cash Equivalents                                  |   |                                           | (125,101 | ) |   | 79,184 |   |
|                                                                                                      |   |                                           |          |   |   |  |   |
| Cash                and Cash Equivalents, Beginning of period                                             |   |                                           | 188,902  |   |   | 109,718 |   |
|                                                                                                      |   |                                           |          |   |   |  |   |
| Cash                and Cash Equivalents, End of period                                                   |   | $                                              | 63,801   |   | $ | 188,902 |   |
|                                                                                                      |   |                                           |          |   |   |  |   |
| **SUPPLEMENTAL                DISCLOSURES OF CASH FLOW INFORMATION**                                      |   |                                           |          |   |   |  |   |
| Cash                paid during the period for:                                                           |   |                                           |          |   |   |  |   |
|                                                                                                      |   |                                           |          |   |   |  |   |
| Interest                                                                                                  |   | $                                              | —  |   | $ | 649,203 |   |

----

**BUCK-A-ROO$      HOLDING CORPORATION**

**CONSOLIDATED      STATEMENTS OF CASH FLOWS**

**(CONTINUED)**

|                                                                                                                       |   | Nine                Months Ended September 30, |    |
|----------------------------------------------------------------------------------------------------------------------------|--------|------------------------------------------------|---------|
|                                                                                                                       |   | 2007                                           |    | 2006 |   |
|                                                                                                                       |   | (Unaudited)                                    |    | (Unaudited) |   |
|                                                                                                                       |   |                                           |    |   |   |
| **SUPPLEMENTAL                DISCLOSURES OF NON-CASH INVESTING AND FINANCING                ACTIVITIES**                  |   |                                           |         |   |   |  |   |
|                                                                                                                       |   |                                           |         |   |   |  |   |
| Retirement                  of loan payable-affiliated company through issuance of convertible                  debentures |   | $                                              | — |   | $ | 75,000 |   |
|                                                                                                                       |   |                                           |         |   |   |  |   |
| Fair                value adjustment of warrants related to convertible                debentures                          |   | $                                              | — |   | $ | 23,908 |   |
|                                                                                                                       |   |                                           |         |   |   |  |   |
| Furniture                  and fixtures acquired in connection with obligation under capital                  lease        |   | $                                              | — |   | $ | 39,037 |   |
|                                                                                                                       |   |                                           |    |   |   |   |   |
| Transfer                of accounts receivable and inventory in partial settlement of                debt        |   | $                                              | — |   | $ | 422,622 |   |

