---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



---

FORM 10-Q



---

(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended April 1, 2006

or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to
.

Commission File Number: 0-120510



---

UNIVERSAL TRUCKLOAD SERVICES,
INC.

(Exact Name of Registrant as Specified in Its Charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Michigan                                                       |  | 38-3640097                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)

11355 Stephens Road

Warren, Michigan 48089

(Address, including Zip Code of Principal Executive
Offices)

(586) 920-0100

(Registrants telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)



---

Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.



|                         |  |                    |  |                         
|------------------------ |  | ------------------ |  | ------------------------
|Large accelerated filer ̈ |  | Accelerated filer ̈ |  | Non-accelerated filer  x

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).    Yes ̈No  x

The number of shares of the registrants common stock, no par value, issued and outstanding as of May 4, 2006,
was 16,117,500.



---



---

PART I  FINANCIAL INFORMATION

ITEM 1: FINANCIAL STATEMENTS

UNIVERSAL TRUCKLOAD SERVICES, INC.

Consolidated Balance Sheets

April 1, 2006
and December 31, 2005

(In thousands, except share data)



|                                                                                                   |  |               |         |   |                  |   |         |  
|-------------------------------------------------------------------------------------------------- |  | ------------- | ------- | - | ---------------- | - | ------- | -
|                                                                                                   |  | April 1, 2006 |         |   | December 31,2005 |  
|                                                                                                   |  | (Unaudited)   |         |   |                  |  
|Assets                                                                                             |  |               |         |   |                  |   |         |  
|Current assets:                                                                                    |  |               |         |   |                  |   |         |  
|Cash and cash equivalents                                                                          |  | $             | 11,095  |   |                  | $ | 10,442  |  
|Marketable securities                                                                              |  |               | 15,947  |   |                  |   | 14,356  |  
|Accounts receivable  net of allowance for doubtful accounts of $2,659 and $2,472, respectively    |  |               | 74,584  |   |                  |   | 72,032  |  
|Due from CenTra and affiliates                                                                     |  |               | 135     |   |                  |   | 298     |  
|Prepaid income taxes                                                                               |  |               | 1,646   |   |                  |   | 4,284   |  
|Prepaid expenses and other                                                                         |  |               | 7,711   |   |                  |   | 4,168   |  
|Deferred income taxes                                                                              |  |               | 2,461   |   |                  |   | 2,359   |  
|                                                                                                   |  |               |         |   |                  |   |         |  
|Total current assets                                                                               |  |               | 113,579 |   |                  |   | 107,939 |  
|                                                                                                   |  |               |         |   |                  |   |         |  
|Property and equipment                                                                             |  |               | 50,663  |   |                  |   | 48,276  |  
|Less accumulated depreciation                                                                      |  |               | (14,004 | ) |                  |   | (13,476 | )
|                                                                                                   |  |               |         |   |                  |   |         |  
|Property and equipment  net                                                                       |  |               | 36,659  |   |                  |   | 34,800  |  
|                                                                                                   |  |               |         |   |                  |   |         |  
|Goodwill                                                                                           |  |               | 5,160   |   |                  |   | 4,748   |  
|Intangible assets  net of accumulated amortization of $2,179 and $1,832, respectively             |  |               | 11,445  |   |                  |   | 8,630   |  
|Other assets                                                                                       |  |               | 465     |   |                  |   | 1,961   |  
|                                                                                                   |  |               |         |   |                  |   |         |  
|Total                                                                                              |  | $             | 167,308 |   |                  | $ | 158,078 |  
|                                                                                                   |  |               |         |   |                  |   |         |  
|Liabilities and Shareholders Equity                                                               |  |               |         |   |                  |   |         |  
|Current liabilities:                                                                               |  |               |         |   |                  |   |         |  
|Accounts payable                                                                                   |  | $             | 29,434  |   |                  | $ | 26,276  |  
|Accrued expenses                                                                                   |  |               | 14,785  |   |                  |   | 13,316  |  
|Due to CenTra                                                                                      |  |               | 1,542   |   |                  |   | 1,542   |  
|                                                                                                   |  |               |         |   |                  |   |         |  
|Total current liabilities                                                                          |  |               | 45,761  |   |                  |   | 41,134  |  
|                                                                                                   |  |               |         |   |                  |   |         |  
|Long-term liabilities:                                                                             |  |               |         |   |                  |   |         |  
|Deferred income taxes                                                                              |  |               | 2,518   |   |                  |   | 2,385   |  
|Other long-term liabilities                                                                        |  |               | 1,204   |   |                  |   | 1,387   |  
|                                                                                                   |  |               |         |   |                  |   |         |  
|Total long-term liabilities                                                                        |  |               | 3,722   |   |                  |   | 3,772   |  
|                                                                                                   |  |               |         |   |                  |   |         |  
|Shareholders equity:                                                                              |  |               |         |   |                  |   |         |  
|Common stock, no par value. Authorized 40,000,000 shares; issued and outstanding 16,117,500 shares |  |               | 16,118  |   |                  |   | 16,118  |  
|Paid-in capital                                                                                    |  |               | 79,806  |   |                  |   | 79,806  |  
|Retained earnings                                                                                  |  |               | 21,729  |   |                  |   | 17,167  |  
|Accumulated other comprehensive income                                                             |  |               | 172     |   |                  |   | 81      |  
|                                                                                                   |  |               |         |   |                  |   |         |  
|Total shareholders equity                                                                         |  |               | 117,825 |   |                  |   | 113,172 |  
|                                                                                                   |  |               |         |   |                  |   |         |  
|Total                                                                                              |  | $             | 167,308 |   |                  | $ | 158,078 |  
|                                                                                                   |  |               |         |   |                  |   |         |  

See accompanying notes to unaudited consolidated financial statements.



2



---

UNIVERSAL TRUCKLOAD SERVICES, INC.

Unaudited Consolidated Statements of Income

Thirteen Weeks ended April 1, 2006 and
April 2, 2005

(In thousands, except per share data)



|                                         |  |      |         |      |   |         |  
|---------------------------------------- |  | ---- | ------- | ---- | - | ------- | -
|                                         |  | 2006 |         | 2005 |  
|Operating revenues:                      |  |      |         |      |   |         |  
|Truckload                                |  | $    | 87,319  |      | $ | 74,074  |  
|Brokerage                                |  |      | 38,120  |      |   | 36,155  |  
|Intermodal                               |  |      | 20,446  |      |   | 10,716  |  
|                                         |  |      |         |      |   |         |  
|Total operating revenues                 |  |      | 145,885 |      |   | 120,945 |  
|                                         |  |      |         |      |   |         |  
|Operating expenses:                      |  |      |         |      |   |         |  
|Purchased transportation                 |  |      | 110,875 |      |   | 91,525  |  
|Commissions expense                      |  |      | 9,456   |      |   | 7,610   |  
|Other operating expense, net             |  |      | 1,961   |      |   | 1,833   |  
|Selling, general, and administrative     |  |      | 11,288  |      |   | 9,457   |  
|Insurance and claims                     |  |      | 3,847   |      |   | 3,701   |  
|Depreciation and amortization            |  |      | 1,270   |      |   | 1,035   |  
|                                         |  |      |         |      |   |         |  
|Total operating expenses                 |  |      | 138,697 |      |   | 115,161 |  
|                                         |  |      |         |      |   |         |  
|Income from operations                   |  |      | 7,188   |      |   | 5,784   |  
|                                         |  |     
|Interest income                          |  |      | 250     |      |   | 29      |  
|                                         |  |     
|Interest expense                         |  |      |        |      |   | (194    | )
|                                         |  |      |         |      |   |         |  
|Income before provision for income taxes |  |      | 7,438   |      |   | 5,619   |  
|                                         |  |     
|Provision for income taxes               |  |      | 2,876   |      |   | 2,135   |  
|                                         |  |      |         |      |   |         |  
|Net income                               |  | $    | 4,562   |      | $ | 3,484   |  
|                                         |  |      |         |      |   |         |  
|Earnings per common share:               |  |      |         |      |   |         |  
|Basic                                    |  | $    | 0.28    |      | $ | 0.26    |  
|Diluted                                  |  | $    | 0.28    |      | $ | 0.26    |  
|                                         |  |     
|Average common shares outstanding:       |  |      |         |      |   |         |  
|Basic                                    |  |      | 16,118  |      |   | 13,159  |  
|Diluted                                  |  |      | 16,129  |      |   | 13,159  |  

See accompanying notes to unaudited consolidated financial statements.



