##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





Form 10-K





(Mark One)

|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended December 31, 2007

or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission file number: 000-30241





DDi CORP.

(Exact name of registrant as specified in its charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 06-1576013                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)

1220 Simon Circle,

Anaheim, California 92806

(Address and zip code of principal executive
offices)

(714) 688-7200

(Registrants telephone number, including area code)





Securities registered
pursuant to Section 12(b) of the Act:



|                               |  |                                          
|------------------------------ |  | -----------------------------------------
|Title of each class            |  | Name of each exchange on which registered
|Common Stock, $0.001 par value |  | The NASDAQ Stock Market LLC              

Securities registered pursuant to Section 12(g) of the Act:

None





Indicate by check mark if the
registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes   ̈    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the
Act.    Yes   ̈    No    x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark if
disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrants knowledge, in the definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this Form 10-K.     ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer,
accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act). (check one):

Large accelerated
filer   ̈    Accelerated filer  x    Non-accelerated filer   ̈    Smaller reporting company   ̈

Indicate by
check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes   ̈    No  x

The aggregate market value of the Common Stock held by non-affiliates of the registrant as of June 30, 2007, was approximately $168
million (computed using the closing price of $7.95 per share of Common Stock on June 29, 2007, as reported by the NASDAQ Stock Market).

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.    Yes  x    No   ̈

As of February 27, 2008, DDi Corp. had 22,441,627 shares of common stock, par value $0.001 per share, outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrants Proxy Statement prepared in
connection with the Annual Meeting of Stockholders to be held in 2008 are incorporated by reference in Part III of this Form 10-K.









---

##### Table of Contents

DDi CORP.

FORM 10-K

Index



|            |  |                                                                                                              |  |   
|----------- |  | ------------------------------------------------------------------------------------------------------------ |  | --
|            |  | Page                                                                                                        
|PART I     
|            |  |                                                                                                             
|Item 1.     |  | Business                                                                                                     |  | 3 
|Item 1A.    |  | Risk Factors                                                                                                 |  | 11
|Item 1B.    |  | Unresolved Staff Comments                                                                                    |  | 16
|Item 2.     |  | Properties                                                                                                   |  | 16
|Item 3.     |  | Legal Proceedings                                                                                            |  | 17
|Item 4.     |  | Submission of Matters to a Vote of Security Holders                                                          |  | 17
|           
|PART II    
|            |  |                                                                                                             
|Item 5.     |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 18
|Item 6.     |  | Selected Financial Data                                                                                      |  | 19
|Item 7.     |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  | 21
|Item 7A.    |  | Quantitative and Qualitative Disclosures About Market Risk                                                   |  | 34
|Item 8.     |  | Financial Statements and Supplementary Data                                                                  |  | 35
|Item 9.     |  | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure                         |  | 64
|Item 9A.    |  | Controls and Procedures                                                                                      |  | 64
|Item 9A(T). |  | Controls and Procedures                                                                                      |  | 64
|Item 9B.    |  | Other Information                                                                                            |  | 64
|           
|PART III   
|            |  |                                                                                                             
|Item 10.    |  | Directors, Executive Officers and Corporate Governance                                                       |  | 65
|Item 11.    |  | Executive Compensation                                                                                       |  | 65
|Item 12.    |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 65
|Item 13.    |  | Certain Relationships and Related Transactions, and Director Independence                                    |  | 65
|Item 14.    |  | Principal Accounting Fees and Services                                                                       |  | 65
|           
|PART I     
|            |  |                                                                                                             
|Item 15.    |  | Exhibits and Financial Statement Schedules                                                                   |  | 66
|            |  | Signatures                                                                                                   |  | 69



1



---

##### Table of Contents

Unless the context requires otherwise, references to the Company, we, us,
our, DDi, and DDi Corp. refer specifically to DDi Corp. and its consolidated subsidiaries. You should carefully consider the risk factors described below, as well as the other information included in this Annual
Report on Form 10-K prior to making a decision to invest in our securities. The risks and uncertainties described below are not the only ones facing our company. Additional risks and uncertainties not presently known or that we currently
believe to be less significant may also adversely affect us.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

On one or more occasions, we may make statements regarding our assumptions, projections, expectations, targets, intentions or beliefs about future
events. All statements other than statements of historical facts included in this Annual Report on Form 10-K relating to expectation of future financial performance, continued growth, changes in economic conditions or capital markets, and
changes in customer usage patterns and preferences are forward-looking statements.

Words or phrases such as
anticipates, believes, estimates, expects, intends, plans, predicts, projects, targets, will likely result, will
continue, may, could or similar expressions identify forward-looking statements. Forward-looking statements involve risks and uncertainties which could cause actual results or outcomes to differ materially from those
expressed. We caution that while we make such statements in good faith and we believe such statements are based on reasonable assumptions, including without limitation, managements examination of historical operating trends, data contained in
records, and other data available from third parties, we cannot assure you that our expectations will be realized.

In addition to
the factors and other matters discussed in Item 1A. Risk Factors in this Annual Report on Form 10-K, some important factors that could cause actual results or outcomes for DDi to differ materially from those discussed in forward-looking
statements include:



| |  |  | changes in general economic conditions in the markets in which we may compete and fluctuations in demand in the electronics industry;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------



| |  |  | increased competition;
| | - |  | ----------------------



| |  |  | increased costs;
| | - |  | ----------------



| |  |  | our ability to retain key members of management;
| | - |  | ------------------------------------------------



| |  |  | our ability to address changes to environmental laws and regulations;
| | - |  | ---------------------------------------------------------------------



| |  |  | adverse state, federal or foreign legislation or regulation or adverse determinations by regulators; and
| | - |  | --------------------------------------------------------------------------------------------------------



| |  |  | other factors identified from time to time in our filings with the Securities and Exchange Commission.
| | - |  | ------------------------------------------------------------------------------------------------------

Any forward-looking statement speaks only as of the date on which such statement is made, and, except as required by law, we undertake no obligation
to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for
management to predict all such factors.



2



---

##### Table of Contents

PART I



|Item 1. | Business.
|------- | ---------

Overview

We provide time-critical, technologically-advanced printed circuit board (PCB) engineering and manufacturing services. We specialize in
engineering and fabricating complex multi-layer printed circuit boards on a quick-turn basis, with lead times as short as 24 hours. We have approximately 1,000 PCB customers in various market segments including communications and networking,
medical, test and industrial instruments, high-end computing, military and aerospace, and high-durability commercial markets. With such a broad customer base and approximately 50 new printed circuit board designs tooled per day, we have accumulated
significant process and engineering expertise. Our core strength is developing innovative, high-performance solutions for customers during the engineering, test and launch phases of their new electronic product development. Our entire organization
is focused on rapidly and reliably filling complex customer orders and building long-term customer relationships. Our engineering capabilities and manufacturing facilities located in the United States and Canada, together with our partners in Asia,
enable us to respond to time-critical orders and technology challenges for our customers.

On October 23, 2006, we completed the
acquisition of Sovereign Circuits, Inc. (Sovereign), a privately-held printed circuit board manufacturer located in North Jackson, Ohio. The acquisition of Sovereign is intended to extend our presence in key PCB markets, such as the
military and aerospace markets, as well as expand our technical capabilities to include flex and rigid-flex technologies.

Through the
third quarter of 2006, we also provided time-critical printed circuit board assembly services, including building, configuring and testing electronic products and assemblies. In order to realign our business around our core PCB operations, we sold
the lower margin assembly business on September 29, 2006 to VMS, LLC (VMS).

We operate in one reportable business segment
through our primary operating subsidiary, Dynamic Details, Incorporated. See Note 2 to the Notes to Consolidated Financial Statements  Segment Reporting, for a summary of revenues by customer location for the years ended
December 31, 2007, 2006 and 2005.

Industry Overview

Printed circuit boards are a fundamental component of virtually all electronic equipment. A printed circuit board is comprised of layers of laminate and copper and contains patterns of electrical circuitry to connect
electronic components. The level of printed circuit board complexity is determined by several characteristics, including size, layer count, density, materials and functionality. High-end commercial equipment manufacturers require complex printed
circuit boards fabricated with higher layer counts, greater density and advanced materials, and demand highly complex and sophisticated manufacturing capabilities. By contrast, other printed circuit boards, such as those used in non-wireless
consumer electronic products, are generally less complex and have less sophisticated manufacturing requirements.

We see several
significant trends within the printed circuit board manufacturing industry, including:



| |  |  | Increasing customer demand for quick-turn production.Rapid advances in technology are significantly shortening product life-cycles and placing
increased pressure on original equipment manufacturers (OEMs) to develop new products in shorter periods of time. In response to these pressures, OEMs look to printed circuit board manufacturers to offer design and engineering support
and quick-turn manufacturing services to reduce time to market. Many OEMs, in an effort to increase electronic supply chain efficiency, work with a small number of technically qualified suppliers that have sophisticated manufacturing expertise and
are able to offer a broad range of printed circuit board products.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Increasing complexity of electronic equipment.OEMs are continually designing more complex and higher performance electronic equipment, which requires
sophisticated printed circuit boards that accommodate higher speeds and frequencies and increased component densities and operating temperatures. In turn, OEMs rely on printed circuit board manufacturers that can provide advanced engineering and
manufacturing services early in the new product development cycle. OEMs are also requiring more lead-free materials and other green products which add to the complexity of the materials utilized in the manufacturing of printed
circuit boards.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



3



---

##### Table of Contents

| |  |  | Shifting of high volume production to Asia.Asian-based printed circuit board manufacturers have been able to capitalize on lower labor costs and to
increase their market share on production of printed circuit boards used in higher-volume consumer electronics applications, such as personal computers and cell phones. Asian-based manufacturers have generally been unable to meet the lead time
requirements for the production of complex printed circuit boards on a quick-turn basis.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Two leading independent market
research firms estimate that the 2007 global market for printed circuit boards was between $47.0 and $51.2 billion, with North American printed circuit boards representing approximately $4.4 billion of that total.

Our Customer Solution

Our customer solution combines
reliable, time-critical, industry-leading engineering expertise and advanced process and manufacturing technologies. We play an integral role in our customers product development and manufacturing strategies. We believe our core strengths in
the engineering, test and launch phases of new electronic product development provide a competitive advantage in delivering our services to customers in industries characterized by significant research and development, high-quality end product
requirements, rapid product introduction cycles and demand for time-critical services.

Our customers benefit from the following:



| |  |  | Customized Engineering Solutions.We are actively involved in the early stages of our customers product development cycles. This positions us at
the leading edge of technical innovation in the engineering of complex printed circuit boards. Our engineering and sales teams collaborate to identify the specific needs of our customers and work with them to develop innovative, high performance
solutions. This method of product development provides us with an in-depth understanding of our customers businesses and enables us to better anticipate and serve their needs.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Advanced Manufacturing Technologies.We are committed to manufacturing process improvements and focus on
enhancing existing capabilities, providing reliable products to our customers and developing new technologies. We are consistently among the first to adopt advances in printed circuit board manufacturing technology. For example, we believe that we
were the first printed circuit board manufacturer in North America to manufacture printed circuit boards utilizing stacked microvia, or SMVTMtechnology, and we continue to evolve the SMVTMtechnology with new and enhanced capabilities. Further, during 2007 we introduced the DDi
FLAT-WRAP technology which addresses critical design and manufacturing issues for IPC Class 2 and Class 3 copper wrap plating requirements. We believe we are the domestic leader in this
technology.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Time-Critical Services.In addition to customized engineering solutions and advanced manufacturing technologies, we specialize in providing
time-critical, or quick-turn, printed circuit board engineering and manufacturing services. Our engineering, fabrication and customer service systems enable us to respond to customers needs with quick-turn services. Our personnel are trained
and experienced in providing our services with speed and precision. For example, we are able to issue price quotes to our customers in hours, rather than days. Over 40% of our printed circuit board sales in 2007 were generated from orders with
manufacturing delivery of 10 days or less, and we fill some of our customers orders in as little as 24 hours. As we continue to increase our penetration in the military/aerospace market we expect the percentage of our total sales with
lead times of 10 days or less to continue to decline.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Our Strategy

Our goal is to be the leading provider of technologically-advanced, time-critical printed circuit board engineering and manufacturing services in North
America. To achieve this goal, we:



| |  |  | Focus on engineering services and support for high technology and complex printed circuit boards.We focus on leading edge engineering, high technology,
high mix, low volume and complex printed circuit boards because we believe it provides us a competitive advantage in the North American marketplace. This also enables us to better anticipate and serve our customers needs. We are able to work
with our customers to provide innovative and high performance solutions.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Maintain our technology leadership.We continually accumulate new technology and engineering expertise as we work closely with our broad customer base
in the introduction of their new products. We believe this expertise and ability positions us as an industry leader in providing technologically-advanced, time-critical services.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



4



---

##### Table of Contents

| |  |  | Focus on time-critical services.We focus on the quick-turn segment of the printed circuit board industry. We target the time-critical services market
because the significant value of these services to our customers allows us to charge a premium and generate higher margins. We also believe that the market dynamics in recent years for time-critical services have been more stable than those of the
volume production market and that these services are more resistant to pricing pressure and commoditization, and are less likely to move offshore.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Continue to serve our large and diverse customer base.We believe that maintaining a broad customer base enables us to further enhance our engineering
expertise while reducing end-market and customer concentration risk. We maintain a sales and technical marketing staff focused solely on building and maintaining customer relationships. We are focused on becoming an integral part of customers
new product initiatives and work closely with their research and development personnel.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Pursue new customers and markets with high growth potential.We continue to pursue new customers with high growth characteristics and target additional
high growth end-markets that are characterized by rapid product introduction cycles and demand for time-critical services. In particular, we have targeted the military/aerospace market for growth, as historically DDi has been more focused on the
commercial markets and the military/aerospace market presents a growth opportunity and, we believe, is less likely to move off-shore.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Our Services

PCB Prototype Engineering and Manufacturing.We engineer and manufacture highly complex,
technologically-advanced multi-layer printed circuit board prototypes on a quick-turn basis. Our advanced development and manufacturing technologies facilitate production with delivery times ranging from 24 hours to 10 days.

Pre-Production and Production Fabrication Services.We provide quick-turn and longer lead time pre-production fabrication services to our
customers when they introduce products to the market and require printed circuit boards in a short period of time. We also provide our customers low volume production fabrication services. Our pre-production and production fabrication services
typically have delivery dates ranging from 2 days to 20 days, or longer in some cases. We do not specifically target the high-volume commercial markets which are more likely to have their printed circuit board demands met from off-shore
suppliers.

In addition to the engineering and manufacturing services we offer our customers utilizing our 5 facilities located in
North America, we also support customer requirements for a transition to higher volume needs by sourcing from facilities located in Asia. This transition support is a small part of our offering and approximates 1% of our net sales.

Manufacturing Technologies and Processes

The
manufacture of printed circuit boards involves multiple steps: etching the circuit image on copper-clad epoxy laminate, pressing the laminates together to form a panel, drilling holes and depositing copper or other conducive material to form the
inter-layer electrical connections and, lastly, cutting the panels to shape. Our advanced interconnect products require additional critical steps, including accurate dry film imaging, via filling, planarization, photoimageable soldermask processing,
computer numeric controlled mechanical drilling and routing, precision laser drilling, automated plating and process controls and achievement of controlled impedance.

Multi-layering, which involves placing multiple layers of electrical circuitry on a single printed circuit board or backpanel, expands the number of circuits and components that can be contained on the interconnect
product and increases the operating speed of the system by reducing the distance that electrical signals must travel. Increasing the density of the circuitry in each layer is accomplished by reducing the width of the circuit tracks and placing them
closer together on the printed circuit board or backpanel.

Interconnect products having narrow, closely spaced circuit tracks are known as
fine line products. The manufacture of complex multi-layer interconnect products often requires the use of sophisticated circuit interconnections, called blind or buried vias, between printed circuit board layers and adherence to strict electrical
characteristics to maintain consistent circuit transmission speeds, referred to as controlled impedance. These technologies require very tight lamination, plating and etching tolerances and are especially critical for todays high-technology
printed circuit boards.

We use a number of advanced technologies which allow us to manufacture complex printed circuit boards with
increased functionality and quality, including the following:



| |  |  | Laser Direct Imaging (LDI).LDI is a process that allows us to process high-density products by direct writing onto photoresist with a
high-precision laser technology. LDI is a high-resolution tool that is capable of imaging sub 0.002 inches/0.002 inches line/space and also gives us the ability to image solder mask especially where tolerances are tightly defined.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



5



---

##### Table of Contents

| |  |  | Blind or buried vias.Vias are drilled holes which provide electrical connectivity between layers of circuitry in a printed circuit board. Blind vias
connect the surface layer of the printed circuit board to any inner layer. Buried vias are holes that do not reach either surface of the printed circuit board but allow inner layers to be interconnected. Products with blind and buried vias can be
made thinner, smaller, lighter and with higher component density and more functionality than products with traditional vias, and may require fewer layers.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Laser drilling microvias.We have a variety of laser technologies capable of laser drilling any customer driven application including UV, UV/CO2 and
CO2. Microvias are small vias with diameters generally between 0.003 and 0.008 inches after laser drilling. The fabrication of printed circuit boards with microvias requires specialized equipment and highly skilled process knowledge. These tools are
also capable of solder mask ablation and precision milling. Applications such as handheld wireless devices employ microvias to obtain a higher degree of functionality from a smaller given surface area. These products can be delivered in as little as
3 days.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Stacked microvias (SMV technology).Stacked
microvias are microvias plated with solid copper that can be stacked, connecting as many as six layers sequentially on each side of a center buried via core. This technology provides improved current carrying capability and thermal characteristics,
planar surface for ball-grid array assembly and increased routing density for fine pitch ball-grid arrays and flipchip devices. SMV technology provides solutions for next generation
technologies that include high Input/Output count, 0.65mm, 0.50mm, 0.40mm and 0.25mm ball-grid array and flipchip devices. This is done by allowing extra routing channels directly under the bonding pads, as compared to a conventional microvia that
is limited to 1 or 2 layer deep routing. We believe we remain one of the leading printed circuit board manufacturers in North America that currently offers fabrication of printed circuit boards utilizing SMV technology.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Buried passives.Buried passive technology involves embedding the capacitor and resistor elements inside the printed circuit board, which allows for
removal of passive components from the surface of the printed circuit board, leaving more surface area for active components. We have offered buried resistor products since the early 1990s. This technology is used in the high speed interconnect
space as well as single chip or multichip modules, memory and high speed switches. This process is used to eliminate surface mount resistors and allows for termination to occur directly under other surface mounted components such as ball-grid arrays
and quad-flat packs. We have offered embedded capacitance layers since the mid 1990s. The buried capacitance layers are currently used mostly as a signal noise reduction method.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Fine line traces and spaces.Traces are the connecting copper lines between the different components of the printed circuit board and spaces are the
distances between traces. The smaller the traces and tighter the spaces, the higher the density on the printed circuit board and the greater the expertise required to achieve a desired final yield on a customer required order. We are able to provide
0.002 inch traces and spaces.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | DDi FLAT-WRAP technology.Industry
specification for printed circuit boards with certain designs require wrap-around copper plating for filled holes on blind, buried and through via technology. Current industry practices produce excess plated copper on the surface of the required
layer and limits the capability for manufacturing high-density surface features (LWS dimensions). DDis new FLAT-WRAP technology eliminates this excess surface plated copper and is
compliant with the IPC specification for wrap plating and facilitates improved design capabilities. FLAT-WRAP technology is suited for design applications with multiple wrap plating
requirements and fine pitch line and space on plated layers, typically sequential lamination product or standard through hole via-in-pad technology requiring conductive or non-conductive via fill.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | High aspect ratios.The aspect ratio is the ratio between the thickness of the printed circuit board and the diameter of a drilled hole. The higher the
ratio, the greater the difficulty to reliably form, electroplate and finish all the holes on a printed circuit board. We are able to provide aspect ratios of up to 15:1. We are currently developing a solution to provide a 20:1 and greater aspect
ratio technology.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | NextGen SMV technology. This newly developed technology allows us to fabricate multilayer printed circuit
boards by electrically connecting different via configurations to accommodate customer designs with blind, buried and stacked microvias. The manufacturing process involves a parallel processing methodology that makes use of laser generated microvias
and conductive pastes. NextGen SMV enables us to offer reduced lead times on complex, sequentially-laminated printed circuit boards and is of value to customers with high aspect-ratio
requirements.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



6



---

##### Table of Contents

| |  |  | Thin core processing.A core is the basic inner-layer building block material from which printed circuit boards are constructed. A core consists of a
flat sheet of material comprised of glass-reinforced resin with copper foil on either side. The thickness of inner-layer cores is determined by the overall thickness of the printed circuit board and the number of layers required. The demand for
thinner cores derives from requirements of thinner printed circuit boards, higher layer counts and various electrical parameters. Core thickness in our printed circuit boards ranges from as little as 0.001 inches up to 0.062 inches.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Flexible and rigid-flex PCBs.The use of flexible and rigid-flex printed circuit board technology offers certain advantages over traditional rigid
printed circuit boards. Flexible printed circuits consist of copper conductive patterns that have been etched or printed while affixed to flexible substrate materials such as polyimide or polyester. The circuits are manufactured by subjecting the
base materials to multiple processes, such as drilling, screening, photo imaging, etching, plating and finishing. We manufacture flexible PCBs using a Static or Flex-to-install application which enables interconnection to be
made between two or more mechanical units in areas that have mechanical constraints or non-standard packaging that cannot accommodate conventional interconnects. This application is useful in both the military and aerospace markets.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | A rigid-flex printed circuit board is a hybrid construction of rigid and flexible circuitry that are stacked and then laminated. Rigid-flex PCBs can accommodate
special mechanical and packing requirements while at the same time offering a high number of interconnections between two or more rigid boards. For this reason the rigid-flex PCB is often used in back plane or mother board
applications to interface multiple systems. The rigid-flex PCB offers superior reliability of interconnects in environments that are subject to vibration, shock and thermal extremes. The rigid flex application is found in the military and aerospace
markets and would include cockpit instrumentation, electronic warfare systems, missiles, rockets, satellites and radar.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Materials.We offer a full range of materials for microwave, radio frequency and high speed applications. These materials can be used in hybrid
stack-ups to allow for maximum performance in a cost reduced package. We currently use approximately 50 different materials and have added environmentally friendly green materials such as Halogen-free and materials suitable for
lead free assembly. The use of these materials requires advanced capabilities in the areas of drilling, hole cleaning, plating and registration.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We are qualified under various industry standards, including Bellcore compliance for communications products and Underwriters Laboratories approval for
electronics products. All of our production facilities are ISO-9001:2000 certified. These certifications require that we meet standards related to management, production and quality control, among others. In addition, some of our production
facilities are MIL-PRF-55110, AS9100, MIL-PRF-31032 and MIL-P-50884 certified, which require us to meet certain military standards related to production and quality control.

Our Customers and Markets

As of December 31, 2007, we had approximately 1,000 PCB customers in
various market sectors including communications and networking, medical, test and industrial instruments, high-end computing, military and aerospace, and high-durability commercial markets. We measure customers as those companies that have placed at
least one order with us in the preceding six-month period. During 2007, 2006 and 2005, sales to our largest customer accounted for approximately 8%, 7% and 8%, respectively, of our net sales. During 2007, 2006 and 2005, sales to our ten largest
customers accounted for approximately 33%, 31% and 36%, respectively, of our net sales.

We sell to OEMs both directly and through
electronic manufacturing service companies. The following table shows the percentage of our net sales attributable to each of the principal end markets we served for the periods indicated:



|                          |  |                        |   |  |      |   |  |      |  
|------------------------- |  | ---------------------- | - |  | ---- | - |  | ---- | -
|                          |  | Year EndedDecember 31, |  
|End Markets (1)(2)        |  | 2007                   |   |  | 2006 |   |  | 2005 |  
|Communications/Networking |  | 34                     | % |  | 41   | % |  | 43   | %
|Medical/Test/Industrial   |  | 22                     |   |  | 20   |   |  | 21   |  
|High-end Computing        |  | 26                     |   |  | 25   |   |  | 22   |  
|Military/Aerospace        |  | 11                     |   |  | 6    |   |  | 6    |  
|Other                     |  | 7                      |   |  | 8    |   |  | 8    |  
|                          |  |                        |   |  |      |   |  |      |  
|Total                     |  | 100                    | % |  | 100  | % |  | 100  | %
|                          |  |                        |   |  |      |   |  |      |  



|(1) | Sales to electronic manufacturing services providers are classified by the end markets of their customers.
|--- | ----------------------------------------------------------------------------------------------------------



7



---

##### Table of Contents

|(2) | Statistical information for 2005 has been reclassified to exclude results of the Companys European operations, which were discontinued in February 2005 and have been reported
as a discontinued operation.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We operate in one reportable business segment and in one geographical area, North America.
Revenues are attributed to the country in which the customer buying the product is located.

Sales and Marketing

Our sales and marketing efforts are focused on developing long-term relationships with research and development and new product introduction personnel at
current and prospective customers. Our sales personnel and engineering staff advise our customers with respect to applicable technology, manufacturing feasibility of designs and cost implications through on-line computer technical support and direct
customer communication. Each of our customers is serviced by a support team consisting of sales, engineering, manufacturing and customer service employees.

We market our development and manufacturing services through both an internal sales force and manufacturers representatives. Roughly two-thirds of our net sales are typically generated through our internal sales
force with the balance generated through manufacturers representatives. For many of these manufacturers representatives, we are the largest revenue source and the exclusive supplier of quick-turn and pre-production printed circuit boards.

Research and Development

We maintain
a strong commitment to research and development and focus our efforts on enhancing existing capabilities as well as developing new technologies and integrating them across all of our facilities. Our close involvement with our customers in the early
stages of their product development cycle positions us at the leading edge of technical innovation in the design and manufacture of quick-turn and complex printed circuit boards. Our experienced engineers, chemists and laboratory technicians work in
conjunction with our sales staff to identify specific needs and develop innovative, high performance solutions to customer issues and to align our technology roadmap with that of our customers. Because our research and development efforts are an
integral part of our production process, our research and development expenditures are not separately identifiable. Accordingly, we do not segregate these costs as a separate item, but instead include such costs in our consolidated financial
statements as part of cost of goods sold.

Proprietary Processes

We believe our business depends on our effective execution of fabrication techniques and our ability to improve our manufacturing processes to meet evolving industry standards. Depending on our technology strategy, we
may periodically enter into joint technology development agreements with certain of our suppliers to develop new processes. We generally enter into confidentiality and non-disclosure agreements with our employees, consultants, vendors and customers,
as needed, and generally limit access to and distribution of our proprietary information and processes.

Our Suppliers

Our raw materials inventory must be regularly and rapidly replenished. We use just-in-time procurement practices to maintain raw materials inventory at
low levels. Because we provide primarily lower-volume quick-turn services, this inventory policy does not hamper our ability to complete customer orders. We have preferred suppliers for some raw materials. We evaluate all of our suppliers and create
strategic relationships where appropriate. Adequate amounts of all raw materials have been available in the past, and we believe this will continue in the foreseeable future. As part of our strategy to migrate the risk of a long-term supply
shortage, we have expanded our evaluation of suppliers and begun to include those domiciled in Asia.

The primary raw materials that we use
in production are core materials (copperclad layers of fiberglass of varying thickness impregnated with bonding materials) and chemical solutions (copper, gold, etc.) for plating operations, photographic film and carbide drill bits. We work closely
with our suppliers to incorporate technological advances in the raw materials we purchase.

Competition

Our principal competitors include Merix Corporation, TTM Technologies and a number of smaller companies. The barriers to entry in the quick-turn segment
of the printed circuit board industry are considerable. In order to compete effectively in this segment, companies must have a sufficient customer base, a staff of qualified sales and marketing personnel, considerable engineering resources and the
proper tooling and equipment to permit fast and reliable product turnaround.



8



---

##### Table of Contents

We believe we compete favorably based on the following factors:



| |  |  | ability to offer quick time-to-market capabilities;
| | - |  | ---------------------------------------------------



| |  |  | capability and flexibility to produce technologically complex products;
| | - |  | -----------------------------------------------------------------------



| |  |  | engineering and design services to complement the manufacturing process;
| | - |  | ------------------------------------------------------------------------



| |  |  | additional available manufacturing capacity without significant additional capital expenditures;
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | consistent high-quality products; and
| | - |  | -------------------------------------



| |  |  | outstanding customer service.
| | - |  | -----------------------------

Backlog

Although we obtain firm purchase orders from our customers, our customers typically do not make firm orders for delivery of products
more than 30 to 90 days in advance. We do not believe the backlog of expected product sales covered by firm purchase orders is a meaningful measure of future sales since orders may be rescheduled or canceled and nearly half of our sales result
from orders with manufacturing delivery of less than 10 days.

Environmental Matters

Printed circuit board manufacturing requires the use of a variety of materials, including metals and chemicals. As a result, our operations are subject to
certain federal, state and local laws and regulatory requirements relating to environmental compliance and site cleanups, waste management and health and safety matters. Among others, we are subject to regulations promulgated by:



| |  |  | the Occupational Safety and Health Administration pertaining to health and safety in the workplace;
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | the Environmental Protection Agency pertaining to the use, storage, discharge and disposal of hazardous chemicals used in the manufacturing processes; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | corresponding country, state and local agencies.
| | - |  | ------------------------------------------------

We are required to comply with various regulations relating to the storage, use, labeling, disposal and human exposure to chemicals, solid waste and other hazardous materials, as well as air quality regulations. Many
of our activities are also subject to permits issued by authorized governmental agencies. These permits must be renewed periodically and are subject to revocation in the event of violations of environmental laws. Certain waste materials and
byproducts generated by our manufacturing processes are either processed by us or sent to third parties for recycling, reclamation, treatment or disposal. Water used in our manufacturing process must be properly treated prior to discharge.

We incur expenses relating to compliance with these laws and regulations. To date, the costs of compliance and environmental remediation
have not been material to us. Nevertheless, additional or modified requirements may be imposed in the future. If such additional or modified requirements are imposed on us, or if conditions requiring remediation were found to exist, we may be
required to incur substantial additional expenditures.

Employees

As of December 31, 2007, we had approximately 1,300 employees, none of whom are represented by unions. Of these employees, approximately 82% were involved in manufacturing, 5% were involved in engineering, 6%
were involved in sales and marketing and 7% were involved in administration and other capacities. We have not experienced any labor problems resulting in a work stoppage and believe we have good relations with our employees.



9



---

##### Table of Contents

Executive Officers of the Registrant

The following table sets forth the executive officers of DDi Corp., their ages as of February 29, 2008, and the positions currently held by each person:



|                   |  |     |  |                                                 
|------------------ |  | --- |  | ------------------------------------------------
|Name               |  | Age |  | Position                                        
|Mikel H. Williams  |  | 51  |  | President, Chief Executive Officer and Director 
|Michael R. Mathews |  | 47  |  | Senior Vice President  Manufacturing Operations
|Gerald P. Barnes   |  | 49  |  | Senior Vice President  Sales                   
|Sally L. Goff      |  | 41  |  | Vice President and Chief Financial Officer      

Executive officers are elected by, and serve at the discretion of, the Board of Directors. There
are no arrangements or understandings pursuant to which any of the persons listed below was selected as an executive officer.

Mikel H.
Williamshas served as President and Chief Executive Officer since November 2005. From November 2004 to October 2005, Mr. Williams served as Senior Vice President and Chief Financial Officer of the Company. Before joining the Company,
Mr. Williams served as the sole member of Constellation Management Group, LLC providing strategic, operational and financial/capital advisory consulting services to companies in the telecom, software and high-tech industries from May to
November 2004; and as Chief Operating Officer of LNG Holdings, a European telecommunications company where he oversaw the restructuring and sale of the business from June 2002 to December 2003. Prior to that, from November 1996 to June 2001,
Mr. Williams held the following executive positions with Global TeleSystems, Inc. and its subsidiaries, a leading telecommunications company providing data and internet services in Europe: Senior Vice President, Ebone Sales from December 2000
through June 2001; President, GTS Broadband Services from August 2000 through November 2000; President, GTS Wholesale Services from January 2000 through July 2000; and prior thereto, Vice President, Finance of Global TeleSystems, Inc.
Mr. Williams began his career as a certified public accountant in the State of Maryland working as an auditor for Price Waterhouse. Mr. Williams holds a bachelor of science degree in Accounting from the University of Maryland and a Masters
of Business Administration from Georgetown University.

Michael R. Mathewshas served as the Companys Senior Vice
President  Manufacturing Operations since September 2006. From February to September 2006, he served as the Companys Vice President of Quality and Process Engineering. Prior to joining the Company, Mr. Mathews served in various
management roles with Sanmina-SCI, an electronics manufacturing services company, from July 1995 to February 2006, most recently as Vice President Operations & Quality, PWB and Enclosures. While at Sanmina-SCI, Mr. Mathews also served
as Operations Manager, Vice President American Eastern Region Enclosure Division and Vice President and General Manager PCB Division. Mr. Matthews joined Raytheon Company in August of 1983 in the Missile Systems Division, where he rose to
Manufacturing Operations Manager prior to his departure in July 1995. Mr. Mathews began his career at Lockheed Missiles and Space where he worked from July 1982 to August 1983. Mr. Mathews holds a Bachelor of Science degree in Chemical
Engineering and a Master of Science degree in Plastics Engineering both from the University of Massachusetts Lowell.

Gerald P. Barneshas served as Senior Vice President  Sales of the Company since January 2007. Before joining the Company, Mr. Barnes served as Vice President of Sales for TTM Technologies, a printed circuit board manufacturer, from September
2005 to January 2007. From 2004 to 2005, he served as Vice President of Sales and Marketing for Cosmotronic, a printed circuit board manufacturer. Mr. Barnes served as President and Chief Executive Officer of Winonic, Inc., a privately held
printed circuit board design and manufacturing company, from 2003 to 2004. From 1990 to 2003, he served in numerous capacities for the Advanced Interconnect Division of Toppan Electronics, a division of Toppan Printing Co. Ltd., including President
and Chief Operating Officer from 1999 to 2003, Vice President of Sales and Marketing from 1995 to 1999, and Director of Sales and Marketing from 1993 to 1995. Mr. Barnes holds a Bachelor of Science in Business Administration from Delaware State
University.

Sally L. Goffhas served as Vice President and Chief Financial Officer of the Company since March 2006. Prior to
joining the Company, Ms. Goff served as Vice President, Finance and Corporate Controller of Cardiac Science Corporation, a medical device manufacturing and distribution company, and its predecessor, from February 2003 to March 2006. From
February 2001 to October 2002 Ms. Goff served as Director of Finance of SMC Networks, a wireless networking distribution company. Ms. Goff also served as Corporate Controller of Masimo Corporation, a medical device manufacturing and
distribution company from October 1996 to February 2001. Ms. Goff began her career as a certified public accountant in the State of California working as an auditor for Coopers & Lybrand LLP from August 1990 through October 1996.
Ms. Goff holds a B.A. in Business Administration  Accounting from California State University, Fullerton.



