| Low Yield                                                     |
|---------------------------------------------------------------|
||
||
||
||
| 2003                                                          | 76 |   | 76 |   | 78 |   | 78 |
| 2004                                                          | 77 |   | 77 |   | 82 |   | 82 |
| 2005                                                          | -144 | -13 | -131 |   | -159 | -14 | -144 |
| 2006                                                          | -154 | -36 | -118 |   | -175 | -41 | -134 |
| 2007                                                          | -156 | -58 | -98 |   | -183 | -69 | -115 |
| 2008                                                          | -161 | -81 | -80 |   | -195 | -98 | -97 |
| 2009                                                          | -167 | -102 | -65 |   | -209 | -127 | -81 |
| 2010                                                          | -173 | -123 | -51 |   | -223 | -158 | -65 |
| 2011                                                          | -179 | -143 | -36 |   | -237 | -190 | -48 |
| 2012                                                          | -186 | -162 | -24 |   | -254 | -222 | -32 |
| 2013                                                          | -193 | -181 | -13 |   | -273 | -255 | -18 |
| 2014                                                          | -201 | -199 | -2 |   | -292 | -289 | -3 |
| 2015                                                          | -208 | -216 | 8 |   | -312 | -323 | 11 |
| 2016                                                          | -215 | -215 | 0 |   | -331 | -332 | 1 |
| 2017                                                          | -220 | -214 | -6 |   | -350 | -340 | -10 |
| 2018                                                          | -226 | -213 | -13 |   | -370 | -350 | -20 |
| 2019                                                          | -231 | -213 | -18 |   | -389 | -359 | -30 |
| 2020                                                          | -235 | -212 | -23 |   | -408 | -368 | -40 |
| 2021                                                          | -239 | -211 | -28 |   | -427 | -378 | -49 |
| 2022                                                          | -241 | -210 | -31 |   | -445 | -388 | -57 |
| 2023                                                          | -243 | -209 | -33 |   | -460 | -397 | -63 |
| 2024                                                          | -243 | -208 | -35 |   | -475 | -407 | -67 |
| 2025                                                          | -242 | -207 | -35 |   | -488 | -417 | -71 |
| 2026                                                          | -241 | -206 | -35 |   | -500 | -428 | -72 |
| 2027                                                          | -239 | -205 | -33 |   | -510 | -438 | -72 |
| 2028                                                          | -235 | -204 | -31 |   | -518 | -449 | -69 |
| 2029                                                          | -231 | -203 | -28 |   | -524 | -459 | -64 |
| 2030                                                          | -226 | -202 | -25 |   | -528 | -470 | -58 |
| 2031                                                          | -220 | -200 | -20 |   | -530 | -482 | -49 |
| 2032                                                          | -214 | -199 | -15 |   | -530 | -493 | -38 |
| 2033                                                          | -207 | -198 | -10 |   | -529 | -504 | -24 |
| 2034                                                          | -200 | -196 | -4 |   | -525 | -516 | -9 |
| 2035                                                          | -192 | -192 | 0 |   | -521 | -521 | 0 |
| 2036                                                          | -184 | -184 | 0 |   | -514 | -514 | 0 |
| 2037                                                          | -176 | -176 | 0 |   | -506 | -506 | 0 |
| 2038                                                          | -168 | -168 | 0 |   | -497 | -497 | 0 |
| 2039                                                          | -160 | -160 | 0 |   | -486 | -486 | 0 |
| 2040                                                          | -151 | -151 | 0 |   | -474 | -474 | 0 |
| 2041                                                          | -143 | -143 | 0 |   | -461 | -462 | 0 |
| 2042                                                          | -134 | -134 | 0 |   | -447 | -447 | -1 |
| 2043                                                          | -126 | -126 | 0 |   | -433 | -432 | 0 |
| 2044                                                          | -118 | -118 | 0 |   | -417 | -416 | 0 |
| 2045                                                          | -110 | -110 | 0 |   | -400 | -400 | 0 |
| 2046                                                          | -102 | -102 | 0 |   | -383 | -382 | -1 |
| 2047                                                          | -94 | -94 | 0 |   | -364 | -364 | 0 |
| 2048                                                          | -87 | -87 | 0 |   | -346 | -346 | 0 |
| 2049                                                          | -80 | -80 | 0 |   | -328 | -327 | -1 |
| 2050                                                          | -73 | -73 | 0 |   | -309 | -309 | -1 |
| 2051                                                          | -67 | -67 | 0 |   | -291 | -292 | 0 |
| 2052                                                          | -61 | -61 | 0 |   | -274 | -274 | 0 |
| 2053                                                          | -55 | -55 | 0 |   | -255 | -255 | -1 |
| 2054                                                          | -50 | -50 | 0 |   | -238 | -238 | 0 |
| 2055                                                          | -45 | -45 | 0 |   | -221 | -221 | 0 |
| 2056                                                          | -41 | -41 | 0 |   | -205 | -205 | 0 |
| 2057                                                          | -37 | -37 | 0 |   | -190 | -190 | 0 |
| 2058                                                          | -33 | -33 | 0 |   | -175 | -175 | -1 |
| 2059                                                          | -30 | -29 | 0 |   | -162 | -162 | -1 |
| 2060                                                          | -27 | -26 | 0 |   | -151 | -150 | -1 |
| 2061                                                          | -24 | -24 | 0 |   | -140 | -140 | 0 |
| 2062                                                          | -22 | -22 | 0 |   | -131 | -131 | 0 |
| 2063                                                          | -20 | -20 | 0 |   | -123 | -123 | -1 |
| 2064                                                          | -18 | -18 | 0 |   | -116 | -116 | 0 |
| 2065                                                          | -17 | -17 | 0 |   | -110 | -110 | 0 |
| 2066                                                          | -16 | -15 | 0 |   | -105 | -104 | -1 |
| 2067                                                          | -14 | -14 | 0 |   | -100 | -100 | 0 |
| 2068                                                          | -13 | -13 | 0 |   | -96 | -96 | 0 |
| 2069                                                          | -13 | -12 | 0 |   | -93 | -92 | -1 |
| 2070                                                          | -12 | -12 | 0 |   | -91 | -90 | 0 |
| 2071                                                          | -11 | -11 | 0 |   | -89 | -88 | 0 |
| 2072                                                          | -11 | -11 | 0 |   | -87 | -87 | -1 |
| 2073                                                          | -10 | -10 | 0 |   | -87 | -86 | 0 |
| 2074                                                          | -10 | -10 | 0 |   | -86 | -86 | 0 |
| 2075                                                          | -10 | -10 | 0 |   | -86 | -86 | -1 |
| 2076                                                          | -10 | -10 | 0 |   | -87 | -86 | 0 |
| 2077                                                          | -9 | -9 | 0 |   | -88 | -87 | 0 |
| 2078                                                          | -9 | -9 | 0 |   | -89 | -89 | 0 |
| **2003-77**                                                   | **-8,903** | **-8,022** | **-881** |   |   |   |   |
| Based on Intermediate Assumptions of the 2003 Trustees Report |
|                                                          |   | Office of the ActuarySocial Security Administration April 6, 2004 |

Return to memorandumReturn to list of memos