----

----

| Delaware                                                       | 47-0810385                           |
|----------------------------------------------------------------|--------------------------------------|
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
|                                                           |                                 |
| 1004 Farnam Street, Suite 400                                  | Omaha, Nebraska 68102                |
| (Address of principal executive offices)                       | (Zip Code)                           |
|                                                           |                                 |
| (402) 444-1630                                                 |
| (Registrant's telephone number, including area code)           |

| Large accelerated filer o | Accelerated filer  x | Non- accelerated filer  o           | Smaller reporting company  o |
|--------------------------------|--------------------------------|-----------------------------------------------|----------------------------------------|
|                           |                           | (do not check if a smaller reporting company) |                                   |

----

----

| Item 1 | Financial Statements (Unaudited)                                                                                                                   |   |   |
|--------|----------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------|
|   | Condensed Consolidated Balance Sheets as of September 30, 2010 and December 31, 2009                                                               | 1      |
|   | Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2010 and 2009                                    | 2      |
|   | Condensed Consolidated Statements of Partners’ Capital and Comprehensive Income (Loss) for the nine months ended September 30, 2010 and 2009 | 3      |
|   | Condensed Statement of Cash Flows for the nine months ended September 30, 2010 and 2009                                                            | 4      |
|   | Notes to Condensed Consolidated Financial Statements                                                                                               | 5      |
| Item 2 | Management’s Discussion and Analysis of Financial Condition and Results of Operations                                                        | 29     |
| Item 3 | Quantitative and Qualitative Disclosures About Market Risk                                                                                         | 49     |
| Item 4 | Controls and Procedures                                                                                                                            | 50     |

| Item 1A | Risk Factors | 51 |
|---------|--------------|----|
| Item 6  | Exhibits     | 51 |

| SIGNATURES |   | 52 |
|------------|--------|----|

| · | current maturities of our financing arrangements and our ability to renew or refinance such financing arrangements; |
|--------|---------------------------------------------------------------------------------------------------------------------|

| · | defaults on the mortgage loans securing our tax-exempt mortgage revenue bonds; |
|--------|--------------------------------------------------------------------------------|

| · | risks associated with investing in multifamily apartments, including changes in business conditions and the general economy; |
|--------|------------------------------------------------------------------------------------------------------------------------------|

| · | changes in short-term interest rates; |
|--------|---------------------------------------|

| · | our ability to use borrowings to finance our assets; |
|--------|------------------------------------------------------|

| · | current negative economic and credit market conditions; and |
|--------|-------------------------------------------------------------|

| · | changes in government regulations affecting our business. |
|--------|-----------------------------------------------------------|

----

|                                                                                            |   | September 30, |        |   | December 31, |   |
|-------------------------------------------------------------------------------------------------|--------|---------------|-------------|--------|--------------|--------|
|                                                                                            |   | 2010          |        |   | 2009         |   |
| Assets                                                                                          |   |          |        |   |         |   |
| Cash and cash equivalents                                                                       |   | $             | 27,477,600  |   |         | $      | 17,280,535 |   |
| Restricted cash                                                                                 |   |          | 27,034,650  |   |         |   | 5,277,217 |   |
| Interest receivable                                                                             |   |          | 4,575,955   |   |         |   | 993,181 |   |
| Tax-exempt mortgage revenue bonds held in trust, at fair value (Notes 4 & 8)                |   |          | 77,075,807  |   |         |   | - |   |
| Tax-exempt mortgage revenue bonds, at fair value (Note 4)                                       |   |          | 17,169,036  |   |         |   | 69,399,763 |   |
| Real estate assets: (Note 5)                                                                    |   |          |        |   |         |   |   |   |
| Land                                                                                            |   |          | 12,945,201  |   |         |   | 13,403,655 |   |
| Buildings and improvements                                                                      |   |          | 90,855,991  |   |         |   | 100,255,779 |   |
| Real estate assets before accumulated depreciation                                              |   |          | 103,801,192 |   |         |   | 113,659,434 |   |
| Accumulated depreciation                                                                        |   |          | (22,438,117 | )      |         |   | (21,868,541 | ) |
| Net real estate assets                                                                          |   |          | 81,363,075  |   |         |   | 91,790,893 |   |
| Other assets (Note 6)                                                                           |   |          | 15,361,382  |   |         |   | 6,029,131 |   |
| Total Assets                                                                                    |   | $             | 250,057,505 |   |         | $      | 190,770,720 |   |
|                                                                                            |   |          |        |   |         |   |   |   |
| Liabilities                                                                                     |   |          |        |   |         |   |   |   |
| Accounts payable, accrued expenses and other liabilities                                        |   | $             | 3,441,506   |   |         | $      | 3,931,848 |   |
| Distribution payable                                                                            |   |          | 3,803,399   |   |         |   | 2,757,945 |   |
| Debt financing (Note 8)                                                                         |   |          | 95,810,000  |   |         |   | 55,363,333 |   |
| Mortgages payable (Note 9)                                                                      |   |          | 10,690,800  |   |         |   | 30,116,854 |   |
| Total Liabilities                                                                               |   |          | 113,745,705 |   |         |   | 92,169,980 |   |
|                                                                                            |   |          |        |   |         |   |   |   |
| Commitments and Contingencies (Note 14)                                                         |   |          |        |   |         |   |   |   |
|                                                                                            |   |          |        |   |         |   |   |   |
| Partners' Capital                                                                               |   |          |        |   |         |   |   |   |
| General Partner (Note 2)                                                                        |   |          | (198,102    | )      |         |   | 271,051 |   |
| Beneficial Unit Certificate holders                                                             |   |          | 170,106,011 |   |         |   | 130,482,881 |   |
| Unallocated deficit of Consolidated VIEs                                                        |   |          | (32,913,528 | )      |         |   | (32,215,697 | ) |
| Total Partners' Capital                                                                         |   |          | 136,994,381 |   |         |   | 98,538,235 |   |
| Noncontrolling interest (Note 5)                                                                |   |          | (682,581    | )      |         |   | 62,505 |   |
| Total Capital                                                                                   |   |          | 136,311,800 |   |         |   | 98,600,740 |   |
| Total Liabilities and Partners' Capital                                                         |   | $             | 250,057,505 |   |         | $      | 190,770,720 |   |
|                                                                                            |   |          |        |   |         |   |   |   |
| The accompanying notes are an integral part of the condensed consolidated financial statements. |   |          |        |   |         |

----

|                                                                                           |   |   |                       |       |   |                      |       |    |               |   |       |               |   |
|------------------------------------------------------------------------------------------------|--------|--------|----------------------------|------------|--------|---------------------------|------------|---------|--------------------|--------|------------|--------------------|--------|
|                                                                                           |   |   | For the Three Months Ended |       |   | For the Nine Months Ended |       |
|                                                                                           |   |   | September 30, 2010         |       |   | September 30, 2009        |       |    | September 30, 2010 |   |       | September 30, 2009 |   |
| Revenues:                                                                                      |   |   |                       |       |   |                      |       |    |               |   |       |               |
|   Property revenues                                                                       |   | $      | 3,698,181                  |       |   | $                         | 3,872,079  |    |               | $      | 10,948,483 |               |   | $ | 11,526,594 |   |
|   Mortgage revenue bond investment income                                                 |   |   | 2,011,059                  |       |   |                      | 1,019,970  |    |               |   | 5,029,943  |               |   |   | 3,022,865 |   |
|   Gain on sale of assets held for sale                                                    |   |   | -                          |       |   |                      | 862,865    |    |               |   | -          |               |   |   | 862,865 |   |
|   Gain on early extinquishment of debt                                                    |   |   | -                          |       |   |                      | -          |    |               |   | 438,816    |               |   |   | - |   |
|   Other income                                                                            |   |   | 112,400                    |       |   |                      | 22,587     |    |               |   | 325,226    |               |   |   | 74,481 |   |
| Total Revenues                                                                                 |   |   | 5,821,640                  |       |   |                      | 5,777,501  |    |               |   | 16,742,468 |               |   |   | 15,486,805 |   |
| Expenses:                                                                                      |   |   |                       |       |   |                      |       |    |               |   |       |               |   |   |   |   |   |
|   Real estate operating (exclusive of items shown below)                                  |   |   | 2,282,147                  |       |   |                      | 2,615,013  |    |               |   | 7,430,764  |               |   |   | 7,555,922 |   |
|   Asset impairment charge - Weatherford                                                   |   |   | 2,716,330                  |       |   |                      | -          |    |               |   | 2,716,330  |               |   |   | - |   |
|   Depreciation and amortization                                                           |   |   | 1,430,847                  |       |   |                      | 1,387,032  |    |               |   | 3,868,105  |               |   |   | 4,646,940 |   |
|   Interest                                                                                |   |   | 1,184,293                  |       |   |                      | 1,062,181  |    |               |   | 3,029,572  |               |   |   | 3,218,379 |   |
|   General and administrative                                                              |   |   | 637,624                    |       |   |                      | 508,647    |    |               |   | 1,736,400  |               |   |   | 1,409,810 |   |
| Total Expenses                                                                                 |   |   | 8,251,241                  |       |   |                      | 5,572,873  |    |               |   | 18,781,171 |               |   |   | 16,831,051 |   |
| Income (loss) from continuing operations                                                       |   |   | (2,429,601                 | )          |   |                      | 204,628    |    |               |   | (2,038,703 | )                  |   |   | (1,344,246 | ) |
| Income from discontinued operations (including gain on bond redemption of $26,514,809 in 2009) |   |   | -                          |       |   |                      | -          |    |               |   | -          |               |   |   | 26,734,754 |   |
| Net income (loss)                                                                              |   |   | (2,429,601                 | )          |   |                      | 204,628    |    |               |   | (2,038,703 | )                  |   |   | 25,390,508 |   |
|   Less: net loss attributable to noncontrolling interest                                  |   |   | 221,878                    |       |   |                      | 1,721      |    |               |   | 745,086    |               |   |   | 8,545 |   |
| Net (loss) income - America First Tax Exempt Investors, L.P.                                   |   | $      | (2,207,723                 | )          |   | $                         | 206,349    |    |               | $      | (1,293,617 | )                  |   | $ | 25,399,053 |   |
|                                                                                           |   |   |                       |       |   |                      |       |    |               |   |       |               |   |   |   |   |   |
| Net income (loss) allocated to:                                                                |   |   |                       |       |   |                      |       |    |               |   |       |               |   |   |   |   |
|   General Partner                                                                         |   | $      | (13,454                    | )          |   | $                         | 221,636    |    |               | $      | 13,813     |               |   | $ | 809,492 |   |
|   Limited Partners - BUC holders                                                          |   |   | (1,331,945                 | )          |   |                      | 1,233,185  |    |               |   | 1,126,689  |               |   |   | 3,230,562 |   |
|   Unallocated gain (loss) of Consolidated Property VIEs                                   |   |   | (862,324                   | )          |   |                      | (1,248,472 | )       |               |   | (2,434,119 | )                  |   |   | 21,358,999 |   |
|   Noncontrolling interest                                                                 |   |   | (221,878                   | )          |   |                      | (1,721     | )       |               |   | (745,086   | )                  |   |   | (8,545 | ) |
|                                                                                           |   |   | $                          | (2,429,601 | )      |                      | $          | 204,628 |               |   | $          | (2,038,703         | )      |   | $ | 25,390,508 |   |
|                                                                                           |   |   |                       |       |   |                      |       |    |               |   |       |               |   |   |   |   |   |
| BUC holders' interest in net income per unit (basic and diluted):                              |   |   |                       |       |   |                      |       |    |               |   |       |               |   |   |   |   |
|   Net income, basic and diluted, per unit                                                 |   | $      | (0.04                      | )          |   | $                         | 0.07       |    |               | $      | 0.04       |               |   | $ | 0.21 |   |
|                                                                                           |   |   |                       |       |   |                      |       |    |               |   |       |               |   |   |   |   |   |
| Weighted average number of units outstanding, basic and diluted                           |   |   | 30,122,928                 |       |   |                      | 17,012,928 |    |               |   | 26,607,324 |               |   |   | 15,128,313 |   |
|                                                                                           |   |   |                       |       |   |                      |       |    |               |   |       |               |   |   |   |   |   |
| The accompanying notes are an integral part of the consolidated financial statements.          |   |   |                       |       |   |                      |       |    |               |   |       |               |   |