10



---

##### Table of Contents

Available Information

Our Internet address is www.ddiglobal.com. There we make available, free of charge, our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and any amendments to
those reports, as soon as reasonably practicable after we electronically file such material with or furnish it to the Securities and Exchange Commission (SEC). Our SEC reports can be accessed through the investor relations section of our
website. The information found on our website is not part of this or any other report we file with or furnish to the SEC.



|Item 1A. | Risk Factors.
|-------- | -------------

The trading price of our common
stock may continue to be volatile.

The market price of our common stock could be subject to wide fluctuations in response to
numerous factors, many of which are beyond our control. These factors include, among other things, actual or anticipated variations in our operating results and cash flows, the nature and content of our earnings releases and our competitors
earnings releases, announcements of technological innovations that impact our services, customers, competitors or markets, changes in financial estimates by securities analysts, business conditions in our markets and the general state of the
securities markets and the market for similar stocks, changes in capital markets that affect the perceived availability of capital to companies in our industry, governmental legislation or regulation, currency and exchange rate fluctuations, as well
as general economic and market conditions, such as recessions. Our common stock is listed on the NASDAQ Global Market (formerly, the NASDAQ National Market). Limited trading volume of our common stock could affect the trading price by magnifying the
effect of larger purchase or sale orders and could increase the trading price volatility in general. No prediction can be made as to future trading volumes of our common stock on the NASDAQ Global Market.

We may need additional capital in the future and it may not be available on acceptable terms, or at all.

Looking ahead at long-term needs, we may need to raise additional funds for a number of purposes, including:



| |  |  | to fund our operations beyond 2008;
| | - |  | -----------------------------------



| |  |  | to fund working capital requirements for future growth that we may experience;
| | - |  | ------------------------------------------------------------------------------



| |  |  | to enhance or expand the range of services we offer;
| | - |  | ----------------------------------------------------



| |  |  | to increase our sales and marketing activities; or
| | - |  | --------------------------------------------------



| |  |  | to respond to competitive pressures or perceived opportunities, such as investment, acquisition and international expansion activities.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------

If such funds are not available when required or on acceptable terms, our business and financial results could suffer.

We may issue additional shares of common stock that may dilute the value of our common stock and adversely affect the market price of our common
stock.

In addition to the approximately 22.4 million shares of our common stock outstanding at December 31, 2007, we may
issue additional shares of common stock in the following scenarios:



| |  |  | approximately 3.1 million shares of our common stock may be required to be issued pursuant to outstanding stock options or future stock options or restricted
stock grants under our 2005 Stock Incentive Plan;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a significant number of additional shares of our common stock may be issued if we seek to raise capital through offerings of our common stock, securities
convertible into our common stock, or rights to acquire such securities or our common stock.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

A large issuance of shares
of our common stock, in any or all of the above scenarios, will decrease the ownership percentage of current outstanding stockholders and will likely result in a decrease in the market price of our common stock. Any large issuance may also result in
a change in control of DDi.



11



---

##### Table of Contents

The terms of our credit facility may restrict our financial and operational flexibility.

The terms of our credit facility restrict, among other things, our ability to incur additional indebtedness, pay dividends or make certain other
restricted payments, consummate certain asset sales, enter into certain transactions with affiliates, merge or consolidate with other persons, or sell, assign, transfer, lease, convey or otherwise dispose of all or substantially all of our assets.
Further, we are required to maintain specified financial ratios and satisfy certain financial conditions. Our ability to meet those financial ratios and tests can be affected by events beyond our control, and there can be no assurance that we will
meet those tests. Substantially all of our assets, except equipment and real property, are pledged as collateral under our credit facility.

Our
customers are subject to economic cycles and fluctuations in product demand. A significant downturn in demand for our customers products would similarly affect demand for our products and as such, our sales, gross margin and operating
performance would be adversely affected.

Our customers that purchase printed circuit board engineering and manufacturing services
from us are subject to their own business cycles. Some of these cycles show predictability from year to year. However, other cycles are unpredictable in commencement, depth and duration. A downturn, or any other event leading to additional excess
capacity, will negatively impact our sales, gross margin and operating performance.

We cannot accurately predict the continued demand for our
customers products and the demands of our customers for our products and services. As a result of this uncertainty, our past operating performance and cash flows may not be indicative of our future operating performance and cash flows.

Unless we are able to respond to technological change at least as quickly as our competitors, our services could be rendered obsolete, which would
reduce our sales and operating margins.

The market for our services is characterized by rapidly changing technology and continuing
process development. The future success of our business will depend in large part upon our ability to maintain and enhance our technological capabilities, to develop and market services that meet evolving customer needs and to successfully
anticipate or respond to technological changes on a cost-effective and timely basis.

In addition, the printed circuit board engineering
and manufacturing services industry could in the future encounter competition from new or revised technologies that render existing technology less competitive or obsolete or that reduce the demand for our services. It is possible that we will not
effectively respond to the technological requirements of the changing market. To the extent we determine that new technologies and equipment are required to remain competitive, the development, acquisition and implementation of such technologies and
equipment may require us to make significant capital investments. It is possible that we will not be able to obtain capital for these purposes in the future or that any investments in new technologies will not result in commercially viable
technological processes.

We may experience significant fluctuation in our revenue because we sell primarily on a purchase order basis, rather than
pursuant to long-term contracts.

Our operating results fluctuate because we sell primarily on a purchase-order basis rather than
pursuant to long-term contracts, and we expect these fluctuations to continue in the future. We are therefore sensitive to variability in demand by our customers. Because we time our expenditures in anticipation of future sales, our operating
results may be less than we estimate if the timing and volume of customer orders do not match our expectations. Furthermore, we may not be able to capture all potential revenue in a given period if our customers demand for quick-turn services
exceeds our capacity during that period. Because of these factors, you should not rely on quarter-to-quarter comparisons of our results of operations as an indication of our future performance. Because a significant portion of our operating expenses
are fixed, even a small revenue shortfall can have a disproportionate effect on our operating results. It is possible that, in future periods, our results may be below the expectations of public market analysts and investors. This could cause the
market price of our common stock to decline.

We rely on a core group of significant customers for a substantial portion of our revenue, and a
reduction in demand from, or an inability to pay by, this core group could adversely affect our revenue.

Although we have a large
number of customers, net sales to our ten largest customers accounted for approximately 33%, 31% and 36% of our net sales in 2007, 2006 and 2005, respectively. We may continue to depend upon a core group of customers for a material percentage of our
net sales in the future. In addition, we generate significant accounts receivable in connection with providing services to our customers. If one or more of our significant customers were to become insolvent or otherwise were unable to pay us for the
services provided, our results of operations and cash flows would be adversely affected.



12



---

##### Table of Contents

If we experience excess capacity due to variability in customer demand, our gross margins may decline.

We maintain our production facilities at less than full capacity to retain our ability to respond to quick-turn orders. However, if these
orders are not received, we could experience losses due to excess capacity. Whenever we experience excess capacity, our revenue may be insufficient to fully cover our fixed overhead expenses and our gross margins would decline. Conversely, we may
not be able to capture all potential revenue in a given period if our customers demands for quick-turn services exceed our capacity during that period.

We are subject to intense competition, and our business may be adversely affected by these competitive pressures.

The printed circuit board industry is highly fragmented and characterized by intense competition. We principally compete with independent and captive manufacturers of complex quick-turn and longer-lead printed circuit boards. Our principal
competitors include other established public companies, smaller private companies and integrated subsidiaries of more broadly based volume producers that also manufacture multi-layer printed circuit boards. We also expect that competition will
increase as a result of industry consolidation.

For us to be competitive in the quick-turn sector, we must maintain a large customer base,
a large staff of qualified sales and marketing personnel, considerable engineering resources and proper tooling and equipment to permit fast turnaround of small lots on a daily basis.

If Asian-based production capabilities increase in sophistication, we may lose market share, and our gross margins may be adversely affected by increased pricing pressure.

Price competition from printed circuit board manufacturers based in Asia and other locations with lower production costs may play an increasing role in
the printed circuit board markets in which we compete. While printed circuit board manufacturers in these locations have historically competed primarily in markets for less technologically-advanced products with high volumes, they are expanding
their manufacturing capabilities to produce higher layer count and higher technology printed circuit boards. In the future, competitors in Asia may be able to effectively compete in our higher technology markets, which may result in decreased net
sales or force us to lower our prices, reducing our gross margins.

Defects in our products could result in financial or other damages to our
customers, which could result in reduced demand for our services and liability claims against us.

Defects in the products we
manufacture, whether caused by a design, manufacturing or materials failure or error, may result in delayed shipments, customer dissatisfaction, or a reduction in or cancellation of purchase orders. If these defects occur either in large quantities
or too frequently, our business reputation may be impaired. Defects in our products could result in financial or other damages to our customers. Our sales terms and conditions generally contain provisions designed to limit our exposure to product
liability and related claims; however, competing terms and provisions of our customers or existing or future laws or unfavorable judicial decisions could negate these limitation of liability provisions. Product liability claims made against us, even
if unsuccessful, would be time-consuming and costly to defend. Although we maintain a warranty reserve, this reserve may not be sufficient to cover our warranty or other expenses that could arise as a result of higher than normal or historical
defects in our products and may adversely impact our gross margins.

If we are unable to protect our intellectual property or infringe or are alleged
to infringe others intellectual property, our operating results may be adversely affected.

We primarily rely on trade secret
laws and restrictions on disclosure to protect our intellectual property rights. We cannot be certain that the steps we have taken to protect our intellectual property rights will prevent unauthorized use of our technology. Our inability to protect
our intellectual property rights could diminish or eliminate the competitive advantages that we derive from our proprietary technology.

We
may become involved in litigation in the future to protect our intellectual property or in defense of allegations that we infringe others intellectual property rights. These claims and any resulting litigation could subject us to significant
liability for damages and



13



---

##### Table of Contents

invalidate our property rights. In addition, these lawsuits, regardless of their merits, could be time consuming and expensive to resolve and could divert
managements time and attention. Any potential intellectual property litigation alleging our infringement of a third-partys intellectual property also could force us or our customers to:



| |  |  | stop producing products that use the intellectual property in question;
| | - |  | -----------------------------------------------------------------------



| |  |  | obtain an intellectual property license to sell the relevant technology at an additional cost, which license may not be available on reasonable terms, or at
all; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | redesign those products or services that use the technology in question.
| | - |  | ------------------------------------------------------------------------

The costs to us resulting from having to take any of these actions could be substantial and our operating results could be adversely affected.

Complying with applicable environmental laws requires significant resources and, if we fail to comply, we could be subject to substantial liability.

Our operations are regulated under a number of federal, state, local and foreign environmental and safety laws and regulations that
govern, among other things, the discharge of hazardous materials into the air and water, as well as the handling, storage and disposal of such materials. These laws and regulations include the Clean Air Act, the Clean Water Act, the Resource
Conservation and Recovery Act and the Comprehensive Environmental Response, Compensation and Liability Act, as well as analogous state and foreign laws. Compliance with these environmental laws is a major consideration for us because we use in our
manufacturing process materials classified as hazardous such as ammoniacal etching solutions, copper and nickel. Our efforts to comply with applicable environmental laws require an ongoing and significant commitment of our resources. Over the years,
environmental laws have become, and may in the future become, more stringent, imposing greater compliance costs on us. In addition, because we are a generator of hazardous wastes and our sites may become contaminated, we may be subject to potential
financial liability for costs associated with an investigation and any remediation of such sites. Even if we fully comply with applicable environmental laws and are not directly at fault for the contamination, we may still be liable. The wastes we
generate include spent ammoniacal etching solutions, solder stripping solutions and hydrochloric acid solutions containing palladium, waste water which contains heavy metals, acids, cleaners and conditioners and filter cake from equipment used for
on-site waste treatment.

Violations of environmental laws could subject us to revocation of the environmental permits we require to
operate our business. Any such revocations could require us to cease or limit production at one or more of our facilities, thereby negatively impacting revenues and potentially causing the market price of our common stock to decline. Additionally,
if we are liable for any violation of environmental laws, we could be required to undertake expensive remedial actions and be subject to additional penalties.

Effective July 1, 2006, the European Union enacted the Restriction of Hazardous Substances Directive, or the European Union RoHS Directive, which restricts the use of a number of substances, including lead.
During 2007, and continuing forward, China, Korea, the United States and other nations have enacted or are contemplating enacting similar federal legislation restricting the use of the same, or similar, substances covered under the European Union
RoHS Directive. We believe that our products are compliant with these efforts and that materials will be available to meet these emerging regulations. However, it is possible that unanticipated supply shortages or delays may occur as a result of
these new regulations. In addition, these requirements may render some of our raw materials and inventory obsolete, as well as potentially increase the cost of these raw materials. Also, because tin-lead alloys have been used as a primary soldering
material in electronic assembly for decades, the elimination of tin-lead as a surface finish and/or a soldering material may require investments to expand or acquire new surface finishing technologies. The products that we manufacture that comply
with the new regulatory standards or are assembled through our customers RoHS-compliant assembly processes may not perform as well as our current products. If we are unable to continue the successful and timely redesign of existing products
and introduce new products that meet the standards set by environmental regulation and our customers, sales of our products could decline and warranty costs could increase, which could materially adversely affect our business, financial condition
and results of operations.

We depend on our key personnel and may have difficulty attracting and retaining skilled employees.

Our future success will depend to a significant degree upon the continued contributions of our key management, marketing, technical, financial, accounting
and operational personnel, including Mikel H. Williams, our President and Chief Executive Officer. The loss of the services of one or more key employees could have a material adverse effect on our results of operations. We also



14



---

##### Table of Contents

believe that our future success will depend in large part upon our ability to attract and retain additional highly skilled managerial and technical
resources. Competition for such personnel is intense. There can be no assurance that we will be successful in attracting and retaining such personnel. In addition, potential future facility shutdowns and workforce reductions could have a negative
impact on employee recruiting and retention.

Our manufacturing processes depend on the collective industry experience of our employees. If these
employees were to leave and take this knowledge with them, our manufacturing processes may suffer, and we may not be able to compete effectively.

Other than our trade secret protection, we rely on the collective experience of our employees to ensure that we continuously evaluate and adopt new technologies in our industry. If a significant number of employees
involved in our manufacturing processes were to leave our employment and we are not able to replace these people with new employees with comparable experience, our manufacturing processes may suffer as we may be unable to keep up with innovations in
the industry. As a result, we may not be able to continue to compete effectively.

We rely on suppliers for the timely delivery of materials used in
manufacturing our printed circuit boards, and an increase in industry demand or a shortage of raw materials may increase the price of the raw materials we use and may limit our ability to manufacture certain products and adversely impact our gross
margins.

To manufacture our printed circuit boards, we use materials such as laminated layers of fiberglass, copper foil and
chemical solutions which we order from our suppliers. Suppliers of laminates and other raw materials that we use may from time to time extend lead times, limit supplies or increase prices due to capacity constraints or other factors, which could
adversely affect our gross margins and our ability to deliver our products on a timely basis. During 2007, we experienced, and may continue to experience, increases in the cost of materials, including laminate, copper products, gold, and oil-based
or oil-derivative raw materials, which could adversely impact our gross margins. Some of our products use types of laminates that are only available from a single supplier that holds a patent on the material. Although other manufacturers of advanced
printed circuit boards also must use the single supplier and our OEM customers generally determine the type of laminates used, a failure to obtain the material from the single supplier for any reason may cause a disruption, and possible
cancellation, of orders for printed circuit boards using that type of laminate, which in turn would cause a decrease in our sales.

Future
acquisitions may be costly and difficult to integrate, may divert management resources and may dilute shareholder value.

As part of
our business strategy, we have made and may continue to make acquisitions of, or investments in, companies, products or technologies that complement our current products, augment our market coverage, enhance our technical capabilities or production
capacity or that may otherwise offer growth opportunities. In connection with any future acquisitions or investments, we could experience:



| |  |  | problems integrating the purchased operations, technologies or products;
| | - |  | ------------------------------------------------------------------------



| |  |  | failure to achieve potential sales, materials costs and other synergies;
| | - |  | ------------------------------------------------------------------------



| |  |  | unanticipated expenses and working capital requirements;
| | - |  | --------------------------------------------------------



| |  |  | difficulty achieving sufficient sales to offset increased expenses associated with acquisitions;
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | diversion of managements attention;
| | - |  | ------------------------------------



| |  |  | adverse effects on business relationships with our or the acquired companys suppliers and customers;
| | - |  | -----------------------------------------------------------------------------------------------------



| |  |  | difficulty in entering markets in which we have limited or no prior experience;
| | - |  | -------------------------------------------------------------------------------



| |  |  | losses of key employees, particularly those of the acquired organization; and
| | - |  | -----------------------------------------------------------------------------



| |  |  | problems implementing adequate internal controls and procedures.
| | - |  | ----------------------------------------------------------------

In addition, in connection with any future acquisitions or investments, we could:



| |  |  | issue stock that would dilute our current stockholders percentage ownership;
| | - |  | -----------------------------------------------------------------------------



15



---

##### Table of Contents

| |  |  | incur debt and assume liabilities that could impair our liquidity;
| | - |  | ------------------------------------------------------------------



| |  |  | incur amortization expenses related to intangible assets; or
| | - |  | ------------------------------------------------------------



| |  |  | incur large and immediate write-offs that would negatively impact our results of operations.
| | - |  | --------------------------------------------------------------------------------------------

Any of these factors could prevent us from realizing anticipated benefits of an acquisition or investment, including operational synergies, economies of
scale and increased profit margins and revenue. Acquisitions are inherently risky, and any acquisition may not be successful. Failure to manage and successfully integrate acquisitions could harm our business and operating results in a material way.

We are subject to risks associated with currency fluctuations, which could have a material adverse effect on our results of operations and financial
condition.

A portion of our business operations are transacted in Canadian dollars, and as a result, changes in the exchange rates
of the Canadian Dollar to the United States Dollar could result in exchange losses, which could impact our results of operations. The impact of future exchange rate fluctuations on our results of operations cannot be predicted.

Significant decreases in our stock price could result in our having to record an impairment charge related to our goodwill.

Applicable accounting standards require that goodwill be tested for impairment at least annually or whenever evidence of potential impairment exists. If,
in any period, our stock price decreases to the point where the fair value of our Company, as determined by our market capitalization, is less than our book value, this could indicate a potential impairment and we may be required to record an
impairment charge in that period. During January 2008 and continuing into February, our stock price declined along with that of our competitors in the PCB industry as well as in the general stock market. This resulted in our market capitalization
periodically falling below our book value. While we consider this decline temporary and based on general economic conditions, and not based on any events or conditions specific to our Company, we may be required to record a goodwill impairment in
the future if our stock price decreases further, which could have a material impact on our results of operations.



|Item 1B. | Unresolved Staff Comments.
|-------- | --------------------------

None.



|Item 2. | Properties.
|------- | -----------

We lease approximately
300,000 square feet of building space in locations throughout North America for the manufacture of quick-turn printed circuit boards and administrative purposes. Our lease agreements expire at various dates through the year 2011 and represent
an average annual commitment of approximately $2.7 million per year.

We also own one building with a remaining mortgage of approximately
$1.8 million at December 31, 2007 and consisting of approximately 68,000 square feet of manufacturing and office space as well as a land parcel of approximately 4.5 acres located in North Jackson, Ohio.

Our significant facilities are as follows:



|                     |  |                                          |  |                     
|-------------------- |  | ---------------------------------------- |  | --------------------
|Location             |  | Primary Function                         |  | Square Feet(Approx.)
|Sterling, Virginia   |  | Manufacturing                            |  | 101,000             
|Anaheim, California  |  | Manufacturing and Corporate headquarters |  | 90,000              
|Milpitas, California |  | Manufacturing                            |  | 62,000              
|Toronto, Canada      |  | Manufacturing                            |  | 41,000              
|North Jackson, Ohio  |  | Manufacturing                            |  | 77,000              
|Richardson, Texas    |  | Data Center                              |  | 8,000               
|                     |  |                                          |  |                     
|Total                |  |                                          |  | 379,000             



16



---

##### Table of Contents

We believe that our current facilities are sufficient for the operation of our business and we believe
that suitable additional space in various local markets is available to accommodate any needs that may arise.



|Item 3. | Legal Proceedings.
|------- | ------------------

On May 2,
2006, SMDI Company filed a lawsuit against our Laminate Technology Corp. subsidiary in Arizona Superior Court for Maricopa County (Case No. CV2006-006541). SMDI Company was the landlord for two buildings that constituted a portion of our
now-closed Arizona facility. The complaint alleges that we breached the leases for the two buildings by failing to adequately maintain the buildings, failing to pay rent timely and causing environmental damage to the property. The complaint seeks an
unspecified amount of damages. On June 2, 2006, the plaintiff filed an amended complaint, which added our Dynamic Details, Incorporated subsidiary as a defendant to the action. On June 30, 2006, the defendants removed the state court
action to the U.S. Federal District Court for the District of Arizona (Case No. CV06-1661-PHX-FJM) on the basis of diversity jurisdiction.

On July 5, 2006, we filed a motion to dismiss Dynamic Details, Incorporated as a defendant in SMDI v. Laminate Technologies Corp. (Case No. CV06-1661-PHX-FJM). On August 15, 2006, the court denied
our motion to dismiss, but ruled that the plaintiffs must amend their complaint to name the owners of the property as the plaintiffs in the action, instead of SMDI Company, which was the property manager for the property. On August 29, 2006,
the plaintiffs filed a second amended complaint to (a) substitute Barbara Ann Ball, as Special Trustee of the Barbara Ann Ball Revocable Trust, Mary Ball Glimpse, as Special Trustee of the Mary Ball Glimpse Trust, Barbara Ann Ball and Germain
H. Ball, as Co-Trustees of the Leona Harmon Rickenbach Trust, and NELCO- WF, L.L.C. as the plaintiffs in the action and (b) add Nelco Technology, Inc., the previous tenant of the property, as a co-defendant. On September 28, 2006, we filed
an answer, cross-claim and counterclaim, in which we assert a cross-claim against Nelco Technology, Inc. for indemnification and contribution and a counterclaim against the plaintiffs for breach of the implied covenant good faith and fair dealing.
On January 25, 2007 we filed a motion for leave to amend our answer, counterclaim and cross-claim seeking to join Park Electrochemical Corporation and Nelco Products, Inc., the corporate parents of Nelco Technology, Inc., as cross-defendants to
the case. The case is currently in the discovery phase.

On March 12, 2007, the Court granted a motion submitted by Nelco Technology,
Inc. to have the action dismissed from Federal court for lack of subject matter jurisdiction and remanded the case to Arizona Superior Court for Maricopa County (as Case No. CV2006-006541). On September 4, 2007, after the plaintiffs dropped
their assertions relating to the environmental condition of the property, the Court entered an order dismissing Nelco Technology Inc. from the lawsuit and dismissing the reciprocal cross-claims between Nelco Technology, Inc. and Laminate Technology
Corp. The trial for this case began on February 26, 2008. We believe the plaintiffs claims lack merit and intend to vigorously defend the action.

In addition to the above, we are involved from time to time in other litigation concerning claims arising out of our operations in the normal course of our business. We do not believe any of the above noted legal
claims or any other litigation will have a material adverse effect on our financial condition, results of operations or cash flows, and we have not recorded any loss contingencies, as an unfavorable outcome in these matters is not probable at
December 31, 2007.



|Item 4. | Submission of Matters to a Vote of Security Holders.
|------- | ----------------------------------------------------

None.



17



---

##### Table of Contents

PART II



|Item 5. | Market for the Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|------- | -----------------------------------------------------------------------------------------------------------------

Market for Common Stock

Our common stock is traded on
the NASDAQ Global Market (formerly, the NASDAQ National Market) under the symbol DDIC.

The following table sets forth the high
and low sales prices per share of our common stock for the quarterly periods indicated, which correspond to our quarterly fiscal periods for financial reporting purposes. All historical market price per share information has been retroactively
adjusted to reflect the February 3, 2006 reverse stock split.



|                                     |  |                       |      |     |   |     
|------------------------------------ |  | --------------------- | ---- | --- | - | ----
|                                     |  | DDi Corp.Common Stock
|                                     |  | High                  |      | Low
|Fiscal Year Ended December 31, 2007: |  |                       |      |     |   |     
|Fourth Quarter                       |  | $                     | 6.98 |     | $ | 5.41
|Third Quarter                        |  | $                     | 8.03 |     | $ | 5.96
|Second Quarter                       |  | $                     | 7.99 |     | $ | 6.52
|First Quarter                        |  | $                     | 7.90 |     | $ | 6.23
|Fiscal Year Ended December 31, 2006: |  |                       |      |     |   |     
|Fourth Quarter                       |  | $                     | 8.22 |     | $ | 7.18
|Third Quarter                        |  | $                     | 8.60 |     | $ | 6.59
|Second Quarter                       |  | $                     | 8.94 |     | $ | 6.69
|First Quarter                        |  | $                     | 8.10 |     | $ | 5.32

The number of common stockholders of record as of February 27, 2008 was 46.

Dividend Policy

We have not declared or paid any
cash dividends on our common stock since January 1996. We have no current intention to pay cash dividends on our common stock, and we anticipate that substantially all of our earnings in the foreseeable future will be used to finance our business.
Our current asset-based revolving credit facility restricts our ability to pay cash dividends on our common stock and restricts our subsidiaries ability to pay dividends to us without the lenders consent. Our future dividend policy will
depend on our earnings, capital requirements and financial condition, as well as requirements of our financing agreements and other factors that our board of directors considers relevant.

Share Repurchases

In August 2007, the Board of
Directors authorized the repurchase of 1,100,000 shares of Company common stock in the open market at prevailing market prices. The Company announced the authorization of the repurchase program on August 9, 2007. This repurchase program does
not have an expiration date.

The following table contains information for shares repurchased during the fourth quarter of 2007.



|                                     |  |                                                                         |  |                                 |       |                                                                               |         |                                                                                                    |        
|------------------------------------ |  | ----------------------------------------------------------------------- |  | ------------------------------- | ----- | ----------------------------------------------------------------------------- | ------- | -------------------------------------------------------------------------------------------------- | -------
|Period                               |  | Total Number of SharesPurchased in FourthQuarter EndedDecember 31, 2007 |  | Average PricePaid Per Share (1) |       | Total Number of SharesPurchased as Part
ofPublicly AnnouncedPlans or Programs |         | Maximum Number ofShares that May Yet BePurchased Under thePlans or ProgramsAs of December 31, 2007
|October 1, 2007  October 31, 2007   |  |                                                                        |  | $                               |      |                                                                               |        |                                                                                                    |       
|November 1, 2007  November 30, 2007 |  | 189,107                                                                 |  |                                 | 5.936 |                                                                               | 304,453 |                                                                                                    | 795,547
|December 1, 2007  December 31, 2007 |  |                                                                        |  |                                 |      |                                                                               |        |                                                                                                    |       
|                                     |  |                                                                         |  |                                 |       |                                                                               |         |                                                                                                    |        
|Total                                |  | 189,107                                                                 |  | $                               | 5.936 |                                                                               | 304,453 |                                                                                                    | 795,547
|                                     |  |                                                                         |  |                                 |       |                                                                               |         |                                                                                                    |        



|(1) | Average price per share excludes commissions.
|--- | ---------------------------------------------

In
February 2008, our Board of Directors approved an increase in the authorized number of shares to be repurchased to 1,500,000 shares. We used $5.0 million in cash in February 2008 to repurchase 970,052 shares of our common stock, leaving 225,495
shares remaining available for repurchase.

Performance Graph

The following Performance Graph and related information shall not be deemed soliciting material or to be filed with the Securities and Exchange Commission, nor shall such information be
incorporated by reference into any future filing under the Securities Act of 1933 or Securities Exchange Act of 1934, each as amended, except to the extent that we specifically incorporate it by reference into such filing.



18



---

##### Table of Contents

We emerged from reorganization proceedings under Chapter 11 bankruptcy on December 12, 2003.
Pursuant to the Joint Plan of Reorganization approved by the Bankruptcy Court, the previous common stock was cancelled and new common stock became available for issuance. On December 17, 2003, the shares of our common stock that were issued
under our plan of reorganization began trading on the OTC Bulletin Board under the symbol DDIO. On March 5, 2004, our common stock commenced trading on the NASDAQ National Market under the symbol DDIC. On
February 3, 2006, we effected a one-for-seven reverse stock split. Shares of our common stock traded on the NASDAQ National Market on a post-split basis from February 6, 2006 to March 3, 2006, under the temporary trading symbol
DDICD. Our common stock resumed trading under the trading symbol DDIC on March 6, 2006. The NASDAQ National Market was renamed the NASDAQ Global Market on July 1, 2006.

Because the shares of common stock outstanding prior to December 12, 2003 (the effective date of the Joint Plan of Reorganization) were cancelled as
part of the bankruptcy, its performance is not comparable to that of the new common stock of the reorganized Company. The following graph compares the cumulative total stockholder return on our common stock since December 17, 2003 (the first
date that shares were traded following the effective date of the Joint Plan of Reorganization) with the cumulative total return of (a) the NASDAQ Composite Index and (b) an index of two peer companies selected by us. The peer group is
comprised of Merix Corp. and TTM Technologies Inc. This peer group index will be subject to occasional change as we or our competitors change their focus, merge or are acquired, undergo significant changes, or as new competitors emerge. The
comparison assumes $100 was invested on December 17, 2003, in DDi Corp. common stock and in each of the indices shown and assumes that all dividends were reinvested.

The comparisons in this table are required by the SEC and, therefore, are not intended to forecast or be indicative of possible future performance of our common stock.

LOGO



|Item 6. | Selected Financial Data.
|------- | ------------------------

The
following selected consolidated financial data as of and for the dates and periods indicated have been derived from our consolidated financial statements for the years ended December 31, 2007, 2006, 2005 and 2004, for the eleven months ended
November 30, 2003 and for the one month ended December 31, 2003. The selected financial data of all prior periods presented have been revised to reflect the assets, liabilities, revenues and expenses of DDi Europe as a discontinued
operation. On February 3, 2006, the Company effected a one-for-seven reverse stock split. All share and per share information has been retroactively adjusted to reflect



19



---

##### Table of Contents

the reverse stock split. You should read the data set forth below in conjunction with Managements Discussion and Analysis of Financial
Condition and Results of Operationsin Part II, Item 7 of this Annual Report on Form 10-K and our consolidated financial statements and the related notes thereto set forth in Part II, Item 8 of this Annual
Report on Form 10-K.



