# FORM 10-K

SECURITIES AND EXCHANGE
COMMISSION

Washington, DC 20549

(Mark One)

[X]    
          ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
          1934

For the fiscal year ended January 31,
2004

OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________________ to ______________________

Commission file number 019774

United Retail Group, Inc.

(Exact name of registrant as specified in its charter)

| |                                                               |                                     
| | ------------------------------------------------------------- | ------------------------------------
| | Delaware                                                      | 51-0303670                          
| | (State or other jurisdictionof incorporation or organization) | (I.R.S. employer identification no.)

365 West Passaic Street, Rochelle Park, New Jersey 07662(Address of principal executive offices) (Zip Code)

(201) 845-0880Registrant's telephone number, including area code

Securities registered pursuant to Section
12(g) of the 1934 Act:

Common Stock, $.001
par value per share, with Stock Purchase Right attached

(Title of class)

---

Indicate by check mark whether the
registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 (the 1934 Act) during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.

YES___X___        NO _______

Indicate by check mark if disclosure
of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and
will not be contained, to the best of registrants knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ ]

Indicate by check mark whether the
registrant is an accelerated filer (as defined in Rule 12b-2 of the 1934 Act).

YES _______   NO ___X___

On April 22, 2004, the aggregate
market value of the voting and non-voting common equity of the registrant (the
Corporation also referred to herein, together with its subsidiaries, as the
Company) held by non-affiliates of the registrant was approximately $31.2
million computed by reference to the $3.35 price at which the common equity was last sold
as of August 1, 2003. For purposes of the preceding sentence only, affiliate status was
determined on the basis that all stockholders of the registrant are non-affiliates except
the two non-institutional stockholders who have filed statements with the Securities and
Exchange Commission (the SEC or the Commission) under Section
16(a) of the 1934 Act reporting holdings of 10% or more of the shares outstanding. The
holdings of affiliates are based upon the contents of the filed statements.

# APPLICABLE ONLY TO
REGISTRANTS INVOLVED IN BANKRUPTCYPROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the
registrant has filed all documents and reports required to be filed by Section 12, 13 or
15(d) of the 1934 Act subsequent to the distribution of securities under a plan confirmed
by a court.

YES _______                NO _______

# APPLICABLE ONLY TO
CORPORATE REGISTRANTS:

Indicate the number of shares
outstanding of each of the registrants classes of common stock, as of the latest
practicable date.

As of April 21, 2004, there were
12,937,304 shares of the registrants common stock, $.001 par value per share,
outstanding. One Stock Purchase Right is attached to each outstanding share.

# DOCUMENTS INCORPORATED
BY REFERENCE

Certain information in Part III of
this Annual Report on Form 10-K (this Report) is incorporated herein by
reference to the registrants proxy statement on Schedule 14A for its 2004 annual
meeting of stockholders (the Proxy Statement) to be filed with the SEC.

---

# PART I

# Item 1.     Business.

Overview

The Company is a leading nationwide
specialty retailer featuring fashionable large size womens apparel, consisting of
AVENUE® brand wearing apparel and AVENUE BODY® brand large size undergarments and
lingerie, as well as CLOUDWALKERS® brand womens footwear, AVENUE brand large
size womens hosiery and AVENUE® brand accessories and gifts. Sales in fiscal
2003 (the year ended January 31, 2004), fiscal 2002 (the year ended February 1, 2003) and
fiscal 2001 (the year ended February 2, 2002), respectively, were principally of apparel,
with none of the other product categories representing 10% or more of sales.

History

United Retail Group, Inc. was
incorporated in Delaware in 1987 and completed its initial public offering in 1992. The
Companys current business resulted from an internal reorganization at Limited
Brands, Inc. (The Limited) in 1987, in which The Limited combined its
AVENUE® store group (then operating under the LERNER WOMAN trade name) with the SIZES
UNLIMITED store group. Raphael Benaroya, currently the Chairman of the Board, President
and Chief Executive Officer of United Retail Group, Inc., was selected to manage the
combined businesses.

Customer Base

The Company serves the mass market in
the United States and targets fashion-conscious women between 25 and 55 years of age who
wear size 14 or larger apparel. Management believes that the number of women in this age
range who wear large size apparel has increased in recent years.

Merchandising and Marketing

Design is an important aspect of the
Companys products. Many AVENUE® and AVENUE BODY® products are custom
designed. The Company emphasizes a contemporary brand image and consistency of merchandise
quality and fit. The Company often updates its merchandise selections to reflect customer
demand and mainstream fashion trends. (The apparel industry is subject to rapidly changing
consumer fashion preferences and the Companys performance depends on its ability to
respond quickly to changes in fashion.) The Company offers most of its merchandise at
popular or moderate price points and reduces the price of slow moving merchandise until it
sells.

The Company exclusively promotes
merchandise with its own brands, which the Company believes help to distinguish it from
competitors. Through careful brand management, including consistent imaging of its brands,
the Company seeks enhanced brand recognition. This paragraph includes forward-looking
information under the Private Securities Litigation Reform Act of 1995 (the Reform
Act), which is subject to the uncertainties and other risk factors referred to under
the caption Managements Discussion and Analysis of Financial Condition and
Results of Operations  Future Results.

The Company offers selections of
AVENUE® brand casual wear, career apparel, specialty items and accessories. The casual
wear assortment includes skirts, pants, jeans, active wear, shirts, T-shirts, jackets and
sweaters. Casual wear comprises the majority of the Companys sales. The career
assortment includes slacks, skirts, jackets, soft blouses and dresses.

The Company develops new AVENUE®
brand apparel assortments on average four to six times each year.

Accessories include earrings, pins,
scarves, necklaces, watches and bags.

The Company maintains an extensive
customer database and uses direct mail, credit card statement inserts, and e-mail messages
as part of its marketing activities in the belief that shoppers often make tentative
purchasing decisions at home.

The Company uses creative merchandise
displays, distinctive signage and custom designed packaging to create an attractive store
atmosphere.

Channel of Distribution

The Companys channel of
distribution is retail stores, using the AVENUE® trade name, that it leases. Most
stores are located in strip shopping centers, where occupancy costs are generally lower
than in malls. See, Properties. The Company seeks to become a shopping
destination instead of relying on traffic in general.

The Company also operates a website
at www.avenue.com that sells a selection of the merchandise that is also for sale in the
stores. Sales on the website are not included in the Companys calculation of
comparable store sales in different periods.

Merchandise selection is allocated to
each store based on many factors, including store location, store profile and sales
experience. The Company regularly updates each stores profile based on selling
trends. The Companys point-of-sale systems gather sales, inventory and other
statistical information from each store daily. This information is then used to evaluate
and adjust each stores merchandise mix.

Until March 2003, the Company also
mailed catalogs. (The website and the catalog, while it was in existence, are referred to
as the shop@home business.) The more diverse merchandise assortment and
disparate cash flows of the catalog operation compared with the stores led management to
treat the shop@home business as a separate channel of distribution in fiscal 2001 and
fiscal 2002.

Merchandise Distribution
and Inventory Management

Short production schedules and rapid
delivery of merchandise from manufacturers reduce business risks arising from changing
fashion trends.

The Company uses a centralized
distribution system, under which all merchandise is received, processed and distributed
through the Companys distribution complex in Troy, Ohio. The Company maintains a
worldwide logistics network of agents and space availability arrangements to support the
in-bound movement of merchandise into the distribution complex. There, it is repacked and
shipped to the stores promptly and to shop@home customers after purchase orders are
received by the Company. The out-bound system for store deliveries consists of common
carrier line haul routes to a network of delivery agents. (The Company does not own or
operate trucks.) The Company manages its inventory levels, merchandise allocation to
stores and sales replenishing for each store through its computerized management
information systems (MIS). MIS enables the Company to profile each store and
evaluate and adjust each stores merchandise mix on a weekly basis. New merchandise
is allocated by style, color and size immediately before shipment to stores to achieve a
merchandise assortment that is suited to each stores customer base.

The Companys inventory
management strategy is to maintain targeted inventory levels and turns. The Company also
seeks to minimize the amount of unsold merchandise at the end of a season by closely
comparing sales and fashion trends with on-order merchandise and making necessary
purchasing adjustments and price reductions, including clearance sales. The preceding
sentences constitute forward-looking information under the Reform Act and are subject to
the uncertainties and other risk factors referred to under the caption
Managements Discussion and Analysis of Financial Condition and Results of
Operations  Future Results.

The Company offers its customers a
competitive return policy.

Management Information
Systems

The Companys management
information systems consist of a full suite of financial and merchandising systems,
including inventory distribution and control, sales reporting, accounts payable,
cash/treasury, merchandise reporting and planning.

All of the Companys stores have
point-of-sale terminals that transmit daily information on sales by merchandise category,
style, color and size, as well as customer data. The Company evaluates this information,
together with its report on merchandise shipments to the stores, to implement
merchandising decisions regarding markdowns, reorders of fast-selling items and allocation
of merchandise. In addition, the Companys headquarters and distribution center are
linked through a computer network, which is accessible to district sales managers in the
field.

Company associates located at its
headquarters maintain and support the applications software, operations, networking and
point-of-sale functions of the Companys management information systems. The
mainframe hardware and systems software for the Companys management information
systems are maintained by IBM.

Purchasing

Separate groups of merchants are
responsible for different categories of merchandise. Most of the merchandise purchased by
the Company consists of custom designed and fitted products, produced for the Company by
contract manufacturing, under one of the Companys brands.

The Company provides manufacturers
with strict guidelines for product specifications (such as size, fabric weight and trim)
and size gradings to ensure proper, consistent fit and quality. The Company and
independent sourcing agents monitor production by manufacturers in the United States and
abroad to ensure that size specifications, grading requirements and other specifications
are met.

In fiscal 2003, two purchasing agents
each accounted for 10% or more of the Companys merchandise purchases, for a combined
total of approximately 28% of purchases. There is no assurance that the replacement of
either of these vendors would not have a materially adverse effect on the Companys
operations.

Domestic purchases (some of which are
foreign-made products) are executed by Company purchase orders. Import purchases are made
in U.S. dollars and are generally supported by trade letters of credit.

Credit Sales

The Company permits its customers to
use several methods of payment, including cash, personal checks, general purpose credit
cards and a private label credit card that is co-branded with the Companys AVENUE
service mark and the name of the issuer of the card, World Financial Network National
Bank. The Company also permits customers to use layaways. Management believes that, in
addition to supplying needed credit, the Companys private label credit card and
layaway programs build customer loyalty.

Competition

All aspects of the womens
retail apparel and shoe businesses are highly competitive. Many of the competitors are
units of large national chains that have substantially greater resources than the Company
and are better known to shoppers. The Companys competition includes other specialty
retailers, mass merchants, department stores, discount stores, mail order companies,
television shopping channels and Internet web sites. Management believes that total sales
of large size womens apparel from these sources of supply increased in recent years.
Among specialty retailers for large size women like the Company, the competition includes
large store chains that have announced long-term store growth plans to aggressively expand
into additional strip shopping center locations.

Management believes its proprietary
brands, merchandise selection, prices, consistency of merchandise quality and fit, and
appealing shopping experience emphasizing strong merchandise presentations, together with
its experienced management team, management information systems and logistics
capabilities, enable it to compete in the marketplace.

This section includes forward-looking
information under the Reform Act and is subject to the uncertainties and other risk
factors referred to under the caption Managements Discussion and Analysis of
Financial Condition and Results of Operations  Future Results.

Trade Name and Trademarks

The Company is the owner in the
United States of its trade name, AVENUE®, used on storefronts, and principal
trademarks, AVENUE®, AVENUE BODY® and CLOUDWALKERS®, used on merchandise
labels. The Company is not aware of any use of its trade name or trademarks by its
competitors that has a material effect on the Companys operations or any material
claims of infringement or other challenges to the Companys right to use its trade
name and trademarks in the United States.

Employees

As of March 11, 2004, the Company
employed 5,212 associates, of whom 1,964 worked full-time and the balance of whom worked
part-time. Considerable seasonality is associated with employment levels. Approximately 64
store associates are covered by collective bargaining agreements. The Company believes
that its relations with its associates are good.

Seasonality

The first half of the fiscal year
often has more sales than the second half.

---

Item 2.     Properties.

As of April 1, 2004, the Company
leased the following 533 stores in the following 37 states:

|              |    |                |   
|------------- | -- | -------------- | --
|Alabama       | 7  | Nebraska       | 2 
|Arizona       | 5  | Nevada         | 3 
|Arkansas      | 2  | New Hampshire  | 2 
|California    | 75 | New Jersey     | 39
|Connecticut   | 8  | New Mexico     | 2 
|Delaware      | 2  | New York       | 50
|Florida       | 29 | North Carolina | 9 
|Georgia       | 19 | Ohio           | 25
|Illinois      | 37 | Oklahoma       | 3 
|Indiana       | 12 | Oregon         | 5 
|Kansas        | 2  | Pennsylvania   | 20
|Kentucky      | 3  | Rhode Island   | 2 
|Louisiana     | 11 | South Carolina | 4 
|Maryland      | 14 | Tennessee      | 6 
|Massachusetts | 19 | Texas          | 50
|Michigan      | 26 | Virginia       | 11
|Minnesota     | 3  | Washington     | 12
|Mississippi   | 2  | Wisconsin      | 4 
|Missouri      | 8  |                |   

Store locations are available on the
Internet at www.avenue.com.

All improvements in the
Companys stores, including interior walls, floors, ceilings, fixtures and
decorations, are supplied by the Company with the landlord often providing a construction
allowance. The Company usually pays certain store operating costs, including utilities,
insurance and taxes and, where applicable, common area maintenance expenses.

The Company leases its executive
offices, which consist of approximately 65,000 square feet in an office building at 365
West Passaic Street, Rochelle Park, New Jersey 07662. The office lease has a term ending
in August 2006.

The Company owns a 128-acre site
adjacent to Interstate 75 in Troy, Ohio, on which its national distribution center is
located. The national distribution center is equipped to service 900 stores and a
shop@home business. The site is adequate for a total of four similar facilities.

Item 3.     Legal Proceedings.

(a)    
          The Company is involved in legal actions and claims arising in the ordinary
          course of business. Management believes (based on advice of legal counsel) that
          such litigation and claims, net of reserves, will not have a material adverse
          effect on the Companys financial position, annual results of operations or
          cash flows.

In addition, on May 1, 2003, a suit
in California Superior Court, Los Angeles County, styled Erik Stanford vs. United
Retail Incorporated was served on the Company by a former store manager in California.
On March 3, 2004, an amended complaint was served that added another plaintiff. The suit
is purportedly a class action on behalf of certain current and former associates in
California in the previous four years.

The plaintiffs in the Stanford
case assert state wage and hour claims.

The Company intends to oppose class
certification strongly and to defend the Stanford case vigorously on the merits.

Although counsel is unable at this early stage to predict the ultimate outcome of the
Stanford case, management does not believe that the case will have a material
impact on the Companys financial position. However, given the uncertainty at this
stage, it is possible that if either an adverse judgment for damages is rendered or a
negotiated settlement is agreed upon, the amount payable could be material to the
Companys annual results of operations or cash flows.

(b)    
          Certain pending legal proceedings to which the Company was a party were
          terminated during the fourth quarter of 2003 in the ordinary course of business.
          The termination of pending legal proceedings during that fiscal quarter did not
          have a material effect on the financial position, results of operations or cash
          flows of the Company.

Item 4.     Submission of Matters to a Vote of Security Holders.

No matters were submitted to a
stockholder vote during the fourth quarter of fiscal 2003.

---

# PART II

# Item 5.     Market for
Registrants Common Equity and Related Stockholder Matters.

(a)    
          The Common Stock of United Retail Group, Inc. is quoted on the Nasdaq Stock
          Market under the symbol URGI. The last reported sale price of the
          Common Stock on the Nasdaq Stock Market on April 21, 2004 was $2.77. Continued
          quotation on the NASDAQ Stock Market requires a minimum bid price of at least
          $1.00 per share to be maintained except for periods of less than 10 consecutive
          business days each, subject to an opportunity to cure the deficiency after
          receipt of notice from NASDAQ.

The following table sets forth the
reported high and low sales prices of the Common Stock as reported by Nasdaq for each
fiscal quarter indicated.

|               | 2002   | 2003  |       |      
|-------------- | ------ | ----- | ----- | -----
|
|First Quarter  | $9.65  | $6.96 | $3.09 | $1.05
|Second Quarter | $10.50 | $5.95 | $3.92 | $1.15
|Third Quarter  | $6.50  | $3.90 | $4.50 | $2.55
|Fourth Quarter | $6.15  | $2.75 | $3.42 | $2.15

(b)    
          At March 11, 2004, there were 381 record owners of Common Stock.

(c)    
          United Retail Group, Inc. has not paid dividends on its Common Stock and has no
          present intention of doing so. Also, the Financing Agreement between United
          Retail Group, Inc. and certain of its subsidiaries and The CIT Group/Business
          Credit, Inc., dated August 15, 1997, as amended, forbids the payment of
          dividends.

The transfer agent and registrar for
the Common Stock is Continental Stock Transfer and Trust Co., 17 Battery Place South,
8th Floor, New York, New York 10004.

