Second Amendment to Office Lease



 Exhibit 10.21B 
 SECOND AMENDMENT TO LEASE 
 THIS SECOND AMENDMENT TO LEASE (the
“Amendment”) is entered into as of March 4, 2016 (the “Effective Date”), between IMPINJ, INC., a Delaware corporation (“Tenant”) and T-C/SK 400 FAIRVIEW OWNER LLC, a Delaware limited liability
company (“Landlord”). If the blank for the Effective Date is not completed, the Effective Date shall be the date on which Landlord’s signature is notarized. 

RECITALS 
 A.
Landlord and Tenant are parties to that certain Office Lease dated as of December 10, 2014 (as previously amended by the First Amendment to Lease dated July 31, 2015, the “Lease”). Capitalized terms not defined herein
shall have the meaning given in the Lease. 
 B. Landlord finalized its area calculations for the Building and the parties have
agreed to memorialize the square footage, on the terms and conditions set forth herein. 
 NOW, THEREFORE, for good and valuable
consideration, the receipt and sufficiency of which are mutually acknowledged, the parties hereto agree as follows: 
 1.
Square Footage. The Building has been remeasured by Landlord following completion and the Rentable Area of the Initial Premises is 52,304 square feet and the initial Tenant’s Share is 16.0%. 

2. Additional Advance. Section 3 of the First Amendment to Lease is deleted in its entirety and replaced with
the following: 
 The total amount of the Additional Advance pursuant to Section 3(h) of Exhibit C shall be
Seven Hundred Eighty-four Thousand Five Hundred Sixty and 00/100 Dollars ($784,560.00). The Additional Advance shall be repaid in the form of additional Rent, with interest at the rate of 10% per annum pursuant to the amortization schedule
attached as Exhibit A the “Additional TI Rent”). The Additional TI Rent shall be payable beginning on the Commencement Date monthly in advance together with the payment of Base Rent and shall be included in the
definition of “Rent” for all purposes under the Lease. Tenant retains the right to prepay the Additional Advance at any time, as provided in Section 3(h) of Exhibit C of Lease. The amount of such prepayment shall be the
amount set forth in the amortization schedule attached as Exhibit A. 
 3. Conflict. If there is any
conflict between the terms, conditions and provisions of this Amendment and of the Lease, the terms, conditions and provisions of this Amendment shall prevail. 
 4. Authority. Each party represents and warrants that the person signing this Amendment on behalf of such party is authorized to execute and deliver this Amendment and that this Amendment
will thereby become binding upon such party. 
 5. Miscellaneous. Except as expressly modified by this Amendment,
all terms, covenants and provisions of the Lease shall remain unmodified and in full force and effect and are hereby expressly ratified and confirmed. This Amendment reflects the entire agreement of the parties with respect to amending the terms of
the Lease and this Amendment supersedes all prior discussions and understandings regarding the amendment of the Lease. With respect to the subject matter hereof, neither party will be bound by any understanding, agreement, promise, representation or
stipulation, express or implied, not specified herein. 







 6. Representation. Tenant acknowledges that it has been represented, or has
had sufficient opportunity to obtain representation of counsel with respect to this Amendment. Tenant represents to Landlord that Tenant has read and understood the terms hereof and the consequences of executing this Amendment and that, except as
expressly set forth herein, no representations have been made to Tenant to induce the execution of this Amendment. Tenant further waives any right it may have to require the provisions of this Amendment to be construed against the party who drafted
it. 
 7. Counterparts. This Amendment may be executed in counterparts, each of which will be deemed to be an
original, but all of which together will constitute one and the same document. 
 IN WITNESS WHEREOF, the parties hereto have
executed this Amendment as of the date first above written. 
  

							
	LANDLORD	 		 	T-C/SK 400 FAIRVIEW OWNER LLC
				
		 		 	By:	 	SCD 400 FAIRVIEW MANAGER LLC
		 		 	Its:	 	agent
				
		 		 		 	 By /s/ Lisa Picard

		 		 		 	Lisa Picard
		 		 		 	Manager

  

							
	TENANT	 		 	IMPINJ, INC.
				
