Use these links to rapidly review the documentTABLE OF CONTENTS



Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSIONWASHINGTON, D.C. 20549



Form 10-K

(Mark One)ý

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934For the fiscal year ended December 31, 2008oro

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934For the transition period
from                                to


Commission File No. 333-141714



Travelport Limited(Exact name of registrant as specified in its charter)

Bermuda(State or other jurisdiction
of incorporation or organization)

98-0505100(I.R.S. Employer
Identification Number)


400 Interpace Parkway
Building A
Parsippany, NJ 07054(Address of principal executive offices, including zip code)

(973) 939-1000(Registrant's telephone number, including area code)

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: None.

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: None.

Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o    No ý

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the
Act. Yes ý    No o

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the
past 90 days. Yes ý    No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this
chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of
"accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.

Large accelerated filer o

Accelerated filer o

Non-accelerated filer ý (Do not check if a smaller reporting company)

Smaller reporting company o


Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes o    No ý

As of March 12, 2009, 12,000 shares of the Registrant's common stock, par value $1.00 per share, were outstanding, all of which were held by Travelport
Holdings Limited.

DOCUMENTS INCORPORATED BY REFERENCE

None



---







TABLE OF CONTENTS



Item

Description

PagePART IItem 1

Business

3Item 1A

Risk Factors

16Item 1B

Unresolved Staff Comments

32Item 2

Properties

32Item 3

Legal Proceedings

33Item 4

Submission of Matters to a Vote of Security
Holders

33PART IIItem 5

Market for Registrant's Common Equity, Related
Stockholder Matters and Issuer Purchases of Equity Securities

34Item 6

Selected Financial Data

34Item 7

Management's Discussion and Analysis of Financial
Condition and Results of Operations

37Item 7A

Quantitative and Qualitative Disclosure about
Market Risk

68Item 8

Financial Statements and Supplementary
Data

68Item 9

Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure

69Item 9A

Controls and Procedures

69Item 9B

Other Information

70PART IIIItem 10

Directors, Executive Officers and Corporate
Governance

71Item 11

Executive Compensation

75Item 12

Security Ownership of Certain Beneficial Owners
and Management and Related Stockholder Matters

89Item 13

Certain Relationships and Related Transactions and Director Independence

90Item 14

Principal Accountant Fees and Services

93PART IVItem 15

Exhibits and Financial Statement Schedules

94Signatures

95


i

---





Table of Contents

FORWARD-LOOKING STATEMENTS

The forward-looking statements contained herein are subject to known and unknown risks, uncertainties and other factors which may cause
our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These
forward-looking statements are based on various facts and were derived utilizing numerous important assumptions and other important factors that could cause actual results to differ materially from
those in the forward-looking statements. Forward-looking statements include the information concerning our future financial performance, business strategy, projected plans and objectives. Statements
preceded by, followed by or that otherwise include the words "believes," "expects," "anticipates," "intends," "projects," "estimates," "plans," "may increase," "may fluctuate" and similar expressions
or future or conditional verbs such as "will," "should," "would," "may" and "could" are generally forward-looking in nature and not historical facts. You should understand that the following important
factors and assumptions could affect our future results and could cause actual results to differ materially from those expressed in such forward-looking statements:



Other
factors and assumptions not identified above, including those described under "Risk Factors" set forth in Item 1A herein, were also involved in the derivation of these
forward-looking statements, and the failure of such other assumptions to be realized, as well as other factors, may also

1

---



Table of Contents

cause
actual results to differ materially from those projected. Most of these factors are difficult to predict accurately and are generally beyond our control.

You
should consider the areas of risk described above, as well as those described under "Risk Factors" set forth in Item 1A herein, in connection with any forward-looking
statements that may be made by us or our businesses generally. Except for our ongoing obligations to disclose material information under the federal securities laws, we undertake no obligation to
release any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless required by law. For any forward-looking statements contained in
any document, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

2

---



Table of Contents

PART I

ITEM 1.    BUSINESS

Except as expressly indicated or unless the context otherwise requires, the "Company," "Travelport," "we,"
"our" or "us" means Travelport Limited, a Bermuda company, and its subsidiaries.

Overview

Travelport is a broad-based business services provider to companies operating in the global travel industry. We provide critical
business services to travel and travel-related businesses through our comprehensive global portfolio of businesses that span the full spectrum of travel distribution channels. We believe that we are
one of the most diversified travel distribution companies in the world both geographically and in the scope of services we provide.

Travelport
is comprised of two businesses:



3

---



Table of Contents



Company History

Galileo, the cornerstone of the Travelport GDS business, began as the United Airlines Apollo system in 1971 in the United States. In
1997, Galileo International became a publicly listed company on the New York and Chicago Stock Exchanges. In October 2001, Galileo was
acquired by Cendant Corporation ("Cendant"), now known as Avis Budget Group, Inc. As part of Cendant from 2001 to 2006, we completed a series of acquisitions, including Orbitz, Inc. in
November 2004 and Gullivers Travel Associates (which forms the base of our GTA business) in April 2005.

Travelport
Limited was formed on July 13, 2006 to acquire the travel distribution services businesses of Cendant (the "Acquisition"). On August 23, 2006, the Acquisition
was completed, and Travelport was acquired by affiliates of The Blackstone Group ("Blackstone") and Technology Crossover Ventures ("TCV"). One Equity Partners ("OEP") acquired an economic interest in
our company in December 2006.

On
July 25, 2007, Orbitz Worldwide, Inc. ("Orbitz Worldwide") completed the initial public offering of 41% of its outstanding shares of common stock on the New York Stock
Exchange. On October 31, 2007, in connection with an internal restructuring, we transferred 9.1 million shares, or 11% of the then outstanding equity, of Orbitz Worldwide out of
Travelport Limited. Our current shareholding in Orbitz Worldwide is approximately 48% of the outstanding equity of Orbitz Worldwide.

On
August 21, 2007, we completed the acquisition of Worldspan Technologies Inc. ("Worldspan"), a global distribution system which has become part of the Travelport GDS
business.

We
continually explore, prepare for and evaluate possible corporate transactions to ensure we have the most efficient and effective capital structure and to maximize the value of the
enterprise. No assurance can be given with respect to the timing, likelihood or effect of any possible corporate transactions.

Although
we focus on organic growth, we may augment such growth through the select acquisition of (or possible joint venture with) complementary businesses in the travel and business
services industries. We expect to fund the purchase price of any such acquisition with cash on hand or borrowings under our credit lines. No assurance can be given with respect to the timing,
likelihood or business effect of any possible transaction. In addition, we continually review and evaluate our portfolio of existing businesses to determine if they continue to meet our business
objectives. As part of our ongoing evaluation of such businesses, we intend from time to time to explore and conduct discussions with regard to joint ventures, divestitures and related corporate
transactions. However, we can give no assurance with respect to the magnitude, timing, likelihood or financial or business effect of any possible transaction. We also cannot predict whether any
divestitures or other transactions will be consummated or, if consummated, will result in a financial or other benefit to us. We intend to use a portion of the proceeds from any such dispositions and
cash from operations to retire indebtedness, make acquisitions and for other general corporate purposes.

Company Information

Our principal executive office is located at 400 Interpace Parkway, Building A, Parsippany, New Jersey 07054 (telephone number:
(973) 939-1000). We are subject to the informational requirements of the Securities Exchange Act of 1934, as amended, and in accordance therewith, we file reports, proxy and
information statements and other information with the Securities and Commission (the "Commission"). Such reports (including our annual reports on Form 10-K, our quarterly reports on
Form 10-Q, our current reports on Form 8-K and any amendments to such reports) and other information can be accessed on our website at www.travelport.comas soon as reasonably practicable
after we electronically file such material with, or furnish it to, the Commission. A copy of our
Code of

4

---



Table of Contents

Conduct
and Ethics, as defined under Item 406 of Regulation S-K, including any amendments thereto or waivers thereof, can also be accessed on our website. We will provide,
free of charge, a copy of our annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K and Code of Conduct
and Ethics upon request by phone or in writing at the above phone number or address, attention: Investor Relations.

GDS

We are the only global GDS provider that has the number two position in each of the three major world travel regions: Europe, Middle
East and Africa ("EMEA"): North, Central and South America ("the Americas"); and Asia Pacific ("APAC"). In 2008, our GDS business processed over 327 million air segments, 19.3 million
car bookings, 23.6 million hotel bookings and 1.7 million rail bookings, capturing approximately 30% of the global share of GDS-processed air segments. In 2008, our GDS
business earned approximately $1.8 billion in booking fees from air, hotel and car transactions, with $1.6 billion from airlines, $100 million from hotels and $84 million
from car rental companies.

Our
GDS business is headquartered in the United Kingdom and is balanced across the three major travel regions, which means that we are well positioned to take advantage of market-driven
growth in each major travel region. This geographic balance also helps insulate us from downturns related to specific regional economies. In 2008, our balanced share of GDS-processed air
segments was 40%, 44% and 16% in EMEA, Americas and APAC, respectively, based on global distribution of GDS-processed air segments of 41%, 43% and 15%, respectively, in each region.

Travel Suppliers.Our relationships with travel suppliers extend to airlines, hotels, car rental companies, tour operators,
cruise lines, rail
companies and other travel suppliers. Travel suppliers process, store, display, manage and distribute their products and services to travel agencies primarily through GDSs. Through participating
carrier agreements (for airlines) and various agreements for other travel suppliers, airlines and other travel suppliers are offered varying levels of services and functionality at which they can
participate in our GDSs. These levels of functionality generally depend upon the functionality selected by the travel suppliers as well as the type of communications and real-time access
allowed with respect to the particular travel supplier's host reservations systems.

We
operate across approximately 160 countries distributing supplier inventory that is aggregated from approximately 430 airlines, approximately 280 hotel chains covering over 87,000
hotel properties, 25 car rental companies, more than 400 cruise and tour operators and 13 major rail networks worldwide.

Our
top ten travel suppliers for our GDS business, all of which are airlines, represented approximately 34% of our revenue for the year ended December 31, 2008. The table below
lists alphabetically our five largest airline suppliers in EMEA, the Americas and APAC for the year ended December 31, 2008, based on revenue.

EMEA

Americas

APACAlitalia Airlines

American Airlines

Cathay PacificBritish Airways

Delta Airlines

Emirates AirlinesEmirates Airlines

Northwest Airlines

Qantas AirwaysLufthansa Airlines

United Airlines

Singapore AirlinesSaudi Arabian Airlines

US Airways

Thai Airways


Our
top five hotel suppliers in our GDS business for the year ended December 31, 2008 were Intercontinental Hotel Group, Marriott Hotels, Hilton, Hampton Inns and Hyatt, which
together accounted for approximately 35% of our hotel revenue in this period. Our top five car rental

5

---



Table of Contents

companies
in the GDS business for the year ended December 31, 2008 were Hertz, Avis, Budget, National and Enterprise, which together accounted for approximately 72% of our car revenue in this
period. Our rail customers include 13 major rail networks, including Société Nationale des Chemins de Fer France (SNCF) (France), Amtrak (United States), Via-Rail
(Canada), Eurostar Group (United Kingdom/France) and AccessRail (United States), which together accounted for all of our rail revenue for the year ended December 31, 2008.

Our
standard distribution agreements with travel suppliers are open-ended and roll over unless specifically terminated. The majority of our agreements remain in effect each
year, with exceptions usually linked to airline mergers or bankruptcies. Our top ten travel suppliers (by revenue), all of which are airlines, have been customers for over ten years.

We
have entered into a number of specific term agreements with airlines in the larger and more mature geographic areas, including North America and Western Europe, as well as APAC, to
secure "full content" parity with the airline's websites. Full content agreements allow our travel agency customers to have access to the full range of our airline suppliers' content. The average
duration of these agreements is three to seven years. We have secured full content agreements with over 100 airlines around the world, including all the major airlines in North America, as well as
European and Asian airlines such as British Airways, Iberia, Lufthansa, Swiss, Alitalia, Qantas and Singapore Airlines.

We
have over 70 low cost carriers ("LCCs") participating in our GDS. We believe that our geographic breadth makes us the GDS of choice for most major LCCs, although LCC activity on the
GDS remains at an early stage of development in terms of level of booking activity. However, the choice and level of participation is driven by the relevance of the GDS in the countries and regions in
which the LCCs choose to distribute and sell. For example, our leading position with LCCs, including participation of both JetBlue and Southwest Airlines in the United States, Air Asia and JetStar in
APAC and easyJet and AirBerlin in Europe, is indicative of the value that travel suppliers place on the size, scale, and breadth of a GDS's footprint. We believe we are well positioned to capture
growth from the LCCs due to our global footprint and strength in the business travel arena in some of the prime areas where LCCs are strongest such as the United States, the United Kingdom and
Australia.

We
have also developed products that allow airlines to engage in new ways of selling airline tickets. For example, airlines are now able to pre-order meals,
pre-select seats and offer discounts to travelers with no baggage.

Travel Agencies.Approximately 60,000 travel agencies worldwide depend on us to provide travel information, booking and
ticketing capabilities travel
purchases and management tools for travel information and travel agency operations. Access to our GDSs enables travel agencies to electronically search travel-related data such as schedules,
availability, services and prices offered by travel suppliers. Through our GDSs, travel agencies have access to approximately 430 airlines, approximately 280 hotel chains covering over 87,000 hotel
properties, 25 car rental companies, more than 400 cruise and tour operators and 13 major rail networks worldwide.

Our
GDS business also facilitates travel agencies' internal business processes such as quality control, operations and financial information management. Increasingly, this includes the
integration of products and services from independent parties that complement our core product and service offerings. We also provide technical support, training and other assistance to travel
agencies, including numerous customized access options, productivity tools, automation, training and customer support focusing on process automation, back-office efficiency, aggregation of
content at the desktop and on-line booking solutions.

6

---



Table of Contents

Travel agencies generally pay a fee for access to our GDSs and for the services provided. However, this fee is often discounted or waived if the travel agency
generates a specified number of transactions processed by us during a specified time period. In addition, we provide cash incentives or other inducements to a significant number of travel agencies as
a means of encouraging greater use of our GDSs.

Our
travel agency customers comprise on-line travel agencies, off-line travel agencies, long-haul, corporate and leisure travel agencies. Our largest
on-line travel agency customers in 2008 were Orbitz Worldwide (which includes orbitz.com and cheaptickets.com in the United States and ebookers.com in Europe), Priceline.com Incorporated
and Webjet Marketing Pty. Limited. Our largest corporate travel agency customers in 2008 were American Express, Hogg Robinson Group, BCD Holdings, Carlson Wagonlit Travel and Flight Centre Limited.
Our top leisure travel agencies include Thomas Cook, Trailfinders, Kuoni, AAA Travel and Skytours.

We
are completing the development of an integrated travel agency desktop based on the software assets that we acquired from G2 Switchworks in April 2008. This tool will provide travel
agencies with a configurable graphical user interface which is expected to enhance travel agent productivity. The desktop will build upon and ultimately replace our current agent
point-of-sale products with enhanced technology to support travel supplier merchandising and improved customer service. Full roll-out of this product is anticipated
to begin later this year.

We
also offer other innovative travel agency products. Our SecuRate Air Plus web-based product allows customers to input private fare and rule data for a corporation, large
agency or e-commerce business, reflecting their exclusive low fare agreements with carriers. Our ViewTrip web-based product allows travelers to view their itineraries
on-line and offers us the opportunity to earn additional advertising revenue. We have also released Carbon Tracker by Travelport, a product that enables users to calculate and compare CO2
analyses for information on carbon emissions across air, rail and car travel.

IT Services and Software.We have been a pioneer in IT services for the airline industry, being the first GDS to issue an
e-ticket in
1995 and the first GDS to offer customer self-service options for airlines (in partnership with Kinetics, Inc.) in 2000. Through our IT Services and Software business, we provide
hosting solutions and IT subscription services to airlines and the technology companies that support them.



7

---



Table of Contents



Business Intelligence.As part of our GDS business, we also provide data to airlines, travel agencies, hotels, car rental
companies and other travel
industry players. Our data sets are critical to these businesses in the management of their own operations and the optimization of their industry position and revenue-generating potential. Travelport
Business Intelligence is a leader in providing businesses involved in all aspects of travel with access to both traditional and proprietary market intelligence data
sets. We provide market-sensitive data to 94 airlines, supporting processes such as GDS billing, airline revenue accounting and industry settlement. We also supply marketing-oriented raw data sets,
data processing services, consulting services and web-based analytical tools to 98 airlines, travel agencies and other travel-related companies worldwide to support their business
processes, such as airline network planning, revenue management, pricing, sales and partnership management. This combined offering of data and analytical capabilities delivers market intelligence to
businesses that use the information to enhance their industry position. A primary data product supplies "raw" GDS booking data with details of routes, fares and prices. No personally identifiable data
is provided.

Sales and Marketing.Our sales and marketing teams are responsible for developing existing and initiating new commercial
relationships with travel
suppliers and travel agencies worldwide.

We
employ a hybrid sales and marketing model consisting of direct sales and marketing organizations ("SMOs") which we directly manage, and indirect, third party national distribution
companies ("NDCs"). We market, distribute and support our products and services primarily through SMOs. However, in regions outside the United States not supported directly by SMOs, we provide our
products and services through our relationships with NDCs which are typically independently owned and operated by a local travel-related business in that country or region. We typically pay an NDC
operator a commission based upon the booking fees generated in the NDC's country or region and the NDC retains all subscriber fees billed in the country. Our SMOs and NDCs are organized by country or
region and are typically divided between the new account teams, which seek to add new travel agencies to our distribution system, and account management teams, which service and expand existing
business. We also provide global account management services to certain large multi-national

8

---



Table of Contents

customers.
In certain regions, smaller customers are managed by telemarketing teams. Our IT Services and Software team includes a dedicated sales and service organization that is responsible for
marketing our services to airlines globally.

Historically,
we relied on NDCs owned by national airlines in various countries in EMEA and APAC to distribute our products and services. However, in 1997, following Galileo's listing on
the New York Stock Exchange, we acquired many of these NDCs from the airlines, including in the United States, Netherlands and Switzerland and, later, in Hungary, Ireland, Italy, Australia, New
Zealand, Malaysia, Denmark, Canada and the United Kingdom. This enabled us to directly control our distribution at a time when the airlines wished to divest and concentrate on their core airline
businesses. In less developed regions where airlines continue to exert strong influence over travel agencies, NDCs remain a viable and cost effective alternative to direct distribution. We have
relationships with NDCs in many countries, including Austria, Greece, Turkey, Jordan, Kenya and South Africa, as well as many other countries in Africa. In countries in APAC, such as India,
Bangladesh, Sri Lanka, Thailand and South Korea, and in countries in EMEA, such as Kuwait, Saudi Arabia, United Arab Emirates, Egypt, Yemen and Lebanon, we have either established SMOs or identified
local third party companies that are not airlines to act as NDCs. We regularly review our network of NDCs and periodically assess individual markets for vertical integration which is an activity which
we plan to continue.

Competition.The marketplace for travel distribution is large, multi-faceted and highly competitive. Our GDS business competes
with many travel
distributors, including the other traditional GDSs such as Amadeus Global Travel Distribution S.A. ("Amadeus") and Sabre, Inc. ("Sabre"), as well as with several regional competitors.
The largest regional GDSs are based in Asia and include Abacus International Pte Ltd ("Abacus"), which is primarily owned by a group of ten Asian airlines, Axess International
Network Inc. and INFINI Travel Information, Inc., which are majority owned by Japan Airlines System and All Nippon Airways, respectively, Topas Co., Ltd., which is majority
owned by Korean Air Lines, and TravelSky Technology Limited, which is majority owned by Chinese state-owned enterprises.

In
addition, GDSs compete with travel suppliers that offer information and bookings functionality through their own travel distribution websites (known as "supplier.com" websites), and
technology providers offering a direct connection between travel content providers and travel agents bypassing GDSs, although the latter have had limited impact due to the relative efficiency, size,
scale and depth of content in GDSs. These technology providers have recently altered their strategy either to focus on travel agency automation tools which complement the GDS or IT subscription
services providing airlines with functionalities such as shopping and pricing tools, in competition with our IT subscription services business.

Each
of the other traditional GDSs offers products and services substantially similar to our services. Competition between the GDSs is based on the following
criteria:



We
routinely face new competitors and new methods of travel distribution. Suppliers and third parties seek to promote distribution systems that book directly with travel suppliers. For
example,

9

---



Table of Contents

US-based
ITA Software and Farelogix have announced plans to develop new distribution systems, although these systems currently utilize the functionality of a GDS to provide the more
complex components of a complete travel distribution solution for suppliers and travel agencies. Trends indicate that these companies have refocused on competing in the industry segment for IT
services to travel suppliers, such as providing internal reservation systems or travel agency automation tools operating in conjunction rather than as an alternative to a GDS. In addition, established
and start-up search engine companies, as well as metasearch companies, are attempting to enter the travel marketplace by aggregating travel search results across travel supplier, travel
agent and other websites. These alternative travel distribution systems may have the effect of diverting customers from our GDSs.

The
IT services sector of the travel industry is highly fragmented. We compete with airlines that run applications in-house, as well as multiple IT service providers.
Competition within the IT services industry is segmented by the type of service offering. For example, internal reservation and other system services competitors include Amadeus, Electronic Data
Systems Corporation, Navitaire Inc., Sabre and Unisys Corporation/SITA, as well as airlines that provide the services and support for their own internal reservation system services and also
host external airlines.

Technology.We recently consolidated our Galileo and Worldspan data centers into a single location in Atlanta, Georgia to
support our GDSs and IT
services and software businesses. Our data center offers a state of the art facility that has just completed comprehensive technology upgrades to the latest IBM processing and storage platforms. The
combined facility features an industry-leading technology platform in terms of functionality, performance, reliability and security to the benefit of all Travelport GDS customers and several major
airlines. The facility and the existing systems are certified compliant with the Payment Card Industry Data Security Standard, offering a highly secure environment for combined Galileo and Worldspan
operations. The network, mainframe and distributed server environments in the facility have been modified since October 2007. The combined data center is comprised of over 3,500 mainframes, open
systems servers and storage and network devices, providing over 4 billion fares eligible for processing, with peak message rates of approximately 20,000 messages per second. Peak message days
see over approximately 1 billion messages. In its first year of combined operation, the data center will support more than 620 million travel-related bookings and handle approximately
300 billion messages at a lower cost per booking.

The
consolidation of our primary data center operations in Atlanta is an example of the significant competitive advantage created as a result of the ongoing integration of the Galileo,
Apollo and Worldspan GDS platforms. By managing all three systems in a state-of-the-art, unified data center environment, our customers benefit from access to one
of the industry's most powerful, reliable and responsive travel distribution and hosting platform. Running our GDS business from one state-of-the-art facility will
allow us over time to more rapidly rationalize the links required to connect supplier customers to our GDSs and to more readily share technology across the platforms. This will translate to positive
outcomes in terms of reduced complexity and cost for supplier customers.

We
now use our Denver data center to offer disaster recovery and co-location services.

GTA

GTA is a leading global wholesaler of accommodation, ground travel, sightseeing and other destination services. GTA is focused on city
center travel rather than beach destinations. GTA has relationships with more than 35,000 travel supplier partners and approximately 22,000 hotels, the substantial majority of which are independent,
and an inventory of over 36 million hotel rooms annually, and sells travel products and services in over 130 countries. We believe GTA's inventory depth and breadth on a global scale are more
comprehensive than any of its competitors. In 2008, GTA serviced more than 25,000 groups, made over 3.0 million bookings and generated total transaction value ("TTV") of approximately
$1.9 billion and net revenue of approximately $356 million. GTA's business is

10

---



Table of Contents

geographically
diverse, with no one inbound destination and no one outbound source accounting for more than 15% of GTA's sales as measured by TTV.

GTA
sources net rate accommodations, ground travel, sightseeing and other destination services from travel suppliers and then distributes the inventory, through multiple channels, to
other travel wholesalers, tour operators and travel agents, and directly to consumers via its affiliate channels, such as airlines, loyalty companies and financial institutions. GTA has arrangements
with individual hotel chains and independent hotel properties through which it is given access to the inventory of participating hotels at negotiated rates. The room inventory to which GTA has access
under these arrangements is provided to GTA on an allocation basis, which ensures availability of those rooms. GTA then distributes the room inventory under contract to other travel wholesalers, tour
operators and travel agents. GTA currently bears inventory risk on less than 0.8% of its supplier contracts, based on room nights, which represents less than 2% of GTA's TTV.

A
critical aspect of GTA's business model is that it competes successfully both as a wholesale and retail provider of group and independent travel, the two key leisure travel segments.
This business model makes GTA attractive to hotels and other travel suppliers as it helps drive these two fundamentally discrete groups of travelers to their businesses. In return, GTA is able to
secure highly competitive and often unique inventory allotments and net rates. GTA's group and independent traveler offerings operate symbiotically and strengthen its offering to both suppliers and
customers.

GTA
is well-positioned to take advantage of growth in the fast growing Middle East and APAC regions, with more than a dozen offices in the region and significant experience
operating in this region.

OctopusTravel.OctopusTravel, which includes the brands OctopusTravel.com and Needahotel.com, provides travelers with the
ability to book
reservations on-line from a large inventory of hotels and apartments, car rentals, bus and limousine transfers and sightseeing services in numerous cities and countries. It offers
accommodation in more than 130 countries worldwide and conducts business in 30 different languages. The majority of OctopusTravel's bookings are made through its partners, such as airlines, loyalty
companies and financial institutions, who incorporate the booking services and content of OctopusTravel into their own websites. Partners can choose from a variety of branding solutions to market
products and services to their customers. OctopusTravel manages content, on-line marketing and customer service functions on behalf of many of these partners. OctopusTravel has more than
1,100 agreements with its partners, including AirMiles, Singapore Airlines and eDreams, and several major airlines in EMEA and APAC.



Travel Suppliers.GTA has relationships with more than 35,000 travel supplier partners, including approximately 22,000 hotels, the
substantial
majority of which are independent. In 2008, GTA's top ten contracted hotels accounted for approximately 2.2% of GTA's room nights.

Travel Wholesalers, Travel Agencies and Tour Operators.GTA's customers include travel wholesalers, travel agencies and tour operators
in over 130
countries. Orbitz Worldwide is currently GTA's largest customer.

Sales and Marketing.GTA has 27 offices globally, including London, New York, Hong Kong, Tokyo and Dubai, which are responsible
for maintaining and
building relationships with retail travel agents, wholesale tour operators and corporate travel clients in over 130 countries worldwide. GTA develops relationships with its customers using its direct
sales force and account managers. The GTA strategy focuses on both attracting new customers and increasing the business of existing customers. Sales and marketing techniques include partnership
marketing, preferred product placement, public relations and recommendations in travel guides. GTA also works with the media and country and regional tourism boards to promote destinations. Points of
differentiation include technology customized to provide direct access to inventory and rates, inventory allocations, GTA's reputation as a reliable supplier and competitive room rates. GTA has
dedicated contractors globally that are tasked with securing local content. These contractors are responsible for negotiating commercial terms for hotels (including rates and allocations) and other
ground services (including restaurants, sightseeing, excursions, transfers and long distance coaches).

11

---





Table of Contents

Technology.GTA operates its core systems at a third-party hosted center near Hounslow, United Kingdom, and its secondary
servers are located in
GTA's headquarters in London, United Kingdom. GTA's systems and telecommunication infrastructure is on-line 24 hours a day, seven days a week, 365 days a year. GTA's back end
systems are hosted on a large, logically partitioned, IBM iSeries platform with immediate replication to associated secondary systems. The platform is scaleable both vertically, within the same
chassis, and horizontally, to further partitioned servers if required. GTA's front end systems are hosted on variable sized load balanced 'stacks' of servers utilizing open source software and
industry standard database technology. The structure is such that more stacks can easily be added to enable scaleability to cater for the ever-increasing levels of traffic being directed
at the platform. The front end systems have been developed to allow customers of GTA and OctopusTravel the ability to search and use inventory and pricing of hotels and ancillary services. Industry
strength secure networks support GTA's worldwide presence. GTA's systems are subject to annual review by external third parties from a compliance and security perspective.

GTA
operates and maintains global websites and on-line interfaces that serve a diverse range of travel sellers. Wholesale customers and corporate "white label" customers may
use an XML interface that has been developed in-house. Some of GTA's core operational applications were developed and are maintained by a third party.

Competition.The wholesale travel industry is highly fragmented. GTA competes primarily with regional and local wholesalers of
accommodation,
transportation, sightseeing and other travel-related products and services, such as Kuoni Travel Holding Ltd. and TUI AG (Europe), Tourico Holidays, Inc. (United States) and Qantas
Holidays Limited (Australia). Unlike GTA, many of these regional competitors often depend on one region for 75% or more of their total transaction value. GTA with its global footprint is uniquely
positioned to sell inter- and intra-regional travel worldwide. GTA also competes with global, regional and local on-line hotel retailers in EMEA, the Americas and APAC.

Factors
affecting the competitive success of travel wholesalers, including GTA, include:



Material Agreements

In December 2007, following the acquisition of Worldspan, we entered into an amendment to the previously amended Asset Management
Offering Agreement (the "IBM Agreement") among Worldspan, IBM and IBM Credit LLC and a joinder agreement pursuant to which we were joined as a party to the IBM Agreement. A summary description
of the amended IBM Agreement is included in our Current Report on Form 8-K filed with the Securities and Exchange Commission on January 4, 2008. The IBM Agreement was further
amended in January, February and March 2008.

On
May 5, 2008, we entered into an amendment to the Separation Agreement with Orbitz Worldwide, Inc., dated as of July 25, 2007, related to the initial public
offering of Orbitz Worldwide. A summary description of the amendment is included in our Current Report on Form 8-K filed with the SEC on May 7, 2008. The Separation Agreement
was further amended on January 23, 2009.

12

---



Table of Contents

Financial Data of Segments and Geographic Areas

Financial data for our segments and geographic areas are reported in Note 21Segment Information to our Financial
Statements included in Item 8 of this Annual Report on Form 10-K.

Intellectual Property

We regard our technology and intellectual property as critical components and assets of our business. We protect our intellectual
property rights through a combination of copyright, trademark and patent laws and trade secret and confidentiality laws and procedures. We own and seek protection on key technology and business
processes and rely on trade secret and copyright laws to protect proprietary software and processes. We also use confidentiality procedures and non-disclosure and other contractual
provisions to protect our intellectual property assets. Where appropriate, we seek statutory and common law protection of our material trade and service marks, which include TRAVELPORT®,
GALILEO®, GULLIVERS TRAVEL ASSOCIATES®, GTA®, OCTOPUSTRAVEL®, WORLDSPAN®, IT SERVICES & SOFTWARE BY TRAVELPORT and
related logos. The laws of some foreign jurisdictions, however, vary and offer less protection than other jurisdictions for our proprietary rights. Unauthorized use of our intellectual property could
have a material adverse effect on us, and there is no assurance that our legal remedies would adequately compensate us for the damages caused by such unauthorized use.

We
rely on technology that we license or obtain from third parties to operate our business. Vendors that support our core GDS technology include IBM, Hitachi, CA, Cisco and Microsoft.
Certain agreements with these vendors are subject to renewal or negotiation within the next year. We license our Transaction Processing Facility operation software from IBM under an agreement that
expires in June 2013. In addition, we rely on our jointly developed fares and pricing application and share intellectual property rights in this application with Expedia and EDS.

Regulation

We are subject to or affected by international, federal, state and local laws, regulations and policies, which are constantly subject
to change. The descriptions of the laws, regulations and policies that follow are summaries and should be read in conjunction with the texts of the laws and regulations described below. The
descriptions do not purport to describe all present and proposed laws, regulations and policies that affect our businesses.

We
believe that we are in material compliance with these laws, regulations and policies. Although we cannot predict the effect of changes to the existing laws, regulations and policies
or of the proposed laws, regulations and policies that are described below, we are not aware of proposed changes or proposed new laws, regulations and policies that will have a material adverse affect
on our business.

GDS Regulations

Our GDS businesses are subject to specific regulations in the European Union and Canada. Prior to July 31, 2004, our GDS
businesses were also subject to regulations in the United States.

In
October 2005, the European Commission announced that it proposed to repeal many regulations, including the Computerised Reservation Systems ("CRS") Regulations. Similar regulations
were originally adopted in the United States, Canada and the European Union to guarantee consumers access to competitive information by requiring CRSs (then owned by individual airlines) to provide
travel agents with unbiased displays and rankings of flights. On January 14, 2009, following a public consultation, the European Commission adopted new CRS Regulations which will enter into
force on March 29, 2009. Under the new CRS Regulations, GDSs and airlines will be free to negotiate booking fees charged by the GDSs and the information content provided by the airlines. The
new CRS Regulations also include provisions to ensure a neutral and non-discriminatory presentation of travel

13

---



Table of Contents

options
in the GDS displays and to prohibit the identification of travel agents in MIDT data without their consent. In addition, to prevent parent carriers of GDSs from hindering competition from
other GDSs, parent carriers will continue to be required to provide other GDSs with the same information on its transport services and to accept bookings from another GDS.

There
are also GDS regulations in Canada, under the regulatory authority of the Canadian Department of Transport. On April 27, 2004, a significant number of these regulations were
lifted. Amendments to the rules include eliminating the "obligated carrier" rule, which required larger airlines in Canada to participate equally in the GDSs, and elimination of the requirement that
transaction fees charged by GDSs to airlines be non-discriminatory. Due to the elimination of the obligated carrier rule in Canada, Air Canada, the dominant Canadian airline, could choose
distribution channels that it owns and controls or distribution through another GDS rather than through our GDSs after the expiration of its current contract.

We
are also subject to regulations affecting issues such as telecommunications and exports of technology.

GTA Regulations

Our travel services are subject to regulation and laws governing the offer and/or sale of travel products and services, including laws
requiring us to register as a "seller of travel" and to comply with certain disclosure requirements. Where we sell travel products and services in Europe directly to travelers as part of a "package",
we are regulated by The Package Travel, Package Holidays and Package Tours Regulations Directive 90/314/EEC (13 June 1990), as implemented by EU Member States into country-specific regulations
(the "Package Travel Regulations"). Where the Package Travel Regulations apply, they impose primary liability on us for all elements of a trip sold through us, whether we own or control those services
or whether we sub-contract them to independent suppliers. The Package Travel Regulations principally affect our GTA business where the sale is made in the European Union.

Travel Agency Regulations

The products and services that we provide are subject to various international, federal, state and local regulations. We must comply
with laws and regulations relating to our sales and marketing activities, including those prohibiting unfair and deceptive advertising or practices. As a seller of air transportation products in the
United States, we are subject to regulation by the US Department of Transportation ("DOT"), which has jurisdiction over economic issues affecting the sale of air travel, including customer protection
issues and competitive practices. The DOT has the authority to enforce economic regulations and may assess civil penalties or challenge our operating authority. In addition, many of our travel
suppliers and trade customers are heavily regulated by the US and other governments, and we are indirectly affected by such regulation.

In
addition, certain jurisdictions abroad may require that we hold a local travel agencies' license in order to sell travel products to travelers.

Privacy and Data Collection Regulations

Privacy regulations continue to evolve and on occasion may be inconsistent from one jurisdiction to another. Many states in the United
States have introduced legislation or enacted laws and regulations that require strict compliance with standards for data collection and protection of privacy and provide for penalties for failure to
notify customers when such standards are breached, even by third parties. The US Federal Trade Commission adopted "do not call" and "do not fax" regulations in October 2003. In compliance with such
regulations, our affected businesses have developed and implemented plans to block phone numbers listed on the "do not call" and "do not fax" registries and have

14

---



Table of Contents

instituted
new procedures for preventing unsolicited telemarketing calls. In response to "do not call" and "do not fax" regulations, our affected businesses have reduced their reliance on outbound
telemarketing.

Many
countries have enacted or are considering legislation to regulate the protection of private information of consumers, as well as limiting unsolicited commercial email on the
Internet to consumers. In the United States, the legislation that has become state law is a small percentage of the number still pending, and is similar to what has been introduced at the federal
level. We cannot predict whether any of the proposed state privacy legislation currently pending will be enacted and what effect, if any, it would have on our businesses.

A
primary source of privacy regulations to which our operations are subject is the EU Data Protection Directive 95/46/EC of the European Parliament and Council (24 October 1995).
Pursuant to this directive, individual countries within the European Union have specific regulations related to the transborder dataflow of personal information (i.e., sending personal
information from one country to another). The EU Data Protection Directive requires companies doing business in EU Member States to comply with its standards. It provides for, among other things,
specific regulations requiring all non-EU countries doing business with EU Member States to provide adequate data privacy protection when sending personal data from any of the EU Member
States. The EU has enabled several means for US-based companies to comply with the EU Data Protection Directive, including a voluntary safe-harbor arrangement and a set of
standard form contractual clauses for the transfer of personal data outside of Europe.

The
new CRS Regulations also incorporate personal data protection provisions that, among other things, classify GDSs as data controllers under the EU Data Protection Directive. The data
protection provisions contained in the CRS Regulations are complementary to EU national and international data protection and privacy laws.

Many
other countries have adopted data protection regimes. An example is Canada's Personal Information and Protection of Electronic Documents Act ("PIPEDA"). PIPEDA provides Canadian
residents with privacy protections in regard to transactions with businesses and organizations in the private sector. PIPEDA recognizes the need of organizations to collect, use and share personal
information and establishes rules for handling personal information.

Marketing Operation Regulations

The products and services offered by our various businesses are marketed through a number of distribution channels, including over the
Internet. These channels are regulated on a country by country basis, and we believe that our marketing operations will increasingly be subject to such regulation. Such regulations, including
anti-fraud laws, customer protection laws, and privacy laws may limit our ability to solicit new customers or to market additional products or services to existing customers. We are also
aware of, and are actively monitoring the status of, certain proposed state legislation related to privacy and to email marketing that may be enacted in the future. It is unclear at this point what
effect, if any, such state legislation may have on our businesses. California, in particular, has enacted legislation that requires enhanced disclosure on Internet websites regarding customer privacy
and information sharing among affiliated entities. We cannot predict whether these laws will affect our practices with respect to customer information and inhibit our ability to market our products
and services nor can we predict whether other states will enact similar laws.

Internet Regulations

We must also comply with laws and regulations applicable to businesses engaged in on-line commerce. An increasing number of
laws and regulations apply directly to the Internet and commercial on-line services. For example, email activities are subject to the US CAN-SPAM Act of 2003. The US

15

---



Table of Contents

CAN-SPAM
Act regulates the sending of unsolicited, commercial electronic mail by requiring the sender to (i) include an identifier that the message is an advertisement or
solicitation if the recipient did not expressly agree to receive electronic mail messages from the sender, (ii) provide the recipient with an on-line opportunity to decline to
receive further commercial electronic mail messages from the sender, and (iii) list a valid physical postal address of the sender. The CAN-SPAM Act also prohibits predatory and
abusive electronic mail practices and electronic mail with deceptive headings or subject lines. Moreover, there is currently great uncertainty whether or how existing laws governing issues such as
property ownership, sales and other taxes, libel and personal privacy apply to the Internet and commercial on-line services. It is possible
that laws and regulations may be adopted to address these and other issues. Further, the growth and development of the market for on-line commerce may prompt calls for more stringent
customer protection laws.

New
laws or different applications of existing laws would likely impose additional burdens on companies conducting business on-line and may decrease the growth of the
Internet or commercial on-line services. In turn, this could decrease the demand for our products or increase the cost of doing business.

Federal
legislation imposing limitations on the ability of states to impose taxes on Internet-based sales was enacted in 1998. The US Internet Tax Freedom Act, which was extended by the
Internet Nondiscrimination Act, exempted certain types of sales transactions conducted over the Internet from multiple or discriminatory state and local taxation through November 1, 2007. The
majority of products and services we offer are already taxed: hotel rooms and car rentals at the local level and air transportation at the federal level with state taxation preempted. In Europe, there
are laws and regulations governing e-commerce and distance-selling which require our businesses to act fairly towards customers, for example, by giving customers a cooling-off
period during which they can cancel transactions without penalty. There are various exceptions for the leisure and travel industry.

Employees

As of December 31, 2008, we had approximately 5,700 employees worldwide, with approximately 2,100 employees in EMEA, 2,180
employees in the Americas and 1,420 employees in APAC. None of our employees in the United States are subject to collective bargaining agreements governing their employment with us. In many of the
European countries in which we operate, we are subject to, and comply with, local law requirements in relation to the establishment of work councils. We believe that our employee relations are good.

ITEM 1A.    RISK FACTORS

You should carefully consider each of the following risks and all of the other information set forth in this
Annual Report on Form 10-K. Based on the information currently known to us, we believe that the following information identifies the most significant risk factors affecting our
company in each of these categories of risk. However, the risks and uncertainties our company faces are not limited to those described below. Additional risks and uncertainties not presently known to
us or that we currently believe to be immaterial may also adversely affect our business. Past financial
performance may not be a reliable indicator of future performance and historical trends should not be used to anticipate results or trends in future periods.

Risks Related to Our Business

Our revenue is derived from the travel industry and a prolonged or substantial decrease in travel volume, particularly air travel, as well as other industry trends, could
adversely affect us.

Our revenue is derived from the global travel industry. As a result, our revenue is directly related to the overall level of travel
activity, particularly air travel volume, and is therefore significantly

16

---



Table of Contents

impacted
by declines in, or disruptions to, travel in any region due to factors entirely outside of our control. Such factors include:



If
there is a prolonged substantial decrease in travel volume, particularly air travel volume, for these or any other reason, it would have an adverse impact on our business, financial
condition and results of operations.

We
may also be adversely affected by shifting trends in the travel industry. For example, a significant portion of the revenue of our GTA business is attributable to the distribution of
travel packages that combine accommodation, destination services and transportation through traditional wholesale and tour operators that serve both group and individual travelers. In certain markets,
an increasing proportion of travel is shifting away from that method of organizing and booking travel towards more independent, unpackaged travel, where travelers book the individual components of
their travel separately. To the extent our GTA business or other components of our business are unable to adapt to such shifting trends, our results of operations may be adversely affected.

The travel industry is highly competitive and we are subject to risks relating to competition that may adversely affect our performance.

Our businesses operate in highly competitive industries. If we cannot compete effectively, we may lose share to our competitors, which
may adversely affect our financial performance. Our continued success depends, to a large extent, upon our ability to compete effectively in industries that contain numerous competitors, some of which
may have significantly greater financial, marketing, personnel and other resources than we have.

17

---



Table of Contents



GDSs have two different categories of customers, travel suppliers and travel agencies. We are, therefore, subject to the interrelated
network effects arising out of the interaction between these customer groups. We need to offer competitive terms to travel suppliers to obtain sufficient travel content to allow us to provide a
competitive offering to travel agencies to gain and maintain travel agency customers. If we are not able to attract large numbers of travel agency customers, our ability to obtain content from travel
suppliers will be adversely affected.

Our
GDSs compete with other traditional GDSs such as Amadeus and Sabre, and regional participants such as Abacus, as well as with alternative intermediate distribution technologies. We
also compete with direct distribution by travel suppliers, such as airlines, hotels and car rental companies, many of which distribute all or part of their inventory directly through their own
supplier.com websites. Our GDSs also compete with new companies in the travel distribution industry that are developing distribution systems without the large technology investment and network costs
of a traditional GDS.

The
IT services sector of the travel industry is highly fragmented. We compete with airlines that run applications in-house and multiple providers of IT services. Competition
within the IT services industry is segmented by the type of service offering. For example, internal reservation and other system services competitors include Amadeus, Electronic Data Systems,
Navitaire, Sabre and Unisys/SITA, as well as airlines that provide the services and support for their own internal reservation system services and also host external airlines.



The wholesale travel industry is highly fragmented, and GTA competes with regional and local wholesalers of accommodation,
transportation, sightseeing and other travel-related products and services, global wholesalers of travel-related products and services such as Miki Travel Limited, Kuoni Group and Tourico
Holidays, Inc., regional or specialist wholesalers of travel-related products and services, and global, regional and local on-line hotel retailers in EMEA, the Americas and APAC.

Some
of our competitors may be able to secure services and products from travel suppliers on more favorable terms than we can. In addition, the introduction of new technologies and the
expansion of existing technologies may increase competitive pressures. The enhanced presence of on-line travel agencies, for example, is placing pressure on GTA's ability to secure
allocations of hotel rooms. Increased competition may result in reduced operating margins, as well as loss of market share and brand recognition. We may not be able to compete successfully against
current and future competitors and competitive pressures we face could have a material adverse effect on our business, financial condition or results of operations.

We may not be able to successfully integrate our operations with Worldspan, or attain the expected benefits of the acquisition of Worldspan.

We acquired Worldspan in August 2007 and believe that this acquisition will enhance our future financial performance by capitalizing on
natural operational synergies as well as complementary technology and geographic attributes. However, travel distribution industry is highly
regulated and regulatory hurdles may deprive us of the anticipated financial benefits of the Worldspan acquisition.

Moreover,
the Worldspan acquisition presents challenges to management, including the integration of our administrative operations, systems and personnel with those of Worldspan. The
Worldspan acquisition also poses other risks commonly associated with similar transactions, including unanticipated liabilities, unexpected costs and the diversion of management's attention to the
integration of the operations of the combined companies. As part of the integration process, we recently completed the consolidation of our systems infrastructure and web and database servers for our
GDS operations in Atlanta, which was a significant undertaking. Any level of integration that is not successfully achieved

18

---



Table of Contents

could
have an adverse effect on our revenue, level of expenses and results of operations. We may also experience operational interruptions, the loss or corruption of data and the loss of key
employees, suppliers and customers. As a result, notwithstanding our expectations, we may not realize the anticipated benefits or cost savings of the Worldspan acquisition.

We may not be able to achieve all of our expected cost savings from the Worldspan acquisition and our re-engineering efforts.

We are benefiting, and expect to continue to benefit, from cost savings to be achieved as a result of the comprehensive reengineering
program that commenced at the time of the Acquisition and from synergies to be achieved as a result of the Worldspan acquisition under the Worldspan integration program. In connection with the
Worldspan acquisition, we have identified in excess of $150 million of potential annualized synergies from the Worldspan integration program. We also believe that certain other cost saving
opportunities exist in connection with our re-engineering efforts. However, we may not be able to achieve our expected cost savings or identify any other cost savings opportunities, and
any identified cost savings may not be achieved in a timely manner or unexpected costs may offset or outweigh any savings we do achieve. A variety of factors could cause us to fail to achieve the
expected cost savings, including:



Because
some of the measures will take time to implement, any cost savings we achieve will not immediately affect our financial results in the amounts presented. Our failure to achieve
these expected annual cost savings could have a material adverse effect on our financial condition and results of operations.

We may not realize anticipated benefits from past and future acquisitions or have the ability to complete future acquisitions.

We have pursued an active acquisition strategy as a means of strengthening our businesses and have sought to integrate acquisitions
into our operations to achieve economies of scale. In August 2007, we completed the Worldspan acquisition, in August 2006, we completed the acquisition of the Travelport companies of Cendant and, in
April 2005, the Travelport businesses of Cendant completed the acquisition of GTA. We have derived a significant portion of our recent growth in revenue and operating income from acquired businesses.
The success of any future acquisition strategy, including joint ventures, will continue to depend upon our ability to find suitable opportunities on favorable terms and to finance and complete these
transactions. In addition, upon completion of an acquisition, we may encounter difficulties related to the integration of the acquired business into our operations, departure of a significant number
of employees, loss in value of acquired intangibles and diversion of management's attention as well as unanticipated problems or liabilities. If we cannot overcome these difficulties, our ability to
realize anticipated cost savings and revenue growth from our acquisitions may be adversely affected.

19

---



Table of Contents

In addition, acquisitions may not be accretive to our earnings, to the extent expected or at all, and may negatively impact our results of operations through,
among other things, the incurrence of debt to finance an acquisition, non-cash write-offs of goodwill or intangibles or increased amortization expenses in connection with
intangible assets. For example, for the period from January 1, 2006 to August 22, 2006, we recorded a $2,364 million pre-tax non-cash impairment charge,
primarily relating to the difference between the price at which Travelport was sold to Blackstone and the historical carrying value of Travelport's net assets.

We rely upon information technology to operate our businesses and maintain our competitiveness, and any failure to adapt to technological developments or industry trends
could harm our businesses.

We depend upon the use of sophisticated information technologies and systems, including technologies and systems utilized for
reservation systems, communications, procurement and administrative systems. As our operations grow in both size and scope, we continuously need to improve and upgrade our systems and infrastructure
to offer an increasing number of customers and travel suppliers enhanced products, services, features and functionality, while maintaining the reliability and integrity of our systems and
infrastructure. Our future success also depends on our ability to adapt to rapidly changing technologies in our industry, particularly the increasing use of Internet-based products and services, to
change our services and infrastructure so they address evolving industry standards, and to improve the performance, features and reliability of our
services in response to competitive service and product offerings and the evolving demands of the marketplace. For example, we believe that OctopusTravel is currently being outperformed in the market
for a number of reasons, such as the lack of user-friendly features on the OctopusTravel website found on other competitors' sites and the lack of flexible pricing options, options which
are available on competitor sites.

It
is possible that, if we are not able to maintain existing systems, obtain new technologies and systems, or replace or introduce new technologies and systems as quickly as our
competitors or in a cost-effective manner, our business and operations could be materially adversely affected. Also, we may not achieve the benefits anticipated or required from any new
technology or system, or be able to devote financial resources to new technologies and systems in the future.

System interruptions and slowdowns may cause us to lose customers or business opportunities or to incur liabilities.