(d)    
          Equity Compensation Plan Information As of January 31, 2004

|Plan Category                                        | Number of shares tobe issued uponexercise of outstanding options,warrants and rights | Weighted-averageexercise price ofoutstanding options,warrants and rights | Number of sharesremaining availablefor future issuanceunder equitycompensation plans(excluding sharesreflected in column(a))
|---------------------------------------------------- | ------------------------------------------------------------------------------------ | ------------------------------------------------------------------------ | ----------------------------------------------------------------------------------------------------------------------------
|                                                     | (a)                                                                                  | (b)                                                                      | (c)                                                                                                                         
|Equity compensationplans approved bystockholders     | 1,875,372                                                                            | $6.79                                                                    | 294,200                                                                                                                     
|                                                     |                                                                                      |                                                                          |                                                                                                                             
|Equity compensationplans not approved bystockholders | 22,500                                                                               | $11.74                                                                   | -0-                                                                                                                         
|                                                     |                                                                                      |                                                                          |                                                                                                                             
|Total                                                | 1,897,872                                                                            |                                                                          | 294,200                                                                                                                     

There are outstanding stock options
issued to an incumbent non-management Director and an incumbent Vice President of the
Company, respectively, that were not issued under a plan approved by the stockholders. In
1998, the Director received an option to purchase 17,000 shares at a price of $12.08 per
share and an option to purchase 3,000 shares at a price of $11.50 per share, which are all
fully vested. (The Director had not received any stock options during his service on the
Companys Board of Directors from 1992 through 1997.) In 2000, the Vice President
received an option to purchase 2,500 shares at a price of $9.75 per share, of which the
right to purchase 2,000 shares is vested.

All shares of stock of the
Corporation sold by the Corporation between fiscal 2001 and fiscal 2003 were registered
under the Securities Act of 1933 on Form S-8 Registration Statements.

# Item 6.     Selected
Financial Data.

|                                        | Fiscal YearEndedJan. 29,2000 | 53 WeeksFiscal YearEndedFeb. 3,2001 | Fiscal YearEndedFeb. 2,2002 | Fiscal YearEndedFeb. 1,2003 | Fiscal YearEndedJan. 31,2004
|--------------------------------------- | ---------------------------- | ----------------------------------- | --------------------------- | --------------------------- | ----------------------------
|
|Statement of Operations Data:           |                              |                                     |                             |                             |                             
|Net sales                               | $382,631                     | $419,712                            | $427,040                    | $431,964                    | $396,265                    
|Cost of goods sold,                     |                              |                                     |                             |                             |                             
|including buying                        |                              |                                     |                             |                             |                             
|and occupancy costs                     | 282,754                      | 323,153                             | 326,101                     | 343,625                     | 313,767                     
|Gross profit                            | 99,877                       | 96,559                              | 100,939                     | 88,339                      | 82,498                      
|General, administrative                 |                              |                                     |                             |                             |                             
|and store operating expenses            | 77,778                       | 91,474                              | 100,299                     | 105,499                     | 101,287                     
|Goodwill impairment                     | -                            | -                                   | -                           | 5,611                       | -                           
|Operating income (loss)                 | 22,099                       | 5,085                               | 640                         | (22,771)                    | (18,789)                    
|Interest (income) expense, net          | (1,688)                      | (1,854)                             | (361)                       | 827                         | 917                         
|Income (loss) before taxes              | 23,787                       | 6,939                               | 1,001                       | (23,598)                    | (19,706)                    
|Provision for (benefit from)            |                              |                                     |                             |                             |                             
|income taxes                            | 7,638                        | 2,719                               | 571                         | (521)                       | (636)                       
|Net income (loss)                       | 16,149                       | 4,220                               | 430                         | (23,077)                    | (19,070)                    
|Net income (loss) per common share:     |                              |                                     |                             |                             |                             
|Basic                                   | $1.23                        | $0.32                               | $0.03                       | ($1.77)                     | ($1.47)                     
|Diluted                                 | $1.17                        | $0.31                               | $0.03                       | ($1.77)                     | ($1.47)                     
|Weighted average number                 |                              |                                     |                             |                             |                             
|of common shares outstanding:           |                              |                                     |                             |                             |                             
|Basic                                   | 13,156                       | 13,302                              | 13,241                      | 13,047                      | 12,937                      
|Diluted                                 | 13,852                       | 13,515                              | 13,442                      | 13,047                      | 12,937                      
|Balance Sheet Data (at period end):     |                              |                                     |                             |                             |                             
|Working capital                         | $62,360                      | $52,279                             | $44,526                     | $28,688                     | $18,447                     
|Total assets                            | 184,378                      | 195,780                             | 201,361                     | 183,060                     | 155,695                     
|Long-term capital lease obligations     | -                            | -                                   | 7,213                       | 5,764                       | 3,646                       
|Long-term distribution center financing | 7,944                        | 6,616                               | 5,181                       | 3,961                       | 3,326                       
|Total stockholders' equity              | 117,757                      | 121,796                             | 121,804                     | 98,995                      | 80,020                      

The Selected Financial Data should be
read in conjunction with Managements Discussion and Analysis of Financial
Condition and Results of Operations and with the Companys Consolidated
Financial Statements, including the notes thereto, appearing elsewhere in this Report.

As described more fully in
Managements Discussion and Analysis of Financial Condition and Results of
Operations, in the womens retail specialty apparel industry, operating results
of businesses, especially businesses that emphasize fashionable merchandise, can vary
significantly over time because of shifts in consumer spending patterns, consumer
preferences and overall economic conditions; the impact of competition and pricing;
variations in weather patterns; fluctuations in consumer acceptance of the companys
products; and changes in the ability to develop new merchandise.

The Company does not hold or issue
financial instruments for trading purposes. Management of the Company believes that its
exposure to interest rate and market risk associated with financial instruments is not
material.

ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

EXECUTIVE SUMMARY

Introduction

The Executive Summary section of
Managements Discussion and Analysis of Financial Condition and Results of Operations
provides a high level summary of the more detailed information elsewhere in this Report,
an overview to put this information in context and a plan to return the Company to
long-term profitability. This section is also an introduction to the discussion and
analysis that follows. Accordingly, it necessarily omits details that appear elsewhere in
this Report. It should not be relied upon separately from the balance of this Report.

Products and Purchasing

The Company is a leading specialty
retailer featuring its proprietary AVENUE® brand large size (14 or larger)
womens wearing apparel. It also offers AVENUE BODY® brand large size
womens undergarments and lingerie, CLOUDWALKERS® brand womens footwear and
AVENUE brand large size womens hosiery, as well as AVENUE® brand accessories and
gifts.

Most of the Companys products
are made for the Company by contract manufacturing abroad.

Customer Base

The Company serves the mass market in
the United States and targets fashion conscious women between 25 and 55 years of age who
wear large size apparel. Management believes that the number of women in this age range
who wear large size apparel has increased in recent years.

Merchandising and
Marketing

Design is an important aspect of the
Companys products. Many AVENUE® and AVENUE BODY® products are custom
designed. The Company emphasizes a contemporary brand image and consistency of merchandise
quality and fit.

The Company uses direct mail, credit
card statement inserts, in-store signage and e-mail messages in its marketing activities.

Channel of Distribution

The Companys channel of
distribution is retail stores using its AVENUE® trade name. It leases 533 stores in 37
states. The Company also operates a website at www.avenue.com that sells a selection of
the merchandise that is also on sale in the stores.

Until March 2003, the Company also
mailed catalogs that featured a merchandise selection that included both items in the
stores and similar products. (The website and the catalog, while it was in existence, are
referred to as the shop@home business.) The more diverse merchandise
assortment and disparate cash flows of the catalog operation compared with the stores led
management to treat the shop@home business as a separate channel of distribution in fiscal
2001 and fiscal 2002.

Increased Competition

The womens retail apparel and
shoe industries are highly competitive. Operating results of businesses in these
industries, especially businesses that emphasize fashionable merchandise, can vary
materially from year to year. The Companys competition includes other specialty
retailers, mass merchants, department stores, discount stores, mail order companies,
television shopping channels and Internet websites. Management believes that total sales
of large size womens apparel from these sources of supply increased in recent years.
Among specialty retailers for large size women like the Company, the competition includes
large store chains that have announced long-term store growth plans to aggressively expand
into additional strip shopping center locations.

Deflationary Price Trend
in Apparel Industry

The Consumer Price Index published by
the U.S. Dept. of Labor, Bureau of Labor Statistics city average for womens and
girls apparel (the CPI) declined 5.0% in fiscal 2001, 1.9% in fiscal
2002 and 1.8% in fiscal 2003. There is no assurance that this deflationary trend will not
continue.

Company Sales Fluctuations

Sales figures and merchandise margins
are central to the Companys profitability. The Company conducts a weekly
interdisciplinary review of sales and merchandise margins and prepares budgets for two
six-month seasons each year, the Spring season and the Fall season. Management uses
comparable store sales (for stores open at least 12 months at the time) as a management
tool. However, there is no industry standard for calculating comparable store sales and
the Companys approach may differ from those of competitors.

Seasonal sales and CPI data follows:

|                                 | 2001   | 2002   | 2003   |        |        |       
|-------------------------------- | ------ | ------ | ------ | ------ | ------ | ------
|
|Total store sales ($ millions)*  | $208.8 | $206.7 | $225.1 | $198.7 | $203.5 | $187.7
|Sales per average store ($000's) | $393   | $373   | $406   | $356   | $371   | $344  
|Average number of stores         | 532    | 554    | 555    | 558    | 548    | 545   
|Comparable store sales           | -3.4%  | -2.1%  | +3.2%  | -5.3%  | -9.3%  | -4.2% 
|Six-month CPI**                  | -3.4%  | -1.6%  | -1.9%  | 0.0%   | -1.4%  | -0.4% 

---

* Excluding shop@home
sales**U.S. Dept. of Labor, U.S. City Average, Women's and Girls' Apparel

Operating Results

The declines in sales per average
store adversely affected operating results.

The Company had net income of $0.4
million in fiscal 2001 and incurred net losses of $23.1 million in fiscal 2002 and $19.1
million in fiscal 2003. The Company had operating income of $0.6 million in fiscal 2001
and incurred operating losses of $22.8 million in fiscal 2002 and $18.8 million in fiscal
2003. (Excluding a one-time goodwill write-off, the operating loss in fiscal 2002 was
$17.2 million.)

In order to return to long-term
profitability, it will be necessary for the Company to increase sales per average store
with merchandise margins at levels equal to, or better than, fiscal 2001.

Product Repositioning Plan

In the womens retail specialty
apparel industry, sales, especially in businesses that emphasize fashionable merchandise,
can vary significantly over time. Sales are volatile because of shifts in consumer
spending patterns, consumer preferences and overall economic conditions; the impact of
competition and pricing; variations in weather patterns; fluctuations in consumer
acceptance of the companys products; changes in the ability to develop new
merchandise; differences in promotional strategies; and movements in consumer confidence
levels. These variables caused the Companys sales per average store to fluctuate in
the past. Thus, recent sales performance is not necessarily indicative of future sales
performance. As a result, management believes that long-term sales projections within a
defined narrow range are not reliable.

After fiscal 2001, when net income
declined to $0.4 million, the Company incurred net losses. The Company has sought to
return to long-term profitability through higher sales per average store with merchandise
margins at levels equal to, or better than, fiscal 2001. These financial goals were
translated into an integrated operational plan early in fiscal 2003. This plan has four
principal components: (i) to improve the design of the Companys merchandise and
thereby differentiate it from competitors merchandise, (ii) to market more items
together as coordinated outfits rather than separately as individual garments, (iii) to
put more emphasis on fashionable merchandise and less on basic items, and (iv) to raise
the level of merchandise presentation in the store to make shopping easier and to
encourage outfit buying. This plan relies primarily on the Companys intellectual
capital. Only small amounts of financial capital are required to execute the plan.

This section constitutes
forward-looking information under the Reform Act, which is subject to the uncertainties
and other risk factors referred to under the caption Future Results.

Fluctuation in Store Count

Store counts averaged 543, 557 and
546, respectively, for fiscal 2001, 2002 and 2003. In 2003, the Company opened five stores
and closed 24 stores. In 2004, the Company is planning to open two stores and close
approximately 15-25 stores as part of its normal lease maintenance program. Thus, the
average number of stores is expected to decline further in fiscal 2004.

The annual capital expenditure
budgets after fiscal 2004 will provide for new store construction and other infrastructure
development priorities. Prioritization will be based, among other things, on overall
profitability and the availability of suitable locations at rents and on terms that fit
the Companys financial model for new store construction.

Liquidity

United Retail Group, Inc. and certain
of its subsidiaries (collectively, the Companies) are parties to a Financing
Agreement, dated August 15, 1997, as amended (the Financing Agreement), with
The CIT Group/Business Credit, Inc. (CIT). The Financing Agreement provides
credit on a revolving basis.

The Companys historical sources
of liquidity have been the availability of credit under the Financing Agreement on a
revolving basis and short-term trade credit, as well as its cash on hand and net cash
provided by operating activities. Management believes that these sources of liquidity will
continue to be adequate to meet the Companys cash requirements for 12 months after
the date of this Report. The preceding sentence constitutes forward-looking information
under the Reform Act and is subject to the uncertainties and other risk factors referred
to under the caption Future Results. In the event the Companys operating
loss increases materially from fiscal 2003 levels, additional sources of liquidity might
be required.

The Companys cash requirements
include (i) anticipated working capital needs, including seasonal inventory financing,
(ii) financing activities, including payments due on its principal contractual obligations
and (iii) investing activities, including costs for building the stores that it plans to
open, renovating certain other stores and replacing fixtures where appropriate.

---

DISCUSSION AND ANALYSIS

Fiscal 2003 Versus Fiscal
2002

This section and the one that follows
provide details about the material line items in the Companys statement of
operations.

Net sales for fiscal 2003 decreased
8.3% from fiscal 2002, to $396.3 million from $432.0 million. The decrease was principally
from fewer units sold per store, partially offset by a higher average price. Comparable
store sales for fiscal 2003 decreased 7.0%. (Comparable store sales are at stores that
were open at least 12 months; this measure of sales performance is commonly used by
specialty retail industry analysts.) Average number of stores decreased from 557 to 546.
See, Stores. Internet and catalog (shop @ home) sales, which are
not included in the calculation of comparable store sales, declined to $4.9 million in
fiscal 2003 from $8.1 million in fiscal 2002, primarily from the suspension of catalog
mailings. See, Suspension of Catalog Operations.

Gross profit decreased to $82.5
million in fiscal 2003 from $88.3 million in fiscal 2002 but increased as a percentage of
net sales to 20.8% from 20.5%. Gross profit as a percentage of net sales increased
principally because of lower marketing costs resulting from the suspension of catalog
mailings and higher merchandise margins. The decline in marketing costs and increase in
merchandise margins were partially offset by an increase in rent and occupancy costs as a
percentage of net sales, which occurred because net sales declined at a faster rate than
rent and occupancy costs. See, Stores. Gross profit levels in the future will
be subject to the uncertainties and other risk factors referred to under the caption
Future Results.

General, administrative and store
operating expenses decreased to $101.3 million in fiscal 2003 from $105.5 million in
fiscal 2002, excluding the goodwill write-off referred to below. However, as a percentage
of net sales, these expenses increased to 25.6% from 24.4% principally from an increase in
store payroll as a percentage of net sales, which occurred because net sales declined at a
faster rate than store payroll.

The Company incurred operating losses
of $18.8 million in fiscal 2003 and $22.8 million in the previous year. In fiscal 2002,
the Company recorded a one-time impairment of goodwill in the amount of $5.6 million.
Excluding the goodwill write-off, the operating loss in fiscal 2002 was $17.2 million.

The Company had a benefit from income
taxes of $9.6 million in fiscal 2003 and $7.8 million in fiscal 2002, prior to the
valuation allowance referred to in the following paragraph.

In fiscal 2002, the Company
established a $7.3 million valuation allowance for all its net deferred tax assets,
including its net operating loss carryforwards (NOLs). In fiscal 2003,
the tax valuation allowance was increased by $12.6 million.

The Company incurred net losses of
$19.1 million in fiscal 2003 and $23.1 million in fiscal 2002.

See, Critical Accounting
Policies for a discussion of estimates made by management in preparing financial
statements in accordance with generally accepted accounting principles.

Fiscal 2002 Versus Fiscal
2001

Net sales for fiscal 2002 increased
1.2% from fiscal 2001 to $432.0 million from $427.0 million from an increase in the number
of units sold. Comparable store sales decreased 1.0% for fiscal 2002 and 2.8% for fiscal
2001. Average number of stores increased from 543 to 557. Shop@home sales were $8.1
million in fiscal 2002 compared with $11.5 million in fiscal 2001.

Gross profit was $88.3 million in
fiscal 2002 compared with $100.9 million in fiscal 2001, declining as a percentage of net
sales to 20.5% from 23.6%. The decrease in gross profit as a percentage of net sales was
attributable primarily to lower margins as a result of lower retail prices.

General, administrative and store
operating expenses increased to $105.5 million in fiscal 2002 from $100.3 million in
fiscal 2001, principally as a result of increases in both store payroll and insurance
expense. The increases were partially offset by a decrease in shop@home expense and by an
increase in private label credit card royalties from World Financial Network National
Bank. (See, Private Label Credit Cards Issued By The Bank.) As a percentage of
net sales, general, administrative and store operating expenses increased to 24.4% from
23.5%.

In fiscal 2002, the Company recorded
an impairment of goodwill in the amount of $5.6 million, after which no goodwill remained.

During fiscal 2002, the Company
incurred an operating loss of $22.8 million compared with operating income of $0.6 million
in fiscal 2001. Operating (loss) income reflected the combined results of two business
segments, store sales and shop@home sales. During fiscal 2002, the (loss) from operations
before unallocated expenses and net interest expense was ($0.9 million) from store sales
and ($5.9 million) from shop@home sales. During fiscal 2001, the income (loss) from
operations before such expenses was $17.0 million from store sales and ($6.9 million) from
shop@home sales. See, Suspension of Catalog Operations.

In fiscal 2002, the benefit from
income taxes was $7.8 million before the Company established a valuation allowance in the
amount of $7.3 million for all its net deferred tax assets. In fiscal 2001, the provision
for income taxes was $0.6 million.

The Company incurred a net loss of
$23.1 million in fiscal 2002 and had net income of $0.4 million in fiscal 2001.

February  March
Sales

Combined net sales for the months of
February and March 2004 decreased 3.6% from February and March 2003 to $64.2 million from
$66.6 million. Comparable store sales for the two months decreased 1.8%. Average number of
stores decreased from 551 to 534.