----

**BUCK-A-ROO$      HOLDING CORPORATION**

**Notes      to Consolidated Financial Statements**

**Note      1 - Organization of the Company and basis of presentation **

*Organization*

*Basis      of Presentation*

*Principles      of Consolidation*

*Use      of Estimates*

*Going      Concern*

----

**BUCK-A-ROO$      HOLDING CORPORATION**

**Notes      to Consolidated Financial Statements**

**Note      2 - Debt and interest expense**

*Line        of credit*

*Warrants        outstanding*

*Notes        Payable*

----

**BUCK-A-ROO$      HOLDING CORPORATION**

**Notes      to Consolidated Financial Statements**

**Note      3 - Stockholders' equity  **

*Reverse      Stock Split*

*Preferred      Stock*

*2005      Stock Option Plan*

**Note      4 - Commitments and contingencies**

*Lease      Arrangements*

----

**BUCK-A-ROO$      HOLDING CORPORATION**

** Notes      to Consolidated Financial Statements**

**Note      5.  Related Party Transactions**

*Revolving      Credit Agreement*

*Loan      Agreement*

----

**BUCK-A-ROO$      HOLDING CORPORATION**

** Notes      to Consolidated Financial Statements**

**Note      6.  Reorganization Plan Summary **

|  | 1. | GLA                  transferred to reorganized Deja Foods all intellectual property                  which                  relates to the ownership, development and management of Buck-A-Roo$                  stores; all know- how of GLA related to the staffing, procurement                  of                  goods, store merchandising, and accounting procedures of Buck-A-Roo$                  stores; and the exclusive rights of GLA to develop Buck-A-Roo$                  stores; |
|--|----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|  | 2. | GLA                  terminated its relationship with those employees who are necessary                  to                  manage and operate the Buck-A-Roo$ business and permit reorganized                  Deja                  Foods to hire such employees; |
|--|----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|  | 3. | GLA                  entered into a license agreement with reorganized Deja Foods pursuant                  to                  which GLA will pay royalty income from its two existing Buck-A-Roo$                  stores                  in California to Deja Foods at the rate of 5% of gross sales payable                  monthly in arrears; and |
|--|----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|  | 4. | BAR                  contributed to reorganized Deja Foods a 100% ownership of its right                  to                  own, develop and operate a Buck-A-Roo$ store in Van Nuys, California                  including the assignment of all assets and leasehold interests. |
|--|----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

 **Management's      Discussion and Analysis or Plan of Operations**

**Forward-Looking      Statements**

* "believes,"*
* "expects,"      "intends,"*
* "plans,"*
* "anticipates,"*
* "estimates"*

**Overview      of the Business**

----

**Management's      Discussion**

*Three        Months Ended September 30, 2007 Compared to the three Months Ended Months        Ended        September 30, 2006*

*Selling,        General and Administrative Expenses*

*Nine      Months Ended September 30, 2007 Compared to the Nine Months Ended September      30,      2006*

*Selling,      General and Administrative Expenses*

*Working      Capital*

*Management’s      Plan of Operation*

|  | 1. | GLA                  transferred to reorganized Deja Foods all intellectual property                  which                  relates to the ownership, development and management of Buck-A-Roo$                  stores; all know-how of GLA related to the staffing, procurement                  of goods,                  store merchandising, and accounting procedures of Buck-A-Roo$ stores,                  and                  the exclusive rights of GLA to develop Buck-A-Roo$ stores; |
|--|----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|  | 2. | GLA                  terminated its relationship with those employees who are necessary                  to                  manage and operate the Buck-A-Roo$ business and permitted the reorganized                  Deja Foods to hire such employees; |
|--|----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|  | 3. | GLA                  entered into a license agreement with the reorganized Deja Foods                  pursuant                  to which GLA will pay royalty income from its two existing Buck-A-Roo$                  stores in California to Deja Foods at the rate of 5% of gross sales                  payable monthly in arrears; and |
|--|----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|  | 4. | BAR                  contributed to reorganized Deja Foods a 100% ownership of its right                  to                  own, develop and operate a Buck-A-Roo$ store in Van Nuys, California                  including the assignment of all assets and leasehold interests. |
|--|----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