----

|                                                              |   | General Partner |       |   | # of Units |   |       | Beneficial Unit Certificate Holders |   |   | Unallocated Deficit of Consolidated VIEs |   |   | Non- controlling Interest |        |   | Total  |   |     | Accumulated Other Comprehensive Income (Loss) |   |
|-------------------------------------------------------------------|--------|-----------------|------------|--------|------------|--------|------------|-------------------------------------|--------|--------|------------------------------------------|--------|--------|---------------------------|-------------|--------|--------|--------|----------|-----------------------------------------------|--------|
| Balance at January 1, 2010                                        |   | $               | 271,051    |   |       |   | 21,842,928 |                                |   | $      | 130,482,881                              |   |   | $                         | (32,215,697 | )      |   | $      | 62,505   |                                          |   | $ | 98,600,740 |   |   | $ | (11,009,231 | ) |
| Sale of Beneficial Unit Certificates                              |   |            | -          |   |       |   | 8,280,000  |                                |   |   | 41,591,763                               |   |   |                      | -           |   |   |   | -        |                                          |   |   | 41,591,763 |   |   |   | - |   |
| Deconsolidation of VIEs - (Note 3)                                |   |            | 15,881     |   |       |   | -          |                                |   |   | 1,572,185                                |   |   |                      | 1,736,288   |   |   |   | -        |                                          |   |   | 3,324,354 |   |   |   | 1,588,066 |   |
| Consolidation of VIEs - (Note 3)                                  |   |            | 27,523     |   |       |   | -          |                                |   |   | 2,724,760                                |   |   |                      | -           |   |   |   | -        |                                          |   |   | 2,752,283 |   |   |   | 2,752,283 |   |
| Distributions paid or accrued                                     |   |            |       |   |       |   |       |                                |   |   |                                     |   |   |                      |        |   |   |   |     |                                          |   |   |   |   |   |   |   |   |
|   Regular distribution                                  |   |            | (89,532    | )      |       |   | -          |                                |   |   | (8,863,649                               | )      |   |                      | -           |   |   |   | -        |                                          |   |   | (8,953,181 | ) |   |   | - |   |
|   Distribution of Tier II earnings   (Note 2) |   |            | (465,816   | )      |       |   | -          |                                |   |   | (1,397,449                               | )      |   |                      | -           |   |   |   | -        |                                          |   |   | (1,863,265 | ) |   |   | - |   |
| Comprehensive income:                                             |   |            |       |   |       |   |       |                                |   |   |                                     |   |   |                      |        |   |   |   |     |                                          |   |   |   |   |   |   |   |   |
| Net Income (loss)                                                 |   |            | 13,813     |   |       |   | -          |                                |   |   | 1,126,689                                |   |   |                      | (2,434,119  | )      |   |   | (745,086 | )                                             |   |   | (2,038,703 | ) |   |   | - |   |
| Unrealized gain on securities                                     |   |            | 28,978     |   |       |   | -          |                                |   |   | 2,868,831                                |   |   |                      | -           |   |   |   | -        |                                          |   |   | 2,897,809 |   |   |   | 2,897,809 |   |
| Comprehensive income                                              |   |            |       |   |       |   |       |                                |   |   |                                     |   |   |                      |        |   |   |   |     |                                          |   |   | 859,106 |   |   |   |   |   |
| Comprehensive loss attributable to noncontolling interest         |   |            | -          |   |       |   | -          |                                |   |   | -                                        |   |   |                      | -           |   |   |   | -        |                                          |   |   | (745,086 | ) |   |   | - |   |
| Comprehensive income attributable to Partnership                  |   |            | -          |   |       |   | -          |                                |   |   | -                                        |   |   |                      | -           |   |   |   | -        |                                          |   |   | 1,604,192 |   |   |   | - |   |
| Balance at September 30, 2010                                     |   | $               | (198,102   | )      |       |   | 30,122,928 |                                |   | $      | 170,106,011                              |   |   | $                         | (32,913,528 | )      |   | $      | (682,581 | )                                             |   | $ | 136,311,800 |   |   | $ | (3,771,073 | ) |
|                                                              |   |            |       |   |       |   |       |                                |   |   |                                     |   |   |                      |        |   |   |   |     |                                          |   |   |   |   |   |   |   |   |
|                                                              |   | General Partner |       |   | # of Units |   |       | Beneficial Unit Certificate Holders |   |   | Unallocated Deficit of Consolidated VIEs |   |   | Non- controlling Interest |        |   | Total  |   |     | Accumulated Other Comprehensive Income (Loss) |   |
| Balance at January 1, 2009                                        |   | $               | 261,785    |   |       |   | 13,512,928 |                                |   | $      | 93,277,480                               |   |   | $                         | (52,711,654 | )      |   | $      | 67,716   |                                          |   | $ | 40,895,327 |   |   | $ | (16,857,807 | ) |
| Sale of Beneficial Unit Certificates                              |   |            | -          |   |       |   | 3,500,000  |                                |   |   | 16,134,400                               |   |   |                      | -           |   |   |   | -        |                                          |   |   | 16,134,400 |   |   |   | - |   |
| Noncontrolling interest contribution                              |   |            | -          |   |       |   | -          |                                |   |   | -                                        |   |   |                      | -           |   |   |   | 6,366    |                                          |   |   | 6,366 |   |   |   | - |   |
| Distributions paid or accrued                                     |   |            | (1,416,355 | )      |       |   | -          |                                |   |   | (6,672,930                               | )      |   |                      | -           |   |   |   | -        |                                          |   |   | (8,089,285 | ) |   |   | - |   |
| Reclssification of Tier II income                                 |   |            | 607,201    |   |       |   | -          |                                |   |   | (607,201                                 | )      |   |                      | -           |   |   |   | -        |                                          |   |   | - |   |   |   | - |   |
| Comprehensive income:                                             |   |            |       |   |       |   |       |                                |   |   |                                     |   |   |                      |        |   |   |   |     |                                          |   |   |   |   |   |   |   |   |
| Net Income (loss)                                                 |   |            | 809,492    |   |       |   | -          |                                |   |   | 3,230,562                                |   |   |                      | 21,358,999  |   |   |   | (8,545   | )                                             |   |   | 25,390,508 |   |   |   | - |   |
| Unrealized gain on securities                                     |   |            | 67,957     |   |       |   | -          |                                |   |   | 6,727,770                                |   |   |                      | -           |   |   |   | -        |                                          |   |   | 6,795,727 |   |   |   | 6,795,727 |   |
| Comprehensive income                                              |   |            |       |   |       |   |       |                                |   |   |                                     |   |   |                      |        |   |   |   |     |                                          |   |   | 32,186,235 |   |   |   |   |   |
| Comprehensive loss attributable to noncontolling interest         |   |            | -          |   |       |   | -          |                                |   |   | -                                        |   |   |                      | -           |   |   |   | -        |                                          |   |   | (8,545 | ) |   |   | - |   |
| Comprehensive income attributable to Partnership                  |   |            | -          |   |       |   | -          |                                |   |   | -                                        |   |   |                      | -           |   |   |   | -        |                                          |   |   | 32,194,780 |   |   |   | - |   |
| Balance at September 30, 2009                                     |   | $               | 330,080    |   |       |   | 17,012,928 |                                |   | $      | 112,090,081                              |   |   | $                         | (31,352,655 | )      |   | $      | 65,537   |                                          |   | $ | 81,133,043 |   |   | $ | (10,062,080 | ) |

|                                                                                                                                             |   | For the nine months ended, |        |
|--------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------------------|-------------|
|                                                                                                                                             |   | September 30, 2010         |        |   | September 30, 2009 |   |
| Cash flows from operating activities:                                                                                                            |   |                       |        |   |   |   |
| Net (loss) income                                                                                                                                |   | $                          | (2,038,703  | ) |   | $ | 25,390,508 |   |
| Adjustments to reconcile net (loss) income to net cash provided by operating activities:                                                         |   |                       |        |   |   |   |   |   |
| Depreciation and amortization expense                                                                                                            |   |                       | 3,868,105   |   |   |   | 4,646,940 |   |
| Asset impairment charge - Weatherford                                                                                                            |   |                       | 2,716,330   |   |   |   | - |   |
| Non-cash loss on derivatives                                                                                                                     |   |                       | 564,773     |   |   |   | 721,811 |   |
| Bond discount amortization                                                                                                                       |   |                       | (362,243    | ) |   |   | - |   |
| Gain on assets held for sale                                                                                                                     |   |                       | -           |   |   |   | (862,865 | ) |
| Gain on early extinquishment of debt                                                                                                             |   |                       | (438,816    | ) |   |   | - |   |
| Gain on sale of discontinued operations                                                                                                          |   |                       | -           |   |   |   | (26,514,809 | ) |
| Changes in operating assets and liabilities, net of effect of acquisitions                                                                       |   |                       |        |   |   |   |   |   |
| Increase in interest receivable                                                                                                                  |   |                       | (2,646,580  | ) |   |   | (649,696 | ) |
| (Decrease) increase in other assets                                                                                                              |   |                       | (2,077,042  | ) |   |   | (1,697,032 | ) |
| Increase (decrease) in accounts payable, accrued expenses and other liabilities                                                                  |   |                       | (9,961      | ) |   |   | 4,443,786 |   |
| Net cash provided by operating activities                                                                                                        |   |                       | (424,137    | ) |   |   | 5,478,643 |   |
| Cash flows from investing activities:                                                                                                            |   |                       |        |   |   |   |   |   |
| Proceeds from sale of discontinued operations                                                                                                    |   |                       | -           |   |   |   | 32,000,000 |   |
| Investment in other assets                                                                                                                       |   |                       | (1,115,000  | ) |   |   | - |   |
| Increase in restricted cash                                                                                                                      |   |                       | (1,437,735  | ) |   |   | (1,522,066 | ) |
| Restricted cash - debt collateral (paid) released                                                                                                |   |                       | (15,706,900 | ) |   |   | 8,529,161 |   |
| Increase in restricted cash - Ohio sale                                                                                                          |   |                       | (2,684,876  | ) |   |   | - |   |
| Capital expenditures                                                                                                                             |   |                       | (880,626    | ) |   |   | (1,472,674 | ) |
| Acquisition of partnerships, net of cash acquired                                                                                                |   |                       | -           |   |   |   | (7,886,852 | ) |
| Acquisition of asset held for sale                                                                                                               |   |                       | -           |   |   |   | (2,649,991 | ) |
| Proceeeds from assets held for sale                                                                                                              |   |                       | -           |   |   |   | 3,512,856 |   |
| Transfer of cash to unconsolidated VIE upon deconsolidation                                                                                      |   |                       | (88,949     | ) |   |   | - |   |
| Transfer of cash from consolidated VIE upon consolidation                                                                                        |   |                       | 1,979       |   |   |   | - |   |
| Acquisition of tax-exempt mortgage revenue bonds                                                                                                 |   |                       | (15,867,588 | ) |   |   | (11,919,859 | ) |
| Principal payments received on tax-exempt mortgage revenue bonds                                                                                 |   |                       | 349,149     |   |   |   | 138,000 |   |
| Net cash (used) provided by investing activities                                                                                                 |   |                       | (37,430,546 | ) |   |   | 18,728,575 |   |
| Cash flows from financing activities:                                                                                                            |   |                       |        |   |   |   |   |   |
| Distributions paid                                                                                                                               |   |                       | (9,770,991  | ) |   |   | (7,579,578 | ) |
| Increase in liabilities related to restricted cash                                                                                               |   |                       | 1,437,735   |   |   |   | 1,522,066 |   |
| Deferred financing costs                                                                                                                         |   |                       | (3,725,103  | ) |   |   | (550,912 | ) |
| Proceeds from debt financing                                                                                                                     |   |                       | 95,810,000  |   |   |   | 50,000,000 |   |
| Principal payments on debt financing and mortgage payable                                                                                        |   |                       | (74,350,571 | ) |   |   | (83,813,222 | ) |
| Loan extension payment                                                                                                                           |   |                       | (246,485    | ) |   |   | - |   |
| Derivative settlements                                                                                                                           |   |                       | -           |   |   |   | (238,980 | ) |
| Acquisition of interest rate cap agreements                                                                                                      |   |                       | (2,694,600  | ) |   |   | (605,500 | ) |
| Sale of Beneficial Unit Certificates                                                                                                             |   |                       | 41,591,763  |   |   |   | 16,134,400 |   |
| Net cash provided (used) by financing activities                                                                                                 |   |                       | 48,051,748  |   |   |   | (25,131,726 | ) |
| Net increase (decrease) in cash and cash equivalents                                                                                             |   |                       | 10,197,065  |   |   |   | (924,508 | ) |
| Cash and cash equivalents at beginning of period, including cash and cash equivalents of discontinued operations of $0 and $164,866 respectively |   |                       | 17,280,535  |   |   |   | 7,361,140 |   |
| Cash and cash equivalents at end of period                                                                                                       |   | $                          | 27,477,600  |   |   | $ | 6,436,632 |   |
|                                                                                                                                             |   |                       |        |   |   |   |   |   |
| Cash paid during the period for interest                                                                                                         |   | $                          | 2,981,247   |   |   | $ | 3,453,076 |   |
| Liabilites assumed in the acquisition of partnerships                                                                                            |   | $                          | -           |   |   | $ | 6,506,329 |   |
| Distributions declared but not paid                                                                                                              |   | $                          | 3,803,400   |   |   | $ | 2,942,034 |   |
| Cash received for sale of MF Properties eliminated in consolidation (Note 5)                                                                     |   | $                          | 16,192,000  |   |   | $ | - |   |
| Cash paid for purchase of tax exempt bond eliminated in consolidation (Note 4)                                                                   |   | $                          | (18,313,000 | ) |   | $ | - |   |
| Cash paid for taxable loan eliminated in consolidation (Note 5)                                                                                  |   | $                          | (1,236,236  | ) |   | $ | - |   |

----

| ·   | ATAX TEBS I, LLC, a special purpose entity owned and controlled by the Partnership, created to facilitate the new Tax Exempt Bond Securitization (“TEBS”) Financing with Freddie Mac – see Notes 4 and 8, and |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Five multifamily apartments owned by various limited partnerships in which Partnership subsidiaries hold a 99% limited partner interest and three apartment properties which are subject to a sales agreement (the “MF Properties”) – see Note 5. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| 1.   | An agreement that both entitles and obligates the transferor to repurchase or redeem them before their maturity, |
|----------------|------------------------------------------------------------------------------------------------------------------|

| 2.   | The ability to unilaterally cause the holder to return specific assets, other than through a cleanup call, or |
|----------------|---------------------------------------------------------------------------------------------------------------|

| 3.   | An agreement that permits the transferee to require the transferor to repurchase the transferred financial assets at a price that is so favorable to the transferee that it is probable that the transferee will require the transferor to repurchase them. |
|----------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

----

----

|                             | Balance Sheet   |   | Carrying |       |   | Maximum Exposure |   |
|----------------------------------|-----------------|--------|----------|------------|--------|------------------|--------|
|                             | Classification  |   | Value    |       |   | to Loss          |   |
| Ashley Square Apartments         |            |   |     |       |   |             |   |
| Tax Exempt Mortgage Revenue Bond | Bond Investment |   | $        | 4,863,899  |   |             | $      | 5,368,000 |   |
| Property Loan                    | Other Asset     |   |     | 1,510,000  |   |             |   | 5,682,313 |   |
|                             |            |   | $        | 6,373,899  |   |             | $      | 11,050,313 |   |
|                             |            |   |     |       |   |             |   |   |   |
| Cross Creek Apartments           |            |   |     |       |   |             |   |   |   |
| Tax Exempt Mortgage Revenue Bond | Bond Investment |   | $        | 7,540,873  |   |             | $      | 5,733,061 |   |
| Property Loans                   | Other Asset     |   |     | 3,112,754  |   |             |   | 3,112,754 |   |
|                             |            |   | $        | 10,653,627 |   |             | $      | 8,845,815 |   |

