----

|                                                                                   |   | Three      Months EndedMarch 31, 2008 |    |   | Six      Months EndedMarch 31, 2008 |   |
|----------------------------------------------------------------------------------------|--------|---------------------------------------|---------|--------|-------------------------------------|--------|
| Net      Income                                                                        |   | $                                     | 1,493   |   |                                | $      | 2,666 |   |
| Weighted      average common shares outstanding for computation of basic      EPS |   |                                  | 12,936  |   |                                |   | 12,944 |   |
|                                                                                   |   |                                  |    |   |                                |   |   |   |
| Dilutive      common-equivalent shares                                                 |   |                                  | — |   |                                |   | — |   |
| Weighted      average common shares for computation of diluted EPS                |   |                                  | 12,936  |   |                                |   | 12,944 |   |
|                                                                                   |   |                                  |    |   |                                |   |   |   |
| Earnings      per common share:                                                        |   |                                  |    |   |                                |   |   |   |
|                                                                                   |   |                                  |    |   |                                |   |   |   |
| Basic                                                                                  |   | $                                     | 0.12    |   |                                | $      | 0.21 |   |
|                                                                                   |   |                                  |    |   |                                |   |   |   |
| Diluted                                                                                |   | $                                     | 0.12    |   |                                | $      | 0.21 |   |

|                                                                                   |   | Three      Months EndedMarch 31, 2007 |    |   | Six      Months EndedMarch 31, 2007 |   |
|----------------------------------------------------------------------------------------|--------|---------------------------------------|---------|--------|-------------------------------------|--------|
| Net      (Loss) income                                                                 |   | $                                     | (317    | )      |                                | $      | 1,371 |   |
| Weighted      average common shares outstanding for computation of basic      EPS |   |                                  | 13,084  |   |                                |   | 13,086 |   |
|                                                                                   |   |                                  |    |   |                                |   |   |   |
| Dilutive      common-equivalent shares                                                 |   |                                  | — |   |                                |   | 716 |   |
| Weighted      average common shares for computation of diluted EPS                |   |                                  | 13,084  |   |                                |   | 13,802 |   |
|                                                                                   |   |                                  |    |   |                                |   |   |   |
| (Loss)      earnings per common share:                                                 |   |                                  |    |   |                                |   |   |   |
|                                                                                   |   |                                  |    |   |                                |   |   |   |
| Basic                                                                                  |   | $                                     | (0.02   | )      |                                | $      | 0.10 |   |
|                                                                                   |   |                                  |    |   |                                |   |   |   |
| Diluted                                                                                |   | $                                     | (0.02   | )      |                                | $      | 0.10 |   |