---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



---

FORM 10-Q



---



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarter ended March 31, 2007

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

Commission File Number 000-51383



---

ACCENTIA BIOPHARMACEUTICALS, INC.

(Exact name of registrant as specified in its charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Florida                                                        |  | 04-3639490                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)



|                                                   |  |           
|-------------------------------------------------- |  | ----------
|324 South Hyde Park Ave., Suite 350 Tampa, Florida |  | 33606     
|(Address of principal executive offices)           |  | (Zip Code)

(813) 864-2554

Registrants telephone number, including area code



---

Securities registered pursuant to Section 12(b) of the Act:

None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, par value $0.001 per share

(Title of class)



---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non- accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act (Check one):

Large accelerated filer ̈Accelerated filer ̈Non-accelerated filer  x

Indicate by check mark whether the registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act.):    Yes ̈No  x

As of March 31, 2007, there were 33,597,681 shares of the
registrants Common Stock outstanding.



---



---

Forward-Looking Statements

Statements in this quarterly report on Form 10-Q that are not strictly historical in nature are forward-looking statements. These statements may include, but are not limited to, statements about: the timing of the commencement, enrollment,
and completion of our clinical trials for our product candidates; the progress or success of our product development programs; the status of regulatory approvals for our product candidates; the timing of product launches; our ability to protect our
intellectual property and operate our business without infringing upon the intellectual property rights of others; and our estimates for future performance, anticipated operating losses, future revenues, capital requirements, and our needs for
additional financing. In some cases, you can identify forward-looking statements by terms such as anticipates, believes, could, estimates, expects, intends, may,
plans, potential, predicts, projects, should, will, would, goal, and similar expressions intended to identify forward-looking statements. These
statements are only predictions based on current information and expectations and involve a number of risks and uncertainties. The underlying information and expectations are likely to change over time. Actual events or results may differ materially
from those projected in the forward-looking statements due to various factors, including, but not limited to, those set forth under the caption Risk Factors in ITEM 1. BUSINESS of our Form 10-K for the fiscal year ended
September 30, 2006 and those set forth in our other filings with the Securities and Exchange Commission. Except as required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of
new information, future events or otherwise.



2



---

INDEX

ACCENTIA BIOPHARMACEUTICALS, INC.

|         |  |                                                                                                                        |  |     
|-------- |  | ---------------------------------------------------------------------------------------------------------------------- |  | ----
|         |  |                                                                                                                        |  | Page
|PART I   |  | FINANCIAL INFORMATION                                                                                                  |  |     
|ITEM 1.  |  | Financial Statements                                                                                                   |  |     
|         |  | Condensed Consolidated Balance Sheets as of March 31, 2007 (unaudited) and September 30, 2006                          |  | 4   
|         |  | Condensed Consolidated Statements of Operations for the Three and Six Months Ended March 31, 2007 and 2006 (unaudited) |  | 6   
|         |  | Condensed Consolidated Statement of Stockholders Deficit for the Six Months Ended March 31, 2007 (unaudited)          |  | 7   
|         |  | Condensed Consolidated Statements of Cash Flows for the Six Months Ended March 31, 2007 and 2006 (unaudited)           |  | 8   
|         |  | Notes to Condensed Consolidated Financial Statements                                                                   |  | 9   
|ITEM 2.  |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                                  |  | 32  
|ITEM 3.  |  | Quantitative and Qualitative Disclosure About Market Risk                                                              |  | 51  
|ITEM 4.  |  | Controls and Procedures                                                                                                |  | 51  
|         |  |                                                                                                                       
|PART II. |  | OTHER INFORMATION                                                                                                      |  |     
|ITEM 1.  |  | Legal Proceedings                                                                                                      |  | 52  
|ITEM 1A. |  | Risk Factors                                                                                                           |  | 52  
|ITEM 2.  |  | Unregistered Sales of Equity Securities and Use of Proceeds                                                            |  | 52  
|ITEM 3.  |  | Defaults Upon Senior Securities                                                                                        |  | 52  
|ITEM 4   |  | Submission of Matters to a Vote of Security Holders                                                                    |  | 52  
|ITEM 5   |  | Other Information                                                                                                      |  | 53  
|ITEM 6   |  | Exhibits                                                                                                               |  | 53  



3



---

ACCENTIA BIOPHARMACEUTICALS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS



|                                                                                                               |  |                           |            |   |                    |   |            |  
|-------------------------------------------------------------------------------------------------------------- |  | ------------------------- | ---------- | - | ------------------ | - | ---------- | -
|                                                                                                               |  | March 31, 2007(Unaudited) |            |   | September 30, 2006 |  
|ASSETS                                                                                                         |  |                           |            |   |                    |   |            |  
|Current assets:                                                                                                |  |                           |            |   |                    |   |            |  
|Cash and cash equivalents                                                                                      |  | $                         | 15,718,236 |   |                    | $ | 15,391,799 |  
|Cash, restricted, net of non-current portion                                                                   |  |                           | 1,612,943  |   |                    |   | 7,550,817  |  
|Accounts receivable:                                                                                           |  |                           |            |   |                    |   |            |  
|Trade, net of allowance for doubtful accounts of $396,488 at March 31, 2007 and $366,309 at September 30, 2006 |  |                           | 2,913,341  |   |                    |   | 2,719,280  |  
|Stockholder                                                                                                    |  |                           |           |   |                    |   | 170,510    |  
|Inventories                                                                                                    |  |                           | 1,793,807  |   |                    |   | 1,500,185  |  
|Inventory deposits                                                                                             |  |                           | 877,149    |   |                    |   | 997,149    |  
|Unbilled receivables                                                                                           |  |                           | 1,534,221  |   |                    |   | 1,087,159  |  
|Prepaid expenses and other current assets                                                                      |  |                           | 1,320,485  |   |                    |   | 700,490    |  
|                                                                                                               |  |                           |            |   |                    |   |            |  
|Total current assets                                                                                           |  |                           | 25,770,182 |   |                    |   | 30,117,389 |  
|                                                                                                               |  |                          
|Cash, restricted                                                                                               |  |                           | 826,974    |   |                    |   | 2,328,584  |  
|Goodwill                                                                                                       |  |                           | 1,193,437  |   |                    |   | 1,193,437  |  
|Other intangible assets:                                                                                       |  |                           |            |   |                    |   |            |  
|Product rights                                                                                                 |  |                           | 16,662,699 |   |                    |   | 19,914,707 |  
|Non-compete agreements                                                                                         |  |                           | 2,104,000  |   |                    |   | 2,104,000  |  
|Trademarks                                                                                                     |  |                           | 1,634,959  |   |                    |   | 1,634,659  |  
|Purchased customer relationships                                                                               |  |                           | 1,268,950  |   |                    |   | 1,268,950  |  
|Other intangible assets                                                                                        |  |                           | 656,609    |   |                    |   | 648,288    |  
|Accumulated amortization                                                                                       |  |                           | (5,572,766 | ) |                    |   | (7,783,227 | )
|                                                                                                               |  |                           |            |   |                    |   |            |  
|Total other intangible assets                                                                                  |  |                           | 16,754,451 |   |                    |   | 17,787,377 |  
|                                                                                                               |  |                          
|Furniture, equipment and leasehold improvements, net                                                           |  |                           | 1,375,438  |   |                    |   | 1,535,978  |  
|Deferred finance costs                                                                                         |  |                           | 5,674,081  |   |                    |   | 4,109,028  |  
|Other assets                                                                                                   |  |                           | 72,903     |   |                    |   | 64,449     |  
|                                                                                                               |  |                           |            |   |                    |   |            |  
|                                                                                                               |  | $                         | 51,667,466 |   |                    | $ | 57,136,242 |  
|                                                                                                               |  |                           |            |   |                    |   |            |  

(Continued)



4



---

ACCENTIA BIOPHARMACEUTICALS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(CONTINUED)



|                                                                                                                                                                               |  |                           |              |   |                    |   |              |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ------------------------- | ------------ | - | ------------------ | - | ------------ | -
|                                                                                                                                                                               |  | March 31, 2007(Unaudited) |              |   | September 30, 2006 |  
|LIABILITIES AND STOCKHOLDERS DEFICIT                                                                                                                                          |  |                           |              |   |                    |   |              |  
|Current liabilities:                                                                                                                                                           |  |                           |              |   |                    |   |              |  
|Current maturities of long-term debt                                                                                                                                           |  | $                         | 11,342,084   |   |                    | $ | 5,652,152    |  
|Lines of credit:                                                                                                                                                               |  |                           |              |   |                    |   |              |  
|Related party                                                                                                                                                                  |  |                           | 1,060,497    |   |                    |   | 1,060,497    |  
|Other                                                                                                                                                                          |  |                           | 8,992,980    |   |                    |   | 13,925,473   |  
|Notes Payable                                                                                                                                                                  |  |                           | 1,756,480    |   |                    |   |             |  
|Accounts payable (including related party of $2,597,352 and $688,135 at March 31, 2007 and September 30, 2006,
respectively)                                                   |  |                           | 8,960,637    |   |                    |   | 8,016,559    |  
|Accrued expenses                                                                                                                                                               |  |                           | 6,852,294    |   |                    |   | 10,160,946   |  
|Unearned revenues                                                                                                                                                              |  |                           | 1,004,383    |   |                    |   | 1,395,098    |  
|Dividends payable                                                                                                                                                              |  |                           | 479,452      |   |                    |   | 479,452      |  
|Customer deposits                                                                                                                                                              |  |                           | 1,005,156    |   |                    |   | 1,025,404    |  
|Deposits, related party                                                                                                                                                        |  |                           | 3,000,000    |   |                    |   | 3,000,000    |  
|Derivative liabilities                                                                                                                                                         |  |                           | 26,350,442   |   |                    |   | 5,870,088    |  
|                                                                                                                                                                               |  |                           |              |   |                    |   |              |  
|Total current liabilities                                                                                                                                                      |  |                           | 70,804,405   |   |                    |   | 50,585,669   |  
|                                                                                                                                                                               |  |                          
|Long-term debt, net of current maturities                                                                                                                                      |  |                           | 31,358,449   |   |                    |   | 27,021,205   |  
|Other liabilities, related party                                                                                                                                               |  |                           | 2,338,587    |   |                    |   | 2,370,200    |  
|                                                                                                                                                                               |  |                           |              |   |                    |   |              |  
|Total liabilities                                                                                                                                                              |  |                           | 104,501,441  |   |                    |   | 79,977,074   |  
|                                                                                                                                                                               |  |                           |              |   |                    |   |              |  
|                                                                                                                                                                               |  |                          
|Non-controlling interest in variable interest entities (Note 10)                                                                                                               |  |                           | 5,659,864    |   |                    |   | 3,600,000    |  
|                                                                                                                                                                               |  |                           |              |   |                    |   |              |  
|                                                                                                                                                                               |  |                           |              |   |                    |   |              |  
|                                                                                                                                                                               |  |                           |              |   |                    |   |              |  
|                                                                                                                                                                               |  |                           |              |   |                    |   |              |  
|                                                                                                                                                                               |  |                           |              |   |                    |   |              |  
|Commitments and contingencies (Note 15)                                                                                                                                        |  |                           |             |   |                    |   |             |  
|                                                                                                                                                                               |  |                          
|Stockholders deficit:                                                                                                                                                         |  |                           |              |   |                    |   |              |  
|Common Stock, $0.001 par value; 300,000,000 shares authorized; 33,597,681 and 31,716,279 shares issued and outstanding at March 31, 2007
and September 30, 2006, respectively. |  |                           | 33,598       |   |                    |   | 31,716       |  
|Additional paid-in capital                                                                                                                                                     |  |                           | 141,729,249  |   |                    |   | 135,102,051  |  
|Accumulated deficit                                                                                                                                                            |  |                           | (200,256,686 | ) |                    |   | (161,574,599 | )
|                                                                                                                                                                               |  |                           |              |   |                    |   |              |  
|Total stockholders deficit                                                                                                                                                    |  |                           | (58,493,839  | ) |                    |   | (26,440,832  | )
|                                                                                                                                                                               |  |                           |              |   |                    |   |              |  
|                                                                                                                                                                               |  | $                         | 51,667,466   |   |                    | $ | 57,136,242   |  
|                                                                                                                                                                               |  |                           |              |   |                    |   |              |  

See notes to consolidated financial statements



5



---

ACCENTIA BIOPHARMACEUTICALS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)



|                                                                                                |  |                            |             |   |                          |   |             |                |  |   |                |   |  |   |             |  
|----------------------------------------------------------------------------------------------- |  | -------------------------- | ----------- | - | ------------------------ | - | ----------- | -------------- |  | - | -------------- | - |  | - | ----------- | -
|                                                                                                |  | For the Three Months Ended |             |   | For the Six Months Ended |  
|                                                                                                |  | March 31, 2007             |             |   | March 31, 2006           |   |             | March 31, 2007 |  |   | March 31, 2006 |  
|Net Sales:                                                                                      |  |                            |             |   |                          |   |             |                |  |   |                |   |  |   |             |  
|Products                                                                                        |  | $                          | 1,565,866   |   |                          | $ | 3,559,402   |                |  | $ | 4,501,882      |   |  | $ | 5,706,080   |  
|Services                                                                                        |  |                            | 2,991,918   |   |                          |   | 3,030,596   |                |  |   | 5,937,645      |   |  |   | 6,074,058   |  
|Related party products                                                                          |  |                            |            |   |                          |   | 463,928     |                |  |   |               |   |  |   | 2,091,753   |  
|                                                                                                |  |                            |             |   |                          |   |             |                |  |   |                |   |  |   |             |  
|Total net sales                                                                                 |  |                            | 4,557,784   |   |                          |   | 7,053,926   |                |  |   | 10,439,527     |   |  |   | 13,871,891  |  
|                                                                                                |  |                            |             |   |                          |   |             |                |  |   |                |   |  |   |             |  
|Cost of sales:                                                                                  |  |                            |             |   |                          |   |             |                |  |   |                |   |  |   |             |  
|Products                                                                                        |  |                            | 569,281     |   |                          |   | 1,460,562   |                |  |   | 1,404,021      |   |  |   | 2,389,123   |  
|Services                                                                                        |  |                            | 842,893     |   |                          |   | 1,190,053   |                |  |   | 1,633,445      |   |  |   | 2,137,265   |  
|                                                                                                |  |                            |             |   |                          |   |             |                |  |   |                |   |  |   |             |  
|Total cost of sales (exclusive of amortization of acquired product rights)                      |  |                            | 1,412,174   |   |                          |   | 2,650,615   |                |  |   | 3,037,466      |   |  |   | 4,526,388   |  
|                                                                                                |  |                            |             |   |                          |   |             |                |  |   |                |   |  |   |             |  
|Gross margin                                                                                    |  |                            | 3,145,610   |   |                          |   | 4,403,311   |                |  |   | 7,402,061      |   |  |   | 9,345,503   |  
|                                                                                                |  |                            |             |  
|Operating expenses:                                                                             |  |                            |             |   |                          |   |             |                |  |   |                |   |  |   |             |  
|Research and development                                                                        |  |                            | 4,124,935   |   |                          |   | 2,964,234   |                |  |   | 8,604,600      |   |  |   | 6,030,124   |  
|Research and development, related party                                                         |  |                            | 1,423,976   |   |                          |   |            |                |  |   | 1,423,976      |   |  |   | 93,982      |  
|Sales and marketing                                                                             |  |                            | 2,258,632   |   |                          |   | 3,598,754   |                |  |   | 4,436,086      |   |  |   | 6,858,701   |  
|General and administrative                                                                      |  |                            | 6,503,256   |   |                          |   | 6,721,260   |                |  |   | 13,206,808     |   |  |   | 12,086,982  |  
|Royalties                                                                                       |  |                            |            |   |                          |   | 255,370     |                |  |   |               |   |  |   | 819,762     |  
|                                                                                                |  |                            |             |   |                          |   |             |                |  |   |                |   |  |   |             |  
|Total operating expenses                                                                        |  |                            | 14,310,799  |   |                          |   | 13,539,618  |                |  |   | 27,671,470     |   |  |   | 25,889,551  |  
|                                                                                                |  |                            |             |   |                          |   |             |                |  |   |                |   |  |   |             |  
|Operating loss                                                                                  |  |                            | (11,165,189 | ) |                          |   | (9,136,307  | )              |  |   | (20,269,409    | ) |  |   | (16,544,048 | )
|Other income (expense):                                                                         |  |                            |             |   |                          |   |             |                |  |   |                |   |  |   |             |  
|Interest expense                                                                                |  |                            | (2,685,265  | ) |                          |   | (905,064    | )              |  |   | (5,896,452     | ) |  |   | (1,520,282  | )
|Interest expense, net, related party                                                            |  |                            | (11,268     | ) |                          |   | (329,334    | )              |  |   | (22,785        | ) |  |   | (720,097    | )
|Changes in fair value of convertible debentures                                                 |  |                            | 1,071,222   |   |                          |   |            |                |  |   | (6,946,545     | ) |  |   |            |  
|Loss on sale of assets                                                                          |  |                            |            |   |                          |   |            |                |  |   | (1,181,325     | ) |  |   |            |  
|Derivative gain (loss) (Note 5)                                                                 |  |                            | 8,826,668   |   |                          |   | (3,480,442  | )              |  |   | 8,176,737      |   |  |   | 2,883,035   |  
|Convertible debenture inducement loss (Note 8)                                                  |  |                            | (4,547,503  | ) |                          |   |            |                |  |   | (4,547,503     | ) |  |   |            |  
|Absorption of prior gains against minority interest                                             |  |                            | 7,500       |   |                          |   |            |                |  |   | 276,901        |   |  |   | 1,689,800   |  
|Loss on financing transaction (Note 14)                                                         |  |                            |            |   |                          |   |            |                |  |   | (8,780,712     | ) |  |   |            |  
|Other income (expense)                                                                          |  |                            | (15,528     | ) |                          |   | 53,614      |                |  |   | 30,717         |   |  |   | 97,033      |  
|                                                                                                |  |                            |             |   |                          |   |             |                |  |   |                |   |  |   |             |  
|Loss before non-controlling interest in losses from variable interest entities and income taxes |  |                            | (8,519,363  | ) |                          |   | (13,797,533 | )              |  |   | (39,160,376    | ) |  |   | (14,114,559 | )
|Non-controlling interest in losses from variable interest entities                              |  |                            | 478,289     |   |                          |   |            |                |  |   | 478,289        |   |  |   |            |  
|                                                                                                |  |                            |             |   |                          |   |             |                |  |   |                |   |  |   |             |  
|Income taxes                                                                                    |  |                            |            |   |                          |   |            |                |  |   |               |   |  |   |            |  
|                                                                                                |  |                            |             |   |                          |   |             |                |  |   |                |   |  |   |             |  
|Net loss                                                                                        |  |                            | (8,041,074  | ) |                          |   | (13,797,533 | )              |  |   | (38,682,087    | ) |  |   | (14,114,559 | )
|Preferred stock dividends, other                                                                |  |                            |            |   |                          |   |            |                |  |   |               |   |  |   | (40,739     | )
|                                                                                                |  |                            |             |   |                          |   |             |                |  |   |                |   |  |   |             |  
|Loss attributable to common stockholders                                                        |  | $                          | (8,041,074  | ) |                          | $ | (13,797,533 | )              |  | $ | (38,682,087    | ) |  | $ | (14,155,298 | )
|                                                                                                |  |                            |             |   |                          |   |             |                |  |   |                |   |  |   |             |  
|Weighted average shares outstanding, basic and diluted                                          |  |                            | 32,815,821  |   |                          |   | 29,124,526  |                |  |   | 32,262,128     |   |  |   | 24,863,557  |  
|                                                                                                |  |                            |             |   |                          |   |             |                |  |   |                |   |  |   |             |  
|Per share amounts, basic and diluted:                                                           |  |                            |             |   |                          |   |             |                |  |   |                |   |  |   |             |  
|Loss attributable to common stockholders per common share                                       |  | $                          | (0.25       | ) |                          | $ | (0.47       | )              |  | $ | (1.20          | ) |  | $ | (0.57       | )
|                                                                                                |  |                            |             |   |                          |   |             |                |  |   |                |   |  |   |             |  

See notes to consolidated financial statements



6



---

ACCENTIA BIOPHARMACEUTICALS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS DEFICIT

FOR THE SIX MONTHS ENDED MARCH 31, 2007

(unaudited)



|                                                                                |  |              |  |                   |        |         |             |             |         |  |   |              |   |  |   |             |  
|------------------------------------------------------------------------------- |  | ------------ |  | ----------------- | ------ | ------- | ----------- | ----------- | ------- |  | - | ------------ | - |  | - | ----------- | -
|                                                                                |  | Common Stock |  | AdditionalPaid-In |        |         | Accumulated |             |         |  |  
|                                                                                |  | Shares       |  | Amount            |        | Capital |             |             | Deficit |  |   | Total        |  
|Balances, September 30, 2006                                                    |  | 31,716,279   |  | $                 | 31,716 |         | $           | 135,102,051 |         |  | $ | (161,574,599 | ) |  | $ | (26,440,832 | )
|Exercise of stock options                                                       |  | 747,332      |  |                   | 748    |         |             | 976,861     |         |  |   |             |   |  |   | 977,609     |  
|Stock-based compensation                                                        |  |             |  |                   |       |         |             | 2,180,006   |         |  |   |             |   |  |   | 2,180,006   |  
|Stock options issued for accrued bonus payable                                  |  |             |  |                   |       |         |             | 1,241,633   |         |  |   |             |   |  |   | 1,241,633   |  
|Conversion of debentures to common stock                                        |  | 958,073      |  |                   | 958    |         |             | 2,772,668   |         |  |   |             |   |  |   | 2,773,626   |  
|Reclassification of financial instruments from equity to derivative liabilities |  |             |  |                   |       |         |             | (3,185,685  | )       |  |   |             |   |  |   | (3,185,685  | )
|Issuance of warrants for financing cost                                         |  |             |  |                   |       |         |             | 2,030,304   |         |  |   |             |   |  |   | 2,030,304   |  
|Issuance of common stock for accrued interest                                   |  | 175,997      |  |                   | 176    |         |             | 611,411     |         |  |   |             |   |  |   | 611,587     |  
|Net loss for the period                                                         |  |             |  |                   |       |         |             |            |         |  |   | (38,682,087  | ) |  |   | (38,682,087 | )
|                                                                                |  |              |  |                   |        |         |             |             |         |  |   |              |   |  |   |             |  
|Balances, March 31, 2007                                                        |  | 33,597,681   |  | $                 | 33,598 |         | $           | 141,729,249 |         |  | $ | (200,256,686 | ) |  | $ | (58,493,839 | )
|                                                                                |  |              |  |                   |        |         |             |             |         |  |   |              |   |  |   |             |  

See Notes to Consolidated Financial Statements



7



---

ACCENTIA BIOPHARMACEUTICALS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)



|                                                                               |  |                                     |             |   |      |   |             |  
|------------------------------------------------------------------------------ |  | ----------------------------------- | ----------- | - | ---- | - | ----------- | -
|                                                                               |  | For the Six Months Ending March 31, |            
|                                                                               |  | 2007                                |             |   | 2006 |  
|Cash flows from operating activities:                                          |  |                                     |             |   |      |   |             |  
|Net loss                                                                       |  | $                                   | (38,682,087 | ) |      | $ | (14,114,559 | )
|Adjustments to reconcile net loss to net cash flows from operating activities: |  |                                     |             |   |      |   |             |  
|Loss on sale of assets                                                         |  |                                     | 1,181,325   |   |      |   | 113,186     |  
|Loss on financing transaction                                                  |  |                                     | 8,780,712   |   |      |   |            |  
|Convertible debenture inducement loss                                          |  |                                     | 4,547,503   |   |      |   |            |  
|Change in fair market value adjustment of convertible debentures               |  |                                     | 6,946,545   |   |      |   |            |  
|Depreciation                                                                   |  |                                     | 278,980     |   |      |   | 350,976     |  
|Amortization                                                                   |  |                                     | 474,779     |   |      |   | 1,160,807   |  
|Stock-based compensation                                                       |  |                                     | 2,180,006   |   |      |   | 850,963     |  
|Accretion of debt discounts                                                    |  |                                     | 1,317,269   |   |      |   | 761,242     |  
|Accretion of capitalized finance costs                                         |  |                                     | 1,090,142   |   |      |   |            |  
|Derivative gain                                                                |  |                                     | (8,176,737  | ) |      |   | (2,883,035  | )
|Issuance of common stock warrants for expensed finance costs                   |  |                                     | 2,030,304   |   |      |   | 82,741      |  
|Non-cash absorption of prior losses against minority interest                  |  |                                     |            |   |      |   | (1,689,800  | )
|Non-controlling interest in loss of variable interest entities                 |  |                                     | (478,289    | ) |      |   |             |  
|Other non-cash charges                                                         |  |                                     | (6,998      | ) |      |   | (63,560     | )
|Increase (decrease) in cash resulting from changes in:                         |  |                                     |             |   |      |   |             |  
|Accounts receivable                                                            |  |                                     | (23,551     | ) |      |   | 614,936     |  
|Inventories                                                                    |  |                                     | (1,474,938  | ) |      |   | (310,242    | )
|Inventory deposits                                                             |  |                                     | 120,000     |   |      |   | 84,940      |  
|Unbilled receivables                                                           |  |                                     | (447,062    | ) |      |   | (484,962    | )
|Prepaid expenses and other current assets                                      |  |                                     | (584,891    | ) |      |   | (333,855    | )
|Other assets                                                                   |  |                                     | (8,454      | ) |      |   | 99,295      |  
|Accounts payable                                                               |  |                                     | 1,018,810   |   |      |   | (193,790    | )
|Accrued expenses                                                               |  |                                     | (1,572,121  | ) |      |   | 3,090,112   |  
|Unearned revenues                                                              |  |                                     | (390,715    | ) |      |   | 415,707     |  
|Customer deposits                                                              |  |                                     | (20,248     | ) |      |   | (156,195    | )
|                                                                               |  |                                     |             |   |      |   |             |  
|Net cash flows from operating activities                                       |  |                                     | (21,899,716 | ) |      |   | (12,605,093 | )
|                                                                               |  |                                    
|Cash flows from investing activities:                                          |  |                                     |             |   |      |   |             |  
|Proceeds from sale of assets                                                   |  |                                     | 4,811,143   |   |      |   | 14,803      |  
|Proceeds from financing carried in restricted cash                             |  |                                     | 2,365,114   |   |      |   |            |  
|Acquisition of furniture, equipment, and leasehold improvements                |  |                                     | (111,444    | ) |      |   | (385,805    | )
|Cash paid for acquisition of product rights and other intangibles              |  |                                     | (4,250,300  | ) |      |   | (1,268,431  | )
|                                                                               |  |                                     |             |   |      |   |             |  
|Net cash flows from investing activities                                       |  |                                     | 2,814,513   |   |      |   | (1,639,433  | )
|                                                                               |  |                                    
|Cash flows from financing activities:                                          |  |                                     |             |   |      |   |             |  
|Deferred offering costs                                                        |  |                                     |            |   |      |   | 818,073     |  
|Payments on notes payable and long-term debt                                   |  |                                     | (4,524,980  | ) |      |   | (7,592,115  | )
|Proceeds from issuance of common stock                                         |  |                                     |            |   |      |   | 14,741,362  |  
|Proceeds from the exercise of stock options                                    |  |                                     | 977,609     |   |      |   | 26,721      |  
|Proceeds from non-controlling investment in variable interest equity           |  |                                     | 2,400,000   |   |      |   |            |  
|Due from related party                                                         |  |                                     | (31,613     | ) |      |   | (12,093     | )
|Proceeds from notes payable                                                    |  |                                     | 1,756,480   |   |      |   |            |  
|Proceeds from convertible debentures                                           |  |                                     | 18,800,001  |   |      |   |            |  
|Proceeds from line of credit, net                                              |  |                                     | 34,143      |   |      |   | 4,243,922   |  
|                                                                               |  |                                     |             |   |      |   |             |  
|Net cash flows from financing activities                                       |  |                                     | 19,411,640  |   |      |   | 12,225,870  |  
|                                                                               |  |                                    
|Net change in cash and cash equivalents                                        |  |                                     | 326,437     |   |      |   | (2,018,656  | )
|                                                                               |  |                                     |             |   |      |   |             |  
|Cash and cash equivalents at beginning of period                               |  |                                     | 15,391,799  |   |      |   | 2,763,452   |  
|                                                                               |  |                                    
|Cash and cash equivalents at end of period                                     |  | $                                   | 15,718,236  |   |      | $ | 744,796     |  
|                                                                               |  |                                     |             |   |      |   |             |  
|Supplemental cash flow information:                                            |  |                                     |             |   |      |   |             |  
|Cash paid for:                                                                 |  |                                     |             |   |      |   |             |  
|Interest                                                                       |  | $                                   | 1,371,574   |   |      | $ | 1,127,687   |  
|                                                                               |  |                                     |             |   |      |   |             |  
|Supplemental disclosure of non-cash financing activity:                        |  |                                     |             |   |      |   |             |  
|Stock options issued for accrued bonus payable                                 |  | $                                   | 1,241,633   |   |      |   |            |  
|Conversion of convertible debentures to common stock                           |  | $                                   | 2,773,626   |   |      |   |            |  
|Common stock issued for accrued interest payable                               |  | $                                   | 611,587     |   |      |   |            |  
|Reclassification of equity to derivative liability                             |  | $                                   | 3,185,685   |   |      |   |            |  