|                                                                                                   |  |                                                      |       |   |                             |   |       |                                 |  |   |        |   |  |   |        |   |  |   |       |    |  |   |        |  
|-------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------- | ----- | - | --------------------------- | - | ----- | ------------------------------- |  | - | ------ | - |  | - | ------ | - |  | - | ----- | -- |  | - | ------ | -
|                                                                                                   |  | Reorganized DDi Corp.                                |       |   | PredecessorDDi Corp.        |  
|                                                                                                   |  | Year Ended December 31,                              |       |   | One MonthEndedDec. 31, 2003 |   |       | Eleven MonthsEndedNov. 30,
2003 | 
|                                                                                                   |  | 2007                                                 |       |   | 2006                        |   |       | 2005                            |  |   | 2004   |   |  |  
|                                                                                                   |  | (In millions, except percentages and per share data) |       |   |                             |  
|Consolidated Statement of Operations Data:                                                         |  |                                                      |       |   |                             |   |       |                                 |  |   |        |   |  |   |        |   |  |   |       |    |  |   |        |  
|Net sales                                                                                          |  | $                                                    | 181.1 |   |                             | $ | 198.1 |                                 |  | $ | 184.6  |   |  | $ | 189.0  |   |  | $ | 14.6  |    |  | $ | 145.0  |  
|Cost of goods sold                                                                                 |  |                                                      | 146.2 |   |                             |   | 160.2 |                                 |  |   | 157.9  |   |  |   | 164.1  |   |  |   | 18.2  |    |  |   | 130.0  |  
|                                                                                                   |  |                                                      |       |   |                             |   |       |                                 |  |   |        |   |  |   |        |   |  |   |       |    |  |   |        |  
|Gross profit (loss)                                                                                |  |                                                      | 34.9  |   |                             |   | 37.9  |                                 |  |   | 26.7   |   |  |   | 24.9   |   |  |   | (3.6  | )  |  |   | 15.0   |  
|Gross profit percentage                                                                            |  |                                                      | 19.3  | % |                             |   | 19.1  | %                               |  |   | 14.4   | % |  |   | 13.2   | % |  |   | (24.5 | )% |  |   | 10.3   | %
|Operating expenses:                                                                                |  |                                                      |       |   |                             |   |       |                                 |  |   |        |   |  |   |        |   |  |   |       |    |  |   |        |  
|Sales and marketing                                                                                |  |                                                      | 12.2  |   |                             |   | 15.2  |                                 |  |   | 15.0   |   |  |   | 17.0   |   |  |   | 2.1   |    |  |   | 13.5   |  
|General and administrative                                                                         |  |                                                      | 14.5  |   |                             |   | 14.6  |                                 |  |   | 15.7   |   |  |   | 17.2   |   |  |   | 2.1   |    |  |   | 8.5    |  
|Amortization of intangible assets                                                                  |  |                                                      | 5.4   |   |                             |   | 4.7   |                                 |  |   | 4.6    |   |  |   | 4.6    |   |  |   | 0.4   |    |  |   |       |  
|Loss on sale of assembly business                                                                  |  |                                                      |      |   |                             |   | 4.6   |                                 |  |   |       |   |  |   |       |   |  |   |      |    |  |   |       |  
|Litigation reserve                                                                                 |  |                                                      |      |   |                             |   | 1.7   |                                 |  |   |       |   |  |   |       |   |  |   |      |    |  |   |       |  
|Restructuring and other related charges                                                            |  |                                                      | 0.6   |   |                             |   | 1.1   |                                 |  |   | 4.7    |   |  |   | 0.9    |   |  |   | 0.4   |    |  |   | 3.9    |  
|Goodwill impairment                                                                                |  |                                                      |      |   |                             |   |      |                                 |  |   | 54.7   |   |  |   |       |   |  |   |      |    |  |   | 2.0    |  
|Reorganization expenses                                                                            |  |                                                      |      |   |                             |   |      |                                 |  |   |       |   |  |   | 0.8    |   |  |   | 0.5   |    |  |   | 7.4    |  
|                                                                                                   |  |                                                      |       |   |                             |   |       |                                 |  |   |        |   |  |   |        |   |  |   |       |    |  |   |        |  
|Operating income (loss)                                                                            |  |                                                      | 2.2   |   |                             |   | (4.0  | )                               |  |   | (68.0  | ) |  |   | (15.6  | ) |  |   | (9.1  | )  |  |   | (20.3  | )
|Loss on interest rate swap termination                                                             |  |                                                      |      |   |                             |   |      |                                 |  |   |       |   |  |   |       |   |  |   |      |    |  |   | 5.6    |  
|Interest and other expense, net                                                                    |  |                                                      | 0.5   |   |                             |   | 1.4   |                                 |  |   | 4.8    |   |  |   | 7.6    |   |  |   | 0.8   |    |  |   | 16.3   |  
|Reorganization items:                                                                              |  |                                                      |       |   |                             |   |       |                                 |  |   |        |   |  |   |        |   |  |   |       |    |  |   |        |  
|Gain on extinguishment of debt                                                                     |  |                                                      |      |   |                             |   |      |                                 |  |   |       |   |  |   |       |   |  |   |      |    |  |   | (120.4 | )
|Fresh start accounting adjustments                                                                 |  |                                                      |      |   |                             |   |      |                                 |  |   |       |   |  |   |       |   |  |   |      |    |  |   | (115.2 | )
|Reorganization proceeding expenses                                                                 |  |                                                      |      |   |                             |   |      |                                 |  |   |       |   |  |   |       |   |  |   | 1.1   |    |  |   | 14.0   |  
|                                                                                                   |  |                                                      |       |   |                             |   |       |                                 |  |   |        |   |  |   |        |   |  |   |       |    |  |   |        |  
|Income (loss) from continuing operations before income taxes                                       |  |                                                      | 1.7   |   |                             |   | (5.4  | )                               |  |   | (72.8  | ) |  |   | (23.2  | ) |  |   | (11.0 | )  |  |   | 179.4  |  
|Income tax expense                                                                                 |  |                                                      | 1.0   |   |                             |   | 1.8   |                                 |  |   | 1.4    |   |  |   | 2.0    |   |  |   |      |    |  |   | 0.1    |  
|                                                                                                   |  |                                                      |       |   |                             |   |       |                                 |  |   |        |   |  |   |        |   |  |   |       |    |  |   |        |  
|Income (loss) from continuing operations                                                           |  |                                                      | 0.7   |   |                             |   | (7.2  | )                               |  |   | (74.2  | ) |  |   | (25.2  | ) |  |   | (11.0 | )  |  |   | 179.3  |  
|(Income) loss from discontinued operations, net of tax                                             |  |                                                      |      |   |                             |   |      |                                 |  |   | (10.2  | ) |  |   | 20.7   |   |  |   | 3.0   |    |  |   | 14.9   |  
|                                                                                                   |  |                                                      |       |   |                             |   |       |                                 |  |   |        |   |  |   |        |   |  |   |       |    |  |   |        |  
|Net income (loss)                                                                                  |  | $                                                    | 0.7   |   |                             | $ | (7.2  | )                               |  | $ | (64.0  | ) |  | $ | (45.9  | ) |  | $ | (14.0 | )  |  | $ | 164.4  |  
|                                                                                                   |  |                                                      |       |   |                             |   |       |                                 |  |   |        |   |  |   |        |   |  |   |       |    |  |   |        |  
|Less: Series B Preferred Stock dividends, accretion and redemption charge                          |  |                                                      |      |   |                             |   | 16.4  |                                 |  |   | 6.4    |   |  |   | 4.0    |   |  |   |      |    |  |   |       |  
|                                                                                                   |  |                                                      |       |   |                             |   |       |                                 |  |   |        |   |  |   |        |   |  |   |       |    |  |   |        |  
|Net income (loss) applicable to common stockholders                                                |  | $                                                    | 0.7   |   |                             | $ | (23.6 | )                               |  | $ | (70.4  | ) |  | $ | (49.9  | ) |  | $ | (14.0 | )  |  | $ | 164.4  |  
|                                                                                                   |  |                                                      |       |   |                             |   |       |                                 |  |   |        |   |  |   |        |   |  |   |       |    |  |   |        |  
|                                                                                                   |  |                                                      |       |   |                             |  
|Other Financial Data:                                                                              |  |                                                      |       |   |                             |   |       |                                 |  |   |        |   |  |   |        |   |  |   |       |    |  |   |        |  
|Net income (loss) per share from continuing operations applicable to common stockholders  basic   |  | $                                                    | 0.03  |   |                             | $ | (1.21 | )                               |  | $ | (10.04 | ) |  | $ | (7.51  | ) |  | $ | (2.99 | )  |  | $ | 24.48  |  
|Net income (loss) per share from continuing operations applicable to common stockholders  diluted |  | $                                                    | 0.03  |   |                             | $ | (1.21 | )                               |  | $ | (10.04 | ) |  | $ | (7.51  | ) |  | $ | (2.99 | )  |  | $ | 20.51  |  
|Net income (loss) per share applicable to common stockholders  basic                              |  | $                                                    | 0.03  |   |                             | $ | (1.21 | )                               |  | $ | (8.76  | ) |  | $ | (12.85 | ) |  | $ | (3.82 | )  |  | $ | 22.45  |  
|Net income (loss) per share applicable to common stockholders  diluted                            |  | $                                                    | 0.03  |   |                             | $ | (1.21 | )                               |  | $ | (8.76  | ) |  | $ | (12.85 | ) |  | $ | (3.82 | )  |  | $ | 18.87  |  
|Weighted-average shares used in per share computations  basic                                     |  |                                                      | 22.6  |   |                             |   | 19.6  |                                 |  |   | 8.0    |   |  |   | 3.9    |   |  |   | 3.7   |    |  |   | 7.3    |  
|Weighted-average shares used in per share computations  diluted                                   |  |                                                      | 22.6  |   |                             |   | 19.6  |                                 |  |   | 8.0    |   |  |   | 3.9    |   |  |   | 3.7   |    |  |   | 9.1    |  



|                                                                             |  |                                          |       |      |   |       |  |      |       |      |   |       |  |   |      
|---------------------------------------------------------------------------- |  | ---------------------------------------- | ----- | ---- | - | ----- |  | ---- | ----- | ---- | - | ----- |  | - | -----
|                                                                             |  | Reorganized DDi Corp. As of December 31,
|                                                                             |  | 2007                                     |       | 2006 |   | 2005  |  | 2004 |       | 2003
|                                                                             |  | (In millions)                           
|Consolidated Balance Sheet Data:                                             |  |                                          |       |      |   |       |  |      |       |      |   |       |  |   |      
|Cash, cash equivalents and marketable securities (excluding restricted cash) |  | $                                        | 20.4  |      | $ | 15.9  |  | $    | 26.0  |      | $ | 23.5  |  | $ | 11.2 
|Working capital                                                              |  |                                          | 40.0  |      |   | 31.2  |  |      | 26.2  |      |   | 20.9  |  |   | 25.6 
|Total assets                                                                 |  |                                          | 136.8 |      |   | 139.6 |  |      | 164.3 |      |   | 226.7 |  |   | 228.8
|Total debt, including current maturities                                     |  |                                          | 1.8   |      |   | 2.0   |  |      | 19.9  |      |   | 35.1  |  |   | 90.5 
|Stockholders equity                                                         |  |                                          | 111.2 |      |   | 109.6 |  |      | 108.0 |      |   | 77.1  |  |   | 91.4 



20



---

##### Table of Contents

|Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations.
|------- | --------------------------------------------------------------------------------------

Overview

We are a leading provider of time-critical,
technologically-advanced printed circuit board engineering and manufacturing services. We specialize in engineering and fabricating complex multi-layer printed circuit boards on a quick-turn basis, with lead times as short as 24 hours. We have
approximately 1,000 customers in various market segments including communications and networking, medical, test and industrial instruments, high-end computing, military and aerospace, and high-durability commercial markets. With such a broad
customer base and approximately 50 new printed circuit board designs tooled per day, we have accumulated significant process and engineering expertise. Our core strength is developing innovative, high-performance solutions for customers during the
engineering, test and launch phases of their new electronic product development. Our entire organization is focused on rapidly and reliably filling complex customer orders and building long-term customer relationships. Our engineering capabilities
and manufacturing facilities in the United States and Canada enable us to respond to time-critical orders and technology challenges for our customers.

On October 23, 2006, we completed the acquisition of Sovereign Circuits, Inc. (Sovereign), a privately-held printed circuit board manufacturer. We believe the acquisition of Sovereign has extended our
presence in key PCB markets, such as the military and aerospace markets. We believe these markets are less vulnerable to competition from off-shore, low-cost manufacturers. Further, acquiring Sovereign has added flex and rigid-flex product
capabilities to our product offering, which will allow for improved market penetration by our sales team. Revenues and costs of Sovereigns business beginning October 23, 2006, the date of acquisition, are included in our results of
operations.

On September 29, 2006, we completed the sale of our assembly business to VMS. The divestiture of this lower margin
assembly business allowed us to realign our business around our core PCB operations. In accordance with Emerging Issues Task Force (EITF) Issue No. 03-13, Applying the Conditions in Paragraph 42 of FASB Statement No. 144,
Accounting for the Impairment or Disposal of Long-Lived Assets, in Determining Whether to Report Discontinued Operations (EITF 03-13), the operations and cash flows of the disposed assembly business have not been presented as a
discontinued operation as a result of expected significant continuing direct cash flows pursuant to a supply agreement with VMS for the sale of DDi printed circuit boards to be used in VMSs assembly business. Therefore, revenues and costs of
the assembly business through September 29, 2006, the date of the sale, were included in our results of operations.

On
February 3, 2006, we effected a one-for-seven reverse stock split. All share and per share information has been retroactively adjusted to reflect the reverse stock split.

On February 9, 2005, we announced the discontinuation of our European business, and the placement into administration of DDi Europe. The results of
operations presented in the accompanying Consolidated Financial Statements have been presented to reflect DDi Europe as a discontinued operation. As a discontinued operation, revenues, expenses and cash flows of DDi Europe have been excluded from
the respective captions in the Consolidated Statements of Operations and Consolidated Statements of Cash Flows.

Critical Accounting Policies and
Estimates

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial
statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and judgments that affect the reported
amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses for each period.

We believe our critical accounting policies, defined as those policies that we believe are: (i) the most important to the portrayal of our financial
condition and results of operations; and (ii) that require managements most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain, are as
follows:

Revenue recognition  Our revenue consists primarily of the sale of printed circuit boards using customer
supplied engineering and design plans. Prior to September 29, 2006 our revenue also included other value-added assembly services. Our revenue recognition policy complies with SEC Staff Accounting Bulletin No. 104, Revenue
Recognition in Financial Statements. Revenue from the sale of products is recognized when title and risk of loss has passed to the customer, typically at the time of shipment,



21



---

##### Table of Contents

persuasive evidence of an arrangement exists, including a fixed price, and collectibility is reasonably assured. We do not have customer acceptance
provisions, but we do provide our customers a limited right of return for defective printed circuit boards. We record warranty expense at the time revenue is recognized and we maintain a warranty accrual for the estimated future warranty obligation
based upon the relationship between historical sales volumes and anticipated costs. Factors that affect our warranty liability include the number of units sold, historical and anticipated rates of warranty claims and the estimated cost of repair. We
assess the adequacy of the warranty accrual each quarter.

Receivables and Allowance for Doubtful Accounts  Trade
accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts is our best estimate of the amount of probable credit losses in our existing accounts receivable. We determine the allowance based
on historical write-off experience and specific account review. We review our allowance for doubtful accounts at least quarterly. Past due balances over 90 days and over a specified amount are reviewed individually for collectibility. All other
balances are reviewed on a pooled basis by age of receivable. Account balances are charged off against the allowance when we feel it is probable the receivable will not be recovered. We do not have any off-balance-sheet credit exposure related to
our customers.

Valuation of long-lived assets  We assess the potential impairment of long-lived tangible and intangible
assets whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Changes in our operating strategy, such as the closure of a facility, can significantly reduce the estimated useful life of such assets, and
could result in a material charge to our results of operations.

Goodwill impairment  In accordance with Statement of
Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets (SFAS 142), goodwill and other intangible assets with indefinite lives are no longer subject to amortization but are tested for
impairment annually or whenever events or changes in circumstances indicate that the asset might be impaired. We operate in one operating segment and have one reporting unit; therefore, we test goodwill for impairment at the consolidated level
against the fair value of the Company. Per SFAS 142, the fair value of a reporting unit refers to the amount at which the unit as a whole could be bought or sold in a current transaction between willing parties. Quoted market prices in active
markets are the best evidence of fair value and shall be used as the basis on the last day of the year for the measurement, if available. We assess potential impairment on an annual basis on the last day of the year and compare our market
capitalization to the book value of the Company including goodwill. A significant decrease in our stock price could indicate a material impairment of goodwill which, after further analysis, could result in a material charge to operations. If
goodwill is considered impaired, the impairment loss to be recognized is measured by the amount by which the carrying amount of the goodwill exceeds the implied fair value of that goodwill. Inherent in our fair value determinations are certain
judgments and estimates, including projections of future cash flows, the discount rate reflecting the risk inherent in future cash flows, the interpretation of current economic indicators and market valuations, and strategic plans with regard to
operations. A change in these underlying assumptions would cause a change in the results of the tests, which could cause the fair value of the reporting unit to be less than its respective carrying amount. In addition, to the extent that there are
significant changes in market conditions or overall economic conditions or strategic plans change, it is possible that future goodwill impairments could result, which could have a material impact on the financial position and results of operations.
During January 2008 and continuing into February, our stock price declined along with that of our competitors in the PCB industry as well as in the general stock market. This resulted in our market capitalization periodically falling below our book
value. While we consider this decline temporary and based on general economic conditions, and not based on any events or conditions specific to our Company, we may be required to record a goodwill impairment in the future if our stock price
decreases further, which could have a material impact on our results of operations.

Inventory obsolescence  We purchase
raw materials in quantities that we anticipate will be fully used in the near term. However, changes in operating strategy, such as the closure of a facility or changes in technology can limit our ability to effectively utilize all of the raw
materials purchased. If inventory is not utilized, then an inventory impairment may be recorded.

Income taxes  As part
of the process of preparing our consolidated financial statements, we are required to estimate our income taxes in each of the jurisdictions in which we operate. The process incorporates a determination of the proper current tax balances together
with temporary differences resulting from different treatment of transactions for tax and financial statement purposes. Such differences result in deferred tax assets and liabilities, which are included within the Consolidated Balance Sheets. The
recovery of deferred tax assets from future taxable income must be assessed and, to the extent that recovery is not likely, we establish a valuation allowance. If our ultimate tax liability differs from the periodic tax provision reflected in the
Consolidated Statements of Operations, additional tax expense may be recorded. In addition, under fresh-start accounting rules applied during our emergence from bankruptcy in 2003, any reduction of a U.S. valuation allowance that is related to net
deferred tax assets that were in existence as of applying fresh-start accounting will be recognized as a credit to goodwill and not as a U.S. tax benefit for book purposes even though our net operating loss carryforwards result in a reduction of
cash taxes paid by us, and this would result in additional tax expense which could be material to our results of operations.



22



---

##### Table of Contents

Effective January 1, 2007, we adopted the provisions of FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxesan interpretation of FASB Statement No. 109(FIN 48). FIN 48 contains a two-step approach to recognizing and measuring uncertain tax positions accounted for in accordance with
SFAS No. 109. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not that the position will be sustained on audit, including resolution of related
appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount which is more than 50% likely of being realized upon ultimate settlement. We consider many factors when evaluating and estimating our
tax positions and tax benefits, which may require periodic adjustments and which may not accurately anticipate actual outcomes.

Purchase accounting  SFAS No. 141, Business Combinations (SFAS 141) requires that the purchase method of accounting be used for all business combinations and establishes specific criteria for
the recognition of intangible assets separately from goodwill. The Company accounted for its 2006 purchase of Sovereign under the purchase method of accounting in accordance with SFAS 141, and allocated the respective purchase price plus
transaction costs to estimated fair values of assets acquired and liabilities assumed. With any acquisition, preliminary purchase price allocation estimates would be made based on the Companys preliminary estimates of fair values which could
differ from final estimates.

Litigation and other contingencies  Management regularly evaluates our exposure to
threatened or pending litigation and other business contingencies. Because of the uncertainties related to the amount of loss from litigation and other business contingencies, the recording of losses relating to such exposures requires significant
judgment about the potential range of outcomes. As additional information about current or future litigation or other contingencies becomes available, management will assess whether such information warrants the recording of expense relating to the
contingencies. Such additional expense could potentially have a material impact on our results of operations, cash flows and financial position.

Stock-Based Compensation  Under the fair value recognition provisions of SFAS No. 123 (revised 2004), Share-Based Payment (SFAS 123R), stock-based compensation cost is measured at the grant date
based on the fair value of the award and is recognized as expense over the requisite service period, which is the vesting period. We use the Black-Scholes option-pricing model to estimate the fair values of stock options. The Black Scholes
option-pricing model requires the input of certain assumptions that require our judgment including the expected term, the expected stock price volatility of the underlying stock options and expected forfeiture rate. The assumptions used in
calculating the fair value of stock-based compensation represent managements best estimates, but these estimates involve inherent uncertainties and the application of judgment. As a result, if factors change and we use different assumptions,
our stock-based compensation expense could be materially different in the future. In addition, if our actual forfeiture rate is materially different from our estimate, the stock-based compensation expense could be significantly different from what
we have recorded in the current period.

Results of Operations and Other Financial Data

The following table sets forth select data from our Consolidated Statements of Operations (in thousands):



|                                                                          |  |                         |         |   |      |   |         |      |  |   |         |  
|------------------------------------------------------------------------- |  | ----------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                          |  | Year Ended December 31, |        
|                                                                          |  | 2007                    |         |   | 2006 |   |         | 2005 | 
|Net sales                                                                 |  | $                       | 181,054 |   |      | $ | 198,115 |      |  | $ | 184,625 |  
|Cost of goods sold                                                        |  |                         | 146,195 |   |      |   | 160,188 |      |  |   | 157,959 |  
|                                                                          |  |                         |         |   |      |   |         |      |  |   |         |  
|Gross profit                                                              |  |                         | 34,859  |   |      |   | 37,927  |      |  |   | 26,666  |  
|                                                                          |  |                         | 19.3    | % |      |   | 19.1    | %    |  |   | 14.4    | %
|Operating expenses:                                                       |  |                         |         |   |      |   |         |      |  |   |         |  
|Sales and marketing                                                       |  |                         | 12,207  |   |      |   | 15,228  |      |  |   | 14,993  |  
|General and administrative                                                |  |                         | 14,468  |   |      |   | 14,543  |      |  |   | 15,728  |  
|Amortization of intangible assets                                         |  |                         | 5,358   |   |      |   | 4,744   |      |  |   | 4,598   |  
|Loss on sale of assembly business                                         |  |                         |        |   |      |   | 4,544   |      |  |   |        |  
|Litigation reserve                                                        |  |                         |        |   |      |   | 1,727   |      |  |   |        |  
|Restructuring and other related charges                                   |  |                         | 646     |   |      |   | 1,140   |      |  |   | 4,703   |  
|Goodwill impairment                                                       |  |                         |        |   |      |   |        |      |  |   | 54,669  |  
|                                                                          |  |                         |         |   |      |   |         |      |  |   |         |  
|Operating income (loss)                                                   |  |                         | 2,180   |   |      |   | (3,999  | )    |  |   | (68,025 | )
|Interest expense, net                                                     |  |                         | 461     |   |      |   | 1,362   |      |  |   | 4,443   |  
|Other expense, net                                                        |  |                         | 46      |   |      |   | 44      |      |  |   | 313     |  
|                                                                          |  |                         |         |   |      |   |         |      |  |   |         |  
|Income (loss) from continuing operations before income taxes              |  |                         | 1,673   |   |      |   | (5,405  | )    |  |   | (72,781 | )
|Income tax expense                                                        |  |                         | 985     |   |      |   | 1,828   |      |  |   | 1,429   |  
|                                                                          |  |                         |         |   |      |   |         |      |  |   |         |  
|Income (loss) from continuing operations                                  |  |                         | 688     |   |      |   | (7,233  | )    |  |   | (74,210 | )
|Income from discontinued operations, net of tax                           |  |                         |        |   |      |   |        |      |  |   | (10,236 | )
|                                                                          |  |                         |         |   |      |   |         |      |  |   |         |  
|Net income (loss)                                                         |  |                         | 688     |   |      |   | (7,233  | )    |  |   | (63,974 | )
|Less: Series B Preferred Stock dividends, accretion and repurchase charge |  |                         |        |   |      |   | 16,419  |      |  |   | 6,473   |  
|                                                                          |  |                         |         |   |      |   |         |      |  |   |         |  
|Net income (loss) applicable to common stockholders                       |  | $                       | 688     |   |      | $ | (23,652 | )    |  | $ | (70,447 | )
|                                                                          |  |                         |         |   |      |   |         |      |  |   |         |  



23



---

##### Table of Contents

Year Ended December 31, 2007 Compared to the Year Ended December 31, 2006

Net Sales

Net sales are derived from the engineering
and manufacture of complex, technologically-advanced multi-layer PCBs (and to a lesser extent, value added assembly services through September 29, 2006, when we sold our assembly business).

Net sales decreased by $17.0 million, or 9 percent, to $181.1 million in 2007 from $198.1 million in 2006. The decrease in net sales was
due to the sale of the assembly business in the third quarter of 2006 which accounted for approximately $23.7 million in sales in the first three quarters of 2006. Year over year, PCB sales increased approximately $6.7 million, or 4 percent,
primarily attributable to an increase in volume and average pricing in 2007 compared to 2006 due to a full year of Sovereigns results in 2007.

Gross Profit

Gross profit for 2007 was $34.9 million, or 19.3% of net sales, compared to $37.9 million, or 19.1%
of net sales, in 2006. Excluding the impact of the divested assembly business, PCB gross margin decreased from approximately 20.5% of net sales in 2006. The decrease in PCB gross profit as a percentage of sales was primarily due to: (i) higher
material costs as a percentage of sales due to a shift in mix to higher technology products and to raw material price increases; (ii) an increase in depreciation expense related to capital equipment upgrades to increase our technological
capabilities as well as expand capacity in certain manufacturing process areas; and (iii) lower overall plant capacity utilization. These increases were partially offset by a decrease in factory and management incentive bonus
compensation.

Non-Cash Compensation

The following table sets forth select data related to non-cash compensation (in thousands):



|                                    |  |                         |       |      |   |      
|----------------------------------- |  | ----------------------- | ----- | ---- | - | -----
|                                    |  | Year Ended December 31,
|                                    |  | 2007                    |       | 2006
|Non-cash compensation:              |  |                         |       |      |   |      
|Cost of goods sold                  |  | $                       | 374   |      | $ | 428  
|Sales and marketing expenses        |  |                         | 120   |      |   | 58   
|General and administrative expenses |  |                         | 1,808 |      |   | 1,061
|                                    |  |                         |       |      |   |      
|Total non-cash compensation         |  | $                       | 2,302 |      | $ | 1,547
|                                    |  |                         |       |      |   |      

Non-cash compensation expense was recorded in accordance with the fair value recognition
provisions of SFAS 123R using the modified prospective application transition method. Under this transition method, stock-based compensation cost recognized in 2007 and 2006 included: (i) compensation cost for all unvested stock-based
awards granted prior to January 1, 2006 based on the grant-date fair value estimated in accordance with the original provisions of SFAS No.123, Accounting for Stock-Based Compensation(SFAS 123), net of estimated forfeitures;
and (ii) compensation cost for all stock-based awards granted or modified subsequent to January 1, 2006, based on the grant-date fair value estimated in accordance with the provisions of SFAS 123R, net of estimated forfeitures. The
increase in non-cash compensation expense is related to additional stock option and restricted stock grants to management, directors, and other key employees in 2007.

Sales and Marketing Expenses

Sales and marketing expenses in 2007 decreased by $3.0 million, or 20 percent, to
$12.2 million, or 6.7% of net sales from $15.2 million, or 7.7% of net sales, in 2006. The decrease is primarily related to the elimination of sales and marketing costs associated with the divested assembly business and a more efficient
sales strategy which changed the mix between direct and indirect sales resources and resulted in lower commission expense. In addition, there was no officers severance in 2007 compared to $240,000 in 2006.



24



---

##### Table of Contents

General and Administrative Expenses

General and administrative expenses were essentially flat at $14.5 million, or 8.0% of net sales in 2007, compared to $14.5 million, or 7.3% of net sales in 2006. While administrative expenses related to the
assembly business were eliminated in 2007, we also had decreases in other general and administrative costs such as legal fees, Sarbanes Oxley compliance costs, headcount and payroll reductions, commercial and directors & officers insurance,
and management incentive bonus compensation. However, these decreases were offset by an increase in non-cash compensation related to stock options and restricted stock of $747,000, and increases in depreciation, health benefits, supplies and
software maintenance, strategic consulting fees, and board of director costs.

Amortization of Intangibles

Amortization of intangible assets relates to customer relationships identified during the allocation of the reorganized value of the Company subsequent to
our emergence from bankruptcy in December 2003 and to customer relationships identified in connection with the purchase of Sovereign in the fourth quarter of 2006. These intangible assets are being amortized using the straight-line method over an
estimated useful life of five years resulting in $1.3 million of amortization expense per quarter through November 2008, when the customer relationships identified in the bankruptcy become fully amortized, and thereafter $190,000 per
quarter for the remaining Sovereign customer relationships through October 2011.

Loss on Sale of Assembly Business

On September 29, 2006, we completed the sale of our assembly business to VMS for $12.0 million in cash. The transaction was accounted for
pursuant to the provisions of SFAS No.144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144), and EITF 03-13. We recorded a $4.5 million loss on the sale in the third quarter of 2006, which
included $3.1 million of goodwill allocated to the assembly business in accordance with SFAS 142.

In accordance with EITF 03-13,
the operations and cash flows of the disposed assembly business were not presented as a discontinued operation because of expected significant continuing direct cash flows pursuant to a supply agreement with VMS for the sale of DDi printed circuit
boards to be used in VMSs assembly business. The supply agreement provides for a preferred, but not exclusive, supplier arrangement and had an initial term of 12 months which automatically renews for an additional 12-month period until
either party gives 90-days notice to terminate. The agreement was entered into with the purpose of establishing a long-term supply relationship between the parties. As prescribed by EITF 03-13, significance was measured based on a comparison of the
expected continuing cash flows to be generated from future sales to VMS subsequent to the closing of the transaction and the cash flows that would have been generated by the assembly business absent the disposal transaction.

The amounts presented in continuing operations after the disposal transaction include a continuation of revenues and expenses that had previously been
intercompany transactions which were eliminated in consolidated financial statements issued for periods prior to the closing of the transaction. These intercompany sales transactions totaled approximately $2.8 million and $3.1 million for
the years ended December 31, 2006 and 2005, respectively.

Litigation Reserve

In 2003, several class action complaints were filed in the United States District Court for the Central District of California on behalf of purchasers of
our common stock, alleging violations of the federal securities laws between December 19, 2000 and April 29, 2002. The directors & officers insurance policy in place at the time of the claims had a $2.5 million deductible. In
the second quarter of 2006, when we determined that it was probable the case would settle for an amount in excess of the deductible, we accrued the remaining exposure on the deductible to us of approximately $1.7 million ($2.5 million
deductible less fees incurred through June 30, 2006 of $773,000). In late 2006, the parties reached a preliminary agreement to settle the federal class action, which was approved by the Court in the first quarter of 2007. The terms of the
settlement required the defendants to pay $4.4 million into a settlement trust in full settlement of the claims asserted by the class.

Restructuring

In May 2005, our Board of Directors approved plans to close our Arizona-based mass lamination operation. We
completed remediation of the Arizona facility (encompassing three separate buildings) and exited the last building in the third quarter of 2006. During 2007, we incurred approximately $600,000 in ongoing fees and expenses related to pending
litigation with the landlord of one of the buildings. As of December 31, 2007, we had incurred a total of $6.4 million in charges relating to the closure and do not anticipate any additional charges other than potential costs associated with
the pending litigation.



25



---

##### Table of Contents

We had no accrued restructuring costs as of December 31, 2007 or 2006.

Interest Expense, Net

Net interest expense consists
of amortization of debt issuance costs, interest and fees related to our asset-based credit facility (Credit Facility), interest on our note payable on our Ohio facility, and expense associated with long term leases, net of interest
income. Net interest expense decreased to $461,000 for the year ended December 31, 2007 from $1.4 million for 2006. The decrease was primarily the result of: (i) a decrease in debt issuance costs amortization due to the renewal of the
terms of the Credit Facility in March 2007; (ii) a decrease in interest and fees associated with our Credit Facility as a result of no borrowings in 2007; and (iii) an increase in interest income due to higher average cash balances in 2007
compared to 2006. These decreases were partially offset by a full year of interest expense on the note payable that we assumed as a result of the Sovereign acquisition in October 2006.

Other (Income) Expense, Net

Net other (income) expense consists of foreign exchange transaction
gains or losses related to our Canadian subsidiary and other miscellaneous non-operating items. Net other expense was essentially flat at $46,000 in 2007 compared to $44,000 in 2006.

Income Tax Expense

Income tax expense decreased by $843,000 to $985,000 for the year ended
December 31, 2007 compared to $1.8 million for the year ended December 31, 2006. Our income tax expense consists of both U.S. and Canadian jurisdictional taxes. While we had higher consolidated income in 2007 as a result of our improvement
in operating performance, our Canadian income was significantly lower in 2007 resulting in lower Canadian income tax expense. This decrease in Canadian income tax expense was primarily due to the impact of foreign currency exchange rates which
reduced our Canadian subsidiarys operating results significantly in 2007. In the U.S. jurisdiction, our income tax expense only slightly increased year over year, even though we had taxable income in the U.S. in 2007 compared to a taxable loss
in 2006, primarily due to 2006 losses not resulting in any tax benefit.

Series B Preferred Stock Dividends and Accretion

As a result of the redemption of the remaining Series B Preferred shares in October 2006, we reflected a $10.7 million, non-cash reduction of
earnings applicable to common stockholders used in the calculation of earnings per share in the fourth quarter of 2006 equal to the difference between the fair value of the cash and shares issued in October 2006 and the fair value of shares that
would have been issued using the original stated conversion price of $20.16 per share, plus the remaining unaccreted balance of the beneficial conversion feature created in 2005 in connection with the rights offering for the portion of the
repurchase paid in shares. All outstanding shares of the Series B Preferred Stock were retired as of the end of 2006.

Also in 2006,
we reported $5.7 million of Series B Preferred Stock dividends and accretion ($919,000 represented cash dividends, $414,000 represented amortization of issuance costs, and $4.4 million represented accretion of the beneficial
conversion feature to the Series B Preferred Stock carrying value). As all outstanding shares of the Series B Preferred Stock were retired in 2006, we incurred no dividends or related expenses in 2007.

Year Ended December 31, 2006 Compared to the Year Ended December 31, 2005

Net Sales

Net sales in 2006 were primarily derived from the engineering and manufacture of complex,
technologically-advanced multi-layer PCBs. To a lesser extent, value added PCB assembly services also contributed to revenue in 2006 prior to the sale of our assembly business on September 29, 2006. Net sales for 2005 were primarily derived
from advanced multi-layer PCBs and to a lesser extent, value added PCB assembly services.

Net sales increased by $13.5 million, or
7.3%, to $198.1 million in 2006, from $184.6 million in 2005. The increase in net sales consisted of an increase in PCB sales of $20.9 million, or 13.6%, offset by a decrease in assembly sales of $7.4 million, or 23.8% as
compared to 2005. The increase in PCB sales was primarily attributable to an increase in volume, an increase in average pricing in 2006 as compared to 2005 and the acquisition of Sovereign in the fourth quarter of 2006. The decrease in assembly
sales was primarily due to the sale of the assembly business at the end of the third quarter of 2006.



26



---

##### Table of Contents

Gross Profit

Gross profit was $37.9 million, or 19.1% of net sales, in 2006 compared to $26.7 million, or 14.4% of net sales in 2005. The increase in gross profit in 2006 compared to 2005 was primarily the result of: (i) higher 2006
revenue as compared to 2005 resulting in a higher contribution margin; (ii) a $3.0 million reduction in non-cash compensation; (iii) operational efficiencies and reduction of fixed costs associated with the closure of our Arizona
facility in 2005; (iv) a $1.3 million restructuring related inventory impairment charge incurred in 2005 associated with the closure of our Arizona facility that was not incurred in 2006; and (v) a reduction of certain administrative
and technology resources in 2006 previously focused on production and operations activities. Offsetting these items in 2006 was incentive bonus compensation of approximately $900,000.

Non-Cash Compensation

The following table sets forth select data related to non-cash compensation
(in thousands):



|                                    |  |                         |       |      |   |      
|----------------------------------- |  | ----------------------- | ----- | ---- | - | -----
|                                    |  | Year Ended December 31,
|                                    |  | 2006                    |       | 2005
|Non-cash compensation:              |  |                         |       |      |   |      
|Cost of goods sold                  |  | $                       | 428   |      | $ | 3,428
|Sales and marketing expenses        |  |                         | 58    |      |   | 116  
|General and administrative expenses |  |                         | 1,061 |      |   | 1,058
|                                    |  |                         |       |      |   |      
|Total non-cash compensation         |  | $                       | 1,547 |      | $ | 4,602
|                                    |  |                         |       |      |   |      

In 2006, non-cash compensation expense was recorded in accordance with the fair value recognition
provisions of SFAS 123R using the modified prospective application transition method. Under this transition method, stock-based compensation cost recognized in 2006 included: (i) compensation cost for all unvested stock-based awards
granted prior to January 1, 2006 based on the grant-date fair value estimated in accordance with the original provisions of SFAS 123, net of estimated forfeitures; and (ii) compensation cost for all stock-based awards granted or
modified subsequent to January 1, 2006, based on the grant-date fair value estimated in accordance with the provisions of SFAS 123R, net of estimated forfeitures. In 2005, non-cash compensation related to amortization of deferred
compensation net of actual forfeitures for stock options that were granted with exercise prices that were less than the fair market value of our common stock at the date of grant and restricted stock.

Sales and Marketing Expenses

Sales and marketing
expenses increased by $235,000, or 1.6%, to $15.2 million, or 7.7% of net sales, for the year ended December 31, 2006, from $15.0 million, or 8.1% of net sales, for 2005. The decrease in expenses as a percentage of net sales reflects
the operating leverage we benefit from as our sales increase.

General and Administrative Expenses

General and administrative expenses decreased by $1.2 million, or 7.5%, to $14.5 million, or 7.3% of net sales in 2006, from $15.7 million,
or 8.5% of net sales in 2005. The decrease in general and administrative expenses was primarily a result of: (i) a $1.2 million reduction in professional services; (ii) severance charges of $1.0 million incurred in 2005
associated with the departure of certain executives in 2005 not incurred in 2006; and (iii) other decreases in miscellaneous general and administrative expenses such as taxes, travel, insurance, service charges and fees of approximately
$900,000. These decreases were partially offset by a reallocation of resources focused on certain administrative and technology activities related to corporate-wide governance and systems initiatives of $1.5 million and incentive bonus
compensation of approximately $400,000.

Amortization of Intangibles

Amortization of intangible assets relates to customer relationships identified during the allocation of the reorganized value of the Company subsequent to our emergence from bankruptcy in 2003 and as well as to
customer relationships identified in connection with the purchase of Sovereign in the fourth quarter of 2006. These intangible assets are being amortized using the straight-line method over an estimated useful life of five years resulting in
$1.3 million of amortization expense per quarter through November 2008 and $190,000 per quarter thereafter through October 2011.