Increased Competition

The womens retail apparel and
shoe industries are highly competitive. Operating results of businesses in these
industries, especially businesses that emphasize fashionable merchandise, can vary
materially from year to year. The Companys competition includes other specialty
retailers, mass merchants, department stores, discount stores, mail order companies,
television shopping channels and Internet websites. Management believes that total sales
of large size womens apparel from these sources of supply increased in recent years.
Among specialty retailers for large size women like the Company, the competition includes
large store chains that have announced long-term store growth plans to aggressively expand
into additional strip shopping center locations.

Product Repositioning Plan

In the womens retail specialty
apparel industry, sales, especially in businesses that emphasize fashionable merchandise,
can vary significantly over time. Sales are volatile because of shifts in consumer
spending patterns, consumer preferences and overall economic conditions; the impact of
competition and pricing; variations in weather patterns; fluctuations in consumer
acceptance of the companys products; changes in the ability to develop new
merchandise; differences in promotional strategies; and movements in consumer confidence
levels. These variables caused the Companys sales per average store to fluctuate in
the past. Thus, recent sales performance is not necessarily indicative of future sales
performance. As a result, management believes that long-term sales projections that fall
within a defined narrow range are not reliable.

After fiscal 2001, when net income
declined to $0.4 million, the Company incurred net losses. The Company has sought to
return to long-term profitability through higher sales per average store with merchandise
margins at levels equal to, or better than, fiscal 2001. These financial goals were
translated into an integrated operational plan early in fiscal 2003. This plan has four
principal components: (i) to improve the design of the Companys merchandise and
thereby differentiate it from competitors merchandise, (ii) to market more items
together as coordinated outfits rather than separately as individual garments, (iii) to
put more emphasis on fashionable merchandise and less on basic items, and (iv) to raise
the level of merchandise presentation in the store to make shopping easier and more
enjoyable. This plan relies primarily on the Companys intellectual capital. Only
small amounts of financial capital are required to execute the plan.

This section constitutes
forward-looking information under the Reform Act, which is subject to the uncertainties
and other risk factors referred to under the caption Future Results.

Liquidity and Capital
Resources

This section provides details about
the Companys sources of liquidity.

Cash Flow

Net cash provided from operating
activities increased to $5.1 million in fiscal 2003 from $4.0 million in fiscal 2002. The
increase resulted principally from a larger decrease in inventory ($12.5 million in fiscal
2003 versus $0.2 million in fiscal 2002) and a smaller net loss ($19.1 million in fiscal
2003 versus $23.1 million, which included a $5.6 million goodwill write-off, in fiscal
2002). These items were partially offset by a decrease in accounts payable and accrued
expenses (a decrease of $5.3 million in fiscal 2003 versus an increase of $7.3 million in
fiscal 2002). The decrease in inventory in fiscal 2003 was planned but no further decrease
is planned for fiscal 2004. Inventory levels may rise, instead, depending on business
trends. The Companys net income (loss) is generally a more important variable in net
cash provided from operating activities than changes in items on the balance sheets.

Balance Sheet Sources of
Liquidity

The Companys cash and cash
equivalents were $14.4 million at January 31, 2004 compared with $17.5 million at February
1, 2003.

During fiscal 2003, a planned
decrease in inventories was implemented. Inventories were stated at $49.1 million at
January 31, 2004 compared with $61.6 million at February 1, 2003 principally as a result
of fewer units. (See, Critical Accounting Policies  Inventory for a
discussion of estimates made by management in stating inventories in financial statements
prepared in accordance with generally accepted accounting principles.)

Property and equipment decreased to
$76.7 million at January 31, 2004 from $87.7 million at February 1, 2003 principally from
depreciation.

Other Liquidity Sources

Import purchases by the Company are made in U.S. dollars.  Imports are generally financed by trade letters of credit.  They
constituted approximately 53% of total purchases in fiscal 2003.

The Financing Agreement was extended
and expanded during fiscal 2003. The term was extended three years to August 15, 2008. The
line of credit was increased from $40 million to $50 million for the Companies, subject to
availability of credit as described in the following paragraphs. The line of credit may be
used on a revolving basis by any of the Companies to support trade letters of credit and
standby letters of credit and to finance loans. At January 31, 2004, trade letters of
credit for the account of the Companies and supported by CIT were outstanding in the
amount of $27.5 million and standby letters of credit were outstanding in the amount of
$5.5 million. Standby letters of credit were used principally in connection with insurance
policies issued to the Company.

Subject to the following paragraph,
the availability of credit (within the aggregate $50 million line of credit) to any of the
Companies at any time is the excess of its borrowing base over the sum of (x) the
aggregate outstanding amount of its letters of credit and its revolving loans, if any, and
(y) at CITs option, the sum of (i) unpaid sales taxes, and (ii) up to $500,000 in
total liabilities of the Companies under permitted encumbrances (as defined in the
Financing Agreement). The borrowing base, as to any of the Companies, is the sum of (x) a
percentage of the book value of its eligible inventory (both on hand and unfilled purchase
orders financed with letters of credit), ranging from 65% to 75% depending on the time of
year, (y) the balance from time to time in an account in its name that has been pledged to
the lenders (a Pledged Account) and (z) 85% of certain receivables from credit
card companies.

The provisions of the preceding
paragraph to the contrary notwithstanding, the Companies are required to maintain unused
at all times combined availability of at least $5 million. Except for the maintenance of a
minimum availability of $5 million and a limit on capital expenditures, the Financing
Agreement does not contain any financial covenants.

The combined borrowing capacity of
the Companies is cyclical due to the seasonality of the retail industry. At January 31,
2004, the combined borrowing capacity of the Companies, after satisfying the $5 million
minimum availability requirement, was $8.3 million; the Pledged Account had a zero
balance; the Companies cash on hand was unrestricted; and no loan was outstanding.

The line of credit is collateralized
by a security interest in inventory and proceeds and receivables from credit card
companies and by the balance from time to time in the Pledged Account.

The Financing Agreement includes
certain restrictive covenants that impose limitations (subject to certain exceptions) on
the Companies with respect to making certain investments, declaring or paying dividends,
making loans, engaging in certain transactions with affiliates, or consolidating, merging
or making acquisitions outside the ordinary course of business.

In fiscal 2003, the Company drew on
the revolving loan facility under the Financing Agreement from time to time to meet its
peak working capital requirements. Interest is payable monthly based on a 360-day year
either at the prime rate plus an incremental percentage up to 0.75% per annum or at the
LIBOR rate plus an incremental percentage ranging from 1.75% to 2.50% per annum. The
borrower can select either the prime rate or the LIBOR rate as the basis for determining
the interest rate. In either case, the incremental percentage is determined by the average
excess availability.

The Companys obligation to pay
customs duties on merchandise imports was collateralized by an unsecured surety bond for
$1.5 million during fiscal 2002. The tightening market for surety bonds has made it
necessary for the Company to support the surety bond with a standby letter of credit under
the Financing Agreement in the amount of $0.5 million.

Short-term trade credit represents a
significant source of financing for domestic merchandise purchases. Trade credit arises
from the willingness of the Companys domestic vendors to grant extended payment
terms for inventory purchases and is generally financed either by the vendor or a
third-party factor. The availability of trade credit depends on the Companys having
other sources of liquidity, as well. In particular, credit authorizations by trade
creditors focus on the amount of the Companys cash and cash equivalents and its
borrowing capacity under the Financing Agreement.

In November 2003, the Company agreed in principle with the Internal Revenue Service (IRS) on the
settlement of tax refund claims the Company had filed.  Although only a preliminary settlement has
been reached with the IRS, in April 2004, the Company received from the IRS $2.5 million (which
includes $1.2 million representing interest).  However, the Company has not yet received a formally
authorized and executed closing agreement with the IRS.  Upon receipt of a closing agreement, the
Company will recognize the benefit of the refund, including the related interest.  It is anticipated the $1.3 million
refund will be recorded as an increase to stockholders equity.  The $1.2 million interest payment will be recorded in the
Companys results of operations.

An additional refund estimated to be $0.7 million is also expected.

Capital Expenditures

This section and the one that follows
provide details about certain uses of cash by the Company.

Capital expenditures were $2.6
million in fiscal 2003 and $11.4 million in fiscal 2002, principally because the Company
opened only five new stores in fiscal 2003 compared with 24 stores during fiscal 2002.

Capital expenditures are projected to
be approximately $3.0 million for fiscal 2004, including implementation of the
Companys product repositioning plan. This paragraph constitutes forward-looking
information under the Reform Act and is subject to the uncertainties and other risk
factors referred to under the caption Future Results.

Principal Contractual
Obligations and Certain Other Commercial Commitments

The principal contractual obligations
of the Company and certain other commercial commitments at January 31, 2004 (see, also
Critical Accounting Policies  Incurred But Not Reported Claims For Personal
Injuries and Medical Benefits) are summarized in the following charts:

|                                    | Payments Due by Period (000's omitted) |        |        |       
|----------------------------------- | -------------------------------------- | ------ | ------ | ------
|
|Fixture Capital Leases*             | $5,123                                 | $1,617 | $3,506 | $0    
|Distribution Center Mortgage*       | 3,961                                  | 635    | 1,449  | 1,720 
|Call Center Systems Capital   Lease | 609                                    | 469    | 140    | 0     
|Total                               | $9,693                                 | $2,721 | $5,095 | $1,720

| |  | 
| |  | 
| |  | 

|                          | Amount of Commitment Per Period (000's omitted) |         |         |        
|------------------------- | ----------------------------------------------- | ------- | ------- | -------
|
|Operating Leases          | $271,336                                        | $43,737 | $74,407 | $57,267
|Trade Letters of Credit** | 27,502                                          | 27,502  | 0       | 0      
|Standby Letters of Credit | 5,545                                           | 5,545   | 0       | 0      
|Total                     | $304,383                                        | $76,784 | $74,407 | $57,267

---

*The proceeds of the fixture capital
leases were principally used to partially finance new store construction in fiscal 2001.
The proceeds of the distribution center mortgage were principally used to partially
finance the construction cost of the Companys national distribution center, which
was completed in fiscal 1993.

**Trade letters of credit support
Company obligations under certain purchase orders for merchandise imports for which
payment is not yet due. (Other purchase orders represent material commercial obligations
but are not supported by trade letters of credit.)

Pending Litigation

The Company is involved in legal
actions and claims arising in the ordinary course of business. Management believes (based
on advice of legal counsel) that such litigation and claims, net of reserves, will not
have a material adverse effect on the Companys financial position, annual results of
operations or cash flows.

In addition, on May 1, 2003, a suit
in California Superior Court, Los Angeles County, styled Erik Stanford vs. United
Retail Incorporated was served on the Company by a former store manager in California.
On March 3, 2004, an amended complaint was served that added another plaintiff. The suit
is purportedly a class action on behalf of certain current and former associates in
California in the previous four years.

The plaintiffs in the Stanford
case assert state wage and hour claims.

The Company intends to oppose class
certification strongly and to defend the Stanford case vigorously on the merits.

Although counsel is unable at this
early stage to predict the ultimate outcome of the Stanford case, management does
not believe that the case will have a material impact on the Companys financial
position. However, given the uncertainty at this stage, it is possible that if either an
adverse judgment for damages is rendered or a negotiated settlement is agreed upon, the
amount payable could be material to the Companys annual results of operations or
cash flows.

Meeting Cash Requirements

The Companys cash requirements
include (i) anticipated working capital needs, including seasonal inventory financing,
(ii) financing activities, including payments due on its principal contractual obligations
and (iii) investing activities, including costs for building the stores that it plans to
open, renovating certain other stores and replacing fixtures where appropriate.

During fiscal 2003, the Company
funded net cash used in investing activities, repayments of long-term debt and payments on
capital lease obligations from net cash provided from operating activities and a net
decrease in cash and cash equivalents. The Companys historical sources of liquidity
have been the availability of credit under the Financing Agreement on a revolving basis
and short-term trade credit, as well as its cash on hand and net cash provided by
operating activities.

Management believes that these
sources of liquidity will continue to be adequate for 12 months after the date of this
Report to meet the Companys cash requirements.

In the womens retail specialty
apparel industry, operating results of businesses, especially businesses that emphasize
fashionable merchandise, can vary significantly over time because of shifts in consumer
spending patterns, consumer preferences and overall economic conditions; the impact of
competition and pricing; variations in weather patterns; fluctuations in consumer
acceptance of the companys products; and changes in the ability to develop new
merchandise. In the event the Companys operating loss increases materially from
fiscal 2003 levels, additional sources of liquidity might be required.

This section constitutes
forward-looking information under the Reform Act and is subject to the uncertainties and
other risk factors referred to under the caption Future Results.

Critical Accounting
Policies

Introduction

This section discusses the
Companys critical accounting policies.

Financial statements prepared by
companies in accordance with generally accepted accounting principles are affected by the
policies followed by management in preparing them. Some accounting policies require
difficult, subjective or complex judgments by corporate management, often as a result of
the need to make estimates about the effect of matters that are inherently uncertain.
Among the most important accounting policies of the Company that involve such management
judgments are (i) the use of the retail method of accounting for inventory, (ii) the use
of estimates of incurred but not reported claims for uninsured damages for personal
injuries, for self-insured workers compensation benefits and for benefits under the
Companys self-insured medical, dental and prescription plans for its associates, as
well as future development costs of reported claims (collectively, IBNR
Claims) and (iii) determining whether to continue the valuation allowance for the
Companys net deferred tax assets, including NOLs.

Inventory

In accordance with generally accepted
accounting principles, inventories are stated at the lower of cost or market. The Company
utilizes the retail method, under which a cost-to-price relationship is developed on the
basis of original cost as compared to initial retail selling price. The valuation of
inventories at cost and the resulting margins are calculated by applying this
cost-to-price relationship to the retail value of inventories. Consequently, the use of
the retail inventory method results in valuing inventories at lower of cost or market.

Inherent in the retail inventory
method are management estimates on current and future selling value of the inventory.
These estimates, which are described in the following paragraphs, can significantly impact
the ending inventory valuation at cost, as well as resulting margins. In the womens
retail specialty apparel industry, sales, especially in businesses that emphasize
fashionable merchandise, can vary significantly over time. Sales are volatile because of
shifts in consumer spending patterns, consumer preferences and overall economic
conditions; the impact of competition and pricing; variations in weather patterns;
fluctuations in consumer acceptance of the companys products; changes in the ability
to develop new merchandise; differences in promotional strategies; and movements in
consumer confidence levels. The necessity for management estimates based on these
variables, coupled with the fact that the retail inventory method is an averaging process,
can produce inventory valuations at any point in time that are inexact.

Permanent markdowns, when taken,
reduce both the price and cost components of inventory on hand, which maintains the
established cost-to-price relationship. Deferred markdowns can result in an overstatement
of inventories under the lower of cost or market principle. Accordingly, at the end of
each fiscal year, management conducts a thorough review of inventory on hand. Based on
managements business judgment, the Company may reduce further the carrying value of
inventories by recording a markdown reserve. Markdown reserves are established for
inventory categories with sales performance below expectations and/or unsold quantities in
excess of expectations.

At the end of each fiscal year,
management estimates what quantities of current merchandise are in excess of the amounts
saleable at historical margin rates. A markdown reserve is established to reduce the
carrying value of excess current merchandise to estimated net realizable value. Also, a
markdown reserve is established by management to reduce the carrying value of obsolete
categories of merchandise to their estimated net realizable value.

The markdown reserves at the end of
fiscal 2003, fiscal 2002 and fiscal 2001, respectively, ranged from a low of $1.0 million
to a high of $1.6 million, with fiscal 2003 at the low end of the range. Giving effect to
these reserves, inventories were stated at approximately $49.1 million at January 31,
2004, $61.6 million at February 1, 2003 and $61.8 million at February 2, 2002.

Year-end markdown reserves are likely
to continue to fluctuate, principally because the market environment is dynamic for the
reasons set forth above.

Recording a reserve reduces the
inventory on the Companys balance sheet and is charged to the Companys cost of
sales. If inventories, net of reserves, were overestimated at the end of a period, assets
and income for that period would be overstated and margins for the beginning of the next
period would come in lower. (The opposite would be true if inventories were
underestimated.)

Management believes that the
inventories shown on the balance sheets at January 31, 2004 and February 1, 2003 included
in the financial statements contained in this Report were properly stated in all material
respects. Further, margins in the first fiscal quarter subsequent to the February 1, 2003
balance sheet were well within normal historical ranges, indicating that the inventory
valuation at February 1, 2003 was estimated properly.

Incurred But Not Reported
Claims For Personal Injuries and Medical Benefits

In accordance with generally accepted
accounting principles, the Company records a liability for IBNR Claims. This liability is
based on (i) the number and size of outstanding claims, (ii) a comparison between the
dates paid claims were incurred and the dates they were paid, (iii) an analysis of the
amounts previously paid, (iv) projections of inflation in medical costs and (v) advice
from time to time from its insurance broker. (The Company has insurance policies with
coverage for personal injury claims but it remains liable for a self-insured retention,
which is collateralized by standby letters of credit under the Financing Agreement. The
Company is self-insured for most workers compensation benefits and for its medical,
dental and prescription plans for associates but it has stop loss insurance policies to
limit its liability.) The estimates underlying the liability for IBNR Claims are matters
of judgment on which insurance experts may differ.

If the outcome of claims made with
respect to a fiscal period were to exceed the recorded IBNR liability for that period, the
liabilities on the balance sheet would have been understated and income would have been
overstated for the period in question. (The opposite would be true if the subsequent
outcome were less than the recorded IBNR liability.)

As the use of different estimates
would change the IBNR liability recorded materially, a consistent approach to estimating
liability for IBNR Claims is one of the Companys important accounting objectives.

Management believes that the
liabilities for IBNR Claims reflected in the balance sheets at January 31, 2004 and
February 1, 2003 included in the financial statements contained in this Report were fairly
stated in all material respects, subject to the uncertainties of litigation and the risk
of different than anticipated inflation in medical costs.

