<PAGE>

                                  FORM 10-Q

                     SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, DC 20549


         (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended                  JUNE 30, 2003
                               ------------------------------------------------



Commission file number                            001-14067
                       --------------------------------------------------------


                          FOREVER ENTERPRISES, INC.
-------------------------------------------------------------------------------
           (Exact name of registrant as specified in its charter)

             TEXAS                                    36-3427454
-------------------------------        ----------------------------------------
 (State or other jurisdiction            (I.R.S. Employer Identification No.)
      of incorporation or
         organization)

                               10 S. BRENTWOOD
                           CLAYTON, MISSOURI 63105
-------------------------------------------------------------------------------
                  (Address of principal executive offices)
                                 (Zip Code)

                               (314) 726-3371
-------------------------------------------------------------------------------
                       (Registrant's telephone number,
                            including area code)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. /X/ Yes / / No


Indicate by check mark whether the registrant is an accelerated filer
(as defined in Rule 12b-2 of the Exchange Act). / / Yes /X/ No


                                                     Number of shares
             Title of class                outstanding as of August 13, 2003
--------------------------------------   -------------------------------------
     Common stock, $0.01 par value                     6,936,059




<PAGE>
<PAGE>

<TABLE>
                                              FOREVER ENTERPRISES, INC.
                                                      FORM 10-Q

                                                        INDEX
<CAPTION>
                                                                                                                Page
                                                                                                                ----

<S>                                                                                                              <C>
PART I.           FINANCIAL INFORMATION...........................................................................3

     Item 1.      Financial Statements............................................................................3

                  Condensed Consolidated Balance Sheets - June 30, 2003 (Unaudited) and December 31, 2002.........3

                  Condensed Consolidated Statements of Operations (Unaudited) - Three Months and Six Months
                  Ended June 30, 2003 and 2002....................................................................5

                  Condensed Consolidated Statements of Cash Flows (Unaudited) - Six Months Ended June 30, 2003
                  and 2002........................................................................................6

                  Notes to Condensed Consolidated Financial Statements (Unaudited)................................7

     Item 2.      Management's Discussion and Analysis of Financial Condition and Results of Operations..........13

                  Cautionary Statement Regarding Forward-Looking Statements......................................13

                  Overview.......................................................................................13

                  Results of Operations..........................................................................15

                  Liquidity and Capital Resources................................................................19

                  Accounting Standards...........................................................................21

     Item 3.      Quantitative and Qualitative Disclosure About Market Risk......................................22

     Item 4.      Controls and Procedures........................................................................22


PART II.          OTHER INFORMATION..............................................................................23

     Item 1.      Legal Proceedings..............................................................................23

     Item 4.      Submission of Matters to a Vote of Security Holders............................................23

     Item 6.      Exhibits and Reports on Form 8-K...............................................................24

SIGNATURES.......................................................................................................25

CERTIFICATIONS...................................................................................................26

EXHIBIT INDEX....................................................................................................30
</TABLE>



                                   - 2 -

<PAGE>
<PAGE>


PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

<TABLE>
FOREVER ENTERPRISES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)


                                                  ASSETS

<CAPTION>
                                                                          JUNE 30,             DECEMBER 31,
                                                                            2003                   2002
                                                                        ------------           ------------
<S>                                                                     <C>                    <C>
Cash and cash equivalents                                               $ 25,420,207           $ 22,793,038
Fixed maturity securities                                                 66,772,039             73,982,062
Equity securities                                                          2,526,255              1,119,705
Policyholder loans                                                         2,721,704              1,560,215
                                                                        ------------           ------------
         Total cash and investments                                       97,440,205             99,455,020
                                                                        ------------           ------------


Trade accounts receivable, net                                             8,069,681              7,707,948
Inventories                                                                  197,627                190,432
Cemetery property, net                                                     3,908,956              3,964,644
Fixed assets, net                                                          8,703,110              8,517,264
Due from reinsurer                                                       111,220,972            105,830,127
Deferred policy acquisition costs, net                                     1,684,519              1,678,079
Due premium                                                                8,280,949              8,088,002
Intangible assets                                                         10,592,831             10,929,872
Deferred cost of reinsurance                                               1,726,719              1,776,051
Deferred tax assets, net                                                     657,387              1,532,322
Receivable from related party                                              9,377,176              8,033,095
Other assets                                                               6,707,670              5,286,866
                                                                        ------------           ------------
         Total assets                                                   $268,567,802           $262,989,722
                                                                        ============           ============


(continued on next page)


                                   - 3 -

<PAGE>
<PAGE>

<CAPTION>
FOREVER ENTERPRISES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(CONTINUED)


                                   LIABILITIES AND SHAREHOLDERS' EQUITY

                                                                          JUNE 30,             DECEMBER 31,
                                                                            2003                   2002
                                                                        ------------           ------------
<S>                                                                     <C>                    <C>
LIABILITIES:

Lines of credit                                                         $  3,186,862           $  2,248,959
Accounts payable and accrued liabilities                                  12,848,669             13,622,553
Policy liabilities:
     Future policy benefits                                              163,612,913            158,277,834
     Policyholder deposits                                                46,347,317             46,642,051
Deferred preneed revenues                                                  8,567,605              7,328,554
Payable to affiliates                                                      4,561,235              4,117,081
Notes payable                                                             25,014,192             26,133,714
                                                                        ------------           ------------
         Total liabilities                                               264,138,793            258,370,746
                                                                        ------------           ------------


SHAREHOLDERS' EQUITY:

Preferred stock ($.01 par value; 1,000,000 shares authorized;
  none issued)                                                                    --                     --
Common stock ($.01 par value; 30,000,000 shares authorized;
  6,936,059 and 6,934,934 issued and outstanding, respectively)               69,360                 69,349
Additional paid-in capital                                                 8,626,713              8,587,931
Accumulated deficit                                                       (4,418,326)            (3,307,932)
Accumulated other comprehensive income (loss)                                151,262               (730,372)
                                                                        ------------           ------------
     Total shareholders' equity                                            4,429,009              4,618,976
                                                                        ------------           ------------

     Total liabilities and shareholders' equity                         $268,567,802           $262,989,722
                                                                        ============           ============

                                   The accompanying notes are an integral
                                      part of the unaudited condensed
                                     consolidated financial statements.
</TABLE>


                                   - 4 -

<PAGE>
<PAGE>


<TABLE>
FOREVER ENTERPRISES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)


<CAPTION>
                                           THREE MONTHS ENDED             SIX MONTHS ENDED
                                                JUNE 30,                       JUNE 30,
                                      ---------------------------    --------------------------
                                         2003            2002           2003           2002
                                      -----------     -----------    -----------    -----------

<S>                                   <C>             <C>            <C>            <C>
Premium income                        $ 1,856,726     $ 1,714,904    $ 3,675,492    $ 3,359,209
Net investment income and
  realized gains (losses)               2,201,358       2,365,412      2,042,130      3,484,992
Cemetery revenue                        2,764,529       2,625,335      5,471,888      4,708,203
Commission and expense allowance        4,206,283       4,959,626      8,185,773      8,394,999
Management fee income                   1,162,568       1,598,200      2,351,838      2,666,219
Other revenue                               2,135         244,617        225,966        488,125
                                      -----------     -----------    -----------    -----------
     Total revenues                    12,193,599      13,508,094     21,953,087     23,101,747
                                      -----------     -----------    -----------    -----------
Benefits incurred                       1,684,395       2,104,780      3,977,096      4,729,032
Insurance commissions                   3,873,483       4,489,876      7,170,606      7,644,994
Cost of cemetery revenue                  812,928         685,672      1,620,031      1,224,870
Selling, general and administrative     3,947,362       2,769,291      7,124,368      4,674,150
Depreciation and amortization             482,526         503,273        928,846        742,895
Other expense                             159,648         204,872        583,352        314,289
Interest expense                          433,824         481,193        924,898        963,143
                                      -----------     -----------    -----------    -----------
Income (loss) before income taxes         799,433       2,269,137       (376,110)     2,808,374
Income tax expense                        355,525         422,546        734,284        555,646
                                      -----------     -----------    -----------    -----------
     Net income (loss)                $   443,908     $ 1,846,591    $(1,110,394)   $ 2,252,728
                                      ===========     ===========    ===========    ===========


