UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2012

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________ to _________________

Commission File Number: 000-52712

PEER REVIEW MEDIATION AND ARBITRATION, INC.

-------------------------------------------

(Exact name of registrant as specified in its charter)
| Florida

 

65-1126951

(State or other jurisdiction of incorporation or organization)

 

(IRS Employer Identification No.)

778 South Military Trail

Deerfield Beach, Florida 33442

-----------------------------------------------

(Address of principal executive offices)

(954) 570-7023

---------------------------------------------------------------

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 

Yes []  No [X ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes [X]  No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [ ]             Accelerated filer                   [ ]

Non-accelerated filer   [ ]             Smaller reporting company [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [ ] No [X]

As of August 20, 2012, there were 9,249,337 shares of Peer Review Mediation and Arbitration, Inc. Common Stock, $0.001 par value per share, issued and outstanding.

2

PART I

FINANCIAL INFORMATION

 

 

Page

Item 1. Financial Statements

 

4

  Consolidated Balance Sheets as of June 30, 2012 (Unaudited) and December 31, 2011

 

 

  Consolidated Statements of Operations for the Three Months and Six Months Ended June 30, 2012 and 2011 (unaudited)

 

 

  Consolidated Statements of Cash Flows for the Six Month Periods Ended June 30, 2012 and 2011 (unaudited)

 

 

  Notes to Consolidated Financial Statements (unaudited)

 

 

 

 

 

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations

 

14

 

 

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

 

16

 

 

 

Item 4.  Controls and Procedures

 

16

PART II

OTHER INFORMATION

Item 1.  Legal Proceedings

 

17

 

 

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

17

 

 

 

Item 3.  Defaults Upon Senior Securities

 

17

 

 

 

Item 4.  Mine Safety Disclosures

 

17

 

 

 

Item 5.  Other Information

 

17

 

 

 

Item 6.  Exhibits

 

17

 

 

 

Signatures

 

18

3

PART I - FINANCIAL INFORMATION

PEER REVIEW MEDIATION AND ARBITRATION, INC.

CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Three and Six Months Ended June 30, 2012

4

PEER REVIEW MEDIATION AND ARBITRATION, INC.

CONSOLIDATED BALANCE SHEETS

 

 

December 31, 2011

 

June 30, 2012 (Unaudited)

ASSETS

 

 

 

 

Current assets:

 

 

 

 

  Cash

 

$89,351

 

$302,289

  Accounts receivable

 

170,634

 

295,377

  Inventory

 

14,395

 

7,197

  Marketable securities

 

79

 

79

Total current assets

 

274,459

 

604,942

 

 

 

 

 

  Fixed assets

 

1,300,412

 

1,887,193

  Less accumulated depreciation

 

(1,013,716)

 

(1,105,613)

  Intangible Assets

 

723,052

 

827,053

  Less accumulated amortization

 

(54,229)

 

(113,658)

  Other assets

 

11,604

 

16,831

 

 

967,123

 

1,511,806

Total Assets

 

$1,241,582

 

$2,116,748

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

  Accrued payables

 

$1,094,640

 

$1,497,347

  Related party payables

 

2,967,348

 

3,108,439

Total current liabilities

 

4,061,988

 

4,605,786

 

 

 

 

 

Notes payable - related party

 

755,105

 

718,951

Capital Lease Obligation

 

223,081

 

190,207

Total liabilities

 

5,040,174

 

5,514,944

 

 

 

 

 

(Continued on next page)

5

PEER REVIEW MEDIATION AND ARBITRATION, INC.