Our inability to maintain and improve our information technology systems and infrastructure may result in system interruptions and
slowdowns. We have experienced system interruptions in the past. System interruptions and slow delivery times, unreliable service levels, prolonged or frequent service outages, or insufficient
capacity may prevent us from efficiently providing services to our customers, which could result in us losing customers and revenue, or incurring liabilities. In addition to the risks from inadequate
maintenance or upgrading, our information technologies and systems are vulnerable to damage or interruption from various causes, including:



We
do not have backup systems for certain critical aspects of our operations, some systems are not fully redundant and our disaster recovery plan is limited and may not be sufficient in
the event of a

20

---



Table of Contents

disaster.
In addition, we may have inadequate insurance coverage or insurance limits to compensate for losses from a major interruption, and remediation may be costly and have a material adverse
effect on our operating results and financial condition. Any extended interruption or degradation in our technologies or systems, or any substantial loss of data, could significantly curtail our
ability to conduct our businesses and generate revenue.

Our GDS business primarily relies on a single data center to conduct its business.

Our GDS business relies on computer infrastructure primarily housed in our data center near Atlanta, Georgia to conduct its business.
In the event the operations of this data center suffer any significant interruptions or the GDS data center becomes significantly inoperable, such event would have a material adverse impact on our
business and reputation and could result in a loss of customers. Although we have taken steps to strengthen physical security and add redundancy to this facility, our GDS data center could be exposed
to damage or interruption from fire, natural disaster, power loss, war, acts of terrorism, plane crashes, telecommunications failure, computer malfunctions, unauthorized entry and computer viruses.
The steps we have taken and currently are taking to prevent system failure may not be successful. Our selected use of disaster recovery systems may not allow us to fully recover from a system failure,
and our property and business insurance may not be adequate to compensate us for all losses that may occur.

We are dependent upon software, equipment and services provided by third parties.

In the operation of our business, we are dependent upon software, equipment and services provided to us or managed on our behalf by
third parties. In the event that the performance of such software, equipment or services deteriorates or our arrangements with any of these third parties related to the provision or management of
software, equipment or services are terminated, we may not be able to find alternative services, equipment or software on a timely basis or on commercially reasonable terms or be able to do so without
significant cost. In such event, our businesses and our relationships with our customers may be adversely impacted. For example, during
2007, we experienced system outages arising from services that were provided by one of our key third party providers. In addition, certain agreements with vendors of our core GDS technology are
subject to renewal within the next year, and there is no guarantee that we will be able to obtain renewals or new agreements on commercially reasonable terms or at all. The failure to obtain these
arrangements may have a material adverse effect on our business, financial condition and/or results of operations.

We rely on third party national distribution companies to market our GDS services in certain regions.

Our GDSs utilize third party, independently owned and managed national distribution companies ("NDCs") to market GDS products and
distribute and provide GDS services in certain countries, including Austria, Greece, India, Jordan, Kuwait, Lebanon, Pakistan, Syria, Turkey and Yemen, as well as many other countries in Africa. In
Asia, where many national carriers own one of our competitors, we often use local companies to act as our GDS distributor. In the Middle East, prior to the termination of our NDC agreement on
December 31, 2008, we entered into new NDC relationships with third parties and established our own sales and marketing organizations in the United Arab Emirates, Saudi Arabia and Egypt.

We
rely on our NDCs and the manner in which they operate their business to develop and promote our global GDS business. Our top ten NDCs generated approximately $366 million, or
approximately 17% of our revenue, for the year ended December 31, 2008. We pay each of our NDCs a commission relative to the number of segments booked in its region. The NDCs are independent
business operators, are not our employees, and we do not exercise control over their day-to-day operations. We provide training and support to the NDCs, but the success of
their marketing efforts and the quality of the services they provide is beyond our control. If they do not meet our standards

21

---



Table of Contents

for
distribution, our image and reputation may suffer materially and sales in those regions could decline significantly. In addition, any interruption in these third party services or deterioration in
their performance could have a material adverse effect on our business, financial condition or results of operations.

Trends in pricing and other terms of agreements among airlines and travel agencies have reduced, and could further reduce in the future, our revenue and margins.

A significant portion of our revenue is derived from fees paid by airlines for bookings made through our GDSs. Airlines have sought to
reduce or eliminate these fees in an effort to reduce distribution costs. One manner in which they have done so is to differentiate the
content, in this case, the fares and inventory, that they provide to us and to our GDS competitors from the content that they distribute directly themselves. In these cases, airlines provide some of
their content to GDSs, while withholding other content, such as lower cost "web" fares, for distribution via their own supplier.com websites unless the GDSs agree to participate in a cost reduction
program. Certain airlines have also threatened to withdraw content, in whole or in part, from individual GDSs as a means of obtaining lower booking fees, or, alternatively, to charge GDSs to access
their lower cost web fares.

We
have entered into full content agreements with most major carriers in Europe, the United States and APAC, which provide us with access to the full scope of fares and inventory which
the carriers make available through direct channels, such as their own supplier.com websites, with terms generally ranging from three to seven years. We may not be able to renew these agreements on a
commercially reasonable basis or at all. If we are unable to renew these agreements, we may be disadvantaged compared to our competitors and our financial results could be adversely impacted. The full
content agreements have required us to make significant price concessions to the participating airlines. If we are required to make additional concessions to renew or extend the agreements, it could
have a material adverse effect on our business, financial condition and results of operations. Moreover, as existing full content agreements come up for renewal, there is no guarantee that the
participating airlines will continue to provide their content to us to the same extent or on the same terms as they do now. A substantial reduction in the amount of content received from the
participating airlines or changes in pricing options could also negatively affect our revenue and financial condition.

In
addition, certain GDSs, including Galileo and Worldspan, as well as Sabre and Amadeus, have implemented an alternative business and financial model for GDSs, generally referred to as
the "opt-in" model, for travel agencies. Under the "opt-in" model, travel agencies are offered the opportunity of paying a fee to the GDS or agreeing to a reduction in the
financial incentives to be paid to them by the GDS to be assured of having access to full content from participating airlines or to avoid an airline-imposed surcharge on GDS-based
bookings. The "opt-in" model has been introduced in many countries, and the rate of adoption by travel agencies has been very high. If the "opt-in" model spreads beyond these
countries on a global basis and becomes widely adopted, GDSs, including Galileo and Worldspan, could receive lower fees from the airlines. These lower fees would be only partially offset by new fees
paid by travel agencies and/or reduced inducement payments to travel agencies which would adversely affect our results of operations.

We depend on our supplier relationships and adverse changes in these relationships or our inability to enter into new relationships could negatively affect our access to
travel offerings and reduce our revenue.

We rely significantly on our relationships with airlines, hotels and other travel suppliers. Our top ten travel suppliers for our GDS
business, all of which are airlines, combined accounted for approximately 34% of our revenue for the year ended December 31, 2008. Adverse changes in any of our relationships with travel
suppliers or the inability to enter into new relationships with travel suppliers could reduce the amount of inventory that we are able to offer through our GDSs, and could negatively impact the
availability and competitiveness of travel products offered on our websites. We

22

---



Table of Contents

depend
on travel suppliers to enable us to offer our customers comprehensive access to travel services and products. Our arrangements with travel suppliers may not remain in effect on current or
similar terms and the net impact of future pricing options may adversely impact revenue. Travel suppliers are increasingly focused on driving on-line demand to their own supplier.com
websites and may cease to supply us with the same level of access to travel inventory in the future.

We
are in continuous dialogue with our major hotel suppliers about the nature and extent of their participation in our GDS business and our wholesale accommodation business. If hotel
occupancy rates improve to the point that our hotel suppliers no longer place the same value on our distribution systems, such suppliers may reduce the amount of inventory they make available through
our distribution channels or the amount we are able to earn in connection with hotel transactions. A significant reduction on the part of any of our major suppliers of their participation in our GDS
business or our wholesale accommodation business for a sustained period of time or a supplier's complete withdrawal could have a material adverse effect on our business, financial condition and
results of operations.

Moreover,
the airline industry has experienced a shift in industry share from full-service carriers to low-cost carriers that focus primarily on discount fares to
leisure destinations and we expect this trend to continue. Some low-cost carriers, such as Ryanair, have not historically distributed their tickets through us or other third party
intermediaries.

Further,
GTA also receives access to inventory directly from hotels at negotiated rates and then distributes the rooms for a fee to travel agencies and tour operators who then make such
inventory available to travelers. Many hotels use these types of arrangements with businesses such as GTA to dispose of excess hotel room inventory or to increase their inventory distribution. If
hotels experience increased demand for rooms, they might reduce the amount of room inventory they make available through these negotiated rate arrangements. Moreover, hotels might seek to increase the
cost of negotiated rate offerings, which may also adversely affect our business, financial condition and results of operations. In addition, several international hotel chains no longer allow
distributors, including
GTA, to distribute rooms on-line that they have purchased or gained access to at a lower, "net" rate that GTA and other distributors could then mark up, instead requiring that they
distribute rooms in a manner that gives the hotel greater ability to set prices on a more real-time basis. As a result, more of our bookings may be completed under a flexible rate model
where reservations are passed through to the supplier rather than a static net rate model, which may adversely affect our revenue. In addition, GTA currently bears limited inventory risk as it only
pre-pays for a very limited number of rooms which it is allocated, and bears no risk of loss for the vast majority of rooms which are allocated to it. However, if a significant number of
hotels were no longer willing to allocate rooms to GTA without additional pre-payment, then our costs would be substantially increased if we were unable to sell these pre-paid
rooms. To the extent that other hotel chains or hotels change the terms on which they provide inventory to us, our ability to maintain or raise the current level of margins on hotel bookings, or our
ability to adjust pricing in light of market trends and other factors, may be adversely affected. Such pressures may also adversely affect our business, financial condition and results of operations.

We provide IT services to travel suppliers, primarily airlines, and any adverse changes in these relationships could adversely affect our business.

Through our IT services and software business, we provide hosting solutions and IT subscription services to airlines and the technology
companies that support them. We host and manage the reservations systems of 13 airlines worldwide, including Delta, Northwest and United, and provide IT subscription services for mission critical
applications in fares, pricing and e-ticketing, directly and indirectly, to approximately 215 airlines. Adverse changes in our relationships with our IT and hosting customers or our
inability to enter into new relationships with other customers could affect our

23

---



Table of Contents

business,
financial condition and results of operations. In addition, our arrangements with our customers may not remain in effect on current or similar terms and this may impact revenue.

We
host and manage the reservations systems of United, among others, and provide related services pursuant to an agreement that expires in 2013. United has announced its intention to
transition its reservations systems from us to another service provider, which could adversely impact our hosting business. Under the terms of the agreement with United, the earliest United can
terminate their agreement with us is January 1, 2010. We recognized approximately $46 million of revenue from United pursuant to this agreement in 2008.

In
addition, Delta, one of our largest IT services customers, has completed its acquisition of Northwest, another of our largest IT services customers. As part of their integration,
Delta and Northwest are migrating to a common IT platform and may terminate one of their two agreements with us. Each of Delta and Northwest may terminate its IT services agreement by providing us
twelve months' notice.

Travel suppliers are seeking alternative distribution models, including those involving direct access to travelers, which may adversely affect our results of operations.

Travel suppliers are seeking to decrease their reliance on third party distributors, including GDSs, for distribution of their content.
For example, some travel suppliers have created or expanded commercial relationships with on-line and traditional travel agencies that book travel with those suppliers directly, rather
than through a GDS. Many airlines, hotels, car rental companies and cruise operators have also established or improved their own supplier.com websites, and may offer advantages such as bonus miles or
loyalty points, lower or no transaction or processing fees, priority waitlist clearance, e-ticketing or discounted prices for sales through these channels. In addition, metasearch websites
facilitate access to supplier.com websites by aggregating the content of those websites. Due to the combined impact of direct bookings with the airlines, supplier.com websites and other
non-GDS distribution channels, a growing number of bookings are being made without the use of a GDS at any stage in the chain between suppliers and end-customers. In the United
States, bookings made directly with the airlines accounted for approximately 54.5% of total air bookings in 2005. In Europe, in 2004, estimated direct bookings with the airlines constituted 52% of
total air bookings, while in 2005, estimated direct bookings with the airlines constituted 55.9% of total air bookings. Conversely, the airlines have made some of these offerings unavailable to
unrelated distributors, or made them available only in exchange for lower distribution fees. Some LCCs distribute exclusively through direct channels, bypassing GDSs and other third party distributors
completely, and as a result some LCCs have been enhancing their share within the travel industry. In addition, several travel suppliers have formed joint ventures or alliances that offer
multi-supplier travel distribution websites. Finally, some airlines are exploring alternative global distribution methods recently developed by new entrants to the global distribution marketplace.
Such new entrants propose technology that is purported to be less complex than traditional GDSs, and that enables the distribution of airline tickets in a manner that is more
cost-effective to the airline suppliers because no or lower inducement payments are paid to travel agencies. If these trends lead to lower participation by airlines and other travel
suppliers in our GDSs, then our business, financial condition or results of operations could be materially adversely affected.

In
addition, given the diverse and growing number of alternative travel distribution channels, such as supplier.com websites and direct connects between airlines and travel agencies, as
well as new technologies that allow travel agencies and consumers to bypass a GDS, increases in travel volumes, particularly air, may not translate in the same proportion to increases in volumes
passing through our GDSs.

24

---



Table of Contents

Consolidation in the travel industry may result in increased expenses, lost bookings and reduced revenue.

Consolidation among travel suppliers, including airline mergers and alliances may increase competition from distribution channels
related to those travel suppliers and place more negotiating leverage in the hands of those travel suppliers to attempt to further lower booking fees and lower commissions. Changes in ownership of
travel agencies may also cause them to direct less business towards us. If we are unable to compete effectively, competitors could divert travel suppliers and travel agencies away from our travel
distribution channels which could adversely affect our results of operations.

Consolidation
among travel agencies and competition for travel agency customers may also adversely affect our results of operations, since we compete to attract and retain travel agency
customers. Reductions in commissions paid by some travel suppliers, such as airlines, to travel agencies contribute to travel agencies having a greater dependency on traveler-paid service
fees and GDS-paid inducements and may contribute to travel agencies consolidating. Consolidation of travel agencies increases competition for these travel agency customers and increases
the ability of those travel agencies to negotiate higher GDS paid inducements. In addition, a decision by airlines to surcharge the channel represented by travel agencies, for example by surcharging
fares booked through travel agencies or passing on charges to travel agencies, could have an adverse impact on our business, particularly in regions in which our GDSs are a significant source of
bookings for an
airline choosing to impose such surcharges. To compete effectively, we may need to increase inducements, pre-pay inducements or increase spending on marketing or product development.

Our businesses are highly regulated and any failure to comply with such regulations or any changes in such regulations could adversely affect us.

We operate in a highly regulated industry. Our businesses, financial condition and results of operations could be adversely affected by
unfavorable changes in or the enactment of new laws, rules and/or regulations applicable to us, which could decrease demand for products and services, increase costs or subject us to additional
liabilities. Moreover, regulatory authorities have relatively broad discretion to grant, renew and revoke licenses and approvals and to implement regulations. Accordingly, such regulatory authorities
could prevent or temporarily suspend us from carrying on some or all of our activities or otherwise penalize us if our practices were found not to comply with the then current regulatory or licensing
requirements or any interpretation of such requirements by the regulatory authority. Our failure to comply with any of these requirements or interpretations could have a material adverse effect on our
operations.

Our
consumer and retail distribution channels are subject to laws and regulations relating to sales and marketing activities, including those prohibiting unfair and deceptive advertising
or practices. Our travel services are subject to regulation and laws governing the offer and/or sale of travel products and services, including laws requiring us to be licensed or bonded in various
jurisdictions and to comply with certain disclosure requirements. As a seller of air transportation products in the United States, we are also subject to regulation by the DOT, which has authority to
enforce economic regulations and may assess civil penalties.

In
addition, the new CRS Regulations will enter into force on March 29, 2009. These new regulations or interpretations of them increase our cost of doing business or lower our
revenues, limit our ability to sell marketing data, establish relationships with travel agencies, airlines, or others, impair the enforceability of existing agreements with travel agencies and other
users of our system, prohibit or limit us from offering services or products, or limit our ability to establish or change fees. Although regulations governing GDSs have been lifted in the United
States, continued regulation of GDSs in the European Union and elsewhere could also create the operational challenge of supporting different products, services and business practices to conform to the
different regulatory regimes.

25

---



Table of Contents

Our
failure to comply with these laws and regulations may subject us to fines, penalties and potential criminal violations. Any changes to these laws or regulations or any new laws or
regulations may make it more difficult for us to operate our businesses and may have a material adverse effect on our operations. We do not currently maintain a central database of regulatory
requirements affecting our worldwide operations and, as a result, the risk of non-compliance with the laws and regulations described above is heightened.

Our processing, storage, use and disclosure of personal data could give rise to liabilities as a result of governmental regulation, conflicting legal requirements, differing
views of personal privacy rights or security breaches.

In the processing of our travel transactions, we receive and store a large volume of personally identifiable information ("PII"). This
information is increasingly subject to legislation and regulations in numerous jurisdictions around the world, typically intended to protect the privacy and security of personal information, including
credit card information that is collected, processed and transmitted in or from the governing jurisdiction.

We
could be adversely affected if legislation or regulations are expanded to require changes in our business practices or if governing jurisdictions interpret or implement their
legislation or regulations in ways that negatively affect our business. For example, government agencies in the United States have implemented initiatives to enhance national and aviation security in
the United States, including the Transportation Security Administration's Secure Flight program and the Advance Passenger Information System of US Customs and Border Protection. These initiatives
primarily affect airlines. However, to the extent that the airlines determine the need to define and implement standards for data that is either not structured in a format we use or is not currently
supplied by our businesses, we could be adversely affected. In addition, the European Union and other governments are considering the adoption of passenger screening and advance passenger systems
similar to the US programs. This may result in conflicting legal requirements with respect to data handling and, in turn, affect the types and format of data currently supplied by our businesses.

As
privacy and data protection have become more sensitive issues, we may also become exposed to potential liabilities in relation to our handling, use and disclosure of travel related
data, as it pertains to the individual, as a result of differing views on the privacy of such data. These and other privacy concerns, including security breaches, could adversely impact our business,
financial condition and results of operations.

We are exposed to risks associated with on-line commerce security and credit card fraud.

The secure transmission of confidential information over the Internet is essential in maintaining travel supplier and customer
confidence in our services. Substantial or ongoing security breaches, whether instigated internally or externally on our system or other Internet-based systems, could significantly harm our business.
We rely on licensed encryption and authentication technology to effect secure transmission of confidential end customer information, including credit card numbers. It is possible that advances in
computer capabilities, new discoveries or other developments could result in a compromise or breach of the technology that we use to protect customer transaction data.

We
incur substantial expense to protect against and remedy security breaches and their consequences. However, our security measures may not prevent security breaches. We may be
unsuccessful in implementing remediation plans to address potential exposures. A party (whether internal, external, an affiliate or unrelated third party) that is able to circumvent our security
systems could also obtain proprietary information or cause significant interruptions in our operations. Security breaches could also damage our reputation and expose us to a risk of loss or litigation
and possible

26

---



Table of Contents

liability.
Security breaches could also cause our current and potential travel suppliers to lose confidence in our security, which would have a negative effect on the demand for our products and
services.

Moreover,
public perception concerning security and privacy on the Internet could adversely affect customers' willingness to use websites for travel services. A publicized breach of
security, even if it only affects other companies conducting business over the Internet, could inhibit the use of on-line payments and, therefore, our services as a means of conducting
commercial transactions.

Our sponsors control us and may have conflicts of interest with us or the holders of our bonds in the future.

Investment funds associated with or designated by affiliates of Blackstone, TCV and OEP, or our Sponsors, beneficially own
substantially all of the outstanding voting shares of our ultimate parent company. As a result of this ownership, the Sponsors are entitled to elect all of our directors, to appoint new management and
to approve actions requiring the approval of the holders of our outstanding voting shares as a single class, including adopting most amendments to our articles of incorporation and approving or
rejecting proposed mergers or sales of all or substantially all of our
assets, regardless of whether noteholders believe that any such transactions are in their own best interests. Through control of us, the Sponsors control us and all of our subsidiaries.

The
interests of the Sponsors may differ from holders of our bonds in material respects. For example, if we encounter financial difficulties or are unable to pay our debts as they
mature, the interests of the Sponsors and their affiliates, as equity holders, might conflict with the interests of our noteholders. The Sponsors and their affiliates may also have an interest in
pursuing acquisitions, divestitures, financings (including financings that are senior to the senior subordinated notes) or other transactions that, in their judgment, could enhance their equity
investments, even though such transactions might involve risks to holders of our bonds. Additionally, the indentures governing the notes permit us to pay advisory fees, dividends or make other
restricted payments under certain circumstances, and the Sponsors may have an interest in our doing so. For example, borrowings under our revolving credit facility and a portion of the proceeds from
asset sales may be used for such purposes.

The
Sponsors and their affiliates are in the business of making investments in companies, and may from time to time in the future, acquire interests in businesses that directly or
indirectly compete with certain portions of our business or are suppliers or customers of ours. The Sponsors may also pursue acquisition opportunities that may be complementary to our business and, as
a result, those acquisition opportunities may not be available to us. So long as investment funds associated with or designated by the Sponsors continue to indirectly own a significant amount of the
outstanding shares of our common stock, even if such amount is less than 50%, the Sponsors will continue to be able to strongly influence or effectively control our decisions.

We are subject to additional risks as a result of having global operations.

We operate in approximately 160 countries. The principal risks to which we are subject as a result of having global operations
are:



27

---



Table of Contents



Government regulation could impose taxes or other burdens on us, which could increase our costs or decrease demand for our products.

We rely upon generally available interpretations of tax laws and regulations in the countries in which we operate and for which we
provide travel inventory. We cannot be certain that these interpretations are accurate or that the responsible taxing authority is in agreement with our views. The imposition of additional taxes could
cause us to have to pay taxes that
we currently do not collect or pay or increase the costs of our products or services to track and collect such taxes which would increase our costs of operations.

We may not be able to protect our technology effectively, which would allow competitors to duplicate our products and services. This could make it more difficult for us to
compete with them.

Our success and ability to compete depend, in part, upon our technology and other intellectual property, including our brands. Among
our significant assets are our software and other proprietary information and intellectual property rights. We rely on a combination of copyright, trademark and patent laws, trade secrets,
confidentiality procedures and contractual provisions to protect these assets. Our software and related documentation are protected principally under trade secret and copyright laws, which afford only
limited protection. Unauthorized use and misuse of our intellectual property could have a material adverse effect on our business, financial condition and results of operations, and there can be no
assurance that our legal remedies would adequately compensate us for the damage caused by unauthorized use.

Intellectual
property challenges have been increasingly brought against members of the travel industry. We have in the past and may in the future need to take legal actions to enforce
our intellectual property rights, to protect our trade secrets or to determine the validity and scope of the proprietary rights of others. Any future legal action might result in substantial costs and
diversion of resources and management attention.

Third parties may claim that we have infringed their intellectual property rights, which could expose us to substantial damages and restrict our operations.

We have faced and in the future could face claims that we have infringed the patents, copyrights, trademarks or other intellectual
property rights of others. In addition, we may be required to indemnify travel suppliers for claims made against them. Any claims against us or them could require us to spend significant time and
money in litigation or pay damages. Such claims could also delay or prohibit the use of existing, or the release of new, products, services or processes, and the development of new intellectual
property. We could be required to obtain licenses to the intellectual property that is the subject of the infringement claims and resolution of these matters may not be available on acceptable terms
or at all. Intellectual property claims against us could have a material adverse effect on our business, financial condition and results of operations, and such claims may result in a loss of
intellectual property protections that relate to certain parts of our business.

28

---





Table of Contents

We may become involved in legal proceedings and may experience unfavorable outcomes, which could harm us.

We may become subject to material legal proceedings in the course of our business, including, but not limited to, actions relating to
contract disputes, business practices, intellectual property and other commercial and tax matters. Such legal proceedings could involve claims for substantial amounts of money or for other relief or
might necessitate changes to our business or operations and the defense of such actions may be both time consuming and expensive. Further, if any such proceedings were to result in an unfavorable
outcome, it could have a material adverse effect on our business, financial position and results of operations.

Our ability to attract, train and retain senior management and other qualified employees is crucial to our results of operations and future growth.

We depend significantly on the continued service and performance of our senior management and skilled personnel, particularly our
professionals with experience in our business and operations, including our information technology and systems and the GDS industry. Any of these individuals may choose to terminate their employment
with us at any time, subject to any notice
periods. The specialized skills we require are difficult and time-consuming to acquire and, as a result, such skills are and are expected to remain in limited supply. It requires a long
time to hire and train replacement personnel. An inability to hire, train and retain a sufficient number of qualified employees could materially hinder our business by, for example, delaying our
ability to bring new products and services to market or impairing the success of our operations. Even if we are able to maintain our employee base, the resources needed to attract and retain such
employees may adversely affect our profits, growth and operating margins.

Fluctuations in the exchange rate of the US dollar and other currencies may adversely impact our results of operations.

Our results of operations are reported in US dollars. While most of our revenue is denominated in US dollars, a portion of our revenue
and costs, including interest obligations on a portion of our senior secured credit facilities and on our senior euro-denominated notes and senior subordinated euro-denominated
notes, is denominated in other currencies, such as pounds sterling, the euro and the Australian dollar. As a result, we face exposure to adverse movements in currency exchange rates. The results of
our operations and our operating expenses are exposed to foreign exchange rate fluctuations as the financial results of those operations are translated from local currency into US dollars upon
consolidation. If the US dollar weakens against the local currency, the translation of these foreign currency based local operations will result in increased net assets, net revenue, operating
expenses, and net income or loss. Similarly, our local currency based net assets, net revenue, operating expenses, and net income or loss will decrease if the US dollar strengthens against local
currency. Additionally, transactions denominated in currencies other than the functional currency may result in gains and losses that may adversely impact our results of operations.

We have a limited operating history as an independent group and our historical and pro forma financial information is not necessarily representative of the results we would
have achieved as an independent group and may not be a reliable indicator of our future results.

The historical financial information prior to August 22, 2006 included in this Annual Report on Form 10-K
does not necessarily reflect the financial condition, results of operations or cash flows that we would have achieved as an independent group during the periods presented or those that we will achieve
in the future. Until August 2006, our businesses were operated by Cendant (now known as Avis Budget Group, Inc.) as part of its broader corporate organization, rather than as an independent
group. Cendant or one of its affiliates historically performed various corporate functions for us,

29

---



Table of Contents

including,
but not limited to, tax administration, certain governance functions (including compliance with the Sarbanes-Oxley Act of 2002 and internal audit) and external reporting. Our historical and
pro
forma financial results reflect allocations of corporate expenses from Cendant for these and similar functions. These allocations are less than the comparable expenses we believe we would have
incurred had we operated as an independent group.

We are contractually obliged to indemnify Avis Budget for certain taxes relating to our separation from Avis Budget.

Our separation from Avis Budget involved a restructuring of our business whereby certain of our non-US subsidiaries were
separated independently of our separation from Avis Budget. It is possible that the independent separation of these non-US subsidiaries could give rise to an increased tax liability for
Avis Budget that would not have existed had these non-US subsidiaries been separated with us. In order to induce Avis Budget to approve the separation structure, we agreed to indemnify
Avis Budget for any increase in Avis Budget's tax liability resulting from the structure. We made a payment to Avis Budget of approximately $6 million under the indemnity during the fourth
quarter of 2007. In addition, we have issued a $30 million letter of credit for the benefit of Avis Budget in connection with any such potential liability. We are not able to predict the amount
of any future additional tax liability that we may be required to pay. Pursuant to a tax sharing agreement entered into with respect to its initial public offering, Orbitz Worldwide is required to
indemnify us for 29% of any such tax-related liability. To the extent that our obligation to indemnify Avis Budget subjects us to additional costs, such costs would be treated as an
adjustment to the purchase price that we paid to Avis Budget, increasing tax-deductible goodwill, and could significantly and negatively affect our financial condition.

Risks Related to Our Relationship with Orbitz Worldwide

We may be required to record a significant charge to earnings if our investment in the equity of Orbitz Worldwide becomes impaired.

We own approximately 48% of the outstanding equity of Orbitz Worldwide. We are required under generally accepted accounting principles
to review our investments in equity interests for impairment when events or changes in circumstance indicate the carrying value may not be recoverable. We have an equity investment in Orbitz Worldwide
that we evaluate quarterly for impairment. This analysis is focused on the market value of Orbitz Worldwide shares as compared to the book value of such shares. Factors that could lead to impairment
of our investment in the equity of Orbitz Worldwide include, but are not limited to, a prolonged period of decline in the price of Orbitz Worldwide stock or a decline in the operating performance of,
or an announcement of adverse
changes or events by, Orbitz Worldwide. We may be required in the future to record a charge to earnings if our investment in equity of Orbitz Worldwide becomes impaired. Any such charge would
adversely impact our results of operations.

Orbitz Worldwide is an important customer of our GDS business.

Orbitz Worldwide is an important customer of our GDS business pursuant to a long-term subscriber services agreement. In the
event Orbitz Worldwide's business is materially impacted as a result of any of the risk factors set forth in the Risk Factors section of Orbitz Worldwide's Annual Report on
Form 10-K for the year ended December 31, 2008, and, as a result, Orbitz Worldwide loses, or fails to generate, a substantial amount of bookings that would otherwise be
processed through our GDSs, our revenue and earnings would be adversely impacted, unless such bookings were replaced through an alternative agency.

30

---



Table of Contents

Risks Related to Our Indebtedness

We have a substantial level of indebtedness which may have an adverse impact on us.

We are highly leveraged. As of December 31, 2008, our total indebtedness was approximately $3.8 billion. We have
$5 million available for borrowing under our revolving credit facility. In addition, we maintain a $150 million synthetic letter of credit facility under our senior secured credit
facilities and the option to raise incremental senior secured credit facilities of up to $500 million. As of December 31, 2008, we had issued approximately $147 million in letters
of credit under our synthetic letter of credit facility. Pursuant to our Separation Agreement with Orbitz Worldwide, we maintain letters of credit under our synthetic letter of credit facility on
behalf of Orbitz Worldwide. As of December 31, 2008, we had commitments of approximately $67 million in letters of credit outstanding on behalf of Orbitz Worldwide.

Our
substantial level of indebtedness could have important consequences for us, including:



Despite
our substantial level of indebtedness, our debt agreements allow us to incur significant additional indebtedness in the future in certain circumstances if we meet certain
conditions. If we incur additional indebtedness, the related risks that we now face would increase.

Our debt agreements contain restrictions that limit our flexibility in operating our business.

Our senior secured credit agreement and the indentures governing our notes contain various covenants that limit our ability to engage
in specified types of transactions. These covenants limit our and our subsidiaries' ability to, among other things:



31

---



Table of Contents



In
addition, under the senior secured credit agreement, we are required to satisfy and maintain a maximum total leverage ratio. Our ability to meet that financial ratio can be affected
by events beyond our control, and we may not be able to meet that ratio. A breach of any of these covenants could result in a default under the senior secured credit agreement and the indentures
governing our notes. Upon the occurrence of an event of default under the senior secured credit agreement, the lenders could elect to declare all amounts outstanding under the senior secured credit
agreement to be immediately due and payable and terminate all commitments to extend further credit. If we were unable to repay those amounts, the lenders under the senior secured credit agreement
could proceed against the collateral granted to them to secure that indebtedness. We pledged a significant portion of our assets as collateral under our senior secured credit agreement. If the lenders
under the senior secured credit agreement accelerate the repayment of borrowings, we cannot assure that we will have sufficient assets to repay the senior secured credit agreement as well as our
unsecured indebtedness, including our notes.

Despite our high indebtedness level, we and our subsidiaries may still be able to incur significant additional amounts of debt, which could further exacerbate the risks
associated with our substantial indebtedness.

We and our subsidiaries may be able to incur substantial additional indebtedness in the future. The terms of the indentures do not
fully prohibit us or our subsidiaries from doing so. In addition to the $5 million available for borrowing under the revolving credit facility and the $3 million available for additional
letter of credit issuances under our $150 million synthetic letter of credit facility under our senior secured credit facilities, both as of December 31, 2008, we have the right to add
incremental term loan facilities or to increase commitments under the revolving credit facility up to an aggregate amount of $500 million. All of those borrowings and any other secured
indebtedness permitted under the senior credit agreement and the indentures are effectively senior to our notes and the subsidiary guarantees. If new debt is added to our and our subsidiaries'
existing debt levels, the related risks that we now face would increase. In addition, the indentures governing the notes do not prevent us from incurring obligations that do not constitute
indebtedness.

ITEM 1B.    UNRESOLVED STAFF COMMENTS

Not Applicable.

ITEM 2.    PROPERTIES

Headquarters and Corporate Offices

Our corporate headquarters are located in Parsippany, New Jersey under a lease with a term of ten years which expires in November 2016.
We also have a corporate office located in New York under a lease with a term of four years which expires in April 2011.

Operations

The global headquarters for our GDS business are located in Langley, United Kingdom under a lease with a term of 15 years which
expires in June 2017. The US headquarters for our GDS business are located in Atlanta, Georgia under a lease with a term of ten years which expires in December 2014.

The
global headquarters for our GTA business are located in London, United Kingdom under a lease with a term of 15 years which expires in June 2022.

In
addition, we have leased facilities in over 40 countries that function as call centers or fulfillment or sales offices. Our GDS product development centers are located in owned space
in Denver, Colorado and leased offices in Kansas City, Missouri under a lease expiring in July 2010.

32

---



Table of Contents

Data Centers

We operate a data center out of leased facilities in Atlanta, Georgia pursuant to a lease that expires in August 2022. The Atlanta
facility is leased from Delta. We recently moved our systems infrastructure and web and database servers for our Galileo GDS operations from our Denver facility to the Atlanta facility, which, prior
to the consolidation, supported our Worldspan operations. The Atlanta data center powers travel agency terminals and Internet travel websites and provides access 24 hours a day, seven days a
week, 365 days a year. The facility is a hardened building housing two data centers; one used by us and the other used by Delta Technology (a subsidiary of Delta). We each have equal space and
infrastructure at the Atlanta facility. Our Atlanta data center comprises 94,000 square feet of raised floor space, 27,000 square feet of office space and 39,000 square feet of facilities support
area. We use our data center in Denver, Colorado, which we own, to offer disaster recovery and co-location services.

The
table below provides a summary of our key facilities.

Location

Purpose

Leased/
OwnedParsippany, New Jersey

Corporate Headquarters

LeasedNew York, New York

Corporate Offices

LeasedLangley, United Kingdom

GDS Global headquarters

LeasedAtlanta, Georgia

GDS US Headquarters

LeasedLondon, United Kingdom

GTA Global Headquarters

LeasedAtlanta, Georgia

Application Development and Data Center

LeasedDenver, Colorado

Application Development Center and Data Center

Leased/OwnedKansas City, Missouri

GDS Product Development Center

Leased


We
believe that our properties are sufficient to meet our present needs, and we do not anticipate any difficulty in securing additional space, as needed, on acceptable terms.

ITEM 3.    LEGAL PROCEEDINGS

We are a party to various litigation matters incidental to the conduct of our business. We do not believe that the outcome of any of
the matters in which we are currently involved will have a material adverse effect on our financial condition or on the results of our operations.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

33

---





Table of Contents

PART II

ITEM 5.    MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

We are a wholly-owned subsidiary of Travelport Holdings Limited. There is no public trading market for our common stock.

In
2008, we made an aggregate of approximately $60.3 million in distributions to Travelport Holdings Limited, our parent company. See "Management's Discussion and Analysis of
Financial Condition and Results of OperationsDebt and Financing Arrangements" for a discussion of potential restrictions on our ability to pay dividends in the future.

ITEM 6.    SELECTED FINANCIAL DATA

The following table presents our selected historical financial data. The statement of operations data and the statement of cash flows
data for the periods January 1, 2006 through August 22, 2006 and July 13, 2006 (Formation Date) through December 31, 2006 and the years ended December 31, 2007 and
2008 and the balance sheet data as of December 31, 2007 and 2008 have been derived from our audited financial statements included elsewhere in this Annual Report on
Form 10-K. The balance sheet data as of December 31, 2004, 2005 and 2006 and the statement of operations data and statement of cash flows data for the years ended
December 31, 2004 and 2005 are derived from audited financial statements that are not included in this Annual Report on Form 10-K.

On
August 23, 2006, Travelport completed the acquisition of the Travelport businesses of Cendant Corporation (now known as Avis Budget Group, Inc.) (the "Acquisition").
Prior to the Acquisition, the Company's operations were limited to entering into derivative transactions related to the debt that was subsequently issued. As a result, the Travelport businesses of
Avis Budget Group, Inc. are considered a predecessor company (the "Predecessor") to Travelport. The financial statements as of December 31, 2006, 2007 and 2008 and for the period
July 13, 2006 (Formation Date) to December 31, 2006 and the years ended December 31, 2007 and 2008 include the financial condition, results of operations and cash flows for
Travelport on a successor basis (the "Company").

On
August 21, 2007, the Company acquired 100% of Worldspan Technologies Inc. ("Worldspan") for approximately $1.3 billion in cash and other consideration. Worldspan
is a provider of electronic distribution of travel information services serving customers in more than 60 countries worldwide and its results are included as part of the Company's GDS segment from the
acquisition date forward.

The
Company was the sole owner of Orbitz Worldwide, Inc. ("Orbitz Worldwide") until July 25, 2007 when Orbitz Worldwide sold approximately 41% of its shares of common stock
upon completing its initial public offering. The Company continued to consolidate the results of Orbitz Worldwide until October 31, 2007 when, pursuant to an internal restructuring, the Company
transferred approximately 11% of the then outstanding equity in Orbitz Worldwide out of the Company. As a result of this transaction, effective October 31, 2007, the Company no longer
consolidates Orbitz Worldwide, and accounts for its investment in Orbitz Worldwide under the equity method of accounting.

The
selected historical financial data presented below should be read in conjunction with our financial statements and accompanying notes and "Management's Discussion and Analysis of
Financial Condition and Results of Operations" included elsewhere in this Annual Report on Form 10-K. Our historical financial information may not be indicative of our future
performance and does not necessarily reflect what our financial position and results of operations would have been had we operated as a separate, stand-alone entity during the periods presented.

34

---



Table of Contents

Predecessor (Combined)

Company (Consolidated)Period from July 13, (Formation Date) through December 31,Period from January 1, through August 22,Year Ended December 31,

Year Ended December 31,2006 combined (*)dollars in millions

2004

2005

2006

2006

2007

2008Statement of Operations Data:Net revenue

$
1,737

$
2,385

$
1,693

$
823

$
2,516

$
2,780

$
2,527Total costs and expenses


1,395


2,477


3,933


828


4,761


2,798


2,203Operating income (loss)


342


(92
)

(2,240
)

(5
)

(2,245
)

(18
)

324Interest expense, net


(7
)

(27
)

(39
)

(150
)

(189
)

(373
)

(342
)Gain on early extinguishment of debt




















29Income (loss) from continuing operations before income taxes, minority interest and equity in losses of investments, net


335


(119
)

(2,279
)

(155
)

(2,434
)

(391
)

11(Provision) benefit for income taxes


(85
)

76


116


(3
)

113


(41
)

(43
)Minority interest, net of tax

















3


(3
)Equity in losses of investments, net





(1
)

(1
)

(1
)

(2
)

(4
)

(144
)Income (loss) from continuing operations, net of tax


250


(44
)

(2,164
)

(159
)

(2,323
)

(433
)

(179
)Loss from discontinued operations, net of tax


(1
)

(6
)

(6
)

(2
)

(8
)

(1
)

Gain (loss) on disposal of discontinued operations, net of tax








(6
)

8


2


(6
)

Net income (loss)

$
249

$
(50
)
$
(2,176
)
$
(153
)
$
(2,329
)
$
(440
)
$
(179
)Balance Sheet Data (at period end):Total assets

$
6,031

$
8,020




$
6,138




$
6,150

$
5,564Long-term debt





352





3,623





3,751


3,783Total liabilities


1,018


1,835





5,372





5,264


5,152Total shareholders' equity


5,013


6,185





766





886


412Statement of Cash Flows Data:Net provided by (used in) continuing operations of:Operating activities

$
381

$
546

$
268

$


$
268

$
224

$
124Investing activities


(1,575
)

(2,123
)

84


(4,310
)

(4,226
)

(1,141
)

(84
)Financing activities


1,213


1,653


(382
)

4,394


4,012


1,137


6Effect of changes in exchange rates on cash and cash equivalents





(36
)

8


2


10


4


(10
)Other Financial Data:Ratio of earnings to fixed charges(1)


17.4
x

n/a


n/a


n/a


n/a


n/a


1.04
x


---

35

---



Table of Contents

Selected Quarterly Financial Data-(unaudited)

Provided below is selected unaudited quarterly financial data for 2007 and 2008.

2007First

Second

Third

Fourth(1)Net revenue

$
666

$
715

$
754

$
645Income (loss) from continuing operations before depreciation, amortization, interest, income taxes, minority interest and equity in losses of investments,
 net


102


121


158


(151
)Net loss


(34
)

(22
)

(50
)

(334
)




2008First

Second

Third

FourthNet revenue

$
666

$
703

$
634

$
524Income from continuing operations before depreciation, amortization, interest, income taxes, minority interest and equity in losses of investments,
net


143


187


169


117Net income (loss)


(29
)

59


(128
)

(81
)


---

36

---





Table of Contents

ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our results of operations and financial condition covers periods prior
to the consummation of the Acquisition. Accordingly, the discussion and analysis of historical periods does not reflect the significant impact that the Acquisition had on us, including significantly
increased leverage and liquidity requirements, new stand-alone costs, as well as cost savings initiatives (and related costs) to be implemented in connection with the transactions. You should read the
following discussion of our results of operations and financial condition with the audited financial statements appearing elsewhere in this Form 10-K. This discussion contains
forward-looking statements and involves numerous risks and uncertainties, including those risk factors set forth under "Risks Related to Our Business" included elsewhere in this
Form 10-K. Actual results may differ materially from those contained in any forward-looking statements. Unless otherwise noted, all dollar amounts are in
millions.

Overview

Travelport is a broad-based business services provider to companies operating in the global travel industry. We provide critical
business services to travel and travel-related businesses through our comprehensive global portfolio of businesses that span the full spectrum of travel distribution channels. We believe that we are
one of the most diversified travel distribution companies in the world both geographically and in the scope of services we provide.

Our
business operations consist primarily of businesses organized under the following two segments:

GDSComprised of Galileo and Worldspan GDSs, which provide aggregation, search and transaction processing services to travel suppliers and travel
agencies, allowing travel agencies to search, process and book tens of thousands of itinerary and pricing options across multiple travel suppliers within seconds; Travelport Business Intelligence, a
data analysis business; and our IT services and software business, which provides hosting solutions and IT subscription services to airlines to enable them to focus on their core business competencies
and reduce costs.

GTAComprised of Gullivers Travel Associates, a wholesaler of accommodation and destination services, and OctopusTravel, which provides travel
products and services largely to affiliate business partners, such as airlines, financial institutions and travel portals, and services directly to consumers.

On
October 31, 2007, in connection with an internal restructuring, we transferred approximately 9.1 million shares, or approximately 11% of the then outstanding equity, of
Orbitz Worldwide out of the Company. No shares of Orbitz Worldwide were sold on the open market. As a result of this transaction, we no longer consolidate Orbitz Worldwide, effective
October 31, 2007, and account for our investment in Orbitz Worldwide under the equity method of accounting.

Critical Accounting Policies

In presenting our financial statements in conformity with GAAP, we are required to make estimates and assumptions that affect the
amounts reported therein. Several of the estimates and assumptions required relate to matters that are inherently uncertain as they pertain to future events. However, events that are outside of our
control cannot be predicted and, as such, they cannot be contemplated in evaluating such estimates and assumptions. If there is a significant unfavorable change to current conditions, it could result
in a material adverse impact to our results of operations, financial position and liquidity. We believe that the estimates and assumptions used when preparing our financial statements were the most
appropriate at that time. Presented below are those accounting policies that we believe require subjective and complex judgments that could potentially affect reported results. We believe these
accounting policies are applicable to both us and the Predecessor. However, the majority of our businesses operate in environments where a fee is paid for a service performed, and, therefore,

37

---



Table of Contents

the
majority of transactions are based on accounting policies that are not particularly subjective, nor complex.

Global Distribution System Revenue Recognition

Fees are collected from travel suppliers based upon the bookings made by travel agencies, internet sites and other subscribers. We also
collect fees from travel agencies, internet sites and other subscribers for providing the ability to access schedule and fare information, book reservations and issue tickets for air travel through
the use of our GDSs. Our GDSs record revenue for air travel reservations processed through the Galileo and Worldspan GDSs at the time of the booking of the reservation. In cases where the airline
booking is cancelled, the booking fee must be refunded to the customer less any cancellation fee. As a result, we record revenue net of any estimated future cancellation reserve, which is calculated
based on the historical cancellation rates. In circumstances where expected cancellation rates increased or booking behavior changed, future cancellation estimates could be increased materially and,
as a result, revenue decreased by a corresponding amount. Our GDSs distribute their products through a combination of owned sales and marketing organizations, or SMOs, and a network of
non-owned national distribution companies, or NDCs. The NDCs are used in markets where we do not have our own SMOs to distribute our products. In cases where NDCs are owned by airlines, we
may pay a commission to the NDCs/airlines for the sales of distribution services to the travel agencies and also receive revenue from the same NDCs/airlines for the sales of segments through Galileo
and Worldspan. The Company accounts for the fees received from the NDCs/airlines as revenue, and commissions paid to NDCs/airlines as cost of revenue. Fees received and commissions paid are presented
on the statement of operations on a gross basis, as the benefits derived from the sale of the segment are sufficiently separable from the commissions paid.

Accounts Receivable

The Company evaluates the collectibility of accounts receivable based on a combination of factors. In circumstances where the Company
is aware of a specific customer's inability to meet its financial obligations (e.g., bankruptcy filings, failure to pay amounts due to the Company or others), the Company records a specific
reserve for bad debts in order to reduce the receivable to the amount reasonably believed to be collectable. For all other customers, the Company recognizes reserves for bad debts based on past
write-off history (average percentage of receivables written off historically) and the length of time the receivables are past due. Overall, airlines are experiencing financial difficulty,
and some have sought bankruptcy protection and still others may consider bankruptcy relief. The Company believes that it has appropriately considered the effects of these factors as of the date of the
financial statements, as well as any other known customer liquidity issues, or the ability of customers to pay amounts owed. However, if demand for commercial air travel softens due to prevailing
economic conditions, terrorist acts, war or other incidents involving commercial air transport or other factors, the financial condition of customers may be adversely impacted. The allowance is based
on the assessment of the collectibility of customer accounts. The Company regularly reviews the allowance by considering factors such as historical experience, credit quality, the age of the accounts
receivable balances, and current economic conditions that may affect a customer's ability to pay.

As
indicated in "Trends in Our Business" below, we expect to experience continued pressure on our revenue in 2009 associated with the weakness in the macroeconomic
environment. We will continue to monitor the financial condition of our customers and the collectibility of our accounts receivable in order to effectively manage our working capital needs.

Business Combinations and the Recoverability of Goodwill and Indefinite and Definite Long-Lived Intangible Assets

A component of the Company's growth strategy has been to acquire and integrate businesses that complement the Company's existing
operations. The Company has accounted for business combinations in accordance with SFAS No. 141, "Business Combinations," and related literature. Effective for

38

---



Table of Contents

acquisitions
occurring after January 1, 2009 the company will apply the provisions of SFAS No. 141(R). Accordingly, the purchase price of acquired companies is allocated to the tangible
and intangible assets acquired and liabilities assumed based upon their estimated fair value at the date of purchase. The difference between the purchase price and the fair value of the net assets
acquired is recorded as
goodwill. In determining the fair value of assets acquired and liabilities assumed in a business combination, the Company uses various recognized valuation methods including present value modeling and
referenced market values (where available). Further, the Company makes assumptions within certain valuation techniques including discount rates and timing of future cash flows. Valuations are
performed by management with the assistance of a third party specialist. The Company believes that the estimated fair value assigned to the assets acquired and liabilities assumed are based on
reasonable assumptions that marketplace participants would use. However, such assumptions are inherently uncertain and actual results could differ from those estimates.

With
regard to goodwill and other indefinite-lived intangible assets recorded in connection with business combinations, the Company reviews the carrying values annually or more
frequently if circumstances indicate impairment may have occurred, as required by SFAS No. 142 "Goodwill and Other Intangible Assets." In performing this review, the Company is required to make
an assessment of fair value of goodwill and other indefinite-lived intangible assets. When determining fair value, the Company utilizes various assumptions, including projections of future cash flows
and discount rates. A change in these underlying assumptions could cause a change in the results of the tests and, as such, could cause the fair value to be less than the respective carrying amount.
In such event, the Company would then be required to record a charge, which would impact earnings. The Company normally performs an annual impairment testing in the fourth quarter of each year
subsequent to completing its annual forecasting process. In performing this test, the Company determines fair value using the present value of expected future cash flows.

As
a result of the impairment test performed during 2006, the Company recorded a pre-tax charge of $2,378 million during 2006, including $2,363 million related
to goodwill, $14 million related to long-lived software licenses and $1 million related to definite lived intangible assets. As a result of the impairment tests performed
during 2007 and 2008 the Company concluded that the fair value of goodwill and indefinite-lived intangible assets as of December 31, 2007 and 2008 exceeded the carrying value of the assets. The
aggregate carrying values of goodwill and other indefinite-lived intangible assets were $2.3 billion and $2.2 billion as of December 31, 2007 and 2008, respectively.

