UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  FORM 10-QSB

(Mark One)

     (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the quarterly period ended June 30, 2006.


     ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

For the transition period from _____________________ to _____________________.

Commission file number: 0-32137
                        -------


                      Online Vacation Center Holdings Corp.
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            FLORIDA                                          65-0701352
--------------------------------------------------------------------------------
State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization                           Identification No.)

           1801 N.W. 66th Avenue, Suite 102, Plantation, Florida 33313
--------------------------------------------------------------------------------
               (Address of principal executive offices) (Zip Code)


       Registrant's telephone number, including area code: (954) 377-6400


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such report(s), and (2) has been subject to such
filing requirements for the past 90 days.

Yes [X]   No [ ]

         Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act).

Yes [ ]   No [X]

                      APPLICABLE ONLY TO CORPORATE ISSUERS

As of June 30, 2006, there were 16,806,777 shares of Common Stock, par value
$.0001 per share, outstanding.
<PAGE>
<TABLE>
<CAPTION>
                                    I N D E X

                                                                                           Page
                                                                                           ----
<S>          <C>                                                                            <C>
Part I.      Financial Information.
-------      ----------------------
Item 1.      Financial Statements (Unaudited)

             Condensed Balance Sheets                                                        3

             Condensed Statements of Operations                                              4

             Condensed Statements of Cash Flows                                              6

             Notes to the Condensed Financial Statements                                     8

Item 2.      Management's Discussion and Analysis of Financial Condition and
             Results of Operations.                                                          22

Item 3.      Controls and Procedures.                                                        26

Part II.     Other Information.                                                              26
--------     ------------------

Item 1:      Legal Proceedings                                                               26

Item 2:      Unregistered Sales of Equity Securities and Use of Proceeds                     26

Item 3:      Defaults upon Senior Securities                                                 26

Item 4:      Submission of Matters to a vote of Securities Holders                           27

Item 5:      Other Information                                                               27

Item 6:      Exhibits                                                                        27

Signature                                                                                    28
</TABLE>























                                       2

<PAGE>
<TABLE>
<CAPTION>
             ONLINE VACATION CENTER HOLDINGS CORP. AND SUBSIDIARIES
                        CONDENSED CONSOLIDATED BALANCE SHEETS


                                                                        June 30             December 31,
                                                                          2006                  2005
                                                                   -------------------  ---------------------
                                                                      (Unaudited)
<S>                                                                 <C>                  <C>
                            ASSETS
CURRENT ASSETS
Cash and cash equivalents                                           $       2,903,991    $         2,213,182
Accounts receivable, net                                                      559,358                581,896
Prepaid expenses and other current assets                                     337,375                220,720
                                                                   ------------------   --------------------
Total Current Assets                                                        3,800,724              3,015,798

Restricted cash                                                               315,000                315,000
Property and equipment, net                                                    90,800                111,100
Deferred income taxes                                                         700,973              1,116,148
Intangible assets, net                                                         42,426                 44,314
                                                                   ------------------   --------------------
Total Assets                                                        $       4,949,923    $         4,602,360
                                                                   ==================   ====================

             LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
Accounts payable and accrued liabilities                            $       1,075,591    $           894,187
Deferred revenue                                                              448,559                479,434
Customer deposits                                                           1,326,066              1,575,475
                                                                   ------------------   --------------------
Total Current Liabilities                                                   2,850,216              2,949,096


Subordinate Debentures                                                              -              3,000,000
                                                                   ------------------   --------------------
Total Liabilities                                                           2,850,216              5,949,096
                                                                   ------------------   --------------------

Shareholders' Equity (Deficiency)
Common Stock, 20,000,000 shares authorized at
$.001 par value; 171,429 shares issued and outstanding                              -                    171
Common Stock, 80,000,000 shares authorized at
$.0001 par value; 16,806,777 shares issued and outstanding                      1,681                      -
Additional paid-in capital                                                  3,329,836                248,473
Accumulated deficit                                                        (1,231,810)            (1,595,380)
                                                                   ------------------   --------------------
Total Shareholders' Equity (Deficiency)                                     2,099,707             (1,346,736)
                                                                   ------------------   --------------------

Total Liabilities & Shareholders' Equity (Deficiency)               $       4,949,923    $         4,602,360
                                                                   ==================   ====================
</TABLE>



       The accompanying Notes to Consolidated Financial Statements are an
                       integral part of these statements.
                                       3
<PAGE>
<TABLE>
<CAPTION>
             ONLINE VACATION CENTER HOLDINGS CORP. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                       For the three months ended June 30,


                                                                    2006                   2005
                                                             -------------------    --------------------
                                                                 (Unaudited)
<S>                                                                  <C>                    <C>
NET REVENUES                                                  $        1,805,377     $        2,271,493

OPERATING EXPENSES:
Sales and marketing                                                      527,976                432,976
General and administrative                                               970,697              1,053,652
                                                             -------------------    -------------------

INCOME FROM OPERATIONS                                                   306,703                784,865
                                                             -------------------    -------------------

Other expenses:
  Interest expense, net                                                   18,250                (62,608)
                                                             -------------------    -------------------

Total other expenses, net                                                 18,250                (62,608)
                                                             -------------------    -------------------

Earnings from continuing operations
   before provision for income taxes                                     324,953                722,257

Provision (benefit) for income taxes                                     181,791               (644,163)
                                                             -------------------    -------------------

NET INCOME                                                    $          143,162     $        1,366,420
                                                             ===================    ===================

EARNINGS PER SHARE - Basic                                    $             0.01     $             0.08
                                                             ===================    ===================

Weighted average shares outstanding - basic                           16,806,777             16,806,777
                                                             ===================    ===================

EARNINGS PER SHARE - Diluted                                  $             0.01     $             0.08
                                                             ===================    ===================

Weighted average shares outstanding - Diluted                         17,106,777             17,106,777
                                                             ===================    ===================
</TABLE>










       The accompanying Notes to Consolidated Financial Statements are an
                       integral part of these statements.
                                       4
<PAGE>
<TABLE>
<CAPTION>
             ONLINE VACATION CENTER HOLDINGS CORP. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                        For the six months ended June 30,


                                                                    2006                   2005
                                                             -------------------    -------------------
                                                                 (Unaudited)
<S>                                                           <C>                    <C>
NET REVENUES                                                  $        3,828,277     $        4,388,208

OPERATING EXPENSES:
Sales and marketing                                                      926,541              1,264,374
General and administrative                                             2,156,663              1,962,944
                                                             -------------------    -------------------

INCOME FROM OPERATIONS                                                   745,073              1,160,890
                                                             -------------------    -------------------

Other expenses:
  Interest expense, net                                                  (21,787)              (121,193)
                                                             -------------------    -------------------

Total other expenses, net                                                (21,787)              (121,193)
                                                             -------------------    -------------------

Earnings from continuing operations
   before provision for income taxes                                     723,287              1,039,697

Provision (benefit) for income taxes                                     359,717               (672,820)
                                                             -------------------    -------------------

NET INCOME                                                    $          363,570     $        1,712,517
                                                             ===================    ===================

EARNINGS PER SHARE - Basic                                    $             0.02     $             0.10
                                                             ===================    ===================

Weighted average shares outstanding - basic                           16,806,777             16,806,777
                                                             ===================    ===================

EARNINGS PER SHARE - Diluted                                  $             0.02     $             0.10
                                                             ===================    ===================

Weighted average shares outstanding - Diluted                         17,106,777             17,106,777
                                                             ===================    ===================
</TABLE>










