##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





Form 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934





FOR THE QUARTERLY PERIOD ENDED
JUNE 30, 2008





Commission file number:

333-146853

AUSAM ENERGY CORPORATION

(Exact Name of Registrant as Specified in Its Charter)







|                                                               |  |                                        
|-------------------------------------------------------------- |  | ---------------------------------------
|Alberta, Canada                                                |  | 98-0552537                             
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification Number)

13103 FM 1960 West, Suite 210

Houston, TX 77065

(832) 678-2200

(Address, Including Zip Code, and Telephone Number, including Area Code, of RegisPtrants Principal Executive Offices)





Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 (the Exchange Act) during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    Yes  þ    No   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer (as defined in Rule 12b-2 of the Exchange Act):



|                           |  |                      |  |                                               |  |                             
|-------------------------- |  | -------------------- |  | --------------------------------------------- |  | ----------------------------
|Large accelerated filer   ̈ |  | Accelerated filer   ̈ |  | Non-accelerated filer   ̈                      |  | Smaller reporting company  þ
|                           |  |                      |  | (Do not check if a smaller reporting company) |  |                             

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act):    Yes   ̈    No  þ

Number of shares of the registrants common stock outstanding at August 19, 2008: 30,368,337 shares









---

##### Table of Contents

AUSAM ENERGY CORPORATION

TABLE OF CONTENTS



|                                                                                              |  |     
|--------------------------------------------------------------------------------------------- |  | ----
|                                                                                              |  | Page
|                                                                                              | 
|Part I  Financial Information                                                                |  | 3   
|                                                                                              | 
|Item 1. Financial Statements                                                                  |  | 3   
|Consolidated Balance Sheets                                                                   |  | 3   
|Consolidated Statements of Operations and Accumulated Deficit                                 |  | 4   
|Consolidated Statements of Comprehensive Loss                                                 |  | 5   
|Consolidated Statements of Cash Flows                                                         |  | 6   
|Consolidated Statements of Changes in Shareholders Equity                                    |  | 7   
|Notes to Consolidated Financial Statements                                                    |  | 8   
|                                                                                              | 
|Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 23  
|                                                                                              | 
|Item 3. Quantitative and Qualitative Disclosures About Market Risk                            |  | 36  
|                                                                                              | 
|Item 4T. Controls and Procedures                                                              |  | 36  
|                                                                                              | 
|Part II  Other Information                                                                   |  | 37  
|                                                                                              | 
|Item 1. Legal Proceedings                                                                     |  | 37  
|                                                                                              | 
|Item 1A. Risk Factors                                                                         |  | 38  
|                                                                                              | 
|Item 2. Unregistered Sales of Equity Securities and Use of Proceeds                           |  | 38  
|                                                                                              | 
|Item 3. Defaults Upon Senior Securities                                                       |  | 38  
|                                                                                              | 
|Item 4. Submission of Matters to a Vote of Security Holders                                   |  | 38  
|                                                                                              | 
|Item 5. Other Information                                                                     |  | 38  
|                                                                                              | 
|Item 6. Exhibits                                                                              |  | 38  
|                                                                                              | 
|Signatures                                                                                    |  | 40  
|Certification of CEO Pursuant to Rule 15d-14(a)                                               |  |     
|Certification of CFO Pursuant to Rule 15d-14(a)                                               |  |     
|Certifications Pursuant to Section 1350                                                       |  |     



2



---

##### Table of Contents

PART IFINANCIAL INFORMATION



|Item 1. | Financial Statements.
|------- | ---------------------

AUSAM ENERGY CORPORATION

As of June 30, 2008 and December 31, 2007

Consolidated Balance Sheets (unaudited)

(in US dollars)



|                                                                                                                       |  |               |             |   |                   |   |             |  
|---------------------------------------------------------------------------------------------------------------------- |  | ------------- | ----------- | - | ----------------- | - | ----------- | -
|                                                                                                                       |  | June 30, 2008 |             |   | December 31, 2007 |  
|ASSETS                                                                                                                 |  |               |             |   |                   |   |             |  
|Current                                                                                                                |  |               |             |   |                   |   |             |  
|Cash and cash equivalents including $413,680 and $97,649 from discontinued operations                                  |  | $             | 3,149,700   |   |                   | $ | 9,397,522   |  
|Accounts receivable                                                                                                    |  |               | 1,125,778   |   |                   |   | 442,355     |  
|Prepaid expenses and deposits                                                                                          |  |               | 739,729     |   |                   |   | 157,684     |  
|                                                                                                                       |  |               |             |   |                   |   |             |  
|                                                                                                                       |  |               | 5,015,207   |   |                   |   | 9,997,561   |  
|Deferred financing costs                                                                                               |  |               | 1,788,047   |   |                   |   | 1,839,907   |  
|Oil and gas properties utilizing the full cost method of accounting:                                                   |  |               |             |   |                   |   |             |  
|Proved and depleteable oil and gas properties, net of depletion (note 3)                                               |  |               | 2,047,312   |   |                   |   | 2,571,023   |  
|Unevaluated oil and gas properties, not subject to depletion, net of impairment (note 3)                               |  |               | 45,509,478  |   |                   |   | 41,363,348  |  
|Other property and equipment (note 3)                                                                                  |  |               | 215,879     |   |                   |   | 194,915     |  
|Assets held for sale - Discontinued operation (note 8)                                                                 |  |               | 1,970,362   |   |                   |   | 2,211,360   |  
|                                                                                                                       |  |               |             |   |                   |   |             |  
|                                                                                                                       |  | $             | 56,546,284  |   |                   | $ | 58,178,114  |  
|                                                                                                                       |  |               |             |   |                   |   |             |  
|LIABILITIES AND SHAREHOLDERS EQUITY                                                                                   |  |               |             |   |                   |   |             |  
|Current                                                                                                                |  |               |             |   |                   |   |             |  
|Accounts payable and accrued liabilities                                                                               |  |               |             |   |                   |   |             |  
|Legal and professional                                                                                                 |  |               | 388,337     |   |                   |   | 829,851     |  
|Trade                                                                                                                  |  |               | 2,053,737   |   |                   |   | 1,144,118   |  
|Liabilities held for sale - Discontinued operations (note 8)                                                           |  |               | 304,498     |   |                   |   | 297,851     |  
|                                                                                                                       |  |               |             |   |                   |   |             |  
|                                                                                                                       |  |               | 2,746,572   |   |                   |   | 2,271,820   |  
|Asset retirement obligations (note 6)                                                                                  |  |               | 75,160      |   |                   |   | 110,104     |  
|Convertible debt (note 5)                                                                                              |  |               | 18,928,422  |   |                   |   | 17,216,340  |  
|Shareholders Equity                                                                                                   |  |               |             |   |                   |   |             |  
|Preferred shares, no par value, unlimited; shares issued and outstanding: nil                                          |  |               |            |   |                   |   |            |  
|Common shares (note 4a)                                                                                                |  |               | 67,531,696  |   |                   |   | 67,531,696  |  
|No par value, shares authorized: unlimited; shares issued and outstanding: 30,368,337 (December 31, 2007 - 30,368,337) |  |               |             |   |                   |   |             |  
|Share purchase warrants (note 4a & 4c)                                                                                 |  |               | 11,118,660  |   |                   |   | 11,118,660  |  
|Additional paid-in capital (note 4f)                                                                                   |  |               | 9,760,480   |   |                   |   | 9,257,863   |  
|Accumulated other comprehensive income                                                                                 |  |               | 3,029,652   |   |                   |   | 2,927,375   |  
|Accumulated deficit                                                                                                    |  |               | (56,644,358 | ) |                   |   | (52,255,744 | )
|                                                                                                                       |  |               |             |   |                   |   |             |  
|                                                                                                                       |  |               | 34,796,130  |   |                   |   | 38,579,850  |  
|                                                                                                                       |  |               |             |   |                   |   |             |  
|                                                                                                                       |  | $             | 56,546,284  |   |                   | $ | 58,178,114  |  
|                                                                                                                       |  |               |             |   |                   |   |             |  

See accompanying notes to these interim consolidated financial statements.



3



---

##### Table of Contents

AUSAM ENERGY CORPORATION

Consolidated Statements of Operations and Accumulated Deficit (unaudited)

(in US dollars)



|                                                                                                     |  |                                 |             |   |                                 |   |             |                               |  |   |                               |   |  |   |             |  
|---------------------------------------------------------------------------------------------------- |  | ------------------------------- | ----------- | - | ------------------------------- | - | ----------- | ----------------------------- |  | - | ----------------------------- | - |  | - | ----------- | -
|                                                                                                     |  | Three months endedJune 30, 2008 |             |   | Three months endedJune 30, 2007 |   |             | Six months endedJune 30, 2008 |  |   | Six months endedJune 30, 2007 |  
|Oil and gas revenue                                                                                  |  | $                               | 1,387,253   |   |                                 | $ |            |                               |  | $ | 2,354,517                     |   |  | $ |            |  
|Operating costs before depreciation, depletion and amortization                                      |  |                                 | (169,175    | ) |                                 |   |            |                               |  |   | (265,627                      | ) |  |   |            |  
|Depreciation, depletion and amortization                                                             |  |                                 | (463,430    | ) |                                 |   | (21,614     | )                             |  |   | (924,772                      | ) |  |   | (26,413     | )
|Gain on sale of oil and gas properties                                                               |  |                                 |            |   |                                 |   |            |                               |  |   |                               |   |  |   |            |  
|General and administration expenses (including non-cash compensation of $432,092 (2007 - $1,167,983) |  |                                 | (1,658,726  | ) |                                 |   | (2,628,139  | )                             |  |   | (3,339,384                    | ) |  |   | (3,842,083  | )
|Financing                                                                                            |  |                                 |            |   |                                 |   |            |                               |  |   |                              |   |  |   | (914,522    | )
|Interest on convertible debentures                                                                   |  |                                 | (599,115    | ) |                                 |   |            |                               |  |   | (1,185,564                    | ) |  |   |            |  
|Interest                                                                                             |  |                                 |            |   |                                 |   | (4,604      | )                             |  |   |                              |   |  |   | (4,604      | )
|Accretion of convertible debentures                                                                  |  |                                 | (277,018    | ) |                                 |   |            |                               |  |   | (526,518                      | ) |  |   |            |  
|Amortization of financing costs                                                                      |  |                                 | (29,457     | ) |                                 |   |            |                               |  |   | (51,601                       | ) |  |   |            |  
|Interest and other income                                                                            |  |                                 | 23,026      |   |                                 |   | 64,836      |                               |  |   | 87,982                        |   |  |   | 158,880     |  
|                                                                                                     |  |                                 |             |   |                                 |   |             |                               |  |   |                               |   |  |   |             |  
|Loss from continuing operations                                                                      |  |                                 | (1,786,642  | ) |                                 |   | (2,589,521  | )                             |  |   | (3,850,967                    | ) |  |   | (4,628,742  | )
|(Loss) income from discontinued operations (note 8)                                                  |  |                                 | (236,687    | ) |                                 |   | (1,644,573  | )                             |  |   | (537,647                      | ) |  |   | (1,776,991  | )
|                                                                                                     |  |                                 |             |   |                                 |   |             |                               |  |   |                               |   |  |   |             |  
|Net loss                                                                                             |  |                                 | (2,023,329  | ) |                                 |   | (4,234,094  | )                             |  |   | (4,388,614                    | ) |  |   | (6,405,733  | )
|Redemption price of preferred shares in excess of cost                                               |  |                                 |            |   |                                 |   | (66,912     | )                             |  |   |                              |   |  |   | (293,557    | )
|Dividend on preferred shares                                                                         |  |                                 |            |   |                                 |   | (194,950    | )                             |  |   |                              |   |  |   | (315,032    | )
|                                                                                                     |  |                                 |             |   |                                 |   |             |                               |  |   |                               |   |  |   |             |  
|Net loss applicable to common shareholders                                                           |  |                                 | (2,023,329  | ) |                                 |   | (4,495,956  | )                             |  |   | (4,388,614                    | ) |  |   | (7,014,322  | )
|                                                                                                     |  |                                 |             |   |                                 |   |             |                               |  |   |                               |   |  |   |             |  
|Deficit, beginning of period                                                                         |  |                                 |             |   |                                 |   |             |                               |  |   |                               |   |  |   |             |  
|Deficit, beginning of period                                                                         |  |                                 | (54,621,029 | ) |                                 |   | (22,418,826 | )                             |  |   | (52,255,744                   | ) |  |   | (19,900,460 | )
|Net loss                                                                                             |  |                                 | (2,023,329  | ) |                                 |   | (4,234,094  | )                             |  |   | (4,388,614                    | ) |  |   | (6,405,733  | )
|Redemption price of preferred shares in excess of cost                                               |  |                                 |            |   |                                 |   | (66,912     | )                             |  |   |                              |   |  |   | (293,557    | )
|Dividend on preferred shares                                                                         |  |                                 |            |   |                                 |   | (194,950    | )                             |  |   |                              |   |  |   | (315,032    | )
|                                                                                                     |  |                                 |             |   |                                 |   |             |                               |  |   |                               |   |  |   |             |  
|Deficit, end of period                                                                               |  | $                               | (56,644,358 | ) |                                 | $ | (26,914,782 | )                             |  | $ | (56,644,358                   | ) |  | $ | (26,914,782 | )
|                                                                                                     |  |                                 |             |   |                                 |   |             |                               |  |   |                               |   |  |   |             |  
|Net loss per share from continuing operations                                                        |  |                                 |             |   |                                 |   |             |                               |  |   |                               |   |  |   |             |  
|Basic and diluted (note 9)                                                                           |  | $                               | (0.06       | ) |                                 | $ | (0.09       | )                             |  | $ | (0.13                         | ) |  | $ | (0.18       | )
|Net loss per common share                                                                            |  |                                 |             |   |                                 |   |             |                               |  |   |                               |   |  |   |             |  
|Basic and diluted (note 9)                                                                           |  | $                               | (0.07       | ) |                                 | $ | (0.15       | )                             |  | $ | (0.14                         | ) |  | $ | (0.27       | )
|Weighted average number of common shares outstanding                                                 |  |                                 |             |   |                                 |   |             |                               |  |   |                               |   |  |   |             |  
|Basic                                                                                                |  |                                 | 30,368,337  |   |                                 |   | 29,925,997  |                               |  |   | 30,368,337                    |   |  |   | 25,939,893  |  
|Diluted                                                                                              |  |                                 | 30,368,337  |   |                                 |   | 29,925,997  |                               |  |   | 30,368,337                    |   |  |   | 25,939,893  |  

See accompanying notes to these interim consolidated financial statements.



4



---

##### Table of Contents

AUSAM ENERGY CORPORATION

Consolidated Statements of Comprehensive Loss (unaudited)

(in US dollars)



|                                  |  |      |            |   |      |   |            |  
|--------------------------------- |  | ---- | ---------- | - | ---- | - | ---------- | -
|Six months ended June 30          |  | 2008 |            |   | 2007 |  
|Net Loss                          |  | $    | (4,388,614 | ) |      | $ | (6,405,733 | )
|Cumulative translation adjustment |  |      | 102,277    |   |      |   | 2,717,803  |  
|                                  |  |      |            |   |      |   |            |  
|Comprehensive loss                |  | $    | (4,286,337 | ) |      | $ | (3,687,930 | )
|                                  |  |      |            |   |      |   |            |  

See accompanying notes to these interim consolidated financial statements.



