| Skip to contentSocial Security Online | Actuarial Publications |
|---------------------------------------|------------------------|

| www.socialsecurity.gov | Home  FAQs  Contact Us  Search | **Search**  |
|------------------------|-----------------------------------------------------------------|------------------|

| Solvency provisions | Detailed Single Year Tables |
|---------------------|-----------------------------|

| Level of OASDI Contribution and Benefit Base | Description of Proposed Provision:      Make 90 percent of the earnings subject to the payroll tax (phased in 2009-2018), but retain the current-law taxable maximum for benefit purposes.  This estimate considers all self-employed earnings in computing the percentage of earnings subject to the payroll tax. |
|----------------------------------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                              |

       Financial Estimates for the OASDI Trust Fund Program                Percentage of taxable payroll           Trust fund ratio as of January 1            OASDI taxable payroll(in billions of dollars)           Calendaryear           Costrate           Incomerate           Annualbalance           With thisprovision           Presentlaw           Percentageincrease200811.2012.771.573595,5675,5670.0200911.1712.801.633695,9075,8590.8201011.1812.821.643796,2586,1551.7201111.2612.831.583896,6076,4492.4201211.3812.851.473976,9696,7463.3201311.5512.881.334027,3507,0554.2201411.7312.891.174077,7457,3735.1201511.9212.910.994108,1527,7015.9201612.1112.930.824128,5828,0396.8201712.3012.940.644139,0308,3907.6201812.4812.960.484139,4998,7598.4201912.7612.980.224129,9159,1428.5202013.0312.99-0.0441010,3479,5398.5202113.2913.01-0.2840710,7969,9528.5202213.5413.03-0.5140211,26210,3818.5202313.7813.04-0.7339711,74710,8278.5202414.0013.06-0.9539112,25411,2938.5202514.2213.07-1.1538412,78011,7778.5202614.4213.08-1.3437613,33112,2848.5202714.6213.10-1.5236713,90312,8108.5202814.8013.11-1.6935814,50113,3608.5202914.9713.12-1.8534715,12813,9378.6203015.1113.13-1.9833715,78414,5398.6203115.2413.14-2.1032616,47215,1728.6203215.3413.15-2.1931417,19115,8338.6203315.4213.15-2.2730317,94816,5288.6203415.4713.16-2.3129118,74017,2578.6203515.5113.16-2.3427919,56718,0178.6203615.5313.17-2.3726820,42918,8108.6203715.5413.17-2.3725621,33219,6408.6203815.5313.17-2.3624422,27820,5098.6203915.5113.17-2.3423323,26921,4208.6204015.4813.17-2.3122124,30622,3738.6204115.4413.17-2.2721025,38823,3688.6204215.4013.17-2.2419826,51924,4088.7204315.3713.17-2.2018727,70125,4948.7204415.3313.16-2.1617528,93726,6308.7204515.3013.16-2.1316430,22427,8128.7204615.2713.16-2.1015331,56429,0438.7204715.2413.16-2.0814132,96030,3278.7204815.2213.16-2.0613034,41831,6668.7204915.2113.16-2.0511835,93833,0628.7205015.2013.16-2.0410637,52034,5148.7205115.2013.16-2.039439,16736,0288.7205215.2013.16-2.048240,89237,6128.7205315.2113.16-2.047042,69439,2678.7205415.2213.17-2.055844,57340,9938.7205515.2313.17-2.074546,53442,7938.7205615.2613.17-2.093248,57444,6668.7205715.2813.17-2.111950,70746,6258.8205815.3013.17-2.13652,93548,6708.8205915.3213.17-2.15----55,26650,8098.8206015.3413.18-2.17----57,69453,0398.8206115.3613.18-2.19----60,22755,3638.8206215.3913.18-2.21----62,87657,7948.8206315.4113.18-2.23----65,64060,3318.8206415.4313.18-2.25----68,52862,9818.8206515.4613.18-2.27----71,54165,7468.8206615.4913.19-2.30----74,68168,6268.8206715.5213.19-2.33----77,96071,6358.8206815.5413.19-2.35----81,38674,7788.8206915.5713.19-2.38----84,95678,0528.8207015.6113.19-2.41----88,67181,4608.9207115.6413.20-2.44----92,54685,0148.9207215.6713.20-2.48----96,60288,7348.9207315.7113.20-2.51----100,83292,6138.9207415.7413.20-2.54----105,24096,6568.9207515.7813.20-2.58----109,842100,8758.9207615.8213.21-2.61----114,634105,2688.9207715.8613.21-2.65----119,635109,8538.9207815.9013.21-2.68----124,841114,6258.9207915.9413.21-2.72----130,273119,6048.9208015.9813.22-2.76----135,935124,7948.9208116.0213.22-2.80----141,847130,2128.9208216.0613.22-2.84----148,012135,8628.9208316.1013.22-2.88----154,444141,7569.0208416.1413.23-2.92----161,162147,9129.0208516.1813.23-2.95----168,188154,3509.0Summarized RatesYearsCostrateIncomerateActuarialbalance         Change inactuarialbalance2008-208214.51%13.82%-0.69%1.01% Privacy Policy      | Website Policies        & Other Important Information      | Site Map     Last reviewed or modified August 11, 2008