================================================================================

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   ----------

                                    FORM 10-K

                                   ----------

(Mark One)

    [X]          Annual Report under Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

                   For the fiscal year ended December 31, 1996

                                       OR

    [ ]      Transition Report pursuant to Section 13 or 15(d) of the 
                        Securities Exchange Act of 1934

        For the transition period from _______________ to _______________


                          Commission File No. 33-92770


                        SUPERIOR BANK FSB (SERIES 1996-1)
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


          UNITED STATES                                          36-1414142
-------------------------------                              -------------------
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)


                               ONE LINCOLN CENTRE
                        OAKBROOK TERRACE, ILLINOIS 60181
               ---------------------------------------------------
               (Address of principal executive offices) (Zip Code)


Registrant's telephone number, including area code: 708 916-4000
                                                    ------------

Securities registered pursuant to Section 12(b) of the Act:


                                                 Name of each exchange
          Title of each class                     on which registered
          -------------------                    ----------------------
                  NONE                               NOT APPLICABLE


Securities registered pursuant to Section 12(g) of the Act:


                                      NONE
                                ----------------
                                (Title of Class)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                              Yes  X      No
                                  ---        ---

Documents Incorporated by Reference:
------------------------------------

     The following documents filed pursuant to Rule 424(b) under the Securities
Act of 1933, as amended, are incorporated by reference into Part I of this Form
10-K: the Prospectus Supplement dated March 22, 1996 together with the
Prospectus dated March 15, 1996.

================================================================================



<PAGE>


                        SUPERIOR BANK FSB (SERIES 1996-1)

                                   ----------

                                    FORM 10-K

                                   ----------


                                TABLE OF CONTENTS

                                                                            Page
PART I                                                                      ----

      Item  1.  Business..................................................   1

      Item  2.  Properties................................................   1

      Item  3.  Legal Proceedings.........................................   1

      Item  4.  Submission of Matters to a Vote of Security Holders.......   1


PART II

      Item  5.  Market for Registrant's Common Equity
                  and Related Shareholder Matters.........................   1

      Item  6.  Selected Financial Data...................................   2

      Item  7.  Management's Discussion and Analysis of Financial
                  Condition and Results of Operations.....................   2

      Item  8.  Financial Statements and Supplementary Data...............   2

      Item  9.  Changes in and Disagreements with Accountants on
                  Accounting and Financial Disclosure.....................   2


PART III

      Item 10.  Directors and Officers of the Registrant..................   2

      Item 11.  Executive Compensation....................................   2

      Item 12.  Security Ownership of Certain Beneficial
                  Owners and Management...................................   2

      Item 13.  Certain Relationships and Related Transactions............   5

      Item 14.  Exhibits, Financial Statement Schedules
                  and Reports on Form 8-K.................................   5


<PAGE>

                                      -1-


                                     PART I

ITEM 1. BUSINESS.

     Not applicable.

ITEM 2. PROPERTIES.

     Not applicable.

ITEM 3. LEGAL PROCEEDINGS.

     There were no material legal proceedings involving either the Mortgage
Pool, the Trustee, the custodian, the Servicer or the Registrant with respect to
the Mortgage Pool, other than ordinary routine litigation incidental to the
duties of the Trustee, the custodian, the Servicer or the Registrant under the
Pooling and Servicing Agreement.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     No matter was submitted to a vote of security holders during the fourth
quarter of the fiscal year ended December 31, 1996.


                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

     (a) There is no established trading market for the Certificates.

     (b) As of January 3, 1997, with respect to Series 1996-1 there were three
(3) holders of record of the Registrant's Class 1A-1 Certificates, there were
five (5) holders of record of the Registrant's Class 1A-2 Certificates, there
were three (3) holders of record of the Registrant's Class 1A-3 Certificates,
there was one (1) holder of record of the Registrant's Class 1A-4 Certificates,
there were two (2) holders of record of the Registrant's Class 1A-5
Certificates, there were eight (8) holders of record of the Registrant's Class
2A Certificates, and there were two (2) holders of record of the Registrant's
Class R Certificates.

     This does not reflect the number of persons who hold their certificates in
nominee or "street" name through various brokerage firms.



<PAGE>

                                      -2-


ITEM 6. SELECTED FINANCIAL DATA.

     Not applicable.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND
        RESULTS OF OPERATIONS.

     Not applicable.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     Not applicable.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
        FINANCIAL DISCLOSURE.

     Not applicable since there was no change of accountants or disagreements on
any matter of accounting principles or practices of financial disclosure.


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
                 
     Not applicable.

ITEM 11. EXECUTIVE COMPENSATION.

     Not applicable.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN OWNERS AND MANAGEMENT.
                  

     The following table provides information, as of January 3, 1997 with
respect to the ownership by each person or group of persons, known by the
Registrant to be a record owner of 5% or more of each class of the 1996-1 Series
of Certificates. This does not reflect the persons who hold their certificates
in nominee or "street" name.

     Except as set forth below, the Registrant is not aware of any record owner
of more than 5% of the Certificates as of the close of business on January 3,
1997.



