EXHIBIT 12.1

Jarden Corporation

Ratio of Earnings to Fixed Charges Calculation



|                                                                                |  |                                  |      |      |   |      |  |      |       |      |   |       |  |   |      
|------------------------------------------------------------------------------- |  | -------------------------------- | ---- | ---- | - | ---- |  | ---- | ----- | ---- | - | ----- |  | - | -----
|                                                                                |  | For the Years Ended December 31,
|                                                                                |  | 2002                             |      | 2003 |   | 2004 |  | 2005 |       | 2006
|Earnings Before Fixed Charges:                                                  |  |                                  |      |      |   |      |  |      |       |      |   |       |  |   |      
|Net income                                                                      |  | $                                | 36.3 |      | $ | 31.8 |  | $    | 42.4  |      | $ | 60.7  |  | $ | 106.0
|Add: Income tax provision                                                       |  |                                  | 16.2 |      |   | 20.5 |  |      | 26.0  |      |   | 35.0  |  |   | 82.0 
|Less/add: Equity (income) loss of minority-owned companies                      |  |                                  |     |      |   |     |  |      |      |      |   |      |  |   |     
|Add: Extraordinary loss from early extinguishment of debt (net of income taxes) |  |                                  |     |      |   |     |  |      |      |      |   | 6.1   |  |   |     
|Add: Amortization of capitalized interest                                       |  |                                  |     |      |   |     |  |      |      |      |   |      |  |   |     
|Add: Fixed charges                                                              |  |                                  | 14.3 |      |   | 22.4 |  |      | 32.2  |      |   | 98.1  |  |   | 130.8
|                                                                                |  |                                  |      |      |   |      |  |      |       |      |   |       |  |   |      
|Total earnings available for fixed charges                                      |  | $                                | 66.8 |      | $ | 74.7 |  | $    | 100.6 |      | $ | 199.9 |  | $ | 318.8
|                                                                                |  |                                  |      |      |   |      |  |      |       |      |   |       |  |   |      
|Fixed Charges:                                                                  |  |                                  |      |      |   |      |  |      |       |      |   |       |  |   |      
|Interest expense                                                                |  | $                                | 12.6 |      | $ | 19.2 |  | $    | 27.6  |      | $ | 84.3  |  | $ | 112.6
|Interest component of rental expense                                            |  |                                  | 1.7  |      |   | 3.2  |  |      | 4.6   |      |   | 13.8  |  |   | 17.7 
|                                                                                |  |                                  |      |      |   |      |  |      |       |      |   |       |  |   |      
|Total fixed charges before capitalized interest                                 |  |                                  | 14.3 |      |   | 22.4 |  |      | 32.2  |      |   | 98.1  |  |   | 130.3
|Capitalized interest                                                            |  |                                  |     |      |   |     |  |      |      |      |   |      |  |   | 0.5  
|                                                                                |  |                                  |      |      |   |      |  |      |       |      |   |       |  |   |      
|Total Fixed Charges                                                             |  | $                                | 14.3 |      | $ | 22.4 |  | $    | 32.2  |      | $ | 98.1  |  | $ | 130.8
|                                                                                |  |                                  |      |      |   |      |  |      |       |      |   |       |  |   |      
|Ratio of Earnings to Fixed Charges                                              |  |                                  | 4.7  |      |   | 3.3  |  |      | 3.1   |      |   | 2.0   |  |   | 2.4  
|                                                                                |  |                                  |      |      |   |      |  |      |       |      |   |       |  |   |