---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549



---



Form 10-K



---



(Mark One)

|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------



For the fiscal year ended: September 30, 2005



| ̈ | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------



For the transition period from  to



Commission file number 001-14551



---



Multimedia Games, Inc.

(Exact name of Registrant as specified in its charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Texas                                                          |  | 74-2611034                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)
|                                                               | 
|206 Wild Basin Road, Building B, Fourth Floor Austin, Texas    |  | 78746                               
|(Address of principal executive offices)                       |  | (Zip Code)                          



Registrants
telephone number, including area code: (512) 334-7500



Registrants website: www.multimediagames.com



---



Securities Registered Pursuant to Section 12(b) of the Exchange Act:

None



Securities Registered Pursuant to Section 12(g) of the Exchange Act:

Common Stock, $0.01 par value

Preferred Share Purchase Rights



---



Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈



Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not
be contained, to the best of Registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ̈



Indicate
by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).    Yes  x    No ̈



Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the
Act).    Yes ̈No  x



The aggregate market value of voting stock held by non-affiliates of the Registrant as of
December 7, 2005 was approximately $229.7 million based upon the last sales price reported for such date on the NASDAQ National Market System. For purposes of this disclosure, shares of common stock held by officers and directors of
the Registrant have been excluded because such persons may be deemed to be affiliates. This determination is not necessarily conclusive.



As of December 7, 2005, the Registrant had 27,015,126 outstanding shares of common stock.



---



---

DOCUMENTS INCORPORATED BY REFERENCE



Portions of the Proxy Statement for the Registrants 2005 Annual Meeting of Shareholders are incorporated by reference into
Items 10, 11, 12, 13 and 14 of Part III of this Form 10-K.



|                                                   |  |                                        
|-------------------------------------------------- |  | ---------------------------------------
|Document                                           |  | Form 10-K Reference                    
|Portions of the Definitive Proxy Statement for the |  | Items 10, 11, 12, 13 and 14 of Part III
|Registrants 2005 Annual Meeting of Shareholders   |  |                                        



This Annual Report on Form 10-K
contains forward-looking statements reflecting our current forecast of certain aspects of our future. It is based on current information that we have assessed but which by its nature is dynamic and subject to rapid, and even abrupt changes.
Forward-looking statements include statements regarding future operating results, liquidity, capital expenditures, product development and enhancements, numbers of personnel, customer and strategic relationships with third parties, our strategy,
legal and regulatory uncertainties, including outcomes of pending or new litigation by the Department of Justice, the effects of such outcomes upon our business, changes in existing laws and regulations or in the interpretation of such laws and
regulations, the effects of competition in the Class II market from games that we believe are non-Class II games, and the effects of uneven enforcement policies by the National Indian Gaming Commission in challenging such non-Class II
games. The forward-looking statements are generally accompanied by words such asplan, estimate, expect, intend, believe, should,
would, could, anticipate,or other words that convey the uncertainty of future events or outcomes. Our actual results could differ materially from those stated or implied by our
forward-looking statements, due to risks and uncertainties associated with our business. These risks are described throughout this Annual Report on Form 10-K, which you should read carefully. We particularly refer you to the section under the
headingRisk Factorsfor an extended discussion of certain of the risks confronting our business. The forward-looking statements in this Annual Report on Form 10-K should be considered in the context of these risk factors.



PART I



ITEM 1.Business



General



We are a leading supplier of interactive systems, electronic games, and gaming terminals for the Native American gaming market, as well as
for the growing racetrack casino, charity and commercial bingo, and video lottery markets. We design and develop networks, software and content that provide our customers with, among other things, comprehensive gaming systems delivered through a
telecommunications network that links our gaming terminals with one another, both within and among gaming facilities. Our ongoing development and marketing efforts focus on Class II and Class III gaming systems and products for use by
Native American tribes throughout the United States, or U.S., video lottery systems and other products for domestic and international lotteries, and products for charity and commercial bingo opportunities.



The gaming industry is highly regulated and we may be affected by expected and/or unforeseen
changes in dynamic political, regulatory, socioeconomic, competitive and technological environments.



We specialize in server-based gaming systems commonly known as central determinant systems. We provide these systems for use by Native American gaming operators in both Class II and Class III facilities, to
operators of charity gaming facilities, and for use in domestic and international lottery jurisdictions. We also provide gaming terminals for central-determinant video lottery systems, and for bingo systems.



We provide proprietary content that has been designed and developed by us for our gaming
systems. We also market game themes we have licensed from others.



We market
gaming support products such as back-office systems, player tracking systems, slot accounting systems, slot management systems, and slot monitoring systems to gaming operators, and to domestic and international lotteries. In addition, we market
certain proprietary and nonproprietary hardware products that are used in conjunction with our systems.



Our gaming systems typically operate across proprietary local-area and wide-area broadband networks. We provide linked interactive Class II gaming to our tribal customers via nationwide, broadband
telecommunications network. Gaming terminals in the Class II market are typically interconnected within a gaming facility and to other



-2-



---

facilities via fiber optic and telephonic networks, thereby enabling players to simultaneously participate in the same game and to compete against one
another to win pooled prizes. In the charity bingo market, gaming terminals are typically only interconnected within the gaming facility where the terminals are located.



Our gaming systems are typically provided to customers under revenue-sharing arrangements, although sales models are common in some markets.
For example, in the Native American Class III market in Washington State, gaming terminals and other products are typically sold for an up-front purchase price. Historically, we have focused our development and marketing efforts on
Class II gaming systems for use by Native American tribes throughout the U.S., and Class III gaming systems for use by Native American tribes under compact with the states of Washington and Oklahoma. We have recently focused our marketing
efforts on the emerging charity markets in the U.S., and on domestic and international video lottery markets.



We have recently installed our proprietary MGAMe system technology solution, which features a suite of tools that help operators manage their gaming facilities. The MGAMe system uses active player
database management to analyze and optimize the effectiveness of slot floor placements, to manage marketing programs and to track and audit monetary transactions, thereby allowing the operator to configure the casino floor to optimize profitability.
We now have components of the MGAMe system deployed in multiple gaming jurisdictions, including Native American Class II and Class III markets, the New York video lottery market, and the Alabama charity electronic bingo market.



Native American Gaming. Native American gaming is governed by
the Indian Gaming Regulatory Act of 1988, or IGRA, which also established the National Indian Gaming Commission, or NIGC, and granted the NIGC regulatory powers over certain aspects of Native American gaming. IGRA classifies games that may be played
on Native American lands into three categories, each of which is subject to different regulations, as follows:



| |  |  | Class I Gaming. Class I gaming includes traditional Native American social and ceremonial games. Class I gaming is regulated exclusively at the Native
American tribal level.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Class II Gaming. Class II gaming includes bingo and, if played at the same location where bingo is offered, pull tabs and other games similar to bingo.
Class II gaming is regulated by individual Native American tribes, with the NIGC having oversight of the tribal regulatory process. States that allow bingo and games similar to bingo to be conducted by any other entity or for any other purpose,
such as bingo at charities or schools, may not regulate Class II gaming, and therefore receive no tax revenues from income the tribes derive from Class II gaming.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Class III Gaming. Class III gaming includes all other forms of gaming that are not included in either Class I or Class II, including slot machines
and most table games. Class III gaming may be conducted only pursuant to contracts called compacts, that are negotiated between individual states and individual Native American tribes located within that state, and subsequently
approved by the U.S. Bureau of Indian Affairs. The compacts typically include provisions entitling the state to receive revenues at mutually agreed rates from the income a tribe derives from Class III gaming activities.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



We believe that all of our Class II games, electronic
gaming terminals, and gaming systems are designed and operated to meet the requirements of Class II gaming as defined by IGRA, and that all of our Class III games and systems meet the requirements of the appropriate tribal/state compacts.
For a more in-depth discussion of these regulations, see the section under the heading Governmental Regulation.



We currently offer our Class II customers two gaming systems, our Legacy system and our New Generation system. In our Class II gaming markets, we typically
provide gaming equipment to our customers on a participation basis, and receive revenue based on a percentage of the hold per day generated by each gaming terminal. As of September 30, 2005, we had 9,650 Class II gaming terminals
installed in 76 Native American gaming facilities in eight states.



In
May 2004, the Oklahoma Legislature passed legislation authorizing certain forms of gaming at racetracks, and additional types of games at tribal gaming facilities, pursuant to a tribal-state compact. The Oklahoma gaming legislation allows the
tribes to sign a compact with the State of Oklahoma to operate an unlimited number of electronic instant bingo games, electronic bingo games with predrawn numbers, or bonanza-style games, electronic skill games, or amusement
games, and non-house-banked tournament card games. As of September 30, 2005, we had 1,076 games operating under the Oklahoma compact.



We offer intrafacility-linked Class III video lottery systems to Native American customers in Washington State. The majority of our Class III gaming equipment
is sold for an up-front purchase price, and we also receive back-office fees based on a percentage of the hold per day generated by each terminal. In addition, we offer Class III gaming terminals under both rental and lease-purchase programs.
As of September 30, 2005, our Class III gaming systems were located in 13 gaming facilities in Washington State.



-3-



---

In December 2003, we installed the first gaming terminals for our Tribal Instant Lottery Game, or TILG, in
California. The new one-touch game was based on a simulated scratch-off lottery ticket, and employs our central determinant system technology. In January 2005, we converted all of the TILG games to a Class II gaming system.



Charity Gaming. We design, develop, and in some cases, may operate gaming
systems for charity gaming enterprises. Charity bingo and other forms of charity gaming are operated by or for the benefit of nonprofit organizations, for charitable, educational and other lawful purposes. This and other forms of non-Native American
gaming are not currently subject to a federal regulatory system such as the one created by IGRA to regulate Native American gaming. Regulation of charity gaming is vested with each individual state, and in some states, regulatory authority is
delegated to county or municipal governmental units.



We provide linked
interactive electronic bingo systems and gaming terminals to charitable bingo operations in Alabama. During January 2004, we began placing gaming terminals in Alabama, and as of September 30, 2005, we had 2,395 gaming terminals at
three facilities.



Domestic and International Video Lottery
Gaming. We designed and developed a central determinant system for the emerging state video lottery market. Our central determinant system includes all software, hardware and networks required to provide outcomes to, remotely manage, and to
provide accounting reports for video lottery gaming conducted on gaming terminals at multiple locations. In January 2004, we began the first operation of our central determinant system for the video lottery network that the New York Lottery
operates at licensed New York State racetrack casinos. Our central determinant system is able to interface with, provide outcomes to and manage gaming terminals provided by Alliance Gaming Inc., or Alliance, International Game Technology, or IGT,
Sierra Design Group, or SDG, and Spielo Gaming International. As payment for providing and maintaining the central determinant system, we receive a small portion of the network-wide hold per day. We believe that we will be able to achieve
future growth in the domestic and international video lottery market by leveraging our experience in the states of California, Washington and New York, our leadership in technologically advanced game and system design, and our ability to rapidly
adapt game and system technology to satisfy emerging regulatory requirements.



We recently installed an Electronic Instant Lottery System, or EIL, for the Israel National Lottery. This gaming system, including central determinant system technology, management, test, monitoring, and accounting systems, on-site
training, gaming themes, and delivery of an initial 500 EIL gaming terminals has been deployed at approximately 150 retail locations throughout Israel.



The following table sets forth our end-of-period installed gaming terminal base by quarter and by product line for each of the five most
recent fiscal quarters:



|              |  |                 |  |        |  |                      |  |                          |  |                            
|------------- |  | --------------- |  | ------ |  | -------------------- |  | ------------------------ |  | ---------------------------
|Quarter Ended |  | Reel Time Bingo |  | Legacy |  | Total Class II Units |  | OklahomaCompactGames (1) |  | Total OtherGaming Units (2)
|9/30/2005     |  | 9,189           |  | 461    |  | 9,650                |  | 1,076                    |  | 2,565                      
|6/30/2005     |  | 9,157           |  | 558    |  | 9,715                |  | 938                      |  | 2,628                      
|3/31/2005     |  | 10,704          |  | 609    |  | 11,313               |  | 68                       |  | 2,437                      
|12/31/2004    |  | 9,857           |  | 705    |  | 10,562               |  |                         |  | 5,617                      
|9/30/2004     |  | 9,805           |  | 846    |  | 10,651               |  |                         |  | 2,753                      

---

|(1) | Oklahoma Compact Games represents installations of games pursuant to the approved gaming compact between Native American tribes, racetracks and the State of Oklahoma.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | The reduction in Total Other Gaming Units beginning in the March 2005 quarter primarily reflects the January 2005 conversion of TILG terminals to Reel Time
Bingo terminals.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Through the Investor Relations link on our
website, www.multimediagames.com, we make available free of charge, as soon as reasonably practicable after such information has been filed with the SEC, our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on
Form 8-K, and amendments to those reports furnished pursuant to Section 13 or 15(d) of the Securities Exchange Act. In addition to the information that is available on our website, you may read and copy any materials we file with or furnish to
the SEC at the SECs Public Reference Room at 450 Fifth Street, N.W., Washington, D.C. 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC also maintains a website,
www.sec.gov, which includes reports, proxy, and information statements, and other information regarding us and other issuers that file electronically with the SEC.



-4-



---

Multimedia Games, Inc. was incorporated in Texas on August 30, 1991. Unless the context otherwise requires, the
terms Company, MGAM, we, us, and our include Multimedia Games, Inc., and its subsidiaries: MegaBingo, Inc., MGAM Systems, Inc., MGAM Services, LLC, and Innovative Sweepstakes Systems, Inc.
Our executive offices are located at 206 Wild Basin Rd. Bldg. B, Fourth Floor, Austin, Texas, 78746, and our telephone number is (512) 334-7500.



Our Strategy



Our strategy is to leverage our position as a supplier of central determinant driven, online gaming systems and a provider of linked, interactive electronic gaming systems and content to place gaming systems and
terminals in the rapidly evolving and growing Native American, charity, video lottery and other domestic and international gaming markets. By doing so, we will increase our revenues, diversify our revenue sources and expand the number of
jurisdictions in which we conduct business. In addition, we plan to use our expertise and technology to develop new products and expand into other new markets for interactive gaming. Our strategies include the following:



Expand our installed base with new and existing customers, and enhance our customer
relationships and market position through joint development efforts. We seek to use development agreements to continue expanding both our customer base and our installed base of gaming terminals. Pursuant to these agreements, we advance
funds for the construction of new gaming facilities or for the expansion of existing facilities. These agreements provide for repayment of some or all of the amounts advanced. In return, we receive certain contractual commitments regarding the
placement of gaming terminals at the gaming facility. To date, we have entered into development agreements to advance approximately $157.9 million. As of September 30, 2005, we had advanced a total of $106.9 million under such
agreements, and expect to advance the remaining $51.0 million over the next twelve to twenty-four months.



Exploit the potential expansion of additional domestic video lottery jurisdictions. We currently provide video lottery technologies to Native American tribes in the state of Washington. There are also
ongoing legislative initiatives in a number of other states that, if successful, would permit the play of video lottery games in new jurisdictions. For example, New York adopted legislation authorizing the placement of gaming terminals at nine
racetracks located in New York State. In May 2002, the New York Lottery notified us that we had been selected as the winning vendor to provide the central operating system for its video lottery system; currently, five of the nine tracks are in
operation. We believe we were selected over our competition primarily on the basis of our systems technological attributes, as well as its flexibility and cost effectiveness. As a result, we anticipate that we will be able to achieve future
growth in the video lottery market by leveraging our experience in the states of Washington, California and New York, our leadership in technologically advanced game and system design, and our ability to rapidly adapt our game and system technology
to satisfy emerging regulatory requirements.



Continue expansion in the
charity gaming market. There are ongoing legislative initiatives in a number of jurisdictions that, if successful, we believe would allow the use of our technology in charity gaming facilities in those jurisdictions. We currently supply
systems and/or gaming terminals to charity operators in Alabama and Louisiana that are authorized to conduct bingo games on behalf of certain nonprofit organizations. As of September 30, 2005, we had installed a total of 2,565 gaming
terminals in the charity gaming market. If similar legislative initiatives are successful in other markets, we believe we will be able to expand into new and evolving markets by building upon our existing gaming system and bingo gaming technology,
infrastructure, product base and regulatory expertise.



Develop new
products for emerging international markets for charity and commercial interactive, player-against-player gaming. Bingo or similar forms of player-against-player gaming is authorized in more than one hundred countries. In a number of these
jurisdictions, government regulators and/or legislators are considering expanding the types and forms of authorized gaming. We plan to leverage our success as a system provider and operator of player-against-player gaming in Class II Native
American and domestic charity gaming to enter these evolving international markets.



Develop new products for emerging interactive and conventional gaming markets for commercial and Native American Class III casinos. We plan to market a variety of new gaming platforms, new proprietary content, and new
innovative gaming systems, as well as proprietary stand-alone gaming terminals to both the Native American Class III casino and the conventional casino markets.



Develop new system-based products for domestic and international operators and regulators of lotteries. As a result of
gamings expansion, and as new forms of gaming are approved in new jurisdictions, regulators and governmental agencies are procuring new systems and tools to facilitate the control and/or monitoring of gaming operations. We plan to leverage our
core systems, accounting, database, encrypted communication, interoperability, data center, network operation center and gaming system operations capabilities to develop proprietary products to facilitate the regulators performing their
oversight responsibilities.



-5-



---

Our Competitive Strengths



We intend to execute our strategy by leveraging our competitive strengths, which include:



Years of experience and success as a proven operator of mission-critical,
high-availability, large-scale transactional processing gaming systems. We have been operating central-determinant-driven systems, cashless payment systems, and player-against-player gaming systems since 1989. Utilizing data centers and
network operation centers at multiple locations, we currently operate and/or support several different gaming systems that facilitate gaming operations at over a hundred different facilities. We believe that our long-term experience as an operator
of various types of gaming systems is unmatched by any other service provider in the gaming industry, and plan to leverage this valuable experience to obtain new contracts to operate additional gaming systems in new jurisdictions.



Experience providing server-based central determinant games. Since our
inception, we have focused on a type of gaming that has come to be known within the gaming industry as server-based central determinant gaming. Many industry-leading gaming companies have now recognized the power of this type of gaming system
architecture, and we believe that we are a leader in this form of gaming system architecture.



Leadership in network-enabled gaming. We were one of the first gaming system operators to recognize the advantages of networked gaming and to embrace the use of both local-area networks and wide-area
networks to enhance the entertainment value of the gaming experience. We currently operate the largest network of interfacility interactive central determinant gaming in North America. We believe that our experience in operating networked gaming
will help us enter new markets in the future.



The technological flexibility of
our gaming systems allows us to place gaming terminals in multiple geographic locations, add new locations to our network without disrupting play on the network, and to provide a satisfying entertainment and gaming experience to the end user.



Superior technology, products, systems and services. Our
technology-driven approach to our business has yielded what we believe are the most flexible and innovative gaming systems in the North American gaming industry. The advanced architecture of our gaming systems enables us to regularly launch new
games that we believe appeal to the entertainment and gaming preferences of our end users. Our standard product offerings also include richly featured back-office, cashless payment, player tracking, and accounting systems for both gaming systems and
slot/ video lottery floor management systems. We believe that our investment in and focus on the use of emerging technologies will help us procure additional non-commodity-priced business in the future.



We continually upgrade our existing hardware, communication network infrastructure, and
systems and application software to incorporate state-of-the-art architecture. We systematically upgrade the components contained in the gaming terminals located at our customers facilities so that the terminals can use our most
up-to-date technology, and so we can enhance the gaming and entertainment experience of our end users by offering games that play at high speed and use the new technology to offer advanced graphics and sounds in all of the gaming markets that we
serve.



Extensive and flexible content library. We currently
offer our own proprietary game themes in our Class II, Class III and charity bingo libraries as well as game themes developed through third-party license agreements. Through these agreements, we have access to a significant number of
additional game themes with proven acceptance in a variety of gaming jurisdictions, and which we may use in our Class II, Class III, charity bingo and certain other markets.



Our license agreements with WMS Gaming Inc., or WMS, Alliance, and Progressive Gaming International Corporation, or Progressive (formerly
Mikohn Gaming Corporation), allow us to use some of their most popular game themes, which have player-tested acceptance in other gaming markets. These games are offered with a variety of pay tables, prize distributions and currency denominations.



Utilizing our advanced game development tools and our software-driven
architecture, our team of game technology specialists can quickly and cost effectively adapt these game themes to the Class II, Class III, charity, video lottery and other gaming markets, and respond quickly to changing end-user
preferences, as well as changes in the requirements of applicable regulatory agencies.



-6-



---

Advanced tools for the gaming operator. Our technology embraces the development of new tools to enable
gaming operators to collect and mine data that will empower them to optimize their gaming facility earnings.



Ongoing revenue from existing installed base. We derive most of our revenues from participation arrangements with our customers, through which we receive a percentage of the hold per day generated by
each of our gaming terminals. Therefore, our interests are closely aligned with the interests of our customers, since a substantial portion of our revenues is dependent on the revenues they generate.



Our Products and Services



Class II Games and Systems. We provide the Class II Native American
gaming market with linked, interactive electronic games and related online systems and gaming terminals. These games, systems and gaming terminals include:



| |  |  | Flexible gaming systems that enable us to operate games efficiently and to regularly launch new game engines;
| | - |  | -------------------------------------------------------------------------------------------------------------



| |  |  | Flexible game engines that enable us to display the same underlying bingo game utilizing various game themes;
| | - |  | -------------------------------------------------------------------------------------------------------------



| |  |  | High-speed, interactive Class II bingo games and game themes we designed and developed that provide our end users with an entertaining gaming experience;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Gaming terminals linked via nationwide, broadband telecommunications network, thereby enabling us to rapidly build quorums and broaden participation in games run throughout the
country, and monitor the performance of our network in real time;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Information services that allow our customers to monitor their gaming activities and to improve service to end users; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------



| |  |  | Back-office, accounting and player tracking systems that help our customers optimize their earnings.
| | - |  | ----------------------------------------------------------------------------------------------------



To take advantage of technological advances that increase the capability of our systems, improve the end-user experience, broaden
participation in the games and thereby increase revenues, we regularly introduce new high-speed, interactive Class II bingo games.



In May 1996, we introduced our Legacy gaming system and its related family of game engines with the launch of MegaMania, the first online, interactive bingo game
played on gaming terminals linked within a single facility; shortly thereafter, we began linking multiple facilities with one another via nationwide, broadband telecommunications network. When first introduced, a game of MegaMania took approximately
two minutes to play. We used rotating shifts of teams of employees, working twenty-four hours per day, seven days a week, to manually draw bingo ball numbers from a bingo ball blower. The drawn numbers were then keyed into the network to appear
simultaneously on multiple gaming terminals linked to the network and logged onto that game. Today, a game of MegaMania takes about one minute to play. In place of a bingo ball blower, we now use an electronic ball draw that randomly determines
bingo numbers, which are instantly communicated over the network to gaming terminals. This new method has significantly increased the speed and reliability of the game, improved security, and significantly reduced overhead.



In January 2001, we introduced our New Generation gaming system and its related family
of game engines with the launch of MegaNanza, a bonanza-style bingo game, where the bingo numbers are drawn before the bingo cards are purchased. We believe the faster pace facilitated by our New Generation gaming system enhances the entertainment
and gaming experience of our end users, resulting in an overall increase in the number of end users playing our games.



In June 2002, we introduced Reel Time Bingo, a high-speed, standard-sequence bingo game, in which the cards are purchased before the balls are drawn,
played on our New Generation system. As of October 27, 2003, we had converted all of our MegaNanza games to some version of Reel Time Bingo, both in response to the settlement agreement reached between us and the NIGC, and to take
advantage of improved technologies.



We continually strive to improve the
capabilities of our core gaming system. In November 2003, we introduced and began deploying our Gen4 gaming system, which enables us to operate games with complex bonus rounds, to operate real-time, interfacility progressives and to provide
better interoperability between gaming systems. Furthermore, our Gen4 gaming system allows us to operate multiple gaming engines within a single facility. This will be especially beneficial in certain Oklahoma facilities where the operators have
decided to continue offering



-7-



---

Class II games after they begin offering the new Class III games that are permitted under the tribal-state compact. In July 2005, we
introduced and began deploying our Gen5 gaming system to our Class II customers. The Gen5 product features a more robust database for accounting, player tracking and database marketing, enhanced hardware and software redundancy, the ability to
provide customers with currency accounting and player tracking support for third-party vendor games, and the ability to offer Class II and Class III games on a single integrated system.



We currently offer a variety of Class II gaming terminal models. Each Class II
gaming terminal has a screen that always displays the bingo cards being played as well as a flashboard that displays bingo numbers that have been drawn. Depending upon the end users entertainment preference, an additional display
can be selected that minimizes the size of the bingo card display and shows other graphics that can take many forms, including graphics that simulate spinning reels similar to slot machines or video lottery games. In addition to our proprietary
titles, some of our gaming terminals also use displays adapted from game themes we license from WMS, Alliance, and Progressive. The screen also serves as a touch pad that allows end users to interactively communicate decisions that influence the
play of the game. Such actions may include initiating play, dropping bingo cards from play, daubing or covering numbers drawn, claiming a prize or ending play. Gaming terminals vary according to height, width and depth (to accommodate,
in part, the differing space needs of our customers facilities), screen size and other features affecting appearance and the visual appeal to end users.



Our Class II games are linked via nationwide, broadband telecommunications network, which provides several important benefits to us, our customers and our end
users:



| |  |  | A large number of potential players are available to rapidly build quorums for individual games.
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | For certain game designs, larger numbers of end users can compete in a single game, which increases the size of the prize pool.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------



| |  |  | Class II gaming requires there to be more than one end user participating in a game. Our network enables end users to link with each other more quickly, thereby increasing the
number of games played during a given period.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We are able to introduce technological enhancements via our network without the need for location-by-location down time, thereby avoiding lost revenues for our customers.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We are able to monitor network performance in real time, which allows us to quickly identify and respond to network problems and avoid significant down time.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | With our ability to launch new games broadly over a large number of gaming terminals, the chance that any new game will become popular with end users is increased, since the
frequency of prizes and its related effect upon the popularity of a game depends in part on the total number of end users participating in the same game.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



In addition, our back-office system provides accounting, management and information services to our customers, who are able to monitor all
aspects of their gaming activities by gaming terminal, by game and by gaming facility. Our back-office system normally includes a database server that archives details of distribution and sales, as well as end-user information used by the gaming
facilities for marketing and player tracking, and a management terminal that can monitor game system operation and generate system reports. As part of the MGAMe system, we also offer a player tracking system that allows facilities to track
the playing preferences of those individual end users who have elected to participate in their player tracking program; we thereby gain potentially valuable design insight into game features that appeal to end users. It also serves as a marketing
tool for our customers, who are made aware, in real time, of end users playing in their facility.



We continuously monitor our network from our network operations center, headquartered in Austin, Texas, which enables us to identify disruptions or less-than-optimum network performance, as well as to gather valuable
data regarding the playing habits and preferences of end users; this data is then utilized in our game design efforts.



-8-



---

Class III Games and Systems. We sell, rent or lease Class III gaming equipment to Native American
customers in the state of Washington and receive a small back-office fee based on a share of the hold per day generated by the terminals. Class III video lottery gaming in the state of Washington is allowed pursuant to a compact between the
state and certain Native American tribes in that state. The compacts contain the specifications for permissible video lottery systems in the state, including:



| |  |  | Only those gaming terminals within the same gaming facility may be linked with one another;
| | - |  | -------------------------------------------------------------------------------------------



| |  |  | The system must be cashless; and
| | - |  | --------------------------------



| |  |  | All system components and software, and the implementation of each game must be approved by an independent gaming laboratory as well as by the gaming laboratory operated by
Washington State.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



An end user who wishes to play our
Class III games in the state of Washington must open an account with the cashier in the facility and receive a card encoded with an account number and a personal identification number. The end user can then use the card to buy an electronic
ticket at a gaming terminal, add money to the account at a point-of-sale terminal, or cash out the account.



Electronic replicas of scratch tickets are shown on the gaming terminals, with the results of the wager displayed in a variety of graphical game formats that entertain the end user with motion and sound before
revealing the value of the scratch ticket. We have license agreements with WMS and Alliance that allow us to use several of their popular game themes in the state of Washington. Our Class III gaming terminals are available in a variety of
freestanding and bar-top styles having a look and feel that is consistent with traditional video slot machines.



Our Class III systems in Washington State comprise all the software and hardware necessary for operation, and are designed to be readily adaptable to the video
lottery requirements of jurisdictions outside that state. Our hardware includes multiple servers that generate sets of electronic lottery tickets, and distribute them on demand to end users sitting at terminals networked throughout a casino. As with
our Class II gaming systems, our Class III back-office system allows us to maintain end-user information, details of ticket manufacture, distribution and sales, and to monitor game system operation and generate system reports.



In May 2004, the Oklahoma Legislature passed legislation authorizing certain forms of
gaming at racetracks, and additional types of games at tribal gaming facilities, pursuant to a tribal-state compact. This legislation was subject to approval in a statewide referendum, which was subsequently obtained in the November 2004
elections. The Oklahoma gaming legislation allows the tribes to sign a compact with the State of Oklahoma to operate an unlimited number of electronic instant bingo games, electronic bonanza-style bingo games, electronic amusement games, and
non-house-banked tournament card games. In addition, certain horse tracks in Oklahoma will be allowed to operate a limited number of instant and bonanza-style bingo games and electronic amusement games. All vendors placing games at any of the
racetracks under the compact will ultimately be required to be licensed by the State of Oklahoma. Pursuant to the compacts, vendors placing games at tribal facilities will have to be licensed by each tribe. All electronic games placed under the
compact will have to be certified by independent testing laboratories to meet technical specifications. These were published by the Oklahoma Horse Racing Commission and the individual tribal gaming authorities in the first calendar quarter
of 2005.



In December 2003, we installed the first gaming terminals
for our TILG in California. The new one-touch game was based on a simulated scratch-off lottery ticket, and employed our central determinant system technology. In January 2005, we removed all of the deployed TILG terminals and redeployed a
significant number of these original placements as Reel Time Bingo.



Charity and Commercial Bingo Games and Systems. In December 2003, we began installing a high speed, standard bingo game for the charity market in Alabama and as of September 30, 2005, we had 2,395 gaming terminals
installed in three facilities. Charity bingo and other forms of charity gaming are operated by or for the benefit of nonprofit organizations for charitable, educational and other lawful purposes. These games are typically only interconnected within
the gaming facility where the terminals are located. Regulation of charity gaming is vested with each individual state, and in some states, regulatory authority is delegated to county or municipal governmental units. We typically place gaming
terminals under participation arrangements in the charity market and receive a percentage of the hold per day generated by each of the gaming terminals. In addition, during July 2004, we began installing a limited number of charity gaming units
in the state of Louisiana.



Video Lottery Central Systems. We
designed and developed a central determinant system for the emerging domestic and international video lottery market. Our central system encompasses all software, hardware and networks required to provide outcomes and accounting for video lottery
gaming conducted at multiple locations. Beginning in



-9-



---

January 2004, we began the first operation of our central determinant system for the video lottery terminal network that the New York Lottery operates
at licensed New York State racetrack casinos. Our central system is able to interface with and manage gaming terminals provided by Alliance, International Game Technology, Sierra Design Group, and Spielo Gaming International. As payment for
providing and maintaining the central determinant system, we receive a small portion of the network-wide hold per day. We believe that we will be able to achieve future growth in the domestic and international video lottery market by leveraging our
experience in the states of California, Washington and New York, our leadership in technologically advanced game and system design, and our ability to rapidly adapt game and system technology to satisfy emerging regulatory requirements.



Research and Development



Our research and development activities primarily focus on the development of new gaming
systems, gaming engines, player tracking systems, casino data management systems, central video lottery systems, gaming platforms and content, and enhancements to our existing product lines. We believe our investments in product development are
necessary to deliver differentiated products and solutions to the marketplace. Research and development costs consist primarily of salaries and benefits, consulting fees, and an allocation of corporate facilities costs related to these activities.
Once the technological feasibility of a project has been established, the software project is transferred from research to development, and capitalization begins.



Research and development expenses increased by 25.6% to $4.2 million for the three months ended September 30, 2005, from
$3.4 million for the comparable period in the prior fiscal year. For the year ended September 30, 2005, research and development expenses increased by 39.6% to $17.2 million, from $12.3 million for the same period of 2004.
This increase primarily resulted from an increased headcount in our development group, as we have focused our internal efforts on developing new gaming systems and game themes. We expect our research and development expenses to grow over the
upcoming periods as we continue focusing on product development and adding development staff.



Gaming Contracts



All of our
Class II and Class III gaming revenues are derived through contracts with our Native American customers. Our contracts typically run over multiple years, and can be terminated earlier under certain specified conditions. The contracts
specify the quantity and type of gaming terminals to be installed, and the terms of the rental or participation arrangement. Generally, there is also a limited waiver of sovereign immunity by each tribe that typically provides for the arbitration of
any dispute under the contract, and the right to enforce any decision of the arbitrator by application to a federal or state court having jurisdiction. Under these contracts, we are also granted the right under certain circumstances, to enter the
land of the Native American tribe for the purpose of removing our property. See Risk Factors  We do not rely upon the term of our customer contracts to retain the business of our customers, and  Enforcement of remedies
or contracts against Native American tribes could be difficult. Furthermore, the NIGC has recently expressed concern that some of our forms of contract may violate the spirit of the sole proprietary interest concept
that is required to be written into all tribal gaming regulations.



Intellectual Property



We rely to a limited extent upon
patent, copyright, trademark and trade secret laws, license agreements and employee nondisclosure agreements to protect our proprietary rights and technology. Since these laws and contractual provisions provide only limited protection, we rely more
upon proprietary know-how and continuing technological innovation to develop and maintain our competitive position. Insofar as we rely on trade secrets, unpatented know-how, and innovation, there is no assurance that others will not independently
develop similar technology or that secrecy will not be breached.



Patents, Trademarks and Tradenames. We have patents issued and patents pending in the U.S. We also have patents pending overseas corresponding to some of our U.S. patents and pending U.S. patent applications. Our trademarks
and tradenames include: Players Passport®,
MGAMe System, Reel Time Bingo®,
MegaNanza®, MegaBingo®, and MegaMania®. All references herein to those trademarks and tradenames are deemed to include the
applicable tradename or trademark designation. See Risk Factors  We may not be successful in protecting our intellectual property rights, or avoiding claims that we are infringing upon the intellectual property rights of others.



Licenses



We are licensed by the state of Washington to conduct Class III gaming in that state, and we are licensed by the states of Texas,
Louisiana, and Mississippi as a manufacturer of charitable gaming equipment. For Class II or Class III gaming, we are licensed by all of the relevant Native American gaming commissions that grant licenses



-10-



---

pursuant to their gaming ordinances. We have sought and obtained determinations that our New Generation games are Class II gaming from each tribes
gaming commission prior to the installation of the games in their facilities. We are also licensed by the state of New York for the purpose of providing the central-determinant-driven video lottery system operated at certain racetracks. In addition,
we are licensed by the Iowa Lottery Commission.