5



---

##### Table of Contents

AUSAM ENERGY CORPORATION

Consolidated Statement of Cash Flows (unaudited)

(in US dollars)



|                                                                                                           |  |                               |   |  |                               |  
|---------------------------------------------------------------------------------------------------------- |  | ----------------------------- | - |  | ----------------------------- | -
|                                                                                                           |  | Six months endedJune 30, 2008 |   |  | Six months endedJune 30, 2007 |  
|                                                                                                           |  | $                             |   |  | $                             |  
|Cash provided by (used for):                                                                               |  |                               |   |  |                               |  
|Operating activities                                                                                       |  |                               |   |  |                               |  
|Net loss                                                                                                   |  | (4,388,614                    | ) |  | (6,405,733                    | )
|Loss from discontinued operations                                                                          |  | (537,647                      | ) |  | (1,776,991                    | )
|                                                                                                           |  |                               |   |  |                               |  
|Net loss from continuing operations                                                                        |  | (3,850,967                    | ) |  | (4,628,742                    | )
|Add non-cash items:                                                                                        |  |                               |   |  |                               |  
|Depreciation, depletion and amortization                                                                   |  | 924,772                       |   |  | 26,413                        |  
|Stock based compensation                                                                                   |  | 432,092                       |   |  | 1,167,983                     |  
|Accretion of beneficial conversion feature                                                                 |  | 526,518                       |   |  |                              |  
|Interest added to principal                                                                                |  | 1,185,564                     |   |  |                              |  
|Amortization of financing costs                                                                            |  | 51,601                        |   |  |                              |  
|Changes in non-cash operating working capital                                                              |  |                               |   |  |                               |  
|Accounts receivable                                                                                        |  | (683,422                      | ) |  | (58,736                       | )
|Prepaid expenses and deposits                                                                              |  | (582,046                      | ) |  | (203,541                      | )
|Accounts payable and accrued liabilities                                                                   |  | (228,640                      | ) |  | 1,204,227                     |  
|Retirement of asset retirement obligations                                                                 |  | (37,997                       | ) |  |                              |  
|                                                                                                           |  |                               |   |  |                               |  
|Cash flows used for continuing operating activities                                                        |  | (2,262,525                    | ) |  | (2,492,396                    | )
|Cash flows from (used for) discontinued operating activities (note 8)                                      |  | (424,205                      | ) |  | 122,394                       |  
|                                                                                                           |  |                               |   |  |                               |  
|                                                                                                           |  | (2,686,730                    | ) |  | (2,370,002                    | )
|Financing activities                                                                                       |  |                               |   |  |                               |  
|Proceeds from issue of common shares and warrants                                                          |  |                              |   |  | 16,701,122                    |  
|Proceeds from issue of preferred shares and warrants                                                       |  |                              |   |  | 11,980,451                    |  
|Share issue costs                                                                                          |  |                              |   |  | (1,766,900                    | )
|Redemption of preferred shares                                                                             |  |                              |   |  | (1,980,000                    | )
|Dividend on preferred shares                                                                               |  |                              |   |  | (195,068                      | )
|                                                                                                           |  |                               |   |  |                               |  
|Cash flows provided by financing activities                                                                |  |                              |   |  | 24,739,605                    |  
|Investing activities                                                                                       |  |                               |   |  |                               |  
|Capital asset additions                                                                                    |  | (3,870,937                    | ) |  | (21,379,599                   | )
|                                                                                                           |  |                               |   |  |                               |  
|Cash flows from (used in) continuing investing activities                                                  |  | (3,870,937                    | ) |  | (21,379,599                   | )
|Cash flows from (used in) discontinued investing activities                                                |  | 331,515                       |   |  | (3,281,397                    | )
|                                                                                                           |  |                               |   |  |                               |  
|                                                                                                           |  | (3,539,422                    | ) |  | (24,660,996                   | )
|Effect of currency translation on cash balances                                                            |  | (21,671                       | ) |  | 895,986                       |  
|Decrease in cash and cash equivalents                                                                      |  | (6,247,822                    | ) |  | (1,395,407                    | )
|Cash and cash equivalents, begnining of period including $97,649 and $473,165 from discontinued operations |  | 9,397,522                     |   |  | 2,865,157                     |  
|                                                                                                           |  |                               |   |  |                               |  
|Cash and cash equivalents including $413,680 and $162,682 from discontinued operations, end of period      |  | 3,149,700                     |   |  | 1,469,750                     |  
|                                                                                                           |  |                               |   |  |                               |  
|SUPPLEMENTAL CASH FLOW INFORMATION                                                                         |  |                               |   |  |                               |  
|Interest paid                                                                                              |  |                              |   |  | 4,604                         |  
|Income taxes paid                                                                                          |  |                              |   |  |                              |  
|NON-CASH ITEMS                                                                                             |  |                               |   |  |                               |  
|Common shares issued for oil and gas properties                                                            |  |                              |   |  | 28,357,672                    |  
|Common shares issued for acquisition fee                                                                   |  |                              |   |  | 263,036                       |  
|CASH AND CASH EQUIVALENTS CONSIST OF:                                                                      |  |                               |   |  |                               |  
|Cash in bank                                                                                               |  | 3,149,700                     |   |  | 1,153,718                     |  
|Term deposits                                                                                              |  |                              |   |  | 316,032                       |  
|                                                                                                           |  |                               |   |  |                               |  
|                                                                                                           |  | 3,149,700                     |   |  | 1,469,750                     |  

See accompanying notes to these interim consolidated financial statements.



6



---

##### Table of Contents

AUSAM ENERGY CORPORATION

Consolidated Statements of Changes in Shareholders Equity (unaudited)

(in US dollars)



|                                                                                                          |  |              |  |            |                  |  |            |                        |  |             |         |  |            |                           |  |                     |   |  |                                      |  |                           |   |  |           |  |             |  
|--------------------------------------------------------------------------------------------------------- |  | ------------ |  | ---------- | ---------------- |  | ---------- | ---------------------- |  | ----------- | ------- |  | ---------- | ------------------------- |  | ------------------- | - |  | ------------------------------------ |  | ------------------------- | - |  | --------- |  | ----------- | -
|                                                                                                          |  | Common Stock |  |            | Preferred shares |  |            | Share purchasewarrants |  |             | Amount$ |  |            | Additionalpaid-incapital$ |  | AccumulatedDeficit$ |   |  | AccumulatedOtherComprehensiveIncome$ |  | TotalShareholdersEquity$ |  
|                                                                                                          |  | Shares       |  | Amount$    |                  |  | Shares     |                        |  | Amount$     |         |  | Number     |                           |  |                     |   |  |                                     
|Balance, December 31, 2006                                                                                |  | 10,939,553   |  | 25,923,002 |                  |  |           |                        |  |            |         |  | 875,000    |                           |  | 272,592             |   |  | 4,358,771                            |  | (19,900,460               | ) |  | 734,619   |  | 11,388,524  |  
|Issue of common shares and common share warrants for cash pursuant to private placements at $2.70/unit    |  | 6,436,739    |  | 14,714,754 |                  |  |            |                        |  |             |         |  | 3,218,369  |                           |  | 2,725,259           |   |  |                                      |  |                           |   |  |           |  | 17,440,013  |  
|Issue of preferred shares and common share warrants for cash pursuant to private placements at $3.00/unit |  |              |  |            |                  |  | 3,993,333  |                        |  | 10,358,185  |         |  | 1,996,667  |                           |  | 1,622,266           |   |  |                                      |  |                           |   |  |           |  | 11,980,451  |  
|Redemption price of preferred shares, in excess of cost                                                   |  |              |  |            |                  |  |            |                        |  |             |         |  |            |                           |  |                     |   |  |                                      |  | (1,868,204                | ) |  |           |  | (1,868,204  | )
|Dividend on preferred shares                                                                              |  |              |  |            |                  |  |            |                        |  |             |         |  |            |                           |  |                     |   |  |                                      |  | (336,937                  | ) |  |           |  | (336,937    | )
|Broker/agent warrants issued                                                                              |  |              |  | (162,660   | )                |  |            |                        |  | (50,932     | )       |  | 694,482    |                           |  | 694,589             |   |  |                                      |  |                           |   |  |           |  | 480,997     |  
|Issue costs                                                                                               |  |              |  | (1,985,957 | )                |  |            |                        |  | (195,008    | )       |  |            |                           |  | (678,298            | ) |  |                                      |  |                           |   |  |           |  | (2,859,263  | )
|Redemption of preferred shares                                                                            |  |              |  |            |                  |  | (3,993,333 | )                      |  | (10,112,245 | )       |  |            |                           |  |                     |   |  |                                      |  |                           |   |  |           |  | (10,112,245 | )
|Acquisition fee                                                                                           |  | 117,647      |  | 263,036    |                  |  |            |                        |  |             |         |  |            |                           |  |                     |   |  |                                      |  |                           |   |  |           |  | 263,036     |  
|Acquisition of properties                                                                                 |  | 12,683,429   |  | 28,357,672 |                  |  |            |                        |  |             |         |  |            |                           |  |                     |   |  |                                      |  |                           |   |  |           |  | 28,357,672  |  
|Issue of common share warrants for cash pursuant to convertible debt offering                             |  |              |  |            |                  |  |            |                        |  |             |         |  | 4,461,099  |                           |  | 6,754,844           |   |  |                                      |  |                           |   |  |           |  | 6,754,844   |  
|Issue of common shares for commitment fee relating to convertible debt offering                           |  | 190,969      |  | 421,849    |                  |  |            |                        |  |             |         |  |            |                           |  |                     |   |  |                                      |  |                           |   |  |           |  | 421,849     |  
|Beneficial conversion feature of convertible debt                                                         |  |              |  |            |                  |  |            |                        |  |             |         |  |            |                           |  |                     |   |  | 2,589,567                            |  |                           |   |  |           |  | 2,589,567   |  
|Noram warrants expired                                                                                    |  |              |  |            |                  |  |            |                        |  |             |         |  | (875,000   | )                         |  | (272,592            | ) |  | 272,592                              |  |                           |   |  |           |  |            |  
|Stock based compensation                                                                                  |  |              |  |            |                  |  |            |                        |  |             |         |  |            |                           |  |                     |   |  | 2,036,933                            |  |                           |   |  |           |  | 2,036,933   |  
|Cumulative translation adjustment                                                                         |  |              |  |            |                  |  |            |                        |  |             |         |  |            |                           |  |                     |   |  |                                      |  |                           |   |  | 2,192,756 |  | 2,192,756   |  
|Net (loss)                                                                                                |  |              |  |            |                  |  |            |                        |  |             |         |  |            |                           |  |                     |   |  |                                      |  | (30,150,143               | ) |  |           |  | (30,150,143 | )
|                                                                                                          |  |              |  |            |                  |  |            |                        |  |             |         |  |            |                           |  |                     |   |  |                                      |  |                           |   |  |           |  |             |  
|Balance, December 31, 2007                                                                                |  | 30,368,337   |  | 67,531,696 |                  |  |           |                        |  |            |         |  | 10,370,617 |                           |  | 11,118,660          |   |  | 9,257,863                            |  | (52,255,744               | ) |  | 2,927,375 |  | 38,579,850  |  
|                                                                                                          |  |              |  |            |                  |  |            |                        |  |             |         |  |            |                           |  |                     |   |  |                                      |  |                           |   |  |           |  |             |  
|Stock based compensation                                                                                  |  |              |  |            |                  |  |            |                        |  |             |         |  |            |                           |  |                     |   |  | 502,617                              |  |                           |   |  |           |  | 502,617     |  
|Cumulative translation adjustment                                                                         |  |              |  |            |                  |  |            |                        |  |             |         |  |            |                           |  |                     |   |  |                                      |  |                           |   |  | 102,277   |  | 102,277     |  
|Net (loss)                                                                                                |  |              |  |            |                  |  |            |                        |  |             |         |  |            |                           |  |                     |   |  |                                      |  | (4,388,614                | ) |  |           |  | (4,388,614  | )
|                                                                                                          |  |              |  |            |                  |  |            |                        |  |             |         |  |            |                           |  |                     |   |  |                                      |  |                           |   |  |           |  |             |  
|Balance, June 30, 2008                                                                                    |  | 30,368,337   |  | 67,531,696 |                  |  |           |                        |  |            |         |  | 10,370,617 |                           |  | 11,118,660          |   |  | 9,760,480                            |  | (56,644,358               | ) |  | 3,029,652 |  | 34,796,130  |  
|                                                                                                          |  |              |  |            |                  |  |            |                        |  |             |         |  |            |                           |  |                     |   |  |                                      |  |                           |   |  |           |  |             |  

See accompanying notes to these interim consolidated financial statements.



7



---

##### Table of Contents

Notes to Consolidated Financial Statements



|1. | Future Operations, Basis of Presentation, and Use of Estimates
|-- | --------------------------------------------------------------

Ausam Energy Corporation (the Company or Ausam) is incorporated under the Business Corporations Act (Alberta). Its principal activities relate to oil and gas exploration and development in the
United States and Australia.

A portion of the Companys exploration, development and production activities are conducted jointly with
others. These consolidated financial statements reflect only the Companys proportionate working interest in such activities. Although Ausam has commenced production, the Company still incurs negative cash flows from operations, and at this
time all exploration activities and overhead expenses are financed by way of equity and convertible debt.

The Companys ability to
continue as a going concern is dependent upon obtaining the necessary financing to complete development activities and generate profitable operations from its oil and natural gas interests in the future. The Companys financial statements as at
and for the six months ended June 30, 2008 have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. The Company incurred a net
loss of $4.4 million, used $2.3 million of cash flow in its continuing operating activities for the six months ended June 30, 2008, and had an accumulated deficit of $56.6 million as at June 30, 2008. The Company expects to incur
substantial expenditures to further its capital investment programs and the Companys existing cash balance and cash flow from operating activities may not be sufficient to satisfy its current obligations, and meet its capital investment
commitments.

To provide additional financing for the Companys ongoing operations, the Company secured $25 million in financing on
July 4, 2007, of which $10 million was used to redeem preferred shares. As at June 30, 2008, the Company has working capital of $2.16 million from continuing operations which is available for the Companys future operations.

The Company is building a portfolio of oil and natural gas production, development and exploration opportunities using the funds raised
from equity and convertible debt during 2007 and from future operating activities.

Should the going concern assumption not be appropriate
and the Company is not able to realize its assets and settle its liabilities and commitments in the normal course of operations, these consolidated financial statements would require adjustments to the amounts and classifications of assets and
liabilities, and these adjustments could be significant.

The consolidated financial statements do not give effect to any adjustments that
might be necessary if the Company is unable to continue as a going concern.

The unaudited consolidated financial information furnished
herein reflects all adjustments, which in the opinion of management, are necessary to fairly state the Companys consolidated financial position and the results of its consolidated operations for the periods presented. This report should
be read in conjunction with the Companys consolidated financial statements and notes thereto for the fiscal year ended December 31, 2007. The Company assumes that the users of the interim financial information herein have read or
have access to the audited financial statements for the preceding fiscal year and that the adequacy of additional disclosure needed for a fair presentation may be determined in that context. Accordingly, footnote disclosure, which would
substantially duplicate the disclosure contained in the Companys consolidated financial statements and notes thereto for the fiscal year ended December 31, 2007, has been omitted. The results of operations for the three and six
months ended June 30, 2008 are not necessarily indicative of results that may be expected for the fiscal year ending December 31, 2008.

The accompanying unaudited condensed consolidated financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America (US GAAP).
These accounting principles require management to use estimates, judgments and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements, and revenues and expenses during the reporting period.
Management reviews its estimates, including those related to the determination of proved reserves, estimates of future dismantlement costs, income taxes and litigation. Actual results could differ from those estimates. In the opinion of management,
all normal recurring adjustments considered necessary for a fair presentation have been included in these financial statements. Certain amounts for prior periods have been reclassified to conform to the current presentation.

Management believes that it is reasonably possible that the following material estimates affecting the financial statements could change in the coming
year: (1) estimates of proved oil and gas reserves, (2) estimates as to the expected future cash flow from proved oil and gas properties, (3) estimates of future dismantlement and restoration costs and (4) estimates of the fair value of derivative
instruments.



8



---

##### Table of Contents

|2. | Significant Accounting Policies
|-- | -------------------------------

These financial
statements have been prepared by management in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP). The accounting policies used for the interim consolidated financial statements in
accordance with US GAAP are the same as those used to prepare the annual financial statements, except as noted below.



| | a) | Fair Value Measurements
| | -- | -----------------------

In September 2006, the
Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements (SFAS 157). SFAS 157 defines fair value,
establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. On February 12, 2008, the FASB issued Staff Position No. FAS 157-2 (FSP
157-2) which proposed a one year deferral for the implementation of SFAS 157 for non-financial assets and liabilities that are recognized or disclosed at fair value on a nonrecurring basis (less frequent than annually).

On January 1, 2008 the Company elected to implement SFAS 157 with the one-year deferral for non-financial assets and liabilities. Given the nature of
the Companys current financial instruments, the adoption of SFAS 157 did not have a material impact on its financial position, results of operations or cash flows. Beginning January 1, 2009, the Company will adopt the provisions for
nonfinancial assets and nonfinancial liabilities that are not required or permitted to be measured at fair value on a recurring basis. The Company is in the process of evaluating this standard with respect to the effect on nonfinancial assets and
liabilities and has not yet determined the impact that it will have on the Companys financial statements upon full adoption in 2009.

SFAS 157 (as amended), defines fair value, establishes a framework for measuring fair value, outlines a fair value hierarchy based on inputs used to measure fair value and enhances disclosure requirements for fair value
measurements. Fair value is defined as the price at which an asset could be exchanged in a current transaction between knowledgeable, willing parties. A liabilitys fair value is defined as the amount that would be paid to transfer the
liability to a new obligor, not the amount that would be paid to settle the liability with the creditor. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable
prices or inputs are not available, use of unobservable prices or inputs are used to estimate the current fair value, often using an internal valuation model. These valuation techniques involve some level of management estimation and judgment, the
degree of which is dependent on the item being valued.

Beginning January 1, 2008, assets and liabilities recorded at fair value in the
Consolidated Balance Sheets are categorized based upon the level of judgment associated with the inputs used to measure their fair value. Hierarchical levels, defined by SFAS 157 and directly related to the amount of subjectivity associated with the
inputs to fair valuation of these assets and liabilities, are as follows:

Level IInputs are unadjusted, quoted prices in active
markets for identical assets or liabilities at the measurement date.

Level IIInputs (other than quoted prices included in Level I)
are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instruments anticipated life.

Level IIIInputs reflect managements best estimate of what market participants would use in pricing the asset or liability at the measurement
date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.



