|                                                                       |                     |              
|---------------------------------------------------------------------- | ------------------- | -------------
|Household Finance Corporation                                          |                     |              
|Household Consumer Loan Corporation                                    |                    
|Household Consumer Loan Trust 1997-1                                   | Total 2001 Payments
|**********************************************************************
|                                                                       |                     |              
|Original Principal Class A                                             | 840,000,000.00      |              
|Class A-1                                                              | 729,600,000.00      |              
|Class A-2                                                              | 48,000,000.00       |              
|Class A-3                                                              | 62,400,000.00       |              
|Number of Class A Bonds (000's)                                        | 840,000.00          |              
|Class A-1                                                              | 729,600.00          |              
|Class A-2                                                              | 48,000.00           |              
|Class A-3                                                              | 62,400.00           |              
|Original Principal Class B                                             | 45,600,000.00       |              
|Number of Class B Bond (000's)                                         | 45,600.00           |              
|Original Principal Certificates                                        | 33,600,000.00       |              
|Number of Certificates Bond (000's)                                    | 33,600.00           |              
|                                                                       |                     |              
|Class A-1 Principal Distribution                                       |                     | 38,941,310.27
|Class A-1 Interest Distribution                                        |                     | 6,750,921.41 
|                                                                       |                     |              
|Class A-2 Principal Distribution                                       |                     | 7,491,782.55 
|Class A-2 Interest Distribution                                        |                     | 1,334,449.61 
|                                                                       |                     |              
|Class A-3 Principal Distribution                                       |                     | 9,739,317.31 
|Class A-3 Interest Distribution                                        |                     | 1,771,874.32 
|                                                                       |                     |              
|Class B Principal Distribution                                         |                     | 7,117,193.42 
|Class B Interest Distribution                                          |                     | 1,376,143.51 
|                                                                       |                     |              
|Certificates Principal Distribution                                    |                     | 5,244,247.79 
|Certificates Interest Distribution                                     |                     | 1,083,900.54 
|                                                                       |                     |              
|                                                                       |                     |