Competition



We currently compete in Native American Class II gaming market with companies that
are both larger and smaller than we are. In this market, we also compete with vendors of paper and electronic pull tabs, paper bingo, and card minders. We compete with other Class II vendors for customers, primarily on the basis of the amount
of profit our gaming products generate for our customers in relation to other vendors gaming products. We believe that the most important factor influencing our customers product selection is the appeal of those products to end users.
This appeal has a direct effect on the volume of play by end users, and drives the amount of revenue generated for and by our customers. Our ability to remain competitive depends primarily on our ability to continuously develop new game themes and
systems that appeal to end users, and to introduce those game themes and systems in a timely manner. See Risk Factors  Our future performance will depend on our ability to develop and introduce new gaming systems and to enhance existing
games that are widely accepted and played. We may not be able to continue to develop and introduce appealing new game themes and systems that meet the emerging requirements of Class II gaming in a timely manner, or at all. In addition,
others may independently develop games similar to our Class II games, and competitors may introduce non-Class II games that unfairly compete in the Class II market due to uneven regulatory enforcement policies.



We believe continued developments in the Class II market that alleviate or clarify the
legal and regulatory uncertainties of that market will result in increased competition in the interactive electronic Class II gaming market, including the entrance of new competitors with significant gaming experience and financial resources.
We believe the increased competition has and may continue to intensify pressure on our pricing model. In the future, gaming providers will compete on the basis of price as well as the entertainment value and technological superiority of their
products. While we will continue to compete by regularly introducing new and faster games with technological enhancements that we believe will appeal to end users, we believe that the net revenue retained by our customers from their installed base
of gaming terminals will become a more significant factor, one that may require us to change the terms of our participation arrangements with customers to remain competitive.



Employees



At September 30, 2005, we had 462 full-time and part-time employees, including 161 engaged in field operations and business development, 229 in system and game
development, 25 in sales and marketing activities, 21 in accounting functions, and 26 in other general administrative and executive functions. We do not have a collective bargaining agreement with any of our employees. We believe our relationship
with our current employees is good.



Governmental Regulation



General. We are subject to federal, state and Native American laws and
regulations that affect both our general commercial relationships with our Native American tribal customers as well as the products and services provided to them. We also offer products for charity bingo markets that are subject to state and local
regulation. The following is only a summary of the more material aspects of these laws and regulations, and is not a complete recitation of all applicable law.



Federal Regulation. The most important pieces of federal legislation affecting our business are the Indian Gaming Regulatory Act of 1988, or IGRA, and
the Johnson Act.



Indian Gaming Regulatory Act. Most of our
business relates to gaming activities on Native American lands. The operation of gaming on Native American lands is subject to IGRA, which created the NIGC, to promulgate regulations to enforce certain aspects of IGRA.



IGRA classifies games that may be played on Native American land into three categories:
Class I gaming includes traditional Native American social and ceremonial games, and is regulated only by the tribes. Class II gaming includes bingo, and if played at the same location where bingo is played, pull tabs, lotto, punch boards,
tip jars, instant bingo, certain card games played under limited circumstances, and other games similar to bingo. Class III gaming consists of all forms of gaming that are not Class I or Class II, such as video lottery games, slot
machines, most table games and keno.



-11-



---

IGRA allows Native American tribes to legally engage in Class II gaming on Native American lands in any state where
the state permits such gaming by any person for any purpose. For example, if a state permits churches to hold charity bingo nights, then IGRA would allow tribes to engage in bingo on Native American lands located in that state as a Class II
gaming activity, free of any interference, regulation or taxation by that state.



IGRA also regulates the terms of gaming management contracts with Native Americans, which must be approved by the NIGC before taking effect, and requires the Native American tribe to have the sole proprietary interest in the
gaming operation. Historically, the NIGC has determined that the agreements pursuant to which we provide our Class II games, equipment and services are service agreements and not management contracts, thereby allowing us
to obtain terms that might otherwise not be permitted. Under existing regulations, management contracts can have a maximum term of seven years, and limit the amount payable to the manager to 30% of the net revenue from the related gaming activity.
On occasion, however, as a condition of its approval of a management contract, the NIGC has required that managers accept both a shorter term and a reduced percentage of the net revenue.



In April 2004, we received a letter from the NIGC advising us that our agreements with a certain customer may constitute a management
contract requiring the approval of the Chairman of the NIGC. We have maintained that the agreement, relied on by the NIGC, was an old, outdated agreement that was not applicable to the customers gaming facility. The NIGC has taken no further
action in this matter.



On November 30, 2004, we received letters from the
Acting General Counsel of the NIGC advising us that our development agreements with certain other tribes may evince a proprietary interest by us in the tribes gaming activities in violation of IGRA, and the tribes gaming ordinances,
based on the fee we receive under the agreement. The NIGC invited us and the tribes to submit any explanation or information that would establish that the agreement terms do not violate the requirement that the tribes maintain the sole proprietary
interest in the gaming operation. The NIGC letters also advised that some of the agreements may also constitute management contracts, thereby requiring the approval of the Chairman of the NIGC.



We have responded to the NIGC, explaining why the agreements do not violate the sole
proprietary interest prohibition of the IGRA or constitute management agreements. Furthermore, we will vigorously contest any action by the NIGC that would adversely affect our agreements with the tribes. To date, the NIGC has take no further action
in this matter.



If certain of our development agreements are finally
determined to be management contracts or to create a proprietary interest of ours in tribal gaming operations, there could be material adverse consequences to us. In that event, we may be required, among other things, to modify the terms
of such agreements. Such modification may adversely affect the terms on which we conduct business, and have a significant impact on our financial condition and results of operations from such agreements and from other development agreements that may
be similarly interpreted by the NIGC.



Our contracts could be subject to
further review at any time. Any further review of these agreements by the NIGC, or alternative interpretations of applicable laws and regulations could require substantial modifications to those agreements or result in their redesignation as
management contracts, which could materially and adversely affect the terms on which we conduct business.



Johnson Act. The Johnson Act broadly defines an illegal gambling device as any machine or mechanical device designed and manufactured
primarily for use in connection with gambling, and that, when operated, delivers money or other property to a player as the result of the application of an element of chance. Courts that have considered the scope of the
Johnson Act in relation to IGRA have generally determined that the Johnson Act does not prohibit the use of electronic and technological aids to bingo that operate to broaden the participation of players to play against one another rather than
against a machine.



Class II gaming is defined by IGRA as including
the game of chance commonly known as bingo (whether or not electronic, computer or other technological aids are used in connection therewith). However, IGRAs definition of Class II gaming expressly excludes electronic or
electromechanical facsimiles of any game of chance or slot machines of any kind. Prior to June 17, 2002, regulations adopted by the NIGC defined electronic or electromechanical facsimiles of any game of chance or slot machines
of any kind as being equivalent to gambling devices, as defined and prohibited by the Johnson Act.



On June 17, 2002, the NIGC published new regulations, effective July 16, 2002, defining the terms electronic, computer or other technological
aids that can legally be used in Class II gaming, and electronic or electromechanical facsimiles of a game of chance that may not be legally used in Class II gaming. The NIGC



-12-



---

essentially did away with using the Johnson Act definition of gambling device as the method of determining what constituted an illegal
electronic or electromechanical facsimile of a game of chance, and relied instead upon existing court cases which have held that legal technological aids permitted by IGRA are aids that broaden the participation levels of players in the
same game, facilitate communication between and among gaming facilities, and allow players to play a game with or against other players rather than with or against a machine. Under these court decisions, any devices that accomplish these objectives
are not gambling devices prohibited by the Johnson Act.



These new
NIGC regulations are not binding upon the Department of Justice, or DOJ, which is the federal agency charged with enforcing the Johnson Act. The DOJ has asserted in the past and, as described below, continues to assert their position, that any
electronic or mechanical device used in gaming, such as the electronic gaming terminals used to play our Class II games, are illegal gambling devices, and thus in violation of the Johnson Act.



In a decision of the United States Court of Appeals for the Tenth Circuit (Seneca-Cayuga
Tribe of Oklahoma, et al. vs. National Indian Gaming Commission, et al., decided April 17, 2003), a federal circuit court considered the applicability of the Johnson Act to Class II gaming. The opinion of the court was in line
with several previous court opinions (including the Ninth and Tenth Circuit opinions on our MegaMania games) that found that the Johnson Act did not prohibit the use of technological aids to Class II gaming on Native American land. The court
also noted that their opinion was in line with the new NIGC regulations. In another recent decision from the United States Court of Appeals for the Eighth Circuit (United States of America vs. Santee Sioux Tribe of Nebraska,decided
March 20, 2003), a circuit court found for the first time that the Johnson Act does apply to Class II technological aids, although the court also found that the pull-tab gaming terminals at issue in that case were not Johnson Act
devices. That court also went on to cite the fact that the NIGC has adopted new regulations and that those regulations would permit Class II technological aids under IGRA.



On November 21, 2003, the DOJ filed a Petition for a Writ of Certiorari in the Supreme Court seeking review of the two U.S.
Circuit Court cases that examined whether the Johnson Act prohibits Native American tribes from offering certain types of electronic gaming devices. Specifically, the DOJ sought review of United States of America v. Santee Sioux Tribe of
Nebraska, a federally recognized Indian Tribe, on Petition for a Writ of Certiorari to the United States Court of Appeals for the Eighth Circuit, and John D. Ashcroft, Attorney General, et al., v. Seneca-Cayuga Tribe of Oklahoma, et
al. on Petition for a Writ of Certiorari to the United States Court of Appeals for the Tenth Circuit. In the petitions, the DOJ asserted that the Johnson Act prohibits Native American tribes from operating certain electronic gambling devices
without a compact with the appropriate state.



On February 27, 2004,
the Supreme Court declined to grant the DOJs Petitions for Writs of Certiorari. Although our machines were not the subject of the lawsuits, the DOJs arguments and reasoning appeared to encompass the machines offered by us for the
Class II market. Since the Supreme Court declined to accept these cases for review, the lower courts decisions affirming the right of the tribes to offer games such as those manufactured and sold by us as legal electronic aids
to bingo for the Class II market will continue to stand. Significant legal uncertainty has been eliminated concerning our ability to continue to offer Class II games played with the assistance of technological aids in our principal market.
However, the elimination of this legal uncertainty may have contributed to increased competition from vendors currently in the Class III market who we believe had previously avoided entry into the Class II market due to the legal
uncertainties described above.



Recently, the DOJ made available to the public
proposed legislation the agency has drafted amending the Johnson Act. The proposed legislation, if enacted, could materially and adversely affect our Class II gaming market. The proposed legislation would classify electronic technological aids
used by Native American tribes in Class II games, such as bingo, as gambling devices and would authorize the use of such Class II devices by Native American tribes only if such devices are certified by the NIGC as Class II
technological aids. The proposed legislation establishes criteria that must be met in order for the NIGC to certify the gambling devices as a class II technological aid. The criteria would restrict the speed of the Class II games, as well
as the depictions and graphics used in the games, thereby rendering the game potentially less appealing to customers.



Gambling Devices Act Amendments of 2005. As a result of opposition from the DOJ, the NIGC has abandoned its game classification standards rulemaking. The
NIGC drafted proposed legislation that would amend the Johnson Act, and the DOJ recently made it available to the public. The proposed legislation, if enacted, could materially and adversely affect our Class II gaming market. The proposed
legislation would classify electronic technologic aids used by Native American tribes in Class II games, such as bingo, as gambling devices, and would authorize the use of such Class II devices by Native American tribes only if such
devices are certified by the NIGC as Class II technologic aids. The proposed legislation establishes criteria that must be met in order for the NIGC to certify the gambling devices as Class II



-13-



---

technologic aids. The criteria would restrict the speed of the Class II game, as well as the types of depictions and graphics used in the game, thereby
rendering the game potentially less appealing to customers. The proposed legislation has not been introduced in Congress. The DOJ has indicated that after further consultations with Native American tribes, it will seek to have the bill introduced in
early 2006.



Tribal-State Compacts. Native American tribes cannot
offer Class III gaming unless, among other things, they are parties to compacts with the states in which they operate. The tribal-state compacts typically include provisions entitling the state to receive revenues from the income a tribe
derives from Class III gaming activities. Although compacts are intended to document the agreement between the state and a tribe relative to permitted Class III gaming operations, they are agreements, and can be subject to interpretive and
other ambiguity and disputes. Currently, we operate in three states where compacts significantly affect our business: California, Oklahoma, and Washington.



| |  |  | California. In December 2003, we began to offer TILG terminals to tribal customers in California who are parties to compacts with the state. In
November 2004, two of our tribal customers opened expanded facilities which substantially increased the number of TILG terminals. In part, these compacts permit each tribe to offer gaming facilities with up to 2,000 gambling devices, and
separately, permit the play of any video lottery machine that the State of California could legally offer. In January 2005, we removed all of the deployed TILG terminals and redeployed a significant number of these original placements as Reel
Time Bingo.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Oklahoma. In May 2004, the Oklahoma Legislature passed legislation authorizing certain forms of gaming at racetracks, and additional types of games at tribal
gaming facilities, pursuant to a tribal-state compact. This legislation was subject to approval in a statewide referendum, which was subsequently obtained in the November 2004 elections. The Oklahoma gaming legislation allows the tribes to sign
a compact with the State of Oklahoma to operate an unlimited number of electronic instant bingo games, electronic bonanza-style bingo games, electronic amusement games, and non-house-banked tournament card games. In addition, certain horse tracks in
Oklahoma will be allowed to operate a limited number of instant and bonanza-style bingo games and electronic amusement games. All vendors placing games at any of the racetracks under the compact will ultimately be required to be licensed by the
State of Oklahoma. Pursuant to the compacts, vendors placing games at tribal facilities will have to be licensed by each tribe. All electronic games placed under the compact will have to be certified by independent testing laboratories to meet
technical specifications. These were published by the Oklahoma Horse Racing Commission and the individual tribal gaming authorities in the first calendar quarter of 2005.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



We believe the recently adopted Oklahoma legislation significantly clarifies
and expands the types of gaming permitted by Native America tribes in that state. We expect continued intensified competition from vendors currently operating in Oklahoma, as well as new competitors with significant gaming experience and financial
resources. As the rules and regulations governing Class II gaming are clarified by court decisions and by new rule-making procedures, we anticipate more competition and further pressure on our market and revenue share percentages in Oklahoma.
New tribal-state compacts, such as the Oklahoma gaming legislation passed by referendum in 2004, have also led to increased competition from such competitors. In addition, we continue to experience an extended period of uncertainty relative to
enforcement of existing restrictions on non-Class II devices, which is forcing us to continue competing against games that do not appear to comply with the published regulatory restrictions on Class II games As a result of this increased
competition in Oklahoma, we have and may continue to experience pressure on our pricing model, with the result that gaming providers are competing on the basis of price as well as the entertainment value and technological superiority of their
products. While we will continue to compete by regularly introducing new and more entertaining games with technological enhancements that we believe will appeal to end users, we believe that the level of revenue retained by our customers from their
installed base of gaming terminals will become a more significant competitive factor, one that may require us to change the terms of our participation arrangements with customers. Although we and other vendors have begun to offer games enabled by
the new legislation, the compacted tribes regulatory processes and specifications timetable varies from tribe to tribe. Certain other vendors and tribes may begin to offer new games prior to the time that the state or individual tribes have
the regulatory and licensing in place. It is unclear what, if any, regulatory enforcement action could or would be taken against tribes and vendors offering games not authorized by existing law but permitted under the newly adopted, but not yet
effective, legislation.



The new legislation requires Oklahoma
tribes to develop their own licensing procedures for their vendors. Some of our Oklahoma tribal customers have developed these procedures, and others are in the process of defining the procedures. For that reason, deployment of games to be operated
under the compact in



-14-



---

Oklahoma is proceeding at an erratic pace and will continue to do so for many months. Moreover, tribal policies and procedures, as well as tribal selection
of gaming vendors, are subject to the political and governance environment within the tribe. Changes in tribal leadership or tribal political pressure can affect our relationships with our customers. As a result of these and other considerations, it
remains difficult to forecast the short-term impact on our business from the recent Oklahoma gaming legislation.



| |  |  | Washington. In Washington State, we offer gaming terminals operated in conjunction with local central determinant systems, pursuant to compacts between the state and
certain Native American tribes in that state. These compacts are recognized by IGRA to permit Class III gaming, which would otherwise be illegal.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Native American Regulation of Gaming. IGRA requires that Native American tribes adopt and submit for NIGC approval the
ordinances that regulate tribes conduct of gaming. While these ordinances vary from tribe to tribe, they commonly provide for the following:



| |  |  | Native American ownership of the gaming operation;
| | - |  | --------------------------------------------------



| |  |  | Establishment of an independent tribal gaming commission;
| | - |  | ---------------------------------------------------------



| |  |  | Use of gaming net revenues for Native American government, economic development, health, education, housing or related purposes;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------



| |  |  | Independent audits, including specific audits of all contracts for amounts greater than $25,000;
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | Native American background investigations and licenses;
| | - |  | -------------------------------------------------------



| |  |  | Adequate safeguards for the environment, public health and safety; and
| | - |  | ----------------------------------------------------------------------



| |  |  | Dispute resolution procedures.
| | - |  | ------------------------------



Pursuant to IGRA, our tribal customers have adopted regulations requiring the tribe to have the sole proprietary interest in its gaming activities. We and
certain of our customers have recently received correspondence from the NIGC expressing concern that our agreements with these customers create a proprietary interest in the tribes gaming operations. We are preparing a response to
the NIGC addressing this issue. See Governmental Regulation  Federal Regulation  Indian Gaming Regulatory Act.



Charity Gaming. Charity bingo facilities are generally operated by nonprofit organizations for charitable, educational and other lawful purposes. Charity
bingo is not currently subject to a nationwide regulatory system such as the one created by IGRA to regulate Native American gaming, so regulation is on a state-by-state, and sometimes a county-by-county basis. We currently offer charity bingo
gaming systems in the state of Alabama pursuant to state and county regulations. We also offer games to certain operators in Louisiana.



Other. Existing federal and state regulations may also impose civil and criminal sanctions for various activities prohibited in connection with gaming
operations, including false statements on applications, and failure or refusal to obtain necessary licenses described in the regulations.



-15-



---

RISK FACTORS



The following risk factors should be carefully considered in connection with the other information and financial statements contained in
this Annual Report, including Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations. If any of these risks actually occur, our business, financial condition and results of operations
could be seriously and materially harmed, and the trading price of our common stock could decline.



We face legal and regulatory uncertainties that threaten our ability to conduct our business and to effectively compete in our Native American gaming markets, that increase our cost of doing business and that
divert substantial management time away from our operations.



Historically, we have derived most of our revenue from the placement of Class II gaming terminals and systems for gaming activities conducted on Native American lands. These activities are subject to federal regulation under the
Johnson Act, IGRA, and under the rules and regulations adopted by both the NIGC and the gaming commissions that each Native American tribe establishes to regulate gaming. The Johnson Act broadly defines gambling devices to include any
machine or mechanical device designed and manufactured primarily for use in connection with gambling, and that, when operated, delivers money or other property to a player as the result of the application of an element
of chance. A government agency or court that literally applied this definition, and did not give effect to subsequent congressional legislation or to certain regulatory interpretations or judicial decisions, could determine that the
manufacture and use of our electronic gaming terminals, and perhaps other key components of our Class II gaming systems that rely to some extent upon electronic equipment to run a game, are illegal. Our tribal customers could be subject to
significant fines and penalties if it is ultimately determined they are offering an illegal game, and an adverse regulatory or judicial determination regarding the legal status of our products could have material adverse consequences for our
business, operating results and prospects.



The market for electronic
Class II gaming terminals and systems is subject to continuing ambiguity due to the difficulty of reconciling the Johnson Acts broad definition of gambling devices with the provisions of IGRA that expressly make legal the play
of bingo and tribes use of electronic, computer, or other technological aids in the play of bingo. Issues surrounding the classification of our games as Class II games that may generally be offered by our tribal customers
without a state compact, or as Class III games that can only be offered by the tribes pursuant to such a compact, have affected our business in the past, and continue to do so. Government enforcement, regulatory action, judicial decisions, or
the prospects or rumors thereof have in the past and will continue to affect our business, operating results and prospects. Although some of our games have been reviewed and approved as legal Class II games by the NIGC, we have placed and
continue to derive revenue from a significant number of gaming terminals running games that have not been so approved. Our business and operating results would likely be adversely affected, at least in the short term, by any significant regulatory
enforcement action involving our games. The trading price of our common stock has in the past and may in the future be subject to significant fluctuations based upon market perceptions of the legal status of our products.



Native American gaming activities involving our games and systems are also subject to
regulation by state and local authorities, to the extent such gaming activities constitute, or are perceived to constitute, Class III gaming. Class III gaming is illegal in most states unless conducted by a tribe pursuant to a compact
between a tribe and the state in which the tribe is located. The Class III video lottery systems we offer, such as the systems and terminals operating in Washington State, are subject to regulation by authorities in that state and to the terms
of the compacts between the tribes offering such games and the State of Washington. Gaming activities under the new tribal-state compact in Oklahoma will be subject to the terms of the compact between such tribes and the State of Oklahoma.
Regulatory interpretations and enforcement actions by state regulators could have significant and immediate adverse impacts on our business and operating results.



In addition to federal, state and local regulation, all Native American tribes are required by IGRA to adopt ordinances regulating gaming as
a condition of their right to conduct gaming on Native American lands. These ordinances often include the establishment of tribal gaming commissions that make their own judgment about whether an activity is Class II or Class III gaming.
Normally, we will not introduce a new Class II game in a customers gaming facility unless the tribes gaming commission has made its own independent determination that the game is Class II gaming. Adverse regulatory decisions by
tribal gaming commissions could adversely affect our business



We also face
risks from a lack of regulatory or judicial enforcement action. In particular, we believe we have lost market share to competitors who offer games that do not appear to comply with published regulatory restrictions on



-16-



---

Class II games, and thereby offer features not available in our products. As a consequence of recently adopted gaming legislation in Oklahoma, we
believe vendors with whom we compete, as well as some tribes operating gaming facilities in Oklahoma, may increase deployment of these games in advance of final regulations required under the new legislation. To the extent tribes offer these games
rather than ours, our market share, revenue and operating results have suffered, and may continue to suffer.



It is possible that new laws and regulations relating to Native American gaming may be enacted, and that existing laws and regulations could be amended or reinterpreted in a manner adverse to our business. Any
regulatory change could materially and adversely affect the installation and use of existing and additional gaming terminals, games and systems, and our ability to generate revenues from some or all of our Class II games.



In addition to the risks described above, regulatory uncertainty increases our cost of doing
business. We dedicate significant time to and incur significant expense for new game development, without any assurance that the NIGC, the DOJ, or other federal, state or local agencies or Native American gaming commissions will agree that our games
meet applicable regulatory requirements. We also regularly invest in the development of new games, which may become irrelevant or noncompetitive before they are deployed. We devote significant time and expense to dealing with federal, state and
Native American agencies having jurisdiction over Native American gaming, and in complying with the various regulatory regimes that govern our business. In addition, we are constantly monitoring new and proposed laws and regulations, or changes to
such laws and regulations, and assessing the possible impact upon us, our customers and our markets.



The manner in which certain of our Native American customers acquired land in trust after 1988, and have used such land for gaming purposes, may affect the legality of those gaming facilities. The Inspector General
for the Department of the Interior recently testified before a Senate committee that his office was in the process of completing an inquiry into techniques used by certain tribes of acquiring land in trust for non-gaming purposes but subsequently
opening a gaming facility on such trust land. Recently, the Acting General Counsel for the NIGC testified before the Senate Indian Affairs Committee that, as a result of the Inspector Generals inquiry, the NIGC was conducting its own
investigation into the practice of certain tribes conducting gaming on land originally acquired in trust for non-gaming purposes. Unless the land qualifies under one of the exceptions contained in the IGRA, thereby authorizing gaming to be conducted
on such land, it could lose its Indian lands status under IGRA.



We currently face risks related to regulation of our magnetic stripe gaming card system.



The NIGC has recently determined that the magnetic stripe card system, employed by Native American gaming operations using the gaming system developed by us, is an account access card system as defined in
the NIGCs Minimum Internal Control Standards regulation, thereby triggering certain recordkeeping requirements. An account access card is defined as an instrument to access customer accounts for wagering at a gaming machine.
Account access cards are used in connection with a computerized database. Account access cards are not smart cards.



On July 8, 2005, the NIGC issued a Warning Notice to certain tribes for, among other things, noncompliance with the recordkeeping requirements applicable to account
access cards. According to the Warning Notice, the cashiers were not obtaining signatures from the customers on our receipts when cashing out. The NIGC is also of the opinion that the Bank Secrecy Act recordkeeping requirements apply to account
access cards. The Minimum Internal Control Standards (25 C.F.R. § 542.3(c)(2)) require compliance with the Bank Secrecy Act. Because the Internal Revenue Service is conducting a Bank Secrecy Act audit at one of the tribal casinos, the NIGC has
deferred a determination of whether the tribal gaming operations are in compliance with 25 C.F.R. § 542.3(c)(2), until the Internal Revenue Service audit is completed.



In addition to the issues raised by the NIGC, we may face regulatory risks as a result of interpretations of other federal regulations, such
as banking regulations, as applied to our gaming systems. We may be required to make changes to our games to comply with such regulations, with attendant costs and delays that could adversely affect our business.



We continue to work with our legal counsel and tribal customers, exploring ways to modify the
magnetic stripe card system to eliminate the account aspect of the system so that it operates like script or a bearer instrument.



-17-



---

We believe diversification from Native American gaming activities is critical to our growth strategy. Our expansion
into non-Native American gaming activities will present new challenges and risks that could adversely affect our business or results of operations. Our new markets are also subject to extensive legal and regulatory uncertainties.



We face intensified competition in the Class II market that has historically provided
the substantial majority of our revenue and earnings. Moreover, the apparent trend in regulatory developments suggests that Class II gaming may diminish as a percentage of overall gaming activity in the United States. We believe it is
imperative that we successfully diversify our operations to include gaming opportunities in markets other than our historical Class II jurisdictions. If we are unable to effectively develop and operate within these new markets, then our
business, operating results and financial condition would be impaired.



Our
growth strategy includes selling and/or licensing our systems, games and technology into segments of the gaming industry other than Native American gaming, principally the charity and commercial bingo markets, and new jurisdictions authorizing video
lottery systems. These and other non-Native American gaming opportunities are not currently subject to a nationwide regulatory system such as the one created by IGRA to regulate Native American gaming, so regulation is on a state-by-state, and
sometimes a county-by-county basis. In addition, federal laws relating to gaming, such as the Johnson Act, which regulates slot machines and similar gambling devices, apply to new video lottery jurisdictions, absent authorized state law exemptions.



As we expand into new markets, we expect to encounter business, legal and
regulatory uncertainties similar to those we face in our Native American gaming business. Our strategy is to attempt to be an early entrant into new and evolving markets where the legal and regulatory environment may not be well-settled or
well-understood. As a result, we may encounter legal and regulatory challenges that are difficult or impossible to foresee and which could result in an unforeseen adverse impact on planned revenues or costs associated with the new market
opportunity. For example, we face business and legal risks in connection with a charity gaming project, in part due to uncertainty related to the state authorization of charity gaming in that jurisdiction. Regulatory action against our customers or
equipment in this or in other markets could result in machine seizures and significant revenue disruptions, among other adverse consequences.



Successful growth in accordance with our strategy may require us to make changes to our gaming systems to ensure that they comply with applicable regulatory regimes, and
may require us to obtain additional licenses. In certain jurisdictions and for certain venues, our ability to enter these markets will depend on effecting changes to existing laws and regulatory regimes. The ability to effect these changes is
subject to a great degree of uncertainty and may never be achieved. We may not be successful in entering into other segments of the gaming industry.



Generally, our placement of systems, games and technology into new market segments involves a number of business uncertainties, including:



| |  |  | Whether our resources and expertise will enable us to effectively operate and grow in such new markets;
| | - |  | -------------------------------------------------------------------------------------------------------



| |  |  | Whether our internal processes and controls will continue to function effectively within these new segments;
| | - |  | ------------------------------------------------------------------------------------------------------------



| |  |  | Whether we have enough experience to accurately predict revenues and expenses in these new segments;
| | - |  | ----------------------------------------------------------------------------------------------------



| |  |  | Whether the diversion of management attention and resources from our traditional business, caused by entering into new market segments, will have harmful effects on our traditional
business;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Whether we will be able to successfully compete against larger companies who dominate the markets that we are trying to enter; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------



| |  |  | Whether we can timely perform under our agreements in these new markets.
| | - |  | ------------------------------------------------------------------------



We have only recently begun to develop international business, and we currently expect to realize revenue from the sale of an Electronic Instant Lottery System to the
Israel National Lottery in the first quarter of fiscal 2006. This transaction was not profitable, and may not lead to future, profitable, business. International transactions are subject to various risks, including:



| |  |  | Currency fluctuations;
| | - |  | ----------------------



| |  |  | Higher operating costs due to local laws or regulations;
| | - |  | --------------------------------------------------------



| |  |  | Unexpected changes in regulatory requirements;
| | - |  | ----------------------------------------------



| |  |  | Costs and risks of localizing products for foreign countries;
| | - |  | -------------------------------------------------------------



| |  |  | Difficulties in staffing and managing geographically disparate operations;
| | - |  | --------------------------------------------------------------------------



| |  |  | Greater difficulty in safeguarding intellectual property, licensing and other trade restrictions;
| | - |  | -------------------------------------------------------------------------------------------------



| |  |  | Challenges negotiating and enforcing contractual provisions;
| | - |  | ------------------------------------------------------------



| |  |  | Repatriation of earnings; and
| | - |  | -----------------------------



| |  |  | Anti-American sentiment due to the war in Iraq and other American policies that may be unpopular in certain regions, particularly in the Middle East.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------



Beginning in January 2004, we began the first operation of our central determinant
system for the video lottery terminal network that the New York Lottery operates at licensed New York State racetrack casinos. As payment for providing and maintaining the central determinant system, we receive a small portion of the network-wide
hold per day. To date, we have realized substantially less revenue than anticipated from our New York Lottery operations, in significant part due to delays in the opening of planned operations at several racetrack casinos. We are nevertheless
required to incur ongoing expenses associated with the development and maintenance of the New York video lottery system, and we do not currently expect to have profitable operations there until one or more of the larger racetrack casinos are opened.
Delays in the anticipated development of the New York video lottery system and other emerging market opportunities may continue to adversely affect our revenue and operating results.



-18-



---

We believe future transactions with existing and future customers may be more complex than transactions entered into
currently. As a result, we may enter into more complicated business and contractual relationships with customers which, in turn, can engender increased complexity in the related financial accounting. Legal and regulatory uncertainty may also affect
our ability to recognize revenue associated with a particular project, and therefore the timing and possibility of actual revenue recognition may differ from our forecast.



We provide linked interactive electronic bingo systems and gaming terminals to charitable bingo operations in Alabama. During
January 2004, we began placing gaming terminals in Alabama, and as of September 30, 2005, we had 2,395 gaming terminals at three facilities. The Attorney General of Alabama has recently completed a review of the gaming within the
state. He concluded that the games that we were operating in Alabama were a legal form of bingo. He also concluded that two of the facilities are operating under a valid constitutional amendment, authorizing the facilities the ability to play
electronic bingo. The third facility is operating under a constitutional amendment that was flawed in its ratification. The Attorney General and his staff have indicated that they will file a declaratory judgment action, asking the courts to
invalidate this amendment as improperly ratified.



Our future performance
will depend on our ability to develop and introduce new gaming systems and to enhance existing games that are widely accepted and played.



Our future performance will depend primarily on our ability to successfully and cost-effectively enter new gaming markets, and develop and introduce new and enhanced
gaming systems and content that will be widely accepted both by our customers and their end users. We believe our business requires us to continually offer games and technology that play quickly and provide more entertainment value than those our
competitors offer. However, consumer preferences can be difficult to predict, and we may offer new games or technologies that do not achieve market acceptance. In addition, we may experience future delays in game development, or we may not be
successful in developing, introducing, and marketing new games or game enhancements on a timely and cost-effective basis. We believe, for example, our recent operating results in the Alabama market have been due in part to the competitive position
of our games and our need to continually offer new and compelling games in all our markets. Furthermore, our new games may be subject to challenge by the NIGC, the DOJ, or some other regulatory or law enforcement agencies applicable to that
particular game.



If we are unable, for technological, regulatory, political,
financial, marketing or other reasons, to develop and introduce new gaming systems and to enhance existing products in a timely manner in response to changing regulatory, legal or market conditions or customer requirements, or if new products or new
versions of existing products do not achieve market acceptance, or if uneven enforcement policies cause us to continue facing competition from noncompliant games offered by some competitors, our business could be materially and adversely affected.



We are dependent upon a few customers who are based in Oklahoma.



For the years ended September 30, 2005 and 2004, approximately 57%
and 68%, respectively, of our gaming revenues were from Native American tribes located in Oklahoma, and approximately 36% and 34%, respectively, of our gaming revenues were from one tribe in that state. The significant concentration of our customers
in Oklahoma means that local economic changes may adversely affect our customers, and therefore our business, disproportionately to changes in national economic conditions, including more sudden adverse economic declines or slower economic recovery
from prior declines. The loss of any of our Oklahoma tribes as customers would have a material and adverse effect upon our financial condition and results of operations. In addition, the recent legislation allowing tribal-state compacts in Oklahoma
could result in increased competition from other vendors, who we believe have avoided entry into the Class II market due to its uncertain and ambiguous legal environment. The new legislation allows for other types of gaming, both at tribal
gaming facilities and at Oklahoma racetracks. The loss of significant market share to these new gaming opportunities or our competitors products in Oklahoma could also have a material adverse effect upon our financial condition and results of
operations.



As states enter into compacts with our existing Native American
customers to allow Class III gaming, our results of operations could be materially harmed.



As our Class II tribal customers enter into such compacts with the states in which they operate, allowing the tribes to offer Class III games, we believe the number of our game machine placements in those
customers facilities could decline significantly, and our operating results could be materially adversely affected. As our tribal customers make the transition to gaming under compacts with the state, we believe there will be significant
uncertainty in the market for our games, that will make our business more difficult to manage or predict.