Tax Valuation Allowance

In fiscal 2002, the Company recorded
a $7.3 million charge to establish a valuation allowance for its net deferred tax assets.
The tax valuation allowance was calculated in accordance with the provisions of SFAS No.
109, Accounting for Income Taxes (SFAS No. 109), which places
significant importance on the Companys cumulative operating results in the most
recent three-year period when assessing the need for a tax valuation allowance. In fiscal
2003, the tax valuation allowance was increased by $12.6 million.

The Company intends to maintain a
valuation allowance for its net deferred tax assets until management determines that
sufficient positive evidence regarding operating results exists to support reversal of the
allowance remaining at that time. A reversal of the tax valuation allowance would improve
the Companys net income/loss. Accordingly, whether to continue a tax valuation
allowance is one of the Companys important accounting matters.

Private Label Credit
Cards Issued By The Bank

The Company and World Financial
Network National Bank (the Bank) are parties to a Private Label Credit Card
Program Agreement, dated January 27, 1998 (as amended, the Credit Card Program
Agreement).

Under the Credit Card Program
Agreement, the Bank issues credit cards to eligible Company customers who apply to the
Bank. Net credit sales volume with the Bank increased to $113.3 million in fiscal 2003
from $106.2 million in fiscal 2002. Customers must meet standards for creditworthiness set
by the Bank with the approval of the Company, provided, however, that the Bank shall take
any actions required to prevent unsafe and unsound banking practices. The credit cards
issued by the Bank are co-branded with both the Companys AVENUE service mark and the
Banks name. The credit cards are used only for merchandise and services offered by
the Company. Credit card holders remit payments to the Bank, generally by mailing personal
checks. The Bank also handles all statement processing, payment processing, cardholder
customer service and collections from delinquent cardholders.

In accordance with generally accepted
accounting principles, the Company does not include the receivable asset created under the
Credit Card Program Agreement in the Companys accounts receivable on its balance
sheets because the Company has no interest in the customer accounts or receivables. In
this connection, it should be noted that the Credit Card Program Agreement states that (i)
the Bank is the sole and exclusive owner of all customer accounts, (ii) the Company has no
interest in the customer accounts and (iii) the Bank is the creditor in respect of
receivables (defined in the Credit Card Program Agreement as amounts owed with respect to
retail purchases, finance charges, deferred finance charges, other fees and charges for
sales tax). Also, depending on the circumstances, the Company might not purchase the
accounts from the Bank upon the expiration of the contractual term.

The Credit Card Program Agreement is
currently scheduled to expire on February 28, 2007. The Company shall then have the right
to purchase the customer accounts from the Bank for a price equal to the receivables.
Also, the Bank shall then have the right to sell the customer accounts to the Company at
that price if the Company commences a private label credit card program either on its own
or through another issuer of credit cards. When the Credit Card Program Agreement is about
to expire without being renewed, the Company is likely to submit requests for proposals to
other banks that issue private label credit cards to retailers customers and to use
the banks proposals to evaluate a continuation of the private label credit card
program. There is no assurance, however, that other banks would make proposals to continue
the program on terms satisfactory to the Company or that the Company could finance a
program on its own without involving a bank.

Receivables as defined in the Credit
Card Program Agreement at the close of the last billing cycle in the year were $76.6
million at both January 31, 2004 and February 1, 2003.

The credit card program premium (or,
potentially, discount) reflected in general, administrative and store operating expenses
is an amount equal to royalties paid to the Company by the Bank minus costs charged by the
Bank. Costs are based on the volume of credit card program processing activities performed
by the Bank.

General, administrative and store
operating expenses were offset in part by premiums received from the Bank of $4.2 million
in fiscal 2003 and $3.3 million in fiscal 2002. The increase in premiums from the Bank was
primarily due to an increase in customer fees paid to the Bank.

Royalties are based on program
revenues minus receivables written off by the Bank and the cost of funds for the program.
For up to the first $85 million of receivables, cost of funds means the one-year Constant
Maturities Treasury (CMT) rate plus 25 basis points to be reset every three
months (the published CMT rate was 1.28% per annum at January 31, 2004). However, the CMT
rate shall not be more than 6.75% per annum and not be less than 5.00% per annum for the
purpose of this calculation. (The Banks receivables for the program were less than
$85 million at January 31, 2004, but, if they grew larger than that amount, the cost of
funds for the excess would be based primarily on the cost of borrowing of a trust for the
purpose of securitizing receivables.)

Stores

The Companys channel of
distribution is retail stores using its AVENUE® trade name. The Company leased 533
stores at April 1, 2004.

Store counts averaged 543, 557 and
546, respectively, for fiscal 2001, 2002 and 2003. In 2003, the Company opened five stores
and closed 24 stores. In 2004, the Company is planning to open two stores and close
approximately 15-25 stores as part of its normal lease maintenance program. Thus, the
average number of stores is expected to decline further in fiscal 2004. This paragraph
includes forward-looking information under the Reform Act, which is subject to the
uncertainties and other risk factors referred to under the caption Future
Results.

The annual capital expenditure
budgets after fiscal 2004 will provide for new store construction and other infrastructure
development priorities. Prioritization will be based, among other things, on overall
profitability and the availability of suitable locations at rents and on terms that fit
the Companys financial model for new store construction.

Retail selling space was
approximately 2.3 million square feet at January 31, 2004 and 2.4 million square feet at
February 1, 2003.

Depreciation and amortization of
property and equipment relate principally to assets in stores and were $12.8 million in
fiscal 2003 and $12.4 million in fiscal 2002.

E-Commerce

The Company has an Internet site
(www.avenue.com) that sells a selection of the merchandise that is also for sale in the
Companys stores. The Company ships it avenue.com orders from its national
distribution center in Troy, Ohio.

Sales on the website have not been
material to the Companys operations.

Suspension of Catalog
Operations

The Company mailed catalogs until
March 2003, when the Company suspended catalog mailings indefinitely.

Stock Repurchases

The Company did not repurchase shares
of its own stock in fiscal 2003. The Company has no plans to repurchase shares of its own
stock at present except with trust funds under the Companys Supplemental Retirement
Savings Plan to satisfy obligations that may arise under that plan to invest a portion of
participants accounts in Company stock.

Corporate Acquisition
Reviews

As a matter of routine, the Company
from time to time conducts due diligence reviews of businesses that are either
for sale as a going concern or are in liquidation. The Company would consider making a bid
on a suitable corporate acquisition at an opportune price if adequate financing at
acceptable rates were available.

Future Results

The Company cautions that any
forward-looking statements (as such term is defined in the Reform Act) contained in this
Report or otherwise made by management of the Company involve risks and uncertainties and
are subject to change based on various important factors, many of which may be beyond the
Companys control. Accordingly, the Companys future performance and financial
results may differ materially from those expressed or implied in any such forward-looking
statements.

The following factors, among others,
could affect the Companys actual results and could cause actual results to differ
materially from those expressed or implied in any forward-looking statements included in
this Report or otherwise made by management: war risk; shifts in consumer spending
patterns, consumer preferences and overall economic conditions; the impact of competition
and pricing; variations in weather patterns; fluctuations in consumer acceptance of the
Companys products; changes in the ability to develop new merchandise; store lease
expirations; risks associated with the financial performance of the World Financial
Network National Bank private label credit card program; increases in interest rates; the
ability to retain, hire and train key personnel; risks associated with the ability of the
Companys manufacturers to deliver products in a timely manner; and political
instability and other risks associated with foreign sources of production. Also, in the
Fall season of fiscal 2004, the transition from the international quota system for apparel
may disrupt imports into the United States. As a result of these variables, management
believes that it is not possible to make reliable projections that the Companys
annual operating results will fall within a defined narrow range.

# ITEM 7A.     QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

The Company does not hold or issue
financial instruments for trading purposes. Management of the Company believes that its
exposure to interest rate and market risk associated with financial instruments is not
material. See, however, in Managements Discussion and Analysis of Financial
Condition and Results of Operations (i) the eighth paragraph under the caption
Other Liquidity Sources regarding the variable interest rate payable on
revolving loans to the Companies and (ii) the final paragraph under the caption
Private Label Credit Cards Issued By The Bank for a discussion of the cost of
funds associated with the credit cards that are co-branded with the Companys AVENUE
service mark and the name of the issuer of the cards, World Financial Network National
Bank.

Item 8.     Financial Statements and Supplementary Data.

# UNITED RETAIL GROUP,
INC. AND SUBSIDIARIESINDEX TO CONSOLIDATED FINANCIAL STATEMENTS

|                                                                                                                        |      
|----------------------------------------------------------------------------------------------------------------------- | -----
|Report of Independent Auditors                                                                                          | II-20
|                                                                                                                        |      
|Consolidated Balance Sheets as of February 1, 2003 and January 31, 2004                                                 | II-21
|                                                                                                                        |      
|Consolidated Statements of Operations for each of the three fiscal years in the period ended January 31, 2004           | II-22
|                                                                                                                        |      
|Consolidated Statements of Cash Flows for each of the three fiscal years in the period ended January 31, 2004           | II-23
|                                                                                                                        |      
|Consolidated Statements of Stockholders' Equity for each of the three fiscal years in the period ended January 31, 2004 | II-24
|                                                                                                                        |      
|Notes to Consolidated Financial Statements                                                                              | II-25

# UNITED RETAIL GROUP,
INC. AND SUBSIDIARIESREPORT OF INDEPENDENT AUDITORS

To the Board of Directors and
Stockholders ofUNITED RETAIL GROUP, INC.:

In our opinion, the accompanying
consolidated balance sheets and the related consolidated statements of operations, cash
flows and stockholders equity present fairly, in all material respects, the
financial position of United Retail Group, Inc. and its subsidiaries (the
Company) at February 1, 2003 and January 31, 2004, and the results of their
operations and their cash flows for each of the three fiscal years in the period ended
January 31, 2004, in conformity with accounting principles generally accepted in the
United States of America. These financial statements are the responsibility of the
Companys management; our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these statements in accordance
with auditing standards generally accepted in the United States of America, which require
that we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

As discussed in Note 3 to the
consolidated financial statements, effective February 3, 2002, the Company adopted
Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible
Assets.

PRICEWATERHOUSECOOPERS LLP

New York, New YorkFebruary 20, 2004

---

UNITED RETAIL GROUP, INC. AND SUBSIDIARIESCONSOLIDATED BALANCE SHEETS(dollars in thousands)

|                                                 | February 1,2003 | January 31,2004
|------------------------------------------------ | --------------- | ---------------
|
|Current Assets:                                  |                 |                
|Cash and cash equivalents                        | $17,540         | $14,421        
|Accounts receivable                              | 2,994           | 1,789          
|Inventory                                        | 61,569          | 49,054         
|Prepaid rents                                    | 4,972           | 4,826          
|Other prepaid expenses                           | 2,290           | 2,044          
|Total current assets                             | 89,365          | 72,134         
|Property and equipment, net                      | 87,720          | 76,710         
|Deferred compensation plan                       | 3,751           | 4,893          
|Deferred charges and other intangible assets,    |                 |                
|net of accumulated amortization of $325 and $389 | 557             | 493            
|Other assets                                     | 1,667           | 1,465          
|Total assets                                     | $183,060        | $155,695       

|LIABILITIES                                      |        |       
|------------------------------------------------ | ------ | ------
|Current Liabilities:                             |        |       
|Current portion of distribution center financing | $1,220 | $635  
|Current portion of capital leases                | 1,963  | 2,086 
|Accounts payable and other                       | 26,596 | 19,795
|Disbursement accounts                            | 11,922 | 9,434 
|Accrued expenses                                 | 18,976 | 21,737
|                                                 |        |       
|Total current liabilities                        | 60,677 | 53,687
|Long-term distribution center financing          | 3,961  | 3,326 
|Long-term capital leases                         | 5,764  | 3,646 
|Long-term deferred compensation plan             | 3,751  | 4,893 
|Other long-term liabilities                      | 9,912  | 10,123
|Total liabilities                                | 84,065 | 75,675
|Commitments and contingencies                    |        |       
|                                                 |        |       

|STOCKHOLDERS' EQUITY                                  |          |         
|----------------------------------------------------- | -------- | --------
|Preferred stock, $.001 par value; authorized:         |          |         
|1,000,000; none issued                                |          |         
|Series A junior participating preferred stock,        |          |         
|$.001 par value; authorized 150,000; none issued      |          |         
|Common stock, $.001 par value; authorized             |          |         
|30,000,000; issued 14,248,210; outstanding 12,937,304 | 14       | 14      
|Additional paid-in capital                            | 83,601   | 83,696  
|Retained earnings                                     | 23,056   | 3,986   
|Treasury stock (1,310,906 shares), at cost            | (7,676)  | (7,676) 
|Total stockholders' equity                            | 98,995   | 80,020  
|Total liabilities and stockholders' equity            | $183,060 | $155,695

The accompanying notes are an integral part of the Consolidated Financial Statements.

---

UNITED RETAIL GROUP, INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF OPERATIONS(dollars in thousands, except per share amounts)

|                                                           | 52 WeeksFiscal YearEndedFebruary 2,2002 | 52 WeeksFiscal YearEndedFebruary 1,2003 | 52 WeeksFiscal YearEndedJanuary 31,2004
|---------------------------------------------------------- | --------------------------------------- | --------------------------------------- | ---------------------------------------
|Net Sales                                                  | $427,040                                | $431,964                                | $396,265                               
|Cost of goods sold, including   buying and occupancy costs | 326,101                                 | 343,625                                 | 313,767                                
|Gross Profit                                               | 100,939                                 | 88,339                                  | 82,498                                 
|General, administrative and   store operating expenses     | 100,299                                 | 105,499                                 | 101,287                                
|Goodwill impairment                                        | -                                       | 5,611                                   | -                                      
|Operating income (loss)                                    | 640                                     | (22,771)                                | (18,789)                               
|Interest (income) expense, net                             | (361)                                   | 827                                     | 917                                    
|Income (loss) before income taxes                          | 1,001                                   | (23,598)                                | (19,706)                               
|Provision for (benefit from) income taxes                  | 571                                     | (521)                                   | (636)                                  
|Net income (loss)                                          | $430                                    | ($23,077)                               | ($19,070)                              
|Net income (loss) per share                                |                                         |                                         |                                        
|Basic                                                      | $0.03                                   | ($1.77)                                 | ($1.47)                                
|Diluted                                                    | $0.03                                   | ($1.77)                                 | ($1.47)                                
|Weighted average number of   shares outstanding            |                                         |                                         |                                        
|Basic                                                      | 13,241,110                              | 13,046,568                              | 12,937,304                             
|Common stock equivalents   (stock options)                 | 200,773                                 | -                                       | -                                      
|Diluted                                                    | 13,441,883                              | 13,046,568                              | 12,937,304                             

The accompanying notes are an integral part of the Consolidated Financial Statements.

---

UNITED RETAIL GROUP, INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH FLOWS(dollars in thousands)

|                                                             | 52 WeeksFiscal YearEndedFebruary 2,2002 | 52 WeeksFiscal YearEndedFebruary 1,2003 | 52 WeeksFiscal YearEndedJanuary 31,2004
|------------------------------------------------------------ | --------------------------------------- | --------------------------------------- | ---------------------------------------
|
|Net income (loss)                                            | $430                                    | ($23,077)                               | ($19,070)                              
|Adjustments to reconcile net income (loss) to net cash       |                                         |                                         |                                        
|provided from operating activities:                          |                                         |                                         |                                        
|Depreciation and amortization of property and equipment      | 10,975                                  | 12,381                                  | 12,796                                 
|Amortization of deferred charges and other intangible assets | 607                                     | 576                                     | 504                                    
|Goodwill impairment                                          | -                                       | 5,611                                   | -                                      
|Loss on disposal of assets                                   | 405                                     | 503                                     | 829                                    
|Compensation expense                                         | 311                                     | 311                                     | 95                                     
|Provision for (benefit from) deferred income taxes           | (455)                                   | 761                                     | -                                      
|Deferred lease assumption revenue amortization               | (300)                                   | (140)                                   | (30)                                   
|Changes in operating assets and liabilities:                 |                                         |                                         |                                        
|Accounts receivable                                          | 1,118                                   | (1,539)                                 | 1,205                                  
|Inventory                                                    | (2,791)                                 | 224                                     | 12,515                                 
|Accounts payable and accrued expenses                        | (3,801)                                 | 7,290                                   | (5,338)                                
|Prepaid expenses                                             | (95)                                    | 187                                     | 392                                    
|Income taxes payable                                         | 355                                     | 125                                     | 1,275                                  
|Other assets and liabilities                                 | (815)                                   | 798                                     | (27)                                   
|Net Cash Provided from Operating Activities                  | 5,944                                   | 4,011                                   | 5,146                                  
|                                                             |                                         |                                         |                                        
|Investing Activities:                                        |                                         |                                         |                                        
|Capital expenditures                                         | (22,948)                                | (11,413)                                | (2,615)                                
|Proceeds from sale-leaseback transaction                     | 8,249                                   | -                                       | -                                      
|Deferred payment for property and equipment                  | 101                                     | 773                                     | 53                                     
|Proceeds from sale of investment and lease                   | 28                                      | -                                       | -                                      
|Net Cash Used in Investing Activities                        | (14,570)                                | (10,640)                                | (2,562)                                
|                                                             |                                         |                                         |                                        
|Financing Activities:                                        |                                         |                                         |                                        
|Issuance of loans to officers                                | (180)                                   | (52)                                    | -                                      
|Treasury stock acquired                                      | (561)                                   | -                                       | -                                      
|Proceeds from exercise of stock options                      | 26                                      | 49                                      | -                                      
|Repayments of long-term debt                                 | (1,367)                                 | (1,435)                                 | (1,220)                                
|Payments on capital lease obligations                        | (115)                                   | (1,797)                                 | (1,995)                                
|Increase (decrease) in disbursement accounts                 | 1,872                                   | (368)                                   | (2,488)                                
|Issuance of short-term debt                                  | -                                       | -                                       | 290                                    
|Repayments of short-term debt                                | -                                       | -                                       | (290)                                  
|Other                                                        | (18)                                    | (40)                                    | -                                      
|Net Cash Used in Financing Activities                        | (343)                                   | (3,643)                                 | (5,703)                                
|                                                             |                                         |                                         |                                        
|Net decrease in cash and cash equivalents                    | (8,969)                                 | (10,272)                                | (3,119)                                
|Cash and cash equivalents, beginning of period               | 36,781                                  | 27,812                                  | 17,540                                 
|Cash and cash equivalents, end of period                     | $27,812                                 | $17,540                                 | $14,421                                

The accompanying notes are an integral part of the Consolidated Financial Statements.