27



---

##### Table of Contents

Loss on Sale of Assembly Business

On September 29, 2006, we completed the sale of our assembly business to VMS for $12.0 million in cash. The transaction was accounted for pursuant to the provisions of SFAS 144 and EITF 03-13. We
recorded a $4.5 million loss on the sale in the third quarter of 2006, which included $3.1 million of goodwill allocated to the assembly business in accordance with SFAS 142.

In accordance with EITF 03-13, the operations and cash flows of the disposed assembly business have not been presented as a discontinued operation
because of expected significant continuing direct cash flows pursuant to a supply agreement with VMS for the sale of DDi printed circuit boards to be used in VMSs assembly business. The supply agreement provides for a preferred, but not
exclusive, supplier arrangement and had an initial term of 12 months which automatically renews for an additional 12-month period until either party gives 90-days notice to terminate. The agreement was entered into with the purpose of
establishing a long-term supply relationship between the parties. As prescribed by EITF 03-13, significance was measured based on a comparison of the expected continuing cash flows to be generated from future sales to VMS subsequent to the closing
of the transaction and the cash flows that would have been generated by the assembly business absent the disposal transaction.

The amounts
presented in continuing operations after the disposal transaction include a continuation of revenues and expenses that had been intercompany transactions which had been eliminated in consolidated financial statements issued for periods prior to the
closing of the transaction. These intercompany sales transactions totaled approximately $2.8 million and $3.1 million for the nine months ended September 30, 2006 and the year ended December 31, 2005, respectively.

Litigation Reserve

In 2003, several class action
complaints were filed in the United States District Court for the Central District of California on behalf of purchasers of our common stock, alleging violations of the federal securities laws between December 19, 2000 and April 29, 2002.
The directors & officers insurance policy in place at the time of the claims had a $2.5 million deductible. In the second quarter of 2006, when we determined that it was probable the case would settle for an amount in excess of the
deductible, we accrued the remaining exposure on the deductible to us of approximately $1.7 million ($2.5 million deductible less fees incurred through June 30, 2006 of $773,000). In late 2006, the parties reached a preliminary
agreement to settle the federal class action, which was approved by the Court in the first quarter of 2007. The terms of the settlement required the defendants to pay $4.4 million into a settlement trust in full settlement of the claims
asserted by the class.

Restructuring

In May 2005, our Board of Directors approved plans to close our Arizona-based mass lamination operation. We completed remediation of the Arizona facility (encompassing three separate buildings) and exited the last building in the third
quarter of 2006. During 2006, we incurred a total of $1.1 million in restructuring and other related charges relating to the closure of the Arizona facility.

In May 2005, we announced the closure of our corporate human resources center located in Colorado Springs, Colorado and the relocation of this function into our corporate offices located in Anaheim, California. This
restructuring was essentially completed during the second quarter of 2005.

A reconciliation of accrued facility consolidation costs for
the year ended December 31, 2006 is as follows (in thousands):



|                                                 |  |                             |     |   |                      |   |      |                 |  |   |                 |   |  |       |      |   |  |   |        |  
|------------------------------------------------ |  | --------------------------- | --- | - | -------------------- | - | ---- | --------------- |  | - | --------------- | - |  | ----- | ---- | - |  | - | ------ | -
|                                                 |  | EmployeeTerminationBenefits |     |   | ContractTerminations |   |      | FacilityClosure |  |   | Other ExitCosts |   |  | Total |     
|Accrued restructuring costs at December 31, 2005 |  | $                           |    |   |                      | $ | 16   |                 |  | $ | 999             |   |  | $     | 67   |   |  | $ | 1,082  |  
|Additional accruals:                             |  |                             |     |   |                      |   |      |                 |  |   |                 |   |  |       |      |   |  |   |        |  
|Arizona closure                                  |  |                             | 43  |   |                      |   | 347  |                 |  |   | 433             |   |  |       | 300  |   |  |   | 1,123  |  
|Colorado closure                                 |  |                             | 6   |   |                      |   | 15   |                 |  |   |                |   |  |       | 4    |   |  |   | 25     |  
|Other                                            |  |                             |    |   |                      |   |     |                 |  |   |                |   |  |       | (8   | ) |  |   | (8     | )
|Payments                                         |  |                             | (49 | ) |                      |   | (378 | )               |  |   | (1,432          | ) |  |       | (363 | ) |  |   | (2,222 | )
|                                                 |  |                             |     |   |                      |   |      |                 |  |   |                 |   |  |       |      |   |  |   |        |  
|Accrued restructuring costs at December 31, 2006 |  | $                           |    |   |                      | $ |     |                 |  | $ |                |   |  | $     |     |   |  | $ |       |  
|                                                 |  |                             |     |   |                      |   |      |                 |  |   |                 |   |  |       |      |   |  |   |        |  



28



---

##### Table of Contents

Goodwill Impairment

Due to a decline in our stock price during the second and third quarters of 2005, tests of impairment were performed at June 30 and September 30, 2005. Each analysis indicated that our book value at
June 30 and September 30, 2005 was in excess of our fair value, as determined by our market capitalization. After assessing the goodwill impairment, we calculated and recorded goodwill impairment charges of $31.1 million and
$23.6 million in the quarters ended June 30 and September 30, 2005, respectively. Total goodwill impairment charges recorded for the year ended December 31, 2005 were $54.7 million.

Interest Expense, Net

Interest expense consists of
amortization of debt issuance costs, interest and fees related to our Credit Facility and interest expense associated with long-term leases. In 2005, interest expense also included interest related to our senior accreting notes. Interest expense
decreased by 69.3% to $1.4 million for the year ended December 31, 2006 from $4.4 million for 2005. The decrease primarily related to $2.3 million of interest incurred on our senior accreting notes in 2005 that was not incurred
in 2006 as a result of the redemption of these notes in October 2005. Also contributing to the decrease was a reduction in interest and fees associated with our revolving Credit Facility of approximately $500,000 as a result of decreased borrowings
on our Credit Facility in 2006 compared to 2005 and a reduction in interest paid on capital leases of approximately $165,000.

Other (Income) Expense,
Net

Net other (income) expense consists of foreign exchange transaction gains or losses related to our Canadian subsidiary and other
miscellaneous non-operating items. In 2006, net other expense decreased by $269,000 to $44,000 from $313,000 for the corresponding period in 2005. The decrease was primarily related to a decrease in foreign exchange losses of $400,000 from our
Canadian operations and a $171,000 loss on redemption of debt related to the redemption of our senior accreting notes incurred in 2005. These decreases were partially offset by increases in various miscellaneous non-operating items in 2006 as
compared to 2005.

Income Tax Expense

For 2006, income tax expense increased by $399,000 over the prior year to $1.8 million in 2006 from $1.4 million in 2005. The increase was primarily due to increased Canadian taxable income and adjustment of Canadian tax
contingencies resulting in additional income tax expense in 2006 as compared to 2005.

Series B Preferred Stock Dividends and Accretion

As a result of the early redemption of the remaining Series B Preferred shares in October 2006, we reflected a $10.7 million,
non-cash reduction of earnings applicable to common stockholders used in the calculation of earnings per share in the fourth quarter of 2006 equal to the difference between the fair value of the cash and shares issued in October 2006 and the fair
value of shares that would have been issued using the original stated conversion price of $20.16 per share, plus the remaining unaccreted balance of the beneficial conversion feature created in 2005 in connection with the rights offering for the
portion of the repurchase paid in shares. We have now retired all outstanding shares of the Series B Preferred Stock.

Also in 2006,
we reported $5.7 million of Series B Preferred Stock dividends and accretion ($919,000 represented cash dividends, $414,000 represented amortization of issuance costs, and $4.4 million represented accretion of the beneficial
conversion feature to the Series B Preferred Stock carrying value). In 2005, we reported $6.5 million of Series B Preferred Stock dividends and accretion ($2.3 million represented cash dividends, $695,000 represented dividends
paid in DDi common stock, $203,000 represented a 1% early repayment fee paid in cash, $1.8 million represented amortization of issuance costs including $347,000 associated with the early redemption of $1.0 million of the Series B
Preferred Stock and the remaining $1.5 million represented accretion of the beneficial conversion feature).

Net Income From Discontinued
Operations

In February 2005, we placed our European operations, DDi Europe, into administration. This resulted in a non-cash gain in
the first quarter of 2005 of $11.1 million on the disposition of DDi Europe, representing DDi Corp.s net investment in DDi Europe as of January 31, 2005 (the effective date of disposition used for financial reporting purposes), net
of foreign currency translation adjustments, and in the third quarter of 2005, a $496,000 gain on settlement of an outstanding liability. The gains were partially offset by pre-tax losses of $1.3 million incurred though January 31, 2005 by
DDi Europe.



29



---

##### Table of Contents

Quarterly Financial Information

The following table presents selected quarterly financial information for 2007 and 2006. This information is unaudited but, in our opinion, reflects all adjustments consisting only of normal recurring adjustments that
we consider necessary for a fair statement of this information in accordance with generally accepted accounting principles. These quarterly results are not necessarily indicative of future results.



|                                                                                |  |                    |       |   |               |   |              |  |              |      |  |              |       |   |               |   |       |              |  |   |              |   |  |   |       |   |  |   |       |  
|------------------------------------------------------------------------------- |  | ------------------ | ----- | - | ------------- | - | ------------ |  | ------------ | ---- |  | ------------ | ----- | - | ------------- | - | ----- | ------------ |  | - | ------------ | - |  | - | ----- | - |  | - | ----- | -
|                                                                                |  | Three Months Ended |      
|                                                                                |  | Dec. 31,2007       |       |   | Sept. 30,2007 |   | June 30,2007 |  | Mar. 31,2007 |      |  | Dec. 31,2006 |       |   | Sept. 30,2006 |   |       | June 30,2006 |  |   | Mar. 31,2006 |  
|                                                                                |  | (In millions)      |      
|Net sales                                                                       |  | $                  | 45.2  |   |               | $ | 43.3         |  | $            | 49.1 |  | $            | 43.4  |   |               | $ | 43.2  |              |  | $ | 51.4         |   |  | $ | 52.5  |   |  | $ | 51.0  |  
|Gross profit                                                                    |  |                    | 7.9   |   |               |   | 7.7          |  |              | 11.3 |  |              | 8.0   |   |               |   | 8.4   |              |  |   | 9.1          |   |  |   | 10.1  |   |  |   | 10.3  |  
|Income (loss) from continuing operations (a)(b)                                 |  |                    | (0.3  | ) |               |   | 0.0          |  |              | 2.0  |  |              | (1.0  | ) |               |   | (0.1  | )            |  |   | (4.5         | ) |  |   | (2.1  | ) |  |   | (0.5  | )
|Net income (loss)                                                               |  |                    | (0.3  | ) |               |   | 0.0          |  |              | 2.0  |  |              | (1.0  | ) |               |   | (0.1  | )            |  |   | (4.5         | ) |  |   | (2.2  | ) |  |   | (0.5  | )
|Net income (loss) applicable to common stockholders                             |  |                    | (0.3  | ) |               |   | 0.0          |  |              | 2.0  |  |              | (1.0  | ) |               |   | (11.0 | )            |  |   | (6.3         | ) |  |   | (4.0  | ) |  |   | (2.3  | )
|Income (loss) per share from continuing operationsbasic and diluted            |  | $                  | (0.01 | ) |               | $ | 0.00         |  | $            | 0.09 |  | $            | (0.04 | ) |               | $ | (0.50 | )            |  | $ | (0.32        | ) |  | $ | (0.22 | ) |  | $ | (0.13 | )
|Net income (loss) per share applicable to common stockholdersbasic and diluted |  | $                  | (0.01 | ) |               | $ | 0.00         |  | $            | 0.09 |  | $            | (0.04 | ) |               | $ | (0.50 | )            |  | $ | (0.32        | ) |  | $ | (0.22 | ) |  | $ | (0.13 | )



|(a) | Loss from continuing operations for the three months ended June 30, 2006 included a $1.7 million legal reserve.
|--- | ---------------------------------------------------------------------------------------------------------------

|(b) | Loss from continuing operations for the three months ended September 30, 2006 included a $4.5 million loss on the sale of our assembly business.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------

Liquidity and Capital Resources



|                                                      |  |                        |           |      |   |          
|----------------------------------------------------- |  | ---------------------- | --------- | ---- | - | ---------
|                                                      |  | As of December 31,    
|                                                      |  | 2007                   |           | 2006
|                                                      |  | (Dollars in thousands)
|Working capital                                       |  | $                      | 40,046    |      | $ | 31,230   
|Current ratio (current assets to current liabilities) |  |                        | 2.9 : 1.0 |      |   | 2.3 : 1.0
|Cash and cash equivalents                             |  | $                      | 20,445    |      | $ | 15,920   
|Short term borrowings                                 |  | $                      |          |      | $ |         
|Long term debt, including current portion             |  | $                      | 1,760     |      | $ | 2,044    

As of December 31, 2007, we had total cash and cash equivalents of $20.4 million. The
increase in our cash and cash equivalents, current ratio, and working capital at December 31, 2007 compared to December 31, 2006 was primarily attributable to the improvement in our cash flow from operations.

In August 2007, our Board of Directors authorized the repurchase of up to 1.1 million shares of common stock in the open market at prevailing market
prices. The Company repurchased 304,453 shares during the year ended December 31, 2007 for a total cash outlay of approximately $1.9 million including commissions.

In February 2008, our Board of Directors approved an increase in the authorized number of shares to be repurchased to 1.5 million shares. We used $5.0 million in cash in February 2008 to repurchase 970,052 shares of
our common stock, leaving 225,495 shares remaining available for repurchase.

On October 23, 2006, we completed the acquisition of
Sovereign Circuits, a privately held printed circuit board manufacturer, for $5.2 million in cash, 1.2 million shares of our common stock and the assumption of $2.3 million in debt. Under the terms of the merger agreement, 15% of the
purchase price was held in an escrow fund by a third-party escrow agent to guaranty any indemnification claims by us that may arise. In accordance with the terms of the escrow agreement, 50% of the escrow fund was paid out to the sellers in May 2007
and the remaining funds were paid out in October 2007 on the twelve month anniversary of the closing date of the acquisition. No claims were made against the escrow fund. In connection with the acquisition, we assumed approximately $2.3 million
in term loans and capital leases of Sovereign Circuits, as well as the revolving credit facilities discussed below. In April 2007, we consolidated the two outstanding term loans with an aggregate outstanding balance totalling $1.9 million
into one term loan collateralized by Sovereigns real property. The note matures in April 2015, bears interest at the prime rate, and has monthly payments of approximately $20,000 plus accrued interest. In connection with this transaction,
the lender released its liens on all assets of Sovereign other than the real property.

On September 29, 2006, we completed the sale
of our assembly business to VMS, LLC for $12.0 million in cash.



30



---

##### Table of Contents

During July 2006, standby warrants, originally issued on September 21, 2005 to the standby
purchasers during the 2005 rights offering, to purchase 2,302,001 shares of our common stock with an exercise price equal to the rights offering subscription price of $5.25 and an expiration of July 31, 2006, were exercised resulting in cash
proceeds of $12.1 million.

Our principal sources of liquidity to fund ongoing operations have been existing cash on hand, cash
generated from operations and our asset-based revolving Credit Facility, if needed, along with proceeds from various equity offerings and asset sales. We believe that our current cash balance, in combination with net cash expected to be generated
from operations and the continued availability of our Credit Facility, if needed, will fund ongoing operations for at least the next twelve months. In the event that we require additional funding during the next twelve months, we will attempt to
raise capital through either debt or equity arrangements. We cannot provide assurance that the required capital would be available on acceptable terms, if at all, or that any financing activity would not be dilutive to our current stockholders.

Consolidated Cash Flows

The following
table summarizes our statements of cash flows for the years ended December 31, 2007, 2006 and 2005 (in thousands):



|                                                |  |                         |        |   |      |   |         |      |  |   |        |  
|----------------------------------------------- |  | ----------------------- | ------ | - | ---- | - | ------- | ---- |  | - | ------ | -
|                                                |  | Year Ended December 31, |       
|                                                |  | 2007                    |        |   | 2006 |   |         | 2005 | 
|Net cash provided by (used in):                 |  |                         |        |   |      |   |         |      |  |   |        |  
|Operating activities from continuing operations |  | $                       | 14,561 |   |      | $ | 9,274   |      |  | $ | (1,556 | )
|Investing activities from continuing operations |  |                         | (6,993 | ) |      |   | 3,559   |      |  |   | (9,855 | )
|Financing activities from continuing operations |  |                         | (2,187 | ) |      |   | (22,768 | )    |  |   | 14,911 |  
|Effect of discontinued operations on cash       |  |                         |       |   |      |   |        |      |  |   | (1,099 | )
|Effect of exchange rates on cash                |  |                         | (856   | ) |      |   | (130    | )    |  |   | 58     |  
|                                                |  |                         |        |   |      |   |         |      |  |   |        |  
|Net change in cash and cash equivalents         |  | $                       | 4,525  |   |      | $ | (10,065 | )    |  | $ | 2,459  |  
|                                                |  |                         |        |   |      |   |         |      |  |   |        |  

Year Ended December 31, 2007 Compared to the Year Ended December 31, 2006

Net cash provided by operating activities represents net income, adjusted for non-cash charges and working capital changes. The $5.3 million increase
in net cash provided by operating activities for the year ended December 31, 2007 compared to the year ended December 31, 2006 was primarily due to an increase in operating income year over year after excluding the non-cash loss on sale of
the assembly business in 2006, no further cash legal settlements in 2007 compared to $1.7 million in 2006, and our continued efforts to reduce inventory levels and improve just-in-time procurement practices.

The $10.6 million change in net cash used in investing activities for the year ended December 31, 2007 compared to net cash provided by
investing activities for the year ended December 31, 2006 was primarily due to the proceeds of $12.0 million received in 2006 for the sale of the assembly business, partially offset by the $5.0 million of net cash including acquisition costs
paid in the Sovereign acquisition. There were no such acquisitions or divestitures in 2007 impacting cash related to investing activities.

The $20.6 million decrease in net cash used in financing activities for the year ended December 31, 2007 compared to the year ended December 31, 2006 was primarily due to no line of credit borrowings or repayments in 2007 compared
to $19.9 million of repayments in 2006, no Series B Preferred Stock dividends or redemption payments in 2007 as it was all retired in 2006 compared to $13.9 million in payments in 2006, offset by no proceeds from warrant exercises in 2007 compared
to $12.1 million in 2006.

Year Ended December 31, 2006 Compared to the Year Ended December 31, 2005

Net cash provided by operating activities from continuing operations represents net income, adjusted for non-cash charges and working capital changes. The
$10.8 million increase in net cash provided by operating activities from continuing operations for the year ended December 31, 2006 compared to the year ended December 31, 2005 was primarily due to a $10.8 million improvement in
operating income excluding the loss on the sale of our assembly business, non-cash goodwill impairment and non-cash compensation charges.

The $13.4 million increase in net cash provided by investing activities from continuing operations for the year ended December 31, 2006 compared to the year ended December 31, 2005 was due to: (i) proceeds of
$12.0 million from the sale of our assembly business; (ii) a $5.9 million change in restricted cash available to fund the payment of our Series B Preferred Stock dividends and redemption; and (iii) a $437,000 decrease in
capital expenditures in 2006. These increases were partially offset by $5.0 million of net cash including acquisition costs paid in the acquisition of Sovereign Circuits.



31



---

##### Table of Contents

The $37.7 million increase in net cash used in financing activities from continuing operations for
the year ended December 31, 2006 compared to the year ended December 31, 2005 was primarily due to the rights offering in 2005 of $75.0 million and an increase in net repayments under our credit facility of $23.9 million,
partially offset by $12.1 million received in connection with the exercise of standby warrants in 2006 and a decrease in Series B Preferred dividend and redemption payments of $28.2 million.

Contractual Obligations

The following table shows
our material contractual obligations and commitments as of December 31, 2007 (in thousands):



|                   |  |                        |        |                   |   |                   |  |                    |       |                     |   |       |  |   |    
|------------------ |  | ---------------------- | ------ | ----------------- | - | ----------------- |  | ------------------ | ----- | ------------------- | - | ----- |  | - | ---
|                   |  | Payments Due by Period
|Commitments        |  | Total                  |        | Less ThanOne Year |   | One toThree Years |  | Three toFive Years |       | More ThanFive Years
|Long-term debt (a) |  | $                      | 2,191  |                   | $ | 355               |  | $                  | 660   |                     | $ | 594   |  | $ | 582
|Operating leases   |  |                        | 11,107 |                   |   | 3,967             |  |                    | 5,554 |                     |   | 1,586 |  |   |   
|                   |  |                        |        |                   |   |                   |  |                    |       |                     |   |       |  |   |    
|Total commitments  |  | $                      | 13,298 |                   | $ | 4,322             |  | $                  | 6,214 |                     | $ | 2,180 |  | $ | 582
|                   |  |                        |        |                   |   |                   |  |                    |       |                     |   |       |  |   |    



|(a) | Long-term debt consists of a term loan related to the Sovereign facility in Ohio. In calculating future payments due by period, we used the interest rate in effect for the term loan
at December 31, 2007.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Tax Contingencies

As of December 31, 2007 and 2006, we have recorded tax reserves for tax contingencies of approximately $1.4 million and $1.5 million, respectively. We are unable to make a reasonable estimate regarding the
settlement of these tax contingencies, and as such, these contingencies have been excluded from the table. See Note 16Income Tax Matters for a discussion of tax contingencies.

Revolving Credit Facility

On March 30, 2007, we
amended our revolving credit facility (as amended, the Credit Facility) with General Electric Capital Corporation acting as agent, to extend the maturity date to March 30, 2010 and change the maximum revolving credit line to
$25.0 million. Availability under the Credit Facility is based on various liquidity and borrowing base tests including our eligible accounts receivable and inventories. Our wholly-owned operating subsidiaries are the borrowers under the Credit
Facility. The Credit Facility is guaranteed by DDi Corp. and all of its subsidiaries that are not borrowers under the Credit Facility. The Credit Facility is secured by the accounts receivable, inventories and other tangible and intangible personal
property (other than property, plant and equipment) of the borrowers, and by a pledge of the stock of our subsidiaries. Revolving credit advances under the Credit Facility bear interest at the prime rate (7.25% at December 31, 2007). We can
elect to have any new revolving credit advances, or convert any outstanding revolving credit advances, in excess of $1.0 million and in increments of $500,000, made as a LIBOR-based loan with a term of one, two, or three months at a rate of
LIBOR plus 1.5%. The Credit Facility contains customary covenants including financial covenants regarding our fixed charge ratios and capital expenditures if Liquidity, as defined in the agreement, falls below a certain threshold. During the year
ended December 31, 2007, Liquidity was above the financial covenant measurement threshold. There are also negative covenants regarding incurrence of additional debt, liquidation, merger or asset sales or changes in our business. The Credit
Facility restricts our ability to pay cash dividends on our common stock and restricts our subsidiaries ability to pay dividends to us without the lenders consent. In connection with this transaction, we allowed both the Sovereign
Circuits Revolving Credit Facility of $1.1 million and the Sovereign Circuits Capital Expenditures Credit Facility of $1.2 million to expire on March 31, 2007.

As of December 31, 2007, the borrowing capacity under the Credit Facility was approximately $16 million; however, no amounts were outstanding.

Series B Preferred Stock

In
March 2004, we completed a private placement of 147,679 shares of Series B-1 Preferred Stock and 1,139,238 shares of Series B-2 Convertible Preferred Stock (collectively, the Series B Preferred Stock) to certain
institutional investors at a price of $47.40 per share for an aggregate sales price of $61.0 million before issuance cost of $3.5 million.

In September 2005, we paid $41.4 million to redeem two-thirds or 857,944 shares, of the outstanding Series B Preferred Stock including accrued and unpaid dividends of $564,000 and a 1% early repayment
fee of $203,000. In October 2005, a holder of the Series B Preferred Stock exercised its conversion option to convert 21,097 shares of Series B Preferred Stock, which were each convertible into 2.3512 shares of common stock at a
conversion price of $20.16 per share. This transaction reduced our aggregate redemption commitment on the Series B Preferred Stock by $1.0 million to $19.3 million.



32



---

##### Table of Contents

In September 2006, four holders of our Series B Preferred Stock exercised their right to call for
the redemption of 175,809 of the outstanding Series B shares. We redeemed the shares at a redemption price of cash equal to the stated value of the Series B Preferred Stock plus all accrued and unpaid dividends on such shares through the
date of redemption. As a result of this transaction, we paid $8.3 million in cash to redeem the 175,809 shares at face value in addition to cash dividends paid for the quarter. This transaction reduced the aggregate redemption commitment
on the Series B Preferred Stock by $8.3 million to $11.0 million.

In October, 2006, we entered into separate agreements
with the remaining holders of the Series B Preferred Stock to repurchase all of the 232,067 remaining outstanding shares of Series B Preferred Stock with a face value of $11.0 million in exchange for $5.5 million in cash and the
issuance of 731,737 shares of common stock, plus the payment of approximately $49,000 in accrued dividends. We have now retired all outstanding shares of our Series B Preferred Stock.

Dividends

The Series B Preferred Stock paid
dividends at the rate of 6% per annum, payable quarterly commencing March 31, 2005. The following table sets forth all dividend payments made on our Series B Preferred Stock (in thousands):



|                                   |  |                         |   |      |   |      |  |   |      
|---------------------------------- |  | ----------------------- | - | ---- | - | ---- |  | - | -----
|                                   |  | Year Ended December 31,
|                                   |  | 2007                    |   | 2006 |   | 2005
|Dividends paid in cash             |  | $                       |  |      | $ | 919  |  | $ | 2,280
|Dividends paid in DDi common stock |  |                         |  |      |   |     |  |   | 695  
|                                   |  |                         |   |      |   |      |  |   |      
|Total dividends                    |  | $                       |  |      | $ | 919  |  | $ | 2,975
|                                   |  |                         |   |      |   |      |  |   |      

Recent Accounting Pronouncements

Effective January 1, 2007, we adopted FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes-an interpretation of FASB
Statement No. 109. FIN 48 prescribes a recognition threshold and measurement attribute for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return, and also provides guidance on
derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The adoption of FIN 48 did not have a material impact on our consolidated financial position, results of operations or cash flows.

Effective January 1, 2007, we adopted EITF Issue No. 06-3, How Taxes Collected from Customers and Remitted to Governmental
Authorities Should Be Presented in the Income Statement (That Is, Gross versus Net Presentation) (EITF 06-3). The scope of EITF 06-3 includes any tax assessed by a governmental authority that is directly imposed on a
revenue-producing transaction between a seller and a customer. This issue provides that a company may adopt a policy of presenting taxes either gross within revenue or net. If taxes subject to this issue are significant, a company is required to
disclose its accounting policy for presenting taxes and the amount of such taxes that are recognized on a gross basis. The adoption of EITF 06-3 did not have a material impact on our consolidated financial position, results of operations or cash
flows.

In May 2007, the FASB issued FASB Staff Position FIN 48-1, Definition of Settlement in FASB Interpretation No. 48
(FSP FIN 48-1). FSP FIN 48-1 provides guidance on how to determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits. FSP FIN 48-1 is effective retroactively to
January 1, 2007. The implementation of this standard did not have a material impact on our consolidated financial position, results of operations or cash flows.

In September 2006, the Financial Accounting Standards Board (FASB) issued SFAS No. 157, Fair Value Measurements (SFAS 157). This standard defines fair value, establishes a
framework for measuring fair value in accounting principles generally accepted in the United States of America, and expands disclosure about fair value measurements. This pronouncement applies to other accounting standards that require or permit
fair value measurements. Accordingly, this statement does not require any new fair value measurement. This statement is effective for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. In February
2008, the FASB decided to issue a final Staff Position to allow a one-year deferral of adoption of SFAS 157 for nonfinancial assets and nonfinancial liabilities that are recognized or disclosed at fair value in the financial statements on a
nonrecurring basis. The FASB also decided to amend SFAS 157 to exclude FASB Statement No. 13 and its related interpretive accounting pronouncements that address leasing transactions. We are currently evaluating the requirements of SFAS 157 and
the impact that the adoption of this statement will have on our consolidated financial position, results of operations and cash flows.



33



---

##### Table of Contents

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities (SFAS 159). SFAS 159 permits companies to make a one-time election to carry eligible types of financial assets and liabilities at fair value, even if fair value measurement is not required under generally
accepted accounting principles in the United States of America. SFAS 159 is effective for fiscal years beginning after November 15, 2007. We do not expect to use the fair value option for any financial assets and financial liabilities that are
not currently recorded at fair value.

In December 2007, the FASB issued SFAS No. 141 (revised 2007),Business
Combinations (SFAS 141R). SFAS 141R establishes the requirements for how an acquirer recognizes and measures the identifiable assets acquired, the liabilities assumed, any noncontrolling interest in the acquiree and the
goodwill acquired. SFAS 141R also establishes disclosure requirements for business combinations. SFAS 141R is effective for annual periods beginning after December 31, 2008 and should be applied prospectively for all business
combinations entered into after the date of adoption. SFAS 141R will have an impact on our accounting for business combinations once adopted January 1, 2009 but the effect will be dependent upon acquisitions after that date.

In December 2007, the FASB approved the issuance of SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements 
an amendment of ARB No. 51 (SFAS 160). SFAS 160 will change the accounting and reporting for minority interests, which will now be termed noncontrolling interests. SFAS 160 requires noncontrolling
interests to be presented as a separate component of equity and requires the amount of net income attributable to the parent and to the noncontrolling interest to be separately identified on the consolidated statement of operations. SFAS 160 is
effective for fiscal years beginning on or after December 15, 2008. We currently do not expect adoption of SFAS 160 to have any impact on our consolidated financial position, results of operations or cash flows.



|Item 7A. | Quantitative and Qualitative Disclosures About Market Risk.
|-------- | -----------------------------------------------------------

Interest Rate Risk

Advances under our Credit Facility bear interest at the prime rate (the Index Rate) or can
be converted to LIBOR-based loans at a rate of LIBOR plus 1.5%. At December 31, 2007, the Index Rate on the Credit Facility was 7.25%. If the prime rate, or LIBOR rate for LIBOR-based loans, increased, thereby increasing our effective borrowing
rate by the same amount, cash interest expense related to the Credit Facility would increase dependent on any outstanding borrowings. There were no borrowings on the Credit Facility during 2007.

Foreign Currency Exchange Risk

A portion of the
sales and expenses of our Canadian operations are transacted in Canadian dollars, which is deemed to be the functional currency for our Canadian entity. Thus, assets and liabilities are translated to U.S. dollars at period end exchange rates in
effect. Sales and expenses are translated to U.S. dollars using an average monthly exchange rate. Translation adjustments are included in accumulated other comprehensive income (loss) in stockholders equity, except for translation adjustments
related to an intercompany note denominated in Canadian Dollars between our U.S. entity and our Canadian entity. Settlement of the note is planned in the foreseeable future; therefore currency adjustments are included in determining net income
(loss) for the period in accordance with SFAS No. 52, Foreign Currency Translation (SFAS 52), and could have a material impact on results of operations and cash flows in the event of significant currency fluctuations. Gains
and losses on foreign currency transactions are included in operations. We have foreign currency translation risk equal to our net investment in those operations. We do not use forward exchange contracts to hedge exposures to foreign currency
denominated transactions and do not utilize any other derivative financial instruments for trading or speculative purposes.



34



---

##### Table of Contents

|Item 8. | Financial Statements and Supplementary Data.
|------- | --------------------------------------------

Index to Financial Statements



|                                                                                                            |  |     
|----------------------------------------------------------------------------------------------------------- |  | ----
|                                                                                                            |  | Page
|Report of Independent Registered Public Accounting Firm                                                     |  | 36  
|Consolidated Balance Sheets as of December 31, 2007 and 2006                                                |  | 37  
|Consolidated Statements of Operations for the Years Ended December 31, 2007, 2006 and 2005                  |  | 38  
|Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2007, 2006 and 2005 |  | 39  
|Consolidated Statements of Stockholders Equity for the Years Ended December 31, 2007, 2006 and 2005        |  | 40  
|Consolidated Statements of Cash Flows for the Years Ended December 31, 2007, 2006 and 2005                  |  | 41  
|Notes to Consolidated Financial Statements                                                                  |  | 42  
|Financial Statement Schedule:                                                                               |  |     
|Schedule II  Valuation and Qualifying Accounts                                                             |  | 63  



35



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and

Stockholders of DDi Corp.:

In our opinion, the consolidated financial statements listed in the accompanying index present fairly, in all material respects, the financial position of DDi Corp. and its subsidiaries at December 31, 2007 and December 31, 2006,
and their operations and their cash flows for each of the three years in the period ended December 31, 2007 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial
statement schedule listed in the accompanying index presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. Also in our opinion, the Company
maintained, in all material respects, effective internal control over financial reporting as of December 31, 2007, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). The Companys management is responsible for these financial statements and financial statement schedule, for maintaining effective internal control over financial reporting and for its assessment
of the effectiveness of internal control over financial reporting, included in Managements Report on Internal Controls over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on these financial
statements, on the financial statement schedule, and on the Companys internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial
reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing
the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the
circumstances. We believe that our audits provide a reasonable basis for our opinions.

As discussed in Note 2 to the consolidated financial
statements, the Company changed the manner in which it accounts for share-based compensation in fiscal 2006.

A companys internal control over
financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
A companys internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the
assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures
of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of
the companys assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.

/s/ PricewaterhouseCoopers LLP

Orange County, California

February 29, 2008



36



---

##### Table of Contents

DDi CORP.

