##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549





FORM 10-Q







|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended June 29, 2008

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission file number 333-122778





UNIVERSAL CITY FLORIDA HOLDING CO. I

UCFH I FINANCE, INC.

UNIVERSAL CITY FLORIDA HOLDING CO. II

UCFH II FINANCE, INC.

(Exact name of Registrants as specified in their
charters)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|FLORIDA                                                        |  | 59-3354262                          
|FLORIDA                                                        |  | 20-1937766                          
|FLORIDA                                                        |  | 59-3354261                          
|FLORIDA                                                        |  | 20-1937798                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. employer identification no.)



|                                         |  |           
|---------------------------------------- |  | ----------
|1000 UNIVERSAL STUDIOS PLAZA ORLANDO, FL |  | 32819-7610
|(Address of principal executive offices) |  | (Zip code)

(407) 363-8000

(Registrants telephone number, including area code)





Indicate by check mark whether the Registrants
(1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and
(2) have been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions
of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.



|                        |  |                                                  |  |                           |  |  
|----------------------- |  | ------------------------------------------------ |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈                                                |  | Accelerated filer         |  |  ̈
|                        |  |                                                  | 
|Non-accelerated filer   |  | x  (Do not check if a smaller reporting company) |  | Smaller reporting company |  |  ̈

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).    Yes   ̈    No  x

Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practical date. As of August 8, 2008 there were 100 and 100 shares of common stock of UCFH I Finance, Inc. and UCFH II
Finance, Inc., respectively, outstanding. Not applicable to Universal City Florida Holding Co. I and Universal City Florida Holding Co. II.









---

##### Table of Contents

TABLE OF CONTENTS



|                              |  |                                                                                       |  |     
|----------------------------- |  | ------------------------------------------------------------------------------------- |  | ----
|                              |  |                                                                                       |  | PAGE
|PART I. FINANCIAL INFORMATION
|                              |  |                                                                                      
|ITEM 1.                       |  | Condensed Combined Financial Statements (unaudited)                                   |  | 3   
|ITEM 2.                       |  | Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 12  
|ITEM 3.                       |  | Quantitative and Qualitative Disclosure About Market Risk                             |  | 20  
|ITEM 4T.                      |  | Controls and Procedures                                                               |  | 20  
|                             
|PART II. OTHER INFORMATION   
|                              |  |                                                                                      
|ITEM 1.                       |  | Legal Proceedings                                                                     |  | 21  
|ITEM 1A.                      |  | Risk Factors                                                                          |  | 21  
|ITEM 2.                       |  | Unregistered Sales of Equity Securities and Use of Proceeds                           |  | 21  
|ITEM 3.                       |  | Defaults upon Senior Securities                                                       |  | 21  
|ITEM 4.                       |  | Submission of Matters to a Vote of Security Holders                                   |  | 21  
|ITEM 5.                       |  | Other Information                                                                     |  | 21  
|ITEM 6.                       |  | Exhibits                                                                              |  | 22  
|                              | 
|SIGNATURES                    |  | 23                                                                                   

UCFH I Finance, Inc. and UCFH II Finance, Inc. are wholly
owned subsidiaries of Universal City Florida Holding Co. I and Universal City Florida Holding Co. II, and were formed for the sole purpose of acting as a co-issuer of the Registrants floating rate and 83/8% senior notes due 2010. UCFH I Finance, Inc. and UCFH
II Finance, Inc. do not and will not conduct any operations or hold any assets of any kind and will not have any future revenues. UCFH I Finance, Inc. and UCFH II Finance, Inc. meet the conditions set forth in General Instructions H(1)(a) and
(b) of Form 10-Q and are therefore filing this form with the reduced disclosure format.



2



---

##### Table of Contents

PART I.  FINANCIAL INFORMATION



|Item 1. | Financial Statements
|------- | --------------------

Universal City Florida
Holding Co. I and

Universal City Florida Holding Co. II and Subsidiaries

Condensed Combined Balance Sheets

(UNAUDITED)

(In thousands)



|                                       |  |              |            |   |                  |   |            |  
|-------------------------------------- |  | ------------ | ---------- | - | ---------------- | - | ---------- | -
|                                       |  | June 29,2008 |            |   | December 31,2007 |  
|ASSETS                                 |  |              |            |   |                  |   |            |  
|Current assets:                        |  |              |            |   |                  |   |            |  
|Cash and cash equivalents              |  | $            | 144,367    |   |                  | $ | 138,139    |  
|Accounts receivable, net               |  |              | 38,295     |   |                  |   | 34,025     |  
|Receivables from related parties       |  |              | 4,955      |   |                  |   | 5,053      |  
|Inventories, net                       |  |              | 45,803     |   |                  |   | 42,240     |  
|Prepaid expenses and other assets      |  |              | 11,256     |   |                  |   | 5,731      |  
|Assets held for sale                   |  |              | 19,722     |   |                  |   | 18,205     |  
|                                       |  |              |            |   |                  |   |            |  
|Total current assets                   |  |              | 264,398    |   |                  |   | 243,393    |  
|                                       |  |             
|Property and equipment, at cost:       |  |              |            |   |                  |   |            |  
|Land and land improvements             |  |              | 473,730    |   |                  |   | 473,656    |  
|Buildings and building improvements    |  |              | 1,381,936  |   |                  |   | 1,380,898  |  
|Equipment, fixtures and furniture      |  |              | 1,115,970  |   |                  |   | 1,074,322  |  
|Construction in process                |  |              | 96,575     |   |                  |   | 72,568     |  
|                                       |  |              |            |   |                  |   |            |  
|Total property and equipment, at cost  |  |              | 3,068,211  |   |                  |   | 3,001,444  |  
|Less accumulated depreciation          |  |              | (1,394,401 | ) |                  |   | (1,340,091 | )
|                                       |  |              |            |   |                  |   |            |  
|Property and equipment, net            |  |              | 1,673,810  |   |                  |   | 1,661,353  |  
|                                       |  |             
|Other assets:                          |  |              |            |   |                  |   |            |  
|Investments in unconsolidated entities |  |              | 13,167     |   |                  |   | 12,828     |  
|Intangible assets, net                 |  |              | 53,992     |   |                  |   | 55,107     |  
|Deferred finance costs, net            |  |              | 16,517     |   |                  |   | 20,323     |  
|Other assets                           |  |              | 8,526      |   |                  |   | 9,014      |  
|                                       |  |              |            |   |                  |   |            |  
|Total other assets                     |  |              | 92,202     |   |                  |   | 97,272     |  
|                                       |  |              |            |   |                  |   |            |  
|Total assets                           |  | $            | 2,030,410  |   |                  | $ | 2,002,018  |  
|                                       |  |              |            |   |                  |   |            |  

Continued on next page.



3



---

##### Table of Contents

Universal City Florida Holding Co. I and

Universal City Florida Holding Co. II and Subsidiaries

Condensed Combined
Balance Sheets (Continued)

(UNAUDITED)

(In thousands)



|                                                                |  |              |           |   |                  |   |           |  
|--------------------------------------------------------------- |  | ------------ | --------- | - | ---------------- | - | --------- | -
|                                                                |  | June 29,2008 |           |   | December 31,2007 |  
|LIABILITIES AND PARTNERS EQUITY                                |  |              |           |   |                  |   |           |  
|Current liabilities:                                            |  |              |           |   |                  |   |           |  
|Accounts payable and accrued liabilities                        |  | $            | 155,287   |   |                  | $ | 137,942   |  
|Unearned revenue                                                |  |              | 65,089    |   |                  |   | 46,681    |  
|Due to related parties                                          |  |              | 12,239    |   |                  |   | 22,583    |  
|Current portion of capital lease and financing obligations      |  |              | 5,750     |   |                  |   | 375       |  
|                                                                |  |              |           |   |                  |   |           |  
|Total current liabilities                                       |  |              | 238,365   |   |                  |   | 207,581   |  
|                                                                |  |             
|Long-term liabilities:                                          |  |              |           |   |                  |   |           |  
|Long-term borrowings, net of current portion                    |  |              | 1,457,543 |   |                  |   | 1,457,126 |  
|Capital lease and financing obligations, net of current portion |  |              | 26,539    |   |                  |   | 31,113    |  
|Minority interest in equity of UCRP                             |  |              | 7,034     |   |                  |   | 7,294     |  
|Interest rate swap liability, at fair market value              |  |              | 6,254     |   |                  |   | 5,106     |  
|Other                                                           |  |              | 8,895     |   |                  |   | 10,978    |  
|                                                                |  |              |           |   |                  |   |           |  
|Total long-term liabilities                                     |  |              | 1,506,265 |   |                  |   | 1,511,617 |  
|                                                                |  |             
|Partners equity:                                               |  |              |           |   |                  |   |           |  
|Vivendi Universal Entertainment                                 |  |              | 146,017   |   |                  |   | 143,963   |  
|Blackstone                                                      |  |              | 146,017   |   |                  |   | 143,963   |  
|Accumulated other comprehensive loss                            |  |              | (6,254    | ) |                  |   | (5,106    | )
|                                                                |  |              |           |   |                  |   |           |  
|Total partners equity                                          |  |              | 285,780   |   |                  |   | 282,820   |  
|                                                                |  |              |           |   |                  |   |           |  
|Total liabilities and partners equity                          |  | $            | 2,030,410 |   |                  | $ | 2,002,018 |  
|                                                                |  |              |           |   |                  |   |           |  

See accompanying notes.



