##### Index to Financial Statements

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549



---



Form 10-K/A

Amendment No. 1



---



(Mark One)

|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------



For the fiscal year ended: September 30, 2004



| ̈ | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------



For the transition period from  to



Commission file number 001-14551



---



Multimedia Games, Inc.

(Exact name of Registrant as specified in its charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Texas                                                          |  | 74-2611034                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)
|                                                               | 
|206 Wild Basin Road, Building B, Fourth Floor Austin, Texas    |  | 78746                               
|(Address of principal executive offices)                       |  | (Zip Code)                          



Registrants
telephone number, including area code: (512) 334-7500



Registrants website: www.multimediagames.com



---



Securities Registered Pursuant to Section 12(b) of the Exchange Act:

None



Securities Registered Pursuant to Section 12(g) of the Exchange Act:

Common Stock, $0.01 par value

Preferred Share Purchase Rights



---



Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈



Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of Registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K ̈



Indicate
by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).    Yes  x    No ̈



The aggregate market value of voting stock held by non-affiliates of the Registrant as of December 8, 2004 was approximately $357.6 million based upon the last sales price reported for such date on the NASDAQ National
Market System. For purposes of this disclosure, shares of common stock held by officers and directors of the Registrant have been excluded because such persons may be deemed to be affiliates. This determination is not necessarily conclusive.



As of December 8, 2004, the Registrant had 27,961,680 outstanding shares of
common stock.



---







---

##### Index to Financial Statements

EXPLANATORY NOTE



Multimedia Games, Inc. (Multimedia) is filing this Amendment No. 1 to its Annual Report on Form 10-K filed with the Securities
and Exchange Commission (SEC) on December 14, 2004 (the Original 10-K), to: (i) include certain information regarding Multimedias EBITDA for twelve-month periods ended September 30, 2004, 2003, 2002, 2001 and 2000 at
the end of the Section captioned Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operation; and (ii) correct minor typographical and grammatical errors throughout the filing. This Amendment No. 1
does not reflect any events occurring after the filing date of the Original 10-K, or otherwise modify or update any of the information contained therein.



DOCUMENTS INCORPORATED BY REFERENCE



Portions of the Proxy Statement for the Registrants 2005 Annual Meeting of Shareholders are incorporated by reference into Items 10, 11, 12, 13 and 14 of Part III
of this Form 10-K.



|                                                                                                    |  |                                        
|--------------------------------------------------------------------------------------------------- |  | ---------------------------------------
|Document                                                                                            |  | Form 10-K Reference                    
|Portions of the Definitive Proxy Statement for the Registrants 2005 Annual Meeting of Shareholders |  | Items 10, 11, 12, 13 and 14 of Part III



This Annual Report on Form 10-K
contains forward-looking statements reflecting our current forecast of certain aspects of our future. It is based on current information that we have assessed but which by its nature is dynamic and subject to rapid, and even abrupt changes.
Forward-looking statements include statements regarding future operating results, liquidity, capital expenditures, product development and enhancements, numbers of personnel, customer and strategic relationships with third parties, our strategy,
legal and regulatory uncertainties, including outcomes of pending or new litigation by the Department of Justice, the effects of such outcomes upon our business, changes in existing laws and regulations or in the interpretation of such laws and
regulations, the effects of competition in the Class II market by games that we believe are non-Class II games, and the effect of uneven enforcement policies by the National Indian Gaming Commission in challenging such non-Class II games. The
forward-looking statements are generally accompanied by words such as plan, estimate, expect, intend, believe, should, would, could,
anticipate, or other words that convey uncertainty of future events or outcomes. Our actual results could differ materially from those stated or implied by our forward-looking statements, due to risks and uncertainties associated with
our business. These risks are described throughout this Annual Report on Form 10-K, which you should read carefully. We particularly refer you to the section under the heading Risk Factors for an extended discussion of certain of the
risks confronting our business. The forward-looking statements in this Annual Report on Form 10-K should be considered in the context of these risk factors.



PART I



ITEM 1.Business



General



We are a supplier of complex, mission-critical
systems to the gaming segment of the entertainment industry. We design and develop linked, interactive, electronic gaming systems and related products that are marketed primarily to operators of Native American, charity and commercial gaming
facilities, and to operators and/or regulators of domestic and international lotteries.



All of the segments of the gaming industry are highly regulated and we may be affected by expected and/or unforeseen changes in dynamic political, regulatory, socioeconomic, competitive and technological environments.



We specialize in server-based gaming systems commonly known as central determinant systems.
We provide these systems for use by Native American gaming operators in both Class II and Class III facilities, operators of charity gaming facilities and for use in domestic lottery jurisdictions. We also provide Point-of-Sale Terminals, or POSTs,
for central determinant video lottery systems, and player terminals for bingo systems.



We provide proprietary content that has been designed and developed by us for our gaming systems. We also market game themes we have licensed from others.



We market ancillary products such as back office systems, player tracking systems, slot accounting systems, slot management systems and slot
monitoring systems to gaming operators, domestic and international lotteries and regulators. In addition, we market certain proprietary and nonproprietary hardware products that are used in conjunction with our systems.



-2-



---

##### Index to Financial Statements

Our gaming systems typically operate across proprietary local-area and wide-area broadband networks. We provide linked
interactive Class II gaming to our tribal customers via nationwide, broadband telecommunications network. Player terminals in the Class II gaming market are typically interconnected within a gaming facility and to other facilities via fiber optic
and telephonic networks, thereby enabling players to simultaneously participate in the same game and to compete against one another to win common pooled prizes. In the charity bingo market, player terminals are typically only interconnected within
the gaming facility where the player terminals are located. With the exception of linked progressives, both Class III Native American casinos and traditional commercial casinos normally operate only intrafacility gaming.



Our gaming systems are typically provided to customers under revenue-sharing arrangements,
although sales models are common in some markets, for example, the Native American Class III market in Washington State, where POSTs and other products are typically sold for an up-front purchase price. Historically, we have primarily focused our
development and marketing efforts on Class II gaming systems for use by Native American tribes throughout the U.S., and Class III video lottery systems for use by Native American tribes under compact with the state of Washington. We have recently
focused our marketing efforts on the emerging charity markets in the U.S. and on domestic and international video lottery markets.



Native American Gaming. The Native American gaming market is a highly fragmented segment of the overall gaming industry in the United States. Though not all
of the over 562 federally recognized Native American tribes offer gaming, there are over 356 Class II and Class III gaming facilities throughout the United States, with the majority of tribes operating only one facility.



Native American gaming is governed by the Indian Gaming Regulatory Act of 1988, or IGRA,
which also established the National Indian Gaming Commission, or the NIGC, and granted the NIGC regulatory powers over certain aspects of Native American gaming. IGRA classifies games that may be played on Native American lands into three
categories, each of which is subject to different regulations as follows:



| |  |  | Class I Gaming. Class I gaming includes traditional Native American social and ceremonial games. Class I gaming is regulated exclusively at the Native American tribal level.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Class II Gaming. Class II gaming includes bingo and, if played at the same location where bingo is offered, pull tabs and other games similar to bingo. Class II gaming is regulated
by individual Native American tribes, with the NIGC having oversight of the tribal regulatory process. States that allow bingo and games similar to bingo to be conducted by any other entity or for any other purpose, such as bingo at charities or
schools, may not regulate Class II gaming, and therefore receive no tax revenues from income the tribes derive from Class II gaming.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Class III Gaming. Class III gaming includes all other forms of gaming that are not included in either Class I or Class II, including slot machines and most table games. Class III
gaming may be conducted only pursuant to contracts called compacts that are negotiated between individual states and individual Native American tribes located within that state and subsequently approved by the U.S. Bureau of Indian
Affairs. The compacts typically include provisions entitling the state to receive revenues at mutually agreed rates from the income a tribe derives from Class III gaming activities.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



We believe that all of our Class II games, electronic player terminals, and gaming systems
are designed and operated to meet the requirements of Class II gaming as defined by IGRA, and that all of our Class III games, POSTs, and gaming systems meet the requirements of the appropriate tribal/state compacts. For a more in-depth discussion
of these regulations, see the section under the heading Governmental Regulation.



We deliver our Class II games to our Native American customers nationwide through a broadband telecommunications network, which links player terminals located both within and among Class II gaming facilities, enabling
players to compete against one another in the same game to win pooled prizes. We design and develop all of the hardware, software, networks and content to provide our Native American customers with complete, comprehensive gaming systems.



We currently offer our Class II customers two gaming systems, our Legacy system and our
New Generation system. In our Class II gaming markets, we typically provide player terminals to our customers on a participation basis, and receive revenue based on a percentage of the hold per day generated by each player terminal. As of September
30, 2004, we had 10,651 Class II player terminals installed in 83 Native American gaming facilities in 10 states, an increase of approximately 4% from the 10,259 player terminals installed as of September 30, 2003.



-3-



---

##### Index to Financial Statements

We offer intrafacility linked Class III video lottery systems and POSTs to Native American customers in Washington State.
The majority of our Class III POSTs are sold for an up-front purchase price, and we also receive back-office fees based on a percentage of the hold per day generated by each terminal. In addition, we offer Class III POSTs under both rental and
lease-purchase programs. As of September 30, 2004, we had 3,583 Class III POSTs running on our central determinant system, an increase of approximately 26% from the 2,851 Class III POSTs installed as of September 30, 2003. As of September 30, 2004,
our Class III POSTs were located in 13 gaming facilities in Washington State.



In December 2003, we installed the first POSTs for our new Tribal Instant Lottery Game, or TILG, in California. The new one-touch game is based on a simulated scratch-off lottery ticket, and employs our central determinant system
technology.



Charity Gaming. We design, develop and in some cases
may operate gaming systems for charity gaming. Charity bingo and other forms of charity gaming are operated by or for the benefit of nonprofit organizations for charitable, educational and other lawful purposes. This and other forms of non-Native
American gaming are not currently subject to a federal regulatory system such as the one created by IGRA to regulate Native American gaming. Regulation of charity gaming is vested with each individual state, and in some states, regulatory authority
is delegated to county or municipal governmental units. In addition, certain federal laws relating to gaming, such as the Johnson Act and the Wire Act, which regulate interstate gaming and the interstate transportation or illegal operation of slot
machines and similar gambling devices, also apply to new video lottery jurisdictions, absent the passage of enabling legislation of constitutional amendments by a state.



We provide linked interactive electronic bingo systems and player terminals to charitable bingo operations in Alabama. During January 2004,
we began placing player terminals in Alabama, and as of September 30, 2004, we had 2,059 player terminals at three facilities. The Attorney General of Alabama has recently completed a review of the gaming within the state. He concluded that the
games that we were operating in Alabama were a legal form of bingo. He also concluded that two of the facilities are operating under a valid constitutional amendment, authorizing the facilities the ability to play electronic bingo. The third
facility is operating under a constitutional amendment that was flawed in its ratification. The Attorney General and his staff have indicated they will file a declaratory judgment action asking the courts to invalidate this amendment as improperly
ratified.



Video Lottery Gaming for State Regulated
Jurisdictions. We designed and developed a central determinant system for the emerging state video lottery market. Our central determinant system includes all software, hardware and networks required to provide outcomes to, remotely manage,
and to provide accounting reports for video lottery gaming conducted on POSTs at multiple locations. Beginning in January 2004, we began the first operation of our central determinant system for the video lottery POST network that the New York
Lottery operates at licensed New York State racino racetracks. Our central determinant system is able to interface with, provide outcomes to and manage POSTs provided by Bally Gaming Inc., International Game Technology, Sierra Design
Group, and Spielo Gaming International. As payment for providing and maintaining the central determinant system, we receive a small portion of the network-wide hold per day. We believe that we will be able to achieve future growth in the domestic
and international video lottery market by leveraging our experience in the states of California, Washington and New York, our leadership in technologically advanced game and system design, and our ability to rapidly adapt game and system technology
to satisfy emerging regulatory requirements.



The following table sets forth
our end-of-period installed player terminals and POSTs base by quarter and by product line for each of the five most recent fiscal quarters:



|              |  |                |  |           |  |        |  |                     |  |                            |  |                   
|------------- |  | -------------- |  | --------- |  | ------ |  | ------------------- |  | -------------------------- |  | ------------------
|Quarter Ended |  | Reel TimeBingo |  | MegaNanza |  | Legacy |  | TotalClass II Units |  | Class III Washington State |  | Other Gaming Units
|9/30/2004     |  | 9,805          |  |          |  | 846    |  | 10,651              |  | 3,583                      |  | 2,753             
|6/30/2004     |  | 8,686          |  |          |  | 1,009  |  | 9,695               |  | 3,180                      |  | 1,996             
|3/31/2004     |  | 8,862          |  |          |  | 1,171  |  | 10,033              |  | 3,074                      |  | 1,573             
|12/31/2003    |  | 8,842          |  |          |  | 1,290  |  | 10,132              |  | 3,005                      |  | 589               
|9/30/2003     |  | 8,473          |  | 288       |  | 1,498  |  | 10,259              |  | 2,851                      |  |                  



-4-



---

##### Index to Financial Statements

Through the Investor Relations link on our website, www.multimediagames.com, we make available free of charge, as
soon as reasonably practicable after such information has been filed with the SEC, our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to those reports furnished pursuant to Section 13 or 15(d)
of the Securities Exchange Act.



Multimedia Games, Inc. was incorporated in
Texas on August 30, 1991. Unless the context otherwise requires, the terms Company, MGAM, we, us, and our include Multimedia Games, Inc., and its subsidiaries  MegaBingo, Inc., MGAM
Systems, Inc, and Multimedia Services, LLC. Our executive offices are located at 206 Wild Basin Rd. Bldg. B, Fourth Floor, Austin, Texas, 78746, and our telephone number is (512) 334-7500.



Our Strategy



Our strategy is to leverage our position as a dominant supplier of central determinant driven, online gaming systems and an operator of
linked, interactive electronic gaming systems and content to place systems and player terminals in the rapidly evolving and growing Native American, charity, video lottery and other domestic and international gaming markets. By doing so, we will
increase our revenues, diversify our revenue sources, and expand the number of jurisdictions in which we conduct business. In addition, we plan to use our expertise and technology to develop new products and expand into other new markets for
interactive gaming. Our strategies include the following:



Expand our
installed base with new and existing customers, and enhance our customer relationships and market position through joint development efforts. We seek to continue our growth in our customer base and to place units with new customers to expand
our installed base of linked terminals through development agreements. Pursuant to these agreements, we advance funds for the construction of new gaming facilities or for the expansion of existing facilities. These agreements provide for repayment
of some or all of the amounts advanced. In return, we receive certain contractual commitments regarding the placement of player terminals at the gaming facility. As of September 30, 2004, five facilities covered under our development agreements were
operating, and we had signed agreements which covered an additional six facilities for an aggregate outstanding commitment to advance approximately $42.5 million.



Exploit the potential expansion of additional domestic video lottery jurisdictions. We currently provide video lottery
technologies to Native American tribes in the states of Washington and California. There are also ongoing legislative initiatives in a number of other states that, if successful, would permit the play of video lottery games in new jurisdictions. For
example, New York adopted legislation authorizing the placement of POSTs at eight race tracks located in New York State. In May 2002, the New York Lottery notified us that we had been selected as the winning vendor to provide the central operating
system for its video lottery system; currently, four of the eight tracks are in operation. We believe we were selected over our competition primarily on the basis of our systems technological attributes, as well as its flexibility and cost
effectiveness. As a result, we anticipate that we will be able to achieve future growth in the video lottery market by leveraging our experience in the states of Washington, California and New York, our leadership in technologically advanced game
and system design, and our ability to rapidly adapt our game and system technology to satisfy emerging regulatory requirements.



Continue expansion in the charity gaming market. There are ongoing legislative initiatives in a number of jurisdictions that, if successful, we believe
would allow the use of our technology in charity gaming facilities in those jurisdictions. We currently supply systems and/or player terminals to charity operators in Alabama and Louisiana that are authorized to conduct bingo games on behalf of
certain nonprofit organizations. As of September 30, 2004, we had installed a total of 2,237 player terminals in the charity gaming market. If similar legislative initiatives are successful in other markets, we believe we will be able to expand into
new and evolving markets by building upon our existing gaming system and bingo gaming technology, infrastructure, product base and regulatory expertise.



Develop new products for emerging international markets for charity and commercial interactive, player-against-player gaming.Bingo or similar forms of
player-against-player gaming is authorized in more than 100 countries. In a number of these jurisdictions, government regulators and/or legislators are considering expanding the types and forms of authorized gaming. We plans to leverage our success
as a system provider and operator of player-against-player gaming in Class II Native American and domestic charity gaming to enter these evolving international markets.



Develop new products for emerging markets for interactive and conventional gaming for commercial and Native American Class III
Casinos. We plan to market a variety of new gaming platforms, new proprietary content, and new innovative gaming systems, as well as proprietary stand-alone gaming terminals to both the Native American Class III casino and the
conventional casino markets.



-5-



---

##### Index to Financial Statements

Develop new system-based products for domestic and international operators and regulators of lotteries. As
a result of the expansion of gaming, and as new forms of gaming are approved in new jurisdictions, regulators and governmental agencies are procuring new systems and tools to facilitate the control and/or monitoring of gaming operations. We plan to
leverage our core systems, accounting, database, encrypted communication, interoperability, data center, network operation center and gaming system operations capabilities to develop proprietary products to facilitate the regulators performing
their oversight responsibilities.



Our Competitive Strengths



We intend to execute our strategy by leveraging on our competitive strengths, which
include:



| |  |  | Years of experience and success as a proven operator of mission-critical, high-availability, large-scale transactional processing gaming systems.We have been
operating central determinant driven, cashless payment systems, player-against-player gaming systems since 1989. Utilizing data centers and network operation centers at multiple locations, we currently operate and/or support seven different gaming
systems facilitating gaming operations at over a hundred different facilities. We believe that our long-term experience as an operator of various types of gaming systems is unmatched by any other service provider in the gaming industry, and plan to
leverage this valuable experience to obtain new contracts to operate additional gaming systems in new jurisdictions.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Experience providing server-based central determinant games. Since our inception, we have focused on a type of gaming that has come to be known within the gaming
industry as server-based central determinant gaming. Many industry-leading gaming companies have now recognized the power of this type of gaming system architecture, and many knowledgeable industry specialists believe that we are the technology
leader in this form of gaming system architecture.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Leadership in network enabled gaming. We were one of the first operators of gaming systems to recognize the advantages of networked gaming and to embrace the use of
both local area networks and wide area networks to enhance the entertainment value of the gaming experience. We currently operate the largest network of interfacility interactive central determinant gaming in North America. We believe that our
experience in operating networked gaming will help us enter new markets in the future.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The technological flexibility of our gaming systems allows us to place player terminals, or POSTs, in multiple geographic locations, add new locations to our network without disrupting play on the network, and to
provide a satisfying entertainment and gaming experience to the end user.



Superior technology, products, systems and services. Our technology-driven approach to our business has yielded what we believe are the most flexible and innovative gaming systems in the North American gaming industry.
The advanced architecture of our gaming systems enable us to regularly launch new games that we believe appeal to the entertainment and gaming preferences of our end users. Our standard product offerings also include richly featured back-office
systems, cashless payment systems, player tracking systems, accounting systems for gaming systems and slot/ video lottery floor management systems. We believe that our investment in and focus on the use of emerging technologies will help us procure
additional non-commodity-priced business in the future.



We continually
upgrade our existing hardware, communication network infrastructure, and systems and application software to incorporate state-of-the-art architecture. We systematically upgrade the components contained in the player terminals located at our
customers facilities so that the player terminals can use our most up-to-date technology, and so we can enhance the gaming and entertainment experience of our end users by offering games that play at high speed and use the new technology to
offer advanced graphics and sounds in all of the gaming markets that we serve.



Extensive and flexible content library. We currently offer our own proprietary game themes in our Class II and Class III libraries, and game themes developed through third-party license agreements. Through these agreements, we
have access to a significant number of additional game themes with proven acceptance in a variety of gaming jurisdictions, and which we may use in both our Class II and Class III markets.



Our license agreements with WMS Gaming Inc., or WMS, Bally Gaming Inc., or Bally, Mikohn Gaming Corporation, or Mikohn, and Sigma Game Inc.,
or Sigma, allow us to use some of their most popular game themes, which have player-tested acceptance in other gaming markets. These games are offered in a variety of pay tables, prize distributions and currency denominations.



Utilizing our advanced game development tools and our software driven architecture, our team
of game technology specialists can quickly and cost effectively adapt these game themes to the Class II, Class III, charity, video lottery and other gaming markets, and respond quickly to changing end-user preferences as well as changes in the
requirements of applicable regulatory agencies.



-6-



---

##### Index to Financial Statements

Advanced tools for the gaming operator. Our technology embraces the development of new tools to enable the
gaming operator to collect and mine data that will empower the operator to optimize the earnings of a gaming facility.



Ongoing revenue from existing installed base. We derive most of our revenues from participation arrangements with our customers, through which we receive a
percentage of the hold per day generated by each of our player terminals. Therefore, our interests are closely aligned with the interests of our customers, as a substantial portion of our revenues is dependent on the revenues they generate.



Our Products and Services



Class II Games and Systems. We provide the Class II Native American gaming
market with linked, interactive electronic games and related online systems and player terminals. These games, systems and player terminals include:



| |  |  | Flexible gaming systems that enable us to regularly launch new game engines;
| | - |  | ----------------------------------------------------------------------------



| |  |  | Flexible gaming systems that enable us to operate games efficiently;
| | - |  | --------------------------------------------------------------------



| |  |  | Flexible game engines that enable us to display the same underlying bingo game utilizing various game themes;
| | - |  | -------------------------------------------------------------------------------------------------------------



| |  |  | High-speed, interactive Class II bingo games and game themes we designed and developed that provide our end users with an entertaining gaming experience;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Player terminals linked via nationwide, broadband telecommunications network, thereby enabling us to rapidly build quorums and broaden participation in games run throughout the
country, and monitor the performance of our network in real time;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Information services that allow our customers to monitor their gaming activities and to improve service to end users; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------



| |  |  | Back-office, accounting and player tracking systems that help our customers optimize their earnings.
| | - |  | ----------------------------------------------------------------------------------------------------



To take advantage of advances in technology that increase the capability of our systems, improve the end-user experience, broaden
participation in the games and thereby increase revenues, we regularly introduce new high-speed, interactive Class II bingo games. Our historical growth in revenue is the result of the increase in our installed base of player terminals and the
technological advances we have developed and implemented. These advances have enabled us to dramatically increase the frequency and the number of games played on our system over any given period of time.



From 1989 through April 2003, we produced MegaBingo, a live bingo game that was broadcast via
satellite into participating facilities, and utilized a live ball draw. MegaBingo was televised a couple of times per week at multiple bingo facilities throughout the U.S. The game enabled players to simultaneously view the live ball draw on
television monitors located in the facility, and compete with players in other facilities in the same live game to win a large jackpot prize. We may resume play of a revised game that is similar in concept to MegaBingo.



In May 1996, we introduced our Legacy gaming system and its related family of game engines
with the launch of MegaMania, the first online, interactive bingo game played on player terminals linked within a single facility; shortly thereafter, we began linking multiple facilities with one another via nationwide, broadband telecommunications
network. When first introduced, a game of MegaMania took approximately two minutes to play. We used rotating shifts of teams of employees, working twenty-four hours per day, seven days a week, to manually draw bingo ball numbers from a bingo ball
blower. The drawn numbers were then keyed into the network to appear simultaneously on multiple player terminals linked to the network and logged onto that game. Today, a game of MegaMania takes about one minute to play. In place of a bingo ball
blower, we now use an electronic ball draw that randomly determines bingo numbers, which are instantly communicated over the network to player terminals. This new method has significantly increased the speed and reliability of the game, improved
security, and significantly reduced overhead.



In January 2001, we introduced
our New Generation gaming system and its related family of game engines with the launch of MegaNanza, a bonanza-style bingo game, where the bingo numbers are drawn before the bingo cards are purchased. We believe the faster pace
facilitated by our New Generation gaming system enhances the entertainment and gaming experience of our end users, resulting in an overall increase in the number of end users playing our games.



-7-



---

##### Index to Financial Statements

In June 2002, we introduced Reel Time Bingo, a high-speed, standard-sequence bingo game, in which the cards
are purchased before the balls are drawn, played on our New Generation system. As of October 27, 2003, we had converted all of our MegaNanza games to some version of Reel Time Bingo, both in response to the settlement agreement reached between us
and the NIGC, and to take advantage of improved technologies.



We continually
strive to improve the capabilities of our core gaming system. In November 2003, we introduced and began deploying our Gen4 gaming system, which enables us to operate games with complex bonus rounds, to operate real-time, interhall progressives and
to provide better interoperability between gaming systems. Furthermore, our Gen4 gaming system allows us to operate multiple gaming engines within a single facility. This will be especially beneficial in certain Oklahoma facilities where the
operators have decided to continue offering Class II games after they begin offering the new Class III games that are permitted under the compact.



We currently offer a variety of Class II player terminal models. Each Class II player terminal has a screen that always displays the bingo cards being played as well as a
flashboard that displays bingo numbers that have been drawn. Depending upon the end users entertainment preference, an additional display can be selected that minimizes the size of the bingo card display and shows other graphics
that can take many forms, including graphics that simulate spinning reels similar to slot machines or video lottery games. In addition to our proprietary titles, some of our player terminals also use displays adapted from game themes we license from
WMS, Bally, Sigma and Mikohn. The screen also serves as a touch pad that allows end users to communicate, interactively, decisions that influence the play of the game. Such actions may include initiating play, dropping bingo cards from play,
daubing or covering numbers drawn, claiming a prize or ending play. Player terminals vary according to height, width and depth (to accommodate, in part, the differing space needs of our customers facilities), screen size and other
features affecting appearance and the visual appeal to end users.



Our Class II
games are linked via nationwide, broadband telecommunications network, which provides several important benefits to us, our customers and our end users:



| |  |  | A large number of potential players are available to rapidly build quorums for individual games.
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | For certain game designs, larger numbers of end users can compete in a single game, which increases the size of the prize pool.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------



| |  |  | Class II gaming requires there to be more than one end user participating in a game. Our network enables end users to link with each other more quickly, thereby increasing the
number of games played during a given period.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We are able to introduce technological enhancements via our network without the need for location-by-location down time, thereby avoiding lost revenues for our customers.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We are able to monitor network performance in real time, which allows us to quickly identify and respond to network problems and avoid significant down time.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | With our ability to launch new games broadly over a large number of player terminals, the chance that any new game will become popular with end users is increased, since the
frequency of prizes and its related effect upon the popularity of a game depends in part on the total number of end users participating in the same game.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



In addition, our back-office system provides accounting, management and information services to our customers, who are able to monitor all
aspects of their gaming activities by player terminal, by game and by gaming facility. Our back-office system normally includes a database server that archives details of distribution and sales, as well as end-user information used by the gaming
facilities for marketing and player tracking, and a management terminal that can monitor game system operation and generate system reports. Our player tracking system allows us to track the playing preferences of those individual end users who have
elected to participate in our player tracking program, thereby gaining potentially valuable design insight into game features that appeal to end users. It also serves as a marketing tool for our customers, who are made aware, in real time, of end
users playing in their facility.



We continuously monitor our network from our
network operations center, headquartered in Austin, Texas, which enables us to identify disruptions or less-than-optimum network performance, as well as to gather valuable data regarding the playing habits and preferences of end users, and this data
is then utilized in our game design efforts.



-8-



---

##### Index to Financial Statements

Class III Games and Systems. We sell, rent or lease Class III POSTs to Native American customers in the
state of Washington and receive back-office fees based on a share of the hold per day generated by the POSTs. Class III video lottery gaming in the state of Washington is allowed pursuant to a compact between the state and certain Native American
tribes in that state. The compacts contain the specifications for permissible video lottery systems in the state, including:



| |  |  | Only those POSTs within the same gaming facility may be linked with one another;
| | - |  | --------------------------------------------------------------------------------



| |  |  | The system must be cashless; and
| | - |  | ----------------------------------



| |  |  | All system components and software and the implementation of each game must be approved by an independent gaming laboratory as well as by the gaming laboratory operated by
Washington State.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



An end user who wishes to play our Class III
POSTs in the state of Washington must open an account with the cashier in the facility and receive a card encoded with an account number and a personal identification number. The end user can then use the card to buy an electronic ticket at a POST,
add money to the account at a point-of-sale terminal, or cash out the account.



Electronic replicas of scratch tickets are shown on the POSTs, with the results of the wager displayed in a variety of graphical game formats that entertain the end user with motion and sound before revealing the value of the scratch
ticket. We have license agreements with WMS and Bally that allow us to use several of their popular game themes in the state of Washington. Our Class III POSTs are available in a variety of freestanding and bar-top styles having a look and feel that
is consistent with traditional video slot machines.



Our Class III systems in
Washington State comprise all the software and hardware necessary for operation, and are designed to be readily adaptable to the video lottery requirements of jurisdictions outside that state. Our hardware includes multiple servers that generate
sets of electronic lottery tickets, and distribute them on demand to end users sitting at terminals networked throughout a casino. As with our Class II gaming systems, our Class III back-office system allows us to maintain details of ticket
manufacture, distribution and sales, and end-user information, and monitor game system operation and generate system reports.



In December 2003, we installed the first POSTs for our new Tribal Instant Lottery Game, or TILG, in California. The new one-touch game is based on a simulated scratch-off
lottery ticket, and employs our central determinant system technology. Our customers in the state of California believe that the operation of the video lottery system is permitted under their compact; however, the Office of the Governor of the State
of California has notified both the tribes and us that they do not believe that this system can be operated unless it is part of the 2,000 device limit outlined in the compact.



Charity and Commercial Bingo Games and Systems



Video Lottery Central Systems. We designed and developed a central determinant
system for the emerging domestic and international video lottery market. Our central system encompasses all software, hardware and networks required to provide outcomes and accounting for video lottery gaming conducted at multiple locations.
Beginning in January 2004, we began the first operation of our central determinant system for the video lottery terminal network that the New York Lottery operates at licensed New York State racino racetracks. Our central system is able
to interface with and manage POSTs provided by Bally Gaming Inc., International Game Technology, Sierra Design Group, and Spielo Gaming International. As payment for providing and maintaining the central determinant system, we receive a small
portion of the network-wide hold per day. We believe that we will be able to achieve future growth in the domestic and international video lottery market by leveraging our experience in the states of California, Washington and New York, our
leadership in technologically advanced game and system design, and our ability to rapidly adapt game and system technology to satisfy emerging regulatory requirements.



Research and Development



Our research and development activities primarily focus on the development of new gaming systems, gaming engines, player tracking systems, casino data management systems,
central video lottery systems, gaming platforms and content, and enhancements to our existing product lines. We believe our investments in product development are necessary to deliver differentiated products and solutions to the marketplace.
Research and development costs consist primarily of salaries and benefits, consulting fees, and an allocation of corporate facilities costs related to these activities. Once the technological feasibility of a project has been established, the
project is transferred from research to development, and capitalization begins.



-9-



---

##### Index to Financial Statements

Research and development expenses increased by 35.1% to $3.4 million for the three months ended September 30, 2004, from
$2.5 million for the comparable period in the prior fiscal year. For the year ended September 30, 2004, research and development expenses increased by 23.3% to $12.3 million, from $10.0 million for the same period of 2003. This increase primarily
resulted from an increased headcount in our development group, as we have focused our internal efforts on developing new gaming systems and game themes. We expect our research and development expenses to grow over the upcoming periods as we continue
focusing on product development and adding development staff.



Gaming
Contracts



Generally, all of our Class II and Class III gaming revenues
are derived through contracts with our Native American customers. Our contracts typically run over multiple years, and can be terminated earlier under certain specified conditions. The contracts specify the quantity and type of player terminals to
be installed and the terms of the rental or participation arrangement. There is also a limited waiver of sovereign immunity by each tribe that typically provides for the arbitration of any dispute under the contract, and the right to enforce any
decision of the arbitrator by application to a federal or state court having jurisdiction. Under these contracts, we are also granted the right to enter the land of the Native American tribe for the purpose of removing our property under certain
circumstances. See Risk Factors  We do not rely upon the term of our customer contracts to retain the business of our customers, and - Enforcement of remedies or contracts against Native American tribes could be
difficult. Furthermore, the National Indian Gaming commission has recently expressed concern that some of our forms of contract may violate the spirit of the sole proprietary interest concept that is required to be
written into all tribal gaming regulations.



Marketing, Advertising and
Promotion



In addition, we use a variety of focused advertising and
promotion methods, including direct mailings in localities near our customers facilities, discount coupons for new players, advertising in specialized bingo newsletters, and other promotions unique to each facility.



While we consult with our customers on advertising and promotion, we pay most of the costs.



Intellectual Property



We rely to a limited extent upon patent, copyright, trademark and trade secret laws, license
agreements and employee nondisclosure agreements to protect our proprietary rights and technology. Since these laws and contractual provisions provide only limited protection, we rely more upon proprietary know-how and continuing technological
innovation to develop and maintain our competitive position. Insofar as we rely on trade secrets, unpatented know-how, and innovation, there is no assurance that others will not independently develop similar technology or that secrecy will not be
breached.