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts)



|                                                                                                                                                                                                              |  |                    |          |   |      |   |          |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------ | -------- | - | ---- | - | -------- | -
|                                                                                                                                                                                                              |  | As of December 31, |         
|                                                                                                                                                                                                              |  | 2007               |          |   | 2006 |  
|ASSETS                                                                                                                                                                                                        |  |                    |          |   |      |   |          |  
|                                                                                                                                                                                                              |  |                   
|Current assets:                                                                                                                                                                                               |  |                    |          |   |      |   |          |  
|Cash and cash equivalents                                                                                                                                                                                     |  | $                  | 20,445   |   |      | $ | 15,920   |  
|Accounts receivable, net                                                                                                                                                                                      |  |                    | 26,411   |   |      |   | 24,593   |  
|Inventories                                                                                                                                                                                                   |  |                    | 13,696   |   |      |   | 14,559   |  
|Prepaid expenses and other assets                                                                                                                                                                             |  |                    | 657      |   |      |   | 1,146    |  
|                                                                                                                                                                                                              |  |                    |          |   |      |   |          |  
|Total current assets                                                                                                                                                                                          |  |                    | 61,209   |   |      |   | 56,218   |  
|Property, plant and equipment, net                                                                                                                                                                            |  |                    | 28,503   |   |      |   | 31,162   |  
|Goodwill                                                                                                                                                                                                      |  |                    | 39,006   |   |      |   | 39,229   |  
|Intangible assets, net                                                                                                                                                                                        |  |                    | 7,109    |   |      |   | 12,467   |  
|Other assets                                                                                                                                                                                                  |  |                    | 950      |   |      |   | 535      |  
|                                                                                                                                                                                                              |  |                    |          |   |      |   |          |  
|Total assets                                                                                                                                                                                                  |  | $                  | 136,777  |   |      | $ | 139,611  |  
|                                                                                                                                                                                                              |  |                    |          |   |      |   |          |  
|                                                                                                                                                                                                              |  |                   
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                                                                          |  |                    |          |   |      |   |          |  
|Current liabilities:                                                                                                                                                                                          |  |                    |          |   |      |   |          |  
|Current maturities of long-term debt                                                                                                                                                                          |  | $                  | 244      |   |      | $ | 312      |  
|Accounts payable                                                                                                                                                                                              |  |                    | 11,024   |   |      |   | 12,884   |  
|Accrued expenses and other current liabilities                                                                                                                                                                |  |                    | 8,594    |   |      |   | 9,820    |  
|Income taxes payable                                                                                                                                                                                          |  |                    | 1,301    |   |      |   | 1,972    |  
|                                                                                                                                                                                                              |  |                    |          |   |      |   |          |  
|Total current liabilities                                                                                                                                                                                     |  |                    | 21,163   |   |      |   | 24,988   |  
|Long-term debt                                                                                                                                                                                                |  |                    | 1,516    |   |      |   | 1,732    |  
|Other long-term liabilities                                                                                                                                                                                   |  |                    | 2,933    |   |      |   | 3,324    |  
|Series A Preferred Stock                                                                                                                                                                                      |  |                    |         |   |      |   |         |  
|                                                                                                                                                                                                              |  |                    |          |   |      |   |          |  
|Total liabilities                                                                                                                                                                                             |  |                    | 25,612   |   |      |   | 30,044   |  
|                                                                                                                                                                                                              |  |                    |          |   |      |   |          |  
|                                                                                                                                                                                                              |  |                   
|Commitments and contingencies (Note 18)                                                                                                                                                                       |  |                    |          |   |      |   |          |  
|                                                                                                                                                                                                              |  |                   
|Stockholders equity:                                                                                                                                                                                         |  |                    |          |   |      |   |          |  
|Common stock  $0.001 par value, 190,000 shares authorized, 22,746 and 22,442 shares issued and outstanding, respectively, at
December 31, 2007 and 22,569 shares issued and outstanding at December 31, 2006 |  |                    | 23       |   |      |   | 23       |  
|Additional paid-in-capital                                                                                                                                                                                    |  |                    | 242,938  |   |      |   | 240,356  |  
|Treasury stock, at cost  304 shares held in treasury at December 31, 2007                                                                                                                                    |  |                    | (1,875   | ) |      |   |         |  
|Accumulated other comprehensive income                                                                                                                                                                        |  |                    | 471      |   |      |   | 268      |  
|Accumulated deficit                                                                                                                                                                                           |  |                    | (130,392 | ) |      |   | (131,080 | )
|                                                                                                                                                                                                              |  |                    |          |   |      |   |          |  
|Total stockholders equity                                                                                                                                                                                    |  |                    | 111,165  |   |      |   | 109,567  |  
|                                                                                                                                                                                                              |  |                    |          |   |      |   |          |  
|Total liabilities and stockholders equity                                                                                                                                                                    |  | $                  | 136,777  |   |      | $ | 139,611  |  
|                                                                                                                                                                                                              |  |                    |          |   |      |   |          |  

The accompanying notes are an integral part of these consolidated financial statements.



37



---

##### Table of Contents

DDi CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)



|                                                                                          |  |                         |         |   |      |   |         |      |  |   |         |  
|----------------------------------------------------------------------------------------- |  | ----------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                                          |  | Year Ended December 31, |        
|                                                                                          |  | 2007                    |         |   | 2006 |   |         | 2005 | 
|Net sales                                                                                 |  | $                       | 181,054 |   |      | $ | 198,115 |      |  | $ | 184,625 |  
|Cost of goods sold                                                                        |  |                         | 146,195 |   |      |   | 160,188 |      |  |   | 157,959 |  
|                                                                                          |  |                         |         |   |      |   |         |      |  |   |         |  
|Gross profit                                                                              |  |                         | 34,859  |   |      |   | 37,927  |      |  |   | 26,666  |  
|Operating expenses:                                                                       |  |                         |         |   |      |   |         |      |  |   |         |  
|Sales and marketing                                                                       |  |                         | 12,207  |   |      |   | 15,228  |      |  |   | 14,993  |  
|General and administrative                                                                |  |                         | 14,468  |   |      |   | 14,543  |      |  |   | 15,728  |  
|Amortization of intangible assets                                                         |  |                         | 5,358   |   |      |   | 4,744   |      |  |   | 4,598   |  
|Loss on sale of assembly business                                                         |  |                         |        |   |      |   | 4,544   |      |  |   |        |  
|Litigation reserve                                                                        |  |                         |        |   |      |   | 1,727   |      |  |   |        |  
|Restructuring and other related charges                                                   |  |                         | 646     |   |      |   | 1,140   |      |  |   | 4,703   |  
|Goodwill impairment                                                                       |  |                         |        |   |      |   |        |      |  |   | 54,669  |  
|                                                                                          |  |                         |         |   |      |   |         |      |  |   |         |  
|Operating income (loss)                                                                   |  |                         | 2,180   |   |      |   | (3,999  | )    |  |   | (68,025 | )
|Nonoperating (income) expense:                                                            |  |                         |         |   |      |   |         |      |  |   |         |  
|Interest expense                                                                          |  |                         | 1,091   |   |      |   | 1,600   |      |  |   | 4,520   |  
|Interest income                                                                           |  |                         | (630    | ) |      |   | (238    | )    |  |   | (77     | )
|Other expense, net                                                                        |  |                         | 46      |   |      |   | 44      |      |  |   | 313     |  
|                                                                                          |  |                         |         |   |      |   |         |      |  |   |         |  
|Income (loss) from continuing operations before income taxes                              |  |                         | 1,673   |   |      |   | (5,405  | )    |  |   | (72,781 | )
|Income tax expense                                                                        |  |                         | 985     |   |      |   | 1,828   |      |  |   | 1,429   |  
|                                                                                          |  |                         |         |   |      |   |         |      |  |   |         |  
|Income (loss) from continuing operations                                                  |  |                         | 688     |   |      |   | (7,233  | )    |  |   | (74,210 | )
|Income from discontinued operations, net of tax                                           |  |                         |        |   |      |   |        |      |  |   | (10,236 | )
|                                                                                          |  |                         |         |   |      |   |         |      |  |   |         |  
|Net income (loss)                                                                         |  |                         | 688     |   |      |   | (7,233  | )    |  |   | (63,974 | )
|Less: Series B Preferred Stock dividends, accretion and redemption charges                |  |                         |        |   |      |   | 16,419  |      |  |   | 6,473   |  
|                                                                                          |  |                         |         |   |      |   |         |      |  |   |         |  
|Net income (loss) applicable to common stockholders                                       |  | $                       | 688     |   |      | $ | (23,652 | )    |  | $ | (70,447 | )
|                                                                                          |  |                         |         |   |      |   |         |      |  |   |         |  
|Net income (loss) per share from continuing operations applicable to common stockholders: |  |                         |         |   |      |   |         |      |  |   |         |  
|Basic                                                                                     |  | $                       | 0.03    |   |      | $ | (1.21   | )    |  | $ | (10.04  | )
|Diluted                                                                                   |  | $                       | 0.03    |   |      | $ | (1.21   | )    |  | $ | (10.04  | )
|Net income (loss) per share applicable to common stockholders:                            |  |                         |         |   |      |   |         |      |  |   |         |  
|Basic                                                                                     |  | $                       | 0.03    |   |      | $ | (1.21   | )    |  | $ | (8.76   | )
|Diluted                                                                                   |  | $                       | 0.03    |   |      | $ | (1.21   | )    |  | $ | (8.76   | )
|Weighted-average shares used in per share computations:                                   |  |                         |         |   |      |   |         |      |  |   |         |  
|Basic                                                                                     |  |                         | 22,551  |   |      |   | 19,623  |      |  |   | 8,039   |  
|Diluted                                                                                   |  |                         | 22,594  |   |      |   | 19,623  |      |  |   | 8,039   |  

The accompanying notes are an integral part of these consolidated financial statements.



38



---

##### Table of Contents

DDi CORP.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In thousands)



|                                         |  |                         |     |      |   |        |      |  |   |         |  
|---------------------------------------- |  | ----------------------- | --- | ---- | - | ------ | ---- |  | - | ------- | -
|                                         |  | Year Ended December 31, |    
|                                         |  | 2007                    |     | 2006 |   |        | 2005 | 
|Net income (loss)                        |  | $                       | 688 |      | $ | (7,233 | )    |  | $ | (63,974 | )
|Other comprehensive income (loss):       |  |                         |     |      |   |        |      |  |   |         |  
|Foreign currency translation adjustments |  |                         | 203 |      |   | (78    | )    |  |   | 1,058   |  
|                                         |  |                         |     |      |   |        |      |  |   |         |  
|Comprehensive income (loss)              |  | $                       | 891 |      | $ | (7,311 | )    |  | $ | (62,916 | )
|                                         |  |                         |     |      |   |        |      |  |   |         |  

The accompanying notes are an integral part of these consolidated financial statements.



39



---

##### Table of Contents

DDi CORP.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY

(In thousands)



|                                                                                                                     |  |                         |   |                          |        |    |                     |   |         |                      |  |   |                        |   |  |                    |        |   |                |   |      |       |  |   |          |   |  |   |      |   |  |   |         |  
|-------------------------------------------------------------------------------------------------------------------- |  | ----------------------- | - | ------------------------ | ------ | -- | ------------------- | - | ------- | -------------------- |  | - | ---------------------- | - |  | ------------------ | ------ | - | -------------- | - | ---- | ----- |  | - | -------- | - |  | - | ---- | - |  | - | ------- | -
|                                                                                                                     |  | Common StockOutstanding |   | AdditionalPaid-InCapital |        |    | TreasuryStockAmount |   |         | DeferredCompensation |  |   | StockholderReceivables |   |  | AccumulatedDeficit |        |   | OtherComp.Loss |   |      | Total | 
|                                                                                                                     |  | Shares                  |   |                          | Amount |    |                     |   |         |                      |  |  
|Balance, December 31, 2004                                                                                           |  | 3,917                   |   |                          | $      | 4  |                     | $ | 147,761 |                      |  | $ |                       |   |  | $                  | (9,445 | ) |                | $ | (652 | )     |  | $ | (59,873  | ) |  | $ | (712 | ) |  | $ | 77,083  |  
|Deferred compensation                                                                                                |  |                        |   |                          |        |   |                     |   | (5,095  | )                    |  |   |                       |   |  |                    | 5,095  |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   |        |  
|Amortization of deferred compensation                                                                                |  |                        |   |                          |        |   |                     |   |        |                      |  |   |                       |   |  |                    | 4,001  |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   | 4,001   |  
|Issuance of new common stock in rights offering and in standby purchase agreement                                    |  | 14,013                  |   |                          |        | 14 |                     |   | 74,986  |                      |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   | 75,000  |  
|Costs incurred in connection with the issuance of common stock                                                       |  |                        |   |                          |        |   |                     |   | (2,954  | )                    |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   | (2,954  | )
|Series B Preferred Stock beneficial conversion feature, net of accretion of $1,509 (and debt issuance costs of $414) |  |                        |   |                          |        |   |                     |   | 17,410  |                      |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   | 17,410  |  
|Conversion of Series B Preferred Stock to common stock                                                               |  | 50                      |   |                          |        |   |                     |   | 1,000   |                      |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   | 1,000   |  
|Issuance of new common stock upon exercise of stock options                                                          |  | 7                       |   |                          |        |   |                     |   | 26      |                      |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   | 26      |  
|Issuance of restricted common stock                                                                                  |  | 60                      |   |                          |        |   |                     |   |        |                      |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   |        |  
|Foreign currency translation adjustment                                                                              |  |                        |   |                          |        |   |                     |   |        |                      |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   | 512  |   |  |   | 512     |  
|Foreign currency translation recognized on disposal of DDi Europe                                                    |  |                        |   |                          |        |   |                     |   |        |                      |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   | 546  |   |  |   | 546     |  
|Accrued interest on stockholder receivables                                                                          |  |                         |   |                          |        |   |                     |   |        |                      |  |   |                       |   |  |                    |       |   |                |   | (18  | )     |  |   |         |   |  |   |     |   |  |   | (18     | )
|Repayment of stockholder receivables (including interest of $70)                                                     |  |                        |   |                          |        |   |                     |   |        |                      |  |   |                       |   |  |                    |       |   |                |   | 670  |       |  |   |         |   |  |   |     |   |  |   | 670     |  
|Dividends paid in common stock on Series B Preferred Stock                                                           |  | 212                     |   |                          |        |   |                     |   | 3,660   |                      |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   | 3,660   |  
|Accrual of dividends payable on Series B Preferred Stock, including 1% redemption fee of $203                        |  |                        |   |                          |        |   |                     |   | (3,179  | )                    |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   | (3,179  | )
|Accretion on Series B Preferred Stock                                                                                |  |                        |   |                          |        |   |                     |   | (1,794  | )                    |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   | (1,794  | )
|Net loss                                                                                                             |  |                        |   |                          |        |   |                     |   |        |                      |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   | (63,974  | ) |  |   |     |   |  |   | (63,974 | )
|                                                                                                                     |  |                         |   |                          |        |    |                     |   |         |                      |  |   |                        |   |  |                    |        |   |                |   |      |       |  |   |          |   |  |   |      |   |  |   |         |  
|Balance, December 31, 2005                                                                                           |  | 18,259                  |   |                          |        | 18 |                     |   | 231,821 |                      |  |   |                       |   |  |                    | (349   | ) |                |   |     |       |  |   | (123,847 | ) |  |   | 346  |   |  |   | 107,989 |  
|Stock-based compensation expense under SFAS 123R                                                                     |  |                        |   |                          |        |   |                     |   | 1,547   |                      |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   | 1,547   |  
|Deferred compensation                                                                                                |  |                        |   |                          |        |   |                     |   | (349    | )                    |  |   |                       |   |  |                    | 349    |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   |        |  
|Accretion on Series B Preferred Stock                                                                                |  |                        |   |                          |        |   |                     |   | (4,340  | )                    |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   | (4,340  | )
|Dividends paid in cash on Series B Preferred Stock                                                                   |  |                        |   |                          |        |   |                     |   | (919    | )                    |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   | (919    | )
|Common stock issued to repurchase Series B Preferred Stock                                                           |  | 732                     |   |                          |        | 1  |                     |   | 5,465   |                      |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   | 5,466   |  
|Redemption of Series B Preferred Stock                                                                               |  |                        |   |                          |        |   |                     |   | (13,480 | )                    |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   | (13,480 | )
|Issuance of common stock upon exercise of stock options                                                              |  | 62                      |   |                          |        | 1  |                     |   | 115     |                      |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   | 116     |  
|Issuance of common stock upon exercise of warrants                                                                   |  | 2,302                   |   |                          |        | 2  |                     |   | 12,083  |                      |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   | 12,085  |  
|Vesting of restricted common stock                                                                                   |  | 12                      |   |                          |        |   |                     |   |        |                      |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   |        |  
|Foreign currency translation adjustment                                                                              |  |                        |   |                          |        |   |                     |   |        |                      |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   | (78  | ) |  |   | (78     | )
|Issuance of common stock in acquisition of Sovereign Circuits                                                        |  | 1,202                   |   |                          |        | 1  |                     |   | 8,413   |                      |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   | 8,414   |  
|Net loss                                                                                                             |  |                        |   |                          |        |   |                     |   |        |                      |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   | (7,233   | ) |  |   |     |   |  |   | (7,233  | )
|                                                                                                                     |  |                         |   |                          |        |    |                     |   |         |                      |  |   |                        |   |  |                    |        |   |                |   |      |       |  |   |          |   |  |   |      |   |  |   |         |  
|Balance, December 31, 2006                                                                                           |  | 22,569                  |   |                          |        | 23 |                     |   | 240,356 |                      |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   | (131,080 | ) |  |   | 268  |   |  |   | 109,567 |  
|Stock based compensation expense under SFAS 123R                                                                     |  |                        |   |                          |        |   |                     |   | 2,302   |                      |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   | 2,302   |  
|Issuance of common stock upon exercise of stock options                                                              |  | 54                      |   |                          |        |   |                     |   | 280     |                      |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   | 280     |  
|Issuance of restricted stock                                                                                         |  | 123                     |   |                          |        |   |                     |   |        |                      |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   |        |  
|Repurchases of common stock                                                                                          |  | (304                    | ) |                          |        |   |                     |   |        |                      |  |   | (1,875                 | ) |  |                    |       |   |                |   |     |       |  |   |         |   |  |   |     |   |  |   | (1,875  | )
|Foreign currency translation adjustment                                                                              |  |                        |   |                          |        |   |                     |   |        |                      |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   |         |   |  |   | 203  |   |  |   | 203     |  
|Net income                                                                                                           |  |                        |   |                          |        |   |                     |   |        |                      |  |   |                       |   |  |                    |       |   |                |   |     |       |  |   | 688      |   |  |   |     |   |  |   | 688     |  
|                                                                                                                     |  |                         |   |                          |        |    |                     |   |         |                      |  |   |                        |   |  |                    |        |   |                |   |      |       |  |   |          |   |  |   |      |   |  |   |         |  
|Balance, December 31, 2007                                                                                           |  | 22,442                  |   |                          | $      | 23 |                     | $ | 242,938 |                      |  | $ | (1,875                 | ) |  | $                  |       |   |                | $ |     |       |  | $ | (130,392 | ) |  | $ | 471  |   |  | $ | 111,165 |  
|                                                                                                                     |  |                         |   |                          |        |    |                     |   |         |                      |  |   |                        |   |  |                    |        |   |                |   |      |       |  |   |          |   |  |   |      |   |  |   |         |  

The accompanying notes are an integral part of these consolidated financial statements.



40



---

##### Table of Contents

DDi CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)



|                                                                                               |  |                         |        |   |      |   |         |      |  |   |         |  
|---------------------------------------------------------------------------------------------- |  | ----------------------- | ------ | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                                               |  | Year Ended December 31, |       
|                                                                                               |  | 2007                    |        |   | 2006 |   |         | 2005 | 
|CASH FLOWS FROM OPERATING ACTIVITIES:                                                          |  |                         |        |   |      |   |         |      |  |   |         |  
|Net income (loss)                                                                              |  | $                       | 688    |   |      | $ | (7,233  | )    |  | $ | (63,974 | )
|Income from discontinued operations, net of tax                                                |  |                         |       |   |      |   |        |      |  |   | (10,236 | )
|Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities: |  |                         |        |   |      |   |         |      |  |   |         |  
|Depreciation                                                                                   |  |                         | 10,012 |   |      |   | 9,848   |      |  |   | 9,918   |  
|Amortization of intangible assets                                                              |  |                         | 5,358  |   |      |   | 4,744   |      |  |   | 4,598   |  
|Amortization of debt issuance costs and discount                                               |  |                         | 254    |   |      |   | 716     |      |  |   | 702     |  
|Goodwill impairment                                                                            |  |                         |       |   |      |   |        |      |  |   | 54,669  |  
|Non-cash compensation                                                                          |  |                         | 2,302  |   |      |   | 1,547   |      |  |   | 4,602   |  
|Non-cash and accrued restructuring and other related charges                                   |  |                         |       |   |      |   | 60      |      |  |   | 3,731   |  
|Loss on sale of assembly business                                                              |  |                         |       |   |      |   | 4,544   |      |  |   |        |  
|Other                                                                                          |  |                         | 137    |   |      |   | 206     |      |  |   | 438     |  
|Change in operating assets and liabilities, (net of acquisitions and disposals):               |  |                         |        |   |      |   |         |      |  |   |         |  
|Accounts receivable                                                                            |  |                         | (966   | ) |      |   | 1,832   |      |  |   | (2,966  | )
|Inventories                                                                                    |  |                         | 1,215  |   |      |   | (3,717  | )    |  |   | 698     |  
|Prepaid expenses and other assets                                                              |  |                         | 226    |   |      |   | 696     |      |  |   | 215     |  
|Accounts payable                                                                               |  |                         | (2,214 | ) |      |   | (782    | )    |  |   | (1,313  | )
|Accrued expenses and other liabilities                                                         |  |                         | (1,760 | ) |      |   | (4,177  | )    |  |   | (4,735  | )
|Income taxes payable                                                                           |  |                         | (691   | ) |      |   | 990     |      |  |   | 2,097   |  
|                                                                                               |  |                         |        |   |      |   |         |      |  |   |         |  
|Net cash provided by (used in) operating activities from continuing operations                 |  |                         | 14,561 |   |      |   | 9,274   |      |  |   | (1,556  | )
|Net cash used in operating activities from discontinued operations                             |  |                         |       |   |      |   |        |      |  |   | (1,975  | )
|                                                                                               |  |                         |        |   |      |   |         |      |  |   |         |  
|Net cash provided by (used in) operating activities                                            |  |                         | 14,561 |   |      |   | 9,274   |      |  |   | (3,531  | )
|                                                                                               |  |                         |        |   |      |   |         |      |  |   |         |  
|CASH FLOWS FROM INVESTING ACTIVITIES:                                                          |  |                         |        |   |      |   |         |      |  |   |         |  
|Purchases of property and equipment                                                            |  |                         | (6,993 | ) |      |   | (6,262  | )    |  |   | (6,699  | )
|Proceeds from sale of assembly business                                                        |  |                         |       |   |      |   | 12,000  |      |  |   |        |  
|Payment of costs incurred in connection with sale of assembly business                         |  |                         |       |   |      |   | (195    | )    |  |   |        |  
|Proceeds from sale of fixed assets                                                             |  |                         |       |   |      |   | 7       |      |  |   | 116     |  
|Acquisition of Sovereign Circuits, Inc., net of cash acquired of $607                          |  |                         |       |   |      |   | (4,546  | )    |  |   |        |  
|Payment of costs incurred in connection with acquisition of Sovereign                          |  |                         |       |   |      |   | (417    | )    |  |   |        |  
|Changes in restricted cash                                                                     |  |                         |       |   |      |   | 2,972   |      |  |   | (2,972  | )
|Cash outflows related to acquisition earn out                                                  |  |                         |       |   |      |   |        |      |  |   | (300    | )
|Net cash used in investing activities from discontinued operations                             |  |                         |       |   |      |   |        |      |  |   | (9      | )
|                                                                                               |  |                         |        |   |      |   |         |      |  |   |         |  
|Net cash provided by (used in) investing activities                                            |  |                         | (6,993 | ) |      |   | 3,559   |      |  |   | (9,864  | )
|                                                                                               |  |                         |        |   |      |   |         |      |  |   |         |  
|CASH FLOWS FROM FINANCING ACTIVITIES:                                                          |  |                         |        |   |      |   |         |      |  |   |         |  
|Net borrowings (repayments) on revolving credit facility                                       |  |                         |       |   |      |   | (19,929 | )    |  |   | 3,981   |  
|Redemption payments of Series B Preferred Stock                                                |  |                         |       |   |      |   | (13,867 | )    |  |   | (40,667 | )
|Payment of Series B Preferred Stock dividends                                                  |  |                         |       |   |      |   | (919    | )    |  |   | (2,280  | )
|Payments on long-term debt                                                                     |  |                         | (284   | ) |      |   | (254    | )    |  |   | (19,357 | )
|(Payments) refunds of debt issuance costs                                                      |  |                         | (308   | ) |      |   |        |      |  |   | 183     |  
|Repurchases of common stock including commissions                                              |  |                         | (1,875 | ) |      |   |        |      |  |   |        |  
|Proceeds from issuance of common stock                                                         |  |                         |       |   |      |   |        |      |  |   | 75,000  |  
|Payment of costs incurred with issuance of common stock                                        |  |                         |       |   |      |   |        |      |  |   | (2,645  | )
|Collection of shareholder receivable, including interest                                       |  |                         |       |   |      |   |        |      |  |   | 670     |  
|Proceeds from exercise of standby warrants                                                     |  |                         |       |   |      |   | 12,085  |      |  |   |        |  
|Proceeds from exercise of stock options                                                        |  |                         | 280    |   |      |   | 116     |      |  |   | 26      |  
|Net cash provided by financing activities from discontinued operations                         |  |                         |       |   |      |   |        |      |  |   | 885     |  
|                                                                                               |  |                         |        |   |      |   |         |      |  |   |         |  
|Net cash provided by (used in) financing activities                                            |  |                         | (2,187 | ) |      |   | (22,768 | )    |  |   | 15,796  |  
|                                                                                               |  |                         |        |   |      |   |         |      |  |   |         |  
|Effect of exchange rate changes on cash and cash equivalents                                   |  |                         | (856   | ) |      |   | (130    | )    |  |   | 58      |  
|                                                                                               |  |                         |        |   |      |   |         |      |  |   |         |  
|Net increase (decrease) in cash and cash equivalents                                           |  |                         | 4,525  |   |      |   | (10,065 | )    |  |   | 2,459   |  
|Cash and cash equivalents, beginning of period                                                 |  |                         | 15,920 |   |      |   | 25,985  |      |  |   | 23,526  |  
|                                                                                               |  |                         |        |   |      |   |         |      |  |   |         |  
|Cash and cash equivalents, end of period                                                       |  | $                       | 20,445 |   |      | $ | 15,920  |      |  | $ | 25,985  |  
|                                                                                               |  |                         |        |   |      |   |         |      |  |   |         |  

The accompanying notes are an integral part of these consolidated financial statements



41



---

##### Table of Contents

DDi CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. DESCRIPTION OF BUSINESS

The consolidated
financial statements include the accounts of DDi Corp. and its wholly-owned subsidiaries. Collectively, DDi Corp. and its subsidiaries are referred to as the Company or DDi. DDi is a leading provider of time-critical,
technologically-advanced printed circuit board (PCB) engineering and manufacturing and also provided value-added assembly services until the sale of that business on September 29, 2006. The Company specializes in engineering and
fabricating complex multi-layer printed circuit boards on a quick-turn basis, with lead times as short as 24 hours. DDi has approximately 1,000 customers in various market segments including communications and networking, medical, test and
industrial instruments, high-end computing, military and aerospace, and high-durability commercial markets. The Company operates primarily in one geographical area, North America.

On October 23, 2006, the Company completed the acquisition of Sovereign Circuits, Inc. (Sovereign), a privately-held printed circuit
board manufacturer in North Jackson, Ohio. Revenues and costs of Sovereign since October 23, 2006 are included in the Companys consolidated financial statements (see Note 3).

On September 29, 2006, the Company completed the sale of its assembly business to VMS LLC (VMS). In accordance with Emerging Issues Task
Force (EITF) Issue No. 03-13, Applying the Conditions in Paragraph 42 of FASB Statement No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, in Determining Whether to Report Discontinued Operations(EITF 03-13), the operations and cash flows of the disposed assembly business have not been presented as a discontinued operation as a result of expected significant continuing direct cash flows pursuant to a supply agreement with
VMS for the sale of DDi printed circuit boards to be used in VMSs assembly business. Therefore, revenues and costs of the assembly business up to and including September 29, 2006 were included in the consolidated financial statements.

The Company announced the discontinuation of its European business and the placement into administration of DDi Europe on February 9,
2005. As a discontinued operation, revenues, expenses and cash flows of DDi Europe have been excluded from the respective captions in the Consolidated Statements of Operations and Consolidated Statements of Cash Flows, and are reported separately as
a discontinued operation (see Note 5).

Common Stock Reverse Split

On February 3, 2006, the Company effected a one-for-seven reverse stock split. All share and per share information has been retroactively adjusted to
reflect the reverse stock split.

2. SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The consolidated financial statements include the accounts of the
Company and its wholly-owned subsidiaries. All inter-company accounts and transactions have been eliminated in consolidation.

Business Combinations

The Company accounts for all business combinations in accordance with Statement of Financial Accounting Standard (SFAS)
No. 141, Business Combinations (SFAS 141). The results of operations subsequent to the acquisition date are included in the consolidated financial statements.

Management Estimates

The preparation of the Companys consolidated financial statements,
in accordance with accounting principles generally accepted in the United States, requires the Company to make estimates and judgments that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amount of revenues and expenses for each period. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the
circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions
or conditions.



42



---

##### Table of Contents

DDi CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Fair Value of Financial Instruments

The fair value of financial instruments including cash equivalents, accounts receivable, accounts payable, accrued liabilities and variable rate debt
approximate book value as of December 31, 2007 and 2006.

Cash and Cash Equivalents

Management defines cash and cash equivalents as highly liquid deposits with original maturities of 90 days or less when purchased. The Company
maintains cash and cash equivalents balances at certain financial institutions in excess of amounts insured by federal agencies. Management does not believe this concentration subjects it to any unusual financial risk beyond the normal risk
associated with commercial banking relationships.

Revenue Recognition

The Companys revenue consists primarily of the sale of printed circuit boards using customer supplied engineering and design plans and, to a lesser
extent, to value-added assembly services prior to the sale of the assembly business on September 29, 2006. The Companys revenue recognition policy complies with Securities and Exchange Commission (SEC) Staff Accounting
Bulletin No. 104, Revenue Recognition in Financial Statements. Revenue from the sale of products is recognized when title and risk of loss has passed to the customer, typically at the time of shipment, persuasive evidence of an
arrangement exists, including a fixed price, and collectibility is reasonably assured. The Company does not have customer acceptance provisions, but it does provide customers a limited right of return for defective printed circuit boards.

The Company accrues an estimated amount for sales returns and allowances, which is recorded as a reduction to net sales based on
historical information. The reserve for sales returns and allowances is included in the allowance for doubtful accounts as a reduction to accounts receivable. Shipping and handling fees billed to customers are included in net sales. The related
freight costs and supplies are included as a component of cost of goods sold.

The Company accrues warranty expense, which is included in
cost of goods sold, at the time revenue is recognized for estimated future warranty obligations related to defective printed circuit boards at the time of shipment, based upon the relationship between historical sales volumes and anticipated costs.
Factors that affect the warranty liability include the number of units sold, historical and anticipated rates of warranty claims and the estimated cost of repair. The Company assesses the adequacy of the warranty accrual each quarter. To date,
actual warranty claims and costs have been in line with the Companys estimates. The warranty accrual is included in accrued expenses.

The changes in the Companys warranty reserves are as follows (in thousands):



|                                    |  |                         |        |   |      |   |        |      |  |   |        |  
|----------------------------------- |  | ----------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                    |  | Year Ended December 31, |       
|                                    |  | 2007                    |        |   | 2006 |   |        | 2005 | 
|Beginning balance                   |  | $                       | 592    |   |      | $ | 527    |      |  | $ | 656    |  
|Warranties issued during the period |  |                         | 3,518  |   |      |   | 3,215  |      |  |   | 2,556  |  
|Warranty expenditures               |  |                         | (3,360 | ) |      |   | (3,150 | )    |  |   | (2,685 | )
|                                    |  |                         |        |   |      |   |        |      |  |   |        |  
|Ending Balance                      |  | $                       | 750    |   |      | $ | 592    |      |  | $ | 527    |  
|                                    |  |                         |        |   |      |   |        |      |  |   |        |  

Concentration of Credit Risk

Financial instruments which potentially expose the Company to concentration of credit risk consist principally of trade accounts receivable. To minimize
this risk, the Company performs ongoing credit evaluations of customers financial condition and maintains relationships with its customers which allows the Company to monitor current changes in business operations so it can respond as needed;
the Company, however, generally does not require collateral. In 2007, 2006 and 2005 no individual customer accounted for 10% or more of the Companys net sales. At December 31, 2007, one customer accounted for 15% of the Companys
total accounts receivable. At December 31, 2006, one customer accounted for 14% of the Companys total accounts receivable.

Receivables
and Allowance for Doubtful Accounts

Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The
allowance for doubtful accounts is the Companys best estimate of the amount of probable credit losses in the existing accounts receivable. The Company determines the allowance based on historical write-off experience and specific account
review. The Company reviews its allowance for doubtful



43



---

##### Table of Contents

DDi CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



accounts at least quarterly. Past due balances over 90 days and over a specified amount are reviewed individually for collectibility. All other balances
are reviewed on a pooled basis by age of receivable. Account balances are charged off against the allowance when it is probable the receivable will not be recovered. The Company does not have any off-balance-sheet credit exposure related to its
customers.

Inventories

Inventories are stated at the lower of cost (using either a standard cost method which approximates first-in, first-out (FIFO) or an average cost method) or market. Provisions are made to reduce excess and obsolete inventories to their
estimated net realizable value based on such factors as age, utilization levels compared to quantities on hand, and actual or foreseeable technological changes.

Property, Plant and Equipment

Property, plant and equipment are capitalized at historical cost and are presented net
of accumulated depreciation. Assets purchased in conjunction with acquired subsidiaries are recorded at fair value and depreciated over their remaining useful lives. Depreciation is provided over the estimated useful lives of the assets using the
straight-line method for financial reporting purposes. For leasehold improvements, amortization is provided over the shorter of the estimated useful lives of the assets or the remaining lease term and is included in depreciation expense. The
depreciable life assigned to the Companys building is 28 years. Machinery, office furniture, equipment and vehicles are each depreciated over three to seven years.

Debt Issuance Costs and Debt Discounts

The Company defers certain debt issuance costs
relating to the establishment of its various debt facilities and the issuance of its debt instruments (see Note 9). These costs are capitalized and amortized over the term of the related indebtedness using the effective interest method or, if
not materially different, the straight-line method.

Long-Lived Assets

The Company evaluates long-lived assets that are to be disposed of by sale and measures them at the lower of book value or fair value less cost to sell,
and evaluates all other long-lived assets with finite lives for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. The Company evaluates potential impairment by comparing the carrying
amount of the assets with the estimated associated undiscounted cash flows. If an impairment exists, the Company measures the impairment utilizing discounted cash flows.