CONSOLIDATED BALANCE SHEETS

Stockholders' Equity

 

 

 

 

  Preferred stock, Series II, $.001 par value; 1,000,000 shares authorized; convertible; 1,000,000 issued and outstanding

 

1,000

 

1,000

  Common stock, $.001 par value; 45,000,000 shares authorized; 9,186,574 (2011) and 9,247,485 (2012)

 

9,186

 

9,247

  Additional paid in capital

 

22,409,747

 

25,191,584

  Stock subscription receivable

 

(7,203,750)

 

(7,203,750)

  Accumulated deficit

 

(20,421,802)

 

(21,384,213)

  Accumulated other comprehensive income (loss)

 

(13,673)

 

(13,673)

  Total PRMA stockholders' equity

 

(3,799,990)

 

(3,399,805)

  Noncontrolling interest

 

1,398

 

1,609

Total Stockholders' Equity

 

(3,798,592)

 

(3,398,196)

 

 

 

 

 

Total Liabilities and Stockholders' Equity

 

$1,241,582

 

$2,116,748

The accompanying notes are an integral part of the consolidated financial statements.

 

6

PEER REVIEW MEDIATION AND ARBITRATION, INC.

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(Unaudited)

 

 

Three Months Ended June 30, 2011

 

Three Months Ended June 30, 2012

 

Six Months Ended June 30, 2011

 

Six Months Ended June 30, 2012

Revenue

 

$2,263,650

 

$2,466,353

 

$4,195,573

 

$4,820,480

Cost of sales

 

2,018,812

 

2,051,556

 

3,686,337

 

4,039,365

 

 

244,838

 

414,796

 

509,236

 

781,115

Expenses:

 

 

 

 

 

 

 

 

  Depreciation

 

56,534

 

75,008

 

117,087

 

151,326

  Selling, general and administrative

 

551,108

 

781,098

 

1,128,797

 

1,429,387

  Write-offs

 

-

 

-

 

1,051,900

 

-

 

 

607,642

 

856,105

 

2,297,784

 

1,580,713

Loss from operations

 

(362,804)

 

(441,309)

 

(1,788,548)

 

(799,598)

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

  Interest income

 

-

 

-

 

-

 

-

  Interest (expense)

 

(67,372)

 

(78,878)

 

(137,815)

 

(162,402)

  Beneficial conversion feature - expense

 

(15,875)

 

-

 

(50,688)

 

(200)

 

 

(83,247)

 

(78,878)

 

(188,503)

 

(162,602)

Income (loss) before provision for income taxes

 

(446,051)

 

(520,187)

 

(1,977,051)

 

(962,200)

Provision for income tax

 

-

 

-

 

-

 

-

Net income (loss)

 

(446,051)

 

(520,187)

 

(1,977,051)

 

(962,200)

Other comprehensive income (loss) - net of tax

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities

 

-

 

-

 

-

 

-

Comprehensive income (loss)

 

(446,051)

 

(520,187)

 

(1,977,051)

 

(962,200)

Comprehensive (income) loss attributable to noncontrolling interest

 

455

 

(105)

 

754

 

(211)

Comprehensive income (loss) attributable to PRMA

 

$(445,596)

 

$(520,292)

 

$(1,976,297)

 

$(962,411)

 

 

 

 

 

 

 

 

 

Net income (loss) per share (Basic and fully diluted)

 

$      (0.05)

 

$      (0.06)

 

$         (0.22)

 

$      (0.10)

Weighted average number of common shares outstanding

 

9,156,311

 

9,218,230

 

9,154,117

 

9,204,002

The accompanying notes are an integral part of the consolidated financial statements.

7

PEER REVIEW MEDIATION AND ARBITRATION

CONSOLIDATED STATEMENT OF CASH FLOWS

(Unaudited)

 

 

Six Months Ended June 30, 2011

 

Six Months Ended June 30, 2012

Cash Flows From Operating Activities:

 

 

 

 

  Net income (loss)

 

$(1,977,051)

 

$(962,200)

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by (used for) operating activities:

 

 

 

 

  Depreciation

 

117,087

 

151,326

  Beneficial conversion feature – expense

 

50,688

 

200

  Writeoffs

 

1,051,900

 

-

Changes in assets and liabilities

 

 

 

 

  Accounts receivable

 

35,351

 

(73,336)

  Inventory

 

-

 

7,198

  Accrued payables

 

178,756

 

162,106

  Related party payables

 

145,681

 

141,090

  Other assets

 

7,375

 

(5,227)

Net cash provided by (used for ) operating activities

 

(460,915)

 

(578,843)

 

 

 

 

 

