| Skip to contentSocial Security Online | Actuarial Publications |
|---------------------------------------|------------------------|

| www.socialsecurity.gov | Home  FAQs  Contact Us  Search | **Search**  |
|------------------------|-----------------------------------------------------------------|------------------|

| Solvency provisions | Detailed Single Year Tables |
|---------------------|-----------------------------|

| Coverage of Employment | Description of Proposed Provision:      Cover newly hired State and local government employees beginning in 2009 |
|------------------------|-------------------------------------------------------------------------------------------------------------------|
|                        |

       Financial Estimates for the OASDI Trust Fund Program                Percentage of taxable payroll           Trust fund ratio as of January 1            OASDI taxable payroll(in billions of dollars)           Calendaryear           Costrate           Incomerate           Annualbalance           With thisprovision           Presentlaw           Percentageincrease200811.2012.771.573595,5675,5670.0200911.2412.811.573695,8725,8590.2201011.3112.821.513796,1866,1550.5201111.4412.841.393876,4986,4490.8201211.6512.861.223936,8136,7461.0201311.8912.901.013977,1397,0551.2201412.1512.910.763987,4747,3731.4201512.4312.930.513987,8207,7011.5201612.7112.950.243968,1768,0391.7201713.0012.98-0.033928,5458,3901.9201813.2812.99-0.283878,9338,7592.0201913.5613.01-0.553819,3359,1422.1202013.8413.03-0.813749,7529,5392.2202114.1013.05-1.0536510,1869,9522.3202214.3513.06-1.2835610,63610,3812.5202314.5913.08-1.5134611,10310,8272.6202414.8213.10-1.7333511,59311,2932.7202515.0413.11-1.9332312,10111,7772.8202615.2513.12-2.1231112,63312,2842.8202715.4413.14-2.3129713,18612,8102.9202815.6313.15-2.4828313,76413,3603.0202915.8013.16-2.6426814,37113,9373.1203015.9413.17-2.7725315,00514,5393.2203116.0713.18-2.8923715,67115,1723.3203216.1713.19-2.9822116,36915,8333.4203316.2413.19-3.0520417,10116,5283.5203416.3013.20-3.1018817,87017,2573.6203516.3313.20-3.1317118,67218,0173.6203616.3513.21-3.1515419,51018,8103.7203716.3613.21-3.1513720,38719,6403.8203816.3513.21-3.1411921,30620,5093.9203916.3313.21-3.1210222,26021,4203.9204016.3113.21-3.108423,25822,3734.0204116.2813.21-3.076724,29923,3684.0204216.2513.21-3.044925,38924,4084.0204316.2213.21-3.013126,52725,4944.1204416.2013.21-2.991327,70926,6304.1204516.1813.21-2.97----28,93827,8124.1204616.1713.21-2.96----30,21929,0434.0204716.1613.21-2.96----31,55430,3274.0204816.1613.21-2.95----32,94831,6664.0204916.1613.21-2.95----34,40033,0624.0205016.1713.21-2.96----35,91134,5144.0205116.1913.21-2.98----37,48536,0284.0205216.2113.21-3.00----39,13337,6124.0205316.2413.22-3.02----40,85439,2674.0205416.2713.22-3.05----42,65040,9934.0205516.3113.22-3.08----44,52242,7934.0205616.3513.22-3.12----46,47144,6664.0205716.3913.23-3.16----48,50746,6254.0205816.4313.23-3.20----50,63548,6704.0205916.4713.23-3.23----52,85950,8094.0206016.5113.23-3.27----55,17853,0394.0206116.5513.24-3.31----57,59655,3634.0206216.5913.24-3.35----60,12457,7944.0206316.6213.24-3.38----62,76260,3314.0206416.6613.25-3.42----65,51962,9814.0206516.7013.25-3.45----68,39465,7464.0206616.7513.25-3.50----71,39068,6264.0206716.7913.25-3.54----74,51871,6354.0206816.8313.26-3.58----77,78774,7784.0206916.8713.26-3.61----81,19278,0524.0207016.9213.26-3.66----84,73681,4604.0207116.9713.26-3.70----88,43285,0144.0207217.0113.27-3.74----92,30088,7344.0207317.0613.27-3.79----96,33392,6134.0207417.1013.27-3.83----100,53896,6564.0207517.1513.27-3.88----104,925100,8754.0207617.2013.28-3.92----109,494105,2684.0207717.2513.28-3.97----114,261109,8534.0207817.3013.28-4.01----119,224114,6254.0207917.3513.29-4.06----124,401119,6044.0208017.3913.29-4.11----129,797124,7944.0208117.4413.29-4.15----135,431130,2124.0208217.4913.29-4.20----141,306135,8624.0208317.5413.30-4.24----147,435141,7564.0208417.5913.30-4.29----153,836147,9124.0208517.6313.30-4.33----160,530154,3504.0Summarized RatesYearsCostrateIncomerateActuarialbalance         Change inactuarialbalance2008-208215.38%13.9%-1.48%0.22% Privacy Policy      | Website Policies        & Other Important Information      | Site Map     Last reviewed or modified August 11, 2008