3



---

UNIVERSAL TRUCKLOAD SERVICES, INC.

Unaudited Consolidated Statements of Cash Flows

Thirteen Weeks ended April 1, 2006
and April 2, 2005

(In thousands)



|                                                                                  |  |      |        |   |      |   |         |  
|--------------------------------------------------------------------------------- |  | ---- | ------ | - | ---- | - | ------- | -
|                                                                                  |  | 2006 |        |   | 2005 |  
|Cash flows from operating activities:                                             |  |      |        |   |      |   |         |  
|Net income                                                                        |  | $    | 4,562  |   |      | $ | 3,484   |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |      |        |   |      |   |         |  
|Depreciation and amortization                                                     |  |      | 1,270  |   |      |   | 1,035   |  
|Loss on disposal of property and equipment                                        |  |      | 34     |   |      |   | 22      |  
|Bad debt expense                                                                  |  |      | 251    |   |      |   | 499     |  
|Deferred income taxes                                                             |  |      | (31    | ) |      |   | (349    | )
|Change in assets and liabilities:                                                 |  |      |        |   |      |   |         |  
|Accounts receivable and due from CenTra and affiliates                            |  |      | (2,640 | ) |      |   | (4,605  | )
|Prepaid expenses, income taxes and other                                          |  |      | 934    |   |      |   | (54     | )
|Accounts payable and accrued expenses                                             |  |      | 3,013  |   |      |   | 4,997   |  
|Due to CenTra                                                                     |  |      |       |   |      |   | (433    | )
|                                                                                  |  |      |        |   |      |   |         |  
|Net cash provided by operating activities                                         |  |      | 7,393  |   |      |   | 4,596   |  
|                                                                                  |  |      |        |   |      |   |         |  
|Cash flows from investing activities:                                             |  |      |        |   |      |   |         |  
|Capital expenditures                                                              |  |      | (2,886 | ) |      |   | (1,055  | )
|Proceeds from the sale of property and equipment                                  |  |      | 294    |   |      |   | 61      |  
|Purchases of marketable securities                                                |  |      | (1,438 | ) |      |   |        |  
|Repayment of loans to CenTra                                                      |  |      |       |   |      |   | 1,764   |  
|Additions to goodwill                                                             |  |      | (251   | ) |      |   | (224    | )
|Acquisition of businesses                                                         |  |      | (2,459 | ) |      |   | (100    | )
|                                                                                  |  |      |        |   |      |   |         |  
|Net cash (used in) provided by investing activities                               |  |      | (6,740 | ) |      |   | 446     |  
|                                                                                  |  |      |        |   |      |   |         |  
|Cash flows from financing activities:                                             |  |      |        |   |      |   |         |  
|Repayments of long-term debt                                                      |  |      |       |   |      |   | (2,067  | )
|Net repayments under lines of credit                                              |  |      |       |   |      |   | (31,598 | )
|Payment of dividend                                                               |  |      |       |   |      |   | (50,000 | )
|Proceeds from the issuance of common stock, net of offering costs                 |  |      |       |   |      |   | 110,905 |  
|                                                                                  |  |      |        |   |      |   |         |  
|Net cash provided by financing activities                                         |  |      |       |   |      |   | 27,240  |  
|                                                                                  |  |      |        |   |      |   |         |  
|Net increase in cash and cash equivalents                                         |  |      | 653    |   |      |   | 32,282  |  
|Cash and cash equivalents  beginning of period                                   |  |      | 10,442 |   |      |   | 904     |  
|                                                                                  |  |      |        |   |      |   |         |  
|Cash and cash equivalents  end of period                                         |  | $    | 11,095 |   |      | $ | 33,186  |  
|                                                                                  |  |      |        |   |      |   |         |  
|Supplemental cash flow information:                                               |  |      |        |   |      |   |         |  
|Cash paid for interest                                                            |  | $    |       |   |      | $ | 307     |  
|                                                                                  |  |      |        |   |      |   |         |  
|Cash paid for taxes                                                               |  | $    | 281    |   |      | $ | 308     |  
|                                                                                  |  |      |        |   |      |   |         |  
|Fair value of assets acquired, including goodwill                                 |  | $    | 3,890  |   |      | $ | 100     |  
|Debt issued                                                                       |  |      | (1,371 | ) |      |   |        |  
|Liabilities assumed                                                               |  |      | (60    | ) |      |   |        |  
|                                                                                  |  |      |        |   |      |   |         |  
|Acquisition of businesses                                                         |  | $    | 2,459  |   |      | $ | 100     |  
|                                                                                  |  |      |        |   |      |   |         |  

See accompanying notes to unaudited consolidated financial statements.



4



---

UNIVERSAL TRUCKLOAD SERVICES, INC.

Notes to Unaudited Consolidated Financial Statements



|(1) | Basis of Presentation
|--- | ---------------------

Pursuant to the rules and
regulations of the Securities and Exchange Commission, the accompanying consolidated financial statements of Universal Truckload Services, Inc. and its wholly owned subsidiaries (the Company or UTSI) have been prepared by UTSI, without audit by an
independent registered public accounting firm. In the opinion of management, the unaudited consolidated financial statements include all normal recurring adjustments necessary to present fairly the information required to be set forth therein.
Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted from these statements pursuant to
such rules and regulations and, accordingly, should be read in conjunction with the consolidated financial statements as of December 31, 2005 and 2004 and for each of the years in the three-year period ended December 31, 2005 in the
Companys Form 10-K and Form 10-K/A filed with the Securities and Exchange Commission.

The Companys fiscal year ends on
December 31. The Companys fiscal year consists of four quarters, each with thirteen weeks.



|(2) | Transactions with CenTra and Affiliates
|--- | ---------------------------------------

UTSIs former parent, Centra, Inc., or CenTra, has historically provided management services to UTSI, including treasury, legal, human resources, and tax services. The cost of these services is based on the utilization of the specific
services. Management believes the allocation methods are reasonable; however, the costs of these services charged to UTSI are not necessarily indicative of the costs that would have been incurred if UTSI had internally performed or acquired these
services as a separate unaffiliated entity. The amounts charged to UTSI for the thirteen weeks ended April 1, 2006 and April 2, 2005 are presented in the table below. In connection with UTSIs spin-off on December 31, 2004, it
entered into a transition services agreement with CenTra that ensures UTSI will continue to have access to these services. Pursuant to the transition services agreement, UTSI has agreed to pay CenTra $305,000 per year. The transition services
agreement terminates on December 31, 2006, which will permit UTSI to engage in an orderly transition of the services to its own administrative staff. The level of administrative services can be cut back by UTSI without penalty at any time, but
CenTra is not obligated to provide substantial additional services beyond the current level.