Cash Flows From Investing Activities:

 

 

 

 

  Fixed asset purchases

 

(12,667)

 

(61,781)

  Business acquisition - net

 

11,706

 

(51,353)

Net cash provided by (used for) investing activities

 

(961)

 

(113,134)

 

 

 

 

 

Cash Flows From Financing Activities:

 

 

 

 

  Notes payable - payments

 

(237,886)

 

(60,154)

  Capital lease obligation - payments

 

(46,834)

 

(32,874)

  Option Exercises

 

283,263

 

997,943

Net cash provided by (used for) financing activities

 

404,043

 

904,915

(Continued on next page)

8

PEER REVIEW MEDIATION AND ARBITRATION

CONSOLIDATED STATEMENT OF CASH FLOWS

(Unaudited)

 

 

 

 

Net Increase (Decrease) in Cash

 

57,833

 

212,938

Cash at the Beginning of the Period

 

155,655

 

89,351

Cash at the End of the Period

 

$97,822

 

$302,289

 

 

 

 

 

Supplemental Disclosure

 

 

 

 

Cash paid for interest

 

$9,323

 

$ 17,087

Cash paid for income taxes

 

$        -

 

$           -

 

 

 

 

 

Non-cash transactions

 

 

 

 

Acquired assets, net of liabilities

 

 

 

$335,767

The accompanying notes are an integral part of the consolidated financial statements.

9

PEER REVIEW MEDIATION AND ARBITRATION, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1. ORGANIZATION, OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

We were incorporated under the laws of the state of Florida on April 16, 2001.  We have been conducting business operations ever since, primarily focused on the creation and continual development of our core initiatives to partner with health care providers in their pursuit to achieve medical excellence. Through our family of core operating systems and solutions, we will introduce investment, technology, innovation and intellectual capital and expertise to modernize and optimize the health care provider’s practice.

Unaudited interim financial statements

The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America for interim financial information and with the instructions to Form 10-Q and Regulation S-X.  Accordingly, the financial statements do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

In the opinion of management, all adjustments consisting of normal recurring adjustments necessary for a fair statement of (a) the result of operations for the three and six month periods ended June 30, 2012 and 2011; (b) the financial position at June 30, 2012; and (c) cash flows for the six month period ended June 30, 2012 and 2011, have been made.

Principles of consolidation

The accompanying consolidated financial statements include the accounts of PRMA and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.

Minority Interest (Non-controlling interest)

A subsidiary of the Company has minority shareholders, representing ownership interests of .52% at June 30, 2012.  The Company accounts for these minority, or non-controlling interests pursuant to ASC 810-10-65 whereby gains or losses in a subsidiary with a non-controlling interest are allocated to the non-controlling interest based on the ownership percentage of the non-controlling interest, even if that allocation results in a deficit non-controlling interest balance.

10

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Recently Issued Accounting Pronouncements

Except for rules and interpretive releases of the SEC under authority of federal securities laws and a limited number of grandfathered standards, the FASB Accounting Standards Codification (“ASC) is the sole source of authoritative GAAP literature recognized by the FASB and applicable to the Company.  Management has reviewed the aforementioned rules and releases and believes any effect will not have a material impact on the Company’s present or future consolidated financial statements.

Cash and cash equivalents

The Company considers all highly liquid investments with an original maturity of three months or less as cash equivalents.

Income tax

The Company accounts for income taxes pursuant to ASC 740. Under ASC 740 deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

Net income (loss) per share

The net income (loss) per share is computed by dividing the net income (loss) by the weighted average number of shares of common outstanding. Warrants, stock options, and common stock issuable upon the conversion of the Company's preferred stock (if any), are not included in the computation if the effect would be anti-dilutive and would increase the earnings or decrease loss per share.

11

Accounts Receivable, Credit Risk

 

Accounts receivable consist of amounts due for the delivery of services to our customers and clients.   An allowance for doubtful accounts is considered to be established for any amounts that may not be recoverable, which is based on an analysis of the Company’s customer credit worthiness, and current economic trends.  Based on management’s review of accounts receivable, no allowance for doubtful accounts was considered necessary, based on consideration of our history with our clients.   Receivables are determined to be past due, based on payment terms of original invoices.  The Company does not typically charge interest on past due receivables.

