| Skip to contentSocial Security Online | Actuarial Publications |
|---------------------------------------|------------------------|

| www.socialsecurity.gov | Home  FAQs  Contact Us  Search | **Search**  |
|------------------------|-----------------------------------------------------------------|------------------|

| Solvency provisions | Detailed Single Year TablesUpdated May 3, 2006   |
|---------------------|-------------------------------------------------------|

| Level of OASDI Contribution and Benefit Base | Description of Proposed Provision:      Beginning in 2006, make all earnings subject to the payroll tax and credit them for benefit purposes |
|----------------------------------------------|----------------------------------------------------------------------------------------------------------------------------------------------|
|                                              |

*Estimates based on the intermediate assumptions      of the 2005 Trustees Report*

       Financial Estimates for the OASDI Trust Fund Program                Percentage of taxable payroll           Trust fund ratio as of January 1            OASDI taxable payroll(in billions of dollars)           Calendaryear           Costrate           Incomerate           Annualbalance           With thisprovision           Presentlaw           Percentageincrease200511.1312.721.593204,7304,7300.020069.3512.683.333375,8614,98517.620079.2912.693.403736,1775,24417.820089.3112.733.414086,5005,51117.920099.4312.723.294406,8285,78418.120109.5312.733.204707,1666,06518.120119.6712.783.104987,5156,35418.320129.8812.802.935227,8706,64618.4201310.1012.832.735438,2336,94618.5201410.3412.842.505618,6077,25818.6201510.5912.862.275768,9947,58318.6201610.8512.882.025899,3927,91918.6201711.1312.901.776009,8078,26818.6201811.4012.921.5160810,2368,63018.6201911.6812.931.2561410,6829,00518.6202011.9712.950.9861911,1419,39118.6202112.2612.970.7162211,6199,79418.6202212.5412.990.4562312,11210,20918.6202312.8113.010.1962212,62410,64018.7202413.0913.02-0.0662113,15211,08518.7202513.3613.04-0.3261813,69911,54518.7202613.6213.06-0.5661314,26812,02418.7202713.8713.08-0.7960814,86712,52718.7202814.0913.09-1.0060215,49213,05418.7202914.2913.11-1.1959716,14013,59918.7203014.4813.12-1.3659016,81414,16618.7203114.6613.13-1.5258417,51814,75818.7203214.8113.15-1.6657618,25815,38118.7203314.9413.16-1.7856919,03416,03318.7203415.0313.16-1.8756319,84316,71418.7203515.1213.17-1.9555620,68017,41818.7203615.1913.18-2.0155021,55418,15318.7203715.2513.19-2.0654322,46918,92318.7203815.2913.19-2.1053723,42619,72818.7203915.3113.20-2.1253124,42520,56918.8204015.3413.20-2.1452425,46421,44218.8204115.3613.20-2.1651826,54622,35318.8204215.3813.21-2.1851127,67523,30218.8204315.4013.21-2.1950528,85324,29218.8204415.4213.21-2.2149830,07725,32118.8204515.4513.22-2.2349131,34326,38618.8204615.4813.22-2.2648332,65727,49118.8204715.5113.22-2.2847634,02728,64218.8204815.5413.23-2.3146835,45329,84218.8204915.5713.23-2.3446036,93331,08518.8205015.6113.24-2.3745238,46632,37418.8205115.6513.24-2.4144340,06633,71918.8205215.6913.24-2.4543441,73335,12018.8205315.7413.25-2.4942443,46936,57918.8205415.7913.25-2.5341445,28138,10118.8205515.8313.26-2.5840447,16239,68218.9205615.8913.26-2.6339349,11641,32418.9205715.9413.27-2.6838251,15443,03618.9205816.0013.27-2.7337053,27544,81718.9205916.0513.27-2.7735955,48146,67018.9206016.1013.28-2.8234657,77748,60018.9206116.1513.28-2.8733460,16550,60518.9206216.2113.29-2.9232162,65852,69918.9206316.2613.29-2.9730765,25954,88318.9206416.3213.29-3.0229367,96557,15518.9206516.3713.30-3.0727870,78159,52018.9206616.4313.30-3.1326473,69261,96418.9206716.4813.31-3.1824876,72564,51118.9206816.5313.31-3.2323379,90867,18318.9206916.5813.31-3.2721783,22869,97018.9207016.6313.32-3.3120086,67972,86819.0207116.6713.32-3.3518390,26975,88119.0207216.7113.32-3.3916694,00379,01519.0207316.7513.32-3.4214897,89682,28219.0207416.7913.33-3.46130101,95085,68519.0207516.8213.33-3.50112106,16489,22119.0207616.8613.33-3.5393110,54892,90019.0207716.9013.33-3.5773115,10996,72719.0207816.9413.34-3.6154119,858100,71119.0207916.9813.34-3.6433124,802104,85919.0208017.0213.34-3.6813129,946109,17419.0Summarized RatesYearsCostrateIncomerateActuarialbalance         Change inactuarialbalance2005-207913.8%13.69%-0.09%1.82% Privacy Policy      | Website Policies        & Other Important Information      | Site Map