Patents, Trademarks and Tradenames. We
have patents issued and patents pending in the U.S. We also have patents pending overseas corresponding to some of our U.S. patents and pending U.S. patent applications. Our trademarks and tradenames include: Players Passport®, Reel Time Bingo®, MegaNanza®MegaBingo®, and MegaMania®. All references herein to
those trademarks and tradenames are deemed to include the applicable tradename or trademark designation. See Risk Factors  We may not be successful in protecting our intellectual property rights, or avoiding claims that we are infringing
upon the intellectual property rights of others.



Licenses



We are licensed by the state of Washington to conduct Class III gaming in
that state, and we are licensed by the states of Texas, Louisiana, and Mississippi as a manufacturer of charitable gaming equipment. For Class II gaming, we are licensed by all of the relevant Native American gaming commissions that grant licenses
pursuant to their gaming ordinances. We have sought and obtained determinations that our New Generation games are Class II gaming from each tribes gaming commission prior to the installation of the games in their facilities. We are also
licensed by the state of New York for the purpose of providing the central-determinant-driven video lottery system operated at certain racetracks.



Competition



We currently compete in Native American Class II gaming markets with companies that are both larger and smaller than we are. In this market, we also compete with vendors of paper and electronic pull tabs, paper bingo,
and card minders. We compete with other Class II vendors for customers, primarily on the basis of the amount of profit our gaming products generate for our customers in relation to other vendors gaming products. We believe that the most



-10-



---

##### Index to Financial Statements

important factor influencing our customers product selection is the appeal of those products to end users. This appeal has a direct effect on the
volume of play by end users, and drives the amount of revenue generated for and by our customers. Our ability to remain competitive depends primarily on our ability to continuously develop new game themes and systems that appeal to end users, and to
introduce those game themes and systems in a timely manner. See Risk Factors  Our future performance will depend on our ability to develop and introduce new gaming systems and to enhance existing games that are widely accepted and
played. We may not be able to continue to develop and introduce appealing new game themes and systems that meet the emerging requirements of Class II gaming in a timely manner, or at all. In addition, others may independently develop games
similar to our Class II games, and competitors may introduce non-Class II games that unfairly compete in the Class II market due to uneven regulatory enforcement policies.



We believe continued developments in the Class II market that alleviate or clarify the legal and regulatory uncertainties of that market
will result in increased competition in the interactive electronic Class II gaming market, including the entrance of new competitors with significant gaming experience and financial resources. We believe the increased competition will intensify
pressure on our pricing model. In the future, gaming providers will compete on the basis of price as well as the entertainment value and technological superiority of their products. While we will continue to compete by regularly introducing new and
faster games with technological enhancements that we believe will appeal to end users, we believe that the net revenue retained by our customers from their installed base of player terminals will become a more significant factor, one that may
require us to change the terms of our participation arrangements with customers to remain competitive.



Employees



At September 30, 2004, we
had 444 full-time and part-time employees, including 221 engaged in field operations and business development, 152 in system and game development, 23 in sales and marketing activities, 21 in accounting functions, and 27 in other general
administrative and executive functions. We do not have a collective bargaining agreement with any of our employees. We believe our relationship with our current employees is good.



Governmental Regulation



General. We are subject to federal, state and Native American laws and regulations that affect both our general commercial relationships with
our Native American tribal customers as well as the products and services provided to them. We also offer products for charity bingo markets that are subject to state and local regulation. The following is only a summary of the more material aspects
of these laws and regulations, and is not a complete recitation of all applicable law.



Federal Regulation.The most important pieces of federal legislation affecting our business are the Indian Gaming Regulatory Act of 1988, or IGRA, and the Johnson Act.



Indian Gaming Regulatory Act. Most of our business relates to
gaming activities on Native American lands. The operation of gaming on Native American lands is subject to IGRA which created the National Indian Gaming Commission, or NIGC, to promulgate regulations to enforce certain aspects of IGRA.



IGRA classifies games that may be played on Native American land into three categories:
Class I gaming includes traditional Native American social and ceremonial games, and is regulated only by the tribes. Class II gaming includes bingo and, if played at the same location where bingo is played, pull tabs, lotto, punch boards, tip jars,
instant bingo, certain card games played under limited circumstances, and other games similar to bingo. Class III gaming consists of all forms of gaming that are not Class I or Class II, such as video lottery games, slot machines, most table games
and keno.



IGRA allows Native American tribes to legally engage in Class II
gaming on Native American lands in any state where the state permits such gaming by any person for any purpose. For example, if a state permits churches to hold charity bingo nights, then IGRA would allow tribes to engage in bingo on Native American
lands located in that state as a Class II gaming activity, free of any interference, regulation or taxation by that state.



IGRA also regulates the terms of gaming management contracts with Native Americans, which must be approved by the NIGC before taking effect, and requires the Native
American tribe to have the sole proprietary interest in the gaming operation. Historically, the NIGC has determined that the agreements pursuant to which we provide our Class II games, equipment and services are service
agreements and not management contracts, thereby allowing us to obtain terms that might otherwise not be permitted. Under existing regulations, management contracts can have a maximum term of seven years, and limit the amount
payable to the manager to 30% of the net revenue from the related gaming activity. On occasion, however, as a condition of its approval of a management contract, the NIGC has required that managers accept both a shorter term and a reduced percentage
of the net revenue.



-11-



---

##### Index to Financial Statements

On April 23, 2004, we reported that the Acting General Counsel of the NIGC had issued a letter to us and one of our
tribal customers opining that the our development agreement regarding the WinStar Casino in Thackerville, Oklahoma constituted a management contract. The authority of the NIGC to review and approve gaming-related contracts is limited to
management contracts and related collateral agreements. According to the Acting General Counsel, the performance of any planning, organizing, directing, coordinating or controlling with respect to any part of a gaming operation constitutes
management for purposes of determining whether an agreement for any of these activities is a management contract. We have expressed our disagreement with this interpretation by the Acting General Counsel, and our belief that her view of
management is broader than was intended by Congress. We also believe that the Acting General Counsels opinion may have been based in part on collateral agreements we provided to the NIGC in error and that are not presently in
effect. We, along with certain tribal customers, submitted additional information and documents related to the development agreements for review by the NIGC.



On December 1, 2004, we received a series of letters from the NIGC expressing the Commissions concern that certain of our agreements violate the requirements of
IGRA and tribal gaming regulations, which state that the Native American tribes hold the sole proprietary interest in the tribes gaming operations. In particular, the NIGC is concerned that our development agreements, whereby we
advance development funds to our tribal customers in exchange for allocated floor space and a share of gaming revenue, create a proprietary interest of ours in the tribes gaming operations. As a result of its concern, the NIGC has
requested that we and our tribal customers provide a written justification for the percentage of shared revenue specified in the subject agreements, which in the view of the NIGC exceeds the level permissible under a management agreement. The NIGC
has also asked that we and our tribal customers provide an explanation why our arrangements do not result in our holding a proprietary interest in our tribal customers gaming operations. In addition, on December 1, 2004, we received a letter
from the NIGC expressing the Commissions concern that an Integrated Electronic Gaming Services Agreement with one of our customers, dated January 2000 and covering one of our Legacy games, constituted a management agreement. According to the
Acting General Counsel, the performance of any planning, organizing, directing, coordinating or controlling, with respect to any part of a gaming operation, constitutes management for purposes of determining whether an agreement is a
management contract, which requires NIGC approval. We are currently preparing our response to the NIGCs requests.



If certain of our development agreements are finally determined to be management contracts or to create a proprietary interest of ours in tribal gaming
operations, there could be material adverse consequences to us. In that event, we may be required, among other things, to modify the terms of such agreements. Such modification may adversely affect the terms on which we conduct business, and
significantly impact our financial condition and results of operations from such agreements and from other development agreements that may be similarly interpreted by the NIGC.



Our contracts could be subject to further review at any time. Any further review of these agreements by the NIGC, or alternative
interpretations of applicable laws and regulations could require substantial modifications to those agreements or result in their redesignation as management contracts, which could materially and adversely affect the terms on which we
conduct business.



Johnson Act.The Johnson Act
broadly defines an illegal gambling device as any machine or mechanical device designed and manufactured primarily for use in connection with gambling and that, when operated, delivers money or other property to a player
as the result of the application of an element of chance. Courts that have considered the scope of the Johnson Act in relation to IGRA have generally determined that the Johnson Act does not prohibit the use of electronic and
technological aids to bingo that operate to broaden the participation of players to play against one another rather than against a machine.



Class II gaming is defined by IGRA as including the game of chance commonly known as bingo (whether or not electronic, computer or other technological aids are used
in connection therewith). However, IGRAs definition of Class II gaming expressly excludes electronic or electromechanical facsimiles of any game of chance or slot machines of any kind. Prior to June 17, 2002, regulations
adopted by the NIGC defined electronic or electromechanical facsimiles of any game of chance or slot machines of any kind as being equivalent to gambling devices, as defined and prohibited by the Johnson Act.



On June 17, 2002, the NIGC published new regulations, effective July 16, 2002, defining the
terms electronic, computer or other technological aids that can legally be used in Class II gaming, and electronic or electromechanical facsimiles of a game of chance that may not be legally used in Class II gaming. The NIGC



-12-



---

##### Index to Financial Statements

essentially did away with using the Johnson Act definition of gambling device as the method of determining what constituted an illegal
electronic or electromechanical facsimile of a game of chance, and relied instead upon existing court cases which have held that legal technological aids permitted by IGRA are aids that broaden the participation levels of players in the
same game, facilitate communication between and among gaming facilities, and allow players to play a game with or against other players rather than with or against a machine. Under these court decisions, any devices that accomplish these objectives
are not gambling devices prohibited by the Johnson Act.



These new
NIGC regulations are not binding upon the DOJ, which is the federal agency charged with enforcing the Johnson Act. The DOJ has asserted in the past and, as described below, continues to assert their position, that any electronic or mechanical device
used in gaming, such as the electronic player terminals used to play our Class II games, are illegal gambling devices, and thus in violation of the Johnson Act.



In a decision of the United States Court of Appeals for the Tenth Circuit (Seneca-Cayuga Tribe of Oklahoma, et al. vs. National Indian
Gaming Commission, et al., decided April 17, 2003), a federal circuit court considered the applicability of the Johnson Act to Class II gaming. The opinion of the court was in line with several previous court opinions (including the Ninth and
Tenth Circuit opinions on our MegaMania games) that found that the Johnson Act did not prohibit the use of technological aids to Class II gaming on Native American land. The court also noted that their opinion was in line with the new NIGC
regulations. In another recent decision from the United States Court of Appeals for the Eighth Circuit (United States of America vs. Santee Sioux Tribe of Nebraska,decided March 20, 2003), a circuit court found for the first time that the
Johnson Act does apply to Class II technological aids, although the court also found that the pull-tab player terminals at issue in that case were not Johnson Act devices. That court also went on to cite the fact that the NIGC has adopted new
regulations and that those regulations would permit Class II technological aids under IGRA.



On November 21, 2003, the DOJ filed a Petition for a Writ of Certiorari in the Supreme Court seeking review of the two U.S. Circuit Court cases that examined whether the Johnson Act prohibits Native American tribes
from offering certain types of electronic gaming devices. Specifically, the DOJ sought review of United States of America v. Santee Sioux Tribe of Nebraska, a federally recognized Indian Tribe, on Petition for a Writ of Certiorari to the
United States Court of Appeals for the Eighth Circuit, and John D. Ashcroft, Attorney General, et al., v. Seneca-Cayuga Tribe of Oklahoma, et al. on Petition for a Writ of Certiorari to the United States Court of Appeals for the Tenth
Circuit. In the petitions, the DOJ asserted that the Johnson Act prohibits Native American tribes from operating certain electronic gambling devices without a compact with the appropriate state.



On February 27, 2004, the Supreme Court declined to grant the DOJs Petitions for Writs
of Certiorari. Although our machines were not the subject of the lawsuits, the DOJs arguments and reasoning appeared to encompass the machines offered by us for the Class II market. Since the Supreme Court declined to accept these cases for
review, the lower courts decisions affirming the right of the tribes to offer games such as those manufactured and sold by us as legal electronic aids to bingo for the Class II market will continue to stand. We believe that for the
immediate future, significant legal uncertainty has been eliminated concerning our ability to continue to offer Class II games played with the assistance of technological aids in our principal market. However, the elimination of this legal
uncertainty may have contributed to increased competition from vendors currently in the Class III market who we believe have avoided entry into the Class II market due to the legal uncertainties described above.



Game Classification Standards. The NIGC has expressed concern
that accelerated changes in gaming technology threaten to obscure the statutory distinction between permissible Class II technologic aids and Class III electronic facsimiles and slot machines. As a result, earlier this year the NIGC began a process
to develop regulations that the NIGC believes will result in clear, precise, objective and verifiable standards distinguishing technologic aids from electronic facsimiles and slot machines.



On March 30, 2004, the NIGC established a Tribal Advisory Committee made up of tribal gaming
operators and regulators nominated by tribal leaders. The purpose of the committee is to solicit their input on the various working drafts of the Class II game classification standards prepared by NIGC staff.



On September 30, 2004, the NIGC released its third draft of the game classification standards
on its website, and for the first time invited comment by all interested parties, including tribal leaders, gaming operators and regulators, states, gaming vendors and manufacturers, in order to help the NIGC formulate the standards. Public comments
were due on November 12, 2004, but that date was later extended to November 29, 2004.



According to the Chairman of the NIGC, all received comments are to be shared and discussed with the Tribal Advisory Committee and NIGC staff in developing subsequent preliminary drafts and formulating the Class II technical classification
standards and procedures for publication in the Federal Register as a proposed NIGC rule.



-13-



---

##### Index to Financial Statements

After the proposed rule is published in the Federal Register, there will be a 60-day review and comment period for all
tribes, as well as gaming manufacturers, and suppliers, and other interested persons. The final NIGC rule will be formulated and published in the Federal Register, and take effect only after all submitted tribal and public comments on the proposed
rule are considered by the NIGC and its Tribal Advisory Committee.



During the
60-day comment period on the proposed rule, the NIGC intends to conduct one or more public hearings to receive public comments from tribal leaders and representatives and other interested persons regarding the merits of the proposed Class II
technical standards and procedures set forth in the proposed rule.



It is
anticipated that the proposed rule will be prepared and published in the Federal Register on or about January 26, 2005. After completion of the 60-day comment period and all public hearing(s) on the proposed rule, the NIGC plans to consult further
with the Tribal Advisory Committee and other tribal leaders to complete formulation of the final rule. Under the current NIGC timeline, the NIGC expects the final rule to be published in the Federal Register and take effect in late June 2005.



Tribal-State Compacts. Native American tribes
cannot offer Class III gaming unless, among other things, they are parties to compacts with the states in which they operate. The tribal-state compacts typically include provisions entitling the state to receive revenues from the income a tribe
derives from Class III gaming activities. Although compacts are intended to document the agreement between the state and a tribe relative to permitted Class III gaming operations, they are agreements, and can be subject to interpretive and other
ambiguity and disputes. Currently, we operate in three states where compacts significantly affect our business: California, Oklahoma, and Washington.



| |  |  | California. In December 2003, we began to offer TILG POSTs to tribal customers in California who are parties to compacts with the state. In
November 2004, two of our tribal customers opened expanded facilities which increased the number of TILG POSTs substantially. In part, these compacts permit each tribe to offer gaming facilities with up to 2,000 gambling devices, and separately,
permit the play of any video lottery machine that the state of California could legally offer. The state and our tribal customers are currently involved in a dispute over our TILG games, wherein the state asserts, among other things, that the TILG
POSTs should be counted for purposes of determining that the tribe is offering only 2,000 machines in its facility. As a result of this dispute, we may be required to modify or remove our machines from the tribal facilities, among other risks to our
business.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



In California, our TILG POSTs are the
subject of a dispute between the state of California and our tribal customers, which may result in significant modification or discontinuation of the play of these games.



| |  |  | Oklahoma. In May 2004, the Oklahoma Legislature passed legislation authorizing certain forms of gaming at racetracks, and additional types of games at
tribal gaming facilities, pursuant to a tribal-state compact. This legislation was subject to approval in a statewide referendum, which was subsequently obtained in the November 2004 elections. The Oklahoma gaming legislation will allow the tribes
to sign a compact with the state of Oklahoma to operate an unlimited number of electronic instant bingo games, electronic bonanza-style bingo games, electronic skill games and non-house-banked blackjack games. In addition, certain horse tracks in
Oklahoma will be allowed to operate a limited number of instant and bonanzastyle bingo games and skill games. Three tribes and the state must sign the compact and the Bureau of Indian Affairs must approve the compact before the
compact becomes effective. The compact could be effective and the tribes could begin operating the compacted games as soon as December 2004. All vendors placing games under the compact will ultimately be required to be licensed by the state of
Oklahoma.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



We believe the recently adopted
Oklahoma legislation significantly clarifies and expands the types of gaming permitted by Native America tribes in that state. We currently expect continued intensified competition from vendors currently operating in Oklahoma, as well as new market
entrants. As a result, we anticipate further pressure on our market and revenue share percentages in Oklahoma. In addition, in the immediate future, we expect continued regulatory uncertainty in Oklahoma. In particular, although we and other vendors
may not begin to offer games enabled by the new legislation until state and tribal regulations, rules and specifications adopted pursuant to that legislation become final, certain other vendors and tribes may begin to offer new games prior to that
time. It is unclear what, if any, regulatory enforcement action could or would be taken against tribes and vendors offering games not authorized by existing law but permitted under the newly adopted but not yet effective legislation.



| |  |  | Washington. In Washington State, we offer video lottery POSTs operated in conjunction with local central determinant systems, pursuant to compacts
between the state and certain Native American tribes in that state. These compacts are recognized by IGRA to permit Class III gaming, which would otherwise be illegal.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



-14-



---

##### Index to Financial Statements

Native American Regulation of Gaming. IGRA requires that Native American tribes adopt and
submit for NIGC approval gaming ordinances that regulate tribes conduct of gaming. While these ordinances vary from tribe to tribe, they commonly provide for the following:



| |  |  | Native American ownership of the gaming operation;
| | - |  | --------------------------------------------------



| |  |  | Establishment of an independent tribal gaming commission;
| | - |  | ---------------------------------------------------------



| |  |  | Use of gaming net revenues for Native American government, economic development, health, education, housing or related purposes;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------



| |  |  | Independent audits, including specific audits of all contracts for amounts greater than $25,000;
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | Native American background investigations and licenses;
| | - |  | -------------------------------------------------------



| |  |  | Adequate safeguards for the environment and the public health and safety; and
| | - |  | -----------------------------------------------------------------------------



| |  |  | Dispute resolution procedures.
| | - |  | ------------------------------



Pursuant to IGRA, our tribal customers have adopted regulations requiring the tribe to have the sole proprietary interest in its gaming activities. We and
certain of our customers have recently received correspondence from the NIGC expressing concern that our agreements with these customers create a proprietary interest in the tribes gaming operations. We are preparing a response to
the NIGC addressing this issue. See Governmental Regulation  Federal Regulation  Indian Gaming Regulatory Act.



Charity Gaming. Charity bingo facilities are generally operated by nonprofit organizations for charitable, educational and other lawful
purposes. Charity bingo is not currently subject to a nationwide regulatory system such as the one created by IGRA to regulate Native American gaming, so regulation is on a state-by-state, and sometimes a county-by-county basis. We currently offer
charity bingo gaming systems in the state of Alabama pursuant to state and county regulations. We also offer games to certain operators in Louisiana.



Other. Existing federal and state regulations may also impose civil and criminal sanctions for various activities prohibited in connection
with gaming operations, including false statements on applications and failure or refusal to obtain necessary licenses described in the regulations.



RISK FACTORS



The following risk factors should be carefully considered in connection with the other information and financial statements contained in this Annual Report, including
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations. If any of these risks actually occur, our business, financial condition and results of operations could be seriously and materially
harmed, and the trading price of our common stock could decline.



We face
legal and regulatory uncertainties that threaten our ability to conduct our business and to effectively compete in our Native American gaming markets, that increase our cost of doing business and that divert substantial management time away from our
operations.



Historically, we have derived most of our revenue from the
placement of Class II player terminals and systems for gaming activities conducted on Native American lands. These activities are subject to federal regulation under the Johnson Act, IGRA, and under the rules and regulations adopted by both the NIGC
and the gaming commissions each Native American tribe establishes to regulate gaming. The Johnson Act broadly defines gambling devices to include any machine or mechanical device designed and manufactured
primarily for use in connection with gambling, and that, when operated, delivers money or other property to a player as the result of the application of an element of chance. A government agency or court that literally
applied this definition and did not give effect to subsequent congressional legislation, or to certain regulatory interpretations or judicial decisions, could determine that the manufacture and use of our electronic player terminals, and perhaps
other key components of our Class II gaming systems that rely to some extent upon electronic equipment to run a game, are illegal. Our tribal customers could be subject to significant fines and penalties if it is ultimately determined they are
offering an illegal game, and an adverse regulatory or judicial determination regarding the legal status of our products could have material adverse consequences for our business, operating results and prospects.



The market for electronic Class II player terminals and systems is subject to continuing
ambiguity due to the difficulty of reconciling the Johnson Acts broad definition of gambling devices with the provisions of IGRA that expressly make legal the play of bingo and tribes use of electronic, computer, or
other technological aids in the play of bingo. Issues surrounding the classification of our games as Class II games that may generally be offered by



-15-



---

##### Index to Financial Statements

our tribal customers without a state compact, or as Class III games that can only be offered by the tribes pursuant to such a compact, have affected our
business in the past, and continue to do so. Government enforcement, regulatory action, judicial decisions, or the prospects or rumors thereof have in the past and will continue to affect our business, operating results and prospects. Although some
of our games have been reviewed and approved as legal Class II games by the NIGC, we have placed and continue to derive revenue from a significant number of player terminals running games that have not been so approved. Our business and operating
results would likely be adversely affected, at least in the short term, by any significant regulatory enforcement action involving our games. The trading price of our common stock has in the past and may in the future be subject to significant
fluctuations based upon market perceptions of the legal status of our products.



Native American gaming activities involving our games and systems are also subject to regulation by state and local authorities, to the extent such gaming activities constitute, or are perceived to constitute, Class III gaming. Class III
gaming is illegal in most states unless conducted by a tribe pursuant to a compact between a tribe and the state in which the tribe is located. The Class III video lottery systems we offer, such as the systems and POSTs operating in Washington
State, are subject to regulation by authorities in that state and to the terms of the compacts between the tribes offering such games and Washington State. Gaming activities under the new tribal-state compact in Oklahoma, when effective, will be
subject to the terms of compacts between such tribes and the state of Oklahoma. In addition, the state of California has recently notified us that the state has determined that our TILG units constitute Class III gaming devices that are not
permitted by the compacts between the state and tribes. California also asserts we may be obligated to cooperate with the state in removing or otherwise stopping the play of these games in California tribal facilities. We are currently working with
our tribal customers in California, and plan to communicate with California gaming authorities to attempt to resolve the current regulatory uncertainty in that state. Regulatory interpretations and enforcement actions by state regulators, including,
without limitation, actions by California authorities regarding our TILG product, could have significant and immediate adverse impacts on our business and operating results.



In addition to federal, state and local regulation, all Native American tribes are required by IGRA to adopt ordinances regulating gaming as
a condition of their right to conduct gaming on Native American lands. These ordinances often include the establishment of tribal gaming commissions that make their own judgment about whether an activity is Class II or Class III gaming. Normally, we
will not introduce a new Class II game in a customers gaming facility unless the tribes gaming commission has made its own independent determination that the game is Class II gaming. Adverse regulatory decisions by tribal gaming
commissions could adversely affect our business.



We also face risks from a
lack of regulatory or judicial enforcement action. In particular, we believe we have lost market share to competitors who offer games that do not appear to comply with published regulatory restrictions on Class II games, and thereby offer features
not available in our products. As a consequence of recently adopted gaming legislation in Oklahoma, we believe vendors with whom we compete, and some tribes operating gaming facilities in Oklahoma may increase deployment of these games in advance of
final regulations required under the new legislation. To the extent tribes offer these games rather than ours, our market share, revenue and operating results may suffer.



The NIGC has recently determined that the Players Club/Players Account card system, employed by Native American gaming operations using the
gaming system that we developed, is an account access card system as defined in the NIGCs Minimum Internal Control Standards regulation, thereby triggering certain recordkeeping requirements. An account access card is
defined as an instrument to access customer accounts for wagering at a gaming machine. Account access cards are used in connection with a computerized database.



On October 7, 2004, the NIGC issued a Proposed Notice of Violation to a tribe for, among other things, a violation of the recordkeeping
requirements applicable to account access cards. According to the Proposed Notice of Violation, the cashiers were not obtaining signatures from the customers on our receipts when cashing out. The NIGC is also of the opinion that the Bank Secrecy Act
recordkeeping requirements apply to account access cards.



We have been working
with our legal counsel and tribal customers, exploring ways to modify the Players Club card system to eliminate the account aspect of the system so that the card system operates like script or a bearer instrument.



It is possible that new laws and regulations relating to Native American gaming may be
enacted, and that existing laws and regulations could be amended or reinterpreted in a manner adverse to our business. Any regulatory change could materially and adversely affect the installation and use of existing and additional player terminals,
games and systems, and our ability to generate revenues from some or all of our Class II games.



-16-



---

##### Index to Financial Statements

In addition to the risks described above, regulatory uncertainty increases our cost of doing business. We dedicate
significant time and incur significant expense on new game development without any assurance that the NIGC, the DOJ or other federal, state or local agencies or Native American gaming commissions will agree that our games meet applicable regulatory
requirements. We also regularly invest in the development of new games, which may become irrelevant or noncompetitive before they are deployed. We devote significant time and expense to dealing with federal, state and Native American agencies having
jurisdiction over Native American gaming, and in complying with the various regulatory regimes that govern our business. In addition, we are constantly monitoring new and proposed laws and regulations, or changes to such laws and regulations, and
assessing the possible impact upon us, our customers and our markets.



We
believe diversification from Native American gaming activities is critical to our growth strategy. Our expansion into non-Native American gaming activities will present new challenges and risks that could adversely affect our business or results of
operations. Our new markets are also subject to extensive legal and regulatory uncertainties.



We face intensified competition in the Class II markets that have historically provided the substantial majority of our revenue and earnings. Moreover, the apparent trend in regulatory developments suggests that Class
II gaming may diminish as a percentage of overall gaming activity in the United States. We believe it is imperative that we successfully diversify our operations to include gaming opportunities in markets other than our historical Class II
jurisdictions. If we are unable to effectively develop and operate within these new markets, then our business, operating results and financial condition would be impaired.



Our growth strategy includes selling and/or licensing our systems, games and technology into segments of the gaming industry other than
Native American gaming, principally the charity and commercial bingo markets, and new jurisdictions authorizing video lottery systems. These and other non-Native American gaming opportunities are not currently subject to a nationwide regulatory
system such as the one created by IGRA to regulate Native American gaming, so regulation is on a state-by-state, and sometimes a county-by-county basis. In addition, federal laws relating to gaming, such as the Johnson Act, which regulates slot
machines and similar gambling devices, apply to new video lottery jurisdictions, absent authorized state law exemptions.



As we expand into new markets, we expect to encounter business, legal and regulatory uncertainties similar to those we face in our Native American gaming business. Our
strategy is to attempt to be an early entrant into new and evolving markets where the legal and regulatory environment may not be well settled or well understood. As a result, we may encounter legal and regulatory challenges that are difficult or
impossible to foresee and which could result in unforeseen adverse impact on planned revenues or costs associated with the new market opportunity. For example, we face business and legal risks in connection with a charity gaming project, in part due
to uncertainty related to the state authorization of charity gaming in that jurisdiction. In California, our TILG POSTs are the subject of a dispute between the state of California and our tribal customers, which may result in significant
modification or discontinuation of the play of those games.



Successful growth
in accordance with our strategy may require us to make changes to our gaming systems to ensure that they comply with applicable regulatory regimes, and may require us to obtain additional licenses. In certain jurisdictions and for certain venues,
our ability to enter these markets will depend on effecting changes to existing laws and regulatory regimes. The ability to effect these changes is subject to a great degree of uncertainty and may never be achieved. We may not be successful in
entering into other segments of the gaming industry.



Generally, our selling of
systems, games and technology into new market segments involves a number of business uncertainties, including:



| |  |  | Whether our resources and expertise will enable us to effectively operate and grow in such new markets;
| | - |  | -------------------------------------------------------------------------------------------------------



| |  |  | Whether our internal processes and controls will continue to function effectively within these new segments;
| | - |  | ------------------------------------------------------------------------------------------------------------



| |  |  | Whether we have enough experience to accurately predict revenues and expenses in these new segments;
| | - |  | ----------------------------------------------------------------------------------------------------



| |  |  | Whether the diversion of management attention and resources from our traditional business, caused by entering into new market segments, will have harmful effects on our traditional
business; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Whether we will be able to successfully compete against larger companies who dominate the markets that we are trying to enter.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------



-17-



---

##### Index to Financial Statements

Beginning in January 2004, we began the first operation of our central determinant system for the video lottery terminal
network that the New York Lottery operates at licensed New York State racino racetracks. As payment for providing and maintaining the central determinant system, we receive a small portion of the network-wide hold per day. To date, we
have realized substantially less revenue than anticipated from our New York Lottery operations, in significant part due to delays in the opening of racino operations at several of the planned racetracks. We are nevertheless required to incur ongoing
expenses associated with development and maintenance of the New York video lottery system, and we do not currently expect to have profitable operations there at least through 2005. Delays in the anticipated development of the New York video lottery
system and other emerging market opportunities may continue to adversely affect our revenue and operating results.



We believe future transactions with existing and future customers may be more complex than transactions entered into currently. As a result, we may enter into more
complicated business and contractual relationships with customers which, in turn, can engender increased complexity in the related financial accounting. Legal and regulatory uncertainty may also affect our ability to recognize revenue associated
with a particular project, and therefore, the timing and possibility of actual revenue recognition may differ from our forecast.



Our future performance will depend on our ability to develop and introduce new gaming systems and to enhance existing games that are widely accepted and played.



Our historical revenue growth has been driven primarily by technological
innovations to our gaming systems, and the increased size and use of our installed base of player terminals in the Class II market. Our future performance will depend primarily on our ability to successfully and cost-effectively enter new gaming
markets and develop and introduce new and enhanced gaming systems and content that will be widely accepted both by our customers and their end users. We believe our business requires us to continually offer games and technology that play quickly and
provide more entertainment value than those our competitors offer. However, consumer preferences can be difficult to predict, and we may offer new games or technologies that do not achieve market acceptance. In addition, we may experience future
delays in game development, or we may not be successful in developing, introducing, and marketing new games or game enhancements on a timely and cost-effective basis. Furthermore, our new games may be subject to challenge by the NIGC, the DOJ, or
some other regulatory or law enforcement agencies applicable to that particular game.



If we are unable, for technological, regulatory, political, financial, marketing or other reasons, to develop and introduce new games or enhancements of existing products in a timely manner in response to changing regulatory, legal or
market conditions or customer requirements, or if new products or new versions of existing products do not achieve market acceptance, or if uneven enforcement policies cause us to continue facing competition from noncompliant games offered by some
competitors, our business could be materially and adversely affected.



We
are dependent upon a few customers who are based in Oklahoma.



For the
year ended September 30, 2004, two tribes in Oklahoma accounted for approximately 34% and 10% of our gaming revenues. Approximately 68% of our gaming revenues for the year ended September 30, 2004 were from Native American tribes located in
Oklahoma. The significant concentration of our customers in Oklahoma means that local economic changes may adversely affect our customers, and therefore our business, disproportionately to changes in national economic conditions, including more
sudden adverse economic declines or slower economic recovery from prior declines. The loss of any of our Oklahoma tribes as customers would have a material and adverse effect upon our financial condition and results of operations. In addition, the
pending legislation allowing tribal-state compacts in Oklahoma could result in increased competition from other vendors, who we believe have avoided entry into the Class II market due to its uncertain and ambiguous legal environment. The new
legislation allows for other types of gaming, both at tribal gaming facilities and at Oklahomas racetracks. The loss of significant market share to these new gaming opportunities or our competitors products in Oklahoma could also have a
material adverse effect upon our financial condition and results of operations.



If states enter into compacts with our existing Native American customers to allow Class III gaming, our results of operations could be materially harmed.



The majority of our revenue is generated from the placement of Class II gaming systems with tribal customers who are not parties to any
state compact that would permit them to offer Class III games. If any of our Class II tribal customers were to enter compacts with the states in which they operate, allowing the tribes to offer Class III games, we believe the number of our game
machine placements in those customers facilities would decline significantly, and our operating results would be materially adversely affected.