See Notes to Consolidated Financial Statements



8



---

ACCENTIA BIOPHARMACEUTICALS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2007 AND 2006



1. Description of the company

Accentia Biopharmaceuticals, Inc. and its subsidiaries (collectively referred to as the Company or
Accentia) is a vertically integrated biopharmaceutical company focused on the development and commercialization of drug candidates that are in late-stage clinical development and typically are based on active pharmaceutical
ingredients that have been previously approved by the FDA for other indications. Usually these drug candidates can access the accelerated 505(b)(2) regulatory approval pathway which is generally less time-consuming and less
expensive than the typical 505(b)(1) pathway that must be used for new chemical entities. The Companys lead product candidate, is SinuNase, a novel application and formulation of a known therapeutic to treat chronic rhinosinusitis. SinuNase has been granted Fast Track status by the FDA and it is currently in a pivotal Phase 3 clinical
trial. During this fiscal year, the Company also plans to file an IND for a pivotal Phase 3 clinical trial of Revimmune, to treat numerous autoimmune diseases with an initial indication targeting refractory relapsing-remitting Multiple Sclerosis.
Revimmune is based on pulsed, ultra-high dosing of a well known chemotherapeutic agent under a risk management program. Additionally, through an investment strategy, the Company has acquired the majority ownership interest in Biovest
International Inc. and Subsidiaries (Biovest), (BVTI.OB) and a royalty interest in Biovests lead drug candidate, BiovaxIDand any other biologic products developed by Biovest. Biovest is currently conducting a pivotal Phase 3 clinical trial for BiovaxID which is a patient-specific anti-cancer vaccine focusing on the
treatment of follicular non-Hodgkins lymphoma. BiovaxID has been granted Fast Track status by the FDA. In addition to these product candidates, the Company has a specialty pharmaceutical business which markets products focused on respiratory
disease and an analytical consulting business that serves customers in the biopharmaceutical industry.

2. Significant accounting policies

Basis of presentation

The accompanying
consolidated financial statements have been derived from unaudited interim financial information prepared in accordance with the rules and regulations of the Securities and Exchange Commission for quarterly financial statements. Certain information
and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to those rules and regulation, although
the Company believes that the disclosures made are adequate to make the information presented not misleading. The consolidated financial statements of the Company, in the opinion of management, include all normal and recurring adjustments necessary
for a fair presentation of results as of the dates for the periods covered by the consolidated financial statements.

Operating results for the three and
six months ended March 31, 2007 are not necessarily indicative of the results that may be expected for the entire fiscal year. For further information, refer to the consolidated financial statements and footnotes thereto included in the
Companys Annual Report on Form 10-K for the fiscal year ended September 30, 2006.

Consolidation policy

The Company consolidates all entities controlled by ownership of a majority voting interest and, effective February 27, 2007, has consolidated a variable interest
entity of which the Company is the primary beneficiary. The consolidated financial statements include Accentia Biopharmaceuticals, Inc. and its wholly-owned subsidiaries, Analytica International, Inc. (Analytica), TEAMM Pharmaceuticals,
Inc. d/b/a Accentia Pharmaceuticals (Accentia Pharmaceuticals), Accent RX, Inc. (AccentRx), and Accentia Specialty Pharmacy (ASP); its majority-owned subsidiary, Biovest International, Inc., and Subsidiaries, and
Revimmune LLC (Revimmune), an entity in which the Company has a controlling financial interest and has been determined to be the primary beneficiary. All significant intercompany balances and transactions have been eliminated in
consolidation.

Loss per common share

The Company had
net losses for all periods presented in which potential common shares were in existence. Diluted loss per share assumes conversion of all potentially dilutive outstanding common stock options, warrants, and other convertible instruments. Potential
common shares outstanding are excluded from the calculation of diluted loss per share if their effect is anti-dilutive. As such, dilutive loss per share is the same as basic loss per share for all periods presented as the effect of all options,
warrants, and other convertible instruments outstanding are anti-dilutive.



9



---

ACCENTIA BIOPHARMACEUTICALS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2007
AND 2006



The following table sets forth the calculations of basic and diluted loss per share:



|                                                                         |  |                            |            |   |                          |   |             |                |  |   |                |   |  |   |             |  
|------------------------------------------------------------------------ |  | -------------------------- | ---------- | - | ------------------------ | - | ----------- | -------------- |  | - | -------------- | - |  | - | ----------- | -
|                                                                         |  | For the Three Months Ended |            |   | For the Six Months Ended |  
|                                                                         |  | March 31, 2007             |            |   | March 31, 2006           |   |             | March 31, 2007 |  |   | March 31, 2006 |  
|Numerator:                                                               |  |                            |            |   |                          |   |             |                |  |   |                |   |  |   |             |  
|Net loss applicable to common stockholders                               |  | $                          | (8,041,074 | ) |                          | $ | (13,797,533 | )              |  | $ | (38,682,087    | ) |  | $ | (14,155,298 | )
|                                                                         |  |                            |            |   |                          |   |             |                |  |   |                |   |  |   |             |  
|Denominator:                                                             |  |                            |            |   |                          |   |             |                |  |   |                |   |  |   |             |  
|For basic loss per shareweighted average shares                         |  |                            | 32,815,821 |   |                          |   | 29,124,526  |                |  |   | 32,262,128     |   |  |   | 24,863,557  |  
|Effect of dilutive securities                                            |  |                            |           |   |                          |   |            |                |  |   |               |   |  |   |            |  
|                                                                         |  |                            |            |   |                          |   |             |                |  |   |                |   |  |   |             |  
|Weighted average shares for dilutive loss per share                      |  |                            | 32,815,821 |   |                          |   | 29,124,526  |                |  |   | 32,262,128     |   |  |   | 24,863,557  |  
|                                                                         |  |                            |            |   |                          |   |             |                |  |   |                |   |  |   |             |  
|Net loss per share applicable to common stockholders, basic and dilutive |  | $                          | (0.25      | ) |                          | $ | (0.47       | )              |  | $ | (1.20          | ) |  | $ | (0.57       | )
|                                                                         |  |                            |            |   |                          |   |             |                |  |   |                |   |  |   |             |  

The effect of common stock equivalents are not considered in the calculation of diluted loss per share because
their effect would be anti-dilutive. Common stock equivalents are as follows as of:



|                                              |  |                |  |                   
|--------------------------------------------- |  | -------------- |  | ------------------
|                                              |  | March 31, 2007 |  | September 30, 2006
|Options and warrants to purchase common stock |  | 14,459,955     |  | 8,302,147         
|Convertible debentures                        |  | 16,256,158     |  | 11,263,867        

Financial instruments

Financial instruments, as defined in Financial Accounting Standard No.107Disclosures about Fair Value of Financial Instruments (FAS 107), consist of cash, evidence of ownership in an entity and contracts that both (i)impose on one
entity a contractual obligation to deliver cash or another financial instrument to a second entity, or to exchange other financial instruments on potentially unfavorable terms with the second entity, and (ii)conveys to that second entity a
contractual right (a)to receive cash or another financial instrument from the first entity or (b)to exchange other financial instruments on potentially favorable terms with the first entity. Accordingly, the Companys financial instruments
consist of cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities, lines of credit, notes payable, long-term debt, derivative financial instruments, and convertible debentures.

The Company carries cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities, and lines of credit at historical costs; their respective
estimated fair values approximate carrying values due to their current nature. The Company also carries notes payable and certain convertible debt, included in long-term debt, at historical cost; however, fair values of these debt instruments are
estimated for disclosure purposes based upon the present value of the estimated cash flows at market interest rates applicable to similar instruments. The Company carries certain convertible debentures at fair value pursuant to Financial Accounting
Standard No.155Accounting for Certain Hybrid Financial Instruments (FAS 155) and certain convertible debentures at face value net of discounts for detachable warrants and other derivative instruments associated with their issuance. FAS 155
permits fair value re-measurement for hybrid financial instruments with embedded derivatives that otherwise would require bifurcation provided that the whole instrument is accounted for on a fair value basis.

The Company generally does not use derivative financial instruments to hedge exposures to cash-flow, market or foreign-currency risks. However, the Company and its
consolidated subsidiaries have entered into certain other financial instruments and contracts, such as debt financing arrangements and freestanding warrants with features that are either (i) not afforded equity classification, (ii) embody
risks not clearly and closely related to host contracts, or (iii) may be net-cash settled by the counterparty. Except as provided in FAS 155, these instruments are required to be carried as derivative liabilities, at fair value, in the
Companys consolidated financial statements. In instances, where the Company elects not to bifurcate embedded derivative features, the entire hybrid instrument is carried at fair value in the consolidated financial statements.

The Company estimates fair values of derivative financial instruments using various techniques (and combinations thereof) that are considered to be consistent with the
objective measuring fair values. In selecting the appropriate technique(s), management considers, among other factors, the nature of the instrument, the market risks that it embodies and the expected means of settlement. For less



10



---

ACCENTIA BIOPHARMACEUTICALS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2007
AND 2006



complex derivative instruments, such as free-standing warrants, the Company generally uses the Black-Scholes-Merton option valuation technique because it
embodies all of the requisite assumptions (including trading volatility, estimated terms and risk free rates) necessary to fair value these instruments. For complex derivative instruments, such as embedded conversion options, the Company generally
uses the Flexible Monte Carlo valuation technique because it embodies all of the requisite assumptions (including credit risk, interest-rate risk and exercise/conversion behaviors) that are necessary to fair value these more complex instruments. For
forward contracts that contingently require net-cash settlement as the principal means of settlement, management projects and discounts future cash flows applying probability-weightage to multiple possible outcomes. Estimating fair values of
derivative financial instruments requires the development of significant and subjective estimates that may, and are likely to, change over the duration of the instrument with related changes in internal and external market factors. In addition,
option-based techniques are highly volatile and sensitive to changes in the Companys trading market price which has high-historical volatility. Since derivative financial instruments are initially and subsequently carried at fair values, the
Companys income will reflect the volatility in these estimate and assumption changes.

Reclassification

Certain amounts in the 2006 financial statements have been reclassified to conform to the 2007 presentation.

Recent accounting pronouncements

In September, 2006 the SEC staff
issued Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements (SAB 108). SAB 108 provides guidance on the process of
quantifying financial statement misstatements, advising companies to use both a balance sheet (iron curtain) and an income statement (rollover) approach when quantifying and evaluating the materiality of a misstatement. The
iron curtain approach quantifies a misstatement based on the effects of correcting the misstatement existing in the balance sheet at the end of the reporting period. The rollover approach quantifies a misstatement based on the amount of the error
originating in the current period income statement, including the reversing effect of prior year misstatements. The use of this method can lead to the accumulation of misstatements in the balance sheet. Under the guidance of SAB 108, companies will
be required to adjust their financial statements if either the iron curtain or rollover approach results in the quantification of a material misstatement. Previously filed reports would not be amended, but would be corrected the next time the
company files prior year financial statements. Companies are allowed to record a one-time cumulative effect adjustment to correct errors in prior years that previously had been considered immaterial based on their previous approach. SAB 108 is
effective for the Company upon issuance of its Fiscal 2007 annual financial statements. However, early application of SAB 108 is permitted for interim periods prior to the issuance of the annual financial statements. The Company is currently
evaluating the effect of SAB 108 on its financial statements.

In February 2007, the Financial Accounting Standards Board (FASB) issued
Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, including an amendment of FASB Statement No. 115 (FAS 159). FAS 159 permits entities to choose to measure financial
instruments and certain other items at fair value that are not currently required to be measured at fair value. FAS 159 is effective for fiscal years beginning after November 15, 2007. Management is currently assessing the effect, if any,
adoption of FAS 159, on the Companys financial position and results of operations.



11



---

ACCENTIA BIOPHARMACEUTICALS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2007
AND 2006



3. Liquidity and managements plans

The accompanying consolidated financial statements have been prepared on a going concern basis, which assumes the Company will realize its assets and discharge its liabilities in the normal course of business. As
reflected in the accompanying consolidated financial statements, the Company incurred net losses of $38.7 million and used cash from operations of $21.9 million during the six months ended March 31, 2007, and has a working capital deficit of
$45.0 million at March 31, 2007. Net losses and cash flow used in operations for Biovest, whose results are consolidated with the Company, were $29.4 million and $6.8 million, respectively, during the same six month period.

At March 31, 2007 the Company on a consolidated basis had $18.1 million in cash, cash equivalents and non-current restricted cash, of which $2.0 million
was cash and cash equivalents held by Biovest. Absent funding Biovests projected operating deficits, the Company projects it has sufficient cash and available lines of credit to finance expected cash outflows through the remainder of the
fiscal year, including cash outflows required to fund the expense of its current SinuNase Phase 3 clinical trial for which patient enrollment is expected to be complete during the current quarter. As the Company progresses with its SinuNase trial,
it may seek strategic business or investment relationships to provide for a source of future funding. In the short term, the Company is seeking to restructure certain existing indebtedness in order to increase borrowing capacity and reduce near term
principal amortization and is also seeking additional financing through corporate collaborations or licensing transactions. The Company cannot be certain that additional funding will be available on acceptable terms, or at all.

At March 31, 2007, Biovest had $2.0 million in cash on hand of which $1.4 was set aside to help pay anticipated start-up expenses associated with
Biovests new AutovaxID facility. Biovest will need to raise significant additional funding in the very near term to finance its operations. Under certain existing agreements, the Company is prohibited from making further loans to or investment
in Biovest, so Biovest must obtain such funding from external sources. In this regard, Biovest is currently seeking short term private debt financing while also seeking longer term debt or equity financing. Biovest has given no assurances to the
Company that it will be able to obtain the necessary funding. If adequate funds are not available, Biovest will be required to delay, reduce the scope of, or eliminate one or more of its research and development programs and may consider the sale of
non-vaccine related assets.

4. Inventories

Inventories consist of the following:



|                                                                                                     |  |                |           |                    |   |          
|---------------------------------------------------------------------------------------------------- |  | -------------- | --------- | ------------------ | - | ---------
|                                                                                                     |  | March 31, 2007 |           | September 30, 2006
|Pharmaceutical products held for sale                                                                |  | $              | 1,314,553 |                    | $ | 1,266,732
|Finished goods, other, net of $0.3 million (2007) and $0.4 million (2006) allowance for obsolescence |  |                | 72,401    |                    |   | 34,253   
|Work-in-process                                                                                      |  |                | 265,501   |                    |   | 102,228  
|Raw materials                                                                                        |  |                | 141,352   |                    |   | 96,972   
|                                                                                                     |  |                |           |                    |   |          
|                                                                                                     |  |                | 1,793,807 |                    |   | 1,500,185
|                                                                                                     |  |                |           |                    |   |          



12



---

ACCENTIA BIOPHARMACEUTICALS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2007
AND 2006



5. Derivative liabilities

The following tabular presentation reflects the components of derivative financial instruments in the accompanying consolidated balance sheets at:



|                                                                                                          |  |                          |            |                   |   |          
|--------------------------------------------------------------------------------------------------------- |  | ------------------------ | ---------- | ----------------- | - | ---------
|                                                                                                          |  | March 31,2007(unaudited) |            | September 30,2006
|Embedded derivative instruments, bifurcated                                                               |  | $                        | 4,936,328  |                   | $ |         
|Freestanding derivative (warrants issued in connection with convertible debentures and term note payable) |  |                          | 20,988,219 |                   |   | 5,633,719
|Default and investment put, Biovest                                                                       |  |                          | 425,895    |                   |   | 236,369  
|                                                                                                          |  |                          |            |                   |   |          
|                                                                                                          |  | $                        | 26,350,442 |                   | $ | 5,870,088
|                                                                                                          |  |                          |            |                   |   |          

The following tabular presentation reflects the number of common shares into which the aforementioned derivatives
are indexed as of:



|                                                                                                       |  |                          |  |                  
|------------------------------------------------------------------------------------------------------ |  | ------------------------ |  | -----------------
|                                                                                                       |  | March 31,2007(unaudited) |  | September 30,2006
|Accentia Common shares indexed:                                                                        |  |                          |  |                  
|Freestanding and embedded derivative                                                                   |  | 13,184,693               |  | 3,681,656        
|                                                                                                       |  |                          |  |                  
|                                                                                                       |  | 13,184,693               |  | 3,681,656        
|                                                                                                       |  |                          |  |                  
|Biovest Common shares indexed:                                                                         |  |                          |  |                  
|Freestanding derivative (warrants to purchase Biovest shares issued to Laurus Funds, LTD. by Accentia) |  | 10,000,000               |  |                 
|                                                                                                       |  |                          |  |                  

Derivative income (expense) in the accompanying statements of operations is related to the individual derivatives
as follows:



|                                                                                                           |  |                               |           |   |      |   |            |  
|---------------------------------------------------------------------------------------------------------- |  | ----------------------------- | --------- | - | ---- | - | ---------- | -
|                                                                                                           |  | Three Months Ending March 31, |          
|                                                                                                           |  | 2007(unaudited)               |           |   | 2006 |  
|Embedded derivative instruments                                                                            |  | $                             | 1,441,448 |   |      | $ | (2,848,552 | )
|Freestanding derivatives (warrants issued in connection with convertible debentures and term note payable) |  |                               | 7,458,518 |   |      |   | (631,890   | )
|Default and investment put, Biovest                                                                        |  |                               | (73,298   | ) |      |   |           |  
|                                                                                                           |  |                               |           |   |      |   |            |  
|                                                                                                           |  | $                             | 8,826,668 |   |      | $ | (3,480,442 | )
|                                                                                                           |  |                               |           |   |      |   |            |  
|                                                                                                           | 
|                                                                                                           |  | Six Months Ending March 31,   |          
|                                                                                                           |  | 2007(unaudited)               |           |   | 2006 |  
|Embedded derivative instruments                                                                            |  | $                             | 1,441,448 |   |      | $ | 2,722,853  |  
|Freestanding derivatives (warrants issued in connection with convertible debentures and term note payable) |  |                               | 6,794,395 |   |      |   | 160,182    |  
|Default and investment put, Biovest                                                                        |  |                               | (59,106   | ) |      |   |           |  
|                                                                                                           |  |                               |           |   |      |   |            |  
|                                                                                                           |  | $                             | 8,176,737 |   |      | $ | 2,883,035  |  
|                                                                                                           |  |                               |           |   |      |   |            |  



13



---

ACCENTIA BIOPHARMACEUTICALS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2007
AND 2006



6. Lines of credit

Lines of credit consist of the following as of:



|                                                                                                                                                                                                                                                                     |  |                          |            |                    |   |           
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------ | ---------- | ------------------ | - | ----------
|                                                                                                                                                                                                                                                                     |  | March 31,2007(unaudited) |            | September 30, 2006
|Related Party:                                                                                                                                                                                                                                                       |  |                          |            |                    |   |           
|Bridge note related party, interest at 4.25%, unsecured, matures August 2007 (a)(b)                                                                                                                                                                                  |  | $                        | 1,060,497  |                    | $ | 1,060,497 
|Other:                                                                                                                                                                                                                                                               |  |                          |            |                    |   |           
|Secured revolving note, $2.5 million is convertible, due to Laurus Master Fund, Ltd., interest at prime plus 2% (10.25% at March 31,
2007); matures April 2008; principal and accrued interest convertible at fixed conversion price of $6.80 per share (See Note 8) |  |                          | 4,992,980  |                    |   | 9,925,473 
|Revolving credit agreement, interest at prime rate (8.25% at March 31, 2007); matures January 2008; secured by Companys accounts
receivable and guarantee of majority stockholder                                                                                   |  |                          | 4,000,000  |                    |   | 4,000,000 
|                                                                                                                                                                                                                                                                     |  |                          |            |                    |   |           
|                                                                                                                                                                                                                                                                     |  | $                        | 10,053,477 |                    | $ | 14,985,970
|                                                                                                                                                                                                                                                                     |  |                          |            |                    |   |           

---

|(a) | This note was amended to provide up to $4.0 million in available borrowings from Hopkins II, an entity owned by a majority stockholder (b). The Company may prepay the
bridge loan at any time without penalty or premium. However, on the date on which the bridge loan becomes due or on which the Company desires to prepay the loan, the Company must not be in default under its credit facility with Laurus Master Fund,
Ltd., and the remaining balance under the Laurus credit facility at such time must be $2.5 million or less. If both of these conditions are not satisfied, then the bridge loan will not become due and cannot be paid until the first day on which both
of these conditions are satisfied. The Company has the unconditional right to borrow up to $4.0 million in the aggregate upon ten days prior written notice to Hopkins II. The Companys right to borrow any amounts in excess of $4.0
million is conditioned upon the Company either being in default under its credit facility with Laurus or having less than $5.0 million cash on hand at the time of the advance. As of March 31, 2007, $1.1 million is outstanding under this bridge
loan after conversion of $3.2 million in principal and interest payments into common stock in May 2006, leaving potentially available borrowing capacity of $2.9 million.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | Dr. Francis E. ODonnell, the Companys Chief Executive Officer and Chairman, is the sole manager of Hopkins II, and several irrevocable trusts established by
Dr. ODonnell collectively constitute the largest equity owners of Hopkins II.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



14



---

ACCENTIA BIOPHARMACEUTICALS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2007
AND 2006



7. Notes Payable

Notes payable consists of the Pulaski Bank and Trust Company of St. Louis, MO (Pulaski) notes payable from Biovest of $1,756,480 (the Notes) of which $1,750,000 is guaranteed by the shareholders, officers,
directors and shareholders of Accentia, and Biovest. The notes bear interest at prime rate less 0.5%. On May 3, 2007, Biovest entered into a renewal of the Note extending the maturity date to May 21, 2007. In conjunction with the issuance
of these notes payable the Company issued to the guarantors warrants to purchase an aggregate total of approximately 1,800,000 shares of the Companys common stock, par value $.01 per share, at an exercise price of $1.10 per share (the
Warrants). The Warrants will expire in 2012. Under the terms of the Warrants, the guarantors shall have piggy-back registration rights for the shares underlying the Warrants. The Company agreed to indemnify and hold harmless each
guarantor should their guarantees be called by the lender to compensate each affected guarantor by issuance of restricted common stock equal to 700% of the amount of their guarantee.

