----

|                                                                             |   | Three      Months EndedJune 30, 2008 |   |   | Nine      Months EndedJune 30, 2008 |   |
|----------------------------------------------------------------------------------|--------|--------------------------------------|--------|--------|-------------------------------------|--------|
|  Net      Income                                                            |   | $                                    | 1,438  |   |                                | $      | 4,104 |   |
| Weighted      average common shares outstanding forcomputation      of basic EPS |   |                                 | 12,881 |   |                                |   | 12,917 |   |
|  Dilutive      common-equivalent shares                                     |   |                                 | 1      |   |                                |   | 4 |   |
| Weighted      average common shares for computation ofdiluted      EPS           |   |                                 | 12,882 |   |                                |   | 12,921 |   |
|                                                                             |   |                                 |   |   |                                |   |   |   |
| Earnings      per common share:                                                  |   |                                 |   |   |                                |   |   |   |
|  Basic                                                                      |   | $                                    | 0.11   |   |                                | $      | 0.32 |   |
|  Diluted                                                                    |   | $                                    | 0.11   |   |                                | $      | 0.32 |   |

|                                                                             |   | Three      Months EndedJune 30, 2007 |   |   | Nine      Months EndedJune 30, 2007 |   |
|----------------------------------------------------------------------------------|--------|--------------------------------------|--------|--------|-------------------------------------|--------|
|  Net      income                                                            |   | $                                    | 1,210  |   |                                | $      | 2,581 |   |
| Weighted      average common shares outstanding forcomputation      of basic EPS |   |                                 | 13,057 |   |                                |   | 13,018 |   |
|  Dilutive      common-equivalent shares                                     |   |                                 | 130    |   |                                |   | 130 |   |
| Weighted      average common shares for computation ofdiluted      EPS           |   |                                 | 13,187 |   |                                |   | 13,148 |   |
|                                                                             |   |                                 |   |   |                                |   |   |   |
| Earnings      per common share:                                                  |   |                                 |   |   |                                |   |   |   |
|  Basic                                                                      |   | $                                    | 0.09   |   |                                | $      | 0.20 |   |
|  Diluted                                                                    |   | $                                    | 0.09   |   |                                | $      | 0.20 |   |