-19-



---

In May 2004, the Oklahoma Legislature passed legislation authorizing certain forms of gaming at racetracks, and
additional types of games at tribal gaming facilities, pursuant to a tribal-state compact. This legislation was subject to approval in a statewide referendum, which was subsequently obtained in the November 2004 elections. The Oklahoma gaming
legislation allows the tribes to sign a compact with the State of Oklahoma to operate an unlimited number of electronic instant bingo games, electronic bonanza-style bingo games, electronic amusement games, and non-house-banked tournament card
games. In addition, certain horse tracks in Oklahoma will be allowed to operate a limited number of instant and bonanza-style bingo games and electronic amusement games. On March 30, 2005, our bonanza-style bingo games became the first
such games played in the state. As of September 30, we had placed more than 1,076 gaming terminals at thirteen facilities that are operating under the Oklahoma compact. All vendors placing games at any of the racetracks under the compact will
ultimately be required to be licensed by the State of Oklahoma. Pursuant to the compacts, vendors placing games at tribal facilities will have to be licensed by each tribe. All electronic games placed under the compact will have to be certified by
independent testing laboratories to meet technical specifications. These were published by the Oklahoma Horse Racing Commission and the individual tribal gaming authorities in the first calendar quarter of 2005.



We believe the recently adopted Oklahoma legislation significantly clarifies and expands the
types of gaming permitted by Native America tribes in that state. We currently expect continued intensified competition from vendors currently operating in Oklahoma as well as from new market entrants. As a result, we anticipate further pressure on
our market and revenue share percentages in Oklahoma. In addition, in the immediate future, we expect continued regulatory uncertainty in Oklahoma. In particular, although we and other vendors may not begin to offer games enabled by the new
legislation until state and tribal regulations, rules and specifications adopted pursuant to that legislation become final, certain other vendors and tribes may begin to offer new games prior to that time. It is unclear what, if any, regulatory
enforcement action could or would be taken against tribes and vendors offering games not authorized by existing law but permitted under the newly adopted, but not yet effective, legislation. New opportunities in the Oklahoma market resulting from
the recent legislation may not develop as we anticipate, or may take longer to develop than we expected. Further, we may offer games similar to those games that do not appear to comply with published regulatory restrictions on Class II games,
in an effort to compete on an equal footing. These games may be the subject of enforcement actions against us.



The new legislation requires Oklahoma tribes to develop their own vendor licensing procedures. Some of our Oklahoma tribal customers have developed these procedures, and others are in the process of defining the
procedures. For that reason, deployment of games to be operated under a compact in Oklahoma is proceeding at an erratic pace and will continue to do so for many months. Moreover, tribal policies and procedures, as well as tribal selection of gaming
vendors, are subject to the political and governance environment within the tribe. Changes in tribal leadership or tribal political pressure can affect our relationships with our customers. As a result of these and other considerations, it remains
difficult to forecast the short-term impact on our business from the recent Oklahoma gaming legislation.



We believe the establishment of state compacts depends on a number of political, social, and economic factors which are inherently difficult to ascertain. Accordingly, although we attempt to closely monitor state
legislative developments that could affect our business, we may not be able to timely predict when or if a compact could be entered into by one or more of our tribal customers.



We are seeking to expand our business by lending money to new and existing customers to develop or expand gaming facilities, primarily in
the state of Oklahoma, and we are jointly developing or expanding gaming and related facilities with some of these customers. We may not realize a satisfactory return, if any, on our investment, and we could lose some or all of our investment.



We enter into development agreements to jointly develop and provide
financing to construct and/or remodel gaming facilities, primarily in the state of Oklahoma. Under our development agreements, we secure a long-term revenue share percentage and a fixed number of gaming terminal placements in the facility, in
exchange for development and construction funding. Certain of the agreements contain performance standards for our gaming terminals that could allow the facility to reduce a portion of our gaming terminals. In connection with these advances, we
could face liquidity pressure or a complete loss of our investment if a tribe does not timely pay any amounts owed to us from such funding. In addition, future NIGC decisions could affect our ability to place our games with these tribes. See
Certain Risk Factors  Enforcement of remedies or contracts against Native American tribes could be difficult. In addition, the NIGC has expressed its view that our development agreements violate the requirements of IGRA and tribal
gaming regulations, which state that the Native American tribes must hold the sole proprietary interest in the tribes gaming operations, which presents additional risks for our business. See Certain Risk Factors 
Changes in regulation or regulatory interpretations could require us to modify the terms of our contracts with customers.



-20-



---

We may continue to seek to enter into strategic relationships and provide financing and development services for new or
expanded gaming and related facilities for our customers. However, we may not realize the anticipated benefits of any strategic relationship or financing. In connection with one or more of these transactions, and to obtain the necessary development
funds, we may: issue additional equity securities which would dilute existing stockholders; extend secured and unsecured credit to potential or existing tribal customers which may not be repaid; incur debt on terms unfavorable to us or that we are
unable to repay; and incur contingent liabilities.



Our development efforts or
financing activities may result in unforeseen operating difficulties, financial risks, or required expenditures that could adversely affect our liquidity. It may also divert the time and attention of our management that would otherwise be available
for ongoing development of our business. As a result of providing financing or development services to our customers, we may incur liquidity pressure and we may not realize a satisfactory return, if any, on our investment, and we could lose some or
all of our investment.



We compete for customers and end users with other
vendors of gaming systems and gaming terminals. We also compete for end users with other forms of entertainment.



We compete with other vendors for customers, primarily on the basis of the amount of profit our gaming products generate for our customers in relation to other
vendors gaming products. We believe that the most important factor influencing our customers product selection is the appeal of those products to end users. This appeal has a direct effect on the volume of play by end users, and drives
the amount of revenues generated for and by our customers. Our ability to remain competitive depends primarily on our ability to continuously develop new game themes and systems that appeal to end users, and to introduce those game themes and
systems in a timely manner. See Certain Risk Factors  Our future performance will depend on our ability to develop and introduce new gaming systems and to enhance existing games that are widely accepted and played. We may not be
able to continue to develop and introduce appealing new game themes and systems that meet the emerging requirements in a timely manner, or at all. In addition, others may independently develop games similar to our games, and competitors may
introduce noncompliant games that unfairly compete in certain markets due to uneven regulatory enforcement policies. In addition, we have lost certain end users based upon our decision not to place pre-drawn games in the field that would be covered
under the Oklahoma compact, but in advance of the effective date of the compact. After we are able to place the compacted games, it may take some time, if at all, to regain the players that we previously lost.



We believe continued developments in the Class II market that alleviate or clarify the
legal and regulatory uncertainties of that market will result in increased competition in the interactive electronic Class II gaming market, including the entrance of new competitors with significant gaming experience and financial resources.
We also expect to face increased competition as we attempt to enter new markets and new geographical locations. Specifically, three of the largest manufacturers of gaming equipment have entered or expressed an interest in the Class II market,
and we are also increasingly competing against these vendors in our charity and lottery markets. In at least one instance, we have competed with a joint proposal of two of these significant vendors. We believe the increased competition will
intensify pressure on our pricing model. In the future, gaming providers will compete on the basis of price as well as the entertainment value and technological superiority of their products. While we will continue to compete by regularly
introducing new and faster games with technological enhancements that we believe will appeal to end users, we believe that the net revenue our customers retain from their installed base of gaming terminals will become a more significant factor, one
that may require us to change the terms of our participation arrangements with customers to remain competitive. Consequently, we believe that a simple business model based upon a relationship between the average hold per gaming terminal per day and
the installed base of gaming terminals will become less relevant in predicting our performance, as the totality and the mix of our participation arrangements with customers become less standardized and more complex.



Given the limitations placed on Class II gaming, we may not be able to successfully
compete in gaming jurisdictions and facilities where slot machines, table games and other forms of Class III gaming are permitted. Furthermore, increases in the popularity of and competition from an expansion of Class III gaming, or
Internet and other account wagering gaming services, which allow end users to wager on a wide variety of sporting events and to play traditional casino games from home, could have a material adverse effect on our business, financial condition and
operating results.



Our business requires us to obtain and maintain various
licenses, permits and approvals from state governments and other entities that regulate our business.



We have obtained all state licenses, lottery board licenses, Native American gaming commission licenses, findings of suitability, registrations, permits and approvals necessary for the operation of our gaming
activities. These include a license from Washington State to sell Class III video lottery systems, and licenses from the lottery boards of



-21-



---

Texas, Iowa and New York. The Louisiana Department of Revenue as well as the Mississippi Gaming Commission have also issued licenses to us, and we have
received licenses from all applicable Native American gaming commissions. We may require new licenses, permits and approvals in the future, and such licenses, permits or approvals may not be granted to us. The suspension, revocation, nonrenewal or
limitation of any of our licenses would have a material adverse effect on our business, financial condition and results of operations.



Our Oklahoma tribal customers are in the early stages of developing their own licensing procedures under the new legislation, and we currently have limited, if any,
information regarding the ultimate process or expenses involved with securing licensure by the tribes. Moreover, tribal policies and procedures, as well as tribal selection of gaming vendors, are subject to the political and governance environment
within the tribe.



We may not be successful in protecting our intellectual
property rights, or avoiding claims that we are infringing upon the intellectual property rights of others.



We rely upon patent, copyright, trademark and trade secret laws, license agreements and employee nondisclosure agreements to protect our proprietary rights and
technology, but these laws and contractual provisions provide only limited protection. We rely to a greater extent upon proprietary know-how and continuing technological innovation to maintain our competitive position. Insofar as we rely on trade
secrets, unpatented know-how and innovation, others may be able to independently develop similar technology, or our secrecy could be breached. The issuance of a patent to us does not necessarily mean that our technology does not infringe upon the
intellectual property rights of others. As the Class II market grows and we enter into new markets by leveraging our existing technology, it becomes more and more likely that we will become subject to infringement claims from other parties.
Problems with patents or other rights could increase the cost of our products, or delay or preclude new product development and commercialization. If infringement claims against us are valid, we may seek licenses that might not be available to us on
acceptable terms or at all. Litigation would be costly and time consuming, but may become necessary to protect our proprietary rights or to defend against infringement claims. We could incur substantial costs and diversion of management resources in
the defense of any claims relating to the proprietary rights of others or in asserting claims against others.



We rely on software licensed from third parties, and technology provided by third-party vendors, the loss of which could increase our costs and delay deployment of our gaming systems and gaming terminals. We also
rely on technology provided by third-party vendors which, if disrupted, could suspend play on some of our gaming terminals.



We integrate various third-party software products as components of our software. Our business would be disrupted if this software, or functional equivalents of this
software, were either no longer available to us or no longer offered to us on commercially reasonable terms. In either case, we would be required to either redesign our software to function with alternate third-party software, or develop these
components ourselves, which would result in increased costs and could result in delays in our deployment of our gaming systems and gaming terminals. Furthermore, we might be forced to limit the features available in our current or future software
offerings.



We rely on the content of certain software that we license from
third-party vendors. The software could contain bugs that could have an impact on our business.



We also rely on the technology of third-party vendors, such as telecommunication providers, to operate our nationwide broadband telecommunications network. A serious or sustained disruption of the provision of these
services could result in some of our gaming terminals being non-operational for the duration of the disruption, which would adversely affect our ability to generate revenue from those gaming terminals.



We do not rely upon the term of our customer contracts to retain the business of our
customers.



Our contracts with our customers are on a year-to-year or
multi-year basis. Except for customers with whom we have entered into development agreements, we do not rely upon the stated term of our customer contracts to retain the business of our customers, as often noncontractual considerations unique to
doing business in the Native American market override strict adherence to contractual provisions. We rely instead upon providing competitively superior gaming terminals, games and systems to give our customers the incentive to continue doing
business with us. At any point in time, a significant portion of our business is subject to nonrenewal, and, if not renewed, would materially and adversely affect our earnings and financial condition.



-22-



---

Changes in regulation or regulatory interpretations could require us to modify the terms of our contracts with
customers.



The NIGC has recently determined that the magnetic stripe card
system, employed by Native American gaming operations using the gaming system developed by us, is an account access card system as defined in the NIGCs Minimum Internal Control Standards regulation, thereby triggering certain
recordkeeping requirements. An account access card is defined as an instrument to access customer accounts for wagering at a gaming machine. Account access cards are used in connection with a computerized database. Account access
cards are not smart cards.



On July 8, 2005, the NIGC issued a Warning
Notice to certain tribes for, among other things, noncompliance with the recordkeeping requirements applicable to account access cards. According to the Warning Notice, the cashiers were not obtaining signatures from the customers on our receipts
when cashing out. The NIGC is also of the opinion that the Bank Secrecy Act recordkeeping requirements apply to account access cards. The Minimum Internal Control Standards (25 C.F.R. § 542.3(c)(2)) require compliance with the Bank Secrecy Act.
Because the Internal Revenue Service is conducting a Bank Secrecy Act audit at one of the tribal casinos, the NIGC has deferred a determination of whether the tribal gaming operations are in compliance with 25 C.F.R. § 542.3(c)(2), until the
Internal Revenue Service audit is completed.



We continue to work with our
legal counsel and tribal customers, exploring ways to modify the magnetic stripe card system to eliminate the account aspect of the system so that the card system operates like script or a bearer instrument.



Except as described below, the NIGC has considered the provisions of the agreements under
which we provide our Class II games, equipment and services to our Native American customers, and has determined that these agreements are service agreements and are not management contracts. Management contracts are
subject to additional regulatory requirements and oversight, including preapproval by the NIGC that could result in delays in providing our products and services to customers, as well as divert customers to our competitors.



In April 2004, we received a letter from the NIGC advising us that our agreements with a
certain customer may constitute a management contract requiring the approval of the Chairman of the NIGC. We have maintained that the agreement, relied on by the NIGC, was an old, outdated agreement that was not applicable to the customers
gaming facility. The NIGC has taken no further action in this matter.



On
November 30, 2004, we received letters from the Acting General Counsel of the NIGC advising us that our development agreements with certain other tribes may evince a proprietary interest by us in the tribes gaming activities in violation
of IGRA, and the tribes gaming ordinances, based on the fee we receive under the agreement. The NIGC invited us and the tribes to submit any explanation or information that would establish that the agreement terms do not violate the
requirement that the tribes maintain the sole proprietary interest in the gaming operation. The NIGC letters also advised that some of the agreements may also constitute management contracts, thereby requiring the approval of the Chairman of the
NIGC.



We have responded to the NIGC, explaining why the agreements do not
violate the sole proprietary interest prohibition of the IGRA or constitute management agreements. Furthermore, we will vigorously contest any action by the NIGC that would adversely affect our agreements with the tribes. To date, the NIGC has take
no further action in this matter.



If certain of our development agreements are
finally determined to be management contracts or to create a proprietary interest of ours in tribal gaming operations, there could be material adverse consequences to us. In that event, we may be required, among other things, to modify
the terms of such agreements. Such modification may adversely affect the terms on which we conduct business, and have significant impact our financial condition and results of operations from such agreements and from other development agreements
that may be similarly interpreted by the NIGC.



If our key personnel leave
us, our business could be materially adversely affected.



We depend on the
continued performance of the members of our senior management team and our technology team. If we were to lose the services of any of our senior officers, directors, or any key member of our technology team, and could not find suitable replacements
for such persons in a timely manner, it could have a material adverse effect on our business.



-23-



---

Enforcement of remedies or contracts against Native American tribes could be difficult.



Governing and Native American Law. Federally recognized Native American tribes
are independent governments, subordinate to the United States, with sovereign powers, except as those powers may have been limited by treaty or by the United States Congress. Native Americans power to enact their own laws to regulate gaming is
an exercise of Native American sovereignty, as recognized by IGRA. Native American tribes maintain their own governmental systems and often their own judicial systems. Native American tribes have the right to tax persons and enterprises conducting
business on Native American lands, and also have the right to require licenses and to impose other forms of regulation and regulatory fees on persons and businesses operating on their lands.



Native American tribes, as sovereign nations, are generally subject only to federal
regulation. Although Congress may regulate Native American tribes, states do not have the authority to regulate Native American tribes unless such authority has been specifically granted by Congress. In the absence of a specific grant of authority
by Congress, states may regulate activities taking place on Native American lands only if the tribe has a specific agreement or compact with the state. In the absence of a conflicting federal or properly authorized state law, Native American law
governs.



Our contracts with Native American customers normally provide that
only certain provisions will be subject to the governing law of the state in which a tribe is located. However, these choice-of-law clauses may not be enforceable.



Sovereign Immunity; Applicable Courts. Native American tribes generally enjoy sovereign immunity from suits similar to that of
the individual states and the United States. In order to sue a Native American tribe (or an agency or instrumentality of a Native American tribe), the tribe must have effectively waived its sovereign immunity with respect to the matter in dispute.



Our contracts with Native American customers include a limited waiver of each
tribes sovereign immunity, and generally provide that any dispute regarding interpretation, performance or enforcement shall be submitted to, and resolved by, arbitration in accordance with the Commercial Arbitration Rules of the American
Arbitration Association, and that any award, determination, order or relief resulting from such arbitration is binding and may be entered in any court having jurisdiction. In the event that such waiver of sovereign immunity is held to be
ineffective, we could be precluded from judicially enforcing any rights or remedies against a tribe. These rights and remedies include, but are not limited to, our right to enter Native American lands to retrieve our property in the event of a
breach of contract by the tribe party to that contract.



If a Native American
tribe has effectively waived its sovereign immunity, there exists an issue as to the forum in which a lawsuit can be brought against the tribe. Federal courts are courts of limited jurisdiction and generally do not have jurisdiction to hear civil
cases relating to Native Americans. In addition, contractual provisions that purport to grant jurisdiction to a federal court are not effective. Federal courts may have jurisdiction if a federal question is raised by the suit, which is unlikely in a
typical contract dispute. Diversity of citizenship, another common basis for federal court jurisdiction, is not generally present in a suit against a tribe, because a Native American tribe is not considered a citizen of any state. Accordingly, in
most commercial disputes with tribes, the jurisdiction of the federal courts may be difficult or impossible to obtain. We may be unable to enforce any arbitration decision effectively.



We may incur prize payouts in excess of game revenues.



Certain of our contracts with our Native American customers relating to our Legacy system games provide that our customers receive, on a
daily basis, an agreed percentage of gross gaming revenues based upon an assumed level of prize payouts, rather than the actual level of prize payouts. This can result in our paying our customers amounts greater than our customers percentage
share of the actual hold per day. In addition, because the prizes awarded in our games are based upon assumptions as to the number of players in each game and statistical assumptions as to the frequency of winners, we may experience on any day, or
over short periods of time, a game deficit, where the aggregate amount of prizes paid exceeds aggregate game revenues. If we have to make any excess payments to customers, or experience a game deficit over any statistically relevant
period of time, we are contractually entitled to adjust the rates of prize payout to end users in order to recover any deficit. In the future, we may miscalculate our statistical assumptions, or for other reasons, we may experience abnormally high
rates of jackpot prize wins, which could materially and adversely affect our cash flow on a temporary or long-term basis, and which could materially and adversely affect our earnings and financial condition.



-24-



---

Our business prospects and future success rely heavily upon the integrity of our employees and executives and the
security of our gaming systems.



The integrity and security of our gaming
systems is critical to its ability to attract customers and players. We strive to set exacting standards of personal integrity for our employees and for system security involving the gaming systems that we provide to our customers. Our reputation in
this regard is an important factor in our business dealings with our current and potential customers. For this reason, an allegation or a finding of improper conduct on our part or on the part of one or more of our employees that is attributable to
us, or an actual or alleged system security defect or failure attributable to us could have a material adverse effect upon our business, financial condition, results and prospects, including our ability to retain existing contracts or obtain new or
renewed contracts.



Any disruption in our network or telecommunications
services, or adverse weather conditions in the areas in which we operate could affect our ability to operate our games, which would result in reduced revenues and customer down time.



Our network is susceptible to outages due to fire, floods, power loss, break-ins, cyberattacks and similar events. We have multiple site
back-up for our services in the event of any such occurrence. Despite our implementation of network security measures, our servers are vulnerable to computer viruses and break-ins; similar disruptions from unauthorized tampering with our computer
systems in any such event could have a material adverse effect on our business, operating results and financial condition.



Adverse weather conditions, particularly flooding, tornadoes, heavy snowfall and other extreme weather conditions often deter our end users from traveling or make it
difficult for them to frequent the sites where our games are installed. If any of those sites were to experience prolonged adverse weather conditions, or if the sites in Oklahoma, where a significant number of our games are installed, were to
simultaneously experience adverse weather conditions, our results of operations and financial condition would be materially adversely affected.



In addition, our agreement with the New York State Division of the Lottery permits termination of the contract at any time for failure by us or our system to perform
properly. We were also required to post a performance bond to secure our performance under such contract. Failure to perform under this or similar contracts could result in substantial monetary damages, as well as contract termination.



In addition, we enter into certain agreements that could require us to pay damages
resulting from loss of revenues if our systems are not properly functioning, or as a result of a system malfunction or an inaccurate pay table.



Worsening economic conditions may adversely affect our business.



The demand for entertainment and leisure activities tends to be highly sensitive to consumers disposable incomes, and thus a decline in general economic conditions
or an increase in gasoline prices may lead to our end users having less discretionary income with which to wager. This could cause a reduction in our revenues and have a material adverse effect on our operating results.



-25-



---

ITEM 2.Properties



We do not own any real property. As of September 30, 2005, we are under contract
for the following leases, and we believe the facilities are suitable to our business and adequate for our current and near-term needs:



|                                  |  |             |  |              |        |                 |               
|--------------------------------- |  | ----------- |  | ------------ | ------ | --------------- | --------------
|                                  |  | Square Feet |  | Monthly Rent |        | Expiration Date
|Austin, Texas                     |  |             |  |              |        |                 |               
|Corporate Offices                 |  | 67,761      |  | $            | 89,273 |                 | July 2010     
|Assembly and Warehouse Facilities |  | 30,540      |  |              | 11,605 |                 | June 2006     
|Tulsa, Oklahoma                   |  |             |  |              |        |                 |               
|Operations and Sales Offices      |  | 8,898       |  |              | 3,105  |                 | February 2007 
|Warehouse                         |  | 77,000      |  |              | 12,835 |                 | May 2006      
|Plano, Texas                      |  |             |  |              |        |                 |               
|Technology Offices                |  | 5,010       |  |              | 8,350  |                 | March 2008    
|Kent, Washington                  |  |             |  |              |        |                 |               
|Warehouse                         |  | 9,453       |  |              | 5,583  |                 | July 2006     
|Albany, New York                  |  |             |  |              |        |                 |               
|Office Space                      |  | 2,708       |  |              | 3,450  |                 | December 2009 
|Schenectady, New York             |  |             |  |              |        |                 |               
|System Operations                 |  | 1,690       |  |              | 1,775  |                 | September 2009



ITEM 3.Legal
Proceedings



First American Kickapoo Operations.
We are a defendant in a lawsuit filed in the Federal Court for the Western District of Oklahoma, alleging that we tortiously interfered with a contract between First American and a Native American tribe that had granted First American the exclusive
right to provide gaming machines to the tribe. The trial court found, as a matter of law, that the contract between First American and the tribe was a management contract that had not been approved by the NIGC; was, therefore, void; and
could not be the basis for a suit against us for tortious interference. First American proceeded against us, alleging tortious interference based on a business relationship rather than on an existing contract. On
September 12, 2003, a jury rendered a verdict in favor of us on all counts in the complaint. First American filed an appeal with the Tenth Circuit Court of Appeals, challenging the trial courts legal determination. On June 22,
2005, the Tenth Circuit, in affirming the trial courts determination, stated as follows: First American elected to execute a de facto management contract, without the fuss and bother of NIGC approval, and now wishes for us to assume the
costs of First Americans decision. We conclude that under Oklahoma law, an unapproved management contract, being void, cannot be the basis for a suit against a third party for tortious interference.



Diamond Games. We are a defendant, along with others, in a lawsuit filed on
November 16, 2004, in the State Court in Oklahoma City, Oklahoma alleging five causes of action: 1) Deceptive Trade Practices, 2) Unfair Competition, 3) Wrongful Interference with Diamond Games, Inc.s Business; 4) Malicious
Wrong / Prima Facie Tort; and 5) Restraint of Trade. We filed a motion to dismiss the case, challenging subject matter jurisdiction of the Oklahoma state courts. The motion was denied. A motion to reconsider was likewise denied. Relief was
sought from the Supreme Court of Oklahoma by an Application for a Writ of Prohibition. The application for a writ was denied on October 10, 2005. The case asserts that we offered allegedly illegal Class III games on the MegaNanza and Reel
Time Bingo gaming systems to Native American Tribes in Oklahoma. Diamond Games claims that the offer of these games negatively impacted the market for its pull-tab game, Lucky Tab II. Diamond Games also alleges that our development agreements
with Native American tribes unfairly interfere with the ability of Diamond Games to successfully conduct its business. Diamond Games is seeking unspecified damages and injunctive relief; however, we believe the claims of Diamond Games are without
merit, and intend to defend the case vigorously. Our defense will include the continued challenge to the subject matter jurisdiction of the Oklahoma state courts over matters directly involving the self-governance of Native American tribes involved
in Indian gaming, which has been recognized as a governmental enterprise. At the present time, the case is in the preliminary stages of discovery.



International Gamco. International Gamco, Inc., or Gamco, claiming certain rights in United States Patent No. 5,324,035, or the 035 Patent,
brought suit on May 25, 2004 against us in the United States District Court for the Southern District of California. The suit claims that the central determinant system, as operated in the New York State Lottery, infringes the 035 Patent.
Gamco claimed to have acquired ownership of the 035 Patent from Oasis Technologies, Inc., or Oasis, a previous owner of the 035 Patent. In February, 2003, Oasis assigned the 035 Patent to International Game Technology, or IGT.
Gamco claimed to have received a license back from IGT for the New York State Lottery. The lawsuit claimed that we infringed the 035 Patent after the date on which Gamco assigned the 035 Patent to IGT.



-26-



---

Pursuant to an agreement between us and Alliance, we currently sublicense the right to practice the technology stated in
the 035 Patent in Native American gaming jurisdictions in the United States. Alliance obtained from Oasis the right to sublicense those rights to MGAM. That sublicense remains in effect today and is not in issue. Under the sublicense from
Alliance, in the event that we desire to expand our rights beyond Native American gaming jurisdictions, the agreement provides us the options: 1) to pursue legal remedies to establish our rights, independent of the 035 Patent; or
2) to negotiate directly and enter into a separate agreement with Oasis for such rights, paying either a one-time license fee per jurisdiction or a unit fee per gaming machine.



Prior to deployment of our central determinant system in New York, we undertook an analysis of the patent issues to determine whether or not
our central determinant system infringed the claims of the 035 Patent. We determined that it did not infringe. Although continuing to assert noninfringement, we offered to enter into a license agreement with Gamco, who refused the offer and
filed its complaint seeking injunctive relief, unspecified damages, and attorneys fees.



Upon our motion to dismiss, on September 27, 2005, the court dismissed the suit due to Gamcos lack of standing. The court granted Gamco leave to file an amended complaint for infringement, if any, that
might have occurred during the time Gamco owned the patent. Gamco amended its complaint on November 14, 2005, alleging that we sold or offered to sell master processing units as part of the service to be provided to the New York
State Lottery. On December 7, 2005, we filed a motion to dismiss the amended complaint, asserting that no equipment, including any master processing units, were sold or offered for sale to the New York State Lottery, and that no alleged
infringing equipment was used in the New York State Lottery during the time that Gamco owned the 035 Patent. To the extent an amended complaint may survive our motion to dismiss, we intend to vigorously defend the matter. Given the inherent
uncertainties in any litigation, we are unable to make any prediction as to the outcome.



Aristocrat Technologies, Inc. On January 27, 2005, Aristocrat Technologies, Inc., filed suit in the United States District Court for the Central District of California, alleging that deployment of
our networked central-determinant instant lottery system infringes U.S. Letters Patent No. 4,817,951, entitled Player Operable Lottery Machine Having Display Means Displaying Combination of Game Result Indicia, or the 951
Patent,. Aristocrat is seeking an injunction, damages, and a trebling of damages for willful infringement. Preliminary research indicates that we have not infringed the 951 Patent. A preliminary hearing on patent interpretation was held on
December 9, 2005, and trial has been set for September 26, 2006. We intend to vigorously defend this matter. Given the inherent uncertainties in any litigation, we are unable to make any prediction as to the outcome.



HomeBingo Network, Inc. On May 16, 2005, HomeBingo Network, Inc., filed
suit in the United States District Court for the Northern District of New York, against us and the gaming entity of the Miami Tribe of Oklahoma, alleging that deployment of Reel Time Bingo and other bingo games infringes U.S. Letters Patent
No. 6,186,892, entitled Bingo Game for Use on the Interactive Communication Network which Relies upon Probabilities for Winning. HomeBingo seeks an injunction, damages in the amount of a reasonable royalty, and a trebling of damages
for willful infringement. We received no demand or prior indication that this suit would be filed. The Miami Tribe of Oklahoma has been dismissed from the lawsuit on the basis of tribal immunity, and as such, a lack of jurisdiction. The litigation
is in the discovery phase. We intend to vigorously defend this matter. Given the inherent uncertainties in any litigation, we are unable to make any prediction as to the outcome.



MegaNanza Litigation and Related NIGC Settlement Proceedings. On April 15, 2002, we received an Advisory Opinion
from the Deputy General Counsel of the NIGC, stating that MegaNanza and its related family of games were Class III games as defined by IGRA. On April 18, 2002, we filed a lawsuit against the NIGC in the United States District Court
for the Northern District of Oklahoma, seeking a judicial declaration that our MegaNanza family of games are Class II games. On June 14, 2002, the NIGC, represented by and acting through the DOJ, filed a motion to dismiss the case,
claiming the court lacked jurisdiction on various procedural grounds. After the NIGC Commissioner issued a Notice of Violation, or NOV, to our largest customer on June 17, 2002, the court granted us a motion seeking the issuance of a
temporary restraining order against the NIGC from taking any enforcement actions against any of our customers for playing MegaNanza. Notwithstanding the existence of the temporary restraining order against the NIGC, as a result of the issuance of
the NOV, our largest MegaNanza customer and certain other customers discontinued playing MegaNanza, and requested that we install Reel Time Bingo in place of existing MegaNanza units. As a result of a settlement agreement, we stopped offering
MegaNanza during June 2003.



Johnson Act. On
November 21, 2003, the DOJ filed a Petition for a Writ of Certiorari in the Supreme Court seeking review of the two U.S. Circuit Court cases that examined whether the Johnson Act prohibits Native American tribes



-27-



---

from offering certain types of electronic gaming devices. Specifically, the DOJ sought review of United States of America v. Santee Sioux Tribe of
Nebraska, a Federally Recognized Native American Tribe, on Petition for a Writ of Certiorari to the United States Court of Appeals for the Eighth Circuit, and John D. Ashcroft, Attorney General, et al., v. Seneca-Cayuga Tribe of Oklahoma, et
al. on Petition for a Writ of Certiorari to the United States Court of Appeals for the Tenth Circuit. In the petitions, the DOJ asserted that the Johnson Act prohibits Native American tribes from operating certain electronic gambling devices
without a compact with the appropriate state.



On February 27, 2004,
the Supreme Court declined to grant the DOJs Petitions for Writs of Certiorari. Although our machines were not the subject of the lawsuits, the DOJs arguments and reasoning appeared to encompass the machines offered by us for the
Class II market. Since the Supreme Court declined to accept these cases for review, the lower courts decisions affirming the right of the tribes to offer games such as those manufactured and sold by us as legal electronic aids
to bingo for the Class II market will continue to stand. Significant legal uncertainty has been eliminated concerning our ability to continue to offer Class II games played with the assistance of technological aids in our principal market.
However, the elimination of this legal uncertainty could also result in increased competition from vendors currently in the Class III market who we believe have avoided entry into the Class II market due to the legal uncertainties
described above.



Recently, the DOJ made available to the public proposed
legislation the agency has drafted amending the Johnson Act. The proposed legislation, if enacted, could materially and adversely affect our Class II gaming market. The proposed legislation would classify electronic technological aids used by
Native American tribes in Class II games, such as bingo, as gambling devices and would authorize the use of such Class II devices by Native American tribes only if such devices are certified by the NIGC as Class II technological aids.
The proposed legislation establishes criteria that must be met in order for the NIGC to certify the gambling devices as Class II technological aids. The criteria would restrict the speed of the Class II games, as well as the depictions and
graphics used in the games, thereby rendering the game potentially less appealing to customers.



Development Agreements. In April 2004, we received a letter from the NIGC advising us that our agreements with a certain customer may constitute a management contract requiring the approval of the
NIGC Chairman. We have maintained that the agreement relied on by the NIGC was an old, outdated agreement that was not applicable to the customers gaming facility. The NIGC has taken no further action in this matter.



On November 30, 2004, we received letters from the Acting General Counsel of the NIGC
advising us that our development agreements with certain other tribes may evince a proprietary interest by us in the tribes gaming activities in violation of IGRA, and the tribes gaming ordinances, based on the fee we receive under the
agreement. The NIGC invited us and the tribes to submit any explanation or information that would establish that the agreement terms do not violate the requirement that the tribes maintain the sole proprietary interest in the gaming operation. The
NIGC letters also advised that some of the agreements may also constitute management contracts, thereby requiring the approval of the Chairman of the NIGC.



We have responded to the NIGC, explaining why the agreements do not violate the sole proprietary interest prohibition of the IGRA or constitute management agreements.
Furthermore, we will vigorously contest any action by the NIGC that would adversely affect our agreements with the tribes. To date, the NIGC has take no further action in this matter.



If certain of our development agreements are finally determined to be management contracts or to create a proprietary interest
of ours in tribal gaming operations, there could be material adverse consequences to us. In that event, we may be required, among other things, to modify the terms of such agreements. Such modification may adversely affect the terms on which we
conduct business, and have a significant impact on our financial condition and results of operations from such agreement and from other development agreements that may be similarly interpreted by the NIGC.



Our contracts could be subject to further review at any time. Any further review of these
agreements by the NIGC, or alternative interpretations of applicable laws and regulations could require substantial modifications to those agreements, or result in their designation as management contracts, which could materially and
adversely affect the terms on which we conduct business.



Other
Litigation. In addition to the threat of litigation relating to the Class II or Class III status of our games and equipment, we are the subject of various pending and threatened claims arising out of the ordinary course of
business. We believe that any liability resulting from these various other claims will not have a material adverse effect on our results of operations or financial condition.



-28-



---

Other. Existing federal and state regulations may also impose civil and criminal sanctions for various
activities prohibited in connection with gaming operations, including false statements on applications, and failure or refusal to obtain necessary licenses described in the regulations.



ITEM 4.Submission of Matters to a Vote of Securities Holders



No matter was submitted during the fourth quarter of the fiscal year covered by this report
to a vote of security holders, through the solicitation of proxies or otherwise.