8. Long-term debt

Long-term debt consists of the following as of:



|                                                                                                                                                                                 |  |                          |             |   |                  |   |            |  
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------ | ----------- | - | ---------------- | - | ---------- | -
|                                                                                                                                                                                 |  | March 31,2007(unaudited) |             |   | September 302006 |  
|Convertible debentures  September 2006, at fair value, face value $25,000,000, interest at 8%, matures September 2010                                                           |  | $                        | 24,873,516  |   |                  | $ | 21,727,869 |  
|Convertible debentures  February 2007, face value $24,940,000, interest at 8%, matures February 2011                                                                            |  |                          | 9,944,136   |   |                  |   |           |  
|Convertible amortizing term note, due to Laurus Master Fund, LTD., interest payable monthly at prime rate plus 4% or 12.25%, due April 2008
(a)(c)                               |  |                          | 5,042,722   |   |                  |   | 6,166,670  |  
|Convertible notes payable, Biovest 2000 bridge financing, interest at 10%, due in 2007(b)                                                                                        |  |                          | 46,818      |   |                  |   | 114,499    |  
|Convertible amortizing term note (owed by Biovest), due to Laurus Master Fund, Ltd., interest payable monthly at the greater of prime rate
plus 2% or 10.25%, due March 2009 (c) |  |                          | 2,271,385   |   |                  |   | 2,354,128  |  
|Term note, Pulaski Bank and Trust Company, interest payable monthly at 7.75 (d)                                                                                                  |  |                          |            |   |                  |   | 2,000,000  |  
|Note payable, employee settlement                                                                                                                                                |  |                          | 40,958      |   |                  |   | 119,950    |  
|Other                                                                                                                                                                            |  |                          | 120,628     |   |                  |   | 104,263    |  
|Long term accrued interest                                                                                                                                                       |  |                          | 360,370     |   |                  |   | 85,978     |  
|                                                                                                                                                                                 |  |                          |             |   |                  |   |            |  
|                                                                                                                                                                                 |  |                          | 42,700,533  |   |                  |   | 32,673,357 |  
|Less current maturities                                                                                                                                                          |  |                          | (11,342,084 | ) |                  |   | (5,652,152 | )
|                                                                                                                                                                                 |  |                          |             |   |                  |   |            |  
|                                                                                                                                                                                 |  | $                        | 31,358,449  |   |                  | $ | 27,021,205 |  
|                                                                                                                                                                                 |  |                          |             |   |                  |   |            |  

---

Footnotes to long-term debt:



|(a) | Note is convertible into shares of common stock at $6.80 per share, exercisable through April 2008.
|--- | ---------------------------------------------------------------------------------------------------

|(b) | Notes are convertible into shares of Biovest common stock at $1.00 per share and include warrants to purchase 50,000 shares of Biovest common stock at an exercise price of $1.25 per
share, exercisable through September 2007.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | Convertible term note of $7,500,000 is due by Biovest to Laurus Master Fund, Ltd., and is a direct loan to Biovest, of which Accentia has guaranteed 65% if the note. Discounts on
long-term debt include the value of warrants issued in conjunction with long-term debt and are accreted over the life of the related debt. The debt provides for monthly payment provisions, a variable interest feature that includes a cap of 9.0% and
a default put at 130% of face value for certain contingent events, including service defaults and changes in control, for the amortizing portion of the arrangement; these features are not present for unreleased, non-amortizing balances. In May 2006,
upon release of funds underlying the first tranche, the Company reclassified an amount of $306,750 which represents the estimated fair value of the default put liabilities to derivative liabilities. In December 2006, upon release of funds under the
second tranche, the Company reclassified $122,700 to derivative liabilities. The default liability is initially and subsequently carried at fair value with changes recorded in income. Accordingly, $425,895 and $236,369 are recorded as a derivative
liability in the accompanying balances sheet on March 31, 2007 and September 30, 2006, respectively.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



15



---

ACCENTIA BIOPHARMACEUTICALS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2007
AND 2006



8. Long-term debt (continued)



Pursuant to the original terms of this secured promissory note, Biovest was required to make certain
principal and interest payments commencing in calendar 2007. Biovest did not commence making such payments when originally due and reached an understanding that such payments would not commence while Biovest sought additional financing. This
understanding was formalized into a letter agreement dated March 21, 2007 (the Letter Agreement). Biovest closed a short-term borrowing of $750,000 from Pulaski Bank and this Letter Agreement became effective on April 17, 2007.
In addition to formalizing and continuing Laurus forbearance, the Letter Agreement rescheduled future payments due from the Company to Laurus under the Note. Under the Letter Agreement past due and ongoing principal payments on the Note are
deferred until August 1, 2007, when adjusted monthly principal payments of $0.3 million per month will commence. As consideration for the forbearance Biovest granted to Laurus a non-cancelable royalty equal to three percent 3% of world-wide net
sales of AutovaxID instruments for a period of five years commencing on the earlier of May 31, 2007 or the completion of a long term financing by Biovest. Under the terms of the royalty agreement Biovests royalty payments to Laurus are
required to aggregate a minimum of $8.0 million with $0.5 million of the minimum royalty being payable on December 31, 2007 and the balance (if any), less actual royalties paid, being due at the end of the five year royalty term. In addition,
upon satisfaction of certain conditions of the Letter Agreement, Laurus consented to Biovest seeking and, if available, entering into bridge loans in an aggregate amount of up to $7.0 million.



| | (d) | Upon issuance of the Note, $50,000 of the principal amount was disbursed at the closing to Pulaski to cover closing fees relating to the loan transaction. The Note was repaid in
December 2006. Biovest issued to Pulaski a warrant to purchase up to 66,667 shares of Biovests Common Stock, par value $0.01 per share, at an exercise price of $1.10 per share. The warrant will expire on September 5, 2011. The warrant
provides Pulaski with piggy-back registration rights for the shares underlying the warrant.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Convertible debentures
 September 2006

The September 2006 Private Placement of $25.0 million in principal amount of 8% Secured Convertible
Debentures, issued September 2006, and mature September 29, 2010 (the September 2006 Debentures), resulting in gross proceeds of $23.5 million after placement agent fees of $1.5 million but before other expenses associated with the
transaction. A total of $7.3 million of proceeds was placed into an escrow account for payment to Laurus for certain amounts due under the Companys credit facility with Laurus. As of March 31, 2007, escrow balances of $5.0 million have
been released and paid to Laurus. The September 2006 Debentures are convertible immediately, at the option of the holder, into shares of the Companys common stock at $2.60 per share, subject to adjustment for stock splits, stock dividends, and
the like. Interest is payable quarterly in arrears in cash, or, at the Companys option, in shares of Company common stock. The September 2006 Debentures will bear default interest at a rate of 18% per annum. The increase from
September 30, 2006 was due to an adjustment to fair market value at March 31, 2007.

Beginning October 1, 2007, and on the 1stof each month thereafter, the Company may elect to redeem1/37thof the face value of the September 2006 Debentures in cash or, at the Companys election, with shares of Company common stock, shares of BVTI common stock held by the Company, or a combination thereof.

As a part of the September 2006 Private Placement, the Company issued Warrants to the purchasers of the September 2006 Debentures giving them the right to
purchase up to an aggregate of 3,136,201 shares of the Companys common stock at an exercise price of $2.75 per share, provided that such Warrants may be alternatively exercised for shares of BVTI common stock held by the Company at an exercise
price of $1.10 per share. All of the Warrants (including the warrants granted to the Placement Agent) will expire on September 29, 2011.

Unless and until shareholder approval of the September 2006 Private Placement is obtained by the Company, the aggregate number of shares of the Common Stock of the Company issuable upon the conversion of any of the September 2006 Debentures
and upon the exercise of any of the Warrants is limited to 19.99% of the number of shares of Company common stock outstanding on the date of the closing of the September 2006 Private Placement.

As of March 31, 2007, approximately $2.8 million of principal has been converted.



16



---

ACCENTIA BIOPHARMACEUTICALS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2007
AND 2006



8. Long-term debt (continued)



Convertible debentures - February 2007

The February 2007 Private Placement of $24.7 million in principal amount of 8% Secured Convertible Debentures issued February 2007, and mature February
28, 2011 (the February 2007 Debentures) resulting in gross proceeds of $18,800,000 after placement fees of approximately $2.0 million not including other expenses associated with the transaction. The February 2007 Debentures are
convertible immediately, at the option of the holder at $4.00 per share subject to an adjustment, as defined. However, the February 2007 Debentures provide that, in the event that the volume weighted average trading price of our common stock during
the ten (10) trading days immediately prior to the earlier of (i) May 14, 2007 and (ii) the date on which shareholder approval of the February 2007 Private Placement (as described below) occurs (the Reset Date) is less than the
then-effective conversion price, then the conversion price then in effect is automatically reduced to such lower price (the Reset Price). The Reset Price has been calculated at $2.67 per share, and therefore the conversion price of the
February 2007 Debentures was reduced to $2.67 per share as of May 14, 2007. Also, in the event that we issue or grant in the future any rights to purchase any of our common stock, or other security convertible into our common stock, for an effective
per share price less than the conversion price then in effect, the conversion price of all unconverted February 2007 Debentures will be decreased to equal such lower price. The foregoing adjustments to the exercise price for future stock issues will
not apply to certain exempt issuances, including issuances pursuant to employee stock option plans and strategic transactions.

Beginning on
March 1, 2008, and on the 1st of each month thereafter, the Company will be required to redeem 1/37th of the face value of the February 2007 Debentures in cash or, at its election, with shares of our common stock. The Companys ability to pay
redemption payments with shares of common stock will be subject to specified conditions, including the existence of an effective registration statement covering the resale of the shares issued in payment of the redemption amount and certain minimum
trading volumes in the stock to be issued. No payment in common stock made by the Company may exceed 15% of the total dollar traded volume in the applicable stock for the 20 trading days prior to the redemption payment. Common stock delivered in
satisfaction of an amortization payment will be valued at the lesser of (i) the conversion price or the exchange price, as the case may be, in effect at the time of the amortization payment or (ii) 90% of the average of the daily volume weighted
average price of the applicable shares for the 20 trading days prior to the amortization payment.

In conjunction with the issuance of the
February 2007 Debentures, in order to induce certain investors from the September 2006 Private Placement to increase their investment by purchasing additional debentures in the February 2007 Private Placement, the Company offered a discount on the
February 2007 Debentures and additional warrants to purchase shares of common stock with the issuance of the February 2007 Debentures. The Company issued $17,940,000 face value convertible debentures to certain investors for proceeds of $13,000,001,
and 1,049,750 additional warrants with an estimated fair value of approximately $1,740,000 to these investors. The Company recognized a loss of $4,547,503 pursuant to this inducement during the quarter ended March 31, 2007.

As a part of the February 2007 Private Placement, the Company issued warrants to the purchasers of the February 2007 Debentures giving them the right to
purchase up to an aggregate of 2.2 million shares of the Companys common stock at an initial exercise price of $4.25 per share (the Long Term Warrants) and an aggregate of 3.1 million shares of the Companys common stock at an
initial exercise price of $4.00 per share (the Short Term Warrants and, together with the Long Term Warrants, the Warrants). The Warrants are immediately exercisable, and the exercise prices for the Warrants are subject to
adjustment for stock splits, stock dividends, and the like. The Warrants also have exercise price reset provisions calculated on the Reset Date in accordance with formula used to calculate the February 2007 Debentures Reset Price. The Reset
Price has been calculated at $2.67 per share, and therefore the exercise price of the Long Term Warrants was reduced to $2.94 per share and the exercise price of the Short Term Warrants was reduced to $2.67 per share as of May 14, 2007.

In connection with the February 2007 Private Placement, the Company also issued to the placement agents for the transaction Long Term Warrants to
purchase an aggregate of approximately 0.4 million shares of our common stock. All of the Long Term Warrants will expire on the fifth (5th) anniversary of the issue date of such warrants, and all of the Short Term Warrants will expire on the earlier
of (i) the 60th day following the effective date of the registration statement described below (or, if later, the date on which shareholder approval of the private placement is received) and (ii) the two year anniversary of the date of the warrant.
Pursuant to the February 2007 Debentures, the May 14, 2007 adjustment resulted in a change in the debenture and the warrant price to $2.67.



17



---

ACCENTIA BIOPHARMACEUTICALS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2007
AND 2006



Laurus Master Funds, Ltd.

The Laurus financings included registration rights and certain other terms and conditions related to share settlement of the embedded derivatives and the warrants that the Company has determined are not within its control. In addition,
certain features associated with the financings, such as anti-dilution protection afforded the financing agreements render the number of shares issuable to be indeterminate. In these instances, EITF 00-19 Accounting for Derivative Financial
Instruments Indexed to, and Potentially Settled in, a Companys Own Stock, requires allocation of the proceeds between the various instruments and the derivative elements carried at fair values. Following is the allocation of proceeds and
balance as of March 31, 2007 (unaudited):



|                                                                        |  |   |            |  
|----------------------------------------------------------------------- |  | - | ---------- | -
|Original principal balance of Laurus notes                              |  | $ | 20,000,000 |  
|Less reduction for:                                                     |  |   |            |  
|Fair value of beneficial conversion of options                          |  |   | (4,413,514 | )
|Fair value of warrants                                                  |  |   | (3,989,610 | )
|                                                                        |  |   |            |  
|Initial note payable                                                    |  |   | 11,596,876 |  
|Accretion of discount through March 31, 2007                            |  |   | 1,694,401  |  
|Loss on extinguishment of debt resulting from the August 2005 amendment |  |   | 4,808,782  |  
|Debt repayments, net                                                    |  |   | (8,064,357 | )
|                                                                        |  |   |            |  
|Carrying value at March 31, 2007                                        |  | $ | 10,035,702 |  
|                                                                        |  |   |            |  
|As presented on consolidated balance sheet:                             |  |   |            |  
|Current maturities of long-term debt-other                              |  | $ | 2,287,906  |  
|Lines of credit-current                                                 |  |   | 4,992,980  |  
|Long-term debt, net of current maturities                               |  |   | 2,754,816  |  
|                                                                        |  |   |            |  
|                                                                        |  | $ | 10,035,702 |  
|                                                                        |  |   |            |  

Included in restricted cash is $2.4 million reserved for payment on Laurus Term Note.

The discount to the debt instruments resulting from the aforementioned allocation is being amortized through periodic charges to interest expense using the effective
method.

The fair value of convertible notes for disclosure purposes only are estimated based upon the present value of the estimated cash flow at credit
risk adjusted interest rates for convertible instruments. As of March 31, 2007 (unaudited), estimated fair values and respective carrying values for debt instruments are as follows:



|                                                     |  |            |            |               |   |           
|---------------------------------------------------- |  | ---------- | ---------- | ------------- | - | ----------
|                                                     |  | Fair Value |            | CarryingValue
|$10,000,000 Face Value Convertible Secured Term Note |  | $          | 6,774,193  |               | $ | 5,042,722 
|$10,000,000 Revolving Line of Credit                 |  | $          | 5,034,143  |               | $ | 4,992,980 
|                                                     |  |            |            |               |   |           
|                                                     |  | $          | 11,808,336 |               | $ | 10,035,702
|                                                     |  |            |            |               |   |           

Future maturities of long-term debt are as follows at face value:



|                                                                                          |  |   |             |  
|----------------------------------------------------------------------------------------- |  | - | ----------- | -
|Years ending March 31:                                                                    |  |   |             |  
|2008                                                                                      |  | $ | 10,606,926  |  
|2009                                                                                      |  |   | 24,745,486  |  
|2010                                                                                      |  |   | 16,646,666  |  
|2011                                                                                      |  |   | 12,480,001  |  
|                                                                                          |  |   |             |  
|                                                                                          |  |   | 64,478,579  |  
|Less unamortized discounts and adjustment to fair value on certain convertible debentures |  |   | (21,778,046 | )
|                                                                                          |  |   |             |  
|                                                                                          |  | $ | 42,700,533  |  
|                                                                                          |  |   |             |  



18



---

ACCENTIA BIOPHARMACEUTICALS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2007
AND 2006



9. Stockholders equity

Reclassification of financial instruments

The Company reclassified outstanding warrants previously classified as
equity to derivative liabilities effective February 27, 2007 due to the Companys inability to determine the adequacy of available common shares subject to certain anti-dilution provisions in the February 2007 convertible debentures (Note
8). The amount of the reclassification was approximately $3.2 million.

Stock options and warrants

The company provides for two option plans, the 2003 Stock Option Plan (2003) per its second amendment on February 27, 2004, and the 2005 Equity
Incentive Plan (2005). Both plans provide for the issuance of qualified and non-qualified options as those terms are defined by the Internal Revenue Code.

The 2003 Plan, as amended, provides for the issuance of 3,500,000 shares of common stock, and 762,571 shares of Series D Preferred Stock. At March 31, 2007, all Series D Preferred options have been converted into
common share options. All options issued, pursuant to the 2003 Plan, cannot have a term greater than ten years. Options granted under this plan vest over periods established in the option agreement. As of March 31, 2007, 707,771 options are
outstanding under the 2003 Plan.

On February 1, 2005, the Companys board of directors adopted the Accentia Biopharmaceuticals, Inc. 2005 Equity
Incentive Plan. The 2005 Plan provides for the issuance of 3,000,000 shares of common stock. All options issued, pursuant to the 2005 Plan, cannot have a term greater than ten years. Options granted under this plan vest over periods established in
the option agreement. As of March 31, 2007, 1,964,178 options are outstanding under the 2005 Plan. The Company may, at any time, amend or modify the Plan without limitation.

Stock options and warrants issued, redeemed and outstanding during the six months ended March 31, 2007 (unaudited) are as follows:



|                                                     |  |                                |   |  |                              
|---------------------------------------------------- |  | ------------------------------ | - |  | -----------------------------
|                                                     |  | OutstandingOptions andWarrants |   |  | AverageExerciseprice pershare
|Options and warrants outstanding, September 30, 2006 |  | 8,302,147                      |   |  | 4.06                         
|Activity for the six months ended March 31, 2007:    |  |                                |   |  |                              
|Options issued                                       |  | 1,470,140                      |   |  | 3.51                         
|Warrants issued                                      |  | 5,672,850                      |   |  | 4.11                         
|Options terminated/forfeited                         |  | (237,850                       | ) |  | 4.00                         
|Options exercised                                    |  | (747,332                       | ) |  | 1.31                         
|                                                     |  |                                |   |  |                              
|Options and warrants outstanding, March 31, 2007     |  | 14,459,955                     |   |  | 4.17                         
|                                                     |  |                                |   |  |                              
|Options outstanding                                  |  | 2,671,949                      |   |  | 3.95                         
|Warrants outstanding                                 |  | 11,788,006                     |   |  | 4.22                         
|                                                     |  |                                |   |  |                              
|                                                     |  | 14,459,955                     |   |  |                              
|                                                     |  |                                |   |  |                              



19



---

ACCENTIA BIOPHARMACEUTICALS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2007
AND 2006



The weighted average grant date fair values of stock options and warrants granted during the six months ended
March 31, 2007 (unaudited), were as follows:



|                                |  |                                       |      |          |   |     
|------------------------------- |  | ------------------------------------- | ---- | -------- | - | ----
|                                |  | Weighted AverageGrant Date Fair Value
|                                |  | Options                               |      | Warrants
|Six months ended March 31, 2007 |  | $                                     | 3.28 |          | $ | 4.00

The Companys nonvested options as of March 31, 2007, and changes during the six months ended
March 31, 2007 (unaudited), is summarized as follows:



|                             |  |          |   |  |                                         |      |                 |        
|---------------------------- |  | -------- | - |  | --------------------------------------- | ---- | --------------- | -------
|Nonvested Shares             |  | Shares   |   |  | Weighted- Average Grant-Date Fair Value |      | Intrinsic Value
|Nonvested at October 1, 2006 |  | 433,933  |   |  |                                         |      |                 |        
|Granted                      |  | 777,289  |   |  |                                         |      |                 |        
|Vested                       |  | (192,470 | ) |  |                                         |      |                 |        
|Forfeited                    |  | (112,212 | ) |  |                                         |      |                 |        
|                             |  |          |   |  |                                         |      |                 |        
|Nonvested at March 31, 2007  |  | 906,540  |   |  | $                                       | 2.54 |                 | 279,734
|                             |  |          |   |  |                                         |      |                 |        

The total unearned compensation cost of $2,301,963 relating to the 906,540 nonvested options as of March 31,
2007 will be recognized over a weighted average period of two years.

10. Variable interest entities

Accounting for the NMTC financing arrangement and variable interest entities:

The Company evaluated the structure of the NMTC financing arrangement (Note 13) and entities so involved under the context of FIN46. FIN46 provides a framework for determining whether certain entities should be
consolidated (irrespective of equity ownership) based upon a variable interests model. This model determines the control and consolidation based upon potential variability in gains and losses of the entity being evaluated for consolidation.
Generally, a variable interest holder that absorbs a majority of the entitys expected losses, if they occur, receives a majority of the entitys expected residual return, if they occur, or both is identified as the primary beneficiary for
consolidation purposes.



20



---

ACCENTIA BIOPHARMACEUTICALS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2007
AND 2006



The Company concluded that the Fund and the CDE met the definition of variable interest entity. However, for the
Company to be required to apply the provisions of the Interpretation, it must have a variable interest in the entity. Variable interests in a variable interest entity are contractual, ownership or other money interests in an entity that change with
changes in the value of the net assets of the entity. The following table illustrates the variable interests have been identified in each of the entities considered by the Company and the related holder:



|                                  |  |                                                                                                            |  |                                                                     
|--------------------------------- |  | ---------------------------------------------------------------------------------------------------------- |  | --------------------------------------------------------------------
|Variable Interest Holder          |  | Variable Interests Fund                                                                                    |  | Variable Interests CDE                                              
|Biovest and its Related Parties   |  | Senior beneficial interest Guaranty Agreement
Indemnification Agreement Put (VIE Equity) Call (VIE Equity) |  | Senior beneficial interest Guarantee
Agreement Call (Biovest Equity)
|                                  |  |                                                                                                           
|Fund                              |  |                                                                                                            |  | VIE Equity (99.9%)                                                  
|                                  |  |                                                                                                           
|US Bancorp                        |  | VIE Equity (99.9%)                                                                                         |  | Tax Credit Rights                                                   
|                                  |  |                                                                                                           
|Autovax Investment LLC            |  | VIE Equity (0.01%)                                                                                         |  |                                                                     
|                                  |  |                                                                                                           
|St. Louis Development Corporation |  |                                                                                                            |  | VIE Equity (0.01%)                                                  

The above table illustrates the weight of the variable interests that are held by the Company. In addition, in
performing quantitative valuation, the Company afforded significant weight to the guarantee agreement, indemnification and put feature, the preponderance of which limit the equity investors risk of loss on the venture. In evaluating both
qualitative and quantitative considerations, the Company has concluded that its variable interests in the entity absorb most of the entities losses and should, therefore, consolidate the entities under the scope of FIN46.

Assets of $8.0 million and liabilities of $7.7 million of the variable interest entities identified above, are limited to the instruments referred to in the description
of the NMTC financing arrangement above. In accordance with consolidation principles, these assets and liabilities are eliminated in consolidation leaving the non-controlling interests of US Bancorp and St. Louis Development Corporation reflected on
the Companys March 31, 2007 condensed consolidated balance sheet as non controlling interests in variable interest entities. The warrants issued to the guarantors were expensed based upon their fair values. All intercompany accounts will
continue to be eliminated so long as (i) the entities meet the definition of variable interest entities and (ii) the Company is the primary beneficiary

Revimmune LLC:

On February 27, 2007, the Company entered into a sublicense agreement (the Sublicense Agreement)
with Revimmune LLC (Revimmune) under which the Company was granted the exclusive worldwide rights to Revimmune. Revimmune is based on pulsed, ultra-high dosing of a well known chemotherapeutic agent under a risk
management program. Revimmune will treat numerous autoimmune diseases with an initial indication targeting refractory relapsing-remitting Multiple Sclerosis. Revimmune LLC is affiliated with Hopkins Capital Group II, LLC and Dr. Frank
ODonnell who is an officer and director of the Company.

Under the Sublicense Agreement, the Company is obligated to pay to Revimmune a royalty of 4%
on net sales, and in the event of a sublicense by the Company, to pay 10% of sublicense consideration received. Upon the approval of the sublicensed treatment in the U.S. for each autoimmune disease, the Company is required to issue to
Revimmune vested warrants to purchase 800,000 shares of the Companys common stock. The warrants which will be granted at the approval of the first Sublicensed Product will have an exercise price of $8 per share and any subsequent warrants to
be issued will have an exercise price equal to the average of the volume weighted average closing prices of the Companys common stock during the ten (10) trading days immediately prior to the grant of such warrant. The Company assumed
certain obligations under Revimmunes license with Johns Hopkins University related to the sublicensed technology, including the payment of all royalty obligations due Johns Hopkins University for the sublicensed products. The Company will be
responsible, at its sole cost and expense, for the development, clinical trial(s), promotion, marketing, sales and commercialization of the sublicensed products.



21



---

ACCENTIA BIOPHARMACEUTICALS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2007
AND 2006



The Company has the controlling financial interest of Revimmune and is considered the primary beneficiary, and
therefore, the financial statements of Revimmune have been consolidated with the Company as of February 27, 2007 and through March 31, 2007. As of March 31, 2007, Revimmunes assets and equity were approximately $60,000.