Net income (loss) per share
         Basic                        $      0.06     $      0.27    $    (0.16)    $      0.32
         Diluted                             0.06            0.25         (0.16)           0.31

Weighted average shares outstanding
         Basic                          6,935,255       6,934,934      6,935,095      6,934,934
         Diluted                        7,333,138       7,376,527      6,935,095      7,376,527


                             The accompanying notes are an integral
                                part of the unaudited condensed
                               consolidated financial statements.
</TABLE>


                                   - 5 -

<PAGE>
<PAGE>


<TABLE>
FOREVER ENTERPRISES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

<CAPTION>
                                                                                      SIX MONTHS ENDED
                                                                                          JUNE 30,
                                                                           ------------------------------------
                                                                               2003                    2002
                                                                           ------------            ------------
<S>                                                                        <C>                     <C>
CASH FLOWS FROM OPERATING ACTIVITIES
           Net cash used in operating activities                           $ (4,195,823)           $ (2,347,455)
                                                                           ------------            ------------

CASH FLOWS FROM INVESTING ACTIVITIES
     Proceeds from sales and maturities of available-for-sale investments    51,298,416              25,007,052
     Cost of investments purchased                                          (43,598,366)            (19,102,945)
     Purchase of fixed assets                                                  (722,819)             (1,006,739)
     Purchase of intangible assets                                               (5,500)            (10,400,000)
     Purchase of cemetery properties                                                 --                (455,780)
     Other, net                                                                  28,661               1,000,656
                                                                           ------------            ------------
           Net cash provided by (used in) investing activities                7,000,392              (4,957,756)
                                                                           ------------            ------------

CASH FLOWS FROM FINANCING ACTIVITIES
     Issuance of shares for stock options                                         4,219                      --
     Proceeds from long-term debt                                               348,412              10,705,780
     Repayment of long-term debt                                             (1,467,934)               (781,543)
     Credit line proceeds                                                     1,915,013               1,114,142
     Repayment of credit line                                                  (977,110)             (1,259,390)
                                                                           ------------            ------------
           Net cash provided by (used in) financing activities                 (177,400)              9,778,989
                                                                           ------------            ------------

NET INCREASE IN CASH AND
  CASH EQUIVALENTS                                                            2,627,169               2,473,778

CASH AND CASH EQUIVALENTS,
  BEGINNING OF PERIOD                                                        22,793,038               7,568,099
                                                                           ------------            ------------

CASH AND CASH EQUIVALENTS,
  END OF PERIOD                                                            $ 25,420,207            $ 10,041,877
                                                                           ============            ============

SUPPLEMENTAL CASH FLOW INFORMATION
    Income taxes paid                                                      $    550,000            $    130,000
                                                                           ============            ============

    Interest paid                                                          $    594,688            $    462,925
                                                                           ============            ============


                                     The accompanying notes are an integral
                                        part of the unaudited condensed
                                       consolidated financial statements.
</TABLE>


                                   - 6 -

<PAGE>
<PAGE>

                          FOREVER ENTERPRISES, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 (UNAUDITED)
                                 -----------

NOTE 1 -- BASIS OF PRESENTATION

         The accompanying condensed consolidated financial statements
include the accounts of Forever Enterprises, Inc. and its direct and
indirect wholly-owned subsidiaries, Forever Network, Inc., Memorial Service
Life Insurance Company and Lincoln Memorial Life Insurance Company. We
account for our fifty-percent investment in Mount Washington Forever, L.L.C.
under the equity method. These condensed consolidated financial statements
have been prepared in accordance with accounting principles generally
accepted in the United States for interim financial information and the
instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly,
they do not include all of the information and notes required by accounting
principles generally accepted in the United States for complete financial
statements. All intercompany accounts and transactions have been eliminated
in consolidation. Certain prior period amounts have been reclassified to
conform with the current period presentation.

         The accompanying condensed consolidated financial statements and
notes thereto are unaudited and should be read in conjunction with our
audited financial statements included in our Annual Report on Form 10-K for
the year ended December 31, 2002 filed with the Securities and Exchange
Commission. The unaudited interim condensed consolidated financial
statements have been prepared on the same basis as the annual consolidated
financial statements and, in the opinion of management, reflect all
adjustments, which include only normal recurring adjustments, necessary to
present fairly our financial position as of June 30, 2003 and the results of
operations and cash flows for the three and six months ended June 30, 2003.
The results for the three and six months ended June 30, 2003 are not
necessarily indicative of the results to be expected for the year ending
December 31, 2003.

NOTE 2 -- NOTES PAYABLE

         As of June 30, 2003 and December 31, 2002, we had a note payable to
Allegiant Bank in the amount of $1,921,778 and $1,974,257, respectively,
which matures on January 5, 2006. Payments of $19,117 of principal and
interest at the "corporate market" interest rate (5.0% per annum at June 30,
2003) are due monthly until the principal balance is paid in full. The
"corporate market" interest rate is based upon an index developed by
Allegiant Bank.

         We also have a $250,000 revolving line of credit from Allegiant
Bank at rates similar to the primary credit agreement discussed above. The
balance outstanding was $250,000 at June 30, 2003 and December 31, 2002.
This line of credit is renewable on a yearly basis subject to Allegiant
Bank's discretion.

         We have a $2,000,000 revolving line of credit from Merrill Lynch
Business Financial Services, Inc., which matures on March 31, 2004. Interest
is due monthly on the unpaid balance equal to the sum of 2.4% and the Dealer
Commercial Paper rate for 30-day high-grade unsecured notes (3.45% per annum
at June 30, 2003) as published in The Wall Street Journal. The balance
outstanding was $2,001,862 and $1,998,959 as of June 30, 2003 and
December 31, 2002, respectively.

         We have a note payable to Employers Reassurance Corporation in the
amount of $11,500,000 as of June 30, 2003 and December 31, 2002. Principal
payments of varying amounts are due annually on each anniversary date.
Interest on this note is payable annually in arrears on each anniversary
date at a rate equal to the five-year Treasury note plus 150 basis points
(3.96% per annum at June 30, 2003).


                                   - 7 -

<PAGE>
<PAGE>

         We have a note payable to National Prearranged Services, Inc. in
the amount of $6,874,701 and $8,031,272 as of June 30, 2003 and December 31,
2002, respectively (see Note 6). Payments of $246,483 of principal and
interest are due monthly until the principal balance of the note is paid in
full. This note bears interest at the rate of 8.5% per annum.

         We have a note payable to Lincoln Memorial Services, Inc. in the
amount of $4,285,378 and $4,542,195 as of June 30, 2003 and December 31,
2002, respectively. Payments of $70,528 of principal and interest are due
monthly with a final payment due on November 1, 2007. This note bears
interest at a rate equal to 7.5% per annum.

         We have a term loan credit agreement with Southwest Bank of
St. Louis in the principal amount of $2,000,000, of which $284,403 and $85,990
was outstanding as of June 30, 2003 and December 31, 2002, respectively.
This agreement bears interest at a floating rate equal to the prime rate of
Southwest Bank plus 1.5% (5.5% per annum as of June 30, 2003). Payments of
interest are due monthly through May 1, 2004. Beginning June 1, 2004,
principal payments are due on the first day of each month based on a
ten-year amortization. This note is payable in full on December 6, 2007.

         We entered into a note payable effective January 1, 2003 with
Allegiant Bank, Trustee under Trust for National Prearranged Services, Inc.
Pre-Need Plans dated 7/24/89 - Trust IV ("Trust IV"), in the principal
amount of $150,000, of which $147,932 was outstanding as of June 30, 2003.
Payments of $3,006 of principal and interest are due monthly until the
principal balance is paid in full. This note bears interest at the rate of
7.5% per annum.

         Effective May 15, 2003, we entered into a revolving line of credit
with Southwest Bank of St. Louis in the principal amount of $1,000,000, of
which $935,000 was outstanding as of June 30, 2003. This agreement matures
on April 30, 2004, and bears interest at a floating rate equal to the prime
rate of Southwest Bank plus 1.0% (5.0% per annum as of June 30, 2003).
Payments of interest are due monthly until maturity.