       The accompanying Notes to Consolidated Financial Statements are an
                       integral part of these statements.
                                       5
<PAGE>
<TABLE>
<CAPTION>
             ONLINE VACATION CENTER HOLDINGS CORP. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                        For the six months ended June 30,

                                                                              2006                         2005
                                                                     ----------------------      -------------------------
                                                                          (Unaudited)
<S>                                                                    <C>                         <C>
Cash Flows from Operating Activities:
Net income                                                             $            363,570        $             1,712,517
Adjustments to reconcile to net cash inflow
  from operating activities:
Depreciation and amortization                                                        41,786                         34,173
Deferred income taxes                                                               415,175                       (731,938)
Non-cash stock-based compensation expense                                            82,873                              -
Changes in operating assets and liabilities:
Accounts receivable                                                                  22,538                       (109,796)
Prepaid expenses and other current assets                                          (116,655)                         4,787
Accounts payable and accrued expenses                                               181,404                         75,285
Deferred revenue                                                                    (30,875)                        84,747
Customer deposits                                                                  (249,409)                      (105,087)
Cash payments for settlement obligation                                                   -                        (52,500)

Net cash provided by operating activities                                           710,407                        912,188
                                                                     ----------------------      -------------------------

Cash Flows from Investing Activities:
Return of investment in restricted cash                                                   -                           (761)
Purchases of property and equipment                                                 (19,598)                       (30,571)
                                                                     ----------------------      -------------------------

Net cash (used in) investing activities                                             (19,598)                       (31,332)
                                                                     ----------------------      -------------------------

Net increase in cash and cash equivalents                                           690,810                        880,856

Cash and cash equivalents, beginning of year                                      2,213,182                      1,176,923
                                                                     ----------------------      -------------------------

Cash and cash equivalents, end of year                                 $          2,903,991        $             2,057,779
                                                                     ======================      =========================

Supplemental Disclosure of Cash Flow Information:
-------------------------------------------------

Cash paid for interest                                                 $             48,658        $               243,391
                                                                     ======================      =========================
Cash paid for taxes                                                    $             17,100        $                59,117
                                                                     ======================      =========================
Issuance of restricted stock                                           $              5,950        $                     -
                                                                     ======================      =========================
</TABLE>




       The accompanying Notes to Consolidated Financial Statements are an
                       integral part of these statements.

                                       6
<PAGE>
<TABLE>
<CAPTION>
                       ONLINE VACATION CENTER HOLDINGS CORP. AND SUBSIDIARIES
                      STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIENCY)





                                                  Common Stock
                                         20,000,000 shares authorized          Additional         Accumulated
                                       Shares           $0.001 par value     Paid-in Capital        Deficit             Total
                                    --------------------------------------------------------------------------------------------
<S>                                       <C>                         <C>             <C>            <C>              <C>
Balance - December 31, 2004               171,429                     171             248,473        (3,815,915)      (3,567,271)

Net income                                      -                       -                   -         2,220,535        2,220,535
                                    -------------      ------------------  ------------------  ----------------   --------------

Balance - December 31, 2005               171,429                     171             248,473        (1,595,380)      (1,346,736)
                                    =============      ==================  ==================  ================   ==============
</TABLE>
<TABLE>
<CAPTION>


                                                  Common Stock                  Additional        Accumulated
                                         80,000,000 shares authorized        Paid-in Capital        Deficit             Total
                                    --------------------------------------------------------------------------------------------
<S>                                      <C>                         <C>             <C>             <C>                <C>
Share Exchange                           (171,429)                   (171)           (248,473)                -         (248,644)

Amended Capitalization                 16,799,777                   1,680           3,246,964                 -        3,248,644

Management & Director Equity Grants         7,000                       1              82,872                 -           82,873

Net income through June 30, 2006                -                       -                   -           363,570          363,570
                                    -------------      ------------------  ------------------  ----------------   --------------

Balance - June 30, 2006                16,806,777                   1,681           3,329,836        (1,231,810)       2,099,707
                                    =============      ==================  ==================  ================   ==============
</TABLE>

















       The accompanying Notes to Consolidated Financial Statements are an
                       integral part of these statements.
                                       7

<PAGE>
              ONLINE VACATION CENTER HOLDINGS CORP AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

     NOTE 1 - BACKGROUND

     Overview
     --------

     Online Vacation Center Holdings Corp. (the "Company") is a Florida holding
     company which provides vacation travel services through its wholly owned
     subsidiary Online Vacation Center, Inc., an internet-based vacation seller
     focused on serving the affluent retiree market.

     History
     -------

     Under a share exchange agreement dated August 25, 2005, effective March 15,
     2006, the Company issued to the Online Vacation Center Holdings, Inc.
     interest holders an aggregate of 15,000,000 shares of the Company's common
     stock in exchange for a 100% interest in Online Vacation Center Holdings,
     Inc. In connection with the share exchange, pursuant to an asset purchase
     agreement, the Company sold all of its assets (and transferred all of its
     liabilities) to Alan Rubin for a total purchase price of 2,700,000 shares
     of the Company's common stock. The 2,700,000 shares were returned to the
     Company and have been cancelled. For accounting purposes the consummation
     of these actions resulted in a reverse merger and Online Vacation Center
     Holdings, Inc. is the accounting survivor and surviving business entity;
     however, the Company is the surviving legal entity.

     NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Principles of Consolidation
     ---------------------------

     The accompanying consolidated financial statements include the accounts of
     Online Vacation Center Holdings Corp. and its wholly owned subsidiaries.
     All significant intercompany transactions and balances have been
     eliminated.

     Use of Estimates
     ----------------

     The preparation of consolidated financial statements in conformity with
     accounting principles generally accepted in the United States of America
     requires management to make estimates and assumptions that affect the
     reported amounts of assets and liabilities and disclosure of contingent
     assets and liabilities at the date of the consolidated financial
     statements. These estimates and assumptions also affect the reported
     amounts of revenues, costs and expenses during the reporting period.
     Management evaluates these estimates and assumptions on a regular basis.
     Actual results could differ from those estimates.

     Interim Financial Statements
     ----------------------------

     The interim financial statements presented herein have been prepared
     pursuant to the rules and regulations of the Securities and Exchange
     Commission ("SEC"). Certain information and footnote disclosures normally
     included in financial statements prepared in accordance with accounting
     principles generally accepted in the United States of America have been
     condensed or omitted pursuant to such rules and regulations. The interim
                                       8
<PAGE>
              ONLINE VACATION CENTER HOLDINGS CORP AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

     financial statements should be read in conjunction with the Company's
     annual financial statements, notes and accounting policies included in the
     Company's year-end financial statements as of December 31, 2005. In the
     opinion of management, all adjustments (consisting only of normal recurring
     adjustments) which are necessary to provide a fair presentation of
     financial position as of June 30, 2006 and the related operating results
     and cash flows for the interim period presented have been made. The results
     of operations, for the period presented are not necessarily indicative of
     the results to be expected for the year.

     Revenue Recognition
     -------------------

     Revenues are derived from transactions where the Company is the merchant of
     record and determines the price to the customer. The Company has agreements
     with suppliers for travel packages that the Company sells. The Company does
     not have purchase obligations for unsold travel packages. The Company
     presents revenue in accordance with Staff Accounting Bulletin (SAB) No. 104
     "Revenue Recognition in Financial Statements" and Emerging Issues Task
     Force (EITF) Issue No. 99-19, "Reporting Revenue Gross as a Principal
     versus Net as an Agent", including the weighing of the relevant qualitative
     factors regarding the Company's status as a primary obligor, and the extent
     of their pricing latitude. The method of net revenue presentation does not
     impact operating profit, net income, earnings per share or cash flows.
     Based upon the Company's evaluation of sales transactions and in accordance
     with the various indicators identified in EITF Issue No. 99-19, the
     Company's suppliers assume the majority of the business risks such as
     providing the service and the risk of unsold travel packages. As such, all
     sales transactions are to be recorded at the net amount, which is the
     amount charged to the customer less the amount to be paid to the supplier.
     Sales transactions are billed to customers at the time of booking, however
     revenue is not recognized on the accompanying consolidated financial
     statements until the customers' travel occurs.