In addition to management services, UTSI
reimburses CenTra for other services. Following is a schedule of services provided and amounts paid to CenTra (in thousands):



|                                                   |  |                      |     |              |   |    
|-------------------------------------------------- |  | -------------------- | --- | ------------ | - | ---
|                                                   |  | Thirteen weeks ended
|                                                   |  | April 1,2006         |     | April 2,2005
|Management services                                |  | $                    | 76  |              | $ | 76 
|Building and terminal rents (month to month basis) |  |                      | 102 |              |   | 76 
|Maintenance services                               |  |                      | 165 |              |   | 224
|Trailer rents                                      |  |                      | 9   |              |   | 14 
|Health insurance                                   |  |                      | 321 |              |   | 271
|                                                   |  |                      |     |              |   |    
|Total                                              |  | $                    | 673 |              | $ | 661
|                                                   |  |                      |     |              |   |    



5



---

UNIVERSAL TRUCKLOAD SERVICES, INC.

Notes to Unaudited Consolidated Financial Statements - Continued



|(2) | Transactions with CenTra and Affiliates - continued
|--- | ---------------------------------------------------

An affiliate of CenTra charged UTSI approximately $2,990,000 and $1,633,000 for personal liability and property damage insurance for the thirteen weeks ended April 1, 2006 and April 2, 2005, respectively.

Operating revenues for the thirteen weeks ended April 1, 2006 and April 2, 2005 include approximately $150,000 and $316,000, respectively, of
freight services provided to CenTra. Related accounts receivable due from CenTra and affiliates was $135,000 and $298,000 as of April 1, 2006 and December 31, 2005, respectively. During the thirteen weeks ended April 1, 2006 and
April 2, 2005, UTSI paid CenTra $2,195,000 and $1,397,000, respectively, for transportation services provided to UTSI.

The Company
provides certain computer services to a subsidiary of CenTra. Amounts charged for such services totaled $60,000 and $29,000 for the thirteen weeks ended April 1, 2006 and April 2, 2005, respectively and are reflected as a reduction of
selling, general, and administrative expenses in the statements of income.



|(3) | Debt
|--- | ----

In March 2002, the Company established a line
of credit with First Tennessee Bank, secured by the accounts receivable of Universal Am-Can, Ltd., or UACL, and Mason & Dixon Lines, Inc., or MADL. The line of credit agreement provided for maximum borrowings of $20,000,000 and contained
certain restrictive covenants to be maintained by UACL and MADL, including limitations on the payment of dividends. Borrowings on the line of credit were at an interest rate of LIBOR as of the first day of the calendar month plus 1.65%. On
June 29, 2004, the Companys line of credit agreement was amended, increasing its maximum borrowings to $40,000,000 and changing the interest rate to LIBOR as of the first day of the calendar month plus 1.80%. The amended line of credit
agreement was secured by all of the Companys accounts receivable, except AFA Enterprises, Inc. and CrossRoad Carriers, Inc., and contained various restrictive covenants. In August 2005, the Companys line of credit was further amended,
reducing maximum borrowings to $20,000,000, decreasing the interest rate to LIBOR as of the first day of the calendar month plus 1.65% (effective rate of 6.5% at April 1, 2006) and extending its expiration date to August 31, 2006. The
amended line of credit agreement is secured by the accounts receivable of UACL and MADL and contains various financial and restrictive covenants to be maintained by the Company, UACL and MADL. The Company did not have any amounts outstanding under
its line of credit at April 1, 2006 or December 31, 2005.



|(4) | Earnings Per Share
|--- | ------------------

Basic earnings per common share
amounts are based on the weighted average number of common shares outstanding, and diluted earnings per share amounts are based on the weighted average number of common shares outstanding plus the incremental shares that would have been outstanding
upon the assumed exercise of all dilutive stock options.



6



---

UNIVERSAL TRUCKLOAD SERVICES, INC.

Notes to Unaudited Consolidated Financial Statements - Continued



|(4) | Earnings Per Share - continued
|--- | ------------------------------

The following table
provides a reconciliation of the number of average common shares outstanding used to calculate basic earnings per share to the weighted average number of common shares and common share equivalents outstanding used in calculating diluted earnings per
share (in thousands):



|                                                                      |  |                      |  |             
|--------------------------------------------------------------------- |  | -------------------- |  | ------------
|                                                                      |  | Thirteen Weeks Ended
|                                                                      |  | April 1,2006         |  | April 2,2005
|Weighted average number of common shares                              |  | 16,118               |  | 13,159      
|Incremental shares from assumed exercise of stock options             |  | 11                   |  |            
|                                                                      |  |                      |  |             
|Weighted average number of common shares and common share equivalents |  | 16,129               |  | 13,159      
|                                                                      |  |                      |  |             

At April 2, 2005, 260,000 options were outstanding to purchase shares of common stock, which
were excluded from the calculation of diluted earnings per share because such options were anti-dilutive.



|(5) | Stock Based Compensation
|--- | ------------------------

In December 2004,
UTSIs board of directors adopted the 2004 Stock Incentive Plan (or the Plan), which became effective upon completion of the Companys initial public offering. The Plan allows for the issuance of a total of 500,000 shares. The
grants may be made in the form of restricted stock bonuses, restricted stock purchase rights, stock options, phantom stock units, restricted stock units, performance share bonuses, performance share units or stock appreciation rights. On
February 11, 2005, UTSI granted 260,000 options to certain of its employees. The stock options granted vested immediately, mature in seven years and have an exercise price of $22.50 per share. Prior to January 1, 2006, the Company
accounted for stock options issued under the Plan pursuant to the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. No stock-based employee
compensation was reflected in net income from the Plan, as all options granted under the Plan had an exercise price equal to the fair market value of the underlying common stock on the date of grant. As of April 1, 2006, none of the stock options
were forfeited or exercised. The intrinsic value of all outstanding stock options as of April 1, 2006 and April 2, 2005 was $663,000 and $0 respectively.

The following table illustrates the effect on net income and earnings per share from the Plan, as if UTSI had applied the fair value recognition provisions of Statement of Financial Accounting Standards No. 123
(revised 2004), Share Based Payment.



|                                                                                               |  |                      |       |              |   |      
|---------------------------------------------------------------------------------------------- |  | -------------------- | ----- | ------------ | - | -----
|                                                                                               |  | Thirteen weeks ended
|                                                                                               |  | April 1,2006         |       | April 2,2005
|Net income, as reported                                                                        |  | $                    | 4,562 |              | $ | 3,484
|Less: Total stock based compensation determined using the fair value method, net of income tax |  |                      |      |              |   | 1,753
|                                                                                               |  |                      |       |              |   |      
|Pro forma net income                                                                           |  | $                    | 4,562 |              | $ | 1,731
|                                                                                               |  |                      |       |              |   |      
|Earnings per common share  basic                                                              |  |                      |       |              |   |      
|As reported                                                                                    |  | $                    | 0.28  |              | $ | 0.26 
|Pro forma                                                                                      |  | $                    | 0.28  |              | $ | 0.13 
|Earnings per common share - diluted                                                            |  |                      |       |              |   |      
|As reported                                                                                    |  | $                    | 0.28  |              | $ | 0.26 
|Pro forma                                                                                      |  | $                    | 0.28  |              | $ | 0.13 



7



---

UNIVERSAL TRUCKLOAD SERVICES, INC.