NOTE 3 -- INVESTMENTS

         The cost or amortized cost, gross unrealized gains and losses, and
estimated fair value of fixed maturity and equity securities
available-for-sale as of June 30, 2003 were as follows:

<TABLE>
<CAPTION>
                                              COST OR          GROSS            GROSS         ESTIMATED
                                             AMORTIZED       UNREALIZED      UNREALIZED         FAIR
                                               COST            GAINS           LOSSES           VALUE
                                            -----------      ----------     -----------      -----------
<S>                                         <C>              <C>            <C>              <C>
Fixed maturity securities:
    Corporate bonds                         $14,291,823      $  463,638     $  (969,190)     $13,786,271
    Mortgage backed securities               43,498,680       1,605,299         (49,915)      45,054,064
    U.S. government                           7,787,610         204,769         (60,675)       7,931,704
                                            -----------      ----------     -----------      -----------
      Total fixed maturity securities        65,578,113       2,273,706      (1,079,780)      66,772,039
                                            -----------      ----------     -----------      -----------

Equity securities:
    Preferred stock                           1,223,074         128,557        (102,967)       1,248,664
    Common stock                              2,267,924         241,531      (1,231,864)       1,277,591
                                            -----------      ----------     -----------      -----------
      Total equity securities                 3,490,998         370,088      (1,334,831)       2,526,255
                                            -----------      ----------     -----------      -----------

    Total                                   $69,069,111      $2,643,794     $(2,414,611)     $69,298,294
                                            ===========      ==========     ===========      ===========
</TABLE>

                                   - 8 -

<PAGE>
<PAGE>

NOTE 4 -- SEGMENT INFORMATION

         We conduct and manage our business through two segments,
cemetery/funeral operations and life insurance operations. The following
tables summarize the results of our operations by our business segments.
Costs and revenues that are not related to operating segments are included
in the column "Corporate."

<TABLE>
<CAPTION>
SIX MONTHS ENDED JUNE 30, 2003

                                       CEMETERY       INSURANCE      CORPORATE     INTERSEGMENT      TOTAL
                                       --------       ---------      ---------     ------------      -----

<S>                                  <C>            <C>             <C>            <C>            <C>
Revenues                             $ 5,947,565    $ 14,152,758    $ 2,480,644    $  (627,880)   $ 21,953,087

Income (loss) before income taxes     (1,220,992)     (2,636,430)     3,481,312             --        (376,110)

Total assets at quarter-end           20,960,644     223,909,371     31,141,626     (7,443,839)    268,567,802


<CAPTION>
THREE MONTHS ENDED JUNE 30, 2003

                                       CEMETERY       INSURANCE      CORPORATE     INTERSEGMENT      TOTAL
                                       --------       ---------      ---------     ------------      -----

<S>                                  <C>            <C>             <C>            <C>            <C>
Revenues                             $ 3,016,629    $  8,439,120    $ 1,062,804    $  (324,954)   $ 12,193,599

Income (loss) before income taxes       (591,827)     (2,168,853)     3,560,113             --         799,433


<CAPTION>
SIX MONTHS ENDED JUNE 30, 2002

                                       CEMETERY       INSURANCE      CORPORATE     INTERSEGMENT      TOTAL
                                       --------       ---------      ---------     ------------      -----

<S>                                  <C>            <C>             <C>            <C>            <C>
Revenues                             $ 5,256,245    $ 14,720,523    $ 3,660,473    $  (535,494)   $ 23,101,747

Income before income taxes               570,838       1,568,424        669,112             --       2,808,374

Total assets at quarter-end           19,574,863     211,759,386     32,209,173     (5,033,467)    258,509,955


<CAPTION>
THREE MONTHS ENDED JUNE 30, 2002

                                       CEMETERY       INSURANCE      CORPORATE     INTERSEGMENT      TOTAL
                                       --------       ---------      ---------     ------------      -----

<S>                                  <C>            <C>             <C>            <C>            <C>
Revenues                             $ 2,929,869    $  8,441,090    $ 2,412,916    $  (275,781)   $ 13,508,094

Income before income taxes               210,220       1,368,600        690,317             --       2,269,137
</TABLE>

NOTE 5 -- COMMITMENTS AND CONTINGENCIES

         We are party to a guaranty agreement with Commerce Bank, N.A. to
secure a $2,000,000 promissory note with and between Mount Washington Forever,
L.L.C. and Commerce Bank, N.A. to finance the construction of a new
mausoleum at the Mt. Washington Forever Cemetery. The balance of the
promissory note was $1,206,171 and $768,081 as of June 30, 2003 and
December 31, 2002, respectively.

                                   - 9 -

<PAGE>
<PAGE>

NOTE 6 -- RELATED PARTY TRANSACTIONS

         In 2002 we entered into a Management Agreement with National
Prearranged Services, Inc. ("NPS"), whereby we agreed to provide all
necessary personnel to supervise NPS' field sales force in return for a
monthly management fee equal to a percentage of the net sales revenues of
NPS as payment for the services provided. As consideration to NPS for
entering into this Management Agreement, we entered into a promissory note
in the amount of $10.0 million. The balance of this note was $6,874,701 and
$8,031,272 as of June 30, 2003 and December 31, 2002, respectively.
Management fees, which have been recorded as "Other income" on our
consolidated statements of operations, were $854,000 and $1.7 million for
the three- and six-month periods ended June 30, 2003, respectively, compared
to $763,000 and $1.2 million for the same periods in 2002.

         We entered into agreements in 2002 in connection with our
acquisition of a funeral home in Missouri. Payments of $16,667 (of which
equal amounts of $4,944 are payable to Messrs. Brent D. Cassity, our chief
executive office, J. Tyler Cassity, our president, and J. Douglas Cassity,
the father of Messrs. Brent and Tyler Cassity) are payable monthly until the
balance is paid in full. Amounts payable under these agreements were
$519,350 and $573,820 as of June 30, 2003 and December 31, 2002,
respectively, and are included in "Accounts payable and accrued liabilities"
on our consolidated balance sheet.

         We have a note payable to Lincoln Memorial Services, Inc. in the
amount of $4,285,378 and $4,542,195 as of June 30, 2003 and December 31,
2002, respectively. Payments of $70,528 of principal and interest are due
monthly with a final payment due on November 1, 2007. This note bears
interest at a rate equal to 7.5% per annum.

         We also provide and receive administrative and other services
to/from related parties. Management fees charged to related parties, which
have been recorded as "Management fee income" on our consolidated statements
of operations, were $254,000 and $522,000 for the three and six months ended
June 30, 2003, respectively, compared to $348,000 and $593,000 for the
corresponding periods in 2002. Management fees incurred with related
parties, which are included in "Other expenses" on our consolidated
statements of operations, were $122,000 and $243,000 for the three and six
months ended June 30, 2003, respectively, compared to $90,000 and $180,000
for the corresponding periods in 2002. These fees reflect an allocation
based on actual costs incurred.

         Amounts receivable from National Heritage Enterprises and its
affiliates, which are included in "Receivable from related party" on our
consolidated balance sheets, were $10,752,980 and $8,492,518 as of June 30,
2003 and December 31, 2002, respectively. Amounts payable to National
Heritage Enterprises and its affiliates, which are included in "Payable to
affiliates" on our consolidated balance sheets, were $5,849,440 and
$4,552,570 as of June 30, 2003 and December 31, 2002, respectively.

NOTE 7 -- NEW ACCOUNTING STANDARDS

         In June 2001, the Financial Accounting Standards Board ("FASB")
issued Statement of Financial Accounting Standards ("SFAS") No. 143,
Accounting for Asset Retirement Obligations, which is effective for fiscal
years beginning after June 15, 2002. SFAS No. 143 requires, among other
things, that the fair value of a liability for an asset retirement
obligation be recognized in the period in which it is incurred. We adopted
SFAS No. 143 on January 1, 2003. We do not believe that the adoption of SFAS
No. 143 will have a significant impact on our financial statements.