With
regard to definite-lived intangible assets recorded in connection with business combinations, the Company reviews the carrying value if indicators of impairment are present, and
determines whether the sum of the estimated undiscounted future cash flows attributable to the long-lived asset is less than its carrying value. If less, the Company recognizes an
impairment loss based on the excess of the carrying amount of the long-lived asset over its respective fair value. In performing this review, the Company is required to make an assessment
of whether indicators of impairment are present, the estimate of future cash flows, and ultimately the fair value of the definite-lived intangible assets. When determining fair value, the Company
utilizes various assumptions, including projections of future cash flows and discount rates. A change in these underlying assumptions could cause a change in the results of the tests and, as such,
could cause the fair value to be less than the respective carrying amount. The aggregate carrying value of definite-lived intangible assets was $1.7 billion and $1.6 billion as of
December 31, 2007 and 2008, respectively.

We
are required under generally accepted accounting principles to review our investments in equity interests for impairment when events or changes in circumstance indicate the carrying
value may not be recoverable. We have an equity investment in Orbitz Worldwide that we evaluate quarterly for impairment. This analysis is focused on the market value of Orbitz Worldwide shares as
compared to the book value of such shares. Factors that could lead to impairment of our investment in the equity of Orbitz Worldwide include, but are not limited to, a prolonged period of decline in
the price of Orbitz Worldwide stock or a decline in the operating performance of, or an announcement of adverse changes

39

---



Table of Contents

or
events by, Orbitz Worldwide. We may be required in the future to record a charge to earnings if our investment in equity of Orbitz Worldwide becomes impaired. Any such charge would adversely impact
our results of operations.

Upfront Inducement Payments

The Company pays inducements to traditional and online travel agencies for their usage of the Galileo and Worldspan GDSs. These
inducements may be paid at the time of signing a long-term agreement, at specified intervals of time, upon reaching specified transaction thresholds or for each transaction processed
through the Galileo or Worldspan GDS. Inducements that are payable on a per transaction basis are expensed in the month the transactions are generated. Inducements paid at contract signing or payable
at specified dates are capitalized and amortized over the expected life of the travel agency contract. Inducements payable upon the achievement of specified objectives are assessed as to the
likelihood and amount of ultimate payment and expensed as incurred. If the estimate of the inducements to be paid to travel agencies in future periods changes, based upon developments in the travel
industry or upon the facts and circumstances of a specific travel agency, cost of revenue could increase or decrease accordingly. In addition, the Company estimates the recoverability of capitalized
inducements based upon the expected future cash flows from transactions generated by the related travel agencies. If the estimate of the future recoverability of amounts capitalized changes, cost of
revenue will increase as the amounts are written-off. As of December 31, 2007 and 2008, the Company recorded upfront inducement payments of $103 million and
$94 million, respectively, which are included on the Company's balance sheet.

Derivative Instruments

We use derivative instruments as part of our overall strategy to manage our exposure to market risks primarily associated with
fluctuations in foreign currency and interest rates. As a matter of policy, we do not use derivatives for trading or speculative purposes. We
determine the fair value of our derivative instruments using pricing models that use inputs from actively quoted markets for similar instruments and other inputs which require judgement. These amounts
include fair value adjustments related to our own credit risk and counterparty credit risk.

We
use foreign currency forward contracts to manage our exposure to changes in foreign currency exchange rates associated with our foreign currency denominated receivables and payables,
including debt, and forecasted earnings of foreign subsidiaries. We primarily enter into derivative instruments to manage our foreign currency exposure to the British pound, Euro and Australian
dollar. Substantially all the forward contracts that we utilize do not qualify for hedge accounting treatment under SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities",
as amended and interpreted. The fluctuations in the value of these forward contracts do, however, largely offset the impact of changes in the value of the underlying risk that they are intended to
economically hedge. Gains (losses) on these forward contracts amounted to $10 million, $47 million and $116 million and $(41) million, for the period January 1, 2006
through August 22, 2006, the period July 13, 2006 (Formation Date) through December 31, 2006 and the years ended December 31, 2007 and 2008, respectively.

A
portion of the debt used to finance much of our operations is exposed to interest rate fluctuations. We use various hedging strategies and derivative financial instruments to create an
appropriate mix of fixed and floating rate assets and liabilities. The primary interest rate exposure at December 31, 2008 was to interest rate fluctuations in the United States and Europe,
specifically LIBOR and EURIBOR interest rates. We currently use interest rate swaps as the derivative instrument in these hedging strategies. Several derivatives used to manage the risk associated
with our floating rate debt were designated as cash flow hedges. We recorded a $28 million non-cash loss related to the change in fair value of our interest rate swaps that are not
classified as cash flow hedges.

40

---



Table of Contents

Income Taxes

The Company recognizes deferred tax assets and liabilities based on the differences between the financial statement carrying amounts
and the tax bases of assets and liabilities. The Company regularly reviews deferred tax assets by jurisdiction to assess their potential realization and establishes a valuation allowance for portions
of such assets that it believes will not be ultimately realized. In performing this review, the Company makes estimates and assumptions regarding projected future taxable income, the expected timing
of the reversals of existing temporary differences and the implementation of tax planning strategies. A change in these assumptions could cause an increase or decrease to the valuation allowance
resulting in an increase or decrease in the effective tax rate, which could materially impact the results of operations.

In
June 2006, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation No. 48, "Accounting for Uncertainty in Income Taxes" ("FIN 48"), which is an
interpretation of Statement of Financial Accounting Standard ("SFAS") No. 109, "Accounting for Income Taxes." The Company has adopted the provisions of FIN 48 effective January 1,
2007, as required, and, as a result of its application, has recorded an additional income tax liability of approximately $22 million. As the conditions resulting in a portion of this liability
arose as a result of the terms of the purchase agreement relating to the Acquisition, the Company recorded additional goodwill of approximately $21 million. The application of FIN 48
decreased the opening accumulated deficit by approximately $1 million.

The
adoption of FIN 48 requires that the Company recognize liabilities for uncertain tax positions based on the two-step process prescribed in the interpretation. The
first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more likely than not that the position will be sustained on audit,
including resolution of related appeals or litigation processes, if any. The second step requires the Company to estimate and measure the tax benefit as the largest amount that is more than 50% likely
to be realized upon ultimate settlement. It is inherently difficult and subjective to estimate such amounts, as the Company has to determine the probability of various possible outcomes. The Company
reevaluates these uncertain tax positions on a quarterly basis. This evaluation is based on factors including, but not limited to, changes in facts or circumstances, changes in tax law, effectively
settled issues under audit, and new audit activity. Such a change in recognition or measurement would result in the recognition of a tax benefit or an additional charge to the tax provision.

SEGMENTS

GDS

The GDS businesses primarily focus on electronic travel distribution services that connect travel suppliers to travel agencies, who in
turn distribute travel and travel-related products and services to their customers. In addition, the GDS businesses offer transaction processing solutions for travel suppliers and other travel
industry customers. The GDS businesses consist principally of:



41

---



Table of Contents



GDS revenue is primarily derived from transaction fees paid by travel suppliers for electronic travel distribution services, and to a
lesser extent, other transaction and subscription fees. The GDSs operate an electronic marketplace in which travel suppliers, such as airlines, hotels, car rental companies, cruise lines, rail
companies and other travel suppliers, can store, display, manage and sell their products and services, and in which online and traditional travel agencies are able to electronically locate, price,
compare and purchase travel suppliers' services. As compensation for GDS services, fees are earned, on a per segment or per booking basis, from airline, car rental, hotel and other travel-related
suppliers for reservations booked through the GDS. The Company records and charges one transaction for each segment of an air travel itinerary (e.g., four transactions for a
round-trip airline ticket with one connection each way), and one transaction for each car rental, hotel or cruise booking, regardless of the length of time associated with the booking.

Fees
paid by travel suppliers vary according to the levels of functionality at which they can participate in our GDSs. These levels of functionality generally depend upon the type of
communications and real-time access allowed with respect to the particular travel supplier's internal systems. Revenue for air travel reservations is recognized at the time of the booking
of the reservation, net of
estimated cancellations. Cancellations are estimated based on the historical level of cancellations, which are not significant. Revenue for car and hotel reservations is recognized upon fulfillment of
the reservation. The later recognition of car and hotel reservation revenue reflects the difference in the contractual rights related to such services as compared to the airline reservation services.

In
international markets, our GDS business employs a hybrid sales and marketing model consisting of direct sales SMOs and indirect NDCs. In the United States, our GDS business only
employs an SMO model. In markets supported by the Company's SMOs, we enter into agreements with subscribers which provide for inducements in the form of cash payments, equipment or other services. The
amount of the inducements varies depending upon the volume of the subscriber's business. The Company establishes liabilities for these inducements and recognizes the related expense as the revenue is
earned in accordance with the contractual terms. Where incentives are provided at inception, the Company defers and amortizes the expense over the life of the contract. In markets not supported by the
Company's SMOs, the GDSs utilize an NDC structure, where feasible, in order to take advantage of the NDC partner's local market knowledge. The NDC is responsible for cultivating the relationship with
subscribers in its territory, installing subscribers' computer equipment, maintaining the hardware and software supplied to the subscribers and providing ongoing customer support. The NDC earns a
commission based on the booking fees generated in the NDC's territory.

The
Company also provides technology services and solutions for the airline and hotel industry focusing on marketing and sales intelligence, reservation and passenger service system and
e-commerce solutions. Such revenue is recognized as the service is performed.



Cost of revenue consists of direct costs incurred to generate revenue, including inducements paid to travel agencies who subscribe to
the GDSs, commissions and costs incurred for NDCs and costs for call center operations, data processing and related technology costs.

Selling,
general and administrative, or SG&A, expenses consist primarily of sales and marketing, labor and associated costs, advertising services, professional fees, and expenses for
finance, legal, human resources and other administrative functions.

42

---



Table of Contents

GTA

GTA is a leading wholesaler of accommodation and destination services to travel agencies and tour operators, who then sell to
individual travelers or groups of travelers. The GTA businesses consist principally of:





Services provided by GTA include reservation services for hotel, ground transportation and other travel related services, exclusive of
airline reservations. The components of the packaged vacations are based on the specifications requested by the travel agencies and tour operators. The revenue generated from the sale of packaged
vacation components is recognized upon departure of the individual traveler or the group of travelers, as GTA has performed all services for the travel agency and the tour operator at that time.



For approximately 2% of the hotel reservations that it provides, GTA assumes the inventory risk, resulting in recognition of revenue on
a gross basis upon departure.



Cost of revenue consists of direct costs incurred to generate revenue, including commissions paid to travel agencies and costs for call
center operations, the cost of hotel rooms for reservations provided where GTA assumes the inventory risk, data processing and related technology costs.

Selling,
general and administrative, or SG&A, expenses consist primarily of sales and marketing, labor and associated costs, advertising services, professional fees, and expenses for
finance, legal, human resources and other administrative functions.

Orbitz Worldwide

Effective October 31, 2007, the Company no longer consolidates Orbitz Worldwide. Orbitz Worldwide provides air, car, hotel,
vacation packages, cruise and other travel reservation and fulfillment services to customers primarily through a network of online travel agencies in the U.S. and internationally that cater to
different customer segments in the travel industry. Orbitz Worldwide's key consumer brands include Orbitz, Cheaptickets, ebookers and Orbitz for Business.



Orbitz Worldwide generates revenue through multiple sources, including its retail model, merchant model, incentive payments,
advertising, and white label and hosting business. Through the retail model, Orbitz Worldwide earns fees and commissions from travel suppliers for airline tickets, hotel rooms, car rentals and other
travel products and services booked on its websites. Through the merchant model, Orbitz Worldwide generates revenue based on the difference between the total amount the customer pays for the travel
product and the negotiated net rate the supplier charges us for that product. Under both the retail and merchant models, Orbitz Worldwide also earns revenue by charging customers a service fee for
booking airline tickets and certain other travel products. In addition, Orbitz Worldwide receives incentive payments for each segment of travel that is processed through a GDS. Orbitz Worldwide
generates advertising revenue through its partner marketing programs. These programs provide direct access to its customer base through a combination of display advertising, performance-

43

---



Table of Contents

based
advertising and other marketing programs. Orbitz Worldwide's white label and hosting businesses enable it to earn revenue by licensing its technology platform to, or hosting websites on behalf
of, third-party partners.

In
connection with the Company's acquisition of Orbitz, Travelport recorded a deferred credit relating to the below market rate terms of assumed contracts. Such amounts are recognized
into net revenue ratably over the life of the respective contracts.

Orbitz
Worldwide receives inducements under access agreements with GDSs for travel bookings made through their systems. The level of inducements earned is based on contractual agreements
and increases based on the annual volume of bookings. These inducements are collected monthly, based on estimated annual volumes, but are recognized as revenue at the time of booking based on the
applicable contractual rate and volume achieved to date.

Other
revenue is primarily comprised of revenue from advertising, sponsoring links on the Orbitz Worldwide websites and commissions from sales of various third party travel-related
products on the websites. Advertising revenue is derived primarily from the delivery of advertisements on Orbitz Worldwide websites and is recognized either on display of each individual advertisement
or ratably over the advertising period, depending on the terms of the advertising contract. Revenue from sponsoring links is recognized upon notification of entitlement from the alliance partner.



Cost of revenue consists of direct costs incurred to generate revenue, including costs for call center operations, data processing and
related technology costs.

Selling,
general and administrative expenses consist primarily of sales and marketing, labor and associated costs, advertising services, professional fees, and expenses for finance,
legal, human resources and other administrative functions.

Trends in Our Business

Our businesses are highly dependent on the demand for travel services, particularly airline services. We have experienced pressure on
revenue associated with weakness in the macroeconomic environment, particularly in the travel industry. We expect weaker demand for travel services in 2009, which will affect our revenue and
profitability into 2009.

GDS

A GDS creates value within the travel distribution chain by aggregating supply from multiple suppliers and offering travel agencies
streamlined capabilities to provide choice, price and ticket itineraries for their customers. GDSs face certain challenges such as increasing use of supplier direct sites, emerging technologies that
allow travel agencies to directly connect to suppliers, lower airline booking fees, fewer travel agencies leasing computer equipment from GDSs, continued regulation of the GDS industry in Europe and a
recent decline in travel demand as a result of the current economic environment.

Unlike
in the U.S. where deregulation occurred several years ago, and in Canada where certain limited GDS regulations continue, the GDS industry in Europe continues to be regulated, with
new CRS Regulations coming into force on March 29, 2009. Among other things, the requirement for airlines who own a GDS (parent carriers) not to discriminate against other GDSs remains in
effect, while the ability of GDSs to negotiate fees with airlines has been relaxed, while rules around travel agency data has been tightened.

In
order to provide differentiated services and efficiency for suppliers and travel agencies, GDSs must have broad and competitive access to the content of travel suppliers, including
full content from key airline customers. Our GDSs have negotiated long-term contracts with the six largest U.S. airlines,

44

---



Table of Contents

although
pricing is set at lower levels under the new contracts. Currently we are evaluating new strategies to enhance the value realized from our existing services and products as well as new
products and services in development. We believe these strategies will have an impact on our future operations.

GTA

A critical aspect of GTA's business model is that it competes successfully both as a wholesale and retail provider of group and
independent travel, the two key leisure travel segments. This makes GTA attractive to hotels and other travel suppliers as it helps drive these two fundamentally discrete groups of travelers to their
businesses. In return, GTA is able to secure highly competitive and often unique inventory allotments and net rates. GTA's group and independent traveler offerings operate symbiotically and strengthen
its offering to both suppliers and customers. GTA's increased profitability has been driven in large part by its revenue growth being substantively from its more automated and profitable independent
travel business and well in excess of its cost growth. GTA is expected to face challenges in 2009 as the demand for travel services, including the demand for hotel inventory, remains under pressure as
a result of the current macroeconomic environment.

Seasonality

Some of our businesses experience seasonal fluctuations, reflecting seasonal trends for the products and services we offer. These
trends cause our revenue to be generally higher in the second and third calendar quarters of the year as travelers plan and purchase their spring and summer travel, and then flatten in the fourth and
first calendar quarters of the year. Our results may also be affected by seasonal fluctuations in the inventory made available to us by our travel suppliers.

Foreign Exchange Movements

We transact our business primarily in US dollars. While the majority of revenue is denominated in US dollars, a portion of costs are
denominated in other currencies (principally British pound, Euro, and Australian dollar). Consequently, our operating results are impacted to a certain extent by movements in the underlying exchange
rates between these currencies.

Results of Operations

Management uses Segment EBITDA (defined as income (loss) from continuing operations before income taxes, minority interest, equity in
losses of investments, net, interest expense, net and depreciation and amortization) to measure operating performance. Segment EBITDA is not a recognized term under US GAAP and does not purport
to be an alternative to net income as a measure of operating performance or to cash flows from operating activities as a measure of liquidity. Additionally, Segment EBITDA is not intended to be a
measure of free cash flow available for management's discretionary use, as it does not consider certain cash requirements such as interest payments, tax payments and debt service requirements. The
Company's presentation of Segment EBITDA has limitations as an analytical tool, and it should not be considered in isolation or as a substitute for analysis of the Company's results as reported under
US GAAP. Management believes Segment EBITDA is helpful in highlighting trends because Segment EBITDA excludes the results of decisions that are outside the control of operating management and
can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital
investments. In addition, Segment EBITDA provides more comparability between the historical results of the Travelport business of Cendant (now known as Avis Budget) and results that reflect purchase
accounting and the new capital structure. Management compensates for the limitations of using non-GAAP financial measures by using them to supplement US GAAP results to provide a
more complete understanding of the factors and trends affecting the business.

Because
not all companies use identical calculations, the Company's presentation of Segment EBITDA may not be comparable to other similarly titled measures of other companies.

45

---



Table of Contents

Year Ended December 31, 2008 Compared to Year Ended December 31, 2007

The Company's results for the year ended December 31, 2008 compared to the year ended December 31, 2007 are as follows:

ChangeYear Ended
December 31, 2007

Year Ended
December 31, 2008$

%(dollars in millions)Net revenue

$
2,780

$
2,527

$
(253
)

(9
)Costs and expensesCost of revenue


1,174


1,267


93


8Selling, general and administrative


1,283


644


(639
)

(50
)Separation and restructuring charges


90


27


(63
)

(70
)Depreciation and amortization


248


263


15


6Impairment of long-lived assets


1


1





Other expense, net


2


1


(1
)

(50
)Total costs and expenses


2,798


2,203


(595
)

(21
)Operating income (loss)


(18
)

324


342


*Interest expense, net


(373
)

(342
)

31


8Gain on early extinguishment of debt





29


29


*Income (loss) from continuing operations before income taxes, minority interest and equity in losses of investments, net


(391
)

11


402


103Provision for income taxes


(41
)

(43
)

(2
)

5Minority interest, net of tax


3


(3
)

(6
)

(200
)Equity in losses of investments, net


(4
)

(144
)

(140
)

*Loss from continuing operations


(433
)

(179
)

254


59Loss from discontinued operations, net of tax


(1
)




1


100Loss on disposal of discontinued operations, net of tax


(6
)




6


100Net loss

$
(440
)
$
(179
)
$
261


59


---

46

---



Table of Contents

The
Company's results on a segment basis for the year ended December 31, 2008 as compared to the year ended December 31, 2007 are as follows:

ChangeYear Ended December 31, 2007

Year Ended December 31, 2008$

%(dollars in millions)GDSNet revenue

$
1,772
(b)
$
2,171
(a)
$
399


23Segment EBITDA


460
(d)

601
(c)

141


31GTANet revenue


330
(e)

356


26


8Segment EBITDA


77
(g)

110
(f)

33


43Orbitz WorldwideNet revenue


743
(h)




(743
)

(100
)Segment EBITDA


102
(i)




(102
)

(100
)Corporate and other (l)Segment EBITDA


(409
)(j)

(95
)(k)

314


77Intersegment EliminationsNet revenue


(65
)




65


100Combined TotalsNet revenue

$
2,780

$
2,527

$
(253
)

(9
)EBITDA

$
230

$
616

$
386


168


---

47

---



Table of Contents



Year Ended
December 31, 2007

Year Ended
December 31, 2008(dollars in millions)Corporate and unallocated expenses

$
(88
)
$
(72
)Gain on early extinguishment of debt





29Impairment in long-lived assets


(1
)

(1
)Separation costs


(5
)

Restructuring and related activities


(1
)

(9
)Equity compensation and related


(187
)

(5
)Transaction costs


(65
)

(20
)Sponsor monitoring


(57
)

(8
)Loss on foreign currency and other


(5
)

(9
)$
(409
)
$
(95
)


Set
out below is a reconciliation of EBITDA to income (loss) from continuing operations before income taxes, minority interest and equity in losses of investments, net:

Year Ended
December 31, 2007

Year Ended
December 31, 2008(dollars in millions)EBITDA

$
230

$
616Interest expense, net


(373
)

(342
)Depreciation and amortization


(248
)

(263
)Income (loss) from continuing operations before income taxes, minority interest and equity in losses of investments, net

$
(391
)
$
11


Net Revenue



Net revenue decreased $253 million (9%) and included (i) a $743 million reduction resulting from the
deconsolidation of Orbitz Worldwide, (ii) $467 million of incremental revenue from the acquisition of Worldspan, (iii) a $26 million increase at GTA, and (iv) a
$65 million increase resulting from the reduction of intersegment eliminations offset by a $68 million decrease in organic revenue from our GDS segment.

GDS
net revenue increased $399 million (23%), including $467 million of incremental revenue as a result of the Worldspan acquisition. Excluding the net revenue from
Worldspan, GDS net revenue decreased $68 million (4%) primarily due to a $62 million decrease in GDS revenue and a $6 million decrease in IT services revenue. The GDS revenue
decrease is primarily due to a $55 million decrease

48

---



Table of Contents

in
booking fees, while other GDS revenue decreased $7 million (6%). Americas booking fees decreased $38 million (9%) primarily due to an 11% decrease in segments partially offset by a 2%
increase in yield. EMEA booking fees decreased $6 million (1%) due to a 7% decrease in segments partially offset by a 7% increase in yield. Asia Pacific booking fees decreased
$11 million (4%) due to a 9% decrease in segments partially offset by 5% increase in yield. IT services revenue decreased $6 million primarily due to a decrease in fares, pricing and
e-ticketing products revenue.

The
decline in segments booked through the GDSs is primarily due to reduced global demand for travel that is attributable to the current global economic conditions, including lowered
consumer confidence, a reduction in airline capacity, reduced business travel and higher fuel costs.

GTA
net revenue increased $26 million (8%) primarily as a result of a 3% increase in total transaction value ("TTV"), higher margins on overall sales, an increase in transactions
for which we take inventory risk and favorable foreign exchange, resulting in increased net revenue and cost of sales, partially offset by lower margins within the GTA consumer business.



Cost of revenue increased $93 million (8%) primarily due to (i) $224 million of incremental costs from our GDS
segment, (ii) a $65 million increase from the reduction of intersegment eliminations, (iii) a $19 million increase at GTA partially offset by (iv) a
$215 million reduction resulting from the deconsolidation of Orbitz Worldwide.

GDS
cost of revenue increased $224 million (23%), primarily as a result of the incremental costs as a result of consolidating the full year results of Worldspan in 2008, as
compared to approximately four months during 2007. These incremental costs were partially offset by telecommunications and technology cost reductions resulting from restructuring actions initiated in
2006 and synergies realized following the Worldspan acquisition. These cost saving initiatives resulted in savings of $74 million in 2008 compared to $56 million in 2007. We also
realized $28 million in Worldspan synergies in 2008, primarily due to cost reductions associated with the migration of our data center.

GTA
cost of revenue increased $19 million (35%) primarily as a result of incremental costs incurred as a result of an increase in TTV and an increase in transactions for which we
take inventory risk, resulting in increased cost of sales and net revenue.



SG&A decreased $639 million (50%) primarily due to (i) a $425 million reduction resulting from the deconsolidation
of Orbitz Worldwide (ii) a $231 million decrease in Corporate and other, (iii) a $28 million decrease from our GTA segment, partially offset by (iv) a $45 million of
incremental costs from our GDS segment.

GDS
SG&A increased $45 million (14%), primarily as a result of the incremental costs as a result of consolidating the full year results of Worldspan in 2008, as compared to
approximately four months during 2007. The incremental costs incurred were partially offset by cost reductions resulting from restructuring actions initiated in 2006 and synergies realized following
the Worldspan acquisition. These cost savings initiatives resulted in savings of $64 million in 2008 compared to $30 million in 2007. We also realized $43 million in Worldspan
synergies in 2008.

49

---



Table of Contents

GTA SG&A decreased $28 million (14%) primarily as a result of a $19 million reduction in expense resulting from the impact of foreign exchange
fluctuations, $4 million of incremental cost savings initiatives realized during the period and a $6 million decrease in various general administrative and overhead costs primarily due
to a decrease in acquisition related costs of $10 million. Cost savings initiatives within GTA resulted in savings of $10 million in 2008 compared to $6 million in 2007.

Corporate
and other SG&A decreased $231 million (67%) primarily as a result of (i) an $182 million decrease in equity-based compensation and related, (ii) a
$45 million decrease in transaction costs primarily due to $13 million decrease in Worldspan integration costs, $21 million reduction in one-time transaction costs and
$11 million of costs related to the Orbitz Worldwide initial public offering in 2007, and (iii) a $16 million decrease in corporate and unallocated expenses primarily as a result
of the impact of our cost savings initiatives, which resulted in savings of $35 million in 2008 compared to $30 million in 2007 and $7 million of Worldspan synergies during 2008.
These decreases are partially offset by the inclusion in 2008 of $8 million of costs from the new transaction and monitoring fee agreement entered into during 2008.



Separation and restructuring charges decreased $63 million (70%) as a result of a $57 million decrease in sponsor
monitoring termination costs, a $5 million decrease in separation costs and a $1 million decrease in restructuring costs. Restructuring costs decreased as a result of a decreases of
$10 million and $1 million in our GDS and Orbitz Worldwide segments, respectively, offset by an increases of $8 million and $2 million in Corporate and other and our GTA
segment, respectively. Included in the GDS restructuring charges in 2008 are $5 million of incremental costs from the acquisition of Worldspan.

During
the year ended December 31, 2007, we incurred $28 million in restructuring charges as we committed to various strategic initiatives targeted principally at reducing
costs, enhancing organizational efficiency and consolidating and rationalizing existing processes and facilities, including costs related to global headcount reductions and facility consolidations
subsequent to the Acquisition. Approximately $24 million, $2 million and $1 million of the restructuring costs have been recorded in the GDS, GTA and Orbitz Worldwide segments,
respectively, and approximately $1 million is recorded in Corporate and other.

During
the year ended December 31, 2008, we incurred $27 million in restructuring charges, all of which related to the restructuring actions taken in 2007. Approximately
$14 million and $4 million of the restructuring costs is recorded in the GDS and GTA segments, respectively, and approximately $9 million is recorded in Corporate and other.



Depreciation and amortization increased $15 million (6%) primarily due to (i) $51 million of incremental
depreciation and amortization from the consolidation of the full year results of Worldspan in 2008, as compared to approximately four months during 2007, (ii) a $46 million decrease in
depreciation and amortization due to the deconsolidation of Orbitz Worldwide, (iii) a $10 million increase primarily related to accelerated depreciation on assets in 2008 related to the
integration of the GDS data center and the impact of foreign exchange fluctuations in the GTA segment.



Interest expense, net decreased $31 million (8%) primarily due to (i) an approximately $39 million reduction in
expense due to lower interest rates in 2008, (ii) $25 million of interest expense in 2007 related to Orbitz Worldwide, and (iii) a $20 million reduction in debt issuance
costs as a result of the acceleration of the amortization of our deferred financing costs in 2007 associated with the refinancing

50

---



Table of Contents

of
our senior secured credit facilities. These decreases are partially offset by (i) an increase in interest expense of $26 million, net related to the acquisition of Worldspan and
(ii) a $28 million non-cash pre-tax loss related to the change in fair value of our interest rate swaps that are not classified as cashflow hedges.



Effective October 31, 2007, we account for our investment in Orbitz Worldwide under the equity method of accounting. As a result
of losses incurred by Orbitz Worldwide during 2008, we have recorded a loss of $144 million related to our investment. The losses reported by Orbitz Worldwide include a $297 million
charge related to an impairment of its goodwill and intangible assets.



We have an income tax provision of $43 million for the year ended December 31, 2008 primarily for taxes in foreign
jurisdictions which cannot be offset with the losses in other jurisdictions, including the United States. We recorded an income tax provision of $41 million for the year ended
December 31, 2007.

Year Ended December 31, 2007 Compared to Year Ended December 31, 2006

For the purpose of this Management's Discussion and Analysis of Financial Condition, the Company has compared the consolidated results
of the Company in 2007 with the combined results of the Company and of the Predecessor in 2006. The results of the two periods are not necessarily comparable due to the change in basis of accounting
resulting from the Acquisition and the change in capital structure. The captions included within the Company's statements of operations that are materially impacted by the change in basis of
accounting include net revenue, separation and restructuring charges, depreciation and amortization and interest expense. The Company has disclosed the impact of the change in basis of accounting for
each of these captions in the following discussion of its results of operations.

51

---



Table of Contents

The
Company's results for the year ended December 31, 2007 compared to the combined year ended December 31, 2006 are as follows:

Predecessor
(Combined)

Company
(Consolidated)



Company (Consolidated)CombinedChangeJanuary 1,
2006 through August 22,
2006

July 13, 2006 (Formation Date) through December 31,
2006

Year Ended December 31,
2006

Year Ended December 31,
2007$

%(dollars in millions)Net revenue

$
1,693

$
823

$
2,516

$
2,780

$
264


10Costs and expensesCost of revenue


716


377


1,093


1,174


81


7Selling, general and administrative


645


342


987


1,283


296


30Separation and restructuring charges


92


18


110


90


(20
)

(18
)Depreciation and amortization


123


77


200


248


48


24Impairment of long-lived assets


2,364


14


2,378


1


(2,377
)

*Other expenses (income), net


(7
)




(7
)

2


9


129Total costs and expenses


3,933


828


4,761


2,798


(1,963
)

41Operating loss


(2,240
)

(5
)

(2,245
)

(18
)

2,227


*Interest expense, net


(39
)

(150
)

(189
)

(373
)

(184
)

97Income (loss) from continuing operations before income taxes, minority interest and equity in losses of investments, net


(2,279
)

(155
)

(2,434
)

(391
)

2,043


84Benefit (provision) for income taxes


116


(3
)

113


(41
)

(154
)

136Minority interest, net of tax











3


3


*Equity in losses of investments, net


(1
)

(1
)

(2
)

(4
)

(2
)

100Loss from continuing operations


(2,164
)

(159
)

(2,323
)

(433
)

1,890


81Loss from discontinued operations, net of tax


(6
)

(2
)

(8
)

(1
)

7


88Gain (loss) on disposal of discontinued operations, net of tax


(6
)

8


2


(6
)

(8
)

*Net loss

$
(2,176
)
$
(153
)
$
(2,329
)
$
(440
)
$
1,889


81


---

52

---



Table of Contents

The Company's results on a segment basis for the year ended December 31, 2007 as compared to the year ended December 31, 2006 are as follows:

Company
(Consolidated)Predecessor
(Combined)Company
(Consolidated)July 13, 2006
(Formation Date)
through
December 31,
2006

CombinedJanuary 1,
2006 through
August 22,
2006

ChangeYear Ended
December 31, 2006

Year Ended
December 31, 2007$

%GDSNet revenue

$
1,006

$
510

$
1,516
(a)
$
1,772
(b)
$
256


17Segment EBITDA


(1,729
)

126


(1,603
)(c)

460
(d)

2,063


*GTANet revenue


203


84


287
(i)

330
(j)

43


15Segment EBITDA


33


(15
)

18
(k)

77
(l)

59


327Orbitz WorldwideNet revenue


521


248


769
(e)

743
(f)

(26
)

(3
)Segment EBITDA


(282
)

20


(262
)(g)

102
(h)

364


*Corporate and other(o)Segment EBITDA


(139
)

(59
)

(198
)(m)

(409
)(n)

(211
)

107Intersegment EliminationsNet revenue


(37
)

(19
)

(56
)

(65
)

(9
)

16Combined TotalsNet revenue

$
1,693

$
823

$
2,516

$
2,780

$
264


10EBITDA

$
(2,117
)
$
72

$
(2,045
)
$
230

$
2,275


*


---

53

---



Table of Contents



Company
(Consolidated)Predecessor
(Combined)



Company
(Consolidated)CombinedJuly 13, 2006
(Formation Date)
through
December 31, 2006January 1, 2006
Through
August 22, 2006

Year Ended
December 31, 2006

Year Ended
December 31, 2007(dollars in millions)Corporate and unallocated expenses

$
(49
)
$
(30
)
$
(79
)
$
(89
)Separation costs


(74
)

(13
)

(87
)

(5
)Restructuring and related activities


(18
)

(3
)

(21
)

(1
)Equity compensation





(6
)

(6
)

(187
)Transaction costs











(65
)Sponsor monitoring





(2
)

(2
)

(57
)Gain (loss) on foreign currency


2


(5
)

(3
)

(5
)$
(139
)
$
(59
)
$
(198
)
$
(409
)


54

---



Table of Contents

Set
out below is a reconciliation of EBITDA to loss from continuing operations before income taxes, minority interest and equity in losses of investments, net:

Company (Consolidated)Predecessor (Combined)



Company
(Consolidated)CombinedJuly 13, 2006
(Formation Date)
through
December 31, 2006January 1, 2006
Through
August 22, 2006

Year Ended
December 31, 2006

Year Ended
December 31, 2007(dollars in millions)EBITDA

$
(2,117
)
$
72

$
(2,045
)
$
230Interest expense, net


(39
)

(150
)

(189
)

(373
)Depreciation and amortization


(123
)

(77
)

(200
)

(248
)Loss from continuing operations before income taxes, minority interest and equity in losses of investments, net

$
(2,279
)
$
(155
)
$
(2,434
)
$
(391
)


Net Revenue

Net revenue increased $264 million (10%), including incremental net revenue of $220 million from the acquisition of
Worldspan and $36 million in incremental net revenue due to the net impact of fair value adjustments to the Company's balance sheet recorded as a result of the Acquisition in 2006, offset by a
$120 million reduction to net revenue from the deconsolidation of Orbitz Worldwide and $6 million from subsidiaries sold in 2007. The fair value adjustments resulted in a reduction to
deferred revenue and accrued travel supplier payment as of the opening balance sheet date of August 23, 2006, which impacted the results of operations during 2006 and 2007 as a net reduction to
net revenue and segment EBITDA within Orbitz Worldwide and GTA segments of $13 million and $25 million, respectively, partially offset by an incremental $2 million of net revenue
within GDS.

Excluding
the impact of the items described above, organic net revenue increased $134 million (5%) as a result of incremental revenue of Orbitz Worldwide, GDS and GTA of
$81 million (13%), $38 million (3%) and $24 million (8%), respectively, including incremental intersegment revenue eliminations of $9 million.

GDS
net revenue increased $256 million (17%), including $220 million of incremental revenue from Worldspan and a $2 million net reduction to revenue from acquisition
related adjustments. Organic revenue increased $38 million (3%) driven by increased GDS revenue of $34 million (2%) and IT services and software revenue of $4 million (6%). The
organic GDS revenue increase of $34 million principally resulted from booking fee growth of $45 million (3%) partially offset by an $11 million decrease (8%) in other GDS revenue.
EMEA booking fee revenue increased $38 million (6%) primarily due to a 6% increase in yield. The yield growth in EMEA was driven by the change in the mix of pricing components and by a change
in the geographic mix. Asia Pacific booking fee revenue increased $31 million (14%) due to a 9% increase in segments and a 4% increase in yield. Americas booking fee revenue decreased
$24 million (6%) due to a 7% decrease in yield offset by a 2% increase in segments. The yield decline in the Americas was primarily due to new long term agreements signed in the third quarter
2006 under the GDS Content Continuity program that assures the Company's travel agency customers have full airline content. Other GDS revenue decreased $11 million driven by a
$21 million (24%) decrease in subscriber fees offset by a $10 million (13%) increase in other GDS revenue. The $10 million increase in other GDS revenue was primarily due to
incremental revenue from the consolidation of a subsidiary formerly accounted for under the equity method of accounting

55

---



Table of Contents

and
growth in various other revenue streams. The $4 million increase in IT services and software net revenue is primarily related to our hosting agreement with United Airlines.

GTA
net revenue increased $43 million (15%), including $25 million of incremental net revenue related to the impact of acquisition related adjustments, offset by a
$6 million decline in revenue in 2007 as a result of the sale of a subsidiary in 2007. Organic revenue increased $24 million (8%), primarily due to a 21% increase in total transaction
value partially offset by lower margin on sales as a result of an increase in sales to small travel groups, which typically yield lower margins.

Orbitz
Worldwide revenue decreased $26 million (3%) due to the deconsolidation of Orbitz Worldwide effective October 31, 2007 which contributed $120 million of net
revenue during November and December 2006, offset by an increase in net revenue of $94 million between periods. The net revenue increase of $94 million (13%) includes $13 million
of incremental net revenue related to the impact of acquisition related adjustments as a result of a 13% increase in gross bookings across Orbitz Worldwide's online consumer brands. The increase in
gross bookings resulted in incremental non-air revenue, air revenue and other revenue of $71 million, $7 million and $3 million, respectively, before the impact of
acquisition related adjustments. Increased air bookings were primarily driven by a 10% increase in US gross bookings and a 34% increase in non-US gross bookings, partially offset by lower
average commissions on Orbitz Worldwide's air transactions and reduced paper ticket fees as airlines continue to move toward electronic ticketing. Non-air bookings increased primarily due
to a shift in mix from retail to merchant bookings, increased domestic average daily rate, and increased volume from dynamic packaging and
hotel bookings. Other net revenue increased primarily driven by the growth in insurance and services revenue.



Cost of revenue increased $81 million (7%), including $145 million of incremental costs from Worldspan, partially offset
by a $36 million reduction in cost of revenue from the deconsolidation of Orbitz Worldwide effective October 31, 2007. Organic cost of revenue decreased $28 million primarily due
to decreases of $27 million (4%) in GDS and $16 million (23%) in GTA and incremental intersegment cost of revenue eliminations of $9 million, offset by a $24 million
increase at Orbtiz Worldwide. The Company realized $56 million of cost savings initiatives for the year ended December 31, 2007.

GDS
cost of revenue increased $118 million (14%), including $145 million of incremental costs from Worldspan. Organic cost of revenue decreased $27 million (3%)
resulting from a $58 million (21%) decrease in telecommunications and technology costs offset by a $31 million (5%) increase in support payments and commissions. The $31 million
increase in support payments to travel agencies and commissions to distributors was incurred to support our increase in worldwide air booking revenue. Telecommunications and technology savings cost
reductions are primarily the result of $56 million of savings realized in connection with restructuring actions implemented in 2006.

GTA
cost of revenue decreased $16 million (23%) primarily as a result of a reduction in commission expense due to the termination of a white-label agreement within the GTA
consumer business, partially offset by incremental costs due to an increase in total transaction value.

Orbitz
Worldwide cost of revenue decreased $12 million (5%) due to the deconsolidation of Orbitz Worldwide which contributed $36 million of cost of revenue during November
and December 2006, offset by an increase in cost of revenue of $24 million between periods. The cost of revenue increase of $24 million (11%) is primarily due to a 13% increase in gross
bookings. The increase in transaction volume resulted in increased costs associated with credit card processing and customer service costs.

56

---



Table of Contents



SG&A increased $296 million (30%), including $43 million of incremental expenses from the acquisition of Worldspan,
offset by a $68 million reduction in SG&A from the deconsolidation of Orbitz Worldwide effective October 31, 2007 and a $4 million decrease from subsidiaries sold in 2007. Organic
SG&A increased $325 million (33%), primarily as a result of increases of $43 million (12%) in Orbitz Worldwide, $20 million (8%) in GDS and $2 million (1%) in GTA. The
Company also incurred approximately $260 million of additional expenses within corporate and unallocated. The Company realized $80 million from cost saving initiatives in the twelve
months ended December 31, 2007.

GDS
SG&A increased $63 million (25%), including $43 million of incremental expenses incurred by Worldspan. Organic SG&A increased $20 million (8%) primarily due to
(i) $36 million of fees and expenses related to the integration of Worldspan and other transactions, (ii) $16 million of incremental administrative costs, including a
$2 million increase in charges related to the write-off of surety bond claims and a $5 million one-time write-off of a development expense, partially
offset by (iii) $30 million of expense savings realized during 2007 as a result of cost savings activities.

GTA
SG&A decreased $2 million, including a $4 million reduction in costs resulting from a subsidiary sold in 2007. Organic SG&A increased $2 million (1%) primarily
driven by $20 million of incremental administrative costs incurred primarily as a result of a segment realignment within the Company and also due to an increase in costs incurred to drive the
growth in operations, partially offset by $6 million in cost savings initiatives realized during 2007, a $5 million reduction in salaries and wages due to open positions and a
$6 million reduction to marketing expenses within GTA's consumer business.

Orbitz
Worldwide SG&A decreased $25 million (6%) due to the deconsolidation of Orbitz Worldwide effective October 31, 2007 which contributed $68 million of SG&A
during November and December 2006, offset by an increase in SG&A of $43 million between periods. The SG&A increase of $43 million includes $36 million of incremental marketing and
advertising expenses as a result of expanded advertising campaigns promoting the consumer brands, a $13 million one-time exit penalty related to an Orbitz Worldwide online marketing
services agreement, and an $8 million increase in other operating expenses, including wages and benefits, non-cash compensation, professional fees and maintenance. These increases
were partially offset by $14 million of expense savings realized during the year ended December 31, 2007 as a result of cost savings activities.

Corporate
and unallocated SG&A increased $260 million (286%) primarily as a result of (i) $28 million of incremental costs associated with the Worldspan integration;
(ii) $26 million related to other one-time transactions; (iii) $181 million of incremental non-cash equity-based compensation primarily associated
with the accelerated vesting of the equity plans; (iv) $11 million of incremental costs related to the Orbitz Worldwide initial public offering and (v) $44 million of
additional expenses primarily related to discretionary bonus costs as a result of over performance. These increases were partially offset by $11 million and $19 million of expense
savings realized during the year ended December 31, 2007 as a result of cost saving activities associated with the 2006 and 2007 restructuring plans, respectively.



Separation and restructuring charges decreased $20 million primarily as a result of an $82 million decrease in separation
costs, partially offset by $55 million of incremental sponsor monitoring fees due primarily to the fees incurred in terminating an agreement with our sponsors and $7 million of
incremental restructuring charges.

Subsequent
to the Acquisition, the Company committed to additional restructuring actions in the form of global headcount reductions and facility consolidation. Although the Company began
to implement these actions during the fourth quarter of 2006, the Company continued to take

57

---



Table of Contents

restructuring
actions in 2007 and incurred $28 million in additional charges during 2007. Approximately $24 million, $2 million and $1 million of the restructuring costs
have been recorded within the GDS, GTA and Orbitz Worldwide segments, respectively, and approximately $1 million is recorded within corporate and other.

The
increase in restructuring charges was offset by an $82 million decrease in separation costs. Separation costs of $5 million for the year ended December 31, 2007
consisted of $2 million in employee retention and bonus plans and $3 million in professional and other fees related to the separation plan, as compared to $87 million for the year
ended December 31, 2006, consisting of $39 million in employee severance and benefits, $29 million in restricted stock expense and $19 million in professional and other
fees related to the separation plan. All separation charges are included within corporate and other.



In 2007, as a result of the impairment test performed, the Company recorded an impairment charge of $1 million within corporate
and other related to property and equipment. In 2006, as a result of the impairment tests performed concurrent with the announcement of the Acquisition, the Predecessor recorded a total impairment
charge of $2,378 million, including $2,363 million related to goodwill, $1 million related to definite lived intangible assets and $14 million related to
long-lived software marketing licenses. Of the $2,378 million in impairment charges, $2,022 million were recorded within the GDS segment and $356 million were recorded
in the Orbitz Worldwide segment.



Other expense (income), net decreased $9 million primarily due to a one-time benefit of $7 million in 2006
relating to a gain on the sale of a facility and a $3 million loss on the sale of assets in 2007. The Company recorded decreases of $9 million and $2 million within the GDS and
Orbitz Worldwide segments, respectively, offset by an increase of $2 million within corporate and other.



Depreciation and amortization increased $48 million (25%) primarily due to incremental depreciation and amortization expense as
a result of the allocation of the fair value of the Company's definite lived intangible assets as a result of the Acquisition and the acquisition of Worldspan.



Interest expense, net increased $184 million primarily as a result of the interest expense on the Company's debt issuances used
to finance the Acquisition and the acquisition of Worldspan, including $40 million in amortization of deferred financing fees in 2007 as compared to $17 million in 2006.



For the year ended December 31, 2007, the Company had income tax expense of $41 million. The expense is primarily due to
a one-time non-cash adjustment of a valuation allowance as a result of the Orbitz Worldwide initial public offering of $31 million, a one-time
non-cash benefit due to a United Kingdom tax law change of $19 million, charges associated with the adoption of FIN 48 of $24 million and taxes in certain
jurisdictions which could not be offset with losses in the United States.



On August 21, 2007, the Company completed the acquisition of Worldspan.

In
comparing the results for 2007 to prior periods, net revenue declined significantly from $887 million for the year ended December 31, 2006 to $484 million for the
period January 1, 2007 to

58

---



Table of Contents

August 21,
2007. The decline was primarily related to the decline in bookings made by Expedia, which was historically one of Worldspan's largest on-line travel agency customers, as
well as the impact of new US airline contracts signed in 2006. Expedia generated segments in Worldspan's electronic travel distribution segment which resulted in revenue of approximately
$262 million and $221 million for the years ended December 31, 2005 and 2006, respectively. In May 2004, Worldspan announced that it had been notified by Expedia of its intention
to move a portion of its segments in North America to another GDS provider in order to diversify its GDS relationships beyond using a single provider to process substantially all of its GDS segments.
In October 2005, Expedia notified Worldspan of its intention to move some portion but not all of its European segments to another GDS. In July 2006, Expedia announced the commencement of processing
segments in North America with another GDS. As of December 31, 2007, Expedia no longer processed air segments through Worldspan. The decline of Expedia's total segment volume processed on the
Worldspan GDS has had an adverse impact on Worldspan's revenues in the period from January 1, 2007 to August 21, 2007. On February 11, 2008, the Company announced a new agreement
with Expedia to provide GDS services to various Expedia.com points of sale in Europe. Through this agreement, Expedia began flowing segments in January 2008 from select European points of sale to the
Travelport GDS.

Financial Condition, Liquidity and Capital Resources

Financial Condition

December 31, 2008 Compared to December 31, 2007

2007

2008

Change(dollars in millions)Current assets

$
1,023

$
925

$
(98
)Non-current assets


5,127


4,639


(488
)Total assets

$
6,150

$
5,564

$
(586
)Current liabilities

$
1,043

$
917

$
(126
)Non-current liabilities


4,221


4,235


14Total liabilities


5,264


5,152


(112
)Shareholders' equity


886


412


(474
)Total liabilities and shareholders' equity

$
6,150

$
5,564

$
(586
)


Current assets.The decrease of $98 million is a result of (i) a $45 million decrease in accounts receivable, including
the
impact of $31 million of currency translation adjustments, (ii) a $51 million decrease in other current assets primarily due to the decrease in the fair value of current
derivative assets and (iii) a $36 million decrease in assets of discontinued operations as reflecting the assets of Trust which was sold in 2008. These amounts are partially offset by an
increase in cash of $36 million.

Non-current assets.The decrease of $488 million is primarily a result of (i) $165 million decrease in other
intangible assets reflecting $141 million of amortization expense during 2008 and $24 million decrease as a result of foreign exchange fluctuations, primarily within our GTA business,
(ii) a $152 million decrease in our investment in Orbitz Worldwide reflecting our proportionate share of the net loss recorded during 2008, including an impairment charge of
$297 million, (iii) a $41 million decrease in property and equipment, net, reflecting $122 million of depreciation expense during 2008, a $10 million decline as a
result of disposals, a $3 million decline as a result of foreign exchange fluctuation, offset by $94 million of additions during 2008, (iv) a $25 million decline in
goodwill reflecting a $43 million decline as a result of foreign exchange fluctuations, partially offset by $17 million of current year adjustments related to the acquisition of
Worldspan and (v) $91 million decrease in other non-current assets primarily attributed to $20 million amortization of debt issuance

59

---



Table of Contents

costs,
$42 million decrease in pension assets as a result of our unfunded net pension obligations increasing during 2008 and approximately $29 million decrease in various
non-current assets included restricted cash and advances.

Current liabilities.The decrease of $126 million is primarily a result of a $51 million decrease in our accounts payable and
a
$69 million decrease in our accrued expenses and other current liabilities, reflecting declines in accrued travel supplier payments, payroll and trade payables resulting from a reduction of
costs incurred late in 2008 compared to 2007, as well as a reduction of liabilities of $21 million as a result of the termination of a vendor contract in conjunction with our data center
migration from Denver to Atlanta, FASA liability payments and, lower interest accruals as a result of the repurchase of debt during 2008, partially offset by an increase in derivatives liabilities of
$60 million.