     The Company generally recognized advertising revenues ratably over the
     advertising period, depending on the terms of the advertising contract. For
     the six-month periods ended June 30, 2006 and 2005, the Company derived no
     revenues from the sales of advertisements on its internet website. The
     Company applies EITF Issue No. 99-17, "Accounting for Advertising Barter
     Transactions", in the valuation and recognition of barter arrangements,
     however, during the current period, there was no revenue derived from
     barter agreements.

     Concentration of Credit Risk
     ----------------------------

     The Company's business is subject to certain risks and concentrations
     including dependence on relationships with travel suppliers (primarily
     cruise lines), and to a lesser extent, exposure to risks associated with
     online commerce security and credit card fraud. The Company is highly
     dependent on its relationships with three major cruise lines: Celebrity
     Cruises, Princess Cruises, and Royal Caribbean Cruise Line. The Company
     also depends on third party service providers for processing certain
     fulfillment services.

                                       9
<PAGE>
              ONLINE VACATION CENTER HOLDINGS CORP AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

     Concentrations of credit risk with respect to client accounts receivable
     are limited because of the Company's policy to require deposits from
     customers, the number of customers comprising the client base and their
     dispersion across geographical locations.

     Financial instruments, which potentially subject the Company to
     concentration of credit risk, consist primarily of cash and bank
     certificates of deposit. These accounts are maintained with financial
     institutions insured by the Federal Deposit Insurance Corporation (FDIC) up
     to $100,000. At June 30, 2006 and December 31, 2005, the balances at
     various financial institutions over the FDIC insured limit relating to cash
     and cash equivalents and restricted cash were approximately $2.7 million
     and $2.0 million, respectively. The Company believes these balances are not
     as risk as they are held by sound financial institutions.

     Advertising Costs
     -----------------

     Substantially all advertising costs are charged to expense as incurred and
     principally represent direct mail costs and online advertising, including
     fees paid to search engines and distribution partners. Direct mail
     advertising costs are recorded as prepaid expenses and charged to expense
     as consumed. Advertising expense for the six-month period ended June 30,
     2006 and 2005 was $424,946 and $731,093, respectively. Advertising expense
     for the three-month period ended June 30, 2006 and 2005 was $228,372 and
     $194,808, respectively.

     Cash and Cash Equivalents
     -------------------------

     The Company considers all highly liquid investments with an original
     maturity of three months or less to be cash equivalents. At June 30, 2006
     and December 31, 2005, cash and cash equivalents include cash in the bank
     and cash on hand.

     Accounts Receivable
     -------------------

     Suppliers generally pay commissions between 60 days before to 90 days after
     travel has commenced, overrides in the first quarter following the period
     earned, and marketing invoices between 30 days to 90 days after invoice
     date. The Company determines its allowance by considering a number of
     factors, including the length of time trade accounts receivable are past
     due, the Company's previous loss history, the specific supplier's current
     ability to pay its obligation to the Company and the condition of the
     general economy and the industry as a whole. The Company writes off
     accounts receivable when they become uncollectible, and payments
     subsequently received on such receivables are recognized as revenue in the
     period received. At June 30, 2006 and December 31, 2005, the allowance for
     doubtful accounts was $4,317.

     Restricted Cash
     ---------------

     In accordance with Accounting Review Board (ARB) No. 43, Chapter 3A,
     "Current Assets and Current Liabilities", cash which is restricted as to
     withdrawal is considered a noncurrent asset. Restricted cash consists of
                                       10
<PAGE>
              ONLINE VACATION CENTER HOLDINGS CORP AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

     collateral for two letters of credit and a reserve for credit card
     processing. The Company's credit card processor, Global Payments, holds a
     $280,000 reserve for credit cards processed. Global Payments will hold this
     reserve for as long as the Company uses them as their credit card processor
     and will release all funds no later than six months after the final
     transaction deposit. Certificates of deposit of $35,000 are collateral for
     two outstanding letters of credit due to expire in 2007. The letters of
     credit are required by industry and state regulations and will be renewed.

     Property and Equipment
     ----------------------

     Property and equipment, including significant improvements, are recorded at
     cost. Repairs and maintenance and any gains or losses on dispositions are
     recognized as incurred. Depreciation and amortization are provided for on a
     straight-line basis to allocate the cost of depreciable assets to
     operations over their estimated service lives.

                                                                 Depreciation/
                                                                 Amortization
                  Asset Category                                    Period
                  --------------                                 -------------
                  Office equipment                               2 to 3 Years
                  Furniture & fixture                            5 to 7 Years
                  Leasehold improvements                            6.5 Years

     Goodwill and Indefinite-Lived Intangible Assets
     -----------------------------------------------

     In accordance with SFAS No. 142, "Goodwill and Other Intangible Assets,"
     goodwill acquired in business combinations is assigned to reporting units
     that are expected to benefit from the synergies of the combination as of
     the acquisition date. Under this standard, goodwill and intangibles with
     indefinite useful lives are no longer amortized. The Company assesses
     goodwill and indefinite-lived intangible assets for impairment annually at
     the beginning of the fourth quarter, or more frequently if events and
     circumstances indicate impairment may have occurred in accordance with SFAS
     No. 142. If the carrying value of a reporting unit's goodwill exceeds its
     implied fair value, the Company records an impairment loss equal to the
     difference. SFAS No. 142 also requires that the fair value of
     indefinite-lived purchased intangible assets be estimated and compared to
     the carrying value. The Company recognizes an impairment loss when the
     estimated fair value of the indefinite-lived purchased intangible assets is
     less than the carrying value. At June 30, 2006 and December 31, 2005 there
     was no goodwill in the accompanying consolidated balance sheets.

     Long-Lived Assets
     -----------------

     The Company's accounting policy regarding the assessment of the
     recoverability of the carrying value of long-lived assets, including
     property and equipment and purchased intangible assets with finite lives,
     is to review the carrying value of the assets if the facts and
     circumstances suggest that they may be impaired. If this review indicates
     that the carrying value will not be recoverable, as determined based on the
     projected undiscounted future cash flows, the carrying value is reduced to
     its estimated fair value.
                                      11
<PAGE>
              ONLINE VACATION CENTER HOLDINGS CORP AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

     Income Taxes
     ------------

     The Company accounts for income taxes under the liability method. Deferred
     tax assets and liabilities are recognized for the future tax consequences
     attributable to differences between the financial statement carrying
     amounts of existing assets and liabilities and their respective tax bases.
     Deferred tax assets and liabilities are measured using enacted tax rates in
     effect for the year in which those temporary differences are expected to be
     recovered or settled.

     Comprehensive Income
     --------------------

     Comprehensive income is comprised of net income and other comprehensive
     income. Other comprehensive income includes certain changes in equity that
     are excluded from net income. At June 30, 2006, there were no items to be
     included in accumulated other comprehensive income.

     Earnings Per Share
     ------------------

     Basic earnings per share is computed by dividing net income available to
     common shareholders by the weighted average number of common shares
     outstanding during the period. Diluted earnings per share reflects the
     potential dilution that could occur if stock options and other commitments
     to issue common stock were exercised or equity awards vest resulting in the
     issuance of common stock that could share in the earnings of the Company.
     300,000 stock options that have vested but have not been exercised are
     included in the weighted average shares outstanding - diluted.