**Controls      and Procedures**

----

**PART      II - OTHER INFORMATION**

**Legal      Proceedings**

----

**Unregistered      Sales of Equity Securities**

| **Name**                                           |   | **Number                of****Shares ** |   | **Value                Per****Share ** |   | **Consideration****Received ** |   |
|----------------------------------------------------|--------|----------------------------------------------|--------|---------------------------------------------|--------|-------------------------------------|--------|
| Shares                issued for cash              |   |                                         |        |                                        |   |                                     |   |   |  |   |
| Ava                Fox                             |   |                                         | 303    |                                        | $      | 0.33                                |   | $ | 100 |   |
| Joshua                Fox                          |   |                                         | 303    |                                        |   | 0.33                                |   |   | 100 |   |
| Stanley                and Leah Mitchell, Trustee  |   |                                         | 122    |                                        |   | 0.33                                |   |   | 40 |   |
|                                               |   |                                         | 728    |                                        |   |                                |   |   | 240 |   |
|                                               |   |                                         |        |                                        |   |                                |   |   |  |   |
| Shares                issued for services rendered |   |                                         |   |                                        |   |                                |   |   |   |   |
| Craig                Cooper                        |   |                                         | 76     |                                        |   | 33.00                               |   |   | 2,500 |   |
| Patty                Diaz                          |   |                                         | 31     |                                        |   | 33.00                               |   |   | 1,000 |   |
| Rita                Fernandez                      |   |                                         | 31     |                                        |   | 33.00                               |   |   | 1,000 |   |
| Eden                Fox                            |   |                                         | 303    |                                        |   | 33.00                               |   |   | 10,000 |   |
| Jon                Fox                             |   |                                         | 76     |                                        |   | 33.00                               |   |   | 2,500 |   |
| Tiffany                Galvez                      |   |                                         | 31     |                                        |   | 33.00                               |   |   | 1,000 |   |
| Louis                Garcia                        |   |                                         | 31     |                                        |   | 33.00                               |   |   | 1,000 |   |
| Larry                J. Kosmont                    |   |                                         | 76     |                                        |   | 33.00                               |   |   | 2,500 |   |
| Gregory                Margolis                    |   |                                         | 76     |                                        |   | 33.00                               |   |   | 2,500 |   |
| Scott                Matis                         |   |                                         | 31     |                                        |   | 33.00                               |   |   | 1,000 |   |
|                                               |   |                                         | 758    |                                        |   |                                |   |   | 25,000 |   |
|                                               |   |                                         |        |                                        |   |                                |   |   |  |   |
| Shares                gifted by Mr. Fox       |   |                                         |   |                                        |   |                                |   |   |   |   |
| Justin                Borses                       |   |                                         | 76     |                                        |   | —                             |   |   | — |   |
| Annaka                Gorton and Sam Harris        |   |                                         | 76     |                                        |   | —                             |   |   | — |   |
| Robbie                Fox Productions              |   |                                         | 152    |                                        |   | —                             |   |   | — |   |
|                                               |   |                                         | 303    |                                        |   |                                |   |   | — |   |
| TOTAL                                              |   |                                         | 1,789  |                                        |   |                                |   | $ | 25,240 |   |

        (iii)  Between      December 2004 and March 2005, we issued a total of 15,152 shares, for      $401,000 cash and $99,000 for repayment of loan payable—affiliated company, to      the following investors at $33.00 per share. 

----

| **Name**                                                   |   | **Number                of****Shares ** |   | **Value                Per****Share ** |   | **Consideration****Received ** |   |
|------------------------------------------------------------|--------|----------------------------------------------|--------|---------------------------------------------|--------|-------------------------------------|--------|
| Shares                issued for repayment of loan payable |   |                                         |        |                                        |   |                                     |   |   |  |   |
| Compensation                Investment Club LLC            |   |                                         | 379    |                                        | $      | 33.00                               |   | $ | 12,500 |   |
| Larry                J. Kosmont                            |   |                                         | 1,515  |                                        |   | 33.00                               |   |   | 50,000 |   |
| Gregory                Rifkin                              |   |                                         | 303    |                                        |   | 33.00                               |   |   | 10,000 |   |
| Geoffrey                Rouss                              |   |                                         | 45     |                                        |   | 33.00                               |   |   | 1,500 |   |
| Tri                M and ME, LLC                           |   |                                         | 758    |                                        |   | 33.00                               |   |   | 25,000 |   |
|                                                       |   |                                         | 3,000  |                                        |   |                                |   |   | 99,000 |   |
|                                                       |   |                                         |        |                                        |   |                                |   |   |  |   |
| Shares                issued for cash                      |   |                                         |   |                                        |   |                                |   |   |   |   |
| Betty                Bennett                               |   |                                         | 303    |                                        |   | 33.00                               |   |   | 10,000 |   |
| Linda                Nguyen-Bennett                        |   |                                         | 642    |                                        |   | 33.00                               |   |   | 21,174 |   |
| Matthew                Bennett                             |   |                                         | 1,850  |                                        |   | 33.00                               |   |   | 61,048 |   |
| Barry                Cooper                                |   |                                         | 758    |                                        |   | 33.00                               |   |   | 25,000 |   |
| Hali                Gillin                                 |   |                                         | 152    |                                        |   | 33.00                               |   |   | 5,000 |   |
| Neil                Gitnick                                |   |                                         | 1,233  |                                        |   | 33.00                               |   |   | 40,700 |   |
| Michelle                Gonzalez and David Machado         |   |                                         | 1,300  |                                        |   | 33.00                               |   |   | 42,903 |   |
| Laura                Kalb                                  |   |                                         | 303    |                                        |   | 33.00                               |   |   | 10,000 |   |
| Larry                J. Kosmont                            |   |                                         | 3,030  |                                        |   | 33.00                               |   |   | 100,000 |   |
| Melvin                Monsher                              |   |                                         | 606    |                                        |   | 33.00                               |   |   | 20,000 |   |
| Gregory                Perlman                             |   |                                         | 308    |                                        |   | 33.00                               |   |   | 10,175 |   |
| Steven                Rottman                              |   |                                         | 455    |                                        |   | 33.00                               |   |   | 15,000 |   |
| Neal                Rubin                                  |   |                                         | 303    |                                        |   | 33.00                               |   |   | 10,000 |   |
| Craig                Stevens                               |   |                                         | 303    |                                        |   | 33.00                               |   |   | 10,000 |   |
| Jill                and Britt Terrell, Trustees            |   |                                         | 303    |                                        |   | 33.00                               |   |   | 10,000 |   |
| Gregory                Wiviott, Trustee                    |   |                                         | 303    |                                        |   | 33.00                               |   |   | 10,000 |   |
|                                                       |   |                                         | 12,152 |                                        |   |                                |   |   | 401,000 |   |
| TOTAL                                                      |   |                                         | 15,152 |                                        |   |                                |   | $ | 500,000 |   |