-29-



---

PART II



ITEM 5.Market for Registrants Common Equity and Related Stockholder Matters



Our common stock is currently listed on the NASDAQ National Market under the symbol MGAM.
Prior to September 27, 2001, we were listed on the NASDAQ Small Cap Market under the same symbol. The following table sets forth the range of the quarterly high and low bid prices for the last two fiscal years, as reported in the Wall
Street Journal.



|                    |  |      |       |     |   |      
|------------------- |  | ---- | ----- | --- | - | -----
|Fiscal Quarter      |  | High |       | Low
|First Quarter 2004  |  | $    | 22.42 |     | $ | 17.25
|Second Quarter 2004 |  |      | 26.43 |     |   | 19.33
|Third Quarter 2004  |  |      | 26.82 |     |   | 21.33
|Fourth Quarter 2004 |  |      | 27.58 |     |   | 14.25
|                    |  |     
|First Quarter 2005  |  | $    | 15.84 |     | $ | 11.98
|Second Quarter 2005 |  |      | 15.00 |     |   | 7.51 
|Third Quarter 2005  |  |      | 11.98 |     |   | 6.71 
|Fourth Quarter 2005 |  |      | 12.80 |     |   | 9.36 



There were approximately 67 holders of
record of our common stock on December 7, 2005, including shares held in street name by Cede & Co. We believe that the shares held in street name are held for more than 5,300 beneficial owners.



We have never declared or paid any cash dividends on our common stock. We intend to retain
our earnings to finance growth and development, and therefore do not anticipate paying any cash dividends on our common stock in the foreseeable future. The declaration and payment of any dividends on the Common Stock would be at the sole discretion
of our Board of Directors, subject to the terms of our Credit Facility, our financial condition, capital requirements, future prospects, and other factors deemed relevant.



Summary of Stock Repurchases

(Unaudited)



|                                        |  |                                 |  |                             |       |                                                                            |         |                                                                          |          
|--------------------------------------- |  | ------------------------------- |  | --------------------------- | ----- | -------------------------------------------------------------------------- | ------- | ------------------------------------------------------------------------ | ---------
|                                        |  | Total Number ofShares Purchased |  | Average PricePaid per Share |       | Total Numberof SharesPurchased asPart of PubliclyAnnouncedPlans orPrograms |         | MaximumNumber ofShares thatMay yet bePurchasedUnder the Plansor Programs
|July 1, 2005 to July 31, 2005           |  | 12,100                          |  | $                           | 10.70 |                                                                            | 12,100  |                                                                          | 1,160,409
|August 1, 2005 to August 31, 2005       |  | 35,500                          |  |                             | 9.89  |                                                                            | 35,500  |                                                                          | 1,124,909
|September 1, 2005 to September 30, 2005 |  | 79,000                          |  | $                           | 9.83  |                                                                            | 79,000  |                                                                          | 1,045,909
|                                        |  |                                 |  |                             |       |                                                                            |         |                                                                          |          
|Total                                   |  | 126,600                         |  | $                           | 9.93  |                                                                            | 126,600 |                                                                          |          
|                                        |  |                                 |  |                             |       |                                                                            |         |                                                                          |          



For a description of our authorized
stock repurchase plans, see PART II  Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations.



-30-



---

Equity Compensation Plan Information

(Unaudited)



|                                                           |  |                                                                                               |  |                                                                               |      |                                                                                                                                                 |          
|---------------------------------------------------------- |  | --------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------- | ---- | ----------------------------------------------------------------------------------------------------------------------------------------------- | ---------
|Plan Category(1)                                           |  | Number of securities tobe issued upon exerciseof outstanding options,warrants, and rights (#) |  | Weighted-averageexercise price ofoutstanding options,warrants, and rights ($) |      | Number of securitiesremaining available forfuture issuance underequity compensationplans (excludingsecurities reflected inthe
first column) (#)
|Equity compensation plans approved by security holders     |  | 4,827,570                                                                                     |  | $                                                                             | 6.68 |                                                                                                                                                 | 2,113,716
|Equity compensation plans not approved by security holders |  | 881,000                                                                                       |  |                                                                               | 6.74 |                                                                                                                                                 |         
|                                                           |  |                                                                                               |  |                                                                               |      |                                                                                                                                                 |          
|Total                                                      |  | 5,708,570                                                                                     |  | $                                                                             | 6.69 |                                                                                                                                                 | 2,113,716

---

|(1) | Stock Plans are discussed in further detailed under PART IV  Item 15. Financial Statements  Note 9. Stockholders Equity.
|--- | -----------------------------------------------------------------------------------------------------------------------------



ITEM 6.Selected Financial Data



The following selected financial data should be read in conjunction with our Consolidated
Financial Statements and Notes thereto and Managements Discussion and Analysis of Financial Condition and Results of Operations contained in Item 7 of this Annual Report.



|                          |  |                                          |         |   |      |   |         |  |      |         |      |   |        |  |   |       
|------------------------- |  | ---------------------------------------- | ------- | - | ---- | - | ------- |  | ---- | ------- | ---- | - | ------ |  | - | ------
|                          |  | Years Ended September 30,               
|                          |  | 2005                                     |         |   | 2004 |   | 2003    |  | 2002 |         | 2001
|                          |  | (In thousands, except per-share amounts)
|Income Statement Data:    |  |                                          |         |   |      |   |         |  |      |         |      |   |        |  |   |       
|Revenues                  |  | $                                        | 153,216 |   |      | $ | 153,675 |  | $    | 124,673 |      | $ | 94,794 |  | $ | 46,157
|Operating income          |  |                                          | 29,822  |   |      |   | 50,431  |  |      | 50,731  |      |   | 40,406 |  |   | 11,623
|Net income                |  |                                          | 17,643  |   |      |   | 32,772  |  |      | 31,655  |      |   | 25,265 |  |   | 6,672 
|Earnings per share:       |  |                                          |         |   |      |   |         |  |      |         |      |   |        |  |   |       
|Basic                     |  |                                          | 0.64    |   |      |   | 1.19    |  |      | 1.22    |      |   | 1.01   |  |   | 0.37  
|Diluted                   |  |                                          | 0.60    |   |      |   | 1.07    |  |      | 1.08    |      |   | 0.87   |  |   | 0.29  
|Balance Sheet Data:       |  |                                          |         |   |      |   |         |  |      |         |      |   |        |  |   |       
|Working capital (deficit) |  | $                                        | (19,401 | ) |      | $ | 249     |  | $    | 18,180  |      | $ | 11,477 |  | $ | 3,476 
|Total assets              |  |                                          | 254,692 |   |      |   | 217,407 |  |      | 143,730 |      |   | 86,190 |  |   | 44,667
|Long-term obligations     |  |                                          | 37,317  |   |      |   | 14,685  |  |      | 12,795  |      |   | 1,754  |  |   | 2,000 
|Stockholders equity      |  |                                          | 158,917 |   |      |   | 150,147 |  |      | 102,112 |      |   | 65,512 |  |   | 32,368



ITEM 7.Managements Discussion and Analysis of Financial Condition and Results of Operations



Overview



We are a leading supplier of interactive systems, electronic games, and gaming terminals for the Native American gaming market, as well as the growing racetrack casino, charity and commercial bingo and video lottery
markets. We design and develop networks, software and content that provide our customers, among other things, comprehensive gaming systems delivered through a telecommunications network that links our gaming terminals with one another, both within
and among gaming facilities. Our ongoing development and marketing efforts focus on Class II and Class III gaming systems and products for use by Native American tribes throughout the United States, video lottery systems and other products
for domestic and international lotteries, and products for charity and commercial bingo opportunities.



We derive the majority of our gaming revenues from the placement of gaming terminals, gaming terminal content licenses, and back-office equipment, which we collectively refer to as gaming equipment, under
participation arrangements. To a lesser degree, we derive revenue from the placement of gaming equipment in the Washington State Class III market under lease-purchase or participation arrangements, and from the back-office fees generated by
those video lottery systems. We also generate gaming revenues in return for providing the central determinant system for a network of gaming terminals operated by the New York State Division of the Lottery. A significantly smaller portion of our
revenues is generated from the sale of gaming equipment in the Class III market in Washington State, except for a relatively few periods during which market conditions result in a temporary increase in the number of gaming terminals sold during
the period (e.g., the opening of a new casino, or a change in the law that allows existing casinos to increase the number of gaming terminals permitted under prior law).



-31-



---

Class II Market



We derive our Class II gaming revenues from participation arrangements with our Native American customers. Under participation
arrangements, we retain ownership of the gaming equipment installed at our customers tribal gaming facilities, and receive revenue based on a percentage of the hold per day generated by each gaming system. Our portion of the hold per day is
reported by us as Gaming revenue  Class II and represents the total amount that end users wager, less the total amount paid to end users for prizes, and the amounts retained by the facilities for their share of the hold.



Our New Generation gaming system operates at a speed considerably faster than
our Legacy system, generally resulting in end users playing a greater number of games on our New Generation system in the same amount of time. As a result of the faster speed of play and higher payout ratios, we believe that end users derive a
higher level of satisfaction from playing our New Generation games. We believe that this enhanced satisfaction results in end users playing more games and for longer periods of time than on our Legacy system, resulting in higher play on our New
Generation system. In November 2003, we introduced and began deploying our Gen4 back-office system, which enables us to produce games with bonus rounds and wide-area progressives, provides more end-user enjoyment, and also provides better
networking capabilities among gaming systems. Furthermore, our Gen4 gaming system allows us to operate multiple gaming engines within a single facility. This will be especially beneficial in certain Oklahoma facilities where the operators have
decided to continue offering Class II games after they begin offering the new Class III games that are permitted under the tribal-state compact. In July 2005, we introduced and began deploying our Gen5 gaming system to our Class II
markets. The Gen5 product features a more robust database for accounting, player tracking and database marketing, enhanced hardware and software redundancy, the ability to provide customers with currency accounting and player tracking support for
third-party vendor games, and the ability to offer Class II and Class III compacted games on a single integrated system.



As the market has grown, we have seen new competitors with significant gaming experience and financial resources enter the Class II market. As the rules and
regulations governing Class II gaming are clarified by court decisions and by new rule-making procedures, we expect there to be even more competition. New tribal-state compacts, such as the Oklahoma gaming legislation passed by referendum in
2004, has also led to increased competition from such competitors. In addition, we continue to experience an extended period of uncertainty relative to enforcement of existing restrictions on non-Class II devices, which is forcing us to
continue competing against games that do not appear to comply with the published regulatory restrictions on Class II games. As a result of this increased competition in Oklahoma, and conversion to games played under the compact, we have and may
continue to experience pressure on our pricing model and hold per day, with the result that gaming providers are competing on the basis of price as well as the entertainment value and technological superiority of their products. While we will
continue to compete by regularly introducing new and more entertaining games with technological enhancements that we believe will appeal to end users, we believe that the level of revenue retained by our customers from their installed base of gaming
terminals will become a more significant competitive factor, one that may require us to change the terms of our participation arrangements with customers. Consequently, we believe that a simple business model based upon the average hold per gaming
terminal per day will become less relevant in predicting our performance, as our participation arrangements with customers become less standardized and more complex.



Class III Market



The majority of our Class III gaming equipment in Washington State have been sold to customers outright, for a one-time purchase price, and are reported in our
results of operations as Gaming equipment, system sale and lease revenue. Certain game themes we use in the Class III market have been licensed from third parties and are resold to customers along with our Class III gaming
terminals. Revenues from the sale of Class III gaming equipment are recognized when the units are delivered to the customer, and the licensed games installed. To a considerably lesser extent, we also enter into either participation arrangements
or lease-purchase arrangements for our Class III gaming terminals, on terms similar to those used for our gaming terminals in the Class II market.



We also receive back-office fees based on a share of the hold per day from both leased and sold gaming equipment in Washington State. Back-office fees cover the service
and maintenance costs for back-office servers installed in each facility to run our Class III games, as well as the cost of related software updates.



In December 2003, we installed the first gaming terminals for TILG in California. TILG is a one-touch game based on a simulated scratch-off lottery ticket, and
employs our central determinant system technology. In January 2005, we removed all of the deployed TILG terminals, and redeployed a significant number of these original placements as Reel Time Bingo.



-32-



---

In May 2004, the Oklahoma Legislature passed legislation authorizing certain forms of gaming at racetracks, and
additional types of games at tribal gaming facilities, pursuant to a tribal-state compact. This legislation was subject to approval in a statewide referendum, which was subsequently obtained in the November 2004 elections. The Oklahoma gaming
legislation allows the tribes to sign a compact with the State of Oklahoma to operate an unlimited number of electronic instant bingo games, electronic bonanza-style bingo games, electronic amusement games, and non-house-banked tournament card
games. In addition, certain horse tracks in Oklahoma will be allowed to operate a limited number of instant and bonanza-style bingo games and electronic amusement games. On March 30, 2005, our bonanza-style bingo games became the first such
games played in the state. As of September 30, we had placed more than 1,076 gaming terminals at thirteen facilities that are operating under the Oklahoma compact.



Charity and Commercial Bingo Market



In December 2003, we began installing a high speed, standard bingo game for the charity market in Alabama and as of September 30, 2005, we had 2,395 gaming
terminals installed in three facilities. Charity bingo and other forms of charity gaming are operated by or for the benefit of nonprofit organizations for charitable, educational and other lawful purposes. These games are typically only
interconnected within the gaming facility where the terminals are located. Regulation of charity gaming is vested with each individual state, and in some states, regulatory authority is delegated to county or municipal governmental units. We
typically place gaming terminals under participation arrangements in the charity market and receive a percentage of the hold per day generated by each of the gaming terminals. In addition, during July 2004, we began installing a limited number
of charity gaming units in the state of Louisiana



State Video Lottery
Market



Beginning in January 2004, we began the first operation
of our central determinant system for the video lottery terminal network that the New York Lottery operates at licensed New York State racetrack casinos. As payment for providing and maintaining the central determinant system, we receive a small
portion of the network-wide hold per day.



Development Agreements



As we seek to continue the growth in our customer base and to expand
our installed base of linked gaming terminals, a key element of our strategy has become entering into joint development agreements with various Native American tribes to help fund new or expand existing tribal gaming facilities. Pursuant to these
agreements, we advance funds to the tribes for the construction of new tribal gaming facilities or for the expansion of existing facilities. The agreements typically provide that a portion of the amounts retained by the gaming facility for their
share of the hold per day be used to repay some or all of the advances.



Amounts advanced that are in excess of those to be reimbursed by such tribes for real property and land improvements are allocated to an other asset and are generally amortized over the life of the contract. Amounts advanced
that relate to personal property owned by us and located at the tribal gaming facility are carried in our property and equipment, and depreciated over the estimated useful life of the asset.



In return for the amounts advanced by us, we received a commitment for a fixed number of
gaming terminal placements in the facility, and a fixed percentage of the hold per day from those units over the term of the agreement. Certain of the agreements contain performance standards for our gaming terminals that could allow the facility to
reduce a portion of our gaming terminals. To date, we have entered into development agreements for an aggregate commitment to advance approximately $157.9 million. As of September 30, 2005, we had advanced a total of $106.9 million
under such agreements and expect to advance the remaining $51.0 million over the next twelve to twenty-four months.



We are in various stages of discussion with new and existing tribal customers to provide funding for similar opportunities under additional development agreements. For
further discussion regarding our development agreements, see PART 1  Item 1. Business  Risk Factors.



Recent Developments



Recently, the DOJ made available to the public proposed legislation the agency has drafted amending the Johnson Act. The proposed legislation, if enacted, could materially and adversely affect our Class II gaming
market. The proposed legislation would classify electronic technological aids used by Native American tribes in Class II games,



-33-



---

such as bingo, as gambling devices, and would authorize the use of such Class II devices by Native American tribes only if such devices are certified by
the NIGC as Class II technological aids. The proposed legislation establishes criteria that must be met in order for the NIGC to certify the gambling devices as a Class II technological aid. The criteria would restrict the speed of the
Class II games, as well as the depictions and graphics used in the games, thereby rendering the game potentially less appealing to the customers.



Results of Operations



The following tables set forth our end-of-period and average installed base of gaming terminals for the years ended September 30, 2005, 2004 and 2003.



|                                              |  |                  |  |       |  |      
|--------------------------------------------- |  | ---------------- |  | ----- |  | -----
|                                              |  | At September 30,
|                                              |  | 2005             |  | 2004  |  | 2003 
|End-of-period installed gaming terminal base: |  |                  |  |       |  |      
|Class II gaming terminals                     |  |                  |  |       |  |      
|Reel Time Bingo                               |  | 9,189            |  | 9,805 |  | 8,473
|MegaNanza                                     |  |                 |  |      |  | 288  
|                                              |  |                  |  |       |  |      
|New Generation system                         |  | 9,189            |  | 9,805 |  | 8,761
|Legacy system                                 |  | 461              |  | 846   |  | 1,498
|Oklahoma compacted games                      |  | 1,076            |  |      |  |     
|Other gaming terminals                        |  | 2,565            |  | 2,753 |  |     



|                                        |  |                           |  |       |  |      
|--------------------------------------- |  | ------------------------- |  | ----- |  | -----
|                                        |  | Years Ended September 30,
|                                        |  | 2005                      |  | 2004  |  | 2003 
|Average installed gaming terminal base: |  |                           |  |       |  |      
|Class II gaming terminals               |  |                           |  |       |  |      
|Reel Time Bingo                         |  | 10,035                    |  | 8,830 |  | 4,573
|MegaNanza                               |  |                          |  | 20    |  | 2,277
|                                        |  |                           |  |       |  |      
|New Generation system                   |  | 10,035                    |  | 8,850 |  | 6,850
|Legacy system                           |  | 638                       |  | 1,168 |  | 1,966
|Oklahoma compacted games                |  | 400                       |  |      |  |     
|Other gaming terminals                  |  | 2,942                     |  | 1,292 |  |     



The following discussion should be
read in conjunction with the Consolidated Financial Statements and Notes thereto included under Item 15. Exhibits and Financial Statement Schedules.



Fiscal 2005 Compared to Fiscal 2004



Total revenues for 2005 were $153.2 million, compared to $153.7 million in 2004, a $459,000 decrease. The decrease primarily relates to reduction in
gaming equipment and system sales of $7.2 million, and a decrease in Class II revenue of $5.8 million. Those decreases were partially offset by a $9.2 million increase in revenues generated by the charity market.



Gaming Revenue  Class II



| |  |  | Class II gaming revenue decreased by $5.8 million, or 5%, from $119.6 million in 2004 to $113.8 million in 2005.
| | - |  | ----------------------------------------------------------------------------------------------------------------



| |  |  | Legacy revenue decreased $3.6 million, or 46%, to $4.2 million in 2005, from $7.8 million in 2004. The average installed base of Legacy gaming terminals decreased
45%, which was partially offset by an 8% increase in hold per day.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | For 2005, New Generation system revenues, which include Reel Time Bingo and MegaNanza games, were $109.6 million, compared to $111.7 million in 2004, a $2.1 million,
or 2% decrease. The average installed base of gaming terminals increased 13%, but was partially offset by a 7% lower average hold per day. During 2005, 1,147 Reel Time Bingo gaming terminals were converted to games played under the compact.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Accretion of contract rights related to development agreements, which is recorded as a reduction of revenue, increased $2.4 million to $2.5 million in 2005, compared
to $53,000 for 2004, since several facilities covered under development agreements opened during fiscal 2005.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



-34-



---

Gaming Revenue  Charity



| |  |  | Charity gaming revenues increased $9.2 million, to $18.8 million for 2005, compared to $9.6 million for the same period of 2004. The average installed gaming terminal
base increased 178% in 2005 compared to 2004, but was partially offset by a 25% decrease in the average hold per day resulting from facilities increasing their install base to maximize earnings. In December 2003, we began installing our
first electronic gaming terminals in the Alabama charity market. The greater average installed gaming terminal base increased primarily because these terminals were installed for the entire year. Two existing Alabama facilities also expanded in
2005. In addition, during July 2004, we began installing terminals in Louisiana.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Gaming Revenue  All Other



| |  |  | Class III rental and back-office fees increased 15%, to $5.8 million in 2005, from $5.0 million during the same period of 2004.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------



| |  |  | In March 2005, we began converting Reel Time Bingo gaming terminals to games that could be played under the Oklahoma compact. These games generated revenue of $2.5 million
in 2005, compared to no revenue in 2004. At September 30, 2005, 1,076 gaming terminals were installed.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Other recurring gaming revenue generated from TILG, which was launched late in the first quarter of fiscal 2004, decreased to $3.8 million for 2005, compared to
$5.0 million in same period of 2004. TILG revenue decreased due to the conversion of TILG terminals to Reel Time Bingo during the second quarter of 2005.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Revenues from the New York lottery system increased to $2.1 million in 2005 from $1.0 million in 2004. We began generating revenues from the central determinant system for
the New York Lottery in January 2004. Currently, five of the nine planned racetrack casinos are operating, with approximately 5,600 total terminals. To date, we have realized substantially less revenue than anticipated from our New York Lottery
operations, in significant part due to delays in the opening of planned operations at several racetrack casinos. We are nevertheless required to incur ongoing expenses associated with development and maintenance of the New York video lottery system,
and we do not currently expect to have profitable operations there until one or more of the larger racetrack casinos open.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Gaming Equipment and System Sale and Lease Revenue and Cost of Sales



|                                          |  |      |       |  |    |   |      |   |       |  |    |  
|----------------------------------------- |  | ---- | ----- |  | -- | - | ---- | - | ----- |  | -- | -
|                                          |  | 2005 |       |  |    |   | 2004 |   |       | 
|Gaming equipment and system revenue       |  | $    | 2,124 |  |    |   |      | $ | 8,820 |  |    |  
|Cost of gaming equipment and systems sold |  |      | 1,067 |  |    |   |      |   | 4,671 |  |    |  
|                                          |  |      |       |  |    |   |      |   |       |  |    |  
|                                          |  |      | 1,057 |  | 50 | % |      |   | 4,149 |  | 47 | %
|                                          |  |      |       |  |    |   |      |   |       |  |    |  
|License revenue                           |  | $    | 2,207 |  |    |   |      |   | 2,538 |  |    |  
|Cost of licenses sold                     |  |      | 1,179 |  |    |   |      |   | 1,017 |  |    |  
|                                          |  |      |       |  |    |   |      |   |       |  |    |  
|                                          |  |      | 1,028 |  | 47 | % |      |   | 1,521 |  | 60 | %
|                                          |  |      |       |  |    |   |      |   |       |  |    |  
|Lease Revenue                             |  |      |      |  |    |   |      |   | 188   |  |    |  
|                                          |  |      |       |  |    |   |      |   |       |  |    |  
|Cost of royalty fees                      |  |      | 1,390 |  |    |   |      |   | 872   |  |    |  
|                                          |  |      |       |  |    |   |      |   |       |  |    |  



Gaming terminal and
system revenue reflected the sale of 49 gaming terminals in 2005, compared to 804 gaming terminals in 2004, and both years included one system sale. The 2005 gaming equipment sale revenue and cost of sales includes revenues of $1.1 million
and cost of sales of $368,000 related to a certain equipment sale being recognized ratably over the term of the agreement. The Fiscal 2005 cost of gaming equipment and systems sold includes $150,000 related to a loss recorded on the systems sale to
the Israel National Lottery. Fiscal 2006 margins will be negatively impacted by the recognition of revenue and costs associated with this sale. The higher license sales in 2004 relate primarily to increased gaming equipment sales during that year.
In 2004, licenses that had been partially depreciated were sold, increasing the margin in that year. Lease revenue decreased in 2005 compared to 2004, because there were no longer any customers on lease-purchase agreements. Royalty fees increased
due to higher revenue on some licensed game themes in play, and to contractual minimum payments.



Selling, general and administrative expenses increased to $62.7 million in 2005, from $59.4 million in the same period of 2004. The increase continues to reflect higher salaries and wages and the
related employee benefits and taxes, which increased approximately $3.7 million, due to the additional personnel hired to develop our gaming systems and content, and to monitor and develop proposals to address opportunities in both domestic and
international markets. At September 30, 2005, we employed 462 full-time and part-time employees, compared to



-35-



---

444 at September 30, 2004. Legal, professional and lobbying fees increased approximately $2.8 million, primarily as a result of increased legal and
professional services related to our research of new products, entry into new markets and external Sarbanes-Oxley compliance costs. Advertising and promotion expense decreased $2.0 million, due to our entrance into new markets early in
fiscal 2004. Repairs and maintenance, transportation, and related costs decreased by $1.9 million, due to start-up expenses in fiscal 2004s fourth quarter for the large charity installations made in the first quarter of
fiscal 2005. Bad debt expense decreased $192,000, as certain accounts receivable, previously reserved for, were recovered. The fiscal 2005 reduction in travel costs of $514,000 was due to increased fiscal 2004 travel related to the
entrance into new markets.



Effective September 30, 2005, we
accelerated the vesting for certain out-of-the-money unvested stock options previously awarded to employees and directors under our stock option plans. We made the decision to immediately vest these options to avoid future compensation expense
related to those options upon adoption of Financial Accounting Standards Boards, or FASBs issuance of Statement of Financial Accounting Standards, or SFAS No. 123 (Revised 2004). With this action, options to purchase 311,625
shares of the our common stock, at a price ranging from $10.15 to $21.53, that would otherwise have vested at various times over the next four years became fully vested. Absent the acceleration of these options, upon adoption of
SFAS No. 123(R) on October 1, 2005, we would have been required to recognize approximately $1.5 million in pre-tax compensation expense from these options over their remaining vesting terms. This current estimate was
calculated using the Black-Scholes model. By vesting the selected previously unvested options, that amount of stock-based compensation expense under SFAS No. 123 will only be reflected in our footnote disclosures under the pro forma
disclosure provisions of SFAS No. 148.



Depreciation expense increased
50%, to $52.3 million in 2005, from $34.8 million in 2004, primarily as the result of an increase in the number of gaming terminals in our rental pool. Amortization expense increased to $4.8 million in 2005, compared to
$2.5 million in 2004. The majority of the increase was related to amortization of license agreements for gaming content and internally developed software.



Interest income increased 78%, to $2.0 million in 2005, from $1.1 million in 2004, due to the higher balance of notes receivable bearing variable
interest rates resulting from advances under certain development agreements.



Interest expense amounted to $2.7 million for 2005 and $1.5 million for 2004, due to an increase in amounts outstanding under our Credit Facility. As we continue to fund our capital commitments pursuant to our joint
development agreements and otherwise, we will likely be required to borrow more money under our Credit Facility. As a result, our interest expense will likely continue to increase in the future.



Income tax expense decreased to $11.5 million for 2005, compared to an income tax
expense of $17.3 million in 2004. These figures represent effective tax rates of 39.4% and 34.5% for fiscal 2005 and 2004. The fiscal 2004 tax provision was positively affected primarily by certain one-time adjustments related to a
favorable Internal Revenue Service, or IRS, examination, and a lower-than-expected actual state tax rate, resulting from lower apportionment factors and the amount of federal taxable income apportioned to states with lower tax rates than anticipated
previously in our estimated effective state tax rate. We expect our fiscal 2006 effective rate to be between 39% to 40%. This rate could be affected by an ongoing Internal Revenue Service audit.



Our tax years ended 2002, 2003 and 2004 are currently under exam from the IRS. We have
received a proposed adjustment of approximately $835,000 relating to the deductibility of certain lobbying expenses the IRS has determined should be disallowed. The IRS has not made an assessment and if the IRS does make an assessment, we may appeal
the determination. If the assessment is upheld, our effective tax rate would be higher for the year ended September 30, 2006.



Fiscal 2004 Compared to Fiscal 2003



Total revenues for 2004 were $153.7 million, compared to $124.7 million in 2003, a 23% increase. This was primarily the result of the increase in
revenues generated by Class II electronic gaming, which were $119.6 million for 2004, compared to $102.0 million in 2003, a 17% increase, and the expansion into new markets discussed below contributing additional revenue of
$15.6 million. The increase in Class II gaming revenues was primarily the result of a 14% increase in the average number of gaming terminals in daily operation during 2004. Partially offsetting this increase were decreases in gaming
terminal and license sale and lease revenue of $4.8 million, or 29%, and in MegaBingo revenue of $314,000, or 100%.



-36-



---

Gaming Revenue  Class II



| |  |  | Class II gaming revenues increased by $17.3 million, or 17%, from $102.3 million in 2003 to $119.6 million in 2004.
| | - |  | -------------------------------------------------------------------------------------------------------------------



| |  |  | Legacy revenue decreased $2.3 million, or 23%, to $7.8 million in 2004, from $10.2 million in 2003. Legacys average installed base decreased 41% in 2004, but
was partially offset by a 27% increase in hold per day.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | For 2004, New Generation system revenues, which include Reel Time Bingo and MegaNanza games, were $111.7 million, compared to $91.8 million in 2003. This increase was
related to the greater average installed base of gaming terminals of 29% and was partially offset by a 5% lower average hold per day.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Gaming Revenue  Charity



| |  |  | Charity gaming revenues were $9.6 million for 2004, compared to no revenue in 2003. In December 2003, we began installing our first electronic gaming terminals in the
Alabama charity market. In addition, during July 2004, we began installing terminals in Louisiana. As of September 30, 2004, we had an installed gaming terminal base of 2,237 units, compared to no units in the prior year.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Gaming Revenue  All Other



| |  |  | Class III rental and back-office fees increased 14%, to $5.0 million in 2004, from $4.4 million during the same period of 2003.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------



| |  |  | Other recurring gaming revenue generated from TILG increased to $5.0 million for 2004, compared to no revenue for 2003. The increase relates to our launch of TILG late in the
first quarter of fiscal 2004.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We began generating revenues from the central determinant system for the New York Lottery in January 2004. Revenue for 2004 was $1.0 million, compared to no revenue for
2003.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Gaming Equipment and System Sale and Lease Revenue
and Cost of Sales



|                                          |  |      |       |  |    |   |      |   |        |  |    |  
|----------------------------------------- |  | ---- | ----- |  | -- | - | ---- | - | ------ |  | -- | -
|                                          |  | 2004 |       |  |    |   | 2003 |   |        | 
|Gaming equipment and system revenue       |  | $    | 8,820 |  |    |   |      | $ | 11,948 |  |    |  
|                                          |  |      |       | 
|Cost of gaming equipment and systems sold |  |      | 4,671 |  |    |   |      |   | 6,064  |  |    |  
|                                          |  |      |       |  |    |   |      |   |        |  |    |  
|                                          |  |      | 4,149 |  | 47 | % |      |   | 5,884  |  | 49 | %
|                                          |  |      |       |  |    |   |      |   |        |  |    |  
|License revenue                           |  |      | 2,538 |  |    |   |      |   | 3,988  |  |    |  
|Cost of licenses sold                     |  |      | 1,017 |  |    |   |      |   | 2,175  |  |    |  
|                                          |  |      |       |  |    |   |      |   |        |  |    |  
|                                          |  |      | 1,521 |  | 60 | % |      |   | 1,813  |  | 45 | %
|                                          |  |      |       |  |    |   |      |   |        |  |    |  
|Lease Revenue                             |  |      | 188   |  |    |   |      |   | 386    |  |    |  
|                                          |  |      |       |  |    |   |      |   |        |  |    |  
|Cost of royalty fees                      |  |      | 872   |  |    |   |      |   | 296    |  |    |  
|                                          |  |      |       |  |    |   |      |   |        |  |    |  



Cost of gaming
equipment and system revenue reflected the sale of 804 gaming terminals in 2004, as compared to 1,390 gaming terminals in 2003, since two customers opened new facilities in 2003. One system was sold in 2004, with no comparable sales in 2003. The
2004 margin on gaming equipment and system sales remained consistent with 2003. The higher license sales in 2003 relate primarily to the higher gaming equipment sales during that year. In 2004, licenses that had been partially depreciated were sold,
increasing the margin in that year. Lease revenue decreased in 2004 compared to 2003, because there were fewer customers on lease-purchase agreements. Royalty fees increased due to higher revenue on some licensed game themes in play, introduction of
licensed themes into play during 2004, and the inception of contractual minimum payments.



Bingo prizes and related costs decreased 100% to zero in 2004, from $1.2 million in 2003. The decrease relates to the discontinuation of MegaBingo play during fiscal 2003.



Selling, general and administrative expenses increased 42%, to $59.4 million
in 2004, from $41.9 million in 2003, primarily resulting from the increase in personnel hired to address our gaming network and development needs, and the increased business activity from our entrance into new markets. Salaries, wages
and employee benefits increased



-37-



---

approximately $5.5 million, due to additional personnel hired to address our gaming network and development needs and the pursuit of new business. At
September 30, 2004, we employed 444 full-time and part-time employees, compared to 336 at September 30, 2003. The increased number of gaming terminals in the field increased repairs and maintenance, transportation and related
costs by $4.0 million. Travel costs increased approximately $1.3 million, due to the greater number of employees, the pursuit of new business and the temporary assignment of employees related to the New York Lottery, the charitable bingo
market, and TILG. Advertising and promotions costs increased $1.3 million, as a result of our entrance into new markets. Legal, professional and lobbying fees increased approximately $1.4 million, primarily as a result of increased legal
and professional services related to our research of new products and entry into new markets.



Depreciation expense increased 64%, to $34.8 million in 2004, from $21.2 million in 2003, primarily as a result of a 37% increase in the average installed base of terminals under participation
arrangements. Amortization expense increased to $2.5 million in 2004, compared to $1.1 million in 2003. The majority of the increase was related to amortization of internally developed software.



Interest income increased 241%, to $1.1 million in 2004, from $328,000
in 2003. The increase was primarily related to interest accrued on notes receivable, primarily related to our loan to the Lytton Rancheria tribe, and advances under our development agreements and higher interest-earning cash balances.



Interest expense amounted to $1.5 million for 2004 and $309,000
for 2003, due to an increase in long-term debt and capital leases in 2004. Capital leases increased primarily as a result of our financing certain equipment related to the New York Lottery, while long-term debt has primarily increased as a
result of funding development agreements.



Income tax expense decreased to
$17.3 million for 2004, compared to an income tax expense of $19.1 million in 2003. These figures represent effective tax rates of 34.5% and 37.6% for fiscal 2004 and 2003. The fiscal 2004 tax provision was positively affected,
primarily by certain one-time adjustments related to a favorable Internal Revenue Service examination, and a lower-than-expected actual state tax rate resulting from lower apportionment factors and a greater amount of federal taxable income
apportioned to states with lower tax rates than anticipated previously in our estimated effective state tax rate.



Recent Accounting Pronouncements Issued



In December 2004, the FASB, issued SFAS No. 123(R), Share-Based Payment. SFAS 123(R) will provide investors and other users of financial
statements with more complete and neutral financial information by requiring that the compensation cost relating to share-based payment transactions be recognized in financial statements. That cost will be measured based on the fair value of the
equity or liability instruments issued. SFAS 123(R) covers a wide range of share-based compensation arrangements, including share options, restricted share plans, performance-based awards, share appreciation rights, and employee share
purchase plans. SFAS 123(R) replaces FASB SFAS 123, Accounting for Stock-Based Compensation, and supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees.



