| Skip to contentSocial Security Online | Actuarial Publications |
|---------------------------------------|------------------------|

| www.socialsecurity.gov | Home  FAQs  Contact Us  Search | **Search**  |
|------------------------|-----------------------------------------------------------------|------------------|

| Solvency provisions | Detailed Single Year TablesUpdated May 3, 2006   |
|---------------------|-------------------------------------------------------|

| Level of Monthly Benefits (PIA) | Description of Proposed Provision:      Progressive price indexing of PIA formula factors beginning with individuals newly eligible for OASDI benefits in 2012.  Create new bend point at the 60th percentile of earners.  Maintain current-law benefits for earners at the 60th percentile and below and reduce upper 2 formula factors (32% and 15%) such that maximum worker benefit grows by inflation rather than the growth in average wages. |
|---------------------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                 |

*Estimates based on the intermediate assumptions      of the 2005 Trustees Report*

       Financial Estimates for the OASDI Trust Fund Program                Percentage of taxable payroll           Trust fundratio as ofJanuary 1CalendaryearCostrateIncomerateAnnualbalance 200511.1312.721.59 320200611.0012.731.73 337200710.9512.741.79 355200810.9912.781.80 370200911.1312.771.65 383201011.2512.791.54 394201111.4212.841.42 404201211.6712.871.21 410201311.9312.900.97 415201412.2012.920.72 417201512.4712.940.47 418201612.7612.960.20 417201713.0512.97-0.07 414201813.3412.99-0.34 410201913.6213.01-0.61 404202013.9213.03-0.89 397202114.2113.05-1.16 389202214.4813.06-1.42 380202314.7513.08-1.68 369202415.0213.09-1.93 357202515.2813.11-2.17 345202615.5313.13-2.41 331202715.7613.14-2.62 316202815.9613.15-2.81 301202916.1313.17-2.97 285203016.2913.18-3.11 269203116.4313.19-3.24 252203216.5413.20-3.35 235203316.6313.20-3.42 218203416.6813.21-3.47 200203516.7213.21-3.50 182203616.7413.22-3.52 164203716.7413.22-3.52 146203816.7313.22-3.51 127203916.7013.22-3.48 109204016.6613.22-3.44 90204116.6313.22-3.41 71204216.6013.22-3.38 52204316.5613.22-3.34 33204416.5213.22-3.31 13204516.4913.22-3.28 ----204616.4613.22-3.25 ----204716.4413.22-3.22 ----204816.4113.22-3.20 ----204916.3913.22-3.18 ----205016.3813.22-3.16 ----205116.3713.22-3.15 ----205216.3713.22-3.15 ----205316.3713.22-3.15 ----205416.3713.22-3.15 ----205516.3813.22-3.16 ----205616.4013.22-3.17 ----205716.4113.22-3.19 ----205816.4413.22-3.21 ----205916.4613.23-3.23 ----206016.4813.23-3.25 ----206116.5113.23-3.28 ----206216.5413.23-3.31 ----206316.5813.24-3.34 ----206416.6213.24-3.38 ----206516.6513.24-3.41 ----206616.7013.24-3.45 ----206716.7413.25-3.49 ----206816.7713.25-3.53 ----206916.8113.25-3.56 ----207016.8413.25-3.59 ----207116.8813.26-3.62 ----207216.9113.26-3.65 ----207316.9413.26-3.68 ----207416.9813.26-3.71 ----207517.0113.26-3.75 ----207617.0513.27-3.78 ----207717.0813.27-3.81 ----207817.1213.27-3.85 ----207917.1613.27-3.88 ----208017.2013.28-3.92 ----Summarized RatesYearsCostrateIncomerateActuarialbalance         Change inactuarialbalance2005-207915.07%13.83%-1.23%0.68% Privacy Policy      | Website Policies        & Other Important Information      | Site Map