Non-current liabilities.The increase of $14 million is primarily a result of (i) a $32 million increase in
long-term debt, (ii) a $23 million reduction in deferred income taxes and (iii) a $5 million increase in other non-current liabilities. The increase
in long-term debt is due to $263 million of borrowings under the revolving credit facility, partially offset by repurchases of $180 million aggregate principal amount of our
notes in 2008, $10 million of required repayments under our senior secured credit facilities, and a reduction due to foreign exchange fluctuations of $36 million on
euro-denominated long-term term debt and a $5 million net reduction in long-term capital leases.

Liquidity and Capital Resources

Our principal source of operating liquidity is cash flow generated from operations, including working capital. The principal uses of
cash are to fund planned operating expenditures, capital expenditures, including investments in products and technology offerings, interest payments on debt and any mandatory or discretionary
principal payments or repurchases of debt. At December 31, 2008, our financing needs were supported by $5 million of available capacity under our revolving credit facility, reflecting
the available capacity of $270 million less outstanding borrowings of $263 million and $2 million of letter of credits commitments outstanding.

On
September 15, 2008, it was reported that Lehman Brothers Holdings Inc. ("Lehman") filed for protection under Chapter 11 of the federal Bankruptcy Code in the
United States Bankruptcy Court in the Southern District of New York. We have an aggregate revolving credit facility commitment of $300 million with a consortium of banks, including Lehman
Commercial Paper Inc. ("LCPI"), a subsidiary of Lehman. As of September 15, 2008, LCPI's total commitment within our credit facility was $30 million; therefore, we do not expect
that future borrowing requests will be honored by LCPI.

On
September 18, 2008, we borrowed $113 million, net of LCPI non-funding, under the revolving credit facility. In October 2008, we borrowed an additional
$68 million and €59.0 million, net of LCPI non-funding, under the revolving credit facility. The euro-denominated portion of the revolver
borrowings amounted to $82 million equivalent at December 31, 2008. We believe that we have sufficient liquidity to conduct our normal operations and we do not believe that the
non-funding by LCPI under our revolving credit facility will have a material impact on our short-term or long-term liquidity position.

Cash Flows



At December 31, 2008, we had $345 million of cash and cash equivalents, an increase of $36 million as compared to
December 31, 2007. The following table summarizes the changes to our

60

---



Table of Contents

cash
flows from operating, investing and financing activities for the year ended December 31, 2008 compared to the year ended December 31, 2007.

Year Ended
December 31, 2007

Year Ended
December 31, 2008

Change
$(dollars in millions)Cash provided by (used in):Operating activities

$
224

$
124

$
(100
)Investing activities


(1,141
)

(84
)

1,057Financing activities


1,137


6


(1,131
)Effects of exchange rate changes


4


(10
)

(14
)Net increase in cash and cash equivalents of continuing operations

$
224

$
36

$
(188
)


Operating Activities.For the year ended December 31, 2008, our cash provided by operations was $124 million, a decrease of
$100 million as compared to the year ended December 31, 2007. The decrease primarily is due to the change in our working capital accounts which resulted in a use of cash of
$109 million during 2008 and a source of cash of $141 million during 2007. The cash used in working capital was partially offset by an increase in our cash generated through earnings.
The use of working capital in 2008 reflects the impact of normal operations, as well as uses for several non-recurring events, principally $21 million incurred as a result of the termination of
a vendor contract in conjunction with our data center migration from Denver to Atlanta and $10 million in professional fees related to the preparation for certain potential strategic
transactions which were expensed in 2007 but paid in 2008. In addition, working capital was impacted by approximately $25 million, principally for lower 2008 year-end accruals for bonuses as a
result of operating performance and interest as a result of the repurchase of debt during 2008. The source of working capital in 2007 includes the impact of Orbitz Worldwide for the ten months ended
October 31, 2007 of $29 million, the accrual of $21 million for the termination payments related to the data center migration and the accrual of $57 million related to
advisor fees. In addition, working capital was positively impacted by approximately $20 million, principally for higher 2007 year-end accruals for bonuses as a result of performance and
professional fees as a result of the work performed in preparation of certain potential strategic transactions.

Investing Activities.The use of cash from investing activities for the year ended December 31, 2008 was driven by
$94 million of
capital expenditures, partially offset by $10 million of net cash receipts related to the acquisition of businesses and disposal of assets. During 2008 our capital expenditures included
approximately $50 million in investment in our GDS technology infrastructure. Approximately $25 million of the capital expenditures in 2008 were for non-recurring projects. The use of
cash from investing activities for the year ended December 31, 2007 was driven by (i) $1,074 million of net cash used to acquire Worldspan and other businesses,
(ii) $104 million of capital expenditures, including $37 million used by Orbitz Worldwide, and (iii) the impact on cash of the deconsolidation of Orbitz Worldwide of
$39 million, partially offset by $93 million received from asset sales in 2007, including non-core subsidiaries and a facility in the United Kingdom.

Financing Activities.Our net cash provided by financing activities was $259 million in 2008 and our net cash used in financing
activities was $253
million in 2008. The use of cash from financing activities for the year ended December 31, 2008 was due to $151 million in cash used to repurchase debt in 2008, $60 million in
cash distributions to our parent company, $24 million of payments for a net share settlement for participants of our long-term equity plan, $10 million of mandatory term loan payments
and $8 million of capital lease payments, offset by $259 million of borrowings on our revolving credit facility. We drew $259 million from our revolving credit facility in 2008 to
further enhance our liquidity and cash position as we continue to execute our business plans. The source of

61

---



Table of Contents

cash
from financing activities for the year ended December 31, 2007 was due to $1,040 million borrowed in connection with the acquisition of Worldspan, $600 million from term
loans borrowed by Orbitz Worldwide, $477 million of net proceeds generated from the Orbitz Worldwide initial public offering, a $135 million contribution from our parent and
$5 million from the issuance of capital stock, partially offset by $1,091 million in repayment of term loans with the proceeds of the Orbitz Worldwide initial public offering and
borrowing under its credit facilities and $30 million of debt issuance costs.

Future Financing Structure

As indicated in "Trends in Our Businesses" above, we expect to experience continued pressure on our revenue in 2009 associated with the
weakness in the macroeconomic environment. Our primary future cash needs on a recurring basis will be for working capital, capital expenditures, debt service obligations and debt repurchases. We
believe our cash and cash equivalents balance as of December 31, 2008 of $345 million in cash and our anticipated 2009 cash flow from operations will be sufficient to fund our working capital
needs, capital expenditures and our business requirements for at least the next 12 months.

If
our cash flows from operations are less than we expect or we require funds to consummate acquisitions of other businesses, assets, products or technologies, we may need to incur
additional debt, sell or monetize certain existing assets or utilize our cash or cash equivalents. Alternatively, we may be able to offset any potential shortfall in cash flows from operations in 2009
by taking cost reduction
measures or reducing capital expenditures from existing levels. In the event additional funding is required, there can be no assurance that further funding will be available on terms favorable to us
or at all.

As
market conditions warrant, we and our equity holders may from time to time repurchase debt securities issued by us, in privately negotiated or open market transactions, by tender
offer, exchange offer or otherwise. During 2008, we repurchased approximately $180 million aggregate principal amount of notes at a discount and made $10 million of mandatory term loan
payments.

Debt and Financing Arrangements

Senior Secured Credit Facilities

Our original senior secured credit facilities provided senior secured financing of $2.6 billion, consisting of (i) a
$2.2 billion term loan facility; (ii) a $275 million revolving credit facility; and (iii) a $125 million synthetic letter of credit facility. The revolving credit
facility includes borrowing capacity available for letters of credit and for short-term borrowings referred to as swingline borrowings.

Travelport LLC
is the borrower (the "Borrower") under the senior secured credit facilities. All obligations under the senior secured credit agreement are unconditionally
guaranteed by us, as parent guarantor, Waltonville Limited, as intermediate parent guarantor, and, subject to certain exceptions, each of our existing and future domestic wholly owned subsidiaries.

In
May 2007, the Borrower amended its senior secured credit agreement to allow for (i) borrowings of $1.04 billion of additional term loans for the acquisition of Worldspan
on August 21, 2007; (ii) an increase of $25 million under the revolving credit facility; (iii) an increase of $25 million in the synthetic letter of credit facility,
and (iv) a reduction in the interest rate on the euro-denominated term loans from EURIBOR plus 2.75% to EURIBOR plus 2.5%.

All
obligations under the senior secured credit facilities, and the guarantees of those obligations, are secured by substantially all the following assets of the Borrower and each
guarantor, subject to certain exceptions: (i) a pledge of 100% of the capital stock of the Borrower, 100% of the capital stock of each guarantor and 65% of the capital stock of each of the
Company's wholly-owned non-US subsidiaries that are directly owned by the Company or one of the guarantors; and (ii) a security

62

---



Table of Contents

interest
in, and mortgages on, substantially all tangible and intangible assets of the Borrower and each guarantor.

As
of December 31, 2008, borrowings under the US term loan facility bear interest at LIBOR plus 2.25% with respect to the dollar-denominated facility, and EURIBOR plus 2.25% with
respect to the euro-denominated facility. Borrowings under the $300 million revolving credit facility bear interest at LIBOR plus 2.5%. Under the $150 million synthetic
letter of credit facility, the Company must pay a facility fee equal to the applicable margin under the US term loan facility on the amount on deposit. The applicable margin for borrowings under the
term loan facility, the revolving credit facility and the synthetic letter of credit facility may be adjusted depending on the Company's leverage ratios.

During
the year ended December 31, 2007, we made a $100 million discretionary repayment of amounts outstanding under the term loan portion of our senior secured credit
facility and repaid approximately $16 million of the term loan as required under the agreement.

During
the year ended December 31, 2008, we repaid approximately $10 million of debt under our senior secured credit facility as required under the senior secured credit
agreement. In addition, the principal amount outstanding under the Euro-denominated term loan facility decreased by approximately $22 million as a result of foreign exchange
fluctuations, which are fully offset with foreign exchange hedge instruments contracted by us.

At
December 31, 2008, there were $263 million of borrowings and approximately $2 million of letter of credit commitments outstanding under our revolving credit
facility. Pursuant to our Separation Agreement with Orbitz Worldwide, we maintain letters of credit under our synthetic letter of credit facility on behalf of Orbitz Worldwide. In addition, there were
approximately $147 million of commitments outstanding under the synthetic letter of credit facility, including $67 million in letters of credit outstanding on behalf of Orbitz Worldwide.

In
addition to paying interest on outstanding principal under the senior secured credit facilities, we are required to pay a commitment fee to the lenders under the revolving credit
facility in respect of the unutilized commitments thereunder. The initial commitment fee rate is 0.50% per annum. The commitment fee rate may be adjusted depending on our leverage ratios. The Company
is also required to pay customary letter of credit fees.

The
senior secured credit facilities are subject to amortization and prepayment requirements and contain various covenants, events of default and other provisions.

Senior Notes and Senior Subordinated Notes

On August 23, 2006, in connection with the Acquisition, Travelport LLC issued $150 million aggregate principal
amount of senior dollar floating rate notes due 2014, €235 million aggregate principal amount of senior euro floating rate notes due 2014 ($299 million dollar equivalent
as of August 23, 2006) and $450 million aggregate principal amount of 97/8% senior dollar fixed rate notes due 2014 (collectively, the "Senior Notes"). The
dollar-denominated floating rate Senior Notes bear interest at a rate equal to LIBOR plus 45/8%. The euro-denominated floating rate Senior Notes bear interest at a rate
equal to EURIBOR plus 45/8%. The Senior Notes are unsecured senior obligations and are subordinated to all of Travelport LLC's existing and future secured indebtedness (including
the senior secured credit facility described under "Senior Secured Credit Facilities" above), but are senior in right of payment to any existing and future subordinated indebtedness
(including the Senior Subordinated Notes described below). Upon the occurrence of a change of control, which is defined in the indenture governing the Senior Notes, Travelport LLC shall make an
offer to repurchase all of the Senior Notes at a price in cash equal to 101% of the aggregate principal amount thereof, plus accrued and unpaid interest, if any, to the relevant purchase date.

63

---





Table of Contents

On August 23, 2006, in connection with the Acquisition, Travelport LLC issued $300 million aggregate principal amount of
117/8% dollar senior subordinated notes due 2016 and €160 million aggregate principal amount of 107/8% senior euro subordinated notes due 2016
($204 million dollar equivalent as of August 23, 2006) (collectively, the "Senior Subordinated Notes"). The Senior Subordinated Notes are unsecured senior subordinated obligations and
are subordinated in right of payment to all of Travelport LLC's existing and future senior indebtedness and secured indebtedness (including the senior credit facilities described under
"Senior Secured Credit Facilities" above and the Senior Notes described above). Upon the occurrence of a change of control, which is defined in the indenture governing the Senior
Subordinated Notes, Travelport LLC shall make an offer to repurchase the Senior Subordinated Notes at a price in cash equal to 101% of the aggregate principal amount thereof, plus accrued and
unpaid interest, if any, to the relevant purchase date.

During
the year ended December 31, 2008, we repurchased approximately $180 million aggregate principal amount of notes at a discount, resulting in a $29 million gain
from early extinguishment of debt. In addition, the principal amount outstanding under the Euro-denominated notes decreased by approximately $14 million as a result of foreign
exchange fluctuations, which are fully offset with foreign exchange hedge instruments contracted by us.

The
indentures governing the Senior Notes and Senior Subordinated Notes limit our and our subsidiaries' ability to:



As
of December 31, 2008, we were in compliance with all restrictive and financial covenants related to our long-term debt.

Subject
to certain exceptions, the indentures governing the Senior Notes and the Senior Subordinated Notes permit us and our restricted subsidiaries to incur additional indebtedness,
including secured
indebtedness. None of Travelport (Bermuda) Ltd. and its subsidiaries, which together comprise the non-US operations of Travelport, guarantee the Senior Notes and the Senior
Subordinated Notes. As a result, these entities are more restricted than the issuer and the guarantors in their ability to incur indebtedness.

Orbitz Worldwide Initial Public Offering

On July 25, 2007, Orbitz Worldwide completed an initial public offering of approximately 41% of its equity for net proceeds of
approximately $477 million. In addition, Orbitz Worldwide entered into a senior secured credit agreement consisting of a seven-year $600 million senior secured term loan
facility and a six-year $85 million senior secured revolving credit facility. Approximately $530 million of the proceeds from borrowings under Orbitz Worldwide's term loan
facility were used to repay indebtedness owed to us and to pay us a dividend. We used such proceeds to repay a portion of our senior secured credit facilities.

64

---



Table of Contents

Foreign Currency Risk

We use foreign currency forward contracts to manage our exposure to changes in foreign currency exchange rates associated with our
foreign currency denominated receivables and payables, including debt, and forecasted earnings of foreign subsidiaries. We primarily enter into derivative instruments to manage our foreign currency
exposure to the British pound, Euro and Australian dollar. Substantially all the forward contracts that we utilize do not qualify for hedge accounting treatment under SFAS No. 133, "Accounting
for Derivative Instruments and Hedging Activities", as amended and interpreted. The fluctuations in the value of these forward contracts do, however, largely offset the impact of changes in the value
of the underlying risk that they are intended to economically hedge. Gains (losses) on these forward contracts amounted to $10 million, $47 million and $116 million and $(41)
million, for the period January 1, 2006 through August 22, 2006, the period July 13, 2006 (Formation Date) through December 31, 2006 and the years ended December 31,
2007 and 2008, respectively.

Interest Rate Risk

A portion of the debt used to finance much of our operations is exposed to interest rate fluctuations. We use various hedging
strategies and derivative financial instruments to create an appropriate mix of fixed and floating rate assets and liabilities. The primary interest rate exposure at December 31, 2008 was to
interest rate fluctuations in the United States and Europe, specifically LIBOR and EURIBOR interest rates. We currently use interest rate swaps as the derivative instrument in these hedging
strategies. Several derivatives used to manage the risk associated with our floating rate debt were designated as cash flow hedges. We recorded a $28 million non-cash loss related to the change
in fair value of our interest rate swaps that are not classified as cash flow hedges.

Financial Obligations

Contractual Obligations

The following table summarizes our future contractual obligations as of December 31, 2008. The table below does not include
future cash payments related to (i) contingent payments that may be made to Avis Budget and/or third parties at a future date; (ii) payments that may result from the transfer to the
Company of certain assets by Avis Budget; (iii) income tax payments related to FIN 48, for which the timing is uncertain; or (iv) the various guarantees described in the notes to
the Financial Statements included herein.

2009

2010

2011

2012

2013

Thereafter

Total(dollars in millions)Debt

$
19

$
19

$
18

$
281

$
2,164

$
1,301

$
3,802Interest payments(a)


264


248


247


226


201


207


1,393Operating leases (b)


32


23


19


18


16


54


162Other purchase commitments(c)


84


75


65


55


21





300Total

$
399

$
365

$
349

$
580

$
2,402

$
1,562

$
5,657


---

Other Commercial Commitments and Off-Balance Sheet Arrangements

Purchase Commitments.In the normal course of business, we make various commitments to purchase goods or services from specific
suppliers and for
other capital expenditures. As of December 31, 2008, we had approximately $300 million of outstanding purchase commitments,

65

---



Table of Contents

primarily
relating to service contracts for information technology. These purchase obligations extend through 2013.

Standard Guarantees/Indemnifications.In the ordinary course of business, we enter into numerous agreements that contain standard
guarantees and
indemnities whereby we indemnify another party for breaches of representations and warranties. In addition, many of these parties are also indemnified against any third party claim resulting from the
transaction that is contemplated in the underlying agreement. Such guarantees and indemnifications are granted under various agreements, including those governing (i) purchases, sales or
outsourcing of assets or businesses, (ii) leases of real estate, (iii) licensing of trademarks or other intellectual property, (iv) access to credit facilities and use of
derivatives and (v) issuances of debt securities. The guarantees and indemnifications issued are for the benefit of the (i) buyers in sale agreements and sellers in purchase agreements,
(ii) landlords in lease contracts, (iii) financial institutions in credit facility arrangements and derivative contracts and (iv) underwriters in debt security issuances. While
some of these guarantees and indemnifications extend only for the duration of the underlying agreement, many survive the expiration of the term of the agreement or extend into perpetuity (unless
subject to a legal statute of limitations). There are no specific limitations on the maximum potential amount of future payments that we could be required to make under these guarantees and
indemnifications, nor are we able to develop an estimate of the maximum potential amount of future payments to be made under these guarantees and indemnifications as the triggering events are not
subject to predictability. With respect to certain of the aforementioned guarantees and indemnifications, such as indemnifications of landlords against third party claims for the use of real estate
property leased by us, insurance coverage is maintained that mitigates any potential payments to be made.

Recently Issued Accounting Pronouncements

In May 2008, the FASB issued Statement No. 162, "The Hierarchy of Generally Accepted Accounting
Principles" ("SFAS No. 162"). SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the principles to be used in the
preparation of financial statements that are presented in conformity with generally accepted accounting principles in the United States. SFAS No. 162 is effective 60 days following the
SEC's approval of the Public Company Accounting Oversight Board amendments to AU Section 411, "The Meaning of 'Present Fairly in Conformity with Generally Accepted
Accounting Principles". SFAS No. 162 is not expected to have a material impact on our financial statements.

In
March 2008, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 161, "Disclosures about Derivative Instruments and
Hedging Activities" ("SFAS No. 161"). SFAS No. 161 establishes enhanced disclosure requirements for derivatives instruments and hedging activities. We adopted the provisions of SFAS
No. 161 on January 1, 2009, as required, and are currently evaluating the impact of such adoption on the financial statements.

In
December 2007, the FASB issued Statement of Financial Accounting Standards No. 141(Revised 2007),Business Combinations("SFAS
No. 141(R)"). SFAS No. 141(R) will change the accounting treatment for certain specific items, including, but not limited to: acquisition costs will be generally expensed as incurred;
noncontrolling interests will be valued at fair value at the acquisition date; acquired contingent liabilities will be recorded at fair value at the acquisition date and subsequently measured at
either the higher of such amount or the amount determined under existing guidance for non-acquired contingencies; in-process research and development will be recorded at fair
value as an indefinite-lived intangible asset at the acquisition date; restructuring costs associated with a business combination will be generally expensed subsequent to the acquisition date; and
changes in deferred tax asset valuation allowances and income tax uncertainties after the acquisition date generally will affect income tax expense. SFAS No. 141(R) also includes several new
disclosure requirements. SFAS No. 141(R) applies prospectively to business combinations for which the acquisition date was on or

66

---



Table of Contents

after
the beginning of the first annual reporting period beginning on or after December 15, 2008, as well as recognizing adjustments to uncertain tax positions through earnings on all
acquisitions regardless of the acquisition date. The impact that the adoption of this statement will have on our results of operations or financial condition will depend on future acquisitions.

In
December 2007, the FASB issued SFAS No. 160 "Noncontrolling Interest in Consolidated Financial Statements" ("SFAS No. 160"). SFAS No. 160 requires noncontrolling
interests to be separately labeled and classified as part of equity and requires consolidated net income to be reported at amounts that include the amounts attributable to both the parent and the
noncontrolling interest. SFAS No. 160 also clarifies the accounting and reporting for deconsolidation of a subsidiary. The provisions of this statement are effective for periods beginning
January 1, 2009. We are currently evaluating the impact of the adoption of this statement on the financial statements.

We
adopted the provisions of SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities" ("SFAS No. 159"), effective January 1, 2008. SFAS
No. 159 provides entities the option to measure certain financial assets and financial liabilities at fair value with changes in fair value recognized in earnings each period. We have elected
not to apply the fair value option to its financial assets and liabilities.

We
have adopted the provisions of SFAS No. 157, "Fair Value Measurement" ("SFAS No. 157"), effective January 1, 2008. Under this standard, the financial assets and
liabilities on the Company's balance sheet that are required to be recorded at fair value on a recurring basis are marketable securities and assets and liabilities related to derivative instruments.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining
fair value, we use various valuation approaches. SFAS No. 157 establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use
of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on
market rates obtained from sources independent of us. Unobservable inputs are inputs that reflect our estimates about the assumptions market participants would use in the pricing of the asset or
liability based on the best information available.

The
hierarchy defined by SFAS No. 157 is broken down into three levels based on the reliability of inputs as follows:



Our
marketable securities are classified as available-for-sale under SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities", and
are included within other current assets on our Consolidated Condensed Balance Sheet. These securities are actively traded on exchanges and have price quotes for identical assets to the securities
held by us, and as such, the valuations are considered within Level 1 of the fair value hierarchy.

We
use derivative instruments as part of our overall strategy to manage its exposure to market risks primarily associated with fluctuations in foreign currency and interest rates. As a
matter of policy, we do not use derivatives for trading or speculative purposes. We determine the fair value of its derivative instruments using pricing models that use inputs from actively quoted
markets for similar instruments. These amounts include fair value adjustments related to our own credit risk and

67

---



Table of Contents

counterparty
credit risk. These pricing models are categorized within Level 2 of the fair value hierarchy.

The
adoption of SFAS No. 157 did not have a significant impact on our results of operations or balance sheet as of January 1, 2008. At December 31, 2008, the fair
value of the derivative contracts in an asset position reflected an adjustment of less than $1 million due to the credit assessment of the counterparty, while the fair value of derivative
contracts in a liability position reflected adjustments of approximately $21 million due to our credit assessment. See Note 15, Financial Instruments, for additional information.

ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We may hedge, as appropriate, our interest rate and currency exchange rate exposure. We use interest rate swaps and/or foreign currency
forwards to manage and reduce interest rate and foreign currency exchange rate risk associated with our foreign currency denominated receivables/payables, forecasted earnings of foreign subsidiaries,
external Euro debt and other transactions.

We
are exclusively an end user of these instruments, which are commonly referred to as derivatives. We do not engage in trading, market making or other speculative activities in the
derivatives markets. More detailed information about these financial instruments is provided in Note 15Financial Instruments to the financial statements. Our principal market
exposures are interest rate and foreign currency rate risks.

We
have foreign currency rate exposure to exchange rate fluctuations worldwide and particularly with respect to the British pound, Euro and the Australian dollar. We anticipate that such
foreign currency exchange rate risk will remain a market risk exposure for the foreseeable future.

We
assess our market risk based on changes in interest rate and foreign currency exchange rates utilizing a sensitivity analysis. The sensitivity analysis measures the potential impact
in earnings, fair values and cash flows based on a hypothetical 10% change (increase and decrease) in rates.

The
fair values of cash and cash equivalents, trade receivables, accounts payable and accrued expenses and other current liabilities approximate carrying values due to the
short-term nature of these assets. We use a current market pricing model to assess the changes in monetary assets and liabilities and derivatives. The primary assumption used in these
models is a hypothetical 10% change (increase and decrease) in interest and foreign currency exchange rates as of December 31, 2007 and 2008.

Our
total market risk is influenced by a wide variety of factors including the volatility present within the markets and the liquidity of the markets. There are certain limitations
inherent in the sensitivity analyses presented. While probably the most meaningful analysis, these "shock tests" are constrained by several factors, including the necessity to conduct the analysis
based on a single point in time and the inability to include the complex market reactions that normally would arise from the market shifts modeled.

We
used December 31, 2007 and 2008 market rates to perform the sensitivity analyses separately for each of our outstanding financial instruments. The estimates are based on the
market risk sensitive portfolios described in the preceding paragraphs and assume instantaneous, parallel shifts in exchange rates.

We
have determined that the impact of a 10% change in interest and foreign currency exchange rates and prices on our earnings, fair values and cash flows would not be material. While
these results may be used as benchmarks, they should not be viewed as forecasts.

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

See Financial Statements and Financial Statement Index commencing on Page F-1 hereof.

68

---



Table of Contents

The
consolidated financial statements and related footnotes of Travelport's noncontrolled affiliate, Orbitz Worldwide, Inc., are included as Exhibit 99 to this Form 10-K
and are hereby incorporated by reference herein from the Annual Report on Form 10-K for the fiscal year ended December 31, 2008 filed by Orbitz Worldwide, Inc. with the SEC on
March 11, 2009. The Company is required to include the Orbitz Worldwide financial statements in its Form 10-K due to Orbitz Worldwide meeting certain tests of significance under SEC
Rule S-X 3-09. The management of Orbitz Worldwide is solely responsible for the form and content of the Orbitz Worldwide financial statements.

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A(T).    CONTROLS AND PROCEDURES

(a)   Disclosure Controls and Procedures.    The Company maintains disclosure controls and procedures designed to
provide reasonable assurance that information required to be disclosed in reports filed under the Securities Exchange Act of 1934 (the "Act") is recorded, processed, summarized and reported within the
specified time periods and accumulated and communicated to management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required
disclosure.

Our
management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term
is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) for the year ended December 31, 2008.
Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are effective.

In
connection with the filing of the Form 10-K for the year ended December 31, 2007, the Company, under the supervision and with the participation of the
Company's Chief Executive Officer
and Chief Financial Officer, respectively, carried out an evaluation of the effectiveness of its disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and
15d-15(e) under the Act, as of December 31, 2007. Based on the evaluation performed, the Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's
disclosure controls and procedures were effective in recording and reporting the information required by the Act.

Subsequent
to the evaluation made in connection with the filing of the Form 10-K for the year ended December 31, 2007 and in connection with the restatement and
filing of Amendment No. 1 on Form 10-K/A on September 26, 2008, our management, including the Chief Executive Officer and Chief Financial Officer,
re-evaluated the effectiveness of our disclosure controls and procedures and concluded that, the Company's disclosure controls and procedures were not effective at a reasonable assurance
level as of December 31, 2007 because of the identification of the material weakness in its internal control over financial reporting, described below, which the Company views as an integral
part of its disclosure controls and procedures.

The
material weakness resulted from (1) the inadequate design of controls to ensure the accurate estimation of financial assistance expense related to certain travel agency
subscriber activities and (2) failure to execute designed monitoring and account reconciliation controls to identify errors in related account balances. In light of this material weakness, the
Company performed additional analyses and other post-closing procedures to ensure the Company's consolidated financial statements are prepared in accordance with generally accepted
accounting principles. Accordingly, management believes that the financial statements included in this report fairly represent in all material respects the Company's financial condition, results of
operations and cash flows for the periods presented.

69

---



Table of Contents

(b)   Management's Annual Report on Internal Control over Financial Reporting.    Our management is responsible for
establishing and maintaining adequate internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Our management
assessed the effectiveness of our internal control over financial reporting as of December 31, 2008. In making this assessment, management used the criteria set forth by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework. Based on this assessment, our management believes that, as of December 31, 2008, our
internal control over financial reporting is effective.

(c)   Changes in Internal Control Over Financial Reporting.

There
have not been any changes in the Company's internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under
the Exchange Act) during the Company's fiscal fourth quarter that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

As
of December 31, 2008, the Company completed its remediation efforts of the material weakness described above.

ITEM 9B.    OTHER INFORMATION

None.

70

---





Table of Contents

PART III

ITEM 10.    DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Executive Officers and Directors

The following table sets forth information about our executive officers and directors:

Name

Age

PositionJeff Clarke


47

President, Chief Executive Officer and DirectorMichael E. Rescoe


56

Executive Vice President and Chief Financial OfficerGordon A. Wilson


42

President and Chief Executive Officer, GDS BusinessKenneth S. Esterow


44

President and Chief Executive Officer, GTA BusinessEric J. Bock


43

Executive Vice President, Chief Administrative Officer and General Counsel; Chief Compliance OfficerJo-Anne Kruse


42

Executive Vice President, Human ResourcesPaul C. Schorr IV


41

Chairman of the Board of DirectorsMartin J. Brand


34

DirectorWilliam J.G. Griffith


37

DirectorM. Gregory O'Hara


42

Director


Jeff Clarke.Mr. Clarke has served as our President and Chief Executive Officer since April 2006. Mr. Clarke has
served as a member of
our Board of Directors since September 2006. Mr. Clarke also serves as Chairman of the Board of Directors of Orbitz Worldwide, Inc. Mr. Clarke has 21 years of strategic,
operational and financial experience with leading high-technology firms. From April 2004 to May 2006, Mr. Clarke was Chief Operating Officer of the software company CA, Inc.
(formerly Computer Associates, Inc.). Mr. Clarke also served as Executive Vice President and Chief Financial Officer of CA, Inc. from April 2004 until February 2005. From 2002
through November 2003, Mr. Clarke was Executive Vice President, Global Operations at Hewlett- Packard Company. Before then, Mr. Clarke joined Compaq Computer Corporation in 1998 and held
several positions, including Chief Financial Officer of Compaq from 2001 until the time of Compaq's merger with Hewlett-Packard Company in 2002. From 1985 to 1998, Mr. Clarke held several
financial, operational and international
management positions with Digital Equipment Corporation. Mr. Clarke serves on the Boards of Directors of UTStarcom, Inc., a Nasdaq company involved in IP-based,
end-to-end networking solutions, and Red Hat, Inc., a New York Stock Exchange company that is a leading open source technology solutions provider. Mr. Clarke is
also a member of the Board of Directors of the Transatlantic Business Dialogue, an executive committee member of the World Travel and Tourism Council (WTTC) and a member of the Geneseo Foundation
Board of Directors (Charitable Foundation for SUNY at Geneseo).

Michael E. Rescoe.Mr. Rescoe has served as our Executive Vice President and Chief Financial Officer since November 2006.
Mr. Rescoe
has 30 years of investment banking and chief financial officer experience with Fortune 100 companies. Most recently, Mr. Rescoe was Chief Financial Officer for Tennessee Valley Authority
("TVA"), which he joined in July 2003. His responsibilities included treasury, accounting, risk management, financial planning, investor relations and retirement services, and he oversaw the
development and implementation of all financial strategies for the corporation. Before joining TVA, Mr. Rescoe served as Chief Financial Officer and Executive Vice President of Finance and
Planning at 3Com Corporation, a global leader in network technology solutions, in Santa Clara, California. While at 3Com, Mr. Rescoe helped to complete the spin-off of
Palm, Inc., the corporation's hand-held computing division. Prior to that, Mr. Rescoe was Chief Financial Officer of PG&E Corporation, one of the nation's largest utility and
energy companies, located in San Francisco, California. Mr. Rescoe also served as Executive Vice President and Chief Financial Officer for Dallas-based Enserch Corporation (formerly Lone Star
Gas), a diversified energy and utility company that was

71

---



Table of Contents

merged
into TXU Inc. Mr. Rescoe has served on the Board of Directors and as Chairman of the Audit Committee of Global Crossing Limited since 2003.

Gordon A. Wilson.Mr. Wilson has served as President and Chief Executive Officer of Travelport's GDS business, comprising
the GDS business, IT
Services and Software and Travelport Business Intelligence, since November 2006. Prior to the acquisition of Worldspan, Mr. Wilson served as President and Chief Executive Officer of Galileo.
Mr. Wilson was Chief Executive Officer of B2B International Markets for Cendant's Travel Distribution Services Division from July 2005 to August 2006 and Executive Vice President of
International Markets from 2003 to 2005. From 2002 to April 2003, Mr. Wilson was Managing Director of Galileo EMEA and Asia Pacific. From 2000 to 2003, Mr. Wilson was Vice President of
Galileo EMEA. Mr. Wilson also served as Vice President of Global Customer Delivery based in Denver, Colorado, General Manager of Galileo Southern Africa in Johannesburg, General Manager of
Galileo Portugal and Spain in Lisbon, and General Manager of Airline Sales and Marketing. Prior to joining Galileo International in 1991, Mr. Wilson held a number of positions in the European
airline and chemical industries.

Kenneth S. Esterow.Mr. Esterow has served as President and Chief Executive Officer of Travelport's GTA business since
January 2007.
Mr. Esterow was President and Chief Executive Officer of B2B Americas for Cendant's Travel Distribution Services Division from June 2005 to December 2006. From May 2003 to June 2005,
Mr. Esterow was Executive Vice President, Supplier Services for Cendant's Travel Distribution Services Division. From September 2001 to April 2003, Mr. Esterow was Senior Vice President
and Chief Development Officer of Cendant's Travel Distribution Services Division. Prior thereto, Mr. Esterow served as Senior Vice President, Corporate Strategic Development Group of Cendant
Corporation, as well as Senior Vice President and General Manager of AutoVantage.com, TravelersAdvantage.com and PrivacyGuard.com. Mr. Esterow joined Cendant Corporation in 1996 from
Deloitte & Touche LLP, where he was a management consultant.

Eric J. Bock.Mr. Bock has served as our Executive Vice President, General Counsel and Chief Compliance Officer since
August 2006 and our
Chief Administrative Officer since January 2009. Mr. Bock served as our Corporate Secretary from August 2006 to January 2009. Mr. Bock oversees our legal, government relations,
communications, compliance, corporate secretarial and corporate strategic development functions. Mr. Bock also serves on the Board of Directors of numerous subsidiaries of Travelport, as well
as Travelport's Employee Benefits and Charitable Contribution Committees. From May 2002 to August 2006, Mr. Bock was Executive Vice President, Law and Corporate Secretary of Cendant where he
oversaw legal groups in multiple functions, including corporate matters, finance, mergers and acquisitions, corporate secretarial and governance, as well as the Travelport legal function since its
inception in 2001. From July 1997 until December 1999, Mr. Bock served as Vice President, Legal and Assistant Secretary of Cendant and was promoted to Senior Vice President in January 2000 and
Corporate Secretary in May 2000. Prior to this, Mr. Bock was an associate in the corporate group at Skadden, Arps, Slate, Meagher & Flom LLP in New York.

Jo-Anne Kruse.Ms. Kruse has served as our Executive Vice President, Human Resources since August 2006. Ms. Kruse is
also
responsible for global security and facilities for Travelport. In addition, Ms. Kruse serves as the Chair of our Employee Benefits Committee and a member of our Charitable Contribution
Committee. From January 2005 to August 2006, Ms. Kruse was Executive Vice President, Human Resources of Cendant's Travel Distribution Services Division and, from October 2001 to January 2005,
Ms. Kruse was Senior Vice President, Human Resources of Cendant's Travel Distribution Services Division. From December 1999 to October 2001, Ms. Kruse was Vice President, Human Resources
for Cendant. Prior to joining Cendant, Ms. Kruse served in a variety of human resource positions at PepsiCo, Inc./Frito-Lay for five years. Prior thereto, Ms. Kruse
served in various human resources positions at Bristol-Myers Squibb/Clairol and Chase Manhattan Bank.

72

---



Table of Contents

Paul C. Schorr IV ("Chip").Mr. Schorr has served as a member of our Board of Directors since July 2006 and as the Chairman
of our Board of
Directors since September 2006. Mr. Schorr has served as Chairman of our Compensation Committee since September 2006. Mr. Schorr has served as a member of our Audit Committee since
September 2006 and served as Chairman of the Audit Committee from September 2006 to March 2007. Mr. Schorr is a Senior Managing Director in the Corporate Private Equity Group of Blackstone.
Mr. Schorr principally concentrates on investments in technology. Before joining Blackstone in 2005, Mr. Schorr was a Managing Partner of Citigroup Venture Capital in New York where he
was responsible for the firm's technology/telecommunications practice. Mr. Schorr was involved in such transactions as Fairchild Semiconductor, ChipPAC, Intersil, AMI Semiconductor, Worldspan
and NTelos. He had been with Citigroup Venture Capital for nine years. Mr. Schorr received his MBA with honors from Harvard Business School and a BSFS magna cum laude from Georgetown
University's School of Foreign Service. Mr. Schorr is a member of the Board of Directors of Freescale Semiconductor, Inc. and Orbitz Worldwide, Inc. Mr. Schorr is also a member of
the Board of Jazz at Lincoln Center.

Martin J. Brand.Mr. Brand has served as a member of our Board of Directors, Chairman of our Audit Committee and a member
of our Compensation
Committee since March 2007. Mr. Brand is a Principal in the Corporate Private Equity Group of Blackstone. Mr. Brand joined Blackstone's London office in 2003 and transferred to
Blackstone's New York office in 2005. Since joining Blackstone, Mr. Brand has been involved in the execution of the firm's direct investments in SULO, Kabel BW, Primacom, New Skies, CineUK,
NHP, Travelport, Vistar, Performance Food Group and OSUM, as well as add-on investments in Cleanaway and Worldspan. Before joining Blackstone, Mr. Brand was a consultant with McKinsey &
Company. Prior to that, Mr. Brand was a derivatives trader with the Fixed Income, Currency and Commodities division of Goldman, Sachs & Co. in New York and Tokyo. Mr. Brand
is a member of the Board of Directors of Performance Food Group Company.

William J.G. Griffith.Mr. Griffith has served as a member of our Board of Directors and our Audit Committee and
Compensation Committee since
September 2006. Mr. Griffith is a General Partner of Technology Crossover Ventures, or TCV, a private equity and venture capital firm. Mr. Griffith joined TCV as a Principal in 2000 and
became a General Partner in 2003. Prior to joining TCV, Mr. Griffith was an associate at The Beacon Group, a private equity firm that was acquired by JP Morgan Chase in 1999. Prior to that,
Mr. Griffith was an investment banking analyst at Morgan Stanley. Mr. Griffith serves on the Boards of Directors of Orbitz Worldwide, Inc. and several privately-held
companies.

M. Gregory O'Hara.Mr. O'Hara has served as a member of our Board of Directors since April 2008 and a member of our Audit
Committee and
Compensation Committee since April 2008. Mr. O'Hara has served as a Managing Director of One Equity Partners (OEP) since January 2006 and has over 20 years of operating experience. Prior
to joining OEP, Mr. O'Hara served as Executive Vice President of
Worldspan from June 2003 to December 2005 and was a member of its board of directors. Prior to this, Mr. O'Hara was a management partner advising Citicorp Venture Capital and Ontario Teachers
Pension Plan, served as Senior Vice President of Sabre, and worked in various capacities for Perot Systems Corporation. Mr. O'Hara holds a M.B.A. from Vanderbilt University.

Each
Director is elected annually and serves until the next annual meeting of stockholders or until his or her successor is duly elected and qualified.

None
of our Directors receive compensation for their service as a Director, but receive reimbursement of expenses incurred from their attendance at Board of Director meetings.

Our
executive officers are appointed by, and serve at the discretion of, our board of directors. There are no family relationships between our directors and executive officers.

73

---



Table of Contents

Transition of Certain Corporate Functions

As part of our ongoing efforts to operate in the most effective manner, we have determined to consolidate many of our corporate
financial and human resources functions into our UK based GDS headquarters effective as of the fourth quarter of 2009. Our current financial and human leadership teams will transition their
responsibilities over the next several months to executives based in the UK. Our Chief Financial Officer, Michael Rescoe, and our Executive Vice President, Human Resources, Jo-Anne Kruse,
have determined that they will not be relocating to the UK and will be departing on October 1, 2009 and October 2, 2009, respectively, following the transition. As part of the
transition, Philip Emery, currently Chief Financial Officer, Travelport GDS, will be appointed Deputy Chief Financial Officer of Travelport and will report to Mr. Rescoe. Following the
transition period, we expect to appoint Mr. Emery as Chief Financial Officer of Travelport.

Compensation Committee Interlocks and Insider Participation

As a privately-held company, we are not required to have independent directors on our Board of Directors. None of our
directors is independent.

Board Composition

Committees of the Board

Our board of directors has an audit committee, a compensation committee and an executive committee. Our board of directors may also
establish from time to time any other committees that it deems necessary and advisable. None of the directors in these committees are independent directors.



Our Audit Committee is comprised of Messrs. Schorr, Brand, Griffith and O'Hara. Mr. Brand is the Chairman of the Audit
Committee. The audit committee is responsible for assisting our board of directors with its oversight responsibilities regarding: (i) the integrity of our financial statements; (ii) our
compliance with legal and regulatory requirements; (iii) our independent registered public accounting firm's qualifications and independence; and (iv) the performance of our internal
audit function and independent registered public accounting firm.

As
we do not have publicly traded equity outstanding, we are not required to have an audit committee financial expert. Accordingly, our Board of Directors has not made a determination as
to whether it has an audit committee financial expert.



Our Compensation Committee is comprised of Messrs. Schorr, Brand, Griffith and O'Hara. Mr. Schorr is the Chairman of the
Compensation Committee. The compensation committee is responsible for determining executive base compensation and incentive compensation and approving the terms of grants pursuant to our equity
incentive program.

Code of Conduct

We have adopted a Code of Business Conduct and Ethics that applies to all of our officers and employees, including our principal
executive officer, principal financial officer and principal accounting officer. Our Code of Business Conduct and Ethics can be accessed in the "Investor CenterCorporate Governance"
section of our website atwww.travelport.com. The purpose of our code is to promote honest and ethical conduct, including the ethical handling of actual
or apparent conflicts of interest between personal and professional relationships; to promote full, fair, accurate, timely and

74

---



Table of Contents

understandable
disclosure in periodic reports required to be filed by us; and to promote compliance with all applicable rules and regulations that apply to us and our officers and directors.

Limitations of Liability and Indemnification Matters

Our corporate by-laws provide that, to the fullest extent permitted by law, every current and former director, officer or
other legal representative of our company shall be entitled to be indemnified by our company against judgments, fines, penalties, excise taxes, amounts paid in settlement and costs, charges and
expenses (including attorneys' fees and disbursements) resulting from any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative,
including, but not limited to, an action by or in the right of the company to procure a judgment in its favor, by reason of the fact that such person is or was a director or officer of the company, or
is or was serving in any capacity at the request of the company for any other corporation, partnership, joint venture, trust, employee benefit plan or other enterprise. Persons who are not our
directors or officers may be similarly indemnified in respect of service to the company or to any other entity at the request of the company to the extent our Board of Directors at any time specifies
that such persons are entitled to indemnification.

To
the fullest extent permitted by applicable law, we or one or more of our affiliates plan to enter into agreements to indemnify our directors, executive officers and other employees.
Any such agreements would provide for indemnification for related expenses including attorneys' fees, judgments, fines and settlement amounts incurred by any of these individuals in any action or
proceeding. We believe that these provisions and agreements are necessary to attract and retain qualified persons as our directors and executive officers.

As
of the date of this Annual Report on Form 10-K, we are not aware of any pending litigation or proceeding involving any director, officer, employee or agent of our
company where indemnification will be required or permitted. Nor are we aware of any threatened litigation or proceeding that might result in a claim for indemnification.

ITEM 11.    EXECUTIVE COMPENSATION

Compensation Discussion and Analysis

Introduction

Since our separation from Cendant, our executive compensation plans have been designed to attract and retain talented individuals and
to link the compensation of those individuals to our performance.

Following
the separation, we adjusted the compensation of our executives to reflect our status as a newly-independent company owned by private equity firms. Specifically, we entered into
the equity arrangements described below, and we entered into employment agreements with most of our senior executives, which standardized the employment terms for these individuals and reflected the
financial terms, such as the base salary and annual target bonus, in light of their new roles in Travelport. In
2008, we awarded bonuses to our executive officers to reflect our success as a company and our executives' contributions to that success.

We
have, from time to time, used market data provided by Towers Perrin, Frederick W. Cook, Mercer Consulting and Hewitt New Bridge Street Consultants to obtain comparative information
about the levels and forms of compensation that companies of comparable size to us award to executives in comparable positions. We use this data to ensure that our executive compensation program is
competitive and that the compensation we award to our senior executives is competitive with that awarded to senior executives in similar positions at similarly-sized companies. Our market comparison
information is generally based upon S&P 500 and FTSE 250 and 350 survey data. Compensation data on competitive companies is generally not available because they are privately held.

75

---



Table of Contents

The Compensation Committee of our Board of Directors is comprised of Messrs. Schorr (chair), Brand, Griffith and O'Hara. The purpose of the Compensation
Committee is to, among other things, determine executive compensation and approve the terms of our equity incentive plans.

Compensation of Our Named Executive Officers

Our Named Executive Officers for the fiscal year ended December 31, 2008 are Jeff Clarke, our President and Chief Executive
Officer, Gordon Wilson, our President and Chief Executive Officer, GDS, Kenneth Esterow, our President and Chief Executive Officer, GTA, Eric J. Bock, our Executive Vice President, Chief
Administrative Officer and General Counsel, and Michael Rescoe, our Executive Vice President and Chief Financial Officer.

Executive Compensation Objectives and Philosophy

As a privately-held company, our primary executive compensation objective is to attract and retain top talent from within
the highly competitive global marketplace so as to maximize shareholder value. We seek to recruit and retain individuals who have demonstrated a high level of expertise and who are leaders in our
unique, technology-based industry. As a result of the industry's historical and current developments, cash and other compensation paid to our executive officers are typically highly competitive.

Our
highly competitive compensation program is composed of four principal components, all of which are identified in the Summary Compensation Table below:



Our
executive compensation strategy uses cash compensation and perquisites to attract and retain talent, and our variable cash and long-term incentives aim to ensure a
performance-based delivery of pay that aligns, as much as possible, our Named Executive Officers' rewards with our shareholders' interests and takes into account competitive factors and the need to
attract and retain talented individuals.

Other Considerations

We also consider individual circumstances related to each executive's retention. For example, when Mr. Clarke was hired by
Cendant as our Chief Executive Officer to guide us through either the completion of the sale of the Travelport businesses to a third party or through an initial public offering, he forfeited certain
economic incentives associated with his previous employment. As a result, Cendant provided Mr. Clarke with a compensation package designed to compensate Mr. Clarke for the forfeited
awards. The level of his compensation was also set by Cendant to be commensurate with the compensation of other similarly situated chief executives in the industry and within Cendant, and to reflect
the post-employment non-competition covenant to which Mr. Clarke agreed as part of his employment contract. Likewise, in connection with the separation from Cendant,
Mr. Clarke agreed to amend certain terms of his employment agreement in light of the fact that we would be a privately-held company, and we provided Mr. Clarke with a
compensation package that was comparable in economic terms to his former compensation package at Cendant and reflected his enhanced responsibility due to our sale by Cendant. The specific terms of
Mr. Clarke's employment agreement are set forth below under "Employment Agreements."

In
addition, the other Named Executive Officers, with the exception of Mr. Rescoe, who joined us following the separation, similarly received compensation packages that reflected
their new responsibilities following the separation.

76

---



Table of Contents

Salary.Base salaries for our Named Executive Officers reflect each executive's level of experience, responsibilities and expected
future
contributions to our success, as well as market competitiveness. Base salaries are specified in each officer's employment agreement, which dictates the individual's base salary for so long as the
agreement specifies, as described more fully below under "Employment Agreements." We review base salaries annually based upon, among other factors, individual and company performance and
the competitive environment in our industry in determining whether salary adjustments are warranted.

Bonuses.We pay two different types of bonuses:



Long-Term Incentive Compensation.The principal goal of our long-term incentive plans is to align the interests of our
executives and our shareholders.



Each
Class A-2 Unit represents an interest in a limited partnership and has economic characteristics that are similar to those of shares of common stock in a
corporation. Each Restricted Equity Unit entitles its holder to receive one Class A-2 Unit at a future date, subject to certain vesting conditions.

Pension and Non-Qualified Deferred Compensation.None of our Named Executive Officers receives benefits under a defined benefit pension
plan. We do, however, provide for limited deferred compensation arrangements for U.S. executives.

All Other Compensation.We have a limited program granting perquisites and other benefits to our executive officers.

77

---





Table of Contents

Summary Compensation Table

The following table contains compensation information for our Named Executive Officers for the fiscal year ended December 31,
2008.