     Stock-Based Compensation
     ------------------------

     In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based
     Compensation Transition and Disclosure" ("SFAS No. 148") which amends FASB
     Statement No. 123 "Accounting for Stock-Based Compensation" ("SFAS No.
     123"). The Company has adopted the expense recognition provision of SFAS
     123 and is providing expense for stock based compensation for grants made
     on and after January 1, 2003. There was no stock based compensation granted
     during the year ended December 31, 2005. On March 16, 2006, 1,860,000 stock
     options and 7,000 restricted shares were granted to employees and directors
     under the 2005 Management and Director Equity Incentive and Compensation
     Plan. Compensation cost recognized in the six-month period ended June 30,
     2006 was $76,923 for the stock options and $5,950 for the restricted
     shares.

     Off-Balance Sheet Arrangements
     ------------------------------

     The Company has not entered into any off-balance sheet arrangements that
     have or are reasonably likely to have a current or future effect on the
     Company's financial condition, changes in financial condition, revenues or
     expenses, results of operations, liquidity, capital expenditures or capital
     resources and would be considered material to shareholders. Certain
                                       12
<PAGE>
              ONLINE VACATION CENTER HOLDINGS CORP AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

     officers and directors of the Company have provided personal guarantees to
     various lenders as required for the extension of credit to the Company.

     Recent Accounting Pronouncements
     --------------------------------

     Share-Based Payment

     In December 2004, the FASB issued a revision of SFAS 123 ("SFAS 123(R)")
     that requires compensation costs related to share-based payment
     transactions to be recognized in the statement of operations. With limited
     exceptions, the amount of compensation cost will be measured based on the
     grant-date fair value of the equity or liability instruments issued. In
     addition, liability awards will be remeasured each reporting period.
     Compensation cost will be recognized over the period that an employee
     provides service in exchange for the award. SFAS 123(R) replaces SFAS 123
     and is effective as of January 1, 2006. Compensation cost for stock options
     issued on March 16, 2006 was recognized and is included in the statement of
     operations for the six-month period ended June 30, 2006.

     In March 2005, the U.S. Securities and Exchange Commission, or SEC,
     released Staff Accounting Bulletin 107, "Share-Based Payments," ("SAB
     107"). The interpretations in SAB 107 express views of the SEC staff, or
     staff, regarding the interaction between SFAS 123R and certain SEC rules
     and regulations, and provide the staff's views regarding the valuation of
     share-based payment arrangements for public companies. In particular, SAB
     107 provides guidance related to share-based payment transactions with
     non-employees, the transition from nonpublic to public entity status,
     valuation methods (including assumptions such as expected volatility and
     expected term), the accounting for certain redeemable financial instruments
     issued under share-based payment arrangements, the classification of
     compensation expense, non-GAAP financial measures, first-time adoption of
     SFAS 123R in an interim period, capitalization of compensation cost related
     to share-based payment arrangements, the accounting for income tax effects
     of share-based payment arrangements upon adoption of SFAS 123R, the
     modification of employee share options prior to adoption of SFAS 123R and
     disclosures in Management's Discussion and Analysis subsequent to adoption
     of SFAS 123R. SAB 107 requires stock-based compensation be classified in
     the same expense lines as cash compensation is reported for the same
     employees.

     Nonmonetary Exchange

     In December 2004, the FASB issued SFAS No. 153, "Exchanges of Nonmonetary
     Assets--An Amendment of Accounting Principles Board (APB) Opinion No. 29,
     Accounting for Nonmonetary Transactions" ("SFAS 153"). SFAS 153 eliminates
     the exception from fair measurement for nonmonetary exchanges of similar
     productive assets in paragraph 21(b) of APB Opinion No. 29, "Accounting for
     Nonmonetary Transactions," and replaces it with an exception for exchanges
     that do not have commercial substance. SFAS 153 specifies that a
     nonmonetary exchange has commercial substance if the future cash flows of
     the entity expected to change significantly as a result of the exchange.
     SFAS 153 is effective for fiscal periods beginning after June 15, 2005. The
     adoption of SFAS 153 is not expected to have a material impact on the
     Company's current financial condition or results of operations.


                                       13
<PAGE>
              ONLINE VACATION CENTER HOLDINGS CORP AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

     Conditional Asset Retirement

     In March 2005, the FASB issued FASB Interpretation (FIN) No. 47 -
     "Accounting for Conditional Asset Retirement Obligations - an
     Interpretation of SFAS 143 (FIN No. 47). FIN No. 47 clarifies the timing of
     liability recognition for legal obligations associated with the retirement
     of a tangible long-lived asset when the timing and/or method of settlement
     are conditional on a future event. FIN No. 47 is effective no later than
     December 31, 2005. FIN No. 47 did not impact the Company for the six month
     period ended June 30, 2006.

     Accounting Changes and Error Corrections

     In May 2005, the FASB issued SFAS No. 154, "Accounting Changes and Error
     Corrections, a Replacement of APB No. 20 and FASB 3 (SFAS No.154). SFAS No.
     154 requires retrospective application to prior periods' financial
     statements of a voluntary change in accounting principle unless it is
     impracticable. APB Opinion No. 20 "Accounting Changes," previously required
     that most voluntary changes in accounting principle be recognized by
     including in net income of the period of the change the cumulative effect
     of changing to the new accounting principle.

     NOTE 3 - PREPAID EXPENSES AND OTHER CURRENT ASSETS

     Prepaid expenses and other current assets consist of the following:
<TABLE>
<CAPTION>
                                                                               June 30,            December 31,
                                                                           ----------------      ----------------
                                                                                 2006                  2005
                                                                           ----------------      ----------------
<S>                                                                        <C>                   <C>
                  Prepaid expenses                                         $       254,831       $       140,176
                  Refundable deposits with suppliers                                82,544                80,543
                                                                           ----------------      ----------------
                  Prepaid expenses and other current assets                $       337,375       $       220,719
                                                                           ================      ================
</TABLE>



















                                       14
<PAGE>
              ONLINE VACATION CENTER HOLDINGS CORP AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


     NOTE 4 - PROPERTY AND EQUIPMENT, NET

     Property and equipment consist of the following:
<TABLE>
<CAPTION>
                                                                               June 30,             December 31,
                                                                           ----------------      ----------------
                                                                                 2006                  2005
                                                                           ----------------      ----------------
<S>                                                                        <C>                   <C>
                  Office equipment                                         $       350,864       $       332,663
                  Furniture & fixture                                               55,723                54,326
                  Leasehold improvements                                            67,368                67,368
                                                                           ----------------      ----------------
                                                                                   473,955               454,357

                  Less: Accumulated depreciation                                  (383,155)             (343,257)
                                                                           ----------------      ----------------
                  Property and equipment, net                              $        90,800       $       111,110
                                                                           ================      ================
</TABLE>
     NOTE 5 - INTANGIBLE ASSETS, NET

     During 2002, Online Vacation Center Holdings, Inc. purchased the rights to
     the Renaissance Cruises name and customer database. Online Vacation Center
     Holdings, Inc. also registered two trade names and marks for Online
     Vacation Center, Inc. These costs were capitalized and are being amortized
     over the expected 15-year useful lives of the trademarks. The estimated
     aggregate amortization expense for each of the five succeeding fiscal years
     is $3,776 per year.