-18-



---

##### Index to Financial Statements

In May 2004, the Oklahoma Legislature passed legislation authorizing certain forms of gaming at racetracks, and
additional types of games at tribal gaming facilities, pursuant to a tribal-state compact. This legislation was subject to approval in a statewide referendum, which was subsequently obtained in the November 2004 elections. The Oklahoma gaming
legislation will allow the tribes to sign a compact with the state of Oklahoma to operate an unlimited number of electronic instant bingo games, electronic bonanza-style bingo games, electronic skill games and non-house-banked blackjack
games. In addition, certain horse tracks in Oklahoma will be allowed to operate a limited number of instant and bonanzastyle bingo games and skill games. Three tribes and the state must sign the compact and the Bureau of Indian
Affairs must approve the compact before it becomes effective. The compact could be effective and the tribes could begin operating the compacted games as soon as December 2004. All vendors placing games under the compact will ultimately be required
to be licensed by the state of Oklahoma.



The majority of our revenue is
generated from the placement of Class II gaming systems with tribal customers who are not currently parties to any state compact that would permit them to offer Class III games. We believe the recently adopted Oklahoma legislation significantly
clarifies and expands the types of gaming permitted by Native American tribes in that state. We also expect the new legislation will bring intensified competition into the Oklahoma market, including new competition from credible gaming industry
participants that to date have only had a limited presence in that market. In addition, we are experiencing an extended period of uncertainty relative to enforcement of existing restrictions on non-Class II devices, which is forcing us to continue
to compete against games that do not appear to comply with published regulatory restrictions on Class II games. As a result of this increased competition in Oklahoma, we have and may continue to experience pressure on our pricing model. New
opportunities in the Oklahoma market resulting from the recent legislation may not develop as we anticipate, or may take longer to develop than we expected. Further, we may offer games similar to those games that do not appear to comply with
published regulatory restrictions on Class II games in an effort to compete on an equal footing. These games may be the subject of enforcement actions against us.



We believe the establishment of a state compact depends on a number of political, social, and economic factors which are inherently
difficult to ascertain. Accordingly, although we attempt to closely monitor state legislative developments that could affect our business, we may not be able to timely predict when or if a compact could be entered into by one or more of our tribal
customers. Moreover, our business requires that we provide support for the economic interests of our tribal customers, and we may therefore not only be restricted from taking political action or positions in opposition to the adoption of a compact
but also from supporting the compact.



We are seeking to expand our business
by lending money to new and existing Native American customers to develop or expand gaming facilities primarily in the state of Oklahoma, and we are jointly developing or expanding gaming and related facilities with some of these customers. We have
limited experience with these activities and may not realize a satisfactory return, if any, on our investment, and we could lose some or all of our investment.



To date, we have entered into development agreements to jointly develop and provide financing to construct and or remodel eleven tribal
gaming facilities in the state of Oklahoma. Under our development agreements, we secure a long-term revenue share percentage and a guaranteed percentage of the tribal gaming facilities available floor space in exchange for development and
construction funding. Certain of the agreements contain performance standards for our player terminals that could allow the facility to reduce a portion of our guaranteed floor space. In connection with these advances, we could face liquidity
pressure or a complete loss of our investment if a tribe does not timely pay any amounts owed to us from such funding. In addition, future NIGC decisions could affect our ability to place our games with these tribes. See Certain Risk Factors
 Enforcement of remedies or contracts against Native American tribes could be difficult. In addition, the NIGC has recently expressed its view that our development agreements violate the requirements of IGRA and tribal gaming
regulations, which state that the Native American tribes must hold the sole proprietary interest in the tribes gaming operations, which presents additional risks for our business. See Certain Risk Factors  Changes in
regulation or regulatory interpretations could require us to modify the terms of our contracts with customers.



We may continue to seek to enter into strategic relationships and provide financing and development services for new or expanded gaming and related facilities for our
customers. However, we may not realize the anticipated benefits of any strategic relationship or financing. In connection with one or more of these transactions, and to obtain the necessary development funds, we may: issue additional equity
securities which would dilute existing stockholders; extend secured and unsecured credit to potential or existing tribal customers which may not be repaid; incur debt on terms unfavorable to us or that we are unable to repay; and incur contingent
liabilities.



-19-



---

##### Index to Financial Statements

Our development effort or financing activities may result in unforeseen operating difficulties, financial risks or
required expenditures that could adversely affect our liquidity. It may also divert the time and attention of our management that would otherwise be available for ongoing development of our business. As a result of providing financing or development
services to our customers, we may incur liquidity pressure and we may not realize a satisfactory return, if any, on our investment, and we could lose some or all of our investment.



We compete for customers and end users with other vendors of gaming systems and player terminals. We also compete for end users with
other forms of entertainment.



We compete with other vendors for
customers, primarily on the basis of the amount of profit our gaming products generate for our customers in relation to other vendors gaming products. We believe that the most important factor influencing our customers product selection
is the appeal of those products to end users. This appeal has a direct effect on the volume of play by end users, and drives the amount of revenues generated for and by our customers. Our ability to remain competitive depends primarily on our
ability to continuously develop new game themes and systems that appeal to end users, and to introduce those game themes and systems in a timely manner. See Certain Risk Factors  Our future performance will depend on our ability to
develop and introduce new games and enhancements to existing games that are widely accepted and played. We may not be able to continue to develop and introduce appealing new game themes and systems that meet the emerging requirements in a
timely manner, or at all. In addition, others may independently develop games similar to our games, and competitors may introduce noncompliant games that unfairly compete in certain markets due to uneven regulatory enforcement policies. In addition,
we have lost certain end users based upon our decision not to place predrawn games in the field that would be covered under the Oklahoma compact, but in advance of the effective date of the compact. After we are able to place the compacted games, it
may take some time, if at all, to regain the players that we previously lost.



We believe continued developments in the Class II market that alleviate or clarify the legal and regulatory uncertainties of that market will result in increased competition in the interactive electronic Class II gaming market, including
the entrance of new competitors with significant gaming experience and financial resources. Specifically, three of the largest manufacturers of gaming equipment have expressed an interest in the Class II market. We believe the increased competition
will intensify pressure on our pricing model. In the future, gaming providers will compete on the basis of price as well as the entertainment value and technological superiority of their products. While we will continue to compete by regularly
introducing new and faster games with technological enhancements that we believe will appeal to end users, we believe that the net revenue our customers retain from their installed base of player terminals will become a more significant factor, one
that may require us to change the terms of our participation arrangements with customers to remain competitive. Consequently, we believe that a simple business model based upon a relationship between the average hold per player terminal per day and
the installed base of player terminals will become less relevant in predicting our performance, as the totality and the mix of our participation arrangements with customers become less standardized and more complex.



Given the limitations placed on Class II gaming, we may not be able to successfully compete
in gaming jurisdictions and facilities where slot machines, table games and other forms of Class III gaming are permitted. Furthermore, increases in the popularity of and competition from an expansion of Class III gaming, or Internet and other
account wagering gaming services, which allow end users to wager on a wide variety of sporting events and to play traditional casino games from home, could have a material adverse effect on our business, financial condition and operating results.



Our business requires us to obtain and maintain various licenses, permits
and approvals from state governments and other entities that regulate our business.



We have obtained all state licenses, lottery board licenses, Native American gaming commission licenses, findings of suitability, registrations, permits and approvals necessary for the operation of our gaming
activities. These include a license from Washington State to sell Class III video lottery systems, and licenses from the lottery boards of Texas, Louisiana, Mississippi and New York. The Louisiana Department of Revenue as well as the Mississippi
Gaming Commission have also issued licenses to us, and we have received licenses from all applicable Native American gaming commissions. We may require new licenses, permits and approvals in the future, and such licenses, permits or approvals may
not be granted to us. The suspension, revocation, nonrenewal or limitation of any of our licenses would have a material adverse effect on our business, financial condition and results of operations.



-20-



---

##### Index to Financial Statements

We may not be successful in protecting our intellectual property rights, or avoiding claims that we are infringing
upon the intellectual property rights of others.



We rely upon patent,
copyright, trademark and trade secret laws, license agreements and employee nondisclosure agreements to protect our proprietary rights and technology, but these laws and contractual provisions provide only limited protection. We rely to a greater
extent upon proprietary know-how and continuing technological innovation to maintain our competitive position. Insofar as we rely on trade secrets, unpatented know-how and innovation, others may be able to independently develop similar technology,
or our secrecy could be breached. The issuance of a patent to us does not necessarily mean that our technology does not infringe upon the intellectual property rights of others. As the Class II market grows and we enter into new markets by
leveraging our existing technology, it becomes more and more likely that we will become subject to infringement claims from other parties. Problems with patents or other rights could increase the cost of our products, or delay or preclude new
product development and commercialization. If infringement claims against us are valid, we may seek licenses that might not be available to us on acceptable terms or at all. Litigation would be costly and time consuming, but may become necessary to
protect our proprietary rights or to defend against infringement claims. We could incur substantial costs and diversion of management resources in the defense of any claims relating to the proprietary rights of others, or in asserting claims against
others.



We rely on software licensed from third parties, and technology
provided by third-party vendors, the loss of which could increase our costs and delay deployment of our gaming systems and player terminals. We also rely on technology provided by third-party vendors which, if disrupted, could suspend play on some
of our player terminals.



We integrate various third-party software
products as components of our software. Our business would be disrupted if this software, or functional equivalents of this software, were either no longer available to us or no longer offered to us on commercially reasonable terms. In either case,
we would be required to either redesign our software to function with alternate third-party software or develop these components ourselves, which would result in increased costs and could result in delays in our deployment of our gaming systems and
player terminals. Furthermore, we might be forced to limit the features available in our current or future software offerings.



We rely on the content of certain software that we license from third-party vendors. The software could contain bugs that could have an impact on our business.



We also rely on the technology of third-party vendors, such as
telecommunication providers, to operate our nationwide, broadband telecommunications network. A serious or sustained disruption of the provision of these services could result in some of our player terminals being non-operational for the duration of
the disruption, which would adversely affect our ability to generate revenue from those player terminals.



We do not rely upon the term of our customer contracts to retain the business of our customers.



Our contracts with our customers are on a year-to-year or multi-year basis. Except for customers with whom we have entered into development agreements, we do not rely
upon the stated term of our customer contracts to retain the business of our customers, as often noncontractual considerations unique to doing business in the Native American market override strict adherence to contractual provisions. We rely
instead upon providing competitively superior player terminals, games and systems to give our customers the incentive to continue doing business with us. At any point in time, a significant portion of our business is subject to nonrenewal, and, if
not renewed, would materially and adversely affect our earnings and financial condition.



Changes in regulation or regulatory interpretations could require us to modify the terms of our contracts with customers.



The NIGC has recently determined that the Players Club/Players Account card system, employed by Native American gaming operations using the
gaming system developed by us, is an account access card system as defined in the NIGCs Minimum Internal Control Standards regulation, thereby triggering certain recordkeeping requirements. An account access card is
defined as an instrument to access customer accounts for wagering at a gaming machine. Account access cards are used in connection with a computerized database.



On October 7, 2004, the NIGC issued a Proposed Notice of Violation to a tribe for, among other things, a violation of the recordkeeping
requirements applicable to account access cards. According to the Proposed Notice of Violation, the cashiers were not obtaining signatures from the customers on our receipts when cashing out. The NIGC is also of the opinion that the Bank Secrecy Act
recordkeeping requirements apply to account access cards.



-21-



---

##### Index to Financial Statements

We have been working with our legal counsel and tribal customers, exploring ways to modify the Players Club card system
to eliminate the account aspect of the system so that the card system operates like script or a bearer instrument.



Except as described below, the NIGC has considered the provisions of the agreements under which we provide our Class II games, equipment and services to our Native
American customers, and has determined that these agreements are service agreements and are not management contracts. Management contracts are subject to additional regulatory requirements and oversight, including preapproval
by the NIGC that could result in delays in providing our products and services to customers, as well as divert customers to our competitors.



On April 23, 2004, we reported that the Acting General Counsel of the NIGC had issued a letter to us and one of our tribal customers opining that our development
agreement regarding the WinStar Casino in Thackerville, Oklahoma constituted a management contract. The authority of the NIGC to review and approve gaming-related contracts is limited to management contracts and related collateral
agreements. According to the Acting General Counsel, the performance of any planning, organizing, directing, coordinating or controlling with respect to any part of a gaming operation constitutes management for purposes of determining
whether an agreement for any of these activities is a management contract. We have expressed our disagreement with this interpretation by the Acting General Counsel, and our belief that her view of management is broader than was intended
by Congress. We also believe that the Acting General Counsels opinion may have been based in part on collateral agreements we provided to the NIGC in error and that are not presently in effect. We, along with certain tribal customers,
submitted additional information and documents related to the development agreements for review by the NIGC.



On December 1, 2004 we received a series of letters from the NIGC expressing the Commissions concern that certain of our agreements violate the requirements of IGRA and tribal gaming regulations, which state
that the Native American tribes hold the sole proprietary interest in the tribes gaming operations. In particular, the NIGC is concerned that our development agreements, whereby we advance development funds to our tribal customers
in exchange for allocated floor space and a share of gaming revenue, create a proprietary interest of ours in the tribes gaming operations. As a result of its concern, the NIGC has requested that we and our tribal customers provide
a written justification for the percentage of shared revenue specified in the subject agreements, which in the view of the NIGC exceeds the level permissible under a management agreement. The NIGC has also asked that we and our tribal customers
provide an explanation why our arrangements do not result in our holding a proprietary interest in our tribal customers gaming operations. In addition, on December 1, 2004, we received a letter from the NIGC expressing the Commissions
concern that an Integrated Electronic Gaming Services Agreement with one of our customers, dated January 2000 and covering one of our Legacy games, constituted a management agreement. According to the Acting General Counsel, the performance of any
planning, organizing, directing, coordinating or controlling, with respect to any part of a gaming operation, constitutes management for purposes of determining whether an agreement is a management contract, which requires NIGC approval.
We are currently preparing our response to the NIGCs requests.



If
certain of our development agreements are finally determined to be management contracts or to create a proprietary interest of ours in tribal gaming operations, there could be material adverse consequences to us. In that event, we may be
required, among other things, to modify the terms of such agreements. Such modification may adversely affect the terms on which we conduct business, and significantly impact our financial condition and results of operations from such agreement and
from other development agreements that may be similarly interpreted by the NIGC.



If our key personnel leave us, our business could be materially adversely affected.



We depend on the continued performance of the members of our senior management team and our technology team. If we were to lose the services of any of our senior officers, directors, or any member of our technology
team, and could not find suitable replacements for such persons in a timely manner, it could have a material adverse effect on our business.



Enforcement of remedies or contracts against Native American tribes could be difficult.



Governing and Native American Law. Federally recognized Native American tribes are independent governments, subordinate to the
United States, with sovereign powers, except as those powers may have been limited by treaty or by the United States Congress. Native Americans power to enact their own laws to regulate gaming is an exercise of Native American sovereignty, as
recognized by IGRA. Native American tribes maintain their own governmental systems and often their own judicial systems. Native American tribes have the right to tax persons and enterprises conducting business on Native American lands, and also have
the right to require licenses and to impose other forms of regulation and regulatory fees on persons and businesses operating on their lands.



-22-



---

##### Index to Financial Statements

Native American tribes, as sovereign nations, are generally subject only to federal regulation. Although Congress may
regulate Native American tribes, states do not have the authority to regulate Native American tribes unless such authority has been specifically granted by Congress. In the absence of a specific grant of authority by Congress, states may regulate
activities taking place on Native American lands only if the tribe has a specific agreement or compact with the state. In the absence of a conflicting federal or properly authorized state law, Native American law governs.



Our contracts with Native American customers normally provide that only certain provisions
will be subject to the governing law of the state in which a tribe is located. However, these choice-of-law clauses may not be enforceable.



Sovereign Immunity; Applicable Courts. Native American tribes generally enjoy sovereign immunity from suit similar to that of the individual states and the
United States. In order to sue a Native American tribe (or an agency or instrumentality of a Native American tribe), the tribe must have effectively waived its sovereign immunity with respect to the matter in dispute.



Our contracts with Native American customers include a limited waiver of each tribes
sovereign immunity, and generally provide that any dispute regarding interpretation, performance or enforcement shall be submitted to, and resolved by, arbitration in accordance with the Commercial Arbitration Rules of the American Arbitration
Association, and that any award, determination, order or relief resulting from such arbitration is binding and may be entered in any court having jurisdiction. In the event that such waiver of sovereign immunity is held to be ineffective, we could
be precluded from judicially enforcing any rights or remedies against a tribe. These rights and remedies include, but are not limited to, our right to enter Native American lands to retrieve our property in the event of a breach of contract by the
tribe party to that contract.



If a Native American tribe has effectively
waived its sovereign immunity, there exists an issue as to the forum in which a lawsuit can be brought against the tribe. Federal courts are courts of limited jurisdiction and generally do not have jurisdiction to hear civil cases relating to Native
Americans. In addition, contractual provisions that purport to grant jurisdiction to a federal court are not effective. Federal courts may have jurisdiction if a federal question is raised by the suit, which is unlikely in a typical contract
dispute. Diversity of citizenship, another common basis for federal court jurisdiction, is not generally present in a suit against a tribe, because a Native American tribe is not considered a citizen of any state. Accordingly, in most commercial
disputes with tribes, the jurisdiction of the federal courts may be difficult or impossible to obtain. We may be unable to enforce any arbitration decision effectively.



We may incur prize payouts in excess of game revenues.



Certain of our contracts with our Native American customers relating to our Legacy system games provide that our customers receive, on a
daily basis, an agreed percentage of gross gaming revenues based upon an assumed level of prize payouts, rather than the actual level of prize payouts. This can result in our paying our customers amounts greater than our customers percentage
share of the actual hold per day. In addition, because the prizes awarded in our games are based upon assumptions as to the number of players in each game and statistical assumptions as to the frequency of winners, we may experience on any day, or
over short periods of time, a game deficit, where the total aggregate amount of prizes paid exceeds aggregate game revenues. If we have to make any excess payments to customers, or experience a game deficit over any statistically
relevant period of time, we are contractually entitled to adjust the rates of prize payout to end users in order to recover any deficit. In the future, we may miscalculate our statistical assumptions or, for other reasons, we may experience
abnormally high rates of jackpot prize wins, which could materially and adversely affect our cash flow on a temporary or long-term basis, and which could materially and adversely affect our earnings and financial condition.



Our business prospects and future success rely heavily upon the integrity of our employees
and executives and the security of our gaming systems.



The integrity and
security of our gaming systems is critical to its ability to attract customers and players. We strive to set exacting standards of personal integrity for our employees, and system security for the gaming systems that we provide to our customers. Our
reputation in this regard is an important factor in our business dealings with our current and potential customers. For this reason, an allegation or a finding of improper conduct on our part of one or more of our employees that is attributable to
us, or an actual or alleged system security defect or failure attributable to us could have a material adverse effect upon our business, financial condition, results and prospects, including our ability to retain existing contracts or obtain new or
renewal contracts.



-23-



---

##### Index to Financial Statements

Any disruption in our network or telecommunications services, or adverse weather conditions in the areas in which we
operate could affect our ability to operate our games, which would result in reduced revenues and customer down time.



Our network is susceptible to outages due to fire, floods, power loss, break-ins, cyberattacks and similar events. We have multiple site back-up for our services in the
event of any such occurrence. Despite our implementation of network security measures, our servers are vulnerable to computer viruses and break-ins; similar disruptions from unauthorized tampering with our computer systems in any such event could
have a material adverse effect on our business, operating results and financial condition.



Adverse weather conditions, particularly flooding, tornadoes, heavy snowfall and other extreme weather conditions often deter our end users from traveling or make it difficult for them to frequent the sites where our
games are installed. If any of the those sites were to experience prolonged adverse weather conditions, or if the sites in Oklahoma where a significant number of our games are installed were to simultaneously experience adverse weather conditions,
our results of operations and financial condition would be materially adversely affected.



In addition, our agreement with the New York State Division of the Lottery permits termination of the contract at any time for failure by us or our system to perform properly. We were also required to post a
performance bond to secure our performance under such contract. Failure to perform under this or similar contracts could result in substantial monetary damages, as well as contract termination.



In addition, we enter into certain agreements that could require us to pay damages resulting
from loss of revenues if our systems are not properly functioning, or as a result of a system malfunction or an inaccurate pay table.



Worsening economic conditions may adversely affect our business.



The demand for entertainment and leisure activities tends to be highly sensitive to consumers disposable incomes, and thus a decline in general economic conditions
may lead to our end users having less discretionary income with which to wager. This could cause a reduction in our revenues and have a material adverse effect on our operating results.



ITEM 2.Properties



We do not own any real property. As of September 30, 2004, we are under contract for the
following leases:



|                                  |  |             |  |              |        |                 |               
|--------------------------------- |  | ----------- |  | ------------ | ------ | --------------- | --------------
|                                  |  | Square Feet |  | Monthly Rent |        | Expiration Date
|Austin, Texas                     |  |             |  |              |        |                 |               
|Corporate Offices                 |  | 67,761      |  | $            | 89,273 |                 | July 2010     
|Assembly and Warehouse Facilities |  | 30,500      |  |              | 10,980 |                 | June 2005     
|Tulsa, Oklahoma                   |  |             |  |              |        |                 |               
|Operations and Sales Offices      |  | 7,445       |  |              | 8,376  |                 | February 2005 
|Warehouse                         |  | 77,000      |  |              | 12,835 |                 | May 2005      
|Plano, Texas                      |  |             |  |              |        |                 |               
|Technology Offices                |  | 5,010       |  |              | 8,350  |                 | March 2008    
|Kent, Washington                  |  |             |  |              |        |                 |               
|Warehouse                         |  | 9,453       |  |              | 4,000  |                 | July 2005     
|Albany, New York                  |  |             |  |              |        |                 |               
|Office Space                      |  | 2,708       |  |              | 2,935  |                 | December 2009 
|Schenectady, New York             |  |             |  |              |        |                 |               
|System Operations                 |  | 1,690       |  |              | 1,775  |                 | September 2009



The aggregate annual rentals under
these operating leases are approximately $1.3 million. We believe that these leases will be renewed as they expire, or that alternative properties can be leased on acceptable terms. Specifically, we are reviewing our leases in Tulsa, Oklahoma and
Kent, Washington to determine our plans to renew these leases.



ITEM 3.Legal Proceedings



First American
Decision. We were a defendant in a lawsuit filed in the Federal Court for the Western District of Oklahoma, alleging that we had tortiously interfered with a contract between the plaintiff and a Native American



-24-



---

##### Index to Financial Statements

tribe that granted the plaintiff the exclusive right to provide gaming machines to the tribe. On September 12, 2003, a jury rendered a verdict in favor of us
on all counts in the complaint. The plaintiff has filed an appeal with the Tenth Circuit Court of Appeals. We are not able to make any prediction on the outcome of this appeal given the inherent uncertainties in any litigation.



Diamond Games. We are a defendant in a lawsuit filed in the State Court in
Oklahoma City, Oklahoma, alleging four causes of action: 1) Deceptive Trade Practices, 2) Unfair Competition, 3) Wrongful Interference with Diamond Games, Inc.s Business and 4) Restraint of Trade. All of the theories of recovery arise out of
Oklahoma state law. The essence of the case alleges that we offered MegaNanza and Reel Time Bingo to tribes in Oklahoma even though they were both allegedly illegal Class III games, which had a severe negative impact on Diamond Games market
for their legal pull-tab game, Lucky Tab II. Also, the case alleges that our development agreements unfairly interfere with their ability to successfully conduct their business. Diamond Games is seeking unspecified damages and injunctive relief;
however, we believe the claims of Diamond Games are without merit and intend to defend the case vigorously.



International Game Co. International Gamco, Inc., or Gamco, claiming certain rights in United States Patent No. 5,324,035, or the 035 Patent, brought suit against us in the United States
District Court for the Southern District of California, claiming that our central determinant system, as operated in the New York State Lottery, infringes the 035 Patent. We currently sublicense the right to practice the technology stated in
the 035 Patent in Native American gaming jurisdictions in the United States, pursuant to an agreement between us and Bally. Bally obtained the right to sublicense those rights to us from Oasis Technologies, Inc., or Oasis, a previous owner of
the 035 Patent.



In the event that we desire to expand our rights beyond
Native American gaming, the agreement provides us the option: (1) to pursue legal remedies to establish our rights independent of the Patent; or (2) to negotiate directly and enter into a separate agreement with Oasis for such rights, paying either
a one-time license fee per jurisdiction, or a unit fee per gaming machine. Gamco claims to have acquired ownership of Oasis rights to the 035 Patent.



Prior to deployment of our central determinant system in New York, we undertook an analysis of the patent issues to determine whether or not
our central determinant system infringed the claims of the 035 Patent. We determined that it did not infringe. Although continuing to assert that it did not infringe, we offered to enter into a license agreement with Gamco, who refused the
offer and filed its complaint seeking injunctive relief, unspecified damages, and attorneys fees. We intend to vigorously defend this matter. Given the inherent uncertainties in any litigation, we are unable to make any prediction as to the
outcome.



MegaNanza Litigation and Related NIGC Settlement
Proceedings. On April 15, 2002, we received an Advisory Opinion from the Deputy General Counsel of the NIGC, stating that MegaNanza and its related family of games were Class III games as defined by IGRA. On April 18, 2002, we filed a
lawsuit against the NIGC in the United States District Court for the Northern District of Oklahoma, seeking a judicial declaration that our MegaNanza family of games are Class II games. On June 14, 2002, the NIGC, represented by and acting through
the DOJ, filed a motion to dismiss the case, claiming the court lacked jurisdiction on various procedural grounds. After the NIGC Commissioner issued a Notice of Violation, or NOV, to our largest customer on June 17, 2002, the court granted us a
motion seeking the issuance of a temporary restraining order against the NIGC from taking any enforcement actions against any of our customers for playing MegaNanza. Notwithstanding the existence of the temporary restraining order against the NIGC,
as a result of the issuance of the NOV, our largest MegaNanza customer and certain other customers discontinued playing MegaNanza, and requested that we install Reel Time Bingo in place of existing MegaNanza units. As a result of a settlement
agreement, we stopped offering MegaNanza during June 2003.



Johnson
Act. On November 21, 2003, the DOJ filed a Petition for a Writ of Certiorari in the Supreme Court seeking review of the two U.S. Circuit Court cases that examined whether the Johnson Act prohibits Native American tribes from offering certain
types of electronic gaming devices. Specifically, the DOJ sought review of United States of America v. Santee Sioux Tribe of Nebraska, a Federally Recognized Native American Tribe, on Petition for a Writ of Certiorari to the United States
Court of Appeals for the Eighth Circuit, and John D. Ashcroft, Attorney General, et al., v. Seneca-Cayuga Tribe of Oklahoma, et al. on Petition for a Writ of Certiorari to the United States Court of Appeals for the Tenth Circuit. In the
petitions, the DOJ asserted that the Johnson Act prohibits Native American tribes from operating certain electronic gambling devices without a compact with the appropriate state.



On February 27, 2004, the Supreme Court declined to grant the DOJs Petitions for Writs of Certiorari. Although our machines were not
the subject of the lawsuits, the DOJs arguments and reasoning appeared to encompass the machines offered by us for the Class II market. Since the Supreme Court declined to accept these cases for review, the lower courts decisions
affirming the right of the tribes to offer games such as those manufactured and sold by us



-25-



---

##### Index to Financial Statements

as legal electronic aids to bingo for the Class II market will continue to stand. We believe that for the immediate future, significant legal
uncertainty has been eliminated concerning our ability to continue to offer Class II games played with the assistance of technological aids in our principal market. However, the elimination of this legal uncertainty could also result in increased
competition from vendors currently in the Class III market who we believe have avoided entry into the Class II market due to the legal uncertainties described above.



Development Agreements. On April 23, 2004 we reported that the Acting General Counsel of the NIGC had issued a letter to us
and one of our tribal customers opining that our development agreement regarding the WinStar Casino in Thackerville, Oklahoma constitutes a management contract. The authority of the NIGC to review and approve gaming-related contracts is
limited to management contracts and related collateral agreements. According to the Acting General Counsel, the performance of any planning, organizing, directing, coordinating or controlling with respect to any part of a gaming operation
constitutes management for purposes of determining whether an agreement for any of these activities is a management contract. We have expressed our disagreement with the Acting General Counsels interpretation, and our belief that
her view of management is broader than was intended by Congress. We also believe that the Acting General Counsels opinion may be based in part on collateral agreements that we provided to the NIGC in error and that are not
presently in effect.



On December 1, 2004 we received a series of letters from
the NIGC expressing the Commissions concern that certain of our agreements violate the requirements of IGRA and tribal gaming regulations, which state that the Native American tribes hold the sole proprietary interest in the
tribes gaming operations. In particular, the NIGC is concerned that our development agreements, whereby we advance development funds to our tribal customers in exchange for allocated floor space and a share of gaming revenue, create a
proprietary interest of ours in the tribes gaming operations. As a result of its concern, the NIGC has requested that we and our tribal customers provide a written justification for the percentage of shared revenue specified in the
subject agreements, which in the view of the NIGC exceeds the level permissible under a management agreement. The NIGC has also asked that we and our tribal customers provide an explanation why our arrangements do not result in our holding a
proprietary interest in our tribal customers gaming operations. In addition, on December 1, 2004, we received a letter from the NIGC expressing the Commissions concern that an Integrated Electronic Gaming Services Agreement with one of
our customers, dated January 2000 and covering one of our Legacy games, constituted a management agreement. According to the Acting General Counsel, the performance of any planning, organizing, directing, coordinating or controlling, with respect to
any part of a gaming operation, constitutes management for purposes of determining whether an agreement is a management contract, which requires NIGC approval. We are currently preparing our response to the NIGCs requests.



If certain of our development agreements are finally determined to be
management contracts or to create a proprietary interest of ours in tribal gaming operations, there could be material adverse consequences to us. In that event, we may be required, among other things, to modify the terms of such
agreements. Such modification may adversely affect the terms on which we conduct business and significantly impact our financial condition and results of operations from such agreement and from other development agreements that may be similarly
interpreted by the NIGC.



Our contracts could be subject to further review at
any time. Any further review of these agreements by the NIGC, or alternative interpretations of applicable laws and regulations could require substantial modifications to those agreements, or result in their redesignation as management
contracts, which could materially and adversely affect the terms on which we conduct business.



Other Litigation. In addition to the threat of litigation relating to the Class II or Class III status of our games and equipment, we are the subject of various pending and threatened claims arising out
of the ordinary course of business. We believe that any liability resulting from these various other claims will not have a material adverse effect on our financial condition or results of operations.



Other. Existing federal and state regulations may also impose civil and
criminal sanctions for various activities prohibited in connection with gaming operations, including false statements on applications and failure or refusal to obtain necessary licenses described in the regulations.



ITEM 4.Submission of Matters to a Vote of Securities Holders



No matter was submitted during the fourth quarter of the fiscal year
covered by this report to a vote of security holders, through the solicitation of proxies or otherwise.



-26-



---

##### Index to Financial Statements

PART II



ITEM 5.Market for Registrants Common Equity and Related Stockholder Matters



Our common stock is currently listed on the NASDAQ National Market under the symbol MGAM.
Prior to September 27, 2001, we were listed on the NASDAQ Small Cap Market under the same symbol. The following table sets forth the range of the quarterly high and low bid prices for the last two fiscal years, as reported in the Wall Street
Journal.



|                    |  |      |       |     |   |      
|------------------- |  | ---- | ----- | --- | - | -----
|Fiscal Quarter      |  | High |       | Low
|First Quarter 2003  |  | $    | 14.25 |     | $ | 9.87 
|Second Quarter 2003 |  |      | 14.05 |     |   | 8.48 
|Third Quarter 2003  |  |      | 13.50 |     |   | 9.03 
|Fourth Quarter 2003 |  |      | 18.19 |     |   | 11.04
|                    |  |     
|First Quarter 2004  |  |      | 22.42 |     |   | 17.25
|Second Quarter 2004 |  |      | 26.43 |     |   | 19.33
|Third Quarter 2004  |  |      | 26.82 |     |   | 21.33
|Fourth Quarter 2004 |  |      | 27.58 |     |   | 14.25



There were approximately 67 holders of
record of our common stock on December 8, 2004, including shares held in street name by Cede & Co. We believe that the shares held in street name are held for more than 4,200 beneficial owners.



We have never declared or paid any cash dividends on our common stock. We intend to retain
our earnings to finance growth and development, and therefore do not anticipate paying any cash dividends on our common stock in the foreseeable future. The declaration and payment of any dividends on the Common Stock would be at the sole discretion
of our Board of Directors, subject to the terms of our bank credit facility, our financial condition, capital requirements, future prospects and other factors deemed relevant.