---

UNITED RETAIL GROUP, INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY(shares and dollars in thousands)

|                            | CommonStockSharesOutstanding | CommonStock$.001Par Value | AdditionalPaid-inCapital | RetainedEarnings | TreasuryStock,at Cost | TotalStockholders'Equity
|--------------------------- | ---------------------------- | ------------------------- | ------------------------ | ---------------- | --------------------- | ------------------------
|                            |                              |                           |                          |                  |                       |                         
|Balance, February 3, 2001   | 13,269                       | $14                       | $80,269                  | $45,703          | ($4,190)              | $121,796                
|                            |                              |                           |                          |                  |                       |                         
|Exercise of stock options   | 5                            |                           | 26                       |                  |                       | 26                      
|Treasury stock              | (70)                         |                           |                          |                  | (561)                 | (561)                   
|Loans to officers           |                              |                           | (180)                    |                  |                       | (180)                   
|Compensation expense        |                              |                           | 311                      |                  |                       | 311                     
|Other                       |                              |                           | (18)                     |                  |                       | (18)                    
|Net income                  |                              |                           |                          | 430              |                       | 430                     
|                            |                              |                           |                          |                  |                       |                         
|Balance, February 2, 2002   | 13,204                       | 14                        | 80,408                   | 46,133           | (4,751)               | 121,804                 
|                            |                              |                           |                          |                  |                       |                         
|Exercise of stock options   | 12                           |                           | 49                       |                  |                       | 49                      
|Treasury stock              | (279)                        |                           |                          |                  | (2,925)               | (2,925)                 
|Loan repayments by officers |                              |                           | 2,873                    |                  |                       | 2,873                   
|Compensation expense        |                              |                           | 311                      |                  |                       | 311                     
|Other                       |                              |                           | (40)                     |                  |                       | (40)                    
|Net loss                    |                              |                           |                          | (23,077)         |                       | (23,077)                
|                            |                              |                           |                          |                  |                       |                         
|Balance February 1, 2003    | 12,937                       | 14                        | 83,601                   | 23,056           | (7,676)               | 98,995                  
|                            |                              |                           |                          |                  |                       |                         
|Compensation expense        |                              |                           | 95                       |                  |                       | 95                      
|Net loss                    |                              |                           |                          | (19,070)         |                       | (19,070)                
|                            |                              |                           |                          |                  |                       |                         
|Balance, January 31, 2004   | 12,937                       | $14                       | $83,696                  | $3,986           | ($7,676)              | $80,020                 

The accompanying notes are an integral part of the Consolidated Financial Statements.

---

# UNITED RETAIL GROUP,
INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS

# 1. Company Description
and Basis of Presentation

United Retail Group, Inc.
(United Retail) is a specialty retailer of large-size womens fashion
apparel, footwear and accessories, featuring AVENUE® brand merchandise,
operating 535 stores throughout the United States.

The consolidated financial statements
include the accounts of United Retail and its subsidiaries (the Company). All
significant intercompany balances and transactions have been eliminated in consolidation.

Certain prior year balances have been
reclassified to conform with the current year presentation.

# 2. Summary of
Significant Accounting Policies

# Fiscal Year

The Companys fiscal year ends
on the Saturday closest to January 31. Fiscal years are designated in the financial
statements and notes by the calendar year in which the fiscal year commences. Fiscal 2001,
fiscal 2002 and fiscal 2003 consisted of 52 weeks and ended on February 2, 2002, February
1, 2003 and January 31, 2004, respectively.

# Net Revenues

Revenues include sales from all
stores operating during the period, the Companys catalog and website operations. The
Companys catalog was discontinued in March 2003. Revenues are net of returns and
exclude sales tax. Revenue is recognized when title and risk of loss have passed to the
customer, which for stores is at the point of sale and for catalog and internet sales is
at the point of destination. The Company recognizes sales upon redemption of gift
certificates.

# Shipping and Handling
Costs

Shipping and handling revenue is
included in net sales. Shipping and handling costs are included in general, administrative
and store operating expenses. During fiscal 2001, fiscal 2002 and fiscal 2003, shipping
and handling costs were $1,093,000, $572,000 and $364,000, respectively.

# Marketing Costs

The Company expenses marketing costs
when the event occurs. Marketing expense, included in cost of goods sold in the
accompanying consolidated statements of operations, was $15.3 million, $15.5 million, and
$10.3 million in fiscal 2001, 2002, and 2003, respectively.

# Earnings Per Share

Basic per share data has been
computed based on the weighted average number of shares of common stock outstanding.
Earnings per diluted share includes the weighted average effect of dilutive options on the
weighted average shares outstanding.

The computation of earnings per
diluted share excludes options to purchase 845,072 shares in fiscal 2001, because the
options exercise prices were greater than the average market price of the common
shares. During fiscal 2002 and fiscal 2003, 1,826,072 shares and 1,897,872 shares,
respectively, were excluded from the computation of earnings per diluted share as a result
of the Companys net loss.

# Cash and Cash Equivalents

The Company considers cash on hand,
bank deposits, money market funds and short-term investments with maturities of less than
90 days, when purchased, as cash and cash equivalents. Cash and cash equivalents also
include proceeds from credit card sales prior to the end of the fiscal period that were
remitted as cash within five days after the end of such fiscal period.

# Inventory

Inventory is stated at the lower of
cost or market utilizing the retail method. An average cost flow assumption is used.

# Long-Lived Assets

Depreciation and amortization of
property and equipment are computed for financial reporting purposes on a straight-line
basis, using service lives of 40 years for the distribution center building, the lesser of
the useful life or the life of the lease for leasehold improvements and furniture and
fixtures, 20 years for material handling equipment and 5 years for other property. The
cost of assets sold or retired and the related accumulated depreciation or amortization
are removed from the accounts with any resulting gain or loss included in net income.
Maintenance and repairs are charged to expense as incurred. Betterments which extend
service lives are capitalized.

The Company continually evaluates
whether events and circumstances have occurred that indicate the remaining estimated
useful life of long-lived assets may warrant revision or that the remaining balance may
not be recoverable. When factors indicate that the asset should be evaluated for possible
impairment, the Company uses an estimate of the undiscounted net cash flows over the
remaining life of the group of assets that have independent cash flows on a combined basis
in measuring whether the asset is recoverable.

# Concentration of Credit
Risk

Financial instruments, which
potentially subject the Company to concentrations of credit risk, are primarily cash
equivalents. The Company places its cash and cash equivalents in highly liquid investments
with high quality financial institutions.

# Estimates

The preparation of financial
statements in conformity with generally accepted accounting principles requires management
to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates. The more significant
estimates and assumptions relate to inventory, insurance, useful lives of assets and
deferred tax assets.

# Income Taxes

The Company provides for income taxes
in accordance with SFAS No.109, Accounting for Income Taxes. This statement
requires the use of the liability method of accounting for income taxes. Under the
liability method, deferred taxes are determined based on the difference between the
financial reporting and tax bases of assets and liabilities using enacted tax rates in
effect in the years in which the differences are expected to reverse. Deferred tax expense
(benefit) represents the change in the deferred tax asset/liability balance. The Company
establishes valuation allowances against deferred tax assets when sufficient negative
evidence exists concerning the realization of those deferred tax assets.

# Stock Options

The Company has several stock option
plans in operation which are more fully described in Note 13. The Company uses the
intrinsic value method to account for stock-based compensation in accordance with
Accounting Principles Board Opinion No. 25, Accounting For Stock Issued To
Employees (Opinion No. 25) and has adopted the disclosure provisions of
Statement of Financial Accounting Standards (SFAS) No. 123, Accounting For
Stock-Based Compensation (SFAS No. 123). Under Opinion No. 25,
compensation expense, if any, is measured as the excess of the market price of the stock
over the exercise price on the measurement date. In May 1998, the stockholders ratified
the issuance of non-qualified stock options whose market price at the date of grant
exceeded the exercise price, which equaled the market price on the date of Board action.
In accordance with Opinion No. 25, compensation expense is recorded ratably over the
five-year vesting period of the options. All other stock options have been granted at the
market price of the stock at the measurement date.

The following table illustrates the
effect on net income (loss) and earnings (loss) per share if the Company had applied the
fair value recognition provisions under SFAS No. 123 to stock-based employee compensation:

|                                                                                                                                          | (dollars in thousands except per share data) |           |          
|----------------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------- | --------- | ---------
|
|Reported net income (loss)                                                                                                                | $430                                         | ($23,077) | ($19,070)
|Add back: Compensation expense                                                                                                            | 311                                          | 311       | 95       
|Deduct: Total stock based employee compensationexpense determined under fair value based methodfor all awards, net of related tax effects | (722)                                        | (787)     | (618)    
|                                                                                                                                          |                                              |           |          
|Pro forma net income (loss)                                                                                                               | $19                                          | ($23,553) | ($19,593)
|                                                                                                                                          |                                              |           |          
|Earnings (loss) per share:                                                                                                                |                                              |           |          
|Basic - as reported                                                                                                                       | $0.03                                        | ($1.77)   | ($1.47)  
|Basic - pro forma                                                                                                                         | $0.00                                        | ($1.81)   | ($1.51)  
|                                                                                                                                          |                                              |           |          
|Diluted - as reported                                                                                                                     | $0.03                                        | ($1.77)   | ($1.47)  
|Diluted - pro forma                                                                                                                       | $0.00                                        | ($1.81)   | ($1.51)  

For the pro forma information
disclosed above, the fair value of each option grant is estimated on the date of grant
using the Black-Scholes option-pricing model with the following assumptions:

|                                | Fiscal2001 | Fiscal2002 | Fiscal2003
|------------------------------- | ---------- | ---------- | ----------
|                                |            |            |           
|Expected dividend yield         | 0.00%      | 0.00%      | 0.00%     
|Expected stock price volatility | 50.00%     | 50.00%     | 50.00%    
|Risk-free interest rate         | 4.59%      | 2.94%      | 3.02%     
|Expected life of options        | 5 years    | 5 years    | 5 years   

The Black-Scholes option valuation
model was developed for use in estimating the fair value of traded options which have no
vesting restrictions and are fully transferable. In addition, option valuation models
require input of highly subjective assumptions including the expected stock price
volatility. Because the Companys employee stock options have characteristics
significantly different from those of traded options, and because changes in subjective
input assumptions can materially affect the fair value estimate, in managements
opinion, the existing models do not necessarily provide a reliable single measure of the
fair value of its employee stock options.

# 3. Goodwill

Effective February 3, 2002, the
Company adopted the provisions of SFAS No. 142 Goodwill and Other Intangible
Assets, which required that goodwill be subject to an impairment test. The
Companys valuation at time of adoption, which utilized a multiple of EBITDA
(earnings before interest, taxes, depreciation and amortization) as well as a comparison
to the Companys current market capitalization, indicated that no impairment existed.
The Company ceased amortization of goodwill in fiscal 2002. The Company conducted a
similar valuation in the fourth quarter of fiscal 2002 and on the basis of both
considerations concluded that the entire amount of goodwill, $5.6 million, was impaired.
In addition to the aforementioned valuation considerations, other compelling reasons for
recording the impairment at that time included the significant losses incurred in fiscal
2002 and the recent downward trend in earnings.

The statement of operations adjusted
to exclude amortization expense for fiscal 2001 related to goodwill is as follows (dollars
in thousands except per share data):

|                                | Fiscal2001
|------------------------------- | ----------
|                                |           
|Reported net income             | $430      
|Add back: Goodwill amortization | 205       
|                                |           
|Pro forma net income            | $635      
|                                |           
|Earnings per share:             |           
|Basic - as reported             | $0.03     
|Basic - pro forma               | $0.05     
|                                |           
|Diluted - as reported           | $0.03     
|Diluted - pro forma             | $0.05     

# 4. Property and Equipment

Property and equipment, at cost,
consists of (dollars in thousands):

|                                                                                              | February 1,2003 | January 31,2004
|--------------------------------------------------------------------------------------------- | --------------- | ---------------
|Land                                                                                          | $2,176          | $2,176         
|Buildings                                                                                     | 10,574          | 10,574         
|Furniture, fixtures and equipment                                                             | 92,820          | 91,227         
|Leasehold improvements                                                                        | 51,015          | 51,103         
|Beneficial leaseholds                                                                         | 4,884           | 4,087          
|                                                                                              | 161,469         | 159,167        
|                                                                                              |                 |                
|Accumulated depreciation andamortization, including beneficialleaseholds of $4,774 and $4,046 | (73,749)        | (82,457)       
|Property and equipment, net                                                                   | $87,720         | $76,710        

Furniture, fixtures and equipment
include approximately $8.2 million of assets under capital leases arising under a sale and
leaseback agreement (See Note 6).

# 5. Accrued Expenses

Accrued expenses consist of (dollars in thousands):

|                                      | February 1,2003 | January 31,2004
|------------------------------------- | --------------- | ---------------
|Insurance payable                     | $4,465          | $4,938         
|Payroll related expenses              | 3,393           | 3,477          
|Gift cards and other customer credits | 3,242           | 3,359          
|Occupancy expenses                    | 2,557           | 2,682          
|Sales taxes payable                   | 1,301           | 1,885          
|Private credit card processing        | 1,496           | 1,512          
|Other                                 | 2,522           | 3,884          
|                                      | $18,976         | $21,737        

# 6. Leased Facilities and
Commitments

The Company leases its retail store
locations, office facilities and certain equipment under operating leases. Annual store
rent is composed of a fixed minimum amount, plus contingent rent based upon a percentage
of sales exceeding a stipulated amount. Store lease terms generally require additional
payments to the landlord covering taxes, maintenance and certain other expenses.

Rent expense was as follows (dollars
in thousands):

|                    | Fiscal2001 | Fiscal2002 | Fiscal2003
|------------------- | ---------- | ---------- | ----------
|                    |            |            |           
|Real estate rent    | 46,027     | 48,100     | 47,957    
|Equipment and other | 414        | 596        | 550       
|Total rent expense  | $46,441    | $48,696    | $48,507   

At January 31, 2004, the Company was committed
under store leases with initial terms typically ranging from 1 to 15 years and with
varying renewal options. Some leases also include early termination options, which can be
exercised under specific conditions. Many leases entered into by the Company contain rent
escalations during the initial term of the lease and include options that may extend the
lease term beyond the initial commitment period. At February 2, 2002, February 1, 2003 and
January 31, 2004, accrued rent expense amounted to $7.2 million, $7.2 million and $8.1
million, respectively, of which $6.4 million, $6.9 million and $7.3 million, respectively,
is included in Other long-term liabilities.

In January 2002, the Company executed
a five-year $8.2 million sale and lease back agreement for certain fixtures in new and
remodeled stores. The lease bears an interest rate of 7.0% per annum. The Company was
required to pay sales tax as part of the agreement. The agreement provides for equal
monthly rent payments beginning February 2002 and gives the Company the option of buying
back the fixtures at the end of the term for a nominal price.

Between January 2002 and January
2003, the Company executed a series of three-year capital lease agreements for call center
systems at the Companys national distribution center in Troy, Ohio, bearing interest
at rates between 6.09% and 6.64% per annum aggregating approximately $1.4 million. The
Company has the option of buying the systems at the end of the term for a nominal price.

The following is a schedule by year
of approximate minimum lease payments (dollars in thousands) under operating and capital
leases:

|                                        | Operating | Capital
|--------------------------------------- | --------- | -------
|2004                                    | $43,737   | $2,411 
|2005                                    | 39,437    | 2,103  
|2006                                    | 34,970    | 1,797  
|2007                                    | 30,629    | -      
|2008                                    | 26,638    | -      
|Thereafter                              | 95,925    | -      
|Total minimum lease payments            | $271,336  | $6,311 
|Less imputed interest                   |           | (579)  
|Present value of minimum lease payments |           | $5,732 

# 7. Long-term Debt

Long-term distribution center
financing consists of (dollars in thousands):

|                        | February 1,2003 | January 31,2004
|----------------------- | --------------- | ---------------
|                        |                 |                
|8.64% Mortgage due 2009 | $4,544          | $3,961         
|7.30% Note due 2003     | 637             | -              
|Total debt              | $5,181          | $3,961         
|Less current maturities | 1,220           | 635            
|Long-term debt          | $3,961          | $3,326         

Principal maturities of long-term
distribution center financing by year are as follows (dollars in thousands):

|           | DebtMaturities
|---------- | --------------
|2004       | $635          
|2005       | 693           
|2006       | 756           
|2007       | 823           
|2008       | 897           
|Thereafter | 157           
|Total      | $3,961        

In 1993, the Company executed a
ten-year $7.0 million note bearing interest at 7.3% per annum. Interest and principal were
payable in equal monthly installments beginning November 1993. The note was collateralized
by the material handling equipment in the distribution center owned by the Company in
Troy, Ohio. Final payment on this note was made in October 2003.

In 1994, the Company executed a
fifteen-year $8.0 million loan bearing interest at 8.64% per annum. Interest and principal
are payable in equal monthly installments beginning May 1994. The loan is collateralized
by a mortgage on its national distribution center.