     Intangible assets consist of the following:
<TABLE>
<CAPTION>
                                                                              June 30,             December 31,
                                                                                2006                  2005
                                                                           ----------------      ----------------
<S>                                                                        <C>                   <C>
                  Renaissance Cruises                                      $        50,000       $        50,000
                  Other trademarks                                                   6,642                 6,642
                                                                           ----------------      ----------------
                                                                                    56,642                56,642

                  Less: Accumulated amortization                                   (14,216)              (12,328)
                                                                           ----------------      ----------------
                  Intangible assets, net                                   $        42,426       $        44,314
                                                                           ================      ================
</TABLE>
     NOTE 6 - DEFERRED REVENUES

     Deferred revenue consists of sales commission received from suppliers in
     advance of passenger cruise travel dates, net of cancellations. The advance
     sales commission is considered unearned revenue and recorded as deferred
     revenue in the accompanying consolidated balance sheets. At June 30, 2006

                                       15
<PAGE>
              ONLINE VACATION CENTER HOLDINGS CORP AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

     and December 31, 2005, deferred revenues were $448,559 and $479,434,
     respectively.

     NOTE 7 - CUSTOMER DEPOSITS

     Deposits received from customers in advance of passenger cruise travel
     dates are considered unearned revenues and recorded as customer deposit
     liabilities in the accompanying consolidated balance sheets. Customer
     deposits are subsequently recognized as revenues upon completion of
     passenger travel. At June 30, 2006 and December 31, 2005, customer deposits
     were $1,326,066 and $1,575,475, respectively.

     NOTE 8 - SUBORDINATE DEBENTURES

     On November 16, 2000 Online Vacation Center Holdings, Inc. issued an 8%
     Subordinate Debenture (the "first Debenture") in the amount of $2,000,000
     to Pacific Tour Services, Inc. that was due on January 1, 2008. The first
     Debenture accrued interest on the unpaid principal balance at a rate of 8%
     per annum. On June 27, 2001 Online Vacation Center Holdings, Inc. issued an
     8% Subordinate Debenture (the "second Debenture") in the amount of
     $1,000,000 to Pacific Tour Services, Inc. that was due on January 1, 2008.
     The second Debenture accrued interest on the unpaid principal balance at a
     rate of 8% per annum. Immediately prior to the share exchange agreement the
     debentures were exchanged into shares of common stock of Online Vacation
     Center Holdings, Inc. and then Pacific Tour Services, Inc. subsequently
     exchanged the shares for shares of common stock of Online Vacation Center
     Holdings Corp., in accordance with the share exchange agreement.

     NOTE 9 - INCOME TAXES

     The provision (benefit) for income taxes from continued operations for the
     six month period ended June 30, 2006 and 2005 consist of the following:
<TABLE>
<CAPTION>
                                                                                         June 30,
                                                                           --------------------------------------
                                                                                2006                  2005
                                                                           ----------------      ----------------
<S>                                                                        <C>                   <C>
                  Current:
                           Federal                                         $       (55,458)      $             0
                           State                                           $             0       $             0
                                                                           ----------------      ----------------
                                                                                   (55,458)                    0
                  Deferred:
                           Federal                                         $       355,980       $       425,313
                           State                                                    59,195                66,835
                                                                           ----------------      ----------------
                                                                                   415,175               492,147
                  Tax (benefit) from the
                       decrease in valuation allowance                                  (0)           (1,164,967)
                                                                           ----------------      ----------------
                  Provision (benefit) for income taxes, net                $       359,717       $      (672,820)
                                                                           ================      ================
</TABLE>


                                       16
<PAGE>
              ONLINE VACATION CENTER HOLDINGS CORP AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

     The difference between income tax expense computed by applying the federal
     statutory corporate tax rate and actual income tax expense is as follows:
<TABLE>
<CAPTION>
                                                                                         June 30,
                                                                           --------------------------------------
                                                                                2006                  2005
                                                                           ----------------      ----------------
<S>                                                                             <C>                    <C>
                  Statutory federal income tax rate                             35.0%                  35.0%
                  Decrease in valuation allowance                                0.0%                (112.0)%
                  State income taxes                                             5.3%                   5.5%
                  Other                                                          6.1%                   6.8%
                  Gain on sale of cigar assets                                   3.3%                   0.0%
                                                                           ----------------      ----------------
                  Effective tax rate                                            49.7%                 (64.7)%
                                                                           ================      ================
</TABLE>
     Other includes tax rate differentials and the true-up of permanent tax
     differences from prior periods. The gain on sale of cigar assets is the
     result of the transaction wherein the Company distributed the assets
     relating to the cigar business to Alan Rubin in exchange for 2.7 million
     shares of stock. The Company recognized gain on each asset distributed
     based upon the difference between the fair market value and the Company's
     adjusted basis in each asset at the time of closing.

     Deferred income taxes result from temporary differences in the recognition
     of income and expenses for the financial reporting purposes and for tax
     purposes. The tax effect of these temporary differences representing
     deferred tax asset and liabilities result principally from the following:
<TABLE>
<CAPTION>
                                                                               June 30,              December 31,
                                                                                 2006                    2005
                                                                           ----------------      -------------------
<S>                                                                        <C>                   <C>
                  Net operating loss carry-
                    forwards and AMT tax credit                            $       473,237       $          832,088
                  Depreciation and amortization                                    (16,135)                  85,568
                  Accruals and other                                               243,871                  198,492
                                                                           ----------------      -------------------
                           Deferred income tax asset                       $       700,973       $        1,116,148
                                                                           ================      ===================
</TABLE>













                                       17
<PAGE>
              ONLINE VACATION CENTER HOLDINGS CORP AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

     The net deferred tax assets and liabilities are comprised of the following:
<TABLE>
<CAPTION>
                                                                              June 30,               December 31,
                                                                                2006                    2005
                                                                           ----------------      -------------------
<S>                                                                        <C>                   <C>
                  Deferred tax assets
                           Current                                         $       243,871       $          234,809
                           Non-current                                             457,102                  881,339
                                                                           ----------------      -------------------
                           Net deferred income tax asset                   $       700,973       $        1,116,148
                                                                           ================      ===================
</TABLE>
     NOTE 10 - STOCK OPTION COMPENSATION

     On March 16, 2006, 1,860,000 stock options were granted to management and
     directors under the 2005 Management and Director Equity Incentive and
     Compensation Plan. All options have a five-year life and an exercise price
     of $1.27.
<TABLE>
<CAPTION>
     Plan Type                    # Options Granted          Grant Date                 Final Vest
     ---------                    -----------------          ----------                 ----------
<S>                               <C>                        <C>  <C>                   <C>  <C>
     ISO                          100,000                    3/16/2006                  3/16/2006
     ISO                          100,000                    3/16/2006                  3/16/2007
     ISO                          160,000                    3/16/2006                  3/16/2008
     Non-Qualified                200,000                    3/16/2006                  3/16/2006
     Non-Qualified                1,300,000                  3/16/2006                  3/16/2008
</TABLE>
     Compensation cost recognized in the six-month period ended June 30, 2006
     was $76,923. Compensation cost was calculated using the Black-Scholes model
     with the following assumptions: $1.27 exercise price; average remaining
     life between 2.5 and 3.5 years, depending on the option vesting; $0.85
     stock price; 4.44% interest rate; 40% volatility; 5% forfeiture rate.

     Gross compensation cost to be recognized over the next two years is
     $313,998.


