Summary of Stock Repurchases

(Unaudited)



|                                        |  |                                 |  |                             |      
|--------------------------------------- |  | ------------------------------- |  | --------------------------- | -----
|                                        |  | Total Number ofShares Purchased |  | Average PricePaid per Share
|July 1, 2004 to July 31, 2004           |  |                                |  |                             |     
|August 1, 2004 to August 31, 2004       |  | 237,500                         |  | $                           | 16.09
|September 1, 2004 to September 30, 2004 |  |                                |  |                             |     
|Total                                   |  | 237,500                         |  | $                           | 16.09
|                                        |  |                                 |  |                             |      



For a description of our authorized
stock repurchase plans, see PART II  Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations.



Equity Compensation Plan Information



|                                                           |  |                                                                                                 |  |                                                                                  |      |                                                                                                                                                     |          
|---------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------- | ---- | --------------------------------------------------------------------------------------------------------------------------------------------------- | ---------
|Plan Category(1)                                           |  | Number of securities to be issued upon exerciseof outstanding options, warrants, and rights (#) |  | Weighted-average exercise price of outstanding options, warrants, and rights ($) |      | Number of securities remaining available for future issuance under equity compensation plans
(excludingsecurities reflected inthe first column) (#)
|Equity compensation plans approved by security holders     |  | 4,314,372                                                                                       |  | $                                                                                | 4.34 |                                                                                                                                                     | 2,924,693
|Equity compensation plans not approved by security holders |  | 970,050                                                                                         |  |                                                                                  | 7.03 |                                                                                                                                                     |         
|                                                           |  |                                                                                                 |  |                                                                                  |      |                                                                                                                                                     |          
|Total                                                      |  | 5,284,422                                                                                       |  | $                                                                                | 6.31 |                                                                                                                                                     | 2,924,693

---

|(1) | Stock Plans are discussed in further detailed under PART IV  Item 15. Financial Statements  Note 8. Stockholders Equity.
|--- | -----------------------------------------------------------------------------------------------------------------------------



-27-



---

##### Index to Financial Statements

ITEM 6.Selected Financial Data



The following selected financial data should be read in conjunction with our Consolidated
Financial Statements and Notes thereto and Managements Discussion and Analysis of Financial Condition and Results of Operations contained in Item 7 of this Annual Report. Basic and diluted earnings per share have been restated to
reflect our two-for-one stock split in February 2004.



|                          |  |                                          |         |      |   |         |  |      |        |      |   |        |  |   |        |  
|------------------------- |  | ---------------------------------------- | ------- | ---- | - | ------- |  | ---- | ------ | ---- | - | ------ |  | - | ------ | -
|                          |  | Years Ended September 30,                |        
|                          |  | 2004                                     |         | 2003 |   | 2002    |  | 2001 |        | 2000 |  
|                          |  | (In thousands, except per-share amounts) |        
|Income Statement Data:    |  |                                          |         |      |   |         |  |      |        |      |   |        |  |   |        |  
|Revenues                  |  | $                                        | 153,675 |      | $ | 124,673 |  | $    | 94,794 |      | $ | 46,157 |  | $ | 38,661 |  
|Operating income          |  |                                          | 50,431  |      |   | 50,731  |  |      | 40,406 |      |   | 11,623 |  |   | 4,719  |  
|Net income                |  |                                          | 32,772  |      |   | 31,655  |  |      | 25,265 |      |   | 6,672  |  |   | 2,779  |  
|Earnings per share:       |  |                                          |         |      |   |         |  |      |        |      |   |        |  |   |        |  
|Basic                     |  |                                          | 1.19    |      |   | 1.22    |  |      | 1.01   |      |   | 0.37   |  |   | 0.16   |  
|Diluted                   |  |                                          | 1.07    |      |   | 1.08    |  |      | 0.87   |      |   | 0.29   |  |   | 0.15   |  
|Balance Sheet Data:       |  |                                          |         |      |   |         |  |      |        |      |   |        |  |   |        |  
|Working capital (deficit) |  |                                          | 249     |      |   | 18,180  |  |      | 11,477 |      |   | 3,476  |  |   | (587   | )
|Total assets              |  |                                          | 217,407 |      |   | 143,730 |  |      | 86,190 |      |   | 44,667 |  |   | 28,792 |  
|Long-term obligations     |  |                                          | 14,685  |      |   | 12,795  |  |      | 1,754  |      |   | 2,000  |  |   | 3,012  |  
|Stockholders equity      |  |                                          | 150,147 |      |   | 102,112 |  |      | 65,512 |      |   | 32,368 |  |   | 13,046 |  



ITEM 7.Managements
Discussion and Analysis of Financial Condition and Results of Operations



Overview



We are a supplier of complex,
mission-critical systems to the gaming segment of the entertainment industry. We design and develop linked, interactive, electronic gaming systems and related products that provide our customers with a comprehensive gaming system, and are marketed
primarily to operators of Native American, charity and commercial gaming facilities, and to operators and/or regulators of domestic and international lotteries. Historically, we have focused our development and marketing efforts on Class II gaming
systems and Class III video lottery systems used primarily by Native American tribes. We have recently focused our marketing efforts on the emerging charity markets in the U.S., and on domestic and international lottery jurisdictions.



We derive the majority of our gaming revenues from the placement of player terminals, POSTs
and back-office equipment, which we collectively refer to as gaming systems, under participation arrangements, and to a lesser degree from the placement of POSTs in the Class III market in Washington State under lease-purchase or participation
arrangements, and from the back-office fees generated by those video lottery systems. We also generate gaming revenues in return for providing the central determinant system for a network of POSTs operated by the New York State Division of the
Lottery. A significantly smaller portion of our revenues is generated from the sale of POSTs and game licenses in the Class III market in Washington State, except for a relatively few periods during which market conditions result in a temporary
increase in the number of POSTs sold during the period (e.g., the opening of a new casino, or a change in the law that allows existing casinos to increase the number of POSTs permitted under prior law.)



Class II Market



We derive our Class II gaming revenues primarily from participation arrangements with our Native American customers. Under participation
arrangements, we retain ownership of the player terminals and gaming equipment installed at our customers tribal gaming facilities, and receive revenue based on a percentage of the hold per day generated by each gaming system. Our portion of
the hold per day is reported by us as Gaming revenue  Class II and represents the total amount that end users wager, less the total amount paid to end users for prizes and the amounts retained by the facilities for their share of the
hold. Our historical revenue growth is a reflection of the increase in our installed base of player terminals in the Class II market, and the technological advances we have developed and implemented.



Our New Generation gaming system operates at a speed considerably faster than our Legacy
system, generally resulting in end users playing a greater number of games on our New Generation system in the same amount of time. As a result of the faster speed of play and higher payout ratios, we believe that end users derive a higher
level of satisfaction from playing our New Generation games. We believe that this enhanced satisfaction results in end users playing more games and for longer periods of time than on our Legacy system, resulting in higher play on our



-28-



---

##### Index to Financial Statements

New Generation system. In November 2003, we introduced and began deploying our Gen4 back-office system, which enables us to produce games with bonus rounds
and wide-area progressives, provides more end-user enjoyment and also provides better networking capabilities among gaming systems. Furthermore, our Gen4 gaming system allows us to operate multiple gaming engines within a single facility. This will
be especially beneficial in certain Oklahoma facilities where the operators have decided to continue offering Class II games after they begin offering the new Class III games that are permitted under the compact.



As the market grows, and the rules and regulations governing Class II gaming are clarified by
court decisions and by improved rule-making procedures, we believe new competitors with significant gaming experience and financial resources will enter the Class II market. New tribal-state compacts, such as the Oklahoma gaming legislation, may
also lead to increased competition from such competitors. In addition, we are experiencing an extended period of uncertainty relative to enforcement of existing restrictions on non-Class II devices, which is forcing us to continue to compete against
games that do not appear to comply with published regulatory restrictions on Class II games. As a result of this increased competition in Oklahoma, we have and may continue to experience pressure on our pricing model, with the result that gaming
providers are competing on the basis of price as well as the entertainment value and technological superiority of their products. While we will continue to compete by regularly introducing new and more entertaining games with technological
enhancements that we believe will appeal to end users, we believe that the level of net revenue retained by our customers from their installed base of player terminals will become a more significant competitive factor, one that may require us to
change the terms of our participation arrangements with customers. Consequently, we believe that a simple business model based upon the average hold per player terminal per day will become less relevant in predicting our performance, as our
participation arrangements with customers become less standardized and more complex.



Class III Market



The majority of our Class III POSTs
in Washington State have been sold to customers outright, for a one-time purchase price, and are reported in our results of operations as Player terminal and license sale and lease revenue. Certain game themes we use in the Class III
market have been licensed from third parties and are resold to customers along with our Class III POSTs. Revenues from the sale of Class III POSTs and the sale of terminal licenses are recognized when the units are delivered to the customer, and the
licensed games installed. To a considerably lesser extent, we also enter into either participation arrangements or lease-purchase arrangements for our Class III POSTs, on terms similar to those used for our gaming systems in the Class II market.



We also receive back-office fees based on a share of the hold per day from
both leased and sold POSTs in Washington State. Back-office fees cover the service and maintenance costs for back-office servers installed in each facility to run our Class III games, as well as the cost of related software updates.



In December 2003, we installed the first POSTs for our new Tribal Instant Lottery Game, or
TILG, in California. The new one-touch game is based on a simulated scratch-off lottery ticket, and employs our central determinant system technology.



Charity and Commercial Bingo Market



In December 2003, we began installing our first electronic bingo player terminals for the charity market in Alabama. The new electronic bingo player terminals run on our
Gen4 back-office system.



State Video Lottery Market



Beginning in January 2004, we began the first operation of our central determinant system
for the video lottery terminal network that the New York Lottery operates at licensed New York State racino racetracks. As payment for providing and maintaining the central determinant system, we receive a small portion of the
network-wide hold per day.



Development Agreements



As we seek to continue the growth in our customer base and to expand our installed base of
linked player terminals, a key element of our strategy has become entering into joint development agreements with various Native American tribes to help fund new or expand existing tribal gaming facilities. Pursuant to these agreements, we advance
funds to the tribes for the construction of new tribal gaming facilities or for the expansion of existing facilities. The agreements typically provide for a portion of the amounts retained by the gaming facility for their share of the hold to be
used for repayment of some or all of the advances.



-29-



---

##### Index to Financial Statements

Amounts advanced that are in excess of those to be reimbursed by such tribes for real property and land improvements are
allocated to an other asset and amortized over the life of the contract. Amounts advanced that relate to personal property owned by us and located at the tribal gaming facility are carried in our property and equipment, and depreciated
over the estimated useful life of the asset.



In return for the amounts
advanced by us, a percentage of the gaming facilitys floor space is guaranteed for our player terminals, and we receive a fixed percentage of the hold per day from those units over the term of the agreement. Certain of the agreements contain
performance standards for our player terminals that could allow the facility to reduce a portion of our dedicated floor space. To date, we have entered into eleven development agreements, for an aggregate commitment to advance approximately $92.2
million. As of September 30, 2004, we had advanced a total of $49.7 million under such agreements, and expect to advance the remaining $42.5 million over the next twelve months.



We are in various stages of discussion with new and existing tribal customers to provide funding for similar opportunities under additional
development agreements. For further discussion regarding our development agreements, see PART 1  Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations  Certain Risk Factors.



Recent Developments



Oklahoma Tribal-State Compact. In May 2004, the Oklahoma Legislature passed
legislation authorizing certain forms of gaming at racetracks, and additional types of games at tribal gaming facilities, pursuant to a tribal-state compact. This legislation was subject to approval in a statewide referendum, which was subsequently
obtained in the November 2004 elections. The Oklahoma gaming legislation will allow the tribes to sign a compact with the state of Oklahoma to operate an unlimited number of electronic instant bingo games, electronic bonanza-style bingo
games, electronic skill games and non-house-banked blackjack games. In addition, certain horse tracks in Oklahoma will be allowed to operate a limited number of instant and bonanzastyle bingo games and skill games. Three tribes and
the state must sign the compact, and the Bureau of Indian Affairs must approve the compact before the compact becomes effective. The compact could be effective and the tribes could begin operating the compacted games as soon as December 2004. All
vendors placing games under the compact will ultimately be required to be licensed by the state of Oklahoma.



We believe the recently adopted Oklahoma legislation significantly clarifies and expands the types of gaming permitted by Native America tribes in that state. We currently expect continued intensified competition from
vendors currently operating in Oklahoma, as well as new market entrants. As a result, we anticipate further pressure on our market and revenue share percentages in Oklahoma. In addition, in the immediate future, we expect continued regulatory
uncertainty in Oklahoma. In particular, although we and other vendors may not begin to offer games enabled by the new legislation until state and tribal regulations, rules, and specifications adopted pursuant to that legislation become final,
certain other vendors and tribes may begin to offer new games prior to that time. It is unclear what, if any, regulatory enforcement action could or would be taken against tribes and vendors offering games not authorized by existing law but
permitted under the newly adopted but not yet effective legislation.



NIGC. On April 23, 2004 we reported that the Acting General Counsel of the NIGC had issued a letter to us and one of our tribal customers opining that our development agreement regarding the WinStar Casino in Thackerville,
Oklahoma constitutes a management contract. The authority of the NIGC to review and approve gaming-related contracts is limited to management contracts and related collateral agreements. According to the Acting General Counsel, the
performance of any planning, organizing, directing, coordinating or controlling with respect to any part of a gaming operation constitutes management for purposes of determining whether an agreement for any of these activities is a
management contract. We have expressed our disagreement with the Acting General Counsels interpretation, and our belief that her view of management is broader than was intended by Congress. We also believe that the Acting General
Counsels opinion may be based in part on collateral agreements that we provided to the NIGC in error and that are not presently in effect. We, along with certain tribal customers, have submitted additional information and documents related to
our development agreements for review by the NIGC. If certain of our development agreements are finally determined to be management contracts, there could be material adverse consequences to us. In that event, we may be required to modify the terms
of such agreements. Such modification may adversely affect the terms on which we conduct business, and significantly impact our financial condition and results of operations from such agreements and from other development agreements that may be
similarly interpreted by the NIGC.



On December 1, 2004 we received a series of
letters from the NIGC expressing the Commissions concern that certain of our agreements violate the requirements of IGRA and tribal gaming regulations that the Native American



-30-



---

##### Index to Financial Statements

tribe hold the sole proprietary interest in the tribes gaming operations. In particular, the NIGC is concerned that our development
agreements, whereby we advance development funds to our tribal customers in exchange for allocated floor space and a share of gaming revenue, create a proprietary interest of ours in the tribes gaming operations. As a result of its
concern, the NIGC has requested that we and our tribal customers provide a written justification for the percentage of shared revenue specified in the subject agreements, which in the view of the NIGC exceeds the level permissible under a management
agreement. The NIGC has also asked that we and our tribal customers provide an explanation why our arrangements do not result in our holding a proprietary interest in our tribal customers gaming operations. In addition, on December 1, 2004, we
received a letter from the NIGC expressing the Commissions concern that an Electronic Gaming Services Agreement dated January 2000 with one of our customers, covering one of our Legacy games, constituted a management agreement. According to
the Acting General Counsel, the performance of any planning, organizing, directing, coordinating or controlling, with respect to any part of a gaming operation, constitutes management for purposes of determining whether an agreement is a
management contract, which requires NIGC approval. We are currently preparing our response to the NIGCs requests.



If certain of our development agreements are finally determined to be management contracts or to create a proprietary interest of ours in tribal gaming
operations, there could be material adverse consequences to us. In that event, we may be required, among other things, to modify the terms of such agreements. Such modification may adversely affect the terms on which we conduct business and
significantly impact our financial condition and results of operations from such agreements and from other development agreements that may be similarly interpreted by the NIGC.



Our contracts could be subject to further review at any time. Any further review of these agreements by the NIGC, or alternative
interpretations of applicable laws and regulations could require substantial modifications to those agreements or result in their redesignation as management contracts, which could materially and adversely affect the terms on which we
conduct business.



Results of Operations



The following tables set forth our end-of-period and average installed base of player
terminals for the years ended September 30, 2004, 2003 and 2002.



|                                              |  |                           |  |       |  |      
|--------------------------------------------- |  | ------------------------- |  | ----- |  | -----
|                                              |  | At September 30,         
|                                              |  | 2004                      |  | 2003  |  | 2002 
|End-of-period installed gaming terminal base: |  |                           |  |       |  |      
|Class II player terminals                     |  |                           |  |       |  |      
|Reel Time Bingo                               |  | 9,805                     |  | 8,473 |  | 1,276
|MegaNanza                                     |  |                          |  | 288   |  | 3,962
|                                              |  |                           |  |       |  |      
|New Generation system                         |  | 9,805                     |  | 8,761 |  | 5,238
|Legacy system                                 |  | 846                       |  | 1,498 |  | 2,398
|Other player terminals and POSTs              |  | 2,753                     |  |      |  |     
|Class III video lottery terminals             |  | 3,583                     |  | 2,851 |  | 2,139
|                                              | 
|                                              |  | Years Ended September 30,
|                                              |  | 2004                      |  | 2003  |  | 2002 
|Average installed player terminal base:       |  |                           |  |       |  |      
|Class II player terminals                     |  |                           |  |       |  |      
|Reel Time Bingo                               |  | 8,830                     |  | 4,573 |  | 380  
|MegaNanza                                     |  | 20                        |  | 2,277 |  | 3,444
|                                              |  |                           |  |       |  |      
|New Generation system                         |  | 8,850                     |  | 6,850 |  | 3,824
|Legacy system                                 |  | 1,168                     |  | 1,966 |  | 2,662
|Other player terminals and POSTs              |  | 1,292                     |  |      |  |     
|Class III video lottery terminals             |  | 3,119                     |  | 2,315 |  | 1,905



The following discussion should be
read in conjunction with the Consolidated Financial Statements and Notes thereto included under Item 15. Financial Statements and Supplementary Data.



-31-



---

##### Index to Financial Statements

Reclassification



Certain reclassifications were made to the prior years financial statements to conform to the current year financial statement presentation. These reclassifications
did not have an impact on our previously reported net income.



Historically, we
entered into certain agreements with our tribal customers that, among other things, guaranteed certain prize payouts based upon attaining an assumed level of gross game receipts, and statistical assumptions as to the frequency of winners, and
required customers to deposit a fixed percentage of gross gaming receipts in a depository account controlled by us. The depository account was used by us to reimburse prizes, prize fulfillment fees, insurance payments and bank fees. In these
instances, we were essentially acting as a bank by managing prizes across multiple facilities on our network of electronic player terminals. Based on our role as a bank, we historically considered our role more as a principal
than an agent, and reported the hold per day generated from our player terminals as revenue, and deducted amounts paid to or retained by facilities as Allotments to facility operators.



The vast majority of these arrangements have gone away over the past few years, prompting us
to evaluate our revenue presentation.



Our current gaming arrangements
typically do not guarantee prize payout levels, and require that only our share of the hold per day be remitted to us. Management has determined the net amounts remitted by customers should be reported as revenue, and not presented on a gross basis.
As a result, we have presented our 2004 revenues in accordance with this policy, and reclassified Allotments to facility operators for 2003 and 2002 to conform to the current year presentation.



Fiscal 2004 Compared to Fiscal 2003



Total revenues for 2004 were $153.7 million, compared to $124.7 million in 2003, a 23%
increase. This was primarily the result of the increase in revenues generated by Class II electronic gaming, which were $119.6 million for 2004, compared to $102.0 million in 2003, a 17% increase, and the expansion into new markets discussed below
contributing additional revenue of $15.6 million. The increase in Class II gaming revenues was primarily the result of a 14% increase in the average number of player terminals in daily operation during 2004. Partially offsetting this increase were
decreases in player terminal and license sale and lease revenue of $4.8 million, or 29%, and in MegaBingo revenue of $314,000, or 100%.



Gaming Revenue  Class II



| |  |  | Class II gaming revenue increased by $17.3 million, or 17%, from $102.3 million in 2003 to $119.6 million in 2004, primarily due to the increase in the number of installed New
Generation games. The increase in both revenue and the installed base was primarily attributable to placements of player terminals at facilities constructed or remodeled under development agreements.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | For 2004, New Generation games generated revenues of $111.7 million, based on an average of 8,850 player terminals in daily operation during 2004, compared to revenues of $91.8
million, on an average of 6,850 player terminals in daily operation for 2003. As of September 30, 2004, we had placed approximately 2,500 incremental player terminals in facilities covered under our development agreements. As we continue to place
terminals to meet peak demand at our customers facilities we expect revenues to increase disproportionately in comparison to our installed base of player terminals.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | During 2004, we had an average of 1,168 Class II Legacy player terminals in daily operation, a 41% decrease from 1,966 in 2003. This decrease resulted primarily from the replacement
of many of our Legacy player terminals with our more profitable New Generation player terminals. We believe the significant decreases in Class II Legacy player terminals experienced over the past two fiscal years has subsided as the remaining units
represent a base of units facilities will retain.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Television bingo game show revenues for 2004 decreased $314,000, or 100%, from 2003. The decrease in MegaBingo revenues was the result of discontinuing game play and holding the
final MegaBingo championship game in April 2003.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



-32-



---

##### Index to Financial Statements

Gaming Revenue  All Other



| |  |  | Class III rental and back office fees increased to $5.0 million for 2004, compared to $4.4 million in 2003, an increase of 14%, resulting from a 35% increase in the average number
of Class III video lottery terminals in service during 2004 to 3,119 units, from 2,315 units in 2003.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Other recurring gaming revenue generated from the central determinant system for the New York Lottery, from the charity bingo market and TILG increased to $15.6 million for the 2004
fiscal year. The increase relates to our expansion into the charity bingo market and the launches of TILG in the first quarter of fiscal 2004.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In December 2003, we began installing our first electronic player terminals in the Alabama charity market. In addition, during July 2004, we began installing terminals in Louisiana.
As of September 30, 2004, we had an installed base of player terminals of 2,237 units compared to no units in the prior year.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In December 2003, we began installing the first POSTs for our C-TILG in California. As of September 30, 2004, we had an installed base of 516 units, compared to no units in the
prior year.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We began generating revenues from the central determinant system for the New York Lottery in January 2004. Currently, four of the eight planned racinos are operating,
with approximately 5,000 POSTs. To date, we have realized substantially less revenue than anticipated from our New York Lottery operations, in significant part due to delays in the opening of racino operations at several of the planned
racetracks. We are nevertheless required to incur ongoing expenses associated with development and maintenance of the New York video lottery system, and we do not currently expect to have profitable operations there at least through 2005. Delays in
the anticipated development of the New York video lottery system and other emerging market opportunities may continue to adversely impact our revenue and operating results.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Player Terminal and License Sale and Lease Revenue



| |  |  | Player terminal and license sale and lease revenue decreased by $4.8 million, or 29%, to $11.5 million in 2004, from $16.3 million in 2003. The decrease is primarily due to a
reduction in the number of player terminals sold in 2004 compared to 2003 and the deferral of revenue from certain sales of player terminals and licenses occurring in the fourth quarter of fiscal 2004. One of these sales was deferred, as we were
unable to establish fair market value in order to bifurcate the agreement under our revenue recognition policy, specifically for a beta version of our gaming system included in the sale. Revenue from this transaction will be recognized once the
gaming system has been delivered in its final form. A second deferred sale will be recognized ratably utilizing the subscription method of accounting described below in our critical accounting policies, under our revenue recognition policy. In 2003,
two customers opened facilities, increasing the number of player terminals sold to 1,390. In 2004, 804 player terminals were sold.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Bingo prizes and related costs decreased 100% to zero in 2004, from $1.2 million in 2003. The decrease relates to the discontinuation of MegaBingo play during fiscal
2003.



Cost of electronic player terminals sold decreased 23% to $6.6 million
in 2004 from $8.5 million in 2003. The decrease is due to the decreased number of Class III player terminals sold during the period as discussed above.



Selling, general and administrative expenses increased 42% to $59.4 million in 2004, from $41.9 million in 2003, primarily resulting from the increase in personnel hired
to address our gaming network and development needs, and the increased business activity from our entrance into new markets. Salaries, wages and employee benefits increased approximately $5.5 million, due to additional personnel hired to address our
gaming network and development needs and the pursuit of new business. At September 30, 2004, we employed 444 full-time and part-time employees, compared to 336 at September 30, 2003. The increased number of player terminals in the field has
increased repairs and maintenance, transportation and related costs by $4.0 million. Travel costs increased approximately $1.3 million, due to the greater number of employees, the pursuit of new business and the temporary assignment of employees
related to the New York Lottery, the charitable bingo market, and TILG. Advertising and promotions costs increased $1.3 million, as a result of our entrance into new markets. Legal, professional and lobbying fees increased approximately $1.4
million, primarily as a result of increased legal and professional services related to our research of new products and entry into new markets.



Amortization and depreciation expense increased 67% to $37.3 million in 2004, from $22.3 million in 2003, primarily as a result of a 37% increase in the average installed
base of terminals under participation arrangements. As we continue to place player terminals and equipment under participation arrangements and continue to construct and/or remodel facilities under development agreements, we expect our levels of
depreciation and amortization expense to increase.



-33-



---

##### Index to Financial Statements

Interest income increased 241% to $1.1 million in 2004, from $328,000 in 2003. The increase was primarily related to
interest accrued on notes receivable, primarily related to our loan to Lytton Rancheria, and advances under our development agreements and the higher interest-earning cash balances.



Interest expense amounted to $1.5 million for 2004 and $309,000 for 2003, due to an increase in long-term debt and capital leases in 2004.
Capital leases have increased primarily as a result of our financing certain equipment related to the New York Lottery, while long-term debt has primarily increased as a result of funding development agreements. As we continue to fund our capital
commitments pursuant to our joint development agreements and otherwise, we will likely be required to borrow more money under our credit facility. As a result, our interest expense will likely continue to increase in the future.



Income tax expense decreased to $17.3 million for 2004, compared to an income tax expense of
$19.1 million in 2003. These figures represent effective tax rates of 34.5% and 37.6% for fiscal 2004 and 2003. The fiscal 2004 tax provision was positively impacted primarily by certain one-time adjustments related to a favorable Internal Revenue
Service examination, and a lower-than-expected actual state tax rate resulting from lower apportionment factors and the amount of federal taxable income apportioned to states with lower tax rates than anticipated previously in our estimated
effective state tax rate. We expect our fiscal 2005 effective rate to be between 37% to 38%.



Fiscal 2003 Compared to Fiscal 2002



Total revenues for 2003 were $124.7 million, compared to $94.8 million in 2002, a 32% increase. This was primarily the result of the increase in revenues generated by Class II electronic gaming, which were $102.0 million for 2003, compared
to $79.6 million in 2002, a 28% increase. The increase in Class II gaming revenues was primarily the result of a 36% increase in the average number of player terminals in daily operation during 2003. Partially offsetting this increase were decreases
in Class III gaming revenue of 1.3 million, or 23%, and in MegaBingo revenue of $721,000, or 70%.



Gaming Revenue  Class II



| |  |  | Class II gaming revenue increased by $21.6 million, or 27%, from $80.7 million in 2002 to $102.3 million in 2003, primarily due to the increase in the number of installed New
Generation games. The increase in both our revenue and installed base was primarily the result of the introduction of Reel Time Bingo, our second New Generation gaming engine, and the opening of our first facility covered under development
agreements in July 2003.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | For 2003, New Generation games generated revenues of $91.8 million, based on an average of 6,850 player terminals in daily operation during 2003, compared to revenues of $65.9
million on an average of 3,824 player terminals in daily operation for 2002.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | During 2003, we had an average of 1,966 Class II Legacy player terminals in daily operation, a 26% decrease from 2,662 in 2002. This decrease resulted primarily from the replacement
of many of our Legacy system player terminals with our more profitable New Generation system player terminals.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Television bingo game show revenues for 2003 decreased $721,000, or 70%, from 2002. The decrease in MegaBingo revenues was the result of discontinuing game play and holding the
final MegaBingo championship game in April 2003.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Gaming
Revenue  All Other



| |  |  | Total revenues from Class III gaming decreased to $4.4 million for 2003, compared to $5.6 million in 2002, a decrease of 23%. This decrease in Class III gaming was primarily due to
a customer converting from equipment lease to purchase in the last quarter of fiscal 2002, and the resulting decrease of approximately $2.0 million, or 72%, in our Class III rental fees. The decrease was partially offset by a $711,000, or 25%
increase in Class III back-office fees to $3.6 million from $2.9 million, resulting from a 22% increase in the average number of Class III video lottery terminals in service during 2003 to 2,315 units, from 1,905 units in 2002.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Player Terminal and License Sale and Lease Revenue



| |  |  | Player terminal and license sale and lease revenue increased by $9.0 million, or 123%, to $16.3 million in 2003, from $7.3 million in 2002. The increase is primarily due to the sale
of equipment and software licenses related to two customers opening new facilities, and an equipment lease customer converting to a purchase during the 2003 fiscal year.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



-34-



---

##### Index to Financial Statements

Bingo prizes and related costs decreased 19% to $1.2 million in 2003, from $1.5 million in 2002. The decrease relates to
the discontinuation of MegaBingo play during fiscal 2003.



Cost of electronic
player terminals sold increased 95% to $8.5 million in 2003 from $4.4 million in 2002. The increase is due to the increased number of Class III player terminals sold during the period, as discussed above.



Selling, general and administrative expenses increased 22% to $41.9 million in 2003, from
$34.2 million in 2002. Salaries and wages increased approximately $2.9 million, due to additional personnel hired to address our gaming network and development needs and the pursuit of new business. At September 30, 2003, we employed 336 full-time
and part-time employees, compared to 279 at September 30, 2002. The need for additional office space due to a greater number of employees increased rent expense by approximately $521,000. Travel costs increased approximately $766,000, due to the
greater number of employees and the pursuit of new business. Legal, professional and lobbying fees increased approximately $473,000, primarily as a result of increased legal and professional services for research into new products and markets.
Repairs and maintenance and insurance increased approximately $1.9 million, due to the greater number of player terminals in the field. During fiscal 2002, costs of $780,000 related to an abandoned public offering were written off.



Amortization and depreciation expense increased 56% to $22.3 million in 2003 from $14.3
million in 2002, primarily as a result a 79% increase in the average installed base of New Generation player terminals.



Interest income decreased 3% to $328,000 in 2003, from $339,000 in 2002. The decrease was the result of the payoff of certain notes receivable in fiscal 2003.



Interest expense amounted to $309,000 for 2003 and $96,000 for 2002, due to an increase in
long-term debt and capital leases in 2003.



Income tax expense increased to
$19.1 million for 2003, compared to an income tax expense of $15.4 million in 2002. These figures represent effective tax rates of 37.6% and 37.8% for fiscal 2003 and 2002.



Recent Accounting Pronouncements Issued



In January 2003, the Financial Accounting Standards Board, or FASB, issued FASB Interpretation, or FIN, No. 46, Consolidation of Variable Interest Entities,
(VIEs). FIN 46 establishes standards for determining under what circumstances VIEs should be consolidated with their primary beneficiary, including those to which the usual condition of consolidation does not apply. FIN 46 also requires disclosure
about unconsolidated VIEs in which we have a significant variable interest. The consolidation requirements of FIN 46 apply immediately to VIEs created after January 31, 2003. The consolidation requirements apply to older entities the first fiscal
year or interim period beginning after June 15, 2003. Certain disclosure requirements apply in all financial statements issued after January 31, 2003.



In December 2003, the Financial Accounting Standards Board published FIN No. 46-R, Consolidation of Variable Interest Entities (revised December 2003),
superseding FIN 46, and exempting certain entities from the provisions of FIN 46. Generally, application of FIN 46-R is required in financial statements of public entities that have interests in structures commonly referred to as special-purpose
entities for periods ending after December 15, 2003, and for other types of VIEs for periods ending after March 15, 2004.



In November 2004, the FASB issued SFAS No. 151, Inventory Costsan amendment of ARB No. 43, Chapter 4, to amend the guidance in Accounting Research
Bulletin, or ARB, No. 43, Chapter 4, Inventory Pricing, to clarify the accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material (spoilage). This Statement amends Paragraph 5 of ARB 43,
Chapter 4, which previously stated that ...under some circumstances, items such as idle facility expense, excessive spoilage, double freight, and re-handling costs may be so abnormal as to require treatment as current period charges...
This Statement requires that those items be recognized as current-period charges regardless of whether they meet the criterion of so abnormal. In addition, this Statement requires that allocation of fixed-production overheads to the
costs of conversion be based on the normal capacity of the production facilities.



We do not expect the adoption of any recently-issued accounting pronouncements to have a material impact on our financial position and results of operations.



-35-



---

##### Index to Financial Statements

The FASB issued a proposed Statement entitled Share-Based Paymentan amendment of FASB Statements No. 123 and
9 that addresses the accounting for share-based payment transactions in which an enterprise receives employee services in exchange for a) equity instruments of the enterprise or b) liabilities that are based on the fair value of the
enterprises equity instruments or that may be settled by the issuance of such equity instruments. The proposed Statement would eliminate the ability to account for share-based compensation transactions using APB Opinion No. 25,
Accounting for Stock Issued to Employees, and generally would require instead that such transactions be accounted for using a fair-value-based method. This Statement is expected to be released late in calendar 2004. We have not yet
completed our evaluation of the impact this Statement will have on our financial position and results of operations.