9



---

##### Table of Contents

Recent U.S. Accounting Pronouncements

In February 2007, the Financial Accounting Standards Board (FASB) issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities (including an amendment of FASB Statement No. 115) (SFAS No. 159). The statement would create a fair value option under which an entity may irrevocably elect fair value as the initial and
subsequent measurement attribute for certain financial assets and financial liabilities on a contract-by-contract basis, with changes in fair value recognized in earnings as those changes occur. This Statement was implemented effective
January 1, 2008 and did not have a material effect on the Companys financial statements

The following accounting pronouncements
have also been recently issued:

Statement 161- Disclosures about Derivative Instruments and Hedging Activities An amendment of FASB
Statement 133,Accounting for Derivative Instruments and Hedging Activities, The statement requires companies with derivative instruments to disclose information about how and why a company uses derivative instruments, how derivative
instruments and related hedged items are accounted for under Statement 133, and how derivative instruments and related hedged items affect a companys financial position, financial performance, and cash flows. The required disclosures include
the fair value of derivative instruments and their gains or losses in tabular format, information about credit-risk-related contingent features in derivative agreements, counterparty credit risk, and the companys strategies and objectives for
using derivative instruments. The Statement expands the current disclosure framework in Statement 133. Statement 161 is effective prospectively for periods beginning on or after November 15, 2008. The Company plans to provide these additional
disclosures in the first quarter of 2009.

SFAS No. 160Noncontrolling Interests in Consolidated Financial
StatementsAn amendment of ARB No. 51. This Statement requires an entity to clearly identify and report ownership interests in subsidiaries held by parties other than the parent in the consolidated statement of financial
position within equity but separate from the parents equity. The Statement also requires that the amount of consolidated net income attributable to the parent and to the noncontrolling interest be identified and presented on the face of the
consolidated income statement; changes in a parents ownership interest be accounted for as equity transactions; and when a subsidiary is deconsolidated, any retained noncontrolling equity investment in the former subsidiary and the gain or
loss on the deconsolidation be measured at fair value. This Statement is effective for the Company beginning January 1, 2009. The Company is currently evaluating the provisions of this new standard and has not determined the impact of adopting
at this time.

SFAS No. 141 (Revised 2007)Business Combinations. This Statement requires an acquirer to recognize the
assets acquired, the liabilities assumed, contractual contingencies, and contingent consideration at their fair values as of the acquisition date. This Statement also requires acquisition costs to be expensed as incurred, restructuring costs to be
expensed in the period subsequent to the acquisition date, and changes in deferred tax asset valuation allowances and income tax uncertainties after the acquisition date to impact tax expense. This Statement also requires the acquirer of an
acquisition achieved in stages to recognize the identifiable assets and liabilities, as well as the noncontrolling interest in the acquiree, at the full amounts of their fair values. This Statement is effective for the Company for business
combinations completed after December 31, 2008.

EITF Issue No. 07-5,Determining Whether an Instrument (or an Embedded
Feature) Is Indexed to an Entitys Own Stock (EITF 07-5). EITF 07-5 provides that an entity should use a two step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own
stock, including evaluating the instruments contingent exercise and settlement provisions. It also clarifies on the impact of foreign currency denominated strike prices and market-based employee stock option valuation instruments on the
evaluation. EITF 07-5 is effective for fiscal years beginning after December 15, 2008. The Company is currently assessing the impact of EITF 07-5 on its consolidated financial position and results of operations.



10



---

##### Table of Contents

FASB Staff Position APB 14-1, Accounting for Convertible Debt Instruments That May Be Settled in Cash
upon Conversion (including Partial Cash Settlement)(FSP APB 14-1) was issued by the Financial Accounting Standards Board in May 2008 . FSP APB 14-1 requires that issuers of certain convertible debt instruments that may be settled in
cash upon conversion to separately account for the liability and equity components in a manner that will reflect the entitys nonconvertible debt borrowing rate when interest cost is recognized in subsequent periods. The effective date of FSP
APB 14-1 for the Company is January 1, 2009 and does not permit earlier application. However, the transition guidance requires retrospective application to all periods presented and does not grandfather existing instruments. On July 4,
2007, the Company issued a $25 million 9% convertible debenture due July 3, 2012. We are currently evaluating the impact of the provisions of FSP APB 14-1 on our consolidated financial statements as it relates to our
convertible debenture.



11



---

##### Table of Contents

|3. | Oil and gas properties utilizing the full cost method of accounting
|-- | -------------------------------------------------------------------

The following table provides a summary of the proved and depleteable oil and gas properties and the unevaluated oil and gas properties, not subject to depletion:



|                                                           |  |               |             |     |                   |   |             |  
|---------------------------------------------------------- |  | ------------- | ----------- | --- | ----------------- | - | ----------- | -
|                                                           |  | June 30, 2008 |             |     | December 31, 2007 |  
|Proved                                                     |  |               |             |     |                   |   |             |  
|United States                                              |  |               |             |     |                   |   |             |  
|Cost                                                       |  | $             | 13,332,407  | (1) |                   | $ | 12,979,900  |  
|Less: Accumulated depreciation, depletion and amortization |  |               | (11,285,095 | )   |                   |   | (10,408,877 | )
|                                                           |  |               |             |     |                   |   |             |  
|                                                           |  |               | 2,047,312   |     |                   |   | 2,571,023   |  
|Unevaluated                                                |  |               |             |     |                   |   |             |  
|United States                                              |  |               |             |     |                   |   |             |  
|Acquisition cost                                           |  |               | 43,910,610  |     |                   |   | 40,337,463  |  
|Exploration and leasehold carrying costs                   |  |               | 1,598,868   |     |                   |   | 1,025,885   |  
|                                                           |  |               |             |     |                   |   |             |  
|                                                           |  |               | 45,509,478  | (2) |                   |   | 41,363,348  |  
|                                                           |  |               |             |     |                   |   |             |  
|Total oil and gas properties - net                         |  | $             | 47,556,790  |     |                   | $ | 43,934,371  |  
|                                                           |  |               |             |     |                   |   |             |  

(1) Consists of 2 prospects which are expected to be relinquished under a purchase agreement, and
the acquisition and drilling cost of 3 wells, all of which were included in the depletion and amortization and ceiling test calculations in 2007.

(2) Consists of 17 prospects. It is anticipated that there will be four wells drilled on four prospects during 2008 and, subject to drilling success, the acquisition cost of $8.1 million plus the additional cost to drill and complete the
wells will be included in the depletion and amortization calculation upon their completion and be depleted on a unit of production basis thereafter. The remaining unproved properties acquisition cost in the amount of $37.4 million will be evaluated,
sold or relinquished in 2008, 2009 and 2010. The drilling program is subject to change depending on the success of the program, the Companys success in farming out part of its interest in the prospects and the Companys ability to access
funds through debt and equity to fund the program.

In the United States, the Company excluded from the depletion calculation costs of $45.5
million (2007  nil) relating to undeveloped properties. During the three and six months ended June 30, 2007 the Company had no production.

During the six months ended June 30, 2008, $390,296 (2007  nil) of administration expenses, including stock based compensation, were capitalized.



12



---

##### Table of Contents

|4. | Share Capital
|-- | -------------



|a) | Common Share Purchase warrants:
|-- | -------------------------------

The following summarizes Issued
Common Share Purchase warrants:



|                                                                         |  |            |  |              |  |               |      |                 |                   |        |   |            |    
|------------------------------------------------------------------------ |  | ---------- |  | ------------ |  | ------------- | ---- | --------------- | ----------------- | ------ | - | ---------- | ---
|                                                                         |  | Warrants   |  | CommonShares |  | ExercisePrice |      | Expiration Date |                   | Amount |  
|Issued in 2007 for cash in connection with common share unit offering    |  | 3,092,684  |  | 3,092,684    |  | CDN$          | 3.25 |                 | February 8, 2009  |        | $ | 2,583,410  | (1)
|Issued in 2007 for cash in connection with preferred share unit offering |  | 1,996,667  |  | 1,996,667    |  | CDN$          | 3.75 |                 | February 8, 2009  |        |   | 1,622,266  | (1)
|Broker/agent warrants issued in 2007                                     |  | 248,372    |  | 248,372      |  | CDN$          | 3.25 |                 | February 8, 2009  |        |   | 213,593    | (1)
|Issued in 2007 for cash in connection with convertible debt offering     |  | 4,461,099  |  | 4,461,099    |  | CDN$          | 3.00 |                 | July 3, 2012      |        |   | 6,754,844  |    
|Issue costs in 2007                                                      |  |            |  |              |  |               |      |                 |                   |        |   | (678,298   | )  
|Broker/agent warrants issued in 2007                                     |  | 446,110    |  | 446,110      |  | CDN$          | 3.00 |                 | July 3, 2012      |        |   | 480,996    |    
|Issued in 2007 for cash in connection with common share unit offering    |  | 125,685    |  | 125,685      |  | CDN$          | 3.25 |                 | September 7, 2009 |        |   | 141,849    | (1)
|                                                                         |  |            |  |              |  |               |      |                 |                   |        |   |            |    
|                                                                         |  | 10,370,617 |  | 10,370,617   |  |               |      |                 |                   |        | $ | 11,118,660 |    
|                                                                         |  |            |  |              |  |               |      |                 |                   |        |   |            |    



|(1) | Effective July 16, 2008, the Company was approved by the TSX Venture Exchange to extend the 3,092,684 warrants expiring February 9, 2009 to February 12, 2012, the
1,996,667 warrants expiring February 8, 2009 to February 8, 2012 and the 125,685 warrants expiring September 7, 2009 to September 7, 2012. The Company is evaluating the acccounting impact of the extension
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|b) | Stock options
|-- | -------------

The only equity compensation plan
approved by the Companys stockholders is its Stock Option Plan, under which the Companys board of directors is authorized to issue options or other rights to acquire up to 10% of the outstanding common shares of the Companys common
stock, issuable upon exercise of these additional stock options.

The Company has granted options to purchase common shares to certain
directors, officers, employees and consultants. Each option permits the holder to purchase one common share at the stated exercise price. The options vest over two years and have a term of five years or end of service to the Company, which ever
occurs first. At the time of grant, the exercise price equals the market price.

The compensation cost that has been charged against income
for this plan was $432,092 and $1,167,983 for the six months ended 2008 and 2007 respectively. No income tax benefit has been recognized in the income statement for share-based compensation arrangements for 2008 or 2007.

Changes in the number of options, with their weighted average exercise prices, are summarized below:



|                                   |  |           |   |      |                                      |  |           |   |  |                                     
|---------------------------------- |  | --------- | - | ---- | ------------------------------------ |  | --------- | - |  | ------------------------------------
|                                   |  | 2008      |   | 2007
|                                   |  | Number    |   |      | Weightedaverageexercise price(CDN $) |  | Number    |   |  | Weightedaverageexercise price(CDN $)
|Outstanding, beginning of period   |  | 2,879,251 |   |      | 3.02                                 |  | 800,000   |   |  | 4.80                                
|Granted                            |  | 155,000   |   |      | 1.65                                 |  | 1,489,251 |   |  | 2.38                                
|Forfeited                          |  | (130,000  | ) |      | 2.38                                 |  | (40,000   | ) |  | 4.75                                
|                                   |  |           |   |      |                                      |  |           |   |  |                                     
|Outstanding, end of period         |  | 2,904,251 |   |      | 2.90                                 |  | 2,249,251 |   |  | 3.28                                
|                                   |  |           |   |      |                                      |  |           |   |  |                                     
|Options exercisable, end of period |  | 1,897,834 |   |      | 3.22                                 |  | 1,436,417 |   |  | 3.49                                
|                                   |  |           |   |      |                                      |  |           |   |  |                                     

The Companys non-vested options consist of options granted under the Companys stock
option plan. A summary of the status of non-vested stock options as at June 30, 2008 and changes during the period is presented below.



13



---

##### Table of Contents

|                                 |  |           |   |      |                                            |  |           |   |  |                                           
|-------------------------------- |  | --------- | - | ---- | ------------------------------------------ |  | --------- | - |  | ------------------------------------------
|                                 |  | 2008      |   | 2007
|                                 |  | Number    |   |      | Weighted-averagegrant datefair value(CDN$) |  | Number    |   |  | Weighted-averagegrant datefair value(CDN$)
|Outstanding, beginning of period |  | 1,412,834 |   |      | 2.38                                       |  | 132,000   |   |  | 3.60                                      
|Granted                          |  | 155,000   |   |      | 1.65                                       |  | 1,489,251 |   |  | 2.38                                      
|Vested                           |  | (41,667   | ) |      | 1.65                                       |  | (132,000  | ) |  | 3.60                                      
|Vested                           |  | (473,084  | ) |      | 2.38                                       |  | (676,417  | ) |  | 2.38                                      
|Forfeited                        |  | (46,667   | ) |      | 2.38                                       |  |          |   |  |                                          
|                                 |  |           |   |      |                                            |  |           |   |  |                                           
|Outstanding, end of period       |  | 1,006,417 |   |      | 2.39                                       |  | 812,834   |   |  | 2.38                                      
|                                 |  |           |   |      |                                            |  |           |   |  |                                           

The following table summarizes information about the stock options as at June 30, 2008:



|                      |  |                                |  |                                                 |  |                                    |  |                               |  |                                 |  |                                                 |  |                                     |  |                              
|--------------------- |  | ------------------------------ |  | ----------------------------------------------- |  | ---------------------------------- |  | ----------------------------- |  | ------------------------------- |  | ----------------------------------------------- |  | ----------------------------------- |  | -----------------------------
|Exercise Price (CDN$) |  | Numberoutstanding,June 30,2008 |  | Weightedaverageremainingcontractuallife (years) |  | Weightedaverageexerciseprice(CDN$) |  | AggregateIntrinsicValue(CDN$) |  | Numberexercisable,June 30, 2008 |  | Weightedaverageremainingcontractuallife (years) |  | Weightedaverageexercise price(CDN$) |  | AggregateIntrinsicValue(CDN$)
|$    1.65             |  | 155,000                        |  | 4.6                                             |  |                                    |  | 131,750                       |  | 41,667                          |  | 4.6                                             |  |                                     |  | 35,417                       
|$    2.38             |  | 1,419,251                      |  | 3.8                                             |  |                                    |  | 177,406                       |  | 946,167                         |  | 3.8                                             |  |                                     |  | 118,271                      
|$    2.40             |  | 630,000                        |  | 4.2                                             |  |                                    |  | 63,000                        |  | 210,000                         |  | 4.2                                             |  |                                     |  | 21,000                       
|$    3.75             |  | 395,000                        |  | 1.1                                             |  |                                    |  |                              |  | 395,000                         |  | 1.1                                             |  |                                     |  |                             
|$    5.50             |  | 20,000                         |  | 1.3                                             |  |                                    |  |                              |  | 20,000                          |  | 1.3                                             |  |                                     |  |                             
|$    5.75             |  | 215,000                        |  | 2.1                                             |  |                                    |  |                              |  | 215,000                         |  | 2.1                                             |  |                                     |  |                             
|$    6.50             |  | 70,000                         |  | 1.7                                             |  |                                    |  |                              |  | 70,000                          |  | 1.7                                             |  |                                     |  |                             
|                      |  |                                |  |                                                 |  |                                    |  |                               |  |                                 |  |                                                 |  |                                     |  |                              
|                      |  | 2,904,251                      |  | 3.1                                             |  | 2.90                               |  | 372,156                       |  | 1,897,834                       |  | 3.1                                             |  | 3.22                                |  | 174,688                      
|                      |  |                                |  |                                                 |  |                                    |  |                               |  |                                 |  |                                                 |  |                                     |  |                              

The aggregate intrinsic value in the preceding table represents the total pre-tax intrinsic value
based on the Companys closing stock price of CDN $2.50 as of June 30, 2008 which would have been received by the stock option holders had all stock option holders exercised their option as of that date.

The total fair value of shares vested during the period ended June 30, 2008 was $502,617 (2007 -$1,167,983).

No options were exercised during the periods ended June 30, 2008 and June 30, 2007.

As of June 30, 2008, there was $1,602,675 of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted
under the Plan. That cost is expected to be recognized over a weighted-average period of 2.0 years.

During 2008 the Company determined the
fair value of stock options issued using the modified Black-Scholes option pricing model under the following assumptions:



|                                                |  |      |         |  
|----------------------------------------------- |  | ---- | ------- | -
|6 months ended June 30                          |  | 2008 |        
|Volatility in the price of the Companys shares |  |      | 100     | %
|Expected dividends                              |  |      | 0       | %
|Estimated hold period prior to exercise         |  |      | 3 years |  
|Weighted average risk-free interest rate        |  |      | 3.5     | %
|Weighted average fair value per option (CDN$)   |  | $    | 1.25    |  

Expected volatilities are based on implied volatilities from historical volatility of the
Companys stock, and other factors. The Company uses historical data to estimate option exercise and employee termination within the valuation model; separate groups of employees that have similar historical exercise behavior are



14



---

##### Table of Contents

considered separately for valuation purposes. The expected term of options granted is derived from the output of the option valuation model and represents
the period of time that options granted are expected to be outstanding; the range given below results from certain groups of employees exhibiting different behavior. The risk-free rate for periods within the contractual life of the option is based
on the Canadian dollar yield curve in effect at the time of grant.



|c) | Per share amounts
|-- | -----------------

Per share amounts are calculated
using the weighted average number of common shares outstanding during the period. The weighted average number and the diluted weighted average number due to options and warrants outstanding, of common shares outstanding during the three months
ending June 30, 2008, the three months ending June 30, 2007, the six months ending June 30, 2008 and the six months ending June 30, 2007 are as follows:



|                                                                               |  |                        |  |                        |  |            |  |           
|------------------------------------------------------------------------------ |  | ---------------------- |  | ---------------------- |  | ---------- |  | ----------
|                                                                               |  | 3 months ended June 30 |  | 6 months ended June 30
|                                                                               |  | 2008                   |  | 2007                   |  | 2008       |  | 2007      
|Weighted average number of common shares outstanding during the period         |  | 30,368,337             |  | 29,925,997             |  | 30,368,337 |  | 25,939,893
|Diluted weighted average number of common shares outstanding during the period |  | 30,368,337             |  | 29,925,997             |  | 30,368,337 |  | 25,939,893

For 2008 and 2007 the following stock options and share purchase warrants were excluded from the
calculation of diluted weighted average number of share outstanding since the effect is anti-dilutive:

2008 - 2,904,251 stock options and
10,370,617 share purchase warrants; 2007 - 2,249,251 stock options and 5,307,723 share purchase warrants.