Notes to Unaudited Consolidated Financial Statements - Continued



|(6) | Stock Based Compensation - continued
|--- | ------------------------------------

The estimated
grant date fair value of the stock options granted during the thirteen weeks ended April 2, 2005 was $10.88 per share and was determined using the Black-Scholes option-pricing model. The assumptions used in estimating the grant date fair value
are as follows:



|                                       |  |   |       |  
|-------------------------------------- |  | - | ----- | -
|Underlying share price                 |  | $ | 22.50 |  
|Exercise price of the option           |  | $ | 22.50 |  
|Expected dividend rate                 |  |   | 0.0   | %
|Expected volatility                    |  |   | 39.57 | %
|Expected term of the option (in years) |  |   | 7     |  
|Risk-free interest rate                |  |   | 4.02  | %



|(7) | Acquisitions
|--- | ------------

In 2006, UTSI acquired the following
companies for a total cost of $3,830,000, which was paid in cash:



| |  |  | Assure Intermodal, LLC, or Assure, for $2,730,000 on January 3, 2006. Through April 1, 2006 $2,184,000 of the purchase price was paid in cash. The remaining $546,000 is
included in accounts payable at April 1, 2006. Additionally, UTSI is required to pay cash consideration to the former owners of Assure based on a percentage of all revenues generated during the period from January 3, 2006 to
January 2, 2009. Any additional consideration paid to the former owners of Assure will be treated as an additional cost of acquiring Assure and will be recorded as goodwill. Assure is a regional provider of truckload and brokerage services
primarily in the Southern United States. Assure will operate as part of UTSIs wholly-owned subsidiary Mason Dixon Intermodal, Inc. (MDII).
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | DeJewels, Inc., or DeJewels, for $1,100,000 on February 13, 2006. Through April 1, 2006 $275,000 of the purchase price was paid in cash. The remaining $825,000 is included
in accounts payable at April 1, 2006. Additionally, UTSI is required to pay cash consideration to the former owner of DeJewels based on a percentage of all revenues generated during the period from February 13, 2006 to February 12,
2008. Any additional consideration paid to the former owner of DeJewels will be treated as an additional cost of acquiring DeJewels and will be recorded as goodwill. DeJewels is a regional provider of intermodal services primarily in the Western
United States. DeJewels will operate as part of MDII.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The pro forma effect of these acquisitions has been omitted as the
effect is immaterial to UTSIs results of operations, financial position and cash flows. The preliminary allocation of the purchase price of these two companies is as follows:



|                    |  |   |       |  
|------------------- |  | - | ----- | -
|Equipment           |  | $ | 566   |  
|Intangible assets   |  |   | 3,163 |  
|Goodwill            |  |   | 161   |  
|Accrued liabilities |  |   | (60   | )
|                    |  |   |       |  
|                    |  | $ | 3,830 |  
|                    |  |   |       |  

The intangible assets acquired represent the acquired companies customer relationships and
are amortized over a period of seven years.



8



---

UNIVERSAL TRUCKLOAD SERVICES, INC.

Notes to Unaudited Consolidated Financial Statements - Continued



|(8) | Comprehensive Income
|--- | --------------------

Comprehensive income includes
the following (in thousands).



|                                                                              |  |                                  |       |                                  |   |      
|----------------------------------------------------------------------------- |  | -------------------------------- | ----- | -------------------------------- | - | -----
|                                                                              |  | ThirteenWeeks EndedApril 1, 2006 |       | ThirteenWeeks EndedApril 2, 2005
|Net income                                                                    |  | $                                | 4,562 |                                  | $ | 3,484
|Unrealized holding gains on available for sale investments, net of income tax |  |                                  | 91    |                                  |   |     
|                                                                              |  |                                  |       |                                  |   |      
|Comprehensive income                                                          |  | $                                | 4,653 |                                  | $ | 3,484
|                                                                              |  |                                  |       |                                  |   |      



|(9) | Contingencies
|--- | -------------

The Company is involved in claims
and litigation arising in the ordinary course of business. These matters primarily involve claims for personal injury and property damage incurred in the transportation of freight. Management believes all such claims and litigation are adequately
covered by insurance or otherwise reserved for and that adverse results in one or more of those cases would not have a materially adverse effect on the Companys financial condition. However, if the ultimate outcome of these matters, after
provisions thereof, is materially different from the Companys estimates, they could have a material effect on the Companys operating results and cash flows in any given quarter or year.



|(10) | Recent Accounting Pronouncements
|---- | --------------------------------

In December 2004,
the FASB issued SFAS No. 123 (revised 2004), Share-Based Payment, to address the accounting for share-based payment transactions in which an enterprise receives employee services in exchange for (a) equity instruments of the
enterprise or (b) liabilities that are based on the fair value of the enterprises equity instruments or that may be settled by the issuance of such equity instruments. SFAS No. 123(R) requires an entity to recognize the grant date
fair value of stock options and other equity based compensation issued to employees in the statement of income. The revised statement generally requires that an entity account for those transactions using the fair value based method and eliminates
an entitys ability to account for share-based compensation transactions using the intrinsic value method of accounting. SFAS 123(R) was effective for the Company on January 1, 2006. The adoption of SFAS No. 123(R) did not have an
impact on its financial position, results of operations, cash flows or earnings per share. This statement will result in compensation expense being recorded for grants of stock or stock options on or after January 1, 2006.

In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections  a replacement of APB Opinion No. 20 and FASB
Statement No. 3, which changes the requirements for the accounting and reporting of a change in accounting principle. SFAS No. 154 applies to all voluntary changes in accounting principle and changes required by an accounting
pronouncement in the unusual instance that the pronouncement does not include specific transition provisions. SFAS No. 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15,
2005. The adoption of SFAS No. 154 did not have an impact on the Companys financial position, results of operations, cash flows or earnings per share.



9



---

UNIVERSAL TRUCKLOAD SERVICES, INC.

Notes to Unaudited Consolidated Financial Statements - Continued



|(11) | Subsequent Event
|---- | ----------------

On May 1, 2006, UTS Realty,
LLC, or Realty, received a $1,000,000 loan from the County of Cuyahoga, Ohio, or the County, to be used for improvements to its Cleveland, OH container storage facility. The loan agreement requires quarterly interest payments at a rate of 5.0%.
Through January 31, 2011, subject to certain conditions, the County will forgive $450,000 of the principal amount owed. The remaining principal of $550,000 is due at maturity. The loan matures on January 31, 2011; however, at Realtys
option, the maturity date may be extended until January 31, 2021. In connection with this loan, Realty and the Company entered into an environmental indemnity agreement with the County and the Company issued a $1,000,000 standby letter of
credit that expires February 14, 2021. Under the terms of the environmental indemnity agreement, Realty and the Company have agreed to indemnify the County, without limitation, against any loss attributable to the generation, storage, release
or presence of Regulated Materials, as defined in the environmental indemnity agreement, at the container storage facility. In connection with the acquisition of the Cleveland, OH property in August 2005, Realty received indemnity from the seller
from any and all claims, which Realty may incur as a direct consequence of any environmental condition of which the seller had actual knowledge as of the date of the acquisition of the property.



10



---

ITEM 2: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Some of the statements and assumptions in this Form 10-Q are forward-looking statements. These statements identify prospective information.
Important factors could cause actual results to differ, possibly materially, from those in the forward-looking statements. In some cases you can identify forward-looking statements by words such as anticipate, believe,
could, estimate, plan, intend, may, should, will and would or other similar words. You should read statements that contain these words carefully because
they discuss our future expectations, contain projections of our future results of operations or of our financial position or state other forward-looking information. Forward-looking statements should not be read as a guarantee of future
performance or results, and will not necessarily be accurate indications of the times at, or by which, such performance or results will be achieved. Forward-looking information is based on information available at the time and/or managements
good faith belief with respect to future events, and is subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements. The factors listed in the section captioned
Risk Factors in Item 1A in our Form 10-K for the year ended December 31, 2005, as well as any other cautionary language in that Form 10-K, provide examples of risks, uncertainties and events that may cause our actual results to
differ materially from the expectations we describe in our forward-looking statements.

Forward-looking statements speak only as of the date the
statements are made. We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information except to the extent required by applicable
securities laws. If we do update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect thereto or with respect to other forward-looking statements.

Unless the context indicates otherwise, we, our and us refers to Universal Truckload Services, Inc. and its subsidiaries.