11. Operational results for Biovest

The following are
results of Biovest on a stand alone basis as compared to Accentia consolidated results:



|                                                                     |  |                                      |            |   |                             |   |            |         |  |   |                             |   |  |   |             |  
|-------------------------------------------------------------------- |  | ------------------------------------ | ---------- | - | --------------------------- | - | ---------- | ------- |  | - | --------------------------- | - |  | - | ----------- | -
|                                                                     |  | For the three months ended March 31, |           
|                                                                     |  | 2007(unaudited)                      |            |   | 2006                        |  
|                                                                     |  | Biovest                              |            |   | Consolidatedwithout Biovest |   |            | Biovest |  |   | Consolidatedwithout Biovest |  
|Net sales                                                            |  | $                                    | 1,551,817  |   |                             | $ | 3,005,966  |         |  | $ | 2,288,996                   |   |  | $ | 4,764,930   |  
|Cost of sales                                                        |  |                                      | 851,144    |   |                             |   | 561,030    |         |  |   | 1,228,539                   |   |  |   | 1,422,076   |  
|                                                                     |  |                                      |            |   |                             |   |            |         |  |   |                             |   |  |   |             |  
|Gross margin                                                         |  |                                      | 700,673    |   |                             |   | 2,444,936  |         |  |   | 1,060,457                   |   |  |   | 3,342,854   |  
|Operating expenses                                                   |  |                                      | 5,019,344  |   |                             |   | 9,291,455  |         |  |   | 3,683,551                   |   |  |   | 9,856,067   |  
|                                                                     |  |                                      |            |   |                             |   |            |         |  |   |                             |   |  |   |             |  
|Loss from operations                                                 |  |                                      | (4,318,671 | ) |                             |   | (6,846,519 | )       |  |   | (2,623,094                  | ) |  |   | (6,513,213  | )
|Interest expense                                                     |  |                                      | (1,544,342 | ) |                             |   | (1,152,191 | )       |  |   | (161,043                    | ) |  |   | (1,073,355  | )
|Other income (expense)                                               |  |                                      | 7,831      |   |                             |   | (3,499,639 | )       |  |   | 5,341                       |   |  |   | 48,273      |  
|Derivative gain (loss)                                               |  |                                      | (73,298    | ) |                             |   | 8,899,966  |         |  |   |                            |   |  |   | (3,480,442  | )
|Non-controlling interest in earnings from variable interest entities |  |                                      | 478,289    |   |                             |   |            |         |  |   |                             |   |  |   |             |  
|Absorption of prior losses against minority interest                 |  |                                      |           |   |                             |   | 7,500      |         |  |   |                            |   |  |   |            |  
|                                                                     |  |                                      |            |   |                             |   |            |         |  |   |                             |   |  |   |             |  
|Net loss                                                             |  |                                      | (5,450,191 | ) |                             |   | (2,590,883 | )       |  |   | (2,778,796                  | ) |  |   | (11,018,737 | )
|Dividends                                                            |  |                                      |           |   |                             |   |           |         |  |   |                            |   |  |   |            |  
|                                                                     |  |                                      |            |   |                             |   |            |         |  |   |                             |   |  |   |             |  
|Loss attributable to common shareholders                             |  |                                      | (5,450,191 | ) |                             |   | (2,590,883 | )       |  |   | (2,778,796                  | ) |  |   | (11,018,737 | )
|                                                                     |  |                                      |            |   |                             |   |            |         |  |   |                             |   |  |   |             |  
|Weighted average shares outstanding, basic and diluted               |  |                                      | 32,815,821 |   |                             |   | 32,815,821 |         |  |   | 29,124,526                  |   |  |   | 29,124,526  |  
|Loss attributable to common stockholder per common share             |  |                                      | (0.17      | ) |                             |   | (0.08      | )       |  |   | (0.09                       | ) |  |   | (0.38       | )



22



---

ACCENTIA BIOPHARMACEUTICALS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2007
AND 2006



|                                                                     |  |                                    |             |   |                             |   |             |         |  |   |                             |   |  |   |             |  
|-------------------------------------------------------------------- |  | ---------------------------------- | ----------- | - | --------------------------- | - | ----------- | ------- |  | - | --------------------------- | - |  | - | ----------- | -
|                                                                     |  | For the six months ended March 31, |            
|                                                                     |  | 2007(unaudited)                    |             |   | 2006                        |  
|                                                                     |  | Biovest                            |             |   | Consolidatedwithout Biovest |   |             | Biovest |  |   | Consolidatedwithout Biovest |  
|Net sales                                                            |  | $                                  | 2,878,926   |   |                             | $ | 7,560,601   |         |  | $ | 3,373,971                   |   |  | $ | 10,497,920  |  
|Cost of sales                                                        |  |                                    | 1,617,236   |   |                             |   | 1,420,230   |         |  |   | 1,831,442                   |   |  |   | 2,694,946   |  
|                                                                     |  |                                    |             |   |                             |   |             |         |  |   |                             |   |  |   |             |  
|Gross margin                                                         |  |                                    | 1,261,690   |   |                             |   | 6,140,371   |         |  |   | 1,542,529                   |   |  |   | 7,802,974   |  
|Operating expenses                                                   |  |                                    | 19,637,761  |   |                             |   | 8,033,709   |         |  |   | 7,108,500                   |   |  |   | 18,781,051  |  
|                                                                     |  |                                    |             |   |                             |   |             |         |  |   |                             |   |  |   |             |  
|Loss from operations                                                 |  |                                    | (18,376,071 | ) |                             |   | (1,893,338  | )       |  |   | (5,565,971                  | ) |  |   | (10,978,077 | )
|Interest expense                                                     |  |                                    | (3,584,034  | ) |                             |   | (2,335,203  | )       |  |   | (269,633                    | ) |  |   | (1,970,746  | )
|Other income (expense)                                               |  |                                    | (7,860,065  | ) |                             |   | (13,565,303 | )       |  |   | 42,841                      |   |  |   | 54,192      |  
|Derivative gain (loss)                                               |  |                                    | (59,106     | ) |                             |   | 8,235,843   |         |  |   |                            |   |  |   | 2,883,035   |  
|Non-controlling interest in earnings from variable interest entities |  |                                    | 478,289     |   |                             |   |             |         |  |   |                             |   |  |   |             |  
|Absorption of prior losses against minority interest                 |  |                                    |            |   |                             |   | 276,901     |         |  |   |                            |   |  |   | 1,689,800   |  
|                                                                     |  |                                    |             |   |                             |   |             |         |  |   |                             |   |  |   |             |  
|Net loss                                                             |  |                                    | (29,400,987 | ) |                             |   | (9,281,100  | )       |  |   | (5,792,763                  | ) |  |   | (8,321,796  | )
|Dividends                                                            |  |                                    |            |   |                             |   |            |         |  |   |                            |   |  |   | (40,739     | )
|                                                                     |  |                                    |             |   |                             |   |             |         |  |   |                             |   |  |   |             |  
|Income (loss) attributable to common shareholders                    |  |                                    | (29,400,987 | ) |                             |   | (9,281,100  | )       |  |   | (5,792,763                  | ) |  |   | (8,362,535  | )
|                                                                     |  |                                    |             |   |                             |   |             |         |  |   |                             |   |  |   |             |  
|Weighted average shares outstanding, basic and diluted               |  |                                    | 32,262,128  |   |                             |   | 32,262,128  |         |  |   | 24,863,557                  |   |  |   | 24,863,557  |  
|Loss attributable to common stockholder per common share             |  |                                    | (0.91       | ) |                             |   | (0.29       | )       |  |   | (0.23                       | ) |  |   | (0.34       | )



23



---

ACCENTIA BIOPHARMACEUTICALS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2007
AND 2006



12. Segment information

The Company defines segment operating results as earnings (loss) before general and administrative costs, interest expense, interest income, other income, and income taxes. There were no inter-segment sales for the
three months ended March 31, 2007 and 2006 respectively. Inter-segment sales were $-0- and $0.1 million for the six months ended March 31, 2007 and 2006 respectively. Inter-segment sales representing the sale of services from the
Biopharmaceutical Products and Services segment to the Specialty Pharmaceuticals segment have been eliminated from segment sales.

Segment information is
as follows:



|                         |  |                                               |            |   |                           |   |            |       |  |   |            |  
|------------------------ |  | --------------------------------------------- | ---------- | - | ------------------------- | - | ---------- | ----- |  | - | ---------- | -
|                         |  | Three Months Ended March 31, 2007 (unaudited) |           
|                         |  | Biopharmaceutical Products and Services       |            |   | Specialty Pharmaceuticals |   |            | Total | 
|Net sales:               |  |                                               |            |   |                           |   |            |       |  |   |            |  
|Products                 |  | $                                             | 700,137    |   |                           | $ | 865,729    |       |  | $ | 1,565,866  |  
|Services                 |  |                                               | 2,991,918  |   |                           |   |           |       |  |   | 2,991,918  |  
|                         |  |                                               |            |   |                           |   |            |       |  |   |            |  
|Total net sales          |  |                                               | 3,692,055  |   |                           |   | 865,729    |       |  |   | 4,557,784  |  
|                         |  |                                               |           
|Cost of sales:           |  |                                               |            |   |                           |   |            |       |  |   |            |  
|Products                 |  |                                               | 455,780    |   |                           |   | 113,501    |       |  |   | 569,281    |  
|Services                 |  |                                               | 842,893    |   |                           |   |           |       |  |   | 842,893    |  
|                         |  |                                               |            |   |                           |   |            |       |  |   |            |  
|Total cost of sales      |  |                                               | 1,298,673  |   |                           |   | 113,501    |       |  |   | 1,412,174  |  
|                         |  |                                               |           
|Gross margin             |  |                                               | 2,393,382  |   |                           |   | 752,228    |       |  |   | 3,145,610  |  
|                         |  |                                               |           
|Sales and marketing      |  |                                               | 34,079     |   |                           |   | 2,224,553  |       |  |   | 2,258,632  |  
|Research and development |  |                                               | 5,548,911  |   |                           |   |           |       |  |   | 5,548,911  |  
|                         |  |                                               |            |   |                           |   |            |       |  |   |            |  
|Segment Loss             |  |                                               | (3,189,608 | ) |                           |   | (1,472,325 | )     |  |   | (4,661,933 | )
|                         |  |                                               |           
|Total assets             |  |                                               | 46,446,176 |   |                           |   | 5,221,290  |       |  |   | 51,667,466 |  
|Goodwill                 |  |                                               | 1,193,437  |   |                           |   |           |       |  |   | 1,193,437  |  
|                         | 
|                         |  | Three Months Ended March 31, 2006 (unaudited) |           
|                         |  | Biopharmaceutical Products and Services       |            |   | Specialty Pharmaceuticals |   |            | Total | 
|Net sales:               |  |                                               |            |   |                           |   |            |       |  |   |            |  
|Products                 |  | $                                             | 1,751,765  |   |                           | $ | 2,271,565  |       |  | $ | 4,023,330  |  
|Services                 |  |                                               | 3,030,596  |   |                           |   |           |       |  |   | 3,030,596  |  
|                         |  |                                               |            |   |                           |   |            |       |  |   |            |  
|Total net sales          |  |                                               | 4,782,361  |   |                           |   | 2,271,565  |       |  |   | 7,053,926  |  
|                         |  |                                               |           
|Cost of sales:           |  |                                               |            |   |                           |   |            |       |  |   |            |  
|Products                 |  |                                               | 724,810    |   |                           |   | 735,752    |       |  |   | 1,460,562  |  
|Services                 |  |                                               | 1,190,053  |   |                           |   |           |       |  |   | 1,190,053  |  
|                         |  |                                               |            |   |                           |   |            |       |  |   |            |  
|Total cost of sales      |  |                                               | 1,914,863  |   |                           |   | 735,752    |       |  |   | 2,650,615  |  
|                         |  |                                               |           
|Gross margin             |  |                                               | 2,867,498  |   |                           |   | 1,535,813  |       |  |   | 4,403,311  |  
|                         |  |                                               |           
|Sales and marketing      |  |                                               | 47,145     |   |                           |   | 3,551,609  |       |  |   | 3,598,754  |  
|Research and development |  |                                               | 2,964,234  |   |                           |   |           |       |  |   | 2,964,234  |  
|                         |  |                                               |            |   |                           |   |            |       |  |   |            |  
|Segment Loss             |  |                                               | (143,881   | ) |                           |   | (2,015,796 | )     |  |   | (2,159,677 | )
|                         |  |                                               |           
|Total assets             |  |                                               | 29,879,411 |   |                           |   | 12,248,680 |       |  |   | 42,128,091 |  
|Goodwill                 |  |                                               | 1,193,437  |   |                           |   |           |       |  |   | 1,193,437  |  



24



---

ACCENTIA BIOPHARMACEUTICALS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2007
AND 2006



|                         |  |                                             |            |   |                           |   |            |       |  |   |            |  
|------------------------ |  | ------------------------------------------- | ---------- | - | ------------------------- | - | ---------- | ----- |  | - | ---------- | -
|                         |  | Six Months Ended March 31, 2007 (unaudited) |           
|                         |  | Biopharmaceutical Products and Services     |            |   | Specialty Pharmaceuticals |   |            | Total | 
|Net sales:               |  |                                             |            |   |                           |   |            |       |  |   |            |  
|Products                 |  | $                                           | 1,529,598  |   |                           | $ | 2,972,284  |       |  | $ | 4,501,882  |  
|Services                 |  |                                             | 5,937,645  |   |                           |   |           |       |  |   | 5,937,645  |  
|                         |  |                                             |            |   |                           |   |            |       |  |   |            |  
|Total net sales          |  |                                             | 7,467,243  |   |                           |   | 2,972,284  |       |  |   | 10,439,527 |  
|                         |  |                                             |           
|Cost of sales:           |  |                                             |            |   |                           |   |            |       |  |   |            |  
|Products                 |  |                                             | 854,517    |   |                           |   | 549,504    |       |  |   | 1,404,021  |  
|Services                 |  |                                             | 1,633,445  |   |                           |   |           |       |  |   | 1,633,445  |  
|                         |  |                                             |            |   |                           |   |            |       |  |   |            |  
|Total cost of sales      |  |                                             | 2,487,962  |   |                           |   | 549,504    |       |  |   | 3,037,466  |  
|                         |  |                                             |           
|Gross margin             |  |                                             | 4,979,281  |   |                           |   | 2,422,780  |       |  |   | 7,402,061  |  
|                         |  |                                             |           
|Sales and marketing      |  |                                             | 63,535     |   |                           |   | 4,372,551  |       |  |   | 4,436,086  |  
|Research and development |  |                                             | 10,028,576 |   |                           |   |           |       |  |   | 10,028,576 |  
|                         |  |                                             |            |   |                           |   |            |       |  |   |            |  
|Segment Loss             |  |                                             | (5,112,830 | ) |                           |   | (1,949,771 | )     |  |   | (7,062,601 | )
|                         |  |                                             |           
|Total assets             |  |                                             | 46,446,176 |   |                           |   | 5,221,290  |       |  |   | 51,667,466 |  
|Goodwill                 |  |                                             | 1,193,437  |   |                           |   |           |       |  |   | 1,193,437  |  
|                         | 
|                         |  | Six Months Ended March 31, 2006 (unaudited) |           
|                         |  | Biopharmaceutical Products and Services     |            |   | Specialty Pharmaceuticals |   |            | Total | 
|Net sales:               |  |                                             |            |   |                           |   |            |       |  |   |            |  
|Products                 |  | $                                           | 2,623,225  |   |                           | $ | 5,174,608  |       |  | $ | 7,797,833  |  
|Services                 |  |                                             | 6,074,058  |   |                           |   |           |       |  |   | 6,074,058  |  
|                         |  |                                             |            |   |                           |   |            |       |  |   |            |  
|Total net sales          |  |                                             | 8,697,283  |   |                           |   | 5,174,608  |       |  |   | 13,871,891 |  
|                         |  |                                             |           
|Cost of sales:           |  |                                             |            |   |                           |   |            |       |  |   |            |  
|Products                 |  |                                             | 1,106,155  |   |                           |   | 1,282,968  |       |  |   | 2,389,123  |  
|Services                 |  |                                             | 2,137,265  |   |                           |   |           |       |  |   | 2,137,265  |  
|                         |  |                                             |            |   |                           |   |            |       |  |   |            |  
|Total cost of sales      |  |                                             | 3,243,420  |   |                           |   | 1,282,968  |       |  |   | 4,526,388  |  
|                         |  |                                             |           
|Gross margin             |  |                                             | 5,453,863  |   |                           |   | 3,891,640  |       |  |   | 9,345,503  |  
|                         |  |                                             |           
|Sales and marketing      |  |                                             | 410,166    |   |                           |   | 6,448,535  |       |  |   | 6,858,701  |  
|Research and development |  |                                             | 6,124,106  |   |                           |   |           |       |  |   | 6,124,106  |  
|                         |  |                                             |            |   |                           |   |            |       |  |   |            |  
|Segment Loss             |  |                                             | (1,080,409 | ) |                           |   | (2,556,895 | )     |  |   | (3,637,304 | )
|                         |  |                                             |           
|Total assets             |  |                                             | 29,879,411 |   |                           |   | 12,248,680 |       |  |   | 42,128,091 |  
|Goodwill                 |  |                                             | 1,193,437  |   |                           |   |           |       |  |   | 1,193,437  |  



25



---

ACCENTIA BIOPHARMACEUTICALS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2007
AND 2006



Domestic and foreign operations

Total assets and net income of the Companys foreign subsidiary were insignificant; however, total revenues aggregated approximately 25% of total revenues of the Company for the three months ended March 31,
2007. This entity, which is based in Germany, operates in the Biopharmaceutical Products and Services Segment and its general segment data is included therein. Segment information on a geographic basis is as follows:



|                  |  |                                               |            |   |                        |   |           |  |   |            |  
|----------------- |  | --------------------------------------------- | ---------- | - | ---------------------- | - | --------- |  | - | ---------- | -
|                  |  | Three Months Ended March 31, 2007 (unaudited) |           
|                  |  | Domestic                                      |            |   | International (Europe) |   | Total     | 
|Net sales         |  | $                                             | 3,423,792  |   |                        | $ | 1,133,992 |  | $ | 4,557,784  |  
|Net income (loss) |  |                                               | (8,090,871 | ) |                        |   | 49,797    |  |   | (8,041,074 | )
|Total Assets      |  |                                               | 49,163,369 |   |                        |   | 2,504,097 |  |   | 51,667,466 |  
|Goodwill          |  |                                               | 893,000    |   |                        |   | 300,437   |  |   | 1,193,437  |  

Total revenues from the foreign subsidiary aggregated approximately 23% of total revenue of the Company in the six
months ended March 31, 2007. Segment information on a geographic is as follows:



|                  |  |                                             |             |   |                       |   |           |  |   |             |  
|----------------- |  | ------------------------------------------- | ----------- | - | --------------------- | - | --------- |  | - | ----------- | -
|                  |  | Six Months Ended March 31, 2007 (unaudited) |            
|                  |  | Domestic                                    |             |   | International(Europe) |   | Total     | 
|Net sales         |  | $                                           | 8,027,693   |   |                       | $ | 2,411,834 |  | $ | 10,439,527  |  
|Net income (loss) |  |                                             | (39,251,737 | ) |                       |   | 569,650   |  |   | (38,682,087 | )
|Total Assets      |  |                                             | 49,163,369  |   |                       |   | 2,504,097 |  |   | 51,667,466  |  
|Goodwill          |  |                                             | 893,000     |   |                       |   | 300,437   |  |   | 1,193,437   |  

Total revenues from the foreign subsidiary aggregated approximately 15% of total revenue of the Company in the
three months ended March 31, 2006. Segment information on a geographic basis is as follows:



|             |  |                                               |             |   |                       |   |           |       |  |   |             |  
|------------ |  | --------------------------------------------- | ----------- | - | --------------------- | - | --------- | ----- |  | - | ----------- | -
|             |  | Three Months Ended March 31, 2006 (unaudited) |            
|             |  | Domestic                                      |             |   | International(Europe) |   |           | Total | 
|Net sales    |  | $                                             | 5,962,003   |   |                       | $ | 1,091,923 |       |  | $ | 7,053,926   |  
|Net loss     |  |                                               | (13,440,092 | ) |                       |   | (357,441  | )     |  |   | (13,797,533 | )
|Total Assets |  |                                               | 39,596,699  |   |                       |   | 2,531,392 |       |  |   | 42,128,091  |  
|Goodwill     |  |                                               | 893,000     |   |                       |   | 300,437   |       |  |   | 1,193,437   |  

Total revenues from the foreign subsidiary aggregated approximately 15% of total revenue of the Company in the six
months ended March 31, 2006. Segment information on a geographic basis is as follows:



|             |  |                                             |             |   |                       |   |           |       |  |   |             |  
|------------ |  | ------------------------------------------- | ----------- | - | --------------------- | - | --------- | ----- |  | - | ----------- | -
|             |  | Six Months Ended March 31, 2006 (unaudited) |            
|             |  | Domestic                                    |             |   | International(Europe) |   |           | Total | 
|Net sales    |  | $                                           | 11,755,015  |   |                       | $ | 2,116,876 |       |  | $ | 13,871,891  |  
|Net loss     |  |                                             | (13,682,404 | ) |                       |   | (432,155  | )     |  |   | (14,114,559 | )
|Total Assets |  |                                             | 39,596,699  |   |                       |   | 2,531,392 |       |  |   | 42,128,091  |  
|Goodwill     |  |                                             | 893,000     |   |                       |   | 300,437   |       |  |   | 1,193,437   |  



26



---

ACCENTIA BIOPHARMACEUTICALS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2007
AND 2006



13. New Market Tax Credits Financing

On December 8, 2006, Biovest through its wholly owned subsidiary, AutovaxID, Inc. (AutovaxID) closed a financing transaction (the Transaction) that was structured in an effort to obtain
certain perceived advantages and enhancements from the New Markets Tax Credit regulations adopted under the auspices of the United States Department of the Treasury in 2002 to provide incentive for investing in businesses located in qualifying
census tracts, or areas with a median income below the poverty line. AutovaxID is presently located in a qualifying census tract, and the New Plant (as defined below) will be located in a qualifying census tract.

In the Transaction, AutovaxID entered into a QLICI Loan Agreement where St. Louis New Markets Tax Credit Fund-II, LLC (the CDE) made a loan to AutovaxID,
evidenced by a Subordinated Promissory Note dated as of December 8, 2006, in the principal amount of $7,700,000 (CDE Loan). The CDE Loan has a maturity date of December 8, 2036 and is described in more detail below, qualified
entirely by the QLICI Loan Agreement attached as an exhibit. The following parties were involved in the Transaction: AutovaxID, Accentia Biopharmaceuticals, Inc., Biovests majority shareholder (Accentia), Biolender II, LLC
(Biolender II), the CDE, St. Louis Development Corporation (SLDC), AutovaxID Investment LLC (Leverage Fund), U.S. Bancorp Community Investment Corporation (USBCIC) and Laurus Master Fund, Ltd.
(Laurus).

Under a License and Asset Purchase Agreement dated as of December 8, 2006, Biovest granted a nonexclusive license to the
intellectual property enabling AutovaxID to manufacture and sell automated cell culture instruments in the United States, Canada and Mexico (the License), which license will become exclusive upon the occupancy by AutovaxID of a space
located at 1031 Macklind Avenue, St. Louis, Missouri (the New Plant). Biovest also agreed to sell AutovaxID certain equipment (the Equipment) to AutovaxID upon the occupancy by AutovaxID of the New Plant. AutovaxID must use
its best efforts to occupy the New Plant by March 31, 2007, and must occupy the new plant by June 15, 2007. As full purchase price for the License and related business opportunity, AutovaxID paid Biovest $5,600,000. Upon the attainment of
occupancy of the New Plant, AutovaxID will pay Biovest fair market value for the Equipment, which is estimated to be $896,100.

Previously, on
March 31, 2006 in contemplation of the Transaction and other prior New Markets Tax Credit financings and other financings, Biovest closed a financing transaction with Laurus pursuant to which Laurus purchased from Biovest a secured promissory
note in the principal amount of $7,799,000 (the Laurus Note). Under the terms of the Laurus Note, $7,500,000 of the principal amount was deposited into a restricted bank account of Biovest (the Restricted Account) pursuant to
a restricted account agreement between Biovest and Laurus. Accentia, Analytica International, Inc. (formerly The Analytica Group, Inc.) and Laurus also entered into an Amended and Restated Stock Pledge Agreement pledging Accentias shares of
TEAMM Pharmaceuticals, Inc., Analytica International, Inc., Biovest and others (including AutovaxID and Biolender II, who were added as obligors by way of joinder) to secure the obligations owed to Laurus as a result of the Laurus Note and
Transaction.

On December 8, 2006, Accentia loaned to Biovest $3,100,000 pursuant to a Secured Promissory Note (the Accentia Note). Under
the terms of the Accentia Note, interest shall accrue at a rate equal to prime rate, payable upon demand of Accentia. Biovest shall pay principal and interest as follows: (a) $1,100,000 was paid to Accentia upon the closing of the Transaction
and (b) the remaining $2,000,000 of principal and all accrued and unpaid interest shall be paid by Biovest upon demand by Accentia.

In contemplation
of the Transaction, Biovest formed Biolender II, LLC as a Delaware limited liability company. On December 8, 2006, $2,500,000 was released from the Restricted Account created under the Laurus Note, which together with the amount loaned to
Biovest under the Accentia Note funded the purchase of a 100% equity interest in Biolender II for the benefit of Biovest. The entire equity interest in Biolender II owned by Biovest has been pledged to Laurus as collateral to secure the Laurus Note.

Upon the completion of the funding of Biolender II by Biovest and receipt of $2,400,000 from USBCIC via an equity investment in the Leverage Fund,
Biolender II and the Leverage Fund entered into a Loan and Security Agreement pursuant to which Biolender II made a loan to the Leverage Fund in the principal amount of $5,600,000 (the Leverage Loan), evidenced by a promissory note dated
as of December 8, 2006 payable from the Leverage Fund to Biolender II (the Leverage Note). The Leverage Note becomes due on December 10, 2013.



27



---

ACCENTIA BIOPHARMACEUTICALS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2007
AND 2006



13. New Market Tax Credits Financing (continued)



Interest on the Leverage Loan accrues on the outstanding principal amount of the Leverage Loan at the rate of
8.00% per annum, non-compounding, commencing on December 8, 2006 until May 9, 2014; and shall be payable in arrears on an annual basis commencing on the first business day after December 31, 2006. Any remaining accrued and unpaid
interest shall be payable in one installment on the maturity date. All interest on the Leverage Loan shall accrue based on the actual number of days elapsed and calculated based on a year of three hundred and sixty (360) days. The outstanding
principal amount on the Leverage Loan is due on maturity in cash.

The Leverage Fund then contributed equity to the CDE (the QEI Contribution),
which equity is expected to constitute a qualified equity investment (QEI) under the New Markets Tax Credit Program authorized by Section 45D of the Internal Revenue Code of 1986, as amended, and the rules and
regulations promulgated thereunder (collectively, the Code and the program the NMTC Program) and administered by the Community Development Financial Institutions Fund of the United States Treasury Department (CDFI
Fund). All of Leverage Funds interest in the CDE has been pledged to Biolender II as collateral for the Leverage Note.