4



---

##### Table of Contents

Universal City Florida Holding Co. I and

Universal City Florida Holding Co. II and Subsidiaries

Condensed Combined
Statements of Operations

(UNAUDITED)

(In thousands)



|                                                                          |  |                    |         |   |                  |   |         |              |  |   |             |   |  |   |         |  
|------------------------------------------------------------------------- |  | ------------------ | ------- | - | ---------------- | - | ------- | ------------ |  | - | ----------- | - |  | - | ------- | -
|                                                                          |  | Three Months Ended |         |   | Six Months Ended |  
|                                                                          |  | June 29,2008       |         |   | July 1,2007      |   |         | June 29,2008 |  |   | July 1,2007 |  
|Operating revenues:                                                       |  |                    |         |   |                  |   |         |              |  |   |             |   |  |   |         |  
|Theme park passes                                                         |  | $                  | 117,017 |   |                  | $ | 125,055 |              |  | $ | 216,434     |   |  | $ | 213,214 |  
|Theme park food and beverage                                              |  |                    | 31,068  |   |                  |   | 33,632  |              |  |   | 55,472      |   |  |   | 56,015  |  
|Theme park merchandise                                                    |  |                    | 26,828  |   |                  |   | 29,506  |              |  |   | 50,147      |   |  |   | 50,194  |  
|Other theme park related                                                  |  |                    | 28,591  |   |                  |   | 28,345  |              |  |   | 52,884      |   |  |   | 49,095  |  
|Other                                                                     |  |                    | 40,329  |   |                  |   | 44,039  |              |  |   | 77,458      |   |  |   | 78,651  |  
|                                                                          |  |                    |         |   |                  |   |         |              |  |   |             |   |  |   |         |  
|Total operating revenues                                                  |  |                    | 243,833 |   |                  |   | 260,577 |              |  |   | 452,395     |   |  |   | 447,169 |  
|                                                                          |  |                    |         |  
|Costs and operating expenses:                                             |  |                    |         |   |                  |   |         |              |  |   |             |   |  |   |         |  
|Theme park operations                                                     |  |                    | 44,264  |   |                  |   | 42,738  |              |  |   | 86,806      |   |  |   | 83,196  |  
|Theme park selling, general and administrative                            |  |                    | 44,310  |   |                  |   | 45,689  |              |  |   | 82,400      |   |  |   | 87,807  |  
|Theme park cost of products sold                                          |  |                    | 29,248  |   |                  |   | 30,693  |              |  |   | 56,003      |   |  |   | 54,405  |  
|Special fee payable to Vivendi Universal Entertainment and consultant fee |  |                    | 15,407  |   |                  |   | 16,466  |              |  |   | 28,444      |   |  |   | 27,984  |  
|Depreciation and amortization                                             |  |                    | 28,166  |   |                  |   | 27,326  |              |  |   | 57,403      |   |  |   | 54,300  |  
|Other                                                                     |  |                    | 37,780  |   |                  |   | 37,255  |              |  |   | 72,364      |   |  |   | 70,051  |  
|                                                                          |  |                    |         |   |                  |   |         |              |  |   |             |   |  |   |         |  
|Total costs and operating expenses                                        |  |                    | 199,175 |   |                  |   | 200,167 |              |  |   | 383,420     |   |  |   | 377,743 |  
|                                                                          |  |                    |         |   |                  |   |         |              |  |   |             |   |  |   |         |  
|Operating income                                                          |  |                    | 44,658  |   |                  |   | 60,410  |              |  |   | 68,975      |   |  |   | 69,426  |  
|                                                                          |  |                    |         |  
|Other expense (income):                                                   |  |                    |         |   |                  |   |         |              |  |   |             |   |  |   |         |  
|Interest expense                                                          |  |                    | 33,261  |   |                  |   | 36,451  |              |  |   | 67,096      |   |  |   | 73,448  |  
|Interest income                                                           |  |                    | (678    | ) |                  |   | (1,536  | )            |  |   | (1,772      | ) |  |   | (2,654  | )
|(Income) loss from investments in unconsolidated entities                 |  |                    | (586    | ) |                  |   | 353     |              |  |   | (2,071      | ) |  |   | 868     |  
|Gain on sale of property and equipment                                    |  |                    |        |   |                  |   | (2,776  | )            |  |   |            |   |  |   | (2,776  | )
|Minority interest in net earnings of UCRP                                 |  |                    | 863     |   |                  |   | 1,192   |              |  |   | 1,614       |   |  |   | 1,982   |  
|                                                                          |  |                    |         |   |                  |   |         |              |  |   |             |   |  |   |         |  
|Total other expense                                                       |  |                    | 32,860  |   |                  |   | 33,684  |              |  |   | 64,867      |   |  |   | 70,868  |  
|                                                                          |  |                    |         |   |                  |   |         |              |  |   |             |   |  |   |         |  
|Net income (loss)                                                         |  | $                  | 11,798  |   |                  | $ | 26,726  |              |  | $ | 4,108       |   |  | $ | (1,442  | )
|                                                                          |  |                    |         |   |                  |   |         |              |  |   |             |   |  |   |         |  

See accompanying notes.



5



---

##### Table of Contents

Universal City Florida Holding Co. I and

Universal City Florida Holding Co. II and Subsidiaries

Condensed Combined
Statements of Cash Flows

(UNAUDITED)

(In thousands)



|                                                                               |  |                  |         |   |             |   |         |  
|------------------------------------------------------------------------------ |  | ---------------- | ------- | - | ----------- | - | ------- | -
|                                                                               |  | Six months ended |        
|                                                                               |  | June 29,2008     |         |   | July 1,2007 |  
|Operating activities:                                                          |  |                  |         |   |             |   |         |  
|Net cash and cash equivalents provided by operating activities                 |  | $                | 80,919  |   |             | $ | 114,173 |  
|                                                                               |  |                 
|Investing activities:                                                          |  |                  |         |   |             |   |         |  
|Property and equipment acquisitions                                            |  |                  | (60,832 | ) |             |   | (21,608 | )
|Proceeds relating to capital reimbursements                                    |  |                  |        |   |             |   | 3,505   |  
|Proceeds relating to sale of property and equipment                            |  |                  |        |   |             |   | 3,058   |  
|                                                                               |  |                  |         |   |             |   |         |  
|Net cash and cash equivalents used in investing activities                     |  |                  | (60,832 | ) |             |   | (15,045 | )
|                                                                               |  |                 
|Financing activities:                                                          |  |                  |         |   |             |   |         |  
|Distributions of minority interest in equity of UCRP                           |  |                  | (1,874  | ) |             |   | (1,383  | )
|Tax distribution paid to partners                                              |  |                  | (11,610 | ) |             |   |        |  
|Contributions to investments in unconsolidated entities                        |  |                  |        |   |             |   | (2,130  | )
|Payments on long-term borrowings, capital lease and financing obligations, net |  |                  | (375    | ) |             |   | (13,676 | )
|                                                                               |  |                  |         |   |             |   |         |  
|Net cash and cash equivalents used in financing activities                     |  |                  | (13,859 | ) |             |   | (17,189 | )
|                                                                               |  |                 
|Net increase in cash and cash equivalents                                      |  |                  | 6,228   |   |             |   | 81,939  |  
|Cash and cash equivalents at beginning of period                               |  |                  | 138,139 |   |             |   | 76,428  |  
|                                                                               |  |                  |         |   |             |   |         |  
|Cash and cash equivalents at end of period                                     |  | $                | 144,367 |   |             | $ | 158,367 |  
|                                                                               |  |                  |         |   |             |   |         |  
|                                                                               |  |                 
|SUPPLEMENTAL DISCLOSURES OF NON-CASH INFORMATION                               |  |                  |         |   |             |   |         |  
|Increase of property and equipment in accrued liabilities                      |  | $                | 9,430   |   |             | $ | 8,402   |  
|                                                                               |  |                  |         |   |             |   |         |  
|Disposal of fully depreciated assets                                           |  | $                | 1,978   |   |             | $ | 238     |  
|                                                                               |  |                  |         |   |             |   |         |  
|Increase in interest rate swap liability                                       |  | $                | 1,148   |   |             | $ |        |  
|                                                                               |  |                  |         |   |             |   |         |  
|Financing obligations                                                          |  | $                |        |   |             | $ | 43,291  |  
|                                                                               |  |                  |         |   |             |   |         |  
|Decrease in interest rate swap asset                                           |  | $                |        |   |             | $ | (802    | )
|                                                                               |  |                  |         |   |             |   |         |  

See accompanying notes.



6



---

##### Table of Contents

Universal City Florida Holding Co. I And

Universal City Florida Holding Co. II and Subsidiaries

Notes to Condensed
Combined Financial Statements

(UNAUDITED)

1. General

Basis of Presentation

The
accompanying unaudited condensed combined financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures which are normally
included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been omitted pursuant to those rules and regulations. The unaudited condensed combined financial statements reflect all normal recurring
adjustments which are, in the opinion of the management, necessary to present fairly the financial position and the results of operations for the interim periods. The results for the interim periods are not necessarily indicative of the results that
can be expected for a full year. The accompanying unaudited condensed combined financial statements should be read in conjunction with the audited combined financial statements for the year ended December 31, 2007 and the notes, thereto, filed
with the Securities and Exchange Commission under cover of Form 10-K.

The accompanying unaudited condensed combined financial statements include the
consolidated amounts of Universal City Florida Holding Co. I and Universal City Florida Holding Co. II (collectively UCHC); UCFH I Finance, Inc. and UCFH II Finance, Inc. (collectively Finance); Universal City Development
Partners, Ltd. (UCDP); Universal City Travel Partners d/b/a Universal Parks & Resorts Vacations (UPRV); UCDP Finance, Inc.; and Universal City Restaurant Partners, Ltd. (UCRP) (collectively, the
Company). All significant intercompany balances and transactions have been eliminated upon consolidation.

The Companys ultimate owners,
each having a 50 percent interest, are Universal City Property Management II LLC (Universal CPM) and Blackstone Capital Partners (Blackstone). Universal CPM is a wholly owned subsidiary of Vivendi Universal Entertainment LLLP
(VUE), an affiliate of Universal Studios, Inc. (USI), which is an indirect subsidiary of NBC Universal, Inc. (NBCU).

Period End

The three months ended June 29, 2008 and July 1, 2007 each contained 91 days. The six months ended June 29, 2008
contained 181 days, while the six months ended July 1, 2007 contained 182 days.

Seasonality

Based on the seasonality of attendance, the results for the six months ended June 29, 2008 and July 1, 2007 are not necessarily indicative of results for the
full year. For the current year, Easter fell on March 23, the earliest Easter since the parks opened. Historically, schools scheduled their spring break to coincide with the Easter holiday, either the week prior or the week after Easter Sunday,
giving the Company a concentrated two week spike in attendance. However, with the early timing of Easter this year, spring break was not as concentrated around Easter, but extended from early March to late April. Therefore, there was only a partial
shift of the spring break period into the first quarter of 2008, whereas the entire peak season for 2007 occurred during the second quarter.

Reclassification

Certain items in the prior years condensed combined financial statements have been reclassified to conform to the
2008 presentation. The December 31, 2007 assets held for sale on the condensed combined balance sheet have been reclassified to current assets. This reclassification had no impact on net income or partners equity.