		 		 	By	 	/s/ Evan Fein
		 		 	Name:	 	 Evan Fein

				
		 		 	Title:	 	 CFO



  
 2 








 Landlord Notary 
 STATE OF WASHINGTON         ) 

                         
                               ) ss. 
 COUNTY OF KING                      ) 

On this 28 day of March, 2016, before me, a Notary Public in and for the State of Washington, personally appeared Lisa Picard,
personally known to me (or proved to me on the basis of satisfactory evidence) to be the person who executed this instrument, on oath stated that she was authorized to execute the instrument, and acknowledged it as the Manager of SCD 400 Fairview
Manager LLC, the agent for T-C/SK 400 FAIRVIEW OWNER LLC, to be the free and voluntary act and deed of said limited liability company for the uses and purposes mentioned in the instrument. 

IN WITNESS WHEREOF, I have hereunto set my hand and official seal the day and year first above written. 

 

			
	



	  	 /s/ Marlene
Bailey                                        
        
 NOTARY PUBLIC in and for the State of Washington,

residing at Seattle
WA                                         

 My appointment expires
4/18/16                         
 Print Name Marlene
Bailey                                 



  
 3 








 Tenant Notary 
 STATE OF WASHINGTON                ) 
                                   
                             ) ss. 
 COUNTY OF KING                             ) 

On this 22 day of March, 2016, before me, a Notary Public in and for the State of Washington, personally appeared Evan Fein, personally
known to me (or proved to me on the basis of satisfactory evidence) to be the person who executed this instrument, on oath stated that she was authorized to execute the instrument, and acknowledged it as the CFO [title] of IMPINJ,
INC., to be the free and voluntary act and deed of said corporation for the uses and purposes mentioned in the instrument. 
 IN WITNESS
WHEREOF, I have hereunto set my hand and official seal the day and year first above written. 
  

			
	



	  	 /s/ Stacy L
Jones                                        
         
 Notary Public in and for the State of Washington,

residing at Seattle
                                         
       
 My appointment expires
3/17/18                         
 Print Name Stacy L
Jones                                 



  
 4 








 EXHIBIT A 
 AMORTIZATION SCHEDULE 
  

											
	 	$15.00	  	  	$/SF	  	 	10.00%	  	  	Interest
	 	52,304	  	  	RSF	  	 	10	  	  	Term (years)
	  
	  
	 	  		  				  	
	 	$784,560	  	  	Additional Allowance	  	 	120	  	  	Term (month)
	  
	  
	 	  		  				  	

  

