| Skip to contentSocial Security Online | Actuarial Publications |
|---------------------------------------|------------------------|

| www.socialsecurity.gov | Home  FAQs  Contact Us  Search | **Search**  |
|------------------------|-----------------------------------------------------------------|------------------|

| Solvency provisions | Detailed Single Year TablesUpdated May 3, 2006   |
|---------------------|-------------------------------------------------------|

| Level of Monthly Benefits (PIA) | Description of Proposed Provision:      For each year from 2006-2036, multiply the 32 and 15 percent formula factors by 0.987, reducing the factors to 21 percent and 10 percent respectively, for new eligibles in 2036 and later |
|---------------------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                 |

*Estimates based on the intermediate assumptions      of the 2005 Trustees Report*

       Financial Estimates for the OASDI Trust Fund Program                Percentage of taxable payroll           Trust fundratio as ofJanuary 1CalendaryearCostrateIncomerateAnnualbalance 200511.1312.721.59 320200611.0012.731.73 338200710.9412.741.80 355200810.9712.781.81 371200911.1012.771.67 384201011.2112.791.59 396201111.3512.841.49 407201211.5712.871.30 415201311.7912.901.10 422201412.0312.910.88 427201512.2612.930.67 430201612.5012.940.45 432201712.7412.960.22 432201812.9812.98-0.01 431201913.2212.99-0.23 429202013.4713.01-0.46 426202113.7013.02-0.68 422202213.9313.04-0.89 417202314.1513.05-1.09 410202414.3613.06-1.29 403202514.5613.08-1.48 395202614.7613.09-1.67 387202714.9313.10-1.82 377202815.0713.11-1.96 368202915.1913.12-2.07 358203015.2913.13-2.16 348203115.3713.14-2.24 338203215.4313.14-2.29 328203315.4613.15-2.32 317203415.4713.15-2.32 308203515.4513.15-2.30 298203615.4313.15-2.27 288203715.3813.15-2.23 279203815.3313.15-2.18 270203915.2613.15-2.11 261204015.1913.15-2.04 253204115.1213.15-1.98 244204215.0613.14-1.92 236204315.0013.14-1.86 228204414.9513.14-1.81 220204514.9013.14-1.76 212204614.8613.14-1.72 205204714.8213.14-1.68 197204814.7913.13-1.65 189204914.7613.13-1.63 182205014.7513.13-1.61 174205114.7413.13-1.60 166205214.7413.14-1.60 158205314.7413.14-1.60 150205414.7513.14-1.61 141205514.7613.14-1.62 133205614.7813.14-1.64 124205714.8113.14-1.66 115205814.8313.14-1.69 105205914.8613.15-1.71 95206014.8913.15-1.74 85206114.9213.15-1.77 75206214.9613.15-1.80 64206315.0013.16-1.84 53206415.0413.16-1.88 42206515.0813.16-1.92 30206615.1313.16-1.96 18206715.1713.17-2.01 5206815.2113.17-2.04 ----206915.2513.17-2.08 ----207015.2913.18-2.11 ----207115.3313.18-2.15 ----207215.3613.18-2.18 ----207315.4013.18-2.21 ----207415.4313.18-2.24 ----207515.4613.19-2.28 ----207615.5013.19-2.31 ----207715.5313.19-2.34 ----207815.5713.19-2.38 ----207915.6113.20-2.41 ----208015.6413.20-2.45 ----Summarized RatesYearsCostrateIncomerateActuarialbalance         Change inactuarialbalance2005-207914.11%13.79%-0.31%1.6% Privacy Policy      | Website Policies        & Other Important Information      | Site Map