SFAS 123, as originally issued in 1995, established as preferable a fair-value-based
method of accounting for share-based payment transactions with employees. However, that Statement permitted entities the option of continuing to apply the guidance in Opinion 25, as long as the footnotes to financial statements disclosed what
net income would have been had the preferable fair-value-based method been used. Public entities (other than those filing as small business issuers) are required to apply SFAS 123(R) as of the first interim or annual reporting period that
begins after June 15, 2005. In April 2005, the Securities and Exchange Commission adopted a rule that amended the required application date of 123(R) from interim or annual reporting periods beginning after June 15, 2005, to the
beginning of the entitys next fiscal year. We adopted SFAS 123(R) on October 1, 2005, and are currently evaluating the effect adoption of SFAS 123(R) will have on our overall results of operations and financial position;
however, management expects to record compensation expense relative to our employee stock options.



In December 2004, the FASB issued SFAS No. 153, Exchanges of Nonmonetary Assets, an amendment of APB Opinion No. 29. The amendments made by SFAS No. 153 are based on the
principle that exchanges of nonmonetary assets should be measured based on the fair value of the assets exchanged. Further, the amendments eliminate the narrow exception for nonmonetary exchanges of similar productive assets and replace it with a
broader exception for exchanges of nonmonetary assets that do not have commercial substance. Previously, Opinion 29 required that accounting for an exchange of a productive asset for a similar productive asset or an equivalent interest in the
same or similar productive asset should be based on the recorded amount of the asset relinquished. This Statement is effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. The early adoption of
SFAS No. 153 did not have a material impact on our financial position and results of operations.



-38-



---

In March 2005, the FASB issued Financial Interpretation No.47, or FIN 47, Accounting for Conditional Asset
Retirement Obligationsan interpretation of FASB SFAS 143. FIN 47 requires asset retirement obligations to be recorded when a legal obligation exists even though the timing and/or method of the settlement of such obligations is
conditional on a future event. FIN 47 is effective for fiscal years beginning after December 15, 2005. We do not expect the adoption of FIN 47 will have a material impact on our financial position and results of operations.



In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error
Corrections, a replacement of APB Opinion No. 20 and FASB SFAS No. 3, which changes the requirements for the accounting for and reporting of a change in accounting principle. SFAS No. 154 applies to all voluntary changes in
accounting principles and also to changes required by an accounting pronouncement that does not contain specific transition provisions. SFAS No. 154 carries forward without change the guidance contained in APB Opinion No. 20,
Accounting Changes, for reporting the correction of an error in previously issued financial statements and a change in accounting estimate. SFAS No. 154 is effective for accounting changes and corrections of errors made in fiscal years
beginning after December 15, 2005. We will be adopting SFAS No. 154, effective October 1, 2006 and do not expect the adoption to have a material impact on our financial position and results of operations. SFAS No. 154
does not change the transition provisions of any existing accounting pronouncements.



Liquidity and Capital Resources



At
September 30, 2005, we had unrestricted cash and cash equivalents of $118,000, compared to $4.8 million at September 30, 2004. Our working capital for 2005 decreased to a working capital deficit of $19.4 million,
compared to $249,000 for 2004. The working capital deficit as of September 30, 2005 was the result of our repurchases of treasury stock, our continued investment in development agreements, and acquisition of property and equipment and
leased gaming equipment. During 2005, we used $10.9 million to purchase treasury stock, $48.1 million for capital expenditures of property and equipment, and advanced $44.7 million, net of amounts reimbursed, under development
agreements. At September 30, 2004, we had a $5.0 million federal and state tax receivable and at September 30, 2005, we had a $3.3 million federal and state tax payable.



As of September 30, 2005, our total contractual cash obligations were as follows
(in thousands):



|                                                |  |                  |        |           |   |           |  |                   |        |       |   |       |  |   |        
|----------------------------------------------- |  | ---------------- | ------ | --------- | - | --------- |  | ----------------- | ------ | ----- | - | ----- |  | - | -------
|                                                |  | Less than 1 year |        | 1-3 years |   | 3-5 years |  | More than 5 years |        | Total
|Revolving lines of credit(1)                    |  | $                | 1,467  |           | $ | 22,277    |  | $                 | 8,769  |       | $ |      |  | $ | 32,513 
|Long-term debt(2)                               |  |                  | 11,006 |           |   | 5,810     |  |                   | 99     |       |   |      |  |   | 16,915 
|Capital leases(3)                               |  |                  | 3,945  |           |   | 854       |  |                   |       |       |   |      |  |   | 4,799  
|Operating leases(4)                             |  |                  | 1,607  |           |   | 2,815     |  |                   | 2,589  |       |   |      |  |   | 7,011  
|Purchase commitments(5)                         |  |                  | 5,832  |           |   | 2,038     |  |                   | 288    |       |   | 1,560 |  |   | 9,718  
|Payments due under employment agreement(6)      |  |                  | 250    |           |   | 500       |  |                   | 500    |       |   | 2,083 |  |   | 3,333  
|Gaming facility joint development agreements(7) |  |                  | 38,411 |           |   | 12,609    |  |                   |       |       |   |      |  |   | 51,020 
|                                                |  |                  |        |           |   |           |  |                   |        |       |   |       |  |   |        
|Total                                           |  | $                | 62,518 |           | $ | 46,903    |  | $                 | 12,245 |       | $ | 3,643 |  | $ | 125,309
|                                                |  |                  |        |           |   |           |  |                   |        |       |   |       |  |   |        

---

|(1) | The revolving credit lines bear interest at a rate of Prime plus 1.25% (8.0% as of September 30, 2005).
|--- | -------------------------------------------------------------------------------------------------------

|(2) | Consists of various three-to-five-year loans for the purchase of automobiles and property and equipment at an overall average annual interest rate of 8.24%, a five-year loan related
to financing our corporate aircraft at an annual interest rate of LIBOR plus 2.75% (9.2% as of September 30, 2005), and amounts borrowed under our Credit Facility at annual interest rate of Prime plus 1.25% (8.0% as of
September 30, 2005).
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Consists of various three-year capital leases for property and equipment at an overall average annual interest rate of 7.47%.
|--- | -----------------------------------------------------------------------------------------------------------------------------

|(4) | Consists of operating leases for our facilities and office equipment that expire at various times through 2010.
|--- | ---------------------------------------------------------------------------------------------------------------

|(5) | Consists of commitments to order third-party license agreements and for the purchase of gaming terminals.
|--- | ---------------------------------------------------------------------------------------------------------

|(6) | Represents the expected future payments due, based on life expectancy tables, to Gordon Graves for his noncompete agreement entered into under his Employment Agreement, further
discussed under PART IV - Item 15. Financial Statements  Note 10. Commitments and Contingencies.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(7) | Represents commitments for payments toward development and construction and/or expansion of tribal gaming facilities. For purposes of this table, cash obligations under development
agreements are considered payable over the next twelve to twenty-four months, although the actual timing of payments may extend beyond twenty-four months, depending on the number and schedule of development projects ongoing at any given time.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



-39-



---

During fiscal 2005, we generated cash from operations of $80.1 million, compared to $76.0 million
during 2004. This $4.1 million increase in cash generated from operations over the prior period was primarily a result of the payment timing related to accounts payable, as well as the timing of accounts and notes receivable collections
and income taxes.



Cash used in investing activities decreased to
$101.9 million in 2005, from $112.5 million in 2004. The decrease resulted from a decrease in cash capital expenditures of $22.8 million to $48.1 million in 2005, down from $70.9 million in 2004.
Fiscal 2004s capital expenditures were higher, due to the expansion into new markets. This decrease was partially offset by an increase in net amounts advanced under development agreements during fiscal 2005 of $10.3 million to
$44.7 million, compared to $34.4 million in fiscal 2004.



During
the year ended September 30, 2005, cash and financed capital expenditures consisted of:



|                                                |  |                           |        |                               |   |       |  |   |       
|----------------------------------------------- |  | ------------------------- | ------ | ----------------------------- | - | ----- |  | - | ------
|                                                |  | Cash Capital Expenditures |        | Financed Capital Expenditures |   | Total
|Gaming equipment                                |  | $                         | 30,749 |                               | $ | 575   |  | $ | 31,324
|Third-party gaming content licenses             |  |                           | 11,148 |                               |   |      |  |   | 11,148
|Tribal gaming facilities and portable buildings |  |                           | 2,323  |                               |   |      |  |   | 2,323 
|Third-party software costs                      |  |                           | 3,128  |                               |   |      |  |   | 3,128 
|Vehicles                                        |  |                           | 87     |                               |   | 445   |  |   | 532   
|Other                                           |  |                           | 691    |                               |   |      |  |   | 691   
|                                                |  |                           |        |                               |   |       |  |   |       
|Total                                           |  | $                         | 48,126 |                               | $ | 1,020 |  | $ | 49,146
|                                                |  |                           |        |                               |   |       |  |   |       



Cash provided by financing activities
for 2005 was $17.1 million, compared to $14.9 million in 2004. During 2005, we collected $1.9 million from the exercise of warrants and options and the related tax benefit, compared to $19.0 million in 2004.
Cash flow provided by financing activities for the year ended September 30, 2005 also included proceeds from long-term debt of $10.0 million, drawn on the term loans under our Credit Facility described below, compared to
$7.7 million for the year ended September 30, 2004. Net borrowings under our revolving line of credit were $27.8 million for fiscal 2005, compared to no borrowing during fiscal 2004.



Our projected capital expenditures for the next year will consist of gaming terminals and
related gaming equipment that are placed with our customers under participation arrangements, to which we have committed $5.9 million under purchase arrangements with certain vendors, substantial capital outlays of approximately
$38.4 million in connection with the joint development of new and expanded tribal gaming facilities, increased costs of maintaining and/or upgrading our rental pool of gaming terminals, and may include substantial capital expenditures in
connection with potential acquisitions. In our strategy to partner with current and prospective customers to jointly develop tribal gaming facilities that will house our gaming terminals, and in pursuing any potential acquisitions, we may make
expenditures that could significantly affect our cash flow and liquidity, and use a significant portion of both our cash flow from operations and any proceeds we receive from debt or equity financing we might undertake. Our total capital
expenditures will depend upon the number of gaming terminals that we are able to place in service during the year, and the number and size of tribal gaming facilities we develop under existing or future agreements. Additional capital expenditures
will be required for gaming terminals if we are successful in introducing our games into new markets, such as additional charity bingo markets. In addition to manufacturing our own, we also purchase gaming terminals from Alliance and WMS, and
licenses from Alliance, WMS, and Progressive.



To date, we have entered into
development agreements (further described under PART IV  Item 15. Financial Statements  Note 1. Summary of Significant Accounting Policies) with our customers to provide up to $157.9 million toward the construction
of tribal gaming facilities. The development agreements typically require that some or all of the construction advances be repaid to us. As of September 30, 2005, we had advanced a total of $106.9 million under such agreements, and
expect to advance the remaining $51.0 million over the next twelve to twenty-four months.



At September 30, 2005, our debt structure consisted of a Credit Facility, which provided us with a $20.0 million term loan facility, or the Term Loan, a $15.0 million revolving line of credit, and a
$35.0 million reducing revolving line of credit. As of September 30, 2005, we had drawn $20.2 million under the Term Loan, and had $27.8 million outstanding under the revolving lines of credit.



The Credit Facility contains financial covenants, as defined in the agreement, that include a
maximum indebtness to EBITDA ratio of 1.50:1.00, a maximum total liabilities to tangible net worth ratio of 1.25:1.00, a minimum trailing twelve month EBITDA of $60.0 million and a maximum rolling four-quarter capital expenditures rate,
including advances made under development agreements, of $175.0 million. We were in compliance with these covenants as of September 30, 2005.



-40-



---

We believe that our existing cash and cash equivalents, cash provided from our operations, and amounts available under
our Credit Facility can sustain our current operations, which will include a portion of the financing required from us in connection with our development agreements, depending upon the timing and mix of those projects. However, our performance and
financial results are, to a certain extent, subject to general conditions in or affecting the Native American gaming industry, and to general economic, political, financial, competitive and regulatory factors beyond our control. If our business does
not continue to generate cash flow at current levels, or if the level of funding required in connection with our joint development agreements is greater or proceeds at a pace faster than anticipated, we may need to raise additional financing.
Sources of additional financing might include additional bank debt or the public or private sale of equity or debt securities. However, sufficient funds may not be available, on terms acceptable to us or at all, from these sources or any others to
enable us to make necessary capital expenditures and to make discretionary investments in the future.



Off Balance Sheet Arrangements



At September 30, 2005, we had $1.0 million in outstanding letters of credit issued under the Revolver to guarantee our performance under certain contracts.



Stock Repurchase Authorizations



Our Board of Directors authorized us to repurchase 900,000 shares of our common stock, effective April 2000, an additional 3,000,000 shares of our common stock,
effective September 2001, and an additional 748,690 shares of our common stock, effective July 2004. The timing and total number of shares repurchased will depend upon prevailing market conditions and other investment opportunities. At
September 30, 2005, there were approximately 1.1 million shares authorized for repurchase.



During fiscal 2005 and 2004, we repurchased with cash 1,216,591 and 237,500 shares, respectively, of our common stock, at an average cost of $8.96 and $16.09, respectively.



During fiscal 2004, in consideration for stock options exercised by an employee, we
received 22,546 shares of our common stock at the fair market value of $20.95 per share at the time of the exchange, and we settled a stockholders notes receivable and other amounts owed in exchange for 65,196 shares of our common stock at
their fair market value of $24.52 per share at the time of the exchange. During fiscal 2003, we settled a stockholders notes receivable in exchange for 61,716 shares of our common stock at their fair market value of $10.44 per share at
the time of the exchange.



At September 30, 2005, we had
approximately 5.7 million options outstanding, with exercise prices ranging from $1.00 to $21.53 per share. At September 30, 2005, approximately 4.3 million of the outstanding options were exercisable.



Critical Accounting Policies



We prepare our consolidated financial statements in conformity with accounting principles
generally accepted in the United States of America. As such, we are required to make certain estimates, judgments and assumptions that we believe are reasonable based on the information available. These estimates and assumptions affect the reported
amounts of assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the periods presented. There can be no assurance that actual results will not differ from those estimates. We believe
the following represent our most critical accounting policies.



Revenue
Recognition. The majority of the our gaming revenue is of a recurring nature and is generated by providing customers gaming terminals, gaming terminal content licenses and back-office equipment, which are collectively referred
to as gaming equipment, under participation arrangements. Under these arrangements, we retain ownership of the gaming equipment installed at customer facilities, and receive revenue based on a percentage of the hold per day generated by the gaming
equipment. Certain of our arrangements require it to set aside a portion of the facilities hold per day to be used to fund facility-specific marketing, advertising, promotions, and service. These amounts are offset against revenue, and
deferred in a liability account until expended.



We also generate revenues from
the sale or lease of Class III gaming equipment in Washington State and from related back-office fees, based on a share of the hold per day of the installed equipment. Back-office fees cover the service and maintenance costs for back-office
servers installed in each gaming facility to run its gaming equipment,



-41-



---

as well as the cost of related software updates. For those gaming terminals sold to its customers, the back-office fees are based on a considerably smaller
percentage of the hold per day than the revenue share received from terminals being rented under participation agreements.



Revenue from participation arrangements and back-office fees are generally considered both realizable and earned at the end of each gaming day.



We provide gaming solutions to domestic and international lottery organizations through a
combination of gaming equipment and gaming systems that utilize central determinant system technology. The equipment and systems are either sold outright for a one-time fee, or are provided on a participation basis, whereby we receive a small
portion of the network-wide hold.



We also market a modular suite of software
gaming support products, such as player tracking, which enables operators to monitor, manage and track player activity, and slot accounting systems, slot management systems, and slot monitoring systems, collectively referred to as the MGAMe
System. The MGAMe system is either sold to customers as a complete system or on a module-by-module basis for a one-time license fee and a recurring fee for post-customer support, or is provided under a participation arrangement.



Revenue from the sale of software is accounted for under Statement of Position 97-2,
Software Revenue Recognition, or SOP 97-2. If vendor-specific objective evidence of fair value does not exist, the revenue is deferred until such time that all elements have been delivered or services have been performed. If any
element is determined to be essential to the function of the other, revenues are generally recognized utilizing the subscription method of accounting over the term of the services that are rendered.



In accordance with the provisions of Emerging Issues Task Force, or EITF, Issue 00-21,
Revenue Arrangements with Multiple Deliverables, or EITF 00-21, sales that are considered to contain multiple deliverables are bifurcated into accounting units based on their relative fair market value, provided each
component is not essential to the function of the other. The majority of our multiple-element contracts are for some combination of gaming terminals, content, system software, license fees and maintenance.



Revenues from the stand-alone product sales or separate accounting units are recorded when:
a) persuasive evidence of an arrangement exists and the sales price is fixed and determinable; b) delivery has occurred and services have been rendered; and c) collectibility is reasonably assured.



The application of revenue recognition policies is critical, due to the nature of the product
sale or license contracts we execute. Revenue recognition for the sale or license of our gaming systems is complex and involves judgment in: a) identifying multiple deliverables, since each system contract is generally unique;
b) determining the interoperability of certain elements of our hardware and software; and c) assessing the creditworthiness of our customers. While we believe our assumptions are reasonable, these factors significantly influence our
decision to recognize or defer revenue from each gaming system, and if different, could materially affect the timing of our revenues.



Property and Equipment and Leased Gaming Equipment. The cost of property and equipment and leased gaming equipment is depreciated over their estimated
useful lives, generally using the straight-line method for financial reporting, and accelerated methods for tax reporting purposes. A majority of our assets are susceptible to changes in technology and changes in the competitive marketplace
influencing customer preferences in such things as cabinet styles or game titles. These factors could cause us to evaluate and change the estimated lives used to depreciate assets.



Furthermore, we review our property and equipment and leased gaming equipment for impairment whenever events or changes in circumstances,
such as technological obsolescence or customer preferences, indicate we may not recover the carrying amount of an asset. We measure recoverability of assets to be held and used by comparing the carrying amount of an asset to future cash flows
expected to be generated by the asset. While we believe that our estimates and assumptions used in evaluating the carrying amount of these assets are reasonable, different assumptions could materially affect either the carrying amount or the
estimated useful lives of the assets.



Development Agreements. We
enter into development agreements to provide financing for new tribal gaming facilities, or for the expansion of existing facilities. In return, the customer commits to a fixed number of gaming terminal placements in the facility, and we receive a
fixed percentage of those gaming terminals hold per day over the term of the agreement. Certain of the agreements contain performance standards for our gaming terminals that



-42-



---

could allow the facility to reduce a portion of our guaranteed floor space. The agreements typically provide for a portion of the amounts retained by the
gaming facility for their share of the hold to be used for repayment of some or all of the advances. Amounts advanced in excess of those reimbursed by the customer for real property and land improvements are allocated to intangible assets and
amortized over the life of the contract. Amounts related to personal property owned by us and located at the tribal gaming facility are carried in our property and equipment and depreciated over the estimated useful life of the related asset or the
contract life, whichever is shorter.



Generally, we utilize the term of a
contract to amortize the intangible assets associated with development agreements. We review the carrying value of these contract rights at least annually, or whenever changes in circumstances indicate the carrying value of these assets may not be
recoverable. While we believe that our estimates and assumptions used in evaluating the carrying value of these assets are reasonable, different assumptions could materially affect either the carrying value or the estimated useful lives of the
contract rights.



Allowance for Doubtful Accounts. We maintain an
allowance for doubtful accounts related to our accounts receivable and notes receivable that have been deemed to have a high risk of collectibility. We review our accounts receivable and notes receivable on a monthly basis to determine if any
receivables will potentially be uncollectible. We analyze historical collection trends and changes in our customers payment patterns, customer concentration, and creditworthiness when evaluating the adequacy of our allowance for doubtful
accounts. A large percentage of receivables are with Native American tribes that have their reservations and gaming operations in the state of Oklahoma, and we have concentrations of credit risk with several tribes. Despite the industry, geographic
and customer concentrations related to our receivables, due to our historical experience with receivable collections, management considers credit risk to be minimal with respect to accounts receivable. We include any receivable balances that are
determined to be uncollectible in our overall allowance for doubtful accounts. Changes in our assumptions or estimates reflecting the collectibility of certain accounts could materially affect our allowance for both trade and notes receivable.



At September 30, 2005 and 2004, our allowance for doubtful
trade accounts and notes receivable was $229,000 and $608,000, respectively.



Income Taxes. We apply the provisions of SFAS No. 109 Accounting for Income Taxes. Under SFAS No. 109, deferred tax liabilities or assets arise from differences between the tax basis of liabilities or
assets and their basis for financial reporting, and are subject to tests of recoverability in the case of deferred tax assets. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the
financial statements carrying amounts of assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the period that includes the enactment date.



The accounting for income taxes involves significant judgments and estimates, and deals with
complex tax regulations. The recoverability of certain deferred tax assets is based in part on estimates of future income and the timing of temporary differences, and the failure to fully realize such deferred tax assets could result in a higher tax
provision in future periods.



At September 30, 2005 and 2004 our
net deferred tax liability totaled $1.2 million and $11.3 million, respectively.



Inflation and Other Cost Factors



Our
operations have not been, nor are they expected to be, materially affected by inflation. However, our operational expansion is affected by the cost of hardware components, which is not considered to be inflation sensitive, but rather, sensitive to
changes in technology and competition in the hardware markets. In addition, we expect to continue to incur increased legal and other similar costs associated with compliance with regulatory requirements and the uncertainties present in the operating
environment in which we conduct our business. However, this expectation could change depending upon a number of factors, including those described under Item 1. Business  Risk Factors.



U.S. GAAP Net income to EBITDA Reconciliation



EBITDA is defined as earnings before interest, taxes, amortization, depreciation, and
accretion of contract rights. Beginning in the period ending September 30, 2005, accretion of contract rights has been added to the calculation of EBITDA. Prior periods have been adjusted to reflect this change. Although EBITDA is not a measure
of performance calculated in accordance with Generally Accepted Accounting Principles (GAAP), we believe the



-43-



---

use of the non-GAAP financial measure EBITDA enhances an overall understanding of our past financial performance, and provides useful information to the
investor because of its historical use by us as a performance measure, and the use of EBITDA by companies in the gaming sector as a measure of performance. However, investors should not consider this measure in isolation or as a substitute for net
income, operating income, or any other measure for determining our operating performance that is calculated in accordance with GAAP. In addition, because EBITDA is not calculated in accordance with GAAP, it may not necessarily be comparable to
similarly titled measures employed by other companies. A reconciliation of EBITDA to the most comparable GAAP financial measure, net income, follows:



U.S. GAAP Net Income to

EBITDA
Reconciliation

(In thousands)



|                               |  |      |        |      |   |        |  |   |        |   |  |      |        |   |  |   |       
|------------------------------ |  | ---- | ------ | ---- | - | ------ |  | - | ------ | - |  | ---- | ------ | - |  | - | ------
|                               |  | 2005 |        | 2004 |   | 2003   |  |   | 2002   |   |  | 2001
|Net income                     |  | $    | 17,643 |      | $ | 32,772 |  | $ | 31,655 |   |  | $    | 25,265 |   |  | $ | 6,672 
|Add back:                      |  |      |        |      |   |        |  |   |        |   |  |      |        |   |  |   |       
|Amortization and depreciation  |  |      | 57,105 |      |   | 37,255 |  |   | 22,286 |   |  |      | 14,304 |   |  |   | 10,085
|Accretion of contract rights   |  |      | 2,538  |      |   | 53     |  |   |       |   |  |      |       |   |  |   |      
|Interest expense (income), net |  |      | 722    |      |   | 374    |  |   | (19    | ) |  |      | (243   | ) |  |   | 560   
|Income tax expense             |  |      | 11,457 |      |   | 17,285 |  |   | 19,095 |   |  |      | 15,384 |   |  |   | 4,391 
|                               |  |      |        |      |   |        |  |   |        |   |  |      |        |   |  |   |       
|EBITDA                         |  | $    | 89,465 |      | $ | 87,739 |  | $ | 73,017 |   |  | $    | 54,710 |   |  | $ | 21,708
|                               |  |      |        |      |   |        |  |   |        |   |  |      |        |   |  |   |       



ITEM 7A.Quantitative and Qualitative Disclosures about Market Risk



We are subject to market risks in the ordinary course of business, primarily associated with interest rate fluctuations.



In June 2003, we entered into a Credit Facility to provide us with additional liquidity to meet our short-term financing needs as further described under PART
III  Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations  Liquidity and Capital Resources and PART IV  Item 15. Financial Statements  Note 6. Credit
Facility, Long-Term Debt and Capital Leases. Pursuant to the Credit Facility, we may borrow up to a total of $70 million under a $20 million term loan, a $15 million revolving line of credit, and a $35 million reducing
revolving line of credit. The entire Credit Facility bears an adjustable interest rate of prime plus 1.25%.



In connection with the joint development agreements we enter into with many of our Native American tribal customers, we are required to advance funds to the tribes for the construction and development of tribal gaming
facilities, some of which are required to be repaid. It is anticipated that some of these receivables will have fixed interest rates.



We also receive notes receivable for the sale of gaming terminals and licenses at fixed and variable interest rates.



As a result of our adjustable interest rate notes payable and fixed interest rate notes
receivable described above, we are subject to market risk with respect to interest rate fluctuations. Any material increase in prevailing interest rates could cause us to incur significantly higher interest expense.



We estimate that a hypothetical increase of 100 basis points in interest rates would increase
our interest expense by approximately $414,000, based on our variable debt outstanding of $41.1 million as of September 30, 2005. We do not currently manage this exposure with derivative financial instruments.



ITEM 8.Financial Statements and Supplementary Data



The financial statements filed in this Annual Report on Form 10-K are
listed in the Index to Financial Statements appearing in PART IV, Item 15.



ITEM 9.Changes in and Disagreements with Accountants on Accounting and Financial Disclosure



None.



-44-



---

ITEM 9A.Controls and Procedures



Evaluation of disclosure control and procedures. An evaluation was carried out
under the supervision and with the participation of the Companys management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures (as
defined in Rule 13a-14(c) under the Securities Exchange Act of 1934) as of the end of the Companys fiscal year. Based upon the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the design and operation of these
disclosure controls and procedures were effective.



There were no significant
changes in the Companys internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material
weaknesses.



Managements report on internal control over financial
reporting. Managements report on internal control over financial reporting, which appears on page 47 of this Report, is incorporated herein by reference.



ITEM 9B.Other Information



None.



PART III



Certain
information required by Part III is omitted from this Form 10-K, because we will file a definitive Proxy Statement pursuant to Regulation 14A, or Proxy Statement, not later than 120 days after the end of the fiscal year covered by this Form 10-K,
and certain information to be included therein is incorporated herein by reference.



ITEM 10.Directors and Executive Officers of the Registrant



The information required by this Item is incorporated by reference to the Proxy Statement under the headings Proposal One  Election of Directors, and Information Regarding Executive Officer
Compensation  Executive Officers and Section 16(a) Beneficial Ownership Reporting Compliance.



ITEM 11.Executive Compensation



The information required by this Item is incorporated by reference to the Proxy Statement under the heading Information Regarding Executive Officer
Compensation.



ITEM 12.Security Ownership of Certain
Beneficial Owners and Management and Related Stockholder Matters



The information required by this Item is incorporated by reference to the Proxy Statement under the heading Security Ownership of Certain Beneficial Owners and Management.



ITEM 13.Certain Relationships and Related Transactions



The information required by this Item is incorporated by reference to the
Proxy Statement under the heading Certain Relationships and Related Transactions.



ITEM 14.Principal Accountant Fees and Services



The information required by this Item is incorporated by reference to the Proxy Statement under the heading Corporate Governance  Committees of the Board of
Directors  The Audit Committee.



-45-



---

PART IV



ITEM 15.Exhibits and Financial Statement Schedules



|(a) | The following documents are filed as part of this report:
|--- | ---------------------------------------------------------



|    |  |                                                                                                           |  |   
|--- |  | --------------------------------------------------------------------------------------------------------- |  | --
|(1) |  | Financial Statements                                                                                      |  |   
|    |  |                                                                                                          
|    |  | Managements Report on Internal Control over Financial Reporting                                          |  | 47
|    |  | Reports of Independent Registered Public Accounting Firm                                                  |  | 48
|    |  | Consolidated Balance Sheets, as of September 30, 2005 and 2004                                            |  | 50
|    |  | Consolidated Statements of Income, Years Ended September 30, 2005, 2004 and 2003                          |  | 51
|    |  | Consolidated Statements of Changes in Stockholders Equity, Years Ended September 30, 2005, 2004 and 2003 |  | 52
|    |  | Consolidated Statements of Cash Flows, Years Ended September 30, 2005, 2004 and 2003                      |  | 53
|    |  | Notes to Consolidated Financial Statements                                                                |  | 55
|    |  |                                                                                                          
|(2) |  | Financial Statement Schedule                                                                              |  |   
|    |  |                                                                                                          
|    |  | Schedule II Valuation and Qualifying Accounts                                                             |  | 74
|    |  |                                                                                                          
|(3) |  | Exhibits  See Exhibit Index                                                                              |  |   



-46-



---

MANAGEMENTS REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING



To the Board of Directors and Stockholders

Multimedia Games, Inc.



Management of Multimedia Games, Inc. is responsible for establishing and maintaining adequate
internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. Multimedia Games, Inc.s internal control over financial reporting is designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external reporting purposes in accordance with generally accepted accounting principles.



Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of
any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.



Management, including our Chief Executive Officer and our Chief Financial Officer, assessed
the effectiveness of Multimedia Games, Inc.s internal control over financial reporting as of September 30, 2005. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway
Commission in Internal Control  Integrated Framework. Based on our assessment and those criteria, we believe that Multimedia Games, Inc. maintained effective internal control over financial reporting as of September 30, 2005.



Multimedia Games, Inc.s independent auditors, BDO Seidman, LLP, have issued an
attestation report dated December 12, 2005 on managements assessment of Multimedia Games, Inc.s internal control over financial reporting. That report is included herein.



|                       
|-----------------------
|/s/ Clifton E. Lind    
|Clifton E. Lind        
|Chief Executive Officer
|                       
|/s/ Craig S. Nouis     
|Craig S. Nouis         
|Chief Financial Officer



-47-



---

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Board of Directors and Stockholders

Multimedia Games, Inc.

Austin, Texas



We have audited the accompanying
consolidated balance sheets of Multimedia Games, Inc., as of September 30, 2005 and 2004, and the related consolidated statements of income, stockholders equity, and cash flows for each of the three years in the period ended
September 30, 2005. We have also audited the schedule listed in the accompanying index. These financial statements and schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these
financial statements and schedule based on our audits.



We conducted our audits
in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and schedule are free
of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements and schedule, assessing the accounting principles used and significant estimates made by management,
as well as evaluating the overall financial statements and schedule presentation. We believe that our audits provide a reasonable basis for our opinion.



In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Multimedia Games, Inc. at
September 30, 2005 and 2004, and the results of its operations and its cash flows for the each of the three years in the period ended September 30, 2005, in conformity with accounting principles generally accepted in the
United States of America.



Also, in our opinion, the schedule presents fairly,
in all material respects, the information set forth therein.



We have also
audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Multimedia Games, Inc.s internal control over financial reporting as of September 30, 2005, based on the
criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated December 12, 2005, expressed an unqualified opinion thereon.



BDO Seidman, LLP



Houston, Texas

December 12, 2005



-48-



---

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Board of Directors and Stockholders

Multimedia Games, Inc.

Austin, Texas



We have audited managements assessment, included in the accompanying Managements
Report on Internal Control, that Multimedia Games, Inc. (the Company) maintained effective internal control over financial reporting as of September 30, 2005, based on the criteria established in Internal Control-Integrated
Framework, issued by the Committee of Sponsoring Organizations, or COSO, of the Treadway Commission. The Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the
effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on managements assessment and an opinion on the effectiveness of the Companys internal control over financial reporting based on our
audit.



We conducted our audit in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other
procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.



A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that: (1) pertain to the
maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation
of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
(3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.



Because of its inherent limitations, internal control over financial reporting may not
prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies
or procedures may deteriorate.



In our opinion, managements assessment
that Multimedia Games, Inc. maintained effective internal control over financial reporting as of September 30, 2005, is fairly stated, in all material respects, based on the criteria established in Internal Control-Integrated Framework
issued by COSO. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of September 30, 2005, based on the criteria established in Internal Control-Integrated Framework
issued by COSO.



We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Multimedia Games, Inc. as of September 30, 2005 and 2004, and the related consolidated statements of income, stockholders equity, and cash
flows for each of the three years in the period ended September 30, 2005, and our report dated December 12, 2005 expressed an unqualified opinion.



BDO Seidman, LLP



Houston, Texas

December 12, 2005



-49-



---

MULTIMEDIA GAMES, INC.