annum.      Each warrant is exercisable to purchase one share of our common stock until      November 30, 2007 for $50 per share. 

----

| **Name                of Purchaser**                                                                                                          |   | **Compensation****Received ** |      | **Face                Amount****of****Debentures ** |   | **Warrants ** |   |
|-----------------------------------------------------------------------------------------------------------------------------------------------|--------|------------------------------------|-----------|----------------------------------------------------------|--------|--------------------|--------|
| Debentures                issued in exchange for membership interests in Deja Plus High Yield                Income                Fund       |   |                               |           |                                                     |   |                    |   |   |  |   |
| Barry                Cooper Trust Deeds                                                                                                       |   | $                                  | 50,000    |                                                     | $      | 50,000             |   |   | 758 |   |
| Betty                Bennett                                                                                                                  |   |                               | 50,000    |                                                     |   | 50,000             |   |   | 758 |   |
| Matthew                Bennett(1)                                                                                                             |   |                               | 300,000   |                                                     |   | 300,000            |   |   | 5,455 |   |
| Gilbert                P. Cohen                                                                                                               |   |                               | 10,000    |                                                     |   | 10,000             |   |   | 152 |   |
| Fred                and Allison Doumani                                                                                                       |   |                               | 100,000   |                                                     |   | 100,000            |   |   | 1,515 |   |
| Hali                Gallin                                                                                                                    |   |                               | 50,000    |                                                     |   | 50,000             |   |   | 758 |   |
| GH                Capital, LLC                                                                                                                |   |                               | 50,000    |                                                     |   | 50,000             |   |   | 758 |   |
| Kosmont                & Associates, Inc.(1)                                                                                              |   |                               | 350,000   |                                                     |   | 350,000            |   |   | 6,098 |   |
| Kosmont                Operations & Opportunities Locators, Inc.(1)                                                                       |   |                               | 30,000    |                                                     |   | 30,000             |   |   | 523 |   |
| Stanley                and Lelah Mitchell, Trustees of the Revocable Living Trust of Stanley                and                Lelah Mitchell |   |                               | 20,000    |                                                     |   | 20,000             |   |   | 303 |   |
| Gregory                Rifkin                                                                                                                 |   |                               | 50,000    |                                                     |   | 50,000             |   |   | 758 |   |
| Geoffrey                Rouss                                                                                                                 |   |                               | 23,500    |                                                     |   | 23,500             |   |   | 356 |   |
| Judd                Schwarzman                                                                                                                |   |                               | 25,000    |                                                     |   | 25,000             |   |   | 379 |   |
| Jill                and Britt Terrell, Trustees of the Terrell Family Trust                                                                   |   |                               | 25,000    |                                                     |   | 25,000             |   |   | 379 |   |
|                                                                                                                                          |   |                               | 1,133,500 |                                                     |   | 1,133,500          |   |   | 18,450 |   |
| Debentures                issued for cash                                                                                                     |   |                               |      |                                                     |   |               |   |   |   |   |
| Lawrence                Mann                                                                                                                  |   |                               | 20,000    |                                                     |   | 20,000             |   |   | 303 |   |
|                                                                                                                                          |   |                               |           |                                                     |   |                    |   |   |  |   |
| Totals                                                                                                                                        |   | $                                  | 1,153,500 |                                                     | $      | 1,153,500          |   |   | 19,253 |   |