In addition, for 2008, common
shares issuable upon the conversion option on the Convertible Debt were excluded from the calculation of diluted weighted average number of shares outstanding since the effect is anti-dilutive.



|d) | Escrow shares
|-- | -------------

As at June 30, 2008 Common
Shares issued pursuant to the Companys initial reverse takeover transaction in 2004 and issued pursuant to the United States properties acquisition (the Acquisition), and all Common Shares and Options of the principal security
holders of the Corporation were subject to Tier 1 Escrow (the Escrow) pursuant to the rules of the TSXV Venture Exchange (TSXV). Pursuant to the Escrow as at May 28, 2008 there were 4,721,920 shares remaining in escrow.
These shares will be released on October 7, 2008 and are included in the determination of basic earnings per share as their release is only a time-based restriction.



|e) | Share information
|-- | -----------------

On September 26,
2007, following prior shareholder approval, the Company consolidated its share capital on a reverse1 for 5 basis. All share information reflects this consolidation.



15



---

##### Table of Contents

|f) | Additional Paid-In Capital
|-- | --------------------------

The following table
sets out the changes in additional paid-in capital related to stock based compensation expense:



|                             |  |   |          
|---------------------------- |  | - | ---------
|Balance at December 31, 2007 |  | $ | 9,257,863
|Stock based compensation     |  |   | 502,617  
|                             |  |   |          
|Balance at June 30, 2008     |  | $ | 9,760,480
|                             |  |   |          



|5. | Convertible debt
|-- | ----------------

a) On July 4, 2007 the
Company closed $25 million in financing though the issuance of a 9% Convertible Senior Secured Debenture (the Debenture) and common share warrants. The principal terms and conditions of the Debenture are: Term  5 years; Interest -
9% per year, payable in kind from the issuance of additional Debentures for the first two years; and Conversion - the principal amount of the Debentures are convertible into common shares at the US equivalent of CDN$3.00 per common share at any time
during the term of the debenture. The Company may, at any time after thirty months from issuance, require the holder to convert in the event that the 30-day volume-weighted average trading price is above CDN$4.50 and that the average trading volume
for such 30 day period meets or exceeds 200,000 shares per day. In connection with the Debenture, the Company issued 4,461,099 share purchase warrants, exercisable at $CAD 3.00 until July 3, 2012. The fair values of the Debenture and the
warrants were estimated on a relative fair value approach basis.

A beneficial conversion feature (BCF) was identified in the
amount of $2,589,567 during the assessment of the accounting treatment of the Debenture. This BCF has been deducted from the face amount of the Debenture and is included in Additional Paid in Capital (Note 4f). The beneficial conversion feature is
being accreted over its five year term.

The following table sets out the changes in convertible debt during the period:



|                             |  |   |            
|---------------------------- |  | - | -----------
|Balance at December 31, 2007 |  | $ | 17,216,340 
|Payment of interest in kind  |  |   | 1,185,564  
|Accretion                    |  |   | 526,518    
|Balance at June 30, 2008     |  |   | 18,928, 422
|                             |  |   |            



|6. | Asset Retirement Obligation
|-- | ---------------------------

The following table
presents the reconciliation of the beginning and ending aggregate carrying amount of the obligation associated with the retirement of oil and gas properties.



|                                                     |  |              |         |   |                  |   |        
|---------------------------------------------------- |  | ------------ | ------- | - | ---------------- | - | -------
|                                                     |  | June 30,2008 |         |   | December 31,2007
|Asset retirement obligation, beginning of period     |  | $            | 180,726 |   |                  | $ | 166,185
|Obligations incurred                                 |  |              |        |   |                  |   | 4,053  
|Accretion expense                                    |  |              | 4,600   |   |                  |   | 10,488 
|Amounts expended to retire ARO obligations           |  |              | (37,997 | ) |                  |   |       
|Change due to exchange rates                         |  |              | 7,806   |   |                  |   |       
|                                                     |  |              |         |   |                  |   |        
|Asset retirement obligation, end of period           |  | $            | 155,135 |   |                  | $ | 180,726
|Asset retirement obligation, discontinued operations |  |              | 79,975  |   |                  |   | 70,622 
|                                                     |  |              |         |   |                  |   |        
|Asset retirement obligations continuing operations   |  | $            | 75,160  |   |                  | $ | 110,104



16



---

##### Table of Contents

The undiscounted amount of cash flows, required over the estimated reserve life of the underlying assets,
to settle the obligation, adjusted for inflation, is estimated at $182,000. The obligation was calculated using a credit-adjusted risk free discount rate of 9 percent. The majority of expenditures are expected to be incurred in 2008.



|7. | Segmented information
|-- | ---------------------

The Companys
reportable segments are United States and Australia. The Company is primarily engaged in the exploration and production of oil and natural gas. The United States assets were acquired on February 8, 2007, and the Australia operations commenced
in 1999, upon the inception of the Company. Corporate comprises the parent Company.



|                                           |  |               |   |  |            |   |  |            |   |  |            |  
|------------------------------------------ |  | ------------- | - |  | ---------- | - |  | ---------- | - |  | ---------- | -
|Three months ended June 30, 2008           |  |               |   |  |            |   |  |            |   |  |            |  
|                                           |  | United States |   |  | Australia  |   |  | Corporate  |   |  | Total      |  
|                                           |  | $             |   |  | $          |   |  | $          |   |  | $          |  
|Revenue, including interest & other income |  | 1,388,518     |   |  |           |   |  | 21,761     |   |  | 1,410,279  |  
|Net loss from continuing operations        |  | (117,566      | ) |  |           |   |  | (1,669,076 | ) |  | (1,786,642 | )
|Net loss from discontinued operations      |  |              |   |  | (236,687   | ) |  |           |   |  | (236,687   | )
|Interest and accretion of convertible debt |  |              |   |  |           |   |  | 876,133    |   |  | 876,133    |  
|Depreciation, depletion and amortization   |  | 462,800       |   |  |           |   |  | 630        |   |  | 463,430    |  
|Property and equipment                     |  | 47,772,669    |   |  |           |   |  |           |   |  | 47,772,669 |  
|                                           |  |               |   | 
|Three months ended June 30, 2007           |  |               |   |  |            |   |  |            |   |  |            |  
|                                           |  | United States |   |  | Australia  |   |  | Corporate  |   |  | Total      |  
|                                           |  | $             |   |  | $          |   |  | $          |   |  | $          |  
|Revenue, including interest & other income |  |              |   |  |           |   |  | 64,836     |   |  | 64,836     |  
|Net loss from continuing operations        |  | (600,783      | ) |  |           |   |  | (1,988,738 | ) |  | (2,589,521 | )
|Net loss from discontinued operations      |  |              |   |  | (1,644,573 | ) |  |           |   |  | (1,644,573 | )
|Depreciation, depletion and amortization   |  | 12,452        |   |  |           |   |  | 9,162      |   |  | 21,614     |  
|Property and equipment                     |  | 50,144,995    |   |  |           |   |  | 22,854     |   |  | 50,167,849 |  



17



---

##### Table of Contents

|                                           |  |               |   |  |            |   |  |            |   |  |            |  
|------------------------------------------ |  | ------------- | - |  | ---------- | - |  | ---------- | - |  | ---------- | -
|Six months ended June 30, 2008             |  |               |   |  |            |   |  |            |   |  |            |  
|                                           |  | United States |   |  | Australia  |   |  | Corporate  |   |  | Total      |  
|                                           |  | $             |   |  | $          |   |  | $          |   |  | $          |  
|Revenue, including interest & other income |  | 2,356,581     |   |  |           |   |  | 85,918     |   |  | 2,442,499  |  
|Net loss from continuing operations        |  | (505,206      | ) |  |           |   |  | (3,345,761 | ) |  | (3,850,967 | )
|Net loss from discontinued operations      |  |              |   |  | (537,647   | ) |  |           |   |  | (537,647   | )
|Interest and accretion of convertible debt |  |              |   |  |           |   |  | 1,712,082  |   |  | 1,712,082  |  
|Depreciation, depletion and amortization   |  | 915,384       |   |  |           |   |  | 9,388      |   |  | 924,772    |  
|Property and equipment                     |  | 47,772,669    |   |  |           |   |  |           |   |  | 47,772,669 |  
|                                           |  |               |   | 
|Six months ended June 30, 2007             |  |               |   |  |            |   |  |            |   |  |            |  
|                                           |  | United States |   |  | Australia  |   |  | Corporate  |   |  | Total      |  
|                                           |  | $             |   |  | $          |   |  | $          |   |  | $          |  
|Revenue, including interest & other income |  |              |   |  |           |   |  | 158,880    |   |  | 158,880    |  
|Net loss from continuing operations        |  | (600,783      | ) |  |           |   |  | (4,027,959 | ) |  | (4,628,742 | )
|Net loss from discontinued operations      |  |              |   |  | (1,776,991 | ) |  |           |   |  | (1,776,991 | )
|Depreciation, depletion and amortization   |  | 12,452        |   |  |           |   |  | 13,961     |   |  | 26,413     |  
|Property and equipment                     |  | 50,144,995    |   |  |           |   |  | 22,854     |   |  | 50,167,849 |  



|8. | Discontinued operations
|-- | -----------------------

In March, 2008, the
directors of the Company approved a plan to dispose of the shares and/or assets of its wholly owned Australian subsidiary, Ausam Resources, Ltd (ARL). The decision to sell the Australian assets was due to the change in the companys
focus to development of the North American prospects purchased during 2007. On June 26, 2008, the Company entered into an agreement to sell all of the shares of ARL to Petroleum Exploration Australia Limited and received a non-refundable
deposit of $478,100 (AU$ 500,000) in July 2008. The transaction is scheduled to close on October 1, 2008.



18



---

##### Table of Contents

The results of these discontinued operations are as follows:



|                                                                |  |                                 |         |   |                                 |   |           |                               |  |   |                               |   |  |   |           |  
|--------------------------------------------------------------- |  | ------------------------------- | ------- | - | ------------------------------- | - | --------- | ----------------------------- |  | - | ----------------------------- | - |  | - | --------- | -
|                                                                |  | Three months endedJune 30, 2008 |         |   | Three months endedJune 30, 2007 |   |           | Six months endedJune 30, 2008 |  |   | Six months endedJune 30, 2007 |  
|Oil and gas revenue                                             |  | $                               | (10,370 | ) |                                 | $ | (47,676   | )                             |  | $ | (63,880                       | ) |  |   | (47,676   | )
|Operating costs before depreciation, depletion and amortization |  |                                 | (66,780 | ) |                                 |   | 34,525    |                               |  |   | 55,488                        |   |  |   | 34,525    |  
|Depreciation, depletion and amortization                        |  |                                 | 34,839  |   |                                 |   | 1,526,466 |                               |  |   | 62,328                        |   |  |   | 1,528,300 |  
|Gain on sale of oil and gas properties                          |  |                                 |        |   |                                 |   |          |                               |  |   |                              |   |  |   |          |  
|General and administration expenses                             |  |                                 | 284,609 |   |                                 |   | 129,604   |                               |  |   | 491,661                       |   |  |   | 306,250   |  
|Interest and other income                                       |  |                                 | (5,611  | ) |                                 |   | 1,654     |                               |  |   | (7,950                        | ) |  |   | (44,408   | )
|                                                                |  |                                 |         |   |                                 |   |           |                               |  |   |                               |   |  |   |           |  
|(Income) loss from discontinued operations                      |  | $                               | 236,687 |   |                                 | $ | 1,644,573 |                               |  | $ | 537,647                       |   |  | $ | 1,776,991 |  
|                                                                |  |                                 |         |   |                                 |   |           |                               |  |   |                               |   |  |   |           |  

The assets and liabilities of discontinued operations included in the consolidated balance sheets
comprise the following:



|                                                                                |  |               |           |                   |   |          
|------------------------------------------------------------------------------- |  | ------------- | --------- | ----------------- | - | ---------
|                                                                                |  | June 30, 2008 |           | December 31, 2007
|ASSETS                                                                          |  |               |           |                   |   |          
|Current                                                                         |  |               |           |                   |   |          
|Cash and cash equivalents                                                       |  | $             | 413,680   |                   | $ | 97,649   
|Accounts receivable                                                             |  |               | 18,900    |                   |   | 41,870   
|Prepaid expenses and deposits                                                   |  |               | 1,791     |                   |   | 1,643    
|                                                                                |  |               |           |                   |   |          
|                                                                                |  |               | 434,371   |                   |   | 141,162  
|Oil and gas properties utlilizing the full cost method of accounting:           |  |               |           |                   |   |          
|Proved oil and gas properties, net of depletion                                 |  |               | 191,226   |                   |   | 240,026  
|Unevaluated oil and gas properties, not subject to depletion, net of impairment |  |               | 1,725,372 |                   |   | 1,893,280
|Other property and equipment                                                    |  |               | 33,072    |                   |   | 34,541   
|                                                                                |  |               |           |                   |   |          
|                                                                                |  | $             | 2,384,042 |                   | $ | 2,309,009
|                                                                                |  |               |           |                   |   |          
|LIABILITIES                                                                     |  |               |           |                   |   |          
|Current                                                                         |  |               |           |                   |   |          
|Accounts payable and accrued liabilities                                        |  |               |           |                   |   |          
|Legal and professional                                                          |  | $             |          |                   | $ |         
|Trade                                                                           |  |               | 220,651   |                   |   | 192,358  
|                                                                                |  |               |           |                   |   |          
|                                                                                |  |               | 220,651   |                   |   | 192,358  
|Advances from joint venture partners, net                                       |  |               | 3,872     |                   |   | 34,871   
|Asset retirement obligations                                                    |  |               | 79,975    |                   |   | 70,622   
|                                                                                |  |               |           |                   |   |          
|                                                                                |  | $             | 304,498   |                   | $ | 297,851  
|                                                                                |  |               |           |                   |   |          



19



---

##### Table of Contents

The cash flows from discontinued operations are as follows:



|                                                       |  |                               |          |   |                               |   |            |  
|------------------------------------------------------ |  | ----------------------------- | -------- | - | ----------------------------- | - | ---------- | -
|                                                       |  | Six months endedJune 30, 2008 |          |   | Six months endedJune 30, 2007 |  
|Cash provided by (used for):                           |  |                               |          |   |                               |   |            |  
|Operating activities                                   |  |                               |          |   |                               |   |            |  
|Net loss                                               |  | $                             | (537,647 | ) |                               | $ | (1,776,991 | )
|Add non-cash items:                                    |  |                               |          |   |                               |   |            |  
|Depreciation, depletion and accretion                  |  |                               | 62,328   |   |                               |   | 1,528,300  |  
|Changes in non-cash working capital                    |  |                               |          |   |                               |   |            |  
|Interest and accounts receivable                       |  |                               | 22,969   |   |                               |   | 13,150     |  
|Prepaid expenses                                       |  |                               | (148     | ) |                               |   | 451        |  
|Accounts payable and accrued liabilities               |  |                               | 28,293   |   |                               |   | 357,484    |  
|                                                       |  |                               |          |   |                               |   |            |  
|Cash flows provided (used for) operating activities    |  |                               | (424,205 | ) |                               |   | 122,394    |  
|Investing activities                                   |  |                               |          |   |                               |   |            |  
|Capital asset additions                                |  |                               | 362,515  |   |                               |   | (2,978,595 | )
|Decrease in amounts due to joint venture partners      |  |                               | (30,999  | ) |                               |   | (302,802   | )
|                                                       |  |                               |          |   |                               |   |            |  
|Cash flows provided by (used for) investing activities |  |                               | 331,515  |   |                               |   | (3,281,397 | )
|                                                       |  |                               |          |   |                               |   |            |  
|Total cash used in discontinued operations             |  | $                             | (92,688  | ) |                               | $ | (3,159,003 | )
|                                                       |  |                               |          |   |                               |   |            |  



