| Skip to contentSocial Security Online | Actuarial Publications |
|---------------------------------------|------------------------|

| www.socialsecurity.gov | Home  FAQs  Contact Us  Search | **Search**  |
|------------------------|-----------------------------------------------------------------|------------------|

| Solvency provisions | Detailed Single Year TablesUpdated May 3, 2006   |
|---------------------|-------------------------------------------------------|

| Level of OASDI Contribution and Benefit Base | Description of Proposed Provision:      Beginning in 2006, make all earnings subject to the payroll tax (but retain the current-law taxable maximum for benefit calculations) |
|----------------------------------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                              |

*Estimates based on the intermediate assumptions      of the 2005 Trustees Report*

       Financial Estimates for the OASDI Trust Fund Program                Percentage of taxable payroll           Trust fund ratio as of January 1            OASDI taxable payroll(in billions of dollars)           Calendaryear           Costrate           Incomerate           Annualbalance           With thisprovision           Presentlaw           Percentageincrease200511.1312.721.593204,7304,7300.020069.3512.683.333375,8614,98517.620079.2912.693.403736,1775,24417.820089.3212.733.414086,5005,51117.920099.4212.713.294406,8285,78418.120109.5212.733.214707,1666,06518.120119.6612.773.124997,5156,35418.320129.8512.802.955237,8706,64618.4201310.0712.822.765458,2336,94618.5201410.3012.842.545648,6077,25818.6201510.5312.852.325818,9947,58318.6201610.7812.872.095959,3927,91918.6201711.0412.891.856079,8078,26818.6201811.3012.901.6161710,2368,63018.6201911.5612.921.3662510,6829,00518.6202011.8312.931.1163111,1419,39118.6202112.0912.950.8663511,6199,79418.6202212.3512.970.6163912,11210,20918.6202312.6012.980.3864012,62410,64018.7202412.8512.990.1464113,15211,08518.7202513.1013.01-0.0964013,69911,54518.7202613.3413.02-0.3263814,26812,02418.7202713.5713.04-0.5363614,86712,52718.7202813.7613.05-0.7163315,49213,05418.7202913.9413.06-0.8863016,14013,59918.7203014.1113.07-1.0362616,81414,16618.7203114.2613.08-1.1762317,51814,75818.7203214.3913.09-1.3061918,25815,38118.7203314.4913.10-1.3961519,03416,03318.7203414.5713.11-1.4661219,84316,71418.7203514.6313.11-1.5260920,68017,41818.7203614.6813.12-1.5760621,55418,15318.7203714.7213.12-1.6060322,46918,92318.7203814.7413.12-1.6260123,42619,72818.7203914.7513.12-1.6259924,42520,56918.8204014.7513.13-1.6359825,46421,44218.8204114.7613.13-1.6359626,54622,35318.8204214.7613.13-1.6359427,67523,30218.8204314.7613.13-1.6359228,85324,29218.8204414.7713.13-1.6459030,07725,32118.8204514.7713.13-1.6458831,34326,38618.8204614.7813.13-1.6558732,65727,49118.8204714.8013.14-1.6658434,02728,64218.8204814.8113.14-1.6758235,45329,84218.8204914.8313.14-1.6958036,93331,08518.8205014.8513.14-1.7157738,46632,37418.8205114.8813.14-1.7357440,06633,71918.8205214.9113.15-1.7657141,73335,12018.8205314.9413.15-1.7956843,46936,57918.8205414.9713.15-1.8256445,28138,10118.8205515.0113.15-1.8655947,16239,68218.9205615.0613.16-1.9055549,11641,32418.9205715.1013.16-1.9455051,15443,03618.9205815.1413.16-1.9854553,27544,81718.9205915.1913.17-2.0253955,48146,67018.9206015.2313.17-2.0653457,77748,60018.9206115.2713.17-2.1052860,16550,60518.9206215.3213.17-2.1552162,65852,69918.9206315.3713.18-2.1951465,25954,88318.9206415.4213.18-2.2450767,96557,15518.9206515.4713.18-2.2950070,78159,52018.9206615.5213.19-2.3349273,69261,96418.9206715.5713.19-2.3848476,72564,51118.9206815.6213.19-2.4247579,90867,18318.9206915.6613.20-2.4646683,22869,97018.9207015.7013.20-2.5045786,67972,86819.0207115.7413.20-2.5444890,26975,88119.0207215.7813.20-2.5743894,00379,01519.0207315.8113.21-2.6142997,89682,28219.0207415.8513.21-2.64418101,95085,68519.0207515.8813.21-2.67408106,16489,22119.0207615.9213.21-2.71397110,54892,90019.0207715.9613.21-2.74386115,10996,72719.0207815.9913.22-2.78375119,858100,71119.0207916.0313.22-2.81363124,802104,85919.0208016.0713.22-2.85351129,946109,17419.0Summarized RatesYearsCostrateIncomerateActuarialbalance         Change inactuarialbalance2005-207913.35%13.64%0.28%2.21% Privacy Policy      | Website Policies        & Other Important Information      | Site Map