Name and Principal Position

Year

Salary
($)

Bonus(1)
($)

Stock
Awards(2)
($)

Non-Equity
Incentive Plan
Compensation(3)
($)

All Other
Compensation(4)
($)

Total
($)Jeff Clarke,


2008


1,000,000


209,688


0


3,375,000


853,648
(5)

5,438,336President, Chief Executive Officer


2007


1,000,000


0


35,059,616


5,250,000


1,340,271


42,649,887and DirectorGordon Wilson,


2008


547,238


85,854


0


820,856


140,199
(7)

1,594,147President and Chief Executive


2007


653,363


0


14,762,136


1,389,430


164,602


16,969,531Officer, GDS(6)Kenneth Esterow,


2008


500,000


59,486


0


750,000


156,746
(8)

1,466,231President and Chief Executive


2007


433,654


0


9,123,789


925,000


326,153


10,808,596Officer, GTAEric J. Bock,


2008


475,000


44,759


0


712,500


385,229
(9)

1,617,488Executive Vice President, Chief


2007


430,769


0


6,702,443


900,000


214,413


8,247,625Administrative Officer andGeneral CounselMichael Rescoe,


2008


500,000


67,622


0


750,000


157,107
(10)

1,474,729Executive Vice President and


2007


500,000


0


11,847,696


1,000,000


531,569


13,879,265Chief Financial Officer


---

78

---



Table of Contents

Grants of Plan-Based Awards During 2008

Estimated Potential Payouts Under Non-Equity Incentive Plan Awards

Estimated Future Payouts Under Equity Plan AwardsName

Type of Award

Threshold
($)

Target
($)

Maximum
($)

Threshold
(#)

Target
(#)

Maximum
(#)

All Other Stock Awards: Number of Shares of Stock Units
(#)

Grant Date Fair Value of Stock and Option Awards
($)Jeff Clarke,
President, Chief Executive Officer and Director

Non-Equity Incentive plan

$
0

$
1,500,000

$
5,250,000

n/a

n/a

n/a

n/a

n/aGordon Wilson,
President and Chief Executive Officer, GDS

Non-Equity Incentive Plan

$
0

$
547,238

$
1,094,475

n/a

n/a

n/a

n/a

n/aKenneth Esterow,
President and Chief Executive Officer, GTA

Non-Equity Incentive Plan

$
0

$
500,000

$
1,000,000

n/a

n/a

n/a

n/a

n/aEric J. Bock,
Executive Vice President, Chief Administrative Officer and General Counsel

Non-Equity Incentive Plan

$
0

$
475,000

$
950,000

n/a

n/a

n/a

n/a

n/aMichael Rescoe,
Executive Vice President and Chief Financial Officer

Non-Equity Incentive Plan

$
0

$
500,000

$
1,000,000

n/a

n/a

n/a

n/a

n/a


Employment Agreements

We have employment agreements with each of our Named Executive Officers, which supersede all prior understandings regarding their
employment. Named Executive Officers also have received equity-based awards in TDS Investor (Cayman) L.P.

Jeff Clarke, President and Chief Executive Officer

Compensation, Term.We entered into an amended employment agreement with Jeff Clarke, effective September 26, 2006, pursuant to
which he
serves as our President and Chief Executive Officer. Mr. Clarke's employment agreement has a three-year term and provides for automatic one-year renewal periods upon the
expiration of the initial term or any subsequent term, unless either party provides notice of non-renewal at least 120 days prior to the end of the then-current term.
Mr. Clarke is entitled to a minimum base salary of $1,000,000, subject to annual increases at the discretion of our Board of Directors, although effective January 31, 2009,
Mr. Clarke has voluntarily reduced his salary 5% for the remainder of 2009. Mr. Clarke is eligible for a target annual bonus of 150% of his unreduced base salary upon the achievement of
an annual EBITDA target established by our Board (with a maximum potential bonus of 350% of target level).

79

---





Table of Contents

Severance Terms.Mr. Clarke's employment agreement provides that if he is terminated by us without cause or resigns as a result of
constructive termination, he will receive his base salary through termination, unpaid annual bonus from the preceding year, reimbursement for un-reimbursed business expenses and any
accrued benefits under our benefits plans ("accrued rights"), and the following:



In
addition, in the event that any payments or benefits provided to Mr. Clarke under his employment agreement or any other plan or agreement in connection with a change in control
by us result in an "excess parachute payment" excise tax of over $50,000 being imposed on Mr. Clarke, he would be entitled to a gross-up payment equal to the amount of the excise
tax, as well as a payment equal to the income tax and additional excise tax on the gross-up payment.

Constructive Termination.Constructive termination is defined in Mr. Clarke's employment agreement as:



Any
of the events described above will be a constructive termination only if we fail to cure the event within 30 days after receipt from Mr. Clarke of written notice of the
event that he believes constitutes a constructive termination. In addition, a constructive termination shall cease to exist for an event on the 60th day following the later of its
occurrence or Mr. Clarke's knowledge of the event, unless Mr. Clarke has given us written notice thereof prior to such date.

Gordon Wilson, President and Chief Executive Officer, GDS

Compensation, Term.Travelport International Ltd (formerly Galileo International Ltd. and our wholly-owned, indirect
subsidiary)
entered into a service agreement with Gordon Wilson effective March 30, 2007, which reflects the material terms of the Company's earlier agreements with Mr. Wilson. The service agreement
continues until it is terminated by either party giving to the other at least twelve months' prior written notice. If full notice is not given, we will pay salary and benefits in lieu of notice for
any unexpired period of notice, regardless of which party gave notice of termination. Mr. Wilson is entitled to a minimum base salary of £325,000, subject to annual increases at the

80

---



Table of Contents

discretion
of our Board of Directors. Mr. Wilson is eligible for a target annual bonus of 100% of his base salary. Mr. Wilson's period of continuous employment with us commenced on
May 13, 1991 and will automatically terminate on his 60th birthday. Mr. Wilson's current base salary is £375,000.

Severance Terms.Mr. Wilson's employment agreement requires that if either he or we serve notice to the other to terminate
Mr. Wilson's
employment with us, in our absolute discretion, we may require him to take "garden leave" for all or part of the remaining period of his employment. If Mr. Wilson is asked to take "garden
leave," he:



During
any period of "garden leave," Mr. Wilson will continue to receive his full salary, other remuneration and benefits.

Messrs. Rescoe (Executive Vice President and Chief Financial Officer), Esterow (President and Chief Executive Officer, GTA), and Bock (Executive Vice President, Chief
Administrative Officer and General Counsel)

Compensation, Term.The employment agreements for Michael Rescoe, Kenneth Esterow and Eric Bock
each have a three-year initial term. They provide for automatic one-year renewal periods upon the expiration of the initial term or any subsequent term, unless either party
provides the notice of non-renewal at least 120 days prior to the end of the then-current term. Each of the agreements also includes provision for the payment of an
annual base salary subject to annual review and adjustment, and each of them is eligible for a target annual bonus based upon the achievement of certain financial performance criteria of 100% of
annual base salary (and in the case of Mr. Esterow, as calculated prior to the reduction described below). Mr. Rescoe's current base salary is $500,000 and Mr. Esterow's base
salary is $500,000, although effective January 31, 2009, Mr. Esterow has voluntarily reduced his salary 5% for the remainder of 2009. Mr. Bock's current base salary is $475,000.

Severance Terms.The terms of the employment agreements for each of Messrs. Esterow and Rescoe establish that, if such officer is
terminated
by us without cause or resigns as a result of constructive termination, he will continue to receive his then annual base salary and target annual bonus in accordance with our normal payroll practices
for a period of twenty-four months, subject to his compliance with post-employment restrictive covenants. For Mr. Bock, pursuant to a 2007 amendment to his employment
agreement, this period is thirty-six months, subject to his compliance with post-employment restrictive covenants. In addition, each of them will receive his then accrued
rights, a pro rata portion of his then annual bonus for the year of termination, payable when otherwise paid to executives for that year, and any vesting of any equity-based awards to the extent
provided for in the applicable award agreements.

As
discussed in "Directors, Executive Officers and Corporate GovernanceTransition of Certain Corporate Functions" above, Mr. Rescoe will no longer serve as our Chief
Financial Officer and will be leaving the Company on October 1, 2009. Subject to the terms of our agreement with Mr. Rescoe, we

81

---



Table of Contents

will
be paying Mr. Rescoe the amounts specified in his employment agreement plus certain other specified amounts, as set forth in the Agreement and General Release between us and
Mr. Rescoe.

Constructive Termination.Constructive termination is defined in the employment agreements for Messrs. Esterow, Rescoe and Bock
as:



Any
of the events described above will be a constructive termination only if we fail to cure the event within 30 days after receipt from the executive of written notice of the
event that he believes constitutes a constructive termination. In addition, a constructive termination shall cease to exist for an event on the 60th day following the later of its occurrence or
the executive's knowledge of the event, unless the executive has given us written notice thereof prior to such date.

Restrictive Covenants

As a result of the restrictive covenants contained in their employment agreements and/or equity award agreements, each of the Named
Executive Officers has agreed not to disclose, or retain and use for his own benefit or benefit of another person our confidential information. Each Named Executive Officer has also agreed not to
directly or indirectly compete with us, not to solicit our employees or clients, engage in, or directly or indirectly manage, operate, or control or join our competitors, or compete with us or
interfere with our business or use his status with us to obtain goods or services that would not be available in the absence of such a relationship to us. Each equity award agreement provides that
these restrictions are in place for two years after the termination of employment. In the case of Messrs. Clarke, Rescoe, Esterow and Bock, these restrictions in their employment agreements are
effective for a period of two years after employment with us has been terminated for any reason. In the case of Mr. Wilson, the restrictions contained in his employment agreement are effective
for a period of 12 months following the termination of his employment. Should we exercise our right to place Mr. Wilson on "garden leave," the period of time that he is on such leave
will be subtracted from and thereby reduce the length of time that he is subject to these restrictive covenants in his employment agreement.

In
addition, each of the Named Executive Officers has agreed to grant us a perpetual, non-exclusive, royalty-free, worldwide, and assignable and
sub-licensable license over all intellectual property rights that result from his work while employed with us.

Our Equity Incentive Plan

Under the terms of the TDS Investor (Cayman) L.P. 2006 Interest Plan, as amended and/or restated, we may grant equity incentive
awards in the form of Class A-2 Units or Restricted Equity Units to our current or prospective officers, employees, non-employee directors or consultants.

82

---



Table of Contents

Purposes of the Plan

The purposes of the plan are:



Administration of the Plan

The Board of Directors of TDS Investor (Cayman) GP Ltd. conducts the general administration of the plan in accordance
with the plan's provisions. The Board administers, construes and interprets the plan and establishes rules for carrying it out and makes changes to such rules when appropriate.

The
Board may employ counsel, consultants, accountants, appraisers, brokers or other persons, and may appoint other agents to properly administer the plan. The Board and our officers and
directors are entitled to rely upon the advice, opinions or valuations of any such persons. All actions taken and all interpretations and determinations made by the Board in good faith shall be final
and binding. No member of the Board shall be personally liable for any action, determination or interpretation made in good faith with respect to the plan or the awards, and all members of the Board
shall be fully protected by us with respect to any such action, determination or interpretation.

The
Board may from time to time make awards under the plan to employees, or other persons having a relationship with us or any of our subsidiaries, in such form and having such terms,
conditions and limitations as the board may determine. Subject to the provisions of the plan, the Board will determine the forms and amounts of awards for participants. The terms, conditions and
limitations of each award under the plan must be set forth in an award agreement in a form approved by the Board, consistent, however, with the terms of the plan; provided that award agreements will
contain provisions dealing with the treatment of awards in the event of the termination of employment, death or disability of a participant, and may also include provisions concerning the treatment of
awards in the event of a change of control of us. The Board has the authority to make such amendments to any terms and conditions applicable to outstanding grants as are consistent with the plan,
provided that, except for adjustments under the adjustment provisions set forth in the plan, no such action can modify an award in a manner adverse to the participant without the participant's consent
except as such modification is provided for or contemplated in the terms of the award. The Board will determine whether and when awards may be settled, exercised, canceled, forfeited, or suspended.
All designations, determinations and other decisions made by the Board relating to the plan or any award will be binding upon all persons.

Awards

Awards may be granted singly, in combination or in tandem. Awards, in the Board's sole discretion, may take the form of units or
restricted equity units. The participant will be required to become a party to an award agreement as a condition to the grant of an award. Upon receipt of the units, the participant also will be
required to become a party to our partnership
agreement. All awards and interests will be held by the participant subject to the terms and conditions of our partnership agreement and the award agreement.

Restricted Equity Awards

Our Named Executive Officers hold a number of Class A-2 Units. We converted all vested Restricted Equity Units
("REUs") granted before July 1, 2008 to Class A-2 Units on December 10, 2008. In connection with that conversion, the Company gave executives who held such REUs the
option of net share settlement (i.e.withholding units equivalent to the taxes to be withheld) or writing

83

---



Table of Contents

a
check for the taxes, and the Company forwarded the amount withheld or paid to applicable tax authorities. As a result, none of our Named Executive Officers currently hold any vested or unvested
REUs. The Class A-2 Units are interests in a limited partnership and have economic characteristics that are similar to those of shares of common stock in a corporation.

Outstanding Equity Awards at 2008 Fiscal-Year End

Stock AwardsName

Type of Award

Number of Shares or Units of Stock That Have Not Vested (#)(1)

Market Value of Shares or Units of Stock That Have Not Vested ($)(1)

Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (#)(1)

Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested ($)(1)Jeff Clarke,

n/a

n/a

n/a

n/a

n/aPresident, Chief ExecutiveOfficer and DirectorGordon Wilson,

n/a

n/a

n/a

n/a

n/aPresident and ChiefExecutive Officer, GDSKenneth Esterow,

n/a

n/a

n/a

n/a

n/aPresident and ChiefExecutive Officer, GTAEric J. Bock,

n/a

n/a

n/a

n/a

n/aExecutive Vice President,Chief AdministrativeOfficer and GeneralCounselMichael Rescoe,

n/a

n/a

n/a

n/a

n/aExecutive Vice President andChief Financial Officer


---

Option Exercises and Stock Vested in 2008

Number of Restricted Equity Units Becoming Vested During the Year

Number of Shares/Units Acquired on Vesting (#)(1)

Value Realized on Vesting ($)(2)Jeff Clarke,


2,170,312


2,170,312

$
6,148,184President, Chief Executive Officer and DirectorGordon Wilson,


1,218,122


1,218,122

$
3,450,765President and Chief Executive Officer, GDSKenneth Esterow,


883,495


883,495

$
2,502,815President and Chief Executive Officer, GTAEric J. Bock,


883,495


883,495

$
2,502,815Executive Vice President, Chief AdministrativeOfficer and General CounselMichael Rescoe,


1,000,478


1,000,478

$
2,834,211Executive Vice President and Chief FinancialOfficer


---

Pension Benefits in 2008

No Named Executive Officers are currently in a defined benefit plan sponsored by us or our subsidiaries and affiliates.

84

---





Table of Contents

Nonqualified Deferred Compensation in 2008

All amounts disclosed in this table relate to our Travelport Americas, LLC Officer Deferred Compensation Plan (the "the Deferred
Compensation Plan"). The Deferred Compensation Plan allows certain executives to defer a portion of their compensation until a later date (which can be during or after their employment), and to
receive an employer match on their contributions. In 2008, this compensation included base salary and semi-annual bonus, and the employer match was up to 6%. Each participant can elect to
receive a single lump payment or annual installments over a period elected by the executive of up to 10 years.

In
contrast to earlier tables that reflect amounts paid for 2008, the amounts in the table below are only those received in 2008, i.e.they include deferred compensation amounts in 2008 for 2007 but
not deferred compensation amounts in 2009 for 2008.

Name

Beginning
Balance at
Prior
FYE
(12/31/2007)
($)

Executive
Contributions
in Last FY
($)

Registrant
Contributions
in Last FY
($)

Aggregate
Earnings
in Last FY
($)

Aggregate
Withdrawals/
Distributions
($)

Aggregate
Balance
at Last FYE
(12/31/2008)
($)Jeff Clarke,
President, Chief Executive Officer and Director


1,065,886


1,123,154


358,889


(871,305
)

0


1,676,624Gordon Wilson,
President and Chief Executive Officer, GDS(a)

















Kenneth Esterow,
President and Chief Executive Officer, GTA


101,090


76,281


76,281


(78,152
)

0


175,500Eric J. Bock,
Executive Vice President, Chief Administrative Officer and General Counsel


0


43,244


43,244


(20,593
)

0


65,895Michael Rescoe,
Executive Vice President and Chief Financial Officer


0


30,000


30,000


(21,733
)

0


38,267


---

Severance Arrangements

Potential Payments Upon Termination of Employment

The following table describes the potential payments and benefits under our compensation and benefit plans and arrangements to which
the Named Executive Officers would be entitled upon termination of employment on December 31, 2008.

85

---



Table of Contents



Current

Cash
Severance
Payment($)

Continuation
of Certain
Benefits
(present
value)($)

Acceleration
and
Continuation
of
Equity Awards
(unamortized
expense as of
12/31/08)($)

Excise Tax
Gross-up($)

Total
Termination
Benefits($)Jeff Clarke

Voluntary retirement


0


0


0


0


0

Involuntary termination


7,475,000


106,701


0


0


7,581,701

Change in Control (CIC)


0


0


0


0


0

Involuntary or good reason termination after CIC


7,475,000


106,701


0


0


7,581,701Gordon Wilson

Voluntary retirement


0


0


0


0


0

Involuntary termination


2,188,950


0


0


0


2,188,950

Change in Control (CIC)


0


0


0


0


0

Involuntary or good reason termination after CIC


2,188,950


0


0


0


2,188,950Kenneth Esterow

Voluntary retirement


0


0


0


0


0

Involuntary termination


2,500,000


64,862


0


0


2,564,862

Change in Control (CIC)


0


0


0


0


0

Involuntary or good reason termination after CIC


2,500,000


64,862


0


0


2,564,862Eric J. Bock

Voluntary retirement


0


0


0


0


0

Involuntary termination


3,325,000


160,275


0


0


3,485,275

Change in Control (CIC)


0


0


0


0


0

Involuntary or good reason termination after CIC


3,325,000


160,275


0


0


3,485,275Michael Rescoe

Voluntary retirement


0


0


0


0


0

Involuntary termination


2,500,000


78,906


0


0


2,578,906

Change in Control (CIC)


0


0


0


0


0

Involuntary or good reason termination after CIC


2,500,000


78,906


0


0


2,578,906


Accrued Pay and Regular Retirement Benefits.The amounts shown in the table above do not include payments and benefits to the extent
they are
provided on a non-discriminatory basis to our salaried employees generally upon termination of employment. These include:



Deferred Compensation.The amounts shown in the table do not include distributions of plan balances under our Deferred Compensation
Plan. Those
amounts are shown in the Nonqualified Deferred Compensation in 2008 table above.

86

---



Table of Contents

Death and Disability.A termination of employment due to death or disability does not entitle the Named Executive Officers to any
payments or
benefits that are not available to salaried employees generally.

Involuntary and Constructive Termination and Change-in-Control Severance Pay Program.As described above under
"Employment Agreements," the Named Executive Officers are entitled to severance pay in the event that their employment is terminated by us without cause or, in the case of
Messrs. Clarke, Rescoe, Esterow and Bock, if the Named Executive Officer resigns as a result of a constructive termination or, in the case of Mr. Wilson, a resignation due to fundamental
breach of contract. The amounts shown in the table are for such "involuntary or constructive terminations" and are based on the following assumptions and provisions in the employment
agreements:



87

---



Table of Contents



Compensation of Directors

The composition of our board of directors was established by the terms of the Shareholder Agreements entered into between Blackstone
and TCV (other than management) and TDS Investor (Cayman) L.P., a Cayman company, which indirectly owns 100% of our equity securities.

Directors
who are also our employees receive no separate compensation for service on the Board of Directors or committees of the Board of Directors. Non-employee directors
also
currently receive no separate compensation for service on the Board of Directors or committees of the Board of Directors.

88

---





Table of Contents

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

All of our shares are beneficial owned by TDS Investor (Cayman) L.P., a Cayman company, through its wholly-owned subsidiaries.
The following table sets forth information with respect to the beneficial ownership of the Class A-1 and Class A-2 Units of TDS Investor (Cayman) L.P. as
of March 1, 2009 for (i) each individual or entity known by us to own beneficially more than 5% of the Class A-1 Units of TDS Investor (Cayman) L.P.,
(ii) each of our Named Executive Officers, (iii) each of our directors and (iv) all of our directors and our executive officers as a group.

The
amounts and percentages of shares beneficially owned are reported on the basis of SEC regulations governing the determination of beneficial ownership of securities. Under SEC rules,
a person is deemed to be a "beneficial owner" of a security if that person has or shares voting power or investment power, which includes the power to dispose of or to direct the disposition of such
security. A person is also deemed to be a beneficial owner of any securities of which that person has a right to acquire beneficial ownership within 60 days. Securities that can be so acquired
are deemed to be
outstanding for purposes of computing such person's ownership percentage, but not for purposes of computing any other person's percentage. Under these rules, more than one person may be deemed to be a
beneficial owner of the same securities and a person may be deemed to be a beneficial owner of securities as to which such person has no economic interest.

Except
as otherwise indicated in the footnotes below, each of the beneficial owners has, to our knowledge, sole voting and investment power with respect to the indicated Class A
Units. Unless otherwise noted, the address of each beneficial owner is 400 Interpace Parkway, Building A, Parsippany, NJ 07054.

Title of Class

Name and Address of Beneficial Owner

Amount and Nature of
Beneficial Ownership

PercentA-1

Blackstone Funds(1)


818,706,823


72.36
%A-1

TCV Funds(2)


132,049,488


11.35
%A-1

OEP TP Ltd.(3)


132,049,487


11.35
%A-2

Jeff Clarke(4)


17,575,388


1.51
%A-2

Michael E. Rescoe(4)


3,324,726


*A-2

Gordon Wilson(4)


8,007,083


*A-2

Kenneth Esterow(4)


4,076,500


*A-2

Eric J. Bock(4)


2,953,891


*A-1

Paul C. Schorr IV(5)


818,706,823


72.36
%A-1

Martin Brand(6)


818,706,823


72.36
%A-1

William J.G. Griffith(7)


132,049,488


11.35
%A-1

M. Gregory O'Hara(8)


132,049,487


11.35
%A

All directors and executive officers as a group (10 persons)(9)


38,533,532


3.31
%


---

89

---



Table of Contents



ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Transaction and Monitoring Fee Agreement.On August 23, 2006, we entered into a Transaction and Monitoring Fee Agreement with an
affiliate of
Blackstone and an affiliate of TCV. Pursuant to the Transaction and Monitoring Fee Agreement, in consideration of Blackstone and TCV having undertaken the financial and structural analysis, due
diligence investigations, other advice and negotiation assistance in connection with the Acquisition and the financing thereof, we paid a transaction and advisory fee of $45,000,000 to an affiliate of
Blackstone and an affiliate of TCV on closing of the Acquisition. Such fee was divided between the affiliate of Blackstone and the affiliate of TCV according to the pro rata equity contribution of
their respective affiliates in the Acquisition.

90

---



Table of Contents

In
addition, we appointed an affiliate of Blackstone and an affiliate of TCV as our advisers to render monitoring, advisory and consulting services during the term of the Transaction and
Monitoring Fee Agreement. In consideration for such services, we agreed to pay the affiliate of Blackstone and the affiliate of TCV an annual monitoring fee (the "Monitoring Fee") equal to the greater
of $5 million or 1% of adjusted EBITDA (as defined in our senior secured credit agreement). The Monitoring Fee was
agreed to be divided among the affiliate of Blackstone and the affiliate of TCV according to their respective beneficial ownership interests in the Company at the time any payment is made.

Pursuant
to the Transaction and Monitoring Fee Agreement, the affiliate of Blackstone and the affiliate of TCV may elect at any time in connection with or in anticipation of a change of
control or an initial public offering of the Company to receive, in lieu of annual payments of the Monitoring Fee, a single lump sum cash payment (the "Lump Sum Fee") equal to the then present value
of all then current and future Monitoring Fees payable to the affiliate of Blackstone and the affiliate of TCV under the Transaction and Monitoring Fee Agreement. The Lump Sum Fee was agreed to be
divided between the affiliate of Blackstone and the affiliate of TCV according to their respective beneficial ownership interests in the Company at the time such payment is made.

On
December 31, 2007, we received a notice from Blackstone and TCV electing to receive, in lieu of annual payments of the Monitoring Fee, a Lump Sum Fee in consideration of the
termination of the appointment of Blackstone and TCV to render services pursuant to the Transaction and Monitoring Fee Agreement as of the date of such notice. The Lump Sum Fee was agreed to be an
amount equal to approximately $57.5 million. The Lump Sum Fee is payable as originally provided in the Transaction and Monitoring Fee Agreement.

We
agreed to reimburse the affiliates of Blackstone and the affiliates of TCV for out-of-pocket expenses incurred in connection with the Transaction and
Monitoring Fee Agreement and to indemnify such entities for losses relating to the services contemplated by the Transaction and Monitoring Fee Agreement and the engagement of the affiliate of
Blackstone and the affiliate of TCV pursuant to the Transaction and Monitoring Fee Agreement.

On
May 8, 2008, we entered into a new Transaction and Monitoring Fee Agreement with an affiliate of Blackstone and an affiliate of TCV, pursuant to which Blackstone and TCV
provide us monitoring, advisory and consulting services. Pursuant to the new agreement, payments made by us in 2008, 2010 and subsequent years are credited against the lump sum fee of approximately
$57.5 million owed to affiliates of Blackstone and TCV pursuant to the election made by Blackstone and TCV discussed above. In 2008, we paid approximately $8.4 million to Blackstone, TCV
and OEP under the new Transaction and Monitoring Fee Agreement. In addition, in 2008, we paid approximately $0.5 million in reimbursement for out-of-pocket costs incurred in connection with the
new Transaction and Monitoring Fee Agreement.

Investment and Cooperation Agreement.On December 7, 2006, we entered into an Investment and Cooperation Agreement with an
affiliate of OEP.
Pursuant to the Investment and Cooperation Agreement, OEP became subject to and entitled to the benefits of the Transaction and Monitoring Fee Agreement so that, to the extent that any transaction or
management fee becomes payable to an affiliate of Blackstone or an affiliate of TCV, OEP will be entitled to receive its pro rata portion of any such fee (based on relative equity ownership in the
Company). Accordingly, any Monitoring Fees or
Lump Sum Fee will be divided among the affiliates of Blackstone, TCV and OEP according to their respective beneficial ownership interests in us at the time any such payment is made.

Shareholders Agreements.In connection with the Acquisition, TDS Investor (Cayman) L.P., our ultimate parent company, entered into
a
Shareholders Agreement with affiliates of Blackstone and TCV. On October 13, 2006, this Shareholders Agreement was amended to add a TCV affiliate as a shareholder. The Shareholders Agreement
contains agreements among the parties with respect to the election of our directors and the directors of our parent companies, restrictions on the issuance or

91

---



Table of Contents

transfer
of shares, including tag-along rights and drag-along rights, other special corporate governance provisions (including the right to approve various corporate actions)
and registration rights (including customary indemnification provisions).

Blackstone Financial Advisory Letter Agreement.On August 20, 2007, we entered into a letter agreement with an affiliate of
Blackstone
pursuant to which Blackstone agreed to provide us financial advisory services in connection with certain of our strategic acquisitions and divestitures. For such services, we agreed to pay Blackstone
an initial retainer fee of $1,000,000 on signing of the letter agreement and an additional transaction fee equal to an agreed percentage of the aggregate consideration received or paid by us in the
transaction. The transaction fees payable by us are limited to $4 million, of which $3 million and $1 million was paid by us in 2007 and 2008, respectively. In addition, we agreed
to reimburse affiliates of Blackstone for out-of-pocket expenses incurred in connection with services provided under the letter agreement and to indemnify affiliates of
Blackstone for losses relating to its engagement as a financial advisor under the letter agreement.

Orbitz Worldwide.After our internal restructuring on October 31, 2007, we owned less than 50% of the outstanding common stock of
Orbitz
Worldwide, and, as a result, Orbitz Worldwide ceased to be our consolidated subsidiary. We have various commercial arrangements with Orbitz Worldwide, and under those commercial agreements with Orbitz
Worldwide, we earned approximately $137 million of revenue and recorded approximately $232 million of expense in 2008. We also have a Transition Services Agreement with Orbitz Worldwide
under which we provide Orbitz Worldwide with certain insurance, human resources and employee benefits, payroll, tax, communications, information technology and other services that were shared by the
companies prior to Orbitz Worldwide's initial public offering. We recorded approximately $5 million of cost recovery and incurred approximately $1 million of other net costs under the
Transition Services Agreement in 2008. In addition, pursuant to our Separation Agreement with Orbitz Worldwide, we have agreed to issue letters of credit on behalf of Orbitz Worldwide until
March 31, 2010 so long as we and our affiliates own at least 50% of Orbitz Worldwide's voting stock, in an aggregate amount not to exceed $75 million. As of December 31, 2008, we
had commitments of approximately $67 million in letters of credit outstanding on behalf of Orbitz Worlwide.
We recorded approximately $2.5 million of interest income in connection with fees associated with such letters of credit issuances in 2008.

Commercial Transactions with Other Blackstone Portfolio or Affiliated Companies.Blackstone has ownership interests in a broad range of
companies and
has affiliations with other companies. We have entered into commercial transactions in the ordinary course of our business with these companies, including the sale of goods and services and the
purchase of goods and services. For example, in 2008, we recorded revenue of approximately $12.5 million in connection with GDS booking fees received from Hilton Hotels Corporation, a
Blackstone portfolio company. Other than as described herein, none of these transactions or arrangements is of great enough value to be considered material.

Bond Purchase.In July 2008, Travelport LLC, a wholly owned subsidiary of the Company and issuer of the senior and senior
subordinated notes,
purchased approximately $48 million of notes from Blackport Capital Fund Ltd., an affiliate of Blackstone.

Executive Relocation.In connection with the residential relocation of our Executive Vice President, Chief Administrative Officer and
General
Counsel, Eric J. Bock, an independent third party relocation company purchased Mr. Bock's home in November 2008, on our behalf, for approximately $4 million pursuant to the standard home
sale assistance terms utilized by the company in the ordinary course of business.

Review, Approval or Ratification of Related Person Transactions.Our Audit Committee is responsible for the review, approval or
ratification of
"relatedperson transactions" between us or our subsidiaries and related persons. "Related person" refers to a person or entity who is, or at any point

92

---



Table of Contents

since
the beginning of the last fiscal year was, a director, officer, nominee for director, or 5% stockholder of us and their immediate family members. Our Audit Committee does not have a written
policy regarding the approval of related-person transactions. The Audit Committee applies its review procedures as a part of its standard operating procedures. In the course of its review and approval
or ratification of a related-person transaction, the Audit Committee considers:



Any
member of the Audit Committee who is a related person with respect to a transaction under review may not participate in the deliberations or vote on the approval or ratification of
the transaction. However, such a director may be counted in determining the presence of a quorum at a meeting of the Audit Committee at which the transaction is considered.

Director Independence.As a privately-held company, we are not required to have independent directors on our Board of Directors. None
of
our directors is independent. In addition, none of the directors on our Audit Committee, Compensation Committee and Executive Committee are independent directors.

ITEM 14.    PRINCIPAL ACCOUNTING FEES AND SERVICES

Principal Accounting Firm Fees.Fees billed to us by Deloitte & Touche LLP, the member firms of Deloitte Touche Tohmatsu,
and their
respective affiliates (collectively, the "Deloitte Entities") during the years ended December 31, 2008 and 2007 were as follows:

Audit Fees.The aggregate fees billed for the audit of our annual financial statements during the years ended December 31, 2008
and 2007 and
for the reviews of the financial statements included in our Quarterly Reports on Form 10-Q and for other attest services primarily related to financial accounting consultations,
comfort letters and consents related to SEC and other registration statements, regulatory and statutory audits and agreed-upon procedures were approximately $4.8 million and
$6.7 million, respectively.

Audit-Related Fees.The aggregate fees billed for audit-related services during the fiscal years ended December 31, 2008 and 2007
were
approximately $1.2 million and $12.9 million, respectively. These fees relate primarily to due diligence pertaining to acquisitions, audits for dispositions of subsidiaries and related
registration statements, audits of employee benefit plans and accounting consultation for contemplated transactions for the fiscal years ended December 31, 2008 and December 31, 2007.

Tax Fees.The aggregate fees billed for tax services during the fiscal years ended December 31, 2008 and 2007 were approximately
$5.0 million and $2.9 million, respectively. These fees relate to tax compliance, tax advice and tax planning for the fiscal years ended December 31, 2008 and December 31,
2007.

All Other Fees.The aggregate fees billed for other fees during the fiscal years ended December 31, 2008 and December 31,
2007 were
approximately $0.1 million and $5.5 million, respectively. These fees relate primarily to project management services and due diligence.

93

---



Table of Contents

Our
Audit Committee considered the non-audit services provided by the Deloitte Entities and determined that the provision of such services was compatible with maintaining the
Deloitte Entities' independence. Our Audit Committee also adopted a policy prohibiting the Company from hiring the Deloitte Entities' personnel at the manager or partner level, who have been directly
involved in performing auditing procedures or providing accounting advice to us, in any role in which such person would be in a position to influence the contents of our financial statements.

Our
Audit Committee is responsible for appointing our independent auditor and approving the terms of the independent auditor's services. Our Audit Committee has established a policy for
the pre-approval of all audit and permissible non-audit services to be provided by the independent auditor, as described below.

All
services performed by the independent auditor in 2008 were pre-approved in accordance with the pre-approval policy and procedures adopted by the Audit
Committee at its February 13, 2008 meeting. This policy describes the permitted audit, audit-related, tax and other services (collectively, the "Disclosure Categories") that the independent
auditor may perform. The policy requires that prior to the beginning of each fiscal year, a description of the services (the "Service List") anticipated to be performed by the independent auditor in
each of the Disclosure Categories in the ensuing fiscal year be presented to the Audit Committee for approval.

Any
requests for audit, audit-related, tax and other services not contemplated by the Service List must be submitted to the Audit Committee for specific pre-approval, except
for de minimis amounts under certain circumstances as described below, and cannot commence until such approval has been granted. Normally, pre-approval is provided at regularly scheduled
meetings of the Audit Committee. However, the authority to grant specific pre-approval between meetings may be delegated to one or more members of the Audit Committee. The member or
members of the Audit Committee to whom such authority is delegated shall report any pre-approval decisions to the Audit Committee at its next scheduled meeting.

The
policy contains a de minimis provision that operates to provide retroactive approval for permissible non-audit services under certain circumstances. No services were
provided by the Deloitte Entities during 2008 and 2007 under such provision.

PART IV

ITEM 15.    EXHIBITS, FINANCIALS STATEMENT SCHEDULES.

ITEM 15(A)    (1) FINANCIAL STATEMENTS

See Financial Statements and Financial Statements Index commencing on page F-1 hereof.

The
consolidated financial statements and related footnotes of Travelport's noncontrolled affiliate, Orbitz Worldwide, Inc., are included as Exhibit 99 to this
Form 10-K and are hereby incorporated by reference herein from the Annual Report on Form 10-K for the fiscal year ended December 31, 2008 filed by Orbitz
Worldwide, Inc. with the SEC on March 11, 2009. The Company is required to include the Orbitz Worldwide financial statements in its Form 10-K due to Orbitz Worldwide
meeting certain tests of significance under SEC Rule S-X 3-09. The management of Orbitz Worldwide is solely responsible for the form and content of the Orbitz Worldwide
financial statements.

ITEM 15(A)    (3) EXHIBITS

See Exhibits Index commencing on page G-1 hereof.

94

---





Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.

TRAVELPORT LIMITEDBy:

/s/ WILLIAM J. SEVERANCE William J. Severance Senior Vice President and
Chief Accounting Officer


Date:
March 12, 2009

Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the
dates indicated.

Signature

Title

Date/s/ JEFF CLARKE (Jeff Clarke)

President, Chief Executive Officer and Director

March 12, 2009/s/ MICHAEL E. RESCOE (Michael E. Rescoe)

Executive Vice President and Chief Financial Officer

March 12, 2009/s/ PAUL C. SCHORR IV (Paul C. Schorr IV)

Chairman of the Board and Director

March 12, 2009/s/ MARTIN BRAND (Martin Brand)

Director

March 12, 2009/s/ WILLIAM J.G. GRIFFITH (William J.G. Griffith)

Director

March 12, 2009/s/ GREGORY O'HARA (Gregory O'Hara)

Director

March 12, 2009


95

---





Table of Contents

TRAVELPORT LIMITED  INDEX TO FINANCIAL STATEMENTS

PageReport of Independent Registered Public Accounting Firm

F-2Statements of Operations for the period January 1, 2006 to August 22, 2006, the period July 13, 2006
(Formation Date) to December 31, 2006 and the years ended December 31, 2007 and 2008

F-3Balance Sheets as of December 31, 2007 and 2008

F-4Statements of Cash Flows for the period January 1, 2006 to August 22, 2006, the period July 13, 2006
(Formation Date) to December 31, 2006, and the years ended December 31, 2007 and 2008

F-5Statements of Changes in Shareholders' Equity for the period January 1, 2006 to August 22, 2006, the period
July 13, 2006 (Formation Date) to December 31, 2006 and the years ended December 31, 2007 and 2008

F-7Notes to Financial Statements

F-8


F-1

---



Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To
the Board of Directors and Shareholders of
Travelport Limited

We
have audited the accompanying consolidated balance sheets of Travelport Limited and subsidiaries (the "Company") as of December 31, 2007 and 2008, and the related consolidated
statements of operations, changes in shareholders' equity and cash flows for the period from July 13, 2006 (Formation Date) through December 31, 2006 and for the years ended
December 31, 2007 and 2008. We have also audited the combined statements of operations, changes in shareholders' equity and cash flows of the Travelport Business of Avis Budget
Group, Inc. (formerly Cendant Corporation) (the "Predecessor") for the period from January 1, 2006 through August 22, 2006. These financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We
conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances,
but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

As
discussed in Note 1 to the financial statements, the Company was formed on July 13, 2006 and the Travelport Businesses of Avis Budget Group, Inc. have been
consolidated with the Company since the date of acquisition on August 23, 2006. The financial statements for periods prior to August 23, 2006 include the financial condition, results of
operations and cash flows for the Travelport Businesses of Avis Budget Group, Inc. on a predecessor basis.

In
our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Travelport Limited and subsidiaries as of December 31,
2007 and 2008, and the results of their operations and their cash flows for the period from July 13, 2006 (Formation Date) through December 31, 2006 and the years ended
December 31, 2007 and 2008, and such combined financial statements present fairly, in all material respects, the results of operations and cash flows of the Travelport Businesses of Avis Budget
Group, Inc. for the period from January 1, 2006 through August 22, 2006 in conformity with accounting principles generally accepted in the United States of America.

As
discussed in Note 2 to the financial statements, in 2008 the Company adopted Statement of Financial Accounting Standard No. 157,Fair Value
Measurementand changed its method of accounting for certain assets and liabilities on its balance sheet. In 2007 the Company adopted Financial Accounting Standards Board
Interpretation No. 48,Accounting for Uncertainty in Income Taxes, an interpretation of FASB No. 109and changed its method of accounting
for uncertainty for income taxes. Also as discussed in Note 19 to the financial statements, in 2007 the Company adopted Statement of Financial Accounting Standard No. 158, Employers' Accounting for Defined Benefit
Pension and Other Postretirement Plansand changed its method of accounting for defined benefit pension and
other postretirement plans.

/s/
DELOITTE & TOUCHE LLP

Parsippany,
New Jersey
March 12, 2009

F-2

---





Table of Contents

TRAVELPORT LIMITED        STATEMENTS OF OPERATIONS        (in millions)

Predecessor
(Combined)

Company (Consolidated)January 1, 2006
through
August 22, 2006

July 13, 2006
(Formation Date)
through
December 31, 2006

Year ended
December 31, 2007

Year ended
December 31, 2008Net revenue

$
1,693

$
823

$
2,780

$
2,527Cost and expensesCost of revenue


716


377


1,174


1,267Selling, general and administrative


645


342


1,283


644Separation and restructuring charges


92


18


90


27Depreciation and amortization


123


77


248


263Impairment of long-lived assets


2,364


14


1


1Other expense (income), net


(7
)




2


1Total costs and expenses


3,933


828


2,798


2,203Operating income (loss)


(2,240
)

(5
)

(18
)

324Interest expense, net


(39
)

(150
)

(373
)

(342
)Gain on early extinguishment of debt











29Income (loss) from continuing operations before income taxes, minority interest and equity in losses of investments, net


(2,279
)

(155
)

(391
)

11(Provision) benefit for income taxes


116


(3
)

(41
)

(43
)Minority interest








3


(3
)Equity in losses of investments, net


(1
)

(1
)

(4
)

(144
)Loss from continuing operations, net of tax


(2,164
)

(159
)

(433
)

(179
)Loss from discontinued operations, net of tax


(6
)

(2
)

(1
)

Gain (loss) from disposal of discontinued operations, net of tax


(6
)

8


(6
)

Net loss

$
(2,176
)
$
(153
)
$
(440
)
$
(179
)


See Notes to Financial Statements

F-3

---





Table of Contents

TRAVELPORT LIMITED        BALANCE SHEETS        (in millions, except per share data)

December 31,
2007

December 31,
2008AssetsCurrent assets:Cash and cash equivalents

$
309

$
345Accounts receivable (net of allowances for doubtful accounts of $38 and $49)


417


372Deferred income taxes


9


7Other current assets


252


201Assets of discontinued operations


36


Total current assets


1,023


925Property and equipment, net


532


491Goodwill


1,757


1,732Trademarks and tradenames


510


499Other intangible assets, net


1,717


1,552Investment in Orbitz Worldwide


366


214Non-current deferred income taxes


3


Other non-current assets


242


151Total assets

$
6,150

$
5,564Liabilities and shareholders' equityCurrent liabilities:Accounts payable

$
191

$
140Accrued expenses and other current liabilities


827


758Current portion of long-term debt


17


19Liabilities of discontinued operations


8


Total current liabilities


1,043


917Long-term debt


3,751


3,783Deferred income taxes


261


238Other non-current liabilities


209


214Total liabilities


5,264


5,152Commitments and contingencies (note 16)Shareholders' equity:Common shares $1.00 par value; 12,000 shares authorized; 12,000 shares issued and outstanding and outstanding





Additional paid in capital


1,317


1,225Accumulated deficit


(594
)

(773
)Accumulated other comprehensive income (loss)


163


(40
)Total shareholders' equity


886


412Total liabilities and shareholders' equity

$
6,150

$
5,564


See
Notes to Financial Statements

F-4

---





Table of Contents

TRAVELPORT LIMITED        STATEMENTS OF CASH FLOWS        (in millions)

Predecessor (Combined)

Company (Consolidated)January 1, 2006
through
August 22, 2006

July 13, 2006
(Formation Date)
through
December 31, 2006

Year ended
December 31, 2007

Year ended
December 31, 2008Operating activities of continuing operationsNet loss

$
(2,176
)
$
(153
)
$
(440
)
$
(179
)Loss (income) from discontinued operations


12


(6
)

7


Loss from continuing operations


(2,164
)

(159
)

(433
)

(179
)Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities of continuing operationsDepreciation and amortization


123


77


248


263Impairment of long-lived assets


2,364


14


1


1Deferred income taxes


(111
)

(5
)

(24
)

(12
)Provision for bad debts


10


1


11


9FASA liability








(11
)

(33
)Loss (gain) on sale of assets


(9
)




3


Amortization of debt issuance costs





17


40


20Gain on early extinguishment of debt











(29
)Loss on interest rate derivative instruments





11





28Non-cash charges related to Orbitz Worldwide tax sharing liability


14


5


12


Non-cash stock based equity compensation





6


191


1Equity in losses of investments


1


1


4


144Minority interest








(3
)

3Changes in assets and liabilities, net of effects from acquisitions and disposalsAccounts receivable


(89
)

87


56


4Other current assets


8


36


(12
)

(10
)Accounts payable, accrued expenses and other current liabilities


153


(98
)

97


(103
)Other


(32
)

7


44


17Net cash provided by operating activities of continuing operations


268





224


124Investing activities of continuing operationsProperty and equipment additions


(100
)

(66
)

(104
)

(94
)Businesses acquired, net of cash acquired and acquisition related payments


(20
)

(4,110
)

(1,074
)

4Loan to Worldspan





(125
)




Net intercompany funding with Avis Budget


199








Impact to cash from deconsolidation of Orbitz Worldwide








(39
)

Proceeds from asset sales


10





93


3Other


(5
)

(9
)

(17
)

3Net cash provided by (used in) investing activities of continuing operations


84


(4,310
)

(1,141
)

(84
)Financing activities of continuing operationsProceeds from borrowings


1,900


3,603


1,647


259Principal payments on borrowings


(467
)

(1,789
)

(1,097
)

(169
)Distribution to a parent company











(60
)


F-5

---



Table of Contents

TRAVELPORT LIMITED

STATEMENTS OF CASH FLOWS (Continued)

(in millions)

Predecessor (Combined)

Company (Consolidated)January 1, 2006
through
August 22, 2006

July 13, 2006
(Formation Date)
through
December 31, 2006

Year ended
December 31, 2007

Year ended
December 31, 2008Net share settlement for equity-based compensation











(24
)Repayment from (advance to) Avis Budget


(1,783
)

1,783





Proceeds from Orbitz Worldwide IPO








477


Capital contribution from Parent








135


Issuance of common stock





902


5


Payment for settlement of tax sharing liability


(32
)







Debt issuance costs





(105
)

(30
)

Net cash (used in) provided by financing activities of continuing operations


(382
)

4,394


1,137


6Effect of changes in exchange rates on cash and cash equivalents


8


2


4


(10
)Net (decrease) increase in cash and cash equivalents of continuing operations


(22
)

86


224


36Cash (used in) provided by discontinued operationsOperating activities


(10
)

3


5


Investing activities


3


(2
)

(3
)

Cash (used in) provided by discontinued operations


(7
)

1


2


Cash and cash equivalents at beginning of period


88





87


309Cash and cash equivalents at end of period


59


87


313


345Less cash of discontinued operations





(2
)

(4
)

Cash and cash equivalents of continuing operations

$
59

$
85

$
309

$
345Supplemental disclosure of cash flow informationIncome tax payments, net

$
19

$
14

$
41

$
34Interest payments

$
25

$
88

$
336

$
296Non-cash forgiveness of debt

$
916

$


$


$



See Notes to Financial Statements

F-6

---





Table of Contents

TRAVELPORT LIMITED        STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY        (in millions)

Common
Stock

Additional
Paid In
Capital

Accumulated
Deficit

Avis Budget's
Net
Investment

Accumulated
Other
Comprehensive
Income (Loss)

Total
Shareholders'
EquityPredecessorBalance as of January 1, 2006

$


$


$


$
6,278

$
(93
)
$
6,185Comprehensive loss:Net loss











(2,176
)

Currency translation adjustment, net of tax of $46














135Unrealized losses on available for sale securities, net of tax














6Unrealized losses on cash flow hedges, net of tax














(1
)Total comprehensive loss

















(2,036
)Non-cash contribution of assets from Avis Budget











45





45Non-cash forgiveness of inter-company debt with Avis Budget











(916
)




(916
)Balance as of August 22, 2006

$


$


$


$
3,231

$
47

$
3,278CompanyIssuance of common stock

$


$
902

$


$


$


$
902Equity-based compensation





6











6Comprehensive loss:Net loss








(153
)




Currency translation adjustment, net of tax of $3














20Unrealized loss on cash flow hedges, net of tax of $(6)














(9
)Total comprehensive loss

















(142
)Balance as of December 31, 2006





908


(153
)




11


766Cumulative effect of adoption of an accounting principleFIN 48








(1
)







(1
)Balance as of January 1, 2007





908


(154
)




11


765Issuance of common stock





5











5Equity-based compensation





187











187Capital contribution from Parent





135











135Contributed surplus from sale of Orbitz Worldwide shares





188











188Dividend of Orbitz Worldwide shares





(106
)










(106
)Impact of adoption of SFAS 158, net of tax of $0














34


34Comprehensive loss:Net loss








(440
)




Currency translation adjustment, net of tax of $0














143Unrealized loss on cash flow hedges, net of tax of $0














(13
)Unrealized loss on equity investment














(11
)Unrealized loss on available for sale securities, net of tax of $0














(1
)Total comprehensive loss

















(322
)Balance as of December 31, 2007





1,317


(594
)




163


886Distribution to a parent company





(60
)










(60
)Net share settlement for equity-based compensation





(32
)










(32
)Comprehensive loss:Net loss








(179
)




Currency translation adjustment, net of tax of $0














(88
)Unrealized loss on available for sale securities, net of tax of $0














3Unrealized loss on equity investment














(11
)Unrealized loss on cash flow hedges, net of tax of $0














(14
)Unrecognized actuarial loss on defined benefit plans














(93
)Total comprehensive loss

















(382
)Balance as of December 31, 2008

$


$
1,225

$
(773
)
$


$
(40
)
$
412


See Notes to Financial Statements

F-7

---





Table of Contents

TRAVELPORT LIMITED        NOTES TO FINANCIAL STATEMENTS        (Unless otherwise noted, all amounts are in millions, except for share data)

1. Basis of Presentation

Travelport Limited (hereafter "Travelport" or "the Company") is a Bermuda company formed on July 13, 2006 for the purpose of acquiring the Travelport businesses of Avis Budget
Group, Inc. ("Avis Budget") (formerly Cendant Corporation). Travelport is one of the world's largest services companies serving the travel industry. It operates 20 leading brands including
Galileo and Worldspan global distribution systems ("GDS") and Gulliver's Travel Associates ("GTA"), a wholesaler of travel content. The Company has approximately 5,700 employees and operates in
approximately 160 countries. Travelport is a closely-held company owned by affiliates of The Blackstone Group ("Blackstone") of New York, Technology Crossover Ventures ("TCV") of Palo
Alto, California, One Equity Partners ("OEP") of New York and Travelport management.