20



---

##### Table of Contents

|9. | Earnings per share disclosure
|-- | -----------------------------

The following is a
reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for Loss from continuing operations, Loss from discontinued operations and Total net loss for the three
months and six months ended June 30, 2008 and 2007:



|                                                       |  |                                          |            |   |                     |            |                 |   |       |  
|------------------------------------------------------ |  | ---------------------------------------- | ---------- | - | ------------------- | ---------- | --------------- | - | ----- | -
|                                                       |  | For the three months ended June 30, 2008 |           
|                                                       |  | Loss(Numerator)                          |            |   | Shares(Denominator) |            | Per-ShareAmount |  
|Basic and diluted loss per share                       |  |                                          |            |   |                     |            |                 |   |       |  
|Net loss from continuing operations                    |  | $                                        | (1,786,642 | ) |                     | 30,368,337 |                 | $ | (0.06 | )
|Net loss from discontinued operations                  |  |                                          | (236,687   | ) |                     | 30,368,337 |                 |   | (0.01 | )
|                                                       |  |                                          |            |   |                     |            |                 |   |       |  
|Total net loss                                         |  | $                                        | (2,023,329 | ) |                     | 30,368,337 |                 | $ | (0.07 | )
|                                                       |  |                                          |            |   |                     |            |                 |   |       |  
|                                                       | 
|                                                       |  | For the three months ended June 30, 2007 |           
|                                                       |  | Loss(Numerator)                          |            |   | Shares(Denominator) |            | Per-ShareAmount |  
|Basic and diluted loss per share                       |  |                                          |            |   |                     |            |                 |   |       |  
|Net loss from continuing operations                    |  | $                                        | (2,589,521 | ) |                     | 29,925,997 |                 | $ | (0.09 | )
|Net loss from discontinued operations                  |  |                                          | (1,644,573 | ) |                     | 29,925,997 |                 |   | (0.05 | )
|                                                       |  |                                          |            |   |                     |            |                 |   |       |  
|Net loss                                               |  |                                          | (4,234,094 | ) |                     | 29,925,997 |                 |   | (0.14 | )
|Less: redemption of preferred shares in excess of cost |  |                                          | (66,912    | ) |                     |            |                 |   |       |  
|Less: Dividend on preferred shares                     |  |                                          | (194,950   | ) |                     |            |                 |   |       |  
|                                                       |  |                                          |            |   |                     |            |                 |   |       |  
|Total net loss applicable to common shareholders       |  | $                                        | (4,495,956 | ) |                     | 29,925,997 |                 | $ | (0.15 | )
|                                                       |  |                                          |            |   |                     |            |                 |   |       |  
|                                                       | 
|                                                       |  | For the six months ended June 30, 2008   |           
|                                                       |  | Loss(Numerator)                          |            |   | Shares(Denominator) |            | Per-ShareAmount |  
|Basic and diluted loss per share                       |  |                                          |            |   |                     |            |                 |   |       |  
|Net loss from continuing operations                    |  | $                                        | (3,850,967 | ) |                     | 30,368,337 |                 | $ | (0.13 | )
|Net loss from discontinued operations                  |  |                                          | (537,647   | ) |                     | 30,368,337 |                 |   | (0.01 | )
|                                                       |  |                                          |            |   |                     |            |                 |   |       |  
|Total net loss                                         |  | $                                        | (4,388,614 | ) |                     | 30,368,337 |                 | $ | (0.14 | )
|                                                       |  |                                          |            |   |                     |            |                 |   |       |  
|                                                       | 
|                                                       |  | For the six months ended June 30, 2007   |           
|                                                       |  | Loss(Numerator)                          |            |   | Shares(Denominator) |            | Per-ShareAmount |  
|Basic and diluted loss per share                       |  |                                          |            |   |                     |            |                 |   |       |  
|Net loss from continuing operations                    |  | $                                        | (4,628,742 | ) |                     | 25,939,893 |                 | $ | (0.18 | )
|Net loss from discontinued operations                  |  |                                          | (1,776,991 | ) |                     | 25,939,893 |                 |   | (0.07 | )
|                                                       |  |                                          |            |   |                     |            |                 |   |       |  
|Net loss                                               |  |                                          | (6,405,733 | ) |                     | 25,939,893 |                 |   | (0.25 | )
|Less: redemption of preferred shares in excess of cost |  |                                          | (293,557   | ) |                     |            |                 |   |       |  
|Less: Dividend on preferred shares                     |  |                                          | (315,032   | ) |                     |            |                 |   |       |  
|                                                       |  |                                          |            |   |                     |            |                 |   |       |  
|Total net loss applicable to common shareholders       |  | $                                        | (7,014,322 | ) |                     | 25,939,893 |                 | $ | (0.27 | )
|                                                       |  |                                          |            |   |                     |            |                 |   |       |  



21



---

##### Table of Contents

|10. | Related party transactions
|--- | --------------------------

The following
summarizes related party transactions during 2008 and 2007:

a) During the six months ended June 30, 2008, the Company paid $5,812
(2007  nil) to a company controlled by a director with respect to the use of office space in the United States.

b) Prior to becoming
a director on July 5, 2007, a director of the Company participated in and acted as a principal and a broker for a financing that was completed on October 2, 2006 and also participated in and acted as a principal and a broker for three
financings completed on February 8, 2007 and, either directly or through companies controlled by him, earned commissions, fees, and broker warrants on funds raised by him. A summary of these transactions follows:



|                 |  |                                                   |  |                             |  |                 |        
|---------------- |  | ------------------------------------------------- |  | --------------------------- |  | --------------- | -------
|Date             |  | Type of share/nature of transaction               |  | Commissions/ Fees/Dividends |  | Broker warrants |        
|October 2, 2006  |  | Common share unit offering                        |  | $45,000 (1)                 |  |                |        
|February 8, 2007 |  | Common share unit offering                        |  | $339,105 (1)                |  | 124,761         | (1) (4)
|February 8, 2007 |  | First Preferred Shares, Series 2 unit offering    |  | $195,000 (1)                |  | 65,000          | (1) (5)
|February 8, 2007 |  | Convertible debt facility                         |  | $ 700,000 (2)               |  |                |        
|February 8, 2007 |  | Acquisition success fee                           |  | 117,647 Common shares (3)   |  |                |        
|May 14, 2007     |  | Dividend paid on First Preferred Shares, Series 2 |  | $ 103,452                   |  |                |        
|July 9, 2007     |  | Dividend paid on First Preferred Shares, Series 2 |  | $ 66,847                    |  |                |        



|(1) | Paid/issued to Pembroke Financial Partners, LLC, a company controlled by the director.
|--- | --------------------------------------------------------------------------------------



|(2) | Paid to Pembroke Capital, LLC, a company controlled by the director.
|--- | --------------------------------------------------------------------



|(3) | Earned in connection with the US properties acquisition in the amount of US$300,000, payable in 117,647 Common shares of the Company.
|--- | -------------------------------------------------------------------------------------------------------------------------------------



|(4) | Exercisable at C$3.25 per Common share until February 8, 2009.
|--- | --------------------------------------------------------------



|(5) | Exercisable at C$3.75 per Common share until February 8, 2009.
|--- | --------------------------------------------------------------

c) During the six months ended June 30, 2008, the Company paid $61,705 (2007  nil) of consulting fees to a company owned by a director and former officer of the Company. These fees are included in general
and administrative costs.

All related party transactions were in the normal course of operations and have been measured at exchange amounts
established and agreed to by the related parties and which are similar to those that Ausam would expect to have negotiated with third parties in similar circumstances.



|11. | PROPOSED TRANSACTIONS AND SUBSEQUENT EVENTS
|--- | -------------------------------------------

On
August 1, 2008, the Company, through its wholly-owned subsidiary Noram Resources, Inc., signed an asset purchase agreement (the Acquisition Agreement) with a private company to acquire 20% undivided interest in certain oil gas
properties which include approximately 19,500 gross acres (13,800 net acres) located in Caddo Parish, Louisiana, Miller County, Arkansas, and Cass and Marion Counties, Texas.



22



---

##### Table of Contents

The purchase price of $20,000,000 is subject to material adjustments based on independent third-party
expert reserve reports, which are currently being prepared.

Closing of the purchase is subject to customary terms and conditions,
including, but not limited to, satisfactory due diligence as to title and environmental matters. Closing is also dependent upon the Company securing the necessary financing under terms acceptable to the Companys board of directors. There can
be no assurance that such financing can be obtained, or if obtained, obtained under acceptable terms.

On June 26, 2008, the Company
entered into an agreement to sell all of the shares of ARL to Petroleum Exploration Australia Limited and received a nonrefundable deposit of $478,100 (AU$500,000) in July 2008. The transaction is scheduled to close on October 1, 2008.



|12. | LEGAL PROCEEDINGS
|--- | -----------------

On June 2, 2008 we received
notice that Joan Cudd had filed a lawsuit against our United States subsidiary, Noram Resources, Inc. in the 136th Judicial District Court of Jefferson County, Texas. This is an action to resolve a dispute over right of way that also seeks damages
and attorneys fees. We have filed an answer denying the allegations and are vigorously defending this suit. We are unable to predict the outcome of this litigation or the range of potential loss, however, the Company believes that based upon
current precedent our potential liability with respect to such proceeding is not material in the aggregate to our financial position, results of operations and cash flows. Accordingly, we have not established a reserve for loss in connection with
this proceeding.



|13. | INCOME TAXES
|--- | ------------

We account for income taxes under the
asset and liability method. Under this method, deferred income taxes reflect the impact of temporary differences between financial accounting and tax basis of assets and liabilities. The differences relate primarily to the deductibility of certain
accruals and reserves and the effect of tax loss and tax credit carry-forwards not yet utilized. Deferred tax assets are evaluated for realization based on a more-likely-than-not criterion in determining if a valuation allowance should be provided.

We estimate our effective tax rate for six months ended June 30, 2008 to be less than 1%, due primarily to the change in the balance of
our valuation allowance. The effective tax rate represents our estimate of the rate expected to be applicable for the full fiscal year. Due to our operating loss history, we have established a valuation allowance that fully offsets our net deferred
tax assets, including those related to tax loss carry-forwards, resulting in no regular U.S. federal income tax expense or benefit for financial reporting purposes.



|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations.
|------- | --------------------------------------------------------------------------------------

For the three and six months ended June 30, 2008

This discussion and analysis of financial condition and results
of operations for the six months ended June 30, 2008 should be read in conjunction with the interim unaudited financial statements and notes thereto for six months ended June 30, 2008, the audited financial statements of Ausam Energy
Corporation (Ausam or the Company), notes thereto and the Management Discussion and Analysis of the Company for the years ended December 31, 2007 and 2006. The financial statements include the accounts of Ausam and the
accounts of its wholly owned United States subsidiary, Noram Resources, Inc (Noram) and its wholly owned Australian subsidiary, Ausam Resources Pty Ltd (ARL). These financial statements have been prepared by management in
accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) and are expressed in US Dollars. Additional information relating to the Company is available through EDGAR via www.sec.gov, on
SEDAR at www.sedar.com and on the Companys web-site at www.ausamenergy.com.

OVERVIEW

Ausam is a public oil and gas exploration and production company trading on the TSXV under the symbol AZE, with operations and oil and gas properties in the
United States and Australia. The Company has also filed a registration statement on Form S-1 with the US Securities and Exchange Commission that was declared effective on May 14, 2008 (registration statement number 333-146853). The Company is
not listed and has not had any stock trading on US stock exchanges.

The primary focus of Ausams business is now in the United States rather than
Australia. The United States market, at least in the Gulf Coast region, is characterized by strong energy demand and available infrastructure for the transportation of natural gas to market. The Companys prospects in Texas and Louisiana, and
one in Mississippi, are all located within two miles of existing pipelines allowing us the opportunity to more readily connect any commercial production to the market. The prospect in Arkansas and two of the prospects in Mississippi are located
between two and ten miles from pipeline infrastructure, which will require additional time and cost to connect any commercial production. The actual amount of time and the cost associated with the construction of any gathering or connecting



23



---

##### Table of Contents

pipeline to a market accessible pipeline can not be reliably determined until such time as commercial production is established and in the event commercial
production is established. The prospect the Company owns in Alabama is an oil prospect whose commerciality is independent of pipeline access.

The oil and
gas industry is subject to wide fluctuations in pricing that are largely driven by factors outside of the control of the industry. After a period of relatively low prices, which resulted in a decline in available equipment, fewer personnel entering
the industry, and low drilling and exploration rates, we are currently in a phase of relatively high prices with resulting shortages of, and higher costs for, equipment and experienced personnel. Higher demand for drilling equipment and the
attendant skilled personnel will cause an incremental increase in cost and increase the risk of delays in our proposed drilling program. In addition, the costs of drill pipe and fuel to operate drilling equipment have risen substantially during the
past 12 months. Actual costs and any potential delay can not be reliably determined until such time as a proposed drilling program is confirmed as an actual drilling program, which is dependent upon, but not limited to the completion of detailed
drill site title opinion documentation, the sale of interests in the proposed prospect to be drilled, the availability of capital to us and to any of the other participants in the drilling program as well as the availability of suitable drilling
equipment, services, and attendant personnel.

The majority of the prospects we currently own were acquired from SKH Management L.P., SKH Management II
L.P., SKH Management III LLC, SKH Energy Fund L.P., and Antares Exploration Fund L.P. (collectively SKH). Under the terms of the agreement with SKH, at the time of drilling of a Test Well on any prospect, the Company will convey to SKH a
25% interest in the prospect area that is outside of the spacing unit that contains the Test Well (the Test Well Unit). Further, when a Test Well achieves payout, the Company will assign to SKH a 25% interest in the Test Well Unit. In
order to carry out these obligations, the Company is required to maintain at least a 25% interest in each of the prospects purchased from SKH (an SKH Prospect) and any sale of an SKH Prospect will be subject to the same back-in terms.
These terms, while not unusual in the industry, may restrict the Companys ability to sell or farmout the SKH Prospects.

In the event the drilling of
a SKH Prospect is delayed until February 8, 2010, the Company has the obligation to reassign the leases that comprise that SKH Prospect to SKH. As a result of any such re-assignment, the Company would lose its interest in that SKH Prospect,
including any delay rentals or other costs it had incurred on the SKH Prospect prior to re-assignment.

The current market cycle features a large
differential between the price realized for oil and natural gas on an energy equivalent basis, which has the effect of increasing the effort devoted to oil prospects and oil-prospective regions. A lack of large onshore prospects has caused many of
the larger companies to focus their efforts on offshore and on international plays. The Company believes that these trends will benefit it by decreasing competition for natural gas prospects and, in the event it is able to find commercial quantities
of hydrocarbons on its prospects, through increased availability of onshore infrastructure capacity.

Further, the trend toward continued improvements in
seismic acquisition, processing, re-processing and data interpretation are also expected to benefit the Companys efforts to locate commercial quantities of hydrocarbons on its prospects, as well as on third party prospects by improving its
knowledge of subsurface geology. In certain instances, seismic markers have been identified which the Company believes are indicative of the presence of hydrocarbons, which should decrease drilling risk. The petroliferous nature of the
United States Gulf Coast, the access to more and better seismic data, and the recent price and forward market increases in the price of natural gas encourages exploration for commercial hydrocarbons at greater depths. Additionally, the increasing
awareness, or broadly reported concerns, regarding climate change, or the perception of climate change, has encouraged the wider use of natural gas power generation in preference to liquid, or solid, hydrocarbons.

In order to meet United States domestic demands for energy, and a popular demand for reduced CO2emissions, there is broader interest in the production and delivery of alternative fuels as well as the proposed increase in receipt and delivery of liquid
natural gas (LNG), both of which, as well as other potential energy sources, would be in competition with our efforts to drill for, produce and deliver conventionally extracted natural gas. The import of significant volumes of LNG may
increase the supply of natural gas to the market. Until such time as a number of LNG terminals are constructed and operational, and depending upon where those potential terminals may be in operation, and most importantly depending upon what is the
overall supply and demand character of the market, the Company will be unable to reliably determine what impact the import of a significant volume of LNG may have on its operations.



24



---

##### Table of Contents

In March 2008, Ausams board reached the decision that it should sell or dispose of its Australian assets and focus
solely on its United States assets. On June 26, 2008, the Company entered into an agreement to sell all of the shares of ARL to Petroleum Exploration Australia Limited. The transaction is schduled to close on October 1, 2008. The Company
has also, as part of the change in focus and in order to reduce overhead, closed its Calgary office.

Operational Overview: United States
Corporate

On September 22, 2006, Ausam executed an asset purchase agreement relating to the acquisition of the SKH Prospects for total
consideration of $35 million. The $35 million purchase price was comprised of $15 million cash and $20 million in Ausam shares (based on the value of the Ausam shares at that date). The SKH Purchase closed on February 8, 2007 and on
February 9, 2007 the Company purchased an additional prospect from SKH. Subsequently, the Company has farmed into two additional prospects owned by unrelated third parties for a total of 22 prospects in the United States.

In connection with the SKH Purchase, the Company incorporated Noram to carry out its operations in the United States. During the first quarter of 2007, Noram established
an office in Houston, Texas. The Houston office now has 12 employees and consultants actively working on the rapid exploitation of the SKH Prospects. To date, Noram has participated in three wells in the United States and expects to spud an
additional four wells during 2008.

Operational Overview: United States Drilling

Wethorford (Liberty County, Texas) The RDH Farms #1 well, located on our Wethorford prospect, was spudded on June 28, 2007 and is operated by Ballard
Exploration Inc. The well targeted the Yegua/Cook Mountain formations at an anticipated total depth of 14,000 feet. The well was drilled to a total depth of 13,826 feet and encountered two prospective zones. Open-hole log analysis suggests that both
prospective zones, described as the 1st and 3rd sands of the Cook Mountain formation, contain gas. The well has entered production with first sale of gas from only the deeper zone, the 3rd sand, commencing on October 24, 2007. The Company
retained a 45% working interest (net revenue interest of approximately 33.8%) in the RDH Farms #1 and has expended approximately $2.9 million to date. The well has produced approximately 530 MMcf of gas and 13,040 bbls of condensate (gross
production) through June 30, 2008.