<PAGE>

                                            -3-

<TABLE>
<CAPTION>

                                                                                          Percent of Class of
                                                          Principal Amount of       Certificates Outstanding (by
Series and Class                                          Certificates Owned         aggregate principal balance
of Certificates       Name and Address                        of Record                or Percentage Interest)
----------------      ----------------                    -------------------       ----------------------------

1996-1

<S>               <C>                                        <C>                                <C>  
Class 1A-1        Bank of New York                           $ 1,800,000                        8.18%
                  925 Patterson Plank Road
                  Secaucus, New Jersey 07094

                  Chase Manhattan Bank/Chemical              $19,000,000                       86.36%
                  Auto Settle Department
                  4 New York Plaza, 4th Floor
                  New York, New York 10004

                  Republic National Bank                     $ 1,200,000                        5.45%
                    of New York
                  One Hanson Place, Lower Level
                  Brooklyn, New York 11243

Class 1A-2        Bank of New York                           $ 2,200,000                        6.28%
                  (See Above)

                  Bank of America                            $11,000,000                       31.42%
                  Personal Trust
                  Prozy Unit #38432
                  555 S. Flower Street
                  Los Angeles, CA 90071

                  Chase Manhattan Bank/Chemical              $15,000,000                       42.85%
                  (See Above)

                  Merrill Lynch, Pierce, Fenner              $ 6,799,982                       19.42%
                    & Smith Safekeeping
                  4 Corporate Place
                  Corporate Plaza 287
                  Piscataway, New Jersey 08855

Class 1A-3        Bankers Trust Company                      $ 1,500,000                          20%
                  c/o BT Services Tennessee, Inc.
                  Pension Trust Services
                  648 Grassmere Park Drive
                  Nashville, Tennessee 37211

                  Boston Safe Deposit & Trust Co.            $ 2,000,000                       26.66%
                  c/o Mellon Bank N.A.
                  Three Mellon Bank Center
                  Room 153-3015
                  Pittsburgh, Pennsylvania 15259

                  Chase Manhattan Bank                       $ 4,000,000                       53.33%
                  One Chase Manhattan Plaza
                  3B-Proxy Department
                  New York, New York 10081
</TABLE>



<PAGE>

                                            -4-

<TABLE>
<CAPTION>

                                                                                          Percent of Class of
                                                          Principal Amount of       Certificates Outstanding (by
Series and Class                                          Certificates Owned         aggregate principal balance
of Certificates       Name and Address                        of Record                or Percentage Interest)
----------------      ----------------                    -------------------       ----------------------------
<S>               <C>                                        <C>                                <C>  
Class 1A-4        Boston Safe Deposit                        $10,000,000                         100%
                    & Trust Co.
                  (See Above)

Class 1A-5        Chase Manhattan Bank                       $ 3,500,000                       41.17%
                  (See Above)

                  The Fifth Third Bank                       $ 5,000,000                       58.82%
                  Department 00850-Proxy
                  38 Fountain Square Plaza
                  Cincinnati, Ohio 45263

Class 2A          BNY/ITC-Dealers                            $33,000,000                       39.75%
                  Clearance Special
                  c/o N.A. Schapiro & Co. Inc.
                  One Chase Manhattan Plaza, 58th Floor
                  New York, New York 10005

                  Boston Safe Deposit                        $ 5,000,000                        6.02%
                    & Trust Co.
                  (See Above)

                  Chase Manhattan Bank/Chemical              $18,400,000                       22.16%
                  (See Above)

                  PNC National Association                   $12,750,000                       15.36%
                  1835 Market Street 
                  11 Penn Center, 15th Floor
                  Philadelphia, Pennsylvania 19103

                  SSB-Custodian                              $ 5,900,000                        7.10%
                  Quincy Securities Processing
                  ASW P.O. Box 1631
                  Boston, Massachusetts 02105-1631

Class R           Superior Bank FSB                                N/A                         99.99%
                  135 Chestnut Ridge Road
                  Montvale, New Jersey  07645
</TABLE>



<PAGE>

                                       -5-


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
                  
     Not applicable.

ITEM 14. EXHIBITS, FINANCIAL STATEMENTS SCHEDULES AND REPORTS ON FORM 8-K.
                  
     Not applicable.

     SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO
     SECTION 15(D) BY REGISTRANTS WHICH HAVE NOT REGISTERED SECURITIES PURSUANT
     TO SECTION 12 OF THE ACT.

     No annual report, proxy statement, form of proxy or other soliciting
material has been sent to Certificateholders, and the Registrant does not
contemplate sending any such materials subsequent to the filing of this report.



<PAGE>


                                   SIGNATURES

     Subject to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                          SUPERIOR BANK FSB
                                          (Registrant, and as Depositor)


                                               /s/ WILLIAM C. BRACKEN
                                          By:  ---------------------------------
                                               William C. Bracken
                                               Senior Vice President and
                                               Chief Financial Officer

Date: March 12, 1997


     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons and in the capacities and
on the date indicated.


              Name                          Title                     Date
              ----                          -----                     ----

                                                                 
                *                    Director and President       March 12, 1997
--------------------------------       (Principal Executive        
       (Neal T. Halleran)              Officer)                 
                                                                 
                                                                 
   /s/ WILLIAM C. BRACKEN            Senior Vice President and    March 12, 1997
--------------------------------       Chief Financial Officer   
       (William C. Bracken)            (Principal Financial      
                                       and Accounting Officer)   
                                                                 
                *                    Director                     March 12, 1997
--------------------------------                                 
       (Monte Kurs)                                              
                                                                 
                                                                 
                *                    Director                     March 12, 1997
--------------------------------                                 
       (Nelson L. Stephenson)                                    
                                                                 
                                                                 
                *                    Director                     March 12, 1997
--------------------------------                                 
       (Glen Miller)                                             
                                                                 
                                                                 
                *                    Director                     March 12, 1997
--------------------------------                                 
       (Marc A. Weisman)                                         
                                                                 
                                                                 
     /s/ WILLIAM C. BRACKEN                                      
*By: ---------------------------                                 
         William C. Bracken                                      
         Attorney-in-fact