CONSOLIDATED BALANCE SHEETS

As of September 30, 2005 and 2004

(In thousands, except shares and per-share amounts)



|                                                                                                                                                                    |  |      |         |   |      |   |         |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | -
|                                                                                                                                                                    |  | 2005 |         |   | 2004 |  
|ASSETS                                                                                                                                                              |  |      |         |   |      |   |         |  
|CURRENT ASSETS:                                                                                                                                                     |  |      |         |   |      |   |         |  
|Cash and cash equivalents                                                                                                                                           |  | $    | 118     |   |      | $ | 4,768   |  
|Accounts receivable, net of allowance for doubtful accounts of $229 and $533, respectively                                                                          |  |      | 18,807  |   |      |   | 10,397  |  
|Inventory                                                                                                                                                           |  |      | 414     |   |      |   | 930     |  
|Contract costs in excess of billings                                                                                                                                |  |      | 789     |   |      |   |        |  
|Prepaid expenses and other                                                                                                                                          |  |      | 3,177   |   |      |   | 2,242   |  
|Notes receivable, net                                                                                                                                               |  |      | 9,362   |   |      |   | 12,299  |  
|Federal and state income tax receivable                                                                                                                             |  |      |        |   |      |   | 5,044   |  
|Deferred income taxes                                                                                                                                               |  |      | 2,075   |   |      |   | 1,909   |  
|                                                                                                                                                                    |  |      |         |   |      |   |         |  
|Total current assets                                                                                                                                                |  |      | 34,742  |   |      |   | 37,589  |  
|Restricted cash and long-term investments                                                                                                                           |  |      | 1,068   |   |      |   | 1,216   |  
|Leased gaming equipment, net                                                                                                                                        |  |      | 37,391  |   |      |   | 49,781  |  
|Property and equipment, net                                                                                                                                         |  |      | 93,894  |   |      |   | 83,961  |  
|Notes receivable  noncurrent                                                                                                                                       |  |      | 31,964  |   |      |   | 20,588  |  
|Intangible assets, net                                                                                                                                              |  |      | 53,674  |   |      |   | 21,941  |  
|Other assets                                                                                                                                                        |  |      | 1,959   |   |      |   | 2,331   |  
|                                                                                                                                                                    |  |      |         |   |      |   |         |  
|Total assets                                                                                                                                                        |  | $    | 254,692 |   |      | $ | 217,407 |  
|                                                                                                                                                                    |  |      |         |   |      |   |         |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                                |  |      |         |   |      |   |         |  
|CURRENT LIABILITIES:                                                                                                                                                |  |      |         |   |      |   |         |  
|Current portion of long-term debt and capital leases                                                                                                                |  | $    | 13,401  |   |      | $ | 9,713   |  
|Accounts payable and accrued expenses                                                                                                                               |  |      | 35,349  |   |      |   | 25,780  |  
|Federal and state income tax payable                                                                                                                                |  |      | 3,312   |   |      |   |        |  
|Deferred revenue                                                                                                                                                    |  |      | 2,081   |   |      |   | 1,847   |  
|                                                                                                                                                                    |  |      |         |   |      |   |         |  
|Total current liabilities                                                                                                                                           |  |      | 54,143  |   |      |   | 37,340  |  
|Revolving lines of credit                                                                                                                                           |  |      | 27,770  |   |      |   |        |  
|Long-term debts and capital leases, less current portion                                                                                                            |  |      | 6,498   |   |      |   | 10,753  |  
|Other long-term liabilities                                                                                                                                         |  |      | 3,049   |   |      |   | 3,932   |  
|Deferred revenue  noncurrent                                                                                                                                       |  |      | 1,057   |   |      |   | 2,050   |  
|Deferred income taxes                                                                                                                                               |  |      | 3,258   |   |      |   | 13,185  |  
|                                                                                                                                                                    |  |      |         |   |      |   |         |  
|Total liabilities                                                                                                                                                   |  |      | 95,775  |   |      |   | 67,260  |  
|                                                                                                                                                                    |  |      |         |   |      |   |         |  
|Commitments and contingencies (Notes 6, 7, 8, 9, and 10)                                                                                                            |  |      |         |   |      |   |         |  
|Stockholders equity:                                                                                                                                               |  |      |         |   |      |   |         |  
|Preferred stock:                                                                                                                                                    |  |      |         |   |      |   |         |  
|Series A, $0.01 par value, 1,800,000 shares authorized, no shares issued and outstanding;                                                                           |  |      |        |   |      |   |        |  
|Series B, $0.01 par value, 200,000 shares authorized, no shares issued and outstanding                                                                              |  |      |        |   |      |   |        |  
|Common stock, $0.01 par value, 75,000,000 shares authorized 30,802,524 and 30,453,245 shares issued, and 27,050,285 and 27,917,597 shares
outstanding, respectively |  |      | 308     |   |      |   | 305     |  
|Additional paid-in capital                                                                                                                                          |  |      | 67,184  |   |      |   | 65,157  |  
|Treasury stock, 3,752,239 and 2,535,648 shares at cost, respectively                                                                                                |  |      | (23,285 | ) |      |   | (12,382 | )
|Retained earnings                                                                                                                                                   |  |      | 114,710 |   |      |   | 97,067  |  
|                                                                                                                                                                    |  |      |         |   |      |   |         |  
|Total stockholders equity                                                                                                                                          |  |      | 158,917 |   |      |   | 150,147 |  
|                                                                                                                                                                    |  |      |         |   |      |   |         |  
|Total liabilities and stockholders equity                                                                                                                          |  | $    | 254,692 |   |      | $ | 217,407 |  
|                                                                                                                                                                    |  |      |         |   |      |   |         |  



The accompanying notes
are an integral part of the consolidated financial statements.



-50-



---

MULTIMEDIA GAMES, INC.



CONSOLIDATED STATEMENTS OF INCOME

For the Years Ended September 30, 2005, 2004 and 2003

(In thousands, except per-share amounts)



|                                                                |  |      |         |   |      |   |         |      |  |   |         |  
|--------------------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                |  | 2005 |         |   | 2004 |   |         | 2003 | 
|REVENUES:                                                       |  |      |         |   |      |   |         |      |  |   |         |  
|Gaming revenue:                                                 |  |      |         |   |      |   |         |      |  |   |         |  
|Class II                                                        |  | $    | 113,791 |   |      | $ | 119,584 |      |  | $ | 102,292 |  
|Charity                                                         |  |      | 18,767  |   |      |   | 9,557   |      |  |   |        |  
|All other                                                       |  |      | 14,174  |   |      |   | 11,011  |      |  |   | 4,365   |  
|Gaming equipment, system sale and lease revenue                 |  |      | 4,331   |   |      |   | 11,546  |      |  |   | 16,322  |  
|Other                                                           |  |      | 2,153   |   |      |   | 1,977   |      |  |   | 1,694   |  
|                                                                |  |      |         |   |      |   |         |      |  |   |         |  
|Total revenues                                                  |  |      | 153,216 |   |      |   | 153,675 |      |  |   | 124,673 |  
|                                                                |  |      |         |   |      |   |         |      |  |   |         |  
|OPERATING COSTS AND EXPENSES:                                   |  |      |         |   |      |   |         |      |  |   |         |  
|Bingo prizes and related costs                                  |  |      |        |   |      |   |        |      |  |   | 1,175   |  
|Cost of gaming equipment and systems sold and royalty fees paid |  |      | 3,636   |   |      |   | 6,560   |      |  |   | 8,535   |  
|Selling, general and administrative expenses                    |  |      | 62,653  |   |      |   | 59,429  |      |  |   | 41,946  |  
|Amortization and depreciation                                   |  |      | 57,105  |   |      |   | 37,255  |      |  |   | 22,286  |  
|                                                                |  |      |         |   |      |   |         |      |  |   |         |  
|Total operating costs and expenses                              |  |      | 123,394 |   |      |   | 103,244 |      |  |   | 73,942  |  
|                                                                |  |      |         |   |      |   |         |      |  |   |         |  
|Operating income                                                |  |      | 29,822  |   |      |   | 50,431  |      |  |   | 50,731  |  
|                                                                |  |      |        
|OTHER INCOME (EXPENSE):                                         |  |      |         |   |      |   |         |      |  |   |         |  
|Interest income                                                 |  |      | 1,996   |   |      |   | 1,120   |      |  |   | 328     |  
|Interest expense                                                |  |      | (2,718  | ) |      |   | (1,494  | )    |  |   | (309    | )
|                                                                |  |      |         |   |      |   |         |      |  |   |         |  
|Income before income taxes                                      |  |      | 29,100  |   |      |   | 50,057  |      |  |   | 50,750  |  
|Income tax expense                                              |  |      | 11,457  |   |      |   | 17,285  |      |  |   | 19,095  |  
|                                                                |  |      |         |   |      |   |         |      |  |   |         |  
|Net income                                                      |  | $    | 17,643  |   |      | $ | 32,772  |      |  | $ | 31,655  |  
|                                                                |  |      |         |   |      |   |         |      |  |   |         |  
|Basic earnings per share                                        |  | $    | 0.64    |   |      | $ | 1.19    |      |  | $ | 1.22    |  
|                                                                |  |      |         |   |      |   |         |      |  |   |         |  
|Diluted earnings per share                                      |  | $    | 0.60    |   |      | $ | 1.07    |      |  | $ | 1.08    |  
|                                                                |  |      |         |   |      |   |         |      |  |   |         |  



The accompanying notes
are an integral part of the consolidated financial statements.



-51-



---

MULTIMEDIA GAMES, INC.



CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY

For the Years Ended September 30, 2005, 2004, and
2003

(In thousands, except shares and per-share amounts)



|                                                                                      |  |                  |  |        |     |                          |   |                              |                |   |                  |   |        |           |  |                  |         |                          |  |   |         |  |   |         |  
|------------------------------------------------------------------------------------- |  | ---------------- |  | ------ | --- | ------------------------ | - | ---------------------------- | -------------- | - | ---------------- | - | ------ | --------- |  | ---------------- | ------- | ------------------------ |  | - | ------- |  | - | ------- | -
|                                                                                      |  | Common Stock     |  |        |     |                          |   |                              | Treasury Stock |   |                  |   |        |           | 
|                                                                                      |  | Number of Shares |  | Amount |     | AdditionalPaid-inCapital |   | StockholdersNotesReceivable |                |   | Number of Shares |   | Amount |           |  | RetainedEarnings |         | TotalStockholdersEquity | 
|Balance, September 30, 2002                                                           |  | 27,926,978       |  | $      | 279 |                          | $ | 40,857                       |                | $ | (2,417           | ) |        | 2,148,690 |  | $                | (5,847  | )                        |  | $ | 32,640  |  | $ | 65,512  |  
|Exercise of stock options                                                             |  | 617,782          |  |        | 6   |                          |   | 1,728                        |                |   |                 |   |        |          |  |                  |        |                          |  |   |        |  |   | 1,734   |  
|Exercise of stock warrants                                                            |  | 149,268          |  |        | 2   |                          |   | 355                          |                |   |                 |   |        |          |  |                  |        |                          |  |   |        |  |   | 357     |  
|Stockholders notes for stock purchase, net                                           |  |                 |  |        |    |                          |   |                             |                |   | 307              |   |        |          |  |                  |        |                          |  |   |        |  |   | 307     |  
|Retirement of stockholders notes for common stock                                    |  |                 |  |        |    |                          |   |                             |                |   | 644              |   |        | 61,716    |  |                  | (644    | )                        |  |   |        |  |   |        |  
|Tax benefit of stock options exercised                                                |  |                 |  |        |    |                          |   | 2,220                        |                |   |                 |   |        |          |  |                  |        |                          |  |   |        |  |   | 2,220   |  
|Value of options associated with consulting services                                  |  |                 |  |        |    |                          |   | 327                          |                |   |                 |   |        |          |  |                  |        |                          |  |   |        |  |   | 327     |  
|Net income                                                                            |  |                 |  |        |    |                          |   |                             |                |   |                 |   |        |          |  |                  |        |                          |  |   | 31,655  |  |   | 31,655  |  
|                                                                                      |  |                  |  |        |     |                          |   |                              |                |   |                  |   |        |           |  |                  |         |                          |  |   |         |  |   |         |  
|Balance, September 30, 2003                                                           |  | 28,694,028       |  |        | 287 |                          |   | 45,487                       |                |   | (1,466           | ) |        | 2,210,406 |  |                  | (6,491  | )                        |  |   | 64,295  |  |   | 102,112 |  
|Exercise of stock options                                                             |  | 1,759,217        |  |        | 18  |                          |   | 7,984                        |                |   |                 |   |        |          |  |                  |        |                          |  |   |        |  |   | 8,002   |  
|Receipt of Companys common stock as consideration for employee stock option exercise |  |                 |  |        |    |                          |   |                             |                |   |                 |   |        | 22,546    |  |                  | (472    | )                        |  |   |        |  |   | (472    | )
|Retirement of stockholders notes for common stock                                    |  |                 |  |        |    |                          |   |                             |                |   | 1,466            |   |        | 65,196    |  |                  | (1,599  | )                        |  |   |        |  |   | (133    | )
|Purchase of treasury stock                                                            |  |                 |  |        |    |                          |   |                             |                |   |                 |   |        | 237,500   |  |                  | (3,820  | )                        |  |   |        |  |   | (3,820  | )
|Tax benefit of stock options exercised                                                |  |                 |  |        |    |                          |   | 11,424                       |                |   |                 |   |        |          |  |                  |        |                          |  |   |        |  |   | 11,424  |  
|Value of options associated with consulting services                                  |  |                 |  |        |    |                          |   | 262                          |                |   |                 |   |        |          |  |                  |        |                          |  |   |        |  |   | 262     |  
|Net income                                                                            |  |                 |  |        |    |                          |   |                             |                |   |                 |   |        |          |  |                  |        |                          |  |   | 32,772  |  |   | 32,772  |  
|                                                                                      |  |                  |  |        |     |                          |   |                              |                |   |                  |   |        |           |  |                  |         |                          |  |   |         |  |   |         |  
|Balance, September 30, 2004                                                           |  | 30,453,245       |  |        | 305 |                          |   | 65,157                       |                |   |                 |   |        | 2,535,648 |  |                  | (12,382 | )                        |  |   | 97,067  |  |   | 150,147 |  
|Exercise of stock options                                                             |  | 349,279          |  |        | 3   |                          |   | 1,432                        |                |   |                 |   |        |          |  |                  |        |                          |  |   |        |  |   | 1,435   |  
|Purchase of treasury stock                                                            |  |                 |  |        |    |                          |   |                             |                |   |                 |   |        | 1,216,591 |  |                  | (10,903 | )                        |  |   |        |  |   | (10,903 | )
|Tax benefit of stock options exercised                                                |  |                 |  |        |    |                          |   | 419                          |                |   |                 |   |        |          |  |                  |        |                          |  |   |        |  |   | 419     |  
|Value of options associated with consulting services                                  |  |                 |  |        |    |                          |   | 176                          |                |   |                 |   |        |          |  |                  |        |                          |  |   |        |  |   | 176     |  
|Net income                                                                            |  |                 |  |        |    |                          |   |                             |                |   |                 |   |        |          |  |                  |        |                          |  |   | 17,643  |  |   | 17,643  |  
|                                                                                      |  |                  |  |        |     |                          |   |                              |                |   |                  |   |        |           |  |                  |         |                          |  |   |         |  |   |         |  
|Balance, September 30, 2005                                                           |  | 30,802,524       |  | $      | 308 |                          | $ | 67,184                       |                | $ |                 |   |        | 3,752,239 |  | $                | (23,285 | )                        |  | $ | 114,710 |  | $ | 158,917 |  
|                                                                                      |  |                  |  |        |     |                          |   |                              |                |   |                  |   |        |           |  |                  |         |                          |  |   |         |  |   |         |  



The accompanying notes
are an integral part of the consolidated financial statements.



-52-



---

MULTIMEDIA GAMES, INC.



CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Years Ended September 30, 2005, 2004 and 2003

(In thousands)



|                                                                                                   |  |      |          |   |      |   |          |      |  |   |         |  
|-------------------------------------------------------------------------------------------------- |  | ---- | -------- | - | ---- | - | -------- | ---- |  | - | ------- | -
|                                                                                                   |  | 2005 |          |   | 2004 |   |          | 2003 | 
|CASH FLOWS FROM OPERATING ACTIVITIES:                                                              |  |      |          |   |      |   |          |      |  |   |         |  
|Net income                                                                                         |  | $    | 17,643   |   |      | $ | 32,772   |      |  | $ | 31,655  |  
|Adjustments to reconcile net income to cash and cash equivalents provided by operating activities: |  |      |          |   |      |   |          |      |  |   |         |  
|Amortization                                                                                       |  |      | 4,775    |   |      |   | 2,456    |      |  |   | 1,099   |  
|Depreciation                                                                                       |  |      | 52,330   |   |      |   | 34,799   |      |  |   | 21,187  |  
|Accretion of contract rights                                                                       |  |      | 2,538    |   |      |   | 53       |      |  |   |        |  
|Write-off of and loss on disposal of long-lived assets                                             |  |      | 495      |   |      |   | 1,090    |      |  |   | 190     |  
|Provision for loss on contract                                                                     |  |      | 150      |   |      |   |         |      |  |   |        |  
|Deferred income taxes                                                                              |  |      | (10,093  | ) |      |   | 8,757    |      |  |   | 3,064   |  
|Options issued to consultants                                                                      |  |      | 176      |   |      |   | 262      |      |  |   | 327     |  
|Provision for (recovery of) doubtful accounts                                                      |  |      | (196     | ) |      |   | (17      | )    |  |   | 91      |  
|(Increase) decrease in:                                                                            |  |      |          |   |      |   |          |      |  |   |         |  
|Accounts receivable                                                                                |  |      | (9,181   | ) |      |   | (4,514   | )    |  |   | (1,481  | )
|Inventory                                                                                          |  |      | 516      |   |      |   | 1,192    |      |  |   | 1,983   |  
|Contract costs in excess of billings                                                               |  |      | (789     | ) |      |   |         |      |  |   |        |  
|Prepaid expenses and other                                                                         |  |      | (316     | ) |      |   | (1,224   | )    |  |   | (334    | )
|Federal and state income tax receivable (payable)                                                  |  |      | 8,356    |   |      |   | (3,505   | )    |  |   | (2,720  | )
|Other long-term liabilities                                                                        |  |      | (485     | ) |      |   | 703      |      |  |   |        |  
|Notes receivable                                                                                   |  |      | 5,640    |   |      |   | (2,921   | )    |  |   | (335    | )
|Increase (decrease) in:                                                                            |  |      |          |   |      |   |          |      |  |   |         |  
|Accounts payable and accrued expenses                                                              |  |      | 9,319    |   |      |   | 5,642    |      |  |   | 5,614   |  
|Deferred revenue                                                                                   |  |      | (759     | ) |      |   | 498      |      |  |   | (1,905  | )
|                                                                                                   |  |      |          |   |      |   |          |      |  |   |         |  
|NET CASH PROVIDED BY OPERATING ACTIVITIES                                                          |  |      | 80,119   |   |      |   | 76,043   |      |  |   | 58,435  |  
|                                                                                                   |  |      |          |   |      |   |          |      |  |   |         |  
|CASH FLOWS FROM INVESTING ACTIVITIES:                                                              |  |      |          |   |      |   |          |      |  |   |         |  
|Acquisition of property and equipment and leased gaming equipment                                  |  |      | (48,126  | ) |      |   | (70,866  | )    |  |   | (48,623 | )
|Acquisition of intangible assets                                                                   |  |      | (9,127   | ) |      |   | (6,644   | )    |  |   | (5,108  | )
|Restricted cash and long-term investments and other long-term liabilities                          |  |      |         |   |      |   |         |      |  |   | 74      |  
|Advances under development agreements                                                              |  |      | (57,487  | ) |      |   | (35,775  | )    |  |   | (5,844  | )
|Repayments under development agreements                                                            |  |      | 12,837   |   |      |   | 1,339    |      |  |   | 4,774   |  
|Advances on notes receivable                                                                       |  |      |         |   |      |   | (21,660  | )    |  |   | (500    | )
|Repayments of notes receivable                                                                     |  |      |         |   |      |   | 21,107   |      |  |   |        |  
|Stockholders notes receivable, net                                                                |  |      |         |   |      |   | (37      | )    |  |   | 307     |  
|                                                                                                   |  |      |          |   |      |   |          |      |  |   |         |  
|NET CASH USED IN INVESTING ACTIVITIES                                                              |  |      | (101,903 | ) |      |   | (112,536 | )    |  |   | (54,920 | )
|                                                                                                   |  |      |          |   |      |   |          |      |  |   |         |  
|CASH FLOWS FROM FINANCING ACTIVITIES:                                                              |  |      |          |   |      |   |          |      |  |   |         |  
|Proceeds from exercise of stock options, warrants, and related tax benefit                         |  |      | 1,854    |   |      |   | 18,954   |      |  |   | 4,311   |  
|Proceeds from long-term debt                                                                       |  |      | 10,000   |   |      |   | 7,708    |      |  |   | 4,371   |  
|Principal payments of long-term debt and capital leases                                            |  |      | (11,587  | ) |      |   | (7,900   | )    |  |   | (1,125  | )
|Proceeds from revolving lines of credit                                                            |  |      | 50,370   |   |      |   |         |      |  |   |        |  
|Payments on revolving lines of credit                                                              |  |      | (22,600  | ) |      |   |         |      |  |   |        |  
|Purchase of treasury stock                                                                         |  |      | (10,903  | ) |      |   | (3,820   | )    |  |   |        |  
|                                                                                                   |  |      |          |   |      |   |          |      |  |   |         |  
|NET CASH PROVIDED BY FINANCING ACTIVITIES                                                          |  |      | 17,134   |   |      |   | 14,942   |      |  |   | 7,557   |  
|                                                                                                   |  |      |          |   |      |   |          |      |  |   |         |  
|Net increase (decrease) in cash and cash equivalents                                               |  |      | (4,650   | ) |      |   | (21,551  | )    |  |   | 11,072  |  
|Cash and cash equivalents, beginning of period                                                     |  |      | 4,768    |   |      |   | 26,319   |      |  |   | 15,247  |  
|                                                                                                   |  |      |          |   |      |   |          |      |  |   |         |  
|Cash and cash equivalents, end of period                                                           |  | $    | 118      |   |      | $ | 4,768    |      |  | $ | 26,319  |  
|                                                                                                   |  |      |          |   |      |   |          |      |  |   |         |  



-53-



---

MULTIMEDIA GAMES, INC.



CONSOLIDATED STATEMENTS OF CASH FLOWS  (Continued)

For the Years Ended September 30, 2005, 2004 and 2003

(In thousands)



|                                                                                           |  |      |        |      |   |       |  |   |       
|------------------------------------------------------------------------------------------ |  | ---- | ------ | ---- | - | ----- |  | - | ------
|                                                                                           |  | 2005 |        | 2004 |   | 2003 
|SUPPLEMENTAL CASH FLOW DATA:                                                               |  |      |        |      |   |       |  |   |       
|Interest paid                                                                              |  | $    | 2,392  |      | $ | 1,453 |  | $ | 435   
|                                                                                           |  |      |        |      |   |       |  |   |       
|Income tax paid                                                                            |  | $    | 13,184 |      | $ | 608   |  | $ | 16,546
|                                                                                           |  |      |        |      |   |       |  |   |       
|NONCASH TRANSACTIONS:                                                                      |  |      |        |      |   |       |  |   |       
|Property and equipment and other assets acquired through:                                  |  |      |        |      |   |       |  |   |       
|Capital lease                                                                              |  |      | 575    |      |   | 5,280 |  |   | 6,490 
|Long-term debt                                                                             |  |      | 445    |      |   | 1,418 |  |   | 3,610 
|Issuance of note receivable sale of gaming terminals included in deferred revenue          |  |      |       |      |   | 3,375 |  |   |      
|Receipt of Companys common stock for repayment of stockholders note receivable and other |  |      |       |      |   | 1,599 |  |   | 644   
|Receipt of Companys common stock as consideration for employee stock option exercise      |  |      |       |      |   | 472   |  |   |      
|Noncompete agreement included in intangible assets and other long-term liabilities         |  |      |       |      |   |      |  |   | 2,047 



The accompanying notes
are an integral part of the consolidated financial statements.



-54-



---

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1. Summary of Significant Accounting Policies



Operations  The Company is a leading supplier of interactive systems, electronic games, and gaming
terminals for the Native American gaming market, as well as the growing racetrack casino, charity and commercial bingo, and video lottery markets. The Company designs and develops networks, software and content that provide its customers with, among
other things, comprehensive gaming systems delivered through a telecommunications network linking its gaming terminals with one another, both within and among gaming facilities, thereby enabling players to simultaneously participate in the same game
and to compete against one another to win common pooled prizes. The Companys ongoing development and marketing efforts focus on Class II and Class III gaming systems and products for use by Native American tribes throughout the
United States, or U.S., video lottery systems and other products for domestic and international lotteries, and products for domestic and international charity and commercial bingo facilities. The Companys gaming systems are typically provided
to customers under revenue sharing arrangements, except for video lottery terminals in the Class III market in Washington State, which are typically sold for an up-front purchase price. The Company offers content for its gaming systems that has
been designed and developed by the Company, as well as game themes it has licensed from others.



Consolidation Principles  The Companys financial statements include the activities of Multimedia Games, Inc. and its wholly-owned subsidiaries: MegaBingo, Inc., MGAM Systems, Inc., MGAM
Services, LLC, TV Games, Inc. (dissolved April 10, 2003), and Multimedia Creative Services, Inc. (dissolved October 4, 2002). Intercompany balances and transactions have been eliminated.



Accounting Estimates The preparation of financial statements in
conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of
the financial statements, and the reported amounts of revenues and expenses during the reporting period. Examples include provisions for bad debts and contract losses, useful lives of property and equipment and intangible assets, impairment of
property and equipment and intangible assets, deferred taxes, and the provision for and disclosure of litigation and loss contingencies. Actual results may differ materially from these estimates in the future.



Reclassifications  Certain reclassifications were made to
the prior-period financial statements to conform to the current-period financial statement presentation. These reclassifications did not have an impact on the Companys previously reported financial position or results of operations.



Revenue Recognition  The majority of the
Companys gaming revenue is of a recurring nature, and is generated under participation arrangements by providing its customers with gaming terminals, gaming terminal content licenses and back-office equipment, collectively referred to as
gaming equipment. Under these arrangements, the Company retains ownership of the gaming equipment installed at customer facilities, and receives revenue based on a percentage of the hold per day generated by the gaming equipment. Certain of the
Companys arrangements require it to set aside a portion of the facilities hold per day to be used to fund facility-specific marketing, advertising, promotions, and service. These amounts are offset against revenue, and deferred in a
liability account until expended. Participation revenue generated from the Companys Native American Class II product is reported in its results of operations as Gaming revenue  Class II, revenue from its charity
bingo product is included in Gaming revenue  Charity, and participation revenue from the Companys Tribal Instant Lottery Game, or TILG, and its Native American Class III products, including games played under the
Oklahoma Compact, are included in Gaming revenue  All other.



The Company also generates revenues from the sale or lease of Class III gaming equipment in Washington State and from related back-office fees based on a share of the hold per day of the installed equipment. Back-office fees cover the
service and maintenance costs for back-office servers installed in each gaming facility to run its gaming equipment, as well as the cost of related software updates. These back-office fees are reported in its results of operations as a part of
Gaming revenue  All other. For those gaming terminals sold to its customers, the back-office fees are based on a considerably smaller percentage of the hold per day than the revenue share received from terminals being rented under
participation agreements.



Revenue from participation arrangements and
back-office fees is generally considered both realizable and earned at the end of each gaming day.



The Company provides gaming solutions to domestic and international lottery organizations through a combination of gaming equipment and gaming systems utilizing central determinant system technology. The equipment and



-55-



---

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



systems are either sold outright for a one-time fee, or are provided on a participation basis, whereby the Company receives a small portion of the
network-wide hold, which is reported in its financial results of operations as a part of Gaming revenue  All other.



The Company also markets a modular suite of software gaming support products, such as player tracking, which enables operators to monitor, manage and track player
activity, and slot accounting systems, slot management systems, and slot monitoring systems, collectively referred to as the MGAMe System. The MGAMe system is either sold to customers as a complete system or on a module-by-module basis for a
one-time license fee and a recurring fee for post-customer support, or is provided under a participation arrangement.



Sales of the Companys gaming equipment and gaming systems are reported under Gaming Equipment, system sale and lease revenue.



Revenue from the sale of software is accounted for under Statement of Position 97-2,
Software Revenue Recognition, or SOP 97-2. If vendor-specific objective evidence of fair value does not exist, the revenue is deferred until such time that all elements have been delivered or services have been performed. If any
element is determined to be essential to the function of the other, revenues are generally recognized utilizing the subscription method of accounting over the term of the services that are rendered.



In accordance with the provisions of Emerging Issues Task Force, or EITF, Issue 00-21,
Revenue Arrangements with Multiple Deliverables, or EITF 00-21, sales that are considered to contain multiple deliverables are bifurcated into accounting units based on their relative fair market value, provided each
component is not essential to the function of the other. The majority of its multiple element contracts are for some combination of gaming terminals, content, system software, license fees and maintenance.



Revenues from the stand-alone product sales or separate accounting units are recorded when:
a) persuasive evidence of an arrangement exists and the sales price is fixed and determinable; b) delivery has occurred and services have been rendered; and c) collectibility is reasonably assured.



Costs and Billings on Uncompleted Contract  During Fiscal 2005, the
Company entered into a fixed-price contract with a customer, pursuant to which it will deliver an electronic instant lottery system. Revenues from this fixed-price contract will be recognized on the completed-contract method.



Contract costs include all direct material and labor costs, and those indirect costs related
to contract performance, such as indirect labor, supplies and tools. General and administrative costs are charged to expense as incurred. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are
determined. During the fourth quarter of 2005, the company recorded an estimated $150,000 loss related to this contract.



Costs in excess of amounts billed are classified as current assets under costs in excess of billings. Billings in excess of costs are classified under current liabilities
as billings in excess of costs on uncompleted contracts.



At September 30,
2005, and 2004, the following amounts were recorded in the Companys financial statements:



|                                                                      |  |                |       |      |   |  
|--------------------------------------------------------------------- |  | -------------- | ----- | ---- | - | -
|                                                                      |  | 2005           |       | 2004
|                                                                      |  | (in thousands)
|Costs incurred on uncompleted contracts                               |  | $              | 6,808 |      | $ | 
|Billings on uncompleted contracts                                     |  |                | 6,019 |      |   | 
|                                                                      |  |                |       |      |   |  
|                                                                      |  | $              | 789   |      |   | 
|                                                                      |  |                |       |      |   |  
|Included in accompanying balance sheets under the following captions: |  |                |       |      |   |  
|Contract costs in excess of billings                                  |  | $              | 789   |      |   | 
|                                                                      |  |                |       |      |   |  



Cash and Cash Equivalents
 The Company considers all highly liquid investments (i.e., investments which, when purchased, have original maturities of three months or less) to be cash equivalents.



Restricted Cash and Long-Term Investments  Restricted cash and long-term investments at September 30, 2005
and 2004, was $1.1 million and $1.2 million, respectively, representing the present value of investments held by the Companys prize fulfillment firm related to outstanding MegaBingo jackpot prizes.



-56-



---

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



Allowance for Doubtful Accounts The Company maintains an allowance for doubtful accounts related
to its accounts receivable and notes receivable that have been deemed to have a high risk of collectibility. Management reviews its accounts receivable and notes receivable on a monthly basis to determine if any receivables will potentially be
uncollectible. Management analyzes historical collection trends and changes in its customer payment patterns, customer concentration, and creditworthiness when evaluating the adequacy of its allowance for doubtful accounts. In its overall allowance
for doubtful accounts, the Company includes any receivable balances that are determined to be uncollectible. Based on the information available, management believes the allowance for doubtful accounts is adequate; however, actual write-offs might
exceed the recorded allowance.



Inventory  The
Companys inventory consists primarily of completed gaming terminals, related component parts and back-office computer equipment expected to be sold within the Companys next fiscal year. Inventories are stated at the lower of cost (first
in, first out) or market.



Development Agreements  The
Company enters into development agreements to provide financing for new gaming facilities or for the expansion of existing facilities. In return, the facility dedicates a percentage of its floor space to exclusive placement of the Companys
gaming terminals, and the Company receives a fixed percentage of those gaming terminals hold per day over the term of the agreement. Certain of the agreements contain performance standards for its gaming terminals that could allow the facility
to reduce a portion of the Companys guaranteed floor space. The agreements typically provide for a portion of the amounts retained by the gaming facility for their share of the hold to be used for repayment of some or all of the advances.
Amounts advanced in excess of those to be reimbursed by the customer for real property and land improvements are allocated to intangible assets and are generally amortized over the life of the contract, which is recorded as a reduction of revenue
generated from the gaming facility. Amounts related to personal property owned by the Company and located at the tribal gaming facility are carried in the Companys property and equipment, and depreciated over the estimated useful life of the
related asset.



At September 30, 2005 and 2004, the following net amounts
related to advances made under development agreements were recorded in the following balance sheet captions:



|                                                                     |  |                |        |      |   |       
|-------------------------------------------------------------------- |  | -------------- | ------ | ---- | - | ------
|                                                                     |  | 2005           |        | 2004
|                                                                     |  | (In thousands)
|Included in:                                                         |  |                |        |      |   |       
|Notes receivable                                                     |  | $              | 38,421 |      | $ | 22,836
|Property and equipment, net of accumulated depreciation              |  |                | 9,381  |      |   | 10,343
|Intangible assets  contract rights, net of accumulated amortization |  |                | 39,705 |      |   | 11,662



Property and Equipment and
Leased Gaming Equipment  Property and equipment and leased gaming equipment is stated at cost. The cost of property and equipment and leased gaming equipment is depreciated over their estimated useful lives, generally using the
straight-line method for financial reporting, and accelerated methods for tax reporting purposes. Gaming terminals placed with customers under participation arrangements are included in leased gaming equipment. Leased gaming equipment includes a
pool of rental terminals, i.e., the rental pool. Rental pool units are those units that have previously been placed in the field under participation arrangements, but are currently back at the Company being refurbished and/or
awaiting redeployment. Routine maintenance of property and equipment and leased gaming equipment is expensed in the period incurred, while major component upgrades are capitalized and depreciated over the estimated useful life of the component.
Sales and retirements of depreciable property are recorded by removing the related cost and accumulated depreciation from the accounts. Gains or losses on sales and retirements of property are reflected in the Companys results of operations.



Management reviews long-lived assets for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to its fair value, which considers the future
undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment recognized is measured by the amount by which the carrying amount of the assets exceeds their fair value. Assets to be
disposed of are reported at the lower of the carrying amount or the fair value less costs of disposal. An analysis of the long-lived assets at September 30, 2005 indicated there was no impairment to these assets carrying values.



Equipment under Capital Lease  Equipment under capital
leases is recorded at the lower of the present value of the minimum lease payments or the fair value of the assets. The cost of leased property and equipment is amortized using the Companys normal depreciation policy, described under
Property and Equipment and Leased Gaming Equipment.



-57-



---

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



Deferred Revenue Deferred revenue represents amounts from the sale of gaming equipment and
systems that have been billed, or for which notes receivable have been executed, but which transaction has not met the Companys revenue recognition criteria. The cost of the related gaming equipment and systems has been offset against deferred
revenue. Amounts are classified between current and long-term liabilities, based upon the expected period in which the revenue will be recognized.



Other Long-Term Liabilities  Other long-term liabilities at September 30, 2005 and 2004 include the present value of investments held
by the Companys prize fulfillment firm related to outstanding MegaBingo jackpot prize winner annuities of $1.1 million and $1.2 million, respectively. At September 30, 2005 and 2004, other long term liabilities also
included $1.8 million and $1.9 million, respectively, representing the present value of estimated payments due Gordon Graves under his covenant not to compete (See Note 9).



Fair Value of Financial Instruments  The fair value of a financial instrument is the amount at which the instrument
could be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation. At September 30, 2005 and 2004, the carrying amounts for the Companys financial instruments, which include accounts
and notes receivable, accounts payable, the Credit Facility, and long-term debt and capital leases, approximate fair value.



Income Taxes The Company applies the provisions of Statement of Financial Accounting Standards, or SFAS, No. 109, Accounting for
Income Taxes. Under SFAS No. 109, deferred tax liabilities or assets arise from differences between the tax basis of liabilities or assets and their bases for financial reporting, and are subject to tests of recoverability in the case of
deferred tax assets. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. A valuation allowance is
provided for deferred tax assets to the extent realization is not judged to be more likely than not.



Treasury Stock  The Company utilizes the cost method for accounting for its treasury stock acquisitions and dispositions.