Quatre (Calcasieu Parish, Louisiana) The Fisher Lindsey #1 well, located on the Quatre prospect, was
spudded on November 12, 2007 and is operated by Browning Oil Company, Inc. The well intersected the Hackberry Sands formations at a depth of 10,762 feet. The Company held a 16.8% working interest before casing point and holds 12.6% interest
after casing point (net revenue interest of approximately 9.2%), by way of a farmin agreement. The well was cased and perforated on January 8, 2008. Surface facilities were constructed, a pipeline right-of-way was selected, a pipeline was
constructed, and the well entered into production on May 2, 2008. The Company has expended approximately $1.1 million to date on the well. The well has produced approximately 230 MMcf of gas and 6,181 bbls of oil (gross production) through
June 30, 2008.

Operational Overview: Australia Corporate (discontinued operations)

General

Our original strategy for operating in Australia was based on
our expectation that significant reserves of natural gas could be produced through the use of techniques, such as underbalanced drilling, that had not yet been widely adopted by the Australian oil and gas industry. The Company, through ARL, acquired
interests in a diverse portfolio of permits located in Queensland (our primary area of interest in Australia), Western Australia, Victoria and South Australia and negotiated farmin arrangements that permitted us to drill development wells in already
producing fields in order to minimize our risk. Although the Company has limited production in Queensland as a result of the Mosaic farmin arrangements, the drilling program in Australia was unsuccessful. Recent seismic acquisition, processing and
interpretation in ATP 754P located in Queensland has resulted in eight oil prospects and leads, the exploration of which will require either additional capital or locating one or more farm-in partners.



25



---

##### Table of Contents

The Companys board of directors determined in March 2008 to dispose of the Companys Australian interests. On
June 26, 2008, the Company entered into an agreement to sell all of the shares of ARL to Pacific Exploration Australia Limited and received a non-refundable deposit of $ 478,100 (AU$500,000) in July 2008. The sale is scheduled to close on
October 1, 2008, although no assurance can be given that it will close.

EP 321, EP 407 (Western Australia)

During the first quarter of 2007, ARL was approached by two parties to farmin to the Warro gas prospect in EP 321 and EP 407. ARL subsequently reached an agreement to
sell its interests in Western Australia to Latent Petroleum Ltd for $478,100 (AU$ 500,000) and closed on the sale on May 5, 2008.

Operational
Overview: Australia Drilling and Seismic (discontinued operations)

Seismic Acquisition (ATP 754P  Queensland)

ARL and Origin Energy Resources Limited (Origin Energy, operator) each hold 50% interest in permit ATP 754P, which covers approximately 680,000 gross acres
(340,000 acres net to us). Origin Energy had proposed drilling a well in the third quarter of 2008 at a cost of $1.4 million (AU$1.6 million), of which ARL would pay 50% unless the interest was farmed out or sold. Origin Energy has indicated that it
may propose shooting additional seismic in lieu of drilling the proposed well. The Company expects to have disposed of its interest in ARL prior to being required to fund this well or seismic program.

Proposed Drilling Program United States

The Company drilled
three prospects in 2007, and expects to drill four prospects (three of which the Company currently owns and one of which it has farmed into) and acquire significant amounts of new seismic data during 2008. The Company expects to drill selected SKH
Prospects, but in joint venture with partners who are experienced in the oil and gas business. Further, the Company expects to drill, sell, or relinquish the remaining SKH Prospects in 2009 and 2010. The Company does not have any contractual
commitments with respect to the drilling of these wells. The Company does not intend to maintain 100% ownership in any of the SKH Prospects or any prospect. The Companys drilling program is subject to change based upon a wide range of factors
including equipment availability, weather, joint venture partners, and regulatory issues.

As of the date hereof, the Companys budget projects that
it will receive approximately $0.8 million from partners as re-imbursement of prospect acquisition costs and approximately $17.5 million to contribute to the funding of drilling costs during 2008. In the event that the Company is unable to enter
into binding agreements with drilling partners, or if its drilling partners fail to fund their commitments, the Company may have to either delay drilling of a well until it has found replacement partners or to fund the entire amount of the well
itself.

As of June 30, 2008, the Company had $2.7 million in cash in continuing operations. These funds, together with funds expected to be received
from production, funds expected to be received from farmout arrangements, and funds from an equity offering the Company has planned in the third quarter of 2008, are considered by management to be sufficient to finance the majority of the short term
drilling and exploration program, seismic acquisition, and operating expenses as outlined above. If the Company does not receive funds from working interest partners, or from the equity offering the Company plans for the third quarter of 2008, it
will either postpone all or a portion of its drilling program, find replacement partners, or fund the additional expenses itself.

Actual drilling results
as well as the evaluation of and participation in other drilling opportunities may change the scope and timing of the Companys plans. The Company intends to closely manage the timing and participation interest of its drilling program in order
to optimize the use of existing funds. Additional funds would be required if the Company pursued the entire program at its current participation interest. However, the Company does not intend or expect to maintain 100% ownership in any of its United
States properties and it is actively seeking industry partners. The Company expects to raise additional funds as needed by way of offerings of equity, debt or a combination thereof.



26



---

##### Table of Contents

Proposed Drilling Program Australia (discontinued operations)

Origin Energy has proposed the drilling of a well to test the Mardi oil prospect in ATP 754P during the third quarter of 2008. The Company has not received a final AFE
for the well, but initial estimates would place the cost at AU$1.6 million, or net AU$800,000 for ARLs 50% share. Origin Energy has indicated that it may propose shooting additional seismic in lieu of drilling the proposed well. The Company
expects to have disposed of its interest in ARL prior to being required to fund this well or seismic program. In the event it has not done so, it intends to sell ARLs interest or secure farmout partners to reduce ARLs interest in this
well. The Company has budgeted no funds for drilling or seismic operations in Australia during 2008 and has received cash flows from the sale of properties in the amount of $470,800 less expenditures of $139,288 for a net of $331,515.

Financial overview

Effective July 1, 2007 the reporting
currency of the Company was changed from the Canadian dollar to the United States dollar since the majority of the Companys financing activities, drilling expenditures, debt servicing costs, cash flows and operating costs are now denominated
in United States dollars. Unless otherwise stated all information hereafter is expressed in United States dollars. On September 26, 2007, following prior shareholder approval, the Company consolidated its share capital on a one new share for
five formerly outstanding shares basis. All share information reflects this consolidation.

SELECTED FINANCIAL INFORMATION



|                                                 |  |                                          |            |   |                                          |   |            |                                        |  |   |                                        |   |  |                            |            |   |  |   |             |  
|------------------------------------------------ |  | ---------------------------------------- | ---------- | - | ---------------------------------------- | - | ---------- | -------------------------------------- |  | - | -------------------------------------- | - |  | -------------------------- | ---------- | - |  | - | ----------- | -
|In U.S. Dollars                                  |  | Three monthsendedJune 30,2008(unaudited) |            |   | Three monthsendedJune 30,2007(unaudited) |   |            | Six monthsendedJune 30,2008(unaudited) |  |   | Six monthsendedJune 30,2007(unaudited) |   |  | Year endedDecember 31,2007 |           
|Oil and Gas Revenue                              |  | $                                        | 1,387,253  |   |                                          | $ |           |                                        |  | $ | 2,354,517                              |   |  |                            |           |   |  | $ | 241,113     |  
|Operating Cost                                   |  |                                          | (169,175   | ) |                                          |   |           |                                        |  |   | (265,627                               | ) |  |                            |           |   |  |   | (4,882      | )
|Depreciation, depletion and amortization         |  |                                          | (463,430   | ) |                                          |   | (21,614    | )                                      |  |   | (924,772                               | ) |  |                            | (26,413    | ) |  |   | (10,469,235 | )
|General and administration expenses              |  |                                          | (1,658,726 | ) |                                          |   | (2,628,139 | )                                      |  |   | (3,339,384                             | ) |  |                            | (3,842,083 | ) |  |   | (7,967,970  | )
|Financing                                        |  |                                          |           |   |                                          |   |           |                                        |  |   |                                       |   |  |                            | (914,522   | ) |  |   | (938,418    | )
|Interest on Convertible debentures               |  |                                          | (599,115   | ) |                                          |   |           |                                        |  |   | (1,185,564                             | ) |  |                            |           |   |  |   | (1,132,722  | )
|Accretion of beneficial conversion feature       |  |                                          | (277,018   | ) |                                          |   |           |                                        |  |   | (526,518                               | ) |  |                            |           |   |  |   | (425,248    | )
|Amortization of Financing Cost                   |  |                                          | (29,457    | ) |                                          |   |           |                                        |  |   | (51,601                                | ) |  |                            |           |   |  |   |            |  
|Interest expense                                 |  |                                          |           |   |                                          |   | (4,604     | )                                      |  |   |                                       |   |  |                            | (4,604     | ) |  |   | (4,729      | )
|Interest and other income                        |  |                                          | 23,026     |   |                                          |   | 64,836     |                                        |  |   | 87,982                                 |   |  |                            | 158,880    |   |  |   | 507,595     |  
|                                                 |  |                                          |            |   |                                          |   |            |                                        |  |   |                                        |   |  |                            |            |   |  |   |             |  
|Net loss from continuing operations              |  |                                          | (1,786,642 | ) |                                          |   | (2,589,521 | )                                      |  |   | (3,850,967                             | ) |  |                            | (4,628,742 | ) |  |   | (20,194,496 | )
|Net loss from discontinued operations            |  |                                          | (236,687   | ) |                                          |   | (1,644,573 | )                                      |  |   | (537,647                               | ) |  |                            | (1,776,991 | ) |  |   | (9,955,647  | )
|                                                 |  |                                          |            |   |                                          |   |            |                                        |  |   |                                        |   |  |                            |            |   |  |   |             |  
|Net loss                                         |  |                                          | (2,023,329 | ) |                                          |   | (4,234,094 | )                                      |  |   | (4,388,614                             | ) |  |                            | (6,405,733 | ) |  |   | (30,150,143 | )
|Redemption of preferred shares in excess of cost |  |                                          |           |   |                                          |   | (66,912    | )                                      |  |   |                                       |   |  |                            | (293,557   | ) |  |   | (1,868,204  | )
|Dividend on preferred shares                     |  |                                          |           |   |                                          |   | (194,950   | )                                      |  |   |                                       |   |  |                            | (315,032   | ) |  |   | (336,937    | )
|                                                 |  |                                          |            |   |                                          |   |            |                                        |  |   |                                        |   |  |                            |            |   |  |   |             |  
|Net loss applicable to common stock              |  | $                                        | (2,023,329 | ) |                                          | $ | (4,495,956 | )                                      |  | $ | (4,388,614                             | ) |  | $                          | (7,014,322 | ) |  | $ | (32,355,284 | )
|Net loss per share (fully diluted)               |  | $                                        | (0.07      | ) |                                          | $ | (0.15      | )                                      |  | $ | (0.14                                  | ) |  | $                          | (0.27      | ) |  | $ | (1.15       | )
|Cash  continuing operations                     |  |                                          |            |   |                                          |   |            |                                        |  | $ | 2,736,020                              |   |  |                            |            |   |  | $ | 9,299,873   |  
|Total assets                                     |  |                                          |            |   |                                          |   |            |                                        |  | $ | 56,546,284                             |   |  |                            |            |   |  | $ | 58,178,114  |  
|Working capital  continuing operations          |  |                                          |            |   |                                          |   |            |                                        |  | $ | 2,159,453                              |   |  |                            |            |   |  | $ | 7,925,943   |  
|Convertible debt                                 |  |                                          |            |   |                                          |   |            |                                        |  | $ | 18,928,422                             |   |  |                            |            |   |  | $ | 17,216,340  |  
|Shareholders equity                             |  |                                          |            |   |                                          |   |            |                                        |  | $ | 34,796,129                             |   |  |                            |            |   |  | $ | 38,579,850  |  

The loss of $2.0 million for the three months ended June 30, 2008 compared to the $4.5 million for the three
months ended June 30, 2007 and the $4.4 million for the six months ended June 30, 2008 compared to $7 million for the six months ended June 30, 2007 reflects the oil and gas revenue from the RDH Farms #1 and the Fisher Lindsey wells
in the United States offset by the increased depreciation, depletion and amortization due to commencement of the production, decrease in general and administrative costs, interest and accretion on the convertible debentures and decreased loss from
discontinued operations.

Oil and gas revenue

Oil and gas revenue from continuing operations was $1.4 million for the three months ended June 30, 2008,
compared to nil for the three months ended June 30, 2007, and $2.4 million for the six months ended June 30, 2008 compared to nil for the same period in 2007. This was due to the production from the RDH Farms #1 well that was completed in
the 4thquarter of 2007 and the Fisher Lindsey well which commenced production in May 2008.



27



---

##### Table of Contents

Interest and Other Income

Interest and other income decreased to $23,026 for the three months ended June 20, 2008 from $64,836 for the same period in 2007 and was $87,982 for the six months ended June 30, 2008 compared to $158,880 for the six months ended
June 30, 2007. The decrease in interest and other income for both quarters in 2008 is due to decreased amounts of funds on deposit during these periods plus declining interest rates during the first six months of 2008 compared to the same
period last year.

General and Administrative

General
and administrative costs decreased during the three months ended June 30, 2008, to $1,658,726 from $2,628,139 for the same period in 2007 and the six months ended June 30, 2008 to $3,339,384 compared to $3,842,083 for the same period last
year. The decrease is due to the closure of the Canadian office and decreased stock compensation expense.

Stock Compensation Expense

Stock option expense, included in general and administration expense, for the three months ended June 30, 2008 was $208,738 compared to $1,081,504 for the same
period in 2007. For the six months ended June 30, 2008, the expense decreased to $432,092 from $1,167,983 as there were fewer options vesting in 2008 .

Financing cost

Financing expense was nil for the three months ended June 30, 2008, nil for the three months ended June 30, 2007,
and nil for the six months ended June 30, 2008 compared to $914,522 for the six months ended June 30, 2007, and comprises fees paid in connection with securing US$17,800,000 of convertible debt facilities in 2007. These facilities were
never used and therefore the fees were expensed.

Interest, accretion, and amortization of financing cost on convertible debt

Interest, accretion, and amortization of financing cost on convertible debt was $599,115, $277,018, and $29,457, respectively for the three months ended June 30,
2008 and was $1,185,564, $526,518, and $51,601 respectively for the six months ended June 30, 2008. These expenses are in connection with the issue of convertible debt and warrants in July 2007. The interest portion comprises the stated
interest rate of 9% per year. The beneficial conversion feature recorded as a discount is being accreted to the face value of the debenture over its 5 year life.

Asset Write Down

The Company conducts impairment reviews and ceiling tests on its properties on a quarterly basis.
Management determined that there was no additional impairment of the Companys properties during the three months ended June 30, 2008 or the six months ended June 30, 2008.

Depreciation, Depletion and Amortization

Depreciation, depletion and
amortization from continuing operations was $463,430 for the three months ended June 30, 2008 and $924,772 for the six months ended June 30, 2008 compared to $26,614 and $26,413 for the same periods in 2007. The large increase is the
result of depletion on the commencement of production from the RDH Farms #1 and Fisher Lindsey wells in the US. The amount for the three and six months ended June 30, 2007, only includes depreciation of office furniture and fixtures.

Net loss from discontinued operations

As previously
mentioned, Ausams board of directors has determined to dispose of the Companys Australian interests and as such, the operations of the unit have been reported on the Companys Consolidated Statement of Operations as Loss from
discontinued operations. The loss from discontinued operations was $236,687 for the three months ended and $537,647 for the six months ended June 30, 2008 compared to $1,644,573 for the three months and $1,776,991 for the six months ended
June 30, 2007. The decreased loss was largely attributable to the scale down of the Australian operation in preparation of its sale.

Income Taxes

We estimate our effective tax rate for six months ended June 30, 2008 to be less than 1%, due primarily to the change in the balance of our valuation
allowance. The effective tax rate represents our estimate of the rate expected to be applicable for the full fiscal year. Due to our operating loss history, we have established a valuation allowance that fully offsets our net deferred tax assets,
including those related to tax loss carry-forwards, resulting in no regular U.S. federal income tax expense or benefit for financial reporting purposes.



28



---

##### Table of Contents

SECOND QUARTER

During the second quarter of 2008, the principal activities of Ausam related to preparation for drilling of six wells in the United States which will commence later in 2008.

During the quarter, the principal cash outflows related to the funding of ongoing operations and capital expenditures. The principal cash inflows were revenue from the RDH Farms #1 and Fisher Lindsey wells in the
United States as previously discussed.

QUARTERLY COMPARISON

The following table summarizes financial results for the stated quarters, and has been prepared in accordance with US generally accepted accounting principles, with all figures expressed in United States dollars:



|                                           |  |            |   |  |            |   |  |             |   |  |            |   |  |         |  |            |   |  |            |   |  |          |  
|------------------------------------------ |  | ---------- | - |  | ---------- | - |  | ----------- | - |  | ---------- | - |  | ------- |  | ---------- | - |  | ---------- | - |  | -------- | -
|                                           |  | 2008Q2$    |   |  | 2008Q1$    |   |  | 2007Q4$     |   |  | 2007Q3$    |   |  | 2007Q2$ |  | 2007Q1$    |   |  | 2006Q4$    |   |  | 2006Q3$  |  
|Revenue, including interest & other income |  | 1,410,279  |   |  | 1,032,220  |   |  | 371,303     |   |  | 280,388    |   |  | 92,084  |  | 158,880    |   |  | 58,041     |   |  | 55,530   |  
|Net loss applicable to common shareholders |  | (2,023,329 | ) |  | (2,365,285 | ) |  | (20,596,210 | ) |  | (4,744,752 | ) |  |        |  | (7,014,322 | ) |  | (2,187,246 | ) |  | (368,152 | )
|Loss per share (basic and diluted)         |  | (0.07      | ) |  | (0.08      | ) |  | (0.72       | ) |  | (0.18      | ) |  |        |  | (0.27      | ) |  | (0.21      | ) |  | (0.04    | )

LIQUIDITY AND FINANCIAL CONDITION

The Company does not currently have sufficient cash on hand or generate sufficient cash flow from operations to fund all of its exploration and development activities or potential acquisitions. The Company has
therefore relied and will continue to rely upon the sale of equity and debt securities to provide additional financing. There can be no assurance that financing, whether debt or equity, will be available to the Company in the amount required at any
particular time or for any period and, if available, that it can be obtained on terms satisfactory to it.