The Company and certain of its
subsidiaries (collectively, the Companies) are parties to a Financing
Agreement, dated August 15, 1997, as amended (the Financing Agreement), with
The CIT Group/Business Credit, Inc. (CIT). The Financing Agreement was amended
in December 2003 to increase the revolving line of credit from $40 million to $50 million
and to extend the maturity date from August 15, 2005 to August 15, 2008. The revolving
line of credit is used by the Companies to support trade letters of credit and standby
letters of credit and to finance loans which could be used for working capital and general
corporate purposes.

The Companies are required to
maintain unused at all times combined asset availability of at least $5 million. Except
for the maintenance of a minimum availability of $5 million and a limit on capital
expenditures, the Financing Agreement does not contain any financial covenants.

The Financing Agreement also includes
certain restrictive covenants that impose limitations (subject to certain exceptions) on
the Companies with respect to, among other things, making certain investments, declaring
or paying dividends, making loans, engaging in certain transactions with affiliates, or
consolidating, merging or making acquisitions outside the ordinary course of business.

In the event a loan is made to one of
the Companies, interest is payable monthly based on a 360-day year at the Chase Manhattan
Bank prime rate plus incremental percentages ranging from 0.00% to 0.75% or LIBOR rate
plus incremental percentages ranging from 1.75% to 2.50% as determined by the average
excess availability each month per the Financing Agreement on a per annum basis. The
borrower can select either the prime rate or the Libor rate as the basis for determining
the interest rate.

The line of credit is collateralized
by a security interest in inventory and proceeds and in bank credit card receivables and
by the balance on deposit from time to time in an account that has been pledged to the
lenders.

At January 31, 2004, the borrowing
capacity of the Companies under the Financing Agreement with CIT, after satisfying the $5
million minimum availability requirement, was $8.3 million, trade letters of credit for
the account of the Companies were outstanding in the amount of $27.5 million, standby
letters of credit were outstanding in the amount of $5.5 million and no loan from CIT was
outstanding.The Companys cash and cash equivalents of $14.4 million was
unrestricted.

# 8. Fair Value of
Financial Instruments

The carrying amounts of cash and cash
equivalents, accounts receivable and trade payables approximate fair value because of the
short-term maturity of these items. The fair value of long-term debt (distribution center
financing and capital leases), including the current portion, is estimated to be $10.0
million for fiscal 2003 based on the current rates quoted to the Company for debt of the
same or similar issues.

# 9. Income Taxes

The provision for (benefit from)
income taxes consists of (dollars in thousands):

|                             | Fiscal2001 | Fiscal2002 | Fiscal2003
|---------------------------- | ---------- | ---------- | ----------
|                             |            |            |           
|Current:                     |            |            |           
|Federal                      | $754       | ($1,588)   | ($874)    
|State                        | 272        | 306        | 238       
|                             | 1,026      | (1,282)    | (636)     
|Deferred:                    |            |            |           
|Federal                      | (374)      | (500)      | -         
|State                        | (81)       | 1,261      | -         
|                             | (455)      | 761        | -         
|Provision for (benefit from) |            |            |           
|income taxes                 | $571       | ($521)     | ($636)    

Reconciliation of the provision for
(benefit from) income taxes from the U.S. Federal statutory rate to the Companys
effective rate is as follows:

|                                              | Fiscal2001 | Fiscal2002 | Fiscal2003
|--------------------------------------------- | ---------- | ---------- | ----------
|Statutory Federal   income tax rate           | 35.0%      | (35.0%)    | (35.0%)   
|State income taxes, net of   Federal benefit  | 12.4       | 0.5        | (1.0)     
|Goodwill amortization                         | 7.2        | 0.0        | 0.0       
|Goodwill impairment                           | 0.0        | 8.3        | 0.0       
|Reversal of previously accrued   income taxes | 0.0        | 0.0        | (4.4)     
|Other                                         | 2.4        | 0.1        | 0.5       
|Sub-total                                     | 57.0       | (26.1)     | (39.9)    
|Deferred tax valuation allowance              | 0.0        | 23.9       | 36.7      
|                                              | 57.0%      | (2.2%)     | (3.2%)    

In November 2003, the Company agreed in principle with the Internal Revenue Service (IRS) on a
settlement and the closure of its examination of the Companys tax returns for the years through
1996.  As a result, the tax provision reflects a one-time benefit of $0.9 million from favorable
reserve adjustments recorded in fiscal year 2003.

In November 2003, the Company also agreed in principle with the IRS on the settlement of a matter
related to tax refund claims the Company had filed for research credits and for deductions
attributable to certain bank financing transactions during 1989 to 1992. Although only a
preliminary settlement has been reached with the IRS, in April 2004, the Company received payment
from the IRS in the amount of $2.5 million (which includes $1.2 million representing interest).  An
additional payment estimated to be approximately $0.7 million is also expected in connection with
the claim related to the research credits. The Company has not received a formally authorized and
executed closing agreement with the IRS.  Upon receipt of such an agreement, the Company will
recognize the benefit of both refund claims, including the related interest thereon.

Significant components of the
Companys deferred tax assets and liabilities are summarized below (dollars in
thousands):

|                                       | February 1,2003 | January 31,2004
|-------------------------------------- | --------------- | ---------------
|Net long-term asset:                   |                 |                
|Federal NOL   and other tax attributes | $4,128          | $12,428        
|Accruals and reserves                  | 3,317           | 3,636          
|State NOL's                            | 2,974           | 5,843          
|Compensation                           | 564             | 601            
|Depreciation                           | (3,139)         | (3,581)        
|                                       | 7,844           | 18,927         
|                                       |                 |                
|Net current liability (asset):         |                 |                
|Prepaid rent                           | 2,134           | 206            
|Accruals and reserves                  | (428)           | (477)          
|Inventory                              | (1,112)         | (667)          
|                                       | 594             | (938)          
|                                       |                 |                
|Valuation allowance                    | (7,250)         | (19,865)       
|                                       |                 |                
|                                       | $   -           | $   -          

The Company recorded a $7.3 million
non-cash charge to establish a valuation allowance for its net deferred tax assets,
including its net operating loss carryforwards in the fourth quarter of fiscal 2002. The
valuation allowance was calculated in accordance with the provisions of SFAS No. 109,
Accounting for Income Taxes (SFAS No. 109), which places
significant importance on the Companys cumulative operating results in the most
recent three-year period when assessing the need for a valuation allowance. The
Companys cumulative loss in the three-year period ended February 1, 2003, which
included the net loss reported in the fourth quarter of fiscal 2002, was sufficient to
require this full valuation allowance under the provisions of SFAS No. 109.

The Company recorded an additional
valuation allowance of $12.6 million in fiscal 2003.The Company intends to maintain a
valuation allowance for its net deferred tax assets and net operating loss carryforwards
until sufficient positive evidence exists to support its reversal.

# 10. Related Party
Transactions

In fiscal 2001, an affiliate of the
Chairman of the Board of the Company, American Licensing Group, L.P. (ALGLP)
(in which he holds an 80% interest), provided management and administrative services to a
subsidiary of Limited Brands, Inc., American Licensing Group, Inc., for a base annual fee
and profit sharing fee, the profit sharing fee being the lower of one-third of net profits
or $150,000 per annum.

During fiscal 2001, the Company
incurred $12,000 of expenses under Sublicensing Agreements with respect to trademarks to
ALGLP and ALGLP, in turn, incurred expenses with respect to the trademarks under certain
Licensing Agreements with the owner of the trademarks. The Sublicensing Agreements between
the Company and ALGLP terminated as of November 30, 2000. There were no further expenses
incurred after fiscal 2001.

# 11. Retirement Plan

The Company maintains a qualified
defined contribution pension plan. Generally, an employee is eligible to participate in
the plan if the employee has completed one year of full-time continuous service. The
Company makes a 50% match of a portion of employee savings contributions.

The Company also maintains a
non-qualified defined contribution pension plan. The Company makes a 50% match of a
portion of employee savings contributions for those associates whose contributions to the
qualified plan are limited by IRS regulations, as well as retirement contributions for
certain grandfathered associates equal to 6% of those associates compensation. The
value of the investments, held by the Company on behalf of the plan, at February 1, 2003
and January 31, 2004 were $3.8 million and $4.9 million, respectively. The Company
accounts for such investments in accordance with SFAS 115, Accounting for Certain
Investments in Debt and Equity Securities, and classifies these investments as
trading.

Pension costs for all benefits
charged to income during fiscal 2001, fiscal 2002 and fiscal 2003 were approximately
$396,000, $404,000 and $363,000, respectively.

# 12. Stockholders
Equity

Coincident with the completion of its
initial public offering on March 17, 1992, the Companys certificate of incorporation
was amended to provide for only one class of Common Stock, par value $.001 per share, with
30 million shares authorized. The Company also authorized 1 million shares of Preferred
Stock, par value $.001 per share, to be issued from time to time, in one or more classes
or series, each such class or series to have such preferences, voting powers,
qualifications and special or relative rights and privileges as shall be determined by the
Board of Directors in a resolution or resolutions providing for the issuance of such class
or series of Preferred Stock. Additionally, certain loan agreements, to which the Company
is a party, impose restrictions on the payment of dividends.

In September 1999, the Company
adopted a Shareholder Rights Plan and distributed rights as a dividend at the rate of one
Right for each share of Common Stock of the Company. The rights will expire on September
28, 2009.

Each Right initially entitles a
shareholder to buy for $65 one one-hundredth of a share of a series of preferred stock
which is convertible to shares of Common Stock. Among other things, the Rights will be
exercisable, subject to certain exceptions, if a person or group acquires beneficial
ownership of 15% or more of the Companys Common Stock or commences a tender or
exchange offer upon consummation of which such person or group would beneficially own 15%
or more of the Companys Common Stock. Until the Rights become exercisable, each
share of common stock of the Company has a Right attached and the securities trade as a
unit.

# 13. Stock Options

The Company has three stock option
plans with options available to be granted. Under these three plans, employees of the
Company whose judgment, initiative and efforts may be expected to contribute materially to
the successful performance of the Company are eligible to receive options. Non-employee
Directors also receive annual grants of options. The options granted vest beginning one
year from the date of grant, and vest fully after five years, subject to acceleration
under certain circumstances. The options granted expire ten years after the date of grant.
Options are granted, and the plans are administered, by the Compensation Committee of the
Board of Directors, composed of non-employees of the Company. Other option plans are in
operation with no options available for grant.

A summary of stock option activity
follows:

|Fiscal 2001                                  | Number ofShares | WeightedAverageExercise Price
|-------------------------------------------- | --------------- | -----------------------------
|Options outstanding at beginning of period   | 1,329,072       | $6.79                        
|Options granted                              | 500,500         | $8.71                        
|Options exercised                            | 5,000           | $5.23                        
|Options canceled                             | 108,700         | $5.62                        
|Options outstanding at end of period         | 1,715,872       | $7.42                        
|Options available for grant at end of period | 209,000         |                              
|Options exercisable at end of period         | 854,847         | $6.66                        

| |  | 
| |  | 
| |  | 

|Fiscal 2002                                  | Number ofShares | WeightedAverageExercise Price
|-------------------------------------------- | --------------- | -----------------------------
|Options outstanding at beginning of period   | 1,715,872       | $7.42                        
|Options granted                              | 168,200         | $6.73                        
|Options exercised                            | 12,200          | $4.00                        
|Options canceled                             | 45,800          | $7.75                        
|Options outstanding at end of period         | 1,826,072       | $7.37                        
|Options available for grant at end of period | 82,000          |                              
|Options exercisable at end of period         | 1,093,622       | $6.93                        

| |  | 
| |  | 
| |  | 

|Fiscal 2003                                  | Number ofShares | WeightedAverageExercise Price
|-------------------------------------------- | --------------- | -----------------------------
|Options outstanding at beginning of period   | 1,826,072       | $7.37                        
|Options granted                              | 220,000         | $2.20                        
|Options exercised                            | 0               | $0.00                        
|Options canceled                             | 148,200         | $6.47                        
|Options outstanding at end of period         | 1,897,872       | $6.85                        
|Options available for grant at end of period | 294,200         |                              
|Options exercisable at end of period         | 1,282,962       | $7.05                        

A summary of stock options
outstanding at year-end fiscal 2003 is as follows:

|Options Outstanding | Options Exercisable |     |        |           |       
|------------------- | ------------------- | --- | ------ | --------- | ------
|
|$1.80-$2.25         | 163,000             | 9.2 | $1.96  | 0         | $0.00 
|$3.03-$5.88         | 501,600             | 4.0 | $4.73  | 428,400   | $4.87 
|$6.25-$8.80         | 730,272             | 4.2 | $7.26  | 594,962   | $7.22 
|$9.13-$12.08        | 485,000             | 6.8 | $9.74  | 245,200   | $9.95 
|$15.13-$15.13       | 18,000              | 5.3 | $15.13 | 14,400    | $15.13
|$1.80-$15.13        | 1,897,872           | 5.3 | $6.85  | 1,282,962 | $7.05 

Certain outstanding options were
authorized directly by the Companys stockholders but most were issued in accordance
with stock option plans authorized by them and administered by the Compensation Committee
of the Board of Directors.

# 14. Advances To Officers

Advances were made by the Company in
February 1998, February 1999 and November 1999 to Raphael Benaroya, the Companys
Chairman of the Board, President and Chief Executive Officer. The purpose of the advances
was to finance payment of income taxes incurred in connection with the exercise of stock
options, totaling approximately $2.3 million. On November 30, 2001, Mr. Benaroya signed a
consolidated promissory note in the amount of approximately $2.8 million, representing the
cumulative advances and accrued interest as of that date, with a term of two years. Mr.
Benaroya repaid the note with accrued interest as of July 1, 2002 by surrendering 278,529
shares of Company common stock. The surrendered shares had a value equivalent to the
consolidated note based on the closing price on the NASDAQ Stock Market on the preceding
trading day. The Compensation Committee of the Board of Directors, which administers the
stock option program, met on the morning of July 1, 2002 and approved the transaction.

# 15. Stock Appreciation
Rights Plan

Commencing in May 2000 and annually
thereafter, each nonmanagement Director received an award under the Companys Stock
Appreciation Rights Plan that provides for a cash payment by the Company when the Director
exercises the stock option granted to him contemporaneously under the Companys Stock
Option Plans. The payment will be an amount equivalent to the after tax equity in the
option that is being exercised, that is, the excess of the then current market price of
the shares issued over the sum of the exercise price of the corresponding option plus any
personal income tax withholding on the gain arising from the exercise.

# 16. Supplemental Cash
Flow Information

Net cash flow from operating
activities reflects cash payments for interest and income taxes as follows (dollars in
thousands):

|                                                                                                         | Fiscal2001 | Fiscal2002 | Fiscal2003
|-------------------------------------------------------------------------------------------------------- | ---------- | ---------- | ----------
|Net cash interest (income) expense   (received) paid, including interest   income of $920, $339 and $103 | ($102)     | $787       | $1,065    
|                                                                                                         |            |            |           
|Income taxes paid (refunded)                                                                             | $715       | ($1,786)   | ($964)    

Investing activities includes $8.8
million related to capital lease obligations incurred during fiscal 2001.

Non-cash investing activities include
$1.4 million related to capital lease obligations incurred between January 2002 and
January 2003.

Non-cash financing activities include
the repayment of officer advances with accrued interest as of July 1, 2002 with the
repayment made by surrendering 278,529 shares of Company common stock with a market value
equal to the principal and interest, in lieu of cash payment.

# 17. Segment Information

The Company operated its business in
two reportable segments in fiscal 2001 and fiscal 2002: Avenue Retail (retail stores) and
Shop @ Home (catalog and internet). In deciding how to allocate resources and assess
performance, the Company regularly evaluated the performance of its operating segments on
the basis of net sales and earnings (losses) from operations. The Company assesses retail
store performance on a regional basis. However, these operating segments are aggregated
into one reportable segment in accordance with the aggregation criteria of SFAS 131,
Disclosures about Segments of an Enterprise and Related Information
(SFAS No. 131).

In March 2003, the Company suspended
its catalog operations indefinitely and management no longer considered its Shop@Home
business to be of continuing significance. The only remaining Shop@Home business is the
Companys website. The website both functions as a vehicle for advertising
merchandise available at Avenue retail stores and sells a selection of the merchandise
that can be found in these stores. Since the website is considered to have similar
characteristics to the Companys retail stores, the Company has concluded that the
websites financial information should be aggregated with the retail store financial
information. Consequently, as a result of the suspension of the catalog business, the
Company has only one reportable segment for fiscal 2003. Accordingly, prior year segment
information has been recast to no longer show separate segment results, to be comparable
with the current year.

# 18. Contingencies

The Company is involved in legal
actions and claims arising in the ordinary course of business. Management believes (based
on advice of legal counsel) that such litigation and claims will not have a material
adverse effect on the Companys financial position, annual results of operations or
cash flows.

In addition, on May 1, 2003, a suit
in California Superior Court, Los Angeles County, styled Erik Stanford vs. United Retail
Incorporated was served on the Company by a former store manager in California. On March
3, 2004, an amended complaint was served that added another plaintiff. The suit is
purportedly a class action on behalf of certain current and former associates in
California in the previous four years.

The plaintiffs in the Stanford case
assert state wage and hour claims.

The Company intends to oppose class certification
strongly and to defend the Stanford case vigorously on the merits.

Although counsel is unable at this
early stage to predict the ultimate outcome of the Stanford case, management does not
believe that the case will have a material impact on the Companys financial
position. However, given the uncertainty at this stage, it is possible that if either an
adverse judgment for damages is rendered or a negotiated settlement is agreed upon, the
amount payable could be material to the Companys annual results of operations or
cash flows.