----

|                                               |   | Partnership as of September 30, 2010 (1) |        |   | Consolidated VIEs as of September 30, 2010 |   |        | Consolidation -Elimination as of September 30, 2010 |   |   | Total as of September 30, 2010 |   |
|----------------------------------------------------|--------|------------------------------------------|-------------|--------|--------------------------------------------|--------|-------------|-----------------------------------------------------|--------|--------|--------------------------------|--------|
| Assets                                             |   |                                     |        |   |                                       |   |        |                                                |   |   |                           |   |
| Cash and cash equivalents                          |   | $                                        | 27,373,787  |   |                                       | $      | 103,813     |                                                |   | $      | -                              |   |   | $ | 27,477,600 |   |
| Restricted cash                                    |   |                                     | 21,701,994  |   |                                       |   | 5,332,656   |                                                |   |   | -                              |   |   |   | 27,034,650 |   |
| Interest receivable                                |   |                                     | 10,250,365  |   |                                       |   | -           |                                                |   |   | (5,674,410                     | )      |   |   | 4,575,955 |   |
| Tax-exempt mortgage revenue bonds held in trust    |   |                                     | 99,869,808  |   |                                       |   | -           |                                                |   |   | (22,794,001                    | )      |   |   | 77,075,807 |   |
| Tax-exempt mortgage revenue bonds                  |   |                                     | 38,880,759  |   |                                       |   | -           |                                                |   |   | (21,711,723                    | )      |   |   | 17,169,036 |   |
| Real estate assets:                                |   |                                     |        |   |                                       |   |        |                                                |   |   |                           |   |   |   |   |   |
| Land                                               |   |                                     | 6,736,351   |   |                                       |   | 6,208,850   |                                                |   |   | -                              |   |   |   | 12,945,201 |   |
| Buildings and improvements                         |   |                                     | 37,642,928  |   |                                       |   | 53,213,063  |                                                |   |   | -                              |   |   |   | 90,855,991 |   |
| Real estate assets before accumulated depreciation |   |                                     | 44,379,279  |   |                                       |   | 59,421,913  |                                                |   |   | -                              |   |   |   | 103,801,192 |   |
| Accumulated depreciation                           |   |                                     | (4,766,750  | )      |                                       |   | (17,671,367 | )                                                   |   |   | -                              |   |   |   | (22,438,117 | ) |
| Net real estate assets                             |   |                                     | 39,612,529  |   |                                       |   | 41,750,546  |                                                |   |   | -                              |   |   |   | 81,363,075 |   |
| Other assets                                       |   |                                     | 32,443,219  |   |                                       |   | 1,106,788   |                                                |   |   | (18,188,625                    | )      |   |   | 15,361,382 |   |
| Total Assets                                       |   | $                                        | 270,132,461 |   |                                       | $      | 48,293,803  |                                                |   | $      | (68,368,759                    | )      |   | $ | 250,057,505 |   |
|                                               |   |                                     |        |   |                                       |   |        |                                                |   |   |                           |   |   |   |   |   |
| Liabilities                                        |   |                                     |        |   |                                       |   |        |                                                |   |   |                           |   |   |   |   |   |
| Accounts payable, accrued expenses and other       |   | $                                        | 1,399,251   |   |                                       | $      | 38,283,997  |                                                |   | $      | (36,241,742                    | )      |   | $ | 3,441,506 |   |
| Distribution payable                               |   |                                     | 3,803,399   |   |                                       |   | -           |                                                |   |   | -                              |   |   |   | 3,803,399 |   |
| Debt financing                                     |   |                                     | 95,810,000  |   |                                       |   | -           |                                                |   |   | -                              |   |   |   | 95,810,000 |   |
| Mortgage payable                                   |   |                                     | 10,690,800  |   |                                       |   | 50,210,000  |                                                |   |   | (50,210,000                    | )      |   |   | 10,690,800 |   |
| Total Liabilities                                  |   |                                     | 111,703,450 |   |                                       |   | 88,493,997  |                                                |   |   | (86,451,742                    | )      |   |   | 113,745,705 |   |
| Partners' Capital                                  |   |                                     |        |   |                                       |   |        |                                                |   |   |                           |   |   |   |   |   |
| General Partner                                    |   |                                     | (198,102    | )      |                                       |   | -           |                                                |   |   | -                              |   |   |   | (198,102 | ) |
| Beneficial Unit Certificate holders                |   |                                     | 159,309,694 |   |                                       |   | -           |                                                |   |   | 10,796,317                     |   |   |   | 170,106,011 |   |
| Unallocated deficit of Consolidated VIEs           |   |                                     | -           |   |                                       |   | (40,200,194 | )                                                   |   |   | 7,286,666                      |   |   |   | (32,913,528 | ) |
| Total Partners' Capital                            |   |                                     | 159,111,592 |   |                                       |   | (40,200,194 | )                                                   |   |   | 18,082,983                     |   |   |   | 136,994,381 |   |
| Noncontrolling interest                            |   |                                     | (682,581    | )      |                                       |   | -           |                                                |   |   | -                              |   |   |   | (682,581 | ) |
| Total Capital                                      |   |                                     | 158,429,011 |   |                                       |   | (40,200,194 | )                                                   |   |   | 18,082,983                     |   |   |   | 136,311,800 |   |
| Total Liabilities and Partners' Capital            |   | $                                        | 270,132,461 |   |                                       | $      | 48,293,803  |                                                |   | $      | (68,368,759                    | )      |   | $ | 250,057,505 |   |

----

|                                               |   | Partnership as of December 31, 2009 |        |   | Consolidated VIEs as of December 31, 2009 |   |        | Consolidation -Elimination as of December 31, 2009 |   |   | Total as of December 31, 2009 |   |
|----------------------------------------------------|--------|-------------------------------------|-------------|--------|-------------------------------------------|--------|-------------|----------------------------------------------------|--------|--------|-------------------------------|--------|
| Assets                                             |   |                                |        |   |                                      |   |        |                                               |   |   |                          |   |
| Cash and cash equivalents                          |   | $                                   | 17,009,418  |   |                                      | $      | 271,117     |                                               |   | $      | -                             |   |   | $ | 17,280,535 |   |
| Restricted cash                                    |   |                                | 3,137,244   |   |                                      |   | 2,139,973   |                                               |   |   | -                             |   |   |   | 5,277,217 |   |
| Interest receivable                                |   |                                | 6,075,991   |   |                                      |   | -           |                                               |   |   | (5,082,810                    | )      |   |   | 993,181 |   |
| Tax-exempt mortgage revenue bonds                  |   |                                | 125,703,198 |   |                                      |   | -           |                                               |   |   | (56,303,435                   | )      |   |   | 69,399,763 |   |
| Real estate assets:                                |   |                                |        |   |                                      |   |        |                                               |   |   |                          |   |   |   |   |   |
| Land                                               |   |                                | 6,736,351   |   |                                      |   | 6,667,304   |                                               |   |   | -                             |   |   |   | 13,403,655 |   |
| Buildings and improvements                         |   |                                | 37,375,063  |   |                                      |   | 65,512,057  |                                               |   |   | (2,631,341                    | )      |   |   | 100,255,779 |   |
| Real estate assets before accumulated depreciation |   |                                | 44,111,414  |   |                                      |   | 72,179,361  |                                               |   |   | (2,631,341                    | )      |   |   | 113,659,434 |   |
| Accumulated depreciation                           |   |                                | (3,324,801  | )      |                                      |   | (18,543,740 | )                                                  |   |   | -                             |   |   |   | (21,868,541 | ) |
| Net real estate assets                             |   |                                | 40,786,613  |   |                                      |   | 53,635,621  |                                               |   |   | (2,631,341                    | )      |   |   | 91,790,893 |   |
| Other assets                                       |   |                                | 19,843,456  |   |                                      |   | 1,714,940   |                                               |   |   | (15,529,265                   | )      |   |   | 6,029,131 |   |
| Total Assets                                       |   | $                                   | 212,555,920 |   |                                      | $      | 57,761,651  |                                               |   | $      | (79,546,851                   | )      |   | $ | 190,770,720 |   |
|                                               |   |                                |        |   |                                      |   |        |                                               |   |   |                          |   |   |   |   |   |
| Liabilities and Owners' Equity                     |   |                                |        |   |                                      |   |        |                                               |   |   |                          |   |   |   |   |   |
| Accounts payable, accrued expenses and other       |   | $                                   | 1,618,741   |   |                                      | $      | 41,691,171  |                                               |   | $      | (39,378,064                   | )      |   | $ | 3,931,848 |   |
| Distribution Payable                               |   |                                | 2,757,945   |   |                                      |   | -           |                                               |   |   | -                             |   |   |   | 2,757,945 |   |
| Debt financing                                     |   |                                | 55,363,333  |   |                                      |   | -           |                                               |   |   | -                             |   |   |   | 55,363,333 |   |
| Mortgage payable                                   |   |                                | 30,116,854  |   |                                      |   | 57,764,026  |                                               |   |   | (57,764,026                   | )      |   |   | 30,116,854 |   |
| Total Liabilities                                  |   |                                | 89,856,873  |   |                                      |   | 99,455,197  |                                               |   |   | (97,142,090                   | )      |   |   | 92,169,980 |   |
| Partners' Capital                                  |   |                                |        |   |                                      |   |        |                                               |   |   |                          |   |   |   |   |   |
| General Partner                                    |   |                                | 271,051     |   |                                      |   | -           |                                               |   |   | -                             |   |   |   | 271,051 |   |
| Beneficial Unit Certificate holders                |   |                                | 122,365,491 |   |                                      |   | -           |                                               |   |   | 8,117,390                     |   |   |   | 130,482,881 |   |
| Unallocated deficit of Consolidated VIEs           |   |                                | -           |   |                                      |   | (41,693,546 | )                                                  |   |   | 9,477,849                     |   |   |   | (32,215,697 | ) |
| Total Partners' Capital                            |   |                                | 122,636,542 |   |                                      |   | (41,693,546 | )                                                  |   |   | 17,595,239                    |   |   |   | 98,538,235 |   |
| Noncontrolling interest                            |   |                                | 62,505      |   |                                      |   | -           |                                               |   |   | -                             |   |   |   | 62,505 |   |
| Total Capital                                      |   |                                | 122,699,047 |   |                                      |   | (41,693,546 | )                                                  |   |   | 17,595,239                    |   |   |   | 98,600,740 |   |
| Total Liabilities and Partners' Capital            |   | $                                   | 212,555,920 |   |                                      | $      | 57,761,651  |                                               |   | $      | (79,546,851                   | )      |   | $ | 190,770,720 |   |

----

|                                                          |   | PartnershipFor the ThreeMonths EndedSeptember 30, 2010 (1) |       |   | Consolidated VIEsFor the ThreeMonths EndedSeptember 30, 2010 |   |       | Consolidation-EliminationFor the ThreeMonths EndedSeptember 30, 2010 |   |   | TotalFor the ThreeMonths EndedSeptember 30, 2010 |   |
|---------------------------------------------------------------|--------|------------------------------------------------------------|------------|--------|--------------------------------------------------------------|--------|------------|----------------------------------------------------------------------|--------|--------|--------------------------------------------------|--------|
|                                                          |   |                                                       |       |   |                                                         |   |       |                                                                 |
|                                                          |   |                                                       |       |   |                                                         |   |       |                                                                 |
|                                                          |   |                                                       |       |   |                                                         |   |       |                                                                 |
| Revenues:                                                     |   |                                                       |       |   |                                                         |   |       |                                                                 |   |   |                                             |   |
| Property revenues                                             |   | $                                                          | 1,818,580  |   |                                                         | $      | 1,879,601  |                                                                 |   | $      | -                                                |   |   | $ | 3,698,181 |   |
| Mortgage revenue bond investment income                       |   |                                                       | 2,895,218  |   |                                                         |   | -          |                                                                 |   |   | (884,159                                         | )      |   |   | 2,011,059 |   |
| Other income                                                  |   |                                                       | 112,400    |   |                                                         |   | -          |                                                                 |   |   | -                                                |   |   |   | 112,400 |   |
|      Total Revenues                  |   |                                                       | 4,826,198  |   |                                                         |   | 1,879,601  |                                                                 |   |   | (884,159                                         | )      |   |   | 5,821,640 |   |
| Expenses:                                                     |   |                                                       |       |   |                                                         |   |       |                                                                 |   |   |                                             |   |   |   |   |   |
| Real estate operating (exclusive of items shown below)        |   |                                                       | 1,002,705  |   |                                                         |   | 1,279,442  |                                                                 |   |   | -                                                |   |   |   | 2,282,147 |   |
| Asset impairment charge - Weatherford                         |   |                                                       | 2,716,330  |   |                                                         |   | 2,767,070  |                                                                 |   |   | (2,767,070                                       | )      |   |   | 2,716,330 |   |
| Depreciation and amortization                                 |   |                                                       | 852,523    |   |                                                         |   | 591,579    |                                                                 |   |   | (13,255                                          | )      |   |   | 1,430,847 |   |
| Interest                                                      |   |                                                       | 1,184,293  |   |                                                         |   | 1,414,558  |                                                                 |   |   | (1,414,558                                       | )      |   |   | 1,184,293 |   |
| General and administrative                                    |   |                                                       | 637,624    |   |                                                         |   | -          |                                                                 |   |   | -                                                |   |   |   | 637,624 |   |
|     Total Expenses                        |   |                                                       | 6,393,475  |   |                                                         |   | 6,052,649  |                                                                 |   |   | (4,194,883                                       | )      |   |   | 8,251,241 |   |
| Net income (loss)                                             |   |                                                       | (1,567,277 | )      |                                                         |   | (4,173,048 | )                                                                    |   |   | 3,310,724                                        |   |   |   | (2,429,601 | ) |
| Less: net loss attributable to noncontrolling interest        |   |                                                       | 221,878    |   |                                                         |   | -          |                                                                 |   |   | -                                                |   |   |   | 221,878 |   |
| Net income (loss) - America First Tax Exempt Investors, L. P. |   | $                                                          | (1,345,399 | )      |                                                         | $      | (4,173,048 | )                                                                    |   | $      | 3,310,724                                        |   |   | $ | (2,207,723 | ) |