On
August 21, 2007, the Company acquired 100% of Worldspan Technologies Inc. ("Worldspan") for approximately $1.3 billion in cash and other consideration. Worldspan
is a provider of electronic distribution of travel information services serving customers in more than 60 countries worldwide and its results are included as part of the Company's GDS segment from the
acquisition date forward. Refer to Note 5Acquisitions for additional information.

The
Company was the sole owner of Orbitz Worldwide, Inc. ("Orbitz Worldwide") until July 25, 2007 when Orbitz Worldwide sold approximately 41% of its shares of common stock
upon completing its initial public offering. The Company continued to consolidate the results of Orbitz Worldwide until October 31, 2007, when, pursuant to an internal restructuring, the
Company transferred approximately 11% of the outstanding shares in Orbitz Worldwide to the Company's direct parent. As a result of these transactions, effective as of October 31, 2007 the
Company no longer consolidates Orbitz Worldwide, and accounts for its investment in Orbitz Worldwide under the equity method of accounting. Refer to Note 3Orbitz Worldwide
Transactions for additional information.

On
August 23, 2006, Travelport completed the acquisition of the Travelport businesses of Avis Budget") for a total purchase price of approximately $4.1 billion, which was
funded with $900 million of equity contributions from the owners and debt proceeds from the issuance of approximately $2.2 billion in term loans under a new senior secured credit
facility, the issuance of $899 million of senior notes and the issuance of $504 million of senior subordinated notes (the "Acquisition"). Prior to the Acquisition, the Company's
operations were limited to the formation of the Company and entering into derivative transactions related to the debt that was subsequently issued. As a result, the Travelport businesses of Avis
Budget are considered a predecessor company (the "Predecessor") to Travelport. The financial statements as of December 31, 2006 and for the period July 13, 2006 (Formation Date) through
December 31, 2006 and all periods subsequent include the financial condition, results of operations and cash flows for Travelport on a successor basis, reflecting the impact of the purchase
price allocation. The financial statements for periods prior to August 23, 2006 include the financial condition, results of operations and cash flows for the Travelport businesses of Avis
Budget on a predecessor basis, reflecting the historical carrying values of the Travelport businesses of Avis Budget.

The
Travelport businesses of Avis Budget represent a combined reporting entity comprised of the assets and liabilities used in managing and operating the travel distribution services
businesses of Avis Budget. The Travelport businesses of Avis Budget include Cendant Travel Distribution Services Group, Inc., its subsidiaries, certain technologies contained in WizCom
International, Inc., a subsidiary

F-8

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

1. Basis of Presentation (Continued)

of
Avis Budget, and the entities in which Travelport directly or indirectly has a controlling financial interest.

The
Predecessor's combined results of operations, financial position and cash flows may not be indicative of the Company's future performance and do not necessarily reflect what its
combined results of operations, financial position and cash flows would have been had the Company operated as a separate, stand-alone entity during the periods presented, including changes in its
operations and capitalization as a result of the separation from Avis Budget.

Certain
corporate and general and administrative expenses, including those related to executive management, information technology, tax, insurance, accounting, legal and treasury
services and certain employee benefits have been allocated by Avis Budget to the Predecessor based on forecasted revenue.
Management believes such allocations are reasonable. However, the associated expenses recorded by the Predecessor in the accompanying combined statements of operations may not be indicative of the
actual expenses that would have been incurred had the Predecessor been operating as a separate, stand-alone entity. Subsequent to the Acquisition, the Company performs these functions using internal
resources or purchased services, although certain of these services were provided by Avis Budget during a transitional period pursuant to a transition services agreement. Refer to
Note 21Related Party Transactions for a detailed description of the transactions with Avis Budget.

Certain
prior year amounts within operating activities on the statement of cash flows have been reclassified to conform to current year classification.

Business Description

The Company's operations are organized under the following three business segments:

GDSComprised of the electronic travel distribution services of Galileo and, as of August 21, 2007, of Worldspan. Our GDS connects travel
suppliers to travel agencies, who in turn distribute travel and travel-related products and services to their customers. In addition, our GDS includes IT services and software business, which provides
hosting solutions and IT software subscription services to airlines, supplier services offerings, Global Fares and Business Intelligence.

GTAComprised of Gullivers Travel Associates, a wholesaler of accommodation and destination services, and Octopus Travel, which provides travel
products and services largely to affiliate business partners, such as airlines, financial institutions and travel portals, and services directly to consumers.

Orbitz WorldwideComprised of businesses that offer travel products and services directly to consumers, largely through online travel agencies,
including Orbitz Worldwide, CheapTickets, ebookers, HotelClub, RatesToGo, and Orbitz Worldwide's corporate travel businesses. Prior to the deconsolidation of Orbitz Worldwide, effective
October 31, 2007, this entity represented a segment of the Company. For further discussion surrounding the Company's segment structure, refer to Note 20Segment Information.

F-9

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

2. Summary of Significant Accounting Policies

Consolidation Policy

The Company's consolidated financial statements include the accounts of Travelport, Travelport's wholly-owned subsidiaries, and
entities for which Travelport controls a majority of the entity's outstanding common stock. The Company has eliminated significant intercompany transactions and accounts in its consolidated financial
statements.

Effective
October 31, 2007, the Company no longer consolidates Orbitz Worldwide and accounts for its investment in Orbitz Worldwide under the equity method of accounting.

Revenue Recognition

The Company provides global distribution and computer reservation services, offers retail consumer and corporate travel agency services
through its online travel agencies and provides travel marketing information to airline, car rental and hotel clients as described below.

Distribution Revenue

The Company provides travel agencies, internet sites and other subscribers with the ability to access schedule and fare information,
book reservations and print tickets for air travel. The Company also provides subscribers with information and booking capability covering car rentals and hotel reservations at properties throughout
the world. Such distribution services are provided through the use of GDS. As compensation for services provided, fees are collected, on a per segment basis, from airline, car rental, hotel and other
travel-related suppliers for reservations booked through the Company's GDSs. Revenue for air travel reservations is recognized at the time of the booking of the reservation, net of estimated
cancellations. Cancellations are estimated based on the historical level of cancellations, which have not been significant. Revenue for car and hotel reservations is recognized upon fulfillment of the
reservation. The timing of the recognition of car and hotel reservation revenue reflects the difference in the contractual rights related to such services as compared to the airline reservation
services.

The
Company provides the components of packaged vacations to travel agencies, primarily through GTA, which the travel agencies sell to individual travelers or groups of travelers.
Services include reservation services provided by GTA for hotel, ground transportation and other travel related services, exclusive of airline reservations. The components of the packaged vacations
are based on the specifications requested by the travel agencies. The revenue generated from the sale of packaged vacation components is recognized upon departure of the individual traveler or the
group of travelers, as the Company has performed all services for the travel agency at that time and the travel agency is the tour operator and provider of the packaged vacation.

The
Company provides travel agency services to corporations as well as technology solutions to airlines. Such revenue is recognized as the services are performed.



Agency air revenue is derived from supplier transaction fees, consumer service fees, reservation system booking incentives, and
transaction fees and is generally recorded when the reservation is made

F-10

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

2. Summary of Significant Accounting Policies (Continued)

and
secured with a credit card, net of estimated future cancellations. A portion of supplier transaction fees is based upon contractual agreements, while the remainder is determined by the individual
airlines.

Merchant
air revenue, whereby the Company determines the ticket price, is recognized when the Company's obligations are met, which generally occurs when payment is received and the
travel voucher is issued to the consumer.

The
Company receives booking incentives under access agreements with reservation system providers for travel bookings made through the providers' systems. The level of incentives earned
is based on contractual agreements and increases based on annual volume of bookings. These incentives are collected monthly, based on estimated annual volumes, but are recognized as revenue at the
time of booking based on the applicable contractual rate and volume achieved to date.



Non-air travel revenue is derived from supplier transaction fees and reservation system booking incentives relating to
lodging, car rental, cruise, and vacation reservation services. The Company generally recognizes supplier transaction fees upon utilization of the reservation by the consumer, and reservation system
booking incentives upon notification of entitlement. Merchant hotel and car booking revenue, whereby the Company determines the price, are recorded upon utilization of the reservation by the consumer.



Other revenue is primarily comprised of revenue from advertising, sponsor links on the Company's websites and commissions from sales of
various third party travel-related products on the Company's websites. Advertising revenue is derived primarily from the delivery of advertisements on the Company's websites and is recognized either
on display of each individual advertisement or ratably over the advertising period, depending on the terms of the advertising contract. Revenues from sponsor links is recognized upon notification of
entitlement from the alliance partner.

Consumer Revenue

A small percentage of the revenue earned by the Company is through airline, car rental, hotel and other travel reservation and
fulfillment services to its customers through its Octopus Travel subsidiary within the GTA segment and until October 31, 2007, through its Orbitz Worldwide segment. These products and services
are offered on a stand-alone and packaged basis, primarily through the agency and merchant business models. Revenue recognition for the components of a package is based upon the nature of each
separate component. A vast majority of the consumer revenue earned by Company was recorded within the Orbitz Worldwide segment, which was deconsolidated as of October 31, 2007.

Cost of Revenue

Cost of revenue consists of direct costs incurred to generate the Company's revenue, including commissions and costs incurred for
third-party national distribution companies ("NDCs"), financial incentives paid to travel agencies who subscribe to the Companys' GDSs, and costs for call center

F-11

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

2. Summary of Significant Accounting Policies (Continued)

operations,
data processing and related technology costs. Cost of revenue excludes depreciation and amortization expenses.

In
markets not supported by the Company's sales and marketing organizations, the Company utilizes an NDC structure, where feasible, in order to take advantage of the NDC's local market
knowledge. The NDC is responsible for cultivating the relationship with subscribers in its territory, installing subscribers' computer equipment, maintaining the hardware and software supplied to the
subscribers and providing ongoing customer support. The NDC earns a share of the booking fees generated in the NDC's territory.

The
Company enters into agreements with significant subscribers, which provide for incentives in the form of cash payments, equipment or other services at no charge. The amount of the
incentive varies depending upon the expected volume of the subscriber's business. The Company establishes liabilities for these incentives and recognizes the related expense as the revenue is earned
in accordance with the contractual terms. Where incentives are provided at inception, the Company defers and amortizes the expense over the life of the contract.

Technology
management costs, data processing costs, and telecommunication costs included in cost of revenue consist primarily of internal system and software maintenance fees, data
communications and other expenses associated with operating the Company's Internet sites and payments to outside contractors.

Advertising Expense

Advertising costs are expensed in the period incurred and include online marketing costs such as search and banner advertising, and
offline marketing such as television, media and print advertising. Advertising expense, included in selling, general and administrative expenses on the statements of operations, was approximately
$201 million, $96 million, $288 million and $20 million and for the period January 1, 2006 through August 22, 2006, the period July 13, 2006 (Formation
Date) through December 31, 2006 and for the years ended December 31, 2007 and 2008, respectively.

Income Taxes

The provision for income taxes is determined in accordance with Statement of Financial Accounting Standard ("SFAS") No. 109,
"Accounting for Income Taxes", using the asset and liability method, under which deferred tax assets and liabilities are calculated based upon the temporary differences between the financial statement
and income tax bases of assets and liabilities using currently enacted tax rates. The deferred tax assets are recorded net of a valuation allowance when, based on the weight of available evidence, it
is more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods. Decreases to the valuation allowance are recorded as reductions to the
provision for income taxes and increases to the valuation
allowance result in additional provision for income taxes. However, if the valuation allowance is adjusted in connection with an acquisition, such adjustment is recorded through goodwill rather than
the provision for income taxes. The realization of the deferred tax assets, net of a valuation allowance, is primarily dependent on estimated future taxable income. A change in the Company's estimate
of future taxable income may require an addition or reduction to the valuation allowance.

F-12

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

2. Summary of Significant Accounting Policies (Continued)

The
Predecessor's operations were included in the consolidated federal tax return of Avis Budget up to the date of the Acquisition. In addition, the Predecessor has filed consolidated,
combined and unitary state income tax returns with Avis Budget in jurisdictions where required or permitted. The provision for income taxes was computed as if the Predecessor filed its federal, state
and foreign income tax returns on a stand-alone basis and, therefore, determined using the asset and liability method, under which deferred tax assets and liabilities are calculated based upon the
temporary differences between the financial statement and income tax bases of assets and liabilities using the tax rates of the Predecessor on a stand-alone basis.

In
June 2006, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation No. 48 ("FIN 48"),Accounting for Uncertainty in Income
TaxesAn Interpretation of FASB Statement No. 109. FIN 48 clarifies the accounting for uncertainty in
income taxes recognized in an entity's financial statements in accordance with FASB Statement No. 109,Accounting for Income Taxes,and
prescribes a recognition threshold and measurement attribute for financial statement disclosure of tax positions taken or expected to be taken on a tax return. Under FIN 48, the impact of an
uncertain income tax position on the income tax return must be recognized at the largest amount that is more-likely-than-not to not be sustained upon audit by the
relevant authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. The Company has adopted the provisions of FIN 48 effective
January 1, 2007, as required, and, as a result of its application, has recorded an additional income tax liability of approximately $22 million. As the conditions resulting in a portion
of this liability arose as a result of the terms of the purchase agreement relating to the Acquisition, the Company recorded additional goodwill of approximately $21 million. The application of
FIN 48 decreased opening accumulated deficit by approximately $1 million. In conjunction with the adoption of FIN 48, the Company has classified uncertain tax positions as
non-current other liabilities unless expected to be paid within one year. Liabilities expected to be paid within one year are included in the accrued expenses and other current liabilities
account. Interest and penalties are recorded in both the accrued expenses and other current liabilities and non-current other liabilities accounts. The Company recognizes interest and
penalties accrued related to unrecognized tax benefits as part of the provision for income taxes. The Company has accrued approximately $1 million for interest and penalties in 2008.

Cash and Cash Equivalents

The Company considers highly-liquid investments purchased with an original maturity of three months or less to be cash equivalents.

Accounts Receivable and Allowance for Doubtful Accounts

The Company's trade receivable are reported in the balance sheet net of allowance for doubtful accounts. The Company evaluates the
collectibility of accounts receivable based on a combination of factors. In circumstances where the Company is aware of a specific customer's inability to meet its financial obligations
(e.g., bankruptcy filings, failure to pay amounts due to the Company or others), the Company records a specific reserve for bad debts in order to reduce the receivable to the amount reasonably
believed to be collectable. For all other customers, the Company recognizes reserves for bad debts based on past write-off history (average percentage of receivables written off
historically) and the

F-13

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

2. Summary of Significant Accounting Policies (Continued)

length
of time the receivables are past due. When the Company determines that an account is not collectible, the account is written-off to the allowance for doubtful accounts.

Overall,
airlines are experiencing financial difficulty, and some have sought bankruptcy protection and still others may consider bankruptcy relief. The Company believes that it has
appropriately considered the effects of these factors as of the date of the financial statements, as well as any other known customer liquidity issues, or the ability of customers to pay amounts owed.
However, if demand for commercial air travel continues to soften due to prevailing economic conditions, terrorist acts, war or other incidents involving commercial air transport or other factors, the
financial condition of customers may be adversely impacted.

Bad
debt expense (benefit) is recorded in selling, general and administrative expenses on the statements of operations and amounted to $10 million, $1 million,
$11 million and $12 million and for the period January 1, 2006 through August 22, 2006, the period July 13, 2006 (Formation Date) through December 31, 2006
and for the years ended December 31, 2007 and 2008, respectively.

Derivative Instruments

The Company uses derivative instruments as part of its overall strategy to manage its exposure to market risks primarily associated
with fluctuations in foreign currency and interest rates. As a matter of policy, the Company does not use derivatives for trading or speculative purposes.

All
derivatives are recorded at fair value either as assets or liabilities. Changes in fair value of the derivative and the hedged item are recognized currently in earnings as a
component of net revenues, cost of revenue or selling, general and administrative expenses, based upon the nature of the hedged item, in the statements of operations. Changes in fair value of
derivatives not designated as hedging instruments are recognized currently in earnings in the statements of operations. The effective portion of changes in fair value of derivatives designated as cash
flow hedging instruments is recorded as a component of other comprehensive income. The ineffective portion is reported currently in earnings in the statements of operations. Amounts included in other
comprehensive income are reflected in earnings in the same period during which the hedged cash flows affect earnings.

Property and Equipment

Property and equipment (including leasehold improvements) are recorded at cost, net of accumulated depreciation and amortization.
Depreciation, recorded as a component of depreciation and amortization expense on the statements of operations, is computed using the straight-line method over the estimated useful lives
of the related assets. Amortization of leasehold improvements, also recorded as a component of depreciation and amortization, is computed using the straight-line method over the shorter of
the estimated benefit period of the related assets or the lease term. Useful lives are up to 30 years for buildings, up to 20 years for leasehold improvements, from 3 to 10 years
for capitalized software and from 3 to 7 years for furniture, fixtures and equipment.

The
Company capitalizes the costs of software developed for internal use in accordance with Statement of Position No. 98-1, "Accounting for the Costs of Computer
Software Developed or Obtained for Internal Use." Capitalization of software developed for internal use commences during

F-14

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

2. Summary of Significant Accounting Policies (Continued)

the
development phase of the project. The Company amortizes software developed or obtained for internal use on a straight-line basis when such software is substantially ready for use.
During the period January 1, 2006 through August 22, 2006 and the period July 13, 2006 (Formation
Date) through December 31, 2006 and for the years ended December 31, 2007 and 2008, the Company amortized software development costs of $26 million, $15 million,
$43 million and $48 million, respectively, as a component of depreciation and amortization expense on the statements of operations.

Impairment of Long-Lived Assets

In connection with SFAS No. 142, "Goodwill and Other Intangible Assets" ("SFAS No. 142"), the Company is required to
assess goodwill and other indefinite-lived intangible assets for impairment annually, or more frequently if circumstances indicate impairment may have occurred. The Company assesses goodwill for
possible impairment by comparing the carrying value of its reporting units to their fair values. The Company determines the fair value of its reporting units utilizing estimated future discounted cash
flows and incorporates assumptions that it believes marketplace participants would utilize. The Company uses comparative market multiples and other factors to corroborate the discounted cash flow
results, if available. Other indefinite-lived intangible assets are tested for impairment and written down to fair value, in accordance with SFAS No. 142.

The
Company evaluates the recoverability of its other long-lived assets, including definite lived intangible assets, if circumstances indicate impairment may have occurred
pursuant to SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." This analysis is performed by comparing the respective carrying values of the assets to
the current and expected future cash flows, on an undiscounted basis, to be generated from such assets. If such analysis indicates that the carrying value of these assets is not recoverable, the
carrying value of such assets is reduced to fair value through a charge to the statements of operations.

The
Company performs its annual impairment testing in the fourth quarter of each year subsequent to completing its annual forecasting process or more frequently if circumstances indicate
impairment may have occurred. See Note 6Impairment of Long-Lived Assets for additional information.

The
company is required under generally accepted accounting principles to review its investments in equity interests for impairment when events or changes in circumstance indicate the
carrying value may not be recoverable. The Company has an equity investment in Orbitz Worldwide that is evaluated quarterly for impairment. This analysis is focused on the market value of Orbitz
Worldwide shares as compared to the book value of such shares. Factors that could lead to impairment of the investment in the equity of Orbitz Worldwide include, but are not limited to, a prolonged
period of decline in the price of Orbitz Worldwide stock or a decline in the operating performance of, or an announcement of adverse changes or events by, Orbitz Worldwide. The Company may be required
in the future to record a charge to earnings if its investment in equity of Orbitz Worldwide becomes impaired. Any such charge would adversely impact the Company's results of operations.

F-15

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

2. Summary of Significant Accounting Policies (Continued)

Equity Method Investment

The Company accounts for its investment in Orbitz Worldwide under the equity method of accounting. The investment was initially
recorded at cost at the time Orbitz Worldwide was deconsolidated on October 31, 2007 and the carrying amount has been adjusted to recognize the Company's share of Orbitz Worldwide earnings and
losses since deconsolidation.

Accumulated Other Comprehensive Income (Loss)

Accumulated other comprehensive income (loss) consists of accumulated foreign currency translation adjustments, unrealized gains and
losses on derivative financial instruments related to foreign currency and interest rate hedge transactions, additional minimum pension liabilities and unrealized gains and losses on marketable
securities classified as available-for-sale. Foreign currency translation adjustments exclude income taxes related to indefinite investments in foreign subsidiaries. Assets and
liabilities of foreign subsidiaries having non-U.S.-dollar functional currencies are translated at exchange rates at the balance sheet dates. Revenue and expenses are translated at average
exchange rates during the periods presented. The gains or losses resulting from translating foreign currency financial statements into U.S. dollars, net of hedging gains or losses and taxes, are
included in accumulated other comprehensive income on the balance sheets. Gains or losses resulting from foreign currency transactions are not significant and are included in earnings as a component
of net revenues, cost of revenues or selling, general and administrative expenses, based upon the nature of the underlying transaction, in the statements of operations. The effect of exchange rates on
cash balances denominated in foreign currency is included as a separate component on the statements of cash flows.

Equity-Based Compensation

The Company introduced an equity-based long term incentive plan in 2006 after the Acquisition for the purpose of retaining certain key
employees. Under this program, key
employees were granted restricted equity units and/or partnership interests in the partnership which controls the Company.

In
addition, certain employees of the Predecessor previously participated in Avis Budget's equity-based payment programs. All outstanding stock options and restricted stock units of Avis
Budget vested in July 2006.

The
Company records compensation expense related to its equity-based compensation plan under SFAS No. 123R, "Share Based Payment". The Company and the Predecessor expensed all
employee equity-based compensation over their vesting period based upon the fair value of the award on the date of grant. The equity-based compensation expense is included as a component of equity on
the consolidated balance sheet as the ultimate payment of such awards will not be achieved through use of the Company's cash or other assets.

F-16

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

2. Summary of Significant Accounting Policies (Continued)

Use of Estimates

The preparation of financial statements in conformity with the accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported amounts and classification of assets and liabilities, and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenue and expense during the reporting period. Actual results may differ materially from those estimates.

The
Company's accounting policies, which include significant estimates and assumptions, include estimation of the collectibility of accounts receivables, including amounts due from
airlines that are in bankruptcy or who have faced financial difficulties, amounts for future cancellations of airline bookings processed through the GDSs, determination of the fair value of assets and
liabilities acquired in a business combination, the evaluation of the recoverability of the carrying value of intangible assets and goodwill, discount rates and rates of return effecting the
calculation of the assets and liabilities associated with employee benefit plans and the evaluation of uncertainties surrounding the calculation of the Company's tax assets and liabilities.

Recently Issued Accounting Pronouncements

In May 2008, the FASB issued Statement No. 162, "The Hierarchy of Generally Accepted Accounting Principles" ("SFAS
No. 162"). SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements that are
presented in conformity with generally accepted accounting principles in the United States. SFAS No. 162 is effective 60 days following the SEC's approval of the Public Company
Accounting Oversight Board amendments to AU Section 411, "The Meaning of 'Present Fairly in Conformity with Generally Accepted Accounting
Principles"'. SFAS No. 162 is not expected to have a material impact on our financial statements.

In
March 2008, the FASB issued SFAS No. 161, "Disclosures about Derivative Instruments and Hedging Activities" ("SFAS No. 161"). SFAS No. 161 establishes enhanced
disclosure requirements for derivatives instruments and hedging activities. The Company adopted the provisions of SFAS No. 161 on January 1, 2009, as required. The adoption of this
standard will only impact our disclosures and will have no impact on our financial position, results of operations or cash flows.

In
December 2007, the FASB issued Statement of Financial Accounting Standards No. 141(Revised 2007),Business Combinations("SFAS
No. 141(R)"). SFAS No. 141(R) will change the accounting treatment for certain specific items, including, but not limited to: acquisition costs will be generally expensed as incurred;
noncontrolling interests will be valued at fair value at the acquisition date; acquired contingent liabilities will be recorded at fair value at the acquisition date and subsequently measured at
either the higher of such amount or the amount determined under existing guidance for non-acquired contingencies; in-process research and development will be recorded at fair
value as an indefinite-lived intangible asset at the acquisition date; restructuring costs associated with a business combination will be generally expensed subsequent to the acquisition date; and
changes in deferred tax asset valuation allowances and income tax uncertainties after the acquisition date generally will affect income tax expense. SFAS No. 141(R) also includes several new
disclosure requirements. SFAS No. 141(R) applies prospectively to business combinations for which the acquisition date was on or

F-17

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

2. Summary of Significant Accounting Policies (Continued)

after
the beginning of the first annual reporting period beginning on or after December 15, 2008, as well as recognizing adjustments to uncertain tax positions through earnings on all
acquisitions regardless of the acquisition date. The impact that the adoption of this statement will have on the Company's results of operations or financial condition will depend on future
acquisitions.

In
December 2007, the FASB issued SFAS No. 160, "Noncontrolling Interest in Consolidated Financial Statements" ("SFAS No. 160"). SFAS No. 160 requires noncontrolling
interests to be separately labeled and classified as part of equity and requires consolidated net income to be reported at amounts that include the amounts attributable to both the parent and the
noncontrolling interest. SFAS No. 160 also clarifies the accounting and reporting for deconsolidation of a subsidiary. The provisions of this statement are effective for periods beginning
January 1, 2009. The Company is currently evaluating the impact of the adoption of this statement on its financial statements.

The
Company adopted the provisions of SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities" ("SFAS No. 159"), effective January 1,
2008. SFAS No. 159 provides entities the option to measure certain financial assets and financial liabilities at fair value with changes in fair value recognized in earnings each period. The
Company has elected not to apply the fair value option to its financial assets and liabilities.

The
Company adopted the provisions of SFAS No. 157, "Fair Value Measurement" ("SFAS No. 157"), effective January 1, 2008. Under this standard, the financial assets
and liabilities on the Company's balance sheet that are required to be recorded at fair value on a recurring basis are marketable securities and assets and liabilities related to derivative
instruments. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
In determining fair value, the Company uses various valuation approaches. SFAS No. 157 establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable
inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the
asset or liability based on market rates obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company's estimates
about the assumptions market participants would use in the pricing of the asset or liability based on the best information available.

F-18

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

2. Summary of Significant Accounting Policies (Continued)

The
hierarchy defined by SFAS No. 157 is broken down into three levels based on the reliability of inputs as follows:



The
Company's marketable securities are classified as available-for-sale under SFAS No. 115, "Accounting for Certain Investments in Debt and Equity
Securities", and are included within other current assets on the Company's Consolidated Balance Sheet. These securities are actively traded on exchanges and have price quotes for identical assets to
the securities held by the Company, and as such, the valuations are considered within Level 1 of the fair value hierarchy.

The
Company uses derivative instruments as part of its overall strategy to manage its exposure to market risks primarily associated with fluctuations in foreign currency and interest
rates. As a matter of policy, the Company does not use derivatives for trading or speculative purposes. The Company determines the fair value of its derivative instruments using pricing models that
use inputs from actively quoted markets for similar instruments that do not entail significant judgment. These amounts include fair value adjustments related to our own credit risk and counterparty
credit risk. These pricing models are categorized within Level 2 of the fair value hierarchy.

The
adoption of SFAS No. 157 did not have a significant impact on the Company's results of operations or balance sheet as of January 1, 2008. At December 31, 2008,
the fair value of the derivative contracts in an asset position reflected an adjustment of less than $1 million due to the credit assessment of the
counterparties, while the fair value of derivative contracts in a liability position reflected adjustments of approximately $21 million due to the credit assessment of the Company. See
Note 15Financial Instruments, for additional information.

3. Orbitz Worldwide Transactions



On July 25, 2007, the Company's then subsidiary, Orbitz Worldwide, Inc., completed an initial public offering (the
"Orbitz Worldwide IPO") of 41% of its shares of common stock for net proceeds of approximately $477 million. Orbitz Worldwide used the net proceeds from the Orbitz Worldwide IPO and
$530 million from term loan borrowings under its new senior secured credit facility to repay indebtedness it owed to the Company and to pay the Company a dividend. As part of a broader
reorganization, the Company reflected the resulting gain of $188 million as an increase to shareholders' equity. The gain reflects the difference in the net book value of Orbitz Worldwide prior
to the Orbitz Worldwide IPO and the value of the stock issued in the Orbitz Worldwide IPO.

F-19

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

3. Orbitz Worldwide Transactions (Continued)



On October 31, 2007, pursuant to an internal restructuring, the Company transferred approximately 9.1 million shares, or
approximately 11% of the then outstanding equity, of Orbitz Worldwide out of the Company. No shares of Orbitz Worldwide were sold on the open market. As a result of this transaction, the Company no
longer consolidates Orbitz Worldwide, effective October 31, 2007, and accounts for its investment in Orbitz Worldwide under the equity method of accounting.

The
Company's financial statements for all periods prior to October 31, 2007 reflect the results of Orbitz Worldwide on a consolidated basis. The amounts reflected in the
Company's statements of operations are based upon the following operating data:

Predecessor
(Combined)

Company (Consolidated)July 13, 2006
(Formation Date)
through
December 31,
2006January 1,
2006 through
August 22,
2006

Ten Months
Ended
October 31,
2007Net revenue

$
521

$
248

$
743Operating expenses


841


247


686Operating income (loss)


(320
)

1


57Interest expense, net


(21
)

(9
)

(72
)Loss from continuing operations before income taxes

$
(341
)
$
(8
)
$
(15
)


Net
revenue includes $37 million, $19 million and $65 million of intersegment revenue earned primarily from GDS for the period January 1, 2006 through
August 22, 2006, July 13, 2006 (Formation Date) through December 31, 2006 and the ten months ended October 31, 2007, respectively. As of December 31, 2007 and 2008,
the Company has a net trade (receivable) payable due (from) to Orbitz Worldwide of $(7) million and $10 million, respectively.

As
of December 31, 2007 and 2008, the Company's investment in Orbitz Worldwide was $366 million and $214 million, respectively. Presented below are the summary
balance sheets as of December 31, 2007 and 2008 and summary results of operations for the period November 1 through December 31, 2007 and for the year ended December 31,
2008 for Orbitz Worldwide. The Company has recorded losses of $3 million and $144 million related to its investment in Orbitz Worldwide for the period November 1, 2007 through
December 31, 2007 and the year ended December 31, 2008, respectively, within equity in losses of investments, net line item on the Statements of Operations. The

F-20

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

3. Orbitz Worldwide Transactions (Continued)

loss
in 2008 includes a non-cash impairment charge of $297 million recorded by Orbitz Worldwide discussed in further detail below.

Balance Sheet

As of
December 31,
2007

As of
December 31,
2008Current assets

$
121

$
128Non-current assets


1,804


1,462Total assets

$
1,925

$
1,590Current liabilities

$
422

$
386Non-current liabilities


765


766Total liabilities

$
1,187

$
1,152




Statement of Operations

November 1,
2007
through
December 31,
2007

Year Ended
December 31,
2008Net revenue

$
130

$
870Operating expenses


123


811Operating income


7


59Impairment of long-lived assets





(297
)Interest expense, net


(12
)

(63
)Loss before income taxes


(5
)

(301
)Income tax (provision) benefit


(1
)

2Net loss

$
(6
)
$
(299
)


During
November and December 2007 and for the year ended December 31, 2008, approximately $12 million and $114 million, respectively, of net revenue
was earned by Orbitz Worldwide through intercompany transactions with the Company. The Company has various commercial arrangements with Orbitz Worldwide, and under those commercial agreements with
Orbitz Worldwide, it has earned approximately $137 million of revenue and recorded approximately $232 million of expense in 2008. The Company has a Transition Services Agreement with
Orbitz Worldwide under which it provides Orbitz Worldwide with certain insurance, human resources and employee benefits, payroll, tax, communications, information technology and other services that
were shared by the companies prior to Orbitz Worldwide's initial public offering. The Company has recorded approximately $5 million of cost recovery under the Transition Services Agreement and
incurred $1 million of other net costs in 2008. In addition the Company has recorded approximately $3 million of interest income related to letters of credit issued on behalf of Orbitz
Worldwide.



In connection with the preparation of its financial statements in 2008, Orbitz Worldwide performed an impairment test of its goodwill,
trademarks and tradenames and customer relationships. As a result of these tests, Orbitz Worldwide concluded that the goodwill, trademarks and tradenames and customer

F-21

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

3. Orbitz Worldwide Transactions (Continued)

relationships
related to its domestic and international subsidiaries were impaired. As a result, Orbitz Worldwide recorded a non-cash impairment charge of $297 million during 2008,
of which $210 million related to goodwill, $74 million related to trademarks and tradenames and $13 million related to customer relationships.

4. Discontinued Operations

During the second quarter of 2006, the Predecessor formalized a plan to dispose of Travel 2, a subsidiary engaged in wholesale travel operations in the United Kingdom. The Company
completed the sale of this subsidiary in December 2006.

As
of December 31, 2007, the Company reached a definitive agreement to sell its TRUST business, a non-core business within its GTA segment. The Company completed the
sale of this business in January 2008. The Company recorded a pre-tax loss on disposal of approximately $12 million, as the amount realized from the sale was less than the carrying
value of the assets on the Company's consolidated balance sheet.

Summarized
statement of operations data for discontinued operations is as follows:

Predecessor (Combined)January 1, 2006 through
August 22, 2006Travel 2

TRUST

Total
Discontinued
OperationsNet revenue

$
10

$
17

$
27Income (loss) before income taxes


(8
)

1


(7
)Benefit (provision) for income taxes


2


(1
)

1Loss from discontinued operations, net of tax

$
(6
)
$


$
(6
)Loss on disposal of discontinued operations, net of tax

$
(6
)
$


$
(6
)


F-22

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

4. Discontinued Operations (Continued)



Company (Consolidated)July 13, 2006 (Formation Date)
through December 31, 2006

Year Ended December 31, 2007Travel 2

TRUST

Total Discontinued Operations

Travel 2

TRUST

Total Discontinued OperationsNet revenue

$
4

$
10

$
14

$


$
30

$
30Loss before income taxes


(2
)




(2
)




(1
)

(1
)Benefit for income taxes

















Loss from discontinued operations, net of tax

$
(2
)
$


$
(2
)
$


$
(1
)
$
(1
)Gain (loss) on disposal of discontinued operations

$
8

$


$
8

$


$
(12
)
$
(12
)Benefit for income taxes














6


6Gain (loss) on disposal of discontinued operations, net of tax

$
8

$


$
8

$


$
(6
)
$
(6
)


Summarized
balance sheet data for discontinued operations for TRUST, excluding intercompany payable and receivable balances, is as follows:

December 31, 2007Assets of discontinued operationsCurrent assets

$
16Property and equipment


9Other non-current assets


11Total assets of discontinued operations

$
36Liabilities of discontinued operationsCurrent liabilities

$
7Non-current liabilities


1Total liabilities of discontinued operations

$
8


F-23

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

5. Acquisitions

Assets acquired and liabilities assumed in business combinations are recorded based upon their estimated fair values at the respective acquisition dates. The results of operations of
businesses acquired by the Company have been included in the statements of operations since their respective dates of acquisition. The excess of the purchase price over the estimated fair values of
the underlying assets acquired and liabilities assumed was allocated to goodwill.

2007 Acquisition

On August 21, 2007, the Company acquired 100% of Worldspan Technologies Inc. ("Worldspan"). Worldspan is a provider of
electronic distribution of travel information services serving customers in more than 60 countries worldwide. Management believes the acquisition will enable the Company to succeed in an increasingly
competitive industry by increasing the Company's scale, network of travel brands, content and service offerings. The Company paid approximately $1.3 billion in cash and other consideration,
including the application of $135 million in principal and interest on an outstanding paid in kind ("PIK") loan. Travelport entities provided PIK loans to Worldspan during 2006, which were
classified in other non-current assets on the Company's consolidated balance sheet at December 31, 2006.

The
Company is in the process of integrating the operations of Worldspan and expects to incur costs relating to such integration. These costs may result from integrating operating
systems, relocating employees, closing facilities, reducing duplicative efforts and exiting and consolidating other activities. These costs have been recorded on the balance sheets as adjustments to
the purchase price or the statements of operations as expenses, as appropriate. The purchase accounting for this transaction was completed during 2008.

The
allocation of the purchase price is summarized as follows:

Cash consideration

$
1,109Application of PIK loan


135Transaction costs and expenses


35Total purchase price


1,279Less: Historical value of tangible assets acquired in excess of liabilities assumed


261Less: Fair value adjustments


247Goodwill

$
771


F-24

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

5. Acquisitions (Continued)

The
fair value adjustments included in the preliminary allocation of the purchase price above primarily consisted of:

Fair value of identifiable intangible assets

$
357Adjustments to deferred income taxes


(63
)Costs associated with exit activities


(25
)Fair value adjustments to:Tangible assets acquired


49Founding airlines service agreement liability


(92
)Deferred revenue


9Other liabilities assumed


12$
247


The
following table summarizes the fair values of the assets acquired and liabilities assumed in connection with the acquisition:

Cash

$
101Other current assets


101Property and equipment


259Other non-current assets


53Intangible assetsTrademarks and tradenames


103Customer relationships


196Other intangibles


58Goodwill


771Total assets


1,642Current liabilities


147Founding airlines service agreement liability


92Non-current liabilities


124Total liabilities


363Fair value of net assets acquired

$
1,279


In
connection with the acquisition of Worldspan, the Company assumed certain obligations under the Founding Airlines Service Agreement (FASA). The fair value of this liability
established as of the acquisition date is $92 million.

As
of December 31, 2007, the purchase price allocation was preliminary, and was adjusted by $14 million in 2008 primarily as a result of a $10 million adjustment to
the purchase price of Worldspan and $4 million of fair value adjustments to the assets acquired and liabilities assumed. The Company based the purchase price for the acquisition on historical
and forecasted performance metrics, which included EBITDA (net income before interest, taxes, depreciation and amortization) and cash flow. The purchase price resulted in a significant amount of
goodwill due to the leading industry position and growth opportunities in the market as well as anticipated operational synergies. As a result, the predominant portion of the purchase price was based
on the expected financial performance

F-25

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

5. Acquisitions (Continued)

of
the business, and not the identified net assets at the time of the acquisition. The goodwill was all assigned to the GDS segment, none of which is expected to be tax deductible.

Definite
lived intangibles consist of customer relationships and other intangible assets, with a weighted average life of 8 years and 9 years, respectively. The tradenames
are not subject to amortization due to their indefinite lives.

2006 Acquisitions

On August 23, 2006, the Company acquired the Travelport businesses of Avis Budget Group Inc. for approximately
$4.1 billion in cash. The assets acquired and liabilities assumed in connection with the Acquisition were recorded at their estimated fair values on the acquisition date. The excess of the
purchase price over the estimated fair values of the underlying assets acquired and liabilities assumed was allocated to goodwill. The purchase accounting for this transaction was completed during the
third quarter of 2007.

The
allocation of the purchase price is summarized as follows:

Cash consideration

$
4,119Transaction costs and expenses


60Total purchase price


4,179Less: Historical value of tangible assets acquired in excess of liabilities assumed


382Less: Fair value adjustments


1,672Goodwill

$
2,125


The
fair value adjustments included in the allocation of the purchase price above primarily consisted of:

Fair value of identifiable intangible assets

$
2,368Adjustments to deferred income taxes


(724
)Costs associated with exit activities


(25
)Fair value adjustments to:Tangible assets acquired


(29
)Liabilities assumed


82$
1,672


F-26

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

5. Acquisitions (Continued)

The
following table summarizes the fair values of the assets acquired and liabilities assumed in connection with the Acquisition:

Cash

$
69Other current assets


643Property and equipment


479Other non-current assets


159Intangible assetsTrademarks and tradenames


702Customer relationships


1,596Vendor relationships and other


70Goodwill


2,125Total assets


5,843Total current liabilities


1,139Total non-current liabilities


303Deferred taxes


222Total liabilities


1,664Fair value of net assets acquired

$
4,179


Definite
lived intangibles consist mainly of customer relationships and other intangibles, each with a weighted average life of 16 years.

The
Company based the purchase price for the Acquisition on historical and forecast performance metrics, which included EBITDA and cash flow. The purchase price resulted in a significant
amount of goodwill due to the leading industry and brand position and growth opportunities in the market. As a result, the predominant portion of the purchase price was based on the expected financial
performance of the business, and not the identified net assets at the time of the Acquisition. The goodwill was assigned $1,242 million to Orbitz Worldwide, none of which is expected to be tax
deductible, $719 million to GTA, none of which is expected to be tax deductible, and $164 million to GDS, none of which is tax deductible. In 2008, the Company recorded $3 million
of tax related adjustments that increased the goodwill associated with the transaction.

Other.In 2006, the Predecessor recorded approximately $43 million of goodwill in connection with the acquisition of NeedaHotel,
an Ireland
based online provider of hotel accommodations in Europe, which was acquired on February 8, 2006 for consideration of approximately $32 million. None of the related goodwill is expected
to be tax deductible.

Pro Forma Financial Information

The following pro forma data for the Company's significant acquisitions of Worldspan and the Travelport businesses of Avis Budget
includes the results of operations as if the acquisitions had been consummated as of the beginning of the respective period presented. This pro forma data is based on

F-27

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

5. Acquisitions (Continued)

historical
information and does not necessarily reflect the actual results that would have occurred, nor is it indicative of future results of operations.

Year Ended December 31, 2006Historical As ReportedPredecessor (Combined)

Company (Consolidated)January 1,
2006
through
August 22,
2006

July 13, 2006
(Formation Date)
through
December 31,
2006

Worldspan Adjustments(a)

Worldspan

Travelport(b)

Pro FormaNet revenue

$
1,693

$
823

$
887

$
(40
)
$
(31
)
$
3,332Operating income (loss)


(2,240
)

(5
)

112


4


2,316


187Net income (loss)


(2,176
)

(153
)

10


18


1,983


(318
)




Year Ended December 31, 2007Historical As Reported Company (Consolidated)

Worldspan(c)

Worldspan Adjustments(a)

Pro FormaNet revenue

$
2,780

$
484

$
(30
)
$
3,234Operating income (loss)


(18
)

67


9


58Net income (loss)


(440
)

2


7


(431
)


---

6. Impairment of Long-Lived Assets

In 2007 and 2008, as a result of the impairment tests performed, the Company recorded an impairment of approximately $1 million in each year for property and equipment within
Corporate and other.

In
2006 the purchase price for the Acquisition of the Predecessor by the Company indicated that the carrying value of the Predecessor's goodwill balance may have been impaired.
Accordingly, the Predecessor tested the carrying value of the recorded goodwill. The fair value of each reporting unit

F-28

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

6. Impairment of Long-Lived Assets (Continued)

was
based on the purchase price for the Predecessor, as allocated to each reporting unit based on the forecasted cash flows for each. In 2006, as a result of the impairment tests performed concurrent
with the announcement of the Acquisition, the Predecessor recorded a total impairment charge of $2,364 million, including $2,363 million related to goodwill and $1 million related
to definite lived intangible assets. In preparing the calculation of the impairment, the Predecessor utilized the final purchase price allocation of the buyer to determine the fair value of assets and
liabilities, including intangible assets. Of the total goodwill impairment of $2,363 million, $2,008 million and $355 million related to reporting units comprising GDS and Orbitz
Worldwide, respectively. At the time of testing goodwill for impairment, the Predecessor also tested other intangible assets for impairment. As a result of these tests, the Predecessor recorded an
impairment of $1 million which related to definite lived intangible assets related to the Orbitz Worldwide segment. Due to a change in the operations of certain assets after the Acquisition was
completed, the Company recorded an additional impairment of $14 million related to long-lived software marketing licenses during the period July 13, 2006 (Formation Date)
through December 31, 2006.

7. Intangible Assets

Intangible assets consisted of:

Company (Consolidated)As of December 31, 2007

As of December 31, 2008Gross
Carrying
Amount

Accumulated
Amortization

Net
Carrying
Amount

Gross
Carrying
Amount

Accumulated
Amortization

Net
Carrying
AmountNon-Amortizable Intangible AssetsGoodwill

$
1,757







$
1,732Trademarks and tradenames

$
510







$
499Amortizable Intangible AssetsCustomer relationships

$
1,826

$
157

$
1,669

$
1,796

$
287

$
1,509Vendor relationships and other


52


4


48


50


7


43$
1,878

$
161

$
1,717

$
1,846

$
294

$
1,552


The
changes in the carrying amount of goodwill by segment for the year ended December 31, 2008 are as follows:

Company (Consolidated)Balance
January 1,
2008

Goodwill
Acquired during
2008

Adjustments to
Goodwill
Acquired in
Prior Periods

Foreign
Exchange

Balance
December 31,
2008GDS

$
948

$
1

$
17

$


$
966GTA


809








(43
)

766$
1,757

$
1

$
17

$
(43
)
$
1,732


The
adjustments to goodwill acquired in prior periods are primarily the result of a $10 million adjustment to the purchase price of Worldspan and $7 million of fair value
adjustments to the assets acquired and liabilities assumed. The goodwill acquired during 2008 is the result of an acquisition by our GDS segment with a purchase price of approximately
$1 million.

F-29

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

7. Intangible Assets (Continued)

The
changes in the carrying amount of goodwill by segment between December 31, 2006 and December 31, 2007 are as follows:

Company (Consolidated)Balance
January 1,
2007

Goodwill
Acquired in
2007

Adjustments to
Goodwill
Acquired in
Prior Periods

Foreign
Exchange

Other*

Balance
December 31,
2007GDS

$
164

$
771

$
13

$


$


$
948Orbitz Worldwide


1,242





(36
)

7


(1,213
)

GTA


738





(3
)

74





809$
2,144

$
771

$
(26
)
$
81

$
(1,213
)
$
1,757


---

The
changes in the carrying amount of goodwill by segment between July 13, 2006 (Formation Date) and December 31, 2006 are as follows:

Company (Consolidated)Balance
July 13,
2006

Goodwill
Acquired

Foreign
Exchange

Adjustments to
Goodwill
Acquired

Balance
December 31,
2006GDS

$


$
164

$


$


$
164Orbitz Worldwide





1,242








1,242GTA





719


22


(3
)

738$


$
2,125

$
22

$
(3
)
$
2,144


The
changes in the carrying amount of goodwill by segment for the period January 1, 2006 through August 22, 2006 are as follows:

Predecessor (Combined)Balance
January 1,
2006

Adjustments to
Goodwill
Acquired During
2005

Goodwill
Acquired during
2006

Impairment

Foreign
Exchange

Balance
August 22,
2006GDS

$
2,074

$
(75
)
$


$
(2,008
)
$
106

$
97Orbitz Worldwide


1,222


2





(355
)

(54
)

815GTA


744


(8
)

43





86


865$
4,040

$
(81
)
$
43

$
(2,363
)
$
138

$
1,777


F-30

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

7. Intangible Assets (Continued)

Amortization
expense relating to all intangible assets was:

Predecessor
(Combined)



Company (Consolidated)January 1,
2006
through
August 22,
2006



July 13, 2006
(Formation Date)
through
December 31,
2006

Year ended
December 31,
2007

Year ended
December 31,
2008Customer relationships

$
28



$
43

$
129

$
138Vendor relationships and other


3




1


5


3Total(*)

$
31



$
44

$
134

$
141


---

The
Company estimates amortization expense of the intangible assets to approximate $140 million, $140 million, $135 million, $130 million and
$128 million for each of the five succeeding fiscal years.

8. Separation and Restructuring Charges

Separation and restructuring charges consist of:

Predecessor
(Combined)



Company (Consolidated)January 1,
2006
through
August 22,
2006



July 13, 2006
(Formation Date)
through
December 31,
2006

Year ended
December 31,
2007

Year ended
December 31,
2008Separation costs

$
74



$
13

$
5

$
Sponsor monitoring fee







2


57


Restructuring charges


18




3


28


27Total

$
92



$
18

$
90

$
27




Separation costs of $74 million recorded by the Predecessor during the period from January 1, 2006 through
August 22, 2006 include $29 million of non-cash
compensation expense related to the accelerated vesting of stock options and restricted stock units, $16 million for employee severance, $15 million for employee retention and
$14 million in various other separation costs, including consulting and accounting fees. Separation costs of $13 million for the period July 13, 2006 (Formation Date) through
December 31, 2006 consist primarily of payments made to employees related to retention and bonus plans of $6 million as well as $7 million in professional fees and other costs
directly related to the separation plan. Separation costs of $5 million for the year ended December 31, 2007 consist of $3 million in employee retention plans and
$2 million in professional fees and other costs directly related to the separation plan.

F-31

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

8. Separation and Restructuring Charges (Continued)



Under the terms of the Transaction and Monitoring Fee Agreement, the Company pays an annual management fee to Blackstone, TCV and OEP.
In 2006, this monitoring fee approximated $2 million. On December 31, 2007, the Company received a notice from the Blackstone and TCV in electing to receive a lump sum fee, in lieu of
annual payments of the monitoring fee in consideration of the termination of the appointment of Blackstone and TCV to render services pursuant to the Transaction and Monitoring Fee Agreement as of the
date of such notice. The lump sum fee was agreed to be an amount equal to approximately $57 million.



During
the second quarter of 2006, the Predecessor committed to various strategic initiatives targeted principally at reducing costs, enhancing organizational efficiency and
consolidating and rationalizing existing processes and facilities.