Overview

We are a primarily non-asset based
provider of transportation services to shippers throughout the United States and in the Canadian provinces of Ontario and Quebec. We offer flatbed and dry van trucking services, as well as rail-truck and steamship-truck intermodal and truck
brokerage services. We primarily operate through a contractor network of independent sales agents and owner-operators of tractors and trailers. In return for their services, we pay our agents and owner-operators a percentage of the revenue they
generate for us.

Our use of agents and owner-operators reduces our need to provide non-driver facilities and tractor and trailer fleets. The primary
physical assets we provide to our agents and owner-operators include a portion of our trailer fleet, our headquarters facility, our management information systems and our intermodal depot facilities. Our business model provides us with a highly
variable cost structure, allows us to grow organically using relatively small amounts of cash, gives us a higher return on assets compared to many of our asset-based competitors and preserves an entrepreneurial spirit among our agents and
owner-operators that we believe leads to improved operating performance. For the thirteen weeks ended April 1, 2006, approximately 86.8% of our total operating expenses were variable in nature and our capital expenditures were $2.9 million.



11



---

Results of Operations

The following table sets forth items derived from our consolidated statements of income for the thirteen weeks ended April 1, 2006 and April 2, 2005, presented as a percentage of operating revenues:



|                                         |  |                      |   |  |              |  
|---------------------------------------- |  | -------------------- | - |  | ------------ | -
|                                         |  | Thirteen Weeks Ended |  
|                                         |  | April 1,2006         |   |  | April 2,2005 |  
|Operating revenues                       |  | 100                  | % |  | 100          | %
|Operating expenses:                      |  |                      |   |  |              |  
|Purchased transportation                 |  | 76.0                 |   |  | 75.7         |  
|Commissions expense                      |  | 6.5                  |   |  | 6.3          |  
|Other operating expenses                 |  | 1.3                  |   |  | 1.5          |  
|Selling, general and administrative      |  | 7.7                  |   |  | 7.8          |  
|Insurance and claims                     |  | 2.6                  |   |  | 3.1          |  
|Depreciation and amortization            |  | 0.9                  |   |  | 0.9          |  
|                                         |  |                      |   |  |              |  
|Total operating expenses                 |  | 95.1                 |   |  | 95.2         |  
|                                         |  |                      |   |  |              |  
|Operating income                         |  | 4.9                  |   |  | 4.8          |  
|Interest income (expense), net           |  | 0.2                  |   |  | (0.1         | )
|                                         |  |                      |   |  |              |  
|Income before provision for income taxes |  | 5.1                  |   |  | 4.7          |  
|Provision for income taxes               |  | 2.0                  |   |  | 1.8          |  
|                                         |  |                      |   |  |              |  
|Net income                               |  | 3.1                  | % |  | 2.9          | %
|                                         |  |                      |   |  |              |  

Thirteen Weeks Ended April 1, 2006 Compared to Thirteen Weeks ended April 2, 2005

Operating revenues.Operating revenues for the thirteen weeks ended April 1, 2006 increased by $24.9 million, or 20.6%, to $145.9
million from $120.9 million for the thirteen weeks ended April 2, 2005. The increase in operating revenues is primarily attributable to our 4thquarter 2005 and 1stquarter 2006 acquisitions and improved
economic conditions, which contributed to increased freight demand and higher rates. Our 4thquarter 2005 and
1stquarter 2006 acquisitions generated $3.8 million of intermodal revenue. For the thirteen weeks ended
April 1, 2006, our operating revenue per loaded mile, excluding fuel surcharges, from our combined truckload and brokerage operations increased to $2.13 from $1.90 for the thirteen weeks ended April 2, 2005. Revenue from our truckload
operations increased by $13.2 million, or 17.9%, to $87.3 million for thirteen weeks ended April 1, 2006 from $74.1 million for the thirteen weeks ended April 2, 2005. Revenue from our brokerage operations increased by $2.0 million, or
5.4%, to $38.1 million for the thirteen weeks ended April 1, 2006 compared to $36.2 million for the thirteen weeks ended April 2, 2005. Excluding our 4thquarter 2005 and 1stquarter 2006 acquisitions, revenue from our
intermodal support services increased by $5.9 million, or 55.2%, to $16.6 million for the thirteen weeks ended April 1, 2006 from $10.7 million for the thirteen weeks ended April 2, 2005.

Purchased transportation.Purchased transportation expense for the thirteen weeks ended April 1, 2006 increased by $19.4 million, or 21.1%, to $110.9 million
from $91.5 million for the thirteen weeks ended April 2, 2005. As a percentage of operating revenues, purchased transportation expense increased to 76.0% for the thirteen weeks ended April 1, 2006 from 75.7% for the thirteen weeks ended
April 2, 2005. The absolute increase was primarily due to the growth in our operating revenues. Purchased transportation expense generally increases or decreases in proportion to the revenues generated through owner-operators and other third
party providers. The increase in purchased transportation as a percent of operating revenues is primarily due to a $6.1 million increase in fuel surcharges, which are passed through to owner-operators. Fuel surcharges for the thirteen weeks ended
April 1, 2006 were $12.0 million compared to $5.9 million for the thirteen weeks ended April 2, 2005.



12



---

Commissions expense.Commissions expense for the thirteen weeks ended April 1, 2006 increased by $1.8
million, or 24.3%, to $9.5 million from $7.6 million for the thirteen weeks ended April 2, 2005. As a percentage of operating revenues, commissions expense increased slightly to 6.5% for the thirteen weeks ended April 1, 2006 compared to
6.3% for thirteen weeks ended April 2, 2005. The absolute increase was primarily due to the growth in our operating revenues.

Other operating
expense.Other operating expense for the thirteen weeks ended April 1, 2006 increased by $128,000, or 7.0%, to $2.0 million from $1.8 million for the thirteen weeks ended April 2, 2005. As a percentage of operating revenues, other
operating expense decreased slightly to 1.3% for the thirteen weeks ended April 1, 2006 from 1.5% for the thirteen weeks ended April 2, 2005. The absolute increase was primarily due to the increase in intermodal activity during the
thirteen weeks ended April 1, 2006.

Selling, general and administrative.Selling, general and administrative expense for the thirteen weeks
ended April 1, 2006 increased by $1.8 million, or 19.4%, to $11.3 million from $9.5 million for the thirteen weeks ended April 2, 2005. As a percentage of operating revenues, selling, general and administrative expense decreased slightly
to 7.7% for the thirteen weeks ended April 1, 2006 from 7.8% for the thirteen weeks ended April 2, 2005. The absolute increase in selling, general and administrative expense was primarily a result of a $1.6 million increase in salaries and
wages and related payroll taxes and fringe benefits, $804,000 of which resulted from our 4thquarter 2005 and
1stquarter 2006 acquisitions. Additionally, we incurred $236,000 in facility rental costs relating to these
acquisitions. The decrease in selling, general and administrative expense as a percent of revenue is a result of increased operating revenues and our holding the increase in selling, general and administrative expense below the operating revenue
growth rate primarily because rate increases were a substantial source of our revenue growth and rate increases do not typically result in increases in overhead expenses.

Insurance and claims.Insurance and claims expense for the thirteen weeks ended April 1, 2006 increased by $146,000, or 3.9%, to $3.8 million from $3.7 million for the thirteen weeks ended April 2,
2005. As a percentage of operating revenues, insurance and claims decreased to 2.6% for the thirteen weeks ended April 1, 2006 from 3.1% for the thirteen weeks ended April 2, 2005. The absolute increase was primarily due to an increase in
insurance premiums resulting from the growth in our owner-operator provided fleet of tractors which are covered under our liability insurance policies. This increase was partially offset by a reduction in cargo claims during the thirteen weeks ended
April 1, 2006.