The proceeds of the QEI
Contribution were used by the CDE to fund the CDE Loan, which is expected to constitute a qualified low-income community investment (QLICI) under the NMTC Program. AutovaxIDs business is and will be conducted within a
United States population census tract which constitutes a Low-Income Community under the NMTC Program. As a condition of making the equity contribution to the Leverage Fund, USBCIC required AutovaxID to indemnify it under a Tax Credit and
Reimbursement and Indemnity Agreement against any loss of the tax credits as a result of the CDE Loan to constitute a QLICI and certain other conditions generally known as a recapture event. The following describes certain material terms of the CDE
Loan and transactional warrants related to the Transaction:



| |  |  | The CDE Loan has a principal amount of $7,700,000 and matures on December 8, 2036. Pursuant to a call right, for a period of six months starting on
December 8, 2013, the CDE will have the right to call for the repayment of the CDE Loan in the amount of $5,721,000, in full satisfaction of the principal on the CDE Loan. Interest on the outstanding principal amount of the CDE Loan shall
accrue at the rate of 5.82% per annum, non-compounding and shall be payable in arrears on an annual basis commencing on January 2, 2007 and continuing until maturity. The CDE Loan is guaranteed by Biovest.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The CDE Loan is secured by second lien on all assets of AutovaxID for the benefit of the CDE pursuant to a Second-Lien Security Agreement between AutovaxID and the
CDE dated as of December 8, 2006. Laurus has a senior lien on the assets of AutovaxID through the security agreement from Biovest to Laurus, which AutovaxID joined by way of a Joinder Agreement.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The CDE Loan shall be due and payable by AutovaxID in full on the maturity date of the CDE Loan. However, if the CDE exercises its call right pursuant to the CDE
Loan, then the CDE Loan becomes due and payable on the date of such call for the amount of $5,721,000, in full satisfaction of the principal on the CDE Loan, together with all accrued but unpaid interest.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | AutovaxID has the right to prepay the CDE Loan at any time, provided that, if it prepays the CDE Loan on or before May 8, 2014, (i) it prepays the entire
CDE Loan amount, (ii) the CDE consents to such prepayment and USBCIC and the managing member of the CDE agree on the reinvestment of such proceeds in an alternative investment that would qualify as a QLICI and (iii) AutovaxID or the
Individual Guarantors (as defined below) under the Tax Credit and Reimbursement and Indemnity Agreement pay to USBCIC the recapture amount so specified is such agreement.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | All indebtedness owed by AutovaxID and its subsidiaries to the CDE, including its right to receive payments of principal and interest under the CDE Loan, is
expressly subordinate to the extent set forth under the Telesis Subordination Agreement dated as of December 8, 2006 entered into by Laurus, the CDE, USBCIC, AutovaxID and Biovest.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Under a Put Option Agreement, starting on December 9, 2013, USBCIC will have the right to require Biolender II to purchase the equity interests of the Leverage
Fund during a three month exercise period. Biolender II shall have the obligation to acquire the members interest in the Leverage Fund under this Put Option Agreement for the payment to USBCIC of $120,000. Furthermore, under a Purchase Option
Agreement, for a three month period after the expiration of the put option and to the extent that the put option was not exercised, Biolender II will have the option to purchase USBCICs equity interests in the Leverage Fund based on the fair
market value of the equity interests at that time.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



28



---

ACCENTIA BIOPHARMACEUTICALS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2007
AND 2006



14. Related party transactions

See Notes 6 for related party note payable

Related party license agreement and sale of royalty rights

On April 12, 2004, the Company entered into a license agreement (as licensee) with BDSI, an entity under common control relating to certain products rights.
Accentias responsibilities included paying the costs associated with any of the commercial aspects, in keeping with its business plan (utilization of sales force, education of the public and prescribing population, etc.). In connection
therewith, BDSI is entitled to royalties of 12% for sales of all products covered under the MAYO agreement including but not limited to topical antifungal products that do not require FDA approval and 14% of licensed products. The royalty
obligations shall continue for each product for the term of the last to expire of the licensed patent rights covering the product.

Pharmaceutical Product
Development, Inc. (PPD), a holder of our common stock, expressed an interest in purchasing certain royalty rights that BDSI possessed in connection with its April 12, 2004 arrangement with the Company, but PPD did not wish to deal
directly with BDSI since the original technology was licensed to the Company from MAYO. As a result the Company entered into an agreement to acquire 50% of the royalty rights back from BDSI for $2.5 million.

Simultaneous with the BDSI transaction, the Company entered into an agreement whereby PPD purchased from the Company 50% of said royalty rights based on the sale of
certain products. The royalty rights are defined as 6% of net sales for all non-FDA products and 7% of all FDA product sales, which is 50% of the initial royalty calculations, respectively. The sales price for these royalty rights was $2.5 million.

PPD acquired only the royalty rights and did not assume any liability or obligation of the Company. Further, pursuant to the agreement, the Company has
agreed to make minimum royalty payments through December 2009 of $2.5 million. Failure to make such minimum payments is deemed a material breach. In connection therewith, Accentia may make up such shortfall to cure the breach. In addition,
termination of the enabling agreements (BDSI and MAYO) constitutes a default as well as failure to maintain market exclusivity and failure to enforce Mayo Patent Rights. In the event of termination, the Company is required to refund the
purchase price less the aggregate royalties paid prior to termination, except that if aggregate royalties exceed $2.5 million, the Company has no obligation to refund the purchase price. The $2.5 million received from PPD is recorded as other
liabilities, related party in the accompanying consolidated balance sheets. As such, other liabilities, related party includes $2.37 million and $2.44 million associated with this transaction at March 31, 2007 and September 30, 2006,
respectively (net of royalties earned through those respective dates). If royalties do materialize, they must be paid to PPD, at which time revenue from the sale of these rights to PPD would be recognized.

Agreements with Biovest

During the six months ended March 31,
2007, the following transactions occurred:



| |  |  | The Company and Biovest entered into a Royalty Agreement that terminated and superseded the Biologics Products Commercialization Agreement (the Biologics
Commercialization Agreement), dated August 17, 2004, between the two companies. The Biologics Commercialization Agreement had provided that the Company was the exclusive commercialization partner for Biovests biologic products and
was entitled to 49% of Biovests net profits from the sale of biologic products. Net revenue as used in the Biologics Commercialization Agreement included all receipts from the sale, license, sub-license, joint venture or other receipts from
each Biovest biologic product less all expenses including the costs of product acquisition, research, manufacture, sales, distribution, commercialization and governmental regulation. The new Royalty Agreement provides that the Company is no longer
Biovests exclusive commercialization partner and replaces the share of net profits with a 19.5% royalty based on net sales of biologic products. The products and territory subject to the Royalty Agreement remain identical to those terms as
previously contained in the Biologics Commercialization Agreement. In consideration for the Company entering into this Royalty Agreement, Biovest agreed to issue to the Company five million new shares of Biovest common stock, representing the
independently appraised value to Biovest of the new agreement.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



29



---

ACCENTIA BIOPHARMACEUTICALS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2007
AND 2006



| |  |  | The Company and Biovest entered into a Termination Agreement under which the Company agreed to immediately terminate its absolute anti-dilution rights that were
granted to the Company pursuant to the First Right of Refusal Agreement dated June 16, 2003 with Biovest. In consideration of the Companys termination of the First Right of Refusal Agreement, Biovest issued to the Company five million
additional new shares of Biovest common stock.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Company and Biovest entered into a Purchase Agreement whereby Biovest purchased the Companys 70.5% ownership interest in Biolender, LLC
(Biolender). Biolender is the entity that was formed by Biovest and the Company to participate in Biovests New Market Tax Credit enhanced financing that closed on April 25, 2006. Biolenders principal assets is a
promissory note in principal amount of $8.5 million which is anticipated to be repaid in approximately seven years when Biovest is required to repay the loan that it received as part of this New Market Tax Credit enhanced financing. In consideration
of the sale of this interest in Biolender, Biovest agreed to issue to the Company 10 million additional new shares of Biovest common stock, representing the negotiated value of the purchased interest.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In order to consummate the foregoing transactions, the Company was required to obtain the consent of its senior lender, Laurus Master Fund, Ltd.
(Laurus), under the Companys loan agreements with Laurus. In consideration for providing such consent, the Company entered into an agreement with Laurus pursuant to which Laurus consented to the above-described agreements and the
Company issued to Laurus a warrant to purchase 10 million outstanding shares of Biovest common stock owned by the Company at an exercise price of $.01 per share. The warrant expires in October 2012.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The $9,428,000 fair value of the warrant has been recorded as Loss on financing transaction of $8.8 million, and Loss on sale of assets of $0.6 million in the statements
of operations for the six months ended March 31, 2007.

15. Commitments and contingencies

Operating leases

The Company has operating leases for various
facilities, automobiles, machinery, and equipment, which expire at various times through 2011. The annual aggregate rental commitments under non-cancelable leases are as follows:



|                       |  |   |          
|---------------------- |  | - | ---------
|Years ending March 31, |  |   |          
|2007                   |  | $ | 2,019,253
|2008                   |  |   | 1,886,776
|2009                   |  |   | 1,619,350
|2010                   |  |   | 408,936  
|2011                   |  |   | 231,254  
|                       |  |   |          
|                       |  | $ | 6,165,569
|                       |  |   |          

Rent expense for all operating leases was approximately $0.8 million, and $0.9 million, for the three months ended
March 31, 2007 and March 31, 2006, respectively. Rent expense for all operating leases was approximately $1.6 million, and $1.7 million, for the six months ended March 31, 2007 and March 31, 2006, respectively. Rental income from
subleases aggregated $0.1 million and $0.04 million in the three months ended March 31, 2007 and March 31, 2006, respectively. Rental income from subleases aggregated $0.2 million and $0.1 million in the six months ended March 31,
2007 and March 31, 2006, respectively.



30



---

ACCENTIA BIOPHARMACEUTICALS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2007
AND 2006



Litigation

The
Companys Analytica International subsidiary is a party to a litigation brought against a former employee, alleging breach of covenants not to compete, breach of confidentiality agreements and misappropriation of proprietary information. This
matter is pending in the Supreme Court of New York, New York County. The defendant has filed an Answer containing counterclaims against Analytica, the Company and an officer of the Company. The Company has filed a motion seeking to dismiss all
claims naming the Company and the Companys officer personally, and to dismiss certain claims against all defendants. The Company has indicated that it plans to pursue its affirmative claims in this matter vigorously and will assert all
available defenses against the counterclaims, which the Company believes are without merit.

Except for the foregoing, the Company is not party to any
material legal proceedings, and management is not aware of any threatened legal proceedings that could cause a material adverse impact on its business, assets, or results of operations.

Further, from time to time the Company is subject to various legal proceedings in the normal course of business, some of which is covered by insurance.

16. Subsequent Events

In May 2007, the Company and the Mayo Foundation for Medical Education and Research
(Mayo) entered into a Third Amendment to the License Agreement dated February 10, 2004 confirming that the Company had fulfilled its obligation to pay the milestone royalty to Mayo at the start of the Companys Phase 3 clinical
trial for an amphotericin B product and clarifying that the Company will not be required to pay additional milestone royalty payments to Mayo if the Company conducts more than one Phase 3 clinical trial for an amphotericin B product. On May 9,
2007, the Company entered into a Second Amendment to its Option Agreement (the Second Amendment) with Mayo under which the Companys exclusive option to elect to expand its license for the use of all antifungals for the treatment of
chronic sinusitis (chronic rhinosinusitis), was extended for an additional one-year period through and including December 6, 2008. This Second Amendment becomes effective upon payment of cash consideration in the amount of $125,000. In
addition, the Company has the worldwide exclusive license to the prescription antifungal, amphotericin B, as well as the exclusive worldwide license to non-prescription over-the-counter products covered by Mayos patent. During this exclusive
option period Mayo has agreed that it may not discuss licensing of this technology for use of any other compound with any other potential license partner worldwide.

On May 10, 2007, the Company consented to allow Respirics, Inc. to seek an alternative and/or additional distribution partner for MD Turbo, a breath actuated metered dose medical device
that is used in conjunction with inhalers for treatment of asthma and COPD disease, which is currently exclusively distributed by the Company under a distribution agreement executed between the Company and Respirics in August 2005
(the Agreement). This consent may result in the reduction and/or termination of any and all rights of the Company to distribute MD Turbo (the Product). In the event of a termination the
Company has agreed to cease distribution and promotion of the Product, or at the option of Respirics to enter into negotiation for a new non-exclusive distribution arrangement. Should the Agreement be terminated Respirics will refund all
amounts paid to Respirics by Accentia for non-distributed inventory of the Product with remaining two year shelf life. As part of the consent Respirics has acknowledged that the Company will not be bound to the minimum
purchase commitments in the Agreement. In exchange, the Company has acknowledged that Respirics has no existing or future supply or delivery obligations under the Agreement. Concurrent with discussions regarding modifications to the Respirics
agreement the Company also sought agreement from Respirics to allow the Company to terminate its co-promotion arrangement with Exeris, Inc. dated March 2006 for the promotion and physician sales detailing of MD Turbo. Respirics concurred with the
Companys rationale for terminating the co-promotion agreement and in conjunction there with effective May 2007, the Companys co-promotion agreement with Exeris, Inc. was terminated.

Reset of Debenture Conversion Price and Warrant Exercise Price

Although the Companys February 2007 Debentures were initially convertible at a price of $4.00 per share, such debentures provide that, in the event that the volume weighted average trading price of the Companys common stock
during the ten (10) trading days immediately prior to the earlier of (i) May 14, 2007 and (ii) the date on which shareholder approval of the Companys February 2007 Private Placement occurs (the Reset Date) is
less than the then-effective conversion price, then the conversion price then in effect is automatically reduced to such lower price (the Reset Price). Subsequent to March 31, 2007, the Reset Price has been calculated at $2.67 per
share, and therefore the conversion price of the February 2007 Debentures was reduced to $2.67 per share as of May 14, 2007. As a result of similar reset provisions in the warrants granted in the February 2007 Private Placement, the Long Term
Warrants issued in the transaction now represent the right to purchase up to an aggregate of 3,153,167 shares of Company common stock at an exercise price of $2.94 per share, and the Short Term Warrants now represent the right to purchase up to an
aggregate 4,670,412 shares of Company common stock at an exercise price of $2.67 per share.



31



---

|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

When you read this
section of this Quarterly Form 10Q, it is important that you also read the financial statements and related notes included elsewhere in this Form 10Q. This section of this quarterly report contains forward-looking statements that involve risks and
uncertainties, such as statements of our plans, objectives, expectations, and intentions. We use words such as anticipate, estimate, plan, project, continuing, ongoing,
expect, believe, intend, may, will, should, could, and similar expressions to identify forward-looking statements. Our actual results could differ materially from
those anticipated in these forward-looking statements for many reasons, including the matters discussed under the caption Risk Factors in Item 1, BUSINESS in our annual report on Form 10-K for the fiscal year ended
September 30, 2006 and other risks and uncertainties discussed in filings made with the Securities and Exchange Commission.

Overview

We are a vertically integrated biopharmaceutical company focused on the development and
commercialization of drug candidates that are in late-stage clinical development and typically are based on active pharmaceutical ingredients that have been previously approved by the FDA for other indications. Usually these drug
candidates can access the accelerated 505(b)(2) regulatory approval pathway which is generally less time-consuming and less expensive than the typical 505(b)(1) pathway that must be used for new chemical entities. Our lead product
candidate is SinuNase, a novel application and formulation of a known therapeutic to treat chronic
rhinosinusitis. SinuNase has been granted Fast Track status by the FDA and it is currently in a pivotal Phase 3 clinical trial. During this fiscal year, we also plan to file an IND for a pivotal Phase 3 clinical trial of Revimmune, to treat
numerous autoimmune diseases with an initial indication targeting refractory relapsing-remitting Multiple Sclerosis. Revimmune is based on pulsed, ultra-high dosing of a well known chemotherapeutic agent under a risk management program.
Additionally, through an investment strategy, we acquired the majority ownership interest in Biovest International Inc. (Biovest), (BVTI.OB) and a royalty interest in Biovests lead drug candidate, BiovaxIDand any other biologic products developed by Biovest. Biovest is currently conducting a pivotal Phase 3 clinical trial for
BiovaxID which is a patient-specific anti-cancer vaccine focusing on the treatment of follicular non-Hodgkins lymphoma. BiovaxID has been granted Fast Track status by the FDA. In addition to these product candidates, we have a specialty
pharmaceutical business which markets products focused on respiratory disease, a pipeline of additional products under development by third parties, and an analytical consulting business that serves customers in the biopharmaceutical industry.

Results of Operations

Three Months Ended
March 31, 2007 Compared to the Three Months Ended March 31, 2006

Consolidated Results of Operations

Net Sales.Our net sales for the three months ended March 31, 2007 were $4.6 million, a decrease of $2.5 million, or 35%, from the three months
ended March 31, 2006. The decrease in our consolidated net sales for the three months ended March 31, 2007 primarily reflected a decrease of $1.4 million in net sales in our Specialty Pharmaceuticals segment due to the disposition of our
Xodol and Histex product lines, a decrease of $0.3 million in net sales of our Analytica International subsidiary, and was a $0.7 million decrease in net sales in our Biovest subsidiary.

Cost of Sales.Our cost of sales for the three months ended March 31, 2007 was $1.4 million, or 31% of net sales, compared to $2.7 million, or 38% of net sales, during the three months ended
March 31, 2006. This represented a decrease of $1.3 million, or 47%, over the three months ended March 31, 2006 attributable to the decrease in corresponding sales.

Research and Development Expenses.Our research and development costs were $5.5 million for the three months ended March 31, 2007; an increase of $2.5 million, or 87%, over the three months ended
March 31, 2006. This increase included $2.4 million in SinuNase development compared to $0.5 million in SinuNase development for the same period last year. These were anticipated expenses associated with the commencement of the SinuNase
Phase 3 clinical trials. Our Biovest subsidiary research and development expense increased from $2.5 million in the three months ended March 31, 2006 to $3.1 million in the three months ended March 31, 2007 due to increase emphasis on
BiovaxID research and its phase 3 clinical trials from the same period last year. Biovest has increased its clinical trial sites to include sites in Russia and the Ukraine. We expect that our research and development costs will continue to increase
as we continue our clinical trials for SinuNase and BiovaxID.



32



---

Sales and Marketing expenses.Our sales and marketing expenses were $2.3 million for the three months ended
March 31, 2007; a decrease of $1.3 million, or 37%, over the three months ended March 31, 2006. This decrease was primarily due to a $1.4 million reduction in sales and marketing expense in our Specialty Pharmaceuticals segment, this was
the result of the Companys increased focus on respiratory products and the disposition of some of the Companys non-respiratory product lines.

General and Administrative Expenses.Our general and administrative expenses were $6.5 million for the three months ended March 31, 2007; a decrease of $0.2 million, or 3%, over the three months ended March 31, 2006.
A decrease of approximately $1.4 million was primarily a result of a reduction in headcount in our Specialty Pharmaceuticals segment. This was offset by in increase of approximately $1.3 million in our Biovest subsidiary.

Royalty expenses.Our royalty expenses were $-0- million for the three months ended March 31, 2007; a decrease of $0.3 million, or 100%, over the
three months ended March 31, 2006. This decrease was due to the disposition of our Xodol product line.

Interest Expense and change in fair
value of convertible debentures, net.In the three months ended March 31, 2007, our net interest expense and change in fair value of convertible debentures was $1.6 million, an increase of $0.4 million, over the three months ended
March 31, 2006. The increase was due primarily to interest on our existing Laurus term notes, existing Laurus revolver, Pulaski term note, and the adjustment to fair market value the convertible debentures. The adjustment to fair market value
was approximately $1.1 million for the three months ended March 31, 2007 compared to no adjustment last fiscal year. The adjustment relates to the Midsummer convertible debentures from September 2006 which are revalued to fair value at
reporting period. Interest income in both years was nominal.

Derivative gain (loss).Derivative loss was $8.8 million for the three months
ended March 31, 2007 as compared to a loss of $3.5 million for the three months ended March 31, 2006. This decrease was related to the Laurus financing arrangement that commenced in the 2005 fiscal year and the derivative instruments
issued in conjunction with the Midsummer transactions in September 2006 and February 2007, and results primarily from the decrease in our common stock price on which the derivative liabilities are based.



33



---

Segment Operating Results



|                                              |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|--------------------------------------------- |  | ------------------------------------ | --------- | ---------------------- | ---- | - | ------ | - | ---------------------- |  | --- | -
|                                              |  | For the Three months ended March 31, |          
|                                              |  | 2007                                 |           |                        | 2006 |  
|                                              |  | Amount                               |           | % of Segment Net Sales |      |   | Amount |   | % of Segment Net Sales | 
|Net Sales:                                    |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Biopharmaceutical Products and Services-      |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Biovest                                       |  | $                                    | 1,551,817 |                        |      |   |        | $ | 2,288,996              |  |     |  
|All other business units                      |  |                                      | 2,140,238 |                        |      |   |        |   | 2,493,365              |  |     |  
|                                              |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Total Biopharmaceutical Products and Services |  |                                      | 3,692,055 |                        |      |   |        |   | 4,782,361              |  |     |  
|Specialty Pharmaceuticals                     |  |                                      | 865,729   |                        |      |   |        |   | 2,271,565              |  |     |  
|                                              |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Total Net Sales                               |  | $                                    | 4,557,784 |                        |      |   |        | $ | 7,053,926              |  |     |  
|                                              |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Cost of Sales:                                |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Biopharmaceutical Products and Services-      |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Biovest                                       |  | $                                    | 851,144   |                        |      |   |        | $ | 1,228,539              |  |     |  
|All other business units                      |  |                                      | 447,529   |                        |      |   |        |   | 686,324                |  |     |  
|                                              |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Total Biopharmaceutical Products and Services |  |                                      | 1,298,673 |                        | 35   | % |        |   | 1,914,863              |  | 40  | %
|Specialty Pharmaceuticals                     |  |                                      | 113,501   |                        | 13   | % |        |   | 735,752                |  | 32  | %
|                                              |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Total Cost of Sales                           |  | $                                    | 1,412,174 |                        |      |   |        | $ | 2,650,615              |  |     |  
|                                              |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Gross Margin:                                 |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Biopharmaceutical Products and Services-      |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Biovest                                       |  | $                                    | 700,673   |                        |      |   |        | $ | 1,060,457              |  |     |  
|All other business units                      |  |                                      | 1,692,710 |                        |      |   |        |   | 1,807,040              |  |     |  
|                                              |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Total Biopharmaceutical Products and Services |  |                                      | 2,393,383 |                        | 65   | % |        |   | 2,867,497              |  | 60  | %
|Specialty Pharmaceuticals                     |  |                                      | 752,228   |                        | 87   | % |        |   | 1,535,813              |  | 68  | %
|                                              |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Total Gross Margin                            |  | $                                    | 3,145,610 |                        |      |   |        | $ | 4,403,311              |  |     |  
|                                              |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Research and Development Expenses:            |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Biopharmaceutical Products and Services       |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Biovest                                       |  | $                                    | 3,128,164 |                        |      |   |        | $ | 2,465,236              |  |     |  
|All other business units                      |  |                                      | 2,420,747 |                        |      |   |        |   | 498,998                |  |     |  
|                                              |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Total Biopharmaceutical Products and Services |  |                                      | 5,548,911 |                        | 153  | % |        |   | 2,964,234              |  | 62  | %
|Specialty Pharmaceuticals                     |  |                                      |          |                        | 0    | % |        |   |                       |  | 0   | %
|                                              |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Total Research and Development Expenses       |  | $                                    | 5,548,911 |                        |      |   |        | $ | 2,964,234              |  |     |  
|                                              |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Sales and Marketing Expenses:                 |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Biopharmaceutical Products and Services       |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Biovest                                       |  | $                                    | 34,079    |                        |      |   |        | $ | 47,114                 |  |     |  
|All other business units                      |  |                                      |          |                        |      |   |        |   |                       |  |     |  
|                                              |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Total Biopharmaceutical Products and Services |  |                                      | 34,079    |                        | 2    | % |        |   | 47,114                 |  | 1   | %
|Specialty Pharmaceuticals                     |  |                                      | 2,224,553 |                        | 25   | % |        |   | 3,551,609              |  | 156 | %
|                                              |  |                                      |           |                        |      |   |        |   |                        |  |     |  
|Total Sales and Marketing Expenses            |  | $                                    | 2,258,632 |                        |      |   |        | $ | 3,598,723              |  |     |  
|                                              |  |                                      |           |                        |      |   |        |   |                        |  |     |  



34



---

Biopharmaceutical Products and Services

Net Sales.Our net sales in our Biopharmaceutical Products and Services segment for the three months ended March 31, 2007, were $3.7 million, a decrease of $1.1 million, or 23%, from the three
months ended March 31, 2006. This decrease was attributable primarily to a decrease of $0.3 million in net sales of our Analytica International subsidiary, and $0.7 million decrease in net sales in our Biovest subsidiary.

Cost of Sales.Our cost of sales in the Biopharmaceutical Products and Services segment for the three months ended March 31, 2007 was $1.3 million, or
35% of segment net sales, compared to $1.9 million, or 40% of segment net sales, during the three months ended March 31, 2006.

Research and
Development Expenses.Our research and development costs were $5.5 million for the three months ended March 31, 2007; an increase of $2.6 million, or 87%, over the three months ended March 31, 2006. This increase included $2.4
million in SinuNase development compared to $0.5 million in SinuNase development for the same period last year. These were anticipated expenses associated with the commencement of the SinuNase Phase 3 clinical trials. Our Biovest subsidiary research
and development expense increased from $2.5 million in the three months ended March 31, 2006 to $3.1 million in the three months ended March 31, 2007 due to increase emphasis on BiovaxID research and its phase 3 clinical trials from the
same period last year. Biovest has increased its clinical trial sites to include sites in Russia and the Ukraine. We expect that our research and development costs will continue to increase as we continue our clinical trials for SinuNase and
BiovaxID.

Sales and Marketing Expenses.Our sales and marketing expenses in the Biopharmaceutical Products and Services segment were $0.03
million in the three ended March 31, 2007; a decrease of $0.01 million, or 28%, over the three months ended March 31, 2006.

Specialty
Pharmaceuticals

Net Sales.Net sales in the Specialty Pharmaceuticals segment for the three months ended March 31, 2007, were
$0.9 million, a decrease of $1.4 million, or 62%, from the three months ended March 31, 2006. This decrease was primarily attributable to the sales of our Xodol and Histex product lines.

Cost of Sales.Our cost of sales in the Specialty Pharmaceuticals segment for the three months ended March 31, 2007 was $0.1 million, or 15% of
net sales, compared to $0.7 million, or 32% of net sales, during the three months ended March 31, 2006. The decrease in cost of sales was attributable to a decrease in sales for the period.

Research and Development Expenses.There were no research and development expenses in our Specialty Pharmaceuticals segment in either of the three month
periods ended March 31, 2007 or 2006.

Sales and Marketing Expenses.Our sales and marketing expenses in the Specialty Pharmaceuticals
segment were $2.2 million in the three months ended March 31, 2007; a decrease of $1.4 million, or 37%, over the three months ended March 31, 2006. This decrease was primarily due to a reduction in sales related personnel. This was the
result of the Companys increased focus on respiratory products and the disposition of some of the Companys non-respiratory product lines.

Six Months Ended March 31, 2007 Compared to the Six Months Ended March 31, 2006

Consolidated Results of Operations

Net Sales.Our net sales for the six months ended March 31, 2007 were $10.4 million, a decrease of $3.4 million, or 25%, from
the six months ended March 31, 2006. The decrease in our consolidated net sales for the six months ended March 31, 2007 reflected a decrease of $2.2 million in net sales in our Specialty Pharmaceuticals segment due to the sale of our Xodol
and Histex product lines, a decrease of $0.5 million in net sales of our Analytica International subsidiary, and a decrease of $0.5 million in our Biovest subsidiary.

Cost of Sales.Our cost of sales for the six months ended March 31, 2007 was $3.0 million, or 29% of net sales, compared to $4.5 million, or 33% of net sales, during the six months ended
March 31, 2006. This represented a decrease of $1.5 million, or 33%, over the three months ended March 31, 2006 attributable to the decrease in corresponding sales.