Goodwill and Identifiable Intangible Assets

In accordance with SFAS No. 142, Goodwill
and Other Intangible Assets (SFAS 142), goodwill and other intangible assets with indefinite lives are no longer subject to amortization but are tested for impairment annually or whenever events or changes in circumstances indicate
that the asset might be impaired. The Company operates in one operating segment and has one reporting unit; therefore, goodwill is tested for impairment at the consolidated level against the fair value of the Company. Per SFAS 142, the fair
value of a reporting unit refers to the amount at which the unit as a whole could be bought or sold in a current transaction between willing parties. Quoted market prices in active markets are the best evidence of fair value and shall be used as the
basis on the last day of the year for the measurement, if available. The Company assesses potential impairment on an annual basis on the last day of the year and compares its market capitalization to its carrying amount, including goodwill. A
significant decrease in its stock price could indicate a material impairment of goodwill which, after further analysis, could result in a material charge to operations. If goodwill is considered impaired, the impairment loss to be recognized is
measured by the amount by which the carrying amount of the goodwill exceeds the implied fair value of that goodwill. Inherent in the Companys fair value determinations are certain judgments and estimates, including projections of future cash
flows, the discount rate reflecting the risk inherent in future cash flows, the interpretation of current economic indicators and market valuations, and strategic plans with regard to operations. A change in these underlying assumptions would cause
a change in the results of the tests, which could cause the fair value of the reporting unit to be less than its respective carrying amount. In addition, to the extent that there are significant changes in market conditions or overall economic
conditions, or strategic plans change, it is possible that future goodwill impairments could result, which could have a material impact on the financial position and results of operations. Other intangible assets with finite lives continue to be
subject to amortization, and any impairment is determined in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144).



44



---

##### Table of Contents

DDi CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Income Taxes

The Company records on its balance sheet deferred tax assets and liabilities for expected future tax consequences of events that have been recognized in different periods for financial statement purposes versus tax
return purposes. Management provides a valuation allowance for net deferred tax assets when it is more likely than not that a portion of such net deferred tax assets will not be recovered through future operations.

Comprehensive Income (Loss)

SFAS No. 130, Reporting Comprehensive Income, establishes requirements for reporting and disclosure of comprehensive income (loss) and its components. Comprehensive income (loss) for the Company consists of net income
(loss) plus the effect of foreign currency translation adjustments.

Foreign Currency

A portion of the sales and expenses of the Companys Canadian operations are transacted in Canadian dollars, which is deemed to be the functional
currency for its Canadian entity. Thus, assets and liabilities are translated to U.S. dollars at period end exchange rates in effect. Sales and expenses are translated to U.S. dollars using an average monthly exchange rate. Translation adjustments
are included in accumulated other comprehensive income (loss) in stockholders equity, except for translation adjustments related to an intercompany note denominated in Canadian Dollars between the Companys U.S. entity and our Canadian
entity. Settlement of the note is planned in the foreseeable future; therefore currency adjustments are included in determining net income (loss) for the period in accordance with SFAS No. 52, Foreign Currency Translation (SFAS
52), and could have a material impact on results of operations and cash flows in the event of significant currency fluctuations. Gains and losses on foreign currency transactions are included in operations. The Company has foreign currency
translation risk equal to its net investment in those operations. The Company does not use forward exchange contracts to hedge exposures to foreign currency denominated transactions and does not utilize any other derivative financial instruments for
trading or speculative purposes.

Stock-Based Compensation

Effective January 1, 2006, the Company adopted the fair value recognition provisions of SFAS No. 123 (revised 2004), Share-Based Payment (SFAS 123R), using the modified prospective
application transition method. Under this transition method, stock-based compensation cost recognized in the years ended December 31, 2007 and 2006 included: (i) compensation cost for all unvested stock-based awards granted prior to
January 1, 2006 based on the grant-date fair value estimated in accordance with the original provisions of SFAS No. 123, Accounting for Stock-Based Compensation (SFAS 123), and (ii) compensation cost for all
stock-based awards granted or modified subsequent to January 1, 2006, based on the grant-date fair value estimated in accordance with the provisions of SFAS 123R. Results for prior periods have not been revised.

Under the fair value recognition provisions of SFAS 123R, stock-based compensation cost is measured at the grant date based on the fair value of the
award and is recognized as expense over the requisite service period, which is the vesting period. The Company uses the Black-Scholes option-pricing model to estimate the fair values of stock options. The Black Scholes option-pricing model requires
the input of certain assumptions that require our judgment including the expected term and the expected stock price volatility of the underlying stock options. The assumptions used in calculating the fair value of stock-based compensation represent
managements best estimates, but these estimates involve inherent uncertainties and the application of judgment. As a result, if factors change resulting in the use of different assumptions, stock-based compensation expense could be materially
different in the future. In addition, the Company is required to estimate the expected forfeiture rate and only recognize expense for those shares expected to vest. If the actual forfeiture rate is materially different from managements
estimates, the stock-based compensation expense could be significantly different from what the Company has recorded in the current period.

Basic and
Diluted Earnings Per Share

The Company has adopted the provisions of SFAS No. 128, Earnings Per Share(SFAS
128), which requires the Company to report both basic net income (loss) per share, which is based on the weighted average number of common shares outstanding, and diluted net income (loss) per share, which is based on the weighted average
number of common shares outstanding and dilutive potential common shares outstanding.



45



---

##### Table of Contents

DDi CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



In accordance with SFAS 128, paragraphs 55 and 56, the rights offering resulted in a bonus
element to be accounted for in a manner similar to a stock dividend. Accordingly, common stock outstanding has been adjusted retroactively for the bonus element of 272,554 shares of common stock for all periods presented.

Segment Reporting

SFAS No. 131,
Disclosures about Segments of an Enterprise and Related Information,established standards for reporting information about operating segments in annual financial statements and requires selected information about operating segments in interim
financial reports issued to stockholders. It also established standards for related disclosures about products and services, geographic areas and major customers. Operating segments are defined as a component of an enterprise that engages in
business activities from which it may earn revenues and incur expenses, whose separate financial information is available and is evaluated regularly by the Companys chief operating decision makers, or decision making group, to perform resource
allocations and performance assessments.

The Companys chief operating decision maker is the Chief Executive Officer. Based on the
evaluation of the Companys financial information, management believes that the Company operates in one reportable segment which develops and manufactures multi-layer printed circuit boards. The Company operates in one geographical area, North
America. Revenues are attributed to the country in which the customer buying the product is located.

The following summarizes revenues by customer
location (in thousands):



|                 |  |                         |         |      |   |         |  |   |        
|---------------- |  | ----------------------- | ------- | ---- | - | ------- |  | - | -------
|                 |  | Year Ended December 31,
|                 |  | 2007                    |         | 2006 |   | 2005   
|Net sales:       |  |                         |         |      |   |         |  |   |        
|North America(1) |  | $                       | 165,732 |      | $ | 183,444 |  | $ | 176,441
|Asia             |  |                         | 13,563  |      |   | 12,415  |  |   | 5,369  
|Other            |  |                         | 1,759   |      |   | 2,256   |  |   | 2,815  
|                 |  |                         |         |      |   |         |  |   |        
|Total            |  | $                       | 181,054 |      | $ | 198,115 |  | $ | 184,625
|                 |  |                         |         |      |   |         |  |   |        



|(1) | Sales to the United States of America represent the majority of sales to North America.
|--- | ---------------------------------------------------------------------------------------

Reclassifications

Certain reclassifications have been made to the 2005 statements to conform
to the 2006 and 2007 presentation.

Recent Accounting Pronouncements

Effective January 1, 2007, the Company adopted FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes-an interpretation of
FASB Statement No. 109 (FIN 48). FIN 48 prescribes a recognition threshold and measurement attribute for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return, and also
provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The adoption of FIN 48 did not have a material impact on the Companys consolidated financial position,
results of operations or cash flows.

Effective January 1, 2007, the Company adopted EITF Issue No. 06-3, How Taxes Collected
from Customers and Remitted to Governmental Authorities Should Be Presented in the Income Statement (That Is, Gross versus Net Presentation) (EITF 06-3). The scope of EITF 06-3 includes any tax assessed by a governmental authority
that is directly imposed on a revenue-producing transaction between a seller and a customer. This issue provides that a company may adopt a policy of presenting taxes either gross within revenue or net. If taxes subject to this issue are
significant, a company is required to disclose its accounting policy for presenting taxes and the amount of such taxes that are recognized on a gross basis. The adoption of EITF 06-3 did not have a material impact on the Companys consolidated
financial position, results of operations or cash flows.

In May 2007, the FASB issued FASB Staff Position FIN 48-1, Definition of
Settlement in FASB Interpretation No. 48 (FSP FIN 48-1). FSP FIN 48-1 provides guidance on how to determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits. FSP
FIN 48-1 is effective retroactively to January 1, 2007. The implementation of this standard did not have a material impact on the Companys consolidated financial position or results of operations.

In September 2006, the Financial Accounting Standards Board (FASB) issued SFAS No. 157, Fair Value Measurements (SFAS
157). This standard defines fair value, establishes a framework for measuring fair value in accounting principles generally accepted



46



---

##### Table of Contents

DDi CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



in the United States of America, and expands disclosure about fair value measurements. This pronouncement applies to other accounting standards that require
or permit fair value measurements. Accordingly, this statement does not require any new fair value measurement. This statement is effective for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. In
February 2008, the FASB decided to issue a final Staff Position to allow a one-year deferral of adoption of SFAS 157 for nonfinancial assets and nonfinancial liabilities that are recognized or disclosed at fair value in the financial statements on a
nonrecurring basis. The FASB also decided to amend SFAS 157 to exclude FASB Statement No. 13 and its related interpretive accounting pronouncements that address leasing transactions. The Company is currently evaluating the requirements of SFAS
157 and the impact that the adoption of this statement will have on its consolidated financial position, results of operations and cash flows.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (SFAS 159). SFAS 159 permits companies to make a one-time election to carry eligible types of
financial assets and liabilities at fair value, even if fair value measurement is not required under generally accepted accounting principles in the United States of America. SFAS 159 is effective for fiscal years beginning after November 15,
2007. The Company does not expect to use the fair value option for any financial assets and financial liabilities that are not currently recorded at fair value.

In December 2007, the FASB issued SFAS No. 141 (revised 2007),Business Combinations (SFAS 141R). SFAS 141R establishes the requirements for how an acquirer recognizes and
measures the identifiable assets acquired, the liabilities assumed, any noncontrolling interest in the acquiree and the goodwill acquired. SFAS 141R also establishes disclosure requirements for business combinations. SFAS 141R is effective
for annual periods beginning after December 31, 2008 and should be applied prospectively for all business combinations entered into after the date of adoption. SFAS 141R will have an impact on the Companys accounting for business
combinations once adopted January 1, 2009 but the effect will be dependent upon acquisitions after that date.

In December 2007, the
FASB approved the issuance of SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements  an amendment of ARB No. 51 (SFAS 160). SFAS 160 will change the accounting and
reporting for minority interests, which will now be termed noncontrolling interests. SFAS 160 requires noncontrolling interests to be presented as a separate component of equity and requires the amount of net income attributable to
the parent and to the noncontrolling interest to be separately identified on the consolidated statement of operations. SFAS 160 is effective for fiscal years beginning on or after December 15, 2008. The Company currently does not expect
the adoption of SFAS 160 to have any impact on the Companys consolidated financial position, results of operations or cash flows.

3. ACQUISITION
OF SOVEREIGN CIRCUITS

On October 23, 2006, the Company acquired Sovereign, a privately held printed circuit board manufacturer. As
consideration, the Company paid $5.2 million in cash and issued 1,201,964 shares of the Companys common stock. The Company also assumed Sovereigns debt of approximately $2.3 million and paid acquisition related costs of
approximately $400,000. Under the terms of the merger agreement, 15% of the purchase price was held in escrow by a third-party escrow agent for up to one year to guaranty any indemnification claims by the Company that may arise. In accordance with
the terms of the escrow agreement, 50% of the escrow fund was paid out to the sellers in May 2007 and the remaining funds were paid out in October 2007 on the twelve month anniversary of the closing date of the acquisition. No claims were made
against the escrow fund.

The acquisition of Sovereign was accounted for as a purchase under SFAS 141 by which the Company allocated
the purchase price based on the fair value of the assets acquired and liabilities assumed. Portions of the purchase price were identified by management as intangible assets and were valued based on a discounted cash flow model. These intangible
assets include $2.3 million of goodwill and $3.8 million of customer relationships. The customer relationships are being amortized over five years.

The Company determined the value of the stock consideration based on a $7.00 share price, which represented the average closing stock price for a five day period including two days prior to and two days after the
August 9, 2006 transaction announcement date. The Company believes this method is consistent with guidance provided in EITF No. 99-12, Determination of the Measurement Date for the Market Price of Acquirer Securities Issued in a
Purchase Business Combination, and SFAS 141.

The components of the purchase price allocation are as follows (dollars in
thousands, except per share amounts):



|                                                          |  |   |        |  
|--------------------------------------------------------- |  | - | ------ | -
|Purchase price:                                           |  |   |        |  
|Stock consideration (1,201,964 shares at $7.00 per share) |  | $ | 8,414  |  
|Cash                                                      |  |   | 5,153  |  
|Assumption of debt                                        |  |   | 2,288  |  
|Acquisition costs                                         |  |   | 417    |  
|                                                          |  |   |        |  
|Total                                                     |  | $ | 16,272 |  
|                                                          |  |   |        |  
|Allocation of purchase price:                             |  |   |        |  
|Current assets                                            |  | $ | 5,129  |  
|Property, plant and equipment                             |  |   | 7,508  |  
|Current liabilities                                       |  |   | (2,451 | )
|Intangible assets                                         |  |   | 3,800  |  
|Goodwill                                                  |  |   | 2,286  |  
|                                                          |  |   |        |  
|Total                                                     |  | $ | 16,272 |  
|                                                          |  |   |        |  



47



---

##### Table of Contents

DDi CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



The following unaudited pro forma data summarizes the results of operations for the periods indicated
as if the Sovereign acquisition had been completed as of the beginning of the periods presented. The pro forma data gives effect to actual operating results prior to the acquisition, adjusted to include the pro forma effect of amortization of
identified intangible assets.



|                                                 |  |                                  |         |   |      |   |         |  
|------------------------------------------------ |  | -------------------------------- | ------- | - | ---- | - | ------- | -
|                                                 |  | For Year Ended December 31,      |        
|                                                 |  | 2006                             |         |   | 2005 |  
|                                                 |  | (in thousands, except per share) |        
|Pro forma net sales                              |  | $                                | 213,365 |   |      | $ | 199,231 |  
|Pro forma net loss                               |  |                                  | (23,345 | ) |      |   | (70,806 | )
|Pro forma net loss per share  basic and diluted |  | $                                | (1.13   | ) |      | $ | (7.66   | )
|Pro forma weighted-averaged shares               |  |                                  | 20,598  |   |      |   | 9,241   |  

4. SALE OF ASSEMBLY BUSINESS

On September 29, 2006, the Company completed the sale of its assembly business to VMS for $12.0 million in cash. The transaction was accounted
for pursuant to the provisions of SFAS 144 and EITF 03-13. The Company recorded a $4.5 million loss on the sale in the third quarter of 2006, which included $3.1 million of goodwill allocated to the assembly business in accordance
with SFAS 142.

In accordance with EITF 03-13, the operations and cash flows of the disposed assembly business have not been presented
as a discontinued operation as a result of expected significant continuing direct cash flows pursuant to a supply agreement with VMS for the sale of DDi printed circuit boards to be used in VMSs assembly business. The supply agreement provides
for a preferred, but not exclusive, supplier arrangement and had a term of 12 months which automatically renewed for an additional 12-month period until either party gives 90-days notice to terminate. The agreement was entered into with the
purpose of establishing a long-term supply relationship between the parties. As prescribed by EITF 03-13, significance was measured based on a comparison of the expected continuing cash flows to be generated from future sales to VMS subsequent to
the closing of the transaction and the cash flows that would have been generated by the assembly business absent the disposal transaction.

The amounts presented in continuing operations after the disposal transaction include a continuation of revenues and expenses that had been intercompany transactions which were eliminated in consolidated financial statements issued for
periods prior to the closing of the transaction. These intercompany sales transactions totaled approximately $2.8 million and $3.1 million for the years ended December 31, 2006 and 2005, respectively.

5. DISCONTINUED OPERATIONS

The Company
announced the discontinuation of its European business, and the placement into administration of DDi Europe, on February 9, 2005. The Companys Board of Directors had previously concluded that the valuation of DDi Europe did not justify
any further investment by the Company in support of its European subsidiaries. The Company subsequently announced it was unable to reach a satisfactory agreement on restructuring the terms of, and obtaining a further extension of credit under, the
DDi Europe credit facilities. The Company completed the disposition of DDi Europe during the first quarter of 2005, resulting in a non-cash gain on disposition of DDi Europe of $11.1 million and in the third quarter of 2005, the Company
recorded a $496,000 gain on settlement of an outstanding liability.

Accordingly, pursuant to SFAS 144 and EITF 03-13, DDi Europe has
been accounted for as a discontinued operation. In accordance with SFAS 144, the results of operations presented in the Consolidated Financial Statements reflect DDi Europe as a discontinued operation. As a discontinued operation, revenues,
expenses and cash flows of DDi Europe have been stated separately from the respective captions of continuing operations in the Consolidated Statements of Operations and Consolidated Statements of Cash Flows.



48



---

##### Table of Contents

DDi CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



The results of operations of the discontinued business of DDi Europe is summarized as follows:



|                                                        |  |                             |         |  
|------------------------------------------------------- |  | --------------------------- | ------- | -
|                                                        |  | Year EndedDecember 31, 2005 |        
|                                                        |  | (In thousands)              |        
|Net sales                                               |  | $                           | 7,873   |  
|Cost of goods sold                                      |  |                             | 6,843   |  
|                                                        |  |                             |         |  
|Gross profit                                            |  |                             | 1,030   |  
|Operating expenses:                                     |  |                             |         |  
|Sales and marketing                                     |  |                             | 126     |  
|General and administrative                              |  |                             | 1,618   |  
|Restructuring and other related charges                 |  |                             | 219     |  
|                                                        |  |                             |         |  
|Operating loss                                          |  |                             | (933    | )
|Gain on disposal of DDi Europe                          |  |                             | (11,549 | )
|Interest and other expense, net                         |  |                             | 380     |  
|                                                        |  |                             |         |  
|Income from discontinued operations before income taxes |  |                             | 10,236  |  
|Income tax benefit                                      |  |                             |        |  
|                                                        |  |                             |         |  
|Net income from discontinued operations                 |  | $                           | 10,236  |  
|                                                        |  |                             |         |  

6. DETAIL OF CERTAIN ASSET ACCOUNTS

Accounts receivable, net consist of the following (in thousands):



|                                      |  |                    |        |   |      |   |        |  
|------------------------------------- |  | ------------------ | ------ | - | ---- | - | ------ | -
|                                      |  | As of December 31, |       
|                                      |  | 2007               |        |   | 2006 |  
|Accounts receivable                   |  | $                  | 28,098 |   |      | $ | 26,526 |  
|Less: Allowance for doubtful accounts |  |                    | (1,687 | ) |      |   | (1,933 | )
|                                      |  |                    |        |   |      |   |        |  
|                                      |  | $                  | 26,411 |   |      | $ | 24,593 |  
|                                      |  |                    |        |   |      |   |        |  

Inventories consist of the following (in thousands):



|                |  |                    |        |      |   |       
|--------------- |  | ------------------ | ------ | ---- | - | ------
|                |  | As of December 31,
|                |  | 2007               |        | 2006
|Raw materials   |  | $                  | 7,063  |      | $ | 7,719 
|Work-in-process |  |                    | 3,484  |      |   | 3,265 
|Finished goods  |  |                    | 3,149  |      |   | 3,575 
|                |  |                    |        |      |   |       
|                |  | $                  | 13,696 |      | $ | 14,559
|                |  |                    |        |      |   |       

7. PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consists of the following (in thousands):



|                                           |  |                    |         |   |      |   |         |  
|------------------------------------------ |  | ------------------ | ------- | - | ---- | - | ------- | -
|                                           |  | As of December 31, |        
|                                           |  | 2007               |         |   | 2006 |  
|Land, buildings and leasehold improvements |  | $                  | 14,233  |   |      | $ | 13,091  |  
|Machinery and equipment                    |  |                    | 40,545  |   |      |   | 36,510  |  
|Office furniture and equipment             |  |                    | 7,091   |   |      |   | 5,328   |  
|Vehicles                                   |  |                    | 74      |   |      |   | 72      |  
|Deposits on equipment                      |  |                    | 1,674   |   |      |   | 1,350   |  
|                                           |  |                    |         |   |      |   |         |  
|                                           |  |                    | 63,617  |   |      |   | 56,351  |  
|Less: Accumulated depreciation             |  |                    | (35,114 | ) |      |   | (25,189 | )
|                                           |  |                    |         |   |      |   |         |  
|                                           |  | $                  | 28,503  |   |      | $ | 31,162  |  
|                                           |  |                    |         |   |      |   |         |  

8. GOODWILL AND INTANGIBLE ASSETS

The changes in the carrying amount of goodwill are as follows (in thousands):



|                                                                                             |  |                             |        |   |      |   |        |      |  |   |         |  
|-------------------------------------------------------------------------------------------- |  | --------------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------- | -
|                                                                                             |  | For Year Ended December 31, |       
|                                                                                             |  | 2007                        |        |   | 2006 |   |        | 2005 | 
|Beginning balance                                                                            |  |                             | 39,229 |   |      | $ | 41,845 |      |  | $ | 99,375  |  
|Adjustments related to pre-fresh start accounting tax contingencies and valuation allowances |  |                             | (223   | ) |      |   | (1,808 | )    |  |   | (2,861  | )
|Allocation to assembly business included in loss on disposal                                 |  |                             |       |   |      |   | (3,094 | )    |  |   |        |  
|Goodwill resulting from Sovereign acquisition                                                |  |                             |       |   |      |   | 2,286  |      |  |   |        |  
|Impairment charges                                                                           |  |                             |       |   |      |   |       |      |  |   | (54,669 | )
|                                                                                             |  |                             |        |   |      |   |        |      |  |   |         |  
|Ending balance                                                                               |  | $                           | 39,006 |   |      | $ | 39,229 |      |  | $ | 41,845  |  
|                                                                                             |  |                             |        |   |      |   |        |      |  |   |         |  



49



---

##### Table of Contents

DDi CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



As part of fresh start accounting, an allocation of the reorganization value in connection with our
emergence from bankruptcy in 2003 resulted in goodwill of $99.8 million (with no tax basis). Under the fresh-start accounting rules, the reductions of U.S. tax valuation allowances related to net deferred tax assets that were in existence as of
applying fresh-start accounting have been recognized as a credit to goodwill and not as a U.S. tax benefit for book purposes.

Due to a
decline in the Companys stock price during the second and third quarters of 2005, tests of impairment were performed at June 30, 2005 and September 30, 2005 and each analysis indicated that the Companys book value was in excess
of its fair value, as determined by market capitalization. After assessing the goodwill impairment, the Company calculated and recorded goodwill impairment charges of $31.1 million and $23.6 million in the quarters ended June 30 and
September 30, 2005, respectively.

In connection with the sale of its assembly business in the third quarter of 2006 (see
Note 4), the Company allocated $3.1 million of goodwill to the carrying value of the disposed business based on the fair value of the assembly business in relation to the fair value of the consolidated entity on the closing date of the
transaction. Pursuant to SFAS 142, when a company determines the gain or loss resulting from the disposal of a portion of a reporting unit, it must first determine the relative fair value of the disposed business and the retained portion of the
reporting unit. Those relative fair values are used to calculate the portion of the reporting units goodwill that is to be included in the carrying value of the disposed business.

In connection with the Companys acquisition of Sovereign in the fourth quarter of 2006, the Company recorded $2.3 million of goodwill (see
Note 3).

Annual Goodwill Impairment Test

The Company assesses potential impairment on an annual basis on the last day of the year and compares its market capitalization to its carrying amount, including goodwill. The Company performed its annual impairment
test on goodwill for the years ended December 31, 2007 and 2006. Management determined that because the fair value of the Company, determined using its market capitalization, exceeded its carrying amount, no goodwill impairment was indicated at
that time.

Intangible Assets

As part of fresh start accounting, an allocation of the reorganization value in 2003 resulted in identified intangible assets totaling $24.9 million. This balance of identified intangible assets consisted of $23.0 million related
to customer relationships, which are being amortized over their estimated useful life of five years, and $1.9 million related to backlog which was amortized over its estimated useful life of three months. The amount relating to backlog was
reported as a component of cost of goods sold. During 2007, the Company wrote off the fully amortized balance of backlog. Amortization related to customer relationships for the years ended December 31, 2007, 2006, and 2005 was
$5.4 million, $4.7 million, and $4.6 million, respectively.

The Company acquired $3.8 million of customer relationship
intangible assets in connection with the acquisition of Sovereign. These intangible assets are being amortized over their estimated useful life of five years from the date of acquisition.

Identifiable intangible assets consist of the following (in thousands):



|                                |  |                         |        |                         |   |         |           |  |             |       |                         |   |        |           |   |         |   |  |   |       
|------------------------------- |  | ----------------------- | ------ | ----------------------- | - | ------- | --------- |  | ----------- | ----- | ----------------------- | - | ------ | --------- | - | ------- | - |  | - | ------
|                                |  | As of December 31, 2007 |        | As of December 31, 2006
|                                |  | GrossAmount             |        | AccumulatedAmortization |   |         | NetAmount |  | GrossAmount |       | AccumulatedAmortization |   |        | NetAmount
|Identifiable intangible assets: |  |                         |        |                         |   |         |           |  |             |       |                         |   |        |           |   |         |   |  |   |       
|Customer relationships          |  | $                       | 26,790 |                         | $ | (19,681 | )         |  | $           | 7,109 |                         | $ | 26,790 |           | $ | (14,323 | ) |  | $ | 12,467
|Backlog                         |  |                         |       |                         |   |        |           |  |             |      |                         |   | 1,923  |           |   | (1,923  | ) |  |   |      
|                                |  |                         |        |                         |   |         |           |  |             |       |                         |   |        |           |   |         |   |  |   |       
|                                |  | $                       | 26,790 |                         | $ | (19,681 | )         |  | $           | 7,109 |                         | $ | 28,713 |           | $ | (16,246 | ) |  | $ | 12,467
|                                |  |                         |        |                         |   |         |           |  |             |       |                         |   |        |           |   |         |   |  |   |       

Estimated amortization expense for the next five years is as follows (in thousands):



|                         |  |   |      
|------------------------ |  | - | -----
|Year Ending December 31, |  |  
|2008                     |  |   | 4,975
|2009                     |  |   | 760  
|2010                     |  |   | 760  
|2011                     |  |   | 614  
|2012                     |  |   |     
|                         |  |   |      
|Total                    |  | $ | 7,109
|                         |  |   |      



50



---

##### Table of Contents

DDi CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



9. REVOLVING CREDIT FACILITY AND LONG-TERM DEBT

Revolving credit facility and long-term debt obligations consisted of the following (in thousands):



|                                         |  |                    |       |      |   |      
|---------------------------------------- |  | ------------------ | ----- | ---- | - | -----
|                                         |  | As of December 31,
|                                         |  | 2007               |       | 2006
|Revolving credit facility                |  | $                  |      |      | $ |     
|Note payable                             |  |                    | 1,760 |      |   | 2,044
|                                         |  |                    |       |      |   |      
|Sub-total                                |  |                    | 1,760 |      |   | 2,044
|Less: current maturities of note payable |  |                    | 244   |      |   | 312  
|                                         |  |                    |       |      |   |      
|Total long-term debt                     |  | $                  | 1,516 |      | $ | 1,732
|                                         |  |                    |       |      |   |      

Revolving Credit Facility

In March 2004, the Company entered into a three-year, $40.0 million asset-based credit facility (the Credit Facility) with General
Electric Capital Corporation, as agent and lender. In June 2004, the Credit Facility was expanded to include the Companys Canadian operations. In November 2005, the Company amended the Credit Facility to reduce the interest rate and the fee
for non-use of available funds, to permit the Company to incur up to an additional $25.0 million of future indebtedness and release the security interest on the equipment securing the Credit Facility.

The Company incurred debt issuance costs of $2.2 million in 2004 in connection with obtaining the Credit Facility. These costs were amortized to
interest expense using the straight-line method (which approximates the effective interest method) over the facility period. For the years ended December 31, 2006 and 2005, approximately $700,000 was amortized in each respective year. The
remaining balance of $179,000 was amortized in the first quarter of 2007.

In March 2007, the Company amended the Credit Facility to extend
the maturity date to March 2010 and changed the maximum revolving credit line to $25.0 million. Availability under the Credit Facility is based on various liquidity and borrowing base tests including the Companys eligible accounts receivable
and inventories. The Companys wholly-owned operating subsidiaries are the borrowers under the Credit Facility. The Credit Facility is guaranteed by DDi Corp. and all of its subsidiaries that are not borrowers under the Credit Facility. The
Credit Facility is collateralized by the accounts receivable, inventories and other tangible and intangible personal property (other than property, plant and equipment) of the borrowers, and by a pledge of the stock of the Companys
subsidiaries. Revolving credit advances under the Credit Facility bear interest at the prime rate (7.25% at December 31, 2007). The Company can elect to have any new revolving credit advances, or convert any outstanding revolving credit
advances, in excess of $1.0 million and in increments of $500,000, made as a LIBOR-based loan with a term of one, two, or three months at a rate of LIBOR plus 1.5%. The Credit Facility contains customary covenants including financial covenants
regarding the Companys fixed charge ratios and capital expenditures if Liquidity, as defined in the agreement, falls below a certain threshold. During the year ended December 31, 2007, Liquidity was above the financial covenant
measurement threshold. There are also negative covenants regarding incurrence of additional debt, liquidation, merger or asset sales or changes in the Companys business. The Credit Facility restricts the Companys ability to pay cash
dividends on its common stock and restricts its subsidiaries ability to pay dividends to the Company without the lenders consent.

The Company incurred debt issuance costs of approximately $300,000 in connection with amending the Credit Facility. These costs are amortized to interest expense using the straight-line method (which approximates the effective interest
method) over the facility period. For the year ended December 31, 2007, approximately $70,000 was amortized.

The available borrowing
capacity under the Credit Facility was approximately $15.8 million as of December 31, 2007; however, no amounts were outstanding.

In
connection with the Sovereign acquisition, the Company assumed both a $1.1 million revolving credit facility and a $1.2 million revolving capital expenditure line of credit with Key Bank, as lender. The Company allowed both these facilities to
expire on March 31, 2007.

Long-Term Debt

In April 2007, the Company consolidated two outstanding term loans assumed in the Sovereign acquisition with an aggregate outstanding balance totaling $1.9 million into one term loan collateralized by
Sovereigns real property. The note matures in April 2015, bears interest at LIBOR plus 1.5%, and has monthly payments of approximately $20,000 plus accrued interest. In connection with this transaction, the lender released its liens on
all assets of Sovereign other than the real property. At December 31, 2007, the effective interest rate of the term loan was 6.725% and the principle balance was $1.8 million.



51



---

##### Table of Contents

DDi CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Maturities of long-term debt for the next five years are as follows (in thousands).



|           |  |      
|---------- |  | -----
|2008       |  | 244  
|2009       |  | 244  
|2010       |  | 244  
|2011       |  | 244  
|2012       |  | 244  
|Thereafter |  | 540  
|           |  |      
|Total      |  | 1,760
|           |  |      

10. DETAIL OF CERTAIN LIABILITY ACCOUNTS

Accrued expenses and other current liabilities consist of the following (in thousands):



|                                      |  |                    |       |      |   |      
|------------------------------------- |  | ------------------ | ----- | ---- | - | -----
|                                      |  | As of December 31,
|                                      |  | 2007               |       | 2006
|Accrued salaries and related benefits |  | $                  | 5,487 |      | $ | 6,202
|Deferred lease liability              |  |                    | 629   |      |   | 714  
|Accrued warranty expense              |  |                    | 750   |      |   | 592  
|Other accrued expenses                |  |                    | 1,728 |      |   | 2,312
|                                      |  |                    |       |      |   |      
|                                      |  | $                  | 8,594 |      | $ | 9,820
|                                      |  |                    |       |      |   |      

Other long term liabilities consist of the following (in thousands):



|                                   |  |                    |       |      |   |      
|---------------------------------- |  | ------------------ | ----- | ---- | - | -----
|                                   |  | As of December 31,
|                                   |  | 2007               |       | 2006
|Long term deferred lease liability |  | $                  | 1,354 |      | $ | 1,771
|Income taxes payable               |  |                    | 1,279 |      |   | 1,253
|Other long-term liabilities        |  |                    | 300   |      |   | 300  
|                                   |  |                    |       |      |   |      
|                                   |  | $                  | 2,933 |      | $ | 3,324
|                                   |  |                    |       |      |   |      

Deferred Lease Liability

This represents the excess of actual lease payments due under operating leases over market value of such leases (at net present value) which will be
amortized as a reduction of rent expense over the remaining term of the leases. The Company recognized a deferred lease liability of $8.1 million through fresh-start accounting, of which $2.0 million and $2.5 million of the deferred
liability remained to be amortized at December 31, 2007 and 2006, respectively. Amortization for the years ended December 31, 2007, 2006 and 2005 was $1.3 million, $1.3 million and $1.9 million, respectively.

11. SERIES A MANDATORILY REDEEMABLE PREFERRED STOCK

The Company has authorized 10,000,000 shares of preferred stock at $0.001 par value per share. A certificate of designation was filed with the Secretary of State of Delaware designating 1,000,000 shares of preferred stock as
Series A Preferred Stock. The Series A Preferred Stock was issued to the Companys former Convertible Subordinated Note holders. The Series A Preferred Stock had an annual dividend of 15% and an aggregate liquidation preference
of $15 million with a mandatory redemption date of January 31, 2009. The dividends or liquidation payments on the Series A Preferred Stock will only be paid to the extent there is value, as defined, in DDi Europe, beyond what is owed
on the DDi Europe Facility Agreement. In 2003, the Company recorded a liability in accordance with SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity, related to the
Series A Preferred Stock at its estimated fair value of $2 million. This estimated fair value was based upon a valuation analysis performed by management. The Company had been accreting the Series A Preferred Stock to the amount
expected to be paid at maturity using the effective interest method until DDi Europe was placed into administration when an impairment of the valuation of the Series A Preferred Stock occurred. The Company wrote down Series A Preferred
Stock to its estimated fair market value of zero as of December 31, 2004, and reversed in full the related estimated liability for dividends accrued but unpaid through December 31, 2004. As the result, the Company, in the fourth quarter of
2004, reduced its loss from discontinued operations by approximately $5.4 million.



52



---

##### Table of Contents

DDi CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



12. SERIES B MANDATORILY REDEEMABLE PREFERRED STOCK

In March 2004, the Company completed a private placement of 147,679 shares of Series B-1 Preferred Stock and 1,139,238 shares of
Series B-2 Convertible Preferred Stock (collectively, the Series B Preferred Stock) to certain institutional investors at a price of $47.40 per share for an aggregate sales price of $61.0 million before issuance cost of
$3.5 million. The Company amortized the $3.5 million of issuance costs into additional paid-in capital using the effective interest rate method based on the Series B Preferred Stock holders initial redemption option to require
the Company to redeem shares in three equal installments in 18 months, 24 months and 30 months from issuance. The issuance costs were fully amortized as of September 30, 2006. Amortization of these issuance costs was $414,000 and
$1.8 million for the years ended December 31, 2006 and 2005, respectively.