																																	
	 	 	Estimated
Dates	 	 	Principal	 	 	Monthly	 	 	Monthly
Interest	 	  	Monthly
Payment of
Additional TI
Rent	 	 	Balance	 	  	Annual	 	 	Year	 
	 1
	 	 	Sep-15	  	 	 	784,560.00	  	 	 	0.83	% 	 	 	6,538.00	  	  	 	(10,368.02	) 	 	 	780,729.98	  	  				 			
	 2
	 	 	Oct-15	  	 	 	780,729.98	  	 	 	0.83	% 	 	 	6,506.08	  	  	 	(10,368.02	) 	 	 	776,868.05	  	  				 			
	 3
	 	 	Nov-15	  	 	 	776,868.05	  	 	 	0.83	% 	 	 	6,473.90	  	  	 	(10,368.02	) 	 	 	772,973.93	  	  				 			
	 4
	 	 	Dec-15	  	 	 	772,973.93	  	 	 	0.83	% 	 	 	6,441.45	  	  	 	(10,368.02	) 	 	 	769,047.36	  	  				 			
	 5
	 	 	Jan-16	  	 	 	769,047.36	  	 	 	0.83	% 	 	 	6,408.73	  	  	 	(10,368.02	) 	 	 	765,088.07	  	  				 			
	 6
	 	 	Feb-16	  	 	 	765,088.07	  	 	 	0.83	% 	 	 	6,375.73	  	  	 	(10,368.02	) 	 	 	761,095.79	  	  				 			
	 7
	 	 	Mar-16	  	 	 	761,095.79	  	 	 	0.83	% 	 	 	6,342.46	  	  	 	(10,368.02	) 	 	 	757,070.23	  	  				 			
	 8
	 	 	Apr-16	  	 	 	757,070.23	  	 	 	0.83	% 	 	 	6,308.92	  	  	 	(10,368.02	) 	 	 	753,011.13	  	  				 			
	 9
	 	 	May-16	  	 	 	753,011.13	  	 	 	0.83	% 	 	 	6,275.09	  	  	 	(10,368.02	) 	 	 	748,918.21	  	  				 			
	 10
	 	 	Jun-16	  	 	 	748,918.21	  	 	 	0.83	% 	 	 	6,240.99	  	  	 	(10,368.02	) 	 	 	744,791.17	  	  				 			
	 11
	 	 	Jul-16	  	 	 	744,791.17	  	 	 	0.83	% 	 	 	6,206.59	  	  	 	(10,368.02	) 	 	 	740,629.75	  	  				 			
	 12
	 	 	Aug-16	  	 	 	740,629.75	  	 	 	0.83	% 	 	 	6,171.91	  	  	 	(10,368.02	) 	 	 	736,433.65	  	  	 	(124,416.22	) 	 	 	1	  
	 13
	 	 	Sep-16	  	 	 	736,433.65	  	 	 	0.83	% 	 	 	6,136.95	  	  	 	(10,368.02	) 	 	 	732,202.57	  	  				 			
	 14
	 	 	Oct-16	  	 	 	732,202.57	  	 	 	0.83	% 	 	 	6,101.69	  	  	 	(10,368.02	) 	 	 	727,936.24	  	  				 			
	 15
	 	 	Nov-16	  	 	 	727,936.24	  	 	 	0.83	% 	 	 	6,066.14	  	  	 	(10,368.02	) 	 	 	723,634.36	  	  				 			
	 16
	 	 	Dec-16	  	 	 	723,634.36	  	 	 	0.83	% 	 	 	6,030.29	  	  	 	(10,368.02	) 	 	 	719,296.63	  	  				 			
	 17