                                       18
<PAGE>
<TABLE>
<CAPTION>
                                                                 Compensation                   Compensation
                                  ISOs               NQ           cost, gross   Forfeitures       cost, net
                              -----------       ------------      -----------   -----------       ---------
<S> <C>                       <C>               <C>                   <C>           <C>              <C>
   Q1                         $    14,069       $     30,620          44,689        5%               42,455
   Q2                               7,388             28,894          36,283        5%               34,468
   Q3                               7,469             29,212          36,681        5%               34,847
   Q4                               7,469             29,212          36,681        5%               34,847
                              -----------       ------------       ---------        --            ---------
                2006          $    36,396       $    117,938         154,334        5%              146,618

   Q1                               6,633             28,577          35,210        5%               33,450
   Q2                               3,556             28,894          32,451        5%               30,828
   Q3                               3,595             29,212          32,807        5%               31,167
   Q4                               3,595             29,212          32,807        5%               31,167
                              -----------       ------------       ---------        --            ---------
                2007          $    17,380       $    115,895         133,275        5%              126,611

   Q1                               2,892             23,497          26,388        5%               25,069
                              -----------       ------------       ---------        --            ---------
                2008          $     2,892       $     23,497          26,388        5%               25,069

               Total          $    56,668       $    257,330         313,998        5%              298,298
                              ===========       ============       =========                      =========
</TABLE>
     NOTE 11 - RELATED PARTY TRANSACTIONS

     Effective October 2005, Online Vacation Center Holdings, Inc. engaged
     Richard A. McKinnon to provide consulting services. In consideration for
     such services Mr. McKinnon received a monthly fee of $10,000. Mr. McKinnon
     continues to serve as a consultant to the Company at the same fee rate. Mr.
     McKinnon is currently serving as Chairman of the Company.

     NOTE 12 - COMMITMENTS AND CONTIGENCIES

     Lease Commitments
     -----------------

     Online Vacation Center Holdings, Inc. has entered into a lease for
     approximately 10,000 square feet of corporate office space in Plantation,
     Florida. Total monthly lease payments, which include a proportionate share
     of building operating expenses, are $14,962 through June 2006 and increase
     approximately three percent each year thereafter. The current lease term is
     through June 30, 2008.

     Executive Employment Agreement
     ------------------------------

     On March 16, 2006, the Company entered into an executive employment
     agreement with its President and Chief Executive Officer, Edward B. Rudner.
     The Company will pay an initial annual base salary of $300,000, payable
     bi-weekly. The base salary is subject to annual automatic incremental
     increases of the greater of the percentage increase in the consumer price
     index or 6% of the previous year's base salary. In addition, the Company
     issued incentive stock options to purchase 300,000 shares of common stock
     and nonqualified stock options to purchase 200,000 shares of common stock
     which are exercisable at 150% of the fair market value of the Company's
     common stock as of the effective date of the share exchange ($1.27). All of
     the nonqualified stock options and incentive stock options to purchase
     100,000 shares vested immediately. Incentive stock options to purchase
                                       19
<PAGE>
              ONLINE VACATION CENTER HOLDINGS CORP AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

     100,000 shares of common stock vest on March 15, 2007 and the remaining
     100,000 incentive stock options vest on March 15, 2008. All of the options
     were issued under the 2005 Management and Director Equity Incentive and
     Compensation Plan.

     As of the effective date of the share exchange, Online Vacation Center
     Holdings, Inc. had an obligation under the terms of its employment
     agreement with Mr. Rudner for compensation and benefits in the amount of
     $579,990. The obligation has been assumed by the Company.

     Other Contract Obligations
     --------------------------

     During the course of business, the Company has entered into contracts for
     marketing, telephone and other related expenses. At June 30, 2006, the
     Company has obligations under the terms of these contracts in the amount of
     $133,185, $21,969 and $0 for the six-month period ended December 31, 2006
     and the years ended December 31, 2007, and 2008, respectively.

     At June 30, 2006, the Company had the following future minimum obligations
     for rental lease commitments, employment agreements and other contract
     obligations as follows:
<TABLE>
<CAPTION>
                  Year                                              Amount
                  ----                                       -------------------
<S>               <C>                                         <C>
                  2006                                        $         398,708
                  2007                                        $         568,300
                  2008                                        $         473,618
                  2009 and thereafter                         $         192,540
</TABLE>
     Benefit Plan
     ------------

     The Company participates in a multi-employer 401 (k) Plan managed by a
     professional employer organization the Company retains for administering
     payroll and employee benefits programs. Contributions to the Plan are at
     the discretion of the Company's board of directors. No contributions were
     approved as of June 30, 2006.

     Settlement Obligation
     ---------------------

     The Company is involved from time to time in various legal claims and
     actions arising in the ordinary course of business. In November 2004, the
     Company reached a settlement agreement with a travel company whereby the
     Company paid $200,000 and agreed to pay $175,000 over twenty months
     commencing January 2005 with interest on the outstanding balance at 8% per
     annum.

     The balance recorded for the Settlement obligation as of December 31, 2003
     was $636,403 and was accrued during 2003. In 2004, an additional $4,412 was
     accrued for the Settlement obligation, increasing the balance recorded to
     $640,815. As a result of the Settlement Agreement, the difference between
     the balance of $640,815 that the Company had accrued and the Settlement Sum
     of $375,000 was recorded as a gain in the accompanying statement of
                                       20
<PAGE>
              ONLINE VACATION CENTER HOLDINGS CORP AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

     consolidated operations for the year ended December 31, 2004, as this was a
     one-time event that did not result from the Company's core operations and
     the settlement gain had been realized. The obligation was paid in full in
     2005.

     Regulatory Matters
     ------------------

     The Company believes it is in compliance with all federal regulatory
     requirements, including the CAN-SPAM Act of 2003 which regulates commercial
     electronic mail on a nationwide basis. The Company adheres to the law by
     properly representing the nature of its commercial email messages, not
     tampering with source and transmission information and obtaining email
     addresses through lawful means.

     NOTE 13 - SUBSEQUENT EVENT

     In August 2006, the Company's board of directors voted to establish the
     Online Vacation Center Holdings Corp. Deferred Compensation Plan (the
     "Plan") in order to provide for payments to be made to Edward B. Rudner
     (the "Executive") in respect of his accrued vacation and prior services
     rendered by him to the Company. This is a memorialization of an agreement
     that was entered on January 19, 2003, to provide for an accrual of the
     Executive's unpaid wages and vacation time. The Company will make a series
     of twenty-six (26) cash payments totaling $579,990 to the Executive,
     commencing on January 12, 2007. The description of the Plan does not
     purport to be complete and is qualified in its entirety by reference to the
     exhibit to this report.





























                                       21
<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

General

Online Vacation Center Holdings Corp. is an internet-based vacation seller
focused on serving the affluent retiree market. Online Vacation Center Holdings
Corp. provides vacation services from its call center located in Plantation,
Florida. Sales are completed either via web site located at
www.onlinevacationcenter.com or through its toll free telephone number
(1-800-780-9002). Customers may purchase vacation packages 24-hours a day, seven
days a week, via the Internet or may contact live telephone operators from 9
a.m. (e.s.t.) to 8 p.m. (e.s.t.) Monday through Friday and 9 a.m. (e.s.t.) to 5
p.m. (e.s.t.) on weekends.

The following discussion and analysis should be read in conjunction with the
Online Vacation Center financial statements and notes thereto included as
exhibits to this report. This discussion contains certain forward-looking
statements that involve risks and uncertainties. Online Vacation Center's actual
results and the timing of certain events could differ materially from those
discussed in these forward-looking statements as a result of certain factors,
including, but not limited to, those set forth herein and elsewhere in this
information statement.

Results of Operations
---------------------

Six Months Ended June 30, 2006 Compared To Six Months Ended June 30, 2005
-------------------------------------------------------------------------

Revenues. Revenues decreased $559,931, or 13%, to $3,828,277 for the six month
period ended June 30, 2006 from $4,388,208 for the six month period ended June
30, 2005. The decrease was primarily due to fewer customers traveling during the
second quarter of 2006 as compared to the same period in 2005.

