| Year   | IncomeExcludingInterest                                               | InterestIncome | TotalIncome | Outgo   | Assets atEnd of Year | OASDIEffectiveTaxable Payroll |
|--------|-----------------------------------------------------------------------|----------------|-------------|---------|----------------------|-------------------------------|
||
| 2003   | 555.9                                                                 | 87.5           | 643.4       | 477.9   | 1,543.5              | 4,389                         |
| 2004   | 584.2                                                                 | 97.5           | 681.6       | 499.1   | 1,726.0              | 4,630                         |
| 2005   | 621.2                                                                 | 109.6          | 730.8       | 521.6   | 1,935.3              | 4,901                         |
| 2006   | 657.5                                                                 | 123.7          | 781.2       | 545.6   | 2,170.8              | 5,196                         |
| 2007   | 696.8                                                                 | 139.4          | 836.2       | 574.6   | 2,432.4              | 5,493                         |
| 2008   | 735.9                                                                 | 156.2          | 892.1       | 607.3   | 2,717.2              | 5,800                         |
| 2009   | 776.6                                                                 | 173.7          | 950.4       | 644.1   | 3,023.5              | 6,117                         |
| 2010   | 818.8                                                                 | 192.4          | 1,011.1     | 684.1   | 3,350.5              | 6,440                         |
| 2011   | 865.9                                                                 | 212.1          | 1,078.0     | 728.0   | 3,700.5              | 6,773                         |
| 2012   | 909.0                                                                 | 233.1          | 1,142.2     | 775.8   | 4,066.9              | 7,112                         |
| 2013   | 955.9                                                                 | 255.0          | 1,210.9     | 829.4   | 4,448.4              | 7,469                         |
| 2014   | 1,004.4                                                               | 277.6          | 1,282.0     | 887.2   | 4,843.2              | 7,838                         |
| 2015   | 1,054.6                                                               | 300.8          | 1,355.4     | 949.7   | 5,249.0              | 8,219                         |
| 2016   | 1,106.5                                                               | 324.5          | 1,431.0     | 1,018.3 | 5,661.7              | 8,612                         |
| 2017   | 1,161.0                                                               | 348.3          | 1,509.3     | 1,092.7 | 6,078.3              | 9,023                         |
| 2018   | 1,217.8                                                               | 373.1          | 1,590.9     | 1,172.8 | 6,496.4              | 9,451                         |
| 2019   | 1,277.4                                                               | 397.9          | 1,675.3     | 1,257.8 | 6,913.9              | 9,899                         |
| 2020   | 1,339.4                                                               | 422.6          | 1,762.0     | 1,349.6 | 7,326.3              | 10,364                        |
| 2021   | 1,404.7                                                               | 446.8          | 1,851.5     | 1,448.0 | 7,729.9              | 10,854                        |
| 2022   | 1,472.3                                                               | 470.4          | 1,942.7     | 1,550.3 | 8,122.2              | 11,359                        |
| 2023   | 1,543.0                                                               | 493.4          | 2,036.4     | 1,654.9 | 8,503.7              | 11,888                        |
| 2024   | 1,616.6                                                               | 515.7          | 2,132.2     | 1,764.7 | 8,871.2              | 12,438                        |
| 2025   | 1,693.5                                                               | 537.0          | 2,230.6     | 1,879.3 | 9,222.5              | 13,013                        |
| 2026   | 1,774.0                                                               | 557.5          | 2,331.5     | 1,998.7 | 9,555.3              | 13,615                        |
| 2027   | 1,858.5                                                               | 576.6          | 2,435.2     | 2,123.7 | 9,866.8              | 14,246                        |
| 2028   | 1,947.2                                                               | 594.4          | 2,541.6     | 2,253.8 | 10,154.6             | 14,907                        |
| 2029   | 2,039.7                                                               | 610.9          | 2,650.6     | 2,387.8 | 10,417.3             | 15,598                        |
| 2030   | 2,136.6                                                               | 625.8          | 2,762.3     | 2,525.5 | 10,654.2             | 16,323                        |
| 2031   | 2,238.1                                                               | 639.1          | 2,877.3     | 2,666.8 | 10,864.6             | 17,083                        |
| 2032   | 2,344.2                                                               | 650.9          | 2,995.1     | 2,812.0 | 11,047.7             | 17,878                        |
| 2033   | 2,455.2                                                               | 661.1          | 3,116.3     | 2,960.8 | 11,203.2             | 18,712                        |
| 2034   | 2,570.8                                                               | 669.6          | 3,240.4     | 3,113.4 | 11,330.2             | 19,580                        |
| 2035   | 2,691.5                                                               | 676.4          | 3,367.9     | 3,270.1 | 11,428.0             | 20,488                        |
| 2036   | 2,817.6                                                               | 681.5          | 3,499.1     | 3,431.3 | 11,495.8             | 21,439                        |
| 2037   | 2,945.1                                                               | 684.6          | 3,629.7     | 3,597.0 | 11,528.6             | 22,396                        |
| 2038   | 3,078.4                                                               | 685.7          | 3,764.2     | 3,767.6 | 11,525.2             | 23,400                        |