----

| (1) | An                  additional 10% of warrants were issued for investor purchases over                  the                  $250,000 face amount of debentures; 15% for purchases over $375,000                  and                  20% for purchases over $500,000. |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

**Submission      of Matters to a Vote of Security Holders**

**Exhibits      and Reports on Form 8-K**

| **Exhibit                Number** |   | **Name                and/or Identification of Exhibit**                                                        |
|-----------------------------------|--------|-----------------------------------------------------------------------------------------------------------------|
|                              |   |                                                                                                            |
| 2                                 |   | Plan                of Purchase, Sale, Reorganization, arrangement, liquidation or                succession    |
|                              |   | a.                 voluntary petition for bankruptcy (2)(4)                                                |
|                              |   |                                                                                                            |
| 3                                 |   | Articles                of Incorporation & By-Laws                                                          |
|                              |   | a.                 Articles of Incorporation , as amended (1)                                              |
|                              |   | b.                  Bylaws (5)                                                                        |
|                              |   | Departure                of Directors or Principal Officers (2) (4) (5)                                         |
|                              |   |                                                                                                            |
| 16                                |   | Letter                on change in certifying accountant   (3)                                        |
|                              |   |                                                                                                            |
| 31*                               |   | Rule                13a-14(a)/15d-14(a) Certification                                                           |
|                              |   |                                                                                                            |
| 32*                               |   | Certification                under Section 906 of the Sarbanes-Oxley Act (18 U S C Section                1350) |

| 1. | Incorporated                by reference to the Registration Statement on Form SB-2, as amended,                previously filed with the SEC on April 11,                2005. |
|----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| **Date                of  8-K**    | **Items                Disclosed on Form 8-K** |
|-----------------------------------------|------------------------------------------------|
|                                    |                                           |
| (2)                August 21, 2006      | Items                1.03, and  5.02      |
| (3)                September 28, 2007   | Items                4.01                      |
| (4) October                9, 2007 | Items                1.03 and 5.02             |
| (5)                January 18, 2008     | Items                5.02                      |

----

**SIGNATURES**

**Buck-A-Roo$      Holding Corporation.**

| Signature                    | Title                                   | Date                         |
|------------------------------|-----------------------------------------|------------------------------|
|                         |                                    |                         |
| /s/                David Fox | Chief                Executive Officer, | March                4, 2008 |
| David                Fox     | President                and Director   |                         |

| /s/                David Fox | Secretary,                Treasurer | March                4, 2008 |
|------------------------------|-------------------------------------|------------------------------|
| David                Fox     | and                Director         |                         |

| /s/                Barry S. Baer | Chief                Financial Officer      | March                4, 2008 |
|----------------------------------|---------------------------------------------|------------------------------|
| Barry                S. Baer     | Principal                Accounting Officer |                         |

----