Earnings per Common Share  Earnings per common share is computed in accordance with SFAS No. 128, Earnings
per Share. Presented below is a reconciliation of net income available to common stockholders and the differences between weighted average common shares outstanding, which are used in computing basic earnings per share, and weighted average
common and potential shares outstanding, which are used in computing diluted earnings per share.



|                                                                 |  |                                                     |        |        |            |                  |   |     
|---------------------------------------------------------------- |  | --------------------------------------------------- | ------ | ------ | ---------- | ---------------- | - | ----
|                                                                 |  | For the Year Ended September 30, 2005              
|                                                                 |  | (In thousands, except shares and per-share amounts)
|                                                                 |  | Income                                              |        | Shares |            | Per-Share Amount
|BASIC EARNINGS PER SHARE:                                        |  |                                                     |        |        |            |                  |   |     
|Net Income available to common stockholders                      |  | $                                                   | 17,643 |        | 27,580,080 |                  | $ | 0.64
|                                                                 |  |                                                     |        |        |            |                  |   |     
|DILUTED EARNINGS PER SHARE:                                      |  |                                                     |        |        |            |                  |   |     
|Effect of Dilutive Securities:                                   |  |                                                     |        |        |            |                  |   |     
|Options                                                          |  |                                                     |       |        | 1,978,583  |                  |   |     
|                                                                 |  |                                                     |        |        |            |                  |   |     
|Income available to common stockholders plus assumed conversions |  | $                                                   | 17,643 |        | 29,558,663 |                  | $ | 0.60
|                                                                 |  |                                                     |        |        |            |                  |   |     



At September 30, 2005,
options to purchase 845,000 shares of Common Stock at exercise prices ranging from $10.47 to $21.53 per share were outstanding, but were not included in the computation of diluted earnings per share due to their antidilutive effect.



-58-



---

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



|                                                                 |  |                                                     |        |        |            |                   |   |     
|---------------------------------------------------------------- |  | --------------------------------------------------- | ------ | ------ | ---------- | ----------------- | - | ----
|                                                                 |  | For the Year Ended September 30, 2004              
|                                                                 |  | (In thousands, except shares and per-share amounts)
|                                                                 |  | Income                                              |        | Shares |            | Per- Share Amount
|BASIC EARNINGS PER SHARE:                                        |  |                                                     |        |        |            |                   |   |     
|Net Income available to common stockholders                      |  | $                                                   | 32,772 |        | 27,467,340 |                   | $ | 1.19
|                                                                 |  |                                                     |        |        |            |                   |   |     
|DILUTED EARNINGS PER SHARE:                                      |  |                                                     |        |        |            |                   |   |     
|Effect of Dilutive Securities:                                   |  |                                                     |        |        |            |                   |   |     
|Options                                                          |  |                                                     |       |        | 3,169,072  |                   |   |     
|                                                                 |  |                                                     |        |        |            |                   |   |     
|Income available to common stockholders plus assumed conversions |  | $                                                   | 32,772 |        | 30,636,412 |                   | $ | 1.07
|                                                                 |  |                                                     |        |        |            |                   |   |     



At September 30, 2004,
options to purchase 50,000 shares of Common Stock at exercise prices ranging from $19.93 to $21.53 per share were outstanding, but were not included in the computation of diluted earnings per share due to their antidilutive effect.



|                                                                 |  |                                                     |        |        |            |                  |   |     
|---------------------------------------------------------------- |  | --------------------------------------------------- | ------ | ------ | ---------- | ---------------- | - | ----
|                                                                 |  | For the Year Ended September 30, 2003              
|                                                                 |  | (In thousands, except shares and per-share amounts)
|                                                                 |  | Income                                              |        | Shares |            | Per-Share Amount
|BASIC EARNINGS PER SHARE:                                        |  |                                                     |        |        |            |                  |   |     
|Net Income available to common stockholders                      |  | $                                                   | 31,655 |        | 25,992,670 |                  | $ | 1.22
|                                                                 |  |                                                     |        |        |            |                  |   |     
|DILUTED EARNINGS PER SHARE:                                      |  |                                                     |        |        |            |                  |   |     
|Effect of Dilutive Securities:                                   |  |                                                     |        |        |            |                  |   |     
|Options                                                          |  |                                                     |        |        | 3,333,976  |                  |   |     
|Warrants                                                         |  |                                                     |       |        | 89,978     |                  |   |     
|                                                                 |  |                                                     |        |        |            |                  |   |     
|Income available to common stockholders plus assumed conversions |  | $                                                   | 31,655 |        | 29,416,624 |                  | $ | 1.08
|                                                                 |  |                                                     |        |        |            |                  |   |     



At September 30, 2003, options to
purchase 364,000 shares of Common Stock at exercise prices ranging from $13.76 to $16.82 per share were outstanding, but were not included in the computation of diluted earnings per share due to their antidilutive effect.



Stock-Based Compensation  The Company applies Accounting Principles Board
Opinion No. 25, or APB 25, Accounting for Stock Issued to Employees, in accounting for its stock option plans, rather than the alternative fair value accounting provided under SFAS No. 123, Accounting for Stock-Based
Compensation. Under APB 25, no compensation expense is recognized for grants of options to common-law employees and directors at an exercise price equal to or greater than the market price of the stock on the date of grant. Accordingly, based
on the Companys grants in 2005, 2004, and 2003 no compensation expense has been recognized.



Pro forma information regarding net income and earnings per share under the alternative fair value accounting is required by SFAS No. 123, as amended by SFAS
No. 148, Accounting for Stock-Based Compensation  Transition and Disclosure. This information is required to be determined as if the Company had accounted for its employee stock options granted subsequent to September 30,
1995, under the fair value method of that Statement. The fair value of options granted in fiscal years 2005, 2004, and 2003 reported below has been estimated at the date of grant, using a Black-Scholes option pricing model with the
following assumptions:



|                        |  |            |   |  |            |   |  |            |  
|----------------------- |  | ---------- | - |  | ---------- | - |  | ---------- | -
|                        |  | 2005       |   |  | 2004       |   |  | 2003       |  
|Weighted average life   |  | 4.96 years |   |  | 5.00 years |   |  | 5.00 years |  
|Risk-free interest rate |  | 4.12       | % |  | 3.4        | % |  | 3.5        | %
|Expected volatility     |  | 62         | % |  | 49         | % |  | 74         | %
|Expected dividend yield |  | None       |   |  | None       |   |  | None       |  



The Black-Scholes option valuation
model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions, including the expected
stock price volatility. Because the Companys options have



-59-



---

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair
value estimate, in the opinion of management, the existing models do not necessarily provide a reliable single measure of the fair value of its options.



The weighted average estimated fair value of employee stock options granted during 2005, 2004, and 2003 was $4.79, $8.23, and $6.78 per share,
respectively. The estimated fair value of options granted during 2005, 2004, and 2003 under the Companys stock option plans totaled approximately $4.9 million, $869,000, and $11.5 million, respectively.



For purposes of pro forma disclosures, the estimated fair value of the options is amortized
to expense over the options vesting period. The Companys pro forma information is as follows:



|                                                                                                                                        |  |                                          |        |   |      |   |        |      |  |   |        |  
|--------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                                                                                                                        |  | 2005                                     |        |   | 2004 |   |        | 2003 | 
|                                                                                                                                        |  | (In thousands, except per-share amounts) |       
|Net income:                                                                                                                             |  |                                          |        |   |      |   |        |      |  |   |        |  
|As reported                                                                                                                             |  | $                                        | 17,643 |   |      | $ | 32,772 |      |  | $ | 31,655 |  
|Deduct: Total estimated stock-based employee compensation determined under fair value method for all awards, net of related tax
benefit |  |                                          | (4,017 | ) |      |   | (4,755 | )    |  |   | (4,367 | )
|                                                                                                                                        |  |                                          |        |   |      |   |        |      |  |   |        |  
|Pro forma                                                                                                                               |  | $                                        | 13,626 |   |      | $ | 28,017 |      |  | $ | 27,288 |  
|                                                                                                                                        |  |                                          |        |   |      |   |        |      |  |   |        |  
|Basic earnings per common share:                                                                                                        |  |                                          |        |   |      |   |        |      |  |   |        |  
|As reported                                                                                                                             |  | $                                        | 0.64   |   |      | $ | 1.19   |      |  | $ | 1.22   |  
|Pro forma                                                                                                                               |  | $                                        | 0.49   |   |      | $ | 1.02   |      |  | $ | 1.05   |  
|Diluted earnings per common share:                                                                                                      |  |                                          |        |   |      |   |        |      |  |   |        |  
|As reported                                                                                                                             |  | $                                        | 0.60   |   |      | $ | 1.07   |      |  | $ | 1.08   |  
|Pro forma                                                                                                                               |  | $                                        | 0.46   |   |      | $ | 0.91   |      |  | $ | 0.93   |  



Effective
September 30, 2005, the Company accelerated the vesting for certain out-of-the-money unvested stock options previously awarded to employees and directors under its stock option plans. The Company made the decision to immediately vest these
options based in part on the Financial Accounting Standards Boards, or the FASBs, issuance of SFAS No. 123 (Revised 2004). With this action, options to purchase 311,625 shares of the Companys common stock, at a price ranging
from $10.15 to $21.53, that would otherwise have vested at various times over the next four years became fully vested. Absent the acceleration of these options, upon adoption of SFAS No. 123(R) on October 1, 2005, the Company would
have been required to recognize approximately $1.5 million in pre-tax compensation expense from these options over their remaining vesting terms. This current estimate was calculated using the Black-Scholes model. By vesting the selected previously
unvested options, that amount of stock-based compensation expense under SFAS No. 123 will only be reflected in the Companys footnote disclosures under the pro forma disclosure provisions of SFAS No. 148.



Recently Issued Accounting Pronouncements  In December 2004, the
FASB issued SFAS No 123 (revised 2004), Share-Based Payment. SFAS No 123(R) will provide investors and other users of financial statements with more complete and neutral financial information by requiring that the compensation
cost relating to share-based payment transactions be recognized in financial statements. That cost will be measured based on the fair value of the equity or liability instruments issued. Statement 123(R) covers a wide range of share-based
compensation arrangements, including share options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans. Statement 123(R) replaces FASB Statement No. 123, Accounting for
Stock-Based Compensation, and supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees.



Statement 123, as originally issued in 1995, established as preferable a fair-value-based method of accounting for share-based payment transactions with employees.
However, that Statement permitted entities the option of continuing to apply the guidance in Opinion 25, as long as the footnotes to financial statements disclosed what net income would have been had the preferable fair-value-based method been
used. Public entities (other than those filing as small business issuers) are required to apply Statement 123(R) as of the first interim or annual reporting period that begins after June 15, 2005. In April 2005, the Securities and
Exchange Commission adopted a rule that amended the required application date of 123(R) from interim or annual reporting periods beginning after June 15, 2005, to the beginning of the entitys next fiscal year. The Company adopted
SFAS 123(R) on October 1, 2005, and is currently evaluating the effect adoption of SFAS 123(R) will have on its overall results of operations and financial position, however, management expects to record compensation expense relative
to the Companys employee stock options.



-60-



---

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



In December 2004, the FASB issued SFAS No. 153, Exchanges of Nonmonetary Assets, an amendment of APB
Opinion No. 29. The amendments made by SFAS No. 153 are based on the principle that exchanges of nonmonetary assets should be measured based on the fair value of the assets exchanged. Further, the amendments eliminate the narrow exception
for nonmonetary exchanges of similar productive assets, and replace it with a broader exception for exchanges of nonmonetary assets that do not have commercial substance. Previously, Opinion 29 required that accounting for an exchange of a
productive asset for a similar productive asset or an equivalent interest in the same or similar productive asset should be based on the recorded amount of the asset relinquished. This statement is effective for nonmonetary asset exchanges occurring
in fiscal periods beginning after June 15, 2005. The early adoption by the Company of SFAS No. 153 did not have a material impact on its financial position and results of operations.



In March 2005, the FASB issued Financial Interpretation No. or FIN, 47, Accounting
for Conditional Asset Retirement Obligationsan interpretation of FASB Statement No. 143. FIN 47 requires asset retirement obligations to be recorded when a legal obligation exists even though the timing and/or method of the
settlement of such obligations is conditional on a future event. FIN 47 is effective for fiscal years beginning after December 15,2005. The Company does not expect the adoption of FIN 47 will have a material impact on its financial position and
results of operations.



In May 2005, the FASB issued SFAS No. 154,
Accounting Changes and Error Corrections, a replacement of APB Opinion No. 20 and FASB Statement No. 3, which changes the requirements for the accounting for and reporting of a change in accounting principle. SFAS No. 154
applies to all voluntary changes in accounting principles and also to changes required by an accounting pronouncement that does not contain specific transition provisions. SFAS No. 154 carries forward without change the guidance contained
in APB Opinion No. 20, Accounting Changes, for reporting the correction of an error in previously issued financial statements and a change in accounting estimate. SFAS No. 154 is effective for accounting changes and corrections of errors
made in fiscal years beginning after December 15, 2005. The Company will be adopting SFAS No. 154 effective October 1, 2006. and does not expect the adoption to have a material impact on its financial position and results of
operations. SFAS No. 154 does not change the transition provisions of any existing accounting pronouncements.



2. Property and Equipment and Leased Gaming Equipment



At September 30, 2005 and 2004, the Companys property and equipment and leased gaming equipment consisted of the following:



|                                                                                  |  |                |         |   |      |   |         |                        |  |           
|--------------------------------------------------------------------------------- |  | -------------- | ------- | - | ---- | - | ------- | ---------------------- |  | ----------
|                                                                                  |  | 2005           |         |   | 2004 |   |         | Estimated Useful Lives
|                                                                                  |  | (In thousands)
|Gaming equipment and third-party gaming content licenses available for deployment |  | $              | 28,571  |   |      | $ | 18,396  |                        |  |           
|Deployed gaming equipment                                                         |  |                | 70,264  |   |      |   | 59,505  |                        |  | 3-5 years 
|Deployed third-party gaming content licenses                                      |  |                | 15,176  |   |      |   | 10,416  |                        |  | 3 years   
|Tribal gaming facilities and portable buildings                                   |  |                | 18,899  |   |      |   | 16,997  |                        |  | 5-7 years 
|Third-party software costs                                                        |  |                | 7,145   |   |      |   | 4,017   |                        |  | 3-5 years 
|Vehicles                                                                          |  |                | 6,805   |   |      |   | 6,273   |                        |  | 3-10 years
|Other                                                                             |  |                | 3,008   |   |      |   | 2,320   |                        |  | 3-7 years 
|                                                                                  |  |                |         |   |      |   |         |                        |  |           
|Total property and equipment                                                      |  |                | 149,868 |   |      |   | 117,924 |                        |  |           
|Less accumulated depreciation                                                     |  |                | (55,974 | ) |      |   | (33,963 | )                      |  |           
|                                                                                  |  |                |         |   |      |   |         |                        |  |           
|Total property and equipment, net                                                 |  | $              | 93,894  |   |      | $ | 83,961  |                        |  |           
|                                                                                  |  |                |         |   |      |   |         |                        |  |           
|Leased gaming equipment                                                           |  |                | 107,584 |   |      |   | 98,897  |                        |  | 3 years   
|Less accumulated depreciation                                                     |  |                | (70,193 | ) |      |   | (49,116 | )                      |  |           
|                                                                                  |  |                |         |   |      |   |         |                        |  |           
|Total leased gaming equipment, net                                                |  | $              | 37,391  |   |      | $ | 49,781  |                        |  |           
|                                                                                  |  |                |         |   |      |   |         |                        |  |           



Leased gaming equipment includes
gaming terminals placed under participation arrangements that are either at customer facilities or in the rental pool.



At September 30, 2005 and 2004, the gross carrying value of assets under capital leases was $12.0 million and $11.4 million, respectively.



-61-



---

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



3. Intangible Assets



At September 30, 2005 and 2004, the Companys intangible assets consisted of the following:



|                                                                     |  |                |        |   |      |   |        |                       |  |          
|-------------------------------------------------------------------- |  | -------------- | ------ | - | ---- | - | ------ | --------------------- |  | ---------
|                                                                     |  | 2005           |        |   | 2004 |   |        | EstimatedUseful Lives
|                                                                     |  | (In thousands)
|Contract rights under development agreements                         |  | $              | 42,850 |   |      | $ | 11,812 |                       |  | 5-7 years
|Internally developed gaming software                                 |  |                | 16,519 |   |      |   | 13,423 |                       |  | 1-5 years
|Noncompete agreement                                                 |  |                | 2,053  |   |      |   | 2,053  |                       |  | 5 years  
|Patents and trademarks                                               |  |                | 5,879  |   |      |   | 1,372  |                       |  | 1-5 years
|Other                                                                |  |                | 2,812  |   |      |   | 2,023  |                       |  | 3-5 years
|                                                                     |  |                |        |   |      |   |        |                       |  |          
|Total intangible assets                                              |  |                | 70,113 |   |      |   | 30,683 |                       |  |          
|Less accumulated amortization  internally developed gaming software |  |                | (9,799 | ) |      |   | (7,055 | )                     |  |          
|Less accumulated amortization  all other                            |  |                | (6,640 | ) |      |   | (1,687 | )                     |  |          
|                                                                     |  |                |        |   |      |   |        |                       |  |          
|Total Intangible assets, net                                         |  | $              | 53,674 |   |      | $ | 21,941 |                       |  |          
|                                                                     |  |                |        |   |      |   |        |                       |  |          



Contract rights are amounts allocated
to intangible assets for dedicated floor space resulting from development agreements, described under Development Agreements. The related amortization expense, or accretion of contract rights, is net against Class II
gaming revenue in the consolidated statements of income.



Internally developed
gaming software is accounted for under the provisions of SFAS No. 86, Accounting for the Costs of Computer Software to Be Sold, Leased or Otherwise Marketed, and is stated at cost, which is amortized over the estimated useful life
of the software, generally using the straight-line method. The Company amortizes internally developed games over a twelve-month period, gaming engines over an eighteen-month period, gaming systems over a three-year period, and its central management
systems over a five-year period. Software development costs are capitalized once technological feasibility has been established, and are amortized when the software is placed into service. Any subsequent software maintenance costs, such as bug fixes
and subsequent testing, are expensed as incurred. Discontinued software development costs are expensed when the determination to discontinue is made. For the years ended September 30, 2005, 2004, and 2003, amortization expense
related to internally developed gaming software was $2,744,000, $1,571,000, and $928,000, respectively. During fiscal 2005 and 2004, the Company wrote off $130,000 and $292,000, respectively, related to internally-developed gaming software.



Management reviews intangible assets for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be recoverable. An analysis of intangible assets at September 30, 2005 indicated there was no impairment to these assets carrying values.



Amortization expense, inclusive of accretion of contract rights, totaled $7.3 million,
$2.5 million and $1.1 million for the years ended September 30, 2005, 2004 and 2003, respectively. Annual estimated amortization expense for each of the five succeeding fiscal years is as follows:



|      |  |                |       
|----- |  | -------------- | ------
|Year  |  | Amount        
|      |  | (In thousands)
|2006  |  | $              | 9,646 
|2007  |  |                | 9,308 
|2008  |  |                | 8,289 
|2009  |  |                | 7,107 
|2010  |  |                | 6,735 
|      |  |                |       
|Total |  | $              | 41,085
|      |  |                |       



The estimated annual amortization as
of September 30, 2005, does not reflect the significant commitments we have for funding future development agreements (see Note 10).



-62-



---

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



4. Notes Receivable



At September 30, 2005 and 2004, the Companys notes receivable consisted of the following:



|                                             |  |                |        |   |      |   |         |  
|-------------------------------------------- |  | -------------- | ------ | - | ---- | - | ------- | -
|                                             |  | 2005           |        |   | 2004 |  
|                                             |  | (In thousands) |       
|Notes receivable from development agreements |  | $              | 38,421 |   |      | $ | 22,836  |  
|Notes receivable from equipment sales        |  |                | 2,042  |   |      |   | 9,040   |  
|Other notes receivable                       |  |                | 863    |   |      |   | 1,086   |  
|Allowance for notes receivable               |  |                |       |   |      |   | (75     | )
|                                             |  |                |        |   |      |   |         |  
|Notes receivable, net                        |  |                | 41,326 |   |      |   | 32,887  |  
|Less current portion                         |  |                | (9,362 | ) |      |   | (12,299 | )
|                                             |  |                |        |   |      |   |         |  
|Notes receivable  noncurrent                |  | $              | 31,964 |   |      | $ | 20,588  |  
|                                             |  |                |        |   |      |   |         |  



Notes receivable from development
agreements are generated from reimbursable amounts advanced under development agreements, and generally bear interest at prevailing interest rates. These notes are typically collateralized by all the personal property not owned by the Company and
contained within the respective tribal gaming facility, although the value of such property, if repossessed, may be less than the note receivable outstanding. As of September 30, 2005, the average interest rate on notes receivable from
development agreements was 5.75%, and the expected term of such notes ranged from one to three years; however, the timing of required payments may vary, as certain of the note repayment terms are based on the hold per day per gaming terminal
retained by the facilities.



Notes receivable from equipment sales consist of
financial instruments issued by customers for the purchase of gaming terminals and licenses, and generally bear interest at prevailing interest rates. All of the Companys notes receivable from equipment sales are collateralized by the related
equipment sold, although the value of such equipment, if repossessed, may be less than the note receivable outstanding. As of September 30, 2005, the average interest rate on notes receivable from equipment sales was 7.75%, and the term of
such notes ranged from one to two years.



5. Accounts Payable and Accrued
Expense



At September 30, 2005 and 2004, the Companys
accounts payable and accrued expenses consisted of the following:



|                                            |  |                |        |      |   |       
|------------------------------------------- |  | -------------- | ------ | ---- | - | ------
|                                            |  | 2005           |        | 2004
|                                            |  | (In thousands)
|Trade accounts payable and accrued expenses |  | $              | 18,357 |      | $ | 13,271
|Third-party licenses payable                |  |                | 5,061  |      |   | 1,000 
|Accrued expenses - development agreements   |  |                | 6,345  |      |   | 7,038 
|Accrued bonus and salaries                  |  |                | 2,895  |      |   | 2,550 
|Other                                       |  |                | 2,691  |      |   | 1,921 
|                                            |  |                |        |      |   |       
|Accounts payable and accrued expenses       |  | $              | 35,349 |      | $ | 25,780
|                                            |  |                |        |      |   |       



6. Credit Facility, Long-Term Debt
and Capital Leases



At September 30, 2005 and 2004, the
Companys Credit Facility, long-term debt and capital leases consisted of the following:



|                                                        |  |                |         |   |      |   |        |  
|------------------------------------------------------- |  | -------------- | ------- | - | ---- | - | ------ | -
|                                                        |  | 2005           |         |   | 2004 |  
|                                                        |  | (In thousands) |        
|Revolving lines of credit                               |  | $              | 27,770  |   |      | $ |       |  
|                                                        |  |                |         |   |      |   |        |  
|Term loan facility                                      |  | $              | 12,014  |   |      | $ | 7,181  |  
|Other long-term debt                                    |  |                | 3,320   |   |      |   | 4,998  |  
|Capital lease obligations (see Note 7)                  |  |                | 4,565   |   |      |   | 8,287  |  
|                                                        |  |                |         |   |      |   |        |  
|Long-term debt and capital leases                       |  |                | 19,899  |   |      |   | 20,466 |  
|Less current portion                                    |  |                | (13,401 | ) |      |   | (9,713 | )
|                                                        |  |                |         |   |      |   |        |  
|Long-term debt and capital leases, less current portion |  | $              | 6,498   |   |      | $ | 10,753 |  
|                                                        |  |                |         |   |      |   |        |  



The Companys debt structure
consists of a Credit Facility, which provides the Company with a $20.0 million term loan facility, or the Term Loan, a $15.0 million revolving line of credit, or the Revolver, and a $35.0 million



-63-



---

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



reducing line of credit, or the Reducing Revolver. Two of the three tranches of the Term Loan mature in June 2006 and bear interest at a rate of Prime
plus 1.25% (or 8.0% as of September 30, 2005). The third tranche of the Term Loan matures in June 2007, and bears interest at a rate of Prime plus 1.25%. As of September 30, 2005, the Company had drawn $20.2 million under the
available tranches of the Term Loan. Equal installments of principal and interest are payable over the term of the first two tranches, which are 36 and 30 months, respectively. On the third tranche, installments based on a 24-month term began in
July 2005, with a balloon payment due in June 2007.



The Revolver
provides the Company with up to $15.0 million for working capital needs. The Revolver bears interest, payable monthly, at a rate of Prime plus 1.25%, and has a commitment fee based on the daily average unborrowed commitment. The Revolver matures in
November 2006. As of September 30, 2005, $9.8 million was outstanding under the Revolver, leaving $4.2 million available, which was reduced by $1.0 million, reflecting outstanding letters of credit.



The Reducing Revolver provides the Company with up to $35.0 million, which is
advanceable based on the Companys unfinanced capital expenditures. After the first 12 months, the availability under the Reducing Revolver is reduced quarterly, based on a 36-month straight-line amortization. The Reducing Revolver bears
interest, payable monthly, at a rate of Prime plus 1.25%, and has a commitment fee based on the daily average unborrowed commitment. Interest payments are due monthly, and principal plus unpaid interest is due when the Reducing Revolver matures in
June 2009. As of September 30, 2005, $18.0 million was outstanding under the Reducing Revolver, leaving $17.0 million available.



The Company also maintains a lock-box arrangement with the bank providing the Credit Facility. Neither arrangement provides the bank with dominion of funds, and
therefore, the revolving lines of credit are classified according to their terms and not as short-term obligations.



The Credit Facility contains financial covenants, as defined in the agreement, that include a maximum indebtness to EBITDA ratio of 1.50:1.00, a maximum total liabilities
to tangible net worth ratio of 1.25:1.00, a minimum trailing twelve-month EBITDA of $60.0 million and maximum rolling four-quarter capital expenditures rate, including amounts advanced under development agreements, of $175.0 million. The
Company was in compliance with these covenants as of September 30, 2005.



Other long-term debt at September 30, 2005 represents a five-year loan related to financing the Companys corporate aircraft, and various three-to five-year loans for the purchase of automobiles and property and equipment.



A schedule for each of the fiscal years ending after
September 30, 2005, representing the maturities of long-term debt, excluding capital lease obligations (see Note 7), is as follows:



|      |  |                |        |                         |   |       
|----- |  | -------------- | ------ | ----------------------- | - | ------
|Year  |  | Long-TermDebt  |        | RevolvingLines ofCredit
|      |  | (In thousands)
|2006  |  | $              | 9,843  |                         |   |      
|2007  |  |                | 4,263  |                         |   | 9,770 
|2008  |  |                | 1,144  |                         |   | 9,571 
|2009  |  |                | 79     |                         |   | 8,429 
|2010  |  |                | 5      |                         |   |      
|      |  |                |        |                         |   |       
|Total |  | $              | 15,334 |                         | $ | 27,770
|      |  |                |        |                         |   |       



-64-



---

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



7. Leases



The Company leases its corporate offices, warehouses and certain office equipment under noncancelable operating leases. In addition, the Company leases certain equipment
used in its operations under capital lease arrangements.



A schedule of future
minimum lease payments under capital leases for each of the five fiscal years ending after September 30, 2005, together with the present value of the net minimum lease payments as of September 30, 2005, and future minimum rental
payments required under noncancelable operating leases, follows:



|                                            |  |                |       |   |           |   |      
|------------------------------------------- |  | -------------- | ----- | - | --------- | - | -----
|Year                                        |  | Capital        |       |   | Operating
|                                            |  | (In thousands)
|2006                                        |  | $              | 3,945 |   |           | $ | 1,607
|2007                                        |  |                | 821   |   |           |   | 1,371
|2008                                        |  |                | 33    |   |           |   | 1,444
|2009                                        |  |                |      |   |           |   | 1,462
|2010                                        |  |                |      |   |           |   | 1,127
|                                            |  |                |       |   |           |   |      
|Total Minimum Lease Payments                |  |                | 4,799 |   |           | $ | 7,011
|                                            |  |                |       |   |           |   |      
|Less amount representing interest           |  |                | (234  | ) |           |   |      
|                                            |  |                |       |   |           |   |      
|Present value of net minimum lease payments |  |                | 4,565 |   |           |   |      
|Less current maturities                     |  |                | 3,558 |   |           |   |      
|                                            |  |                |       |   |           |   |      
|Long-term obligations under capital leases  |  | $              | 1,007 |   |           |   |      
|                                            |  |                |       |   |           |   |      



Rental expense
during 2005, 2004, and 2003 amounted to $1,890,000, $1,581,000, and $1,255,000, respectively.



8. Income Taxes



The provision for
income tax expense consisted of the following for the years ended September 30, 2005, 2004, and 2003:



|                   |  |                |         |   |      |   |        |  |   |       
|------------------ |  | -------------- | ------- | - | ---- | - | ------ |  | - | ------
|                   |  | 2005           |         |   | 2004 |   | 2003  
|                   |  | (In thousands)
|CURRENT:           |  |                |         |   |      |   |        |  |   |       
|Federal            |  | $              | 18,752  |   |      | $ | 8,228  |  | $ | 14,225
|State              |  |                | 2,798   |   |      |   | 300    |  |   | 1,806 
|                   |  |                |         |   |      |   |        |  |   |       
|                   |  |                | 21,550  |   |      |   | 8,528  |  |   | 16,031
|DEFERRED:          |  |                |         |   |      |   |        |  |   |       
|Federal            |  |                | (8,856  | ) |      |   | 7,900  |  |   | 2,664 
|State              |  |                | (1,237  | ) |      |   | 857    |  |   | 400   
|                   |  |                |         |   |      |   |        |  |   |       
|                   |  |                | (10,093 | ) |      |   | 8,757  |  |   | 3,064 
|                   |  |                |         |   |      |   |        |  |   |       
|Income tax expense |  | $              | 11,457  |   |      | $ | 17,285 |  | $ | 19,095
|                   |  |                |         |   |      |   |        |  |   |       



The effective income tax rates differ
from the statutory U.S. federal income tax rates as follows for the years ended September 30, 2005, 2004, and 2003:



|                                                 |  |      |   |  |      |    |  |      |   
|------------------------------------------------ |  | ---- | - |  | ---- | -- |  | ---- | --
|                                                 |  | 2005 |   |  | 2004 |    |  | 2003 |   
|Federal income tax expense at statutory rate     |  | 35.0 | % |  | 35.0 | %  |  | 35.0 | % 
|State income tax expense, net of federal benefit |  | 3.5  | % |  | 1.5  | %  |  | 2.8  | % 
|Other, net                                       |  | 0.9  | % |  | (2.0 | )% |  | (0.2 | )%
|                                                 |  |      |   |  |      |    |  |      |   
|Provision for income taxes                       |  | 39.4 | % |  | 34.5 | %  |  | 37.6 | % 
|                                                 |  |      |   |  |      |    |  |      |   



-65-



---

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



Differences between the book value and the tax basis of the Companys assets and liabilities at
September 30, 2005 and 2004 result in deferred tax assets and liabilities as follows:



|                                                                                                |  |                |        |   |      |   |         |  
|----------------------------------------------------------------------------------------------- |  | -------------- | ------ | - | ---- | - | ------- | -
|                                                                                                |  | 2005           |        |   | 2004 |  
|                                                                                                |  | (In thousands) |       
|Deferred tax asset  current:                                                                   |  |                |        |   |      |   |         |  
|Allowance for doubtful accounts                                                                 |  | $              | 86     |   |      | $ | 229     |  
|Accruals not currently deductible for tax purposes                                              |  |                | 606    |   |      |   | 516     |  
|Deferred revenue                                                                                |  |                | 997    |   |      |   | 1,003   |  
|Other                                                                                           |  |                | 386    |   |      |   | 161     |  
|                                                                                                |  |                |        |   |      |   |         |  
|Current deferred tax asset                                                                      |  | $              | 2,075  |   |      | $ | 1,909   |  
|                                                                                                |  |                |        |   |      |   |         |  
|Noncurrent deferred tax liability:                                                              |  |                |        |   |      |   |         |  
|Property and equipment and leased gaming equipment, due principally to depreciation differences |  | $              | (3,132 | ) |      | $ | (11,149 | )
|Intangible assets, due principally to amortization differences                                  |  |                | (126   | ) |      |   | (2,036  | )
|                                                                                                |  |                |        |   |      |   |         |  
|Noncurrent deferred tax liability                                                               |  | $              | (3,258 | ) |      | $ | (13,185 | )
|                                                                                                |  |                |        |   |      |   |         |  
|Net deferred tax liability                                                                      |  | $              | (1,183 | ) |      | $ | (11,276 | )
|                                                                                                |  |                |        |   |      |   |         |  



For 2005, 2004,
and 2003, the Company recorded reductions of $419,000, $11.4 million, and $2.2 million, respectively, of its federal and state income tax liability, with an offsetting credit to additional paid-in capital resulting from the benefits
of stock options. Such benefits relate to nonqualified stock options exercised, and to employees exercising incentive stock options and selling the Common Stock within a one-year period, resulting in a disqualifying disposition of an incentive stock
option.



The Companys tax years ended 2002, 2003 and 2004 are currently
under exam from the Internal Revenue Service, or IRS. We have received a proposed adjustment of approximately $835,000 relating to the deductibility of certain lobbying expenses the IRS has determined should be disallowed. The IRS has not made an
assessment and if the IRS does make an assessment, the Company may appeal the determination. If the assessment is upheld, the Companys effective tax rate would be higher for the year ended September 30, 2006.



9. Stockholders Equity



Preferred Stock



During fiscal 1995, the Company amended its articles of incorporation to provide for the issuance of up to 2,000,000 shares of Preferred
Stock in such series and with such rights and preferences as may be approved by the Board of Directors. In January 1995, the Board of Directors approved a Series A Preferred Stock, which is cumulative, voting and convertible. In
October 1998 the Board of Directors approved a Series B Junior Participating Preferred Stock, which is cumulative and voting. As of September 30, 2005, there were no shares of Series A Preferred Stock or Series B Junior Participating
Preferred Stock outstanding.



Treasury Stock



The Board of Directors authorized the Company to repurchase 900,000 shares of its Common
Stock, effective April 2000, an additional 3,000,000 shares of its Common Stock, effective September 2001, and an additional 748,690 shares of its Common Stock, effective July 2004. The timing and total number of shares repurchased is
dependent upon prevailing market conditions and other investment opportunities.



During fiscal 2005 and 2004, the Company repurchased with cash 1,216,591 and 237,500 shares of its Common Stock at an average cost of $8.96 and $16.09, respectively. No shares were repurchased with cash during fiscal 2003.



During fiscal 2004, the Company received 22,546 shares of its Common
Stock at the fair market value of $20.95 per share at the time of the exchange, in consideration for stock options exercised by an employee, and the Company settled a stockholders notes receivable and additional amounts owed in exchange for
65,196 shares of its Common Stock at the fair market value of $24.52 per share at the time of the exchange. During fiscal 2003, the Company settled a stockholders notes receivable in exchange for 61,716 shares of its Common Stock at their
fair market value of $10.44 per share at the time of the exchange.



