| Skip to contentSocial Security Online | Actuarial Publications |
|---------------------------------------|------------------------|

| www.socialsecurity.gov | Home  FAQs  Contact Us  Search | **Search**  |
|------------------------|-----------------------------------------------------------------|------------------|

| Solvency provisions | Detailed Single Year TablesUpdated May 3, 2006   |
|---------------------|-------------------------------------------------------|

| Level of OASDI Contribution and Benefit Base | Description of Proposed Provision:      Determine the level of the contribution and benefit base such that 90 percent of the earnings would be subject to the payroll tax (phased in 2006-2015).  All earnings subject to the payroll tax would be used in determining benefits. |
|----------------------------------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                              |

*Estimates based on the intermediate assumptions      of the 2005 Trustees Report*

       Financial Estimates for the OASDI Trust Fund Program                Percentage of taxable payroll           Trust fund ratio as of January 1            OASDI taxable payroll(in billions of dollars)           Calendaryear           Costrate           Incomerate           Annualbalance           With thisprovision           Presentlaw           Percentageincrease200511.1312.721.593204,7304,7300.0200610.8712.721.863375,0454,9851.2200710.7012.742.043565,3665,2442.3200810.6312.772.143745,6955,5113.3200910.6712.762.083906,0295,7844.2201010.7112.772.074066,3736,0655.1201110.7912.822.024216,7256,3545.8201210.9512.851.894337,0826,6466.6201311.1412.871.744447,4486,9467.2201411.3312.881.554537,8287,2587.8201511.5312.901.374608,2257,5838.5201611.8012.921.114668,5927,9198.5201712.0912.930.844698,9688,2688.5201812.3812.950.574719,3658,6308.5201912.6712.970.304719,7769,0058.6202012.9712.990.0246910,1979,3918.6202113.2613.01-0.2646610,6359,7948.6202213.5613.03-0.5346111,08510,2098.6202313.8513.04-0.8045411,55210,6408.6202414.1313.06-1.0744712,03711,0858.6202514.4013.08-1.3343812,54311,5458.6202614.6713.09-1.5842813,06912,0248.7202714.9313.11-1.8241713,61812,5278.7202815.1613.13-2.0340514,18813,0548.7202915.3713.14-2.2339314,77813,5998.7203015.5613.15-2.4038015,39714,1668.7203115.7413.17-2.5736716,04414,7588.7203215.8913.18-2.7135316,72015,3818.7203316.0313.19-2.8433917,42016,0338.7203416.1213.20-2.9332518,16016,7148.7203516.2013.20-3.0031118,93217,4188.7203616.2713.21-3.0629619,73418,1538.7203716.3213.22-3.1028120,57218,9238.7203816.3613.22-3.1426621,44019,7288.7203916.3813.22-3.1525122,35620,5698.7204016.3913.23-3.1623523,31121,4428.7204116.4113.23-3.1822024,30622,3538.7204216.4313.23-3.1920425,33823,3028.7204316.4513.24-3.2118726,40624,2928.7204416.4613.24-3.2217127,52525,3218.7204516.4813.24-3.2415428,69126,3868.7204616.5013.25-3.2613729,89927,4918.8204716.5313.25-3.2811931,15428,6428.8204816.5613.25-3.3010132,45829,8428.8204916.5913.26-3.338333,81131,0858.8205016.6213.26-3.366435,22132,3748.8205116.6613.26-3.404536,69033,7198.8205216.7113.27-3.442638,21235,1208.8205316.7613.27-3.49639,79336,5798.8205416.8113.28-3.53----41,44638,1018.8205516.8613.28-3.58----43,17039,6828.8205616.9213.28-3.63----44,96141,3248.8205716.9713.29-3.68----46,82443,0368.8205817.0313.29-3.74----48,75744,8178.8205917.0913.30-3.79----50,76846,6708.8206017.1413.30-3.84----52,87348,6008.8206117.2013.31-3.89----55,05550,6058.8206217.2613.31-3.95----57,33452,6998.8206317.3313.32-4.01----59,70354,8838.8206417.3913.32-4.07----62,17157,1558.8206517.4513.32-4.12----64,74659,5208.8206617.5113.33-4.18----67,40661,9648.8206717.5713.33-4.24----70,17664,5118.8206817.6313.34-4.29----73,08067,1838.8206917.6813.34-4.34----76,11169,9708.8207017.7313.34-4.38----79,26672,8688.8207117.7713.35-4.42----82,54775,8818.8207217.8213.35-4.47----85,96179,0158.8207317.8613.35-4.51----89,52182,2828.8207417.9013.36-4.54----93,22485,6858.8207517.9413.36-4.58----97,07389,2218.8207617.9913.36-4.62----101,08092,9008.8207718.0313.36-4.66----105,25096,7278.8207818.0713.37-4.70----109,591100,7118.8207918.1113.37-4.74----114,111104,8598.8208018.1613.37-4.78----118,814109,1748.8Summarized RatesYearsCostrateIncomerateActuarialbalance         Change inactuarialbalance2005-207914.88%13.79%-1.08%0.83% Privacy Policy      | Website Policies        & Other Important Information      | Site Map