Liquidity and Capital Resources



At September 30, 2004, we had unrestricted cash and cash equivalents of $4.8 million, compared to $26.3 million at September 30, 2003. Our working capital for 2004
decreased to $249,000, compared to $18.2 million for 2003.



As of September 30,
2004, our total contractual cash obligations were as follows (in thousands):



|                                                |  |                  |        |           |   |           |  |                   |       |       |   |       |  |   |       
|----------------------------------------------- |  | ---------------- | ------ | --------- | - | --------- |  | ----------------- | ----- | ----- | - | ----- |  | - | ------
|                                                |  | Less than 1 year |        | 1-3 years |   | 3-5 years |  | More than 5 years |       | Total
|Long-term debt(1)                               |  | $                | 5,829  |           | $ | 5,264     |  | $                 | 1,086 |       | $ |      |  | $ | 12,179
|Capital leases(2)                               |  |                  | 4,373  |           |   | 4,661     |  |                   |      |       |   |      |  |   | 9,034 
|Operating leases(3)                             |  |                  | 1,566  |           |   | 2,669     |  |                   | 2,906 |       |   | 1,217 |  |   | 8,358 
|Purchase commitments(4)                         |  |                  | 13,936 |           |   | 3,200     |  |                   |      |       |   |      |  |   | 17,136
|Payments due under employment agreement(5)      |  |                  | 250    |           |   | 500       |  |                   | 500   |       |   | 2,333 |  |   | 3,583 
|Gaming facility joint development agreements(6) |  |                  | 42,538 |           |   |          |  |                   |      |       |   |      |  |   | 42,538
|                                                |  |                  |        |           |   |           |  |                   |       |       |   |       |  |   |       
|Total                                           |  | $                | 68,492 |           | $ | 16,294    |  | $                 | 4,492 |       | $ | 3,550 |  | $ | 92,828
|                                                |  |                  |        |           |   |           |  |                   |       |       |   |       |  |   |       

---

|(1) | Consists of various three-to-five-year loans for the purchase of automobiles and property and equipment at an overall average annual interest rate of 7.48%, a five-year loan related
to financing our corporate aircraft at an annual interest rate of LIBOR plus 2.75% (5.20% as of September 30, 2004), and amounts borrowed under our Credit Facility at annual interest rate of Prime plus 1.25% (5.75% as of September 30, 2004).
Interest has been excluded from long-term debt in the table.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Consists of various three-year capital leases for property and equipment at an overall average annual interest rate of 7.82%.
|--- | -----------------------------------------------------------------------------------------------------------------------------

|(3) | Consists of operating leases for our facilities and office equipment that expire at various times through 2010.
|--- | ---------------------------------------------------------------------------------------------------------------

|(4) | Consists of commitments to purchase third-party licenses and player terminals.
|--- | ------------------------------------------------------------------------------

|(5) | Represents the expected future payments due, based on life expectancy tables, to Gordon Graves for his noncompete agreement entered into under his Employment Agreement, further
discussed under PART IV  Item 15. Financial Statements  Note 9. Commitments and Contingencies.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | Represents commitments for payments toward development and construction and/or expansion of tribal gaming facilities. For purposes of this table, cash obligations under development
agreements are considered payable over the next twelve months, although the actual timing of payments may extend beyond twelve months, depending on the number and schedule of development projects ongoing at any given time.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



During fiscal 2004, we generated cash from operations of $76.0 million, compared to $58.4
million during 2003. The increase of $17.6 million in cash generated from operations was the result of increased operating income, exclusive of amortization and depreciation, combined with timing differences related to income taxes, offset by an
increase in accounts receivables of $4.5 million. This primarily resulted from our entrance into the charity market, certain player terminal and gaming equipment sold under trade credit terms, and an increase in notes receivable of $2.9 million. In
addition, accounts payable increased $5.6 million as a result of an increase in accrued expenses related to development agreements during fiscal 2004.



Cash used in investing activities increased to $112.5 million in 2004, from $54.9 million in 2003. The increase resulted from an increase in cash capital expenditures of
$22.3 million to $70.9 million in 2004, from $48.6 million in 2003, combined with net amounts advanced under development agreements of $34.4 million in 2004, compared to $1.1 million in 2003. Capital expenditures increased as a result of our
continued investments in player terminals deployed under participation arrangements, an increase in our development agreement funding, and equipment costs related to the New York Lottery.



-36-



---

##### Index to Financial Statements

During the year ended September 30, 2004, cash and financed capital expenditures consisted of:



|                                                  |  |                           |        |                               |   |       |  |   |       
|------------------------------------------------- |  | ------------------------- | ------ | ----------------------------- | - | ----- |  | - | ------
|                                                  |  | Cash Capital Expenditures |        | Financed Capital Expenditures |   | Total
|Player terminal and gaming equipment              |  | $                         | 59,420 |                               | $ | 3,326 |  | $ | 62,746
|Equipment and third-party software for NY Lottery |  |                           | 1,835  |                               |   | 2,929 |  |   | 4,764 
|Tribal gaming facilities and portable buildings   |  |                           | 8,677  |                               |   |      |  |   | 8,677 
|Other                                             |  |                           | 934    |                               |   | 443   |  |   | 1,377 
|                                                  |  |                           |        |                               |   |       |  |   |       
|Total                                             |  | $                         | 70,866 |                               | $ | 6,698 |  | $ | 77,564
|                                                  |  |                           |        |                               |   |       |  |   |       



Cash provided by financing activities
for 2004 was $14.9 million, compared to $7.6 million in 2003. During 2004, we collected $19.0 million from the exercise of warrants and options and the related tax benefit, compared to $4.3 million in 2003. Cash flow provided by financing activities
for the year ended September 30, 2004 also included proceeds from long-term debt of $7.7 million, drawn on the term loans under our credit facility described below, compared to $2.5 million for the year ended September 30, 2003.



Our projected capital expenditures for the next year will consist of player terminals, POSTs
and related gaming equipment that are placed with our customers under participation arrangements, substantial capital outlays in connection with the joint development of new and expanded tribal gaming facilities, increased costs of maintaining
and/or upgrading our rental pool of player terminals  specifically for ticket-in, ticket-out technology - and may include substantial capital expenditures in connection with potential acquisitions. In our strategy to partner with current and
prospective customers to jointly develop tribal gaming facilities that will house our player terminals, and in pursuing any potential acquisitions, we may make expenditures that could significantly affect our cash flow and liquidity, and use a
significant portion of both our cash flow from operations and any proceeds we receive from debt or equity financing we might undertake. Our total capital expenditures will depend upon the number of player terminals that we are able to place in
service during the year, and the number and size of tribal gaming facilities we develop under existing or future agreements. Additional capital expenditures will be required for player terminals if we are successful in introducing our games into new
markets, such as additional charity bingo markets. In addition to manufacturing our own, we also purchase player terminals from Bally, Sigma and WMS, and licenses from Bally, Sigma, WMS and Mikohn.



To date, we have entered into eleven development agreements (further described under
PART IV  Item 15. Financial Statements  Note 1. Summary of Significant Accounting Policies) with our customers to provide up to $92.2 million towards the construction of tribal gaming facilities. The development agreements
typically require that some or all of the construction advances be repaid to us. As of September 30, 2004, we had advanced a total of $49.7 million under such agreements, and expect to advance the remaining $42.5 million over the next twelve months.



At September 30, 2004, our debt structure consisted of a credit facility,
which provided us with a $20.0 million term loan facility and a $5.0 million revolving credit line (the Revolver). As of September 30, 2004, we had drawn $10.2 million under the term loan, and drew an additional $10 million under the
term loan in October 2004. During November 2004, we amended our Revolver to allow for up to $15.0 million for working capital needs, removed the borrowing base limitation, and extended the maturity date to November 2006. The credit facility contains
customary financial and operational covenants, and is collateralized by substantially all our assets. We were in compliance with these covenants as of September 30, 2004.



We believe that our existing cash and cash equivalents, cash provided from our operations, and amounts available under our credit facility
can sustain our current operations, which will include a portion of the financing required from us in connection with our development agreements, depending upon the timing and mix of those projects. However, our performance and financial results
are, to a certain extent, subject to general conditions in or affecting the Native American gaming industry, and to general economic, political, financial, competitive and regulatory factors beyond our control. If our business does not continue to
generate cash flow at current levels, or if the level of funding required in connection with our joint development agreements is greater or proceeds at a pace faster than anticipated, we may need to raise additional financing. In order to meet these
potential additional capital requirements, we are currently in the process of negotiating an increase in the available credit under our existing credit facility by approximately $35.0 million. However, we may not be successful in obtaining such
additional credit from our current lender. Other sources of such additional financing might include additional bank debt or the public or private sale of equity or debt securities. However, sufficient funds may not be available, on terms acceptable
to us or at all, from these sources or any others to enable us to make necessary capital expenditures and to make discretionary investments in the future.



-37-



---

##### Index to Financial Statements

Stock Repurchase Authorizations



Our board of directors authorized us to repurchase 900,000 shares of our common stock, effective April 2000, an additional 3,000,000 shares
of our common stock effective September 2001, and an additional 748,690 shares of our common stock effective July 2004. The timing and total number of shares repurchased will depend upon prevailing market conditions and other investment
opportunities. At September 30, 2004, there were approximately 2.3 million shares authorized for repurchase.



During fiscal 2004, we repurchased with cash 237,500 shares of our common stock at an average cost of $16.09. No shares were repurchased with cash during fiscal 2003.



During fiscal 2004, we received 22,546 shares of our common stock, at the fair market value
of $20.95 per share at the time of the exchange, in consideration for stock options exercised by an employee, and we settled a stockholders notes receivable and other amounts owed in exchange for 65,196 shares of our common stock at their fair
market value of $24.52 per share at the time of the exchange. During fiscal 2003, we settled a stockholders notes receivable in exchange for 61,716 shares of our common stock at their fair market value of $10.44 per share at the time of the
exchange.



At September 30, 2004, we had approximately 5.3 million options
outstanding, with exercise prices ranging from $0.67 to $21.53 per share. At September 30, 2004, approximately 3.1 million of the outstanding options were exercisable.



Critical Accounting Policies



We prepare our consolidated financial statements in conformity with accounting principles generally accepted in the United States of America. As such, we are required to
make certain estimates, judgments and assumptions that we believe are reasonable based on the information available. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements, and
the reported amounts of revenues and expenses during the periods presented. There can be no assurance that actual results will not differ from those estimates. We believe the following represent our most critical accounting policies:



Revenue Recognition. Revenues from the sale or license of our gaming systems
are generally accounted for under Statement of Position 97-2 Software Revenue Recognition, or SOP 97-2, or Emerging Issues Task Force, or EITF, Issue 00-21, Revenue Arrangements with Multiple Deliverables, or EITF 00-21. In
accordance with the provisions of SOP 97-2 and EITF 00-21, sales that are considered to contain multiple deliverables are bifurcated into accounting units based on their relative fair market value, provided each component is not
essential to the function of the other. Revenue from these separate accounting units are then recognized when: a) persuasive evidence of an arrangement exists and the sales price is fixed and determinable; b) delivery has occurred and services have
been rendered; and c) collectibility is reasonably assured. If vendor-specific objective evidence of fair value does not exist, the revenue is deferred until such time that all elements have been delivered or services have been performed. If any
element is determined to be essential to the function of the other, revenues are generally recognized utilizing the subscription method of accounting over the term of the services that are rendered.



Revenue recognition for our gaming systems is complex and involves judgment in identifying
multiple deliverables, since each system contract is generally unique, and both determines the interoperability of certain elements of our hardware and software, and assesses the creditworthiness of our customers. While we believe our
assumptions are reasonable, these factors significantly influence our evaluation to recognize or defer revenue from each gaming system, and if different, could materially affect the timing of our revenues.



Property and Equipment and Leased Gaming Equipment. The cost of property and
equipment and leased gaming equipment is depreciated over their estimated useful lives generally using the straight-line method for financial reporting, and accelerated methods for tax reporting purposes. A majority of our assets are susceptible to
changes in technology and changes in the competitive marketplace influencing customer preferences, such as cabinet style or game titles. These factors could cause us to evaluate and change the estimated lives used to depreciate assets.



Furthermore, we review our property and equipment and leased gaming equipment for
impairment whenever events or changes in circumstances, such as technological obsolescence or customer preferences, indicate we may not recover the carrying amount of an asset. We measure recoverability of assets to be held and used by comparing the
carrying amount of an asset to future cash flows expected to be generated by the asset. While we believe that our estimates and assumptions used in evaluating the carrying amount of these assets are reasonable, different assumptions could materially
affect either the carrying amount or the estimated useful lives of the assets.



-38-



---

##### Index to Financial Statements

Development Agreements. We enter into development agreements to provide financing for new tribal gaming
facilities, or for the expansion of existing facilities. In return, the facility dedicates a percentage of its floor space to exclusive placement of our player terminals, and we receive a fixed percentage of those player terminals hold per day
over the term of the agreement. Certain of the agreements contain performance standards for our player terminals that could allow the facility to reduce a portion of our guaranteed floor space. The agreements typically provide for a portion of the
amounts retained by the gaming facility for their share of the hold to be used for repayment of some or all of the advances. Amounts advanced in excess of those reimbursed by the customer for real property and land improvements are allocated to
intangible assets and amortized over the life of the contract. Amounts related to personal property owned by us and located at the tribal gaming facility are carried in our property and equipment and depreciated over the estimated useful life of the
related asset or the contract life, whichever is shorter.



We utilize the life
of a contract to amortize the intangible assets associated with development agreements. We review the carrying value of these contract rights at least annually, or whenever changes in circumstances indicate the carrying value of these assets may not
be recoverable. While we believe that our estimates and assumptions used in evaluating the carrying value of these assets are reasonable, different assumptions could materially affect either the carrying value or the estimated useful lives of the
contract rights.



Allowance for Doubtful Accounts. We
maintain an allowance for doubtful accounts related to our accounts receivable and notes receivable that have been deemed to have a high risk of collectibility. We review our accounts receivable and notes receivable on a monthly basis to determine
if any receivables will potentially be uncollectible. We analyze historical collection trends and changes in our customers payment patterns, customer concentration and creditworthiness when evaluating the adequacy of our allowance for doubtful
accounts. A large percentage of receivables are with Native American tribes that have their reservations and gaming operations in the state of Oklahoma, and we have concentrations of credit risk with several tribes. Despite the industry, geographic
and customer concentrations related to our receivables, due to our historical experience on receivable collections, management considers credit risk to be minimal with respect to accounts receivable. We include any receivable balances that are
determined to be uncollectible in our overall allowance for doubtful accounts. Changes in our assumptions or estimates reflecting the collectibility of certain accounts could materially affect our allowance for both trade and notes receivable.



At September 30, 2004 and 2003, our allowance for doubtful trade accounts and
notes receivable was $608 and $636, respectively.



Income
taxes. We apply the provisions of SFAS No. 109 Accounting for Income Taxes. Under SFAS No. 109, deferred tax liabilities or assets arise from differences between the tax basis of liabilities or assets and their basis for
financial reporting, and are subject to tests of recoverability in the case of deferred tax assets. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement
carrying amounts of assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to
be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the period that includes the enactment date.



The accounting for income taxes involves significant judgments and estimates, and deals with complex tax regulations. The recoverability of
certain deferred tax assets is based in part on estimates of future income and the timing of temporary differences, and the failure to fully realize such deferred tax assets could result in a higher tax provision in future periods.



At September 30, 2004 and 2003 our net deferred tax liability totaled $11.3 million and $2.5
million, respectively.



Inflation and Other Cost Factors



Our operations have not been, nor are they expected to be, materially affected by inflation.
However, our operational expansion is affected by the cost of hardware components, which is not considered to be inflation sensitive, but rather, sensitive to changes in technology and competition in the hardware markets. In addition, we expect to
continue to incur increased legal and other similar costs associated with compliance with regulatory requirements and the uncertainties present in the operating environment in which we do business. However, this expectation could change depending
upon a number of factors, including those described under Item 1. Business  Risk Factors.



-39-



---

##### Index to Financial Statements

Reconciliation of U.S. GAAP Net income to EBITDA



EBITDA is defined as earnings before interest, taxes, depreciation and amortization. Although EBITDA is not a measure of performance
calculated in accordance with generally accepted accounting principles (GAAP), we believe the use of the non-GAAP financial measure EBITDA enhances an overall understanding of our past financial performance, and provides useful
information to the investor because of its historical use by us as a performance measure, and the use of EBITDA by virtually all companies in the gaming equipment sector as a measure of performance. However, investors should not consider this
measure in isolation or as a substitute for net income, operating income, or any other measure for determining our operating performance that is calculated in accordance with GAAP. In addition, because EBITDA is not calculated in accordance with
GAAP, it may not necessarily be comparable to similarly titled measures employed by other companies. A reconciliation of EBITDA to the most comparable GAAP financial measure, net income, follows:



EBITDA Reconciliation

(In thousands)



|                               |  |      |        |      |   |        |      |  |   |        |   |      |   |        |  |   |       
|------------------------------ |  | ---- | ------ | ---- | - | ------ | ---- |  | - | ------ | - | ---- | - | ------ |  | - | ------
|                               |  | 2004 |        | 2003 |   |        | 2002 |  |   | 2001   |   | 2000
|Net income                     |  | $    | 32,772 |      | $ | 31,655 |      |  | $ | 25,265 |   |      | $ | 6,672  |  | $ | 2,779 
|Add back:                      |  |      |        |      |   |        |      |  |   |        |   |      |   |        |  |   |       
|Amortization and depreciation  |  |      | 37,255 |      |   | 22,286 |      |  |   | 14,304 |   |      |   | 10,085 |  |   | 8,973 
|Interest expense (income), net |  |      | 374    |      |   | (19    | )    |  |   | (243   | ) |      |   | 560    |  |   | 760   
|Income tax expense             |  |      | 17,285 |      |   | 19,095 |      |  |   | 15,384 |   |      |   | 4,391  |  |   | 1,430 
|                               |  |      |        |      |   |        |      |  |   |        |   |      |   |        |  |   |       
|EBITDA                         |  | $    | 87,686 |      | $ | 73,017 |      |  | $ | 54,710 |   |      | $ | 21,708 |  | $ | 13,942
|                               |  |      |        |      |   |        |      |  |   |        |   |      |   |        |  |   |       



ITEM 7A.Quantitative and
Qualitative Disclosures about Market Risk



We are subject to
market risks in the ordinary course of business, primarily associated with interest rate fluctuations.



In June 2003, we entered into a credit facility to provide us with additional liquidity to meet our short-term financing needs as further described under PART III  Item 7. Managements Discussion and
Analysis of Financial Condition and Results of Operations  Liquidity and Capital Resources and PART IV  Item 15. Financial Statements  Note 3. Long-Term Debt. Pursuant to the credit facility, we may borrow up to a
total of $25 million under a $20 million term loan and a $5 million revolving line of credit. The entire credit facility bears an adjustable interest at a rate of prime plus 1.25%.



In connection with the joint development agreements we enter into with many of our Native American tribal customers, we are required to
advance funds to the tribes for the construction and development of tribal gaming facilities, some of which are required to be repaid. It is anticipated that some of these receivables will have fixed interest rates.



We also received notes receivable for the sale of player terminals and licenses at fixed and
variable interest rates.



As a result of our adjustable interest rate notes
payable and fixed interest rate notes receivable described above, we are subject to market risk with respect to interest rate fluctuations. Any material increase in prevailing interest rates could cause us to incur significantly higher interest
expense.



We estimate that a hypothetical increase of 100 basis points in
interest rates would increase our interest expense by approximately $103,000, based on our variable debt outstanding of $9.7 million, as of September 30, 2004. We do not currently manage this exposure with derivative financial instruments.



ITEM 8.Financial Statements and Supplementary Data



The financial statements filed in this Annual Report on Form 10-K are
listed in the Index to Financial Statements appearing in PART IV, Item 15.



ITEM 9.Changes in and Disagreements with Accountants on Accounting and Financial Disclosure



None.



-40-



---

##### Index to Financial Statements

ITEM 9A.Controls and Procedures



We maintain controls and other procedures that are designed to ensure that information
required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms. In response
to recent legislation, we implemented changes to our disclosure controls and procedures, primarily to formalize and document procedures already in place, and to establish a disclosure committee consisting of some of our officers and other
management.



As of the end of the period covered by this report, and under the
supervision and with the participation of our management, including our principal executive officer and principal financial officer, we evaluated the effectiveness of the design and operation of these disclosure controls and procedures. Based on
this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures are effective.



We do not expect that our disclosure controls and procedures or our other internal controls can prevent all error and all fraud or that our evaluation of these controls
and procedures can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. The benefits of controls and procedures must be considered relative to their costs, and the design of any system of controls is
based in part upon assumptions about the likelihood of future events. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls and procedures may become
inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of these and other inherent limitations in controls and procedures, misstatements or omissions due to error or fraud
may occur and not be detected.



Subsequent to the date of our evaluation
described above, we have not made any significant changes, including corrective actions with regard to significant deficiencies or material weaknesses, in our internal controls or in other factors that could significantly affect these controls.



ITEM 9B.Other Information



None.



PART III



Certain information required by Part III is omitted from this Form 10-K because we will file a definitive Proxy Statement pursuant to Regulation 14A, or Proxy Statement,
not later than 120 days after the end of the fiscal year covered by this Form 10-K, and certain information to be included therein is incorporated herein by reference.



ITEM 10.Directors and Executive Officers of the Registrant



The information required by this Item is incorporated by reference to the Proxy Statement
under the headings Proposal One  Election of Directors, and Information Regarding Executive Officer Compensation  Executive Officers and Section 16(a) Beneficial Ownership Reporting Compliance.



ITEM 11.Executive Compensation



The information required by this Item is incorporated by reference to the Proxy Statement
under the heading Information Regarding Executive Officer Compensation.



ITEM 12.Security Ownership of Certain Beneficial Owners and Management



The information required by this Item is incorporated by reference to the Proxy Statement under the heading Security Ownership of Certain Beneficial Owners and Management.



ITEM 13.Certain Relationships and Related Transactions



The information required by this Item is incorporated by reference to the
Proxy Statement under the heading Certain Relationships and Related Transactions.



ITEM 14.Principal Accountant Fees and Services



The information required by this Item is incorporated by reference to the Proxy Statement under the heading Corporate Governance  Committees of the Board of Directors  The Audit Committee.



-41-



---

##### Index to Financial Statements

PART I0.V



ITEM 15.Exhibits, Financial
Statement Schedule, and Reports on Form 8-K



|    |  |                                                                                                       |  |                                                                                                           |  |   
|--- |  | ----------------------------------------------------------------------------------------------------- |  | --------------------------------------------------------------------------------------------------------- |  | --
|(a) |  | The following documents are filed as part of this report:                                             |  |                                                                                                          
|    |  |                                                                                                       | 
|    |  | (1)                                                                                                   |  | Financial Statements                                                                                      |  |   
|    |  |                                                                                                       | 
|    |  |                                                                                                       |  | Report of Independent Registered Public Accounting Firm                                                   |  | 43
|    |  |                                                                                                       |  | Consolidated Balance Sheets, as of September 30, 2004 and 2003                                            |  | 44
|    |  |                                                                                                       |  | Consolidated Statements of Income, Years Ended September 30, 2004, 2003 and 2002                          |  | 45
|    |  |                                                                                                       |  | Consolidated Statements of Changes in Stockholders Equity, Years Ended September 30, 2004, 2003 and 2002 |  | 46
|    |  |                                                                                                       |  | Consolidated Statements of Cash Flows, Years Ended September 30, 2004, 2003 and 2002                      |  | 47
|    |  |                                                                                                       |  | Notes to Consolidated Financial Statements                                                                |  | 49
|    |  |                                                                                                       | 
|    |  | (2)                                                                                                   |  | Financial Statement Schedule                                                                              |  |   
|    |  |                                                                                                       | 
|    |  |                                                                                                       |  | Schedule II Valuation and Qualifying Account                                                              |  | 67
|    |  |                                                                                                       | 
|    |  | (3)                                                                                                   |  | Exhibits  See Exhibit Index                                                                              |  |   
|    |  |                                                                                                      
|(b) |  | Reports on Form 8-K                                                                                   |  |                                                                                                          
|    |  |                                                                                                      
|    |  | We filed two Reports on Form 8-K during the quarter ended September 30, 2004, on the following dates: |  |                                                                                                          
|    |  |                                                                                                       | 
|    |  | 1.                                                                                                    |  | Form 8-K, filed August 5, 2004, Items 7 and 12.                                                           |  |   
|    |  |                                                                                                       | 
|    |  | 2.                                                                                                    |  | Form 8-K, filed September 15, 2004, Item 1.01                                                             |  |   



-42-



---

##### Index to Financial Statements

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Board of Directors and Stockholders

Multimedia Games, Inc.

Austin, Texas



We have audited the accompanying
consolidated balance sheets of Multimedia Games, Inc. as of September 30, 2004 and 2003, and the related consolidated statements of income, stockholders equity, and cash flows for each of the three years in the period ended September 30, 2004.
We have also audited the schedule listed in the accompanying index. These financial statements and schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and
schedule based on our audits.



We conducted our audits in accordance with the
standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and schedule are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements and schedule. An audit also includes assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the financial statements and schedule. We believe that our audits provide a reasonable basis for our opinion.



In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of
Multimedia Games, Inc. at September 30, 2004 and 2003, and the results of its operations and its cash flows for the each of the three years in the period ended September 30, 2004, in conformity with accounting principles generally accepted in the
United States of America.



Also, in our opinion, the schedule presents fairly,
in all material respects, the information set forth therein.



BDO Seidman, LLP



Houston, Texas

November 16, 2004,

except Note 9,

which is as of December 1, 2004



-43-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.



CONSOLIDATED BALANCE SHEETS

As of September 30, 2004 and 2003

(In thousands, except shares and per-share amounts)



|                                                                                                                                                                    |  |      |         |   |      |   |         |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | -
|                                                                                                                                                                    |  | 2004 |         |   | 2003 |  
|ASSETS                                                                                                                                                              |  |      |         |   |      |   |         |  
|CURRENT ASSETS:                                                                                                                                                     |  |      |         |   |      |   |         |  
|Cash and cash equivalents                                                                                                                                           |  | $    | 4,768   |   |      | $ | 26,319  |  
|Accounts receivable, net of allowance for doubtful accounts of $533 and $521, respectively                                                                          |  |      | 10,397  |   |      |   | 5,866   |  
|Inventory                                                                                                                                                           |  |      | 930     |   |      |   | 2,122   |  
|Prepaid expenses and other                                                                                                                                          |  |      | 2,242   |   |      |   | 1,811   |  
|Notes receivable, net                                                                                                                                               |  |      | 12,299  |   |      |   | 3,659   |  
|Federal and state income tax receivable                                                                                                                             |  |      | 5,044   |   |      |   | 1,539   |  
|Deferred income taxes                                                                                                                                               |  |      | 1,909   |   |      |   | 1,584   |  
|                                                                                                                                                                    |  |      |         |   |      |   |         |  
|Total current assets                                                                                                                                                |  |      | 37,589  |   |      |   | 42,900  |  
|Restricted cash and long-term investments                                                                                                                           |  |      | 1,216   |   |      |   | 1,380   |  
|Leased gaming equipment, net                                                                                                                                        |  |      | 40,652  |   |      |   | 32,403  |  
|Property and equipment, net                                                                                                                                         |  |      | 93,090  |   |      |   | 54,306  |  
|Notes receivable  noncurrent                                                                                                                                       |  |      | 20,588  |   |      |   | 500     |  
|Intangible assets, net                                                                                                                                              |  |      | 21,941  |   |      |   | 10,703  |  
|Other assets                                                                                                                                                        |  |      | 2,331   |   |      |   | 1,538   |  
|                                                                                                                                                                    |  |      |         |   |      |   |         |  
|Total assets                                                                                                                                                        |  | $    | 217,407 |   |      | $ | 143,730 |  
|                                                                                                                                                                    |  |      |         |   |      |   |         |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                                |  |      |         |   |      |   |         |  
|CURRENT LIABILITIES:                                                                                                                                                |  |      |         |   |      |   |         |  
|Current portion of long-term debt and capital leases                                                                                                                |  | $    | 9,713   |   |      | $ | 4,558   |  
|Accounts payable and accrued expenses                                                                                                                               |  |      | 25,780  |   |      |   | 20,138  |  
|Deferred revenue                                                                                                                                                    |  |      | 1,847   |   |      |   | 24      |  
|                                                                                                                                                                    |  |      |         |   |      |   |         |  
|Total current liabilities                                                                                                                                           |  |      | 37,340  |   |      |   | 24,720  |  
|Long-term debt and capital leases, less current portion                                                                                                             |  |      | 10,753  |   |      |   | 9,402   |  
|Other long-term liabilities                                                                                                                                         |  |      | 3,932   |   |      |   | 3,393   |  
|Deferred revenue  noncurrent                                                                                                                                       |  |      | 2,050   |   |      |   |        |  
|Deferred income taxes                                                                                                                                               |  |      | 13,185  |   |      |   | 4,103   |  
|                                                                                                                                                                    |  |      |         |   |      |   |         |  
|Total liabilities                                                                                                                                                   |  |      | 67,260  |   |      |   | 41,618  |  
|                                                                                                                                                                    |  |      |         |   |      |   |         |  
|Commitments and contingencies (Notes 5, 6, 8 and 9)                                                                                                                 |  |      |         |   |      |   |         |  
|Stockholders equity:                                                                                                                                               |  |      |         |   |      |   |         |  
|Preferred stock:                                                                                                                                                    |  |      |         |   |      |   |         |  
|Series A, $0.01 par value, 1,800,000 shares authorized, no shares issued and outstanding;                                                                           |  |      |        |   |      |   |        |  
|Series B, $0.01 par value, 200,000 shares authorized, no shares issued and outstanding                                                                              |  |      |        |   |      |   |        |  
|Common stock, $0.01 par value, 75,000,000 shares authorized 30,453,245 and 28,694,028 shares issued, and 27,917,597 and 26,483,622 shares
outstanding, respectively |  |      | 305     |   |      |   | 287     |  
|Additional paid-in capital                                                                                                                                          |  |      | 65,157  |   |      |   | 45,487  |  
|Stockholders notes receivable                                                                                                                                      |  |      |        |   |      |   | (1,466  | )
|Treasury stock, 2,535,648 and 2,210,406 shares at cost, respectively                                                                                                |  |      | (12,382 | ) |      |   | (6,491  | )
|Retained earnings                                                                                                                                                   |  |      | 97,067  |   |      |   | 64,295  |  
|                                                                                                                                                                    |  |      |         |   |      |   |         |  
|Total stockholders equity                                                                                                                                          |  |      | 150,147 |   |      |   | 102,112 |  
|                                                                                                                                                                    |  |      |         |   |      |   |         |  
|Total liabilities and stockholders equity                                                                                                                          |  | $    | 217,407 |   |      | $ | 143,730 |  
|                                                                                                                                                                    |  |      |         |   |      |   |         |  



The accompanying notes
are an integral part of the consolidated financial statements.



-44-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.



CONSOLIDATED STATEMENTS OF INCOME

For the Years Ended September 30, 2004, 2003 and 2002

(In thousands, except per-share amounts)



|                                                   |  |      |         |   |      |   |         |      |  |   |        |  
|-------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | ---- |  | - | ------ | -
|                                                   |  | 2004 |         |   | 2003 |   |         | 2002 | 
|REVENUES:                                          |  |      |         |   |      |   |         |      |  |   |        |  
|Gaming revenue  Class II                          |  | $    | 119,584 |   |      | $ | 102,292 |      |  | $ | 80,682 |  
|Gaming revenue  All other                         |  |      | 20,568  |   |      |   | 4,365   |      |  |   | 5,642  |  
|Player terminal and license sale and lease revenue |  |      | 11,546  |   |      |   | 16,322  |      |  |   | 7,319  |  
|Other                                              |  |      | 1,977   |   |      |   | 1,694   |      |  |   | 1,151  |  
|                                                   |  |      |         |   |      |   |         |      |  |   |        |  
|Total revenues                                     |  |      | 153,675 |   |      |   | 124,673 |      |  |   | 94,794 |  
|                                                   |  |      |         |   |      |   |         |      |  |   |        |  
|OPERATING COSTS AND EXPENSES:                      |  |      |         |   |      |   |         |      |  |   |        |  
|Bingo prizes and related costs                     |  |      |        |   |      |   | 1,175   |      |  |   | 1,452  |  
|Cost of player terminals and licenses sold         |  |      | 6,560   |   |      |   | 8,535   |      |  |   | 4,379  |  
|Selling, general and administrative expenses       |  |      | 59,429  |   |      |   | 41,946  |      |  |   | 34,253 |  
|Amortization and depreciation                      |  |      | 37,255  |   |      |   | 22,286  |      |  |   | 14,304 |  
|                                                   |  |      |         |   |      |   |         |      |  |   |        |  
|Total operating costs and expenses                 |  |      | 103,244 |   |      |   | 73,942  |      |  |   | 54,388 |  
|                                                   |  |      |         |   |      |   |         |      |  |   |        |  
|Operating income                                   |  |      | 50,431  |   |      |   | 50,731  |      |  |   | 40,406 |  
|                                                   |  |      |        
|OTHER INCOME (EXPENSE):                            |  |      |         |   |      |   |         |      |  |   |        |  
|Interest income                                    |  |      | 1,120   |   |      |   | 328     |      |  |   | 339    |  
|Interest expense                                   |  |      | (1,494  | ) |      |   | (309    | )    |  |   | (96    | )
|                                                   |  |      |         |   |      |   |         |      |  |   |        |  
|Income before income taxes                         |  |      | 50,057  |   |      |   | 50,750  |      |  |   | 40,649 |  
|Income tax expense                                 |  |      | 17,285  |   |      |   | 19,095  |      |  |   | 15,384 |  
|                                                   |  |      |         |   |      |   |         |      |  |   |        |  
|Net income                                         |  | $    | 32,772  |   |      | $ | 31,655  |      |  | $ | 25,265 |  
|                                                   |  |      |         |   |      |   |         |      |  |   |        |  
|Basic earnings per share                           |  | $    | 1.19    |   |      | $ | 1.22    |      |  | $ | 1.01   |  
|                                                   |  |      |         |   |      |   |         |      |  |   |        |  
|Diluted earnings per share                         |  | $    | 1.07    |   |      | $ | 1.08    |      |  | $ | 0.87   |  
|                                                   |  |      |         |   |      |   |         |      |  |   |        |  



The accompanying notes
are an integral part of the consolidated financial statements.