The Companys financial statements have
been prepared assuming that we will continue as a going concern. The audit opinion on our consolidated financial statements dated December 31, 2007, includes a qualifying paragraph regarding our ability to continue as a going concern as
described in Note 1 to the consolidated financials. In the event we are unable to obtain additional capital, we may have to postpone or curtail our drilling program, which could result in lower future revenues from production.

As of June 30, 2008, the Company had $3.1 million in cash with $2.7 million in cash and $1.9 million in other current assets from continuing operations. Cash and
current assets on hand will not be sufficient to fund our entire proposed drilling program. The funds the Company has on hand together with funds expected to be received from production and funds expected to be received with respect to farmin
agreements and funds from an equity offering the Company has planned in the third quarter of 2008 are considered by management to be sufficient to finance the Companys short term drilling and exploration program, seismic acquisition program
and operating expenses.

The Company has funded $1.8 million of its contractual obligation related to its 40% working interest in the Nolte Marsh well,
which is its proportionate share of the dry hole costs (DHC) set forth in the Authorization for Expenditure (AFE). If the well is successful, the Companys share of the AFE for completion of the well would be an
additional $0.5 million. The Company has agreed to pay $0.76 million (of which it has already paid $0.12 million) as its share of the DHC of the Vision Chalk #1 well, and its share of the AFE for completion of that well is $0.1 million. The Company
has no other contractual commitments for the drilling of the remaining wells in the 2008 drilling program. The proposed 2008 drilling program aggregate cost is budgeted for $25.2 million, of which $17.5 million is expected to be funded by working
interest partners with the remaining $7.8 million being funded by us. As of August 1, 2008, the Company has funded $1.9 million of the $7.8 million in drilling cost. The Company does not



29



---

##### Table of Contents

have contractual commitments from our prospective partners and has not received funds from them for the wells it proposes to drill. The Company does not
expect to receive binding commitments or funds until shortly before drilling commences on each prospect. If the Company does not receive funds from working interest partners, or from the equity offering the Company plans for the third quarter of
2008, it will either postpone all or a portion of the drilling program, find replacement partners, or fund the additional expenses itself.

The drilling
program as currently proposed will evaluate four of the SKH Prospects and contemplates two farmins with a third party. Additional development wells may be drilled depending on results.

Additional capital is expected to be generated through the placement of working interests to partners for each of our prospects, which results in our recovery of costs associated with the acquisition and development
of each prospect. The reduced working interest also lessens the amount of capital the Company is required to provide for drilling. If the Company is not able to place working interest in prospects with partners, it will either raise additional
capital to fund the drilling of a larger percentage of the prospects, sell the prospects to third parties or return the prospects to SKH in accordance with the Participation Agreement between SKH and the Company. Further, cash flow is expected to be
generated through successful efforts. Outside of these organic sources of capital, the Company expects to attract new investment from our existing shareholders as well as through private placements with new investors as it has done throughout its
brief history.

The Company may need to obtain additional funds for processing facilities and infrastructure in the event its 2008 drilling program finds
significant commercial quantities of natural gas and oil. The Company cannot be certain it will be able to raise additional funds on terms that are satisfactory.

Actual drilling results as well as the evaluation of and participation in other drilling opportunities will change the scope and timing of our plans. The Company intends to closely manage the timing and participation interest of its
drilling program in order to optimize the use of existing funds. Additional funds would be required if the Company pursued the entire program at its current participation interest. However, the Company does not intend or expect to maintain 100%
ownership in any of its U.S. properties and it is actively seeking certain industry partners with drilling and operations experience relevant to each prospect.

Ausams working capital position from continuing operations at June 30, 2008 was $2,159,453 compared to $7,925,943 at December 31, 2007 or a decrease in working capital of $5,766,490. The cash position from continuing
operations at June 30, 2008 was $2,736,050 compared to $9,299,873 at December 31, 2007. The decrease in both working capital and cash reflect the funding of operations and oil and gas capital asset additions.

During the six months ended June 30, 2008, there was a cash outflow from continuing operations of $2,262,525 compared to a cash outflow from operations of
$2,492,396 for the same period in 2007. The decrease is due to the commencement of production of the RDH Farms #1 and Fisher Lindsey well. The cash used for discontinued operations for the six months ended June 30, 2008 was $424,205 compared to
$122,394 cash generated from discontinued operations for the same period in 2007.

There were no financing activities for the six months ended
June 30, 2008 compared to a net cash yield of $24,739,605 for the same period in 2007 which included $11,980,451 from the issuance of preferred shares that were partially redeemed during the quarter and $16,701,122 from issue of common shares
and warrants that was offset by $1,282,594 in share issue cost.

During the six months ended June 30, 2008, the Company used cash of $3,870,937 for
capital asset additions for continued operations, compared to $21,379,599 for the same period in 2007, which primarily related to the SKH Purchase.

EQUITY

As at June 30, 2008 shareholders equity was $34.8 million compared to $38.6 million at December 31, 2007. The change
reflects the loss for the period and a small increase of $109,577 in accumulated other comprehensive income. There were 30,368,337 Common Shares issued and outstanding at June 30, 2008 and December 31, 2007.



30



---

##### Table of Contents

Escrowed Shares

As at June 30, 2008 Common Shares issued pursuant to the Companys initial reverse takeover transaction in 2004 and issued pursuant to the United States properties acquisition (the Acquisition), and all Common Shares
and Options of the principal security holders of the Corporation were subject to a Tier 2 Value Escrow pursuant to the rules of the TSXV (the Escrow). Pursuant to the Escrow, the first release of the securities subject to Escrow (the
Escrow Securities) was in April 2007, upon the date of the TSXV bulletin confirming final acceptance of the Acquisition. The remainder of the Escrow Securities shall be released 15% at a time, at six-month intervals over a 36-month
period. On May 16 2008, as a result of meeting listing requirements that includes having proved reserves as of December 31, 2007 in excess of $2 million, the Company graduated to Tier 1 on the TSXV. As a result, the release of shares from
escrow was accelerated, and as of June 30, 2008 there were 4,721,920 shares remaining in escrow. These shares will be released on October 7, 2008.

Ausam has paid no dividends on its common shares.

CHANGE IN ACCOUNTING POLICIES

In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 157,
Fair Value Measurements (SFAS 157). SFAS 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements.
On February 12, 2008, the FASB issued Staff Position No. FAS 157-2 (FSP 157-2) which proposed a one year deferral for the implementation of SFAS 157 for non-financial assets and liabilities that are recognized or disclosed
at fair value on a nonrecurring basis (less frequent than annually).

On January 1, 2008 the Company elected to implement SFAS 157 with the one-year
deferral. Given the nature of the Companys current financial instruments, the adoption of SFAS 157 did not have a material impact on its financial position, results of operations or cash flows. Beginning January 1, 2009, the Company
will adopt the provisions for nonfinancial assets and nonfinancial liabilities that are not required or permitted to be measured at fair value on a recurring basis. The Company is in the process of evaluating this standard with respect to the effect
on nonfinancial assets and liabilities and has not yet determined the impact that it will have on the Companys financial statements upon full adoption in 2009.

SFAS 157 (as amended), defines fair value, establishes a framework for measuring fair value, outlines a fair value hierarchy based on inputs used to measure fair value and enhances disclosure requirements for fair
value measurements. Fair value is defined as the price at which an asset could be exchanged in a current transaction between knowledgeable, willing parties. A liabilitys fair value is defined as the amount that would be paid to transfer
the liability to a new obligor, not the amount that would be paid to settle the liability with the creditor. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable
prices or inputs are not available, use of unobservable prices or inputs are used to estimate the current fair value, often using an internal valuation model. These valuation techniques involve some level of management estimation and judgment, the
degree of which is dependent on the item being valued.

Beginning January 1, 2008, assets and liabilities recorded at fair value in the Consolidated
Balance Sheets are categorized based upon the level of judgment associated with the inputs used to measure their fair value. Hierarchical levels, defined by SFAS 157 and directly related to the amount of subjectivity associated with the inputs to
fair valuation of these assets and liabilities, are as follows:

Level IInputs are unadjusted, quoted prices in active markets for identical assets
or liabilities at the measurement date.

Level IIInputs (other than quoted prices included in Level I) are either directly or indirectly observable
for the asset or liability through correlation with market data at the measurement date and for the duration of the instruments anticipated life.

Level IIIInputs reflect managements best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the
risk inherent in the inputs to the model.



31



---

##### Table of Contents

CRITICAL ACCOUNTING POLICIES AND PRACTICES

The Companys historical consolidated financial statements and notes to the historical consolidated financial statements contain information that is pertinent to the managements discussion and analysis of
financial condition and results of operations. Preparation of financial statements in conformity with accounting principles generally accepted in the United States requires that management makes estimates, judgments and assumptions that affect the
reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent assets and liabilities. However, the accounting principles used by the Company generally does not change reported cash flows or liquidity.
Interpretation of the existing rules must be done and judgments made on how the specifics of a given rule apply to the Company.

In managements
opinion, the more significant reporting areas impacted by managements judgments and estimates are revenue recognition, the choice of accounting method for oil and natural gas activities, oil and natural gas reserve estimation, asset retirement
obligations and impairment of assets. Managements judgments and estimates in these areas are based on information available from both internal and external sources, including engineers, geologists and historical experience in similar matters.
Actual results could differ from the estimates, as additional information becomes known.

There have been no material changes in our critical accounting
policies and procedures during the six months ended June 30, 2008. See our disclosure of critical accounting policies in the consolidated financial statements included in our form S-1 registration statement containing the Companys audited
financial statements for the year ended December 31, 2007, which was declared effective by the Securities and Exchange Commission on May 14, 2008.

RECENT ACCOUNTING PRONOUNCEMENTS

The following accounting pronouncements have also been recently issued:

Statement 161- Disclosures about Derivative Instruments and Heading Activities An amendment of FASB Statement 133,Accounting for Derivative Instruments and
Hedging Activities, The statement requires companies with derivative instruments to disclose information about how and why a company uses derivative instruments, how derivative instruments and related hedged items are accounted for under
Statement 133, and how derivative instruments and related hedged items affect a companys financial position, financial performance, and cash flows. The required disclosures include the fair value of derivative instruments and their gains or
losses in tabular format, information about credit-risk-related contingent features in derivative agreements, counterparty credit risk, and the companys strategies and objectives for using derivative instruments. The Statement expands the
current disclosure framework in Statement 133. Statement 161 is effective prospectively for periods beginning on or after November 15, 2008. The Company plans to provide these additional disclosures in the first quarter of 2009.

SFAS No. 160Noncontrolling Interests in Consolidated Financial StatementsAn amendment of ARB No. 51. This Statement requires an
entity to clearly identify and report ownership interests in subsidiaries held by parties other than the parent in the consolidated statement of financial position within equity but separate from the parents equity. The Statement also requires
that the amount of consolidated net income attributable to the parent and to the noncontrolling interest be identified and presented on the face of the consolidated income statement; changes in a parents ownership interest be accounted for as
equity transactions; and when a subsidiary is deconsolidated, any retained noncontrolling equity investment in the former subsidiary and the gain or loss on the deconsolidation be measured at fair value. This Statement is effective for the Company
beginning January 1, 2009. The Company is currently evaluating the provisions of this new standard and has not determined the impact of adopting at this time.

SFAS No. 141 (Revised 2007)Business Combinations. This Statement requires an acquirer to recognize the assets acquired, the liabilities assumed, contractual contingencies, and contingent consideration at their fair values
as of the acquisition date. This Statement also requires acquisition costs to be expensed as incurred, restructuring costs to be expensed in the period subsequent to the acquisition date, and changes in deferred tax asset valuation allowances and
income tax uncertainties after the acquisition date to impact tax expense. This Statement also requires the acquirer of an acquisition achieved in stages to recognize the identifiable assets and liabilities, as well as the noncontrolling interest in
the acquiree, at the full amounts of their fair values. This Statement is effective for the Company for business combinations completed after December 31, 2008.



32



---

##### Table of Contents

EITF Issue No. 07-5,Determining Whether an Instrument (or an Embedded Feature) Is Indexed to an Entitys
Own Stock (EITF 07-5). EITF 07-5 provides that an entity should use a two step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the
instruments contingent exercise and settlement provisions. It also clarifies on the impact of foreign currency denominated strike prices and market-based employee stock option valuation instruments on the evaluation. EITF 07-5 is effective for
fiscal years beginning after December 15, 2008. The Company is currently assessing the impact of EITF 07-5 on its consolidated financial position and results of operations.

FASB Staff Position APB 14-1, Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (including Partial Cash Settlement)(FSP APB 14-1) was issued by the Financial
Accounting Standards Board in May 2008 . FSP APB 14-1 requires that issuers of certain convertible debt instruments that may be settled in cash upon conversion to separately account for the liability and equity components in a manner that will
reflect the entitys nonconvertible debt borrowing rate when interest cost is recognized in subsequent periods. The effective date of FSP APB 14-1 for the Company is January 1, 2009 and does not permit earlier application. However, the
transition guidance requires retrospective application to all periods presented and does not grandfather existing instruments. On July 4, 2007, the Company issued a $25 million 9% convertible debenture due July 3, 2012.
We are currently evaluating the impact of the provisions of FSP APB 14-1 on our consolidated financial statements as it relates to our convertible debenture

RELATED PARTY TRANSACTIONS

The following summarizes related party transactions during 2008 and 2007:

a) During the six months ending June 30, 2008, the Company paid $5,812 (2007  nil) to a company controlled by a director with respect to the
use of office space in the United States.

b) Prior to becoming a director on July 5, 2007, a director of the Company participated in and acted as a
principal and a broker for a financing that was completed on October 2, 2006 and also participated in and acted as a principal and a broker for three financings completed on February 8, 2007 and, either directly or through companies
controlled by him, earned commissions, fees, and broker warrants on funds raised by him. A summary of these transactions follows:



|                 |  |                                                   |  |                             |  |                 |        
|---------------- |  | ------------------------------------------------- |  | --------------------------- |  | --------------- | -------
|Date             |  | Type of share/nature of transaction               |  | Commissions/ Fees/Dividends |  | Broker warrants |        
|October 2, 2006  |  | Common share unit offering                        |  | $45,000 (1)                 |  |                |        
|February 8, 2007 |  | Common share unit offering                        |  | $339,105 (1)                |  | 124,761         | (1) (4)
|February 8, 2007 |  | First Preferred Shares, Series 2 unit offering    |  | $195,000 (1)                |  | 65,000          | (1) (5)
|February 8, 2007 |  | Convertible debt facility                         |  | $ 700,000 (2)               |  |                |        
|February 8, 2007 |  | Acquisition success fee                           |  | 117,647 Common shares (3)   |  |                |        
|May 14, 2007     |  | Dividend paid on First Preferred Shares, Series 2 |  | $ 103,452                   |  |                |        
|July 9, 2007     |  | Dividend paid on First Preferred Shares, Series 2 |  | $ 66,847                    |  |                |        



|(1) | Paid/issued to Pembroke Financial Partners, LLC, a company controlled by the director.
|--- | --------------------------------------------------------------------------------------



|(2) | Paid to Pembroke Capital, LLC, a company controlled by the director.
|--- | --------------------------------------------------------------------



|(3) | Earned in connection with the US properties acquisition in the amount of US$300,000, payable in 117,647 Common shares of the Company.
|--- | -------------------------------------------------------------------------------------------------------------------------------------



33



---

##### Table of Contents

|(4) | Exercisable at C$3.25 per Common share until February 8, 2009.
|--- | --------------------------------------------------------------



|(5) | Exercisable at C$3.75 per Common share until February 8, 2009.
|--- | --------------------------------------------------------------

c)
During the six months ending June 30, 2008, the Company paid $61,705 (2007nil) of consulting fees to a company owned by a director and former officer of the Company. These fees are included in general and administrative costs.

All related party transactions were in the normal course of operations and have been measured at exchange amounts established and agreed to by the related
parties and which are similar to those that Ausam would expect to have negotiated with third parties in similar circumstances.

