| Year   | IncomeExcludingInterest                                               | InterestIncome | TotalIncome | Outgo    | Assets atEnd of Year | OASDIEffectiveTaxable Payroll |
|--------|-----------------------------------------------------------------------|----------------|-------------|----------|----------------------|-------------------------------|
||
| 2003   | 555.9                                                                 | 87.5           | 643.4       | 477.9    | 1,543.5              | 4,389                         |
| 2004   | 584.2                                                                 | 97.5           | 681.6       | 499.1    | 1,726.0              | 4,630                         |
| 2005   | 621.2                                                                 | 109.6          | 730.8       | 521.6    | 1,935.3              | 4,901                         |
| 2006   | 657.5                                                                 | 123.7          | 781.2       | 545.6    | 2,170.8              | 5,196                         |
| 2007   | 696.8                                                                 | 139.4          | 836.2       | 574.6    | 2,432.4              | 5,493                         |
| 2008   | 735.9                                                                 | 156.2          | 892.1       | 607.3    | 2,717.2              | 5,800                         |
| 2009   | 776.6                                                                 | 173.7          | 950.4       | 644.1    | 3,023.5              | 6,117                         |
| 2010   | 818.8                                                                 | 192.4          | 1,011.1     | 684.1    | 3,350.5              | 6,440                         |
| 2011   | 865.9                                                                 | 212.1          | 1,078.0     | 728.0    | 3,700.5              | 6,773                         |
| 2012   | 909.0                                                                 | 233.1          | 1,142.2     | 775.8    | 4,066.9              | 7,112                         |
| 2013   | 955.9                                                                 | 255.0          | 1,210.9     | 829.4    | 4,448.4              | 7,469                         |
| 2014   | 1,004.4                                                               | 277.6          | 1,282.0     | 887.2    | 4,843.2              | 7,838                         |
| 2015   | 1,054.6                                                               | 300.8          | 1,355.4     | 949.7    | 5,249.0              | 8,219                         |
| 2016   | 1,106.5                                                               | 324.5          | 1,431.0     | 1,018.3  | 5,661.7              | 8,612                         |
| 2017   | 1,161.0                                                               | 348.3          | 1,509.3     | 1,092.7  | 6,078.3              | 9,023                         |
| 2018   | 1,217.8                                                               | 373.1          | 1,590.9     | 1,172.8  | 6,496.4              | 9,451                         |
| 2019   | 1,277.4                                                               | 397.9          | 1,675.3     | 1,257.8  | 6,913.9              | 9,899                         |
| 2020   | 1,339.4                                                               | 422.6          | 1,762.0     | 1,349.6  | 7,326.3              | 10,364                        |
| 2021   | 1,404.7                                                               | 446.8          | 1,851.5     | 1,448.0  | 7,729.9              | 10,854                        |
| 2022   | 1,472.3                                                               | 470.4          | 1,942.7     | 1,550.3  | 8,122.2              | 11,359                        |
| 2023   | 1,543.0                                                               | 493.4          | 2,036.4     | 1,654.9  | 8,503.7              | 11,888                        |
| 2024   | 1,616.6                                                               | 515.7          | 2,132.2     | 1,764.7  | 8,871.2              | 12,438                        |
| 2025   | 1,693.5                                                               | 537.0          | 2,230.6     | 1,879.3  | 9,222.5              | 13,013                        |
| 2026   | 1,774.0                                                               | 557.5          | 2,331.5     | 1,998.7  | 9,555.3              | 13,615                        |
| 2027   | 1,858.5                                                               | 576.6          | 2,435.2     | 2,123.7  | 9,866.8              | 14,246                        |
| 2028   | 1,947.2                                                               | 594.4          | 2,541.6     | 2,253.8  | 10,154.6             | 14,907                        |
| 2029   | 2,039.7                                                               | 610.9          | 2,650.6     | 2,387.8  | 10,417.3             | 15,598                        |
| 2030   | 2,136.6                                                               | 625.8          | 2,762.3     | 2,525.5  | 10,654.2             | 16,323                        |
| 2031   | 2,238.1                                                               | 639.1          | 2,877.3     | 2,666.8  | 10,864.6             | 17,083                        |
| 2032   | 2,344.2                                                               | 650.9          | 2,995.1     | 2,812.0  | 11,047.7             | 17,878                        |
| 2033   | 2,455.2                                                               | 661.1          | 3,116.3     | 2,960.8  | 11,203.2             | 18,712                        |
| 2034   | 2,570.8                                                               | 669.6          | 3,240.4     | 3,113.4  | 11,330.2             | 19,580                        |
| 2035   | 2,691.5                                                               | 676.4          | 3,367.9     | 3,270.1  | 11,428.0             | 20,488                        |
| 2036   | 2,817.6                                                               | 681.5          | 3,499.1     | 3,431.3  | 11,495.8             | 21,439                        |
| 2037   | 2,945.1                                                               | 684.6          | 3,629.7     | 3,597.0  | 11,528.6             | 22,396                        |
| 2038   | 3,648.3                                                               | 703.9          | 4,352.2     | 3,767.6  | 12,113.3             | 23,400                        |
| 2039   | 3,812.2                                                               | 739.4          | 4,551.6     | 3,943.9  | 12,721.0             | 24,443                        |