During
the fourth quarter of 2007, following the acquisition of Worldspan and the completion of plans to integrate Worldspan into our GDS segment, the Company committed to various
strategic initiatives targeted principally at reducing costs and enhancing organizational efficiency by consolidating and rationalizing existing processes and facilities. Substantially all of the
costs incurred were personnel related. The Company expects to incur approximately $5 million of additional costs under this plan during 2009. Approximately $9 million of the liability
balance at December 31, 2008 relates to this plan, which is expected to be paid in 2009.

The
initial recognition of the restructuring charges and the corresponding utilization from inception are summarized by category as follows:

Personnel Related

Facility Related

Other

TotalInitial charge in 2006

$
9

$
8

$
4

$
21Cash payments made in 2006


(7
)

(7
)




(14
)Other non-cash reductions








(2
)

(2
)Balance, December 31, 2006


2


1


2


52006 restructuring plan charges incurred in 2007


22


2





242007 restructuring plan charges incurred in 2007


4








4Cash payments related to the 2006 plan


(20
)

(3
)

(1
)

(24
)Other non-cash reduction related to the 2006 plan








(1
)

(1
)Balance, December 31, 2007


8








82007 restructuring plan charges incurred in 2008


26





1


27Cash payments made in 2008


(25
)







(25
)Balance, December 31, 2008

$
9

$


$
1

$
10


F-32

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

8. Separation and Restructuring Charges (Continued)

The
restructuring charges included within "Other" in the table above include asset impairments and consulting fees.

For
the year ended December 31, 2007, approximately $24 million, $2 million and $1 million of the restructuring charges have been recorded within the GDS, GTA
and Orbitz Worldwide segments, respectively, while approximately $1 million has been recorded within Corporate and unallocated.

For
the year ended December 31, 2008, approximately $14 million and $4 million of the restructuring charges have been recorded within the GDS and GTA segments,
respectively, while approximately $9 million has been recorded within Corporate and unallocated.

9. Income Taxes

The (provision) benefit for income taxes on continuing operations consisted of:

Predecessor
(Combined)



Company (Consolidated)January 1,
2006
through
August 22,
2006



July 13, 2006
(Formation Date)
through
December 31,
2006

Year ended
December 31,
2007

Year ended
December 31,
2008CurrentU.S. Federal

$
46



$


$


$
U.S. State


(3
)






(2
)

(3
)Non-U.S.


(38
)



(8
)

(39
)

(40
)5




(8
)

(41
)

(43
)DeferredU.S. Federal


37




(6
)

3


(3
)U.S. State


51




(1
)

1


(1
)Non-U.S.


23




12


20


16111




5


24


12Non-currentFIN 48










(24
)

(12
)(Provision) benefit for income taxes

$
116



$
(3
)
$
(41
)
$
(43
)


F-33

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

9. Income Taxes (Continued)

Income
(loss) from continuing operations before income taxes, minority interest and equity in losses of investments, net for U.S. and non-U.S operations consisted of:

Predecessor
(Combined)



Company (Consolidated)January 1,
2006
through
August 22,
2006



July 13, 2006
(Formation Date)
through
December 31,
2006

Year ended
December 31,
2007

Year ended
December 31,
2008United States

$
(2,407
)


$
(90
)
$
(256
)
$
52Non-U.S.


128




(65
)

(135
)

(41
)Income (loss) from continuing operations before income taxes, minority interest and equity in losses of investments, net

$
(2,279
)


$
(155
)
$
(391
)
$
11


Deferred
tax assets and liabilities were comprised of:

Company (Consolidated)As of December 31, 2007

As of December 31, 2008Deferred tax assets:Accrued liabilities and deferred income

$
36

$
68Unrealized foreign exchange loss





5Allowance for doubtful accounts


3


5Depreciation and amortization


33


68Capital loss carryforward





3Net operating loss carryforwards and tax credit carryforwards


46


75Stock based compensation


19


Accumulated other comprehensive income





25Other assets





3Less: Valuation allowance(*)


(125
)

(236
)Total deferred tax assets

$
12

$
16Deferred tax liabilities:Accrued liabilities and deferred income


(5
)

(3
)Depreciation and amortization


(250
)

(238
)Accumulated other comprehensive income


(5
)

Other


(1
)

(6
)Total deferred tax liabilities


(261
)

(247
)Net deferred tax liability

$
(249
)
$
(231
)


---

F-34

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

9. Income Taxes (Continued)



As
a result of certain realization requirements of SFAS 123(R), the table of deferred tax assets and liabilities shown above does not include certain deferred tax assets at
December 31, 2008 that arose directly from tax deductions related to equity compensation in excess of compensation recognized for financial reporting. Equity will be increased by
$25 million if and when such deferred tax assets are ultimately realized. The Company uses tax law ordering for purposes of determining when excess tax benefits have been realized.

For
the year ended December 31, 2008, the Company had income tax expense of $43 million. The expense is primarily due to charges associated with FIN 48 of
$12 million and $24 million in taxes in certain non-U.S. jurisdictions. The Company also generated losses in jurisdictions, including the U.S., in which there is no current
tax benefit.

As
of December 31, 2008, the Company had U.S. federal net operating loss carryforwards of approximately $197 million, which expire between 2026 and 2028 and
non-U.S. net operating losses of $27 million which expire between 4 years and indefinitely.

In
general, it is the practice and intention of the Company to reinvest the earnings of its non-U.S. subsidiaries in those operations. As of December 31, 2008, the
Company has not made a provision for U.S. or additional foreign withholding taxes on approximately $904 million of the excess of the amount for financial reporting over the tax basis of
investments in foreign subsidiaries that are essentially permanent in duration. Generally, such amounts become subject to U.S. taxation upon the remittance of dividends and under certain other
circumstances. It is not practicable to estimate the amount of deferred tax liability related to investments in these foreign subsidiaries.

F-35

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

9. Income Taxes (Continued)

The
Company's and the Predecessor's effective income tax rate differs from the U.S. federal statutory rate as follows:

Company (Consolidated)Predecessor (Combined)July 13, 2006 (Formation Date) through December 31, 2006January 1, 2006 through August 22, 2006

Year ended December 31, 2007

Year ended December 31, 2008U.S. federal statutory rate


35.0
%

35.0
%

35.0
%

35.0
%U.S. state and local income taxes, net of federal tax benefits


0.9


(0.4
)

(0.2
)

30.8Taxes on non-U.S. operations at alternate rates


1.3


(12.6
)

(21.8
)

283.7Tax benefit resulting from non-U.S. rate change








4.8


5.7Tax benefit resulting from U.S. state rate change











4.8Non-deductible compensation








(13.0
)

(84.4
)Non-deductible interest








(1.1
)

5.1Non-deductible amortization











31.2Capitalized consulting costs








(3.5
)

(76.2
)FIN 48








(6.1
)

108.5Taxes on other repatriated non-U.S. income, net of tax credits


0.4


(0.9
)




Other non-deductible items











11.1Tax differential on impairment of intangible assets, including net state and non-U.S. impact


(32.6
)







Change in valuation allowance





(22.4
)

(4.9
)

35.5Other


0.1


(0.6
)

0.3


.15.1
%

(1.9
)%

(10.5
)%

390.9
%


The
Company is subject to income taxes in the United States and numerous non-U.S. jurisdictions. Significant judgment is required in determining the Company's worldwide
provision for income taxes and recording the related assets and liabilities. In the ordinary course of business, there are many transactions and calculations where the ultimate tax determination is
uncertain. The Company is regularly under audit by tax authorities. Accruals for tax contingencies are provided for in accordance with the requirements of SFAS No. 5, "Accounting for
Contingencies" for periods through December 31, 2006 and in accordance with FIN 48 for the years ended December 31, 2007 and 2008.

Pursuant
to the purchase agreement governing the Acquisition, the Company is indemnified by Avis Budget for all income tax liabilities relating to periods prior to the Acquisition. The
Company believes that its accruals for tax liabilities, including the indemnified liabilities, are adequate for all

F-36

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

9. Income Taxes (Continued)

remaining
open years, based on its assessment of many factors, including past experience and interpretations of tax law applied to the facts of each matter.

The
Company believes there is appropriate support for the positions taken on its tax returns, although the Company has recorded liabilities representing the best estimates of the
probable loss on certain positions. The Company believes that the accruals for tax liabilities are adequate for all open years, based on assessment of many factors including past experience and
interpretations of tax law applied to the facts of each matter. However, tax regulations are subject to interpretation and tax litigation is inherently uncertain. Therefore, the Company's assessments
can involve both a series of complex judgments about future events and rely heavily on estimates and assumptions. The final determination of tax audits and any other related litigation could be
materially different than that which is reflected in historical income tax provisions and recorded assets and liabilities.

The
results of an audit or litigation related to these matters include a range of potential outcomes, which may involve material amounts. However, as discussed above, the Company is
indemnified by Avis Budget for all income taxes relating to periods prior to the Acquisition, and therefore, does not expect any such resolution to have a significant impact on its earnings, financial
position or cash flows.



In June 2006, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation No. 48, "Accounting for Uncertainty
in Income Taxes" ("FIN 48"), which is an interpretation of Statement of Financial Accounting Standard ("SFAS") No. 109, "Accounting for Income Taxes." The Company has adopted the
provisions of FIN 48 effective January 1, 2007, as required, and, as a result of its application, has recorded an additional income tax liability of
approximately $22 million. As the conditions resulting in a portion of this liability arose as a result of the terms of the purchase agreement relating to the Acquisition, the Company recorded
additional goodwill of approximately $21 million. The application of FIN 48 decreased opening accumulated deficit, by approximately $1 million.

Under
the terms of the purchase agreement relating to the Acquisition, the Company is indemnified for all pre-closing income tax liabilities. For purposes of FIN 48,
with respect to periods prior to the Acquisition, the Company is only required to take into account tax returns for which it or one of its affiliates is the primary taxpaying entity, which consists of
separate state returns and non-U.S. returns. U.S. Federal and state combined and unitary tax returns as applicable in the post-Acquisition period. The Company's U.S.
subsidiaries file a consolidated income tax return for U.S. Federal income tax purposes. During the first quarter of 2007, the Company implemented a series of transactions that led to the
creation of two U.S. consolidated income tax groups, one for the GDS and GTA businesses and one for the Orbitz Worldwide business. With limited exceptions, the Company is no longer subject to U.S.
Federal income tax, state and local, or non-U.S. income tax examinations by tax authorities for tax years before 2001.

The
Company has undertaken an analysis of all material tax positions in its tax accruals for all open years and has identified all of its outstanding tax positions and estimated the
transition amounts with respect to each item at the effective date. The Company only expects a significant increase to unrecognized tax benefits within the next twelve months for the uncertain tax
positions relating to thin

F-37

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

9. Income Taxes (Continued)

capitalization
interest exposure. The Company expects a reduction of approximately $4 million in the total amount of unrecognized tax benefits within the next 12 months as a result of
payments. The total amount of unrecognized tax benefits that, if recognized would affect the effective tax rate would be $50 million.

A
reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

2007

2008Unrecognized Tax BenefitOpening Balance

$
27

$
53Gross increasestax positions in prior period


17


5Gross decreasestax positions in prior period





(11
)Gross increasestax positions in current period


7


13Settlements





(2
)Decreases due to currency translation adjustments





(8
)Additions due to acquisition of Worldspan


4


Decrease related to deconsolidation of Orbitz Worldwide


(2
)

Unrecognized Tax BenefitEnding Balance

$
53

$
50


The
Company recognizes interest and penalties accrued related to unrecognized tax benefits as part of the provision for income taxes. The Company had accrued approximately
$1 million to reflect interest and penalties accrued during 2008.

10. Other Current Assets

Other current assets consisted of:

Company (Consolidated)As of December 31, 2007

As of December 31, 2008Derivative contracts

$
101

$
64Prepaid expenses


46


40Sales and use tax receivables


37


45Other


68


52$
252

$
201


F-38

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

11. Property and Equipment, Net

Property and equipment, net, consisted of:

Company (Consolidated)As of December 31, 2007

As of December 31, 2008Land

$
4

$
4Capitalized software


402


402Furniture, fixtures and equipment


141


207Building and leasehold improvements


45


44Construction in progress


36


46628


703Less: Accumulated depreciation and amortization


(96
)

(212
)Property and equipment, net

$
532

$
491


During
the period January 1, 2006 through August 22, 2006, and the period July 13, 2006 (Formation Date) through December 31, 2006 and for the years ended
December 31, 2007 and 2008, depreciation expense of $92 million, $33 million, $114 million and $122 million, respectively, was recorded. Construction
in progress as of December 31, 2007 and 2008 includes approximately $4 million and less than $1 million, respectively, of capitalized interest.

12. Other Non-Current Assets

Other non-current assets consisted of:

Company (Consolidated)As of December 31, 2007

As of December 31, 2008Deferred financing costs

$
75

$
55Development advances


63


54Avis Budget tax receivable


17


7Pension assets


42


Other


45


35$
242

$
151


F-39

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

13. Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consisted of:

Company (Consolidated)As of December 31, 2007

As of December 31, 2008Accrued travel supplier payments, deferred revenue and customer advances

$
230

$
193Accrued commissions and incentives


155


160Accrued payroll and related


100


71Derivative contracts


5


65Accrued sales and use tax


67


64Accrued sponsor monitoring fees


57


55Current portion of Worldspan founding airline service agreement liability


33


26Accrued interest expense


42


36Accrued merger and acquisition costs


15


4Other


123


84$
827

$
758


14. Long-Term Debt

Company (Consolidated)Maturity

As of
December 31,
2007

As of
December 31,
2008Senior Secured Credit FacilitiesTerm loan facilityDollar-denominated

August 2013

$
1,723

$
1,713Euro-denominated

August 2013


510


488Senior NotesDollar-denominated floating rate notes

September 2014


150


144Euro-denominated floating rate notes

September 2014


343


24397/8% notes

September 2014


450


443Senior Subordinated Notes117/8% Dollar-denominated notes

September 2016


300


247107/8% Euro-denominated notes

September 2016


233


205Revolver borrowings

August 2012





263Capital leases and other




59


56Total debt




3,768


3,802Less: current portion




17


19Long-term debt



$
3,751

$
3,783


F-40

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

14. Long-Term Debt (Continued)

Senior Secured Credit Facilities

On August 23, 2006, in connection with the Acquisition, the Company entered into a $2.6 billion senior secured credit
facility consisting of: (i) a $2.2 billion term loan facility; (ii) a $275 million revolving credit facility; and (iii) a $125 million synthetic letter of
credit facility. The Company is required to repay the term loans in quarterly installments equal to 1% per annum of the original funded principal amount, commencing on December 29, 2006. The
$275 million revolving credit facility is comprised of U.S. Dollar denominated sub-facility of $175 million and an alternative currency sub-limit (Sterling and
Euro) of $100 million.

During
May 2007, the Company amended its senior secured credit agreement to allow for (i) borrowings of approximately $1.0 billion of an additional term loan for the
acquisition of Worldspan; (ii) an increase of $25 million under its revolving credit facility, bringing the total availability to $300 million; (iii) an increase of
$25 million in the synthetic letter of credit facility, bringing the total availability to $150 million; and (iv) a reduction in the interest rate on its
Euro-denominated term loan from EURIBOR plus 2.75% to EURIBOR plus 2.5%. The Company borrowed the maximum allowable amount of the term loan equal to approximately $1.0 billion to
finance the acquisition of Worldspan.

During
July 2007, in connection with the proceeds received from the Orbitz Worldwide initial public offering and borrowings by Orbitz Worldwide under its term loan facility, the Company
repaid
approximately $1.0 billion under its senior secured credit facility. Pursuant to the Company's Separation Agreement with Orbitz Worldwide, the Company maintains letters of credit under its
synthetic letter of credit facility on behalf of Orbitz Worldwide.

During
the year ended December 31, 2007, the Company made a $100 million discretionary repayment of amounts outstanding under the term loan portion of its senior secured
credit facility and repaid approximately $16 million of the term loan as required under the agreement.

During
the year ended December 31, 2008, the Company repaid approximately $10 million of debt under its senior secured credit facility as required under the senior secured
credit agreement. In addition, the principal amount outstanding under the Euro-denominated term loan facility decreased by approximately $22 million as a result of foreign exchange
fluctuations, which are fully offset with foreign exchange hedge instruments contracted by the Company.

The
Company has an aggregate revolving credit facility commitment of $300 million with a consortium of banks, including Lehman Commercial Paper Inc. ("LCPI"), a subsidiary
of Lehman. As of September 15, 2008, LCPI's total commitment within our credit facility was $30 million; therefore, the Company does not expect that future borrowing requests will be
honored by LCPI.

On
September 18, 2008, the Company borrowed $113 million, net of LCPI non-funding, under the revolving credit facility. In October 2008, the Company borrowed an
additional $68 million and €59.0 million, net of LCPI non-funding, under the revolving credit facility. The euro-denominated portion of the
revolver borrowings amounted to $82 million equivalent at December 31, 2008. The Company believes that it has sufficient liquidity to conduct its normal operations and it does not
believe that the non-funding by LCPI under our revolving credit facility will have a material impact on its short-term or long-term liquidity position.

F-41

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

14. Long-Term Debt (Continued)

As
of December 31, 2008, there was $263 million outstanding under the revolving credit facilities and $147 million of commitments outstanding under the synthetic
letter of credit facility, including $67 million of commitments entered into on behalf of Orbitz Worldwide.

As
of December 31, 2007, there were no borrowings under the revolving credit facilities and $134 million of commitments outstanding under the synthetic letter of credit
facility, including $74 million of commitments entered into on behalf of Orbtiz Worldwide.

Senior Notes and Senior Subordinated Notes

On August 23, 2006, in connection with the Acquisition, the Company issued $150 million of dollar-denominated senior
dollar floating rate notes, € 235 million euro-denominated senior floating rate notes ($299 million dollar equivalent, on the date of issuance)
and $450 million 97/8% senior fixed rate notes. The dollar-denominated floating rate senior notes bear interest at a rate equal to LIBOR plus 45/8%. The
euro-denominated floating rate senior notes bear interest at a rate equal to EURIBOR plus 45/8%. The senior notes are unsecured senior obligations of the Company and are
subordinated to all existing and future secured indebtedness of the Company (including the senior secured credit facility) and will be senior in right of payment to any existing and future
subordinated indebtedness (including the senior subordinated notes).

On
August 23, 2006, in connection with the Acquisition, the Company issued $300 million of 117/8% dollar-denominated notes and
€160 million of 107/8% euro-denominated notes ($204 million dollar equivalent, on the date of issuance). The senior subordinated notes are
unsecured senior subordinated obligations of the Company and are subordinated in right of payment to all existing and future senior indebtedness and secured indebtedness of the Company (including the
senior credit facilities and the senior notes).

During
the year ended December 31, 2008, the Company repurchased approximately $180 million aggregate principal amount of notes at a discount, resulting in a
$29 million gain from early extinguishment of debt. In addition, the principal amount outstanding under the Euro-denominated notes decreased by approximately $14 million as a
result of foreign exchange fluctuations, which are fully offset with foreign exchange hedge instruments contracted by the Company.

Capital Leases and Other

During the year ended December 31, 2008, the Company repaid approximately $8 million as required under its capital
leases.

Interim Credit Agreement

On July 18, 2006, the Predecessor entered into a $2.2 billion unsecured interim credit agreement, consisting of a
$1.8 billion term loan agreement and a $400 million revolving credit agreement. The credit facilities had a maturity date of July 17, 2007. Loans under the interim credit
agreement bore interest, at the Predecessor's option, at 87.5 basis points over LIBOR, or at the alternate base rate. On July 27, 2006, the Predecessor borrowed $1.9 billion under the
credit facilities in order to advance approximately $1.6 billion to Avis Budget and to repay the entire remaining $265 million of GIT indebtedness outstanding under the Avis Budget
Credit Facility. The interim credit agreement was

F-42

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

14. Long-Term Debt (Continued)

repaid
in full on August 23, 2006 with a portion of the proceeds received from the term loan facility, the senior notes and the senior subordinated notes discussed above. The Predecessor
incurred approximately $10 million in interest expense related to this interim credit agreement.

Debt Maturities

Aggregate maturities of debt as of December 31, 2008 are as follows:

Year

Amount2009

$
192010


192011


182012


2812013


2,164Thereafter


1,301$
3,802


Debt Issuance Costs

In connection with the debt issuances associated with the Acquisition, the Company recorded $105 million of debt issuance costs
during the period July 13, 2006 (Formation Date) through December 31, 2006. During the year ended December 31, 2007, the Company recorded an additional $30 million of debt
issuance costs. Debt issuance costs are capitalized within other assets on the balance sheet and amortized over the life of the related debt into earnings as part of interest expense on the statement
of operations using the effective interest method. Amortization of debt issuance costs totaled $17 million for the period July 13, 2006 to December 31, 2006, including
approximately $10 million of fees related to an unused bridge financing arrangement. Amortization of debt issuance costs was $40 million and $20 million for the years ended
December 31, 2007 and 2008, respectively.

Debt Covenants and Guarantees

The senior secured credit agreement and the indentures governing the notes contain a number of covenants that, among other things,
restrict, subject to certain exceptions, the Company's and its subsidiaries' ability to: incur additional indebtedness or issue certain preferred stock; create liens on certain assets to secure debt;
enter into sale and leaseback transactions; engage in mergers or consolidations; sell assets; pay dividends and distributions or repurchase our capital stock; make investments, loans or advances;
repay subordinated indebtedness (including the Company's senior subordinated notes); make certain acquisitions; engage in certain transactions with affiliates; amend material agreements governing our
subordinated indebtedness (including the Company's senior subordinated notes); change its lines of business; and change the status of the Company as a passive holding company.

In
addition, the Company is required to maintain a maximum total leverage ratio. The senior secured credit agreement and indentures also contain certain customary affirmative covenants
and

F-43

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

14. Long-Term Debt (Continued)

events
of default. As of December 31, 2008, the Company was in compliance with all restrictive and financial covenants related to long-term debt.

The
senior notes and senior subordinated notes are guaranteed by the Company's subsidiaries incorporated in the U.S. with certain limited exceptions. See
Note 22Guarantor and Non-Guarantor Financial Statements, for the financial statements of the Guarantor and Non-Guarantor subsidiaries.

15. Financial Instruments

RISK MANAGEMENT

Following is a description of the Company's risk management policies:

Foreign Currency Risk

The Company uses foreign currency forward contracts to manage its exposure to changes in foreign currency exchange rates associated
with its foreign currency denominated receivables and payables, external Euro debt, and forecasted earnings of foreign subsidiaries. The Company primarily enters into derivative instruments to manage
its foreign currency exposure to the British pound, Euro and Australian dollar. Substantially all the forward contracts utilized by the Company do not qualify for hedge accounting treatment under SFAS
No. 133, "Accounting for Derivative Instruments and Hedging Activities", as amended and interpreted. The fluctuations in the value of these forward contracts do, however, largely offset the
impact of changes in the value of the underlying risk that they are intended to economically hedge. Gains (losses) on these forward contracts amounted to $10 million, $47 million,
$116 million and $(41) million the period January 1, 2006 through August 22, 2006, the period July 13, 2006 (Formation Date) through December 31, 2006 and the years
ended December 31, 2007 and 2008, respectively and is recorded as a component of selling, general and administrative expenses on the Company's statements of operations.

Interest Rate Risk

A portion of the debt used to finance much of the Company's operations is exposed to interest rate fluctuations. The Company uses
various hedging strategies and derivative financial instruments to create an appropriate mix of fixed and floating rate assets and liabilities. The primary interest rate exposure as of
December 31, 2008 was to interest rate fluctuations in the United States and Europe, specifically LIBOR and EURIBOR interest rates. The Company currently uses interest rate swaps as the
derivative instrument in these hedging strategies. The derivatives used to manage the risk associated with the Company's floating rate debt are designated as cash flow hedges. During the period
July 13, 2006 (Formation Date) to December 31, 2006, certain interest rate components of the Company's cross currency hedging transactions entered into by the Company have been
designated as ineffective resulting in a non-cash charge of $11 million, recorded within interest expense on the Company's consolidated statement of operations. Deferred amounts to
be recognized in earnings will change with market conditions and will be substantially offset by changes in the value of the related hedge transactions. The Company records deferred gains or losses in
other comprehensive income for contracts that will mature in the next twelve months. As of December 31, 2008, the Company's interest rate hedges cover transactions for periods that do not
exceed three years.

F-44

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

15. Financial Instruments (Continued)

Credit Risk and Exposure

The Company is exposed to counterparty credit risk in the event of nonperformance by counterparties to various agreements and sales
transactions. The Company manages such risk by evaluating the financial position and creditworthiness of such counterparties and by requiring collateral in instances in which financing is provided.
The Company mitigates counterparty credit risk associated with its derivative contracts by monitoring the amounts at risk with each counterparty to such contracts, periodically evaluating counterparty
creditworthiness and financial position, and where possible, dispersing its risk among multiple counterparties.

As
of December 31, 2008, there were no significant concentrations of credit risk with any individual counterparty or groups of counterparties.

Market Risk

The Company provides global distribution and reservation services, offers retail consumer and corporate travel agency services through
its online travel agencies and provides travel marketing information to airline, car rental and hotel clients. The Company provides airline, car rental, hotel and other travel reservation and
fulfillment services to its customers through its network of online travel companies. The Company's results of operations are affected by many economic factors, including the level of economic
activity in the markets in which it operates. In the travel services business, a decline in economic activity typically results in a decline in both business and leisure travel and, accordingly, a
decline in the volume of transactions in the Company's GDS and GTA businesses. Additionally, the Company's customers are located worldwide, with net revenue generated from outside the United States
ranging from approximately 55% to 63% of net revenue recorded on the Company's statement of operations for all periods presented. Accordingly, a decline in economic activity either in the United
States or in international markets may have a material adverse effect on our performance.

Other
business risks faced by the Company relate to its dependence on relationships with travel suppliers, primarily airlines and hotels, exposure to risks associated with online
commerce security and credit card fraud, dependence on third party technology developers, technology outages and breakdown, and failure to integrate various disconnected business units and technology.

Fair Value

The Company's assets and liabilities recorded at fair value consist of marketable securities and derivative instruments. These amounts
have been categorized based upon a fair value hierarchy in accordance with SFAS No. 157, and are included within the Level 1 and Level 2 categories. See Note 2, Summary of
Significant Accounting Policies, for a discussion of the Company's polices regarding this hierarchy. The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and
accrued expenses and other current liabilities approximate fair value due to the short-term maturities of these assets and liabilities.

F-45

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

15. Financial Instruments (Continued)

The
carrying amounts and estimated fair values of all other financial instruments are as follows:

Company (Consolidated)December 31, 2007

December 31, 2008Asset/(liability)

Carrying
Amount

Estimated
Fair Value

Carrying
Amount

Estimated
Fair ValueLevel 1Quoted Prices in Active MarketsMarketable securities

$
4

$
4

$
2

$
2Total debt


(3,768
)

(3,692
)

(3,802
)

(1,537
)Level 2Significant Other Observable Inputs Derivative instrumentsUnrealized foreign exchange gains on foreign currency interest rate swaps


133


133


73


73Foreign exchange forwardsassets


1


1


5


5Foreign exchange forwardsliabilities


(5
)

(5
)

(18
)

(18
)Unrealized loss on interest rate swaps


(37
)

(37
)

(73
)

(73
)


16. Commitments and Contingencies

Commitments

Leases

The Company is committed to making rental payments under noncancelable operating leases covering various facilities and equipment.

Future
minimum lease payments required under noncancelable operating leases on facilities and data processing equipment as of December 31, 2008 are as follows:

Year ended December 31

Amount2009

$
322010


232011


192012


182013


16Thereafter


54$
162


Commitments
under capital leases amounted to $56 million as of December 31, 2008 primarily related to office and information technology equipment.

During
the period from January 1, 2006 through August 22, 2006, the period July 13, 2006 (Formation Date) through December 31, 2006 and for the years ended
December 31, 2007 and 2008, total rent expense was $21 million, $13 million, $39 million and $31 million, respectively, principally related to leases of office
facilities.

F-46

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

16. Commitments and Contingencies (Continued)

During
2007, the Company completed a sale and leaseback of a GTA facility located in the United Kingdom. The Company received $50 million for the sale of the facility and deferred
recognition of a $2 million gain over the life of the lease.

Purchase Commitments

In the normal course of business, the Company makes various commitments to purchase goods and services from specific suppliers,
including those related to capital expenditures. As of December 31, 2008, the Company had approximately $300 million of outstanding purchase commitments, primarily relating to service
contracts for information technology (of which $84 million relates to 2009). These purchase obligations extend through 2013.

Contingencies

Company Litigation

The Company is involved in various claims, legal proceedings and governmental inquiries related to contract disputes, business
practices, intellectual property and other commercial, employment and tax matters. The Company believes that it has adequately accrued for such matters as appropriate or, for matters not requiring
accrual, believes that they will not have a material adverse effect on its results of operations, financial position or cash flows based on information currently available. However, litigation is
inherently unpredictable and, although the Company believes that its accruals are adequate and/or that it has valid defenses in these matters, unfavorable resolutions could occur, which could have a
material adverse effect on the Company's results of operations or cash flows in a particular reporting period.

In
connection with the Company's existing NDC arrangements in the Middle East, the Company is involved in a dispute with one its existing NDC partners regarding the payment of certain
fees. The Company intends to defend vigorously any claims brought against the Company and to pursue vigorously appropriate cross-claims. While no assurance can be provided, the Company does not
believe the outcome of this dispute will have a material adverse effect on the Company's results of operations or its liquidity condition.

Guarantees/Indemnifications

Standard Guarantees/Indemnifications

In the ordinary course of business, the Company enters into numerous agreements that contain standard guarantees and indemnities
whereby the Company indemnifies another party for breaches of representations and warranties. In addition, many of these parties are also indemnified against any third party claim resulting from the
transaction that is contemplated in the underlying agreement. Such guarantees or indemnifications are granted under various agreements, including those governing (i) purchases, sales or
outsourcing of assets or businesses, (ii) leases of real estate, (iii) licensing of trademarks, (iv) use of derivatives and (v) issuances of debt securities. The guarantees
or indemnifications issued are for the benefit of the (i) buyers in sale agreements and sellers in purchase agreements, (ii) landlords in lease contracts, (iii) financial
institutions in derivative contracts and (iv) underwriters in debt security issuances. While some of these guarantees extend only for the

F-47

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

16. Commitments and Contingencies (Continued)

duration
of the underlying agreement, many survive the expiration of the term of the agreement or extend into perpetuity (unless subject to a legal statute of limitations). There are no specific
limitations on the maximum potential amount of future payments that the Company could be required to make under these guarantees, nor is the Company able to develop an estimate of the maximum
potential amount of future payments to be made under these guarantees as the triggering events are not subject to predictability and there is little or no history of claims against the Company under
such arrangements. With respect to certain of the aforementioned guarantees, such as indemnifications of landlords against third party claims for the use of real estate property leased by the Company,
the Company maintains insurance coverage that mitigates any potential payments to be made.

Contractual Obligations to Indemnify Avis Budget for Certain Taxes Relating to the Separation from Avis Budget

The Predecessor's separation from Avis Budget involved a restructuring of the Travelport business whereby certain former foreign
subsidiaries were separated independent of the Predecessor's separation from Avis Budget. It is possible that the independent separation of these foreign subsidiaries could give rise to an increased
tax liability for Avis Budget that would not have existed had these foreign subsidiaries been separated with the Predecessor. In order to induce Avis Budget to approve the separation structure, the
Company agreed to indemnify Avis Budget for any increase in Avis Budget's tax liability resulting from the structure. The Company made a payment of approximately $6 million related to this
during the fourth quarter 2007.

17. Equity

Description of Capital Stock

The Company has authorized share capital of $12,000 and has issued 12,000 shares, with a par value of $1 per share. Subject to any
resolution of the Company to the contrary (and without prejudice to any special rights conferred thereby on the holders of any other shares or class of shares), the share capital of the Company is
divided into shares of a single class the holders of which, subject to the provisions of the bylaws, are (i) entitled to one vote per share; (ii) entitled to such dividends as the Board
may from time to time declare; (iii) in the event of a winding-up or dissolution of the Company, whether voluntary or involuntary or for the purpose of a reorganization or otherwise
or upon any distribution of capital, entitled to the surplus assets of the Company; and (iv) generally entitled to enjoy all of the rights attaching to shares.

The
Board may, subject to the bylaws and in accordance with local legislation, declare a dividend to be paid to the shareholders, in proportion to the number of shares held by them. Such
dividend may be paid in cash and/or in kind. No unpaid dividend shall bear interest as against the Company.

The
Board may elect any date as the record date for determining the shareholders entitled to receive any dividend. The Board may declare and make such other distributions to the members
as may be lawfully made out of the assets of the Company. No unpaid distribution shall bear interest as against the Company.

F-48

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

17. Equity (Continued)

Contribution from Parent

During 2006, OEP contributed $125 million to an indirect parent of the Company, which was then loaned by this entity to
Worldspan under a PIK note. Upon completion of the acquisition of Worldspan in August 2007, the principal of the $125 million PIK note, plus accrued interest, was repaid and then contributed by
the parent to the Company.

Distributions to Parent

During the year ended December 31, 2008, the Company made $60 million of cash distributions to its parent company.

Accumulated Other Comprehensive Income (Loss)

Accumulated other comprehensive income (loss), net of tax, consisted of:

Currency
Translation
Adjustments

Unrealized
Gain (Loss) on
Available
for Sale
Securities

Unrealized
Loss on
Equity
Investment

Unrealized
Losses on
Cash Flow
Hedges

Minimum
Pension
Liability/
SFAS 158 Adjustment

Accumulated
Other
Comprehensive
Income (Loss)PredecessorBalance, January 1, 2006

$
(70
)
$


$


$
1

$
(24
)
$
(93
)Activity during period, net of tax


135


6





(1
)




140Balance, August 22, 2006

$
65

$
6

$


$


$
(24
)
$
47CompanyActivity during period, net of tax

$
20

$


$


$
(9
)
$


$
11Balance, December 31, 2006


20








(9
)




11Activity during period, net of tax


143


(1
)

(11
)

(13
)

34


152Balance, December 31, 2007


163


(1
)

(11
)

(22
)

34


163Activity during period, net of tax


(88
)

3


(11
)

(14
)

(93
)

(203
)Balance, December 31, 2008

$
75

$
2

$
(22
)
$
(36
)
$
(59
)
$
(40
)


18. Equity-Based Compensation

Travelport Equity-Based Long Term Incentive Program

The Company introduced an equity-based long term incentive program in 2006 for the purpose of retaining certain key employees. Under
this program, key employees were granted restricted equity units and profit interests in the partnership that owns 100% of the Company. The board of directors of the partnership approved the grant of
up to approximately 120 million restricted equity units. In December 2007, the equity award program was amended and resulted in the conversion of all profit interests at fair market value into
Class A-2 Units, which, along with all outstanding restricted equity units, except those granted under the Supplemental Profit Sharing Plan (discussed below), were vested
immediately. In addition, under the amended plan, the Board of Directors approved the grant of

F-49

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

18. Equity-Based Compensation (Continued)

16.4 million
restricted equity units, representing the remaining unallocated Class B-1, Class C and Class D profit interests. None of the awards required the
payment of an exercise price by the recipient.

During
2007, the Company approved the Orbitz Worldwide 2007 Equity and Incentive Plan ("the Orbitz Plan"). The Orbitz Plan provides for the grant of equity based awards to the Orbitz
Worldwide directors, officers and other employees, advisors and consultants who are selected by Orbitz Worldwide's compensation committee for participation in the Orbitz Plan. The restricted equity
units and profit interests in the Travelport equity-based long term incentive plan held by the Orbitz Plan participants were converted into shares of the Orbitz Plan.

In
July 2008, the board of directors of the partnership approved the grant of 1.3 million restricted equity units, of which approximately 0.8 million vest in one year and
approximately 0.5 million vest over four years. For the year ended December 31, 2008 the Company recorded approximately $1 million in non-cash equity compensation
expense related to the restricted equity unit grants and approximately $4 million of cash expense related to employer taxes on grants deemed as compensation to employees. The fair value of the
1.3 million restricted equity units that were granted were based on a valuation of the Company's total equity at the time of the grant.

In
December 2008, the Company completed a net share settlement for approximately 29 million restricted equity units on behalf of the employees that participate in the Travelport
equity-based long term incentive plan upon the conversion of the restricted equity units to Class A-2 units pursuant to the terms of the equity plan. The net share settlement was in
connection to taxes incurred on the conversion to Class A-2 units of restricted equity units that vested during 2007 and were transferred to the employees during 2008, creating
taxable income for the employee. The Company has agreed to pay these taxes on behalf of the employees in return for the employee returning an equivalent value of restricted equity units to the
Company. This transaction resulted in a decrease of approximately $32 million to equity on the consolidated balance sheet as the cash payment of the taxes effectively was a repurchase of the
restricted equity units granted in previous years.

F-50

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

18. Equity-Based Compensation (Continued)

The
activity of the Company's equity award program is presented below:

Restricted Equity Units

Profit InterestsClass A-2

Class B

Class B-1

Class CNumber
of Shares

Weighted
Average
Grant
Date
Fair Value

Number
of Shares

Weighted
Average
Grant
Date
Fair Value

Number
of Shares

Weighted
Average
Grant
Date
Fair Value

Number
of Shares

Weighted
Average
Grant
Date
Fair ValueBalance July 13, 2006























Granted at fair market value


36,372,213

$
1.00


11,278,539

$
0.49








11,278,539

$
0.43Balance as of December 31, 2006


36,372,213

$
1.00


11,278,539

$
0.49








11,278,539

$
0.43Granted at fair market value


40,988,391

$
2.28








1,863,294

$
0.67


1,863,294

$
0.65Exercised























Conversion/forfeiture of Orbitz Worldwide Units


(4,198,586
)
$
1.03


(1,103,501
)
$
0.49


(99,863
)
$
0.67


(1,203,364
)
$
0.45Conversion to A-2 Units


38,016,470

$
2.78


(9,946,727
)
$
0.49


(1,763,431
)
$
0.67


(11,710,158
)
$
0.46Forfeited


(1,177,025
)
$
1.00


(228,311
)
$
0.49








(228,311
)
$
0.43Balance as of December 31, 2007


110,001,463

$
2.10

















Granted at fair market value


1,334,438

$
1.96

















Net share settlement


(29,137,704
)
$
1.13

















Forfeited


(76,274
)
$
1.96

















Balance as of December 31, 2008


82,121,923

$
2.44



















Profit InterestsClass C-1

Class DNumber
of Shares

Weighted
Average
Grant Date
Fair Value

Number
of Shares

Weighted
Average
Grant Date
Fair ValueBalance July 13, 2006











Granted at fair market value








11,278,539

$
0.38Balance as of December 31, 2006








11,278,539

$
0.38Granted at fair market value


1,769,863

$
0.83


2,748,226

$
0.63Exercised











Conversion/forfeiture of Orbitz Worldwide Units








(1,203,364
)
$
0.39Conversion to A-2 Units


(1,769,863
)
$
0.83


(12,595,090
)
$
0.43Forfeited








(228,311
)
$
0.38Balance as of December 31, 2007











Granted at fair market value











Balance as of December 31, 2008











F-51

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

18. Equity-Based Compensation (Continued)

The
fair value of the 16.4 million restricted equity units that were granted in December 2007 were based on the expected return divided by the number of units issued. The expected
return is based on a valuation of the Company's total equity at the time of conversion.

The
fair value of the Class B-1 and Class C profit interests and 1,863,293 of the Class D profit interests granted during 2007 and 2006 was estimated on
the dates of grant using a Monte-Carlo valuation model with the following weighted average assumptions:

2006

2007Dividend yield





Expected volatility


40.00
%

45.00
%Risk-free interest rate


4.73
%

4.64
%Expected holding period


6.6 yearsExpected holding period Class B





6.2 yearsExpected holding period Class C





6.2 yearsExpected holding period Class D





6.2 years


The
fair value of the Class C-1 profit interest and 884,933 of the Class D profit interest granted during 2007 was estimated on the dates of grant using a
Monte-Carlo valuation model with the following weighted average assumptions:

Dividend yield


Expected volatility


45.00
%Risk-free interest rate


4.51
%Expected holding period Class C-1


5.8 yearsExpected holding period Class D


5.8 years


During
the year ended December 31, 2007, the Company recognized $159 million in compensation expense related to the restricted equity units, Class A-2
units and profit interests.

In
August and November 2007, the Board of Directors approved the grant of 19.8 million restricted equity units pursuant to the Travelport 2007 Supplemental Profit Sharing Plan
(the "Profit Sharing Plan"). The Profit Sharing Plan provides for management profit sharing bonus payments aggregating 25% of the amount by which adjusted EBITDA (as defined in the Profit Sharing
Plan) exceeded a certain threshold for 2007. The payments were made in the form of cash or restricted equity units. The ultimate number of restricted equity units which will vest is dependant on the
attainment of the performance goal. For the year ended December 31, 2007, the Company recorded non-cash equity compensation expense of $28 million related to the Profit
Sharing Plan.

In
addition during 2007, Orbitz Worldwide recorded $4 million of compensation expense related to its equity and incentive plan.

During
the period July 13, 2006 (Formation Date) through December 31, 2006, the Company recorded $6 million of compensation expense related to its equity and
incentive plan.

F-52

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

18. Equity-Based Compensation (Continued)

Avis Budget Stock-Based Compensation Plans

Stock Options

Stock options granted by Avis Budget to the Predecessor's employees generally had a ten-year term, and those granted prior
to 2004 vested ratably over periods ranging from two to five years. In 2004, Avis Budget adopted performance and time vesting criteria for stock option grants. The predetermined performance criteria
determined the number of options that will ultimately vest and were based on the growth of Avis Budget's earnings and cash flows over the vesting period of the respective award. The number of options
that vested ranged from 0% to
200% of the base award. Vesting occurred over a four-year period, but did not exceed 25% of the base award in each of the three years following the grant date. During 2006, Avis Budget
separated two of its subsidiaries, Realogy Corporation and Wyndham Worldwide Corporation. All unvested stock options vested 30 days subsequent to the separation. Avis Budget's policy was to
grant options with exercise prices at then-current fair market value.

The
activity of Avis Budget's common stock option plans related to the Predecessor's employees consisted of:

January 1, 2006 through August 22, 2006Number of
Options

Weighted
Average
Exercise PriceBalance at beginning of period


6,132,529

$
15.87Transfers(b)


1,462,169


19.09Exercised


(343,309
)

11.19Forfeited/canceled


(421,543
)

20.18Vested/converted as a result of separation


(6,829,846
)

16.53Balance at end of period












F-53

---





Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

18. Equity-Based Compensation (Continued)



Restricted Stock Units ("RSUs") granted by Avis Budget entitled the Predecessor employees to receive one share of Avis Budget common
stock upon vesting. RSUs granted in 2003 vested ratably over a four-year term. Subsequently, Avis Budget adopted performance and time vesting criteria for RSU grants. The predetermined
performance criteria determined the number of RSUs that will ultimately vest and were based on the growth of Avis Budget's earnings and cash flows over the vesting period of the respective award. The
number of RSUs that vested ranged from 0% to 200% of the base award. Vesting occurred over a four year period, but did not exceed 25% of the base award in each of the three years following the grant
date. Upon the separation of Realogy and Wyndham from Avis Budget, approximately 50% of the unvested RSUs outstanding as of December 31, 2005 were cancelled and the remaining 50% vested thirty
days following such separation.

The
activity related to Avis Budget's RSU plan for the Predecessor's employees consisted of:

January 1, 2006 through August 22, 2006Number
of RSUs

Weighted Average
Grant PriceBalance at beginning of year


5,466,924

$
21.24Granted at fair market value(a)Transfers(b)


582,953


20.52Vested/exercised


(39,981
)

16.21Forfeited/canceled


(2,876,820
)

21.23Vested/converted as a result of Separation


(3,133,076
)

21.18Balance at end of year












Equity-Based Compensation Expense Allocated to the Company

During the period January 1, 2006 through August 22, 2006, Avis Budget allocated pre-tax equity-based
compensation expense of $38 million to the Predecessor. Such compensation expense relates only to the options and RSUs that were granted by Avis Budget to the Predecessor's employees subsequent
to January 1, 2003. The allocation was based on the estimated number of options and RSUs Avis Budget believed it would ultimately provide and the underlying vesting period of the award. As Avis
Budget measured its stock-based compensation expense using the intrinsic value method during the periods prior to January 1, 2003, Avis Budget did not recognize compensation expense upon the

F-54

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

18. Equity-Based Compensation (Continued)

issuance
of equity awards to its employees. Therefore, the Predecessor was not allocated compensation expense for options that were granted by Avis Budget to the Predecessor employees prior to
January 1, 2003 (there were no RSUs granted prior to January 1, 2003). See Note 2Summary of Significant Accounting Policies for more information regarding the
accounting policy for stock-based compensation.

19. Employee Benefit Plans

Defined Contribution Savings Plans

The Company sponsors a defined contribution savings plan that provides certain eligible employees of the Company an opportunity to
accumulate funds for retirement. The Company matches the contributions of participating employees on the basis specified by the plan. The Company's cost for contributions to this plan was
approximately $5 million, $9 million and $13 million for the period July 13, 2006 (Formation Date) through December 31, 2006 and the years ended December 31,
2007 and 2008, respectively. The Predecessor's costs for contributions to this plan was $6 million for the period January 1, 2006 through August 22, 2006.

Defined Benefit Pension, Postretirement and Other Plans

The Company sponsors domestic non-contributory defined benefit pension plans, which cover certain eligible employees. The
majority of the employees participating in these plans are no longer accruing benefits. Additionally, the Company sponsors contributory defined benefit pension plans in certain foreign subsidiaries
with participation in the plans at the employee's option. Under both the domestic and foreign plans, benefits are based on an employee's years of credited service and a percentage of final average
compensation, or as otherwise described by the plan. As of December 31, 2006, 2007 and 2008, the aggregate accumulated benefit obligations of these plans were $337 million,
$460 million, and $456 million, respectively.

Substantially
all of the defined benefit pension plans maintained by the Company had accumulated benefit obligations that exceeded the fair value of the assets of such plans as of
December 31, 2008. The Company's policy is to contribute amounts sufficient to meet minimum funding requirements as set forth in employee benefit and tax laws, plus such additional amounts the
Company determines to be appropriate. The Company also maintains post-retirement health and welfare plans for eligible employees of certain domestic subsidiaries.

The
Company uses a December 31, measurement date for its defined benefit pension and postretirement benefit plans. For such plans, the following tables provide a statement of
funded status

F-55

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

19. Employee Benefit Plans (Continued)

as
of December 31, 2006, 2007 and 2008 as well as August 22, 2006 and summaries of the changes in the benefit obligation and fair value of assets for the periods then ended:

Defined Benefit Pension PlansPredecessor
(Combined)

Company (Consolidated)January 1,
2006 through
August 22,
2006

July 13, 2006
(Formation Date)
through
December 31, 2006

Year Ended
December 31,
2007

Year Ended
December 31,
2008Benefit obligation, beginning of period

$
306

$
331

$
337

$
460Benefit obligation assumed from Worldspan acquisition








204


Service cost








1


1Interest cost


8


5


19


28Actuarial loss (gain)


14


2


(15
)

(3
)Net benefits paid


(6
)

(3
)

(13
)

(25
)Currency translation adjustment and other(1)


9


2


(73
)

(5
)Benefit obligation, end of period

$
331

$
337

$
460

$
456Fair value of plan assets, beginning of period

$
224

$
260

$
285

$
465Fair value of plan assets acquired from Worldspan








220


Return on plan assets


22


17


33


(76
)Employer contribution


7


7


15


6Net benefits paid


(6
)

(3
)

(13
)

(25
)Currency translation adjustment and other(1)


13


4


(75
)

(7
)Fair value of plan assets, end of period

$
260

$
285

$
465

$
363Funded status

$
(71
)
$
(52
)
$
5

$
(93
)Unrecognized actuarial loss


29


(8
)

(34
)

77Net amount recognized

$
(42
)
$
(60
)
$
(29
)
$
(16
)


---

F-56

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

19. Employee Benefit Plans (Continued)



Post Retirement Benefit PlanPredecessor
(Combined)

Company (Consolidated)January 1,
2006 through
August 22,
2006

July 13, 2006
(Formation Date)
through
December 31, 2006

Year Ended
December 31,
2007

Year Ended
December 31,
2008Benefit obligation, beginning of period

$
13

$
12

$
12

$
36Benefit obligation assumed from Worldspan acquisition








27


Service cost











Interest cost








1


2Actuarial loss








(1
)

(4
)Net benefits paid


(1
)




(3
)

(3
)Plan amendment











(14
)Benefit obligation, end of period

$
12

$
12

$
36

$
17Fair value of plan assets, beginning of period

$


$


$


$
Employer contribution








3


3Net benefits paid








(3
)

(3
)Fair value of plan assets, end of period

$


$


$


$
Funded status

$
(12
)
$
(12
)
$
(36
)
$
(17
)Unrecognized actuarial loss








(1
)

(18
)Net amount recognized

$
(12
)
$
(12
)
$
(37
)
$
(35
)


The
following table provides the components of net periodic benefit cost for the respective periods:

Defined Benefit Pension PlansPredecessor
(Combined)

Company (Consolidated)January 1,
2006 through
August 22,
2006

July 13, 2006
(Formation Date)
through
December 31, 2006

Year Ended
December 31,
2007

Year Ended
December 31,
2008Service cost

$


$


$
1

$
1Interest cost


8


5


19


28Expected return on plan assets


(8
)

(5
)

(23
)

(35
)Amortization of prior service cost











Recognized net actuarial loss


2








Net periodic benefit cost

$
2

$


$
(3
)
$
(6
)


F-57

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

19. Employee Benefit Plans (Continued)



Post Retirement Benefit PlanPredecessor
(Combined)

Company (Consolidated)January 1,
2006 through
August 22,
2006

July 13, 2006
(Formation Date)
through
December 31, 2006

Year Ended
December 31,
2007

Year Ended
December 31,
2008Service cost

$


$


$


$
Interest cost








1


2Expected return on plan assets











Amortization of prior service cost











Recognized net actuarial gain











(1
)Net periodic benefit cost

$


$


$
1

$
1


The
Company sponsors several defined benefit plans for certain employees located outside the United States. The aggregate benefit obligation for these plans (included in the table above)
was $80 million
and $63 million as of December 31, 2007 and 2008, respectively, and the aggregate fair value of plan assets included $75 million and $64 million as of December 31,
2007 and 2008, respectively.