35



---

Research and Development Expenses.Our research and development costs were $10.0 million for the six months
ended March 31, 2007; an increase of $3.9 million, or 64%, over the six months ended March 31, 2006. This increase included $4.0 million in SinuNase development compared to $1.0 million in SinuNase development for the same period last
year. These were anticipated expenses associated with the commencement of the SinuNase Phase 3 clinical trials. Our Biovest subsidiary research and development expense increased from $5.1 million in the six months ended March 31, 2007 to $6.1
million in the three months ended March 31, 2006 due to increase emphasis on BiovaxID research and its phase 3 clinical trials from the same period last year. Biovest has increased its clinical sites to include sites in Russia and the Ukraine.
We expect that our research and development costs will continue to increase as we continue our clinical trials for SinuNase and BiovaxID.

Sales and
Marketing expenses.Our sales and marketing expenses were $4.4 million for the six months ended March 31, 2007; a decrease of $2.4 million, or 35%, over the six months ended March 31, 2006. This decrease was primarily due to a $2.1
million reduction in our Specialty Pharmaceuticals segment. This was the result of the Companys increased focus on respiratory products and the disposition of some of the Companys non-respiratory product lines.

General and Administrative Expenses.Our general and administrative expenses were $13.2 million for the six months ended March 31, 2007; an increase
of $1.1 million, or 9%, over the six months ended March 31, 2006.

Royalty expenses.Our royalty expenses were $-0- million for the six
months ended March 31, 2007; a decrease of $0.8 million, or 100%, over the six months ended March 31, 2006. This decrease was due to the sale of the Xodol product line.

Interest Expense and change in fair value of convertible debentures, net.In the three months ended March 31, 2007, our net interest expense and change in fair value of convertible debentures was
$12.9 million, an increase of $10.6 million, over the six months ended March 31, 2006. The increase was due primarily to interest on our existing Laurus term notes, existing Laurus revolver, Pulaski term note, and the adjustment to fair market
value the convertible debentures of $7.1 million. Interest income in both years was nominal.

Loss on sale of assets.Our loss on sale of
assets was $1.2 million for the six months ended March 31, 2007; an increase of $1.2 million, or 100%, over the six months ended March 31, 2006. This increase was due to the disposition of our Xodol and Histex products in our Specialty
Pharmaceuticals segment. The net effect on cash was an increase of $1.3 million.

Derivative gain (loss).Derivative gain was $8.2 million
for the six months ended March 31, 2007 as compared to a gain of $2.9 million for the six months ended March 31, 2006. This increase was related to the Laurus financing arrangement that commenced in the 2005 fiscal year and the derivative
instruments issued in conjunction with the Midsummer transactions in September 2006 and February 2007, and results primarily from the decrease in our common stock price on which the derivative liabilities are based.

Loss on financing transaction.In the six months ended March 31, 2007, our loss on financing transaction was $8.8 million compared to no loss for the
six months ended March 31, 2006. This loss is attributable to Biovest warrants issued to Laurus Master Fund, Ltd. for Biovest shares owned by Accentia in order to obtain consent for various transactions including the termination of a first
right of refusal agreement with Biovest, the sale of our interest in Biolender, LLC, and termination of the Biologics Products Commercialization Agreement with Biovest.

Absorption of prior gains against minority interest.Absorption of prior gains against minority interest was $0.3 million in the six months ended March 31, 2007, a decrease of $1.4 million,
primarily due to the sale of Biovest stock to a third-party in the NMTC 2 transaction.

Preferred Stock Dividends. In the six months
ended March 31, 2007, we incurred no dividend costs, compared to $0.04 in the six months ended March 31, 2006. There was no dividend cost in the three months ended March 31, 2007 due to the conversion of all Series E preferred stock
to common stock at our Initial Public Offering in November 2005. Dividends for the six months ended March 31, 2006 consisted of dividends accrued on our Series E preferred stock.



36



---

Segment Operating Results



|                                              |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|--------------------------------------------- |  | ---------------------------------- | ---------- | ---------------------- | ---- | - | ------ | - | ---------------------- |  | --- | -
|                                              |  | For the Six months ended March 31, |           
|                                              |  | 2007                               |            |                        | 2006 |  
|                                              |  | Amount                             |            | % of Segment Net Sales |      |   | Amount |   | % of Segment Net Sales | 
|Net Sales:                                    |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Biopharmaceutical Products and Services-      |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Biovest                                       |  | $                                  | 2,878,925  |                        |      |   |        | $ | 3,373,971              |  |     |  
|All other business units                      |  |                                    | 4,588,318  |                        |      |   |        |   | 5,323,312              |  |     |  
|                                              |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Total Biopharmaceutical Products and Services |  |                                    | 7,467,243  |                        |      |   |        |   | 8,697,283              |  |     |  
|Specialty Pharmaceuticals                     |  |                                    | 2,972,284  |                        |      |   |        |   | 5,174,608              |  |     |  
|                                              |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Total Net Sales                               |  | $                                  | 10,439,527 |                        |      |   |        | $ | 13,871,891             |  |     |  
|                                              |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Cost of Sales:                                |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Biopharmaceutical Products and Services-      |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Biovest                                       |  | $                                  | 1,617,236  |                        |      |   |        | $ | 1,831,442              |  |     |  
|All other business units                      |  |                                    | 870,726    |                        |      |   |        |   | 1,411,978              |  |     |  
|                                              |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Total Biopharmaceutical Products and Services |  |                                    | 2,487,962  |                        | 33   | % |        |   | 3,243,420              |  | 37  | %
|Specialty Pharmaceuticals                     |  |                                    | 549,504    |                        | 18   | % |        |   | 1,282,968              |  | 25  | %
|                                              |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Total Cost of Sales                           |  | $                                  | 3,037,466  |                        |      |   |        | $ | 4,526,388              |  |     |  
|                                              |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Gross Margin:                                 |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Biopharmaceutical Products and Services-      |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Biovest                                       |  | $                                  | 1,261,689  |                        |      |   |        | $ | 1,542,529              |  |     |  
|All other business units                      |  |                                    | 3,717,592  |                        |      |   |        |   | 3,911,334              |  |     |  
|                                              |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Total Biopharmaceutical Products and Services |  |                                    | 4,979,281  |                        | 67   | % |        |   | 5,453,863              |  | 63  | %
|Specialty Pharmaceuticals                     |  |                                    | 2,422,780  |                        | 82   | % |        |   | 3,891,640              |  | 75  | %
|                                              |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Total Gross Margin                            |  | $                                  | 7,402,061  |                        |      |   |        | $ | 9,345,503              |  |     |  
|                                              |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Research and Development Expenses:            |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Biopharmaceutical Products and Services       |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Biovest                                       |  | $                                  | 6,065,613  |                        |      |   |        | $ | 5,158,991              |  |     |  
|All other business units                      |  |                                    | 3,962,963  |                        |      |   |        |   | 965,115                |  |     |  
|                                              |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Total Biopharmaceutical Products and Services |  |                                    | 10,028,576 |                        | 134  | % |        |   | 6,124,106              |  | 70  | %
|Specialty Pharmaceuticals                     |  |                                    |           |                        | 0    | % |        |   |                       |  | 0   | %
|                                              |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Total Research and Development Expenses       |  | $                                  | 10,028,576 |                        |      |   |        | $ | 6,124,106              |  |     |  
|                                              |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Sales and Marketing Expenses:                 |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Biopharmaceutical Products and Services       |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Biovest                                       |  | $                                  | 63,535     |                        |      |   |        | $ | 89,220                 |  |     |  
|All other business units                      |  |                                    |           |                        |      |   |        |   | 320,946                |  |     |  
|                                              |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Total Biopharmaceutical Products and Services |  |                                    | 63,535     |                        | 1    | % |        |   | 410,166                |  | 5   | %
|Specialty Pharmaceuticals                     |  |                                    | 4,372,551  |                        | 147  | % |        |   | 6,448,535              |  | 125 | %
|                                              |  |                                    |            |                        |      |   |        |   |                        |  |     |  
|Total Sales and Marketing Expenses            |  | $                                  | 4,436,086  |                        |      |   |        | $ | 6,858,701              |  |     |  
|                                              |  |                                    |            |                        |      |   |        |   |                        |  |     |  



37



---

Biopharmaceutical Products and Services

Net Sales.Our net sales in our Biopharmaceutical Products and Services segment for the six months ended March 31, 2007 were $7.5 million, a decrease of $1.2 million, or 14%, from the six months
ended March 31, 2006. This decrease was attributable primarily a decrease of $0.5 million in net sales of our Analytica International subsidiary, and a decrease of $0.5 million in net sales in our Biovest subsidiary.

Cost of Sales.Our cost of sales in the Biopharmaceutical Products and Services segment for the six months ended March 31, 2007 was $2.5 million, or
33% of segment net sales, compared to $3.2 million, or 37% of segment net sales, during the six months ended March 31, 2006.

Research and
Development Expenses.Our research and development costs were $10.0 million for the six months ended March 31, 2007; an increase of $3.9 million, or 64%, over the six months ended March 31, 2006. This increase included $4.0
million in SinuNase development compared to $1.0 million in SinuNase development for the same period last year. These were anticipated expenses associated with the commencement of the SinuNase Phase 3 clinical trials. Our Biovest subsidiary research
and development expense increased from $5.1 million in the six months ended March 31, 2007 to $6.1 million in the three months ended March 31, 2006 due to increase emphasis on BiovaxID research and its phase 3 clinical trials from the same
period last year. Biovest has increased its clinical trial sites to include sites in Russia and the Ukraine. We expect that our research and development costs will continue to increase as we continue our clinical trials for BiovaxID and commence our
clinical trials for SinuNase.

Sales and Marketing Expenses.Our sales and marketing expenses in the Biopharmaceutical Products and Services
segment were $0.06 million in the six ended March 31, 2007; a decrease of $0.3 million, or 85%, over the six months ended March 31, 2006. This was attributable to a decrease in expenses relating to educating healthcare professionals about
the fungal etiology of chronic sinusitis.

Specialty Pharmaceuticals

Net Sales.Net sales in the Specialty Pharmaceuticals segment for the six months ended March 31, 2007, including net sales to related parties, were $3.0 million, a decrease of $2.2 million, or 42%,
from the six months ended March 31, 2006. This decrease was primarily attributable to the sales of our Xodol and Histex product lines and returns of the MD Turbo products.

Cost of Sales.Our cost of sales in the Specialty Pharmaceuticals segment for the six months ended March 31, 2007 was $0.5 million, or 19% of net sales, compared to $1.3 million, or 25% of net
sales, during the six months ended March 31, 2006. The decrease in cost of sales was attributable to a decrease in sales for the period. .

Research and Development Expenses.There were no research and development expenses in our Specialty Pharmaceuticals segment in either of the six month periods ended March 31, 2007 or 2006.

Sales and Marketing Expenses.Our sales and marketing expenses in the Specialty Pharmaceuticals segment were $4.4 million in the six months ended
March 31, 2007; a decrease of $2.1 million, or 32%, over the six months ended March 31, 2006. This decrease was primarily due to a reduction in sales related personnel.

Liquidity and Capital Resources

Sources of Liquidity

The accompanying financial statements have been prepared on a going concern basis, which assumes Accentia will realize its assets and discharge its liabilities in the
normal course of business. As reflected in the accompanying consolidated financial statements, the Company incurred net losses of $38.7 million and used cash from operations of $21.9 million during the six months ended March 31, 2007, and has a
working capital deficit of $45.0 million at March 31, 2007. The Company projects operating deficits for fiscal 2007 before consideration of potential funding sources for this same period. These conditions raise substantial doubt about the
Companys ability to continue as a going concern. Funding to date of the Companys working capital requirements has resulted principally from the issuance of common and preferred stock and proceeds from debt.



38



---

The Company is currently engaged in efforts to restructure certain existing indebtedness in order to increase available
funds on a near-term basis, and is also seeking additional financing through public or private equity offerings, additional debt financings, corporate collaborations, or licensing transactions, the Company cannot be certain that additional funding
will be available on acceptable terms, or at all. If adequate funds are not available, the Company may be required to delay, reduce the scope of, or eliminate one or more of the research or development programs or commercialization efforts.

At March 31, 2007, Biovest had $2.0 million in cash on hand of which $1.4 was set aside to help pay anticipated start-up expenses
associated with Biovests new AutovaxID facility. Biovest will need to raise significant additional funding in the very near term to finance its operations. Under certain existing agreements, the Company is prohibited from making further loans
to or investment in Biovest, so Biovest must obtain such funding from external sources. In this regard, Biovest is currently seeking short term private debt financing while also seeking longer term debt or equity financing. Biovest has given no
assurances to the Company that it will be able to obtain the necessary funding. If adequate funds are not available, Biovest will be required to delay, reduce the scope of, or eliminate one or more of its research and development programs and may
consider the sale of non-vaccine related assets.

No assurances can be given that such financing will be available. While management is confident that they
will raise the capital necessary to fund operations and achieve successful commercialization of the products under development, there can be no assurances in that regard. The financial statements do not include any adjustments that may arise as a
result of this uncertainty.

Debt Financing

As of
March 31, 2007, our long-term debt, including accrued but unpaid interest, current maturities of long-term debt, and lines of credit, not including discount was $77.0 million. We currently have credit facilities with various lenders, including
the following:

Credit Facility with Laurus Master Fund, Ltd.On April 29, 2005, we entered into a credit facility with Laurus Master Fund,
Ltd., or Laurus. The Laurus credit facility originally provided for total loan availability of $10 million, consisting of a $5 million term loan and a revolving credit facility of up to $5 million. As of March 31, 2007, a total of $6.8 million
in principal amount was outstanding under the term loan portion of the credit facility, while $5.0 million in principal amount was outstanding under the revolving loan portion of the credit facility. On August 16, 2005, the credit facility was
amended to increase the term loan portion of the credit facility from $5.0 million to $10.0 million in principal amount. Laurus Term Loan payments were approximately $1.0 million for the three months ended March 31, 2007 and $1.9 million for
the six months ended March 31, 2007. The Laurus line of credit balance fell approximately $4.5 million for the three months ended March 31, 2007, and $5.3 million for the six months ended March 31, 2007.

The term loan portion of the Laurus credit facility is evidenced by an amended and restated secured convertible term note, dated August 16, 2005, in the principal
amount of $10 million. The revolving loan portion of the credit facility is evidenced by an amended and restated secured convertible minimum borrowing note in the amount of $2.5 million and a secured revolving note of up to $5 million, provided
that the aggregate principal amount under both notes combined may not exceed $5 million. Both of the revolving loan notes are dated as of April 29, 2005. Under the revolving loan, we have the right to borrow up to the sum of 85% of all of
eligible accounts receivable and 50% of eligible inventory pledged to secure the loan (with the eligibility criteria being set forth in the loan agreements), as well as 50% of the market value of publicly traded securities pledged by the Francis E.
ODonnell Irrevocable Trust #1. Our initial advance under the revolving loans was $5.0 million, of which $2.5 million was repaid in November 2005. Laurus waived our minimum collateral requirements under our borrowing base for a period of 180
days after April 29, 2005, provided that we pay an applicable over-advance interest rate of 10% per annum on any over-advanced amount.

In connection with the Laurus credit facility, as amended, we issued to Laurus a warrant to purchase a number of
shares of our common stock that is equal to $8.0 million divided by our per share initial public offering price of $8.00. Based on the initial public offering price of $8.00 per share, a total of 1,000,000 shares of our common stock are subject to
this warrant agreement at an exercise price of $8.00 per share. The warrant will expire on the fifth anniversary of the date of warrant issuance. Laurus may exercise the warrant with cash, in a cashless exercise pursuant to the surrender of the
warrant or shares issuable under the warrant, or any combination of the foregoing. We have the right to require Laurus to exercise this warrant so long as (i) there is an effective current registration statement in place covering the resale of
all of the shares of our common stock issuable to Laurus pursuant to the credit facility and (ii) the average closing price of our common stock for the 20 consecutive trading days immediately preceding the forced exercise date is greater than
140% of our per share initial public offering price. As a part of the August 2005 amendment to the Laurus credit facility, we granted to Laurus an additional warrant to purchase up to 277,778 shares of our common stock at an exercise price of $.001
per share. This additional warrant is immediately exercisable and, except for the absence of a forced exercise provision, has substantially the same terms and conditions as the other warrant granted to Laurus.



39



---

The principal and accrued but unpaid interest under each of the Laurus notes were convertible at the option of Laurus
into shares of our common stock at an initial conversion price of $6.95 per share. After the completion of our initial public offering, the conversion price became an amount equal to 85% of the per share initial public offering price or $5.91 per
share. However, these notes cannot be converted by Laurus until the earlier of 270 days after the date of the note or 180 days after our initial public offering. In connection with this credit facility, we entered into a registration rights
agreement under which we agreed to register for public resale all of the shares of our common stock into which the amended and restated secured convertible term note, amended and restated secured convertible minimum borrowing note, and the warrants
granted to Laurus are convertible or exercisable. However, these registration rights do not apply to the secured revolving note. At any time after the effectiveness of a registration statement covering the resale of the shares into which these notes
are convertible, up to $2.5 million in principal amount under the secured revolving note may be transferred by Laurus to the amended and restated secured convertible minimum borrowing note, thereby making such portion of the principal amount subject
to the registration rights agreement.

The amended and restated secured convertible term note accrues interest at a rate of the greater of 10% per
annum or prime rate plus 4%. The amended and restated secured convertible minimum borrowing note and secured revolving note accrue interest at a rate equal to the greater of 7.75% per year or prime rate plus 2%. However, provided that
(i) there is an effective registration statement in place covering the resale of the shares into which the notes are convertible and (ii) the market price of our common stock exceeds the conversion price by 25% for five consecutive trading
days, then the interest rate will be reduced by 2% for each 25% of increase in the market price of our common stock above the conversion price.

The
amended and restated secured convertible term note is payable through April 29, 2008 in equal monthly payments of principal and interest of $0.3 million. The secured revolving note and amended and restated secured convertible minimum borrowing
note are due on April 29, 2008 with all accrued but unpaid interest payable monthly. We have the right to redeem the notes (other than the secured revolving note) at any time at a redemption price equal to 130% of the principal amount of the
note plus all accrued but unpaid interest, subject to the right of Laurus to convert the note prior to a redemption. The secured revolving note may be prepaid at any time without penalty. On any date on which a payment is due under the amended and
restated convertible term note, Laurus is required to convert the monthly payment amount into shares of common stock so long as and to the extent that (i) there is an effective current registration statement in place covering the resale of all
of the shares of our common stock issuable to Laurus pursuant to the credit facility, (ii) the average closing price of our common stock for the five trading days immediately preceding the payment date is greater than 125% of the note
conversion price, and (iii) the number of shares of common stock to be issued as payment does not exceed 25% of the aggregate dollar trading volume of our common stock during the 22 immediately preceding trading days. Under the amended and
restated secured convertible term note and amended and restated secured convertible minimum borrowing note, Laurus is required to convert such note into a number of shares of our common stock equal to 20% of the aggregate trading volume of our
common stock during the five immediately trading days at the conversion price provided that (i) there is an effective current registration statement in place covering the resale of all for the shares of our common stock issuable to Laurus
pursuant to the credit facility, (ii) the average closing price of our common stock for the five trading days immediately preceding the conversion date is greater than 125% of the note conversion price, and (iii) the amount of the
conversion does not exceed 20% of the aggregate dollar trading volume of our common stock during the 20 immediately preceding trading days.

The Laurus
notes are secured by a first priority security interest in all of our tangible and intangible assets and our Analytica subsidiary (including the stock of their respective subsidiaries). This security interest does not extend to any assets of our
Accentia Pharmaceuticals, Biovest, or IMOR subsidiaries. The notes are also secured by certain publicly traded securities owned by the Francis E. ODonnell Jr. Irrevocable Trust #1.

On December 29, 2005, Laurus agreed to make a loan to us in excess of the Formula Amount under the Security Agreement dated April 29, 2005. This overadvance is in the amount of up to $2.5 million. In
connection with this overadvance, we granted Laurus a warrant to purchase up to 51,000 shares of common stock at an exercise price of $0.01 per share.

On
July 31, 2006, we repaid our loan to Harbinger Mezzanine Partners and increased the principal amount outstanding under our revolving credit line with Laurus to $7.5 million under an overadvance letter agreement with Laurus.



40



---

Credit Facility with Laurus Master Fund, Ltd.,Biovest  On March 31, 2006, our majority-owned
subsidiary, Biovest closed a financing transaction (the Transaction) with Laurus, pursuant to which Laurus purchased from Biovest a secured promissory note in the principal amount of $7,799,000 (the Note) and a warrant to
purchase up to 18,087,889 shares of Biovests common stock at an exercise price of $.01 per share (the Warrant). Since June 2003, we have been the primary source of financing for Biovest; however, this Transaction with Laurus
represents the initial financing by Biovest from sources other than us.

The Note and Warrant were purchased pursuant to a Note and Warrant Purchase
Agreement between Biovest and Laurus (the Purchase Agreement). The following describes certain material terms of and activity related to the Biovest Transaction:



| |  |  | Under the terms of the Note, $299,000 of the principal amount was disbursed at the closing of Laurus and other third parties to cover closing fees and expenses
relating to the transaction, and $7,500,000 of the principal amount was deposited into a restricted bank account of Biovest (the Restricted Account) pursuant to a restricted account agreement between Biovest and Laurus.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Under otherwise agreed by Laurus is expected to authorize disbursements from the Restricted Account as the Company is able to secure additional working capital
financing, including without limitation through financings involving New Market Tax Credits in the amounts and of the type more particularly described in the Transaction documents. On April 28, 2006, $2.5 million was released from the
restricted account as part of a financing transaction involving New Market Tax Credits.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Pursuant to the original terms of this secured promissory note, Biovest was required to make certain principal and interest payments commencing in calendar 2007.
Biovest did not commence making such payments when originally due and reached an understanding that such payments would not commence while Biovest sought additional financing. This understanding was formalized into a letter agreement dated
March 21, 2007 (the Letter Agreement). Biovest closed a short-term borrowing of $750,000 from Pulaski Bank and this Letter Agreement became effective on April 17, 2007. In addition to formalizing and continuing Laurus
forbearance, the Letter Agreement rescheduled future payments due from the Company to Laurus under the Note. Under the Letter Agreement past due and ongoing principal payments on the Note are deferred until August 1, 2007, when adjusted monthly
principal payments of $0.3 million per month will commence. As consideration for the forbearance Biovest granted to Laurus a non-cancelable royalty equal to three percent 3% of world-wide net sales of AutovaxID instruments for a period of five years
commencing on the earlier of May 31, 2007 or the completion of a long term financing by Biovest. Under the terms of the royalty agreement Biovests royalty payments to Laurus are required to aggregate a minimum of $8.0 million with $0.5
million of the minimum royalty being payable on December 31, 2007 and the balance (if any), less actual royalties paid, being due at the end of the five year royalty term. In addition, upon satisfaction of certain conditions of the Letter
Agreement, Laurus consented to Biovest seeking and, if available, entering into bridge loans in an aggregate amount of up to $7.0 million.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Note will become due and payable on March 31, 2009, provided that any portion of the principal amount not contained in the Restricted Account will be
amortized in equal monthly payments of principal and interest beginning on July 1, 2006 and ending on the maturity date. The initial monthly payment amount will be $9,060.61 per month, provided that as amounts are released from the Restricted
Account from time to time, such amounts will be added to the amortizing portion of the Note, and the monthly payments will increase accordingly. The Note can be prepaid by Biovest at any time without penalty.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The outstanding principal amount of the Note will bear interest at a rate equal to the greater of the prime rate plus 2% or 9% per annum, except that any
portion of the principal amount contained in the Restricted Account will bear interest at prime rate.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Sixty-four percent (64%) of the Note is guaranteed by us. We also have a separate credit facility with Laurus pursuant to which we pledged our assets as
collateral, and pursuant to the Transaction documents, this pledge of collateral by us will also secure our guarantee of the Note. Additionally, all of the assets of Biovest, including its intellectual property and the stock of Biovax, Inc.
subsidiary, were pledged by Biovest as collateral of the Note and Obligations to Laurus.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Warrant provides that Laurus may purchase up to 18,087,889 shares of Biovests common stock at an exercise price equal to $.01 per share. The Warrant will
expire on March 31, 2021.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In connection with the Transaction, Laurus and Biovest entered into a registration rights agreement providing that Laurus will have the right to require Biovest to
file a registration statement with the U.S. Securities and Exchange Commission to register the resale of the shares issuable to Laurus pursuant to the exercise of the warrant. Biovest will be required to file such registration statement within sixty
(60) days after written demand by Laurus, provided that in no event will Biovest be required to file such registration statement earlier than ninety (90) days after the closing of the Transaction.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



41



---

The note payable provides for monthly payment provisions, a variable interest feature that includes a cap of 9.0% and a
default put at 130% of face value for certain contingent events, including service defaults and changes in control, for the amortizing portion of the arrangement; these features are not present for unreleased, non-amortizing balances. We evaluated
all terms and conditions of the amortizing notes for indications of embedded derivative financial instruments. While the interest rate cap was found to be clearly and closely related to the host instrument, we determined that the default put did not
meet the clearly and closely related criteria as provided in FASB 133 Derivative Financial Instruments. Accordingly, upon release of funds underlying the first tranche, we reclassified an amount of $306,750 which represents the estimated fair value
of the default put liability to derivative liability. Upon release of funds under the second tranche, we reclassified $122,700 to derivative liability. The default liability is initially and subsequently carried at fair value with changes recorded
in income. Accordingly, $340,582 is recorded as a derivative liability in the accompanying balance sheet on March 31, 2007.

New Market Tax Credit
Financing. On April 25, 2006, Biovest, through its wholly-owned subsidiary, Biovax, Inc. (Biovax) became the recipient of $3.0 million in net-funds under a qualified New Market Tax Credit Program (NMTC). The NMTC was
provided for in the Community Renewal Tax Relief Act of 2000 (the Act) and is intended to induce investment capital in underserved and impoverished areas of the United States. The Act permits taxpayers (whether companies or individuals)
to claim credits against their Federal income taxes for up to 39% of qualified investments in qualified, active low-income businesses or ventures. Biovax is a qualified, active low-income business and is eligible to receive investment capital under
the NMTC.