|                                                          |   | PartnershipFor the ThreeMonths EndedSeptember 30, 2009 |      |   | Consolidated VIEsFor the ThreeMonths EndedSeptember 30, 2009 |   |       | Consolidation-EliminationFor the ThreeMonths EndedSeptember 30, 2009 |   |   | TotalFor the ThreeMonths EndedSeptember 30, 2009 |   |
|---------------------------------------------------------------|--------|--------------------------------------------------------|-----------|--------|--------------------------------------------------------------|--------|------------|----------------------------------------------------------------------|--------|--------|--------------------------------------------------|--------|
|                                                          |   |                                                   |      |   |                                                         |   |       |                                                                 |
|                                                          |   |                                                   |      |   |                                                         |   |       |                                                                 |
|                                                          |   |                                                   |      |   |                                                         |   |       |                                                                 |
| Revenues:                                                     |   |                                                   |      |   |                                                         |   |       |                                                                 |   |   |                                             |   |   |   |   |   |
| Property revenues                                             |   | $                                                      | 1,812,213 |   |                                                         | $      | 2,059,866  |                                                                 |   | $      | -                                                |   |   | $ | 3,872,079 |   |
| Mortgage revenue bond investment income                       |   |                                                   | 2,051,262 |   |                                                         |   | -          |                                                                 |   |   | (1,031,292                                       | )      |   |   | 1,019,970 |   |
| Gain on sale of assets held for sale                          |   |                                                   | 862,865   |   |                                                         |   | -          |                                                                 |   |   | -                                                |   |   |   | 862,865 |   |
| Other income                                                  |   |                                                   | 22,587    |   |                                                         |   | -          |                                                                 |   |   | -                                                |   |   |   | 22,587 |   |
|      Total Revenues                  |   |                                                   | 4,748,927 |   |                                                         |   | 2,059,866  |                                                                 |   |   | (1,031,292                                       | )      |   |   | 5,777,501 |   |
| Expenses:                                                     |   |                                                   |      |   |                                                         |   |       |                                                                 |   |   |                                             |   |   |   |   |   |
| Real estate operating (exclusive of items shown below)        |   |                                                   | 1,015,334 |   |                                                         |   | 1,599,679  |                                                                 |   |   | -                                                |   |   |   | 2,615,013 |   |
| Depreciation and amortization                                 |   |                                                   | 709,665   |   |                                                         |   | 691,101    |                                                                 |   |   | (13,734                                          | )      |   |   | 1,387,032 |   |
| Interest                                                      |   |                                                   | 1,062,181 |   |                                                         |   | 1,759,337  |                                                                 |   |   | (1,759,337                                       | )      |   |   | 1,062,181 |   |
| General and administrative                                    |   |                                                   | 508,647   |   |                                                         |   | -          |                                                                 |   |   | -                                                |   |   |   | 508,647 |   |
|     Total Expenses                        |   |                                                   | 3,295,827 |   |                                                         |   | 4,050,117  |                                                                 |   |   | (1,773,071                                       | )      |   |   | 5,572,873 |   |
| Net income (loss)                                             |   |                                                   | 1,453,100 |   |                                                         |   | (1,990,251 | )                                                                    |   |   | 741,779                                          |   |   |   | 204,628 |   |
| Less: net loss attributable to noncontrolling interest        |   |                                                   | 1,721     |   |                                                         |   | -          |                                                                 |   |   | -                                                |   |   |   | 1,721 |   |
| Net income (loss) - America First Tax Exempt Investors, L. P. |   | $                                                      | 1,454,821 |   |                                                         | $      | (1,990,251 | )                                                                    |   | $      | 741,779                                          |   |   | $ | 206,349 |   |

----

|                                                          |   | PartnershipFor the NineMonths EndedSeptember 30, 2010 (1) |       |   | Consolidated VIEsFor the NineMonths EndedSeptember 30, 2010 |   |       | Consolidation-EliminationFor the NineMonths EndedSeptember 30, 2010 |   |   | TotalFor the NineMonths EndedSeptember 30, 2010 |   |
|---------------------------------------------------------------|--------|-----------------------------------------------------------|------------|--------|-------------------------------------------------------------|--------|------------|---------------------------------------------------------------------|--------|--------|-------------------------------------------------|--------|
|                                                          |   |                                                      |       |   |                                                        |   |       |                                                                |
|                                                          |   |                                                      |       |   |                                                        |   |       |                                                                |
|                                                          |   |                                                      |       |   |                                                        |   |       |                                                                |
| Revenues:                                                     |   |                                                      |       |   |                                                        |   |       |                                                                |   |   |                                            |   |
| Property revenues                                             |   | $                                                         | 5,401,098  |   |                                                        | $      | 5,547,385  |                                                                |   | $      | -                                               |   |   | $ | 10,948,483 |   |
| Mortgage revenue bond investment income                       |   |                                                      | 7,638,730  |   |                                                        |   | -          |                                                                |   |   | (2,608,787                                      | )      |   |   | 5,029,943 |   |
| Gain on early extinguishment of debt                          |   |                                                      | 438,816    |   |                                                        |   | -          |                                                                |   |   | -                                               |   |   |   | 438,816 |   |
| Other income                                                  |   |                                                      | 335,260    |   |                                                        |   | -          |                                                                |   |   | (10,034                                         | )      |   |   | 325,226 |   |
|      Total Revenues                  |   |                                                      | 13,813,904 |   |                                                        |   | 5,547,385  |                                                                |   |   | (2,618,821                                      | )      |   |   | 16,742,468 |   |
| Expenses:                                                     |   |                                                      |       |   |                                                        |   |       |                                                                |   |   |                                            |   |   |   |   |   |
| Real estate operating (exclusive of items shown below)        |   |                                                      | 3,750,640  |   |                                                        |   | 3,680,124  |                                                                |   |   | -                                               |   |   |   | 7,430,764 |   |
| Asset impairment charge - Weatherford                         |   |                                                      | 2,716,330  |   |                                                        |   | 2,767,070  |                                                                |   |   | (2,767,070                                      | )      |   |   | 2,716,330 |   |
| Depreciation and amortization                                 |   |                                                      | 2,185,546  |   |                                                        |   | 1,723,675  |                                                                |   |   | (41,116                                         | )      |   |   | 3,868,105 |   |
| Interest                                                      |   |                                                      | 3,029,572  |   |                                                        |   | 4,171,503  |                                                                |   |   | (4,171,503                                      | )      |   |   | 3,029,572 |   |
| General and administrative                                    |   |                                                      | 1,736,400  |   |                                                        |   | -          |                                                                |   |   | -                                               |   |   |   | 1,736,400 |   |
|     Total Expenses                        |   |                                                      | 13,418,488 |   |                                                        |   | 12,342,372 |                                                                |   |   | (6,979,689                                      | )      |   |   | 18,781,171 |   |
| Net income (loss)                                             |   |                                                      | 395,416    |   |                                                        |   | (6,794,987 | )                                                                   |   |   | 4,360,868                                       |   |   |   | (2,038,703 | ) |
| Less: net loss attributable to noncontrolling interest        |   |                                                      | 745,086    |   |                                                        |   | -          |                                                                |   |   | -                                               |   |   |   | 745,086 |   |
| Net income (loss) - America First Tax Exempt Investors, L. P. |   | $                                                         | 1,140,502  |   |                                                        | $      | (6,794,987 | )                                                                   |   | $      | 4,360,868                                       |   |   | $ | (1,293,617 | ) |

|                                                        |   | PartnershipFor the NineMonths EndedSeptember 30, 2009 |       |   | Consolidated VIEsFor the NineMonths EndedSeptember 30, 2009 |   |       | Consolidation-EliminationFor the NineMonths EndedSeptember 30, 2009 |   |   | TotalFor the NineMonths EndedSeptember 30, 2009 |   |
|-------------------------------------------------------------|--------|-------------------------------------------------------|------------|--------|-------------------------------------------------------------|--------|------------|---------------------------------------------------------------------|--------|--------|-------------------------------------------------|--------|
|                                                        |   |                                                  |       |   |                                                        |   |       |                                                                |
|                                                        |   |                                                  |       |   |                                                        |   |       |                                                                |
|                                                        |   |                                                  |       |   |                                                        |   |       |                                                                |
| Revenues:                                                   |   |                                                  |       |   |                                                        |   |       |                                                                |   |   |                                            |   |   |   |   |   |
| Property revenues                                           |   | $                                                     | 5,283,154  |   |                                                        | $      | 6,243,440  |                                                                |   | $      | -                                               |   |   | $ | 11,526,594 |   |
| Mortgage revenue bond investment income                     |   |                                                  | 8,821,346  |   |                                                        |   | -          |                                                                |   |   | (5,798,481                                      | )      |   |   | 3,022,865 |   |
| Gain on sale of assets held for sale                        |   |                                                  | 862,865    |   |                                                        |   | -          |                                                                |   |   | -                                               |   |   |   | 862,865 |   |
| Other income (loss)                                         |   |                                                  | (53,014    | )      |                                                        |   | -          |                                                                |   |   | 127,495                                         |   |   |   | 74,481 |   |
|      Total Revenues                |   |                                                  | 14,914,351 |   |                                                        |   | 6,243,440  |                                                                |   |   | (5,670,986                                      | )      |   |   | 15,486,805 |   |
| Expenses:                                                   |   |                                                  |       |   |                                                        |   |       |                                                                |   |   |                                            |   |   |   |   |   |
| Real estate operating (exclusive of items shown below)      |   |                                                  | 3,092,047  |   |                                                        |   | 4,463,875  |                                                                |   |   | -                                               |   |   |   | 7,555,922 |   |
| Property loan loss                                          |   |                                                  | 294,999    |   |                                                        |   | -          |                                                                |   |   | (294,999                                        | )      |   |   | - |   |
| Depreciation and amortization                               |   |                                                  | 2,786,053  |   |                                                        |   | 1,902,810  |                                                                |   |   | (41,923                                         | )      |   |   | 4,646,940 |   |
| Interest                                                    |   |                                                  | 3,299,933  |   |                                                        |   | 4,908,757  |                                                                |   |   | (4,990,311                                      | )      |   |   | 3,218,379 |   |
| General and administrative                                  |   |                                                  | 1,409,810  |   |                                                        |   | -          |                                                                |   |   | -                                               |   |   |   | 1,409,810 |   |
|     Total Expenses                      |   |                                                  | 10,882,842 |   |                                                        |   | 11,275,442 |                                                                |   |   | (5,327,233                                      | )      |   |   | 16,831,051 |   |
| Income (loss) from continuing operations                    |   |                                                  | 4,031,509  |   |                                                        |   | (5,032,002 | )                                                                   |   |   | (343,753                                        | )      |   |   | (1,344,246 | ) |
| Income (loss) from discontinued operations                  |   |                                                  | -          |   |                                                        |   | 34,786,445 |                                                                |   |   | (8,051,691                                      | )      |   |   | 26,734,754 |   |
| Net income (loss)                                           |   |                                                  | 4,031,509  |   |                                                        |   | 29,754,443 |                                                                |   |   | (8,395,444                                      | )      |   |   | 25,390,508 |   |
| Less: net loss attributable to noncontrolling interest      |   |                                                  | 8,545      |   |                                                        |   | -          |                                                                |   |   | -                                               |   |   |   | 8,545 |   |
| Net income - America First Tax Exempt Investors, L. P. |   | $                                                     | 4,040,054  |   |                                                        | $      | 29,754,443 |                                                                |   | $      | (8,395,444                                      | )      |   | $ | 25,399,053 |   |

----

|                                                          |   | September 30, 2010         |       |
|---------------------------------------------------------------|--------|----------------------------|------------|
| Description of Tax-ExemptMortgage Revenue Bonds Held in Trust |   | Cost adjustedfor pay-downs |       |   | UnrealizedGain |   |   | UnrealizedLoss |   |   | EstimatedFair Value |   |
|                                                          |   |                       |       |   |   |   |   |
|                                                          |   |                       |       |   |   |   |   |   |   |   |   |   |
| Ashley Square (1)                                             |   | $                          | 5,368,000  |   |   | $ | - |   |   | $ | (504,101 | ) |   | $ | 4,863,899 |   |
| Bella Vista (1)                                               |   |                       | 6,695,000  |   |   |   | - |   |   |   | (781,641 | ) |   |   | 5,913,359 |   |
| Bridle Ridge  (1)                                   |   |                       | 7,865,000  |   |   |   | - |   |   |   | (819,218 | ) |   |   | 7,045,782 |   |
| Brookstone (1)                                                |   |                       | 7,412,342  |   |   |   | 614,282 |   |   |   | - |   |   |   | 8,026,624 |   |
| Cross Creek (1)                                               |   |                       | 5,901,143  |   |   |   | 1,639,730 |   |   |   | - |   |   |   | 7,540,873 |   |
| Lost Creek (1)                                                |   |                       | 15,898,164 |   |   |   | 1,295,736 |   |   |   | - |   |   |   | 17,193,900 |   |
| Runnymede (1)                                                 |   |                       | 10,790,000 |   |   |   | - |   |   |   | (924,703 | ) |   |   | 9,865,297 |   |
| Southpark  (1)                                      |   |                       | 12,000,339 |   |   |   | 692,523 |   |   |   | - |   |   |   | 12,692,862 |   |
| Woodlynn Village (1)                                          |   |                       | 4,536,000  |   |   |   | - |   |   |   | (602,789 | ) |   |   | 3,933,211 |   |
| Tax-exempt mortgage revenue bonds held in trust               |   | $                          | 76,465,988 |   |   | $ | 4,242,271 |   |   | $ | (3,632,452 | ) |   | $ | 77,075,807 |   |
|                                                          |   |                       |       |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                          |   | September 30, 2010         |       |
| Description of Tax-ExemptMortgage Revenue Bonds               |   | Cost adjustedfor pay-downs |       |   | UnrealizedGain |   |   | UnrealizedLoss |   |   | EstimatedFair Value |   |
|                                                          |   |                       |       |   |   |   |   |
|                                                          |   |                       |       |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Clarkson College                                              |   | $                          | 5,861,665  |   |   | $ | - |   |   | $ | (506,476 | ) |   | $ | 5,355,189 |   |
| Woodland Park                                                 |   |                       | 15,662,000 |   |   |   | - |   |   |   | (3,848,153 | ) |   |   | 11,813,847 |   |
| Tax-exempt mortgage revenue bonds                             |   | $                          | 21,523,665 |   |   | $ | - |   |   | $ | (4,354,629 | ) |   | $ | 17,169,036 |   |
|                                                          |   |                       |       |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                          |   | December 31, 2009          |       |
| Description of Tax-ExemptMortgage Revenue Bonds               |   | Cost adjustedfor pay-downs |       |   | UnrealizedGain |   |   | UnrealizedLoss |   |   | EstimatedFair Value |   |
|                                                          |   |                       |       |   |   |   |   |
|                                                          |   |                       |       |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Bella Vista                                                   |   | $                          | 6,740,000  |   |   | $ | - |   |   | $ | (946,161 | ) |   | $ | 5,793,839 |   |
| Bridle Ridge                                                  |   |                       | 7,885,000  |   |   |   | - |   |   |   | (1,143,404 | ) |   |   | 6,741,596 |   |
| Brookstone                                                    |   |                       | 7,351,469  |   |   |   | 379,508 |   |   |   | - |   |   |   | 7,730,977 |   |
| Clarkson College                                              |   |                       | 5,936,665  |   |   |   | - |   |   |   | (620,670 | ) |   |   | 5,315,995 |   |
| Gardens of DeCordova                                          |   |                       | 4,853,000  |   |   |   | - |   |   |   | (1,302,060 | ) |   |   | 3,550,940 |   |
| Gardens of Weatherford                                        |   |                       | 4,686,000  |   |   |   | - |   |   |   | (1,450,223 | ) |   |   | 3,235,777 |   |
| Runnymede                                                     |   |                       | 10,825,000 |   |   |   | - |   |   |   | (1,385,383 | ) |   |   | 9,439,617 |   |
| Southpark                                                     |   |                       | 11,919,860 |   |   |   | 427,699 |   |   |   | - |   |   |   | 12,347,559 |   |
| Woodland Park                                                 |   |                       | 15,662,000 |   |   |   | - |   |   |   | (4,210,416 | ) |   |   | 11,451,584 |   |
| Woodlynn Village                                              |   |                       | 4,550,000  |   |   |   | - |   |   |   | (758,121 | ) |   |   | 3,791,879 |   |
| Tax-exempt mortgage revenue bonds                             |   | $                          | 80,408,994 |   |   | $ | 807,207 |   |   | $ | (11,816,438 | ) |   | $ | 69,399,763 |   |