| 2040   | 3,982.7                                                               | 776.3          | 4,759.0     | 4,126.8  | 13,353.2             | 25,528                        |
| 2041   | 4,160.5                                                               | 814.7          | 4,975.1     | 4,317.8  | 14,010.5             | 26,660                        |
| 2042   | 4,346.0                                                               | 854.5          | 5,200.5     | 4,517.8  | 14,693.3             | 27,840                        |
| 2043   | 4,539.4                                                               | 895.9          | 5,435.3     | 4,727.9  | 15,400.7             | 29,070                        |
| 2044   | 4,741.1                                                               | 938.7          | 5,679.8     | 4,948.9  | 16,131.6             | 30,353                        |
| 2045   | 4,950.5                                                               | 982.8          | 5,933.3     | 5,181.8  | 16,883.1             | 31,683                        |
| 2046   | 5,169.1                                                               | 1,028.1        | 6,197.2     | 5,427.2  | 17,653.1             | 33,070                        |
| 2047   | 5,397.1                                                               | 1,074.4        | 6,471.5     | 5,685.3  | 18,439.4             | 34,515                        |
| 2048   | 5,635.2                                                               | 1,121.6        | 6,756.8     | 5,956.1  | 19,240.1             | 36,024                        |
| 2049   | 5,883.2                                                               | 1,169.7        | 7,052.9     | 6,241.0  | 20,051.9             | 37,594                        |
| 2050   | 6,141.7                                                               | 1,218.2        | 7,359.9     | 6,541.3  | 20,870.5             | 39,229                        |
| 2051   | 6,411.1                                                               | 1,267.0        | 7,678.1     | 6,858.4  | 21,690.2             | 40,931                        |
| 2052   | 6,692.9                                                               | 1,315.8        | 8,008.7     | 7,193.0  | 22,505.9             | 42,712                        |
| 2053   | 6,987.1                                                               | 1,364.2        | 8,351.3     | 7,543.2  | 23,313.9             | 44,569                        |
| 2054   | 7,293.9                                                               | 1,412.0        | 8,705.9     | 7,910.1  | 24,109.7             | 46,506                        |
| 2055   | 7,614.9                                                               | 1,459.1        | 9,074.0     | 8,294.1  | 24,889.6             | 48,532                        |
| 2056   | 7,949.8                                                               | 1,505.0        | 9,454.9     | 8,695.2  | 25,649.3             | 50,645                        |
| 2057   | 8,299.4                                                               | 1,549.7        | 9,849.1     | 9,114.0  | 26,384.4             | 52,850                        |
| 2058   | 8,664.9                                                               | 1,592.9        | 10,257.8    | 9,549.2  | 27,093.1             | 55,157                        |
| 2059   | 9,045.8                                                               | 1,634.5        | 10,680.3    | 10,001.2 | 27,772.2             | 57,562                        |
| 2060   | 9,443.6                                                               | 1,674.2        | 11,117.8    | 10,472.2 | 28,417.8             | 60,073                        |
| 2061   | 9,858.3                                                               | 1,711.9        | 11,570.1    | 10,962.7 | 29,025.2             | 62,692                        |
| 2062   | 10,290.5                                                              | 1,747.0        | 12,037.6    | 11,477.2 | 29,585.7             | 65,420                        |
| 2063   | 10,742.1                                                              | 1,779.2        | 12,521.3    | 12,017.2 | 30,089.7             | 68,271                        |
| 2064   | 11,213.3                                                              | 1,807.6        | 13,020.9    | 12,581.2 | 30,529.5             | 71,245                        |
| 2065   | 11,703.9                                                              | 1,832.2        | 13,536.1    | 13,172.3 | 30,893.3             | 74,341                        |
| 2066   | 12,216.4                                                              | 1,851.8        | 14,068.2    | 13,791.6 | 31,169.9             | 77,572                        |
| 2067   | 12,749.9                                                              | 1,865.9        | 14,615.8    | 14,441.4 | 31,344.3             | 80,936                        |
| 2068   | 13,307.2                                                              | 1,873.6        | 15,180.9    | 15,122.6 | 31,402.7             | 84,447                        |
| 2069   | 13,888.2                                                              | 1,874.1        | 15,762.3    | 15,834.5 | 31,330.5             | 88,107                        |
| 2070   | 14,493.8                                                              | 1,866.3        | 16,360.1    | 16,579.5 | 31,111.1             | 91,922                        |
| 2071   | 15,124.7                                                              | 1,849.4        | 16,974.1    | 17,359.0 | 30,726.2             | 95,895                        |
| 2072   | 15,782.8                                                              | 1,822.2        | 17,605.0    | 18,173.9 | 30,157.2             | 100,038                       |
| 2073   | 16,469.2                                                              | 1,783.5        | 18,252.7    | 19,025.8 | 29,384.1             | 104,357                       |
| 2074   | 17,185.0                                                              | 1,732.2        | 18,917.3    | 19,916.1 | 28,385.3             | 108,863                       |
| 2075   | 17,931.2                                                              | 1,667.0        | 19,598.2    | 20,846.4 | 27,137.1             | 113,560                       |
| 2076   | 18,709.4                                                              | 1,586.2        | 20,295.6    | 21,818.1 | 25,614.5             | 118,455                       |
| 2077   | 19,520.8                                                              | 1,488.5        | 21,009.2    | 22,832.6 | 23,791.2             | 123,560                       |
| 2078   | 20,366.4                                                              | 1,372.1        | 21,738.5    | 23,894.2 | 21,635.6             | 128,884                       |
|   | Office of the ActuarySocial Security AdministrationSeptember 29, 2003 |

Return to memorandumList of memos