-45-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.



CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY

For the Years Ended September 30, 2004, 2003, and 2002

(In thousands, except shares and per-share amounts)



|                                                                                      |  |                  |  |              |   |                  |            |        |   |                          |                |                                |        |  |                  |        |        |  |           |                  |   |         |                          |  |   |        |   |  |   |         |  
|------------------------------------------------------------------------------------- |  | ---------------- |  | ------------ | - | ---------------- | ---------- | ------ | - | ------------------------ | -------------- | ------------------------------ | ------ |  | ---------------- | ------ | ------ |  | --------- | ---------------- | - | ------- | ------------------------ |  | - | ------ | - |  | - | ------- | -
|                                                                                      |  | Preferred Stock  |  | Common Stock |   |                  |            |        |   |                          | Treasury Stock |                                |        |  |                  |        |        | 
|                                                                                      |  | Number of Shares |  | Amount       |   | Number of Shares |            | Amount |   | AdditionalPaid-inCapital |                | Stockholders Notes Receivable |        |  | Number of Shares |        | Amount |  |           | RetainedEarnings |   |         | TotalStockholdersEquity | 
|Balance, September 30, 2001                                                           |  | 9,203            |  | $            |  |                  | 25,967,076 |        | $ | 260                      |                | $                              | 32,456 |  | $                | (1,896 | )      |  | 2,147,478 |                  | $ | (5,830  | )                        |  | $ | 7,378  |   |  | $ | 32,368  |  
|Exercise of stock options                                                             |  |                 |  |              |  |                  | 1,258,860  |        |   | 13                       |                |                                | 2,014  |  |                  |       |        |  |          |                  |   |        |                          |  |   |       |   |  |   | 2,027   |  
|Exercise of stock warrants                                                            |  |                 |  |              |  |                  | 619,246    |        |   | 6                        |                |                                | 1,307  |  |                  |       |        |  |          |                  |   |        |                          |  |   |       |   |  |   | 1,313   |  
|Conversion of preferred stock                                                         |  |                  |  |              |  |                  | 81,796     |        |   |                         |                |                                |       |  |                  |       |        |  |          |                  |   |        |                          |  |   |       |   |  |   |        |  
|Stockholders notes for stock purchase, net                                           |  |                 |  |              |  |                  |           |        |   |                         |                |                                |       |  |                  | (521   | )      |  |          |                  |   |        |                          |  |   |       |   |  |   | (521    | )
|Purchase of treasury stock                                                            |  |                 |  |              |  |                  |           |        |   |                         |                |                                |       |  |                  |       |        |  | 1,212     |                  |   | (17     | )                        |  |   |       |   |  |   | (17     | )
|Tax benefit of stock options exercised                                                |  |                 |  |              |  |                  |           |        |   |                         |                |                                | 4,829  |  |                  |       |        |  |          |                  |   |        |                          |  |   |       |   |  |   | 4,829   |  
|Preferred stock dividends ($1.10 per preferred share)                                 |  |                 |  |              |  |                  |           |        |   |                         |                |                                |       |  |                  |       |        |  |          |                  |   |        |                          |  |   | (3     | ) |  |   | (3      | )
|Value of options associated with consulting services                                  |  |                 |  |              |  |                  |           |        |   |                         |                |                                | 251    |  |                  |       |        |  |          |                  |   |        |                          |  |   |       |   |  |   | 251     |  
|Net income                                                                            |  |                 |  |              |  |                  |           |        |   |                         |                |                                |       |  |                  |       |        |  |          |                  |   |        |                          |  |   | 25,265 |   |  |   | 25,265  |  
|                                                                                      |  |                  |  |              |   |                  |            |        |   |                          |                |                                |        |  |                  |        |        |  |           |                  |   |         |                          |  |   |        |   |  |   |         |  
|Balance, September 30, 2002                                                           |  |                 |  |              |  |                  | 27,926,978 |        |   | 279                      |                |                                | 40,857 |  |                  | (2,417 | )      |  | 2,148,690 |                  |   | (5,847  | )                        |  |   | 32,640 |   |  |   | 65,512  |  
|Exercise of stock options                                                             |  |                 |  |              |  |                  | 617,782    |        |   | 6                        |                |                                | 1,728  |  |                  |       |        |  |          |                  |   |        |                          |  |   |       |   |  |   | 1,734   |  
|Exercise of stock warrants                                                            |  |                 |  |              |  |                  | 149,268    |        |   | 2                        |                |                                | 355    |  |                  |       |        |  |          |                  |   |        |                          |  |   |       |   |  |   | 357     |  
|Stockholders notes for stock purchase, net                                           |  |                 |  |              |  |                  |           |        |   |                         |                |                                |       |  |                  | 307    |        |  |          |                  |   |        |                          |  |   |       |   |  |   | 307     |  
|Retirement of stockholders notes for common stock                                    |  |                 |  |              |  |                  |           |        |   |                         |                |                                |       |  |                  | 644    |        |  | 61,716    |                  |   | (644    | )                        |  |   |       |   |  |   |        |  
|Tax benefit of stock options exercised                                                |  |                 |  |              |  |                  |           |        |   |                         |                |                                | 2,220  |  |                  |       |        |  |          |                  |   |        |                          |  |   |       |   |  |   | 2,220   |  
|Value of options associated with consulting services                                  |  |                 |  |              |  |                  |           |        |   |                         |                |                                | 327    |  |                  |       |        |  |          |                  |   |        |                          |  |   |       |   |  |   | 327     |  
|Net income                                                                            |  |                 |  |              |  |                  |           |        |   |                         |                |                                |       |  |                  |       |        |  |          |                  |   |        |                          |  |   | 31,655 |   |  |   | 31,655  |  
|                                                                                      |  |                  |  |              |   |                  |            |        |   |                          |                |                                |        |  |                  |        |        |  |           |                  |   |         |                          |  |   |        |   |  |   |         |  
|Balance, September 30, 2003                                                           |  |                 |  |              |  |                  | 28,694,028 |        |   | 287                      |                |                                | 45,487 |  |                  | (1,466 | )      |  | 2,210,406 |                  |   | (6,491  | )                        |  |   | 64,295 |   |  |   | 102,112 |  
|Exercise of stock options                                                             |  |                 |  |              |  |                  | 1,759,217  |        |   | 18                       |                |                                | 7,984  |  |                  |       |        |  |          |                  |   |        |                          |  |   |       |   |  |   | 8,002   |  
|Receipt of Companys common stock as consideration for employee stock option exercise |  |                 |  |              |  |                  |           |        |   |                         |                |                                |       |  |                  |       |        |  | 22,546    |                  |   | (472    | )                        |  |   |       |   |  |   | (472    | )
|Retirement of stockholders notes for common stock                                    |  |                 |  |              |  |                  |           |        |   |                         |                |                                |       |  |                  | 1,466  |        |  | 65,196    |                  |   | (1,599  | )                        |  |   |       |   |  |   | (133    | )
|Purchase of treasury stock                                                            |  |                 |  |              |  |                  |           |        |   |                         |                |                                |       |  |                  |       |        |  | 237,500   |                  |   | (3,820  | )                        |  |   |       |   |  |   | (3,820  | )
|Tax benefit of stock options exercised                                                |  |                 |  |              |  |                  |           |        |   |                         |                |                                | 11,424 |  |                  |       |        |  |          |                  |   |        |                          |  |   |       |   |  |   | 11,424  |  
|Value of options associated with consulting services                                  |  |                 |  |              |  |                  |           |        |   |                         |                |                                | 262    |  |                  |       |        |  |          |                  |   |        |                          |  |   |       |   |  |   | 262     |  
|Net income                                                                            |  |                 |  |              |  |                  |           |        |   |                         |                |                                |       |  |                  |       |        |  |          |                  |   |        |                          |  |   | 32,772 |   |  |   | 32,772  |  
|                                                                                      |  |                  |  |              |   |                  |            |        |   |                          |                |                                |        |  |                  |        |        |  |           |                  |   |         |                          |  |   |        |   |  |   |         |  
|Balance, September 30, 2004                                                           |  |                 |  | $            |  |                  | 30,453,245 |        | $ | 305                      |                | $                              | 65,157 |  | $                |       |        |  | 2,535,648 |                  | $ | (12,382 | )                        |  | $ | 97,067 |   |  | $ | 150,147 |  
|                                                                                      |  |                  |  |              |   |                  |            |        |   |                          |                |                                |        |  |                  |        |        |  |           |                  |   |         |                          |  |   |        |   |  |   |         |  



The accompanying notes
are an integral part of the consolidated financial statements.



-46-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.



CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Years Ended September 30, 2004, 2003 and 2002

Increase (Decrease) in Cash and Cash Equivalents

(In thousands)



|                                                                                                   |  |      |          |   |      |   |         |      |  |   |         |  
|-------------------------------------------------------------------------------------------------- |  | ---- | -------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                                                   |  | 2004 |          |   | 2003 |   |         | 2002 | 
|CASH FLOWS FROM OPERATING ACTIVITIES:                                                              |  |      |          |   |      |   |         |      |  |   |         |  
|Net income                                                                                         |  | $    | 32,772   |   |      | $ | 31,655  |      |  | $ | 25,265  |  
|Adjustments to reconcile net income to cash and cash equivalents provided by operating activities: |  |      |          |   |      |   |         |      |  |   |         |  
|Amortization                                                                                       |  |      | 2,456    |   |      |   | 1,099   |      |  |   | 1,840   |  
|Depreciation                                                                                       |  |      | 34,799   |   |      |   | 21,187  |      |  |   | 12,464  |  
|Accretion of contract rights                                                                       |  |      | 53       |   |      |   |        |      |  |   |        |  
|Write-off of and loss on disposal of long-lived assets                                             |  |      | 321      |   |      |   | 51      |      |  |   | 267     |  
|Provision for inventory and long-lived assets                                                      |  |      | 769      |   |      |   | 139     |      |  |   | 494     |  
|Deferred income taxes                                                                              |  |      | 8,757    |   |      |   | 3,064   |      |  |   | 2,115   |  
|Options issued to consultants                                                                      |  |      | 262      |   |      |   | 327     |      |  |   | 251     |  
|Provision for (recovery of) doubtful accounts                                                      |  |      | (17      | ) |      |   | 91      |      |  |   | 875     |  
|(Increase) decrease in:                                                                            |  |      |          |   |      |   |         |      |  |   |         |  
|Accounts receivable                                                                                |  |      | (4,514   | ) |      |   | (1,481  | )    |  |   | (1,696  | )
|Inventory                                                                                          |  |      | 1,192    |   |      |   | 1,983   |      |  |   | (1,764  | )
|Prepaid expenses and other                                                                         |  |      | (1,224   | ) |      |   | (334    | )    |  |   | (220    | )
|Federal and state income tax receivable                                                            |  |      | (3,505   | ) |      |   | (2,720  | )    |  |   | (1,346  | )
|Other long-term liabilities                                                                        |  |      | 703      |   |      |   |        |      |  |   |        |  
|Notes receivable                                                                                   |  |      | (2,921   | ) |      |   | (335    | )    |  |   | (632    | )
|Increase (decrease) in:                                                                            |  |      |          |   |      |   |         |      |  |   |         |  
|Accounts payable and accrued expenses                                                              |  |      | 5,642    |   |      |   | 5,614   |      |  |   | 6,752   |  
|Deferred revenue                                                                                   |  |      | 498      |   |      |   | (1,905  | )    |  |   |        |  
|                                                                                                   |  |      |          |   |      |   |         |      |  |   |         |  
|NET CASH PROVIDED BY OPERATING ACTIVITIES                                                          |  |      | 76,043   |   |      |   | 58,435  |      |  |   | 44,665  |  
|                                                                                                   |  |      |          |   |      |   |         |      |  |   |         |  
|CASH FLOWS FROM INVESTING ACTIVITIES:                                                              |  |      |          |   |      |   |         |      |  |   |         |  
|Acquisition of property and equipment and leased gaming equipment                                  |  |      | (70,866  | ) |      |   | (48,623 | )    |  |   | (31,738 | )
|Acquisition of intangible assets                                                                   |  |      | (6,644   | ) |      |   | (5,108  | )    |  |   | (10,446 | )
|Restricted cash and long-term investments and other long-term liabilities                          |  |      |         |   |      |   | 74      |      |  |   | (344    | )
|Advances under development agreements                                                              |  |      | (35,775  | ) |      |   | (5,844  | )    |  |   |        |  
|Repayments under development agreements                                                            |  |      | 1,339    |   |      |   | 4,774   |      |  |   |        |  
|Advances on notes receivable                                                                       |  |      | (21,660  | ) |      |   | (500    | )    |  |   |        |  
|Repayments of notes receivable                                                                     |  |      | 21,107   |   |      |   |        |      |  |   |        |  
|Stockholders notes receivable, net                                                                |  |      | (37      | ) |      |   | 307     |      |  |   | (321    | )
|                                                                                                   |  |      |          |   |      |   |         |      |  |   |         |  
|NET CASH USED IN INVESTING ACTIVITIES                                                              |  |      | (112,536 | ) |      |   | (54,920 | )    |  |   | (42,849 | )
|                                                                                                   |  |      |          |   |      |   |         |      |  |   |         |  
|CASH FLOWS FROM FINANCING ACTIVITIES:                                                              |  |      |          |   |      |   |         |      |  |   |         |  
|Proceeds from exercise of stock options, warrants, and related tax benefit                         |  |      | 18,954   |   |      |   | 4,311   |      |  |   | 7,969   |  
|Principal payments of long-term debt and capital leases                                            |  |      | (7,900   | ) |      |   | (1,125  | )    |  |   | (143    | )
|Proceeds from long-term debt                                                                       |  |      | 7,708    |   |      |   | 4,371   |      |  |   |        |  
|Proceeds from (repayments on) notes payable, net                                                   |  |      |         |   |      |   |        |      |  |   | 757     |  
|Purchase of treasury stock                                                                         |  |      | (3,820   | ) |      |   |        |      |  |   | (17     | )
|Preferred stock dividends                                                                          |  |      |         |   |      |   |        |      |  |   | (3      | )
|                                                                                                   |  |      |          |   |      |   |         |      |  |   |         |  
|NET CASH PROVIDED BY FINANCING ACTIVITIES                                                          |  |      | 14,942   |   |      |   | 7,557   |      |  |   | 8,563   |  
|                                                                                                   |  |      |          |   |      |   |         |      |  |   |         |  
|Net increase (decrease) in cash and cash equivalents                                               |  |      | (21,551  | ) |      |   | 11,072  |      |  |   | 10,379  |  
|Cash and cash equivalents, beginning of period                                                     |  |      | 26,319   |   |      |   | 15,247  |      |  |   | 4,868   |  
|                                                                                                   |  |      |          |   |      |   |         |      |  |   |         |  
|Cash and cash equivalents, end of period                                                           |  | $    | 4,768    |   |      | $ | 26,319  |      |  | $ | 15,247  |  
|                                                                                                   |  |      |          |   |      |   |         |      |  |   |         |  



-47-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.



CONSOLIDATED STATEMENTS OF CASH FLOWS  (Continued)

For the Years Ended September 30, 2004, 2003 and 2002

(In thousands)



|                                                                                           |  |      |       |      |   |        |  |   |      
|------------------------------------------------------------------------------------------ |  | ---- | ----- | ---- | - | ------ |  | - | -----
|                                                                                           |  | 2004 |       | 2003 |   | 2002  
|SUPPLEMENTAL CASH FLOW DATA:                                                               |  |      |       |      |   |        |  |   |      
|Interest paid                                                                              |  | $    | 1,453 |      | $ | 435    |  | $ | 96   
|                                                                                           |  |      |       |      |   |        |  |   |      
|Income tax paid                                                                            |  | $    | 608   |      | $ | 16,546 |  | $ | 8,261
|                                                                                           |  |      |       |      |   |        |  |   |      
|NONCASH TRANSACTIONS:                                                                      |  |      |       |      |   |        |  |   |      
|Property and equipment and other assets acquired through:                                  |  |      |       |      |   |        |  |   |      
|Capital lease                                                                              |  |      | 5,280 |      |   | 6,490  |  |   |     
|Long-term debt                                                                             |  |      | 1,418 |      |   | 3,610  |  |   |     
|Issuance of note receivable sale of player terminals included in deferred revenue          |  |      | 3,375 |      |   |       |  |   | 1,929
|Receipt of Companys common stock for repayment of stockholders note receivable and other |  |      | 1,599 |      |   | 644    |  |   |     
|Receipt of Companys common stock as consideration for employee stock option exercise      |  |      | 472   |      |   |       |  |   |     
|Noncompete agreement included in intangible assets and other long-term liabilities         |  |      |      |      |   | 2,047  |  |   |     
|Issuance of note receivable to officer for common stock                                    |  |      |      |      |   |       |  |   | 200  



The accompanying notes
are an integral part of the consolidated financial statements.



-48-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1. Summary of Significant Accounting Policies



Operations The Company is a technology supplier to the gaming industry.
The Company designs and develops interactive, electronic gaming systems that are marketed primarily to Native American, charity and commercial bingo gaming facilities, and to state lottery commissions located throughout the United States of America,
or U.S. The Companys gaming systems are typically provided to customers under revenue sharing arrangements, except for video lottery terminals in the Class III market in Washington State, which are typically sold for an up-front purchase
price. The Company provides Class II gaming to its tribal customers through a nationwide, broadband telecommunications network. Player terminals in the Class II gaming market are typically interconnected within a gaming facility and across multiple
facilities, thereby enabling players to simultaneously participate in the same game and to compete against one another to win common pooled prizes. In the charity bingo market, player terminals are typically only interconnected within the gaming
facility where the player terminals are located. The Company provides a central determinant system for use by state lottery commissions. The Company places Point-of-Sale terminals, or POSTs, in conjunction with its Tribal Instant Lottery Game, or
TILG, in the Class III market, which is supported by central determinant system technology similar to that used in the state lottery market. The Company offers content for its gaming systems that has been designed and developed by the Company, as
well as game themes it has licensed from others.



Consolidation
Principles  The Companys financial statements include the activities of Multimedia Games, Inc. and its wholly-owned subsidiaries: MegaBingo, Inc., MGAM Systems, Inc., MGAM Services, LLC, TV Games, Inc. (dissolved
April 10, 2003), and Multimedia Creative Services, Inc. (dissolved October 4, 2002). Intercompany balances and transactions have been eliminated.



Accounting Estimates  The preparation of financial statements in conformity with accounting principles generally accepted in the U.S.
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and
expenses during the reporting period. Examples include provisions for bad debts and inventory obsolescence, useful lives of property and equipment and intangible assets, impairment of property and equipment and intangible assets, deferred taxes, and
the provision for and disclosure of litigation and loss contingencies. Actual results may differ significantly from these estimates in the future.



Reclassifications  Certain reclassifications were made to the prior years financial statements to conform to the current year
financial statement presentation. These reclassifications did not have an impact on the Companys previously reported net income.



Historically, the Company entered into certain agreements with its tribal customers that, among other things, guaranteed certain prize payouts based upon attaining an
assumed level of gross game receipts, and statistical assumptions as to the frequency of winners, and required customers to deposit a fixed percentage of gross gaming receipts in a depository account controlled by us. The depository account was used
by the Company to reimburse prizes, prize fulfillment fees, insurance payments and bank fees. In these instances, the Company was essentially acting as a bank by managing prizes across multiple facilities on its network of electronic
player terminals. Based on the its role as a bank, the Company historically considered its role more as a principal than an agent, and reported the hold per day from its player terminals as revenue and deducted amounts paid to or
retained by facilities as Allotments to facility operators.



The
vast majority of these arrangements have gone away over the past few years, prompting the Company to evaluate its revenue presentation.



The Companys current gaming arrangements typically do not guarantee prize payout levels and require that only its share of the hold per day be remitted to the
Company. Management has determined the net amounts remitted by customers should be reported as revenue and not presented on a gross basis, as previously reported. As a result, the Company has presented its 2004 revenues in accordance with this
policy and reclassified Allotments to facility operators for 2003 and 2002 to conform to the current year presentation.



Revenue Recognition  The Company derives its gaming revenues primarily from participation arrangements with its Native American
customers and charity bingo customers. Participation revenue generated from the Companys Class II customers is reported in its results of operations as Gaming revenue  Class II, while revenue from charity customers and the
Companys TILG product are included in Gaming revenue  All other. Under these arrangements, the Company retains ownership of the player terminals, POSTs and back-office equipment, which are



-49-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



collectively referred to as gaming systems, installed at customer gaming facilities, and receives revenue based on a percentage of the hold per day generated
by each gaming system, which is generally considered both realizable and earned at the end of each gaming day. Certain of the Companys arrangements require it to set aside a portion of the facilities hold per day to be used to fund
facility-specific marketing, advertising, promotions, and service. These amounts are offset against revenue, and deferred in a liability account until expended.



The Company generates gaming revenues from the state video lottery market by providing the central determinant system for video lottery terminal networks. In return
for providing the system, the Company receives a small portion of the network-wide hold, which is reported in its financial results of operations as a part of Gaming revenue  All other.



The Company also generates gaming revenues from back-office fees based on a share of the hold
per day from both leased and sold Class III POSTs in Washington State. Back-office fees cover the service and maintenance costs for back-office servers installed in each gaming facility to run its Class III games, as well as the cost of related
software updates. These back-office fees are reported in its results of operations as a part of Gaming revenue  All other. For those POSTs sold to its customers, the back-office fees are based on a considerably smaller percentage
of the hold per day than the revenue share received from terminals being rented under participation agreements. Accordingly, the Company derives its Class III revenues to a greater extent from POST sales than from participation-based back-office
fees. Sales of Class III POSTs are usually clustered around the expansion of existing casinos, the opening of new casinos, or changes in applicable law that permit customers to operate a greater number of POSTs than previously allowed.



The majority of the Companys Class III POSTs in Washington State have been sold to
customers outright for a one-time purchase price, and are reported by the Company under Player terminal and license sale and lease revenue. Certain game themes used by the Company in the Class III market have been licensed from third
parties and are generally licensed to customers along with the Class III POSTs. For the remainder of its Class III POSTs, the Company enters into participation arrangements similar to those in the Class II market.



Revenues from the sale of player terminals and player terminal licenses are accounted for
under Statement of Position 97-2 Software Revenue Recognition, or SOP 97-2, and Emerging Issues Task Force, or EITF, Issue 00-21, Revenue Arrangements with Multiple Deliverables, or EITF 00-21. In accordance with the
provisions of SOP 97-2 and EITF 00-21, sales that are considered to contain multiple deliverables are bifurcated into accounting units based on their relative fair market value, provided each component is not essential to the function of
the other. Revenue from these separate accounting units is then recognized when: a) persuasive evidence of an arrangement exists and the sales price is fixed and determinable; b) delivery has occurred and services have been rendered; and c)
collectibility is reasonably assured. If vendor-specific objective evidence of fair value does not exist, the revenue is deferred until such time that all elements have been delivered or services have been performed. If any element is determined to
be essential to the function of the other, revenues are generally recognized utilizing the subscription method of accounting over the term of the services rendered.



Cash and Cash Equivalents  The Company considers all highly liquid investments (i.e., investments which, when purchased,
have original maturities of three months or less) to be cash equivalents.



Restricted Cash and Long-Term Investments  Restricted cash and long-term investments at September 30, 2004 and 2003 include $1.2 million and $1.4 million, respectively, representing the present value of investments held
by the Companys prize fulfillment firm related to outstanding MegaBingo jackpot prizes.



Allowance for Doubtful Accounts  The Company maintains an allowance for doubtful accounts related to its accounts receivable and notes receivable that have been deemed to have a high risk of
collectibility. Management reviews its accounts receivable and notes receivable on a monthly basis to determine if any receivables will potentially be uncollectible. Management analyzes historical collection trends and changes in its customer
payment patterns, customer concentration, and creditworthiness when evaluating the adequacy of its allowance for doubtful accounts. In its overall allowance for doubtful accounts, the Company includes any receivable balances that are determined to
be uncollectible. Based on the information available, management believes the allowance for doubtful accounts is adequate; however, actual write-offs might exceed the recorded allowance.



Inventory The Companys inventory consists primarily of completed player terminals, related component parts and
back-office computer equipment expected to be sold within the Companys next fiscal year. Inventories are stated at the lower of cost (first in, first out) or market.



-50-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



Development Agreements  The Company enters into development agreements to provide financing for
new tribal gaming facilities, or for the expansion of existing facilities. In return, the facility dedicates a percentage of its floor space to exclusive placement of the Companys player terminals, and the Company receives a fixed percentage
of those player terminals hold per day over the term of the agreement. Certain of the agreements contain performance standards for its player terminals that could allow the facility to reduce a portion of the Companys guaranteed floor
space. The agreements typically provide for a portion of the amounts retained by the gaming facility for their share of the hold to be used for repayment of some or all of the advances. Amounts advanced in excess of those reimbursed by the customer
for real property and land improvements are allocated to intangible assets and amortized over the life of the contract. Amounts related to personal property owned by the Company and located at the tribal gaming facility are carried in the
Companys property and equipment, and depreciated over the estimated useful life of the related asset.



At September 30, 2004 and 2003, the following net amounts related to advances made under development agreements were recorded in the following balance sheet captions:



|                                                                     |  |                |        |      |   |      
|-------------------------------------------------------------------- |  | -------------- | ------ | ---- | - | -----
|                                                                     |  | 2004           |        | 2003
|                                                                     |  | (In thousands)
|Included in:                                                         |  |                |        |      |   |      
|Notes receivable                                                     |  | $              | 22,836 |      | $ | 638  
|Property and equipment, net of accumulated depreciation              |  |                | 10,343 |      |   | 4,918
|Intangible assets  contract rights, net of accumulated amortization |  |                | 11,812 |      |   | 1,018



Property and Equipment and
Leased Gaming Equipment  Property and equipment and leased gaming equipment is stated at cost. The cost of property and equipment and leased gaming equipment is depreciated over their estimated useful lives, generally using the
straight-line method for financial reporting, and accelerated methods for tax reporting purposes. Player terminals placed with customers under participation arrangements are included in leased gaming equipment. Leased gaming equipment includes a
pool of rental terminals, i.e., the rental pool. Rental pool units are those units that have previously been placed in the field under participation arrangements, but are currently back at the Company being refurbished and/or
awaiting redeployment. Routine maintenance of property and equipment and leased gaming equipment is expensed in the period incurred, while major component upgrades are capitalized and depreciated over the estimated useful life of the component.
Sales and retirements of depreciable property are recorded by removing the related cost and accumulated depreciation from the accounts. Gains or losses on sales and retirements of property are reflected in the Companys results of operations.



Management reviews long-lived assets for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to its fair value, which considers the future
undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment recognized is measured by the amount by which the carrying amount of the assets exceeds their fair value. Assets to be
disposed of are reported at the lower of the carrying amount or the fair value less costs of disposal. An analysis of the long-lived assets at September 30, 2004 indicated there was no impairment to these assets carrying values.



Equipment under Capital Lease  Equipment under capital leases are
recorded at the lower of the present value of the minimum lease payments or the fair value of the assets. The cost of leased property and equipment is amortized using the Companys normal depreciation policy, described under Property and
Equipment and Leased Gaming Equipment. At September 30, 2004 and 2003, the gross carrying value of assets under capital leases was $11.4 million and $6.5 million, respectively.



Accounts Payable and Accrued Expenses  At September 30, 2004 and 2003, the Companys accounts payable and accrued
expenses consisted of the following:



|                                            |  |                |        |      |   |       
|------------------------------------------- |  | -------------- | ------ | ---- | - | ------
|                                            |  | 2004           |        | 2003
|                                            |  | (In thousands)
|Trade accounts payable and accrued expenses |  | $              | 14,271 |      | $ | 14,655
|Accrued expenses -development agreements    |  |                | 7,038  |      |   |      
|Accrued bonus and salaries                  |  |                | 2,550  |      |   | 3,946 
|Other                                       |  |                | 1,921  |      |   | 1,537 
|                                            |  |                |        |      |   |       
|Accounts payable and accrued expenses       |  | $              | 25,780 |      | $ | 20,138
|                                            |  |                |        |      |   |       



-51-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



Deferred Revenue  Deferred revenue represents amounts from the sale of player terminals and
related third-party licenses that have been billed, or for which notes receivable have been executed, but the transaction has not met the Companys revenue recognition criteria. The cost of the related player terminals and licenses has been
offset against deferred revenue. Amounts are classified between current and long-term liabilities, based upon the expected period in which the revenue will be recognized.



Other Long-Term Liabilities  Other long term liabilities at September 30, 2004 and 2003 include the present value of
investments held by the Companys prize fulfillment firm related to outstanding MegaBingo jackpot prize winner annuities of $1.2 million and $1.4 million, respectively. At September 30, 2004 and 2003, other long term liabilities also included
$1.9 million and $2.0 million, respectively, representing the present value of estimated payments due Gordon Graves under his covenant not to compete (See Note 9.).



Fair Value of Financial Instruments  The fair value of a financial instrument is the amount at which the instrument
could be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation. At September 30, 2004 and September 30, 2003, the carrying amounts for the Companys financial instruments, which include accounts
and notes receivable, accounts payable, and long-term debt and capital leases, approximate fair value.



Income Taxes  The Company applies the provisions of SFAS No. 109 Accounting for Income Taxes. Under SFAS No. 109, deferred tax liabilities or assets arise from differences between the
tax basis of liabilities or assets and their bases for financial reporting, and are subject to tests of recoverability in the case of deferred tax assets. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected to be recovered or settled. A valuation allowance is provided for deferred tax assets to the extent realization is not judged to be more likely than not.



Stock Split  On February 2, 2004, the Board of Directors declared a
two-for-one split of the Companys common stock, to be paid in the form of a stock dividend to stockholders of record as of February 16, 2004. All references in the accompanying financial statements to the number of common shares and per-share
amounts have been restated to reflect the split.



Treasury Stock
 The Company utilizes the cost method for accounting for its treasury stock acquisitions and dispositions.



Earnings per Common Share  Earnings per common share is computed in accordance with SFAS No. 128, Earnings per Share. Presented below is a
reconciliation of net income available to common stockholders and the differences between weighted average common shares outstanding, which are used in computing basic earnings per share, and weighted average common and potential shares outstanding,
which are used in computing diluted earnings per share.



|                                                                 |  |                                                     |        |        |            |                  |   |     
|---------------------------------------------------------------- |  | --------------------------------------------------- | ------ | ------ | ---------- | ---------------- | - | ----
|                                                                 |  | For the Year Ended September 30, 2004              
|                                                                 |  | (In thousands, except shares and per-share amounts)
|                                                                 |  | Income                                              |        | Shares |            | Per-Share Amount
|BASIC EARNINGS PER SHARE:                                        |  |                                                     |        |        |            |                  |   |     
|Net income                                                       |  | $                                                   | 32,772 |        |            |                  |   |     
|Less: preferred stock dividends                                  |  |                                                     |       |        |            |                  |   |     
|                                                                 |  |                                                     |        |        |            |                  |   |     
|Income available to common stockholders                          |  |                                                     | 32,772 |        | 27,467,340 |                  | $ | 1.19
|                                                                 |  |                                                     |        |        |            |                  |   |     
|DILUTED EARNINGS PER SHARE:                                      |  |                                                     |        |        |            |                  |   |     
|Effect of Dilutive Securities:                                   |  |                                                     |        |        |            |                  |   |     
|Options                                                          |  |                                                     |        |        | 3,169,072  |                  |   |     
|Convertible preferred stock                                      |  |                                                     |       |        |           |                  |   |     
|                                                                 |  |                                                     |        |        |            |                  |   |     
|Income available to common stockholders plus assumed conversions |  | $                                                   | 32,772 |        | 30,636,412 |                  | $ | 1.07
|                                                                 |  |                                                     |        |        |            |                  |   |     



At September 30, 2004, options to
purchase 50,000 shares of Common Stock at exercise prices ranging from $19.93 to $21.53 per share were outstanding, but were not included in the computation of diluted earnings per share due to their antidilutive effect.