CONTRACTUAL OBLIGATIONS
AND COMMITMENTS

In the United States, in order to maintain exploration and drilling rights on its properties, the Company is required to pay lease
rentals to lease holders. In Australia, in order to maintain current rights of tenure to exploration and mining tenements the Company has exploration expenditure requirements up until expiry of the leases. These obligations are subject to
renegotiation upon expiry of the leases. The Company has lease rental commitments in the US and discretionary exploration expenditure requirements in Australia up until expiry of the leases. This table does not include leases or permits where the
Company intends to relinquish its rights, and the amounts are not provided for in the financial statements. Lease rental payments have been estimated for only the next 12 month period, since the continuation of these rentals will be conditional upon
exploration and drilling success and are assessed on an ongoing basis. The following summarizes commitments as at December 31, 2007 and have not changed significantly as at June 30, 2008:

Year ended December 31, 2007



|                                               |  |   |          
|---------------------------------------------- |  | - | ---------
|Not later than one year                        |  | $ | 1,122,000
|Later than one year but not later than 2 years |  |   |         
|Later than 2 years but not later than 5 years  |  |   |         
|Total                                          |  | $ | 1,122,000

In addition future minimum annual operating lease payments for office space and equipment are as follows:



|           |  |   |        
|---------- |  | - | -------
|2008       |  | $ | 198,213
|2009       |  |   | 176,417
|2010       |  |   | 173,989
|2011       |  |   | 173,989
|2012       |  |   | 68,754 
|Thereafter |  |   |       
|Total      |  | $ | 791,362

OFF-BALANCE SHEET ARRANGEMENTS

Currently the Company does not have any off-balance sheet arrangements.

PROPOSED TRANSACTIONS AND SUBSEQUENT EVENTS

On August 1, 2008, the Company, through its wholly-owned subsidiary Noram Resources, Inc., signed an asset purchase agreement (the
Acquisition Agreement) with a private company to acquire 20% undivided interest in certain oil and gas properties which include approximately 19,500 gross acres (13,800 net acres) located in Caddo Parish, Louisiana, Miller County,
Arkansas, and Cass and Marion Counties, Texas.

The purchase price of $20,000,000 is subject to material adjustments based on independent third-party
expert reserve reports, which are currently being prepared.

Closing of the purchase is subject to customary terms and conditions, including, but not
limited to, satisfactory due diligence as to title and environmental matters. Closing is also dependent upon the Company securing the necessary financing under terms acceptable to the Companys board of directors. There can be no assurance that
such financing can be obtained, or if obtained, obtained under acceptable terms.



34



---

##### Table of Contents

RISKS

The Company
has incurred net losses since its inception. The Companys success depends on its being able to continue its ongoing and future operations. The Companys business is subject to a number of risks which are beyond the Companys control.
These risks can be categorized as operational, financial and regulatory risks. In addition, certain directors and officers of the Company are involved with other firms, some of which may have interests that conflict with the interests of the
Company.

Operational risks include successfully finding and developing oil and natural gas reserves economically, marketing the production from these
reserves, product deliverability uncertainties (including as to having satisfactory transportation arrangements), hiring and retaining skilled employees and contractors necessary to continue the Companys ongoing and future operations and
conducting these operations in a cost effective and safe manner. Failure to manage these operational risks may prevent the Company from pursuing its ongoing and future operations.

Financial risks include the Company being able to access equity and debt capital markets in order to satisfactorily fund its ongoing and future operations. Failure to satisfactorily finance its operations may cause
the Company to reduce or cease its oil and natural gas exploration and development activities or to reduce its interests in its properties. Financial risks also arise from fluctuations in commodity prices, interest rates and foreign exchange rates.
The Company does not currently have a program in place that would hedge or otherwise mitigate the effect of these fluctuations.

Oil and natural gas
exploration, development and production are subject to extensive environmental and other regulation. Changes in government regulation may be costly to the Company and may cause some or all of its ongoing or future operations to be impracticable.

The Company monitors and responds to changes in these risk factors and adheres to regulations governing its operations. Insurance is maintained at levels
consistent with prudent industry practice in order to minimize risks to the Company, but the Company is not fully insured against all risks and not all risks are insurable. The Company does not maintain key man insurance.

CAUTION REGARDING ESTIMATES

The reader is further cautioned that the
preparation of financial statements in accordance with US GAAP requires management to make certain judgments that affect the reported amounts of assets, liabilities, revenues and expenses. Estimating reserves is also critical to several
accounting estimates and requires judgments and decisions based upon available geological, geophysical, engineering and economic data. These estimates may change, having either a negative or positive effect on net earnings as further information
becomes available, and as the economic environment changes.

CAUTION REGARDING FORWARD-LOOKING STATEMENTS

Certain statements contained in this Managements Discussion & Analysis constitute forward-looking statements. These statements relate to future events or
to future performance. All statements other than statements of historical fact may be forward-looking statements. Forward-looking statements are often, but not always, identified by the use of the words anticipate, plan,
continue, estimate, expect, will, project, should, believe, predict, targeting, seek, could, potential
and similar words. Such forward-looking statements are based on certain assumptions and include, but are not limited to: statements with respect to future capital expenditures, including the amount and nature thereof; oil and gas prices and demand;
other development trends of the oil and gas industry; business strategy; expansion and growth of the Companys business and operations; and other such matters.

Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking statements,
including, but not limited to: exploration, development and production risks; prices, markets and marketing of crude oil and natural gas; substantial capital requirements; competition; reserves replacement; government regulation and taxation; and
other factors discussed under Risks in this document and under Risk Factors in our Registration Statement on Form S-1 which was declared effective on May 14, 2008.



35



---

##### Table of Contents

The Company believes the expectations reflected in the forward-looking statements are reasonable, but no assurance can be
given that these expectations will prove to be correct.

Statements relating to reserves or resources are deemed to be forward
looking statements as they involve the implied assessment, based on certain estimates and assumptions, that the resources and reserves described can be profitably produced in the future.

Forward-looking statements included herein should not be unduly relied upon. These statements speak only as of the date of this document. The Company does not undertake any obligation to publicly update or revise any
forward looking statements unless required by applicable laws. Any forward-looking information contained herein is expressly qualified by this cautionary statement. The forward-looking statements in this document are provided for the limited purpose
of enabling current and potential investors to evaluate an investment in the Company. Readers are cautioned that such statements may not be appropriate, and should not be used for other purposes.

Additional information relating to the Company is available through EDGAR via www.sec.gov, on SEDAR at www.sedar.com and on the Companys web-site at
www.ausamenergy.com.



|Item 3. | Quantitative and Qualitative Disclosures About Market Risk.
|------- | -----------------------------------------------------------

The
following market risk disclosures should be read in conjunction with the quantitative and qualitative disclosures about market risk contained in our Registration Statement on Form S-1 (registration number 333-146853) which was declared effective
May 14, 2008, which contains our consolidated financial statements and notes thereto for the year ended December 31, 2007.

We are exposed to a
variety of market risks including credit risk, commodity price risk and interest rate risks.

We consider the hypothetical changes in interest rates and
prices chosen for estimated sensitivity analyses to be reasonably possible near-term changes generally based on consideration of past fluctuations for each risk category. However, since it is not possible to accurately predict future changes in
interest rates and commodity prices, these hypothetical changes may not necessarily be an indicator of probable future fluctuations.

Credit risk.We monitor our risk of loss due to non-performance by counterparties of their contractual obligations. Our principal exposure to credit risk is through the advance of funds to operators of oil and gas wells and through the sale of our oil and
natural gas production. We monitor our exposure to these counterparties primarily by reviewing credit ratings, financial statements and payment history. We extend credit terms based on our evaluation of each counterpartys creditworthiness.
Although we have not required counterparties to provide collateral to support their obligation to us, we may, if circumstances dictate, require collateral in the future.

Commodity price risk.We are exposed to market risk as the prices of crude oil and natural gas are subject to fluctuations resulting from changes in supply and demand. We do not at this time engage in hedging
or other commodity price risk management arrangements, although we may do so in the future. As a result, any fluctuation in the prices of crude oil and natural gas will directly affect our revenues.

Interest rate risk.Our only outstanding long-term debt facility bears a fixed rate of interest. We maintain cash balances in interest-bearing accounts whose rate
fluctuates. The impact on our income is difficult to quantify due to large variations in the amount of money we have on deposit at any given time. For each $1,000,000 we have on deposit, a 1% change in interest rates would affect our income by
$10,000.



|Item 4T. | Controls and Procedures.
|-------- | ------------------------

Our management, with the participation of
our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the
period covered by this quarterly report. Our disclosure



36



---

##### Table of Contents

controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file under the
Securities Exchange Act of 1934 is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Our Chief Executive
Officer and Chief Financial Officer have concluded that, as of June 30, 2008, our disclosure controls and procedures were effective, in all material respects, to ensure that information we are required to disclose in reports that we file or
submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.

We have begun taking steps to comprehensively document and analyze our system of internal controls. We plan to continue this initiative as well as prepare for our first management report on internal control over financial reporting, as
required by Section 404 of the Sarbanes-Oxley Act of 2002, prior to its applicability to us in connection with our filing of our Annual Report on Form 10-K for the year ending December 31, 2009. In that regard, we have made and expect to
continue to make changes in our internal controls over financial reporting. Although these changes may continue to improve our internal controls, there were no changes in our internal controls over financial reporting that occurred during the period
covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

The weakness in our internal controls over financial reporting, discussed below, results in a more than remote likelihood that a material misstatement would not be prevented or detected. Management and the board of
directors work to mitigate the risk of a material misstatement in financial reporting, however, there can be no assurance that this risk can be reduced to less than a remote likelihood of a material misstatement.

We have only 18 employees or consultants. Control deficiencies have been identified within our accounting and financial function and our financial information systems
over segregation of duties and user access respectively. Specifically, certain duties are not properly segregated due to the small number of individuals employed in this area. However, management has concluded that considering the employees involved
and the control procedures in place, including management and Audit Committee oversight, risks associated with such lack of segregation are not significant enough to justify the expense associated with adding employees to clearly segregate duties.
Management is aware that in-house expertise to deal with complex taxation, accounting and reporting issues may not be sufficient. We utilize outside assistance and advice on new accounting pronouncements and complex accounting and reporting issues,
which is common with companies of a similar size. Management is of the opinion that none of these control deficiencies has resulted in a misstatement to the financial statements. However, management believes these deficiencies are considered a
material weakness resulting in a more-than remote likelihood that a material misstatement of our annual or interim financial statements would not be prevented or detected. As we grow, we plan to expand the number of individuals involved in the
accounting function. At the present time, the CEO, CFO, and Vice President, Compliance oversee all material transactions and related accounting records. In addition, the Audit Committee reviews on a quarterly basis the financial statements and our
key risks and queries management about significant transactions.

PART IIOTHER INFORMATION



|Item 1. | Legal Proceedings.
|------- | ------------------

On June 2, 2008 we received notice that
Joan Cudd had filed a lawsuit against our United States subsidiary, Noram Resources, Inc. in the 136th Judicial District Court of Jefferson County, Texas. This is an action to resolve a dispute over right of way that also seeks damages and
attorneys fees. We have filed an answer denying the allegations and are vigorously defending this suit. We are unable to predict the outcome of this litigation or the range of potential loss, however, the Company believes that based upon
current precedent our potential liability with respect to such proceeding is not material in the aggregate to our financial position, results of operations and cash flows. Accordingly, we have not established a reserve for loss in connection with
this proceeding.



37



---

##### Table of Contents

|Item 1A. | Risk Factors.
|-------- | -------------

Not Applicable.



|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds.
|------- | ------------------------------------------------------------

None
during the relevant period.



|Item 3. | Defaults Upon Senior Securities.
|------- | --------------------------------

None during the relevant period.



|Item 4. | Submission of Matters to a Vote of Security Holders.
|------- | ----------------------------------------------------

None during
the relevant period.



|Item 5. | Other Information.
|------- | ------------------

Not Applicable.



|Item 6. | Exhibits.
|------- | ---------

EXHIBIT INDEX

Exhibits



|      |  |                                                                                                                                                                                                                    
|----- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.1*  |  | Articles of Incorporation of Ausam Energy Corporation                                                                                                                                                              
|      | 
|3.2*  |  | Bylaws of Ausam Energy Corporation                                                                                                                                                                                 
|      | 
|4.1*  |  | Subscription Agreement dated as of July 3, 2007 among Ausam Energy Corporation, Noram Resources, Inc. and The Huff Energy Fund L.P.                                                                                
|      | 
|4.2*  |  | Form of Warrant Certificate dated July 3, 2007 for warrants issued to The Huff Energy Fund, L.P.                                                                                                                   
|      | 
|4.3*  |  | Form of Debenture for $25,000,000 9% Senior Secured Convertible Debenture due July 3, 2012 issued by Ausam Energy Corporation and Noram Resources, Inc.                                                            
|      | 
|4.4*  |  | Form of Warrant Certificate dated as of February 9, 2007 for warrants issued in connection with issuance of First Preferred Shares, Series 2                                                                       
|      | 
|4.5*  |  | Form of Warrant Certificate dated as of February 9, 2007 for warrants issued in connection with issuance of Common Shares on February 9, 2007                                                                      
|      | 
|4.6*  |  | Form of Warrant Certificate dated as of September 7, 2007 for warrants issued in connection with issuance of Common Shares on September 7, 2007                                                                    
|      | 
|4.7*  |  | Specimen Common Shares certificate                                                                                                                                                                                 
|      | 
|10.1* |  | Ausam Energy Corporation Option Plan                                                                                                                                                                               
|      | 
|10.2* |  | Employment Agreement with Mark G. Avery                                                                                                                                                                            
|      | 
|10.3* |  | Employment Agreement with Alastair J. Robertson                                                                                                                                                                    
|      | 
|10.4* |  | Employment Agreement with Richard G. Lummis                                                                                                                                                                        
|      | 
|10.5* |  | Employment Agreement with Curtis E. Weddle III                                                                                                                                                                     
|      | 
|10.6* |  | Employment Agreement with Todd A. Regalado                                                                                                                                                                         
|      | 
|10.7* |  | Employment Agreement with Arnold Milton                                                                                                                                                                            
|      | 
|10.8* |  | Employment Agreement with Frank Lytle                                                                                                                                                                              
|      | 
|10.9* |  | Asset Purchase Agreement dated September 21, 2006 between SKH Management L.P., SKH Management II L.P., SKH Management III LLC, SKH Energy Fund L.P. and Antares Exploration Fund, L.P. and
Ausam Energy Corporation



38



---

##### Table of Contents

Schedule A Lands and Petroleum and Natural Gas Rights

Schedule B Form of Conveyance

Schedule C Value Allocation

Schedule D Disclosure Schedule

Schedule E Interim Report

Schedule F Form of Participation Agreement

Schedule G Tax Partnership Provisions and Form of Joint Operating Agreement

Schedule H Certificate of Accredited Investor Status



|       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|------ |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.10* |  | Registration Rights Agreement with The Huff Energy Fund L.P.                                                                                                                                                                                                                                                                                                                                                                                             
|       | 
|10.11* |  | Employment Agreement with Ralph D. Davis                                                                                                                                                                                                                                                                                                                                                                                                                 
|       | 
|10.12* |  | Farmin Agreement between Ausam Resources Pty Ltd, Mosaic Oil NL, and Santors (BOL) Pty Ltd                                                                                                                                                                                                                                                                                                                                                               
|       | 
|10.13* |  | Participation and Right of First Offer Agreement dated January 25, 2008 among Ausam Energy Corporation, SKH Management L.P., SKH Management II, L.P., SKH Management III LLC, SKH Energy Fund
L.P., and Antares Exploration Fund L.P.                                                                                                                                                                                                                    
|       | 
|10.14  |  | Purchase and Sale Agreement by and among    *    *    *     as Seller and Noram Resources, Inc. as Buyer dated
Effective August 1, 2008 [SPECIFIC TERMS IN THIS AGREEMENT HAVE BEEN REDACTED BECAUSE CONFIDENTIAL TREATMENT FOR THOSE TERMS HAS BEEN REQUESTED. THE REDACTED MATERIAL HAS BEEN SEPARATELY FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, AND THE
TERMS HAVE BEEN MARKED AT THE APPROPRIATE PLACE WITH THREE ASTERISKS (*    *    *)].
|       | 
|31.1   |  | Certificate of Chief Executive Officer pursuant to Rule 15d-14(a) under the Securities Exchange Act of 1934                                                                                                                                                                                                                                                                                                                                              
|       | 
|31.2   |  | Certificate of Chief Financial Officer pursuant to Rule 15d-14(a) under the Securities Exchange Act of 1934                                                                                                                                                                                                                                                                                                                                              
|       | 
|32     |  | Certifications pursuant to 18 U.S.C. Section 1350                                                                                                                                                                                                                                                                                                                                                                                                        



|* | Incorporated by Reference to the Exhibit of the same number filed as an exhibit to the Registration Statement of Ausam Energy Corporation on Form S-1 declared effective on
May 14, 2008 by the United States Securities and Exchange Commission (File No. 333-146853).
|- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



39



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                      |  |  |  |  |  |                          |  |                                      
|--------------------- |  |  |  |  |  | ------------------------ |  | -------------------------------------
|                      |  |  |  |  |  | AUSAM ENERGY CORPORATION
|                      |  |  | 
|Date: August 19, 2008 |  |  |  |  |  | /s/ Mark G. Avery       
|                      |  |  |  |  |  |                          |  | Mark G. Avery                        
|                      |  |  |  |  |  |                          |  | President and Chief Executive Officer
|                      |  |  | 
|                      |  |  |  |  |  | /s/ Ralph D. Davis      
|                      |  |  |  |  |  |                          |  | Ralph D. Davis                       
|                      |  |  |  |  |  |                          |  | Chief Financial Officer              



40