Depreciation and amortization.Depreciation and amortization for the thirteen weeks ended April 1, 2006 increased by
$235,000, or 22.7%, to $1.3 million from $1.0 million for the thirteen weeks ended April 2, 2005. As a percent of operating revenues, depreciation and amortization remained constant at 0.9%. The absolute increase is primarily a result of a
$129,000 increase in amortization expense relating to our 4thquarter 2005 and 1stquarter 2006 acquisitions and depreciation relating to the $2.9 million of capital expenditures in 2006.

Interest expense (income), net.Net interest income for the thirteen weeks ended April 1, 2006 was $250,000 compared to net interest expense of $165,000 for
the thirteen weeks ended April 2, 2005. The decrease in net interest expense of $415,000 or 251.5% resulted from the repayment of $38.0 million under our secured lines of credit and secured equipment loans during the thirteen weeks ended
April 2, 2005 using the proceeds from our initial public offering. Additionally, in 2006, interest income has been generated on the remaining proceeds from our offering and cash provided by operations.

Provision for income taxes.Provision for income taxes for the thirteen weeks ended April 1, 2006 increased by $741,000, or 34.7%, to $2.9 million from $2.1
million for the thirteen weeks ended April 2, 2005. For the thirteen weeks ended April 1, 2006 and April 2, 2005, we had an effective income tax rate of 38.7% and 38.0%, respectively, based upon our income before provision for income
taxes. We do not expect any material change to our effective income tax rate in future periods.



13



---

Liquidity and Capital Resources

Our primary sources of liquidity are the net proceeds from our initial public offering, funds generated by operations and our revolving secured line of credit with First Tennessee Bank.

We employ a primarily non-asset based operating strategy. Substantially all of the tractors and more than 50% of the trailers utilized in our business are provided by
our owner-operators and we have no capital expenditure requirements relating to this equipment. As a result, our capital expenditure requirements are limited in comparison to most large trucking companies which maintain sizable fleets of owned
tractors and trailers, requiring significant capital expenditures.

During the thirteen weeks ended April 1, 2006, we made capital expenditures
totaling $2.9 million. These expenditures primarily consisted of tractors and trailers.

Through the end of 2006, exclusive of acquisitions, we estimate
that we will incur capital expenditures of $9 million to $12 million relating to real property acquisitions, renovations and improvements to our existing facilities and the acquisition of additional terminal yards or container facilities.
Additionally, we expect to incur capital expenditures of $2 million to $5 million for tractors, trailers and other equipment. We expect that our working capital and available borrowings will be sufficient to meet our capital commitments and fund our
operational needs for at least the next twelve months. Based on the availability under our line of credit and other financing sources and assuming the continuation of our current level of profitability, we do not expect that we will experience any
liquidity constraints in the foreseeable future.

We continue to evaluate business development opportunities, including potential acquisitions that fit our
strategic plans. There can be no assurance that we will identify any opportunities that fit our strategic plans or that we will be able to execute any such opportunities on terms acceptable to us. Any such opportunities will be financed from
available cash on hand and our secured line of credit.

We currently intend to retain our future earnings to finance our growth and do not anticipate
paying cash dividends in the foreseeable future.

Secured Lines of Credit

Under our secured line of credit with First Tennessee Bank, as amended on August 31, 2005, our maximum permitted borrowings are $20.0 million. The secured line of credit is collateralized by the accounts
receivable of Universal Am-Can, Ltd., or UACL, and Mason & Dixon Lines, Inc., or MADL, and bears interest at a rate equal to LIBOR plus 1.65% (effective rate of 6.5% at April 1, 2006). The agreement governing our secured line of credit
contains various financial and restrictive covenants to be maintained by us, UACL and MADL, including requiring us to maintain a tangible net worth of at least $20.0 million and a ratio of total liabilities to tangible net worth not to exceed 2 to
1. Additionally, UACL and MADL are required to maintain tangible net worth of $3.5 million and $12.5 million, respectively. For purposes of this agreement, net worth is defined as the difference between our total assets and total liabilities and
tangible net worth is defined as net worth, plus subordinated debt, less the value assigned to intangibles in accordance with generally accepted accounting principles. In addition, the agreement may, in certain circumstances, limit our ability and
the ability of our subsidiaries to sell or dispose of assets, incur additional debt, pay dividends or distributions or redeem common stock. The agreement also contains customary representations and warranties, affirmative and negative covenants and
events of default. As of April 1, 2006, there were no amounts outstanding under our line of credit.

Discussion of Cash Flows

At April 1, 2006, we had cash and cash equivalents of $11.1 million compared to $10.4 million at December 31, 2005. The increase in cash
and cash equivalents of $653,000 for the thirteen weeks ended April 1, 2006 resulted from $7.4 million in cash generated from operations, offset by a $6.7 million of cash used in investing activities.



14



---

The $7.4 million in cash provided by operations was generated from $4.6 million of net income, $1.3 million of
depreciation and amortization, $251,000 of bad debt expense, a $934,000 decrease in prepaid expenses, income taxes and other assets and an increase in accounts payable and accrued expenses of $3.0 million, offset by a $2.6 million increase in
accounts receivable.

Net cash used in investing activities for thirteen weeks ended April 1, 2006 was $6.7 million, consisting primarily of capital
expenditures of $2.9 million, the purchase of marketable securities totaling $1.4 million and cash paid for the acquisitions of Assure and DeJewels totaling $2.5 million.

Off Balance Sheet Arrangements

In connection with the 2004 acquisition of Nunn Yoest Principals &
Associates, Inc. (NYP), we are required to pay cash consideration to the former owner of NYP based on a percentage of all revenues generated through November 2007.

In connection with the 2005 acquisition of Marc Largent, Inc. (Largent), we are required to pay cash consideration to the former owner of Largent based on a percentage of all revenues generated through October 2008.

In connection with the 2005 acquisition of Diamond Logistics of Houston, Inc. (Diamond), we are required to pay cash consideration to the former owners of Diamond based
on a percentage of all revenues generated through November 2008.

In connection with the 2006 acquisition of Assure, we are required to pay cash
consideration to the former owners of Assure based on a percentage of all revenues generated through January 2009.

In connection with the 2006 acquisition
of DeJewels, we are required to pay cash consideration to the former owner of DeJewels based on a percentage of all revenues generated through February 2008.

Critical Accounting Policies

A summary of critical accounting policies is presented in Item 7, Managements Discussion and
Analysis of Financial Condition and Results of Operations - Critical Accounting Policies of our Form 10-K for the year ended December 31, 2005. There have been no changes in the accounting policies followed by us during the thirteen weeks
ended April 1, 2006.

Effect of Recent Accounting Pronouncements

In December 2004, the FASB issued SFAS No. 123 (revised 2004), Share-Based Payment, to address the accounting for share-based payment transactions in which an enterprise receives employee services in exchange for
(a) equity instruments of the enterprise or (b) liabilities that are based on the fair value of the enterprises equity instruments or that may be settled by the issuance of such equity instruments. SFAS No. 123(R) requires an
entity to recognize the grant-date fair-value of stock options and other equity-based compensation issued to employees in the statement of income. The revised SFAS No. 123(R) generally requires that an entity account for those transactions
using the fair-value based method, and eliminates an entitys ability to account for share-based compensation transactions using the intrinsic value method of accounting under APB Opinion No. 25, Accounting for Stock Issued to
Employees. SFAS No. 123(R) was effective for the Company beginning January 1, 2006. The adoption of SFAS No. 123(R) did not have an impact on our financial position, results of operations of cash flows.

In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections  a replacement of APB Opinion No. 20 and FASB Statement
No. 3, which changes the requirements for the accounting and reporting of a change in accounting principle. SFAS No. 154 applies to all voluntary changes in accounting principle and changes required by an accounting pronouncement in
the unusual instance that the pronouncement does not include specific transition provisions. SFAS No. 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. The adoption of
SFAS No. 154 did not have an impact on our financial position, results of operations or cash flows.