7



---

##### Table of Contents

Inventories

The
major components of inventories are as follows (in thousands):



|                                         |  |              |        |   |                  |   |        |  
|---------------------------------------- |  | ------------ | ------ | - | ---------------- | - | ------ | -
|                                         |  | June 29,2008 |        |   | December 31,2007 |  
|Merchandise                              |  | $            | 15,307 |   |                  | $ | 12,648 |  
|Food and beverage                        |  |              | 3,726  |   |                  |   | 3,944  |  
|Operating supplies and maintenance parts |  |              | 28,313 |   |                  |   | 27,028 |  
|Less: reserves                           |  |              | (1,543 | ) |                  |   | (1,380 | )
|                                         |  |              |        |   |                  |   |        |  
|Total                                    |  | $            | 45,803 |   |                  | $ | 42,240 |  
|                                         |  |              |        |   |                  |   |        |  

Intangible Assets

Intangible assets primarily consist of the rights to use certain characters and trademarks. Intangible assets are recorded at net present value and amortized on a straight-line basis over a period ranging from 10 to 20 years, which has
a weighted average of 11 years. Intangible assets totaled $53,992,000 and $55,107,000, respectively, as of June 29, 2008 and December 31, 2007. This included $13,658,000 and $12,570,000 in accumulated amortization, respectively, as of
June 29, 2008 and December 31, 2007. Amortization expense amounted to $1,115,000 and $787,000, respectively, during the six months ended June 29, 2008 and July 1, 2007, and $519,000 and $425,000, respectively, during the three
months ended June 29, 2008 and July 1, 2007. Amortization of existing intangible assets will be approximately $1,981,000 and $2,151,000, respectively, for 2008 and 2009 and $5,441,000 in each of the following three years.

Change in Estimate

Due to the construction and renovation of new
rides and attractions, portions of existing rides and attractions will be disposed of prior to their original estimated useful life. As a result, depreciation of the existing rides and attractions will be accelerated to reflect their remaining
useful life. For the three and six months ended June 29, 2008, we incurred additional depreciation expense of approximately $944,000 and $2,203,000, respectively relating to accelerating the life of various ride and show assets.

Recent Accounting Pronouncements

In April 2008, the FASB issued
FASB Staff Position No. FAS 142-3, Determination of the Useful Life of Intangible Assets (FSP 142-3). FSP 142-3 amends the factors that should be considered in developing renewal or extension assumptions used
to determine the useful life of a recognized intangible asset under FASB Statement No. 142, Goodwill and Other Intangible Assets and require enhanced related disclosures. FSP 142-3 must be applied prospectively to all
intangible assets acquired as of and subsequent to fiscal years beginning after December 15, 2008. We are currently evaluating the impact of FSP 142-3, but do not believe that our adoption of the standard will have a material impact on the
Companys financial position, results of operations or cash flows.

In March 2008, the FASB issued SFAS No. 161, Disclosures about
Derivative Instruments and Hedging Activitiesan Amendment of FASB Statement No. 133(SFAS 161). SFAS 161 expands the disclosure requirements for derivative instruments and hedging activities. This Statement
specifically requires entities to provide enhanced disclosures addressing the following: how and why an entity uses derivative instruments; how derivative instruments and related hedged items are accounted for under Statement 133 and its related
interpretations; and how derivative instruments and related hedged items affect an entitys financial position, financial performance, and cash flows. SFAS 161 is effective for fiscal years beginning after November 15, 2008. SFAS
No. 161 is effective for us on January 1, 2009. We are currently evaluating the impact of SFAS 161, but do not believe that our adoption of the standard will have a material impact on the Companys financial position, results of
operations or cash flows.

In December 2007, the FASB issued SFAS No. 160, Non-controlling Interests in Consolidated Financial
StatementsAn Amendment of ARB No. 51 (SFAS 160). SFAS 160 establishes new accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS 160 is
effective for fiscal years beginning on or after December 15, 2008. SFAS 160 is effective for us on January 1, 2009. We are currently evaluating the impact of SFAS 160, but do not believe that our adoption of the standard will have a
material impact on the Companys financial position, results of operations or cash flows.



8



---

##### Table of Contents

In December 2007, the FASB issued SFAS No. 141(R), Business Combinations (SFAS
141(R)). This statement modifies certain aspects of how the acquiring entity recognizes and measures the identifiable assets, the liabilities assumed and the goodwill acquired in a business combination. SFAS 141(R) is effective for fiscal
years beginning after December 15, 2008. We are currently evaluating the impact of SFAS 141 (R), but do not believe that our adoption of the standard will have a material impact on the Companys financial position, results of operations or
cash flows.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial
LiabilitiesIncluding an Amendment of FASB Statement No. 115 (SFAS 159). SFAS 159 permits entities to choose to measure certain financial instruments and other items at fair value. The objective is to
improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. Unrealized
gains and losses on any item for which we elect the fair value measurement option would be reported in earnings. SFAS 159 is effective for fiscal years beginning after November 15, 2007. The adoption of SFAS 159 did not have a material
impact on the Companys financial position, results of operations or cash flows.

In September 2006, the FASB issued SFAS No. 157, Fair
Value Measurements (SFAS 157). SFAS 157 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles, and expands disclosures about fair value
measurements. This statement does not require any new fair value measurements; rather, it applies under other accounting pronouncements that require or permit fair value measurements. The provisions of this statement are to be applied prospectively
as of the beginning of the fiscal year in which this statement is initially applied, with any transition adjustment recognized as a cumulative-effect adjustment to the opening balance of retained earnings. The provisions of SFAS 157 are
effective for the fiscal years beginning after November 15, 2007. The adoption of SFAS 157 did not have a material impact on the Companys financial position, results of operations or cash flows.

2. Long-Term Borrowings

Indebtedness consisted of the following (in
thousands, except percentages):



|                                                   |  |                 |  |               |  |                   |           |   |                       |   |           |  
|-------------------------------------------------- |  | --------------- |  | ------------- |  | ----------------- | --------- | - | --------------------- | - | --------- | -
|                                                   |  | Interest Rate   |  | Maturity Date |  | As ofJune 29,2008 |           |   | As ofDecember 31,2007 |  
|Senior secured credit facility                     |  | LIBOR + 300 bps |  | (1)           |  | $                 | 509,000   |   |                       | $ | 509,000   |  
|UCHC floating rate senior notes (May 2010 notes) |  | LIBOR + 475 bps |  | May 1, 2010   |  |                   | 300,000   |   |                       |   | 300,000   |  
|UCHC fixed rate senior notes (May 2010 notes)    |  | 8.38%           |  | May 1, 2010   |  |                   | 150,000   |   |                       |   | 150,000   |  
|UCDP fixed rate senior notes (April 2010 notes)  |  | 11.75%          |  | April 1, 2010 |  |                   | 500,000   |   |                       |   | 500,000   |  
|                                                   |  |                 |  |               |  |                   |           |   |                       |   |           |  
|Gross principal payable                            |  |                 |  |               |  |                   | 1,459,000 |   |                       |   | 1,459,000 |  
|Unamortized discounts                              |  |                 |  |               |  |                   | (1,457    | ) |                       |   | (1,874    | )
|                                                   |  |                 |  |               |  |                   |           |   |                       |   |           |  
|Total debt                                         |  |                 |  |               |  | $                 | 1,457,543 |   |                       | $ | 1,457,126 |  
|                                                   |  |                 |  |               |  |                   |           |   |                       |   |           |  



|(1) | The maturity date of the senior secured credit facility is June 9, 2011, however, it is repayable in full at April 1, 2010, if the April 2010 notes and the May 2010 notes
are not refinanced or repaid in full prior to such date. See Note 9 Subsequent events in this section.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

As of June 29,
2008 and December 31, 2007, the Company had $100,000,000 available under its revolving credit facilities.

3. Interest Rate Swaps

The following table summarizes the notional values and fair values of our derivative financial instruments as of June 29, 2008 (in thousands, except percentages):



|               |         |                 |                   |            |   |        |               |  |      |                      |  |                            |  |      
|-------------- | ------- | --------------- | ----------------- | ---------- | - | ------ | ------------- |  | ---- | -------------------- |  | -------------------------- |  | -----
|Notional value |         | Expiration date |                   | Fair value |   |        | Interest rate |  |      | Accounting treatment |  | Terms                     
|$              | 200,000 |                 | November 20, 2009 |            | $ | (4,290 | )             |  | 4.77 | %                    |  | Other comprehensive income |  | Fixed
|               | 125,000 |                 | October 15, 2009  |            |   | (1,964 | )             |  | 4.41 | %                    |  | Other comprehensive income |  | Fixed
|               |         |                 |                   |            |   |        |               |  |      |                      |  |                            |  |      
|$              | 325,000 |                 |                   |            | $ | (6,254 | )             |  |      |                      |  |                            |  |      
|               |         |                 |                   |            |   |        |               |  |      |                      |  |                            |  |      

We are exposed to credit loss in the event of nonperformance by the other party to our derivative financial
instruments. We limit this exposure by entering into agreements directly with a number of major financial institutions that meet our credit standards and that are expected to satisfy their obligations under these contracts. We view derivative
financial instruments as a risk management tool in the prudent operation of our business.



9



---

##### Table of Contents

4. Accounts Payable and Accrued Liabilities

The following presents major components of accounts payable and accrued liabilities (in thousands) as of:



|                          |  |              |         |                  |   |        
|------------------------- |  | ------------ | ------- | ---------------- | - | -------
|                          |  | June 29,2008 |         | December 31,2007
|Accounts payable          |  | $            | 16,782  |                  | $ | 11,602 
|Capital expenditures      |  |              | 35,029  |                  |   | 24,817 
|Marketing and advertising |  |              | 14,111  |                  |   | 10,322 
|Interest                  |  |              | 24,601  |                  |   | 26,916 
|Compensation and benefits |  |              | 24,624  |                  |   | 32,826 
|Operating accruals        |  |              | 18,040  |                  |   | 17,716 
|Consulting fees           |  |              | 5,200   |                  |   | 4,464  
|Property and sales tax    |  |              | 12,443  |                  |   | 2,301  
|Other                     |  |              | 4,457   |                  |   | 6,978  
|                          |  |              |         |                  |   |        
|Total                     |  | $            | 155,287 |                  | $ | 137,942
|                          |  |              |         |                  |   |        

5. Capital Leases and Financing Obligations

Intangible assets and equipment, fixtures and furniture included approximately $42,497,000 and $42,590,000, related to financing obligations and capital leases as of June 29, 2008 and December 31, 2007,
respectively. This included $93,000 in accumulated amortization for the three and six months ended June 29, 2008. At June 29, 2008, future minimum payments due under financing obligations and capital leases totaled approximately
$32,289,000 (net of $17,761,000 in interest). The net present value of future minimum payments include $5,344,000, $3,887,000, $3,612,000, $3,357,000, and $16,090,000, due in 2009, 2010, 2011, 2012, and years subsequent to 2012, respectively.