                                   - 10 -

<PAGE>
<PAGE>

         In June 2002, the FASB issued SFAS No. 146, Accounting for Costs
Associated with Exit or Disposal Activities, which is effective for exit or
disposal activities that are initiated after December 15, 2002. SFAS No. 146
requires that a liability for a cost associated with an exit or disposal
activity be recognized when the liability is incurred. We adopted SFAS No.
146 on January 1, 2003. It has not had a significant impact on our financial
statements.

         In December 2002, the FASB issued SFAS No. 148, Accounting for
Stock-Based Compensation - Transition and Disclosure - an amendment of FASB
Statement No. 123, which provides alternative methods of transition for a
voluntary change to the fair value based method of accounting for
stock-based employee compensation. SFAS No. 148 is effective for fiscal
years beginning after December 15, 2003. We adopted SFAS No. 148 on January
1, 2003, which resulted in no effect on our financial position, results of
operations or cash flows.

         In April 2003, the FASB issued SFAS No. 149, Amendment of Statement
133 on Derivative Instruments and Hedging Activities, which amends and
clarifies financial accounting and reporting for derivative instruments and
for hedging activities. SFAS No. 149 is effective for contracts entered into
or modified after June 30, 2003, and for hedging relationships designated
after June 30, 2003. We do not believe that the adoption of SFAS No. 149
will have a significant impact on our financial statements.

         In May 2003, the FASB issued SFAS No. 150, Accounting for Certain
Financial Instruments with Characteristics of both Liabilities and Equity,
which establishes standards for how an issuer classifies and measures
certain financial instruments with characteristics of both liabilities and
equity. SFAS No. 150 requires that an issuer classify a financial instrument
that is within its scope as a liability. SFAS No. 150 is effective for
financial instruments entered into or modified after May 31, 2003, and
otherwise is effective at the beginning of the first interim period
beginning after June 15, 2003. We do not believe that the adoption of SFAS
No. 150 will have a significant impact on our financial statements.

NOTE 8 -- INCOME (LOSS) PER SHARE OF STOCK

         Income (loss) per share of stock is computed using the weighted
average number of common shares outstanding during the applicable period.
Diluted income (loss) per share of stock is computed using the weighted
average number of common shares outstanding and dilutive potential common
shares (primarily outstanding stock options). Weighted average shares of
common stock and dilutive potential common shares used in the calculation of
basic and diluted income (loss) per share are summarized as follows:

<TABLE>
<CAPTION>
                                                                      QUARTER ENDED
                                                                      -------------
                                                           JUNE 30, 2003          JUNE 30, 2002
                                                           -------------          -------------

<S>                                                          <C>                    <C>
Weighted average shares outstanding (basic EPS)              6,935,255              6,934,934

Dilutive potential common shares                                    --                441,593

Weighted average shares outstanding and
   dilutive potential common shares (diluted EPS)            6,935,255              7,376,527
</TABLE>

Dilutive potential common shares included in the diluted income (loss) per
share calculation were determined using the treasury stock method. Under the
treasury stock method, outstanding stock options are dilutive when the
average market price of a company's common stock exceeds the option price
during a period. In addition, proceeds from the assumed exercise of dilutive
options along with the related tax benefit are assumed to be used to
repurchase common shares at the average market price of such stock


                                   - 11 -

<PAGE>
<PAGE>

during the period. For the three months ended June 30, 2003, potential common
shares of 398,204 were considered to be anti-dilutive and were excluded from
the calculation of diluted income (loss) per share.

NOTE 9 -- SUBSEQUENT EVENT

         On July 21, 2003, we repaid $2.0 million in principal along with
interest of $603,405 to Employers Reassurance Corporation ("ERC") pursuant
to the terms of the promissory note with ERC. Such amounts were paid from
available funds and no additional borrowings were incurred to meet this
obligation.


                                   - 12 -

<PAGE>
<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

         This report contains forward-looking statements within the meaning
of the "safe harbor" provisions of the Private Securities Litigation Reform
Act of 1995. Such forward-looking statements are based on the beliefs of our
management as well as on assumptions made by and information currently
available to us at the time such statements were made. We can give no
assurance that the expectations indicated by such forward-looking statements
will be realized. If any of management's assumptions should prove incorrect,
or if any of the risks and uncertainties underlying such expectations should
materialize, our actual results may differ materially from those indicated
by the forward-looking statements.

         All predictions as to future results contain a measure of
uncertainty and, accordingly, actual results could differ materially. The
following factors that are not within our control and that may have a direct
bearing on operating results include, but are not limited to: general
economic conditions and other factors, including prevailing interest rate
levels and stock market performance, which may affect our ability to sell
our products, the market value of our investments and the lapse rate and
profitability of our policies; our ability to achieve anticipated levels of
operational efficiencies for acquired companies or properties, as well as
through other cost-saving initiatives; mortality, morbidity, and other
factors which may affect the profitability of our insurance products; the
financial well-being of end consumers of our products; changes in the
federal income tax laws and regulations which may affect the cost of or
demand for our products; increasing competition in the sale of our products;
technological change; regulatory changes or actions, including those
relating to regulation of financial services affecting (among other things)
sales and underwriting of insurance products to fund obligations under
pre-need contracts, regulation of the sale, underwriting and pricing of
insurance products and regulation of the sale and pricing of funeral home
operations and products; litigation, including its inherent uncertainty;
environmental matters; the availability and terms of future acquisitions, if
any; changes in accounting principles or new accounting standards; and other
unforeseen circumstances. A number of these factors are discussed in this
and our other filings with the Securities and Exchange Commission.

         Additionally, we may not be successful in identifying, acquiring
and integrating other companies or their businesses, implementing improved
management and accounting information systems and controls and may be
dependent upon additional capital and equipment purchases for future growth.
There may be other risks and uncertainties that management is not able to
predict.

         When used in this report, the words "projects," "anticipates,"
"believes," "estimates," "expects," "intends," and similar expressions, as
they relate to us are intended to identify forward-looking statements,
although there may be certain forward-looking statements not accompanied by
those expressions.

OVERVIEW

         We, through our subsidiaries, own and operate combination funeral
home and cemetery properties, market and produce multimedia LifeStories(TM),
operate an Internet marketing site, and operate life insurance companies
that principally issue insurance contracts to fund pre-need funeral
contracts. Our life insurance operations are conducted through our
wholly-owned life insurance subsidiaries.


                                   - 13 -

<PAGE>
<PAGE>

         Forever Network, Inc., directly and through its subsidiaries, owns
and operates funeral homes and cemetery properties, markets Forever
LifeStories(TM) to individuals and groups, and archives the digital
interactive LifeStories(TM), which can be viewed at company cemetery/funeral
homes or privately in the home and on the Internet at
www.forevernetwork.com. In addition, the Internet site provides valuable
information to consumers on memorial products and services and markets
related merchandise and services to the growing population of visitors to
the site.

         Substantially all of our life insurance policies are issued to fund
prearranged funeral contracts sold by National Prearranged Services, Inc.
and National Prearranged Services Agency, Inc. National Prearranged
Services, Inc. is an affiliated company that collects all payments for
prearranged funeral contracts and remits those amounts to our insurance
subsidiaries either directly or through assumed reinsurance.

         In August 2000, we entered into a coinsurance agreement with
Employers Reassurance Corporation whereby we ceded a significant portion of
our in-force policies. This coinsurance agreement includes experience refund
provisions whereby we may earn additional ceding commissions in varying
amounts each year through 2010, subject to the mortality experience of the
policies not exceeding certain levels. This coinsurance agreement does not
relieve us from our obligations to our policyholders and, accordingly, the
net cost of the coinsurance agreement of approximately $80,000 was deferred
and is being amortized over the remaining life of the underlying insurance
policies. Approximately $80.4 million of the reinsurance receivable as of
June 30, 2003 was related to the agreement with Employers Reassurance
Corporation.