Operating expenses. Operating expenses, which include sales and marketing
expenses and general and administrative expenses, were $3,083,204 for the six
month period ended June 30, 2006 as compared to $3,227,318 for the six month
period ended June 30, 2005, a decrease of $144,114 or 4%. The decrease was
principally due to a decrease in sales and marketing expenses and management
compensation which was partially offset by an increase in professional fees as
described below. For the six month period ended June 30, 2006, sales and
marketing expenses were $926,541 as compared to $1,264,374 for the six month
period ended June 30, 2005, a decrease of $337,833 or 27%. Sales and marketing
expenses primarily consist of sales salaries, commissions, and marketing
expenses. The decrease is primarily due to a decrease in co-op marketing
projects in the first quarter of 2006. For the six month period ended June 30,
2006, general and administrative expenses were $2,156,663 as compared to
$1,962,944 for the six month period ended June 30, 2005, an increase of $193,719
or 10%. General and administrative expenses primarily include management
compensation, professional services, and occupancy costs. For the six month
period ended June 30, 2006, management compensation expenses were $1,186,430 as
compared to $1,482,037 for the six month period ended June 30, 2005, a decrease
of $295,607 or 20%. This decrease was primarily due to a salary decrease due to
a new employment agreement with the company's president. For the six month
period ended June 30, 2006, professional services expenses were $607,055 as
compared to $134,868 for the six month period ended June 30, 2005, an increase
of $472,187 or 350%. The increase was due to consulting, legal, and accounting
expenses that were associated with the company's reverse merger transaction.
                                       22
<PAGE>
Income from Operations. For the six month period ended June 30, 2006, income
from operations was $745,073 as compared to $1,160,890 for the six month period
ended June 30, 2005, a decrease of $415,817 or 36%. The decrease was primarily
due to a decrease in net revenues.

Other Expenses. Other expenses decreased to $21,787 for the six month period
ended June 30, 2006 as compared to $121,193 for the six month period ended June
30, 2005. The decrease in other expenses was due to a decrease in interest
expense associated with the subordinated debenture discussed below and an
increase in interest income on the company's interest-bearing cash accounts.

Earnings from Continuing Operations. For the six month period ended June 30,
2006, earnings from continuing operations were $723,287 as compared to
$1,039,697 for the six month period ended June 30, 2005, a decrease of $316,410
or 30%. The decrease was primarily due to a decrease in net revenues.

Provision (Benefit) for Income Taxes. The provision for income taxes increased
to $359,717 for the six month period ended June 30, 2006 as compared to
($672,820) for the six month period ended June 30, 2005. The increase in the
provision for income taxes resulted primarily from a decrease of the valuation
allowance benefit. For the six month period ended June 30, 2006, the non-cash
U.S. income tax provision, which includes a tax expense of $23,593 related to
the gain on the sale of the assets relating to the cigar business to Alan Rubin
in exchange for 2.7 million shares of stock, was $359,717 as compared to
$492,147 for the six month period ended June 30, 2005, an decrease of $132,700.
For the six month period ended June 30, 2006, the valuation allowance benefit
was $0 as compared to $1,164,967 for the six month period ended June 30, 2005.
SFAS No. 109, "Accounting for Income Taxes," requires that Online Vacation
Center record a valuation allowance when it is "more likely than not that some
portion or all of the deferred tax assets will not be realized." The valuation
allowance was decreased to $1,164,968 or 65% of the gross deferred tax asset of
$1,792,258 in 2004 and decreased to $0 or 0% of the gross deferred tax asset of
$1,116,148 in 2005 as described below.

At December 31, 2002, Online Vacation Center recorded a valuation allowance of
$2,217,158 or 80% of the gross deferred tax asset of $2,771,447. Online Vacation
Center decreased the valuation allowance in 2003, 2004, and March 31, 2005. At
June 30, 2005, Online Vacation Center had its most profitable quarter to date.
Net income before taxes and future revenue increased as compared to the same
three month period ending June 30, 2004. Historically, the second quarter of the
year is the time that most bookings travel, therefore it would be expected that
advanced bookings would significantly decrease. Instead, advanced bookings
increased 40% as compared to the same period in 2004. Based on this information,
management concluded at that time that it was no longer more likely than not
that a portion of the deferred tax asset would not be realized and consequently,
the company removed the valuation allowance. Accordingly, Online Vacation Center
recorded a net non-cash tax benefit in the quarter ended June 30, 2005 of
$644,163, resulting primarily from the effect of a $1,007,748 reversal of the
valuation allowance on Online Vacation Center's deferred tax assets, partly
offset by a $363,585 non-cash U.S. income tax provision (prior to the impact of
the valuation allowance).

Net Income. For the six month period ended June 30, 2006, net income was
$359,165 as compared to $1,712,517 for the six month period ended June 30, 2005,
a decrease of $1,353,352 or 79%. The decrease was primarily due to an increase
in the provision for income taxes, as previously discussed.





                                       23
<PAGE>
Three Months Ended June 30, 2006 Compared To Three Months Ended June 30, 2005
-----------------------------------------------------------------------------

Revenues. Revenues decreased $466,116, or 20.5%, to $1,805,377 for the three
month period ended June 30, 2006 from $2,271,493 for the three month period
ended June 30, 2005. The decrease was due to fewer customers traveling during
the second quarter of 2006 as compared to the same period in 2005.

Operating expenses. Operating expenses include sales and marketing expenses and
general and administrative expenses. For the three month period ended June 30,
2006, sales and marketing expenses were $527,976 as compared to $432,976 for the
three month period ended June 30, 2005, an increase of $95,000 or 22%. Sales and
marketing expenses primarily consist of sales salaries, commissions, and
marketing expenses. The increase was primarily due to an increase in employee
sales commissions and co-op marketing projects. For the three month period ended
June 30, 2006, general and administrative expenses were $970,697 as compared to
$1,053,652 for the three month period ended June 30, 2005, a decrease of $82,955
or 8%. General and administrative expenses primarily include management
compensation, professional services, and occupancy costs. For the three month
period ended June 30, 2006, management compensation expenses were $542,235 as
compared to $827,216 for the three month period ended June 30, 2005, a decrease
of $284,981 or 35%. This decrease was primarily due to a salary decrease due to
a new employment agreement with the company's president. For the three month
period ended June 30, 2006, professional services expenses were $240,646 as
compared to $65,210 for the three month period ended June 30, 2005, an increase
of $175,436 or 269%. The increase was due to consulting, legal, and accounting
expenses that are associated with being a public company.

Income from Operations. For the three month period ended June 30, 2006, income
from operations was $306,703 as compared to $784,865 for the three month period
ended June 30, 2005, a decrease of $478,162 or 61%. The decrease was primarily
due to a decrease in net revenues.

Other Income (Expense). Other income increased to $18,250 for the three month
period ended June 30, 2006 as compared to ($62,608) for the three month period
ended June 30, 2005. The decrease in other expenses was due to a decrease in
interest expense associated with the subordinated debenture discussed below and
an increase in interest income on the company's interest-bearing cash accounts.

Earnings from Continuing Operations. For the three month period ended June 30,
2006, earnings from continuing operations were $324,953 as compared to $722,257
for the three month period ended June 30, 2005, a decrease of $397,304 or 55%.
The decrease was primarily due to a decrease in net revenues.

