<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
<LEGEND> This schedule contains summary financial information extracted from
balance sheets and statements of operations and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1000

<S>                             <C>                       <C>
<PERIOD-TYPE>                   6-MOS                     6-MOS
<FISCAL-YEAR-END>                         DEC-31-2000               DEC-31-1999
<PERIOD-START>                            JAN-01-2000               JAN-01-1999
<PERIOD-END>                              JUN-30-2000               JUN-30-1999
<CASH>                                          5,623                     1,241
<SECURITIES>                                        0                         0
<RECEIVABLES>                                  60,745                    81,760
<ALLOWANCES>                                      830                       728
<INVENTORY>                                   124,360                    91,002
<CURRENT-ASSETS>                              219,712                   206,857
<PP&E>                                        290,073                   179,776
<DEPRECIATION>                                 38,029                    17,641
<TOTAL-ASSETS>                              1,817,547                 1,521,842
<CURRENT-LIABILITIES>                       1,286,578                   243,483
<BONDS>                                             0                   701,066
<PREFERRED-MANDATORY>                               0                         0
<PREFERRED>                                         0                         0
<COMMON>                                          671                       670
<OTHER-SE>                                    528,282                   576,623
<TOTAL-LIABILITY-AND-EQUITY>                1,817,547                 1,521,842
<SALES>                                       496,729                   408,132
<TOTAL-REVENUES>                              496,729                   408,132
<CGS>                                         239,860                   195,933
<TOTAL-COSTS>                                 185,551                   144,237
<OTHER-EXPENSES>                               48,385                    41,208
<LOSS-PROVISION>                                  306                       147
<INTEREST-EXPENSE>                             53,178                    31,313
<INCOME-PRETAX>                              (52,031)                   (4,706)
<INCOME-TAX>                                 (16,649)                   (1,458)
<INCOME-CONTINUING>                          (35,382)                   (3,248)
<DISCONTINUED>                                      0                         0
<EXTRAORDINARY>                                     0                         0
<CHANGES>                                    (12,161)                         0
<NET-INCOME>                                 (47,543)                   (3,248)
<EPS-BASIC>                                    (0.71)                    (0.05)
<EPS-DILUTED>                                  (0.71)                    (0.05)


</TABLE>