As
a result of the adoption of SFAS No. 158 for the year ended December 31, 2007, the Company was not required to reclassify any costs from other comprehensive income into
net period benefit cost. As of December 31, 2007, approximately $34 million of transition assets are recorded as part of other comprehensive income.

The
Company's defined benefit pension and postretirement benefit plans utilized a weighted average discount rate of 5.2%, 6.4% and 6.1% for 2006, 2007 and 2008, respectively. The
Company's defined benefit pension plans utilized a weighted average expected long-term rate of return on plan assets of 8.25% for 2006 and 2007 and 7.5% for 2008. Such rate is based on
long-term capital markets forecasts and risk premiums for respective asset classes, expected asset allocations, expected inflation and other factors. The Company's health and welfare
benefit plans use an assumed health care cost trend rate of 10% for 2009, declining 1% for three years and 1/2% per year until a rate of 5% is achieved. The effect of a
one-percentage point change in the assumed health care cost trend would not have a material impact on the net periodic benefit costs or the accumulated benefit obligations of the Company's
health and welfare plans.

The
Company seeks to produce a return on investment for the plans which is based on levels of liquidity and investment risk that are prudent and reasonable, given prevailing market
conditions. The assets of the plans are managed in the long-term interests of the participants and beneficiaries of the plans. The Company manages this allocation strategy with the
assistance of independent diversified professional investment management organizations

F-58

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

19. Employee Benefit Plans (Continued)

The
allocation of assets for the benefit plans as of December 31, 2007 and 2008 follows:

Defined Benefit
Pension Plans2007

2008Equity securities


64
%

26
%Fixed income securities (including cash)


26
%

72
%Alternative investments


10
%

2
%Total


100
%

100
%


During
2008, the assets of the U.S. qualified defined benefit pension plan were held by two separate trustees. On December 31, 2008, these assets were consolidated into one
trustee through a cash transfer, which impacted the allocation of assets on that day. If this transfer had not occurred, our asset allocation would have been as follows on December 31, 2008:

Equity securities


38
%Fixed income securities (including cash)


58
%Alternate investments


4
%


The
Company's contributions to its defined benefit pension and postretirement benefit plans are estimated to aggregate $5 million in 2009.

The
Company estimates its defined benefit pension and other postretirement benefit plans will pay benefits to participants as follows:

Defined Benefit Pension Plans

Postretirement Benefit PlanFiscal year ending December 31:2009

$
20

$
32010


20


12011


21


12012


22


12013


23


1Five fiscal years thereafter


131


6$
237

$
13


20. Segment Information

Management evaluates the performance of the Company's segments based upon net revenue and "EBITDA", which is defined as income (loss) from continuing operations before income taxes,
minority interest, equity in losses of investments, net, interest expense, net and depreciation and amortization each of which is presented on the statements of operations.

The
reportable segments presented below represent the Company's operating segments for which separate financial information is available and which is utilized on a regular basis by its
management to

F-59

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

20. Segment Information (Continued)

assess
financial performance and to allocate resources. Certain expenses which are managed outside of the segments are excluded from the results of the segments and are included within Corporate and
other. Although not presented herein, the Company also evaluates the performance of its segments based on segment EBITDA adjusted to exclude the impact of deferred revenue written off due to purchase
accounting on the acquisition of Travelport by affiliates of Blackstone and TCV, impairment of intangibles assets, expenses incurred in conjunction with Travelport's separation from Cendant, expenses
incurred to acquire and integrate Travelport's portfolio of businesses, costs associated with Travelport's restructuring efforts and development of a global on-line travel platform,
non-cash equity-based compensation, and other adjustments made to exclude expenses management views as outside the normal course of operations.

The
Company's presentation of EBITDA may not be comparable to similarly-titled measures used by other companies.

Predecessor (Combined)

Company (Consolidated)January 1, 2006 through August 22, 2006

July 13, 2006 (Formation Date) through December 31, 2006

Year Ended December 31, 2007

Year Ended December 31, 2008GDSNet revenue

$
1,006

$
510

$
1,772

$
2,171Segment EBITDA


(1,729
)

126


460


601GTANet revenue


203


84


330


356Segment EBITDA


33


(15
)

77


110Orbitz Worldwide(c)Net revenue


521


248


743


Segment EBITDA


(282
)

20


102


Corporate and otherSegment EBITDA(a)


(139
)

(59
)

(409
)

(95
)Intersegment eliminations(b)Net revenue


(37
)

(19
)

(65
)

0Combined TotalsNet revenue

$
1,693

$
823

$
2,780

$
2,527EBITDA

$
(2,117
)
$
72

$
230

$
616


---

F-60

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

20. Segment Information (Continued)

Provided
below is a reconciliation of EBITDA to loss from continuing operations before income taxes, minority interest and equity in losses of investments, net:

Predecessor (Combined)

Company (Consolidated)January 1, 2006 through August 22, 2006

July 13, 2006 (Formation Date) through December 31, 2006

Year Ended December 31, 2007

Year Ended December 31, 2008EBITDA

$
(2,117
)
$
72

$
230

$
616Interest expense, net


(39
)

(150
)

(373
)

(342
)Depreciation and amortization


(123
)

(77
)

(248
)

(263
)Loss from continuing operations before income taxes, minority interest and equity in losses of investments, net

$
(2,279
)
$
(155
)
$
(391
)
$
11


Provided
below is a reconciliation of segment assets to total assets:

Company (Consolidated)As of
December 31, 2007

As of
December 31, 2008GDS

$
3,228

$
3,013GTA


2,087


1,907Corporate and other


835


644Total

$
6,150

$
5,564


The
geographic segment information provided below is classified based on geographic location of the Company's subsidiaries:

United States

United Kingdom

All Other
Countries

TotalNet RevenuePredecessorJanuary 1, 2006 through August 22, 2006

$
721

$
206

$
766

$
1,693CompanyJuly 13, 2006 (Formation Date) through December 31, 2006


374


66


383


823Year ended December 31, 2007


1,204


261


1,315


2,780Year ended December 31, 2008


930


269


1,328


2,527Non-Current AssetsNon-current assets as of December 31, 2007


2,042


1,818


1,267


5,127Non-current assets as of December 31, 2008


2,084


1,661


894


4,639


Net
revenue by country is determined by the domicile of the legal entity receiving the revenue for consumer revenue and the location code for the segment booking for distribution
revenue.

F-61

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

21. Related Party Transactions

Transactions with Entities Related to Owners

The Blackstone Group is the ultimate majority shareholder in the Company. The Blackstone Group invests in a wide variety of companies
operating in many industries. The Company pays an annual monitoring fee to Blackstone, TCV and OEP. During 2006, this management fee was approximately $2 million. In December 2007, the Company
received a notice from Blackstone and TCV electing to receive, in lieu of annual payments, a lump sum fee in consideration of the termination of the appointment of Blackstone and TCV to render
services pursuant to the
Transaction and Monitoring Fee Agreement as of the date of such notice. The lump sum fee was agreed to be an amount equal to approximately $57 million; accordingly, the Company recorded an
expense of $57 million in termination fees (See Note 8Separation and Restructuring Charges).

On
May 8, 2008, the Company entered into a new Transaction and Monitoring Fee Agreement with an affiliate of Blackstone and an affiliate of TCV, pursuant to which Blackstone and
TCV render monitoring, advisory and consulting services to the Company. Pursuant to the new agreement, payments made by the Company in 2008, 2010 and subsequent years are credited against the lump sum
fee of approximately $57 million owed to affiliates of Blackstone and TCV pursuant to the election made by Blackstone and TCV discussed above.

In
connection with the new Transaction and Monitoring Fee Agreement, the Company recorded approximately $8 million of expense during the year ended December 31, 2008 as a
component of selling, general and administrative expense. This payment will be made in March 2009, and will not be credited against the lump sum fee described above.

During
2006, the Company recorded $45 million in transaction costs for advisor services provided by companies controlled by Blackstone and TCV.

In
July 2008, Travelport LLC, a wholly owned subsidiary of the Company and issuer of the senior and senior subordinated notes, purchased approximately $48 million of notes
from Blackport Capital Fund Ltd., an affiliate of Blackstone.

Executive Relocation

In connection with the residential relocation of the Company's Chief Financial Officer, Michael E. Rescoe, an independent third party
relocation company purchased Mr. Rescoe's home in June 2007, on our behalf, for approximately $1 million pursuant to the standard home-sale assistance terms utilized by the
company in the ordinary course of business.

In
connection with the residential relocation of our Executive Vice President, Chief Administrative Officer and General Counsel, Eric J. Bock, an independent third party relocation
company purchased Mr. Bock's home in November 2008, on our behalf, for approximately $4 million pursuant to the standard home sale assistance terms utilized by the company in the
ordinary course of business.

Corporate-Related Functions

The Predecessor was allocated general corporate overhead expenses from Avis Budget for corporate-related functions based on a
percentage of the Predecessor's forecasted revenue. General corporate overhead expense allocations included executive management, tax, insurance, accounting,

F-62

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

21. Related Party Transactions (Continued)

legal
and treasury services and certain employee benefits, information technology, telecommunications, call centers and real estate usage for common space. During the period January 1, 2006
through August 22, 2006 the Predecessor was allocated $22 million of general corporate overhead expenses from Avis Budget, which are included within selling, general and administrative
expenses on the accompanying statements of operations.

Avis
Budget also incurred certain expenses on behalf of the Predecessor. These expenses, which directly benefited the Predecessor, were allocated to the Predecessor based upon the
Predecessor's actual utilization of the services. Direct allocations included costs associated with information technology, telecommunications, call centers and real estate usage. During the period
January 1, 2006 through August 22, 2006, the Predecessor was allocated $62 million of expenses directly benefiting the Predecessor, which are included within selling, general and
administrative expenses on the accompanying statements of operations.

The
Predecessor believes the assumptions and methodologies underlying the allocations of general corporate overhead and direct expenses from Avis Budget are reasonable. However, such
expenses are not indicative of, nor is it practical or meaningful for the Predecessor to estimate for all historical periods presented, the actual level of expenses that would have been incurred had
the Predecessor been operating as a separate, stand-alone public company.

Related Party Agreements with Avis Budget

The Predecessor conducted the following business activities with Avis Budget and its other subsidiaries: (i) provides corporate
travel management services to Avis Budget and its affiliates and (ii) maintains marketing agreements with Avis Budget affiliates. In connection with these activities, the Predecessor recorded
net revenue of $16 million during the period January 1, 2006 through August 22, 2006.

Income Taxes, Net

As discussed in Note 2Summary of Significant Accounting Policies, the Predecessor is included in the consolidated
federal and state income tax returns of Avis Budget. The income tax payable to Avis Budget was approximately $47 million as of August 22, 2006.

Net Interest on Amounts Due to Avis Budget

In the ordinary course of business prior to the Acquisition, Avis Budget swept cash from the Predecessor's bank accounts and the
Predecessor maintained certain loan balances due to Avis Budget. In connection with the Acquisition, all amounts due from Avis Budget at August 22, 2006 were forgiven. Certain of the advances
made to or from Avis Budget were interest bearing. In connection with the interest bearing activity, the Predecessor recorded net interest expense of $5 million during the period
January 1, 2006 through August 22, 2006.

Transition Services Agreement

The Company entered into a transition services agreement with Avis Budget, Wyndham Worldwide Corporation and Realogy Corporation in
order to maintain certain critical general and administrative

F-63

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

21. Related Party Transactions (Continued)

functions
immediately after the Acquisition and continuing for various periods of time, none of which extend beyond December 2007. Avis Budget, Wyndham and Realogy agreed to provide certain payroll,
human resources, systems support, records management and other services to the Company, for which the Company was charged approximately $1 million for the period July 13, 2006 (Formation
Date) through December 31, 2006.

Due from Avis Budget, Net

The following table summarizes related party transactions occurring between the Predecessor and Avis Budget:

January 1, 2006
through
August 22, 2006Due from Avis Budget, beginning balance

$
874Corporate-related functions


(84
)Related party agreements


16Income taxes, net


266Net interest on amounts due to and from Avis Budget


(5
)Advances to Avis Budget and affiliates, net


(151
)Non-cash forgiveness of intercompany debt


(916
)Due from Avis Budget, ending balance

$



22. Guarantor and Non-Guarantor Financial Statements

The following consolidating condensed financial statements presents the Company's Consolidating Condensed Balance Sheets as of December 31, 2007 and 2008 and the Consolidating
Condensed Statements of Operations and Cash Flows for the period July 13, 2006 (Formation Date) through December 31, 2006 and for the years ended December 31, 2007 and 2008 for:
(a) Travelport Limited ("the Parent Guarantor"); (b) Waltonville Limited, which is currently in dissolution, and TDS Investor (Luxembourg) s.a.r.l ("the Intermediate Parent Guarantor"),
(c) Travelport LLC (formerly known as Travelport Inc.) ("the Issuer"), (d) the guarantor subsidiaries; (e) the non-guarantor
subsidiaries; (f) elimination and adjusting entries necessary to combine the Parent and Intermediate Parent Guarantor with the guarantor and non-guarantor subsidiaries; and
(g) the Company on a consolidated basis.

F-64

---





Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)

TRAVELPORT LIMITED  CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS  For the Period July 13, 2006 (Formation Date) through December 31, 2006

Parent
Guarantor

Intermediate
Parent
Guarantor

Issuer

Guarantor
Subsidiaries

Non-Guarantor
Subsidiaries

Eliminations

Travelport
ConsolidatedNet revenue

$


$


$


$
409

$
434

$
(20
)
$
823Cost and expensesCost of revenue











73


324


(20
)

377Selling, general and administrative











219


123





342Separation and restructuring charges











17


1





18Depreciation and amortization











45


32





77Impairment of intangible assets











14








14Total costs and expenses











368


480


(20
)

828Operating income (loss)











41


(46
)




(5
)Interest expense, net








(139
)

(9
)

(2
)




(150
)Equity in earnings (losses) of subsidiaries


(153
)

(114
)

25








242


Income (loss) before income taxes and equity in losses of investments


(153
)

(114
)

(114
)

32


(48
)

242


(155
)(Provision) benefit for income taxes











(7
)

4





(3
)Equity in losses of investments, net














(1
)




(1
)Income (loss) from continuing operations, net of tax


(153
)

(114
)

(114
)

25


(45
)

242


(159
)Loss from discontinued operations, net of tax














(2
)




(2
)Gain on disposal of discontinued operations, net of tax














8





8Net Income (loss)

$
(153
)
$
(114
)
$
(114
)
$
25

$
(39
)
$
242

$
(153
)


F-65

---





Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)

TRAVELPORT LIMITED  CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS  For the Year Ended December 31, 2007

Parent
Guarantor

Intermediate
Parent
Guarantor

Issuer

Guarantor
Subsidiaries

Non-Guarantor
Subsidiaries

Eliminations

Travelport
ConsolidatedNet revenue

$


$


$


$
1,175

$
1,670

$
(65
)
$
2,780Cost and expensesCost of revenue











592


647


(65
)

1,174Selling, general and administrative











454


829





1,283Separation and restructuring charges











90








90Depreciation and amortization











150


98





248Impairment of long-lived assets











1








1Other expense, net











2








2Total costs and expenses











1,289


1,574


(65
)

2,798Operating income (loss)











(114
)

96





(18
)Interest income (expense), net


9





(357
)

(5
)

(20
)




(373
)Equity in losses of subsidiaries


(449
)

(476
)

(115
)







1,040


Income (loss) before income taxes, minority interest, and equity in losses of investments, net


(440
)

(476
)

(472
)

(119
)

76


1,040


(391
)Provision for income taxes











(1
)

(40
)




(41
)Minority interest, net of tax





3














3Equity in losses of investments, net





(4
)













(4
)Income (loss) from continuing operations, net of tax


(440
)

(477
)

(472
)

(120
)

36


1,040


(433
)Loss from discontinued operations, net of tax














(1
)




(1
)Loss on disposal of discontinued operations, net of tax














(6
)




(6
)Net income (loss)

$
(440
)
$
(477
)
$
(472
)
$
(120
)
$
29

$
1,040

$
(440
)


F-66

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)

TRAVELPORT LIMITED  CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS  For the Year Ended December 31, 2008

Parent
Guarantor

Intermediate
Parent
Guarantor

Issuer

Guarantor
Subsidiaries

Non-Guarantor
Subsidiaries

Eliminations

Travelport
ConsolidatedNet revenue

$


$


$


$
1,113

$
1,414

$


$
2,527Cost and expensesCost of revenue











602


665





1,267Selling, general and administrative


6





(8
)

90


556





644Separation and restructuring charges











18


9





27Depreciation and amortization











184


79





263Impairment of long-lived assets











1








1Other expense, net














1





1Total costs and expenses


6





(8
)

895


1,310





2,203Operating income (loss)


(6
)




8


218


104





324Interest expense, net








(328
)

(14
)







(342
)Gain on early extinguishment of debt








29











29Equity in income (loss) of subsidiaries


(173
)

(100
)

191








82


Income (loss) before income taxes, minority interest, and equity in losses of investments, net


(179
)

(100
)

(100
)

204


104


82


11Provision (benefit) for income taxes











(10
)

(33
)




(43
)Minority interest, net of tax











(3
)







(3
)Equity in losses of investments, net





(144
)













(144
)Net income (loss)

$
(179
)
$
(244
)
$
(100
)
$
191

$
71

$
82

$
(179
)


F-67

---





Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)

TRAVELPORT LIMITED  CONSOLIDATING CONDENSED BALANCE SHEET  As of December 31, 2007

Parent
Guarantor

Intermediate
Parent
Guarantor

Issuer

Guarantor
Subsidiaries

Non-Guarantor
Subsidiaries

Eliminations

Travelport
ConsolidatedAssetsCurrent assets:Cash and cash equivalents

$
221

$


$


$
(6
)
$
94

$


$
309Accounts receivable, net











99


318





417Deferred income taxes











4


5





9Other current assets


2





99


68


83





252Assets of discontinued operations














36





36Total current assets


223





99


165


536





1,023Investment in subsidiary/intercompany


659


(1,003
)

2,602








(2,258
)

Property and equipment, net











442


90





532Goodwill











974


783





1,757Trademarks and tradenames











313


197





510Other intangible assets, net











1,029


688





1,717Investment in Orbitz Worldwide





366














366Non-current deferred income taxes














3





3Other non-current assets


9





42


132


59





242Total assets

$
891

$
(637
)
$
2,743

$
3,055

$
2,356

$
(2,258
)
$
6,150Liabilities and shareholders' equityCurrent liabilities:Accounts payable

$


$


$


$
40

$
151

$


$
191Accrued expenses and other current liabilities


5


29


37


170


586





827Current portion of long-term debt








10


7








17Deferred income taxes




















Liabilities of discontinued operations














8





8Total current liabilities


5


29


47


217


745





1,043Long-term debt








3,699


52








3,751Deferred income taxes











30


231





261Other non-current liabilities





2





154


53





209Total liabilities


5


31


3,746


453


1,029





5,264Total shareholders' equity/intercompany


886


(668
)

(1,003
)

2,602


1,327


(2,258
)

886Total liabilities and shareholders' equity

$
891

$
(637
)
$
2,743

$
3,055

$
2,356

$
(2,258
)
$
6,150


F-68

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)

TRAVELPORT LIMITED  CONSOLIDATING CONDENSED BALANCE SHEET  As of December 31, 2008

Parent
Guarantor

Intermediate
Parent
Guarantor

Issuer

Guarantor
Subsidiaries

Non-Guarantor
Subsidiaries

Eliminations

Travelport
ConsolidatedAssetsCurrent assets:Cash and cash equivalents

$
94

$


$


$
189

$
62

$


$
345Accounts receivable, net











78


294





372Deferred income taxes














7





7Other current assets


5





59


39


98





201Total current assets


99





59


306


461





925Investment in subsidiary/intercompany


321


(1,082
)

2,652








(1,891
)

Property and equipment, net











407


84





491Goodwill











990


742





1,732Trademarks and tradenames











313


186





499Other intangible assets, net











945


607





1,552Non-current deferred income taxes











3


(3
)




Investment in Orbitz Worldwide





214














214Other non-current assets


6





33


78


34





151Total assets

$
426

$
(868
)
$
2,744

$
3,042

$
2,111

$
(1,891
)
$
5,564Liabilities and shareholders' equityCurrent liabilities:Accounts payable

$


$


$


$
27

$
113

$


$
140Accrued expenses and other current liabilities


14


38


80


125


501





758Current portion of long-term debt








10


9








19Deferred income taxes




















Total current liabilities


14


38


90


161


614





917Long-term debt








3,736


47








3,783Deferred income taxes











30


208





238Tax sharing liability




















Other non-current liabilities











152


62





214Total liabilities


14


38


3,826


390


884





5,152Total shareholders' equity/intercompany


412


(906
)

(1,082
)

2,652


1,227


(1,891
)

412Total liabilities and shareholders' equity

$
426

$
(868
)
$
2,744

$
3,042

$
2,111

$
(1,891
)
$
5,564


F-69

---





Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)

TRAVELPORT LIMITED  CONSOLIDATING CONDENSED CASH FLOWS  For the Period July 13, 2006 (Formation Date) through December 31, 2006

Parent
Guarantor

Intermediate
Parent
Guarantor

Issuer

Guarantor
Subsidiaries

Non-Guarantor
Subsidiaries

Eliminations

Travelport
ConsolidatedOperating activities of continuing operationsNet income (loss)

$
(153
)
$
(114
)
$
(114
)
$
25

$
(39
)
$
242

$
(153
)Loss from discontinued operations














(6
)




(6
)Income (loss) from continuing operations


(153
)

(114
)

(114
)

25


(45
)

242


(159
)Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:Depreciation and amortization











45


32





77Impairment of intangible assets











14








14Deferred income taxes











7


(12
)




(5
)Provision for bad debts














1





1Amortization of debt issuance costs








17











17Unrealized losses on derivative instruments








11











11Non-cash charges related to tax sharing liability











5








5Non-cash stock based equity compensation











6








6Equity in losses of investments











1








1Equity in (earnings) losses of subsidiaries


153


114


(25
)







(242
)

Changes in assets and liabilities, net of effects from acquisitions and disposalsAccounts receivable











61


26





87Other current assets











3


33





36Accounts payable, accrued expenses and other current liabilities








(4
)

(90
)

(4
)




(98
)Other











4


3





7Net cash provided by (used in) operating activities of continuing operations








(115
)

81


34








F-70

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)

TRAVELPORT LIMITED  CONSOLIDATING CONDENSED CASH FLOWS (Continued)  For the Period July 13, 2006 (Formation Date) through December 31, 2006

Parent
Guarantor

Intermediate
Parent
Guarantor

Issuer

Guarantor
Subsidiaries

Non-Guarantor
Subsidiaries

Eliminations

Travelport
ConsolidatedInvesting activities of continuing operationsProperty and equipment additions











(51
)

(15
)




(66
)Businesses acquired, net of cash acquired and acquisition-related payments








(2,059
)




(2,051
)




(4,110
)Loan to Worldspan


(125
)
















(125
)Net intercompany funding


(777
)




(1,318
)




2,095





Proceeds from asset sales




















Other











(11
)

2





(9
)Net cash provided by (used in) investing activities of continuing operations


(902
)




(3,377
)

(62
)

31





(4,310
)Financing activities of continuing operationsProceeds from borrowings








3,603











3,603Principal payments on borrowings








(6
)

(1,783
)







(1,789
)Repayment from Avis Budget











1,783








1,783Issuance of common stock


902

















902Debt issuance cost








(105
)










(105
)Net cash provided by financing activities of continuing operations


902





3,492











4,394Effect of changes in exchange rates on cash














2





2Net increase in cash and cash equivalents from continuing operations











19


67





86Cash provided by (used in) discontinued operationsOperating activities














3





3Investing activities














(2
)




(2
)Net cash provided by discontinued operations














1





1Cash and cash equivalents at beginning of period




















Cash and cash equivalents at end of period











19


68





87Less cash of discontinued operations














(2
)




(2
)Cash and cash equivalents of continuing operations

$


$


$


$
19

$
66

$


$
85


F-71

---





Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)

TRAVELPORT LIMITED  CONSOLIDATING CONDENSED CASH FLOWS  For the Year Ended December 31, 2007

Parent
Guarantor

Intermediate
Parent
Guarantor

Issuer

Guarantor
Subsidiaries

Non-Guarantor
Subsidiaries

Eliminations

Travelport
ConsolidatedOperating activities of continuing operationsNet income (loss)

$
(440
)
$
(477
)
$
(472
)
$
(120
)
$
29

$
1,040

$
(440
)Loss from discontinued operations














7





7Income (loss) from continuing operations


(440
)

(477
)

(472
)

(120
)

36


1,040


(433
)Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities of continuing operations:Depreciation and amortization











150


98





248Impairment of long-lived assets














1





1Loss on sale of assets











3








3Deferred income taxes











(4
)

(20
)




(24
)Provision for bad debts











3


8





11FASA liability











(11
)







(11
)Amortization of debt issuance costs








40











40Non-cash charges related to Orbitz Worldwide tax sharing liability











9


3





12Non-cash stock based equity compensation











189


2





191Equity in losses of investments





4














4Minority interest, net of tax





(3
)













(3
)Equity in losses of subsidiaries


449


476


115








(1,040
)

Changes in assets and liabilities, net of effects from acquisitions and disposalsAccounts receivable











(61
)

117





56Other current assets











(47
)

35





(12
)Accounts payable, accrued expenses and other current liabilities











65


32





97Other











64


(20
)




44Net cash provided by (used in) operating activities of continuing operations


9





(317
)

240


292





224




F-72

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)

TRAVELPORT LIMITED  CONSOLIDATING CONDENSED CASH FLOWS (Continued)  For the Year Ended December 31, 2007

Parent
Guarantor

Intermediate
Parent
Guarantor

Issuer

Guarantor
Subsidiaries

Non-Guarantor
Subsidiaries

Eliminations

Travelport
ConsolidatedInvesting activities of continuing operationsProperty and equipment additions











(84
)

(20
)




(104
)Businesses acquired, net of cash acquired and acquisition-related payments











(1,074
)







(1,074
)Impact on cash from deconsolidation of Orbitz Worldwide














(39
)




(39
)Net intercompany funding


(405
)




395


880


(870
)




Proceeds from asset sales











36


57





93Other











(19
)

2





(17
)Net cash provided by (used in) investing activities of continuing operations


(405
)




395


(261
)

(870
)




(1,141
)Financing activities of continuing operationsProceeds from borrowings








1,040





607





1,647Principal payments on borrowings








(1,093
)

(4
)







(1,097
)Issuance of common stock


5

















5Proceeds from Orbitz Worldwide IPO


477

















477Contribution of paid in kind note from Parent


135

















135Debt issuance costs








(25
)




(5
)




(30
)Net cash provided by (used in) financing activities of continuing operations


617





(78
)

(4
)

602





1,137Effect of changes in exchange rates on cash and cash equivalents














4





4Net increase (decrease) in cash and cash equivalents from continuing operations


221








(25
)

28





224Cash provided by (used in) discontinued operationsOperating activities














5





5Investing activities














(3
)




(3
)Cash provided by discontinued operations














2





2Cash and cash equivalents at beginning of period











19


68





87Cash and cash equivalents at end of period


221








(6
)

98





313Less cash of discontinued operations














(4
)




(4
)Cash and cash equivalents of continuing operations

$
221

$


$


$
(6
)
$
94

$


$
309


F-73

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)

TRAVELPORT LIMITED
CONSOLIDATING CONDENSED CASH FLOWS
For the Year Ended December 31, 2008

Parent Guarantor

Intermediate Parent Guarantor

Issuer

Guarantor Subsidiaries

Non-Guarantor Subsidiaries

Eliminations

Travelport ConsolidatedOperating activities of continuing operationsNet income (loss)

$
(179
)
$
(244
)
$
(100
)
$
191

$
71

$
82

$
(179
)Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities of continuing operations:Depreciation and amortization











184


79





263Impairment of long-lived assets











1








1Deferred income taxes











4


(16
)




(12
)Provision for bad debts











4


5





9FASA liability











(33
)







(33
)Amortization of debt issuance costs








20











20Gain on early extinguishment of debt








(29
)










(29
)Unrealized losses on interest rate derivative instruments








28











28Non-cash stock based equity compensation











1








1Equity in losses of investments





144














144Minority interest, net of tax











3








3Equity in losses of subsidiaries


173


100


(191
)







(82
)

Changes in assets and liabilities, net of effects from acquisitions and disposalsAccounts receivable











20


(16
)




4Other current assets











22


(32
)




(10
)Accounts payable, accrued expenses and other current liabilities








28


(53
)

(78
)




(103
)Other











(33
)

50





17Net cash provided by (used in) operating activities of continuing operations


(6
)




(244
)

311


63





124


F-74

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)

TRAVELPORT LIMITED
CONSOLIDATING CONDENSED CASH FLOWS (Continued)
For the Year Ended December 31, 2008

Parent Guarantor

Intermediate Parent Guarantor

Issuer

Guarantor Subsidiaries

Non-Guarantor Subsidiaries

Eliminations

Travelport ConsolidatedInvesting activities of continuing operationsProperty and equipment additions











(59
)

(35
)




(94
)Businesses acquired, net of cash acquired and acquisition-related payments











4








4Net intercompany funding


(61
)




146


(36
)

(49
)




Proceeds from asset sales











3








3Other











4


(1
)




3Net cash provided by (used in) investing activities of continuing operations


(61
)




146


(84
)

(85
)




(84
)Financing activities of continuing operationsProceeds from borrowings








259











259Principal payments on borrowings








(161
)

(8
)







(169
)Distribution to a parent company


(60
)
















(60
)Net share settlement for equity-based compensation











(24
)







(24
)Net cash provided by (used in) financing activities of continuing operations


(60
)




98


(32
)







6Effect of changes in exchange rates on cash and cash equivalents














(10
)




(10
)Net increase (decrease) in cash and cash equivalents from continuing operations


(127
)







195


(32
)




36Cash and cash equivalents at beginning of period


221








(6
)

94





309Cash and cash equivalents at end of period

$
94

$


$


$
189

$
62

$


$
345


F-75

---





Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)

The
following combining condensed Statements of Operations and Cash Flows for the period January 1, 2006 through August 22, 2006 are presented as if the
guarantor/non-guarantor subsidiary structure had been in place at the Predecessor for: (a) Cendant Travel Distribution Service Group, Inc. ("the Parent"); (b) the
guarantor subsidiaries; (c) the non-guarantor subsidiaries; (d) elimination and adjusting entries necessary to combine the Parent with the guarantor and
non-guarantor subsidiaries; and (e) the Company on a combined basis. The condensed financial information of the Intermediate Parent Guarantor and the Issuer are not included for
periods prior to August 22, 2006 as these entities did not have any operations prior to this date.

TRAVELPORT BUSINESSES OF AVIS BUDGET GROUP, INC. (PREDECESSOR)  COMBINING CONDENSED STATEMENT OF OPERATIONS  January 1, 2006 through August 22, 2006

Parent

Guarantor
Subsidiaries

Non-Guarantor
Subsidiaries

Eliminations

Predecessor
CombinedNet revenue

$


$
838

$
896

$
(41
)
$
1,693Cost and expensesCost of revenue





336


421


(41
)

716Selling, general and administrative





343


302





645Separation and restructuring charges





92








92Depreciation and amortization





72


51





123Other income, net





(7
)







(7
)Impairment of intangible assets





2,147


217





2,364Total costs and expenses





2,983


991


(41
)

3,933Operating loss





(2,145
)

(95
)




(2,240
)Interest expense, net





(26
)

(13
)




(39
)Equity in losses of subsidiaries


(2,176
)







2,176


Loss before income taxes and equity in losses of investments, net


(2,176
)

(2,171
)

(108
)

2,176


(2,279
)Benefit (provision) for income taxes





132


(16
)




116Equity in losses of investments, net





(1
)







(1
)Loss from continuing operations, net of tax


(2,176
)

(2,040
)

(124
)

2,176


(2,164
)Loss from discontinued operations








(6
)




(6
)Loss from disposal of discontinued operations








(6
)




(6
)Net loss

$
(2,176
)
$
(2,040
)
$
(136
)
$
2,176

$
(2,176
)


F-76

---



Table of Contents

TRAVELPORT LIMITED

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unless otherwise noted, all amounts are in millions, except for share data)

22. Guarantor and Non-Guarantor Financial Statements (Continued)

TRAVELPORT BUSINESSES OF AVIS BUDGET GROUP, INC. (PREDECESSOR)  COMBINING CONDENSED CASH FLOWS  For the period January 1, 2006 to August 22, 2006

Parent
Guarantor

Guarantor
Subsidiaries

Non-Guarantor
Subsidiaries

Eliminations

Predecessor
CombinedOperating activities of continuing operationsNet loss

$
(2,176
)
$
(2,040
)
$
(136
)
$
2,176

$
(2,176
)Loss from discontinued operations








12





12Loss from continuing operations


(2,176
)

(2,040
)

(124
)

2,176


(2,164
)Adjustments to reconcile net loss to cash provided by operating activities from continuing operationsDepreciation and amortization





72


51





123Impairment of intangible assets





2,147


217





2,364Deferred income taxes





(88
)

(23
)




(111
)Provision for bad debts








10





10Gain on sale of assets








(9
)




(9
)Non-cash charges related to tax sharing liability





14








14Equity in losses of investments, net





1








1Changes in assets and liabilities, net of effects from acquisitions and disposalsAccounts receivable





(111
)

22





(89
)Other current assets





(7
)

15





8Accounts payable, accrued expenses and other current liabilities





125


28





153Investment in subsidiaries


2,176








(2,176
)

Other





25


(57
)




(32
)Net cash provided by operating activities of continuing operations





138


130





268Investing activities of continuing operationsProperty and equipment additions





(76
)

(24
)




(100
)Businesses acquired, net of cash and acquisition related payments








(20
)




(20
)Net intercompany funding





(38
)

237





199Proceeds from asset sales








10





10Increase in restricted cash








(5
)




(5
)Net cash provided by (used in) investing activities of continuing operations





(114
)

198





84Financing activities of continuing operationsProceeds from borrowings





1,900








1,900Principal payments on borrowings





(117
)

(350
)




(467
)Payment for settlement of tax sharing liability





(32
)







(32
)Advance to Avis Budget





(1,783
)







(1,783
)Net cash used in financing activities of continuing operations





(32
)

(350
)




(382
)Effect of changes in exchange rates on cash








8





8Net decrease in cash and cash equivalents from continuing operations





(8
)

(14
)




(22
)Cash provided by (used in) discontinued operationsOperating activities








(10
)




(10
)Investing activities








3





3Net cash used in discontinued operations








(7
)




(7
)Cash and cash equivalents at beginning of period





13


75





88Cash and cash equivalents at end of period

$


$
5

$
54

$


$
59


F-77

---





Table of Contents

EXHIBIT INDEX

Exhibit
No.

Description2.1

Purchase Agreement by and among Cendant Corporation, Travelport Americas, Inc. (f/k/a Travelport Inc.), and Travelport LLC (f/k/a TDS Investor Corporation, f/k/a TDS Investor LLC), dated as of
June 30, 2006 (Incorporated by reference to Exhibit 2.1 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).2.2

Amendment to the Purchase Agreement among Cendant Corporation, Travelport Americas, Inc., (f/k/a Travelport Inc.) (f/k/a TDS Investor Corporation, f/k/a TDS Investor LLC) and Travelport Limited (f/k/a
TDS Investor (Bermuda), Ltd.), dated as of August 23, 2006, to the Purchase Agreement dated as of June 30, 2006 (Incorporated by reference to Exhibit 2.2 to the Registration Statement on Form S-4 of Travelport Limited
(333-141714) filed on March 30, 2007).2.3

Agreement and Plan of Merger by and among Travelport LLC (f/k/a Travelport Inc.) Warpspeed Sub Inc., Worldspan Technologies Inc., Citigroup Venture Capital Equity Partners, L.P., Ontario
Teachers Pension Plan Board and Blackstone Management Partners V, L.P., dated as of December 7, 2006 (Incorporated by reference to Exhibit 2.3 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on
March 30, 2007).2.4

Separation and Distribution Agreement by and among Cendant Corporation (n/k/a Avis Budget Group, Inc.), Realogy Corporation, Wyndham Worldwide Corporation and Travelport Americas, Inc. (f/k/a
Travelport Inc.), dated as of July 27, 2006 (Incorporated by reference to Exhibit 2.1 to Cendant Corporation's Current Report on Form 8-K dated August 1, 2006).3.1

Certificate of Incorporation of Travelport Limited (f/k/a TDS Investor (Bermuda) Ltd.) (Incorporated by reference to Exhibit 3.3 to the Registration Statement on Form S-4 of Travelport Limited
(333-141714) filed on March 30, 2007).3.2

Memorandum of Association and By-laws of Travelport Limited (f/k/a TDS Investor (Bermuda) Ltd.) (Incorporated by reference to Exhibit 3.4 to the Registration Statement on Form S-4 of Travelport Limited
(333-141714) filed on March 30, 2007).4.1

Indenture dated as of August 23, 2006 by and among Travelport LLC (f/k/a Travelport Inc.) and the Bank of Nova Scotia Trust Company of New York relating to the Senior Notes (Incorporated by reference to
Exhibit 4.1 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).4.2

Indenture dated as of August 23, 2006 by and among Travelport LLC (f/k/a Travelport Inc.) and the Bank of Nova Scotia Trust Company of New York relating to the Senior Subordinated Notes (Incorporated by
reference to Exhibit 4.2 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).4.3

Supplemental Indenture No. 1 (with respect to the Senior Notes) dated January 11, 2007 between Warpspeed Sub Inc. and The Bank of Nova Scotia Trust Company of New York (Incorporated by reference to
Exhibit 4.5 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).4.4

Supplemental Indenture No. 1 (with respect to the Senior Subordinated Notes) dated January 11, 2007 between Warpspeed Sub Inc. and The Bank of Nova Scotia Trust Company of New York (Incorporated by
reference to Exhibit 4.6 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).


G-1

---



Table of Contents

Exhibit
No.

Description4.5

Supplemental Indenture No. 2 (with respect to the Senior Notes) dated March 13, 2007 among Travelport LLC (f/k/a TDS Investor Corporation), TDS Investor (Luxembourg) S.à.r.l., Travelport Inc.,
Orbitz Worldwide, Inc., Travelport Holdings, Inc. and The Bank of Nova Scotia Trust Company of New York (Incorporated by reference to Exhibit 4.7 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed
on March 30, 2007).4.6

Supplemental Indenture No. 2 (with respect to the Senior Subordinated Notes) dated March 13, 2007 among Travelport LLC (f/k/a TDS Investor Corporation), TDS Investor (Luxembourg) S.à.r.l.,
Travelport Inc., Orbitz Worldwide, Inc., Travelport Holdings, Inc. and The Bank of Nova Scotia Trust Company of New York (Incorporated by reference to Exhibit 4.8 to the Registration Statement on Form S-4 of Travelport
Limited (333-141714) filed on March 30, 2007).10.1

Second Amended and Restated Credit Agreement dated as of August 23, 2006, as amended and restated on January 29, 2007, as further amended and restated on May 23, 2007, among Travelport LLC (f/k/a
Travelport Inc.), Travelport Limited (f/k/a TDS Investor (Bermuda) Ltd.), Waltonville Limited, UBS AG, Stamford Branch, UBS Loan Finance LLC and Other Lenders Party Thereto (Incorporated by reference to Exhibit 10.1 to the Current
Report on Form 8-K filed by Travelport Limited on May 30, 2007 (dated May 23, 2007)).10.2

Security Agreement dated as of August 23, 2006 by and among Travelport LLC (f/k/a Travelport Inc.), Travelport Limited (f/k/a TDS Investor (Bermuda) Ltd.), Waltonville Limited. Certain Subsidiaries
of Holdings Identified Herein and UBS AG, Stamford Branch (Incorporated by reference to Exhibit 10.2 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).10.3

Transition Services Agreement among Cendant Corporation (n/k/a Avis Budget Group, Inc.), Realogy Corporation, Wyndham Worldwide Corporation and Travelport Americas, Inc. (f/k/a Travelport Inc.), dated
as of July 27, 2006 (Incorporated by reference to Exhibit 10.1 to Cendant Corporation's Current Report on Form 8-K dated August 1, 2006).10.4

Tax Sharing Agreement among Cendant Corporation (n/k/a Avis Budget Group, Inc.), Realogy Corporation, Wyndham Worldwide Corporation and Travelport Americas, Inc. (f/k/a Travelport Inc.), dated as of
July 28, 2006 (Incorporated by reference to Exhibit 10.1 to Cendant Corporation's Current Report on Form 8-K dated August 1, 2006).10.5

Separation Agreement, dated as of July 25, 2007, by and between Travelport Limited and Orbitz Worldwide, Inc. (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by
Travelport Limited on July 27, 2007 (dated July 23, 2007)).10.6

Transition Services Agreement, dated as of July 25, 2007, by and between Travelport Inc. and Orbitz Worldwide, Inc. (Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K
filed by Travelport Limited on July 27, 2007 (dated July 23, 2007)).10.7

Tax Sharing Agreement, dated as of July 25, 2007, by and between Travelport Inc. and Orbitz Worldwide, Inc. (Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed
by Travelport Limited on July 27, 2007 (dated July 23, 2007)).10.8

Subscriber Services Agreement, dated as of July 23, 2007, by and among Orbitz Worldwide, Inc., Galileo International, L.L.C. (n/k/a Travelport International, L.L.C. and Galileo Nederland B.V. (n/k/a
Travelport Global Distribution System B.V.) (Incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K/A filed by Travelport Limited on February 27, 2008 (dated July 23, 2007)).*


G-2

---



Table of Contents

Exhibit
No.

Description10.9

Employment Agreement of Jeff Clarke, dated as of September 26, 2006 (Incorporated by reference to Exhibit 10.12 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on
March 30, 2007).10.10

Service Agreement dated as of March 30, 2007, between Gordon Wilson and Galileo International Limited (n/k/a Travelport International Limited) (Incorporated by reference to Exhibit 10.13 to the Registration
Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).10.11

Form of Employment Agreement (Incorporated by reference to Exhibit 10.14 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).10.12

Profit Interest Award Agreement of Gordon Wilson, dated as of October 13, 2006 (Incorporated by reference to Exhibit 10.15 to the Registration Statement on Form S-4 of Travelport Limited (333-141714)
filed on March 30, 2007).10.13

Form of Profit Interest Award Agreement (Incorporated by reference to Exhibit 10.16 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).10.14

Restricted Equity Unit Award Agreement for Jeff Clarke, dated as of October 6, 2006 (Incorporated by reference to Exhibit 10.17 to the Registration Statement on Form S-4 of Travelport Limited
(333-141714) filed on March 30, 2007).10.15

Restricted Equity Unit Award Agreement for Gordon Wilson, dated as of October 13, 2006 (Incorporated by reference to Exhibit 10.18 to the Registration Statement on Form S-4 of Travelport Limited
(333-141714) filed on March 30, 2007).10.16

Form of Restricted Equity Unit Award Agreement (Incorporated by reference to Exhibit 10.19 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30,
2007).10.17

Form of Purchased Restricted Equity Units Award Agreement (Incorporated by reference to Exhibit 10.20 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30,
2007).10.18

Form of 2006 Interest Plan (Incorporated by reference to Exhibit 10.21 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on March 30, 2007).10.19

Amended and Restated Partnership Agreement, dated as of March 26, 2007 (Incorporated by reference to Exhibit 10.22 to the Registration Statement on Form S-4 of Travelport Limited (333-141714) filed on
March 30, 2007).10.20

Travelport Americas, LLC Officer Deferred Compensation Plan.10.21

Form of Travelport 2007 Supplemental Profit Sharing Plan (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by Travelport Limited on July 25, 2007 (dated July 19,
2007)).10.22

Form of TDS Investor (Cayman) L.P. Fourth Amended and Restated Agreement of Exempted Limited Partnership (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by Travelport
Limited on August 28, 2007 (dated August 22, 2007)).


G-3

---



Table of Contents

Exhibit
No.

Description10.23

Form of Management Equity Award Agreement (Senior Leadership Team) (Incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed by Travelport Limited on August 28, 2007 (dated
August 22, 2007)).10.24

Form of Management Equity Award Agreement for Gordon Wilson (Incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed by Travelport Limited on August 28, 2007 (dated
August 22, 2007)).10.25

TDS Investor (Cayman) L.P. Second Amended and Restated 2006 Interest Plan (Incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed by Travelport Limited on August 28, 2007
(dated August 22, 2007)).10.26

Form of TDS Investor (Cayman) L.P. Sixth Amended and Restated Agreement of Exempted Limited Partnership (Incorporated by reference to Exhibit 10.28 to the Annual Report on Form 10-K filed by Travelport
Limited on May 11, 2008).10.27

TDS Investor (Cayman) L.P. Third Amended and Restated 2006 Interest Plan (Incorporated by reference to Exhibit 10.29 to the Annual Report on Form 10-K filed by Travelport Limited on May 11,
2008).10.28

Amendment to Employment Agreement of Eric J. Bock, dated as of March 7, 2007.10.29

Amendment 6 to the Worldspan Asset Management Offering Agreement, dated as of July 1, 2002, as amended, among Worldspan, L.P., Travelport Inc., Galileo International LLC, International Business
Machines Corporation and IBM Credit LLC (Incorporated by reference to Exhibit 10.31 to the Annual Report on Form 10-K filed by Travelport Limited on May 11, 2008).*10.30

Amendment 7 to the Worldspan Asset Management Offering Agreement, dated as of July 1, 2002, as amended, among Worldspan, L.P., Travelport Inc., Galileo International LLC, International Business
Machines Corporation and IBM Credit LLC (Incorporated by reference to Exhibit 10.32 to the Annual Report on Form 10-K filed by Travelport Limited on May 11, 2008).*10.31

Amendment 8 to the Worldspan Asset Management Offering Agreement, dated as of July 1, 2002, as amended, among Worldspan, L.P., Travelport Inc., Galileo International LLC, International Business
Machines Corporation and IBM Credit LLC (Incorporated by reference to Exhibit 10.33 to the Annual Report on Form 10-K filed by Travelport Limited on May 11, 2008).*10.32

Amendment 9 to the Worldspan Asset Management Offering Agreement, dated as of July 1, 2002, as amended, among Worldspan, L.P., Travelport Inc., Galileo International LLC, International Business
Machines Corporation and IBM Credit LLC (Incorporated by reference to Exhibit 10.34 to the Annual Report on Form 10-K filed by Travelport Limited on May 11, 2008).*10.33

First Amendment to the Separation Agreement, dated as of May 5, 2008, between Travelport Limited and Orbitz Worldwide, Inc. (Incorporated by reference to Exhibit 10.1 to the Current Report on
Form 8-K filed by Travelport Limited on May 7, 2008).10.34

Second Amendment to the Separation Agreement, dated as of January 23, 2009, between Travelport Limited and Orbitz Worldwide, Inc.


G-4

---



Table of Contents

Exhibit
No.

Description10.35

Form of Indemnification Agreement between Travelport Limited and its Directors and
Officers (Incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q filed by Travelport Limited on August 14, 2008.10.36

First Amendment to Subscriber Services Agreement, dated as of July 23, 2007, by and among Orbitz Worldwide, Inc., Galileo International, L.L.C. (n/k/a Travelport International, L.L.C.) and Galileo
Nederland B.V. (n/k/a Travelport Global Distribution System B.V.).*10.37

Second Amendment to Subscriber Services Agreement, dated as of July 23, 2007, by and among Orbitz Worldwide, Inc., Galileo International, L.L.C. (n/k/a Travelport International, L.L.C.) and Galileo
Nederland B.V. (n/k/a Travelport Global Distribution System B.V.).10.38

Third Amendment to Subscriber Services Agreement, dated as of July 23, 2007, by and among Orbitz Worldwide, Inc., Galileo International, L.L.C. (n/k/a Travelport International, L.L.C.) and Galileo
Nederland B.V. (n/k/a Travelport Global Distribution System B.V.).*10.39

Letter Agreement between Travelport Limited and Michael E. Rescoe, dated February 23, 2009.10.40

Agreement and General Release by and among Travelport Limited, Travelport Operations, Inc. and Michael E. Rescoe, dated as of February 23, 2009.12

Statement re: Computation of Ratio of Earnings to Fixed Charges.21

List of Subsidiaries.31.1

Certification of Chief Executive Officer Pursuant to Rules 13(a)-14(a) and 15(d)-14(a) Promulgated Under the Securities Exchange Act of 1934, as amended.31.2

Certification of Chief Financial Officer Pursuant to Rules 13(a)-14(a) and 15(d)-14(a) Promulgated Under the Securities Exchange Act of 1934, as amended.32

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.99

Financial Statements and Supplementary Data of Orbitz Worldwide, Inc.


---

G-5

---