-52-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



|                                                                 |  |                                                     |        |        |            |                  |   |     
|---------------------------------------------------------------- |  | --------------------------------------------------- | ------ | ------ | ---------- | ---------------- | - | ----
|                                                                 |  | For the Year Ended September 30, 2003              
|                                                                 |  | (In thousands, except shares and per-share amounts)
|                                                                 |  | Income                                              |        | Shares |            | Per Share Amount
|BASIC EARNINGS PER SHARE:                                        |  |                                                     |        |        |            |                  |   |     
|Net income                                                       |  | $                                                   | 31,655 |        |            |                  |   |     
|Less: preferred stock dividends                                  |  |                                                     |       |        |            |                  |   |     
|                                                                 |  |                                                     |        |        |            |                  |   |     
|Income available to common stockholders                          |  |                                                     | 31,655 |        | 25,992,670 |                  | $ | 1.22
|                                                                 |  |                                                     |        |        |            |                  |   |     
|DILUTED EARNINGS PER SHARE:                                      |  |                                                     |        |        |            |                  |   |     
|Effect of Dilutive Securities:                                   |  |                                                     |        |        |            |                  |   |     
|Options                                                          |  |                                                     |        |        | 3,333,976  |                  |   |     
|Warrants                                                         |  |                                                     |        |        | 89,978     |                  |   |     
|Convertible preferred stock                                      |  |                                                     |       |        |           |                  |   |     
|                                                                 |  |                                                     |        |        |            |                  |   |     
|Income available to common stockholders plus assumed conversions |  | $                                                   | 31,655 |        | 29,416,624 |                  | $ | 1.08
|                                                                 |  |                                                     |        |        |            |                  |   |     



At September 30 2003, options to
purchase 364,000 shares of Common Stock at exercise prices ranging from $13.76 to $16.82 per share were outstanding, but were not included in the computation of diluted earnings per share due to their antidilutive effect.



|                                                                 |  |                                                     |        |   |        |            |                  |   |     
|---------------------------------------------------------------- |  | --------------------------------------------------- | ------ | - | ------ | ---------- | ---------------- | - | ----
|                                                                 |  | For the Year Ended September 30, 2002              
|                                                                 |  | (In thousands, except shares and per-share amounts)
|                                                                 |  | Income                                              |        |   | Shares |            | Per Share Amount
|BASIC EARNINGS PER SHARE:                                        |  |                                                     |        |   |        |            |                  |   |     
|Net income                                                       |  | $                                                   | 25,265 |   |        |            |                  |   |     
|Less: preferred stock dividends                                  |  |                                                     | (3     | ) |        |            |                  |   |     
|                                                                 |  |                                                     |        |   |        |            |                  |   |     
|Income available to common stockholders                          |  |                                                     | 25,262 |   |        | 24,962,318 |                  | $ | 1.01
|                                                                 |  |                                                     |        |   |        |            |                  |   |     
|DILUTED EARNINGS PER SHARE:                                      |  |                                                     |        |   |        |            |                  |   |     
|Effect of Dilutive Securities:                                   |  |                                                     |        |   |        |            |                  |   |     
|Options                                                          |  |                                                     |        |   |        | 3,776,262  |                  |   |     
|Warrants                                                         |  |                                                     |        |   |        | 356,672    |                  |   |     
|Convertible preferred stock                                      |  |                                                     | 3      |   |        | 23,140     |                  |   |     
|                                                                 |  |                                                     |        |   |        |            |                  |   |     
|Income available to common stockholders plus assumed conversions |  | $                                                   | 25,265 |   |        | 29,118,392 |                  | $ | 0.87
|                                                                 |  |                                                     |        |   |        |            |                  |   |     



Stock-Based Compensation
 The Company applies Accounting Principles Board Opinion No. 25, or APB 25, Accounting for Stock Issued to Employees, in accounting for its stock option plans, rather than the alternative fair value accounting provided
under SFAS No. 123, Accounting for Stock-Based Compensation. Under APB 25, no compensation expense is recognized for grants of options to common-law employees and directors at an exercise price equal to or greater than the market price
of the stock on the date of grant. Accordingly, based on the Companys grants in 2004, 2003, and 2002, no compensation expense has been recognized.



Pro forma information regarding net income and earnings per share under the alternative fair value accounting is required by SFAS No. 123, as amended by SFAS No. 148,
Accounting for Stock-Based Compensation  Transition and Disclosure. This information is required to be determined as if the Company had accounted for its employee stock options granted subsequent to September 30, 1995, under the
fair value method of that Statement. The fair value of options granted in fiscal years 2004, 2003 and 2002 reported below has been estimated at the date of grant using a Black-Scholes option pricing model with the following assumptions:



|                        |  |         |   |  |         |   |  |         |  
|----------------------- |  | ------- | - |  | ------- | - |  | ------- | -
|                        |  | 2004    |   |  | 2003    |   |  | 2002    |  
|Weighted average life   |  | 5 years |   |  | 5 years |   |  | 5 years |  
|Risk-free interest rate |  | 3.4     | % |  | 3.5     | % |  | 6.5     | %
|Expected volatility     |  | 49      | % |  | 74      | % |  | 99      | %
|Expected dividend yield |  | None    |   |  | None    |   |  | None    |  



-53-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that
have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions, including the expected stock price volatility. Because the Companys options have characteristics
significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in the opinion of management, the existing models do not necessarily provide a reliable
single measure of the fair value of its options.



The weighted average
estimated fair value of employee stock options granted during 2004, 2003 and 2002 was $8.23, $6.78, and $7.52 per share, respectively. The estimated fair value of options granted during 2004, 2003 and 2002 under the Companys stock option plans
totaled approximately $869,000, $11.5 million, and $9.4 million, respectively.



For purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the options vesting period. The Companys pro forma information is as follows:



|                                                                                                                                        |  |                                          |        |   |      |   |        |      |  |   |        |  
|--------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                                                                                                                        |  | 2004                                     |        |   | 2003 |   |        | 2002 | 
|                                                                                                                                        |  | (In thousands, except per-share amounts) |       
|Net income:                                                                                                                             |  |                                          |        |  
|As reported                                                                                                                             |  | $                                        | 32,772 |   |      | $ | 31,655 |      |  | $ | 25,265 |  
|Deduct: Total estimated stock-based employee compensation determined under fair value method for all awards, net of related tax
benefit |  |                                          | (4,755 | ) |      |   | (4,367 | )    |  |   | (2,061 | )
|                                                                                                                                        |  |                                          |        |   |      |   |        |      |  |   |        |  
|Pro forma                                                                                                                               |  | $                                        | 28,017 |   |      | $ | 27,288 |      |  | $ | 23,204 |  
|                                                                                                                                        |  |                                          |        |   |      |   |        |      |  |   |        |  
|Basic earnings per common share:                                                                                                        |  |                                          |        |   |      |   |        |      |  |   |        |  
|As reported                                                                                                                             |  | $                                        | 1.19   |   |      | $ | 1.22   |      |  | $ | 1.01   |  
|Pro forma                                                                                                                               |  | $                                        | 1.02   |   |      | $ | 1.05   |      |  | $ | 0.93   |  
|Diluted earnings per common share:                                                                                                      |  |                                          |        |   |      |   |        |      |  |   |        |  
|As reported                                                                                                                             |  | $                                        | 1.07   |   |      | $ | 1.08   |      |  | $ | 0.87   |  
|Pro forma                                                                                                                               |  | $                                        | 0.91   |   |      | $ | 0.93   |      |  | $ | 0.80   |  



The above SFAS No. 123, as amended by
SFAS No. 148, pro forma disclosures are not necessarily representative of the effect SFAS No. 123 will have on the pro forma disclosure of future years.



Recently Issued Accounting Pronouncements  In January 2003, the Financial Accounting Standards Board, or FASB, issued FASB Interpretation, or FIN, No.
46, Consolidation of Variable Interest Entities, (VIEs). FIN 46 establishes standards for determining under what circumstances VIEs should be consolidated with their primary beneficiary, including those to which the usual condition of
consolidation does not apply. FIN 46 also requires disclosure about unconsolidated VIEs in which the Company has a significant variable interest. The consolidation requirements of FIN 46 apply immediately to VIEs created after January 31, 2003. The
consolidation requirements apply to older entities the first fiscal year or interim period beginning after June 15, 2003. Certain disclosure requirements apply in all financial statements issued after January 31, 2003.



In December 2003, the Financial Accounting Standards Board published FIN No. 46-R,
Consolidation of Variable Interest Entities (revised December 2003), superseding FIN 46, and exempting certain entities from the provisions of FIN 46. Generally, application of FIN 46-R is required in financial statements of public
entities that have interests in structures commonly referred to as special-purpose entities for periods ending after December 15, 2003, and for other types of VIEs for periods ending after March 15, 2004.



In November 2004, the FASB issued SFAS No. 151, Inventory Costsan amendment of
ARB No. 43, Chapter 4, to amend the guidance in Accounting Research Bulletin, or ARB, No. 43, Chapter 4, Inventory Pricing, to clarify the accounting for abnormal amounts of idle facility expense, freight, handling costs, and
wasted material (spoilage). This Statement amends Paragraph 5 of ARB 43, Chapter 4, which previously stated that ...under some circumstances, items such as idle facility expense, excessive spoilage, double freight, and rehandling costs may be
so abnormal as to require treatment as current period charges... This Statement requires that those items be recognized as current-period charges regardless of whether they meet the criterion of so abnormal. In addition, this
Statement requires that allocation of fixed production overheads to the costs of conversion be based on the normal capacity of the production facilities.



-54-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



The Company does not expect the adoption of any recently-issued accounting pronouncements to have a material impact
on its financial position and results of operations.



The FASB issued a
proposed Statement entitled Share-Based Paymentan amendment of FASB Statements No. 123 and 9 that addresses the accounting for share-based payment transactions in which an enterprise receives employee services in exchange for a)
equity instruments of the enterprise or b) liabilities that are based on the fair value of the enterprises equity instruments or that may be settled by the issuance of such equity instruments. The proposed Statement would eliminate the ability
to account for share-based compensation transactions using APB Opinion No. 25, Accounting for Stock Issued to Employees, and generally would require instead that such transactions be accounted for using a fair-value-based method. This
Statement is expected to be released late in calendar 2004. The Company has not yet completed its evaluation of the impact this Statement will have on its financial position and results of operations.



2. Property and Equipment and Leased Gaming Equipment



At September 30, 2004 and 2003, the Companys property and equipment and leased gaming
equipment consisted of the following:



|                                                |  |                |         |   |      |   |         |                        |  |           
|----------------------------------------------- |  | -------------- | ------- | - | ---- | - | ------- | ---------------------- |  | ----------
|                                                |  | 2004           |         |   | 2003 |   |         | Estimated Useful Lives
|                                                |  | (In thousands)
|Deployed gaming equipment                       |  | $              | 86,093  |   |      | $ | 44,686  |                        |  | 3-5 years 
|Gaming equipment available for deployment       |  |                | 12,939  |   |      |   | 12,066  |                        |  |           
|Software costs                                  |  |                | 4,017   |   |      |   | 3,049   |                        |  | 3-5 years 
|Tribal gaming facilities and portable buildings |  |                | 16,997  |   |      |   | 8,965   |                        |  | 5-7 years 
|Other                                           |  |                | 5,614   |   |      |   | 4,050   |                        |  | 3-10 years
|                                                |  |                |         |   |      |   |         |                        |  |           
|Total property and equipment                    |  |                | 125,660 |   |      |   | 72,816  |                        |  |           
|Less accumulated depreciation                   |  |                | (32,570 | ) |      |   | (18,510 | )                      |  |           
|                                                |  |                |         |   |      |   |         |                        |  |           
|Total property and equipment, net               |  | $              | 93,090  |   |      | $ | 54,306  |                        |  |           
|                                                |  |                |         |   |      |   |         |                        |  |           
|Leased gaming equipment                         |  |                | 87,596  |   |      |   | 62,252  |                        |  | 3 years   
|Less accumulated depreciation                   |  |                | (46,944 | ) |      |   | (29,849 | )                      |  |           
|                                                |  |                |         |   |      |   |         |                        |  |           
|Total leased gaming equipment, net              |  | $              | 40,652  |   |      | $ | 32,403  |                        |  |           
|                                                |  |                |         |   |      |   |         |                        |  |           



Leased gaming equipment includes
player terminals under participation arrangements that are at customer facilities or in the rental pool.



3. Intangible Assets



At September 30,
2004 and 2003, the Companys intangible assets consisted of the following:



|                                                                     |  |                |        |   |      |   |        |                       |  |          
|-------------------------------------------------------------------- |  | -------------- | ------ | - | ---- | - | ------ | --------------------- |  | ---------
|                                                                     |  | 2004           |        |   | 2003 |   |        | EstimatedUseful Lives
|                                                                     |  | (In thousands)
|Contract rights under development agreements                         |  | $              | 11,812 |   |      | $ | 1,018  |                       |  | 5-7 years
|Internally developed gaming software                                 |  |                | 13,423 |   |      |   | 10,925 |                       |  | 1-5 years
|Noncompete agreement                                                 |  |                | 2,053  |   |      |   | 2,053  |                       |  | 16 years 
|Patents and trademarks                                               |  |                | 1,372  |   |      |   | 897    |                       |  | 1-5 years
|Other                                                                |  |                | 2,023  |   |      |   | 2,047  |                       |  | 3-5 years
|                                                                     |  |                |        |   |      |   |        |                       |  |          
|Total intangible assets                                              |  |                | 30,683 |   |      |   | 16,940 |                       |  |          
|Less accumulated amortization  internally developed gaming software |  |                | (7,055 | ) |      |   | (5,484 | )                     |  |          
|Less accumulated amortization  all other                            |  |                | (1,687 | ) |      |   | (753   | )                     |  |          
|                                                                     |  |                |        |   |      |   |        |                       |  |          
|Total Intangible assets, net                                         |  | $              | 21,941 |   |      | $ | 10,703 |                       |  |          
|                                                                     |  |                |        |   |      |   |        |                       |  |          



Contract rights are amounts allocated
to intangible assets for dedicated floor space resulting from development agreements, described under Development Agreements.



Internally developed gaming software is accounted for under the provisions of statement of Financial Accounting Standards, or SFAS, No. 86 Accounting for the Costs
of Computer Software to Be Sold, Leased or Otherwise



-55-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



Marketed and is stated at cost, which is amortized over the estimate useful life of the software, generally using the straight-line method. The Company
amortizes internally developed games and gaming engines over an eighteen-month period, gaming systems over a three-year period and its central management systems over a five-year period. Software development costs are capitalized once technological
feasibility has been established, and are amortized when the software is placed into service. Any subsequent software maintenance costs, such as bug fixes and subsequent testing, are expensed as incurred. Discontinued software development costs are
expensed when the determination to discontinue is made. For the year ended September 30, 2004, 2003 and 2002, amortization expense related to internally developed gaming software was $1,571,000, $928,000 and $1,112,000, respectively. During fiscal
2004, the Company wrote off $292,000 related to internally-developed gaming software.



Management reviews intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. An analysis of intangible assets at September 30, 2004 indicated there was
no impairment to these assets carrying values.



4. Notes Receivable



At September 30, 2004 and 2003, the Companys notes receivable
consisted of the following:



|                                             |  |                |        |   |      |   |       |  
|-------------------------------------------- |  | -------------- | ------ | - | ---- | - | ----- | -
|                                             |  | 2004           |        |   | 2003 |  
|                                             |  | (In thousands) |       
|Notes receivable from development agreements |  | $              | 22,836 |   |      | $ | 638   |  
|Notes receivable from equipment sales        |  |                | 9,040  |   |      |   | 3,636 |  
|Other notes receivable                       |  |                | 1,086  |   |      |   |      |  
|Allowance for notes receivable               |  |                | (75    | ) |      |   | (115  | )
|                                             |  |                |        |   |      |   |       |  
|Notes receivable, net                        |  |                | 32,887 |   |      |   | 4,159 |  
|Less current portion                         |  |                | 12,299 |   |      |   | 3,659 |  
|                                             |  |                |        |   |      |   |       |  
|Notes receivable  noncurrent                |  | $              | 20,588 |   |      | $ | 500   |  
|                                             |  |                |        |   |      |   |       |  



Notes receivable from development
agreements are generated from reimbursable amounts advanced under development agreements, and generally bear interest at prevailing interest rates. These notes are typically collateralized by all the personal property not owned by the Company and
contained within the respective tribal gaming facility, although the value of such property, if repossessed, may be less than the note receivable outstanding. As of September 30, 2004, the average interest rate on notes receivable from development
agreements was 5.75%, and the expected term of such notes ranged from one to three years; however, the timing of required payments may vary, as certain of the note repayment terms are based on the hold per day per player terminal retained by the
facilities.



Notes receivable from equipment sales consist of financial
instruments issued by customers for the purchase of player terminals and licenses, and generally bear interest at prevailing interest rates. All of the Companys notes receivable from equipment sales are collateralized by the related equipment
sold, although the value of such equipment, if repossessed, may be less than the note receivable outstanding. As of September 30, 2004, the average interest rate on notes receivable from equipment sales was 5.75%, and the term of such notes ranged
from one to two years.



5. Credit Facility, Long-Term Debt and Capital
Leases



At September 30, 2004 and 2003, the Companys Credit
Facility, long-term debt and capital leases consisted of the following:



|                                                        |  |                |        |      |   |       
|------------------------------------------------------- |  | -------------- | ------ | ---- | - | ------
|                                                        |  | 2004           |        | 2003
|                                                        |  | (In thousands)
|Term loan facility                                      |  | $              | 7,181  |      | $ | 2,361 
|Other long-term debt                                    |  |                | 4,998  |      |   | 5,496 
|Capital lease obligations (See Note 6.)                 |  |                | 8,287  |      |   | 6,103 
|                                                        |  |                |        |      |   |       
|Long-term debt and capital leases                       |  |                | 20,466 |      |   | 13,960
|Less current portion                                    |  |                | 9,713  |      |   | 4,558 
|                                                        |  |                |        |      |   |       
|Long-term debt and capital leases, less current portion |  | $              | 10,753 |      | $ | 9,402 
|                                                        |  |                |        |      |   |       



The Companys debt structure
consists of a Credit Facility which provides the Company with a $20.0 million term loan facility (the Term Loan), and a $5.0 million revolving credit line (the Revolver). The Term Loan can be drawn under three tranches, based
upon the Companys unfinanced capital expenditures, beginning in June 2003



-56-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



with the last tranche closing in December 2004. The Term Loan matures in June 2006, and bears interest at a rate of Prime plus 1.25%, with a floor of 5.5%
(or 5.75% as of September 30, 2004). At September 30, 2004, the Company had drawn $10.2 million under the first two tranches of the Term Loan. Equal installments of principal and interest are payable over the term of the first two tranches, which
are 36 and 30 months, respectively. On the third tranche, installments based on a 24-month term are due beginning in February 2005, with a balloon payment due in June 2006. During October 2004, the Company drew $10 million under the third tranche.



The Revolver provides the Company with up to $5.0 million for working capital
needs, which is limited by a borrowing base comprising certain of the Companys accounts receivable, inventory, and property and equipment. The Revolver bears interest at a rate of Prime plus 1.25%, and has a commitment fee based on the daily
average unborrowed commitment. The Revolver matures in June 2005. As of September 30, 2004, the borrowing base provided for $5.0 million in availability, which was reduced to $4.0 million to reflect outstanding letters of credit; however, there were
no borrowings outstanding under the Revolver. During November 2004, the Company amended the Revolver to allow for up to $15.0 million for working capital needs, removed the borrowing base limitation and extended the maturity date to November 2006.



The Credit Facility contains certain customary financial and operational
covenants, and is collateralized by substantially all the Companys assets. The Company is in compliance with these covenants as of September 30, 2004.



Other long-term debt at September 30, 2004 represents a five-year loan related to financing the Companys corporate aircraft, and various three-to five-year loans
for the purchase of automobiles and property and equipment.



A schedule for
each of the fiscal years ending after September 30, 2004, representing the maturities of long-term debt, excluding capital lease obligations (See Note 6.), are as follows:



|      |  |                |       
|----- |  | -------------- | ------
|Year  |  | Amount        
|      |  | (In thousands)
|2005  |  |                | 5,829 
|2006  |  |                | 4,971 
|2007  |  |                | 293   
|2008  |  |                | 1,081 
|2009  |  |                | 5     
|      |  |                |       
|Total |  | $              | 12,179
|      |  |                |       



6. Leases



The Company leases its corporate offices, warehouses and certain office equipment under
noncancelable operating leases. In addition, the Company leases certain equipment used in its operations under capital lease arrangements.



A schedule of future minimum lease payments under capital leases for each of the five fiscal years ending after September 30, 2004, together with the present value of the
net minimum lease payments as of September 30, 2004, and future minimum rental payments required under noncancelable operating leases, follows:



|                                            |  |                |       |   |           |   |      
|------------------------------------------- |  | -------------- | ----- | - | --------- | - | -----
|Year                                        |  | Capital        |       |   | Operating
|                                            |  | (In thousands)
|2005                                        |  | $              | 4,373 |   |           | $ | 1,566
|2006                                        |  |                | 3,884 |   |           |   | 1,299
|2007                                        |  |                | 777   |   |           |   | 1,370
|2008                                        |  |                |      |   |           |   | 1,444
|2009                                        |  |                |      |   |           |   | 1,462
|Thereafter                                  |  |                |      |   |           |   | 1,217
|                                            |  |                |       |   |           |   |      
|Total Minimum Lease Payments                |  |                | 9,034 |   |           | $ | 8,358
|                                            |  |                |       |   |           |   |      
|Less amount representing interest           |  |                | (747  | ) |           |   |      
|                                            |  |                |       |   |           |   |      
|Present value of net minimum lease payments |  |                | 8,287 |   |           |   |      
|Less current maturities                     |  |                | 3,884 |   |           |   |      
|                                            |  |                |       |   |           |   |      
|Long-term obligations under capital leases  |  | $              | 4,403 |   |           |   |      
|                                            |  |                |       |   |           |   |      



Rental expense during 2004, 2003 and
2002 amounted to $1,581,000, $1,255,000, and $736,000, respectively.



-57-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



7. Income Taxes



The provision for income tax expense consisted of the following for the years ended September 30, 2004, 2003, and 2002:



|                   |  |                |        |      |   |        |  |   |       
|------------------ |  | -------------- | ------ | ---- | - | ------ |  | - | ------
|                   |  | 2004           |        | 2003 |   | 2002  
|                   |  | (In thousands)
|CURRENT:           |  |                |        |      |   |        |  |   |       
|Federal            |  | $              | 8,228  |      | $ | 14,225 |  | $ | 11,299
|State              |  |                | 300    |      |   | 1,806  |  |   | 1,970 
|DEFERRED:          |  |                |        |      |   |        |  |   |       
|Federal            |  |                | 7,900  |      |   | 2,664  |  |   | 1,808 
|State              |  |                | 857    |      |   | 400    |  |   | 307   
|                   |  |                |        |      |   |        |  |   |       
|Income tax expense |  | $              | 17,285 |      | $ | 19,095 |  | $ | 15,384
|                   |  |                |        |      |   |        |  |   |       



The effective income tax rates differ
from the statutory U.S. federal income tax rates as follows for the years ended September 30, 2004, 2003, and 2002:



|                                                 |  |      |    |  |      |    |  |      |  
|------------------------------------------------ |  | ---- | -- |  | ---- | -- |  | ---- | -
|                                                 |  | 2004 |    |  | 2003 |    |  | 2002 |  
|Federal income tax expense at statutory rate     |  | 35.0 | %  |  | 35.0 | %  |  | 35.0 | %
|State income tax expense, net of federal benefit |  | 1.5  | %  |  | 2.8  | %  |  | 2.3  | %
|Other, net                                       |  | (2.0 | )% |  | (0.2 | )% |  | 0.6  | %
|                                                 |  |      |    |  |      |    |  |      |  
|Provision for income taxes                       |  | 34.5 | %  |  | 37.6 | %  |  | 37.9 | %
|                                                 |  |      |    |  |      |    |  |      |  



Differences between the book value and
the tax basis of the Companys assets and liabilities at September 30, 2004 and 2003 result in deferred tax assets and liabilities as follows:



|                                                                                               |  |                |         |   |      |   |        |  
|---------------------------------------------------------------------------------------------- |  | -------------- | ------- | - | ---- | - | ------ | -
|                                                                                               |  | 2004           |         |   | 2003 |  
|                                                                                               |  | (In thousands) |        
|Deferred tax asset  current:                                                                  |  |                |         |   |      |   |        |  
|Allowance for doubtful accounts                                                                |  | $              | 229     |   |      | $ | 243    |  
|Inventory                                                                                      |  |                |        |   |      |   | 887    |  
|Accruals not currently deductible for tax purposes                                             |  |                | 516     |   |      |   | 280    |  
|Deferred revenue                                                                               |  |                | 1,003   |   |      |   |       |  
|Other                                                                                          |  |                | 161     |   |      |   | 174    |  
|                                                                                               |  |                |         |   |      |   |        |  
|Current deferred tax asset                                                                     |  | $              | 1,909   |   |      | $ | 1,584  |  
|                                                                                               |  |                |         |   |      |   |        |  
|Noncurrent deferred tax liability:                                                             |  |                |         |   |      |   |        |  
|Property and equipment and leased gaming equipment,due principally to depreciation differences |  | $              | (11,149 | ) |      | $ | (2,182 | )
|Intangible assets,due principally to amortization differences                                  |  |                | (2,036  | ) |      |   | (1,921 | )
|                                                                                               |  |                |         |   |      |   |        |  
|Noncurrent deferred tax liability                                                              |  | $              | (13,185 | ) |      | $ | (4,103 | )
|                                                                                               |  |                |         |   |      |   |        |  
|Net deferred tax liability                                                                     |  | $              | (11,276 | ) |      | $ | (2,519 | )
|                                                                                               |  |                |         |   |      |   |        |  



For 2004, 2003 and 2002, the Company
recorded reductions of $11.4 million, $2.2 million and $4.8 million, respectively, of its federal and state income tax liability, with an offsetting credit to additional paid-in capital resulting from the benefits of stock options. Such benefits
relate to nonqualified stock options exercised, and to employees exercising incentive stock options and selling the Common Stock within a one-year period, resulting in a disqualifying disposition of an incentive stock option.



8. Stockholders Equity



Preferred Stock



During fiscal 1995, the Company amended its articles of incorporation to provide for the issuance of up to 2,000,000 shares of Preferred
Stock in such series and with such rights and preferences as may be approved by the Board of Directors. In January 1995, the Board of Directors approved a Series A Preferred Stock, which is cumulative, voting and convertible. In October 1998 the
Board of Directors approved a Series B Junior Participating Preferred Stock, which is cumulative and voting. As of September 30, 2004, there were no shares of Series A Preferred Stock or Series B Junior Participating Preferred Stock outstanding.



-58-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



Treasury Stock



The Board of Directors authorized the Company to repurchase 900,000 shares of its Common Stock, effective April 2000, an additional
3,000,000 shares of its Common Stock, effective September 2001 and an additional 748,690 shares of its Common Stock, effective July 2004. The timing and total number of shares repurchased is dependent upon prevailing market conditions and other
investment opportunities.



During fiscal 2004 and 2002, the Company repurchased
with cash 237,500 and 1,212 shares of its Common Stock at an average cost of $16.09 and $14.03, respectively. No shares were repurchased with cash during fiscal 2003.



During fiscal 2004, the Company received 22,546 shares of its Common Stock at the fair market value of $20.95 per share at the time of the
exchange, in consideration for stock options exercised by an employee, and the Company settled a stockholders notes receivable and additional amounts owed in exchange for 65,196 shares of its Common Stock at the fair market value of $24.52 per
share at the time of the exchange. During fiscal 2003, the Company settled a stockholders notes receivable in exchange for 61,716 shares of its Common Stock at their fair market value of $10.44 per share at the time of the exchange.



Indebtedness of Certain Officers and Directors



At September 30, 2004 and 2003, the Company had the following notes receivable from certain
officers and directors:



|             |  |                                |   |                               |   |              |  |   |          |  |        
|------------ |  | ------------------------------ | - | ----------------------------- | - | ------------ |  | - | -------- |  | -------
|             |  | Outstanding September 30, 2004 |   | OutstandingSeptember 30, 2003 |   | InterestRate |  |   | Due Date
|             |  | (In thousands)                
|Clifton Lind |  | $                              |  |                               | $ | 1,466        |  | 6 | %        |  | Settled
|             |  |                                |   |                               |   |              |  |   |          |  |        



On April 12, 2001, Clifton E. Lind,
the Companys President and CEO, exercised his option to purchase 855,000 shares of the Companys Common Stock. This purchase was made by way of a recourse promissory note issued to the Company, as permitted by the Presidents Stock
Option Plan of 1998. The note was fully recourse to Mr. Linds other personal assets and bore interest at a rate of 6%.



In March 2002, the Company loaned Mr. Lind $355,000 to fund his income tax liability related to the April 12, 2001 option exercise. In April 2003, this advance was repaid
in full.



In April 17, 2002, Mr. Lind exercised additional options to purchase
120,432 shares of Common Stock at an aggregate purchase price of $199,908. This purchase was also made by way of a recourse note issued to the Company as permitted by the Presidents Stock Option Plan of 1998, and was also fully recourse to Mr.
Linds other personal assets and bore interest at a rate of 6%.



During
March 2004, Mr. Lind surrendered 65,196 shares of Common Stock at the stated fair market value of $24.52 per share at the time of the exchange, to settle his outstanding note in the amount of approximately $1,466,000, and additional amounts owed
totaling $133,000.



During February 2003, Gordon T. Graves, the Companys
former CEO, surrendered 61,716 shares of Common Stock, at the stated fair market value of $10.44 per share at the time of the exchange, to settle his outstanding note in the amount of approximately $644,000.



Director Compensation Plan



On October 1, 2002, the Company adopted a plan to compensate the members of its Board of
Directors for their services as directors, including serving on committees of the board. Under the Director Compensation Plan, each of the Companys directors, including directors who are also regular full-time employees, will receive $20,000
per year. In addition, each director will receive $500 for each board meeting attended in person, $250 for each board meeting attended by telephone, $400 for each committee meeting attended in person and $200 for each committee meeting attended by
telephone. The members of the Audit Committee will also receive an additional $15,000 per year for serving on the Audit Committee, except for the Chairman of the Audit Committee, who will receive $20,000 per year for serving on the Audit Committee
as its Chairman. In no event will any director receive more than $60,000 in combined fees during any fiscal year. In general, each sitting director will receive an option grant on an annual basis for 20,000 shares of Common Stock that will vest over
a six month period. Directors on the Audit Committee receive an additional option grant on an annual basis for 10,000 shares of Common Stock that will vest over a six month period.



-59-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



On October 1, 2004, the Company adopted a new plan to compensate the members of its Board of Directors for their
services as directors, including serving on committees of the board. Under the Director Compensation Plan, each of the Companys directors, including directors who are also regular full-time employees, will receive $37,500 per year, except for
the Chairman of the Board, who will receive $75,000 per year. In addition, each director will receive $500 for each board meeting attended in person, $250 for each board meeting attended by telephone, $400 for each committee meeting attended in
person and $200 for each committee meeting attended by telephone. The members of the Audit Committee will also receive an additional $15,000 per year for serving on the Audit Committee, except for the Chairman of the Audit Committee, who will
receive $25,000 per year for serving on the Audit Committee as its Chairman. In general, each sitting director will receive an option grant on an annual basis for 10,000 shares of Common Stock that will vest over a four year period.



Common Stock Warrants and Options



In connection with past financing arrangements and as compensation for consulting and
professional services, the Company has issued warrants and options to purchase its Common Stock.



Stock Option Plans



Nonqualified stock
options have been granted to the Companys directors under its nonemployee director stock plans. Nonqualified and incentive stock options have been granted to the Companys officers and employees under its employee stock plans. Options
granted to its officers and employees generally vest over four years and expire ten years from the date of grant. The Company expects to continue to issue stock options to new employees as they are hired, and to current employees as incentives from
time to time.