15



---

Effects of Inflation

Management does not believe general inflation has had a material impact on our results of operations or financial condition in the past five years; however, inflation higher than that experienced in the past five years might have an adverse
effect on our results of operations.

Seasonality

Our
operations are subject to seasonal trends common to the trucking industry. Results of operations in the first quarter are typically lower than the second, third and fourth quarters.

ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Risk

Our market risk is affected by changes in interest rates. Our secured line of credit bears interest at a floating rate equal to LIBOR plus 1.65%. Accordingly, changes in
LIBOR would affect the interest rate on and therefore our cost under the line of credit. We currently do not have a balance outstanding under the line of credit.

Included in cash and cash equivalents is $5.1 million in short-term investment grade instruments. The interest rates on these instruments are adjusted to market rates at least monthly. In addition, we have the ability to put these
instruments back to the issuer at any time. Accordingly, any future interest rate risk on these short-term investments would not be material.

Included in
marketable securities is $13.2 million in short-term investment grade instruments. The interest rates on these instruments are adjusted to market rates at least monthly. Accordingly, any future interest rate risk on these short-term investments
would not be material.

We did not have any interest rate swap agreements as of the date of this Form 10-Q.

Commodity Price Risk

Fluctuations in fuel prices can affect our
profitability by affecting our ability to retain or recruit owner-operators. Our owner-operators bear the costs of operating their tractors, including the cost of fuel. The tractors operated by our owner-operators consume large amounts of diesel
fuel. Diesel fuel prices fluctuate greatly due to economic, political and other factors beyond our control. To address fluctuations in fuel prices, we seek to impose fuel surcharges on our customers and pass these surcharges on to our
owner-operators. Historically, these arrangements have not fully protected our owner-operators from fuel price increases. If costs for fuel escalate significantly it could make it more difficult to attract additional qualified owner-operators and
retain our current owner-operators. If we lose the services of a significant number of owner-operators or are unable to attract additional owner-operators, it could have a materially adverse effect on our financial condition and results of
operations.

ITEM 4: CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

We carried out an evaluation, under the supervision and with the participation of our management,
including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15 of the Securities Exchange Act of 1934, as amended (or the Exchange
Act). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of April 1, 2006, our disclosure controls and procedures were effective in causing the material information required to be disclosed in
the reports that it files or submits under the Exchange Act to be recorded, processed, summarized and reported, to the extent applicable, within the time periods required for us to meet the Securities and Exchange Commissions (or SEC) filing
deadlines for these reports specified in the SECs rules and forms.

Internal Controls

There have been no changes in our internal controls over financial reporting during the thirteen weeks ended April 1, 2006 identified in connection with our
evaluation that has materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.



16



---

PART II  OTHER INFORMATION

ITEM 1: LEGAL PROCEEDINGS

We are involved in claims and litigation arising in the ordinary course of business.
These matters primarily involve claims for personal injury and property damage incurred in the transportation of freight. We believes all such claims and litigation are adequately covered by insurance or otherwise reserved for and that adverse
results in one or more of those cases would not have a materially adverse effect on our financial condition; however, if the ultimate outcome of these matters, after provisions thereof, is materially different from our estimates, they could have a
material effect on our operating results and cash flows in any given quarter or year. We are not currently involved in any material legal proceedings or litigation.

ITEM 1A: RISK FACTORS

Except as discussed below, there have been no material changes to our risk factors as
previously disclosed in Item 1A to Part 1 of our Form 10-K for the fiscal year ended December 31, 2005.

Use of Estimates in Preparation of
Our Consolidated Financial Statements

The preparation of our consolidated financial statements requires us to make a number of estimates and
assumptions related to the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period.
Significant items subject to such estimates and assumptions include the carrying amount of property and equipment and intangible assets; valuation allowances for receivables and deferred income tax assets; and liabilities related to insurance claim
costs. Actual results could differ from those estimates.

ITEM 2: UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3: DEFAULTS UPON SENIOR
SECURITIES

None.

ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

ITEM 5: OTHER INFORMATION

None.

ITEM 6: EXHIBITS

(a) Exhibits

The exhibits listed on the Exhibit Index are furnished as part of
this quarterly report on Form 10-Q.



17



---

SIGNATURES

Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report on Form 10-Q to be signed on its behalf by the undersigned, thereunto duly authorized.



|                  |  |     |  |                                                                                   
|----------------- |  | --- |  | ----------------------------------------------------------------------------------
|                  |  |     |  | Universal Truckload Services, Inc.                                                
|                  |  |     |  | (Registrant)                                                                      
|                  |  |    
|Date: May 5, 2006 |  | By: |  | /S/ Robert E. Sigler                                                              
|                  |  |     |  | Robert E. Sigler, Vice President, Chief Financial
Officer, Secretary and Treasurer
|                  |  |    
|Date: May 5, 2006 |  | By: |  | /S/ Donald B. Cochran                                                             
|                  |  |     |  | Donald B. Cochran, President and Chief Executive
Officer                          