Beneficial Conversion Feature

As a result of the commencement of a rights offering in August 2005, the related issuance of warrants to the standby purchasers in September 2005 and the
reverse stock split in February 2006, the anti-dilution provision of the Series B Preferred Stock was triggered to provide an adjustment to the conversion formula. Accordingly, each share of Series B Preferred Stock became convertible into
2.3512 shares of common stock at a conversion price of $20.16 per share. The additional shares issuable upon conversion as a result of the anti-dilution adjustment were treated as a beneficial conversion feature to the holders of the
Series B Preferred Stock. This beneficial conversion feature was recorded as a reduction to the carrying value of the Series B Preferred Stock and an increase to additional paid-in-capital of $20.3 million and was accreted to the
Series B Preferred Stock carrying value as a reduction of earnings applicable to common stockholders. Accretion of the beneficial conversion feature for the years ended December 31, 2006 and 2005 was $4.3 million and
$1.5 million, respectively.

Redemption and Conversion

In September 2005, the Company paid $41.4 million to redeem the two-thirds, or 857,944 shares, of the outstanding Series B Preferred Stock including accrued and unpaid dividends of $564,000 and a 1%
early repayment fee of $203,000. As a result of the 2005 redemption, the Company amortized $347,000 of issuance costs related to the 857,944 shares redeemed.

In October 2005, a holder of the Companys Series B Preferred Stock exercised its conversion option to convert 21,097 shares of Series B Preferred Stock, which were each convertible into
2.3512 shares of common stock at a conversion price of $20.16 per share. This transaction reduced the Companys aggregate redemption commitment on the Series B Preferred Stock by $1.0 million to $19.3 million.

In September 2006, four holders of the Companys Series B Preferred Stock exercised their right to call for the redemption of 175,809 of the
outstanding shares. The Company redeemed the shares for cash at a redemption price equal to the stated value of the Series B Preferred Stock plus all accrued and unpaid dividends on such shares through the date of redemption. As a result of
this transaction, the Company paid $8.3 million in cash to redeem the 175,809 shares. This transaction reduced the aggregate redemption commitment on the Series B Preferred Stock by $8.3 million to $11.0 million.

In October 2006, the Company entered into separate agreements with the remaining holders of the Series B Preferred Stock to repurchase all of the
232,067 remaining outstanding shares with a face value of $11.0 million in exchange for $5.5 million in cash and the issuance of 731,737 shares of common stock, plus the payment of approximately $49,000 in accrued dividends. This
repurchase constituted an induced conversion and as such, the Company reflected a $10.7 million non-cash reduction of earnings applicable to common stockholders used in the calculation of earnings per share in the fourth quarter of 2006. The
amount was equal to the difference between the fair value of the cash and shares issued in October 2006 and the fair value of shares that would have been issuable using the original stated conversion price of $20.16 per share, plus the remaining
unaccreted balance of the beneficial conversion feature created in 2005 in connection with the rights offering for the portion of the repurchase paid in shares. This transaction concluded the retirement of all outstanding shares of Series B
Preferred Stock.

Dividends

The
Series B Preferred Stock paid dividends at the rate of 6% per annum, payable quarterly commencing March 31, 2005. The following table sets forth all dividend payments made on the Companys Series B Preferred Stock (in
thousands):



|                                       |  |                         |   |      |   |      |  |   |      
|-------------------------------------- |  | ----------------------- | - | ---- | - | ---- |  | - | -----
|                                       |  | Year Ended December 31,
|                                       |  | 2007                    |   | 2006 |   | 2005
|Dividends paid in cash                 |  | $                       |  |      | $ | 919  |  | $ | 2,280
|Dividends paid in DDi common stock (a) |  |                         |  |      |   |     |  | $ | 695  
|                                       |  |                         |   |      |   |      |  |   |      
|Total dividends                        |  | $                       |  |      | $ | 919  |  | $ | 2,975
|                                       |  |                         |   |      |   |      |  |   |      



53



---

##### Table of Contents

DDi CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





|(a) | On May 26, 2004, the Companys stockholders approved a proposal to allow the Company to make dividend and redemption payments using its common stock provided that no more
than 1,428,571 shares of common stock in the aggregate were used for redemption payments. Shares of the Companys common stock issued as dividends or redemption payments are issued at a 5% discount to the volume weighted-average market
price over the 20 trading days prior to the dividend payment date.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

13. STOCKHOLDERS EQUITY

Common Stock

On August 23, 2005, the
Company commenced a rights offering for up to 14,285,714 shares of its common stock at $5.25 per share, or $75.0 million. Under the rights offering, each holder of the Companys common stock was given the opportunity to purchase
0.5186 shares of common stock at $5.25 per share for each share of common stock held. The rights offering closed on September 16, 2005 and rights to purchase 11,429,872 shares of the Companys common stock were exercised
resulting in proceeds of $60.0 million before offering costs of $3.0 million. The Company used $41.4 million of the proceeds to redeem two-thirds of the outstanding shares of Series B Preferred Stock plus accrued and unpaid
dividends (see Note 12). In addition, $3.6 million of the proceeds were restricted for the payment of future dividend and principal payments of the Series B Preferred Stock. In October 2005, the Company used $18.7 million from
the proceeds to redeem all of the then outstanding senior accreting notes plus accrued and unpaid dividends.

Immediately following the
rights offering, pursuant to a standby purchasers agreement, standby purchasers purchased the remaining shares offered of 2,855,842 shares at $5.25 per share, or $15.0 million. On September 21, 2005, pursuant to the terms of the
standby purchase agreement, the Company also issued to the standby purchasers warrants (the Standby Warrants) to purchase an aggregate of 2,302,005 shares of the Companys common stock at an exercise price of $5.25 per share.
During July 2006, Standby Warrants to purchase 2,302,001 shares of the Companys common stock were exercised resulting in cash proceeds to the Company of $12.1 million.

Repurchase Program

In August 2007, the Companys Board of Directors authorized the
repurchase of up to 1,100,000 shares of common stock in the open market at prevailing market prices. The Company repurchased 304,453 shares during the year ended December 31, 2007 for a total cost including commissions of approximately $1.9
million. All such shares and related costs are held as treasury stock and accounted for using the cost method. The remaining amount authorized under the repurchase program is 795,547 shares at December 31, 2007.

Stockholder Receivable

On November 30,
2001, pursuant to the terms of a Secured Promissory Note and Pledge Agreement, the Company made a loan of approximately $600,000 to its former Chief Executive Officer. The note paid interest at a rate of 2.7% per annum, compounded quarterly.
The note, which matured in November 2002, was collateralized by shares of the Companys common stock. During the fourth quarter of 2005, the Company entered into a severance agreement with the Companys former Chief Executive Officer. The
severance payment under the agreement was equal to base salary for a period of 24 months ($1.0 million). The accrual of the severance payments at December 31, 2005 was reduced for tax withholdings of approximately $330,000 and the
remaining amount was offset with the receivable plus interest due of $670,000 under the Secured Promissory Note and Pledge Agreement.

14. STOCK BASED
COMPENSATION

Stock Options

In 2005, the Company adopted the DDi Corp. 2005 Stock Incentive Plan (the 2005 Plan). Awards under the 2005 Plan may be made to key employees and directors of DDi whose participation in the 2005 Plan is determined to be in the
best interests of the Company by the Compensation Committee of the Board of Directors (the Compensation Committee). The 2005 Plan permits the granting of options (both incentive and nonqualified stock options), share appreciation rights,
restricted common stock, deferred share units and performance awards. The Company has reserved an aggregate of 3,142,857 shares of its common stock for issuance under the 2005 Plan. Of these shares 1,071,429 may be made in a form other than stock
options and stock appreciation rights. Options granted under the 2005 Plan vest annually over three years from the date of grant in equal installments, and have a contractual term of 10 years.



54



---

##### Table of Contents

DDi CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



In 2003, the Company adopted the DDi Corp. 2003 Management Equity Incentive Plan (the 2003
Plan). Stock options granted under the 2003 Plan vest in equal installments, with one-third vesting immediately upon grant, one-third in 18 months and one-third in 36 months. The Company no longer grants options under the 2003 Plan.

In 2003, the Company also adopted the DDi Corp. 2003 Directors Equity Incentive plan (the 2003 Directors Plan) for
non-employee directors of the Company. Stock options granted under the 2003 Directors Plan vest 40% immediately upon approval of grant by stockholders and 20% each year thereafter on December 19th from 2004 through 2006. The Company no longer
grants options under the 2003 Directors Plan.

On December 7, 2005, the Compensation Committee and the Board of Directors of the
Company approved the accelerated vesting of all unvested stock options with an exercise price greater than the current market price of the Companys common stock that were granted under the 2003 Plan and the 2003 Directors Plan to current
employees, officers and directors, so that each such option became fully vested. The closing market price of the Companys common stock on December 7, 2005 was $5.04 per share. As a result of this action, options to purchase
118,490 shares with exercise prices ranging from $15.54 per share to $73.15 per share became fully vested. The Company recorded $1.4 million in non-cash compensation expense in the fourth quarter of 2005 related to the acceleration of
these options. The primary purpose of the accelerated vesting was to reduce future compensation expense the Company would otherwise recognize in its consolidated statements of operations with respect to these accelerated options upon the adoption of
SFAS 123R in the first quarter of 2006.

The following table summarizes the Companys stock option activity under all the plans
for the year ended December 31, 2007:



|                                            |  |                                  |   |  |                                         |       |                                                   |     |                                        |   |      
|------------------------------------------- |  | -------------------------------- | - |  | --------------------------------------- | ----- | ------------------------------------------------- | --- | -------------------------------------- | - | -----
|                                            |  | OptionsOutstanding(in thousands) |   |  | WeightedAverage ExercisePriceper Option |       | Weighted AverageRemainingContractual Lifein Years |     | AggregateIntrinsic Value(in thousands)
|Balance as of December 31, 2006             |  | 1,862                            |   |  | $                                       | 9.76  |                                                   | 8.7 |                                        | $ | 1,040
|Granted                                     |  | 612                              |   |  | $                                       | 6.42  |                                                   |     |                                        |   |      
|Exercised                                   |  | (55                              | ) |  | $                                       | 5.15  |                                                   |     |                                        |   |      
|Forfeited                                   |  | (173                             | ) |  | $                                       | 15.17 |                                                   |     |                                        |   |      
|                                            |  |                                  |   |  |                                         |       |                                                   |     |                                        |   |      
|Balance as of December 31, 2007             |  | 2,246                            |   |  | $                                       | 8.55  |                                                   | 8.1 |                                        | $ | 27   
|                                            |  |                                  |   |  |                                         |       |                                                   |     |                                        |   |      
|Options exercisable as of December 31, 2007 |  | 881                              |   |  | $                                       | 11.09 |                                                   | 7.0 |                                        | $ | 27   
|                                            |  |                                  |   |  |                                         |       |                                                   |     |                                        |   |      

The aggregate intrinsic value represents the difference between the exercise price of the
underlying awards and the quoted price of DDis common stock for those awards that have an exercise price below the quoted price at December 31, 2007. The Company had outstanding at December 31, 2007 options to purchase an aggregate
of 7,486 shares with an exercise price below the quoted price of the Companys stock resulting in an aggregate intrinsic value of approximately $27,000. During the years ended December 31, 2007, 2006 and 2005, the aggregate intrinsic
value of options exercised under the Companys stock option plans was approximately $109,000, $296,000 and $90,000, respectively, determined as of the date of exercise.

Determining Fair Value

Valuation and amortization method The Company
estimates the fair value of stock options granted using the Black-Scholes option-pricing model and a single option award approach. The Black-Scholes option-pricing model requires the input of certain assumptions that require managements
judgment including the expected term and the expected stock price volatility of the underlying stock option. The fair value of stock options is amortized on a straight-line basis over the requisite service periods of the awards, which is the vesting
period.

Expected Term The Companys expected term represents the period that the Companys stock-based awards
are expected to be outstanding and is determined based on historical option exercise patterns of similar awards, the contractual terms and vesting schedules of the stock-based awards and expectations of future employee stock option exercise
behavior.

Expected Stock Price Volatility  Beginning January 1, 2006, pursuant to SEC Staff Accounting
Bulletin No. 107, Share-Based Payment,the Company determined that the most appropriate indicators of its expected future stock volatility are its own historical volatility, combined with the historical volatility of its two most
closely related competitors during the period immediately preceding the Companys emergence from Chapter 11 bankruptcy in 2003.



55



---

##### Table of Contents

DDi CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Expected Dividend Yield The Company does not pay dividends on its common stock,
and management does not have any plan in the foreseeable future to do so.

Risk-Free Interest Rate The Company uses the
implied yield currently available on U.S. Treasury zero-coupon issues with an equivalent remaining term as a risk-free interest rate.

Expected Forfeiture Rate The Companys expected forfeiture rate represents the percentage of granted stock options that are not expected to vest due to employee termination. The estimated forfeiture rate was
determined based on historical stock option forfeitures.

Fair Value The fair value of the Companys stock options
granted to employees for the years ended December 31, 2007, 2006 and 2005 were estimated using the following weighted average assumptions:



|                                      |  |                             |      |   |      |   |      |      |  |   |       |  
|------------------------------------- |  | --------------------------- | ---- | - | ---- | - | ---- | ---- |  | - | ----- | -
|                                      |  | For Year Ended December 31, |     
|                                      |  | 2007                        |      |   | 2006 |   |      | 2005 | 
|Expected term (years)                 |  |                             | 4    |   |      |   | 4    |      |  |   | 4     |  
|Expected stock price volatility       |  |                             | 53.9 | % |      |   | 71.0 | %    |  |   | 60.0  | %
|Expected dividend yield               |  |                             | 0    | % |      |   | 0    | %    |  |   | 0     | %
|Risk-free interest rate               |  |                             | 4.1  | % |      |   | 5.0  | %    |  |   | 4.4   | %
|Weighted-average fair value per share |  | $                           | 2.95 |   |      | $ | 4.43 |      |  | $ | 21.18 |  

Restricted Stock

In December 2007, the Company granted 122,500 restricted stock awards under the 2005 Plan which vest annually over three years from the date of grant in equal annual installments. The Company calculated compensation
expense on these shares using the fair market value of its common stock of $5.80 on the grant date. At December 31, 2007, the total compensation cost related to non-vested restricted stock awards not yet recognized was $693,000 net of estimated
forfeitures. This cost will be amortized on a straight-line basis over a weighted-average period of approximately 2.9 years and will be adjusted for subsequent changes in estimated forfeitures.

Stock Compensation Expense

As required by
SFAS 123R, the Company made an estimate of expected forfeitures and recognized compensation costs in 2007 for those equity awards expected to vest. At December 31, 2007, the total compensation cost related to non-vested stock options not
yet recognized was $3.7 million, net of estimated forfeitures. This cost will be amortized on a straight-line basis over a weighted-average period of approximately 1.8 years and will be adjusted for subsequent changes in estimated
forfeitures.

During 2007, the Company recorded $93,000 of incremental cost resulting from the modification of pre-existing awards
belonging to a member of the Board of Directors that retired from service to the Company in May of 2007. During 2006, the Company recorded $73,000 of incremental cost resulting from the modification of pre-existing awards to five employees
terminated in connection with the sale of the Companys assembly business (see Note 4).

Prior to January 1, 2006, in accordance
with the provisions of Accounting Principles Board Opinion No. 25 (APB 25), non-cash compensation expense related to the amortization of deferred compensation for stock options that were granted with exercise prices below the fair
market value of the Companys common stock at the date of grant and restricted stock, net of actual forfeitures.

The following table
sets forth compensation cost and deferred compensation related to stock-based compensation (in thousands):



|                                                                                |  |                             |       |      |   |       |      |  |   |        |  
|------------------------------------------------------------------------------- |  | --------------------------- | ----- | ---- | - | ----- | ---- |  | - | ------ | -
|                                                                                |  | For Year Ended December 31, |      
|                                                                                |  | 2007                        |       | 2006 |   |       | 2005 | 
|Non-cash compensation expense:                                                  |  |                             |       |      |   |       |      |  |   |        |  
|Cost of goods sold                                                              |  | $                           | 374   |      | $ | 428   |      |  | $ | 3,428  |  
|Sales and marketing expenses                                                    |  |                             | 120   |      |   | 58    |      |  |   | 116    |  
|General and administrative expenses                                             |  |                             | 1,808 |      |   | 1,061 |      |  |   | 1,058  |  
|                                                                                |  |                             |       |      |   |       |      |  |   |        |  
|Non-cash compensation expense from continuing operations                        |  |                             | 2,302 |      |   | 1,547 |      |  |   | 4,602  |  
|Discontinued operations                                                         |  |                             |      |      |   |      |      |  |   | (601   | )
|                                                                                |  |                             |       |      |   |       |      |  |   |        |  
|Total non-cash compensation expense                                             |  | $                           | 2,302 |      | $ | 1,547 |      |  | $ | 4,001  |  
|                                                                                |  |                             |       |      |   |       |      |  |   |        |  
|Deferred compensation:                                                          |  |                             |       |      |   |       |      |  |   |        |  
|Cancellation of stock options and restricted stock                              |  | $                           |      |      | $ |      |      |  | $ | (3,459 | )
|                                                                                |  |                             |      |      |   | (349  | )    |  |   |       |  
|                                                                                |  |                             |       |      |   |       |      |  |   |        |  
|Deferred compensation from continuing operations                                |  |                             |      |      |   | (349  | )    |  |   | (3,459 | )
|Cancellation of stock options and restricted stock from discontinued operations |  |                             |      |      |   |      |      |  |   | (1,636 | )
|                                                                                |  |                             |       |      |   |       |      |  |   |        |  
|Total deferred compensation                                                     |  | $                           |      |      | $ | (349  | )    |  | $ | (5,095 | )
|                                                                                |  |                             |       |      |   |       |      |  |   |        |  



56



---

##### Table of Contents

DDi CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Prior to January 1, 2006, the Company accounted for stock-based compensation cost using the
disclosure only provisions of SFAS 123. The Company elected to provide the pro forma disclosures as if the fair value based method had been applied to its financial statements. Had non-cash compensation expense for all stock-based compensation
plans been determined consistent with SFAS 123, the Companys net loss applicable to common stockholders and net loss per share applicable to common stockholders would have been the following (in thousands):



|                                                                          |  |                            |         |  
|------------------------------------------------------------------------- |  | -------------------------- | ------- | -
|                                                                          |  | Year EndedDecember 31,2005 |        
|Net loss applicable to common stockholders:                               |  |                            |         |  
|As reported  basic and diluted                                           |  | $                          | (70,447 | )
|Less: non-cash compensation expenses under SFAS 123, net of tax           |  |                            | (9,642  | )
|Add: non-cash compensation expenses under APB 25, net of tax              |  |                            | 4,001   |  
|                                                                          |  |                            |         |  
|Pro forma  basic and diluted                                             |  | $                          | (76,088 | )
|                                                                          |  |                            |         |  
|Net loss per share applicable to common stockholders  basic and diluted: |  |                            |         |  
|As reported                                                               |  | $                          | (8.76   | )
|Pro forma                                                                 |  | $                          | (9.46   | )

15. RESTRUCTURING AND OTHER RELATED CHARGES

In May 2005, the Board of Directors of the Company approved plans to close the Companys Arizona facility in order to increase operational
efficiency. The Arizona facility, encompassing three buildings, produced mass lamination cores for four of the Companys North American PCB plants. The Company announced the exit plan to the affected workforce in May 2005, with all production
activity completed by the end of that same month. The Company completed remediation of the Arizona facility (encompassing three separate buildings) and exited the last building in the third quarter of 2006. The Company incurred the following types
of restructuring costs in connection with the closure of the facility: termination benefits; facility exit costs; fixed asset and inventory write-offs; taxes; and other miscellaneous charges. As of December 31, 2007, the Company had incurred a
total of $6.4 million in charges relating to the closure and does not anticipate any additional charges other than ongoing legal fees and expenses related to pending litigation with the landlord of one of the buildings (see Note 18).

In May 2005, the Company announced the closure of the corporate human resources center located in Colorado Springs, Colorado and the
relocation of this function into the corporate offices located in Anaheim, California. During the second quarter of 2005, this restructuring was essentially completed.

A reconciliation of accrued facility consolidation costs is as follows (in thousands):



|                                                          |  |                             |      |   |                      |   |      |                 |  |   |                 |   |  |       |      |   |  |   |        |  
|--------------------------------------------------------- |  | --------------------------- | ---- | - | -------------------- | - | ---- | --------------- |  | - | --------------- | - |  | ----- | ---- | - |  | - | ------ | -
|                                                          |  | EmployeeTerminationBenefits |      |   | ContractTerminations |   |      | FacilityClosure |  |   | Other ExitCosts |   |  | Total |     
|Accrued restructuring costs at December 31, 2004          |  | $                           | 15   |   |                      | $ | 248  |                 |  | $ |                |   |  | $     | 155  |   |  | $ | 418    |  
|Arizona shutdown                                          |  |                             | 654  |   |                      |   | 334  |                 |  |   | 1,100           |   |  |       | 233  |   |  |   | 2,321  |  
|Colorado closure                                          |  |                             | 94   |   |                      |   | 6    |                 |  |   |                |   |  |       | 12   |   |  |   | 112    |  
|Other                                                     |  |                             |     |   |                      |   |     |                 |  |   |                |   |  |       | 432  |   |  |   | 432    |  
|Payments                                                  |  |                             | (763 | ) |                      |   | (572 | )               |  |   | (101            | ) |  |       | (765 | ) |  |   | (2,201 | )
|                                                          |  |                             |      |   |                      |   |      |                 |  |   |                 |   |  |       |      |   |  |   |        |  
|Accrued restructuring costs at December 31, 2005          |  |                             |     |   |                      |   | 16   |                 |  |   | 999             |   |  |       | 67   |   |  |   | 1,082  |  
|Arizona shutdown                                          |  |                             | 43   |   |                      |   | 347  |                 |  |   | 433             |   |  |       | 300  |   |  |   | 1,123  |  
|Colorado closure                                          |  |                             | 6    |   |                      |   | 15   |                 |  |   |                |   |  |       | 4    |   |  |   | 25     |  
|Other                                                     |  |                             |     |   |                      |   |     |                 |  |   |                |   |  |       | (8   | ) |  |   | (8     | )
|Payments                                                  |  |                             | (49  | ) |                      |   | (378 | )               |  |   | (1,432          | ) |  |       | (363 | ) |  |   | (2,222 | )
|                                                          |  |                             |      |   |                      |   |      |                 |  |   |                 |   |  |       |      |   |  |   |        |  
|Accrued restructuring costs at December 31, 2006 and 2007 |  | $                           |     |   |                      | $ |     |                 |  | $ |                |   |  | $     |     |   |  | $ |       |  
|                                                          |  |                             |      |   |                      |   |      |                 |  |   |                 |   |  |       |      |   |  |   |        |  

16. INCOME TAX MATTERS

The provision for income taxes from continuing operations consisted of the following (in thousands):



|                                                      |  |                         |       |   |      |   |       |  |   |      
|----------------------------------------------------- |  | ----------------------- | ----- | - | ---- | - | ----- |  | - | -----
|                                                      |  | Year Ended December 31,
|                                                      |  | 2007                    |       |   | 2006 |   | 2005 
|Current:                                              |  |                         |       |   |      |   |       |  |   |      
|Federal                                               |  | $                       | 156   |   |      | $ |      |  | $ | 312  
|State                                                 |  |                         | 243   |   |      |   | 380   |  |   | 131  
|Foreign                                               |  |                         | 702   |   |      |   | 1,402 |  |   | 915  
|                                                      |  |                         |       |   |      |   |       |  |   |      
|                                                      |  |                         | 1,101 |   |      |   | 1,782 |  |   | 1,358
|Deferred:                                             |  |                         |       |   |      |   |       |  |   |      
|Foreign                                               |  |                         | (116  | ) |      |   | 46    |  |   | 71   
|                                                      |  |                         |       |   |      |   |       |  |   |      
|Provision for income taxes from continuing operations |  | $                       | 985   |   |      | $ | 1,828 |  | $ | 1,429
|                                                      |  |                         |       |   |      |   |       |  |   |      



57



---

##### Table of Contents

DDi CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Deferred income tax assets and liabilities from continuing operations consist of the following (in
thousands):



|                                                   |  |                    |         |   |      |   |         |  
|-------------------------------------------------- |  | ------------------ | ------- | - | ---- | - | ------- | -
|                                                   |  | As of December 31, |        
|                                                   |  | 2007               |         |   | 2006 |  
|Deferred tax assets:                               |  |                    |         |   |      |   |         |  
|Net operating loss carryforwards                   |  | $                  | 51,469  |   |      | $ | 55,669  |  
|Tax credits                                        |  |                    | 4,540   |   |      |   | 3,785   |  
|Accrued liabilities                                |  |                    | 1,365   |   |      |   | 1,115   |  
|Capitalized research and development costs         |  |                    | 4,859   |   |      |   | 5,717   |  
|Property, plant and equipment                      |  |                    | 1,968   |   |      |   |        |  
|Other                                              |  |                    | 1,505   |   |      |   | 1,278   |  
|                                                   |  |                    |         |   |      |   |         |  
|                                                   |  |                    | 65,706  |   |      |   | 67,564  |  
|                                                   |  |                    |         |   |      |   |         |  
|Deferred tax liabilities:                          |  |                    |         |   |      |   |         |  
|Property, plant and equipment                      |  |                    |        |   |      |   | (1,745  | )
|Intangible assets                                  |  |                    | (2,055  | ) |      |   | (3,843  | )
|                                                   |  |                    |         |   |      |   |         |  
|                                                   |  |                    | (2,055  | ) |      |   | (5,588  | )
|                                                   |  |                    |         |   |      |   |         |  
|Valuation allowance                                |  |                    | (63,290 | ) |      |   | (61,771 | )
|                                                   |  |                    |         |   |      |   |         |  
|Net deferred tax assets from continuing operations |  | $                  | 361     |   |      | $ | 205     |  
|                                                   |  |                    |         |   |      |   |         |  

Deferred tax assets and liabilities are based on managements best estimate of the ultimate
settlement that will be accepted by tax authorities. Management will continually evaluate these matters. At the date of any material change in managements best estimate of items related to income tax refunds and liabilities prior to
November 30, 2003, and at the date that these items are settled with the tax authorities, any refund or liability previously recognized is adjusted to decrease or increase the remaining balance of goodwill established at November 30, 2003
through fresh-start accounting related to the Companys emergence from bankruptcy.

Based upon the substantial net operating loss
carryovers and expected future operating results, management concluded that it is more likely than not that substantially all of the deferred tax assets at December 31, 2007 may not be realized. Consequently, the Company established a valuation
allowance for the majority of its deferred tax assets, with the exception of deferred tax assets related to Canada, where the Company has operating income. In addition, the Company expects to provide a full valuation allowance on future tax benefits
realized in the United States until it can sustain a level of taxable income that demonstrates its ability to utilize the assets. Any reduction of a valuation allowance that is related to net deferred tax assets that were in existence as of applying
fresh-start accounting, will be recognized as a decrease to the remaining balance of goodwill established through fresh-start accounting. The change in the valuation allowance from the prior year is primarily due to current year utilization of net
operating losses and timing differences.

The income tax provision from continuing operations differs from the amount of income tax
determined by applying the U.S. federal statutory income tax rate to the loss from continuing operations before income taxes as below (in thousands):



|                                                                     |  |                         |      |   |      |   |        |      |  |   |         |  
|-------------------------------------------------------------------- |  | ----------------------- | ---- | - | ---- | - | ------ | ---- |  | - | ------- | -
|                                                                     |  | Year Ended December 31, |     
|                                                                     |  | 2007                    |      |   | 2006 |   |        | 2005 | 
|Computed expected tax expense (benefit) from continuing operations |  | $                       | 586  |   |      | $ | (1,892 | )    |  | $ | (25,473 | )
|Increase (decrease) in income taxes resulting from:                  |  |                         |      |   |      |   |        |      |  |   |         |  
|State tax                                                            |  |                         | 243  |   |      |   | 380    |      |  |   | 131     |  
|Goodwill adjustments and impairment                                  |  |                         |     |   |      |   | 1,083  |      |  |   | 19,134  |  
|Dividend income                                                      |  |                         |     |   |      |   |       |      |  |   | 2,243   |  
|Foreign tax differential                                             |  |                         | 382  |   |      |   | 641    |      |  |   | 570     |  
|Research and development credits                                     |  |                         | (915 | ) |      |   | (1,119 | )    |  |   | (843    | )
|Increase in valuation allowance                                      |  |                         | 683  |   |      |   | 2,787  |      |  |   | 5,415   |  
|Other                                                                |  |                         | 6    |   |      |   | (52    | )    |  |   | 252     |  
|                                                                     |  |                         |      |   |      |   |        |      |  |   |         |  
|Provision for income taxes from continuing operations                |  | $                       | 985  |   |      | $ | 1,828  |      |  | $ | 1,429   |  
|                                                                     |  |                         |      |   |      |   |        |      |  |   |         |  

At December 31, 2007, the Company had U.S. federal and state net operating loss
(NOL) carryforwards of approximately $139.0 million and $48.0 million, respectively. The federal and state NOLs begin expiring in 2021 and 2011, respectively.



58



---

##### Table of Contents

DDi CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



At December 31, 2007, the Company had U.S. federal and state research and experimentation
(R&E) credits of approximately $900,000 and $3.5 million, respectively. The federal R&E credits begin to expire in 2025 and the state R&E credits carryover indefinitely. In addition, the Company has an AMT tax credit of
approximately $100,000, which carryforward indefinitely.

Pursuant to section 382 and 383 of the Internal Revenue Code, the utilization of
NOLs and other tax attribute carryovers may be subject to limitations if certain ownership changes (as defined) occur. During 2005 and 2006, the Company had two ownership changes; as such there are two overlapping annual U.S. federal and state
limitations on the amount of the NOL and other tax attribute carryforwards incurred prior to the ownership change dates which can be utilized in subsequent years. The 2006 ownership change annual U.S. federal and state limitation is approximately
$11.6 million and $6.6 million, respectively, for the first five years after ownership change and thereafter $6.8 million and $3.9 million, respectively. The 2005 ownership change annual U.S. federal and state limitation is approximately $8.7
million and $4.7 million, respectively, for the first five years after the ownership change and thereafter $5.8 million and $3.1 million, respectively. The amount of federal NOLs and credits subject to the 2005 annual limitation are $125.0 million
and nil, respectively. The amount of the state NOLs and credits subject to the 2005 annual limitation are $35.0 million and $2.8 million, respectively. The amount of federal and state credits subject to 2006 annual limitations are approximately
$600,000 and $3.3 million, respectively. The 2006 annual limitations will be used to calculate NOL and other tax attributes available for utilization in the subsequent years, however in future years the amount available for utilization may be
limited by the cumulative amount available under the 2005 ownership change annual limits. No ownership change occurred in 2007.

A cash
dividend was declared in 2005 to repatriate to the U.S. previously undistributed earnings of our Canadian subsidiary. DDi management does not currently have plans to repatriate additional Canadian earnings. U.S. income taxes have not been
provided on approximately $3.8 million of undistributed earnings of foreign subsidiaries since management considers these earnings to be invested indefinitely or substantially offset by foreign tax credits. It is not practicable to estimate the
amount of unrecognized deferred U.S. taxes on these undistributed earnings.

The Company is periodically under examination by various
taxing authorities. Any refunds and/or liabilities resulting from audits from periods prior to applying fresh-start accounting may result in cash refunds and/or cash payments and a corresponding decrease or increase to goodwill. The Company believes
the results of these audits will not have a material impact on the Companys financial position, cash flows or results of operations.

Tax
contingencies

The Company is subject to income taxes in the United States and foreign jurisdictions. Significant judgment is
required in evaluating the Companys tax positions and determining its provision for income taxes. During the ordinary course of business, there are many transactions and calculations for which the ultimate tax determination is uncertain. The
Company establishes reserves for tax-related uncertainties based on estimates of whether, and the extent to which, additional taxes will be due. These reserves are established when the Company believes that certain positions might be challenged
despite a belief that its tax return positions are fully supportable. The Company adjusts these reserves in light of changing facts and circumstances, such as the outcome of tax audits. The provision for income taxes includes the impact of reserve
provisions and changes to reserves that are considered appropriate. Accruals for tax contingencies are provided for in accordance with the requirements of FIN 48.

The reconciliation of the Companys tax contingencies is as follows:



|                                                                           |  |   |       |  
|-------------------------------------------------------------------------- |  | - | ----- | -
|Balance at January 1, 2007                                                 |  | $ | 1,464 |  
|Settlements                                                                |  |   | (274  | )
|Lapse of statue of limitations                                             |  |   | (63   | )
|Increases in balances related to tax positions taken in prior periods      |  |   | 194   |  
|Decreases in balances related to tax positions taken during prior periods  |  |   |      |  
|Increases in balances related to tax positions taken during current period |  |   |      |  
|Currency fluctuations                                                      |  |   | 77    |  
|                                                                           |  |   |       |  
|Balance at December 31, 2007                                               |  | $ | 1,398 |  
|                                                                           |  |   |       |  

As of December 31, 2007, the Companys total unrecognized tax benefit was $1.4 million.
If recognized in future periods there would be a favorable effect to the effective tax rate of $705,000 and a reduction of goodwill of $693,000. As of January 1, 2007, the total unrecognized tax benefit was $1.5 million. If recognized in future
periods there would be a favorable effect to the effective tax rate of $708,000 and a reduction of goodwill of $756,000. Management anticipates a decrease in the tax contingency reserve in the next twelve months of approximately $400,000. The
anticipated $400,000 decrease has two components: (i) approximately $250,000 due to statute expirations, with the decrease expected to be primarily an offset to goodwill and (ii) approximately $150,000 associated with settlements.



59



---

##### Table of Contents

DDi CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Interest and penalties related to income tax matters are included in current income tax expense.
Accrued interest and penalties at January 1 and December 31, 2007, was $358,000 and $455,000 respectively. The amount of interest and penalties accrued in 2007 was $196,000.

The Company files income tax returns in the U.S. federal jurisdiction, various states and Canada. The Company has substantially concluded all U.S.
federal income tax matters for years through 2003. Canadian income tax matters have been examined through 2004 with the final results of the examination included in preparation of the 2007 consolidated financial statements. State jurisdictions that
remain subject to examination range from 2002 to 2006.

17. NET INCOME (LOSS) PER SHARE

Basic net income (loss) per share is computed by dividing the net income (loss) for the period by the weighted-average number of common shares outstanding
during the period. Diluted net income (loss) per share is computed by dividing the net income (loss) for the period by the weighted-average number of common and common equivalent shares outstanding during the period, if dilutive. The dilutive effect
of outstanding options and restricted stock is reflected in diluted earnings per share by application of the treasury stock method, which includes consideration of share-based compensation required under SFAS 123R.