Inventory

Inventory is reported at its cost basis.

Property and equipment

Property and equipment are recorded at cost and depreciated under the straight line method over each item's estimated useful life.

Revenue recognition

Revenue is recognized on an accrual basis after services have been performed under contract terms, the service price to the client is fixed or determinable, and collectability is reasonably assured.

Financial Instruments

The carrying value of the Company’s financial instruments, including cash and cash equivalents, accounts receivable, accounts payable, and due to related parties, as reported in the accompanying balance sheets, approximates fair value. 

Long-Lived Assets

In accordance with ASC 350, the Company regularly reviews the carrying value of intangible and other long-lived assets for the existence of facts or circumstances, both internally and externally, that may suggest impairment. If impairment testing indicates a lack of recoverability, an impairment loss is recognized by the Company if the carrying amount of a long-lived asset exceeds its fair value.

12

Marketable Securities

The Company's marketable securities are classified as available-for-sale, are presented in the balance sheets at fair market value, and consist entirely of equity securities. Gains and losses are determined using the specific identification method.

Comprehensive income (loss)

The Company accounts for comprehensive income (loss) under ASC 220, which establishes standards for reporting and display of comprehensive income and its components. Unrealized gains (losses) from marketable securities are reported as other comprehensive income (loss) in the consolidated statements of income and comprehensive income and as accumulated other comprehensive income (loss) in stockholders’ equity.

Stock based compensation

The Company accounts for employee and non-employee stock awards under ASC 718, whereby equity instruments issued to employees for services are recorded based on the fair value of the instrument issued and those issued to non-employees are recorded based on the fair value of the consideration received or the fair value of the equity instrument, whichever is more reliably measurable.

13

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Act of 1934. The statements regarding Peer Review Mediation and Arbitration, Inc. and its subsidiaries contained in this Report that are not historical in nature, particularly those that utilize terminology such as “may,” “will,” “should,” “likely,” “expects,” “anticipates,” “estimates,” “believes” or “plans,” or comparable terminology, are forward-looking statements based on current expectations and assumptions, and entail various risks and uncertainties that could cause actual results to differ materially from those expressed in such forward-looking statements.

Overview

We were incorporated under the laws of the state of Florida on April 16, 2001.  We have been conducting business operations ever since, primarily focused on the creation and continual development of our core initiatives to partner with health care providers in their pursuit to achieve medical excellence. Through our family of core operating systems and solutions, we will introduce investment, technology, innovation and intellectual capital and expertise to modernize and optimize the health care provider’s practice. 

Results Of Operations

*Comparison of Results of Operations for the Three Months Ended June 30, 2012 and 2011*

Sales were $2,466,353 for the three months ended June 30, 2012, as compared to sales of $2,263,650 for the three months ended June 30, 2011, an increase of $202,703, or %9.0.  This increase in revenue for the three months ending June 30, 2012 is due to the continuation of the Company’s transition from developmental to operational combined with additional revenues generated from our first accountable care organization.

Cost of sales was $2,051,556 for the three months ended June 30, 2012, as compared to cost of sales of $2,018,812 for the comparable period in 2011, an increase of $32,744, or 2.0%. Cost of sales increased due to the corresponding increase in revenues.

For the three months ended June 30, 2012, we incurred operating expenses of $856,105, which included selling, general and administrative expenses of $781,098, compared to operating expense of $607,642 during the three months ended June 30, 2011, which included selling, general and administrative expenses of $551,108 for the same period last year, or a 41.7% increase in selling, general and administrative expense.  This increase is due an increase in business activity as the Company continues to execute its business plan. 

14

As a result, we incurred a loss of ($520,292) during three months ended June 30, 2012, or ($0.06) per share, compared with a loss of ($445,596) during the three months ended June 30, 2011, or ($0.05) per share.