# 19. Supplemental
Financial Data (Unaudited)

|                                    | Fiscal 2002 |          |          |          
|----------------------------------- | ----------- | -------- | -------- | ---------
|
|Net sales                           | $115,574    | $113,674 | $97,019  | $105,697 
|Gross profit                        | 30,785      | 21,065   | 17,326   | 19,163   
|Operating income (loss)             | 4,772       | (7,077)  | (7,687)  | (12,779) 
|Net income (loss)                   | $2,876      | ($4,639) | ($5,232) | ($16,082)
|Net income (loss) per common share: |             |          |          |          
|Basic                               | $0.22       | ($0.35)  | ($0.40)  | ($1.24)  
|Diluted                             | $0.21       | ($0.35)  | ($0.40)  | ($1.24)  

| |  | 
| |  | 
| |  | 

|                           | Fiscal 2003 |          |          |         
|-------------------------- | ----------- | -------- | -------- | --------
|
|Net sales                  | $101,530    | $104,790 | $88,535  | $101,410
|Gross profit               | 22,169      | 21,671   | 17,803   | 20,855  
|Operating loss             | (4,211)     | (3,945)  | (5,839)  | (4,794) 
|Net loss                   | ($4,545)    | ($4,246) | ($6,247) | ($4,032)
|Net loss per common share: |             |          |          |         
|Basic                      | ($0.35)     | ($0.33)  | ($0.48)  | ($0.31) 
|Diluted                    | ($0.35)     | ($0.33)  | ($0.48)  | ($0.31) 

# ITEM 9.     CHANGES IN AND
DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

# ITEM 9A.     CONTROLS AND
PROCEDURES.

(a)     A committee of senior managers in the Company's Finance Department, chaired by the Chief Financial Officer, coordinates
         disclosure controls and procedures (as defined by 1934 Act Rule 13a-14(c)) with respect to information required to be
         disclosed by the Company ("Disclosures") in filings with the Commission.  The Company's disclosure controls and procedures
         are designed to provide reasonable assurance that the disclosure controls and procedures will meet their objectives.

Each fiscal quarter, the Company performs a formal evaluation, in which the Company's Chief Executive Officer and Chief
         Financial Officer participate, of the Company's disclosure controls and procedures.  Based on their evaluation, the
         Company's Chief Executive Officer and Chief Financial Officer each concluded that, as of January 31, 2004, these controls and
         procedures provided reasonable assurance that Disclosures were (i) recorded, accumulated, processed, summarized and
         communicated to him on a timely basis and (ii) reported within the time periods specified in the Commission's rules and
         forms.

(b)     During the fourth quarter of fiscal 2003, there were no significant changes in the Company's internal control over financial
         reporting that materially affected or are reasonably likely to materially affect internal control over financial reporting.

---

# Part III

# ITEM 10.     DIRECTORS AND
EXECUTIVE OFFICERS OF THE REGISTRANT.

Directors of the
Registrant

The subsection under Election
of Directors captioned Business and Professional Experience in the Proxy Statement is
incorporated herein by reference.

Executive Officers of the
Registrant and Subsidiaries

In addition to Raphael Benaroya and
George R. Remeta, whose employment history with the Corporation is described in the Proxy
Statement, the executive officers of the Corporation are the following:

Kenneth P. Carroll, age 61, has been
United Retail Group, Inc.s Senior Vice President  General Counsel for more
than five years.

Paul McFarren, age 40, has been the
Chief Information Officer of United Retail Group, Inc. since October 2000 with the title
of Senior Vice President since August 2003. Previously, he was Vice President of Worldwide
Field Operations of LVMH, a consumer goods manufacturer, for two years.

Jon Grossman, age 46, has been Vice
President  Finance of United Retail Group, Inc. for more than five years.

The term of office of the
Corporations executive officers will expire immediately after the 2004 annual
meeting of stockholders of United Retail Group, Inc., scheduled for May 2004 but officers
are always subject to removal from office by the Board of Directors in its discretion.

The subsection under Executive
Compensation captioned Employment and Bonus Agreements in the Proxy
Statement is incorporated herein by reference.

The executive officers of the
Corporations subsidiaries are the following:

Ellen Demaio, age 46, has been Senior
Vice President  Merchandise of United Retail Incorporated for more than five years.

Terri Meichner, age 46, has been
Senior Vice President-AVENUE BODY of United Retail Incorporated since September 2002.
Previously, she was Vice President-Intimate Apparel and Hosiery of Federated Merchandising
Group, which serviced chains of department stores, since May 1998.

Raymond W. Brown, age 44, has been
Vice President  Associate Services of United Retail Incorporated for more than five
years.

Julie L. Daly, age 49, has been a
Vice President of United Retail Incorporated for more than five years, most recently as Vice President-Strategic
Planning and Special Projects.

Kent Frauenberger, age 57, has been
Vice President  Logistics of United Retail Logistics Operations Incorporated for
more than five years.

Brian French, age 43, has been Vice
President  Store Development of United Retail Incorporated since March 2002. For one
year prior, he was the Companys Vice President  Construction. Previously, he
was Director of Store Construction of United Retail Incorporated since July 1999. Earlier,
he was Director of Special Projects for Venator Group Realty, Inc., a mall operator, for a
year.

Scott Lucas, age 49, has been a
senior sales executive with United Retail Incorporated for more than five years with the
title of Vice President-Sales, Western Region since August 2003.

Patrick McGahan, age 52, has been
national Vice President-Sales of United Retail Incorporated since October 2003. Previously
he held similar positions with Bebe Stores, a retail chain, from April 2003 to February
2002 and with the Structure chain of stores operated by Limited Brands, Inc. for many
years prior to August 2000.

Cinthia Menolascino, age 45, has been
Vice President  Product Design and Development of United Retail Incorporated since
August 2001. She has been employed in design positions with the Company for more than five
years.

Mark Nitkey, age 44, has been Vice
President  Chief Architect of United Retail Incorporated since April 2002.
Previously he was Senior Director of Global Store Design for The Gap, Inc. for more than
three years.

Bradley Orloff, age 46, has been Vice
President  Marketing of United Retail Incorporated for more than five years.

Gerald Schleiffer, age 52, has been
Vice President  Planning and Distribution of United Retail Incorporated since August
1999. Previously, he was Vice President  Planning and Allocation of Nine West, Inc.,
a shoe retailer, for a year.

Fredric E. Stern, age 55, has been
Vice President  Controller of United Retail Incorporated for more than five years.

The section captioned Section
16(a)  Beneficial Ownership Reporting Compliance in the Proxy Statement is
incorporated herein by reference.

This paragraph includes
forward-looking information under the Reform Act, which is subject to the uncertainties
and other risk factors referred to under the caption Future Results.

Codes of Ethics

Separate corporate codes of ethics
apply to the Corporations officers, to Directors who are not employed by the
Corporation and to associates of the Corporations subsidiaries. The code for
officers of the Corporation has been filed as an exhibit to this Report. The several codes
reflect the distinct responsibilities of the different persons covered.

Audit Committee

The Corporations Board of
Directors has determined that at least one audit committee financial expert serves on its
Audit Committee, namely, Joseph Ciechanover. Mr. Ciechanover is independent as that term
is used in Item 7(d)(3)(iv) of Schedule 14A under the 1934 Act.

The subsection under Election
of Directors captioned Information Concerning the Audit Committee in the
Proxy Statement is incorporated herein by reference.

Nominating Committee

The Nominating Committee recommends a
slate of nominees to the Board of Directors for submission to a stockholder vote. The
Nominating Committee considers the comparative qualifications of (i) incumbent Directors
who are willing to stand for reelection, (ii) other candidates, if any, whom the Committee
invites to apply and (iii) volunteers, if any, including any recommended in a timely
manner by a stockholder of the Company.

The Nominating Committees
review process for active candidates for nomination commences in the second week of
January. A stockholder wishing to submit the name of one or more candidates for
consideration by the Committee should do so by letter to the Committee in care of the
Companys Secretary addressed to the Companys headquarters and delivered before
the third week of January. An address should be provided for the candidate(s) to receive
application materials, including a consent to background and reference checks by the
Committee and an autobiographical questionnaire, to be completed, signed and returned to
the Secretary. Candidates should be available for interviews upon request.

The Nominating Committee may select
its slate of nominees after the last day on which a stockholder can give notice of intent
to present a nomination at the annual meeting of stockholders. Any nominations for
election as Directors of the Company that a stockholder intends to present personally at
the 2005 Annual Meeting of Stockholders but which are not received in proper form by the
Secretary of the Company at the principal executive offices of the Company on or before
February 28, 2005 will be omitted by the Company from the proxy statement and form of
proxy relating to that meeting and may not properly be brought before the meeting. The
submission of the name of one or more candidates for consideration by the Committee shall
not satisfy the requirement to give notice of intent to present a nomination personally at
the annual meeting of stockholders.

# ITEM 11.     EXECUTIVE
COMPENSATION.

The section captioned Executive
Compensation in the Proxy Statement is incorporated herein by reference.

# ITEM 12.     SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

The sections captioned Security
Ownership of Principal Stockholders and Security Ownership of Management
in the Proxy Statement are incorporated herein by reference.

# ITEM 13.     CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS.

The section captioned Certain
Transactions in the Proxy Statement is incorporated herein by reference.

# ITEM 14.     PRINCIPAL
ACCOUNTING FEES AND SERVICES.

The section captioned Independent Auditors in the Proxy Statement is incorporated herein by
reference.

---

# PART IV

# ITEM 15.     EXHIBITS,
FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

(a)       
          Consolidated Financial Statements of the Corporation for fiscal 2003 are
          included herein.

The following exhibits are filed herewith:

|Number | Description                                                                                 
|------ | --------------------------------------------------------------------------------------------
|3      | Restated By-laws of the Corporation                                                         
|10.1*  | Form of Tandem Bonus Plan Agreement                                                         
|10.2   | Form of Indemnification Agreement between the Corporation and each of its Directors         
|14     | Code of Ethics for Principal Executive and Senior Financial Officers pursuant to Section 406
|23.1   | Consent of Independent Accountants for the Corporation, dated April 21, 2004                
|31     | Certifications pursuant to Section 302                                                      

Certifications pursuant to Section 906 are furnished as Exhibit 32 hereto.

The following exhibit to the Corporations Current Report on Form 8-K filed on January 8,
2004 is incorporated herein by reference:

|Number in Filing | Description                                                                                                                                                                                          
|---------------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10               | Amendment, dated December 23, 2003, to Financing Agreement among the Corporation, United Retail Incorporated, Cloudwalkers, Inc. and The CIT Group/Business Credit, Inc., as Agent and Lender ("CIT")

The following exhibits to the Corporations Quarterly Report on Form 10-Q for the period
ended August 2, 2003 are incorporated herein by reference:

|Number in Filing | Description                                                                                                                                                          
|---------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.1*            | Amendment, dated September 2, 2003, to Employment Agreement, dated November 20, 1998, between the Corporation and Raphael Benaroya ("Benaroya Employment Agreement") 
|10.2*            | Amendment, dated September 2, 2003, to Employment Agreement, dated November 20, 1998, between the Corporation and George R. Remeta ("Remeta Employment Agreement")   
|10.3*            | Amendment, dated September 2, 2003, to Employment Agreement, dated November 20, 1998, between the Corporation and Kenneth P. Carroll ("Carroll Employment Agreement")
|21               | Subsidiaries of the Corporation                                                                                                                                      

The following exhibit to the Corporations Quarterly Report on Form 10-Q for the period
ended May 3, 2003 is incorporated herein by reference:

|Number in Filing | Description                                                         
|---------------- | --------------------------------------------------------------------
|10*              | Amendments to Restated Supplemental Retirement Savings Plan ("SRSP")

The 2003 Stock Option Plan set forth as the appendix to the Corporations proxy statement
on Schedule 14A for its 2003 annual meeting of stockholders is incorporated herein by
reference.*

The following exhibits to the Corporations Annual Report on Form 10-K, as amended, for
the year ended February 1, 2003 are incorporated herein by reference:

|Number in Filing | Description                                                                                                                            
|---------------- | ---------------------------------------------------------------------------------------------------------------------------------------
|10.1             | Amendment, dated January 31, 2003, to Financing Agreement among the Corporation, United Retail Incorporated, Cloudwalkers, Inc. and CIT
|10.2*            | Amendment to SRSP                                                                                                                      

The following exhibits to the Corporations Quarterly Report on Form 10-Q for the period
ended November 2, 2002 are incorporated herein by reference:

|Number in Filing | Description                                                        
|---------------- | -------------------------------------------------------------------
|10.1*            | Amendment, dated December 6, 2002, to Benaroya Employment Agreement
|10.2*            | Amendment, dated December 6, 2002, to Remeta Employment Agreement  
|10.3*            | Amendment, dated December 6, 2002, to Carroll Employment Agreement 

The following exhibits to the Corporations Quarterly Report on Form 10-Q for the period
ended August 3, 2002 are incorporated herein by reference:

|Number in Filing | Description                                                                                                                          
|---------------- | -------------------------------------------------------------------------------------------------------------------------------------
|10.1             | Amendment, dated August 2, 2002, to Financing Agreement among the Corporation, United Retail Incorporated, Cloudwalkers, Inc. and CIT
|10.2*            | Amendment to SRSP                                                                                                                    
|10.3             | Purchase and Sale Agreement, dated as of July 1, 2002, between Raphael Benaroya and the Corporation                                  

The following exhibit to the Corporations Quarterly Report on Form 10-Q for the period
ended May 4, 2002 is incorporated herein by reference:

|Number in Filing | Description                                                    
|---------------- | ---------------------------------------------------------------
|10.1*            | Amendment, dated May 30, 2002, to Benaroya Employment Agreement

The following exhibits to the Corporations Annual Report on Form 10-K for the year ended
February 2, 2002 are incorporated herein by reference:

|Number in Filing | Description                                                                                                                                                                                                                                          
|---------------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.1             | Amendment, dated April 5, 2002, to Private Label Credit Card Program Agreement, dated January 27, 1998, between the Corporation, United Retail Incorporated and World Financial Network National Bank ("Private Label Credit Card Program Agreement")
|10.2             | Amendment, dated December 29, 1999, to Private Label Credit Card Program Agreement                                                                                                                                                                   
|10.3             | Amendment, dated August 19, 1999, to Private Label Credit Card Program Agreement                                                                                                                                                                     
|10.4*            | Letter, dated March 1, 2002, from the Corporation to Raphael Benaroya with respect to the cost of living adjustment under the Benaroya Employment Agreement                                                                                          

The following exhibits to the Corporations Quarterly Report on Form 10-Q for the period
ended November 3, 2001 are incorporated herein by reference:

|Number in Filing | Description                                                                                                                                                   
|---------------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.1*            | Amendment, dated November 29, 2001, to Benaroya Employment Agreement                                                                                          
|10.2*            | Amendment, dated November 29, 2001, to Remeta Employment Agreement                                                                                            
|10.3*            | Amendment, dated November 29, 2001, to Carroll Employment Agreement                                                                                           
|10.4*            | Summary Plan Description for United Retail Group, Inc. Incentive Compensation Program for Executives                                                          
|10.5*            | Amendment, dated October 1, 2001, to Private Label Credit Card Program Agreement (Confidential portions filed separately with the Secretary of the Commission)
|10.6*            | Promissory note, dated November 30, 2001, from Raphael Benaroya to the Corporation (paid as of July 1, 2002)                                                  

The following exhibit to the Corporations Quarterly Report on Form 10-Q for the period
ended August 4, 2001 is incorporated herein by reference:

|Number in Filing | Description                            
|---------------- | ---------------------------------------
|10.1*            | Restated Stock Appreciation Rights Plan

The 2001 Stock Option Plan set forth as an appendix to the Corporations proxy statement
on Schedule 14A for its 2001 annual meeting of stockholders is incorporated herein by
reference.*

The following exhibit to the Corporations Registration Statement on Form S-8
(Registration No. 333-44868) is incorporated herein by reference:

|Number in Filing | Description                                                                                                                           
|---------------- | --------------------------------------------------------------------------------------------------------------------------------------
|10               | Amendment, dated August 21, 2000, to Financing Agreement among the Corporation, United Retail Incorporated, Cloudwalkers, Inc. and CIT

The following exhibits to the Corporations Quarterly Report on Form 10-Q for the period
ended October 28, 2000 are incorporated herein by reference:

|Number in Filing | Description                                                       
|---------------- | ------------------------------------------------------------------
|10.1*            | Amendment, dated August 18, 2000, to Benaroya Employment Agreement
|10.2*            | Amendment, dated August 18, 2000, to Carroll Employment Agreement 

The following exhibits to the Corporations Annual Report on Form 10-K for the year ended
January 29, 2000 are incorporated herein by reference:

|Number in Filing | Description                                                                                                                                 
|---------------- | --------------------------------------------------------------------------------------------------------------------------------------------
|10.2             | Amendment, dated December 28, 1999, to Financing Agreement among the Corporation, United Retail Incorporated and CIT ("Financing Agreement")
|10.3             | Amendment, dated January 31, 2000, to Financing Agreement among the Corporation, United Retail Incorporated, Cloudwalkers, Inc. and CIT     

The following exhibit to the Corporations Quarterly Report on Form 10-Q for the period
ended October 30, 1999 is incorporated herein by reference:

|Number in Filing | Description                                             
|---------------- | --------------------------------------------------------
|10.1             | Amendment, dated October 6, 1999, to Financing Agreement

The following exhibit to the Corporations Current Report on Form 8-K, filed September
23, 1999, is incorporated herein by reference:

|Number in Filing | Description                                                                                        
|---------------- | ---------------------------------------------------------------------------------------------------
|3                | Certificate of Designation, Preferences and Rights of Series A Junior Participating Preferred Stock

The stockholders rights plan filed as the exhibit to the Corporations Registration
Statement on Form 8-A, dated September 15, 1999, is incorporated herein by reference.