18



---

Exhibit Index



|            |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|----------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|2.1         |  | Purchase Agreement, dated as of August 12, 2004, between Angelo A. Fonzi and Universal Truckload Services, Inc. (Incorporated by reference to Exhibit 2.1 to the Registrants Registration
Statement on Form S-1 filed on November 15, 2004 (Commission File No. 333-120510))                                                                                                                                                                                              
|            | 
|3.1         |  | Amended and Restated Articles of Incorporation (Incorporated by reference to Exhibit 3.1 to the Registrants Registration Statement on Form S-1 filed on November 15, 2004 (Commission
File No. 333-120510))                                                                                                                                                                                                                                                               
|            | 
|3.2         |  | Amended and Restated Bylaws, as amended on December 10, 2004 (Incorporated by reference to Exhibit 3.2 to the Registrants Registration Statement on Form S-1 filed on January 7, 2005
(Commission File No. 333-120510))                                                                                                                                                                                                                                                   
|            | 
|4.1         |  | Registration Rights Agreement, dated as of December 31, 2004, among the Registrant, Matthew T. Moroun and The Manuel J. Moroun Trust (Incorporated by reference to Exhibit 4.1 to the
Registrants Registration Statement on Form S-1 filed on January 7, 2005 (Commission File No. 333-120510))                                                                                                                                                                           
|            | 
|4.2         |  | Specimen Common Share Certificate (Incorporated by reference to Exhibit 4.2 to the Registrants Registration Statement on Form S-1 filed on November 15, 2004 (Commission File No.
333-120510))                                                                                                                                                                                                                                                                            
|            | 
|10.1+       |  | Form of indemnification agreement entered into by the Registrant with each of its directors and officers (Incorporated by reference to Exhibit 10.1 to the Registrants Registration
Statement on Form S-1 filed on January 7, 2005 (Commission File No. 333-120510))                                                                                                                                                                                                      
|            | 
|10.2+       |  | Universal Truckload Services, Inc. Stock Incentive Plan (Incorporated by reference to Exhibit 10.2 to the Registrants Registration Statement on Form S-1 filed on January 7, 2005
(Commission File No. 333-120510))                                                                                                                                                                                                                                                       
|            | 
|10.3+       |  | Employment Agreement, dated as of September 13, 2004, by and between Universal Truckload Services, Inc. and Donald B. Cochran (Incorporated by reference to Exhibit 10.3 to the
Registrants Registration Statement on Form S-1 filed on November 15, 2004 (Commission File No. 333-120510))                                                                                                                                                                               
|            | 
|10.4+       |  | Employment Agreement, dated as of September 13, 2004, by and between Universal Truckload Services, Inc. and Robert E. Sigler (Incorporated by reference to Exhibit 10.4 to the
Registrants Registration Statement on Form S-1 filed on November 15, 2004 (Commission File No. 333-120510))                                                                                                                                                                                
|            | 
|10.5+       |  | Employment Agreement, dated as of September 13, 2004, by and between Universal Truckload Services, Inc. and Leo Blumenauer (Incorporated by reference to Exhibit 10.5 to the Registrants
Registration Statement on Form S-1 filed on November 15, 2004 (Commission File No. 333-120510))                                                                                                                                                                                  
|            | 
|10.6+       |  | Consulting Agreement, dated as of August 12, 2004, between Universal Am-Can, Ltd. and Angelo A. Fonzi (Incorporated by reference to Exhibit 10.6 to the Registrants Registration
Statement on Form S-1 filed on November 15, 2004 (Commission File No. 333-120510))                                                                                                                                                                                                       
|            | 
|10.7+       |  | Covenant Not to Compete, dated as of August 12, 2004, between Angelo A. Fonzi, Universal Am-Can, Ltd. and Universal Truckload Services, Inc. (Incorporated by reference to Exhibit 10.7 to the
Registrants Registration Statement on Form S-1 filed on November 15, 2004 (Commission File No. 333-120510))                                                                                                                                                                
|            | 
|10.8        |  | Second Amendment to Loan Agreement, dated as of June 29, 2004, by and among Universal Truckload Services, Inc., Universal Am-Can, Ltd., The Mason and Dixon Lines, Inc., Mason-Dixon
Intermodal, Inc., Economy Transport, Inc., Louisiana Transportation, Inc. and First Tennessee Bank National Association (Incorporated by reference to Exhibit 10.8 to the Registrants Registration Statement on Form S-1 filed on November 15, 2004
(Commission File No. 333-120510))
|            | 
|10.9        |  | Second Amendment to Security Agreement, dated as of June 29, 2004, by and between Universal Am-Can, Ltd. and First Tennessee Bank National Association (Incorporated by reference to Exhibit
10.9 to the Registrants Registration Statement on Form S-1 filed on November 15, 2004 (Commission File No. 333-120510))                                                                                                                                                      
|            | 
|10.10       |  | Second Amendment to Security Agreement, dated as of June 29, 2004, by and between The Mason and Dixon Lines, Inc. and First Tennessee Bank National Association (Incorporated by reference to
Exhibit 10.10 to the Registrants Registration Statement on Form S-1 filed on November 15, 2004 (Commission File No. 333-120510))                                                                                                                                            
|            | 
|10.11       |  | First Amendment to Security Agreement, dated as of June 29, 2004, by and between Mason Dixon Intermodal, Inc. and First Tennessee Bank National Association (Incorporated by reference to
Exhibit 10.11 to the Registrants Registration Statement on Form S-1 filed on November 15, 2004 (Commission File No. 333-120510))                                                                                                                                                



19



---

|       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|------ |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.12  |  | Security Agreement, dated as of June 29, 2004, by and between Economy Transport, Inc. and First Tennessee Bank National Association (Incorporated by reference to Exhibit 10.12 to the
Registrants Registration Statement on Form S-1 filed on January 7, 2005 (Commission File No. 333-120510))                                                                                                                                                                                                                     
|       | 
|10.13  |  | Security Agreement, dated as of June 29, 2004, by and between Louisiana Transportation, Inc. and First Tennessee Bank National Association (Incorporated by reference to Exhibit 10.13 to the Registrants Registration Statement on Form S-1 filed on November
15, 2004 (Commission File No. 333-120510))                                                                                                                                                                                                            
|       | 
|10.14  |  | Tax Separation Agreement, dated as of December 31, 2004, between CenTra, Inc. and the Registrant (Incorporated by reference to Exhibit 10.14 to the Registrants Registration Statement on
Form S-1 filed on January 7, 2005 (Commission File No. 333-120510))                                                                                                                                                                                                                                                        
|       | 
|10.15  |  | Transitional Services Agreement, dated as of December 31, 2004, between the Registrant and CenTra, Inc. (Incorporated by reference to Exhibit 10.15 to the Registrants Registration
Statement on Form S-1 filed on January 7, 2005 (Commission File No. 333-120510))                                                                                                                                                                                                                                                 
|       | 
|10.16  |  | Fourth Amendment to Loan Agreement, dated as of December 27, 2004, by and among Universal Truckload Services, Inc., Universal Am-Can, Ltd., The Mason and Dixon Lines, Inc., Mason Dixon
Intermodal, Inc., Economy Transport, Inc., Louisiana Transportation, Inc., Great American Logistics, Inc. and First Tennessee Bank National Association (Incorporated by reference to Exhibit 10.16 to the Registrants Registration Statement on
Form S-1 filed on January 7, 2005 (Commission File No. 333-120510))        
|       | 
|10.17  |  | Debt Subordination Agreement, dated as of December 27, 2004, by and among CenTra, Inc., Universal Truckload Services, Inc., and First Tennessee Bank National Association (Incorporated by
reference to Exhibit 10.17 to the Registrants Registration Statement on Form S-1 filed on January 7, 2005 (Commission File No. 333-120510))                                                                                                                                                                               
|       | 
|10.18+ |  | Universal Truckload Services, Inc. Incentive Compensation Plan C, Calendar Years 2004  2006 (Incorporated by reference to Exhibit 10.18 to the Registrants Annual Report on Form
10-K filed on March 30, 2005 (Commission File No. 000-51142))                                                                                                                                                                                                                                                                      
|       | 
|10.19+ |  | Amendment No. 1, dated September 28, 2005, to Consulting Agreement dated August 12, 2004 between Universal Am-Can, Ltd. and Angelo A. Fonzi. (Incorporated by reference to Exhibit 10.1 to the
Registrants Current Report on Form 8-K filed on September 30, 2004 (Commission File No. 000-51142))                                                                                                                                                                                                                   
|       | 
|10.20  |  | Fifth Amendment to Loan Agreement, dated as of August 31, 2005, by and among Universal Truckload Services, Inc., Universal Am-Can, Ltd., The Mason and Dixon Lines, Inc., Mason Dixon
Intermodal, Inc., Economy Transport, Inc., Louisiana Transportation, Inc., Great American Lines, Inc., Great American Logistics, Inc. and First Tennessee Bank National Association. (Incorporated by reference to Exhibit 10.20 to the Registrants
Quarterly Report filed on November 14, 2005 (Commission File No. 000-51142))
|       | 
|10.21  |  | Fourth Amendment to Security Agreement, dated as of August 31, 2005, by and between Universal Am-Can, Ltd. and First Tennessee Bank National Association. (Incorporated by reference to Exhibit
10.20 to the Registrants Quarterly Report filed on November 14, 2005 (Commission File No. 000-51142))                                                                                                                                                                                                                 
|       | 
|10.22  |  | Fourth Amendment to Security Agreement, dated as of August 31, 2005, by and between The Mason and Dixon Lines, Inc. and First Tennessee Bank National Association. (Incorporated by reference
to Exhibit 10.20 to the Registrants Quarterly Report filed on November 14, 2005 (Commission File No. 000-51142))                                                                                                                                                                                                        
|       | 
|31.1*  |  | Chief Executive Officer certification, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002                                                                                                                                                                                                                                                                                                                                                                                                           
|       | 
|31.2*  |  | Chief Financial Officer certification, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002                                                                                                                                                                                                                                                                                                                                                                                                           
|       | 
|32.1** |  | Chief Executive Officer and Chief Financial Officer certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002                                                                                                                                                                                                                                                                                                                                            

---

|* | Filed herewith.
|- | ---------------

|** | Furnished herewith
|-- | ------------------

|+ | Indicates a management contract, compensatory plan or arrangement.
|- | ------------------------------------------------------------------



20