| Skip to contentSocial Security Online | Actuarial Publications |
|---------------------------------------|------------------------|

| www.socialsecurity.gov | Home  FAQs  Contact Us  Search | **Search**  |
|------------------------|-----------------------------------------------------------------|------------------|

| Solvency provisions | Detailed Single Year TablesUpdated May 3, 2006   |
|---------------------|-------------------------------------------------------|

| Level of OASDI Contribution and Benefit Base | Description of Proposed Provision:      Make 90 percent of the earnings subject to the payroll tax (phased in 2008-2017), but retain the current-law taxable maximum for benefit purposes.  This estimate considers all self-employed earnings in computing the percentage of earnings subject to the payroll tax. |
|----------------------------------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                              |

*Estimates based on the intermediate assumptions      of the 2005 Trustees Report*

       Financial Estimates for the OASDI Trust Fund Program                Percentage of taxable payroll           Trust fund ratio as of January 1            OASDI taxable payroll(in billions of dollars)           Calendaryear           Costrate           Incomerate           Annualbalance           With thisprovision           Presentlaw           Percentageincrease200511.1312.721.593204,7304,7300.0200611.0012.731.733374,9854,9850.0200710.9512.741.793555,2445,2440.0200810.8512.781.933705,5795,5111.2200910.8712.761.893845,9205,7842.4201010.8912.781.893986,2696,0653.4201110.9512.831.874116,6266,3544.3201211.1012.851.754226,9876,6465.1201311.2712.881.614317,3556,9465.9201411.4612.891.434397,7367,2586.6201511.6412.901.264468,1337,5837.3201611.8512.921.074518,5477,9197.9201712.0712.930.864548,9708,2688.5201812.3412.950.604569,3678,6308.5201912.6212.970.344579,7789,0058.6202012.9212.980.0745610,1999,3918.6202113.2113.00-0.2145310,6379,7948.6202213.4913.02-0.4744911,08810,2098.6202313.7713.03-0.7444311,55410,6408.6202414.0413.05-0.9943712,04011,0858.6202514.3113.07-1.2442812,54611,5458.7202614.5713.08-1.4841913,07112,0248.7202714.8113.10-1.7140913,62112,5278.7202815.0313.11-1.9239814,19113,0548.7202915.2213.12-2.1038714,78113,5998.7203015.4013.14-2.2737515,40014,1668.7203115.5613.15-2.4236316,04814,7588.7203215.7113.16-2.5535016,72415,3818.7203315.8313.17-2.6633717,42516,0338.7203415.9213.17-2.7432418,16416,7148.7203515.9813.18-2.8031118,93617,4188.7203616.0313.18-2.8529719,73818,1538.7203716.0713.19-2.8928320,57718,9238.7203816.1013.19-2.9127021,44419,7288.7203916.1113.19-2.9225622,36120,5698.7204016.1113.19-2.9224223,31621,4428.7204116.1113.19-2.9222724,31122,3538.8204216.1213.20-2.9221325,34323,3028.8204316.1313.20-2.9319826,41224,2928.7204416.1313.20-2.9318327,53225,3218.7204516.1413.20-2.9416828,69826,3868.8204616.1413.20-2.9415329,90627,4918.8204716.1613.20-2.9513731,16128,6428.8204816.1713.21-2.9712132,46429,8428.8204916.1913.21-2.9910533,81831,0858.8205016.2113.21-3.008835,23032,3748.8205116.2413.21-3.037136,69933,7198.8205216.2813.21-3.065338,22135,1208.8205316.3213.22-3.103639,80236,5798.8205416.3613.22-3.141741,45538,1018.8205516.4013.22-3.18----43,18039,6828.8205616.4413.23-3.22----44,97141,3248.8205716.4913.23-3.26----46,83443,0368.8205816.5413.23-3.31----48,76844,8178.8205916.5913.24-3.36----50,78046,6708.8206016.6413.24-3.40----52,88448,6008.8206116.6913.24-3.45----55,06750,6058.8206216.7413.25-3.49----57,34752,6998.8206316.8013.25-3.55----59,71654,8838.8206416.8613.25-3.60----62,18557,1558.8206516.9113.26-3.65----64,76059,5208.8206616.9613.26-3.70----67,42161,9648.8206717.0213.26-3.76----70,19264,5118.8206817.0713.27-3.80----73,09767,1838.8206917.1213.27-3.85----76,12969,9708.8207017.1613.27-3.89----79,28472,8688.8207117.2113.28-3.93----82,56675,8818.8207217.2513.28-3.97----85,98079,0158.8207317.2913.28-4.01----89,54182,2828.8207417.3313.28-4.04----93,24585,6858.8207517.3713.29-4.08----97,09589,2218.8207617.4113.29-4.12----101,10392,9008.8207717.4513.29-4.16----105,27496,7278.8207817.4913.29-4.19----109,615100,7118.8207917.5313.30-4.23----114,136104,8598.8208017.5713.30-4.27----118,841109,1748.9Summarized RatesYearsCostrateIncomerateActuarialbalance         Change inactuarialbalance2005-207914.69%13.76%-0.92%1% Privacy Policy      | Website Policies        & Other Important Information      | Site Map