The following exhibit to the Corporations Annual Report on Form 10-K for the year ended
January 30, 1999 is incorporated herein by reference:

|Number in Filing | Description                                            
|---------------- | -------------------------------------------------------
|10.1             | Amendment, dated March 29, 1999, to Financing Agreement

The 1999 Stock Option Plan set forth as the Appendix to the Corporations proxy statement
on Schedule 14A for its 1999 annual meeting of stockholders is incorporated herein by
reference.*

The following exhibits to the Corporations Quarterly Report on Form 10-Q for the period
ended October 31, 1998 are incorporated herein by reference:

|Number in Filing | Description                  
|---------------- | -----------------------------
|10.1*            | Benaroya Employment Agreement
|10.2*            | Remeta Employment Agreement  
|10.3*            | Carroll Employment Agreement 

The following exhibits to the Corporations Quarterly Report on Form 10-Q for the period
ended May 2, 1998 are incorporated herein by reference:

|Number in Filing | Description                                                                                  
|---------------- | ---------------------------------------------------------------------------------------------
|10.1*            | 1998 Stock Option Agreement, dated May 21, 1998, between the Corporation and Raphael Benaroya
|10.2*            | 1998 Stock Option Agreement, dated May 21, 1998, between the Corporation and George R. Remeta

The following exhibits to the Corporations Annual Report on Form 10-K for the year ended
January 31, 1998 are incorporated herein by reference:

|Number in Filing | Description                                                                                                                                                                        
|---------------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.1             | Restated Stockholders' Agreement, dated December 23, 1992, between the Corporation and certain of its stockholders and Amendment No. 1, Amendment No. 2 and Amendment No. 3 thereto
|10.2             | Private Label Credit Card Program Agreement                                                                                                                                        
|10.4*            | Restated 1990 Stock Option Plan as of March 6, 1998                                                                                                                                
|10.5*            | Restated 1990 Stock Option Plan as of May 28, 1996                                                                                                                                 
|10.6*            | Restated 1996 Stock Option Plan as of March 6, 1998                                                                                                                                

The following exhibit to the Corporations Quarterly Report on Form 10-Q for the period
ended November 1, 1997 is incorporated herein by reference:

|Number in Filing | Description                                                
|---------------- | -----------------------------------------------------------
|10.1             | Amendment, dated September 15, 1997, to Financing Agreement

The following exhibits to the Corporations Quarterly Report on Form 10-Q for the period
ended August 2, 1997 are incorporated herein by reference:

|Number in Filing | Description        
|---------------- | -------------------
|10.1             | Financing Agreement
|10.2*            | Amendment to SRSP  

The following exhibit to the Corporations Quarterly Report on Form 10-Q for the period
ended November 2, 1996 is incorporated herein by reference:

|Number in Filing | Description
|---------------- | -----------
|10.1*            | SRSP       

The following exhibits to the Corporation's Registration Statement on Form S-1 (Registration No. 33-44499), as amended, are
incorporated herein by reference:

|Number in Filing | Description                                                                                                                                                                      
|---------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.1              | Amended and Restated Certificate of Incorporation of the Corporation                                                                                                             
|4.1              | Specimen Certificate for Common Stock of the Corporation                                                                                                                         
|10.2.1           | Software License Agreement, dated as of April 30, 1989, between The Limited Stores, Inc. and Sizes Unlimited, Inc. (now known as United Retail Incorporated) ("Software License")
|10.2.2           | Amendment, dated December 10, 1991, to Software License                                                                                                                          

---

*A compensatory plan for the benefit of the Corporations management or a management
contract.

(b)    
          Current Reports on Form 8-K were submitted by the Corporation (i) on January 8,
          2004 that filed the most recent amendment to the Financing Agreement and that
          furnished a press release that disclosed the Corporations sales for
          December 2003, among other things and (ii) on November 18, 2003 that furnished a
          press release that disclosed the Corporations results of operations for
          the third quarter of fiscal 2003.

---

# SIGNATURES

Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

(Registrant) UNITED RETAIL GROUP, INC.

|                     |                                                                                                     
|-------------------- | ----------------------------------------------------------------------------------------------------
|Date: April 22, 2004 | By: /S/RAPHAEL BENAROYARaphael BenaroyaChairman of the Board, President and Chief Executive Offficer

---

# LIMITED POWER OF
ATTORNEY

KNOWN
ALL MEN BY THESE PRESENTS, that each Director whose signature appears below other than
RAPHAEL BENAROYA and GEORGE R. REMETA constitutes and appoints RAPHAEL BENAROYA and GEORGE
R. REMETA, and each of them, as his true and lawful attorneys-in-fact and agents, with
full power of substitution and resubstitution, for him and in his name, place and stead,
in his capacity as a Director of United Retail Group, Inc., to sign any or all amendments
to this Annual Report, and to file the same, with all exhibits thereto, and other
documents in connection therewith, with the Securities and Exchange Commission, granting
unto said attorneys-in-fact and agents, and each of them, full power and authority to do
and perform each and every act and thing requisite and necessary to be done in and about
the foregoing, as fully to all intents and purposes as he might or could do in person,
hereby ratifying and confirming all that said attorneys-in-fact and agents, or their
substitute, may lawfully do or cause to be done by virtue hereof.

Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the registrant and in the capacities indicated
on April 22, 2004.

|Signature                                                       | Title                                                             
|--------------------------------------------------------------- | ------------------------------------------------------------------
|                                                                |                                                                   
|/S/RAPHAEL BENAROYARaphael BenaroyaPrincipal Executive Officer  | Chairman of the BoardPresidentChief Executive Officer and Director
|                                                                |                                                                   
|/S/GEORGE R. REMETAGeorge. R. RemetaPrincipal Financial Officer | Vice Chairman, Chief Administrative Officer and Director          
|                                                                |                                                                   
|/S/JON GROSSMANJon GrossmanPrincipal Accounting Officer         | Vice President-Finance                                            
|                                                                |                                                                   
|/S/JOSEPH A. ALUTTOJoseph A. Alutto                             | Director                                                          
|                                                                |                                                                   
|/S/JOSEPH CIECHANOVERJoseph Ciechanover                         | Director                                                          
|                                                                |                                                                   
|/S/MICHAEL GOLDSTEINMichael Goldstein                           | Director                                                          
|                                                                |                                                                   
|/S/ILAN KAUFTHALIlan Kaufthal                                   | Director                                                          
|                                                                |                                                                   
|/S/VINCENT P. LANGONEVincent P. Langone                         | Director                                                          
|                                                                |                                                                   
|/S/RICHARD W. RUBENSTEINRichard W. Rubenstein                   | Director                                                          

---

# EXHIBIT INDEX

(a)    
          The following exhibits are filed herewith:

|Number | Description                                                                                 
|------ | --------------------------------------------------------------------------------------------
|3      | Restated By-laws of the Corporation                                                         
|10.1*  | Form of Tandem Bonus Plan Agreement                                                         
|10.2   | Form of Indemnification Agreement between the Corporation and each of its Directors         
|14     | Code of Ethics for Principal Executive and Senior Financial Officers pursuant to Section 406
|23.1   | Consent of Independent Accountants for the Corporation, dated April 21, 2004                
|31     | Certifications pursuant to Section 302                                                      

Certifications pursuant to Section 906 are furnished as Exhibit 32 hereto.

The following exhibit to the Corporations Current Report on Form 8-K filed on January 8,
2004 is incorporated herein by reference:

|Number in Filing | Description                                                                                                                                                                                          
|---------------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10               | Amendment, dated December 23, 2003, to Financing Agreement among the Corporation, United Retail Incorporated, Cloudwalkers, Inc. and The CIT Group/Business Credit, Inc., as Agent and Lender ("CIT")

The following exhibits to the Corporations Quarterly Report on Form 10-Q for the period
ended August 2, 2003 are incorporated herein by reference:

|Number in Filing | Description                                                                                                                                                          
|---------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.1*            | Amendment, dated September 2, 2003, to Employment Agreement, dated November 20, 1998, between the Corporation and Raphael Benaroya ("Benaroya Employment Agreement") 
|10.2*            | Amendment, dated September 2, 2003, to Employment Agreement, dated November 20, 1998, between the Corporation and George R. Remeta ("Remeta Employment Agreement")   
|10.3*            | Amendment, dated September 2, 2003, to Employment Agreement, dated November 20, 1998, between the Corporation and Kenneth P. Carroll ("Carroll Employment Agreement")
|21               | Subsidiaries of the Corporation                                                                                                                                      

The following exhibit to the Corporations Quarterly Report on Form 10-Q for the period
ended May 3, 2003 is incorporated herein by reference:

|Number in Filing | Description                                                         
|---------------- | --------------------------------------------------------------------
|10*              | Amendments to Restated Supplemental Retirement Savings Plan ("SRSP")

The 2003 Stock Option Plan set forth as the appendix to the Corporations proxy statement
on Schedule 14A for its 2003 annual meeting of stockholders is incorporated herein by
reference.*

The following exhibits to the Corporations Annual Report on Form 10-K, as amended, for
the year ended February 1, 2003 are incorporated herein by reference:

|Number in Filing | Description                                                                                                                            
|---------------- | ---------------------------------------------------------------------------------------------------------------------------------------
|10.1             | Amendment, dated January 31, 2003, to Financing Agreement among the Corporation, United Retail Incorporated, Cloudwalkers, Inc. and CIT
|10.2*            | Amendment to SRSP                                                                                                                      

The following exhibits to the Corporations Quarterly Report on Form 10-Q for the period
ended November 2, 2002 are incorporated herein by reference:

|Number in Filing | Description                                                        
|---------------- | -------------------------------------------------------------------
|10.1*            | Amendment, dated December 6, 2002, to Benaroya Employment Agreement
|10.2*            | Amendment, dated December 6, 2002, to Remeta Employment Agreement  
|10.3*            | Amendment, dated December 6, 2002, to Carroll Employment Agreement 

The following exhibits to the Corporations Quarterly Report on Form 10-Q for the period
ended August 3, 2002 are incorporated herein by reference:

|Number in Filing | Description                                                                                                                          
|---------------- | -------------------------------------------------------------------------------------------------------------------------------------
|10.1             | Amendment, dated August 2, 2002, to Financing Agreement among the Corporation, United Retail Incorporated, Cloudwalkers, Inc. and CIT
|10.2*            | Amendment to SRSP                                                                                                                    
|10.3             | Purchase and Sale Agreement, dated as of July 1, 2002, between Raphael Benaroya and the Corporation                                  

The following exhibit to the Corporations Quarterly Report on Form 10-Q for the period
ended May 4, 2002 is incorporated herein by reference:

|Number in Filing | Description                                                    
|---------------- | ---------------------------------------------------------------
|10.1*            | Amendment, dated May 30, 2002, to Benaroya Employment Agreement

The following exhibits to the Corporations Annual Report on Form 10-K for the year ended
February 2, 2002 are incorporated herein by reference:

|Number in Filing | Description                                                                                                                                                                                                                                          
|---------------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.1             | Amendment, dated April 5, 2002, to Private Label Credit Card Program Agreement, dated January 27, 1998, between the Corporation, United Retail Incorporated and World Financial Network National Bank ("Private Label Credit Card Program Agreement")
|10.2             | Amendment, dated December 29, 1999, to Private Label Credit Card Program Agreement                                                                                                                                                                   
|10.3             | Amendment, dated August 19, 1999, to Private Label Credit Card Program Agreement                                                                                                                                                                     
|10.4*            | Letter, dated March 1, 2002, from the Corporation to Raphael Benaroya with respect to the cost of living adjustment under the Benaroya Employment Agreement                                                                                          

The following exhibits to the Corporations Quarterly Report on Form 10-Q for the period
ended November 3, 2001 are incorporated herein by reference:

|Number in Filing | Description                                                                                                                                                   
|---------------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.1*            | Amendment, dated November 29, 2001, to Benaroya Employment Agreement                                                                                          
|10.2*            | Amendment, dated November 29, 2001, to Remeta Employment Agreement                                                                                            
|10.3*            | Amendment, dated November 29, 2001, to Carroll Employment Agreement                                                                                           
|10.4*            | Summary Plan Description for United Retail Group, Inc. Incentive Compensation Program for Executives                                                          
|10.5*            | Amendment, dated October 1, 2001, to Private Label Credit Card Program Agreement (Confidential portions filed separately with the Secretary of the Commission)
|10.6*            | Promissory note, dated November 30, 2001, from Raphael Benaroya to the Corporation (paid as of July 1, 2002)                                                  

The following exhibit to the Corporations Quarterly Report on Form 10-Q for the period
ended August 4, 2001 is incorporated herein by reference:

|Number in Filing | Description                            
|---------------- | ---------------------------------------
|10.1*            | Restated Stock Appreciation Rights Plan

The 2001 Stock Option Plan set forth as an appendix to the Corporations proxy statement
on Schedule 14A for its 2001 annual meeting of stockholders is incorporated herein by
reference.*

The following exhibit to the Corporations Registration Statement on Form S-8
(Registration No. 333-44868) is incorporated herein by reference:

|Number in Filing | Description                                                                                                                           
|---------------- | --------------------------------------------------------------------------------------------------------------------------------------
|10               | Amendment, dated August 21, 2000, to Financing Agreement among the Corporation, United Retail Incorporated, Cloudwalkers, Inc. and CIT

The following exhibits to the Corporations Quarterly Report on Form 10-Q for the period
ended October 28, 2000 are incorporated herein by reference:

|Number in Filing | Description                                                       
|---------------- | ------------------------------------------------------------------
|10.1*            | Amendment, dated August 18, 2000, to Benaroya Employment Agreement
|10.2*            | Amendment, dated August 18, 2000, to Carroll Employment Agreement 

The following exhibits to the Corporations Annual Report on Form 10-K for the year ended
January 29, 2000 are incorporated herein by reference:

|Number in Filing | Description                                                                                                                                 
|---------------- | --------------------------------------------------------------------------------------------------------------------------------------------
|10.2             | Amendment, dated December 28, 1999, to Financing Agreement among the Corporation, United Retail Incorporated and CIT ("Financing Agreement")
|10.3             | Amendment, dated January 31, 2000, to Financing Agreement among the Corporation, United Retail Incorporated, Cloudwalkers, Inc. and CIT     

The following exhibit to the Corporations Quarterly Report on Form 10-Q for the period
ended October 30, 1999 is incorporated herein by reference:

|Number in Filing | Description                                             
|---------------- | --------------------------------------------------------
|10.1             | Amendment, dated October 6, 1999, to Financing Agreement

The following exhibit to the Corporations Current Report on Form 8-K, filed September
23, 1999, is incorporated herein by reference:

|Number in Filing | Description                                                                                        
|---------------- | ---------------------------------------------------------------------------------------------------
|3                | Certificate of Designation, Preferences and Rights of Series A Junior Participating Preferred Stock

The stockholders rights plan filed as the exhibit to the Corporations Registration
Statement on Form 8-A, dated September 15, 1999, is incorporated herein by reference.

The following exhibit to the Corporations Annual Report on Form 10-K for the year ended
January 30, 1999 is incorporated herein by reference:

|Number in Filing | Description                                            
|---------------- | -------------------------------------------------------
|10.1             | Amendment, dated March 29, 1999, to Financing Agreement

The 1999 Stock Option Plan set forth as the Appendix to the Corporations proxy statement
on Schedule 14A for its 1999 annual meeting of stockholders is incorporated herein by
reference.*

The following exhibits to the Corporations Quarterly Report on Form 10-Q for the period
ended October 31, 1998 are incorporated herein by reference:

|Number in Filing | Description                  
|---------------- | -----------------------------
|10.1*            | Benaroya Employment Agreement
|10.2*            | Remeta Employment Agreement  
|10.3*            | Carroll Employment Agreement 

The following exhibits to the Corporations Quarterly Report on Form 10-Q for the period
ended May 2, 1998 are incorporated herein by reference:

|Number in Filing | Description                                                                                  
|---------------- | ---------------------------------------------------------------------------------------------
|10.1*            | 1998 Stock Option Agreement, dated May 21, 1998, between the Corporation and Raphael Benaroya
|10.2*            | 1998 Stock Option Agreement, dated May 21, 1998, between the Corporation and George R. Remeta

The following exhibits to the Corporations Annual Report on Form 10-K for the year ended
January 31, 1998 are incorporated herein by reference:

|Number in Filing | Description                                                                                                                                                                        
|---------------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.1             | Restated Stockholders' Agreement, dated December 23, 1992, between the Corporation and certain of its stockholders and Amendment No. 1, Amendment No. 2 and Amendment No. 3 thereto
|10.2             | Private Label Credit Card Program Agreement                                                                                                                                        
|10.4*            | Restated 1990 Stock Option Plan as of March 6, 1998                                                                                                                                
|10.5*            | Restated 1990 Stock Option Plan as of May 28, 1996                                                                                                                                 
|10.6*            | Restated 1996 Stock Option Plan as of March 6, 1998                                                                                                                                

The following exhibit to the Corporations Quarterly Report on Form 10-Q for the period
ended November 1, 1997 is incorporated herein by reference:

|Number in Filing | Description                                                
|---------------- | -----------------------------------------------------------
|10.1             | Amendment, dated September 15, 1997, to Financing Agreement

The following exhibits to the Corporations Quarterly Report on Form 10-Q for the period
ended August 2, 1997 are incorporated herein by reference:

|Number in Filing | Description        
|---------------- | -------------------
|10.1             | Financing Agreement
|10.2*            | Amendment to SRSP  

The following exhibit to the Corporations Quarterly Report on Form 10-Q for the period
ended November 2, 1996 is incorporated herein by reference:

|Number in Filing | Description
|---------------- | -----------
|10.1*            | SRSP       

The following exhibits to the Corporation's Registration Statement on Form S-1 (Registration No. 33-44499), as amended, are
incorporated herein by reference:

|Number in Filing | Description                                                                                                                                                                      
|---------------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.1              | Amended and Restated Certificate of Incorporation of the Corporation                                                                                                             
|4.1              | Specimen Certificate for Common Stock of the Corporation                                                                                                                         
|10.2.1           | Software License Agreement, dated as of April 30, 1989, between The Limited Stores, Inc. and Sizes Unlimited, Inc. (now known as United Retail Incorporated) ("Software License")
|10.2.2           | Amendment, dated December 10, 1991, to Software License                                                                                                                          

*A compensatory plan for the benefit of the Corporation's management or a management contract.