Provision (Benefit) for Income Taxes. The provision for income taxes increased
to $181,791 for the three month period ended June 30, 2006 as compared to
($644,163) for the three month period ended June 30, 2005. The increase in the
provision for income taxes resulted primarily from a decrease of the valuation
allowance benefit. For the three month period ended June 30, 2006, the non-cash
U.S. income tax provision was $181,791 as compared to $363,585 for the three
month period ended June 30, 2005, an decrease of $181,794. For the three month
period ended June 30, 2006, the valuation allowance benefit was $0 as compared
to $1,007,748 for the three month period ended June 30, 2005. SFAS No. 109,
"Accounting for Income Taxes," requires that Online Vacation Center record a
valuation allowance when it is "more likely than not that some portion or all of
the deferred tax assets will not be realized." The valuation allowance was
decreased to $1,164,968 or 65% of the gross deferred tax asset of $1,792,258 in
2004 and decreased to $0 or 0% of the gross deferred tax asset of $1,116,148 in
2005 as described below.


                                       24
<PAGE>
At December 31, 2002, Online Vacation Center recorded a valuation allowance of
$2,217,158 or 80% of the gross deferred tax asset of $2,771,447. Online Vacation
Center decreased the valuation allowance in 2003, 2004, and March 31, 2005. At
June 30, 2005, Online Vacation Center had its most profitable quarter to date.
Net income before taxes and future revenue increased as compared to the same
three month period ending June 30, 2004. Historically, the second quarter of the
year is the time that most bookings travel, therefore it would be expected that
advanced bookings would significantly decrease. Instead, advanced bookings
increased 40% as compared to the same period in 2004. Based on this information,
management concluded at that time that it was no longer more likely than not
that a portion of the deferred tax asset would not be realized and consequently,
the company removed the valuation allowance. Accordingly, Online Vacation Center
recorded a net non-cash tax benefit in the quarter ended June 30, 2005 of
$644,163, resulting primarily from the effect of a $1,007,748 reversal of the
valuation allowance on Online Vacation Center's deferred tax assets, partly
offset by a $363,585 non-cash U.S. income tax provision (prior to the impact of
the valuation allowance).

Net Income. For the three month period ended June 30, 2006, net income was
$138,757 as compared to $1,366,420 for the three month period ended June 30,
2005, a decrease of $1,227,662 or 90%. The decrease was primarily due to an
increase in the provision for income taxes, as previously discussed.

Liquidity and Capital Resources

Cash as of June 30, 2006 was $2,903,991 as compared to $2,213,182 as of December
31, 2005, an increase of $609,809. As of June 30, 2006, Online Vacation Center
had a working capital surplus of $864,545 as compared to $66,702 as of December
31, 2005, an increase of $797,843. Total liabilities as of June 30, 2006 were
$2,851,001 as compared to $5,949,096 as of December 31, 2005, a decrease of
$3,098,095. Shareholders' equity as of June 30, 2006 was $2,095,302 as compared
to a deficit of $1,346,736 as of December 31, 2005, an increase of $3,442,038.
The decrease in liabilities and increase in shareholders' equity resulted
primarily from the conversion of all outstanding subordinated debentures to
shares of Online Vacation Center Holdings, Inc.'s common stock prior to the
share exchange agreement, as discussed below, as well as additional net income.

On November 16, 2000 Online Vacation Center Holdings, Inc. issued an 8%
Subordinate Debenture (the "first Debenture") in the amount of $2,000,000 to
Pacific Tour Services, Inc. that was due on January 1, 2008. The first Debenture
accrued interest on the unpaid principal balance at a rate of 8% per annum. On
June 27, 2001 Online Vacation Center Holdings, Inc. issued an 8% Subordinate
Debenture (the "second Debenture") in the amount of $1,000,000 to Pacific Tour
Services, Inc. that was due on January 1, 2008. The second Debenture accrued
interest on the unpaid principal balance at a rate of 8% per annum. Immediately
prior to the share exchange agreement the debentures were exchanged into shares
of common stock of Online Vacation Center Holdings, Inc. and then Pacific Tour
Services, Inc. subsequently exchanged the shares for shares of common stock of
Online Vacation Center Holdings Corp., in accordance with the share exchange
agreement.

Management believes that the existing cash and cash expected to be provided by
operating activities will be sufficient to fund the short term capital and
liquidity needs of its operations. Online Vacation Center may choose to seek to
sell equity or debt securities or obtain credit lines from financial
institutions to meet its longer-term liquidity and capital requirements, which
includes strategic growth through mergers and acquisitions. There is no
assurance that Online Vacation Center will be able to obtain additional capital
or financing in amounts or on terms acceptable to Online Vacation Center, if at
all or on a timely basis.

                                       25

<PAGE>
Online Vacation Center has historically been dependent on its relationships with
three major cruise lines: Celebrity Cruises, Princess Cruises and Royal
Caribbean Cruise Line. Online Vacation Center also depends on third party
service providers for processing certain fulfillment services.

The domestic and international leisure travel industry is seasonal and is
sensitive to global events that are out of its control. The results of Online
Vacation Center have been subject to fluctuations caused by the seasonal
variations in the travel industry and by global events. The company expects
these variations to continue in the future.

ITEM 3. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company's management, with the participation of the Company's principal
executive officer and principal financial officer, evaluated the effectiveness
of the Company's disclosure controls and procedures as of the end of the period
covered by this report. The term "disclosure controls and procedures," as
defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls
and other procedures of a company that are designed to ensure that information
required to be disclosed by a company in the reports that it files or submits
under the Exchange Act is recorded, processed, summarized and reported, within
the time periods specified in the Securities and Exchange Commission's rules and
forms. Disclosure controls and procedures include, without limitation, controls
and procedures designed to ensure that information required to be disclosed by a
company in the reports that it files or submits under the Exchange Act is
accumulated and communicated to the Company's management, including its
principal executive and principal financial officers, as appropriate to allow
timely decisions regarding required disclosure. Management recognizes that any
controls and procedures, no matter how well designed and operated, can provide
only reasonable assurance of achieving their objectives and management
necessarily applies its judgment in evaluating the cost-benefit relationship of
possible controls and procedures. Based on the evaluation of the Company's
disclosure controls and procedures as of the end of the period covered by this
report, the Company's principal executive officer and principal financial
officer concluded that, as of such date, the Company's disclosure controls and
procedures were effective.

Changes in Internal Controls

No change in the Company's internal control over financial reporting occurred
during the last fiscal quarter of the period covered by this report that has
materially affected, or is reasonably likely to materially affect, the Company's
internal control over financial reporting.

PART II: OTHER INFORMATION

ITEM 1:  Legal Proceedings

None.

ITEM 2: Unregistered Sales of Equity Securities and Use of Proceeds

None.

ITEM 3: Defaults upon Senior Securities

None.


                                       26
<PAGE>
ITEM 4: Submission of Matters to a vote of Securities Holders

None.

ITEM  5: Other Information

         Executive Compensation. The Online Vacation Center Holdings Corp.
         Deferred Compensation Plan is included as an exhibit to this report.

ITEM  6: Exhibits

         10.2 Online Vacation Center Holdings Corp. Deferred Compensation Plan

         31.1 302 Certification (CEO)

         31.2 302 Certification (Principal Financial Officer)

         32.1 906 Certification (CEO)

         32.2 906 Certification (Principal Financial Officer)









































                                       27
<PAGE>
                                   SIGNATURES
                                   ----------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned.

ONLINE VACATION CENTER HOLDINGS CORP


                             By:  /s/ Edward B. Rudner
                                  ---------------------------------------------
                                  Edward B. Rudner, Principal Executive Officer
                                    and Principal Financial Officer


DATED: August 14, 2006












































                                       28