	 	 	Jan-17	  	 	 	719,296.63	  	 	 	0.83	% 	 	 	5,994.14	  	  	 	(10,368.02	) 	 	 	714,922.75	  	  				 			
	 18
	 	 	Feb-17	  	 	 	714,922.75	  	 	 	0.83	% 	 	 	5,957.69	  	  	 	(10,368.02	) 	 	 	710,512.42	  	  				 			
	 19
	 	 	Mar-17	  	 	 	710,512.42	  	 	 	0.83	% 	 	 	5,920.94	  	  	 	(10,368.02	) 	 	 	706,065.34	  	  				 			
	 20
	 	 	Apr-17	  	 	 	706,065.34	  	 	 	0.83	% 	 	 	5,883.88	  	  	 	(10,368.02	) 	 	 	701,581.20	  	  				 			
	 21
	 	 	May-17	  	 	 	701,581.20	  	 	 	0.83	% 	 	 	5,846.51	  	  	 	(10,368.02	) 	 	 	697,059.69	  	  				 			
	 22
	 	 	Jun-17	  	 	 	697,059.69	  	 	 	0.83	% 	 	 	5,808.83	  	  	 	(10,368.02	) 	 	 	692,500.50	  	  				 			
	 23
	 	 	Jul-17	  	 	 	692,500.50	  	 	 	0.83	% 	 	 	5,770.84	  	  	 	(10,368.02	) 	 	 	687,903.32	  	  				 			
	 24
	 	 	Aug-17	  	 	 	687,903.32	  	 	 	0.83	% 	 	 	5,732.53	  	  	 	(10,368.02	) 	 	 	683,267.83	  	  	 	(124,416.22	) 	 	 	2	  
	 25
	 	 	Sep-17	  	 	 	683,267.83	  	 	 	0.83	% 	 	 	5,693.90	  	  	 	(10,368.02	) 	 	 	678,593.71	  	  				 			
	 26
	 	 	Oct-17	  	 	 	678,593.71	  	 	 	0.83	% 	 	 	5,654.95	  	  	 	(10,368.02	) 	 	 	673,880.64	  	  				 			
	 27
	 	 	Nov-17	  	 	 	673,880.64	  	 	 	0.83	% 	 	 	5,615.67	  	  	 	(10,368.02	) 	 	 	669,128.30	  	  				 			
	 28
	 	 	Dec-17	  	 	 	669,128.30	  	 	 	0.83	% 	 	 	5,576.07	  	  	 	(10,368.02	) 	 	 	664,336.35	  	  				 			
	 29
	 	 	Jan-18	  	 	 	664,336.35	  	 	 	0.83	% 	 	 	5,536.14	  	  	 	(10,368.02	) 	 	 	659,504.47	  	  				 			
	 30
	 	 	Feb-18	  	 	 	659,504.47	  	 	 	0.83	% 	 	 	5,495.87	  	  	 	(10,368.02	) 	 	 	654,632.32	  	  				 			
	 31
	 	 	Mar-18	  	 	 	654,632.32	  	 	 	0.83	% 	 	 	5,455.27	  	  	 	(10,368.02	) 	 	 	649,719.57	  	  				 			
	 32
	 	 	Apr-18	  	 	 	649,719.57	  	 	 	0.83	% 	 	 	5,414.33	  	  	 	(10,368.02	) 	 	 	644,765.88	  	  				 			
	 33
	 	 	May-18	  	 	 	644,765.88	  	 	 	0.83	% 	 	 	5,373.05	  	  	 	(10,368.02	) 	 	 	639,770.91	  	  				 			
	 34
	 	 	Jun-18	  	 	 	639,770.91	  	 	 	0.83	% 	 	 	5,331.42	  	  	 	(10,368.02	) 	 	 	634,734.32	  	  				 			