----

----

----

| MF Properties                                                                                                       |   |
|---------------------------------------------------------------------------------------------------------------------|--------|
| Property Name                                                                                                       |   | Location |   | Number of Units |   |   | Land |   |   | Buildings and Improvements |   |   | Carrying Value at September 30, 2010 |   |
| Eagle Ridge                                                                                                         |   | Erlanger, KY |   |   | 64 |   |   | $ | 290,763 |   |   | $ | 2,444,055 |   |   | $ | 2,734,818 |   |
| Meadowview                                                                                                          |   | Highland Heights, KY |   |   | 118 |   |   |   | 703,936 |   |   |   | 4,994,492 |   |   |   | 5,698,428 |   |
| Churchland                                                                                                          |   | Chesapeake, VA |   |   | 124 |   |   |   | 1,171,146 |   |   |   | 6,340,315 |   |   |   | 7,511,461 |   |
| Glynn Place                                                                                                         |   | Brunswick, GA |   |   | 128 |   |   |   | 743,996 |   |   |   | 4,618,453 |   |   |   | 5,362,449 |   |
| Greens of Pine Glen                                                                                                 |   | Durham, NC |   |   | 168 |   |   |   | 1,744,760 |   |   |   | 5,186,368 |   |   |   | 6,931,128 |   |
|                                                                                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | 28,238,284 |   |
| Less accumulated depreciation (depreciation expense of approximately $965,000 for the first three quarters of 2010) |   |   | (2,771,543 | ) |
| Balance at September 30, 2010                                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | $ | 25,466,741 |   |
| MF Properties Subject to Sales Agreement                                                                            |   |
| Property Name                                                                                                       |   | Location |   | Number of Units |   |   | Land |   |   | Buildings and Improvements |   |   | Carrying Value at September 30, 2010 |   |
| Crescent Village                                                                                                    |   | Cincinnati, OH |   |   | 90 |   |   | $ | 353,117 |   |   | $ | 4,376,207 |   |   | $ | 4,729,324 |   |
| Willow Bend                                                                                                         |   | Hilliard, OH |   |   | 92 |   |   |   | 580,130 |   |   |   | 3,063,599 |   |   |   | 3,643,729 |   |
| Postwoods                                                                                                           |   | Reynoldsburg, OH |   |   | 180 |   |   |   | 1,148,504 |   |   |   | 6,619,438 |   |   |   | 7,767,942 |   |
|                                                                                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | 16,140,995 |   |
| Less accumulated depreciation (depreciation expense of approximately $477,000 for the first three quarters of 2010) |   |   | (1,995,207 | ) |
| Balance at September 30, 2010                                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | $ | 14,145,788 |   |
|                                                                                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| MF Properties                                                                                                       |   |
| Property Name                                                                                                       |   | Location |   | Number of Units |   |   | Land |   |   | Buildings and Improvements |   |   | Carrying Value at December 31, 2009 |   |
| Eagle Ridge                                                                                                         |   | Erlanger, KY |   |   | 64 |   |   | $ | 290,763 |   |   | $ | 2,431,975 |   |   | $ | 2,722,738 |   |
| Meadowview                                                                                                          |   | Highland Heights, KY |   |   | 118 |   |   |   | 703,936 |   |   |   | 4,961,618 |   |   |   | 5,665,554 |   |
| Crescent Village                                                                                                    |   | Cincinnati, OH |   |   | 90 |   |   |   | 353,117 |   |   |   | 4,344,981 |   |   |   | 4,698,098 |   |
| Willow Bend                                                                                                         |   | Hilliard, OH |   |   | 92 |   |   |   | 580,130 |   |   |   | 3,029,928 |   |   |   | 3,610,058 |   |
| Postwoods                                                                                                           |   | Reynoldsburg, OH |   |   | 180 |   |   |   | 1,148,504 |   |   |   | 6,587,724 |   |   |   | 7,736,228 |   |
| Churchland                                                                                                          |   | Chesapeake, VA |   |   | 124 |   |   |   | 1,171,146 |   |   |   | 6,298,605 |   |   |   | 7,469,751 |   |
| Glynn Place                                                                                                         |   | Brunswick, GA |   |   | 128 |   |   |   | 743,996 |   |   |   | 4,572,850 |   |   |   | 5,316,846 |   |
| Greens of Pine Glen                                                                                                 |   | Durham, NC |   |   | 168 |   |   |   | 1,744,760 |   |   |   | 5,147,383 |   |   |   | 6,892,143 |   |
|                                                                                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | 44,111,416 |   |
| Less accumulated depreciation (depreciation expense of approximately $1.8 million in 2009)                          |   |   |   |   |   |   |   | (3,324,801 | ) |
| Balance at December 31, 2009                                                                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | $ | 40,786,615 |   |

----

| Consolidated VIEs                                                                                                       |   |
|-------------------------------------------------------------------------------------------------------------------------|--------|
| Property Name                                                                                                           |   | Location |   | Number of Units |   |   | Land |   |   | Buildings and Improvements |   |   | Carrying Value at September 30, 2010 |   |
| Bent Tree Apartments                                                                                                    |   | Columbia, SC |   |   | 232 |   |   | $ | 986,000 |   |   | $ | 11,576,762 |   |   | $ | 12,562,762 |   |
| Fairmont Oaks Apartments                                                                                                |   | Gainsville, FL |   |   | 178 |   |   |   | 850,400 |   |   |   | 8,376,411 |   |   |   | 9,226,811 |   |
| Residences at DeCordova                                                                                                 |   | Granbury, TX |   |   | 76 |   |   |   | 527,436 |   |   |   | 4,760,479 |   |   |   | 5,287,915 |   |
| Residences at Weatherford                                                                                               |   | Weatherford, TX |   |   | 76 |   |   |   | 533,000 |   |   |   | - |   |   |   | 533,000 |   |
| Iona Lakes Apartments                                                                                                   |   | Ft. Myers, FL |   |   | 350 |   |   |   | 1,900,000 |   |   |   | 17,446,986 |   |   |   | 19,346,986 |   |
| Lake Forest Apartments                                                                                                  |   | Daytona Beach, FL |   |   | 240 |   |   |   | 1,396,800 |   |   |   | 11,067,639 |   |   |   | 12,464,439 |   |
|                                                                                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | 59,421,913 |   |
| Less accumulated depreciation (depreciation expense of approximately $1.7 million for the first three quarters of 2010) |   |   | (17,671,367 | ) |
|                                                                                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | $ | 41,750,546 |   |
|                                                                                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Consolidated VIEs                                                                                                       |   |
| Property Name                                                                                                           |   | Location |   | Number of Units |   |   | Land |   |   | Buildings and Improvements |   |   | Carrying Value at December 31, 2009 |   |
| Ashley Square                                                                                                           |   | Des Moines, IA |   |   | 144 |   |   | $ | 650,000 |   |   | $ | 7,602,048 |   |   | $ | 8,252,048 |   |
| Bent Tree Apartments                                                                                                    |   | Columbia, SC |   |   | 232 |   |   |   | 986,000 |   |   |   | 11,484,397 |   |   |   | 12,470,397 |   |
| Fairmont Oaks Apartments                                                                                                |   | Gainsville, FL |   |   | 178 |   |   |   | 850,400 |   |   |   | 8,285,551 |   |   |   | 9,135,951 |   |
| Iona Lakes Apartments                                                                                                   |   | Ft. Myers, FL |   |   | 350 |   |   |   | 1,900,000 |   |   |   | 17,269,181 |   |   |   | 19,169,181 |   |
| Lake Forest Apartments                                                                                                  |   | Daytona Beach, FL |   |   | 240 |   |   |   | 1,396,800 |   |   |   | 10,990,328 |   |   |   | 12,387,128 |   |
| Cross Creek Apartments                                                                                                  |   | Beaufort, SC |   |   | 144 |   |   |   | 844,103 |   |   |   | 7,289,210 |   |   |   | 8,133,313 |   |
|                                                                                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | 69,548,018 |   |
| Less accumulated depreciation (depreciation expense of approximately $2.6 million in 2009)                              |   |   |   |   |   |   |   | (18,543,740 | ) |
|                                                                                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | $ | 51,004,278 |   |

|                                    |   | September 30, 2010 |       |   | December 31, 2009 |   |
|-----------------------------------------|--------|--------------------|------------|--------|-------------------|--------|
| Property loans receivable               |   | $                  | 15,951,075 |   |              | $      | 4,303,941 |   |
| Less: Allowance for property loans      |   |               | (9,223,689 | )      |              |   | (735,719 | ) |
| Judgment receivable                     |   |               | 710,690    |   |              |   | 713,543 |   |
| Less: Allowance for judgment receivable |   |               | (700,000   | )      |              |   | (700,000 | ) |
| Deferred financing costs - net          |   |               | 4,142,788  |   |              |   | 757,174 |   |
| Fair value of derivative contracts      |   |               | 2,270,334  |   |              |   | 140,507 |   |
| Other assets                            |   |               | 2,210,183  |   |              |   | 1,549,685 |   |
|  Total Other Assets                |   | $                  | 15,361,381 |   |              | $      | 6,029,131 |   |

----

----

|                                                             |   | September 1, 2010 |
|------------------------------------------------------------------|--------|-------------------|
| Description of Tax-ExemptMortgage Revenue Bonds                  |   | Bond ParAmount    |   |   Financial Statement Presentation |
|                                                             |   |
| Ashley Square                                                    |   | $                 | 5,368,000 |   | Tax-exempt mortgage revenue bond |
| Bella Vista                                                      |   |              | 6,695,000 |   | Tax-exempt mortgage revenue bond |
| Bent Tree                                                        |   |              | 7,763,000 |   | Consolidated VIE |
| Bridle Ridge                                                     |   |              | 7,865,000 |   | Tax-exempt mortgage revenue bond |
| Brookstone                                                       |   |              | 9,577,794 |   | Tax-exempt mortgage revenue bond |
| Cross Creek                                                      |   |              | 8,712,029 |   | Tax-exempt mortgage revenue bond |
| Fairmont Oaks                                                    |   |              | 7,610,000 |   | Consolidated VIE |
| Lake Forest                                                      |   |              | 9,318,000 |   | Consolidated VIE |
| Runnymede                                                        |   |              | 10,790,000 |   | Tax-exempt mortgage revenue bond |
| Southpark                                                        |   |              | 14,175,000 |   | Tax-exempt mortgage revenue bond |
| Woodlynn Village                                                 |   |              | 4,536,000 |   | Tax-exempt mortgage revenue bond |
| Ohio Series A Bond(1)                                            |   |              | 14,708,000 |   | Consolidated MF Property |
| Villages at Lost Creek                                           |   |              | 18,500,000 |   | Tax-exempt mortgage revenue bond |
|   Total                                                |   | $                 | 125,617,823 |   |   |
|                                                             |   |              |   |   |   |
| (1)Collateralized by Cresent Village, Post Woods and Willow Bend |

----

| 2010       |   | $      | 202,000    |   |
|------------|--------|--------|------------|--------|
| 2011       |   |   | 675,000    |   |
| 2012       |   |   | 945,000    |   |
| 2013       |   |   | 1,009,000  |   |
| Thereafter |   |   | 92,979,000 |   |
| Total      |   | $      | 95,810,000 |   |

| 2010       |   | $      | 33,120     |   |
|------------|--------|--------|------------|--------|
| 2011       |   |   | 4,458,333  |   |
| 2012       |   |   | 90,756     |   |
| 2013       |   |   | 6,108,591  |   |
| Thereafter |   |   | -          |   |
| Total      |   | $      | 10,690,800 |   |

----

----

|   Date Purchased |   |  Notional Amount |       |   | EffectiveCapped Rate |   | MaturityDate |   | PurchasePrice     |   |   Counterparty |
|-----------------------|--------|-----------------------|------------|--------|----------------------|--------|--------------|--------|-------------------|--------|---------------------|
|                  |   |                  |       |   |                 |
|                  |   |                  |       |   |                 |   |         |   |              |   |                |
| September 2, 2010     |   | $                     | 31,936,667 |   |                 |   | 3.00         | %      | September 1, 2017 |   | $                   | 921,000 |   | Bank of New York Mellon |
|                  |   |                  |       |   |                 |   |         |   |              |   |                |   |   |   |
| September 2, 2010     |   | $                     | 31,936,667 |   |                 |   | 3.00         | %      | September 1, 2017 |   | $                   | 845,600 |   | Barclays Bank PLC |
|                  |   |                  |       |   |                 |   |         |   |              |   |                |   |   |   |
| September 2, 2010     |   | $                     | 31,936,667 |   |                 |   | 3.00         | %      | September 1, 2017 |   | $                   | 928,000 |   | Royal Bank of Canada |
|                  |   |                  |       |   |                 |   |         |   |              |   |                |   |   |   |
| October 29, 2008      |   | $                     | 4,480,000  |   |                 |   | 6.00         | %      | November 1, 2011  |   | $                   | 26,512 |   | Bank of America |