         In November 2000, we entered into various coinsurance agreements
with North America Life Insurance Company of Texas ("NAL") whereby we ceded
blocks of certain direct written life insurance policies and all of our
assumed life insurance and annuity policies. As of June 30, 2003, segregated
funds of approximately $66.4 million were in a trust account for the benefit
of the reinsurer. The funds withheld are presented net of amounts due from
the reinsurer in our consolidated financial statements. We also entered into
a 100% coinsurance agreement with NAL in September 2000, whereby
substantially all of the policies issued by us that are sold by NPS and NPS
Agency are ceded to NAL. This agreement was modified in August 2001, at
which time we also entered into a coinsurance agreement with Hannover Life
Reassurance Company of America ("Hannover"), whereby all of the policies
issued by us that are sold by NPS are ceded to Hannover. These coinsurance
agreements do not relieve us from our obligations to our policyholders and,
accordingly, the cost of the coinsurance agreements was deferred and is
being amortized over the remaining life of the underlying insurance
policies. The unamortized deferred cost as of June 30, 2003 was
approximately $1.7 million. Approximately $30.8 million of the reinsurance
receivable as of June 30, 2003 was related to the agreements with NAL and
Hannover.

         The arrangements with Employers Reassurance Corporation, North
America Life Insurance Company of Texas and Hannover Reassurance Life
Company of America were made to allow us to shift our focus from the
insurance operations to the cemetery operations of our company.

         Our business strategy is to develop the Forever Brand as the
consumer's first choice for memorialization, through funeral homes,
cemeteries and LifeStories(TM) to become the recognized leader in
revolutionizing the way we document and remember lives. Our goal is for the
Forever Brand to represent unparalleled value, innovation and customer
service. We plan to grow our business and our brand by acquiring
cemetery/funeral home combination properties in targeted metropolitan areas,
aggressively marketing the multimedia LifeStory(TM) product and services,
and further developing our Internet marketing business. No assurance can be
given that we will be successful in completing any acquisition, or that any
acquisition, once completed, will ultimately enhance our results of
operations.

                                   - 14 -

<PAGE>
<PAGE>

         We will seek to increase the number of quality cemetery/funeral
home combination properties we own and operate and to expand our permanent
archive of digital LifeStories(TM). Our plan is to acquire properties in or
near major metropolitan areas to allow us to advertise and market the
Forever products and services to large populations. We seek properties with
enough inventory and/or land to accommodate future sales and/or construction
of Forever mausoleums/chapels to create inventory and service space. The
targeted properties could possibly be distressed in some way. We believe
properties that lack an aggressive marketing approach are ideal. Established
properties with a large heritage of families will also allow us to market
our LifeStory(TM) and other services to existing client family members,
expanding our market potential. We also may pursue properties in the form of
undeveloped land in a current or developing population center that can
support a funeral home/mausoleum structure, and that provide a suitable
supply of saleable cemetery land.

         We plan to increase the scope and awareness of our Forever
LifeStory(TM) business through the active marketing of this service to
individuals and groups through our company-owned properties and through
various other organizations and groups.

         We believe that acquiring and developing cemetery/funeral home
properties in major metropolitan areas will facilitate our LifeStory(TM) and
Internet business strategy. Our website stores and displays thousands of
individual family archives, or LifeStories(TM), each containing film and
video clips, photos, written and spoken words, all collected and preserved
permanently. The website also educates consumers about memorial products,
services and providers, and markets Forever products and services. We
believe that the current environment provides excellent opportunities to
acquire cemetery properties at attractive prices due to the financial
distress of several large cemetery/funeral home conglomerates. We also
believe more properties are available for acquisition, the prices for
properties are declining and the competition for acquiring these properties
is very small. Management believes that execution of this strategy will
allow us to develop further the Forever Brand as a leader in providing
unique and valuable memorialization products and services, helping us to
achieve the company mission by changing the way we document and remember
lives.

         We believe we are well positioned to enhance the profitability of
the businesses and properties we acquire. With respect to our
cemetery/funeral home operations, we believe we can apply tested and proven
marketing processes to produce significant revenue and market share growth.
Efficient management of property operations, combined with aggressive new
marketing initiatives, should allow for greatly enhanced profitability on
newly acquired properties. The growing interest in organizing and preserving
family memories, use of the Internet for information gathering, and commerce
on the World Wide Web should provide the platform for successful results on
our LifeStory(TM) and Internet strategy.

RESULTS OF OPERATIONS

         The following presents management's discussion and analysis of our
consolidated financial condition and results of operations as of the dates
and for the periods indicated. This discussion should be read in conjunction
with the other information set forth in this Quarterly Report on Form 10-Q,
including our unaudited condensed consolidated financial statements and the
accompanying notes thereto.


                                   - 15 -

<PAGE>
<PAGE>

         Our financial highlights were as follows:

<TABLE>
<CAPTION>
                                                                           SIX MONTHS ENDED
STATEMENTS OF OPERATIONS DATA:                                                 JUNE 30,
                                                                  -----------------------------------
                                                                     2003                    2002
                                                                  -----------             -----------

<S>                                                               <C>                     <C>
Premium income                                                    $ 3,675,492             $ 3,359,209
Net investment income and realized gains                            2,042,130               3,484,992
Cemetery revenue                                                    5,471,888               4,708,203
Commission and expense allowance                                    8,185,773               8,394,999
Management fee income                                               2,351,838               2,666,219
Other revenue                                                         225,966                 488,125
                                                                  -----------             -----------
     Total revenues                                                21,953,087              23,101,747
                                                                  -----------             -----------
Benefits incurred                                                   3,977,096               4,729,032
Insurance commissions                                               7,170,606               7,644,994
Cost of cemetery revenues                                           1,620,031               1,224,870
Selling, general and administrative expenses                        7,124,368               4,674,150
Amortization and depreciation                                         928,846                 742,895
Other expense                                                         583,352                 314,289
Interest expense                                                      924,898                 963,143
                                                                  -----------             -----------
     Income (loss) before income taxes                               (376,110)              2,808,374
Income tax expense                                                    734,284                 555,646
                                                                  -----------             -----------
     Net income (loss)                                            $(1,110,394)            $ 2,252,728
                                                                  ===========             ===========

Income (loss) per share
     Basic                                                        $     (0.16)            $      0.32
     Diluted                                                            (0.16)                   0.31

<CAPTION>
BALANCE SHEETS DATA:                                              JUNE 30, 2003        DECEMBER 31, 2002
                                                                  -------------        -----------------

<S>                                                               <C>                     <C>
Trade accounts receivable, net                                    $  8,069,681            $  7,707,948
Cemetery property, net                                               3,908,956               3,964,644
Total assets                                                       268,567,802             262,989,722
Total policy liabilities                                           209,960,230             204,919,885
Deferred preneed revenues                                            8,567,605               7,328,554
Shareholders' equity                                                 4,429,009               4,618,976
</TABLE>

         We conduct and manage our business through two segments,
cemetery/funeral operations and life insurance operations. The following
tables and narratives summarize the results of our operations by our
business segments. Costs and revenues that are not related to operating
segments are included in the column "Corporate."

<TABLE>
<CAPTION>
SIX MONTHS ENDED JUNE 30, 2003

                                       CEMETERY       INSURANCE      CORPORATE     INTERSEGMENT     TOTAL
                                       --------       ---------      ---------     ------------     -----

<S>                                  <C>            <C>             <C>            <C>           <C>
Revenues                             $ 5,947,565    $ 14,152,758    $ 2,480,644    $  (627,880)  $ 21,953,087

Income (loss) before income taxes     (1,220,992)     (2,636,430)     3,481,312             --       (376,110)

Total assets at quarter-end           20,960,644     223,909,371     31,141,626     (7,443,839)   268,567,802


<CAPTION>
THREE MONTHS ENDED JUNE 30, 2003

                                       CEMETERY       INSURANCE      CORPORATE     INTERSEGMENT     TOTAL
                                       --------       ---------      ---------     ------------     -----

<S>                                  <C>            <C>             <C>            <C>           <C>
Revenues                             $ 3,016,629    $  8,439,120    $ 1,062,804    $  (324,954)  $ 12,193,599

Income (loss) before income taxes       (591,827)     (2,168,853)     3,560,113             --        799,433


                                   - 16 -

<PAGE>
<PAGE>

<CAPTION>
SIX MONTHS ENDED JUNE 30, 2002

                                       CEMETERY       INSURANCE      CORPORATE     INTERSEGMENT     TOTAL
                                       --------       ---------      ---------     ------------     -----

<S>                                  <C>            <C>             <C>            <C>           <C>
Revenues                             $ 5,256,245    $ 14,720,523    $ 3,660,473    $  (535,494)  $ 23,101,747

Income before income taxes               570,838       1,568,424        669,112             --      2,808,374

Total assets at quarter-end           19,574,863     211,759,386     32,209,173     (5,033,467)   258,509,955


<CAPTION>
THREE MONTHS ENDED JUNE 30, 2002

                                       CEMETERY       INSURANCE      CORPORATE     INTERSEGMENT     TOTAL
                                       --------       ---------      ---------     ------------     -----

<S>                                  <C>            <C>             <C>            <C>           <C>
Revenues                             $ 2,929,869    $  8,441,090    $ 2,412,916    $  (275,781)  $ 13,508,094

Income before income taxes               210,220       1,368,600        690,317             --      2,269,137
</TABLE>


         Cemetery Operations. Cemetery revenues increased approximately
$87,000 and $691,000, or 3.0% and 13.2%, in the three-month and six-month
periods ended June 30, 2003, respectively, compared to the corresponding
periods of 2002. Sales for the three and six months ended June 30, 2003
increased due to the inclusion of new properties, more effective marketing
and increased sales of certain cemetery and memorialization products and
services.