6. Comprehensive Income

Comprehensive income (loss)
is as follows (in thousands):



|                                                                 |  |                    |        |                  |   |              |  |   |             |   |  |   |        |  
|---------------------------------------------------------------- |  | ------------------ | ------ | ---------------- | - | ------------ |  | - | ----------- | - |  | - | ------ | -
|                                                                 |  | Three Months Ended |        | Six Months Ended |  
|                                                                 |  | June 29,2008       |        | July 1,2007      |   | June 29,2008 |  |   | July 1,2007 |  
|Net income (loss)                                                |  | $                  | 11,798 |                  | $ | 26,726       |  | $ | 4,108       |   |  | $ | (1,442 | )
|Change in fair value of interest rate swaps designated as hedges |  |                    | 5,634  |                  |   | 2,537        |  |   | (1,148      | ) |  |   | 802    |  
|                                                                 |  |                    |        |                  |   |              |  |   |             |   |  |   |        |  
|Comprehensive income (loss)                                      |  | $                  | 17,432 |                  | $ | 29,263       |  | $ | 2,960       |   |  | $ | (640   | )
|                                                                 |  |                    |        |                  |   |              |  |   |             |   |  |   |        |  

7. Related Party Transactions

Under the terms of UCDPs partnership agreement, a special fee is payable to Vivendi Universal Entertainment through Universal CPM equal to 5% of certain revenue, as defined, generated by Universal Studios
Florida and Universals Islands of Adventure. During the three and six months ended June 29, 2008 the Company paid fees of $8,715,000, and $17,730,000, respectively, and for the three and six months ended July 1, 2007, the Company
paid fees of $7,802,000, and $16,016,000, respectively, to Vivendi Universal Entertainment. In addition, at June 29, 2008 and December 31, 2007, respectively, the amount due to related parties included $10,325,000 and $9,015,000 related to
the current portion of special fees payable to Vivendi Universal Entertainment.

The most restrictive quarterly covenant within the Companys debt
agreements for payment of the special fee is a debt to EBITDA ratio (as defined in the senior secured credit facility) of 5.0 to 1.0 or less related to the current special fees below $20,000,000 and 4.0 to 1.0 or less related to the current and
deferred special fees in excess of $20,000,000 annually. As these ratios were met as of June 29, 2008, payments of $10,325,000 in special fees will be made during the third quarter of 2008.



10



---

##### Table of Contents

8. Litigation

2007
Assessments

On September 18, 2007, UCDP filed petitions to the Orange County Value Adjustment Board (VAB) seeking review and adjustment of
the 2007 assessments by the Orange County Property Appraiser (the Property Appraiser) of certain real and tangible personal property owned by UCDP. The Special Magistrates recommended that UCDPs petitions be denied as to the
Universal Studios Florida (USF) and Universals Islands of Adventure (IOA) tangible personal property and real property and recommended that the assessment as to UCDPs parking garages be reduced. The VAB approved
and adopted the Special Magistrates recommendations on February 26, 2008. On April 24, 2008, UCDP filed complaints challenging these assessments in circuit court. On June 4, 2008, Orange County Tax Collector (the Tax
Collector) filed answers to the petitions. On June 16, 2008, the Property Appraiser and Florida Department of Revenue (FDOR), filed answers to the petitions. UCDP paid the full assessment with respect to the 2007 real and
personal property on November 30, 2007. Accordingly, an adverse resolution of these assessments would not create any exposure beyond the amount already paid by UCDP.

2006 Assessments

In the second quarter of 2007, UCDP received and recorded a refund of approximately $1.0 million (the
2006 Refund) with respect to an adjustment of the 2006 assessments by the Property Appraiser reducing the assessed property values of certain real and tangible personal property owned by UCDP.

Meanwhile, on April 17, 2007, the Property Appraiser filed a Complaint in state circuit court challenging the reduced 2006 tangible personal property assessments.
On May 16, 2007, UCDP filed two lawsuits against the Property Appraiser, Tax Collector and the FDOR, challenging the Property Appraisers 2006 assessments for (i) real property at USF and IOA and for (ii) UCDPs parking
garages. The parties are currently engaged in motion practice and discovery and we cannot predict the outcome of these cases. In the event of an adverse determination, UCDP may be required to repay the amount of the 2006 Refund, plus interest and
penalties if awarded by the court. It is premature to assess the likelihood of any material impact to UCDPs results of operations, financial position or cash flows.

Back Assessments

On December 21, 2006, the Property Appraiser concluded an audit of UCDPs 2003, 2004 and 2005
tangible personal property returns, asserting that UCDP underreported its tangible personal property in each of those years. The Property Appraiser issued back assessments resulting in back taxes, interest and penalties being charged by the Tax
Collector. On February 19, 2007, UCDP filed a complaint in state circuit court challenging the legality of the back assessments and seeking other relief. On April 25, 2007, the Court dismissed the portions of
UCDPs complaint pertaining to the back assessments on IOA, and it also dismissed UCDPs due process claim. On May 14, 2007, UCDP re-filed the complaint (UCDPs Re-filed Back Assessment Complaint) as to IOA.
On September 12, 2007, the FDOR filed an Answer. On February 15, 2008, the court denied the Property Appraisers motion to dismiss UCDPs Re-filed Back Assessment Complaint. The Property Appraiser and Tax Collector appealed the
denial of the dismissal of UCDPs Re-filed Back Assessment Complaint. UCDP opposed the appeal, and on July 3, 2008, the Court denied the appeal. Therefore, UCDPs actions challenging the back assessments remain pending and are
currently being litigated.

Other

The
Company is threatened with or involved in various other legal actions and claims incidental to the conduct of its business. Management does not expect these legal actions and claims to have a material impact to the Companys results of
operations, financial position or cash flows.

9. Subsequent events

On July 28, 2008, UCDP amended the early maturity date feature in the senior secured credit facility to April 1, 2010 unless both the April 2010 notes and the UCHC May 2010 notes, are refinanced or repaid
prior to that time. Additionally, the interest rate on the senior secured credit facility will increase from 3-month LIBOR plus 175 basis points to 3-month LIBOR plus 300 basis points, with a 3% floor on the LIBOR rate. Prior to the amendment, the
maturity date was accelerated to December 1, 2009 if the April 2010 notes were not refinanced or repaid at that time, or to January 1, 2010 if UCHCs May 2010 notes were not refinanced or repaid at that time. The maturity date of the
term loan remains at June 9, 2011 if the early maturity date feature is not triggered. In conjunction with this amendment, UCDP paid a fee of approximately $4.0 million which will be amortized through the extension period.



11



---

##### Table of Contents

|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

Overview Related to Financial Results

For the first half of 2008, our paid attendance was flat to the first half of
2007, however EBITDA (as defined on page 17) increased $3.2 million, or 3%. Theme park guest spending for the year increased approximately 2%, which helped us to generate $5.2 million in higher revenues and increased our year over year net income by
$5.6 million. We finished the second quarter in a strong financial position with $244.4 million in cash and cash equivalents, including $100.0 million in unused revolving credit. We also owed $1,457.5 million on our long-term debt at June 29,
2008.

Seasonality

Theme park attendance follows a
seasonal pattern which coincides closely with holiday and school schedules. The year begins with the end of the peak Christmas and New Years holiday period. When children return to school, attendance levels subside. During the March to April
timeframe, spring break and Easter vacation periods drive seasonally high attendance. Since the peak spring break period fluctuates from year to year between the end of the first quarter and the beginning of the second quarter, historical quarterly
financial information might not be comparable. May is a traditionally slow attendance period. June marks the beginning of the summer attendance peak when local schools are out for the summer. This peak attendance period continues throughout the
month of June, as schools outside of Florida finish their terms. The peak summer period includes the entire month of July and the first few weeks in August, when the local schools begin to go back into session. Attendance levels continue to decline
through Labor Day, when schools outside of Florida begin. Excluding special events such as Rock the Universe in September and Halloween Horror Nights in October, the period from September through November is seasonally slow,
with an attendance spike around Thanksgiving week. Attendance falls again after Thanksgiving weekend, and does not pick up until the third week of December, when the peak Christmas and New Years holiday period begins. The Atlantic Ocean
hurricane season begins in June and ends in November of each year. Historically, hurricanes have had little impact on Orlando theme parks. Since opening in 1991, our parks have been closed only five days due to the inclement weather caused by
hurricanes, four of which occurred during the 2004 and 2005 hurricane seasons.

For the current year, Easter fell on March 23, the earliest Easter
since the parks opened. Historically, schools tend to schedule their spring break to coincide with the Easter holiday, either the week prior or the week after Easter Sunday, giving us a concentrated two week spike in attendance. However, with the
early timing of Easter this year, spring break was not as concentrated around Easter, but extended from early March to late April. Therefore, there was only a partial shift of the spring break period into the first quarter of 2008 whereas the entire
peak season for 2007 occurred during the second quarter.

Based on the seasonality of our attendance, the results for the three and six-month periods ended
June 29, 2008 and July 1, 2007 are not necessarily indicative of results for the full year.

Critical Accounting Policies and Estimates

In the ordinary course of business, we make a number of estimates and assumptions relating to the reporting of results of operations and financial
condition in the preparation of our condensed combined financial statements in conformity with U.S. generally accepted accounting principles. Results could differ significantly from those estimates under different assumptions and conditions. We
believe that the application of these accounting policies, which are important to our financial position and results of operations, requires significant judgments and estimates on the part of management. For a summary of all of our accounting
policies, including our critical accounting policies, see Note 2 in our audited combined financial statements for the year ended December 31, 2007 filed with the Securities and Exchange Commission under cover of Form 10-K. Besides what
is disclosed within this document, there have been no material developments with respect to the critical accounting policies discussed in detail in our Form 10-K within Item 7. Managements Discussion and Analysis of Financial Condition
and Results of Operations.