| 2039   | 3,216.9                                                               | 684.6          | 3,901.5     | 3,943.9 | 11,482.8             | 24,443                        |
| 2040   | 3,361.0                                                               | 681.0          | 4,042.0     | 4,126.8 | 11,398.0             | 25,528                        |
| 2041   | 3,511.2                                                               | 674.8          | 4,186.0     | 4,317.8 | 11,266.3             | 26,660                        |
| 2042   | 3,668.0                                                               | 665.7          | 4,333.7     | 4,517.8 | 11,082.2             | 27,840                        |
| 2043   | 3,831.4                                                               | 653.4          | 4,484.8     | 4,727.9 | 10,839.1             | 29,070                        |
| 2044   | 4,001.9                                                               | 637.3          | 4,639.2     | 4,948.9 | 10,529.4             | 30,353                        |
| 2045   | 4,178.9                                                               | 617.0          | 4,795.9     | 5,181.8 | 10,143.5             | 31,683                        |
| 2046   | 4,363.8                                                               | 591.9          | 4,955.7     | 5,427.2 | 9,671.9              | 33,070                        |
| 2047   | 4,556.6                                                               | 561.5          | 5,118.1     | 5,685.3 | 9,104.7              | 34,515                        |
| 2048   | 4,757.9                                                               | 525.1          | 5,283.0     | 5,956.1 | 8,431.6              | 36,024                        |
| 2049   | 4,967.7                                                               | 482.2          | 5,449.8     | 6,241.0 | 7,640.4              | 37,594                        |
| 2050   | 5,186.3                                                               | 431.8          | 5,618.1     | 6,541.3 | 6,717.2              | 39,229                        |
| 2051   | 5,414.2                                                               | 373.2          | 5,787.5     | 6,858.4 | 5,646.2              | 40,931                        |
| 2052   | 5,652.7                                                               | 305.5          | 5,958.2     | 7,193.0 | 4,411.4              | 42,712                        |
| 2053   | 5,901.7                                                               | 227.5          | 6,129.2     | 7,543.2 | 2,997.4              | 44,569                        |
| 2054   | 6,161.3                                                               | 138.5          | 6,299.8     | 7,910.1 | 1,387.2              | 46,506                        |
| 2055   |                                                                  |           |        |    |                 | 48,532                        |
| 2056   |                                                                  |           |        |    |                 | 50,645                        |
| 2057   |                                                                  |           |        |    |                 | 52,850                        |
| 2058   |                                                                  |           |        |    |                 | 55,157                        |
| 2059   |                                                                  |           |        |    |                 | 57,562                        |
| 2060   |                                                                  |           |        |    |                 | 60,073                        |
| 2061   |                                                                  |           |        |    |                 | 62,692                        |
| 2062   |                                                                  |           |        |    |                 | 65,420                        |
| 2063   |                                                                  |           |        |    |                 | 68,271                        |
| 2064   |                                                                  |           |        |    |                 | 71,245                        |
| 2065   |                                                                  |           |        |    |                 | 74,341                        |
| 2066   |                                                                  |           |        |    |                 | 77,572                        |
| 2067   |                                                                  |           |        |    |                 | 80,936                        |
| 2068   |                                                                  |           |        |    |                 | 84,447                        |
| 2069   |                                                                  |           |        |    |                 | 88,107                        |
| 2070   |                                                                  |           |        |    |                 | 91,922                        |
| 2071   |                                                                  |           |        |    |                 | 95,895                        |
| 2072   |                                                                  |           |        |    |                 | 100,038                       |
| 2073   |                                                                  |           |        |    |                 | 104,357                       |
| 2074   |                                                                  |           |        |    |                 | 108,863                       |
| 2075   |                                                                  |           |        |    |                 | 113,560                       |
| 2076   |                                                                  |           |        |    |                 | 118,455                       |
| 2077   |                                                                  |           |        |    |                 | 123,560                       |
| 2078   |                                                                  |           |        |    |                 | 128,884                       |
|   | Office of the ActuarySocial Security AdministrationSeptember 29, 2003 |

Return to memorandumList of memos