         Cost of sales increased $127,000 and $395,000, or 18.6% and 32.3%,
from $686,000 and $1.2 million in the three and six months ended June 30,
2002, respectively, to $813,000 and $1.6 million in the corresponding
periods of 2003 due to increased cemetery sales. Cost of sales as a
percentage of revenues increased to 26.9% and 27.2% for the three and six
months ended June 30, 2003, respectively, compared to 23.4% and 23.3% for
the three and six months ended June 30, 2002, respectively, due to
recognition of higher than expected actual costs.

         Selling, general and administrative expenses increased $801,000 and
$1.9 million, or 48.4% and 61.8%, from $1.6 million and $3.0 million in the
three and six months ended June 30, 2002, respectively, to $2.4 million and
$4.9 million, in the corresponding periods of 2003 due to the addition of
new locations and a more aggressive marketing approach. As a percentage of
revenues, selling, general and administrative costs increased to 81.4% and
82.0% in the three and six months ended June 30, 2003, respectively, from
56.5% and 57.3% in the three and six months ended June 30, 2002,
respectively.

         Income before income taxes decreased from income of $210,000 and
$571,000 in the three and six months ended June 30, 2002, respectively, to
losses of $592,000 and $1.2 million in the corresponding periods of 2003.
Operating income declined in the three and six months ended June 30, 2003,
respectively, compared to the corresponding periods of 2002 due to lower
than expected revenues generated coupled with higher operating expenses.


                                   - 17 -

<PAGE>
<PAGE>


         Minority Interest Cemetery Operations. Forever Enterprises, Inc.
currently has a 50% interest in Mount Washington Forever, L.L.C., and is
responsible for all aspects of the cemetery's marketing and operations. We
account for our investment in Mount Washington Forever, L.L.C. on the equity
method. On June 27, 2003, we contributed an additional $250,000 in capital
to Mount Washington Forever, L.L.C. For the three and six months ended
June 30, 2003, we recognized negative equity in the losses of Mount Washington
in the total amount of our capital contribution. Our net equity investment in
Mount Washington remains in a deficit position.

         In conjunction with the construction of a new mausoleum at Mount
Washington, we entered into a guaranty agreement with Commerce Bank, N.A.
The guaranty agreement is discussed further in Note 5 to the unaudited
consolidated financial statements included in this report.

         Insurance Operations. Insurance revenues decreased approximately
$2,000 and $568,000, or 0.0% and 3.9%, in the three-month and six-month
periods ended June 30, 2003, respectively, compared to the corresponding
periods in 2002. The decreases were primarily attributable to lower than
expected expense allowance reimbursements as noted below.

         Our premium income increased approximately $243,000 and $543,000,
or 12.9% and 14.8%, in the three-month and six-month periods ended June 30,
2003, respectively, compared to the corresponding periods of 2002. These
increases were due to an increase in the number of policies written from
more profitable lines of business.

         Commission and expense allowances on reinsurance ceded decreased
approximately $753,000 and $209,000, or 15.2% and 2.5%, in the three-month
and six-month periods ended June 30, 2003, respectively, compared to the
corresponding periods of 2002 due primarily to the mix of products sold and
the decrease in commissions paid due to the lack of trust conversions.

         Our net investment income and realized gains increased
approximately $618,000 and decreased approximately $791,000, or 39.9% and
30.2%, in the three-month and six-month periods ended June 30, 2003,
respectively, compared to the corresponding periods of 2002. The decrease
was due to lower interest on mortgage-backed securities and excess cash on
hand. The increase in investment income was due to the recovery in the
second quarter of investment losses previously recognized.

         Our benefit expenses decreased approximately $418,000 and $705,000,
or 19.3% and 14.5%, in the three-month and six-month periods ended June 30,
2003, respectively, compared to the corresponding periods of 2002. These
decreases were due to lower than expected mortality experiences in the first
six months of 2003.

         Income before income taxes decreased $3.5 million and $4.2 million,
from income of $1.3 million and $1.6 million, respectively, for the three-
and six-month periods ended June 30, 2002, to a loss of $2.2 million and
$2.6 million for the three- and six-month periods ended June 30, 2003.
Income before income taxes as a percentage of revenues also declined in the
three and six months ended June 30, 2003, from the corresponding periods of
2002.

         Total assets increased $12.1 million from $211.8 million at
June 30, 2002 to $223.9 million at June 30, 2003 due primarily to an increase
in the amount due from reinsurers.


                                   - 18 -

<PAGE>
<PAGE>


         Corporate. Income before income taxes decreased $1.3 million and
$1.2 million, or 56.0% and 32.2%, in the three-month and six-month periods
ended June 30, 2003 compared to the corresponding periods of 2002, due
primarily to decreased revenues generated by the management agreement with
National Prearranged Services, Inc. (see Note 6 to the unaudited
consolidated financial statements included in this report) and decreased
investment income.

         Consolidated. Income before income taxes for the three- and
six-month periods ended June 30, 2003 decreased $1.5 million and $3.2
million, respectively, compared to the corresponding periods of 2002. Net
income (loss) per basic share for the three- and six-month periods ended
June 30, 2003, decreased to $0.06 and ($0.16), respectively, from $0.27 and
$0.32 per share for the corresponding periods of 2002. The decrease in
operating income for the three and six months ended June 30, 2003, compared
to the corresponding periods of 2002, was primarily due to decreased
revenues from the management agreement with National Prearranged Services
and increased expenses at our cemetery operations.

LIQUIDITY AND CAPITAL RESOURCES

         We expect to secure any significant capital required for
acquisition of additional cemetery properties and development of our
LifeStory(TM) business and the Internet through debt and/or equity
financing. Otherwise, we believe cash generated from our operations and from
our management agreement with National Prearranged Services (see Note 6 to
the unaudited consolidated financial statements included in this report)
will provide working capital for our operations. With new cemetery
properties, the initial capital required for the purchase and working
capital is anticipated to be sufficient to allow the property to achieve
positive cash flow within 12 to 18 months. Because we are able to
significantly increase the volume of pre-need revenues at new properties,
and much of those revenues are financed over time and/or deferred until the
time of need (death), we have a natural and budgeted delay in profitability
and positive cash flow. Our cemetery property in St. Louis, Missouri, which
has been actively marketed since 1997, generates significant positive cash
flow from operations and represents the type of relative financial
performance expected on our current and future properties. Similar positive
trends are being experienced at our cemetery properties in Kansas City,
Missouri and Los Angeles, California and we anticipate both properties being
able to sustain positive cash flow and contribute to earnings for the
remainder of 2003. Financing alternatives related to the build-up of our
trade receivables may provide opportunities for "bridge" cash financing
until we reach positive sustaining cash flow at certain properties. We
believe that any operating cash requirements for our current cemetery
properties will be funded through working capital on hand or lines of
credit.

         Capital projects at new cemetery properties for mausoleum/funeral
home combination buildings and other saleable inventory features are
expected to be funded through use of cash generated from pre-construct sales
and/or debt financing and should require little or no additional capital
investment. Certain other improvements would be accomplished and funded
through use of existing personnel and working capital resources and lines of
credit.