NMTC investments are made though Community Development Entities (CDE); such entities are qualified for this purpose through the U.S.
Department of the Treasury. The CDE investor in the Companys financing arrangement is Telesis CDE II, LLC, which was established solely for this investment. Telesis CDE II, LLC is managed and partially owned (0.01%) by Telesis CDE Corporation,
which is a private financial institution. The remaining equity interest in Telesis CDE II, LLC (99.99%) is owned by Biovax Investments, LLC (the Fund), a company established solely for the purpose of facilitating this NMTC financing
arrangement. The Fund equity is owned 99.99% by US Bancorp and 0.01% by Telesis CDE Corporation.

The fund was capitalized with $3.6 million equity from US
Bancorp and a nominal equity investment by Telesis CDE Corporation. In addition, Biovest and the Company, through a consolidated subsidiary, loaned $8.5 million to the Fund pursuant to a 5.18%, annual rate, senior-secured, convertible note
receivable, due in seven and one-half years. The note is convertible at the option of the Fund into shares of Biovests common stock at a price based upon trading market prices of Biovests common stock near the maturity date in seven and
one-half years. These proceeds received by the Fund from the aforementioned financing transactions were used to make a contemporaneous 99.99% equity investment in Telesis CDE II, LLC ($12.0 million) and payment for management, legal and accounting
fees ($0.1 million).

Telesis CDE II, LLC, upon receipt of its equity funding, contemporaneously issued $11.5 million to Biovax for (a) a 1.0%
convertible promissory note payable, due in seven and one-half years, (b) warrants to purchase 1.2 million shares of Biovests common stock over a period of nine-years at a fixed price of $9.00 and (c) warrants to purchase
0.2 million shares of the Companys common stock over a period of seven years at a fixed price of $1.30. The convertible promissory note is convertible into common stock at the option of Telesis CDE II, LLC within 5 days of the maturity
date at a conversion price equaling the then trading market price of the common stock. The overall arrangement provides that in the event Telesis CDE II, LLC converts the note payable, the aforementioned note receivable is subject to immediate
conversion at the same conversion price.

New Market Tax Credit Financing 2. On December 8, 2006, Biovest, through its subsidiary, AutovaxID,
closed a second NMTC financing transaction (the Transaction). In the Transaction, AutovaxID entered into a QLICI Loan Agreement in which St. Louis New Markets Tax Credit Fund-II, LLC (the CDE) made a loan to AutovaxID,
evidenced by a Subordinated Promissory Note dated as of December 8, 2006, in the principal amount of $7,700,000 (CDE Loan). The CDE Loan has a maturity date of December 8, 2036 and is described in more detail below, qualified
entirely by the QLICI Loan Agreement attached as an exhibit. The following parties were involved in the Transaction: AutovaxID, Accentia, Biolender II, LLC, the CDE, St. Louis Development Corporation (SLDC), AutovaxID Investment LLC
(Leverage Fund), U.S. Bancorp Community Investment Corporation (USBCIC) and Laurus.

Under a License and Asset Purchase Agreement
dated as of December 8, 2006, Biovest granted a nonexclusive license to the intellectual property enabling AutovaxID to manufacture and sell automated cell culture instruments in the United States, Canada and Mexico (the License),
which license will become exclusive upon the occupancy by AutovaxID of a space located at 1031 Macklind Avenue, St. Louis, Missouri (the New Plant). Biovest also agreed to sell AutovaxID certain equipment (the Equipment) to
AutovaxID upon the occupancy by AutovaxID of the New Plant. AutovaxID must use its best efforts to occupy the New Plant by March 31, 2007, and must occupy the new plant by June 15, 2007. As full purchase price for the License and related
business opportunity, AutovaxID paid us $5,600,000. Upon the attainment of occupancy of the New Plant, AutovaxID will pay us fair market value for the Equipment, which is estimated to be $896,100.



42



---

On December 8, 2006, Accentia loaned to Biovest $3,100,000 pursuant to a Secured Promissory Note (the Accentia
Note). Under the terms of the Accentia Note, interest shall accrue at a rate equal to prime rate, payable upon demand of Accentia. Biovest shall pay principal and interest as follows: (a) $1,100,000 paid to Accentia upon the closing of
the Transaction and (b) the remaining $2,000,000 of principal and all accrued and unpaid interest shall be paid by us upon demand by Accentia.

In
contemplation of the Transaction, Biovest formed Biolender II, LLC (Biolender II) as a Delaware limited liability company. On December 8, 2006, $2,500,000 was released from the Restricted Account created under the Laurus Note, which
together with the amount loaned to us under the Accentia Note funded the purchase of a 100% equity interest in Biolender II for our benefit. The entire equity interest in Biolender II owned by us has been pledged to Laurus as collateral to secure
the Laurus Note.

Upon the completion of the funding of Biolender II by us and receipt of $2,400,000 from USBCIC via an equity investment in the Leverage
Fund, Biolender II and the Leverage Fund entered into a Loan and Security Agreement pursuant to which Biolender II made a loan to the Leverage Fund in the principal amount of $5,600,000 (the Leverage Loan), evidenced by a promissory note
dated as of December 8, 2006 payable from the Leverage Fund to Biolender II (the Leverage Note). The Leverage Note becomes due on December 10, 2013.

Interest on the Leverage Loan accrues on the outstanding principal amount of the Leverage Loan at the rate of 8.00% per annum, non-compounding, commencing on December 8, 2006 until May 9, 2014; and
shall be payable in arrears on an annual basis commencing on the first business day after December 31, 2006. Any remaining accrued and unpaid interest shall be payable in one installment on the maturity date. All interest on the Leverage Loan
shall accrue based on the actual number of days elapsed and calculated based on a year of three hundred and sixty (360) days. The outstanding principal amount on the Leverage Loan is due on maturity in cash.

The Leverage Fund then contributed equity to the CDE (the QEI Contribution), which equity is expected to constitute a qualified equity investment
(QEI) under the New Markets Tax Credit Program authorized by Section 45D of the Internal Revenue Code of 1986, as amended, and the rules and regulations promulgated thereunder (collectively, the Code and the program the
NMTC Program) and administered by the Community Development Financial Institutions Fund of the United States Treasury Department (CDFI Fund). All of Leverage Funds interest in the CDE has been pledged to Biolender II as
collateral for the Leverage Note.

The proceeds of the QEI Contribution were used by the CDE to fund the CDE Loan, which is expected to constitute a
qualified low-income community investment (QLICI) under the NMTC Program. AutovaxIDs business is and will be conducted within a United States population census tract which constitutes a Low-Income Community under the
NMTC Program. As a condition of making the equity contribution to the Leverage Fund, USBCIC required AutovaxID to indemnify it under a Tax Credit and Reimbursement and Indemnity Agreement against any loss of the tax credits as a result of the CDE
Loan to constitute a QLICI and certain other conditions generally known as a recapture event.

The following describes certain material
terms of the CDE Loan and transactional warrants related to the Transaction:



| |  |  | The CDE Loan has a principal amount of $7,700,000 and matures on December 8, 2036. Pursuant to a call right, for a period of six months starting on
December 8, 2013, the CDE will have the right to call for the repayment of the CDE Loan in the amount of $5,721,000, in full satisfaction of the principal on the CDE Loan. Interest on the outstanding principal amount of the CDE Loan shall
accrue at the rate of 5.82% per annum, non-compounding and shall be payable in arrears on an annual basis commencing on January 2, 2007, and continuing until maturity. The CDE Loan is guaranteed by us.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The CDE Loan is secured by second lien on all assets of AutovaxID for the benefit of the CDE pursuant to a Second-Lien Security Agreement between AutovaxID and the
CDE dated as of December 8, 2006. Laurus has a senior lien on the assets of AutovaxID through the security agreement from us to Laurus, which AutovaxID joined by way of a Joinder Agreement.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The CDE Loan shall be due and payable by AutovaxID in full on the maturity date of the CDE Loan. However, if the CDE exercises its call right pursuant to the CDE
Loan, then the CDE Loan becomes due and payable on the date of such call for the amount of $5,721,000, in full satisfaction of the principal on the CDE Loan, together with all accrued but unpaid interest.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



43



---

| |  |  | AutovaxID has the right to prepay the CDE Loan at any time, provided that, if it prepays the CDE Loan on or before May 8, 2014, (i) it prepays the entire
CDE Loan amount, (ii) the CDE consents to such prepayment and USBCIC and the managing member of the CDE agree on the reinvestment of such proceeds in an alternative investment that would qualify as a QLICI and (iii) AutovaxID or the
Individual Guarantors (as defined below) under the Tax Credit and Reimbursement and Indemnity Agreement pay to USBCIC any recapture amount as so specified in such agreement.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | All indebtedness owed by AutovaxID and its subsidiaries to the CDE, including its right to receive payments of principal and interest under the CDE Loan, is
expressly subordinate to the extent set forth under the Telesis Subordination Agreement dated as of December 8, 2006 entered into by Laurus, the CDE, USBCIC, AutovaxID and us.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Under a Put Option Agreement, starting on December 9, 2013, USBCIC will have the right to require Biolender II to purchase the equity interests of the Leverage
Fund during a three month exercise period. Biolender II shall have the obligation to acquire the members interest in the Leverage Fund under this Put Option Agreement for the payment to USBCIC of $120,000. Furthermore, under a Purchase Option
Agreement, for a three month period after the expiration of the put option and to the extent that the put option was not exercised, Biolender II will have the option to purchase USBCICs equity interests in the Leverage Fund based on the fair
market value of the equity interests at that time.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | NMTC compliance expenses of the CDE and the Fund, to the extent not pertaining to an investment other than the CDE Loan, are to be paid by us pursuant to a
Reimbursement Agreement between us and SLDC, the manager of both the Fund and the CDE. These reimbursable expenses are limited to $32,000 annually. Any expenses in excess of such amount will be paid by AutovaxID.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | All amounts payable by AutovaxID under the CDE Loan are guaranteed by us. In addition, Biovest and certain officers, directors and shareholders of the Company
and/or Accentia (and related trusts) (Individual Guarantors) guarantee the payment of all obligations under AutovaxIDs indemnity to USBCIC. The Individual Guarantors obligations are proportionate and provide for a maximum
aggregate liability for each of the Individual Guarantors as set forth in the Guaranty Agreement. Biovest entered into Indemnity Agreements with the Individual Guarantors, and, in consideration of such guaranties, has granted warrants to the
Individual Guarantors for the purchase of a total of 2,629,543 shares of our common stock at $1.10 per share in proportion to the amounts of their guaranties.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In connection with the Transaction, seven individuals personally guaranteed certain of Biovests obligations regarding the Transaction. This included the guarantees of Francis E. ODonnell, Jr., M.D.,
Chairman and CEO, together with certain related entities, for $1,150,000, Ronald E. Osman, Esq., a Director of Biovest, for $1,000,000, and Steven Arikian M.D., our President, Biopharmaceutical Products & Services and Director for $50,000.
In addition, Biovest received guarantees by four other individual common shareholders of the Company. As consideration for these guarantees, Biovest issued seven warrants on December 8, 2006 to issue a total of 2,629,543 shares of common stock
at an exercise price of $1.10 per share, vesting in their entirety on December 14, 2006 and expiring on December 13, 2016. These include warrants to ODonnell, Osman and Arikian for the purchase of 679,545, 590,909, and 29,545 shares
of common stock, respectively.

Loans from Pulaski Bank. On January 16, 2007, Biovest closed an amended and restated loan transaction (the
Loan) with Pulaski Bank and Trust Company of St. Louis, MO (Pulaski), pursuant to which Pulaski loaned the sum of $1 million to Biovest pursuant to an unsecured Promissory Note (the Note). The Note is guaranteed by
entities and individuals affiliated with the Company or Biovest. Biovest has entered into Indemnification Agreements with each of the guarantors. Biovest issued to the guarantors warrants to purchase an aggregate total of 1,388,636 shares of
Biovests Common Stock, par value $0.01 per share, at an exercise price of $1.10 per share (the Warrants). The Warrants will expire on January 15, 2012. Under the terms of the Warrants, the guarantors shall have piggy-back
registration rights for the shares underlying the Warrants. The Note is an unsecured obligation of Biovest and is subordinated to Biovests outstanding loan to Laurus.

On March 22, 2007, Biovest entered into a short term financing transaction (the Loan) with Pulaski, pursuant to which Pulaski has agreed to loan up to $750,000 to Biovest pursuant to an unsecured
Promissory Note (the Note). The Note as extended, with interest at the rate of the prime rate minus .05% (7.75% per annum initially) will become due on May 21, 2007. On May 3, 2007, Biovest entered into a renewal of the Note,
pursuant to which Pulaski and Biovest extending the maturity date of the Note from April 22, 2007 to May 21, 2007. In consideration of this extension, Biovest paid additional closing fees relating to the loan transaction. The Note is
guaranteed by entities and individuals affiliated with Biovest. Biovest has entered into Indemnification Agreements with each of the guarantors. Biovest issued to the guarantors warrants to purchase an aggregate total of 409,090 shares of
Biovests Common Stock, par value $0.01 per share, at an exercise price of $1.10 per share (the Guarantor Warrants). The Guarantor Warrants will expire on March 21, 2012. Under the terms of the Warrants, the guarantors shall
have piggy-back registration rights for the shares underlying the Warrants. Under the terms of the Note, $18,750 out of the gross proceeds of the Initial Borrowing was paid to Pulaski to cover closing fees relating to the transaction. The Company
issued to Pulaski a warrant (the Pulaski Warrant) to purchase up to 25,000



44



---

shares of the Companys Common Stock, par value $0.01 per share, at an exercise price of $1.10 per share. The Pulaski Warrant will expire on
March 21, 2012. Under the terms of the Pulaski Warrant, Pulaski shall have piggy-back registration rights for the shares underlying the Warrant.

Loans from McKesson Corporation.On September 29, 2006, we made a $0.4 million payment to the McKesson Corporation (McKesson) to extinguish all remaining outstanding debt and accrued interest with the McKesson.

Bridge Loans from Hopkins Capital Group II, LLC.In June 2005, we borrowed an aggregate of $0.6 million in the form of a bridge loan from The
Hopkins Capital Group II, LLC, otherwise referred to as Hopkins II. Dr. Francis E. ODonnell, our Chief Executive Officer and Chairman, is the sole manager of Hopkins II, and several irrevocable trusts established by
Dr. ODonnell collectively constitute the largest equity owners of Hopkins II. The June 2005 bridge loan was evidenced by an unsecured interest-free promissory note that was due on the earlier of August 31, 2005 or the closing of this
offering. A total of $0.6 million in principal was outstanding under this bridge loan as of June 30, 2005, and from July 1, 2005 through August 16, 2005, additional advances in the amount of $3.6 million were made by Hopkins II under
this loan.

In August 2005, we entered into a new bridge loan agreement with Hopkins II that provides for aggregate borrowing availability of up to $7.5
million in principal amount at an interest rate of 4.25% per annum. In connection with this agreement, the $4.2 million advanced under the previous Hopkins II bridge loan was converted into an obligation under the new bridge loan
agreement. The new bridge loan (including all accrued interest) will become due upon the earlier of August 16, 2007 or the completion by our company of a debt or equity financing that results in proceeds of more than $35.0 million (net of
underwriting discounts, commissions, or placement agent fees). We may prepay the bridge loan at any time without penalty or premium. Notwithstanding the foregoing, on the date on which the bridge loan becomes due or on which we desire to prepay the
loan, we must not be in default under our credit facility with Laurus, and the remaining balance under the Laurus credit facility at such time must be $2.5 million or less. If both of these conditions are not satisfied, then the bridge loan
will not become due and cannot be paid until the first day on which both of these conditions are satisfied.

Under the August 2005 bridge loan agreement
with Hopkins II, we have the unconditional right to borrow up to $5.0 million in the aggregate upon ten days prior written notice to Hopkins II, provided that our right to borrow any amounts in excess of $5.0 million is conditioned upon us
either being in default under our credit facility with Laurus or having less than $5.0 million cash on hand at the time of the advance. The loan is unsecured and bears interest at a rate equal to 4.25% per annum, simple interest. No payments of
principal or interest are due until the maturity date of the loan. The Hopkins II bridge loan is subordinate to the Laurus credit facility and the McKesson loans, provided that we may repay the bridge loan prior to the full satisfaction of our
obligations to Laurus so long as the above-described conditions are satisfied. On May 15, 2006, Hopkins Capital Group II, LLC elected to convert $3.3 million of debt and accrued interest into 412,892 shares at $8.00 per share. The outstanding
balance on March 31, 2007 was $1.1 million.

Credit Facility with Southwest Bank of St. Louis f/k/a Missouri State Bank. In addition to the
Laurus credit facility, in December 2005, we secured a $3.0 million subordinated revolving credit agreement with Southwest Bank of St. Louis f/k/a Missouri State Bank and Trust Company. In March of 2006 we were granted an incremental $1.0 million
expansion of the existing credit facility, bringing to total credit facility to $4.0 million. This loan bears interest at prime per annum and has a January 2007 maturity date. The agreement is secured by the accounts receivable and inventory of our
Accentia Pharmaceuticals subsidiary. Additionally, the agreement is secured by assets and personal guarantees of the Francis E. ODonnell Jr. Irrevocable Trust #1, Steven Stogel and Dennis Ryll (directors and/or principal shareholders of our
company). As of March 31, 2007, all of the $4.0 million credit facility had been drawn and was outstanding.

Our level of debt affects
our operations in several important ways, including the following:



| |  |  | a significant portion of our cash flow from operations is likely to be dedicated to the payment of the principal of and interest on our indebtedness;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | our ability to obtain additional financing in the future for working capital, capital expenditures or acquisitions may be limited;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------



| |  |  | we may be unable to refinance our indebtedness on terms acceptable to us or at all;
| | - |  | -----------------------------------------------------------------------------------



| |  |  | our cash flow may be insufficient to meet our required principal and interest payments; and we may default on our obligations and the lenders may foreclose on their
security interests that secure their loans.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



45



---

Private Placement of Convertible Debentures

September 2006 Private Placement

On September 29, 2006, we entered into definitive agreements relating
to a private placement (the September 2006 Private Placement) of $25.0 million in principal amount of 8% Secured Convertible Debentures due September 29, 2010 (the September 2006 Debentures). The September 2006 Private
Placement resulted in gross proceeds of $23.5 million after placement agent fees of $1.5 million but before other expenses associated with the transaction. To secure certain amounts payable by us to Laurus, our senior lender, a total of $7.3 million
of the proceeds from the September 2006 Private Placement were placed into an escrow account and paid to Laurus when certain amounts become due under our credit facility with Laurus. Total conversions of principal to common stock of approximately
$2.5 million all occurred during the three months ending March 31, 2007. 958,071 shares were issued upon conversion.

The September 2006 Debentures
will be convertible at any time at the option of the holder into shares of our common stock at $2.60 per share, subject to adjustment for stock splits, stock dividends, and the like. In the event that we issue or grant in the future any rights to
purchase any of our common stock, or other security convertible into our common stock, for an effective per share price less than the conversion price then in effect, the conversion price of all unconverted September 2006 Debentures will be
decreased to equal such lower price. The September 2006 Debentures are also exchangeable for shares of common stock of Biovest held by us at an exchange price of $1.00 per share, subject to adjustment for stock splits, stock dividends, and the like,
at any time after the earlier to occur of (i) September 29, 2007 or (ii) such time as the closing price of Biovests common stock exceeds $2.25 for each of 20 consecutive trading days, subject to certain volume requirements and
other conditions. In the event that Biovest issues or grants in the future any rights to purchase any of Biovests common stock, or other security convertible into Biovests common stock, for a per share price less than the exchange price
then in effect, the exchange price for all unconverted September 2006 Debentures will be decreased to equal such lower price. The above-described adjustments to the conversion price or exchange price for future stock issuances by us or Biovest will
not apply to certain exempt issuances, including stock issuances pursuant to employee stock option plans and strategic transactions.

Prior to maturity the
September 2006 Debentures will bear interest at 8% per annum with interest payable quarterly in arrears in cash, or, at our option, in shares of our common stock. Our ability to pay interest with shares of our common stock will be subject to
specified conditions, including the existence of an effective registration statement covering the resale of the shares issued in payment of interest and certain minimum trading volumes in the stock to be issued. Shares delivered in payment of
interest will be valued at 90% of the average of the daily volume weighted average price of the shares for the 20 trading days prior to the interest payment date. From and after an event of default under the September 2006 Debentures and for so long
as the event of default is continuing, the September 2006 Debentures will bear default interest at a rate of 18% per annum.

Beginning October 1, 2007, and on the 1stof each month thereafter, we will be
required to redeem 1/37thof the face value of the September 2006 Debentures in cash or, at our election, with
shares of our common stock, shares of Biovest common stock held by us, or a combination thereof. Our ability to pay interest with shares of our or Biovest common stock will be subject to specified conditions, including the existence of an effective
registration statement covering the resale of the shares issued in payment of the redemption amount and certain minimum trading volumes in the stock to be issued. Any payment in common stock of either us or Biovest may not exceed 15% of the total
dollar traded volume in the applicable stock for the 20 trading days prior to the amortization payment. Any of our common stock or Biovest common stock delivered in satisfaction of an amortization payment will be valued at the lesser of (i) the
conversion price or the exchange price, as the case may be, in effect at the time of the amortization payment or (ii) 90% of the average of the daily volume weighted average price of the applicable shares for the 20 trading days prior to the
amortization payment. Any unconverted September 2006 Debentures will become due on September 29, 2010.

In the event that the average of the daily
volume weighted average price of the shares of our common stock for any 20 consecutive trading days exceeds $6.50, we will have the right, but not the obligation, to require the holders of the September 2006 Debentures to convert into our common
stock at the conversion price then in effect up to 50% of any outstanding September 2006 Debentures (or 100% of any outstanding September 2006 Debentures, in the event that the average of the daily volume weighted average price of the shares of our
common stock for any 20 consecutive trading days exceeds 300% of the then-effective conversion price). Such a mandatory conversion is subject to specified conditions, including the existence of an effective registration statement covering the resale
of the shares into which the September 2006 Debentures are converted and certain minimum trading volumes in the stock to be issued. The registration statement was declared effective on November 17, 2006.



46



---

At any time beginning on the first anniversary of the effectiveness of a registration statement covering the resale of
the shares of our common stock issuable upon conversion of the September 2006 Debentures, we may redeem, subject to specified conditions and upon 20 trading days written notice, any or all of the outstanding September 2006 Debentures for a
redemption price of (i) cash of 120% of par plus accrued and unpaid interest on the September 2006 Debentures to be redeemed and (ii) warrants to subscribe for a number of shares of our common stock equal to the principal amount of the
September 2006 Debentures to be redeemed, divided by the conversion price then in effect. Such warrants will have an exercise price equal to the average of the daily volume weighted average price for the shares of our common stock for the 20 trading
day period immediately preceding the redemption and a term equal to the weighted average remaining term of the September 2006 Debentures.

As a part of the
September 2006 Private Placement, we issued warrants to the purchasers of the September 2006 Debentures giving them the right to purchase up to an aggregate of 3,136,201 shares of our common stock at an exercise price of $2.75 per share, provided
that such warrants may be alternatively exercised for shares of Biovest common stock held by us at an exercise price of $1.10 per share. The warrant exercise prices are subject to adjustment for stock splits, stock dividends, and the like. The
warrants may not be exercised for any shares of Biovest common stock until the earlier to occur of (i) September 29, 2007 or (ii) such time as the closing price of Biovests common stock exceeds $2.25 for each of 20 consecutive
trading days, subject to certain volume requirements and adjustments. In the event that we in the future issues or grants any rights to purchase any of our common stock, or other security convertible into our common stock, for a per share price less
than the exercise price then in effect, the exercise price of the warrant with respect to shares of our common stock will be reduced to equal such lower price and the number of shares of our common stock for which the warrant may be exercised will
be increased so that the total aggregate exercise price remains constant. In the event that Biovest in the future issues or grants any rights to purchase any of Biovests common stock, or other security convertible into Biovests common
stock, for a per share price less than the exercise price then in effect, the exercise price of the warrant with respect to shares of Biovests common stock will be reduced to equal such lower price. The foregoing adjustments to the exercise
price for both our common stock and Biovests common stock for future stock issues will not apply to certain exempt issuances, including issuances pursuant to employee stock option plans and strategic transactions. In connection with the
September 2006 Private Placement, we also issued to the placement agent for the transaction warrants to purchase an aggregate of 545,455 shares of our common stock at an exercise price of $2.75 per share. All of the warrants issued in connection
with the September 2006 Debentures (including the warrants granted to the placement agent) will expire on September 29, 2011.

Prior to obtaining
shareholder approval of the September 2006 Private Placement, the aggregate number of shares of our common stock issuable upon the conversion of any of the September 2006 Debentures and upon the exercise of any of the warrants was limited to 19.99%
of the number of shares of our common stock outstanding on the date of the closing of the September 2006 Private Placement. However, shareholder approval of the September 2006 Private was obtained on February 28, 2007, so this limitation is no
longer applicable. In addition, the total number of shares of Biovest common stock held by us that may be transferred to the investors in the September 2006 Private Placement pursuant to the September 2006 Debentures or associated warrants may not
exceed 18,000,000 shares in the aggregate. Pursuant to a Pledge Agreement among us and all of the purchasers of the September 2006 Debentures, the September 2006 Debentures are also secured by these 18,000,000 shares of Biovest common stock held by
the Company.

In connection with the September 2006 Private Placement, we and the purchasers of the September 2006 Debentures entered into a Registration
Rights Agreement under which we are required, on or before November 1, 2006, to file a registration statement with the SEC covering the resale of the shares of our common stock issuable pursuant to the September 2006 Debentures and associated
warrants and to use its best efforts to have the registration declared effective at the earliest date (but in no event later than 90 days after filing if there is no SEC review of the registration statement, or 120 days if there is an SEC review).
We will be subject to certain monetary penalties, as set forth in the Registration Rights Agreement, if the registration statement is not filed or does not become effective on a timely basis. Biovest and the purchasers of the September 2006
Debentures have entered into a similar registration rights agreement under which Biovest is required to file with the SEC and seek to have declared effective a registration statement covering the resale of the shares of Biovest common stock
transferable by us pursuant to the September 2006 Debentures and associated warrants.



47



---

February 2007 Private Placement

On February 27, 2007, we entered into definitive agreements relating to a private placement (the February 2007 Private Placement) of $24.7 million in principal amount of 8% Secured Convertible
Debentures due four years from the date of issuance (the September 2006 Debentures). The closing of the February 2007 Private Placement took place on February 28, 2007.