Litigation

We are
currently involved in certain legal proceedings and, as required, have accrued the low end of the estimated range of probable costs for the resolution of these claims. This estimate has been developed in consultation with outside counsel and is
based upon an analysis of potential results, assuming a combination of litigation and settlement strategies. It is possible, however, that future results of operations for any particular quarterly or annual period could be materially affected by
changes in our assumptions or the effectiveness of our strategies related to these proceedings. See Note 8 in Part 1, Item 1. Condensed Combined Financial Statements in this document for more detailed information on litigation exposure.



12



---

##### Table of Contents

Period end

The three
months ended June 29, 2008 and July 1, 2007 each contained 91 days. The six months ended June 29, 2008 contained 181 days, while the six months ended July 1, 2007 contained 182 days.

Recent accounting pronouncements

See Note 1 Generalin
Part I  Item 1 Condensed Combined Financial Statements in this document for a detailed description of recent accounting pronouncements.

Long term growth plan

During the second quarter of 2008, UCDPs Park Advisory Board approved the Long-Term Growth Plan effective as of
January 1, 2008. The Long-Term Growth Plan provides key employees the opportunity to benefit from UCDPs growth in value. Employees who are eligible to participate in the plan are limited to UCDPs Executive Committee members,
UCDPs business unit heads, and a select group of Universal Parks & Resorts and other UCDP executives. Under the plan, which is administered by the Park Advisory Board, each participant is granted one or more Value Appreciation Rights
(VARs). The value of a VAR is generally based on the growth in market value of the equity interests of the ownership partners (Blackstone Capital Partners and NBC Universal, Inc.) in UCDP. A pool is established for valuing the VARs and such pool is
equal to 2% of the growth in UCDPs equity value. The value of a VAR is calculated by dividing the total pool value by the total number of outstanding VARs. Each VAR will be triggered and automatically exercisable upon the earlier of a change
in UCDPs ownership structure which results in NBC Universal, Inc. owning less than 50%, or January 1, 2011. If a change of ownership occurs, the payout value is calculated based on the sales price of this ownership change. If
January 1, 2011 is reached, the payout value is calculated based on an earnings multiple from financial results generated during 2010, subject to specific caps so that the payout value for each participant is no more than 150% of their total
compensation as of January 1, 2011. Under the plan, all awards are paid in cash. If a participant ceases to be employed by reason of retirement, disability, death or termination (other than for cause), any VARs earned continue under the plan
and are pro-rated. Where there is a termination (other than for cause), the participant is not allowed to receive payout under the plan if that party had not been an active participant in the plan for at least nine months. If a person ceases to be
employed for reasons other than retirement, disability, death or termination (other than for cause), any rights under the plan and all VARs granted are canceled.



13



---

##### Table of Contents

Results of Operations



|                                                                          |  |                    |         |             |   |                         |  |       |   
|------------------------------------------------------------------------- |  | ------------------ | ------- | ----------- | - | ----------------------- |  | ----- | --
|                                                                          |  | Three months ended |         | % Change    |  
|(In thousands, except percentages and per cap data)                       |  | June 29,2008       |         | July 1,2007 |   | Favorable/(unfavorable) | 
|Operational data:                                                         |  |                    |         |             |   |                         |  |       |   
|Paid theme park admissions                                                |  |                    | 2,894   |             |   | 3,047                   |  | (5.0  | )%
|Turnstile theme park admissions                                           |  |                    | 3,122   |             |   | 3,262                   |  | (4.3  | )%
|Theme park pass revenue per paid admission                                |  | $                  | 40.43   |             | $ | 41.04                   |  | (1.5  | )%
|Theme park food, beverage and merchandise revenue per turnstile admission |  |                    | 18.54   |             |   | 19.36                   |  | (4.2  | )%
|Other theme park related revenue per turnstile admission                  |  |                    | 9.16    |             |   | 8.69                    |  | 5.4   | % 
|                                                                          |  |                    |        
|Statement of operations data:                                             |  |                    |         |             |   |                         |  |       |   
|Operating revenues:                                                       |  |                    |         |             |   |                         |  |       |   
|Theme park passes                                                         |  | $                  | 117,017 |             | $ | 125,055                 |  | (6.4  | )%
|Theme park food and beverage                                              |  |                    | 31,068  |             |   | 33,632                  |  | (7.6  | )%
|Theme park merchandise                                                    |  |                    | 26,828  |             |   | 29,506                  |  | (9.1  | )%
|Other theme park related                                                  |  |                    | 28,591  |             |   | 28,345                  |  | 0.9   | % 
|Other                                                                     |  |                    | 40,329  |             |   | 44,039                  |  | (8.4  | )%
|                                                                          |  |                    |         |             |   |                         |  |       |   
|Total operating revenues                                                  |  |                    | 243,833 |             |   | 260,577                 |  | (6.4  | )%
|Costs and operating expenses:                                             |  |                    |         |             |   |                         |  |       |   
|Theme park operations                                                     |  |                    | 44,264  |             |   | 42,738                  |  | (3.6  | )%
|Theme park selling, general and administrative                            |  |                    | 44,310  |             |   | 45,689                  |  | 3.0   | % 
|Theme park cost of products sold                                          |  |                    | 29,248  |             |   | 30,693                  |  | 4.7   | % 
|Special fee to Vivendi Universal Entertainment and consultant fee         |  |                    | 15,407  |             |   | 16,466                  |  | 6.4   | % 
|Depreciation and amortization                                             |  |                    | 28,166  |             |   | 27,326                  |  | (3.1  | )%
|Other                                                                     |  |                    | 37,780  |             |   | 37,255                  |  | (1.4  | )%
|                                                                          |  |                    |         |             |   |                         |  |       |   
|Total costs and operating expenses                                        |  |                    | 199,175 |             |   | 200,167                 |  | 0.5   | % 
|                                                                          |  |                    |         |             |   |                         |  |       |   
|Operating income                                                          |  |                    | 44,658  |             |   | 60,410                  |  | (26.1 | )%
|Non-operating expenses                                                    |  |                    | 32,860  |             |   | 33,684                  |  | 2.4   | % 
|                                                                          |  |                    |         |             |   |                         |  |       |   
|Net income                                                                |  | $                  | 11,798  |             | $ | 26,726                  |  | (55.9 | )%
|                                                                          |  |                    |         |             |   |                         |  |       |   

Three Months Ended June 29, 2008 Compared to Three Months Ended July 1, 2007

Paid Theme Park Admissions decreased 5% during the second quarter of 2008 compared to the second quarter of 2007. This was partially driven by the shift in Easter into
the first quarter in 2008 versus the second quarter in 2007. International attendance had mid-single digit percentage growth while our domestic markets saw high-single digit percentage declines. We believe these declines are primarily affected by
the continued downturn in the United States economy and continued increase in fuel prices. Our total Operating Revenues decreased $16.7 million, or 6%, driven by the attendance shortfall and decreased per capita spending. Theme Park Pass revenue per
paid admission decreased 1% and per turnstile admission spending on food and beverage and merchandise decreased 4%. These are partially attributable to the increase in annual pass holder visits due to the opening of The Simpsons Ride, and guests
with annual passes typically spend less on these items due to their more frequent visits. Other Revenue was unfavorable by $3.7 million, or 8%, primarily due to a decrease in CityWalk revenues of $2.1 million.

Theme Park Operations were unfavorable by $1.5 million due to increased maintenance, entertainment and operational costs, as a result of a shift in the timing of
maintenance spending and the opening of the Simpsons and Disaster attractions, which opened in the second quarter of 2008 and fourth quarter of 2007, respectively. Theme park selling, general and administrative costs were favorable $1.4 million, due
to a decrease in marketing spend of $2.8 million, however this decrease is only due to a shift in the timing of spend. Cost of goods sold decreased 5% and expenses related to our special fee and consultant fee decreased 6%, both correlating to the
decrease in operating revenues. Non-operating expenses were favorable by $0.8 million. This resulted primarily from gains from unconsolidated entities of $0.9 million and decreased interest expense of $3.1 million due to the declining interest rates
on our floating rate debt. These were offset by the decrease in interest income of $0.9 million and a gain from the sale of land during the second quarter of 2007 of $2.8 million that did not occur in 2008.



14



---

##### Table of Contents

|                                                                          |  |                  |         |             |          |         |                         |  |      |   
|------------------------------------------------------------------------- |  | ---------------- | ------- | ----------- | -------- | ------- | ----------------------- |  | ---- | --
|                                                                          |  | Six months ended |         |             | % Change |        
|(In thousands, except percentages and per cap data)                       |  | June 29,2008     |         | July 1,2007 |          |         | Favorable/(unfavorable) | 
|Operational data:                                                         |  |                  |         |             |          |         |                         |  |      |   
|Paid theme park admissions                                                |  |                  | 5,180   |             |          | 5,205   |                         |  | (0.5 | )%
|Turnstile theme park admissions                                           |  |                  | 5,577   |             |          | 5,582   |                         |  | (0.1 | )%
|Theme park pass revenue per paid admission                                |  | $                | 41.78   |             | $        | 40.96   |                         |  | 2.0  | % 
|Theme park food, beverage and merchandise revenue per turnstile admission |  |                  | 18.94   |             |          | 19.03   |                         |  | (0.5 | )%
|Other theme park related revenue per turnstile admission                  |  |                  | 9.48    |             |          | 8.80    |                         |  | 7.8  | % 
|                                                                          |  |                  |        
|Statement of operations data:                                             |  |                  |         |             |          |         |                         |  |      |   
|Operating revenues:                                                       |  |                  |         |             |          |         |                         |  |      |   
|Theme park admissions                                                     |  | $                | 216,434 |             | $        | 213,214 |                         |  | 1.5  | % 
|Theme park food and beverage                                              |  |                  | 55,472  |             |          | 56,015  |                         |  | (1.0 | )%
|Theme park merchandise                                                    |  |                  | 50,147  |             |          | 50,194  |                         |  | (0.1 | )%
|Other theme park related                                                  |  |                  | 52,884  |             |          | 49,095  |                         |  | 7.7  | % 
|Other                                                                     |  |                  | 77,458  |             |          | 78,651  |                         |  | (1.5 | )%
|                                                                          |  |                  |         |             |          |         |                         |  |      |   
|Total operating revenues                                                  |  |                  | 452,395 |             |          | 447,169 |                         |  | 1.2  | % 
|Costs and operating expenses:                                             |  |                  |         |             |          |         |                         |  |      |   
|Theme park operations                                                     |  |                  | 86,806  |             |          | 83,196  |                         |  | (4.3 | )%
|Theme park selling, general and administrative                            |  |                  | 82,400  |             |          | 87,807  |                         |  | 6.2  | % 
|Theme park cost of products sold                                          |  |                  | 56,003  |             |          | 54,405  |                         |  | (2.9 | )%
|Special fee to Vivendi Universal Entertainment and consultant fee         |  |                  | 28,444  |             |          | 27,984  |                         |  | (1.6 | )%
|Depreciation and amortization                                             |  |                  | 57,403  |             |          | 54,300  |                         |  | (5.7 | )%
|Other                                                                     |  |                  | 72,364  |             |          | 70,051  |                         |  | (3.3 | )%
|                                                                          |  |                  |         |             |          |         |                         |  |      |   
|Total costs and operating expenses                                        |  |                  | 383,420 |             |          | 377,743 |                         |  | (1.5 | )%
|                                                                          |  |                  |         |             |          |         |                         |  |      |   
|Operating income                                                          |  |                  | 68,975  |             |          | 69,426  |                         |  | (0.6 | )%
|Non-operating expenses                                                    |  |                  | 64,867  |             |          | 70,868  |                         |  | 8.5  | % 
|                                                                          |  |                  |         |             |          |         |                         |  |      |   
|Net income                                                                |  | $                | 4,108   |             | $        | (1,442  | )                       |  | NM   |   
|                                                                          |  |                  |         |             |          |         |                         |  |      |   