         We have invested significant capital to develop and enhance our
LifeStory(TM) business and Internet site capabilities at our website
www.forevernetwork.com. The LifeStory(TM) program is an important part of
our cemetery/funeral home business as well as a central feature to our brand
strategy, and is currently contributing to profitability at the cemetery
locations and through individual programs. The Forever Network website is
currently averaging more than 80,000 hits (visits) per day.

         Our insurance subsidiaries are restricted by state insurance laws
as to the amount of dividends that they may pay to us without prior notice
to, or in some cases prior approval from, their respective state


                                   - 19 -

<PAGE>
<PAGE>

insurance departments. These restrictions on dividend distributions are
based on statutory capital and surplus and operating earnings. Statutory
surplus and statutory operating results are determined according to statutes
adopted by each state in which the subsidiaries do business. Statutory
surplus bears no direct relationship to equity as determined under
accounting principles generally accepted in the United States of America.
Effective April 13, 2003, our subsidiary Memorial Service Life Insurance
Company declared a dividend payable to Forever Enterprises, Inc. for the
full available amount of $4.0 million. We received the dividend on May 19,
2003. As of June 30, 2003, no additional funds were available for transfer
to us by our insurance subsidiaries by dividend, loan or advance.

         Our cash requirements for the remainder of 2003 and in the future
will depend upon mortality experience, acquisitions, timing of expansion
plans and capital expenditures. Our insurance subsidiaries generally
generate sufficient cash receipts from premium collections and investment
income to satisfy their obligations. We believe that the investment
portfolio of our insurance subsidiaries provides sufficient liquidity to
meet their operating cash requirements. We believe that anticipated revenue
from operations should be adequate for the working capital requirements of
our existing businesses over the next 12 months.

         We anticipate the management agreement between Forever Enterprises,
Inc. and National Prearranged Services, Inc. will provide cash in excess of
that necessary to meet our monthly repayment obligations under said
agreement.

         In the event that our plans or assumptions change, or if the
resources available to meet unanticipated changes in business conditions
prove to be insufficient to fund operations, we could be required to seek
additional financing prior to that time, or to curtail certain proposed
activities.

         On September 27, 2002, we entered into a letter of intent to
purchase a single-location cemetery property located in the Southwest United
States. Upon completion of our due diligence investigation in the three
months ended June 30, 2003, this property is no longer being considered for
purchase.

         Changes in our consolidated balance sheet between December 31, 2002
and June 30, 2003 reflect growth through operations, changes in the fair
value of actively managed fixed maturity and equity securities, changes in
the investment portfolio mix and changes in our insurance business strategy.

         Due from reinsurer increased approximately $5.4 million due to an
increase in new business written in relation to the blocks of business ceded
to Employers Reassurance Corporation, Hannover Life Reassurance Company of
America and North America Life Insurance Company.

         Total cash and investments decreased $2.0 million from $99.4
million at December 31, 2002 to $97.4 million at June 30, 2003 due to
decreased investments held. Changes in the separate components of invested
assets were due to the portfolio mix of our invested assets and changes in
the fair market value of balances in actively managed fixed maturity and
equity securities.

         Intangible assets decreased approximately $337,000 from $10.9
million at December 31, 2002 to $10.6 million at June 30, 2003. The decrease
was due primarily to amortization of the NPS Management Agreement described
in Note 6 to the unaudited consolidated financial statements included in
this report.

         Future policy benefits increased approximately $5.3 million from
$158.3 million at December 31, 2002 to $163.6 million at June 30, 2003. This
increase was due to the growth of our reinsured business.


                                   - 20 -

<PAGE>
<PAGE>

         Policyholder deposits decreased approximately $295,000 from $46.6
million at December 31, 2002 to $46.3 million at June 30, 2003, due to
withdrawals and surrenders of existing annuity policies and the absence of
the issuance of new annuity policies. Policyholder deposits are comprised
primarily of annuities acquired with the block of business from Woodmen
Accident & Life, World Insurance Company, and Funeral Security Life
Insurance Company.

         Notes payable decreased approximately $1.1 million from $26.1
million at December 31, 2002 to $25.0 million at June 30, 2003 due primarily
to the repayment of long-term debt.

ACCOUNTING STANDARDS

         In June 2001, the Financial Accounting Standards Board ("FASB")
issued Statement of Financial Accounting Standards ("SFAS") No. 143,
Accounting for Asset Retirement Obligations, which is effective for fiscal
years beginning after June 15, 2002. SFAS No. 143 requires, among other
things, that the fair value of a liability for an asset retirement
obligation be recognized in the period in which it is incurred. We adopted
SFAS No. 143 on January 1, 2003. We do not believe that the adoption of SFAS
No. 143 will have a significant impact on our financial statements.

         In June 2002, the FASB issued SFAS No. 146, Accounting for Costs
Associated with Exit or Disposal Activities, which is effective for exit or
disposal activities that are initiated after December 15, 2002. SFAS No. 146
requires that a liability for a cost associated with an exit or disposal
activity be recognized when the liability is incurred. We adopted SFAS No.
146 on January 1, 2003. It has not had a significant impact on our financial
statements.

         In December 2002, the FASB issued SFAS No. 148, Accounting for
Stock-Based Compensation - Transition and Disclosure - an amendment of FASB
Statement No. 123, which provides alternative methods of transition for a
voluntary change to the fair value based method of accounting for
stock-based employee compensation. SFAS No. 148 is effective for fiscal
years beginning after December 15, 2003. We adopted SFAS No. 148 on January
1, 2003, which resulted in no effect on our financial position, results of
operations or cash flows.

         In April 2003, the FASB issued SFAS No. 149, Amendment of Statement
133 on Derivative Instruments and Hedging Activities, which amends and
clarifies financial accounting and reporting for derivative instruments and
for hedging activities. SFAS No. 149 is effective for contracts entered into
or modified after June 30, 2003, and for hedging relationships designated
after June 30, 2003. We do not believe that the adoption of SFAS No. 149
will have a significant impact on our financial statements.

         In May 2003, the FASB issued SFAS No. 150, Accounting for Certain
Financial Instruments with Characteristics of both Liabilities and Equity,
which establishes standards for how an issuer classifies and measures
certain financial instruments with characteristics of both liabilities and
equity. SFAS No. 150 requires that an issuer classify a financial instrument
that is within its scope as a liability. SFAS No. 150 is effective for
financial instruments entered into or modified after May 31, 2003, and
otherwise is effective at the beginning of the first interim period
beginning after June 15, 2003. We do not believe that the adoption of SFAS
No. 150 will have a significant impact on our financial statements.

                                   - 21 -

<PAGE>
<PAGE>


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

         There have been no material changes from the information provided
in our Annual Report on Form 10-K for the year ended December 31, 2002.


ITEM 4.  CONTROLS AND PROCEDURES

         The Company's certifying officers have established and maintained
disclosure controls and procedures to ensure that material information is
made known to them for purposes of complying with applicable laws and
regulations. With the assistance and periodic review of our outside legal
counsel and our independent auditors, we continually evaluate the
effectiveness of the design and operation of our internal controls and
procedures over financial reporting and disclosure pursuant to Exchange Act
Rule 13a-14.

         Based upon this evaluation, our Chief Executive Officer and Chief
Financial Officer determined that, as of June 30, 2003, our disclosure
controls and procedures were adequate to ensure that information required to
be disclosed by us in the reports filed or submitted by us under the
Exchange Act is recorded, processed, summarized and reported within the time
periods specified in the Securities and Exchange Commission's rules and
forms. There have been no significant changes in our internal controls or in
other factors since June 30, 2003 that could significantly affect our
internal controls.

                                   - 22 -

<PAGE>
<PAGE>

PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         Hollywood Forever Cemetery was named as defendant in a lawsuit
filed by a former employee during 2001 in state court in Los Angeles,
California, for wrongful discharge. The amount being sought was
approximately $300,000. Our motion for summary judgment was granted in
December 2002, subsequent to which the plaintiff filed an appeal. There has
been no action since the appeal. We deny liability and intend to vigorously
defend the suit.

