----

|                                                                            |                    |               |       |   |               |   |
|---------------------------------------------------------------------------------|-------------------------|--------------------|------------|--------|--------------------|--------|
|                                                                            | Three      Months Ended |               |
|                                                                            |                    | June      30, 2010 |       |   | June      30, 2009 |   |
|                                                                            |                    |               |       |   |               |   |
| Net      income                                                                 |                    | $                  | (9,344     | )      |               | $      | 1,739 |   |
| Weighted      average common shares outstanding for computation of basic    EPS |                    |               | 12,631,821 |   |               |   | 12,608,619 |   |
| Dilutive      common-equivalent shares                                          |                    |               | --         |   |               |   | 2,129 |   |
| Weighted      average common shares for computation of diluted EPS              |                    |               | 12,631,821 |   |               |   | 12,610,748 |   |
|                                                                            |                    |               |       |   |               |   |   |   |
| Earnings      per common share:                                                 |                    |               |       |   |               |   |   |   |
|            Basic                                       |                    | $                  | (0.74      | )      |               | $      | 0.14 |   |
|            Diluted                                     |                    | $                  | (0.74      | )      |               | $      | 0.14 |   |
|                                                                            |                    |               |       |   |               |   |   |   |
|                                                                            | Nine      Months Ended  |               |
|                                                                            |                    | June      30, 2010 |       |   | June      30, 2009 |   |
|                                                                            |                    |               |       |   |               |   |   |   |
| Net      income                                                                 |                    | $                  | (10,998    | )      |               | $      | 4,163 |   |
| Weighted      average common shares outstanding for computation of basic    EPS |                    |               | 12,623,577 |   |               |   | 12,648,701 |   |
| Dilutive      common-equivalent shares                                          |                    |               | --         |   |               |   | 4,441 |   |
| Weighted      average common shares for computation of diluted EPS              |                    |               | 12,623,577 |   |               |   | 12,653,142 |   |
|                                                                            |                    |               |       |   |               |   |   |   |
| Earnings      per common share:                                                 |                    |               |       |   |               |   |   |   |
|            Basic                                       |                    | $                  | (0.87      | )      |               | $      | 0.33 |   |
|            Diluted                                     |                    | $                  | (0.87      | )      |               | $      | 0.33 |   |