| Skip to contentSocial Security Online | Actuarial Publications |
|---------------------------------------|------------------------|

| www.socialsecurity.gov | Home  FAQs  Contact Us  Search | **Search**  |
|------------------------|-----------------------------------------------------------------|------------------|

| Solvency provisions | Detailed Single Year TablesUpdated May 3, 2006   |
|---------------------|-------------------------------------------------------|

| Level of Monthly Benefits (PIA) | Description of Proposed Provision:      Progressive price indexing of PIA formula factors beginning with individuals newly eligible for OASI benefits in 2012.  Create new bend point at the 30th percentile of earners.  Maintain current-law benefits for earners at the 30th percentile and below and reduce upper 2 formula factors (32% and 15%) such that maximum worker benefit grows by inflation rather than the growth in average wages.  Disability benefits are not affected by the proposal.  Disabled worker beneficiaries, upon attaining normal retirement age, would be subject to a proportional reduction in benefits based on the worker's years of disability. |
|---------------------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                 |

*Estimates based on the intermediate assumptions      of the 2005 Trustees Report*

       Financial Estimates for the OASDI Trust Fund Program                Percentage of taxable payroll           Trust fundratio as ofJanuary 1CalendaryearCostrateIncomerateAnnualbalance 200511.1312.721.59 320200611.0012.731.73 337200710.9512.741.79 355200810.9912.781.80 370200911.1312.771.65 383201011.2512.791.54 394201111.4212.841.42 404201211.6712.871.21 410201311.9312.900.98 415201412.2012.920.72 418201512.4712.940.47 418201612.7412.960.21 418201713.0312.97-0.06 415201813.3112.99-0.32 411201913.5913.01-0.58 406202013.8713.03-0.84 400202114.1413.04-1.10 392202214.4013.06-1.35 383202314.6613.07-1.58 373202414.9013.09-1.81 363202515.1413.10-2.04 351202615.3713.12-2.26 338202715.5813.13-2.45 325202815.7513.14-2.61 311202915.9013.15-2.75 297203016.0313.16-2.87 282203116.1413.17-2.97 267203216.2313.18-3.05 252203316.2913.18-3.10 236203416.3113.19-3.13 221203516.3213.19-3.13 205203616.3213.19-3.12 190203716.2913.19-3.10 174203816.2513.19-3.06 158203916.1913.19-3.00 143204016.1313.19-2.94 127204116.0713.19-2.88 111204216.0013.18-2.82 96204315.9413.18-2.76 80204415.8713.18-2.69 64204515.8113.18-2.63 49204615.7513.18-2.58 33204715.7013.17-2.52 17204815.6413.17-2.47 2204915.5913.17-2.42 ----205015.5413.17-2.38 ----205115.5013.17-2.33 ----205215.4613.16-2.30 ----205315.4313.16-2.27 ----205415.4013.16-2.23 ----205515.3713.16-2.20 ----205615.3413.16-2.18 ----205715.3213.16-2.16 ----205815.2913.16-2.13 ----205915.2713.16-2.11 ----206015.2513.16-2.09 ----206115.2313.16-2.07 ----206215.2113.16-2.05 ----206315.2013.16-2.04 ----206415.1813.16-2.03 ----206515.1713.16-2.01 ----206615.1513.16-2.00 ----206715.1413.16-1.99 ----206815.1213.16-1.97 ----206915.1013.16-1.95 ----207015.0813.15-1.93 ----207115.0613.15-1.91 ----207215.0413.15-1.88 ----207315.0113.15-1.86 ----207414.9913.15-1.84 ----207514.9613.15-1.82 ----207614.9413.15-1.79 ----207714.9213.15-1.77 ----207814.9013.15-1.75 ----207914.8813.15-1.73 ----208014.8613.14-1.71 ----Summarized RatesYearsCostrateIncomerateActuarialbalance         Change inactuarialbalance2005-207914.51%13.8%-0.7%1.21% Privacy Policy      | Website Policies        & Other Important Information      | Site Map