----

----

|                                                   |   | For the Three Months Ended |       |   | For the Nine Months Ended |   |
|--------------------------------------------------------|--------|----------------------------|------------|--------|---------------------------|--------|
|                                                   |   | September 30, 2010         |       |   | September 30, 2009        |   |   | September 30, 2010 |   |   | September 30, 2009 |   |
|  Total revenue                                    |   |                       |       |   |                      |   |   |   |   |   |   |   |
|  Tax-Exempt Bond Investments                      |   | $                          | 3,007,618  |   |                      | $      | 2,936,714 |   |   | $ | 8,412,806 |   |   | $ | 9,631,197 |   |
|  MF Properties                                    |   |                       | 1,818,580  |   |                      |   | 1,812,213 |   |   |   | 5,401,098 |   |   |   | 5,283,154 |   |
|  Consolidated VIEs                                |   |                       | 1,879,601  |   |                      |   | 2,059,866 |   |   |   | 5,547,385 |   |   |   | 6,243,440 |   |
|  Consolidation/eliminations                       |   |                       | (884,159   | )      |                      |   | (1,031,292 | ) |   |   | (2,618,821 | ) |   |   | (5,670,986 | ) |
|  Total revenue                                    |   | $                          | 5,821,640  |   |                      | $      | 5,777,501 |   |   | $ | 16,742,468 |   |   | $ | 15,486,805 |   |
|                                                   |   |                       |       |   |                      |   |   |   |   |   |   |   |   |   |   |   |
|  Interest expense                                 |   |                       |       |   |                      |   |   |   |   |   |   |   |   |   |   |   |
|  Tax-Exempt Bond Investments                      |   | $                          | 1,015,738  |   |                      | $      | 650,590 |   |   | $ | 2,361,308 |   |   | $ | 2,341,833 |   |
|  MF Properties                                    |   |                       | 168,555    |   |                      |   | 411,591 |   |   |   | 668,264 |   |   |   | 958,100 |   |
|  Consolidated VIEs                                |   |                       | 1,414,558  |   |                      |   | 1,759,337 |   |   |   | 4,171,503 |   |   |   | 4,908,757 |   |
|  Consolidation/eliminations                       |   |                       | (1,414,558 | )      |                      |   | (1,759,337 | ) |   |   | (4,171,503 | ) |   |   | (4,990,311 | ) |
|  Total interest expense                           |   | $                          | 1,184,293  |   |                      | $      | 1,062,181 |   |   | $ | 3,029,572 |   |   | $ | 3,218,379 |   |
|                                                   |   |                       |       |   |                      |   |   |   |   |   |   |   |   |   |   |   |
|  Depreciation expense                             |   |                       |       |   |                      |   |   |   |   |   |   |   |   |   |   |   |
|  Tax-Exempt Bond Investments                      |   | $                          | -          |   |                      | $      | - |   |   | $ | - |   |   | $ | - |   |
|  MF Properties                                    |   |                       | 485,401    |   |                      |   | 467,620 |   |   |   | 1,441,942 |   |   |   | 1,331,778 |   |
|  Consolidated VIEs                                |   |                       | 567,588    |   |                      |   | 679,851 |   |   |   | 1,660,198 |   |   |   | 1,869,060 |   |
|  Consolidation/eliminations                       |   |                       | -          |   |                      |   | - |   |   |   | - |   |   |   | - |   |
|  Total depreciation expense                       |   | $                          | 1,052,989  |   |                      | $      | 1,147,471 |   |   | $ | 3,102,140 |   |   | $ | 3,200,838 |   |
|                                                   |   |                       |       |   |                      |   |   |   |   |   |   |   |   |   |   |   |
|  Income (loss) from continuing operations         |   |                       |       |   |                      |   |   |   |   |   |   |   |   |   |   |   |
|  Tax-Exempt Bond Investments                      |   | $                          | (2,368,230 | )      |                      | $      | 1,625,151 |   |   | $ | 927,469 |   |   | $ | 4,885,970 |   |
|  MF Properties                                    |   |                       | 800,953    |   |                      |   | (172,051 | ) |   |   | (532,053 | ) |   |   | (854,461 | ) |
|  Consolidated VIEs                                |   |                       | (4,173,048 | )      |                      |   | (1,990,251 | ) |   |   | (6,794,987 | ) |   |   | (5,032,002 | ) |
|  Consolidation/eliminations                       |   |                       | 3,310,724  |   |                      |   | 741,779 |   |   |   | 4,360,868 |   |   |   | (343,753 | ) |
|  Income (loss) from continuing operations         |   | $                          | (2,429,601 | )      |                      | $      | 204,628 |   |   | $ | (2,038,703 | ) |   | $ | (1,344,246 | ) |
|                                                   |   |                       |       |   |                      |   |   |   |   |   |   |   |   |   |   |   |
|  Net income (loss)                                |   |                       |       |   |                      |   |   |   |   |   |   |   |   |   |   |   |
|  Tax-Exempt Bond Investments                      |   | $                          | (2,368,230 | )      |                      | $      | 1,625,151 |   |   | $ | 927,469 |   |   | $ | 4,885,970 |   |
|  MF Properties                                    |   |                       | 1,022,831  |   |                      |   | (170,330 | ) |   |   | 213,033 |   |   |   | (845,916 | ) |
|  Consolidated VIEs                                |   |                       | (4,173,048 | )      |                      |   | (1,990,251 | ) |   |   | (6,794,987 | ) |   |   | 29,754,443 |   |
|  Consolidation/eliminations                       |   |                       | 3,310,724  |   |                      |   | 741,779 |   |   |   | 4,360,868 |   |   |   | (8,395,444 | ) |
| Net income - America First Tax Exempt Investors, L. P. |   | $                          | (2,207,723 | )      |                      | $      | 206,349 |   |   | $ | (1,293,617 | ) |   | $ | 25,399,053 |   |
|                                                   |   |                       |       |   |                      |   |   |   |   |   |   |   |   |   |   |   |
|                                                   |   |                       |       |   |                      |   |   |   |   | September 30, 2010 |   |   | December 31, 2009 |   |
|  Total assets                                     |   |                       |       |   |                      |   |   |   |   |   |   |   |   |   |   |   |
|  Tax-Exempt Bond Investments                      |   |                       |       |   |                      |   |   |   |   | $ | 329,324,094 |   |   | $ | 186,493,868 |   |
|  MF Properties                                    |   |                       |       |   |                      |   |   |   |   |   | 55,241,200 |   |   |   | 54,064,969 |   |
|  Consolidated VIEs                                |   |                       |       |   |                      |   |   |   |   |   | 48,293,804 |   |   |   | 57,761,651 |   |
|  Consolidation/eliminations                       |   |                       |       |   |                      |   |   |   |   |   | (182,801,593 | ) |   |   | (107,549,768 | ) |
|  Total assets                                     |   |                       |       |   |                      |   |   |   |   | $ | 250,057,505 |   |   | $ | 190,770,720 |   |
|                                                   |   |                       |       |   |                      |   |   |   |   |   |   |   |   |   |   |   |
|  Total partners' capital                          |   |                       |       |   |                      |   |   |   |   |   |   |   |   |   |   |   |
|  Tax-Exempt Bond Investments                      |   |                       |       |   |                      |   |   |   |   | $ | 204,962,096 |   |   | $ | 125,995,908 |   |
|  MF Properties                                    |   |                       |       |   |                      |   |   |   |   |   | 713,546 |   |   |   | 6,250,542 |   |
|  Consolidated VIEs                                |   |                       |       |   |                      |   |   |   |   |   | (40,200,194 | ) |   |   | (41,693,546 | ) |
|  Consolidation/eliminations                       |   |                       |       |   |                      |   |   |   |   |   | (28,481,067 | ) |   |   | 7,985,331 |   |
|  Total partners' capital                          |   |                       |       |   |                      |   |   |   |   | $ | 136,994,381 |   |   | $ | 98,538,235 |   |

----

----

| ·   | Defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date; and |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. |
|--------------------|------------------------------------------------------------------------------------------------------|

| ·   | Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Level 3 inputs are unobservable inputs for asset or liabilities. |
|--------------------|------------------------------------------------------------------|

----

|                                                                                                                                                                                      |   |                                  |       |   | Fair Value Measurements at September 30, 2010               |                                         |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------------------|------------|--------|-------------------------------------------------------------|----------------------------------------------|
|                                                                                                                                                                                      |   |  Assets/Liabilitiesat Fair Value |       |   | Quoted Pricesin Active Marketsfor Identical Assets(Level 1) |                                         |   | SignificantOther ObservableInputs(Level 2) |   |   |  SignificantUnobservable Inputs(Level 3) |   |
|                                                                                                                                                                                      |   |                                  |       |   |                                                        |                                         |   |   |
|                                                                                                                                                                                      |   |                                  |       |   |                                                        |                                         |   |   |
| Description                                                                                                                                                                               |   |                                  |       |   |                                                        |                                         |   |   |
| Assets                                                                                                                                                                                    |   |                                  |       |   |                                                        |                                         |   |   |   |   |   |   |
|     Tax-exempt Mortgage Revenue Bonds                                                                                                                                 |   | $                                     | 94,244,843 |   |                                                        | $                                            | - |   |   | $ | - |   |   | $ | 94,244,843 |   |
|      Interest Rate Derivatives                                                                                                                                   |   |                                  | 2,270,334  |   |                                                        |                                         | - |   |   |   | - |   |   |   | 2,270,334 |   |
| Total Assets at Fair Value                                                                                                                                                                |   | $                                     | 96,515,177 |   |                                                        | $                                            | - |   |   | $ | - |   |   | $ | 96,515,177 |   |
|                                                                                                                                                                                      |   |                                  |       |   |                                                        | For nine months ended September 30, 2010     |   |
|                                                                                                                                                                                      |   |                                  |       |   |                                                        | Fair Value Measurements Using Significant    |   |
|                                                                                                                                                                                      |   |                                  |       |   |                                                        | Unobservable Inputs (Level 3)                |   |
|                                                                                                                                                                                      |   |                                  |       |   |                                                        | Tax-exempt MortgageRevenue Bonds             |   |   | Interest RateDerivatives |   |   |  Total |   |
|                                                                                                                                                                                      |   |                                  |       |   |                                                        |                                         |   |   |   |   |
| Beginning Balance January 1, 2010                                                                                                                                                         |   |                                  |       |   |                                                        | $                                            | 69,399,763 |   |   | $ | 140,507 |   |   | $ | 69,540,270 |   |
| VIE deconsolidation                                                                                                                                                                       |   |                                  |       |   |                                                        |                                         | 12,371,004 |   |   |   |   |   |   |   | 12,371,004 |   |
| VIE consolidation                                                                                                                                                                         |   |                                  |       |   |                                                        |                                         | (9,539,000 | ) |   |   |   |   |   |   | (9,539,000 | ) |
|      Total gains (losses) (realized/unrealized)                                                                                                                  |   |                                  |       |   |                                                        |                                         |   |   |   |   |   |   |   |   |   |   |
|           Included in earnings                                                                                                          |   |                                  |       |   |                                                        |                                         | - |   |   |   | (564,773 | ) |   |   | (564,773 | ) |
|           Included in other comprehensive income                                                                                        |   |                                  |       |   |                                                        |                                         | 7,264,421 |   |   |   | - |   |   |   | 7,264,421 |   |
|      Purchases, issuances and settlements                                                                                                                        |   |                                  |       |   |                                                        |                                         | 14,748,655 |   |   |   | 2,694,600 |   |   |   | 17,443,255 |   |
| Ending Balance September 30, 2010                                                                                                                                                         |   |                                  |       |   |                                                        | $                                            | 94,244,843 |   |   | $ | 2,270,334 |   |   | $ | 96,515,177 |   |
| Total amount of losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of September 30, 2010 |   |                                  |       |   |                                                        | $                                            | - |   |   | $ | (564,773 | ) |   | $ | (564,773 | ) |
|                                                                                                                                                                                      |   |                                  |       |   |                                                        |                                         |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                      |   |                                  |       |   |                                                        | Fair Value Measurements at December 31, 2009 |   |
|                                                                                                                                                                                      |   |  Assets/Liabilitiesat Fair Value |       |   | Quoted Pricesin Active Marketsfor Identical Assets(Level 1) |                                         |   | SignificantOther ObservableInputs(Level 2) |   |   |  SignificantUnobservable Inputs(Level 3) |   |
|                                                                                                                                                                                      |   |                                  |       |   |                                                        |                                         |   |   |
|                                                                                                                                                                                      |   |                                  |       |   |                                                        |                                         |   |   |
| Description                                                                                                                                                                               |   |                                  |       |   |                                                        |                                         |   |   |
| Assets                                                                                                                                                                                    |   |                                  |       |   |                                                        |                                         |   |   |   |   |   |   |   |   |   |   |
|     Tax-exempt Mortgage Revenue Bonds                                                                                                                                 |   | $                                     | 69,399,763 |   |                                                        | $                                            | - |   |   | $ | - |   |   | $ | 69,399,763 |   |
|      Interest Rate Derivatives                                                                                                                                   |   |                                  | 140,507    |   |                                                        |                                         | - |   |   |   | - |   |   |   | 140,507 |   |
| Total Assets at Fair Value                                                                                                                                                                |   | $                                     | 69,540,270 |   |                                                        | $                                            | - |   |   | $ | - |   |   | $ | 69,540,270 |   |
|                                                                                                                                                                                      |   |                                  |       |   |                                                        |                                         |   |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                      |   |                                  |       |   |                                                        | For Nine Months Ended September 30, 2009     |   |
|                                                                                                                                                                                      |   |                                  |       |   |                                                        | Fair Value Measurements Using Significant    |   |
|                                                                                                                                                                                      |   |                                  |       |   |                                                        | Unobservable Inputs (Level 3)                |   |
|                                                                                                                                                                                      |   |                                  |       |   |                                                        | Tax-exempt MortgageRevenue Bonds             |   |   | Interest RateDerivatives |   |   |  Total |   |
|                                                                                                                                                                                      |   |                                  |       |   |                                                        |                                         |   |   |   |   |
| Beginning Balance January 1, 2009                                                                                                                                                         |   |                                  |       |   |                                                        | $                                            | 44,492,526 |   |   | $ | 302,849 |   |   | $ | 44,795,375 |   |
|      Total gains (losses) (realized/unrealized)                                                                                                                  |   |                                  |       |   |                                                        |                                         |   |   |   |   |   |   |   |   |   |   |
|           Included in earnings                                                                                                          |   |                                  |       |   |                                                        |                                         | - |   |   |   | (721,811 | ) |   |   | (721,811 | ) |
|           Included in other comprehensive income                                                                                        |   |                                  |       |   |                                                        |                                         | 6,795,727 |   |   |   | - |   |   |   | 6,795,727 |   |
|      Purchases, issuances and settlements                                                                                                                        |   |                                  |       |   |                                                        |                                         | 11,781,859 |   |   |   | 667,800 |   |   |   | 12,449,659 |   |
| Ending Balance September 30, 2009                                                                                                                                                         |   |                                  |       |   |                                                        | $                                            | 63,070,112 |   |   | $ | 248,838 |   |   | $ | 63,318,950 |   |
|                                                                                                                                                                                      |   |                                  |       |   |                                                        |                                         |   |   |   |   |   |   |   |   |   |   |
| Total amount of losses for the period included in earning attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of September 30, 2009  |   |                                  |       |   |                                                        | $                                            | - |   |   | $ | (721,811 | ) |   | $ | (721,811 | ) |