         Forever Enterprises, Inc. has been named as defendant in a lawsuit
filed in 2003 by a former licensed insurance agent for National Prearranged
Services, Inc. The case was filed in state court in Travis County, Texas,
for breach of contract, retaliation and misrepresentation. Forever
Enterprises, Inc. maintains it is not a proper party. The amount being
sought is undetermined. This case is currently in discovery with no trial
date set. We deny liability and intend to vigorously defend the suit.

         Forever Enterprises, Inc., Forever Network, Inc., Hollywood
Forever, Inc. and Forever Memorial, Inc. have been named as defendants in a
lawsuit filed in 2003 by a former employee. The case was filed in state
court in St. Louis County, Missouri, for breach of contract and fraud. The
amount being sought is undetermined. This case is currently in discovery
with no trial date set. We deny liability and intend to vigorously defend
the suit.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Our 2003 annual meeting of shareholders was held on May 13, 2003.
Of 6,934,934 shares issued, outstanding and eligible to be voted at the
meeting, 6,410,086 shares, constituting a quorum, were represented in person
or by proxy at the meeting. One matter was submitted to a vote of the
shareholders at the meeting.

         The only matter submitted was the election of two director nominees
to our board of directors as follows: two Class II directors to continue in
office until the year 2006. There is no cumulative voting in the election of
directors. Upon tabulation of the votes cast, it was determined that each
director nominee had been elected. The voting results are set forth below:

             NAME                            FOR            WITHHELD
             ----                            ---            --------
             Class II
             Randall K. Sutton            6,410,086             0
             Oliver C. Boileau, Jr.       6,410,076            10

         Because we have a staggered board, the term of office of the
following named Class I and Class III directors, who were not up for
election at the 2003 annual meeting, continued after the meeting:

                  Class I (to continue in office until 2005)

                           J. Tyler Cassity
                           Steven M. Zamler

                  Class III (to continue in office until 2004)

                           Brent D. Cassity
                           Howard A. Wittner


                                   - 23 -

<PAGE>
<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a) Exhibits:

             See Exhibit Index attached hereto.

         (b) Reports on Form 8-K.

             We did not file any Current Reports on Form 8-K during the
             quarter ended June 30, 2003.



                                   - 24 -

<PAGE>
<PAGE>

                                 SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.

                                FOREVER ENTERPRISES, INC.
                                (Registrant)


Dated: August 13, 2003          By:  /s/ Brent D. Cassity
                                     ------------------------------------------
                                     Brent D. Cassity, Chief Executive Officer



Dated: August 13, 2003          By: /s/ J. Tyler Cassity
                                    -------------------------------------------
                                     J. Tyler Cassity, President



Dated: August 13, 2003          By:  /s/ Michael R. Butler
                                     ------------------------------------------
                                     Michael R. Butler, Chief Financial Officer

                                   - 25 -

<PAGE>
<PAGE>

                               CERTIFICATIONS

I, Brent D. Cassity, certify that:

    (1)  I have reviewed this quarterly report on Form 10-Q of Forever
         Enterprises, Inc.;

    (2)  Based on my knowledge, this quarterly report does not contain any
         untrue statement of a material fact or omit to state a material
         fact necessary to make the statements made, in light of the
         circumstances under which such statements were made, not misleading
         with respect to the period covered by this quarterly report;

    (3)  Based on my knowledge, the financial statements, and other
         financial information included in this quarterly report, fairly
         present in all material respects the financial condition, results
         of operations and cash flows of the registrant as of, and for, the
         periods presented in this quarterly report;

    (4)  The registrant's other certifying officers and I are responsible
         for establishing and maintaining disclosure controls and procedures
         (as defined in Exchange Act Rules 13a-14 and 15d-14) for the
         registrant and we have:

         (a) designed such disclosure controls and procedures to ensure that
             material information relating to the registrant, including its
             consolidated subsidiaries, is made known to us by others within
             those entities, particularly during the period in which this
             quarterly report is being prepared;

         (b) evaluated the effectiveness of the registrant's disclosure controls
             and procedures as of a date within 90 days prior to the filing date
             of this quarterly report (the "Evaluation Date"); and

         (c) presented in this quarterly report our conclusions about the
             effectiveness of the disclosure controls and procedures based on
             our evaluation as of the Evaluation Date;

    (5)  The registrant's other certifying officers and I have disclosed,
         based on our most recent evaluation, to the registrant's auditors
         and the audit committee of the registrant's board of directors (or
         persons performing the equivalent function):

         (a) all significant deficiencies in the design or operation of internal
             controls which could adversely affect the registrant's ability to
             record, process, summarize and report financial data and have
             identified for the registrant's auditors any material weaknesses in
             internal controls; and

         (b) any fraud, whether or not material, that involves management or
             other employees who have a significant role in the registrant's
             internal controls; and


                                   - 26 -

<PAGE>
<PAGE>


    (6)  The registrant's other certifying officers and I have indicated in
         this quarterly report whether or not there were significant changes
         in internal controls or in other factors that could significantly
         affect internal controls subsequent to the date of our most recent
         evaluation, including any corrective actions with regard to
         significant deficiencies and material weaknesses.


August 13, 2003            /s/ Brent D. Cassity
                           --------------------------
                           Brent D. Cassity
                           Chief Executive Officer


                                   - 27 -

<PAGE>
<PAGE>


                               CERTIFICATIONS

I, Michael R. Butler, certify that:

    (1)  I have reviewed this quarterly report on Form 10-Q of Forever
         Enterprises, Inc.;

    (2)  Based on my knowledge, this quarterly report does not contain any
         untrue statement of a material fact or omit to state a material
         fact necessary to make the statements made, in light of the
         circumstances under which such statements were made, not misleading
         with respect to the period covered by this quarterly report;

    (3)  Based on my knowledge, the financial statements, and other
         financial information included in this quarterly report, fairly
         present in all material respects the financial condition, results
         of operations and cash flows of the registrant as of, and for, the
         periods presented in this quarterly report;

    (4)  The registrant's other certifying officers and I are responsible
         for establishing and maintaining disclosure controls and procedures
         (as defined in Exchange Act Rules 13a-14 and 15d-14) for the
         registrant and we have:

         (a) designed such disclosure controls and procedures to ensure that
             material information relating to the registrant, including its
             consolidated subsidiaries, is made known to us by others within
             those entities, particularly during the period in which this
             quarterly report is being prepared;

         (b) evaluated the effectiveness of the registrant's disclosure controls
             and procedures as of a date within 90 days prior to the filing date
             of this quarterly report (the "Evaluation Date"); and

         (c) presented in this quarterly report our conclusions about the
             effectiveness of the disclosure controls and procedures based on
             our evaluation as of the Evaluation Date;

    (5)  The registrant's other certifying officers and I have disclosed,
         based on our most recent evaluation, to the registrant's auditors
         and the audit committee of the registrant's board of directors (or
         persons performing the equivalent function):

         (a) all significant deficiencies in the design or operation of internal
             controls which could adversely affect the registrant's ability to
             record, process, summarize and report financial data and have
             identified for the registrant's auditors any material weaknesses in
             internal controls; and

         (b) any fraud, whether or not material, that involves management or
             other employees who have a significant role in the registrant's
             internal controls; and


                                   - 28 -

<PAGE>
<PAGE>


    (6)  The registrant's other certifying officers and I have indicated in
         this quarterly report whether or not there were significant changes
         in internal controls or in other factors that could significantly
         affect internal controls subsequent to the date of our most recent
         evaluation, including any corrective actions with regard to
         significant deficiencies and material weaknesses.



August 13, 2003            /s/ Michael R. Butler
                           --------------------------
                           Michael R. Butler
                           Chief Financial Officer


                                   - 29 -

<PAGE>
<PAGE>

                                EXHIBIT INDEX

  Ex. No.                              Description
  -------                              -----------

   99.1           Chief Executive Officer Certification pursuant to 18 U.S.C.
                  Section 1350, as adopted pursuant to Section 906 of the
                  Sarbanes-Oxley Act of 2002, is filed herewith.

   99.2           Chief Financial Officer Certification pursuant to 18 U.S.C.
                  Section 1350, as adopted pursuant to Section 906 of the
                  Sarbanes-Oxley Act of 2002, is filed herewith.

                                   - 30 -