----

|                                                                            |   | Three      MonthsEndedMarch 31, 2009 |       |   | Six      MonthsEndedMarch 31, 2009 |   |
|---------------------------------------------------------------------------------|--------|--------------------------------------|------------|--------|------------------------------------|--------|
| Net      Income                                                                 |   | $                                    | 1,449      |   |                               | $      | 2,424 |   |
| Weighted      average common shares outstanding for computation of basic    EPS |   |                                 | 12,651,676 |   |                               |   | 12,668,741 |   |
|                                                                            |   |                                 |       |   |                               |   |   |   |
| Dilutive      common-equivalent shares                                          |   |                                 | 337        |   |                               |   | 5,074 |   |
| Weighted      average common shares for computation of diluted EPS              |   |                                 | 12,652,013 |   |                               |   | 12,673,815 |   |
|                                                                            |   |                                 |       |   |                               |   |   |   |
| Earnings      per common share:                                                 |   |                                 |       |   |                               |   |   |   |
|                                                                            |   |                                 |       |   |                               |   |   |   |
| Basic                                                                           |   | $                                    | 0.11       |   |                               | $      | 0.19 |   |
|                                                                            |   |                                 |       |   |                               |   |   |   |
| Diluted                                                                         |   | $                                    | 0.11       |   |                               | $      | 0.19 |   |

|                                                                            |   | Three      MonthsEndedMarch 31, 2008 |       |   | Six      MonthsEndedMarch 31, 2008 |   |
|---------------------------------------------------------------------------------|--------|--------------------------------------|------------|--------|------------------------------------|--------|
| Net      Income                                                                 |   | $                                    | 1,493      |   |                               | $      | 2,666 |   |
| Weighted      average common shares outstanding for computation of basic    EPS |   |                                 | 12,936,440 |   |                               |   | 12,944,457 |   |
|                                                                            |   |                                 |       |   |                               |   |   |   |
| Dilutive      common-equivalent shares                                          |   |                                 | —    |   |                               |   | — |   |
| Weighted      average common shares for computation of diluted EPS              |   |                                 | 12,936,440 |   |                               |   | 12,944,457 |   |
|                                                                            |   |                                 |       |   |                               |   |   |   |
| Earnings      per common share:                                                 |   |                                 |       |   |                               |   |   |   |
|                                                                            |   |                                 |       |   |                               |   |   |   |
| Basic                                                                           |   | $                                    | 0.12       |   |                               | $      | 0.21 |   |
|                                                                            |   |                                 |       |   |                               |   |   |   |
| Diluted                                                                         |   | $                                    | 0.12       |   |                               | $      | 0.21 |   |