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.

| ·   | ATAX TEBS I, LLC, a special purpose entity owned and controlled by the Partnership, created to facilitate the new Tax Exempt Bond Securitization (“TEBS”) Financing with Freddie Mac – see Notes 4 and 8, and |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Five multifamily apartments owned by various limited partnerships in which Partnership subsidiaries hold a 99% limited partner interest and three apartment properties which are subject to a sales agreement (the “MF Properties”) – see Note 5. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| 1.   | An agreement that both entitles and obligates the transferor to repurchase or redeem them before their maturity, |
|----------------|------------------------------------------------------------------------------------------------------------------|

| 2.   | The ability to unilaterally cause the holder to return specific assets, other than through a cleanup call, or |
|----------------|---------------------------------------------------------------------------------------------------------------|

| 3.   | An agreement that permits the transferee to require the transferor to repurchase the transferred financial assets at a price that is so favorable to the transferee that it is probable that the transferee will require the transferor to repurchase them. |
|----------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

----

| ·   | a longer term thereby addressing the previous refinancing risks, |
|--------------------|------------------------------------------------------------------|

| ·   | better balance sheet leverage thereby providing additional funds for investment, and |
|--------------------|--------------------------------------------------------------------------------------|

| ·   | a lower initial cost of borrowing.   |
|--------------------|------------------------------------------------|

----

----

----

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                    |   |           |   |   |                   |   |   |                                            |   |   |                                                     |   |   |   |   |   |   |   |
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-------------------------|--------|----------------|--------|--------|------------------------|--------|--------|-------------------------------------------------|--------|--------|----------------------------------------------------------|--------|--------|--------|--------|--------|--------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                    |   |           |   |   | Numberof UnitsOccupied |   |   | Percentage of OccupiedUnits as of September 30, |   |   | Economic Occupancy (1) forthe period ended September 30, |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                    |   | Numberof Units |   |   |                   |   |   |                                            |   |
| Property Name                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   | Location                |   |           |   |   |                   | 2010   |   |                                            | 2009   |   |                                                     | 2010   |   |   | 2009   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                    |   |           |   |   |                   |   |   |                                            |   |   |                                                     |   |   |   |   |   |   |   |
| Non-Consolidated Properties                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |                    |   |           |   |   |                   |   |   |                                            |   |   |                                                     |   |   |   |   |   |   |   |
| Ashley Square Apartments                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   | Des Moines, IA          |   |           | 144    |   |                   |   | 139    |                                            |   |   | 97                                                       | %      |   |   | 92     | %      |   |   | 87 | % |   |   | 92 | % |
| Bella Vista Apartments                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   | Gainesville, TX         |   |           | 144    |   |                   |   | 131    |                                            |   |   | 91                                                       | %      |   |   | 90     | %      |   |   | 88 | % |   |   | 89 | % |
| Bridle Ridge Apartments                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   | Greer, SC               |   |           | 152    |   |                   |   | 137    |                                            |   |   | 90                                                       | %      |   |   | 89     | %      |   |   | 91 | % |   |   | 77 | % |
| Brookstone Apartments (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | Wakegan, IL             |   |           | 168    |   |                   |   | 161    |                                            |   |   | 96                                                       | %      |   |   | n/a    |   |   |   | 87 | % |   |   | n/a |   |
| Clarkson College                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | Omaha, NE               |   |           | 142    |   |                   |   | 103    |                                            |   |   | 73                                                       | %      |   |   | 88     | %      |   |   | 70 | % |   |   | 69 | % |
| Cross Creek Apartments (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   | Beaufort, SC            |   |           | 144    |   |                   |   | 135    |                                            |   |   | 94                                                       | %      |   |   | n/a    |   |   |   | 80 | % |   |   | n/a |   |
| Runnymede Apartments                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | Austin, TX              |   |           | 252    |   |                   |   | 232    |                                            |   |   | 92                                                       | %      |   |   | 96     | %      |   |   | 92 | % |   |   | 95 | % |
| South Park Ranch Apartments (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |   | Austin, TX              |   |           | 192    |   |                   |   | 180    |                                            |   |   | 94                                                       | %      |   |   | 95     | %      |   |   | 88 | % |   |   | 89 | % |
| Villages at Lost Creek (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   | San Antonio, TX         |   |           | 261    |   |                   |   | 246    |                                            |   |   | 94                                                       | %      |   |   | n/a    |   |   |   | 81 | % |   |   | n/a |   |
| Woodland Park (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   | Topeka, KS              |   |           | 236    |   |                   |   | n/a    |                                            |   |   | n/a                                                      |   |   |   | n/a    |   |   |   | n/a |   |   |   | n/a |   |
| Woodlynn Village                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | Maplewood, MN           |   |           | 59     |   |                   |   | 59     |                                            |   |   | 100                                                      | %      |   |   | 97     | %      |   |   | 96 | % |   |   | 100 | % |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                    |   |           | 1,894  |   |                   |   | 1,523  |                                            |   |   | 92                                                       | %      |   |   | 92     | %      |   |   | 86 | % |   |   | 88 | % |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                    |   |           |   |   |                   |   |   |                                            |   |   |                                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Consolidated VIEs                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                    |   |           |   |   |                   |   |   |                                            |   |   |                                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Bent Tree Apartments                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | Columbia, SC            |   |           | 232    |   |                   |   | 224    |                                            |   |   | 97                                                       | %      |   |   | 87     | %      |   |   | 81 | % |   |   | 78 | % |
| Fairmont Oaks Apartments                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |   | Gainsville, FL          |   |           | 178    |   |                   |   | 153    |                                            |   |   | 86                                                       | %      |   |   | 95     | %      |   |   | 78 | % |   |   | 82 | % |
| Residences at DeCordova (4)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   | Granbury, TX            |   |           | 76     |   |                   |   | n/a    |                                            |   |   | n/a                                                      |   |   |   | n/a    |   |   |   | n/a |   |   |   | n/a |   |
| Residences at Weatherford (2)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   | Weatherford, TX         |   |           | 76     |   |                   |   | n/a    |                                            |   |   | n/a                                                      |   |   |   | n/a    |   |   |   | n/a |   |   |   | n/a |   |
| Iona Lakes Apartments                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | Ft. Myers, FL           |   |           | 350    |   |                   |   | 294    |                                            |   |   | 84                                                       | %      |   |   | 79     | %      |   |   | 66 | % |   |   | 62 | % |
| Lake Forest Apartments                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   | Daytona Beach, FL       |   |           | 240    |   |                   |   | 230    |                                            |   |   | 96                                                       | %      |   |   | 91     | %      |   |   | 76 | % |   |   | 74 | % |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                    |   |           | 1,152  |   |                   |   | 901    |                                            |   |   | 90                                                       | %      |   |   | 88     | %      |   |   | 73 | % |   |   | 72 | % |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                    |   |           |   |   |                   |   |   |                                            |   |   |                                                     |
| MF Properties                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |                    |   |           |   |   |                   |   |   |                                            |   |   |                                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Churchland                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   | Chesapeake, VA          |   |           | 124    |   |                   |   | 114    |                                            |   |   | 92                                                       | %      |   |   | 97     | %      |   |   | 91 | % |   |   | 89 | % |
| Crescent Village                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | Cincinnati, OH          |   |           | 90     |   |                   |   | 74     |                                            |   |   | 82                                                       | %      |   |   | 94     | %      |   |   | 81 | % |   |   | 83 | % |
| Eagle Ridge                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   | Erlanger, KY            |   |           | 64     |   |                   |   | 53     |                                            |   |   | 83                                                       | %      |   |   | 83     | %      |   |   | 86 | % |   |   | 73 | % |
| Glynn Place                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   | Brunswick, GA           |   |           | 128    |   |                   |   | 101    |                                            |   |   | 79                                                       | %      |   |   | 66     | %      |   |   | 69 | % |   |   | 70 | % |
| Greens of Pine Glen                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   | Durham, NC              |   |           | 168    |   |                   |   | 151    |                                            |   |   | 90                                                       | %      |   |   | 95     | %      |   |   | 85 | % |   |   | 90 | % |
| Meadowview                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   | Highland Heights, KY    |   |           | 118    |   |                   |   | 112    |                                            |   |   | 95                                                       | %      |   |   | 81     | %      |   |   | 84 | % |   |   | 84 | % |
| Postwoods                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | Reynoldsburg, OH        |   |           | 180    |   |                   |   | 158    |                                            |   |   | 88                                                       | %      |   |   | 91     | %      |   |   | 84 | % |   |   | 88 | % |
| Willow Bend                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   | Columbus (Hilliard), OH |   |           | 92     |   |                   |   | 80     |                                            |   |   | 87                                                       | %      |   |   | 97     | %      |   |   | 88 | % |   |   | 93 | % |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                    |   |           | 964    |   |                   |   | 843    |                                            |   |   | 87                                                       | %      |   |   | 88     | %      |   |   | 83 | % |   |   | 84 | % |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                    |   |           |   |   |                   |   |   |                                            |   |   |                                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (1) Economic occupancy is presented for the nine months ended September 30, 2010 and 2009, and is defined as the net rental income received divided by the maximum amount of rental income to be derived from each property. This statistic is reflective of rental concessions, delinquent rents and non-revenue units such as model units and employee units. Actual occupancy is a point in time measure while economic occupancy is a measurement over the period presented, therefore, economic occupancy for a period may exceed the actual occupancy at any point in time. |
| (2) This property is still under construction as of Septebmer 30, 2010, and therefore has no occupancy data.                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| (3) Previous period occupancy numbers are not available, as this is a new investment.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |
| (4) Construction on these properties has been completed and the properties are in a lease up and stabilization period. As of September 30, 2010, Residences at Decordova has leased 50 of a total of 76 units and Woodland Park has leased 187 of a total of 236 units.                                                                                                                                                                                                                                                                                                      |

----

----

----

----

|                                                          |   | For the Three Months Ended September 30, 2010 |       |   | For the Three Months Ended September 30, 2009 |   |      | Dollar Change |   |
|---------------------------------------------------------------|--------|-----------------------------------------------|------------|--------|-----------------------------------------------|--------|-----------|---------------|--------|
| Revenues:                                                     |   |                                          |       |   |                                          |   |      |          |   |
| Property revenues                                             |   | $                                             | 3,698,181  |   |                                          | $      | 3,872,079 |          |   | $ | (173,898 | ) |
| Mortgage revenue bond investment income                       |   |                                          | 2,011,059  |   |                                          |   | 1,019,970 |          |   |   | 991,089 |   |
| Gain on sale of assets held for sale                          |   |                                          | -          |   |                                          |   | 862,865   |          |   |   | (862,865 | ) |
| Other income                                                  |   |                                          | 112,400    |   |                                          |   | 22,587    |          |   |   | 89,813 |   |
|      Total Revenues                  |   |                                          | 5,821,640  |   |                                          |   | 5,777,501 |          |   |   | 44,139 |   |
|                                                          |   |                                          |       |   |                                          |   |      |          |   |   |   |   |
| Expenses:                                                     |   |                                          |       |   |                                          |   |      |          |   |   |   |   |
| Real estate operating (exclusive of items shown below)        |   |                                          | 2,282,147  |   |                                          |   | 2,615,013 |          |   |   | (332,866 | ) |
| Asset impairment charge - Weatherford                         |   |                                          | 2,716,330  |   |                                          |   | -         |          |   |   | 2,716,330 |   |
| Depreciation and amortization                                 |   |                                          | 1,430,847  |   |                                          |   | 1,387,032 |          |   |   | 43,815 |   |
| Interest                                                      |   |                                          | 1,184,293  |   |                                          |   | 1,062,181 |          |   |   | 122,112 |   |
| General and administrative                                    |   |                                          | 637,624    |   |                                          |   | 508,647   |          |   |   | 128,977 |   |
|     Total Expenses                        |   |                                          | 8,251,241  |   |                                          |   | 5,572,873 |          |   |   | 2,678,368 |   |
|                                                          |   |                                          |       |   |                                          |   |      |          |   |   |   |   |
| Net income (loss)                                             |   |                                          | (2,429,601 | )      |                                          |   | 204,628   |          |   |   | (2,634,229 | ) |
| Less: net loss attributable to noncontrolling interest        |   |                                          | 221,878    |   |                                          |   | 1,721     |          |   |   | 220,157 |   |
| Net (loss) income - America First Tax Exempt Investors, L. P. |   | $                                             | (2,207,723 | )      |                                          | $      | 206,349   |          |   | $ | (2,414,072 | ) |