NM  not meaningful

Six Months Ended June 29, 2008 Compared to Six Months Ended July 1, 2007

Paid Theme Park Admissions were flat during the first half of 2008 compared to the first half of 2007. International attendance had high-single digit percentage growth
while our domestic markets saw mid-single digit percentage declines. Our total Operating Revenues increased $5.2 million, or 1.2%, driven by per capita growth. Theme Park Pass revenue per paid admission increased 2%. Per turnstile admission spending
on food and beverage and merchandise was flat to prior year. Per turnstile admission spending on other theme park related items increased 8%, primarily due to an increase in corporate special events of $4.3 million.

Theme Park Operations were unfavorable by $3.6 million due to increased maintenance, entertainment and operational costs, as a result of a shift in the timing of
maintenance spending and the opening of the Simpsons and Disaster attractions, which opened in the second quarter of 2008 and fourth quarter of 2007, respectively. Theme park selling, general and administrative costs were favorable $5.4 million.
This favorability was driven primarily due to a shift in the timing of marketing spend. This is offset partially by the increased investment in information technology of $1.6 million. Cost of goods sold increased 3% and expenses related to our
special fee and consultant fee increased 2%, both correlating to the increase in operating revenues. Non-operating Expenses were favorable by $6.0 million from the prior year period. This resulted primarily from gains from unconsolidated entities of
$2.9 million and decreased interest expense of $6.3 million due to the declining interest rates on our floating rate debt. These were partially offset by the reduction of interest income of $0.9 million, due to lower interest rates earned.



15



---

##### Table of Contents

EBITDA

Earnings
before interest expense, income taxes, depreciation and amortization or, EBITDA, is defined as net income excluding: (i) interest expense, net of interest income; and (ii) depreciation and amortization. We have included EBITDA (as defined)
because it is used by some investors as a measure of our ability to service debt and, cash flow, to measure Company operating performance under our Annual Incentive Plan. In addition, it is the primary basis in UCDPs senior secured credit
agreement to determine our quarterly compliance with our funded debt ratio and the interest coverage ratio, which is computed based on the prior twelve months. We believe UCDPs senior secured credit agreement is a material agreement as it
represents a critical component of our capital structure and an important source of our liquidity. Our failure to comply with the financial maintenance covenants in UCDPs senior secured credit agreement would result in an event of default
occurring under the agreement which would give our lenders the right to accelerate all of the indebtedness then outstanding under that agreement. The calculation of EBITDA under our indentures is different, although it generally results in a similar
figure. We have defined EBITDA in accordance with UCDPs credit agreement because it is an important liquidity measure. EBITDA is not prepared in accordance with U.S. generally accepted accounting principles and should not be considered as an
alternative for net income, net cash and equivalents provided by operating activities and other combined income or cash flow statement data prepared in accordance with generally accepted accounting principles or as a measure of profitability or
liquidity. EBITDA, because it is before debt service, capital expenditures, and working capital needs, does not represent cash that is available for other purposes at our discretion. Our presentation of EBITDA may not be comparable to similarly
titled measures reported by other companies. The following is a reconciliation of net cash provided by operating activities to EBITDA (in thousands):



|                                                           |  |                    |        |   |                  |   |         |              |  |   |             |   |  |   |         |  
|---------------------------------------------------------- |  | ------------------ | ------ | - | ---------------- | - | ------- | ------------ |  | - | ----------- | - |  | - | ------- | -
|                                                           |  | Three Months Ended |        |   | Six Months Ended |  
|                                                           |  | June 29,2008       |        |   | July 1,2007      |   |         | June 29,2008 |  |   | July 1,2007 |  
|Cash and cash equivalents provided by operating activities |  | $                  | 51,354 |   |                  | $ | 65,612  |              |  | $ | 80,919      |   |  | $ | 114,173 |  
|Adjustments:                                               |  |                    |        |   |                  |   |         |              |  |   |             |   |  |   |         |  
|Interest expense                                           |  |                    | 33,261 |   |                  |   | 36,451  |              |  |   | 67,096      |   |  |   | 73,448  |  
|Interest income                                            |  |                    | (678   | ) |                  |   | (1,536  | )            |  |   | (1,772      | ) |  |   | (2,654  | )
|Amortization of deferred finance costs                     |  |                    | (1,903 | ) |                  |   | (1,904  | )            |  |   | (3,806      | ) |  |   | (3,807  | )
|Gain on sale of property and equipment                     |  |                    |       |   |                  |   | 2,776   |              |  |   |            |   |  |   | 2,776   |  
|Distributions from investments in unconsolidated entities  |  |                    | (1,097 | ) |                  |   | (107    | )            |  |   | (1,732      | ) |  |   | (857    | )
|Income (loss) from investments in unconsolidated entities  |  |                    | 586    |   |                  |   | (353    | )            |  |   | 2,071       |   |  |   | (868    | )
|Accretion of bond discount                                 |  |                    | (208   | ) |                  |   | (209    | )            |  |   | (416        | ) |  |   | (421    | )
|Interest on financing obligations                          |  |                    | (594   | ) |                  |   | (227    | )            |  |   | (1,177      | ) |  |   | (227    | )
|Minority interest in net earnings of UCRP                  |  |                    | (863   | ) |                  |   | (1,192  | )            |  |   | (1,614      | ) |  |   | (1,982  | )
|Change in working capital                                  |  |                    | (7,311 | ) |                  |   | (10,344 | )            |  |   | (12,734     | ) |  |   | (55,929 | )
|                                                           |  |                    |        |   |                  |   |         |              |  |   |             |   |  |   |         |  
|EBITDA                                                     |  | $                  | 72,547 |   |                  | $ | 88,967  |              |  | $ | 126,835     |   |  | $ | 123,652 |  
|                                                           |  |                    |        |   |                  |   |         |              |  |   |             |   |  |   |         |  

The following is a reconciliation of net income (loss) to EBITDA (in thousands):



|                              |  |                    |        |   |                  |   |        |              |  |   |             |   |  |   |         |  
|----------------------------- |  | ------------------ | ------ | - | ---------------- | - | ------ | ------------ |  | - | ----------- | - |  | - | ------- | -
|                              |  | Three Months Ended |        |   | Six Months Ended |  
|                              |  | June 29,2008       |        |   | July 1,2007      |   |        | June 29,2008 |  |   | July 1,2007 |  
|Net income (loss)             |  | $                  | 11,798 |   |                  | $ | 26,726 |              |  | $ | 4,108       |   |  | $ | (1,442  | )
|Adjustments:                  |  |                    |        |   |                  |   |        |              |  |   |             |   |  |   |         |  
|Interest expense              |  |                    | 33,261 |   |                  |   | 36,451 |              |  |   | 67,096      |   |  |   | 73,448  |  
|Depreciation and amortization |  |                    | 28,166 |   |                  |   | 27,326 |              |  |   | 57,403      |   |  |   | 54,300  |  
|Interest income               |  |                    | (678   | ) |                  |   | (1,536 | )            |  |   | (1,772      | ) |  |   | (2,654  | )
|                              |  |                    |        |   |                  |   |        |              |  |   |             |   |  |   |         |  
|EBITDA                        |  | $                  | 72,547 |   |                  | $ | 88,967 |              |  | $ | 126,835     |   |  | $ | 123,652 |  
|                              |  |                    |        |   |                  |   |        |              |  |   |             |   |  |   |         |  



16



---

##### Table of Contents

Liquidity and Capital Resources

Cash flows

The following table summarizes key aspects of our cash flows (in thousands):



|                                                               |  |                  |        |             |   |        
|-------------------------------------------------------------- |  | ---------------- | ------ | ----------- | - | -------
|                                                               |  | Six months ended
|                                                               |  | June 29,2008     |        | July 1,2007
|Net cash and cash equivalents provided by operating activities |  | $                | 80,919 |             | $ | 114,173
|Net cash and cash equivalents used in investing activities     |  |                  | 60,832 |             |   | 15,045 
|Capital expenditures                                           |  |                  | 60,832 |             |   | 21,608 
|Net cash and cash equivalents used in financing activities     |  |                  | 13,859 |             |   | 17,189 

During the six months ended June 29, 2008 and July 1, 2007, respectively, net cash provided by operating
activities was $80.9 million and $114.2 million. The change is due to change in working capital accounts of $43.2 million, which was partially offset by the increase in net income of $5.6 million.

Net cash used in investing activities for the six months ended June 29, 2008 and July 1, 2007, totaled $60.8 million and $15.0 million, respectively. For both
years, the amount consisted of capital expenditures. We make annual investments both to provide ongoing capital support for our existing park attractions and infrastructure, and also to fund the development of new park attractions and
infrastructure. We believe these investments are critical in maintaining our position of having technologically advanced theme parks and to effectively compete with our competitors. These costs can vary from one year to the next, depending on the
timing of the construction cycles.