The following table sets forth the calculation of basic and diluted net income (loss) per share of common stock (in thousands, except per share data):



|                                                                                                         |  |                         |        |      |   |         |      |  |   |         |  
|-------------------------------------------------------------------------------------------------------- |  | ----------------------- | ------ | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                                                         |  | Year Ended December 31, |       
|                                                                                                         |  | 2007                    |        | 2006 |   |         | 2005 | 
|Weighted-average shares of common stock outstanding  basic                                              |  |                         | 22,551 |      |   | 19,623  |      |  |   | 8,039   |  
|Weighted common stock equivalents                                                                        |  |                         | 43     |      |   |        |      |  |   |        |  
|                                                                                                         |  |                         |        |      |   |         |      |  |   |         |  
|Weighted-average shares of common stock and common stock equivalents outstanding  diluted               |  |                         | 22,594 |      |   | 19,623  |      |  |   | 8,039   |  
|                                                                                                         |  |                         |        |      |   |         |      |  |   |         |  
|                                                                                                         |  |                         |       
|Income (loss) from continuing operations                                                                 |  | $                       | 688    |      | $ | (7,233  | )    |  | $ | (74,210 | )
|Less: Series B Preferred Stock dividends, accretion and redemption charges                               |  |                         |       |      |   | 16,419  |      |  |   | 6,473   |  
|                                                                                                         |  |                         |        |      |   |         |      |  |   |         |  
|Income (loss) from continuing operations applicable to common stockholders                               |  | $                       | 688    |      | $ | (23,652 | )    |  | $ | (80,683 | )
|                                                                                                         |  |                         |        |      |   |         |      |  |   |         |  
|Income (loss) per share from continuing operations applicable to common stockholders  basic and diluted |  | $                       | 0.03   |      | $ | (1.21   | )    |  | $ | (10.04  | )
|                                                                                                         |  |                         |        |      |   |         |      |  |   |         |  
|                                                                                                         |  |                         |       
|Net income from discontinued operations                                                                  |  | $                       |       |      | $ |        |      |  | $ | 10,236  |  
|                                                                                                         |  |                         |        |      |   |         |      |  |   |         |  
|Net income per share of common stock from discontinued operations  basic and diluted                    |  | $                       |       |      | $ |        |      |  | $ | 1.28    |  
|                                                                                                         |  |                         |        |      |   |         |      |  |   |         |  
|                                                                                                         |  |                         |       
|Net income (loss)                                                                                        |  | $                       | 688    |      | $ | (7,233  | )    |  | $ | (63,974 | )
|Less: Series B Preferred Stock dividends, accretion and redemption charges                               |  |                         |       |      |   | 16,419  |      |  |   | 6,473   |  
|                                                                                                         |  |                         |        |      |   |         |      |  |   |         |  
|Net income (loss) applicable to common stockholders                                                      |  | $                       | 688    |      | $ | (23,652 | )    |  | $ | (70,447 | )
|                                                                                                         |  |                         |        |      |   |         |      |  |   |         |  
|Net income (loss) per share applicable to common stockholders  basic and diluted                        |  | $                       | 0.03   |      | $ | (1.21   | )    |  | $ | (8.76   | )
|                                                                                                         |  |                         |        |      |   |         |      |  |   |         |  

For the year ended December 31, 2007, common shares issuable upon exercise of outstanding
stock options and restricted stock of 2,325,311 were excluded from the diluted net income per common share calculation as their impact would have been anti-dilutive.

As a result of the net loss incurred during the year ended December 31, 2006, common shares issuable upon exercise of outstanding stock options of 1,861,706 were excluded from the diluted net loss per common
share calculation as their impact would have been anti-dilutive.

As a result of the net loss incurred during the year ended
December 31, 2005, common shares issuable upon exercise of outstanding stock options and warrants, restricted stock vesting, or upon conversion of Series B Preferred Stock of 4,437,619 were excluded from the diluted net loss per common share
calculation as their impact would have been anti-dilutive.

A subscription rights offering commenced in August of 2005 resulted in a bonus
element to be accounted for in a manner similar to a stock dividend in accordance with SFAS 128. Accordingly, common stock outstanding reflects this bonus element of 272,554 shares of common stock for all periods presented.



60



---

##### Table of Contents

DDi CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



18. COMMITMENTS, CONTINGENCIES AND GUARANTEES

Environmental matters

The Companys
operations are regulated under a number of federal, state and local environmental laws and regulations, which govern, among other things, the discharge of hazardous materials into the air and water as well as the handling, storage and disposal of
such materials. Compliance with these environmental laws are major considerations for all printed circuit board manufacturers because metals and other hazardous materials are used in the manufacturing process. In addition, because the Company is a
generator of hazardous wastes, the Company, along with any other person who arranges for the disposal of such wastes, may be subject to potential financial exposure for costs associated with an investigation and remediation of sites at which it has
arranged for the disposal of hazardous wastes, if such sites become contaminated. This is true even if the Company fully complies with applicable environmental laws. In addition, it is possible that in the future new or more stringent requirements
could be imposed. Management believes it has complied with all applicable environmental laws and regulations. There have been no claims asserted nor is management aware of any unasserted claims for environmental matters.

Operating leases

The Company has entered into
various operating leases principally for manufacturing facilities, office space, and equipment that expire at various dates through 2011. Future annual minimum lease payments under all non-cancelable operating leases with initial terms of one year
or more consist of the following at December 31, 2007 (in thousands):



|                         |  |   |       
|------------------------ |  | - | ------
|Year Ending December 31, |  |  
|2008                     |  | $ | 3,967 
|2009                     |  |   | 3,303 
|2010                     |  |   | 2,250 
|2011                     |  |   | 1,587 
|                         |  |   |       
|Total                    |  | $ | 11,107
|                         |  |   |       

Rent expense for the years ended December 31, 2007, 2006 and 2005 was approximately $3.6
million, $3.5 million, and $3.9 million, respectively.

Litigation

On May 2, 2006, SMDI Company filed a lawsuit against the Companys Laminate Technology Corp. subsidiary in Arizona Superior Court for Maricopa
County (Case No. CV2006-006541). SMDI Company was the landlord for two buildings that constituted a portion of the Companys now-closed Arizona facility. The pending complaint alleges that the Company breached the leases for the two
buildings by failing to adequately maintain the buildings, failing to pay rent timely and failing to adequately repair the buildings at the termination of the lease. The complaint seeks an unspecified amount of damages. The Company believes the
plaintiffs claims lack merit and intends to vigorously defend the action.

In addition to the above, the Company is involved from
time to time in other litigation concerning claims arising out of the Companys operations in the normal course of business.

The
Company does not believe any of the above noted legal claims or any other litigation will have a material adverse effect on the Companys financial condition, results of operations or cash flows and the Company has not recorded any loss
contingencies, as an unfavorable outcome in these matters is not probable at December 31, 2007.

Indemnification of Directors and Officers

The Companys certificate of incorporation provides that it will indemnify its directors and officers to the fullest extent
permitted by the Delaware General Corporation Law. The Company has obtained liability insurance for its directors and officers with respect to liability arising out of their capacity or status as directors and officers against expenses (including
attorneys fees), judgments, fines and amounts paid in settlement which are reasonably incurred in connection with such action, suit or proceeding.



61



---

##### Table of Contents

DDi CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



19. SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION



|                                                         |  |                         |       |      |   |         |      |  |   |      
|-------------------------------------------------------- |  | ----------------------- | ----- | ---- | - | ------- | ---- |  | - | -----
|                                                         |  | Year Ended December 31,
|                                                         |  | 2007                    |       | 2006 |   |         | 2005
|                                                         |  | (in thousands)         
|Cash payments for:                                       |  |                         |       |      |   |         |      |  |   |      
|Income taxes                                             |  | $                       | 1,856 |      | $ | 786     |      |  | $ | 314  
|                                                         |  |                         |       |      |   |         |      |  |   |      
|Interest                                                 |  | $                       | 207   |      | $ | 232     |      |  | $ | 3,042
|                                                         |  |                         |       |      |   |         |      |  |   |      
|Non-cash financing and investing activities:             |  |                         |       |      |   |         |      |  |   |      
|Conversion of Series B Preferred Stock to common stock   |  | $                       |      |      | $ |        |      |  | $ | 1,000
|                                                         |  |                         |       |      |   |         |      |  |   |      
|Repurchase of Series B Preferred Stock with common stock |  | $                       |      |      | $ | 5,466   |      |  | $ |     
|                                                         |  |                         |       |      |   |         |      |  |   |      
|Acquisition of Sovereign Circuits:                       |  |                         |       |      |   |         |      |  |   |      
|Cash consideration including acquisition costs           |  | $                       |      |      | $ | 5,570   |      |  | $ |     
|Fair value of stock consideration                        |  |                         |      |      |   | 8,414   |      |  |   |     
|Fair value of non-cash tangible assets acquired          |  |                         |      |      |   | (12,029 | )    |  |   |     
|Goodwill                                                 |  |                         |      |      |   | (2,286  | )    |  |   |     
|Intangible assets                                        |  |                         |      |      |   | (3,800  | )    |  |   |     
|Liabilities assumed and incurred                         |  |                         |      |      |   | 4,739   |      |  |   |     
|                                                         |  |                         |       |      |   |         |      |  |   |      
|Cash acquired                                            |  | $                       |      |      | $ | 608     |      |  | $ |     
|                                                         |  |                         |       |      |   |         |      |  |   |      

20. SUBSEQUENT EVENTS

In February 2008, the Companys Board of Directors approved an increase in the authorized number of shares of the Companys common stock to be repurchased to 1,500,000 shares from 1,100,000 shares. We used
$5.0 million in cash in February 2008 to repurchase 970,052 shares, leaving 225,495 shares remaining available for repurchase.



62



---

##### Table of Contents

FINANCIAL STATEMENT SCHEDULE

The financial statement Schedule II  VALUATION AND QUALIFYING
ACCOUNTS is filed as part of this Form 10-K.

SCHEDULE II  VALUATION AND QUALIFYING ACCOUNTS



|                                  |  |                              |        |                                         |   |                                  |  |            |          |  |                        |         |   |  |   |       
|--------------------------------- |  | ---------------------------- | ------ | --------------------------------------- | - | -------------------------------- |  | ---------- | -------- |  | ---------------------- | ------- | - |  | - | ------
|Column A                          |  | Column B                     |        | Column C                                |   | Column D                         |  |            | Column E
|Description                       |  | Balance atBeginning ofPeriod |        | AdditionsCharged toCosts andExpenses(1) |   | AdditionsCharged tootheraccounts |  | Deductions |          |  | Balance atEnd ofPeriod
|                                  |  | (in thousands)              
|Allowance for Doubtful Accounts:  |  |                              |        |                                         |   |                                  |  |            |          |  |                        |         |   |  |   |       
|Year ended December 31, 2007      |  | $                            | 1,933  |                                         | $ | 632                              |  | $          |         |  | $                      | (878    | ) |  | $ | 1,687 
|Year ended December 31, 2006      |  | $                            | 1,881  |                                         | $ | 1,199                            |  | $          |         |  | $                      | (1,147  | ) |  | $ | 1,933 
|Year ended December 31, 2005      |  | $                            | 1,579  |                                         | $ | 1,394                            |  | $          |         |  | $                      | (1,092  | ) |  | $ | 1,881 
|Deferred Tax Valuation Allowance: |  |                              |        |                                         |   |                                  |  |            |          |  |                        |         |   |  |   |       
|Year ended December 31, 2007      |  | $                            | 61,771 |                                         | $ |                                 |  | $          | 1,519    |  | $                      |        |   |  | $ | 63,290
|Year ended December 31, 2006      |  | $                            | 61,264 |                                         | $ |                                 |  | $          | 507      |  | $                      |        |   |  | $ | 61,771
|Year ended December 31, 2005      |  | $                            | 89,037 |                                         | $ |                                 |  | $          |         |  | $                      | (27,773 | ) |  | $ | 61,264



|(1) | Includes both amounts charged to general and administrative expense (for bad debts) and as a reduction to revenue (for sales returns and discounts).
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------



63



---

##### Table of Contents

|Item 9. | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
|------- | -------------------------------------------------------------------------------------

None.



|Item 9A. | Controls and Procedures.
|-------- | ------------------------

Disclosure
Controls and Procedures

Our President and Chief Executive Officer and our Chief Financial Officer have evaluated the effectiveness of
our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Annual Report on Form 10-K and, based on this
evaluation, have concluded that the disclosure controls and procedures are effective.

Report of Management on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in
Rules 13a-15(f) and 15d-15(f) of the Exchange Act) to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted
accounting principles. Internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of
our assets; (ii) provide reasonable assurance that the transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are
being made only in accordance with authorizations of our management and our directors; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have
a material effect on the financial statements.

Our management evaluated the effectiveness of our internal control over financial reporting
using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control  Integrated Framework. Based on this evaluation, our management concluded that our internal control
over financial reporting was effective as of the end of the period covered by this Annual Report on Form 10-K. Our independent registered public accounting firm, PricewaterhouseCoopers LLP, issued a report on the effectiveness of our internal
control over financial reporting as of December 31, 2007, which appears on page 38 herein.

Inherent Limitations of Effectiveness of Controls

Our management, including our President and Chief Executive Officer and our Chief Financial Officer, do not expect that our disclosure
controls and procedures or our internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of
the control system are met. Further, the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues
and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple errors or mistakes. Additionally, controls can be
circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the control. The design of any system of controls is also based in part upon certain assumptions about the likelihood of future
events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may
occur and not be detected. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with
policies or procedures.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting that occurred during our fourth quarter ended December 31, 2007 that have
materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.



|Item 9A(T). | Controls and Procedures
|----------- | -----------------------

Not
applicable.



|Item 9B. | Other Information.
|-------- | ------------------

None.



64



---

##### Table of Contents

PART III



|Item 10. | Directors, Executive Officers and Corporate Governance.
|-------- | -------------------------------------------------------

Information regarding our executive officers is set forth in Part I of this report under Item 1. Business  Executive Officers of the Registrant. The information set forth under the
captions Election of Directors, Information About the Board of Directors and Committees of the Board and Transactions with Management and Others  Section 16(a) Beneficial Ownership Reporting
Compliance in our definitive proxy statement (the Proxy Statement) for the Annual Meeting of Stockholders to be held in 2008, is incorporated herein by reference. The Proxy Statement will be filed with the SEC no later than
120 days after the close of fiscal 2007.



|Item 11. | Executive Compensation.
|-------- | -----------------------

Except as specifically provided, the information set forth under the captions Compensation of Executive Officers and Information About the Board of Directors and Committees of the Board  Compensation of
Directors in the Proxy Statement is incorporated herein by reference. The Proxy Statement will be filed with the SEC not later than 120 days after the close of fiscal 2007.



|Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|-------- | -----------------------------------------------------------------------------------------------

Information regarding security ownership of certain beneficial owners and management is incorporated by reference to the information set forth under the
caption Security Ownership of Certain Beneficial Owners and Management in the Proxy Statement. The Proxy Statement will be filed with the SEC no later than 120 days after the close of fiscal 2007.



|Item 13. | Certain Relationships and Related Transactions, and Director Independence.
|-------- | --------------------------------------------------------------------------

The information set forth under the captions Transactions with Management and Others and Information About the Board of Directors and
Committees of the Board in the Proxy Statement is incorporated herein by reference. The Proxy Statement will be filed with the Commission not later than 120 days after the close of fiscal 2007.



|Item 14. | Principal Accounting Fees and Services.
|-------- | ---------------------------------------

Information regarding principal accountant fees and services is incorporated by reference to the information set forth under the caption Relationship of the Company with Independent Registered Public Accounting
Firm in the Proxy Statement. The Proxy Statement will be filed with the SEC not later than 120 days after the close of fiscal 2007.



65



---

##### Table of Contents

PART IV



|Item 15. | Exhibits and Financial Statement Schedules.
|-------- | -------------------------------------------

(a) Exhibits.

The exhibits listed below are hereby filed with the Securities and Exchange Commission as part of this
Annual Report on Form 10-K. Certain of the following exhibits have been previously filed with the Commission pursuant to the requirements of the Securities Act or the Exchange Act. Such exhibits are identified in the chart to the right of the
Exhibit and are incorporated herein by reference. We will furnish a copy of any exhibit upon request, but a reasonable fee will be charged to cover our expense in furnishing such exhibit.



|        |  |                                                                                                                                                                                  |  |               |  |      |  |                           |  |         |  |           
|------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------- |  | ---- |  | ------------------------- |  | ------- |  | ----------
|        |  |                                                                                                                                                                                  |  |               |  |      |  | Incorporated by Reference
|Exhibit |  | Description                                                                                                                                                                      |  | FiledHerewith |  | Form |  | PeriodEnding              |  | Exhibit |  | FilingDate
|3.1     |  | Amended and Restated Certificate of Incorporation of DDi Corp.                                                                                                                   |  |               |  | 8-K  |  |                           |  | 3.1     |  | 12/13/2003
|        |  |                                                                                                                                                                                  |  |               |  |     
|3.2     |  | Certificate of Designation of DDi Corp.                                                                                                                                          |  |               |  | 8-K  |  |                           |  | 3.2     |  | 12/13/2003
|        |  |                                                                                                                                                                                  |  |               |  |     
|3.3     |  | Certificate of Designation of Series B Preferred Stock of DDi Corp.                                                                                                              |  |               |  | 8-K  |  |                           |  | 10.2    |  | 4/7/2004  
|        |  |                                                                                                                                                                                  |  |               |  |     
|3.4     |  | Certificate of Amendment to the Amended and Restated Certificate of Incorporation of DDi Corp.                                                                                   |  |               |  | 8-K  |  |                           |  | 3.1     |  | 8/10/2005 
|        |  |                                                                                                                                                                                  |  |               |  |     
|3.5     |  | Amended and Restated Bylaws of DDi Corp.                                                                                                                                         |  |               |  | 8-K  |  |                           |  | 3.1     |  | 12/11/2007
|        |  |                                                                                                                                                                                  |  |               |  |     
|10.1*   |  | Dynamic Details Incorporated 2007 Senior Management Bonus Program                                                                                                                |  |               |  | 10-K |  | 12/31/2006                |  | 10.1    |  | 3/12/2007 
|        |  |                                                                                                                                                                                  |  |               |  |     
|10.2*   |  | Dynamic Details Incorporated 2008 Senior Management Bonus Program                                                                                                                |  | X             |  |      |  |                           |  |         |  |           
|        |  |                                                                                                                                                                                  |  |               |  |     
|10.3*   |  | Independent Director Compensation Policy                                                                                                                                         |  |               |  | 10-K |  | 12/31/2006                |  | 10.3    |  | 3/12/2007 
|        |  |                                                                                                                                                                                  |  |               |  |     
|10.4*   |  | 2003 Directors Equity Incentive Plan                                                                                                                                             |  |               |  | S-8  |  |                           |  | 4.3     |  | 6/14/2004 
|        |  |                                                                                                                                                                                  |  |               |  |     
|10.5*   |  | Form of Stock Option Agreement (2003 Directors Equity Incentive Plan)                                                                                                            |  | X             |  |      |  |                           |  |         |  |           
|        |  |                                                                                                                                                                                  |  |               |  |     
|10.6*   |  | DDi Corp. 2003 Management Incentive Plan                                                                                                                                         |  |               |  | S-1  |  |                           |  | 10.41   |  | 2/12/2004 
|        |  |                                                                                                                                                                                  |  |               |  |     
|10.7*   |  | DDi Corp. 2005 Stock Incentive Plan, as Amended                                                                                                                                  |  |               |  | S-8  |  |                           |  | 4.4     |  | 11/7/2008 
|        |  |                                                                                                                                                                                  |  |               |  |     
|10.8*   |  | Form of Stock Option Agreement under the DDi Corp 2005 Stock Incentive Plan                                                                                                      |  |               |  | 8-K  |  |                           |  | 10      |  | 12/27/2005
|        |  |                                                                                                                                                                                  |  |               |  |     
|10.9*   |  | Form of Restricted Share Award Agreement under the DDi Corp 2005 Stock Incentive Plan                                                                                            |  |               |  | 8-K  |  |                           |  | 99.2    |  | 12/11/2007
|        |  |                                                                                                                                                                                  |  |               |  |     
|10.10*  |  | Employment Agreement dated April 13, 2007 between DDi Corp. and Mikel H. Williams                                                                                                |  |               |  | 8-K  |  |                           |  | 99.1    |  | 4/18/2007 
|        |  |                                                                                                                                                                                  |  |               |  |     
|10.11*  |  | Employment Agreement dated December 7, 2006 between DDi Corp. and Michael R. Mathews                                                                                             |  |               |  | 10-K |  | 12/31/2006                |  | 10.10   |  | 3/12/2007 
|        |  |                                                                                                                                                                                  |  |               |  |     
|10.12*  |  | Employment Agreement dated April 13, 2007 between DDi Corp. and Sally L. Goff                                                                                                    |  |               |  | 8-K  |  |                           |  | 99.2    |  | 4/18/2007 
|        |  |                                                                                                                                                                                  |  |               |  |     
|10.13*  |  | Employment Letter dated December 13, 2006 between DDi Corp. and Gerald Barnes                                                                                                    |  |               |  | 10-K |  | 12/31/2006                |  | 10.12   |  | 3/12/2007 
|        |  |                                                                                                                                                                                  |  |               |  |     
|10.14   |  | Real Property Master Lease Agreement dated January 1, 1996 between James I. Swenson and Susan G. Swenson, as Trustees of the Swenson Family Trust, and Details, Inc.             |  |               |  | S-4  |  |                           |  | 10.4    |  | 11/26/1997
|        |  |                                                                                                                                                                                  |  |               |  |     
|10.15   |  | Amendment to Real Property Master Lease Agreement dated January 1, 1997 between James I. Swenson and Susan G. Swenson, as trustees of the Swenson Family Trust and Details, Inc. |  |               |  | 10-K |  | 12/31/2000                |  | 10.38   |  | 3/31/2001 
|        |  |                                                                                                                                                                                  |  |               |  |     
|10.16   |  | Amendment to Real Property Master Lease Agreement                                                                                                                                |  |               |  | 8-K  |  |                           |  | 10.3    |  | 11/29/2005
|        |  |                                                                                                                                                                                  |  |               |  |     
|10.17   |  | Lease Agreement dated July 22, 1991 between Geomax and Dynamic Circuits, Inc.                                                                                                    |  |               |  | 10-K |  | 12/31/1998                |  | 10.30   |  | 3/31/1999 
|        |  |                                                                                                                                                                                  |  |               |  |     
|10.18   |  | Lease Agreement dated April 24, 2007 by and between Tarob Court Properties, LLC and Dynamic Details, Incorporated Silicon Valley.                                                |  |               |  | 10-Q |  | 6/30/2007                 |  | 10.1    |  | 8/8/2007  



66



---

##### Table of Contents

|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |  |               |  |      |  |                           |  |         |  |           
|------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------- |  | ---- |  | ------------------------- |  | ------- |  | ----------
|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |  |               |  |      |  | Incorporated by Reference
|Exhibit |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |  | FiledHerewith |  | Form |  | PeriodEnding              |  | Exhibit |  | FilingDate
|10.19   |  | Amended and Restated Credit Agreement dated as of March 30, 2007, among Dynamic Details, Incorporated, Dynamic Details, Incorporated, Virginia, Dynamic Details Incorporated, Silicon Valley,
DDi Sales Corp., Sovereign Circuits, Inc. and Sovereign Flex Products, LLC; the other Credit Parties signatory thereto; General Electric Capital Corporation, for itself, as Lender, and as Agent for Lenders, and the other Lenders signatory thereto
from time to time.                                                                                                                                                                                                                   |  |               |  | 10-Q |  | 3/30/2007                 |  | 10.5    |  | 5/9/2007  
|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |  |               |  |     
|10.20   |  | Amended and Restated Security Agreement, dated as of March 30, 2007, made by Dynamic Details, Incorporated, Dynamic Details, Incorporated, Virginia, Dynamic Details Incorporated, Silicon
Valley, Sovereign Circuits, Inc., Sovereign Flex Products, LLC, Laminate Technology Corp., Dynamic Details Incorporated, Colorado Springs, DDi Sales Corp., Dynamic Details Texas, LLC, DDi-Texas Intermediate Partners II, L.L.C., DDi-Texas
Intermediate Holdings II, L.L.C., and Dynamic Details, L.P., in favor of General Electric C apital Corporation, as agent for the lenders from time to time party to the Credit Agreement.                                                        |  |               |  | 10-Q |  | 3/30/2007                 |  | 10.6    |  | 5/9/2007  
|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |  |               |  |     
|10.21   |  | Amended and Restated Guaranty dated as of March 30, 2007, made by DDi Corp., DDi Intermediate Holdings Corp., DDi Capital Corp., Laminate Technology Corp., Dynamic Details Incorporated,
Colorado Springs, Dynamic Details Texas, LLC, DDi-Texas Intermediate Partners II, L.L.C., DDi-Texas Intermediate Holdings II, L.L.C., Dynamic Details, L.P., in favor of General Electric Capital Corporation, as agent for the lenders from time to time
party to the Credit Agreement.                                                                                                                                                                                                        |  |               |  | 10-Q |  | 3/30/2007                 |  | 10.7    |  | 5/9/2007  
|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |  |               |  |     
|10.22   |  | Amended and Restated Pledge Agreement dated as of March 30, 2007, made by Dynamic Details, Incorporated, Dynamic Details, Incorporated, Virginia, Dynamic Details Incorporated, Silicon
Valley, Sovereign Circuits, Inc., Sovereign Flex Products, LLC, Laminate Technology Corp., DDi Corp., DDi Intermediate Holdings Corp., DDi Capital Corp., Dynamic Details Incorporated, Colorado Springs, DDi Sales Corp., Dynamic Details Texas, LLC,
DDi-Texas Intermediate Partners II, L.L.C., DDi-Texas Intermediate Holdings II, L.L.C., Dynamic Details, L.P., in favor of General Electric Capital Corporation, as agent for the lenders from time to time party to the Credit Agreement. |  |               |  | 10-Q |  | 3/30/2007                 |  | 10.8    |  | 5/9/2007  
|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |  |               |  |     
|10.23   |  | Amended and Restated Patent, Trademark and Copyright Security Agreement dated as of March 30, 2007, made by Dynamic Details, Incorporated, Dynamic Details Incorporated, Virginia, Dynamic
Details Incorporated, Silicon Valley, Sovereign Circuits, Inc., Sovereign Flex Products, LLC, Laminate Technology Corp., Dynamic Details Incorporated, Colorado Springs, DDi Sales Corp., Dynamic Details Texas, LLC, DDi-Texas Intermediate Partners II,
L.L.C., DDi-Texas Intermediate Holdings II, L.L.C., and Dynamic Details, L.P., in favor of General Electric Capital Corporation, as agent for the lenders from time to time party to the Credit Agreement.                           |  |               |  | 10-Q |  | 3/30/2007                 |  | 10.9    |  | 5/9/2007  
|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |  |               |  |     
|10.24   |  | Credit Agreement dated as of June 30, 2004 among Dynamic Details Canada, Corp., and DDi Canada Acquisition Corp., as Borrowers, the Other Credit Parties Signatory Thereto, as Credit
Parties, the Lenders Signatory Thereto from Time to Time, as Lenders, and GE Canada Finance Holding Company, as Agent and Lender                                                                                                                                                                                                                                                                                                                                                                    |  |               |  | 10-Q |  | 6/30/2004                 |  | 10.1    |  | 8/16/2004 
|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |  |               |  |     
|10.25   |  | Amendment No. 3 to Credit Agreement, by and among Dynamic Details, Incorporated, Dynamic Details Canada, Corp., DDi Canada Acquisition Corp., the other Credit Parties signatory thereto and
GE Canada Finance Holding Company                                                                                                                                                                                                                                                                                                                                                                                                                                                            |  | X             |  |      |  |                           |  |         |  |           
|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |  |               |  |     
|10.26   |  | Amendment No. 4 to Credit Agreement dated as of March 30, 2007 among Dynamic Details, Incorporated, Dynamic Details Canada, Corp., and DDi Canada Acquisition Corp., the other Credit
Parties signatory thereto and GE Canada Finance Holding Company.                                                                                                                                                                                                                                                                                                                                                                                                                                    |  |               |  | 10-Q |  | 3/30/2007                 |  | 10.10   |  | 5/9/2007  



67



---

##### Table of Contents

|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |  |               |  |      |  |                           |  |         |  |           
|------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------- |  | ---- |  | ------------------------- |  | ------- |  | ----------
|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |  |               |  |      |  | Incorporated by Reference
|Exhibit |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |  | FiledHerewith |  | Form |  | PeriodEnding              |  | Exhibit |  | FilingDate
|10.27   |  | Guaranty, dated as of June 30, 2004, made by DDi Corp., a Delaware corporation, DDi Intermediate Holdings Corp., a California corporation, DDi Capital Corp., a California corporation,
Dynamic Details, Incorporated, a California corporation, Dynamic Details Incorporated, Virginia, a Delaware corporation, Dynamic Details Incorporated, Silicon Valley, a Delaware corporation, Laminate Technology Corp., a Delaware corporation, Dynamic
Details Incorporated, Colorado Springs, a Colorado corporation, DDi Sales Corp., a Delaware corporation, Dynamic Details Texas, LLC, a Delaware limited liability company, DDi-Texas Intermediate Partners II, L.L.C., a Delaware limited liability
company, DDi-Texas Intermediate Holdings II, L.L.C., a Delaware limited liability company, and Dynamic Details, L.P., a Delaware limited partnership, in favor of GE Canada Finance Holding Company, a Nova Scotia unlimited liability
company |  |               |  | 10-Q |  | 6/30/2004                 |  | 10.2    |  | 8/16/2004 
|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |  |               |  |     
|10.28   |  | Intercreditor Agreement dated as of June 30, 2004, between GE Capital Finance Holding Company, a Nova Scotia unlimited liability company, and General Electric Capital Corporation, a New
York corporation                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |  |               |  | 10-Q |  | 6/30/2004                 |  | 10.3    |  | 8/16/2004 
|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |  |               |  |     
|10.29   |  | Security Agreement dated as of June 30, 2004, made by Dynamic Details Canada, Corp., and DDi Canada Acquisition Corp. in favor of GE Canada Finance Holding Company                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |  |               |  | 10-Q |  | 6/30/2004                 |  | 10.6    |  | 8/16/2004 
|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |  |               |  |     
|10.30   |  | Pledge Agreement dated as of June 30, 2004, made by Dynamic Details, Incorporated, DDi Canada Acquisition Corp. in favor of GE Canada Finance Holding Company                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |  |               |  | 10-Q |  | 6/30/2004                 |  | 10.7    |  | 8/16/2004 
|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |  |               |  |     
|10.31   |  | Open End Mortgage dated May 10, 2006 between Sovereign Circuits, Inc. and Key Bank National Association                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |  |               |  | 10-K |  | 12/31/2006                |  | 10.12   |  | 3/12/2007 
|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |  |               |  |     
|10.32   |  | Open-End Mortgage dated March 30, 2007 between Sovereign Circuits, Inc. and Key Bank, National Association.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |  |               |  | 10-Q |  | 6/30/2007                 |  | 10.2    |  | 8/8/2007  
|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |  |               |  |     
|10.33   |  | Amendment to Open-End Mortgage dated March 30, 2007 between Sovereign Circuits, Inc. and Key Bank, National Association.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |  |               |  | 10-Q |  | 6/30/2007                 |  | 10.3    |  | 8/8/2007  
|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |  |               |  |     
|10.34   |  | Promissory Note dated March 30, 2007.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |  |               |  | 10-Q |  | 6/30/2007                 |  | 10.4    |  | 8/8/2007  
|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |  |               |  |     
|10.35   |  | Business Loan Agreement dated March 30, 2007 between Sovereign Circuits, Inc. and Key Bank, National Association.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |  |               |  | 10-Q |  | 6/30/2007                 |  | 10.5    |  | 8/8/2007  
|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |  |               |  |     
|21.1    |  | Subsidiaries of DDi Corp.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |  | X             |  |      |  |                           |  |         |  |           
|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |  |               |  |     
|23.1    |  | Consent of PricewaterhouseCoopers LLP                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |  | X             |  |      |  |                           |  |         |  |           
|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |  |               |  |     
|31.1    |  | Certification of Chief Executive Officer of DDi Corp., Pursuant to Rule 13a-14 of the Securities Exchange Act                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |  | X             |  |      |  |                           |  |         |  |           
|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |  |               |  |     
|31.2    |  | Certification of Chief Financial Officer of DDi Corp., Pursuant to Rule 13a-14 of the Securities Exchange Act                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |  | X             |  |      |  |                           |  |         |  |           
|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |  |               |  |     
|32.1    |  | Certification of Chief Executive Officer of DDi Corp., Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |  | X             |  |      |  |                           |  |         |  |           
|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |  |               |  |     
|32.2    |  | Certification of Chief Financial Officer of DDi Corp., Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |  | X             |  |      |  |                           |  |         |  |           



|* | Indicates a management contract or compensatory plan or arrangement
|- | -------------------------------------------------------------------

(b) Financial Statement Schedules.

The required financial statement schedule,
Schedule II  Valuation and Qualifying Accounts, is set forth under Part II, Item 8. Financial Statements and Supplementary Data of this Annual Report on Form 10-K, and is hereby incorporated by reference in this
Item 15 (b).



68



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
DDi Corp. has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized, in the city of Anaheim, state of California, on the 29th day of February, 2008.



DDi CORP.By:

/s/ MIKEL H. WILLIAMSMikel H. WilliamsPresident and Chief Executive Officer




/s/ SALLY L. GOFFSally L. GoffChief Financial Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed by the following persons on behalf of DDi Corp. and in the capacities and on the dates indicated.



|                                              |  |                                                                               |  |                  
|--------------------------------------------- |  | ----------------------------------------------------------------------------- |  | -----------------
|Signature                                     |  | Title                                                                         |  | Date             
|/s/ MIKEL H. WILLIAMS Mikel H. Williams       |  | President, Chief Executive Officer and Director (Principal Executive Officer) |  | February 29, 2008
|                                              |  |                                                                              
|/s/ SALLY L. GOFF Sally L. Goff               |  | Chief Financial Officer (Principal Financial and
Accounting Officer)          |  | February 29, 2008
|                                              |  |                                                                              
|/s/ ROBERT J. AMMAN Robert J. Amman           |  | Director                                                                      |  | February 29, 2008
|                                              |  |                                                                              
|/s/ JAY B. HUNT Jay B. Hunt                   |  | Director                                                                      |  | February 29, 2008
|                                              |  |                                                                              
|/s/ ANDREW E. LIETZ Andrew E. Lietz           |  | Director                                                                      |  | February 29, 2008
|                                              |  |                                                                              
|/s/ BRYANT RILEY Bryant Riley                 |  | Director                                                                      |  | February 29, 2008
|                                              |  |                                                                              
|/s/ STEVEN C. SCHLEPP Steven C. Schlepp       |  | Director                                                                      |  | February 29, 2008
|                                              |  |                                                                              
|/s/ CARL R. VERTUCA, JR. Carl R. Vertuca, Jr. |  | Director                                                                      |  | February 29, 2008



69