----

----

|                                                                     |   | For the Nine Months Ended September 30, 2010 |       |   | For the Nine Months Ended September 30, 2009 |   |       | Dollar Change |   |
|--------------------------------------------------------------------------|--------|----------------------------------------------|------------|--------|----------------------------------------------|--------|------------|---------------|--------|
| Revenues:                                                                |   |                                         |       |   |                                         |   |       |          |   |
| Property revenues                                                        |   | $                                            | 10,948,483 |   |                                         | $      | 11,526,594 |          |   | $ | (578,111 | ) |
| Mortgage revenue bond investment income                                  |   |                                         | 5,029,943  |   |                                         |   | 3,022,865  |          |   |   | 2,007,078 |   |
| Gain on sale of assets held for sale                                     |   |                                         | -          |   |                                         |   | 862,865    |          |   |   | (862,865 | ) |
| Gain on early extinquishment of debt                                     |   |                                         | 438,816    |   |                                         |   | -          |          |   |   | 438,816 |   |
| Other income                                                             |   |                                         | 325,226    |   |                                         |   | 74,481     |          |   |   | 250,745 |   |
|      Total Revenues                             |   |                                         | 16,742,468 |   |                                         |   | 15,486,805 |          |   |   | 1,255,663 |   |
|                                                                     |   |                                         |       |   |                                         |   |       |          |   |   |   |   |
| Expenses:                                                                |   |                                         |       |   |                                         |   |       |          |   |   |   |   |
| Real estate operating (exclusive of items shown below)                   |   |                                         | 7,430,764  |   |                                         |   | 7,555,922  |          |   |   | (125,158 | ) |
| Asset impairment charge - Weatherford                                    |   |                                         | 2,716,330  |   |                                         |   | -          |          |   |   | 2,716,330 |   |
| Depreciation and amortization                                            |   |                                         | 3,868,105  |   |                                         |   | 4,646,940  |          |   |   | (778,835 | ) |
| Interest                                                                 |   |                                         | 3,029,572  |   |                                         |   | 3,218,379  |          |   |   | (188,807 | ) |
| General and administrative                                               |   |                                         | 1,736,400  |   |                                         |   | 1,409,810  |          |   |   | 326,590 |   |
|     Total Expenses                                   |   |                                         | 18,781,171 |   |                                         |   | 16,831,051 |          |   |   | 1,950,120 |   |
|                                                                     |   |                                         |       |   |                                         |   |       |          |   |   |   |   |
| Income (loss) from continuing operations                                 |   |                                         | (2,038,703 | )      |                                         |   | (1,344,246 | )             |   |   | (694,457 | ) |
| Income from discontinued operations                                      |   |                                         | -          |   |                                         |   | 26,734,754 |          |   |   | (26,734,754 | ) |
| Net (loss) income                                                        |   |                                         | (2,038,703 | )      |                                         |   | 25,390,508 |          |   |   | (27,429,211 | ) |
| Less: net loss attributable to noncontrolling interest                   |   |                                         | 745,086    |   |                                         |   | 8,545      |          |   |   | 736,541 |   |
| Net (loss) income  - America First Tax Exempt Investors, L. P. |   | $                                            | (1,293,617 | )      |                                         | $      | 25,399,053 |          |   | $ | (26,692,670 | ) |

----

----

|                                                         |   | For the Three Months Ended September 30, 2010 |       |   | For the Three Months Ended September 30, 2009 |   |      | Dollar Change |   |
|--------------------------------------------------------------|--------|-----------------------------------------------|------------|--------|-----------------------------------------------|--------|-----------|---------------|--------|
| Revenues:                                                    |   |                                          |       |   |                                          |   |      |          |   |
| Property revenues                                            |   | $                                             | 1,818,580  |   |                                          | $      | 1,812,213 |          |   | $ | 6,367 |   |
| Mortgage revenue bond investment income                      |   |                                          | 2,895,218  |   |                                          |   | 2,051,262 |          |   |   | 843,956 |   |
| Gain on sale of assets held for sale                         |   |                                          | -          |   |                                          |   | 862,865   |          |   |   | (862,865 | ) |
| Other income                                                 |   |                                          | 112,400    |   |                                          |   | 22,587    |          |   |   | 89,813 |   |
|    Total Revenues                             |   |                                          | 4,826,198  |   |                                          |   | 4,748,927 |          |   |   | 77,271 |   |
| Expenses:                                                    |   |                                          |       |   |                                          |   |      |          |   |   |   |   |
| Real estate operating (exclusive of items shown below)       |   |                                          | 1,002,705  |   |                                          |   | 1,015,334 |          |   |   | (12,629 | ) |
| Asset impairment charge - Weatherford                        |   |                                          | 2,716,330  |   |                                          |   | -         |          |   |   | 2,716,330 |   |
| Depreciation and amortization                                |   |                                          | 852,523    |   |                                          |   | 709,665   |          |   |   | 142,858 |   |
| Interest                                                     |   |                                          | 1,184,293  |   |                                          |   | 1,062,181 |          |   |   | 122,112 |   |
| General and administrative                                   |   |                                          | 637,624    |   |                                          |   | 508,647   |          |   |   | 128,977 |   |
|    Total Expenses                             |   |                                          | 6,393,475  |   |                                          |   | 3,295,827 |          |   |   | 3,097,648 |   |
| Net (loss) income                                            |   |                                          | (1,567,277 | )      |                                          |   | 1,453,100 |          |   |   | (3,020,377 | ) |
| Less: net loss attributable to noncontrolling interest       |   |                                          | 221,878    |   |                                          |   | 1,721     |          |   |   | 220,157 |   |
| Net (loss) income - America First Tax Exempt Investors, L.P. |   | $                                             | (1,345,399 | )      |                                          | $      | 1,454,821 |          |   | $ | (2,800,220 | ) |

----

|                                                   |   | For the Nine Months Ended September 30, 2010 |       |   | For the Nine Months Ended September 30, 2009 |   |       | Dollar Change |   |
|--------------------------------------------------------|--------|----------------------------------------------|------------|--------|----------------------------------------------|--------|------------|---------------|--------|
| Revenues:                                              |   |                                         |       |   |                                         |   |       |          |   |
| Property revenues                                      |   | $                                            | 5,401,098  |   |                                         | $      | 5,283,154  |          |   | $ | 117,944 |   |
| Mortgage revenue bond investment income                |   |                                         | 7,638,730  |   |                                         |   | 8,821,346  |          |   |   | (1,182,616 | ) |
| Gain on sale of assets held for sale                   |   |                                         | -          |   |                                         |   | 862,865    |          |   |   | (862,865 | ) |
| Gain on early debt retirement of debt                  |   |                                         | 438,816    |   |                                         |   | -          |          |   |   | 438,816 |   |
| Other income (loss)                                    |   |                                         | 335,260    |   |                                         |   | (53,014    | )             |   |   | 388,274 |   |
|    Total Revenues                       |   |                                         | 13,813,904 |   |                                         |   | 14,914,351 |          |   |   | (1,100,447 | ) |
| Expenses:                                              |   |                                         |       |   |                                         |   |       |          |   |   |   |   |
| Real estate operating (exclusive of items shown below) |   |                                         | 3,750,640  |   |                                         |   | 3,092,047  |          |   |   | 658,593 |   |
| Asset impairment charge - Weatherford                  |   |                                         | 2,716,330  |   |                                         |   | -          |          |   |   | 2,716,330 |   |
| Property loan loss                                     |   |                                         | -          |   |                                         |   | 294,999    |          |   |   | (294,999 | ) |
| Depreciation and amortization                          |   |                                         | 2,185,546  |   |                                         |   | 2,786,053  |          |   |   | (600,507 | ) |
| Interest                                               |   |                                         | 3,029,572  |   |                                         |   | 3,299,933  |          |   |   | (270,361 | ) |
| General and administrative                             |   |                                         | 1,736,400  |   |                                         |   | 1,409,810  |          |   |   | 326,590 |   |
|    Total Expenses                       |   |                                         | 13,418,488 |   |                                         |   | 10,882,842 |          |   |   | 2,535,646 |   |
| Net income                                             |   |                                         | 395,416    |   |                                         |   | 4,031,509  |          |   |   | (3,636,093 | ) |
| Less: net loss attributable to noncontrolling interest |   |                                         | 745,086    |   |                                         |   | 8,545      |          |   |   | 736,541 |   |
| Net income - America First Tax Exempt Investors, L.P.  |   | $                                            | 1,140,502  |   |                                         | $      | 4,040,054  |          |   | $ | (2,899,552 | ) |

----

----

----

| ·   | a longer term thereby addressing the previous refinancing risks, |
|--------------------|------------------------------------------------------------------|

| ·   | better balance sheet leverage thereby providing additional funds for investment, and |
|--------------------|--------------------------------------------------------------------------------------|

| ·   | a lower initial cost of borrowing.   |
|--------------------|------------------------------------------------|

----

----

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   | For the ThreeMonths EndedSeptember 30, 2010 |       |   | For the ThreeMonths EndedSeptember 30, 2009 |   |       | For the NineMonths EndedSeptember 30, 2010 |   |   | For the NineMonths EndedSeptember 30, 2009 |   |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------------------------|------------|--------|---------------------------------------------|--------|------------|--------------------------------------------|--------|--------|--------------------------------------------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |                                        |       |   |                                        |   |       |                                       |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |                                        |       |   |                                        |   |       |                                       |
| Net income (loss) - America First Tax Exempt Investors L.P.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |   | $                                           | (2,207,723 | )      |                                        | $      | 206,349    |                                       |   | $      | (1,293,617                                 | )      |   | $ | 25,399,053 |   |
| Net (income) loss related to VIEs and eliminations due to consolidation                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                                        | 862,324    |   |                                        |   | 1,248,472  |                                       |   |   | 2,434,119                                  |   |   |   | (21,358,999 | ) |
| Net income before impact of VIE consolidation                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   | $                                           | (1,345,399 | )      |                                        | $      | 1,454,821  |                                       |   | $      | 1,140,502                                  |   |   | $ | 4,040,054 |   |
| Change in fair value of derivatives and interest rate derivative amortization                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |                                        | 436,001    |   |                                        |   | 231,289    |                                       |   |   | 564,773                                    |   |   |   | 721,811 |   |
| Depreciation and amortization expense (Partnership only)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |                                        | 852,523    |   |                                        |   | 709,665    |                                       |   |   | 2,185,546                                  |   |   |   | 2,786,053 |   |
| Bond purchase discount accretion (net of cash received)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   |                                        | (309,126   | )      |                                        |   | -          |                                       |   |   | (309,126                                   | )      |   |   | - |   |
| Deposit liability gain - Ohio sale agreement                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |                                        | 266,865    |   |                                        |   | -          |                                       |   |   | 2,173,239                                  |   |   |   | - |   |
| Tier 2 Income distributable to the General Partner (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   |                                        | -          |   |                                        |   | (215,716   | )                                          |   |   | (466,553                                   | )      |   |   | (801,137 | ) |
| Asset impairment charge - Weatherford                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |                                        | 2,716,330  |   |                                        |   | -          |                                       |   |   | 2,716,330                                  |   |   |   | - |   |
| Property loan loss                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |                                        |       |   |                                        |   | -          |                                       |   |   |                                       |   |   |   | 294,999 |   |
| Loss on bond sale                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                                        | -          |   |                                        |   | -          |                                       |   |   | -                                          |   |   |   | 127,495 |   |
| CAD                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |   | $                                           | 2,617,194  |   |                                        | $      | 2,180,059  |                                       |   | $      | 8,004,711                                  |   |   | $ | 7,169,275 |   |
| Weighted average number of units outstanding,                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |                                        |       |   |                                        |   |       |                                       |   |   |                                       |   |   |   |   |   |
| basic and diluted                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                                        | 30,122,928 |   |                                        |   | 17,012,928 |                                       |   |   | 26,607,324                                 |   |   |   | 15,128,313 |   |
| Net income, basic and diluted, per unit                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   | $                                           | (0.04      | )      |                                        | $      | 0.07       |                                       |   | $      | 0.04                                       |   |   | $ | 0.21 |   |
| Total CAD per unit                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   | $                                           | 0.09       |   |                                        | $      | 0.13       |                                       |   | $      | 0.30                                       |   |   | $ | 0.47 |   |
| Distributions per unit                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |   | $                                           | 0.1250     |   |                                        | $      | 0.1600     |                                       |   | $      | 0.3750                                     |   |   | $ | 0.4200 |   |
| (1)As described in Note 2 to the consolidated financial statements, Net Interest Income representing contingent interest and Net Residual Proceeds representing contingent interest (Tier 2 income) will be distributed 75% to the BUC holders and 25% to the General Partner. This adjustment represents the 25% of Tier 2 income due to the General Partner. For the second quarter of 2010, the deferred gain on the sale of the Ohio partnerships generated approximately $1.8 million and contingent interest generated approximately $10K of Tier II income. For 2009, the Tier 2 income distributable to the General Partner was generated by the early redemption of Woodbridge - Bloomington and Woodbridge - Louisville bond investments, the sale of Oak Grove and from Fairmont Oaks and Lake Forest Apartments. |

|                                                                                                                                      |   | Payments due by period |   |
|-------------------------------------------------------------------------------------------------------------------------------------------|--------|------------------------|--------|
|                                                                                                                                      |   | Total                  |   | Less than1 year |   | 1-2years |   | More than 2years |   |
| TEBS Financing                                                                                                                            |   |                   | $      | 95,810,000  |   |   | $ | 623,000  |   |   | $ | 1,923,000  |   |   | $ | 93,264,000  |   |
| Mortgages payable                                                                                                                         |   |                   | $      | 10,690,800 |   |   | $ | 132,480 |   |   | $ | 9,558,320 |   |   | $ | 1,000,000 |   |
| Effective interest rate(s) (1)                                                                                                            |   |                   |   |   |   |   |   | 3.10 | % |   |   | 3.22 | % |   |   | 2.16 | % |
| Interest (2)                                                                                                                              |   |                   | $      | 2,810,104 |   |   | $ | 341,406 |   |   | $ | 458,118 |   |   | $ | 2,010,580 |   |
|                                                                                                                                      |   |                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (1)Interest rates shown are the average effective rates as of September 30, 2010 and include the impact of our interest rate derivatives. |   |
| (2)Interest shown is estimated based upon current effective interest rates through maturity.                                              |   |

----

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

----

|   Date Purchased |   |  Notional Amount |       |   | EffectiveCapped Rate |   | MaturityDate |   | PurchasePrice     |   |   Counterparty |
|-----------------------|--------|-----------------------|------------|--------|----------------------|--------|--------------|--------|-------------------|--------|---------------------|
|                  |   |                  |       |   |                 |
|                  |   |                  |       |   |                 |   |         |   |              |   |                |
| September 2, 2010     |   | $                     | 31,936,667 |   |                 |   | 3.00         | %      | September 1, 2017 |   | $                   | 921,000 |   | Bank of New York Mellon |
|                  |   |                  |       |   |                 |   |         |   |              |   |                |   |   |   |
| September 2, 2010     |   | $                     | 31,936,667 |   |                 |   | 3.00         | %      | September 1, 2017 |   | $                   | 845,600 |   | Barclays Bank PLC |
|                  |   |                  |       |   |                 |   |         |   |              |   |                |   |   |   |
| September 2, 2010     |   | $                     | 31,936,667 |   |                 |   | 3.00         | %      | September 1, 2017 |   | $                   | 928,000 |   | Royal Bank of Canada |
|                  |   |                  |       |   |                 |   |         |   |              |   |                |   |   |   |
| October 29, 2008      |   | $                     | 4,480,000  |   |                 |   | 6.00         | %      | November 1, 2011  |   | $                   | 26,512 |   | Bank of America |

Item 4.  Controls and Procedures.

----

Item 1A. Risk Factors.

Item 6.  Exhibits.

----

| Date:  November 9, 2010 | By: /s/ Mark Hiatt |   |
|-----------------------------------|--------------------|--------|

----