*Comparison of Results of Operations for the Six Months Ended June 30, 2012 and 2011*

Sales were $4,820,480 for the six months ended June 30, 2012, as compared to sales of $4,195,573 for the six months ended June 30, 2011, an increase of $624,907, or 14.9%. This increase in revenue for the six months ending June 30, 2012 is due to the continuation of the Company’s transition from developmental to operational combined with additional revenues generated from our first accountable care organization.

Cost of sales was $4,039,365 for the six months ended June 30, 2012, as compared to cost of sales of $3,686,337 for the comparable period in 2011, an increase of $353,028, or 9.6%. Cost of sales increased due to the corresponding increase in revenues.

For the six months ended June 30, 2012, we incurred operating expenses of $1,580,713, which included selling, general and administrative expenses of $1,429,387, compared to operating expense of $2,297,784 during the six months ended June 30, 2011, which included selling, general and administrative expenses of $1,128,797 for the same period last year, or a 26.6% increase in selling, general and administrative expense. This increase is due an increase in business activity as the Company continues to execute its business plan. 

As a result, we incurred a loss of ($962,411) during the six months ended June 30, 2012, or ($0.10) per share, compared with a loss of ($1,976,297) during the six months ended June 30, 2011, or ($0.22) per share.

Liquidity And Capital Resources

At June 30, 2012, we had $302,368 in cash and marketable securities, as compared to $89,394 in cash and marketable securities at June 30, 2011.  The net cash used in operating activities for the six months ended June 30, 2012 was $578,842. The net cash provided from financing activities for the six months ended June 30, 2012 was $904,916. We had $295,377 in account receivables as of June 30, 2012, as compared to $170,634 at June 30, 2011.

For the six months ended June 30, 2012, we had fixed asset purchases of $61,781 and business acquisition – net expenses of $51,353, resulting in net cash used for investing activities for the period of $113,134.  Comparatively, for the six months ended June 30, 2011, we had fixed asset purchases of $12,667 and business acquisition – net increase of $11,706, resulting in net cash used for investing activities for the period of $961.

15

For the six months ended June 30, 2012, we had notes payable – payments of $60,154, capital lease obligation – payments of $32,874, and option exercises of $997,943, resulting in net cash provided by financing activities for the period of $904,915.  Comparatively, for the six months ended June 30, 2011, we had notes payable – payments of $237,886, capital lease obligation – payments of $46,834, and option exercises of $283,263, resulting in net cash provided by financing activities for the period of $404,043.

Off-Balance Sheet Arrangements

We have not entered into any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources and would be considered material to investors.

ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not applicable.

ITEM 4.    CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures:  Our chief executive officer and chief financial officer have concluded that the disclosure controls and procedures were not effective as of June 30, 2012.  These controls are meant to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Act is recorded, processed, summarized and reported, within the time periods specified in the Commission's rules and forms and to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuer's management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.  As of the date of this report, management has not filed its 10-Q for the quarter ending March 31, 2012, and is working to file this report as soon as possible.  Management is in the process of implementing internal controls to ensure that similar situations do not occur in the future and that required SEC filings will be timely.

16

PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

None

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4.  Mine Safety Disclosure

Not applicable

ITEM 5.  OTHER INFORMATION

None

ITEM 6.  EXHIBITS 

   Exhibit 31* - Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

   Exhibit 32* - Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

   Exhibit 101.INS**   XBRL Instance Document

   Exhibit 101.SCH**   XBRL Taxonomy Extension Schema Document

   Exhibit 101.CAL**   XBRL Taxonomy Extension Calculation Linkbase Document

   Exhibit 101.DEF**   XBRL Taxonomy Extension Definition Linkbase Document

   Exhibit 101.LAB**   XBRL Taxonomy Extension Label Linkbase Document

   Exhibit 101.PRE**   XBRL Taxonomy Extension Presentation Linkbase Document

*  Filed herewith

**XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections. 

17

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

PEER REVIEW MEDIATION AND ARBITRATION, INC. 

Dated:  August 20, 2012

By: /s/Willis Hale

          Willis Hale

          Chief Executive Officer 

By: /s/Marc E. Combs

          Marc E. Combs

          Chief Financial Officer

18 |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|