The February 2007 Debentures were issued pursuant to a Securities Purchase Agreement, dated February 27, 2007, among our company and the purchasers of the February 2007 Debentures. The principal purposes of the
February 2007 Private Placement were to strengthen our cash position, support ongoing clinical development programs, and continue our strategy of acquiring late-stage drug candidates. The February 2007 Private Placement resulted in gross proceeds of
$20.0 million before placement agent fees and other expenses associated with the transaction.

In connection with the February 2007 Private Placement,
certain holders of September 2006 Debentures also agreed to purchase February 2007 Debentures in the February 2007 Private Placement, and such holders agreed to convert an aggregate of $13.0 million in principal amount of the September 2006
Debentures over a six-month period following the closing of the February 2007 Private Placement in accordance with the terms of the September 2006 Debentures, in exchange for which we issued to such holders a February 2007 Debenture with a principal
amount equal to such purchasers investment amount in the February 2007 Private Placement multiplied by 1.38 (resulting in an original issue discount of an aggregate of $4.7 million in principal amount).

The February 2007 Debentures were convertible at any time at the option of the holder into shares of our common stock at an initial price of $4.00 per share, subject to
adjustment for stock splits, stock dividends, and the like. However, the February 2007 Debentures provide that, in the event that the volume weighted average trading price of our common stock during the ten (10) trading days immediately prior
to the earlier of (i) May 14, 2007 and (ii) the date on which shareholder approval of the February 2007 Private Placement (as described below) occurs (the Reset Date) is less than the then-effective conversion price, then
the conversion price then in effect is automatically reduced to such lower price (the Reset Price). The Reset Price has been calculated at $2.67 per share, and therefore the conversion price of the February 2007 Debentures was reduced to
$2.67 per share as of May 14, 2007. Also, in the event that we issue or grant in the future any rights to purchase any of our common stock, or other security convertible into our common stock, for an effective per share price less than the
conversion price then in effect, the conversion price of all unconverted February 2007 Debentures will be decreased to equal such lower price.

Prior to
maturity, the February 2007 Debentures will bear interest at 8% per annum with interest payable quarterly in arrears in cash, or, at our option, in shares of our common stock. Our ability to pay interest with shares of our common stock will be
subject to specified conditions, including the existence of an effective registration statement covering the resale of the shares issued in payment of interest and certain minimum trading volumes in the stock to be issued. Shares delivered in
payment of interest will be valued at 90% of the average of the daily volume weighted average price of the shares for the 20 trading days prior to the interest payment date. All overdue accrued and unpaid interest and principal will bear default
interest at a rate of 18% per annum.

Beginning on March 1, 2008, and on the 1stof each month thereafter, we will be required to redeem 1/37thof the face value of the February 2007 Debentures in cash or, at our election, with shares of our common stock. Our ability to pay redemption payments with
shares of our common stock will be subject to specified conditions, including the existence of an effective registration statement covering the resale of the shares issued in payment of the redemption amount and certain minimum trading volumes in
the stock to be issued. No payment in common stock made by our company may exceed 15% of the total dollar traded volume in the applicable stock for the 20 trading days prior to the redemption payment. Any of our common stock delivered in
satisfaction of an amortization payment will be valued at the lesser of (i) the conversion price or the exchange price, as the case may be, in effect at the time of the amortization payment or (ii) 90% of the average of the daily volume
weighted average price of the applicable shares for the 20 trading days prior to the amortization payment. Any unconverted February 2007 Debentures will become due on the fourth anniversary of the issue date of the February 2007 Debentures.

In the event that the average of the daily volume weighted average price of the shares of our common stock for any 20 consecutive trading days exceeds
$10.00, we will have the right, but not the obligation, to require the holders of the February 2007 Debentures to convert into our common stock at the conversion price then in effect up to 50% of any outstanding February 2007 Debentures (or 100% of
any outstanding February 2007 Debentures, in the event that the average of the daily volume weighted average price of the shares of our common stock for any 20 consecutive trading days exceeds $12 per share). Such a mandatory conversion is subject
to specified conditions, including the



48



---

existence of an effective registration statement covering the resale of the shares into which the February 2007
Debentures are converted and certain minimum trading volumes in the stock to be issued.

At any time beginning on the first anniversary of the
effectiveness of a registration statement covering the resale of the shares of our common stock issuable upon conversion of the February 2007 Debentures, we may redeem, subject to specified conditions and upon 20 trading days written notice,
any or all of the outstanding February 2007 Debentures for a redemption price of (i) cash of 120% of par plus accrued and unpaid interest on the February 2007 Debentures to be redeemed and (ii) warrants to subscribe for a number of shares
of our common stock equal to the principal amount of the February 2007 Debentures to be redeemed, divided by the conversion price then in effect. Such warrants will have an exercise price equal to the average of the daily volume weighted average
price for the shares of our common stock for the 20 trading day period immediately preceding the redemption and a term equal to the weighted average remaining term of the February 2007 Debentures.

As a part of the February 2007 Private Placement, we issued warrants to the purchasers of the February 2007
Debentures initially giving them the right to purchase up to an aggregate of 2.2 million shares of our common stock at an exercise price of $4.25 per share (the Long Term Warrants) and an aggregate of 3.1 million shares of our
common stock at an exercise price of $4.00 per share (the Short Term Warrants and, together with the Long Term Warrants, the February 2007 Warrants). As a result of reset provisions contained in such warrants similar to the
reset provisions in the February 2007 Debentures, the Long Term Warrants issued in the transaction now represent the right to purchase up to an aggregate of 3,153,167 shares of our common stock at an exercise price of $2.94 per share, and the Short
Term Warrants now represent the right to purchase up to an aggregate 4,670,412 shares of our common stock at an exercise price of $2.67 per share. The February 2007 Warrants are immediately exercisable, and the exercise prices for the February 2007
Warrants are also subject to adjustment for stock splits, stock dividends, and the like. In the event that we in the future issue or grant any rights to purchase any of our common stock, or other security convertible into our common stock, for a per
share price less than the exercise price then in effect, the exercise price of the February 2007 Warrants will be reduced to equal such lower price and the number of shares of our common stock for which the February 2007 Warrant may be exercised
will be increased so that the total aggregate exercise price remains constant. The foregoing adjustments to the exercise price for future stock issues will not apply to certain exempt issuances, including issuances pursuant to employee stock option
plans and strategic transactions. All of the Long Term Warrants will expire on the fifth (5th) anniversary of
the issue date of such warrants, and all of the Short Term Warrants will expire on the earlier of (i) the 60thday following the effective date of the registration statement described below (or, if later, the date on which shareholder approval of the February 2007 Private Placement is received) and (ii) the two year anniversary of the date of the
warrant. In connection with the February 2007 Private Placement, we also issued to the placement agents for the transaction warrants to purchase an aggregate of 405,918 shares of our common stock at an exercise price of $4.00 per share.

Prior to obtaining shareholder approval of the February 2007 Private Placement, the aggregate number of shares of our common stock issuable upon the conversion of any
of the February 2007 Debentures and upon the exercise of any of the February 2007 Warrants is limited to 19.99% of the number of shares of our common stock outstanding on the date of the closing of the February 2007 Private Placement. However,
shareholder approval of the February 2007 Private Placement was obtained on May 14, 2007, so this limitation no longer applies.

In connection with
the February 2007 Private Placement, we entered into a Registration Rights Agreement with the purchasers of the February 2007 Debentures under which we are required, on or before March 29, 2007, to file a registration statement with the SEC
covering the resale of the shares of our common stock issuable pursuant to the February 2007 Debentures and Warrants and to use our best efforts to have the registration declared effective at the earliest date (but in no event later than 90 days
after filing if there is no SEC review of the registration statement, or 120 days if there is an SEC review). We will be subject to certain monetary penalties, as set forth in the Registration Rights Agreement, if the registration statement is not
filed or does not become effective on a timely basis. The registration statement was filed by us on March 28, 2007, but it has not yet been declared effective by the SEC.

Cash Flows for the Six Months Ended March 31, 2007

For the six months ended March 31, 2007, we used
$21.9 million in cash to fund our operating activities of which $6.8 million was Biovests use for operating activities. This consisted primarily of a net loss of $38.7 million and a net decrease in working capital of $24.7 million primarily
due from changes of $0.9 million accounts payable, $0.6 million prepaid expenses, $1.5 million net inventory, $1.7 million accrued expenses, $0.4 million in net unbilled receivables. This use of cash was offset by non-cash increases of approximately
$20.4 million related to a $8.8 million loss on financing transaction, $6.9 million for change in fair market value of convertible debentures, $2.0 million to the issuance of common stock warrants and finance costs, $2.2 million of stock-based
compensation, $1.2 million loss on sales of assets, $8.2 million derivative gain, $1.3 million accretion of debt discount, $0.5 million in amortization of intangibles, $0.3 million of depreciation.

We had net cash flows from investing activities of $2.8 million for the six months ended March 31, 2007, primarily consisting of $2.4 million proceeds from
restricted cash, $4.8 million in proceeds from the sale of assets. This was offset by payments for improvements to our Worcester laboratory facility, computer equipment, and office improvement of $0.1 million, and $4.3 million in cash used to
acquire product rights and other intangibles.

We had net cash flows from financing activities of $19.4 million for the six months ended March 31,
2007. Proceeds from convertible debentures were $18.8 million. Proceeds from non-controlling interests capital contributions in December 2006 of $2.4 million related to the New Market Tax Credit transaction.

Our net working capital at March 31, 2007 decreased from September 30, 2006 by $24.7 million to $45.0 million, which was attributed largely to our year-to-date
fiscal 2007 loss and increase in current maturities of long-term debt.

Cash Flows for the Six Months Ended March 31, 2006

For the six months ended March 31, 2006, we used $10.1 million in cash to fund our operating activities. This consisted primarily of a net loss of $14.1 million
and $2.9 million derivative gain, reduced by non-cash charges of $0.4 million of depreciation, $1.2 million in amortization of intangibles, $0.9 million of stock-based compensation, and $0.8 million in accretion of debt discounts. Cash increase
primarily due to the $2.9 million change in accounts payable and accrued liabilities, $0.6 million change in accounts receivable, $0.8 million conversion of deferred offering costs to equity, offset by $0.3 million payments for inventory, $0.2
million for inventory deposits, and $0.2 million return of customer deposits.



49



---

We used net cash in investing activities of $1.6 million for the six months ended March 31, 2006, primarily
consisting of payments for product rights of $1.2 million, and improvements to our Worcester laboratory facility of $0.4 million.

We had net cash flows
from financing activities of $9.7 million for the six months ended March 31, 2006, consisting primarily of $14.7 million in proceeds from the issuance of common stock, and funding from lines of credit of $4.2 million. We reduced debt by
$7.6 million, and received proceeds from a minority interest investment in our Subsidiary of $1.7 million.

Our net working capital at March 31,
2006 increased from September 30, 2005 by $18.1 million to $22.5 million, which was attributed largely to the proceeds from our initial public offering and proceeds from the conversion of preferred stock to common stock. This was offset by a
fiscal six months 2006 loss that was funded through debt and equity proceeds and refinancing of certain short-term debt to long-term.

Contractual
Obligations and Off-Balance Sheet Arrangements

The following chart summarizes our contractual payment obligations as of March 31, 2007. The
long- and short-term debt is reflected as liabilities on our balance sheet as of March 31, 2007. Operating leases are accrued and paid on a monthly basis.

The other contractual obligations reflected in the table include obligations to purchase product candidate materials contingent on the delivery of the materials and to fund various clinical trials contingent on the performance of services.
These obligations also include long-term obligations, including milestone payments that may arise under agreements that we may terminate prior to the milestone payments being due. The table excludes contingent royalty payments that we may be
obligated to pay in the future.



|                            |  |                        |        |                  |   |                     |  |                  |        |       |   |   |  |   |        
|--------------------------- |  | ---------------------- | ------ | ---------------- | - | ------------------- |  | ---------------- | ------ | ----- | - | - |  | - | -------
|                            |  | Payments Due by Period
|                            |  | Less than One Year     |        | One to Two Years |   | Three to Five Years |  | After Five Years |        | Total
|                            |  | (in thousands)        
|Long-term debt(a)           |  | $                      | 27,485 |                  | $ | 46,196              |  | $                | 12,922 |       | $ |  |  | $ | 86,603 
|Employment agreements       |  |                        | 2,847  |                  |   | 3,847               |  |                  |       |       |   |  |  |   | 6,694  
|Operating lease obligations |  |                        | 2,019  |                  |   | 3,506               |  |                  | 641    |       |   |  |  |   | 6,166  
|Milestone payments          |  |                        | 1,000  |                  |   |                    |  |                  |       |       |   |  |  |   | 1,000  
|                            |  |                        |        |                  |   |                     |  |                  |        |       |   |   |  |   |        
|                            |  | $                      | 33,351 |                  | $ | 53,549              |  | $                | 13,563 |       | $ |  |  | $ | 100,463
|                            |  |                        |        |                  |   |                     |  |                  |        |       |   |   |  |   |        

---

|(a) | Includes interest on long-term debt.
|--- | ------------------------------------

The above table does not include
any additional amounts that we may be required to pay under license or distribution agreements upon the achievement of scientific, regulatory, and commercial milestones that may become payable depending on the progress of scientific development and
regulatory approvals, including milestones such as the submission of drug approval applications to the FDA and approval of such applications. While we cannot predict when and if such events will occur, depending on the successful achievement of such
scientific, regulatory and commercial milestones, we may owe up to $3.3 million and $6.0 million in twelve months ended 2007 and 2008, respectively.

Under
the Biologics Distribution Agreement that we entered into with McKesson Corporation in February 2004, as described above, we granted McKesson exclusive distribution rights to our biologics products in exchange for a $3.0 million refundable deposit.
McKesson has the right to terminate this agreement at any time upon 180 days prior written notice, and upon such termination, we will be required to refund the $3.0 million deposit to McKesson.

Under the September 2004 Royalty Stream Purchase Agreement with Pharmaceutical Products Development (PPD), as described above, if PPD does not receive at
least $2.5 million in royalties from SinuNase under this agreement by 2009, then PPD has the right to terminate the agreement. In the event of such a termination, we will be required to refund the $2.5 million that PPD paid to us upon the execution
of the agreement in consideration of the future royalty rights granted to them under the agreement.

Under the promissory note that we issued to Biovest in
connection with our June 2003 investment agreement with Biovest, a total of $15.0 million became payable to Biovest on various dates through June 2007. In August 2004, we entered into an amendment of the investment agreement under which we agreed to
use reasonable efforts to make advances to Biovest under the note prior to the due date of the payments thereunder. We completed funding of our commitment under the note by September 30, 2005, and have advanced approximately $9.3 million in
additional funds subsequent to that date through March 31, 2007.



50



---

During the three months ended March 31, 2007 we paid to Collegium Pharmaceutical, Inc. a $0.3 million milestone
payment for the successful completion of a 3-month stability study for AllerNase, an intra-nasal steroid which we have under development.

We do not
maintain any off-balance sheet financing arrangements.



|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|------- | ---------------------------------------------------------

We are exposed to various market risks as a part of our
operations, and we anticipate that this exposure will increase as a result of our planned growth. In an effort to mitigate losses associated with these risks, we may at times enter into derivative financial instruments, although we have not
historically done so. These may take the form of forward sales contracts, option contracts, foreign currency exchange contracts, and interest rate swaps. We do not, and do not intend to, engage in the practice of trading derivative securities for
profit.

Interest Rates

Some of our funds may
be invested in short-term, interest-bearing, investment grade securities. The value of these securities will be subject to interest rate risk and could fall in value if interest rates rise. Due to the fact that we hold our excess funds in cash
equivalents, a 1% change in interest rates would not have a significant effect on the value of our cash equivalents.

Foreign Exchange Rates

While we have operations in Germany, these operations are not significant to our overall financial results. Therefore, we do not believe
fluctuations in exchange rates would have a material impact on our financial results.



|ITEM 4. | CONTROLS AND PROCEDURES
|------- | -----------------------

(a) Evaluation of Disclosure Controls and Procedures. Our management, with the
participation of our principal executive officer and principal financial officer, have evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act
of 1934, as amended (the Exchange Act)) as of the end of the period covered by this quarterly report (the Evaluation Date). Based on such evaluation, our principal financial officer and principal executive officer have
concluded that, as of the Evaluation Date, our disclosure controls and procedures are effective and designed to ensure that the information relating to our company (including our consolidated subsidiaries) required to be disclosed in our reports
filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the requisite time periods.

(b) Changes in Internal
Controls. There was no change in our internal control over financial reporting (as defined in Rules 13a15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter covered by this report that has materially affected, or is
reasonably likely to materially affect, such controls.



51



---

Part II
OTHER INFORMATION



|ITEM 1. | LEGAL PROCEEDINGS
|------- | -----------------

Our Analytica International subsidiary is a party to a litigation brought against a former
employee, alleging breach of covenants not to compete, breach of confidentiality agreements and misappropriation of proprietary information. This matter is pending in the Supreme Court of New York, New York County. The defendant has filed an Answer
containing counterclaims against Analytica, the Company and an officer of the Company. We have filed a motion seeking to dismiss all claims naming the Company and the Companys officer personally, and to dismiss certain claims against all
defendants. We have indicated that we plan to pursue our affirmative claims in this matter vigorously and will assert all available defenses against the counterclaims, which we believe are without merit.

Except for the foregoing, we are not a party to any material legal proceedings, and management is not aware of any threatened legal proceedings that could cause a
material adverse impact on its business, assets, or results of operations.

Further, from time to time the Company is subject to various legal proceedings
in the normal course of business, some of which may be covered by insurance. Management believes that these proceedings will not have a material adverse effect on our business.



|ITEM 1A. | RISK FACTORS
|-------- | ------------

We anticipate that we and Biovest will need substantial additional funding in the future, and if we
are unable to raise capital when needed, we would be forced to delay, reduce, or eliminate our product development programs or commercialization efforts.

Developing biopharmaceutical products, conducting clinical trials, establishing manufacturing capabilities, and marketing developed products is expensive. We anticipate that we will need to raise substantial additional capital in the future
in order to complete the commercialization of SinuNase following the submission of the NDA and to fund the development and commercialization of Revimmune and our specialty pharmaceutical product candidates. We have received a report from our
independent registered public accounting firm on our consolidated financial statements for our fiscal years ended September 30, 2006, 2005, 2004, in which our auditors have included explanatory paragraphs indicating that our significant net losses
and working capital deficiency cause substantial doubt about our ability to continue as a going concern. Based on our current operating plans, we expect, but can not be certain, that our existing capital and cash flow from operations, together with
borrowing availability under our existing lines of credit, will be sufficient to fund our operations and development activities, excluding the operations and development activities of Biovest, into the fourth quarter of fiscal 2007.

We expect to finance future cash needs through public or private equity offerings, debt financings, or corporate collaboration and licensing arrangements or the sale of
assets that are considered to not be critical to our development of SinuNase or Revimmune. To the extent that we raise additional funds by issuing equity securities, our stockholders may experience additional dilution, and debt financing, if
available, may involve restrictive covenants. We cannot be certain that additional funding will be available on acceptable terms, or at all, in which case we may be required to delay, reduce the scope of, or eliminate one or more of our research or
development programs or curtail some of our commercialization efforts. We may seek to access the public or private equity markets whenever conditions are favorable, even if we do not have an immediate need for additional capital at this time.

Our majority owned subsidiary Biovest received a report from its independent registered public accounting firm on Biovests consolidated financial
statements for its fiscal years ended September 30, 2006 and 2005 in which its auditors have included explanatory paragraphs indicating that Biovests significant net losses and working capital deficiency cause substantial doubt about
Biovests ability to continue as a going concern. As of March 31, 2007, Biovest had cash of $2.0 million, of which $1.4 million was set aside by Biovest for anticipated start-up expenses associated with its new AutovaxID facility. Under the
terms of certain agreements, the Company is prohibited from providing any further loans to or investments in to Biovest. Accordingly, Biovest will need to raise substantial additional capital from sources other than the Company in the near future in
order to continue the clinical trials for BiovaxID and continue its operations. Biovest is currently seeking additional financing from a number of sources, including the sale of Biovest equity or debt securities, strategic collaborations, recognized
research funding programs, as well as domestic and/or foreign licensing of Biovests vaccine. Biovest management is currently in the process of exploring various financing alternatives, and has hired investment consultants to assist in these
efforts. If our Biovest subsidiary raises funds through the issuance of equity securities, our equity interest in Biovest could be substantially diminished. In addition, if Biovest raises additional funds through collaboration and licensing
arrangements, it may be necessary to relinquish some rights to our technologies or our product candidates or grant licenses on terms that are not favorable to us. We cannot be certain that additional funding will be available to Biovest on
acceptable terms, or at all.



|ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|------- | -----------------------------------------------------------

Unregistered Sales of Equity Securities

None.



|ITEM 3. | DEFAULTS UPON SENIOR SECURITIES
|------- | -------------------------------

None



|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|------- | ---------------------------------------------------

On February 28, 2007, the Company held its Annual
Meeting of Shareholders.

The shareholders elected Class I Director Edmund C. King to hold office until 2009, Class II Directors: Francis E.
ODonnell, Jr., M.D., John P. Dubinsky and Todd D. Thomason to hold office until 2010. Steven Arikian, M.D., Alan M. Pearce and David M. Schubert shall continue to hold office until the end of their terms.

In addition to the election of Directors and the appointment of Aidman Piser & Company to continue to act as the Companys Independent Auditors, the
shareholders approved the potential issuance of shares of the Companys Common Stock exceeding 19.99% of the Common Stock outstanding on September 29, 2006 pursuant to the terms of: (a) certain 8% secured convertible debentures due
September 10, 2010 and Common Stock purchase warrants to purchase shares of the Companys Common Stock issued by the Company in a private placement financing in September 2006 and (b) a Common Stock purchase warrant to purchase shares
of the Companys Common Stock issued to the Companys placement agent in connection with the financing.



52



---

|                                                                                           |  |            |  |             |  |          |  |                  |  |  |  | 
|------------------------------------------------------------------------------------------ |  | ---------- |  | ----------- |  | -------- |  | ---------------- |  |  |  | 
|Proposal No. 1 Election of Directors                                                       |  |           
|                                                                                           |  |            |  |             | 
|                                                                                           |  | For        |  | % Voted For |  | Withheld |  | % Voted Withheld |  | 
|Edmund C. King                                                                             |  | 23,962,370 |  | 99.91%      |  | 23,075   |  | 0.09%            |  | 
|John P. Dubinsky                                                                           |  | 23,963,740 |  | 99.91%      |  | 21,705   |  | 0.09%            |  | 
|Francis E. ODonnell, Jr.                                                                  |  | 23,957,436 |  | 99.89%      |  | 28,009   |  | 0.11%            |  | 
|Todd D. Thomason                                                                           |  | 23,962,540 |  | 99.91       |  | 22,905   |  | 0.09%            |  | 
|                                                                                           | 
|Proposal No. 2 Ratify Aidman, Piser & Company as Independent Registered Public Accountants |  |           
|                                                                                           |  |            |  |             | 
|                                                                                           |  | For        |  | Against     |  | Abstain  |  | BNV              |  | 
|Beneficial Common                                                                          |  | 7,848,329  |  | 2,950       |  | 8,948    |  |                  |  | 
|Registered Common                                                                          |  |            |  | 16,120,217  |  | 0        |  | 5,000            |  |  |  | 
|Total Shares Voted                                                                         |  | 23,968,546 |  | 2,950       |  | 13,948   |  |                  |  | 
|% of Voted                                                                                 |  | 99.92%     |  | 0.01%       |  | 0.05%    |  |                  |  | 
|% of Outstanding                                                                           |  | 74.56%     |  | 0.001%      |  | 0.04%    |  |                  |  | 
|                                                                                           | 
|Proposal No. 3 Approval of Potential Issuance of Shares                                    |  |           
|                                                                                           |  |            |  |             | 
|                                                                                           |  | For        |  | Against     |  | Abstain  |  | BNV              |  | 
|Beneficial Common                                                                          |  | 2,160,746  |  | 73,406      |  | 98,035   |  | 5,528,041        |  | 
|Registered Common                                                                          |  | 16,107,842 |  | 17,375      |  | 0        |  |                  |  | 
|Total Shares Voted                                                                         |  | 18,268,588 |  | 90,781      |  | 98,035   |  |                  |  | 
|% of Voted                                                                                 |  | 98.97%     |  | 0.49%       |  | 0.53%    |  |                  |  | 
|% of Outstanding                                                                           |  | 56.83%     |  | 0.28%       |  | 0.30%    |  |                  |  | 



|ITEM 5. | OTHER INFORMATION
|------- | -----------------

None



|ITEM 6. | EXHIBITS
|------- | --------

The following exhibits are filed as part of, or incorporated by reference into, this quarterly report
on Form 10-Q



|       |  |                                                                                                                                       
|------ |  | --------------------------------------------------------------------------------------------------------------------------------------
|Number |  | Description of Document                                                                                                               
|10.1   |  | Third Amendment to the License Agreement between Mayo Foundation for Medical Education and Research and the Company dated May 10, 2007
|       | 
|10.2   |  | Letter of Understanding between Respirics, Inc. and the Company dated May 10, 2007                                                    
|       | 
|31.1   |  | Certification of Chairman of the Board and Chief Executive Officer pursuant to Section 302 of Sarbanes  Oxley Act.                   
|       | 
|31.2   |  | Certification of Chief Financial Officer pursuant to Section 302 of Sarbanes  Oxley Act.                                             
|       | 
|32.1   |  | Certification of Chairman of the Board and Chief Executive Officer pursuant to Section 906 of Sarbanes  Oxley Act.                   
|       | 
|32.2   |  | Certification of Chief Financial Officer pursuant to Section 906 of Sarbanes  Oxley Act                                              



53



---

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.



|                   |  |                                                               
|------------------ |  | --------------------------------------------------------------
|                   |  | ACCENTIA BIOPHARMCEUTICALS, INC.                              
|                   |  | (Registrant)                                                  
|                   | 
|Date: May 15, 2007 |  | /s/ Francis E. ODonnell, Jr.                                 
|                   |  | Francis E. ODonnell, Jr., MD                                 
|                   |  | Chief Executive Officer; Chairman of the Board; Director      
|                   |  | (Principal Executive Officer)                                 
|                   | 
|Date: May 15, 2007 |  | /s/ Alan M. Pearce                                            
|                   |  | Alan M. Pearce                                                
|                   |  | Chief Financial Officer; Director                             
|                   |  | (Principal Financial Officer and Principal Accounting Officer)



54