																																	
	 	 	Estimated
Dates	 	 	Principal	 	 	Monthly	 	 	Monthly
Interest	 	  	Monthly
Payment of
Additional TI
Rent	 	 	Balance	 	  	Annual	 	 	Year	 
	 35
	 	 	Jul-18	  	 	 	634,734.32	  	 	 	0.83	% 	 	 	5,289.45	  	  	 	(10,368.02	) 	 	 	629,655.75	  	  				 			
	 36
	 	 	Aug-18	  	 	 	629,655.75	  	 	 	0.83	% 	 	 	5,247.13	  	  	 	(10,368.02	) 	 	 	624,534.86	  	  	 	(124,416.22	) 	 	 	3	  
	 37
	 	 	Sep-18	  	 	 	624,534.86	  	 	 	0.83	% 	 	 	5,204.46	  	  	 	(10,368.02	) 	 	 	619,371.30	  	  				 			
	 38
	 	 	Oct-18	  	 	 	619,371.30	  	 	 	0.83	% 	 	 	5,161.43	  	  	 	(10,368.02	) 	 	 	614,164.71	  	  				 			
	 39
	 	 	Nov-18	  	 	 	614,164.71	  	 	 	0.83	% 	 	 	5,118.04	  	  	 	(10,368.02	) 	 	 	608,914.73	  	  				 			
	 40
	 	 	Dec-18	  	 	 	608,914.73	  	 	 	0.83	% 	 	 	5,074.29	  	  	 	(10,368.02	) 	 	 	603,621.00	  	  				 			
	 41
	 	 	Jan-19	  	 	 	603,621.00	  	 	 	0.83	% 	 	 	5,030.18	  	  	 	(10,368.02	) 	 	 	598,283.16	  	  				 			
	 42
	 	 	Feb-19	  	 	 	598,283.16	  	 	 	0.83	% 	 	 	4,985.69	  	  	 	(10,368.02	) 	 	 	592,900.84	  	  				 			
	 43
	 	 	Mar-19	  	 	 	592,900.84	  	 	 	0.83	% 	 	 	4,940.84	  	  	 	(10,368.02	) 	 	 	587,473.66	  	  				 			
	 44
	 	 	Apr-19	  	 	 	587,473.66	  	 	 	0.83	% 	 	 	4,895.61	  	  	 	(10,368.02	) 	 	 	582,001.25	  	  				 			
	 45
	 	 	May-19	  	 	 	582,001.25	  	 	 	0.83	% 	 	 	4,850.01	  	  	 	(10,368.02	) 	 	 	576,483.25	  	  				 			
	 46
	 	 	Jun-19	  	 	 	576,483.25	  	 	 	0.83	% 	 	 	4,804.03	  	  	 	(10,368.02	) 	 	 	570,919.26	  	  				 			
	 47
	 	 	Jul-19	  	 	 	570,919.26	  	 	 	0.83	% 	 	 	4,757.66	  	  	 	(10,368.02	) 	 	 	565,308.90	  	  				 			
	 48
	 	 	Aug-19	  	 	 	565,308.90	  	 	 	0.83	% 	 	 	4,710.91	  	  	 	(10,368.02	) 	 	 	559,651.79	  	  	 	(124,416.22	) 	 	 	4	  
	 49
	 	 	Sep-19	  	 	 	559,651.79	  	 	 	0.83	% 	 	 	4,663.76	  	  	 	(10,368.02	) 	 	 	553,947.53	  	  				 			
	 50
	 	 	Oct-19	  	 	 	553,947.53	  	 	 	0.83	% 	 	 	4,616.23	  	  	 	(10,368.02	) 	 	 	548,195.74	  	  				 			
	 51
	 	 	Nov-19	  	 	 	548,195.74	  	 	 	0.83	% 	 	 	4,568.30	  	  	 	(10,368.02	) 	 	 	542,396.02	  	  				 			
	 52
	 	 	Dec-19	  	 	 	542,396.02	  	 	 	0.83	% 	 	 	4,519.97	  	  	 	(10,368.02	) 	 	 	536,547.97	  	  				 			
	 53
	 	 	Jan-20	  	 	 	536,547.97	  	 	 	0.83	% 	 	 	4,471.23	  	  	 	(10,368.02	) 	 	 	530,651.19	  	  				 			
	 54
	 	 	Mar-20	  	 	 	530,651.19	  	 	 	0.83	% 	 	 	4,422.09	  	  	 	(10,368.02	) 	 	 	524,705.26	  	  				 			
	 55
	 	 	Apr-20	  	 	 	524,705.26	  	 	 	0.83	% 	 	 	4,372.54	  	  	 	(10,368.02	) 	 	 	518,709.79	  	  				 			
	 56
	 	 	May-20	  	 	 	518,709.79	  	 	 	0.83	% 	 	 	4,322.58	  	  	 	(10,368.02	) 	 	 	512,664.35	  	  				 			