Director Compensation Plan



On
October 1, 2004, the Company adopted a new plan to compensate the members of its Board of Directors for their services as directors, including serving on committees of the board. Under the Director Compensation Plan, each of the
Companys directors, including directors who are also regular full-time employees, will receive $37,500 per year, except for the Chairman of the Board, who will receive $75,000 per year. In addition, each director will receive $500 for each
board meeting attended in person, $250 for each board meeting attended by telephone, $400



-66-



---

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



for each committee meeting attended in person and $200 for each committee meeting attended by telephone. The members of the Audit Committee will also receive
an additional $15,000 per year for serving on the Audit Committee, except for the Chairman of the Audit Committee, who will receive $25,000 per year for serving on the Audit Committee as its Chairman. In general, each sitting director will receive
an option grant on an annual basis for 10,000 shares of Common Stock that will vest over a four year period.



Common Stock Warrants and Options



In connection with past financing arrangements and as compensation for consulting and professional services, the Company has issued warrants and options to purchase its Common Stock. As of September 30, 2005 and 2004, there were no
warrants outstanding.



Stock Option Plans



Nonqualified stock options have been granted to the Companys directors under its
nonemployee director stock plans. Nonqualified and incentive stock options have been granted to the Companys officers and employees under its employee stock plans. Options granted to its officers and employees generally vest over four years
and expire ten years from the date of grant. The Company expects to continue to issue stock options to new employees as they are hired and to current employees as incentives from time to time.



At September 30, 2005, there were stock options available for grant under the
following plans:



|                                         |  |                          |  |                                                     
|---------------------------------------- |  | ------------------------ |  | ----------------------------------------------------
|                                         |  | Approved By Shareholders |  | Options available for grant as of September 30, 2005
|                                         |  | (In thousands)          
|1996 Stock Incentive Plan                |  | March 1997               |  | 250                                                 
|2000 Stock Option Plan                   |  | May 2001                 |  | 193                                                 
|2001 Stock Option Plan                   |  | May 2002                 |  | 216,373                                             
|2002 Stock Option Plan                   |  | February 2003            |  | 964,400                                             
|2003 Outsider Director Stock Option Plan |  | February 2004            |  | 932,500                                             
|Ad Hoc Plan                              |  |                          |  |                                                    
|                                         |  |                          |  |                                                     
|Total                                    |  |                          |  | 2,113,716                                           
|                                         |  |                          |  |                                                     



The activity relating to stock option
issuances under the stock option plans are as follows for each of the three years ending September 30, 2005, 2004, and 2003:



|                               |  |                  |   |  |                               |       |                              |          
|------------------------------ |  | ---------------- | - |  | ----------------------------- | ----- | ---------------------------- | ---------
|                               |  | Options         
|                               |  | Number of Shares |   |  | WeightedAverageExercise Price |       | Number of Shares Exercisable
|Outstanding September 30, 2002 |  | 6,158,810        |   |  | $                             |       |                              |          
|Granted                        |  | 1,694,000        |   |  |                               | 1.46  |                              |          
|Exercised                      |  | (617,782         | ) |  |                               | 2.81  |                              |          
|Forfeited                      |  | (50,894          | ) |  |                               | 7.70  |                              |          
|                               |  |                  |   |  |                               |       |                              |          
|Outstanding September 30, 2003 |  | 7,184,134        |   |  |                               | 5.80  |                              | 2,784,352
|                               |  |                  |   |  |                               |       |                              |          
|Granted                        |  | 105,500          |   |  |                               | 18.02 |                              |          
|Exercised                      |  | (1,759,217       | ) |  |                               | 4.55  |                              |          
|Forfeited                      |  | (245,995         | ) |  |                               | 8.99  |                              |          
|                               |  |                  |   |  |                               |       |                              |          
|Outstanding September 30, 2004 |  | 5,284,422        |   |  |                               | 6.31  |                              | 3,105,567
|                               |  |                  |   |  |                               |       |                              |          
|Granted                        |  | 1,016,000        |   |  |                               | 8.64  |                              |          
|Exercised                      |  | (349,279         | ) |  |                               | 4.11  |                              |          
|Forfeited                      |  | (242,573         | ) |  |                               | 10.23 |                              |          
|                               |  |                  |   |  |                               |       |                              |          
|Outstanding September 30, 2005 |  | 5,708,570        |   |  | $                             | 6.69  |                              | 4,267,072
|                               |  |                  |   |  |                               |       |                              |          



The above table includes options
issued to consultants of 78,000, 52,500, and 192,000 shares as of September 30, 2005, 2004, and 2003, respectively.



-67-



---

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



As of September 30, 2005, the outstanding stock options under the stock option plans were as follows:



|                        |  |                  |  |                                |       |                                          |      |                             |           |                                |   |      
|----------------------- |  | ---------------- |  | ------------------------------ | ----- | ---------------------------------------- | ---- | --------------------------- | --------- | ------------------------------ | - | -----
|Range of Exercise Price |  | Number of Shares |  | WeightedAverage Exercise Price |       | WeightedAverageRemainingContractual Life |      | Number ofShares Exercisable |           | WeightedAverage Exercise Price
|1.00 - 1.83             |  | 864,415          |  | $                              | 1.18  |                                          | 3.85 |                             | 864,415   |                                | $ | 1.18 
|1.84 - 3.76             |  | 676,487          |  |                                | 2.40  |                                          | 5.47 |                             | 676,487   |                                |   | 2.40 
|3.77 - 4.83             |  | 1,081,670        |  |                                | 3.77  |                                          | 5.98 |                             | 1,081,670 |                                |   | 3.77 
|4.84 - 8.27             |  | 868,500          |  |                                | 7.43  |                                          | 9.15 |                             | 67,500    |                                |   | 6.26 
|8.28 - 9.99             |  | 1,022,498        |  |                                | 7.19  |                                          | 9.07 |                             | 550,000   |                                |   | 8.85 
|10.00 - 14.99           |  | 829,500          |  |                                | 11.47 |                                          | 7.30 |                             | 686,500   |                                |   | 11.41
|15.00 - 19.99           |  | 355,500          |  |                                | 16.91 |                                          | 8.26 |                             | 330,500   |                                |   | 17.04
|20.00 - 21.53           |  | 10,000           |  |                                | 21.53 |                                          | 8.65 |                             | 10,000    |                                |   | 21.53
|                        |  |                  |  |                                |       |                                          |      |                             |           |                                |   |      
|Total                   |  | 5,708,570        |  | $                              | 6.69  |                                          | 6.63 |                             | 4,267,072 |                                | $ | 6.02 
|                        |  |                  |  |                                |       |                                          |      |                             |           |                                |   |      



The above table includes options
issued to consultants of 78,000 at a weighted exercise price of $6.68.



The
Company has elected to follow APB Opinion No. 25, Accounting for Stock Issued to Employees, in accounting for its employee stock options, rather than the alternative fair value accounting provided for under SFAS No. 123,
Accounting for Stock-Based Compensation. Accordingly, no compensation cost has been recognized in fiscal 2005, 2004, and 2003 associated with the granting of employee stock options.



Employee Benefit Plans



During 1994, the Company established an employee savings plan pursuant to Section 401(k) of the Internal Revenue Code. The plan
provides for the employees to make tax-deferred deposits into the plan to the extent of 15% of their annual base compensation, with a maximum of $14,000 in 2005. The Company matches the first 3% of employees contributions completely, and
matches half of the next 2%. Such Company contributions amounted to $828,000, $603,000, and $439,000 for the years ended September 30, 2005, 2004, and 2003, respectively.



10. Commitments and Contingencies



Litigation and Regulatory Proceedings



General.The Company is subject to federal, state and Native American laws and
regulations that affect both its general commercial relationships with its Native American tribal customers as well as the products and services provided to them. The following is only a summary of the more material aspects of these laws and
regulations, and is not a complete recitation of all applicable law.



Development Agreements. In April 2004, the Company received a letter from the NIGC advising the Company that its agreements with a certain customer may constitute a management contract requiring the approval of the NIGC
Chairman. The Company has maintained that the agreement, relied on by the NIGC, was an old, outdated agreement that was not applicable to the customers gaming facility. The NIGC has taken no further action in this matter.



On November 30, 2004, the Company received letters from the Acting General Counsel of
the NIGC advising the Company that, based on the fee it receives under its agreements with other tribes, (collectively, the tribes), those agreements may evince a proprietary interest by the Company in the tribes gaming activities
in violation of IGRA and the tribes gaming ordinances. The NIGC invited the Company and the tribes to submit any explanation or information that would establish that the agreement terms do not violate the requirement that the tribes maintain
the sole proprietary interest in the gaming operation. The NIGC letters also advised that some of the agreements may also constitute management contracts, thereby requiring the approval of the NIGC Chairman.



The Company has responded to the NIGC explaining why the agreements do not violate the sole
proprietary interest prohibition of the IGRA or constitute management agreements. Furthermore, the Company will vigorously contest any action by the NIGC that would adversely affect its agreements with the tribes. To date, the NIGC has take no
further action in this matter.



If certain of the Companys development
agreements are finally determined to be management contracts or to create a proprietary interest of the Companys in tribal gaming operations, there could be material adverse consequences



-68-



---

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



to the Company. In that event, the Company may be required, among other things, to modify the terms of such agreements. Such modification may adversely
affect the terms on which the Company conducts business, and have a significant impact its financial condition and results of operations from such agreement and from other development agreements that may be similarly interpreted by the NIGC.



The Companys contracts could be subject to further review at any time.
Any further review of these agreements by the NIGC, or alternative interpretations of applicable laws and regulations could require substantial modifications to those agreements or result in their designation as management contracts,
which could materially and adversely affect the terms on which it conducts business.



Other Litigation. In addition to the threat of litigation relating to the Class II or Class III status of the Companys games and equipment, the Company is the subject of various pending and threatened claims
arising out of the ordinary course of business. The Company believes that any liability resulting from these claims will not have a material adverse effect on its results of operations or financial condition.



Diamond Games. The Company is a defendant, along with others, in a lawsuit
filed on November 16, 2004, in the State Court in Oklahoma City, Oklahoma, alleging five causes of action: 1) Deceptive Trade Practices, 2) Unfair Competition, 3) Wrongful Interference with Diamond Games, Inc.s Business; 4)
Malicious Wrong / Prima Facie Tort; and, 5) Restraint of Trade. The Company filed a motion to dismiss the case, challenging subject matter jurisdiction of the Oklahoma state courts. The motion was denied. A motion to reconsider was likewise
denied. Relief was sought from the Supreme Court of Oklahoma by an Application for a Writ of Prohibition. The application for a writ was denied on October 10, 2005. The case asserts that the Company offered allegedly illegal Class III
games on the MegaNanza and Reel Time Bingo gaming systems to Native American tribes in Oklahoma. Diamond Games claims that the offer of these games negatively affected the market for its pull-tab game, Lucky Tab II. Diamond Games also alleges that
the Companys development agreements with Native American tribes unfairly interfere with the ability of Diamond Games to successfully conduct its business. Diamond Games is seeking unspecified damages and injunctive relief; however, the Company
believes the claims of Diamond Games are without merit and intend to defend the case vigorously. The Companys defense will include a continued challenge to the matter jurisdiction of the Oklahoma state courts over matters directly involving
the self-governance of Native American tribes involved in Indian gaming, which has been recognized as a governmental enterprise. At the present time, the case is in the preliminary stages of discovery which entails responding to the adverse parties
requests for production of documents.



International Gamco, Inc.
International Gamco, Inc., or Gamco, claiming certain rights in United States Patent No. 5,324,035, (the 035 Patent), brought suit on May 25, 2004 against the Company in the United States District Court for the
Southern District of California. The suit claims that the central determinant system, as operated in the New York State Lottery, infringes the 035 Patent. Gamco claimed to have acquired ownership of the 035 Patent from Oasis
Technologies, Inc., or Oasis, a previous owner of the 035 Patent. In February 2003, Oasis assigned the 035 Patent to International Game Technology, or IGT. Gamco claimed to have received a license back from IGT for the New York
State Lottery. The lawsuit claimed that the Company infringed the 035 Patent after the date on which Gamco assigned the 035 Patent to IGT.



Pursuant to an agreement between the Company and Alliance Gaming, Inc., or Alliance, the Company currently sublicenses the right to practice the technology stated in the
035 Patent in Native American gaming jurisdictions in the United States. Alliance obtained from Oasis the right to sublicense those rights to the Company. That sublicense remains in effect today and is not in issue. Under the sublicense from
Alliance, in the event that the Company desires to expand its rights beyond Native American gaming jurisdictions, the agreement provides the Company the following options: 1) to pursue legal remedies to establish its rights independent of the
035 Patent; or 2) to negotiate directly and enter into a separate agreement with Oasis for such rights, paying either a one-time license fee per jurisdiction or a unit fee per gaming machine.



Prior to deployment of the Companys central determinant system in New York, MGAM
undertook an analysis of the patent issues to determine whether or not its central determinant system infringed the claims of the 035 Patent. The Company determined that it did not infringe. Although continuing to assert noninfringement, the
Company offered to enter into a license agreement with Gamco, who refused the offer and filed its complaint seeking injunctive relief, unspecified damages, and attorneys fees.



Upon the Companys motion to dismiss, on September 27, 2005, the court dismissed the suit due to Gamcos lack of standing.
The court granted Gamco leave to file an amended complaint for infringement, if any, that might have occurred during the time Gamco owned the patent. Gamco amended its complaint on November 14, 2005, alleging



-69-



---

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



that the Company sold or offered to sell master processing units as part of the service to be provided to the New York State Lottery. On
December 7, 2005, the Company filed a motion to dismiss the amended complaint, asserting that no equipment, including any master processing units, were sold or offered for sale to the New York State Lottery, and that no alleged infringing
equipment was used in the New York State Lottery during the time that Gamco owned the 035 Patent. To the extent an amended complaint may survive the Companys motion to dismiss, the Company intends to vigorously defend the matter. Given
the inherent uncertainties in any litigation, the Company is unable to make any prediction as to the outcome.



Aristocrat Technologies, Inc Aristocrat Technologies, Inc., on January 27, 2005, filed suit in the United States District Court for the Central District of California, alleging that deployment of
the Companys networked central-determinant instant lottery system infringes U.S. Letters Patent No. 4,817,951, entitled Player Operable Lottery Machine Having Display Means Displaying Combination of Game Result Indicia, (the
951 Patent). Aristocrat is seeking an injunction, damages, and a trebling of damages for willful infringement. Preliminary research indicates that the Company has not infringed the 951 Patent. A preliminary hearing on patent
interpretation was held on December 9, 2005, and trial has been set for September 26, 2006. The Company intends to vigorously defend this matter. Given the inherent uncertainties in any litigation, the Company is unable to make any
prediction as to the outcome.



HomeBingo Network, Inc. HomeBingo
Network, Inc., on May 16, 2005, filed suit in the United States District Court for the Northern District of New York, against us and the gaming entity of the Miami Tribe of Oklahoma, alleging that deployment of Reel Time Bingo and other bingo
games infringes U.S. Letters Patent No. 6,186,892, entitled Bingo Game for use on the Interactive Communication Network which Relies upon Probabilities for Winning. HomeBingo seeks an injunction, damages in the amount of a
reasonable royalty, and a trebling of damages for willful infringement. The Company received no demand or prior indication that this suit was going to be filed. The Miami Tribe of Oklahoma has been dismissed from the lawsuit on the basis of tribal
immunity, and as such, a lack of jurisdiction. The litigation is in the discovery phase. The Company intends to vigorously defend this matter. Given the inherent uncertainties in any litigation, the Company is unable to make any prediction as to the
outcome.



Development Agreements



As of September 30, 2005, the Company had entered into development agreements to
provide up to $157.9 million towards the construction and/or remodeling of tribal gaming facilities, and had advanced $106.9 million under these agreements. In exchange for a certain amount of the funds advanced under the development
agreement, the Company receives a guarantee of floor space for its gaming terminals. A portion of the hold per day generated by these gaming terminals is used to repay the construction advance. Consequently, the payback period is dependent on the
hold per day generated by the Companys gaming terminals located on the guaranteed floor space. The Company is in various stages of discussion with new and existing customers to provide funding for similar opportunities under joint development
agreements.



Off Balance Sheet Arrangements



As of September 30, 2005, the Company had $1.0 million in outstanding letters
of credit issued under the Revolver to guarantee its performance under certain contracts.



Employment Agreements



Clifton
Lind. On September 9, 2004, the Company entered into an Executive Employment Agreement, or the Agreement, with Clifton E. Lind to provide for Mr. Lind to continue as the Companys President and Chief Executive Officer, and
setting forth certain terms of Mr. Linds employment. The agreement provides that Mr. Lind will receive an annual base salary of $450,000, and will be eligible to receive incentive compensation on an annual basis as determined by the
Compensation Committee of the Board of Directors, based upon a performance review of Mr. Lind performed by the compensation committee. The agreement also specifies that Mr. Lind will be eligible to receive all customary and usual fringe
and other benefits generally available to the Companys executive officers, in accordance with the terms and conditions of any applicable benefit plans, including group health, life and disability insurance, and participation in the
Companys 401(k) plan.



In the event that Mr. Linds employment
is terminated without cause or Mr. Lind terminates his employment for good reason (as defined in the Agreement), subject to Mr. Linds observance of the surviving terms of the Agreement and Mr. Linds execution of a full
general release, Mr. Lind will receive a) his base salary for 18 months, in equal monthly installments following the date of termination, b) one year of his projected incentive compensation, and c) full acceleration of the
vesting of any unexercised or unvested stock options that he holds.



-70-



---

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



In the event that Mr. Lind voluntarily resigns as President and Chief Executive Officer, for any reason,
Mr. Lind will receive his base salary for 18 months in equal monthly installments following the date of termination, and one year of his projected incentive compensation.



Upon the termination of Mr. Linds employment for any reason, Mr. Lind will be prohibited from a) working for, providing
assistance to, or investing in (subject to certain exceptions) any business that is competitive with that of the Company, for a period of 18 months; b) soliciting any of the Companys customers or prospective customers, or disparaging the
Company for a period of 12 months; c) soliciting any of the Companys employees for a period of 18 months; and d) disclosing any of the Companys confidential information.



Gordon Graves. On March 26, 2003, as part of the CEO succession
process, the Company entered into an employment agreement with Gordon Graves, whereby Mr. Graves resigned as the Companys CEO on February 18, 2003 (the effective date of the agreement). Under the terms of the agreement,
Mr. Graves was to serve as the Chairman of the Board of Directors and as a member of the Companys Executive Committee through September 2003, and for 30-day successive periods thereafter, at the option of the Board. Mr. Graves
resigned as Chairman on December 9, 2003, and resigned as an employee on December 18, 2003. Pursuant to the agreement, Mr. Graves received a salary of $12,500 per month for his services as an employee through
November 22, 2003.



Among other things, the employment agreement also
contains a covenant not to compete by Mr. Graves, beginning on the effective date of the agreement, and extending for a period of three years from the time Mr. Graves is no longer affiliated with the Company through his service as a member
of the Board, or on the Companys Executive Committee or otherwise. At the end of the three-year period, Mr. Graves, at his option, may continue not to compete against the Company. In consideration for his promise not to compete,
Mr. Graves will receive $250,000 per annum, payable monthly, commencing in February 2003, and ending upon Mr. Graves death or his decision to compete against the Company. The Company recorded a liability for approximately
$2.0 million based on the present value of the estimated payments due Mr. Graves under the covenant not to compete during Mr. Graves actuarial life expectancy of 16 years. A corresponding intangible asset of approximately
$2.0 million was recorded for the covenant not to compete, and is being amortized on a straight-line basis over five years.



License Agreements



In December 1999, the Company entered into a license agreement with WMS Gaming Inc., or WMS, to use certain of WMS trademarks, logos and other audiovisual aids
and graphics in the Washington State Class III market. In September 2002, this license agreement was extended so that the Company could provide these game themes to its Class II markets. This agreement will expire during 2007.
The Companys agreement requires it to purchase a minimum number of gaming terminals and licenses to operate games over specified periods. As of the end of fiscal 2005, the Company is in compliance with all provisions of the agreement.



In April 2001, the Company entered into a license agreement with Alliance
Gaming, Inc., a subsidiary of Alliance Gaming Corporation, to use certain of Alliances trademarks, logos and other audiovisual aids and graphics in the Washington State Class III market. The Companys contract requires it to purchase
a minimum number of licenses to operate games over specified periods. During September 2001, Alliance extended the license agreement to provide the Company access to Alliances catalog of game themes for use in Class II bingo games.
This extension also required the Company to purchase a minimum number of Class II licenses over a specified period. As of the end of fiscal 2005, the Company is in compliance with all provisions of the agreement.



In May 2002, the Company entered into a license agreement with Progressive Gaming
International Corporation, or Progressive, (formerly Mikohn Gaming Corporation), to use certain of Progressives trademarks, logos, and other audiovisual aids and graphics in the Companys Class II markets. As of
September 30, 2005, the Company is in compliance with all of the provisions of the contract.



In June 2003, the Company entered into a license agreement with IC2 Inc., or IC2, to use certain of IC2s trademarks, logos and other audiovisual aids and graphics in the Companys Class II and
Class III markets. This agreement requires the Company to purchase a minimum number of licenses to operate games over a specified period. As of September 30, 2005, the Company is in compliance with all of the provisions of the
contract.



-71-



---

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



Certain of the Companys license agreements require it to pay royalty fees based on a fixed percentage of the
hold per day generated by a gaming terminal.



11. Concentrations of Credit
Risk



The Company maintains its cash in bank deposit accounts which at
times may exceed the federal depository insurance limits. At September 30, 2005, the Company had concentrations of cash in one bank totaling approximately $39,000. At September 30, 2004, the Company had concentrations of cash in two
banks totaling $4.5 million. The Company has not experienced any losses on such accounts in the past.



Accounts receivable represent short-term credit granted to customers for which collateral is generally not required. As of September 30, 2005 and 2004, approximately 60.8% and 90.0%, respectively, of the
Companys accounts receivable were from Native American tribes or their gaming enterprises.



In addition, a large percentage of these tribes have their reservations and gaming operations in the state of Oklahoma. Despite the industry and geographic concentrations related to the Companys customers, due
to the historical experience of the Company on receivable collections, management considers credit risk to be minimal with respect to accounts receivable. At September 30, 2005 and 2004, the following concentrations existed in the
Companys account receivable:



|        |  |      |   |  |      |  
|------- |  | ---- | - |  | ---- | -
|        |  | 2005 |   |  | 2004 |  
|Tribe A |  | 30   | % |  | 24   | %
|Tribe B |  | 1    | % |  | 11   | %



For the years ended
September 30, 2005, 2004, and 2003, the following tribes accounted for more than 10% of the Companys gaming revenues:



|        |  |      |   |  |      |   |  |      |  
|------- |  | ---- | - |  | ---- | - |  | ---- | -
|        |  | 2005 |   |  | 2004 |   |  | 2003 |  
|Tribe A |  | 36   | % |  | 34   | % |  | 25   | %
|Tribe B |  | 3    | % |  | 10   | % |  | 18   | %
|Tribe C |  | 5    | % |  | 8    | % |  | 10   | %



Approximately 57% and 68% of the
Companys gaming revenues for the year ended September 30, 2005 and 2004, respectively, were from tribes located in Oklahoma.



While the Company believes that its relationship with all of its tribal customers is good, the loss of any of these tribes would have a material and adverse effect upon
its financial condition and results of operations.



Notes receivable consist of
financial instruments issued by customers for the purchase of gaming terminals and licenses, and amounts generated from reimbursable amounts advanced under development agreements, generally at prevailing interest rates. Substantially all of the
Companys notes receivable are from Native American tribes or their gaming enterprises, as discussed above. At September 30, 2005, three tribes represented approximately 52%, 21% and 20% of the notes receivable. All of the Companys
notes receivable are collateralized by the related equipment sold, or, in the case of development agreements, the personal property not owned by the Company contained within the tribal gaming facility, although the value of such property or
equipment, if repossessed, may be less than the note receivable outstanding.



12. Related Party Transactions



During fiscal 2005, in
connection with executing a content license agreement, the Company paid $25,000 to a family member of the Chairman of the Board.



-72-



---

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)



13. Supplemental Consolidated Quarterly Financial Data (Unaudited)



|                                             |  |                                          |        |               |   |              |  |                   |        |  |   |       
|-------------------------------------------- |  | ---------------------------------------- | ------ | ------------- | - | ------------ |  | ----------------- | ------ |  | - | ------
|                                             |  | Year Ended September 30, 2005           
|                                             |  | Quarters Ended                          
|                                             |  | December 31,2004                         |        | March 31,2005 |   | June 30,2005 |  | September 30,2005
|                                             |  | (In thousands, except per-share amounts)
|Total revenues                               |  | $                                        | 39,166 |               | $ | 40,047       |  | $                 | 37,149 |  | $ | 36,854
|Operating income                             |  |                                          | 8,219  |               |   | 8,718        |  |                   | 7,682  |  |   | 5,203 
|Income before taxes                          |  |                                          | 8,097  |               |   | 8,405        |  |                   | 7,615  |  |   | 4,983 
|Net income                                   |  |                                          | 5,023  |               |   | 5,212        |  |                   | 4,550  |  |   | 2,858 
|Diluted earnings per share                   |  |                                          | 0.17   |               |   | 0.18         |  |                   | 0.16   |  |   | 0.10  
|Weighted average shares outstanding, diluted |  |                                          | 30,262 |               |   | 29,763       |  |                   | 29,143 |  |   | 29,071
|                                             | 
|                                             |  | Year Ended September 30, 2004           
|                                             |  | Quarters Ended                          
|                                             |  | December 31,2003                         |        | March 31,2004 |   | June 30,2004 |  | September 30,2004
|                                             |  | (In thousands, except per-share amounts)
|Total revenues                               |  | $                                        | 34,455 |               | $ | 39,600       |  | $                 | 36,920 |  | $ | 42,700
|Operating income                             |  |                                          | 11,551 |               |   | 13,681       |  |                   | 13,538 |  |   | 11,661
|Income before taxes                          |  |                                          | 11,691 |               |   | 13,631       |  |                   | 13,287 |  |   | 11,448
|Net income                                   |  |                                          | 7,270  |               |   | 8,500        |  |                   | 9,836  |  |   | 7,166 
|Diluted earnings per share                   |  |                                          | 0.24   |               |   | 0.28         |  |                   | 0.32   |  |   | 0.24  
|Weighted average shares outstanding, diluted |  |                                          | 30,487 |               |   | 30,840       |  |                   | 30,936 |  |   | 30,285



-73-



---

MULTIMEDIA GAMES, INC.



Schedule II  Valuation and Qualifying Accounts



Allowance for Doubtful Accounts



|        |  |                              |     |           |   |      |            |  |                         |     |  |   |    
|------- |  | ---------------------------- | --- | --------- | - | ---- | ---------- |  | ----------------------- | --- |  | - | ---
|        |  | Balance atBeginning ofPeriod |     | Additions |   |      | Deductions |  | Balance atEnd ofPeriod*
|        |  | (In thousands)              
|FY 2005 |  | $                            | 608 |           | $ | (196 | )          |  | $                       | 183 |  | $ | 229
|FY 2004 |  |                              | 636 |           |   | (17  | )          |  |                         | 11  |  |   | 608
|FY 2003 |  |                              | 576 |           |   | 91   |            |  |                         | 31  |  |   | 636

---

|* | Includes $0, $75,000 and $115,000 of allowance for notes receivable for doubtful accounts in 2005, 2004 and 2003.
|- | -----------------------------------------------------------------------------------------------------------------



-74-



---

SIGNATURES



Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Annual Report to be signed on its
behalf by the undersigned, thereunto duly authorized.



MULTIMEDIA GAMES, INC.By:

/s/ CRAIG S. NOUISCraig S. NouisChief Financial Officer


Dated: December 14, 2005



Pursuant to the requirements of the Securities Exchange Act of 1934, this Annual Report has
been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.



|                                       |  |                                                                                      |  |                  
|-------------------------------------- |  | ------------------------------------------------------------------------------------ |  | -----------------
|/s/ CLIFTON E. LINDClifton E. Lind     |  | Chief Executive Officer and Director(Principal Executive Officer)                    |  | December 14, 2005
|                                       |  |                                                                                     
|/s/ CRAIG S. NOUISCraig S. Nouis       |  | Chief Financial Officer(Principal Financial Officerand Principal Accounting Officer) |  | December 14, 2005
|                                       |  |                                                                                     
|/s/ THOMAS W. SARNOFFThomas W. Sarnoff |  | Chairman of the Board and Director                                                   |  | December 14, 2005
|                                       |  |                                                                                     
|/s/ ROBERT D. REPASSRobert D. Repass   |  | Director                                                                             |  | December 14, 2005
|                                       |  |                                                                                     
|/s/ JOHN M. WINKELMANJohn M. Winkelman |  | Director                                                                             |  | December 14, 2005
|                                       |  |                                                                                     
|/s/ MICHAEL J. MAPLESMichael J. Maples |  | Director                                                                             |  | December 14, 2005



-75-



---

EXHIBIT INDEX



|            |  |                                                                                                                                                                                  |  |          |  
|----------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------- | -
|EXHIBIT NO. |  | TITLE                                                                                                                                                                            |  | LOCATION |  
|3.1         |  | Amended and Restated Articles of Incorporation                                                                                                                                   |  | (1       | )
|            |  |                                                                                                                                                                                 
|3.2         |  | Amendment to Articles of Incorporation                                                                                                                                           |  | (10      | )
|            |  |                                                                                                                                                                                 
|3.3         |  | Amended and Restated Bylaws                                                                                                                                                      |  | (2       | )
|            |  |                                                                                                                                                                                 
|10.1        |  | Form of Integrated Gaming Services Agreement                                                                                                                                     |  | (3       | )
|            |  |                                                                                                                                                                                 
|10.2        |  | 1994 Employee Stock Option Plan                                                                                                                                                  |  | (3       | )
|            |  |                                                                                                                                                                                 
|10.3        |  | 1994 Director Stock Option Plan                                                                                                                                                  |  | (3       | )
|            |  |                                                                                                                                                                                 
|10.4        |  | 1996 Stock Incentive Plan, as Amended                                                                                                                                            |  | (5       | )
|            |  |                                                                                                                                                                                 
|10.5        |  | Presidents Plan                                                                                                                                                                 |  | (4       | )
|            |  |                                                                                                                                                                                 
|10.6        |  | 1998 Senior Executive Stock Option Plan                                                                                                                                          |  | (5       | )
|            |  |                                                                                                                                                                                 
|10.7        |  | 2000 Stock Option Plan                                                                                                                                                           |  | (5       | )
|            |  |                                                                                                                                                                                 
|10.8        |  | 2001 Stock Option Plan                                                                                                                                                           |  | (6       | )
|            |  |                                                                                                                                                                                 
|10.9        |  | Stockholder Rights Plan                                                                                                                                                          |  | (7       | )
|            |  |                                                                                                                                                                                 
|10.10       |  | 2002 Stock Option Plan                                                                                                                                                           |  | (8       | )
|            |  |                                                                                                                                                                                 
|10.11       |  | Employment Agreement executed March 26, 2003 between the Company and Gordon Graves                                                                                               |  | (8       | )
|            |  |                                                                                                                                                                                 
|10.12       |  | 2003 Outside Director Stock Option Plan                                                                                                                                          |  | (9       | )
|            |  |                                                                                                                                                                                 
|10.13       |  | Amended and Restated Loan and Security Agreement between the Company and Comerica Bank                                                                                           |  | (13      | )
|            |  |                                                                                                                                                                                 
|10.16       |  | Employment Agreement executed September 9, 2004 between the Company and Clifton Lind                                                                                             |  | (11      | )
|            |  |                                                                                                                                                                                 
|10.17       |  | Form of Indemnity Agreement entered between the Company and each of the members of the Companys Board of Directors                                                              |  | (11      | )
|            |  |                                                                                                                                                                                 
|10.18       |  | Ad Hoc Option Plan                                                                                                                                                               |  | (12      | )
|            |  |                                                                                                                                                                                 
|21.1        |  | Subsidiaries of Registrant                                                                                                                                                       |  | (13      | )
|            |  |                                                                                                                                                                                 
|23.1        |  | Consent of BDO Seidman, LLP                                                                                                                                                      |  | (13      | )
|            |  |                                                                                                                                                                                 
|31.1        |  | Certification of the Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                          |  | (13      | )
|            |  |                                                                                                                                                                                 
|31.2        |  | Certification of the Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                          |  | (13      | )
|            |  |                                                                                                                                                                                 
|32.1        |  | Certification of the Chief Executive Officer and Chief Financial Officer, Pursuant to U.S.C. Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |  | (13      | )

---

|(1) | Incorporated by reference to our Form 10-QSB filed with the Commission for the quarter ended March 31, 1997.
|--- | ------------------------------------------------------------------------------------------------------------

|(2) | Incorporated by reference to our Form 10-K filed with the Commission for the fiscal year ended September 30, 2003.
|--- | ------------------------------------------------------------------------------------------------------------------

|(3) | Incorporated by reference to our Form 10-KSB filed with the Commission for the fiscal year ended September 30, 1994.
|--- | --------------------------------------------------------------------------------------------------------------------

|(4) | Incorporated by reference to our Form 10-KSB filed with the Commission for the fiscal year ended September 30, 1998.
|--- | --------------------------------------------------------------------------------------------------------------------

|(5) | Incorporated by reference to our Registration Statement on Form S-8 filed with the Commission on December 1, 2000.
|--- | ------------------------------------------------------------------------------------------------------------------

|(6) | Incorporated by reference to our Registration Statement on Form S-8 filed with the Commission on October 18, 2001 (File No. 333 - 100611).
|--- | ------------------------------------------------------------------------------------------------------------------------------------------

|(7) | Incorporated by reference to our Registration Statement on Form 8-A filed with the Commission on October 23, 1998.
|--- | ------------------------------------------------------------------------------------------------------------------

|(8) | Incorporated by reference to our Form 10-Q filed with the Commission for the quarter ended March 31, 2003.
|--- | ----------------------------------------------------------------------------------------------------------

|(9) | Incorporated by reference to Appendix B of our Definitive Proxy Statement on Schedule 14A filed with the Commission on January 6, 2004.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------

|(10) | Incorporated by reference to our Form 10-Q filed with the Commission for the quarter ended December 31, 2003.
|---- | -------------------------------------------------------------------------------------------------------------

|(11) | Incorporated by reference to our Form 10-K filed with the Commission for the fiscal year ended September 30, 2004.
|---- | ------------------------------------------------------------------------------------------------------------------

|(12) | Incorporated by reference to our Registration Statement on Form S-8 filed with the Commission on October 18, 2002 (File No. 333 - 100612).
|---- | ------------------------------------------------------------------------------------------------------------------------------------------

|(13) | Filed herewith.
|---- | ---------------



-76-