<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
<LEGEND> This schedule contains summary financial information extracted from
balance sheets and statements of operations and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1000

<S>                             <C>                       <C>
<PERIOD-TYPE>                   3-MOS                     3-MOS
<FISCAL-YEAR-END>                         DEC-31-2000               DEC-31-1999
<PERIOD-START>                            JAN-01-2000               JAN-01-1999
<PERIOD-END>                              MAR-31-2000               MAR-31-1999
<CASH>                                            659                       253
<SECURITIES>                                        0                         0
<RECEIVABLES>                                 105,489                    85,457
<ALLOWANCES>                                    1,663                       717
<INVENTORY>                                   118,950                    77,863
<CURRENT-ASSETS>                              263,938                   198,533
<PP&E>                                        286,686                   172,770
<DEPRECIATION>                                 31,627                    13,617
<TOTAL-ASSETS>                              1,865,991                 1,462,565
<CURRENT-LIABILITIES>                       1,316,083                   272,395
<BONDS>                                             0                   732,196
<PREFERRED-MANDATORY>                               0                         0
<PREFERRED>                                         0                         0
<COMMON>                                          670                       670
<OTHER-SE>                                    546,978                   579,932
<TOTAL-LIABILITY-AND-EQUITY>                1,865,991                 1,462,565
<SALES>                                       282,008                   221,266
<TOTAL-REVENUES>                              282,008                   221,266
<CGS>                                         138,402                   104,703
<TOTAL-COSTS>                                 108,851                    80,117
<OTHER-EXPENSES>                               33,402                    20,570
<LOSS-PROVISION>                                  376                       147
<INTEREST-EXPENSE>                             25,166                    15,030
<INCOME-PRETAX>                              (24,189)                       699
<INCOME-TAX>                                  (7,740)                       217
<INCOME-CONTINUING>                          (16,449)                       482
<DISCONTINUED>                                      0                         0
<EXTRAORDINARY>                                     0                         0
<CHANGES>                                    (12,161)                         0
<NET-INCOME>                                 (28,610)                       482
<EPS-BASIC>                                    (0.43)                      0.01
<EPS-DILUTED>                                  (0.43)                      0.01


</TABLE>