	 57
	 	 	Jun-20	  	 	 	512,664.35	  	 	 	0.83	% 	 	 	4,272.20	  	  	 	(10,368.02	) 	 	 	506,568.54	  	  				 			
	 58
	 	 	Jun-20	  	 	 	506,568.54	  	 	 	0.83	% 	 	 	4,221.40	  	  	 	(10,368.02	) 	 	 	500,421.92	  	  				 			
	 59
	 	 	Jul-20	  	 	 	500,421.92	  	 	 	0.83	% 	 	 	4,170.18	  	  	 	(10,368.02	) 	 	 	494,224.09	  	  				 			
	 60
	 	 	Aug-20	  	 	 	494,224.09	  	 	 	0.83	% 	 	 	4,118.53	  	  	 	(10,368.02	) 	 	 	487,974.60	  	  	 	(124,416.22	) 	 	 	5	  
	 61
	 	 	Sep-20	  	 	 	487,974.60	  	 	 	0.83	% 	 	 	4,066.46	  	  	 	(10,368.02	) 	 	 	481,673.04	  	  				 			
	 62
	 	 	Oct-20	  	 	 	481,673.04	  	 	 	0.83	% 	 	 	4,013.94	  	  	 	(10,368.02	) 	 	 	475,318.96	  	  				 			
	 63
	 	 	Nov-20	  	 	 	475,318.96	  	 	 	0.83	% 	 	 	3,960.99	  	  	 	(10,368.02	) 	 	 	468,911.94	  	  				 			
	 64
	 	 	Dec-20	  	 	 	468,911.94	  	 	 	0.83	% 	 	 	3,907.60	  	  	 	(10,368.02	) 	 	 	462,451.52	  	  				 			
	 65
	 	 	Jan-21	  	 	 	462,451.52	  	 	 	0.83	% 	 	 	3,853.76	  	  	 	(10,368.02	) 	 	 	455,937.26	  	  				 			
	 66
	 	 	Feb-21	  	 	 	455,937.26	  	 	 	0.83	% 	 	 	3,799.48	  	  	 	(10,368.02	) 	 	 	449,368.72	  	  				 			
	 67
	 	 	Mar-21	  	 	 	449,368.72	  	 	 	0.83	% 	 	 	3,744.74	  	  	 	(10,368.02	) 	 	 	442,745.44	  	  				 			
	 68
	 	 	Apr-21	  	 	 	442,745.44	  	 	 	0.83	% 	 	 	3,689.55	  	  	 	(10,368.02	) 	 	 	436,066.97	  	  				 			
	 69
	 	 	May-21	  	 	 	436,066.97	  	 	 	0.83	% 	 	 	3,633.89	  	  	 	(10,368.02	) 	 	 	429,332.84	  	  				 			
	 70
	 	 	Jun-21	  	 	 	429,332.84	  	 	 	0.83	% 	 	 	3,577.77	  	  	 	(10,368.02	) 	 	 	422,542.60	  	  				 			
	 71
	 	 	Jul-21	  	 	 	422,542.60	  	 	 	0.83	% 	 	 	3,521.19	  	  	 	(10,368.02	) 	 	 	415,695.77	  	  				 			
	 72
	 	 	Aug-21	  	 	 	415,695.77	  	 	 	0.83	% 	 	 	3,464.13	  	  	 	(10,368.02	) 	 	 	408,791.88	  	  	 	(124,416.22	) 	 	 	6	  
	 73
	 	 	Sep-21	  	 	 	408,791.88	  	 	 	0.83	% 	 	 	3,406.60	  	  	 	(10,368.02	) 	 	 	401,830.46	  	  				 			
	 74
	 	 	Oct-21	  	 	 	401,830.46	  	 	 	0.83	% 	 	 	3,348.59	  	  	 	(10,368.02	) 	 	 	394,811.03	  	  				 			
	 75
	 	 	Nov-21	  	 	 	394,811.03	  	 	 	0.83	% 	 	 	3,290.09	  	  	 	(10,368.02	) 	 	 	387,733.11	  	  				 			
	 76
	 	 	Dec-21	  	 	 	387,733.11	  	 	 	0.83	% 	 	 	3,231.11	  	  	 	(10,368.02	) 	 	 	380,596.20	  	  				 			
	 77
	 	 	Jan-22	  	 	 	380,596.20	  	 	 	0.83	% 	 	 	3,171.63	  	  	 	(10,368.02	) 	 	 	373,399.81	  	  				 			
	 78
	 	 	Feb-22	  	 	 	373,399.81	  	 	 	0.83	% 	 	 	3,111.67	  	  	 	(10,368.02	) 	 	 	366,143.46	  	  				 			
	 79
	 	 	Mar-22	  	 	 	366,143.46	  	 	 	0.83	% 	 	 	3,051.20	  	  	 	(10,368.02	) 	 	 	358,826.64	  	  				 			