We estimate our capital expenditures, including intellectual property rights, to be approximately $150.0 million during
2008. Our capital expenditures in excess of the amount permitted by the capital covenant in our senior secured credit agreement will be funded through partner equity contributions. A large portion of this cost relates to the design and construction
of our Simpsons attraction, which opened to the public on April 28, 2008 and the upcoming Harry Potter island which we anticipate opening by the summer of 2010. Additionally, we announced that we will construct a new roller coaster
ride that will open in 2009. We estimate our total anticipated capital investment in these attractions will range from $275.0 million to $310.0 million. This includes all capital expenditures to build these attractions. This also takes into account
the net present value of all license fee payments, including license fee payments to Warner Bros. Consumer Products Inc. that would become payable during the renewal option periods, but does not include merchandise royalties.

During the six months ended June 29, 2008 and July 1, 2007, net cash used in financing activities totaled $13.9 million and $17.2 million, respectively. For
2008, the amount consisted primarily of tax distributions made to the Partners of $11.6 million. For 2007, the amount consisted of payments on financing obligations.

Financial position

The following table summarizes key aspects in our financial position and liquidity (in
thousands):



|                                                                                 |  |              |           |                  |   |          
|-------------------------------------------------------------------------------- |  | ------------ | --------- | ---------------- | - | ---------
|                                                                                 |  | As of       
|                                                                                 |  | June 29,2008 |           | December 31,2007
|Cash and cash equivalents                                                        |  | $            | 144,367   |                  | $ | 138,139  
|Unused portion of revolving credit facility                                      |  |              | 100,000   |                  |   | 100,000  
|Current portion of long-term borrowings, capital lease and financing obligations |  |              | 5,750     |                  |   | 375      
|Current portion of special fees                                                  |  |              | 10,325    |                  |   | 9,015    
|Total long-term obligations (1)                                                  |  |              | 1,484,082 |                  |   | 1,488,239



|(1) | Long-term obligations include long-term borrowings (excluding current portions), and long-term capital lease and financing obligations.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------

At June 29, 2008, our total debt was $1,457.5 million, which included $450.0 million outstanding under the bonds due in May 2010, $498.5 million outstanding under
the bonds due in April 2010 ($500.0 million, net of a remaining discount of $1.5 million) and $509.0 million outstanding under UCDPs senior secured credit facility. At June 29, 2008, we also had $244.4



17



---

##### Table of Contents

million in cash and cash equivalents and unused revolving credit, consisting of $144.4 million in cash and cash equivalents and $100.0 million available
under our revolving credit facilities. UCDPs senior secured credit agreement and bonds contain certain customary limitations. We believe we were in compliance with all financial covenants as of June 29, 2008. Both issuances of notes are
due in 2010, while UCDPs senior secured credit agreement calls for quarterly principal installments of 0.25% with the remainder due on June 9, 2011. During 2006, UCDP made a voluntary prepayment in the amount of $30.0 million, effectively
prepaying all of the principal amounts that would have been due up until the facilities maturity date. UCDPs senior secured credit facility is repayable in full on April 1, 2010, if the April 2010 notes and the May 2010 notes are not
refinanced or repaid in full prior to such date. It is highly unlikely that we will be able to generate enough cash to pay these balances in full prior to the specified due dates which would then necessitate refinancing our long-term debt.
Furthermore, our access to capital markets and our ability to issue various securities to raise capital could be affected by changes in our bond ratings. Although our bond rating has remained essentially consistent during 2008, we cannot be assured
that future changes in our ratings will not occur.

As a result of the debt amendment, described in Note 9 Subsequent eventsin Part I 
Item 1 Condensed Consolidated Financial Statements, we believe that funds generated from UCDPs operations and our available borrowing capacity will be adequate to fund our debt service requirements, capital expenditures and working
capital requirements for the next 12 months. Although we believe that our current financial position and financing options will provide flexibility in financing activities and permit us to respond to changing conditions, we cannot assure you that
our business will generate sufficient cash flow from operations or that future borrowings will be available to us under UCDPs revolving credit facility in an amount sufficient to enable us to pay our indebtedness or to fund our other liquidity
needs. Our ability to continue to fund these items and continue to reduce debt could be adversely affected by the occurrence of unfavorable events.

We are
subject to certain refinancing risks, see Item 1a. Risk Factors in Part II  Other Information in this document as well as Part I  Item 1A of our Annual Report on Form 10-K for the fiscal year ended
December 31, 2007 for further discussion.

Special fees

Under UCDPs partnership agreement, a special fee is payable to Vivendi Universal Entertainment through Universal CPM. The special fee is calculated at 5% of certain gross operating revenues, as defined in the UCDP
partnership agreement, generated from each of Universal Studios Florida and Universals Islands of Adventure. Subsequent to the refinancing of UCDPs senior secured credit facility in December 2004, the most restrictive quarterly covenant
for payment of the special fee is a debt to EBITDA ratio (as defined in the senior secured credit facility) of 5.0 to 1.0 or less related to the current special fees below $20.0 million and 4.0 to 1.0 or less related to the current and deferred
special fees in excess of $20.0 million annually. These ratios were met as of December 31, 2007 and March 30, 2008. Accordingly, during the three and six months ended June 29, 2008, we paid fees of $8.7 and $17.7 million, respectively
to Vivendi Universal Entertainment. As these ratios were also met as of June 29, 2008, a payment of $10.3 million in special fees will be made during the third quarter of 2008. At June 29, 2008 and December 31, 2007, respectively, our
combined balance sheet included $10.3 million and $9.0 million classified as current liabilities related to the current portion of the special fees payable to Vivendi Universal Entertainment.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain
statements appearing in this report are forward-looking statements. Forward-looking statements include statements concerning our plans, objectives, goals, strategies, future events, future revenue or performance, capital expenditures,
financing needs, plans or intentions relating to acquisitions, business trends and other information that is not historical information. When used in this report, the words estimates, expects, anticipates,
projects, plans, intends, believes, forecasts or future conditional verbs, such as will, should, could, or may and variations of such words
or similar expressions, are intended to identify forward-looking statements. All forward looking statements, including, without limitation, managements examination of historical operating trends and data, are based upon our current
expectations and various assumptions. Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them. However, there can be no assurance that managements expectations, beliefs and
projections will be achieved. Because these forward-looking statements are subject to numerous risks and uncertainties, our actual results may differ materially from those expressed in or implied by such forward-looking statements. Some of the risks
and uncertainties that may cause such differences include, but are not limited to, risks and uncertainties relating to general economic downturn; the dependence of our business on air travel; the risks inherent in deriving substantially all of our
revenues from one location; our dependence on Vivendi Universal Entertainment and its affiliates; risks related to unfavorable outcomes of our legal proceedings; the loss of key distribution channels for pass sales; competition within the Orlando
theme park market; publicity associated with accidents occurring at theme parks; the loss of material intellectual property rights used in our business; the seasonality of our business; and the substantial indebtedness of us and our subsidiaries,
including the refinancing risk related thereto. There may also be other factors that may cause our actual results to differ materially from those expressed in or implied by any forward-looking statements contained in this report. All



18



---

##### Table of Contents

forward looking statements attributable to us or persons acting on our behalf apply only as of the date of this report and are expressly qualified in their
entirety by the cautionary statements included in this report. We undertake no obligation to update or revise forward looking statements which may be made to reflect events or circumstances that arise after the date made or to reflect the occurrence
of unanticipated events, except as required by law.



19



---

##### Table of Contents

|Item 3. | Quantitative and Qualitative Disclosures About Market Risk
|------- | ----------------------------------------------------------

The
following is a schedule of our fixed and variable rate debt maturities and principal payments for each of the next five years, and thereafter (in thousands, except for percentages):



|                      |  |      |     |      |   |      |  |   |         |   |  |      |         |       |  |   |     |  |   |          
|--------------------- |  | ---- | --- | ---- | - | ---- |  | - | ------- | - |  | ---- | ------- | ----- |  | - | --- |  | - | ---------
|                      |  | 2008 |     | 2009 |   | 2010 |  |   | 2011    |   |  | 2012 |         | Total
|Debt:                 |  |      |     |      |   |      |  |   |         |   |  |      |         |       |  |   |     |  |   |          
|Fixed rate debt       |  | $    |    |      | $ |     |  | $ | 650,000 |   |  | $    |        |       |  | $ |    |  | $ | 650,000  
|Average interest rate |  |      | n/a |      |   | n/a  |  |   | 10.97   | % |  |      | n/a     |       |  |   | n/a |  |   |          
|Variable rate debt    |  | $    |    |      | $ |     |  | $ | 300,000 |   |  | $    | 509,000 |       |  | $ |    |  | $ | 809,000  
|Average interest rate |  |      | n/a |      |   | n/a  |  |   | 7.49    | % |  |      | 5.70    | %     |  |   | n/a |  |   |          
|                      |  |      |     |      |   |      |  |   |         |   |  |      |         |       |  |   |     |  |   |          
|Total gross debt      |  | $    |    |      | $ |     |  | $ | 950,000 |   |  | $    | 509,000 |       |  | $ |    |  | $ | 1,459,000
|                      |  |      |     |      |   |      |  |   |         |   |  |      |         |       |  |   |     |  |   |          

We are exposed to market risks relating to fluctuations in interest rates. We may mitigate this risk by paying
down additional outstanding balances on our variable rate loans, refinancing with fixed rate permanent debt or obtaining cash flow hedge instruments. As a result, we have $484.0 million of unhedged variable rate debt. Based on these
variable-rate obligations, each 1% increase or decrease in the level of interest rates would, respectively, increase or decrease our annual interest expense and related cash payments by approximately $4.8 million.

The sensitivity analysis described above, contains certain simplifying assumptions, (for example, it assumes a constant level of variable-rate debt for all maturities
and an immediate, across-the-board increase or decrease in the level of interest rates with no other subsequent changes for the remainder of the period). Therefore, although it gives an indication of our exposure to changes in interest rates, it is
not intended to predict future results and our actual results will likely vary.

We are exposed to credit loss in the event of nonperformance by the other
party to the derivative financial instruments. We limit this exposure by entering into agreements directly with a number of major financial institutions that meet our credit standards and that are expected to satisfy their obligations under the
contracts.



|Item 4T. | Controls and Procedures
|-------- | -----------------------

Universal City Florida Holding Co. I
and Universal City Florida Holding Co. II

The management of Universal City Florida Holding Co. I and Universal City Florida Holding Co. II
(collectively UCHC) carried out an evaluation, with the participation of UCHCs Principal Executive Officer and Principal Financial Officer, of the effectiveness of UCHCs disclosure controls and procedures as of the end of the
period covered by this report. Based upon that evaluation, UCHCs Principal Executive Officer and Principal Financial Officer concluded that UCHCs disclosure controls and procedures were effective to ensure that information required to be
disclosed by UCHC in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules, regulations and forms promulgated by the Securities
and Exchange Commission.