At September 30, 2004, there were stock options available for
grant under the following plans:



|                                         |  |                          |  |                                                     
|---------------------------------------- |  | ------------------------ |  | ----------------------------------------------------
|                                         |  | Approved By Shareholders |  | Options available for grant as of September 30, 2004
|                                         |  | (In thousands)          
|1996 Stock Incentive Plan                |  | March 1997               |  | 18,750                                              
|2000 Stock Option Plan                   |  | May 2001                 |  | 46,945                                              
|2001 Stock Option Plan                   |  | May 2002                 |  | 931,998                                             
|2002 Stock Option Plan                   |  | February 2003            |  | 954,500                                             
|2003 Outsider Director Stock Option Plan |  | February 2004            |  | 972,500                                             
|Ad Hoc Plan                              |  |                          |  |                                                    
|                                         |  |                          |  |                                                     
|Total                                    |  |                          |  | 2,924,693                                           
|                                         |  |                          |  |                                                     



-60-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



The activity relating to stock option issuances under the stock option plans are as follows for each of the three
years ending September 30, 2004, 2003, and 2002:



|                               |  |                 |   |         |                              |      |                      |         |                 |            |   |                              |   |                      |  |          
|------------------------------ |  | --------------- | - | ------- | ---------------------------- | ---- | -------------------- | ------- | --------------- | ---------- | - | ---------------------------- | - | -------------------- |  | ---------
|                               |  | Warrants        |   | Options
|                               |  | Number ofShares |   |         | WeightedAverageExercisePrice |      | Number ofExercisable |         | Number ofShares |            |   | WeightedAverageExercisePrice |   | Number ofExercisable
|Outstanding October 1, 2001    |  | 771,622         |   |         | $                            | 2.18 |                      |         |                 | 6,145,218  |   |                              | $ | 1.37                 |  |          
|Granted                        |  |                 |   |         |                              |      |                      |         |                 | 1,363,000  |   |                              |   | 9.37                 |  |          
|Exercised                      |  | (593,900        | ) |         |                              | 2.11 |                      |         |                 | (1,258,860 | ) |                              |   | 1.62                 |  |          
|Forfeited                      |  |                |   |         |                              |      |                      |         |                 | (90,548    | ) |                              |   | 1.55                 |  |          
|                               |  |                 |   |         |                              |      |                      |         |                 |            |   |                              |   |                      |  |          
|                               |  |                 |   |         |                              |      |                      |         |                 |            |   |                              |   | 3.96                 |  | 1,495,532
|                               |  |                 |   |         |                              |      |                      |         |                 |            |   |                              |   |                      |  |          
|Outstanding September 30, 2002 |  | 177,722         |   |         |                              | 2.42 |                      | 177,722 |                 | 6,158,810  |   |                              |   |                      |  |          
|Granted                        |  |                |   |         |                              |     |                      |         |                 | 1,694,000  |   |                              |   | 1.46                 |  |          
|Exercised                      |  | (153,146        | ) |         |                              | 2.42 |                      |         |                 | (617,782   | ) |                              |   | 2.81                 |  |          
|Forfeited                      |  | (24,576         | ) |         |                              |     |                      |         |                 | (50,894    | ) |                              |   | 7.70                 |  |          
|                               |  |                 |   |         |                              |      |                      |         |                 |            |   |                              |   |                      |  |          
|Outstanding September 30, 2003 |  |                |   |         |                              |     |                      |        |                 | 7,184,134  |   |                              |   | 5.80                 |  | 2,784,352
|                               |  |                 |   |         |                              |      |                      |         |                 |            |   |                              |   |                      |  |          
|Granted                        |  |                |   |         |                              |     |                      |         |                 | 105,500    |   |                              |   | 18.02                |  |          
|Exercised                      |  |                |   |         |                              |     |                      |         |                 | (1,759,217 | ) |                              |   | 4.55                 |  |          
|Forfeited                      |  |                |   |         |                              |     |                      |         |                 | (245,995   | ) |                              |   | 8.99                 |  |          
|                               |  |                 |   |         |                              |      |                      |         |                 |            |   |                              |   |                      |  |          
|Outstanding September 30, 2004 |  |                |   |         | $                            |     |                      |        |                 | 5,284,422  |   |                              | $ | 6.31                 |  | 3,105,567
|                               |  |                 |   |         |                              |      |                      |         |                 |            |   |                              |   |                      |  |          



The above table includes options
issued to consultants of 52,500, 192,000, and 227,000 shares as of September 30, 2004, 2003 and 2002, respectively.



As of September 30, 2004, the outstanding stock options under the stock option plans were as follows:



|                        |  |                  |  |                                |       |                                          |      |                              |           |                                |   |      
|----------------------- |  | ---------------- |  | ------------------------------ | ----- | ---------------------------------------- | ---- | ---------------------------- | --------- | ------------------------------ | - | -----
|Range of Exercise Price |  | Number of Shares |  | WeightedAverage Exercise Price |       | WeightedAverageRemainingContractual Life |      | Number of Shares Exercisable |           | WeightedAverage Exercise Price
|0.67 - 1.83             |  | 898,473          |  | $                              | 1.18  |                                          | 4.85 |                              | 889,098   |                                | $ | 1.18 
|1.84 - 3.76             |  | 898,856          |  |                                | 2.40  |                                          | 6.47 |                              | 516,562   |                                |   | 2.40 
|3.77 - 4.83             |  | 1,138,045        |  |                                | 3.77  |                                          | 6.98 |                              | 813,858   |                                |   | 3.77 
|4.84 - 8.27             |  | 92,500           |  |                                | 5.94  |                                          | 7.33 |                              | 42,500    |                                |   | 6.95 
|8.28 - 9.99             |  | 994,998          |  |                                | 9.04  |                                          | 8.09 |                              | 332,499   |                                |   | 8.58 
|10.00 - 14.99           |  | 926,000          |  |                                | 11.36 |                                          | 8.02 |                              | 281,000   |                                |   | 11.15
|15.00 - 19.99           |  | 325,550          |  |                                | 17.06 |                                          | 9.16 |                              | 230,050   |                                |   | 16.81
|20.00 - 21.53           |  | 10,000           |  |                                | 21.53 |                                          | 9.65 |                              |          |                                |   |     
|                        |  |                  |  |                                |       |                                          |      |                              |           |                                |   |      
|Total                   |  | 5,284,422        |  | $                              | 6.31  |                                          | 6.63 |                              | 3,105,567 |                                | $ | 4.99 



The above table includes options
issued to consultants of 52,500 at a weighted exercise price of $4.84.



The
Company has elected to follow APB Opinion No. 25, Accounting for Stock Issued to Employees, in accounting for its employee stock options, rather than the alternative fair value accounting provided for under SFAS No. 123, Accounting
for Stock-Based Compensation. Accordingly, no compensation cost has been recognized in fiscal 2004, 2003 and 2002 associated with the granting of employee stock options.



During 1994, the Company established an employee savings plan pursuant to Section 401(k) of the Internal Revenue Code. The plan provides for
the employees to make tax deferred deposits into the plan to the extent of 15% of their annual base compensation, with a maximum of $13,000 in 2004. The Company matches the first 3% of employees contributions completely, and matches half of
the next 2%. Such Company contributions amounted to $603,000, $439,000, and $275,000 for the years ended September 30, 2004, 2003, and 2002, respectively.



-61-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



9. Commitments and Contingencies



Litigation and Regulatory Proceedings



General.The Company is subject to federal, state and Native American laws and regulations that affect both its general
commercial relationships with its Native American tribal customers as well as the products and services provided to them. The following is only a summary of the more material aspects of these laws and regulations, and is not a complete recitation of
all applicable law.



Development Agreements. On April 23, 2004,
the Company reported that the Acting General Counsel of the NIGC had issued a letter to the Company and one of its tribal customers opining that the Companys development agreement regarding the WinStar Casino in Thackerville, Oklahoma
constitutes a management contract. The authority of the NIGC to review and approve gaming related contracts is limited to management contracts and related collateral agreements. According to the Acting General Counsel, the performance of
any planning, organizing, directing, coordinating or controlling with respect to any part of a gaming operation constitutes management for purposes of determining whether an agreement for any of these activities is a management contract.
The Company has expressed its disagreement with the Acting General Counsels interpretation, and its belief that her view of management is broader than was intended by Congress. The Company also believes that the Acting General
Counsels opinion may be based in part on collateral agreements that were provided to the NIGC in error and that are not presently in effect.



On December 1, 2004 the Company received a series of letters from the NIGC expressing the Commissions concern that certain of the Companys agreements violate
the requirements of IGRA and tribal gaming regulations, which state that the Native American tribes hold the sole proprietary interest in the tribes gaming operations. In particular, the NIGC is concerned that the Companys
development agreements, whereby it advances development funds to its tribal customers in exchange for allocated floor space and a share of gaming revenue, create a proprietary interest of the Companys in the tribes gaming
operations. As a result of its concern, the NIGC has requested that the Company and its tribal customers provide a written justification for the percentage of shared revenue specified in the subject agreements, which in the view of the NIGC exceeds
the level permissible under a management agreement. The NIGC has also asked that the Company and its tribal customers provide an explanation why these arrangements do not result in the Company holding a proprietary interest in its tribal
customers gaming operations. In addition, on December 1, 2004, the Company received a letter from the NIGC expressing the Commissions concern that an Integrated Electronic Gaming Services Agreement with one of the Companys
customers, dated January 2000 and covering one of its Legacy games, constituted a management agreement. According to the Acting General Counsel, the performance of any planning, organizing, directing, coordinating or controlling, with respect to any
part of a gaming operation, constitutes management for purposes of determining whether an agreement is a management contract, which requires NIGC approval. The Company is currently preparing its response to the NIGCs requests.



If certain of the Companys development agreements are finally determined
to be management contracts or to create a proprietary interest of the Companys in tribal gaming operations, there could be material adverse consequences to the Company. In that event, the Company may be required, among other
things, to modify the terms of such agreements. Such modification may adversely affect the terms on which the Company conducts business, and significantly impact its financial condition and results of operations from such agreement and from other
development agreements that may be similarly interpreted by the NIGC.



The
Companys contracts could be subject to further review at any time. Any further review of these agreements by the NIGC, or alternative interpretations of applicable laws and regulations could require substantial modifications to those
agreements or result in their designation as management contracts, which could materially and adversely affect the terms on which it conducts business.



Other Litigation. In addition to the threat of litigation relating to the Class II or Class III status of the Companys
games and equipment, the Company is the subject of various pending and threatened claims arising out of the ordinary course of business. The Company believes that any liability resulting from these claims will not have a material adverse effect on
its results of operations or financial condition.



Diamond Games.
The Company is a defendant in a lawsuit filed in the State Court in Oklahoma City, Oklahoma alleging four causes of action: 1) Deceptive Trade Practices, 2) Unfair Competition, 3) Wrongful Interference with Diamond Games, Inc.s Business and 4)
Restraint of Trade. All of the theories of recovery arise out of Oklahoma state law. The essence of the case alleges that the Company offered MegaNanza and Reel Time Bingo to tribes in



-62-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



Oklahoma even though they were both allegedly illegal Class III games, which had a severe negative impact on Diamond Games market for their legal
pull-tab game, Lucky Tab II. Also, the case alleges that the Companys development agreements unfairly interfere with their ability to successfully conduct their business. Diamond Games is seeking unspecified damages and injunctive relief;
however, the Company believes the claims of Diamond Games are without merit and intends to defend the case vigorously.



International Game Company. International Gamco, Inc., or Gamco, claiming certain rights in United States Patent No. 5,324,035, or the 035 Patent,
brought suit against the Company in the United States District Court for the Southern District of California, claiming that the Companys central determinant system, as operated in the New York State Lottery, infringes the 035 Patent. The
Company currently sublicenses the right to practice the technology stated in the 035 Patent in Native American gaming jurisdictions in the United States, pursuant to an agreement between it and Bally Gaming, Inc. Bally obtained the right to
sublicense those rights to the Company from Oasis Technologies, Inc., or Oasis, a previous owner of the 035 Patent.



In the event that the Company desires to expand its rights beyond Native American gaming, the agreement provides the Company the option: 1) to pursue legal remedies to
establish its rights independent of the Patent; or 2) to negotiate directly and enter into a separate agreement with Oasis for such rights, paying either a one-time license fee per jurisdiction or a unit fee per gaming machine. Gamco claims to have
acquired ownership of Oasis rights to the 035 Patent.



Prior to
deployment of its central determinant system in New York, the Company undertook an analysis of the patent issues to determine whether or not its central determinant system infringed the claims of the 035 Patent. The Company determined that it
did not infringe. Although continuing to assert that it did not infringe, the Company offered to enter into a license agreement with Gamco, who refused the offer and filed its complaint seeking injunctive relief, unspecified damages, and
attorneys fees. The Company intends to vigorously defend this matter. Given the inherent uncertainties in any litigation, the Company is unable to make any prediction as to the outcome.



Other. Existing federal and state regulations may also impose civil and
criminal sanctions for various activities prohibited in connection with gaming operations, including false statements on applications, and failure or refusal to obtain necessary licenses described in the regulations.



Development Agreements



As of September 30, 2004, the Company had entered into development agreements to provide up
to $92.2 million towards the construction and/or remodel of tribal gaming facilities, and had advanced $49.7 million under these agreements. In exchange for a certain amount of the funds advanced under the development agreement, the Company receives
a guarantee of floor space for its player terminals. A portion of the hold per day generated by these player terminals is used to repay the construction advance. Consequently, the payback period is dependent on the hold per day generated by the
Companys player terminals located on the guaranteed floor space. The Company is in various stages of discussion with new and existing customers to provide funding for similar opportunities under joint development agreements.



Off Balance Sheet Arrangements



As of September 30, 2004, the Company had $1.0 million in outstanding letters of credit
issued under the Revolver to guarantee its performance under certain contracts.



Employment Agreements



Clifton
Lind. On September 9, 2004, the Company entered into an Executive Employment Agreement, or the Agreement, with Clifton E. Lind to provide for Mr. Lind to continue as the Companys President and Chief Executive
Officer, and setting forth certain terms of Mr. Linds employment. The agreement provides that Mr. Lind will receive an annual base salary of $450,000, and will be eligible to receive incentive compensation on an annual basis as determined by
the Compensation Committee of the Board of Directors, based upon a performance review of Mr. Lind performed by the compensation committee. The agreement also specifies that Mr. Lind will be eligible to receive all customary and usual fringe and
other benefits generally available to the Companys executive officers, in accordance with the terms and conditions of any applicable benefit plans, including group health, life and disability insurance and participation in the Companys
401(k) plan.



In the event that Mr. Linds employment is terminated
without cause or Mr. Lind terminates his employment for good reason (as defined in the Agreement), subject to Mr. Linds observance of the surviving terms of the



-63-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



Agreement and Mr. Linds execution of a full general release, Mr. Lind will receive a) his base salary for 18 months, in equal monthly installments,
following the date of termination, b) one year of his projected incentive compensation, and c) full acceleration of the vesting of any unexercised or unvested stock options that he holds.



In the event that Mr. Lind voluntarily resigns as President and Chief Executive Officer, for any reason, Mr. Lind will receive his base
salary for 18 months, in equal monthly installments following the date of termination, and one year of his projected incentive compensation.



Upon the termination of Mr. Linds employment for any reason, Mr. Lind will be prohibited from a) working for, providing assistance to, or investing in (subject to
certain exceptions) any business that is competitive with that of the Company, for a period of 18 months, b) soliciting any of the Companys customers or prospective customers, or disparaging the Company for a period of 12 months, c) soliciting
any of the Companys employees for a period of 18 months, and d) disclosing any of the Companys confidential information.



Mr. Lind has been the Companys Chief Executive Officer since February 2003. From June 1998 until February 2003, Mr. Lind served as the Companys President and
Chief Operating Officer. Mr. Lind has been a member of the Companys board of directors since May 2000.



Gordon Graves. On March 26, 2003, as part of the CEO succession process, the Company entered into an employment agreement with Gordon Graves, whereby Mr. Graves resigned as the Companys CEO on
February 18, 2003 (the effective date of the agreement). Under the terms of the agreement, Mr. Graves was to serve as the Chairman of the Board of Directors and as a member of the Companys Executive Committee through September 2003, and for
30-day successive periods thereafter, at the option of the Board. Mr. Graves resigned as Chairman on December 9, 2003, and resigned as an employee on December 18, 2003. Pursuant to the agreement, Mr. Graves received a salary of $12,500 per month for
his services as an employee through November 22, 2003.



Among other things, the
employment agreement also contains a covenant not to compete by Mr. Graves, beginning on the effective date of the agreement, and extending for a period of three years from the time Mr. Graves is no longer affiliated with the Company through his
service as a member of the Board or on the Companys Executive Committee or otherwise. At the end of the three-year period, Mr. Graves, at his option, may continue not to compete against the Company. In consideration for his promise not to
compete, Mr. Graves will receive $250,000 per annum, payable monthly, commencing in February 2003, and ending upon Mr. Graves death or his decision to compete against the Company. The Company recorded a liability for approximately $2.0 million
based on the present value of the estimated payments due Mr. Graves under the covenant not to compete during Mr. Graves actuarial life expectancy of 16 years. A corresponding intangible asset of approximately $2.0 million was recorded for the
covenant not to compete, and is being amortized on a straight-line basis over five years.



License Agreements



In December
1999, the Company entered into a license agreement with WMS Gaming Inc., or WMS, to use certain of WMS trademarks, logos and other audiovisual aids and graphics in the Washington State Class III market. In September 2002, this license
agreement was extended so that the Company could provide these game themes to its Class II markets. This agreement will expire during 2007. The Companys agreement requires it to purchase a minimum number of player terminals and licenses to
operate games over specified periods. As of the end of fiscal 2004, the Company is in compliance with all provisions of the agreement.



In April 2001, the Company entered into a license agreement with Bally Gaming, Inc., a subsidiary of Alliance Gaming Corporation, to use certain of Ballys
trademarks, logos and other audiovisual aids and graphics in the Washington State Class III market. The Companys contract requires it to purchase a minimum number of licenses to operate games over specified periods. During September 2001,
Bally extended the license agreement to provide the Company access to Ballys catalog of game themes for use in Class II bingo games. This extension also required the Company to purchase a minimum number of Class II licenses over a specified
period. As of the end of fiscal 2004, the Company is in compliance with all provisions of the agreement.



In May 2002, the Company entered into a license agreement with Mikohn Gaming Corporation, or Mikohn, to use certain of Mikohns trademarks, logos, and other audiovisual aids and graphics in the Companys
Class II markets. As of September 30, 2004, the Company is in compliance with all of the provisions of the contract.



In June 2003, the Company entered into a license agreement with IC2 Inc., or IC2, to use certain of IC2s trademarks, logos and other audiovisual aids and graphics
in the Companys Class II and Class III markets. This agreement requires the Company to purchase a minimum number of licenses to operate games over a specified period. As of September 30, 2004, the Company is in compliance with all of the
provisions of the contract.



-64-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



In June 2004, the Company entered into a license agreement with Sigma Game, Inc, or Sigma, to use certain of Sigmas trademarks, logos, and other
audiovisual aids and graphics in the Companys Class II and Class III markets. This agreement requires the Company to purchase a minimum number of licenses to operate games over a specified period. As of September 30, 2004, the Company is in
compliance with all of the provisions of the contract.



Certain of the
Companys license agreements require it to pay royalty fees based on a fixed percentage of the hold per day generated by a player terminal.



10. Concentrations of Credit Risk



The Company maintains its cash in bank deposit accounts which at times may exceed the federal depository insurance limits. At September 30, 2004 and 2003, the Company had
concentrations of cash in two banks totaling approximately $4.5 million and $25.6 million, respectively. The Company has not experienced any losses on such accounts in the past.



Accounts receivable represent short-term credit granted to customers for which collateral is generally not required. Substantially all of
the Companys accounts receivable are from Native American tribes or their gaming enterprises.



In addition, a large percentage of these tribes have their reservations and gaming operations in the state of Oklahoma. Despite the industry and geographic concentrations related to the Companys customers, due
to the historical experience of the Company on receivable collections, management considers credit risk to be minimal with respect to accounts receivable. At September 30, 2004 and 2003, the following concentrations existed in the Companys
account receivable:



|        |  |      |   |  |      |  
|------- |  | ---- | - |  | ---- | -
|        |  | 2004 |   |  | 2003 |  
|Tribe A |  | 24   | % |  | 30   | %
|Tribe B |  | 11   | % |  | N/A  |  
|Tribe C |  | N/A  |   |  | 11   | %



For the year ended September 30, 2004,
2003 and 2002, the following tribes accounted for more than 10% of the Companys gaming revenues:



|        |  |      |   |  |      |   |  |      |  
|------- |  | ---- | - |  | ---- | - |  | ---- | -
|        |  | 2004 |   |  | 2003 |   |  | 2002 |  
|Tribe A |  | 34   | % |  | 25   | % |  | 18   | %
|Tribe B |  | 10   | % |  | 18   | % |  | 16   | %
|Tribe C |  | N/A  |   |  | 10   | % |  | N/A  |  



Approximately 68% and 79% of the
Companys gaming revenues for the year ended September 30, 2004 and 2003, respectively, were from tribes located in Oklahoma.



While the Company believes that its relationship with all of its tribal customers is good, the loss of any of these tribes would have a material and adverse effect upon
its financial condition and results of operations.



Notes receivable consist of
financial instruments issued by customers for the purchase of player terminals and licenses, and amounts generated from reimbursable amounts advanced under development agreements, generally at prevailing interest rates. Substantially all of the
Companys notes receivable are from Native American tribes or their gaming enterprises, as discussed above. At September 30, 2004, three tribes represented approximately 28%, 23% and 18% of the notes receivable. All of the Companys notes
receivable are collateralized by the related equipment sold, or, in the case of development agreements, the personal property not owned by the Company contained within the tribal gaming facility, although the value of such property or equipment, if
repossessed, may be less than the note receivable outstanding.



-65-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



11. Supplemental Consolidated Quarterly Financial Data (Unaudited)



|                                             |  |                                          |        |               |   |              |  |                   |        |  |   |       
|-------------------------------------------- |  | ---------------------------------------- | ------ | ------------- | - | ------------ |  | ----------------- | ------ |  | - | ------
|                                             |  | Year Ended September 30, 2004           
|                                             |  | Quarters Ended                          
|                                             |  | December 31,2003                         |        | March 31,2004 |   | June 30,2004 |  | September 30,2004
|                                             |  | (In thousands, except per-share amounts)
|Total revenues                               |  | $                                        | 34,455 |               | $ | 39,600       |  | $                 | 36,920 |  | $ | 42,700
|Operating income                             |  |                                          | 11,551 |               |   | 13,681       |  |                   | 13,538 |  |   | 11,661
|Income before taxes                          |  |                                          | 11,691 |               |   | 13,631       |  |                   | 13,287 |  |   | 11,448
|Net income                                   |  |                                          | 7,270  |               |   | 8,500        |  |                   | 9,836  |  |   | 7,166 
|Diluted earnings per share                   |  |                                          | 0.24   |               |   | 0.28         |  |                   | 0.32   |  |   | 0.24  
|Weighted average shares outstanding, diluted |  |                                          | 30,487 |               |   | 30,840       |  |                   | 30,936 |  |   | 30,285



|                                             |  |                                          |        |               |   |              |  |                   |        |  |   |       
|-------------------------------------------- |  | ---------------------------------------- | ------ | ------------- | - | ------------ |  | ----------------- | ------ |  | - | ------
|                                             |  | Year Ended September 30, 2003           
|                                             |  | Quarters Ended                          
|                                             |  | December 31,2002                         |        | March 31,2003 |   | June 30,2003 |  | September 30,2003
|                                             |  | (In thousands, except per-share amounts)
|Total revenues                               |  | $                                        | 26,815 |               | $ | 29,122       |  | $                 | 37,992 |  | $ | 30,744
|Operating income                             |  |                                          | 12,047 |               |   | 12,763       |  |                   | 14,478 |  |   | 11,443
|Income before taxes                          |  |                                          | 12,140 |               |   | 12,804       |  |                   | 14,362 |  |   | 11,444
|Net income                                   |  |                                          | 7,450  |               |   | 7,943        |  |                   | 8,864  |  |   | 7,398 
|Diluted earnings per share                   |  |                                          | 0.25   |               |   | 0.28         |  |                   | 0.30   |  |   | 0.25  
|Weighted average shares outstanding, diluted |  |                                          | 29,647 |               |   | 28,614       |  |                   | 29,635 |  |   | 29,777



Diluted earnings per share and
weighted average shares outstanding have been restated to reflect the Companys two-for-one stock split in February 2004.





-66-



---

##### Index to Financial Statements

MULTIMEDIA GAMES, INC.



Schedule
II  Valuation and Qualifying Accounts



Allowance for Doubtful
Accounts



|        |  |                              |     |           |   |     |            |  |                         |     |  |   |    
|------- |  | ---------------------------- | --- | --------- | - | --- | ---------- |  | ----------------------- | --- |  | - | ---
|        |  | Balance atBeginning ofPeriod |     | Additions |   |     | Deductions |  | Balance atEnd ofPeriod*
|        |  | (In thousands)              
|FY 2004 |  | $                            | 636 |           | $ | (17 | )          |  | $                       | 11  |  | $ | 608
|FY 2003 |  |                              | 576 |           |   | 91  |            |  |                         | 31  |  |   | 636
|FY 2002 |  |                              | 343 |           |   | 875 |            |  |                         | 642 |  |   | 576

---

|* | Includes $75,000, $115,000 and $148,000 of allowance for notes receivable for doubtful accounts in 2004, 2003 and 2002.
|- | -----------------------------------------------------------------------------------------------------------------------



-67-



---

##### Index to Financial Statements

SIGNATURES



Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Annual Report to be signed on its
behalf by the undersigned, thereunto duly authorized.



|                        |  |                        |  |                        
|----------------------- |  | ---------------------- |  | -----------------------
|                        |  | MULTIMEDIA GAMES, INC.
|                        |  |                       
|                        |  | By:                    |  | /s/ CRAIG S. NOUIS     
|                        |  |                        |  | Craig S. Nouis         
|                        |  |                        |  | Chief Financial Officer
|Dated: January 26, 2005 |  |                        |  |                        



Pursuant to the requirements of the
Securities Exchange Act of 1934, this Annual Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.



|                                       |  |                                                                                      |  |                 
|-------------------------------------- |  | ------------------------------------------------------------------------------------ |  | ----------------
|                                       |  |                                                                                     
|/s/ CLIFTON E. LINDClifton E. Lind     |  | Chief Executive Officer and Director (Principal Executive Officer)                   |  | January 26, 2005
|                                       |  |                                                                                     
|/s/ CRAIG S. NOUISCraig S. Nouis       |  | Chief Financial Officer(Principal Financial Officerand Principal Accounting Officer) |  | January 26, 2005
|                                       |  |                                                                                     
|/s/ THOMAS W. SARNOFFThomas W. Sarnoff |  | Chairman of the Board and Director                                                   |  | January 26, 2005
|                                       |  |                                                                                     
|/s/ ROBERT D. REPASSRobert D. Repass   |  | Director                                                                             |  | January 26, 2005
|                                       |  |                                                                                     
|/s/ JOHN M. WINKELMANJohn M. Winkelman |  | Director                                                                             |  | January 26, 2005
|                                       |  |                                                                                     
|/s/ MICHAEL J. MAPLESMichael J. Maples |  | Director                                                                             |  | January 26, 2005



-68-



---

##### Index to Financial Statements

EXHIBIT INDEX



|            |  |                                                                                                                                                                                   |  |          |  
|----------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------- | -
|EXHIBIT NO. |  | TITLE                                                                                                                                                                             |  | LOCATION |  
|3.1         |  | Amended and Restated Articles of Incorporation                                                                                                                                    |  | (3       | )
|            |  |                                                                                                                                                                                  
|3.2         |  | Amended and Restated Bylaws                                                                                                                                                       |  | (11      | )
|            |  |                                                                                                                                                                                  
|10.1        |  | Form of Integrated Gaming Services Agreement                                                                                                                                      |  | (1       | )
|            |  |                                                                                                                                                                                  
|10.2        |  | 1994 Employee Stock Option Plan                                                                                                                                                   |  | (1       | )
|            |  |                                                                                                                                                                                  
|10.3        |  | 1994 Director Stock Option Plan                                                                                                                                                   |  | (1       | )
|            |  |                                                                                                                                                                                  
|10.4        |  | 1996 Stock Incentive Plan, as amended                                                                                                                                             |  | (6       | )
|            |  |                                                                                                                                                                                  
|10.5        |  | Presidents Plan                                                                                                                                                                  |  | (5       | )
|            |  |                                                                                                                                                                                  
|10.6        |  | 1998 Senior Executive Stock Option Plan                                                                                                                                           |  | (6       | )
|            |  |                                                                                                                                                                                  
|10.7        |  | 2000 Stock Option Plan                                                                                                                                                            |  | (6       | )
|            |  |                                                                                                                                                                                  
|10.8        |  | 2001 Stock Option Plan                                                                                                                                                            |  | (7       | )
|            |  |                                                                                                                                                                                  
|10.9        |  | Stockholder Rights Plan                                                                                                                                                           |  | (4       | )
|            |  |                                                                                                                                                                                  
|10.10       |  | 2002 Stock Option Plan                                                                                                                                                            |  | (9       | )
|            |  |                                                                                                                                                                                  
|10.11       |  | Employment Agreement executed March 26, 2003 between the Company and Gordon Graves                                                                                                |  | (9       | )
|            |  |                                                                                                                                                                                  
|10.12       |  | 2003 Outside Director Stock Option Plan                                                                                                                                           |  | (10      | )
|            |  |                                                                                                                                                                                  
|10.13       |  | Loan and Security Agreement between the Company and Comerica Bank                                                                                                                 |  | (11      | )
|            |  |                                                                                                                                                                                  
|10.14       |  | First Amendment to Loan and Security Agreement between the Company and Comerica Bank                                                                                              |  | (11      | )
|            |  |                                                                                                                                                                                  
|10.15       |  | Employment Agreement executed September 9, 2004 between the Company and Clifton Lind                                                                                              |  | (12      | )
|            |  |                                                                                                                                                                                  
|10.16       |  | Form of Indemnity Agreement entered between the Company and each of the members of the Companys Board of Directors                                                               |  | (12      | )
|            |  |                                                                                                                                                                                  
|21.1        |  | Subsidiaries of Registrant                                                                                                                                                        |  | (12      | )
|            |  |                                                                                                                                                                                  
|23.1        |  | Consent of BDO Seidman, LLP                                                                                                                                                       |  | (13      | )
|            |  |                                                                                                                                                                                  
|31.1        |  | Certification of the Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                           |  | (13      | )
|            |  |                                                                                                                                                                                  
|31.2        |  | Certification of the Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                           |  | (13      | )
|            |  |                                                                                                                                                                                  
|32.1        |  | Certification of the Chief Executive Officer and Chief Financial Officer, pursuant to U.S.C. Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002) |  | (13      | )

---

|(1) | Indicates incorporated by reference to our Form 10-KSB filed with the SEC for the fiscal year ended September 30, 1994.
|--- | -----------------------------------------------------------------------------------------------------------------------

|(2) | Indicates incorporated by reference to our Form 10-KSB filed with the SEC for the fiscal year ended September 30, 1996.
|--- | -----------------------------------------------------------------------------------------------------------------------

|(3) | Indicates incorporated by reference to our Form 10-QSB filed with the SEC for the quarter ended March 31, 1997.
|--- | ---------------------------------------------------------------------------------------------------------------

|(4) | Incorporated by reference to our Registration Statement on Form 8-A, filed with the SEC on October 23, 1998.
|--- | ------------------------------------------------------------------------------------------------------------

|(5) | Indicates incorporated by reference to our Form 10-KSB filed with the SEC for the fiscal year ended September 30, 1998.
|--- | -----------------------------------------------------------------------------------------------------------------------

|(6) | Incorporated by reference to our Registration Statement on Form S-8 filed with the SEC on December 1, 2000.
|--- | -----------------------------------------------------------------------------------------------------------

|(7) | Incorporated by reference to our Registration Statement on Form S-8 filed with the SEC on October 18, 2001 (File No. 333-100611).
|--- | ---------------------------------------------------------------------------------------------------------------------------------

|(8) | Incorporated by reference to our Registration Statement on Form S-3 (File No. 333-30721).
|--- | -----------------------------------------------------------------------------------------

|(9) | Indicates incorporated by reference to our Form 10-Q filed with the SEC for the quarter ended March 31, 2003.
|--- | -------------------------------------------------------------------------------------------------------------

|(10) | Incorporated by reference to our Preliminary Proxy Statement on Schedule 14A filed with the SEC on December 22, 2003.
|---- | ---------------------------------------------------------------------------------------------------------------------

|(11) | Incorporated by reference to our Form 10-Q filed with the Commission for the quarter ended December 31, 2003.
|---- | -------------------------------------------------------------------------------------------------------------

|(12) | Incorporated by reference to our Form 10-K filed with the Commission for the fiscal year ended September 30, 2004, as filed on December 14, 2004.
|---- | -------------------------------------------------------------------------------------------------------------------------------------------------

|(13) | Filed herewith.
|---- | ---------------





-69-