  
 6 









																																	
	 	 	Estimated
Dates	 	 	Principal	 	 	Monthly	 	 	Monthly
Interest	 	  	Monthly
Payment of
Additional TI
Rent	 	 	Balance	 	  	Annual	 	 	Year	 
	 80
	 	 	Apr-22	  	 	 	358,826.64	  	 	 	0.83	% 	 	 	2,990.22	  	  	 	(10,368.02	) 	 	 	351,448.84	  	  				 			
	 81
	 	 	May-22	  	 	 	351,448.84	  	 	 	0.83	% 	 	 	2,928.74	  	  	 	(10,368.02	) 	 	 	344,009.56	  	  				 			
	 82
	 	 	Jun-22	  	 	 	344,009.56	  	 	 	0.83	% 	 	 	2,866.75	  	  	 	(10,368.02	) 	 	 	336,508.29	  	  				 			
	 83
	 	 	Jul-22	  	 	 	336,508.29	  	 	 	0.83	% 	 	 	2,804.24	  	  	 	(10,368.02	) 	 	 	328,944.51	  	  				 			
	 84
	 	 	Aug-22	  	 	 	328,944.51	  	 	 	0.83	% 	 	 	2,741.20	  	  	 	(10,368.02	) 	 	 	321,317.69	  	  	 	(124,416.22	) 	 	 	7	  
	 85
	 	 	Sep-22	  	 	 	321,317.69	  	 	 	0.83	% 	 	 	2,677.65	  	  	 	(10,368.02	) 	 	 	313,627.32	  	  				 			
	 86
	 	 	Oct-22	  	 	 	313,627.32	  	 	 	0.83	% 	 	 	2,613.56	  	  	 	(10,368.02	) 	 	 	305,872.87	  	  				 			
	 87
	 	 	Nov-22	  	 	 	305,872.87	  	 	 	0.83	% 	 	 	2,548.94	  	  	 	(10,368.02	) 	 	 	298,053.79	  	  				 			
	 88
	 	 	Dec-22	  	 	 	298,053.79	  	 	 	0.83	% 	 	 	2,483.78	  	  	 	(10,368.02	) 	 	 	290,169.55	  	  				 			
	 89
	 	 	Jan-23	  	 	 	290,169.55	  	 	 	0.83	% 	 	 	2,418.08	  	  	 	(10,368.02	) 	 	 	282,219.61	  	  				 			
	 90
	 	 	Feb-23	  	 	 	282,219.61	  	 	 	0.83	% 	 	 	2,351.83	  	  	 	(10,368.02	) 	 	 	274,203.43	  	  				 			
	 91
	 	 	Mar-23	  	 	 	274,203.43	  	 	 	0.83	% 	 	 	2,285.03	  	  	 	(10,368.02	) 	 	 	266,120.44	  	  				 			
	 92
	 	 	Apr-23	  	 	 	266,120.44	  	 	 	0.83	% 	 	 	2,217.67	  	  	 	(10,368.02	) 	 	 	257,970.09	  	  				 			
	 93
	 	 	May-23	  	 	 	257,970.09	  	 	 	0.83	% 	 	 	2,149.75	  	  	 	(10,368.02	) 	 	 	249,751.82	  	  				 			
	 94
	 	 	Jun-23	  	 	 	249,751.82	  	 	 	0.83	% 	 	 	2,081.27	  	  	 	(10,368.02	) 	 	 	241,465.07	  	  				 			
	 95
	 	 	Jul-23	  	 	 	241,465.07	  	 	 	0.83	% 	 	 	2,012.21	  	  	 	(10,368.02	) 	 	 	233,109.26	  	  				 			
	 96
	 	 	Aug-23	  	 	 	233,109.26	  	 	 	0.83	% 	 	 	1,942.58	  	  	 	(10,368.02	) 	 	 	224,683.82	  	  	 	(124,416.22	) 	 	 	8	  
	 97
	 	 	Sep-23	  	 	 	224,683.82	  	 	 	0.83	% 	 	 	1,872.37	  	  	 	(10,368.02	) 	 	 	216,188.16	  	  				 			
	 98
	 	 	Oct-23	  	 	 	216,188.16	  	 	 	0.83	% 	 	 	1,801.57	  	  	 	(10,368.02	) 	 	 	207,621.71	  	  				 			
	 99
	 	 	Nov-23	  	 	 	207,621.71	  	 	 	0.83	% 	 	 	1,730.18	  	  	 	(10,368.02	) 	 	 	198,983.88	  	  				 			