There was no change in UCHCs internal control over financial reporting during the quarter ended June 29, 2008 that has
materially affected, or is reasonably likely to materially affect, UCHCs internal control over financial reporting.

UCFH I Finance, Inc. and UCFH
II Finance, Inc.

The management of UCFH I Finance, Inc. and UCFH II Finance, Inc. (collectively Finance) carried out an evaluation, with
the participation of Finances Principal Executive Officer and Principal Financial Officer, of the effectiveness of Finances disclosure controls and procedures as of the end of the period covered by this report. Based upon that
evaluation, Finances Principal Executive Officer and Principal Financial Officer concluded that Finances disclosure controls and procedures were effective to ensure that information required to be disclosed by Finance in the reports that
it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules, regulations and forms promulgated by the Securities and Exchange Commission.

There was no change in Finances internal control over financial reporting during the quarter ended June 29, 2008 that has materially affected, or is
reasonably likely to materially affect, Finances internal control over financial reporting.



20



---

##### Table of Contents

PART II  OTHER INFORMATION



|Item 1. | Legal Proceedings
|------- | -----------------

See Note 8
Litigationin Part I  Item 1 Condensed Combined Financial Statements in this document for a detailed description of current legal proceedings.



|Item 1A. | Risk Factors
|-------- | ------------

See Part I  Item 1A of our Annual
Report on Form 10-K for the fiscal year ended December 31, 2007, for a discussion regarding some of the reasons that our actual operating results may differ materially from those that we anticipate. Due to the amended term in the senior secured
credit facility discussed in Note 9 Subsequent eventsin Part I  Item 1 Condensed Combined Financial Statements, one of the risk factors previously disclosed in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2007 has been updated as follows:

We may not be able to refinance or repay in full the May 2010 notes and UCDP may not be able to
refinance or repay in full the April 2010 notes by 2010 when they all mature and if we are or UCDP is, as the case may be, unable to refinance or repay in full the May 2010 notes and the April 2010 notes prior to April 1, 2010, then UCDPs
amended and restated senior secured credit agreement will also become due and payable and our subsidiaries may be forced to take other actions to satisfy their obligations under such indebtedness, which may not be successful.

The May 2010 notes will mature on May 1, 2010. The April 2010 notes mature on April 1, 2010. In addition, if we are unable to refinance or repay in full the
May 2010 notes prior to April 1, 2010, or UCDP is unable to refinance or repay in full the April 2010 notes prior to April 1, 2010, then UCDPs amended and restated senior secured credit agreement will also become due and payable in
full at that time.

We cannot assure you that UCDP will be able to refinance the UCDP amended and restated senior secured credit agreement in the timeframe
anticipated, on commercially agreeable terms or at all. In addition, we cannot make assurances that they will be able to repay in full or refinance the May 2010 notes on commercially reasonable terms, or at all, or that UCDP will be able to repay in
full or refinance the April 2010 notes on commercially reasonable terms, or at all. See Item 7. Managements discussion and analysis of financial condition and results of operationsLiquidity and capital resources.
disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2007. If any of our subsidiaries cannot service its indebtedness, it may have to take actions such as selling assets, seeking additional equity contributions or
reducing or delaying capital expenditures, strategic acquisitions, investments and alliances. These alternative measures may not be successful and may not permit that subsidiary to meet scheduled debt service obligations. Our subsidiaries could face
substantial liquidity problems and might be required to sell material assets or operations in an attempt to meet their debt service and other obligations. Any of the foregoing could prevent us from paying principal, premium, if any, and interest on
the notes and substantially decrease the market value of the notes



|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------

Not applicable.



|Item 3. | Defaults upon Senior Securities
|------- | -------------------------------

Not applicable.



|Item 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

None.



|Item 5. | Other Information
|------- | -----------------

In July 2008, Alice A. Norsworthy was appointed
as Executive Vice President, Marketing and Sales, effective September 2, 2008. From 2005 to 2008, Ms. Norsworthy served as Senior Vice President of Marketing for Royal Caribbean. Prior to that role, she held a variety of senior
leadership roles at Walt Disney World, most recently as Senior Vice President, Business Integration, Products & Services from mid 2003 to September 2005.



21



---

##### Table of Contents

|Item 6. | Exhibits
|------- | --------



|              |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                 
|------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Exhibit Description                                                                                                                                                                                                                                                                                                                                                                                                                             
|10.1          |  | Long-term Growth Plan. Previously filed as Exhibit 10.1 on our report on Form 8-K filed May 29, 2008.                                                                                                                                                                                                                                                                                                                                           
|              | 
|10.2          |  | First Amendment dated July 25, 2008 to the Amended and Restated Credit Agreement dated as of December 9, 2004 among Universal City Development Partners, Ltd., a Florida limited partnership,
JPMorgan Chase Bank, N.A. (formerly known as JPMorgan Chase Bank), as administrative agent (and as collateral agent) and Bank Of America, N.A., as syndication agent, previously filed as Exhibit 99.1 to our report on Form 8-K on July 28,
2008.
|              | 
|31(i).1       |  | Certification of Principal Executive Officer of Universal City Florida Holding Co. I Pursuant to Rule 13a-14(a) or Rule 15d-14(a)                                                                                                                                                                                                                                                                                                               
|              | 
|31(i).2       |  | Certification of Principal Financial Officer of Universal City Florida Holding Co. I Pursuant to Rule 13a-14(a) or Rule 15d-14(a)                                                                                                                                                                                                                                                                                                               
|              | 
|31(i).3       |  | Certification of Principal Executive Officer of UCFH I Finance, Inc. Pursuant to Rule 13a-14(a) or Rule 15d-14(a)                                                                                                                                                                                                                                                                                                                               
|              | 
|31(i).4       |  | Certification of Principal Financial Officer of UCFH I Finance, Inc. Pursuant to Rule 13a-14(a) or Rule 15d-14(a)                                                                                                                                                                                                                                                                                                                               
|              | 
|31(i).5       |  | Certification of Principal Executive Officer of Universal City Florida Holding Co. II Pursuant to Rule 13a-14(a) or Rule 15d-14(a)                                                                                                                                                                                                                                                                                                              
|              | 
|31(i).6       |  | Certification of Principal Financial Officer of Universal City Florida Holding Co. II Pursuant to Rule 13a-14(a) or Rule 15d-14(a)                                                                                                                                                                                                                                                                                                              
|              | 
|31(i).7       |  | Certification of Principal Executive Officer of UCFH II Finance, Inc. Pursuant to Rule 13a-14(a) or Rule 15d-14(a)                                                                                                                                                                                                                                                                                                                              
|              | 
|31(i).8       |  | Certification of Principal Financial Officer of UCFH II Finance, Inc. Pursuant to Rule 13a-14(a) or Rule 15d-14(a)                                                                                                                                                                                                                                                                                                                              
|              | 
|32.1          |  | Certification of Principal Executive Officer of Universal City Florida Holding Co. I Pursuant to 18 U.S.C. Section 1350                                                                                                                                                                                                                                                                                                                         
|              | 
|32.2          |  | Certification of Principal Financial Officer of Universal City Florida Holding Co. I Pursuant to 18 U.S.C. Section 1350                                                                                                                                                                                                                                                                                                                         
|              | 
|32.3          |  | Certification of Principal Executive Officer of UCFH I Finance, Inc. Pursuant to 18 U.S.C. Section 1350                                                                                                                                                                                                                                                                                                                                         
|              | 
|32.4          |  | Certification of Principal Financial Officer of UCFH I Finance, Inc. Pursuant to 18 U.S.C. Section 1350                                                                                                                                                                                                                                                                                                                                         
|              | 
|32.5          |  | Certification of Principal Executive Officer of Universal City Florida Holding Co. II Pursuant to 18 U.S.C. Section 1350                                                                                                                                                                                                                                                                                                                        
|              | 
|32.6          |  | Certification of Principal Financial Officer of Universal City Florida Holding Co. II Pursuant to 18 U.S.C. Section 1350                                                                                                                                                                                                                                                                                                                        
|              | 
|32.7          |  | Certification of Principal Executive Officer of UCFH II Finance, Inc. Pursuant to 18 U.S.C. Section 1350                                                                                                                                                                                                                                                                                                                                        
|              | 
|32.8          |  | Certification of Principal Financial Officer of UCFH II Finance, Inc. Pursuant to 18 U.S.C. Section 1350                                                                                                                                                                                                                                                                                                                                        



22



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrants have duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                     |  |  |  |                                       |  |                                  
|-------------------- |  |  |  | ------------------------------------- |  | ---------------------------------
|                     |  |  |  | UNIVERSAL CITY FLORIDA HOLDING CO. I 
|                     |  |  | 
|Date: August 8, 2008 |  |  |  | By:                                   |  | /s/ Tracey L. Stockwell          
|                     |  |  |  | Name:                                 |  | Tracey L. Stockwell              
|                     |  |  |  | Title:                                |  | Treasurer/Chief Financial Officer
|                     |  | 
|                     |  |  |  | UCFH I FINANCE, INC.                 
|                     |  |  | 
|Date: August 8, 2008 |  |  |  | By:                                   |  | /s/ Tracey L. Stockwell          
|                     |  |  |  | Name:                                 |  | Tracey L. Stockwell              
|                     |  |  |  | Title:                                |  | Treasurer/Chief Financial Officer
|                     |  | 
|                     |  |  |  | UNIVERSAL CITY FLORIDA HOLDING CO. II
|                     |  |  | 
|Date: August 8, 2008 |  |  |  | By:                                   |  | /s/ Tracey L. Stockwell          
|                     |  |  |  | Name:                                 |  | Tracey L. Stockwell              
|                     |  |  |  | Title:                                |  | Treasurer/Chief Financial Officer
|                     |  | 
|                     |  |  |  | UCFH II FINANCE, INC.                
|                     |  |  | 
|Date: August 8, 2008 |  |  |  | By:                                   |  | /s/ Tracey L. Stockwell          
|                     |  |  |  | Name:                                 |  | Tracey L. Stockwell              
|                     |  |  |  | Title:                                |  | Treasurer/Chief Financial Officer



23