	 100
	 	 	Dec-23	  	 	 	198,983.88	  	 	 	0.83	% 	 	 	1,658.20	  	  	 	(10,368.02	) 	 	 	190,274.06	  	  				 			
	 101
	 	 	Jan-24	  	 	 	190,274.06	  	 	 	0.83	% 	 	 	1,585.62	  	  	 	(10,368.02	) 	 	 	181,491.66	  	  				 			
	 102
	 	 	Feb-24	  	 	 	181,491.66	  	 	 	0.83	% 	 	 	1,512.43	  	  	 	(10,368.02	) 	 	 	172,636.07	  	  				 			
	 103
	 	 	Mar-24	  	 	 	172,636.07	  	 	 	0.83	% 	 	 	1,438.63	  	  	 	(10,368.02	) 	 	 	163,706.68	  	  				 			
	 104
	 	 	Apr-24	  	 	 	163,706.68	  	 	 	0.83	% 	 	 	1,364.22	  	  	 	(10,368.02	) 	 	 	154,702.89	  	  				 			
	 105
	 	 	May-24	  	 	 	154,702.89	  	 	 	0.83	% 	 	 	1,289.19	  	  	 	(10,368.02	) 	 	 	145,624.06	  	  				 			
	 106
	 	 	Jun-24	  	 	 	145,624.06	  	 	 	0.83	% 	 	 	1,213.53	  	  	 	(10,368.02	) 	 	 	136,469.58	  	  				 			
	 107
	 	 	Jul-24	  	 	 	136,469.58	  	 	 	0.83	% 	 	 	1,137.25	  	  	 	(10,368.02	) 	 	 	127,238.81	  	  				 			
	 108
	 	 	Aug-24	  	 	 	127,238.81	  	 	 	0.83	% 	 	 	1,060.32	  	  	 	(10,368.02	) 	 	 	117,931.11	  	  	 	(124,416.22	) 	 	 	9	  
	 109
	 	 	Sep-24	  	 	 	117,931.11	  	 	 	0.83	% 	 	 	982.76	  	  	 	(10,368.02	) 	 	 	108,545.85	  	  				 			
	 110
	 	 	Oct-24	  	 	 	108,545.85	  	 	 	0.83	% 	 	 	904.55	  	  	 	(10,368.02	) 	 	 	99,082.38	  	  				 			
	 111
	 	 	Nov-24	  	 	 	99,082.38	  	 	 	0.83	% 	 	 	825.69	  	  	 	(10,368.02	) 	 	 	89,540.05	  	  				 			
	 112
	 	 	Dec-24	  	 	 	89,540.05	  	 	 	0.83	% 	 	 	746.17	  	  	 	(10,368.02	) 	 	 	79,918.20	  	  				 			
	 113
	 	 	Jan-25	  	 	 	79,918.20	  	 	 	0.83	% 	 	 	665.98	  	  	 	(10,368.02	) 	 	 	70,216.17	  	  				 			
	 114
	 	 	Feb-25	  	 	 	70,216.17	  	 	 	0.83	% 	 	 	585.13	  	  	 	(10,368.02	) 	 	 	60,433.28	  	  				 			
	 115
	 	 	Mar-25	  	 	 	60,433.28	  	 	 	0.83	% 	 	 	503.61	  	  	 	(10,368.02	) 	 	 	50,568.88	  	  				 			
	 116
	 	 	Apr-25	  	 	 	50,568.88	  	 	 	0.83	% 	 	 	421.41	  	  	 	(10,368.02	) 	 	 	40,622.26	  	  				 			
	 117
	 	 	May-25	  	 	 	40,622.26	  	 	 	0.83	% 	 	 	338.52	  	  	 	(10,368.02	) 	 	 	30,592.76	  	  				 			
	 118
	 	 	Jun-25	  	 	 	30,592.76	  	 	 	0.83	% 	 	 	254.94	  	  	 	(10,368.02	) 	 	 	20,479.69	  	  				 			
	 119
	 	 	Jul-25	  	 	 	20,479.69	  	 	 	0.83	% 	 	 	170.66	  	  	 	(10,368.02	) 	 	 	10,282.33	  	  				 			
	 120
	 	 	Aug-25	  	 	 	10,282.33	  	 	 	0.83	% 	 	 	85.69	  	  	 	(10,368.02	) 	 	 	0.00	  	  	 	(124,416.22	) 	 	 	10	  


  
 7