##### Table of Contents

---

FORM 10Q

SECURITIES AND EXCHANGE
COMMISSION

WASHINGTON, D. C. 20549

QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) SECURITIES
EXCHANGE ACT OF 1934

|For Quarter Ended March 31, 2003                                                   |  |                                        
|---------------------------------------------------------------------------------- |  | ---------------------------------------
|                                                                                   |  |                                        
|Commission File No. 1-9972                                                         |  |                                        
|                                                                                   |  |                                        
|Hooper Holmes, Inc.                                                               
|                                                                                  
|(Exact name of registrant as specified in its charter)                            
|                                                                                   |  |                                        
|New York                                                                           |  | 22-1659359                             
|                                                                                   |  |                                        
|(State or other jurisdiction of incorporation or organization)                     |  | (I.R.S. Employer Identification Number)
|                                                                                   |  |                                        
|170 Mt. Airy Rd., Basking Ridge, NJ                                                |  | 07920                                  
|                                                                                   |  |                                        
|(Address of principal executive office)                                            |  | (Zip Code)                             
|                                                                                   |  |                                        
|Registrants telephone number, including area code:  (908) 766-5000               
|                                                                                  
|None                                                                              
|                                                                                  
|(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

|Yes x | No o
|----- | ----

Indicate by check mark whether the Registrant is
an accelerated filer (as defined in Securities Exchange Act Rule 12b-2).

|Yes x | No o
|----- | ----

Indicate the number of shares outstanding of each
of the issuers classes of common stock as of the latest practicable date.

|Class                        |  | Outstanding at March 31, 2003
|---------------------------- |  | -----------------------------
|                             |  |                              
|Common stock, $.04 par value |  | 64,696,623                   

---



---

##### Table of Contents

HOOPER HOLMES, INC. AND SUBSIDIARIES

INDEX

|         |                                                                                                | Page No.
|-------- | ---------------------------------------------------------------------------------------------- | --------
|         |                                                                                                |         
|PART I-  | Financial Information (unaudited)                                                              |         
|         |                                                                                                |         
|         | ITEM 1 - Financial Statements                                                                  |         
|         |                                                                                                |         
|         | Consolidated Balance Sheets as of March 31, 2003 and December 31, 2002                         | 1       
|         |                                                                                                |         
|         | Consolidated Statements of Income for the Three Months Ended March 31, 2003 and 2002           | 2       
|         |                                                                                                |         
|         | Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2003 and 2002       | 3       
|         |                                                                                                |         
|         | Notes to Consolidated Financial Statements                                                     | 4-11    
|         |                                                                                                |         
|         | ITEM 2 -
Managements Discussion and Analysis of Financial Condition and Results of Operations | 12-18   
|         |                                                                                                |         
|         | ITEM 3 
Quantitative and Qualitative Disclosures About Market Risk                            | 19      
|         |                                                                                                |         
|         | ITEM 4 - 
Controls and Procedures                                                              | 20      
|         |                                                                                                |         
|Part II- | Other Information                                                                              |         
|         |                                                                                                |         
|         | ITEM 6 
Exhibits and Reports on Form 8-K                                                      | 20      
|         |                                                                                                |         
|         | Signatures                                                                                     | 21      
|         |                                                                                                |         
|         | Certifications                                                                                 | 22-23   



---

##### Table of Contents

Hooper Holmes, Inc

Consolidated Balance Sheets

(unaudited)

|                                                                                                           |  | 03/31/2003 |             | 12/31/2002 |  
|---------------------------------------------------------------------------------------------------------- |  | ---------- | ----------- | ---------- | -
|                                                                                                           |  |            |             |            |  
|ASSETS                                                                                                     |  |            |             |            |  
|Current Assets:                                                                                            |  |            |             |            |  
|Cash and cash equivalents                                                                                  |  | $          | 23,242,137  |            | $
|Marketable securities                                                                                      |  |            | 21,597,437  |            |  
|Accounts receivable, net                                                                                   |  |            | 31,477,879  |            |  
|Other current assets                                                                                       |  |            | 6,340,293   |            |  
|                                                                                                           |  |            |             |            |  
|Total current assets                                                                                       |  |            | 82,657,746  |            |  
|Property, plant and equipment:                                                                             |  |            |             |            |  
|Land and land improvements                                                                                 |  |            | 627,672     |            |  
|Building                                                                                                   |  |            | 4,882,663   |            |  
|Furniture, fixtures and equipment                                                                          |  |            | 24,874,078  |            |  
|Leasehold improvements                                                                                     |  |            | 671,254     |            |  
|                                                                                                           |  |            |             |            |  
|Total property, plant and equipment                                                                        |  |            | 31,055,667  |            |  
|Less: Accumulated depreciation and amortization                                                            |  |            | 22,486,277  |            |  
|                                                                                                           |  |            |             |            |  
|Property, plant and equipment, net                                                                         |  |            | 8,569,390   |            |  
|Goodwill                                                                                                   |  |            | 118,994,353 |            |  
|Intangible assets, net                                                                                     |  |            | 27,924,733  |            |  
|Other assets                                                                                               |  |            | 1,323,529   |            |  
|                                                                                                           |  |            |             |            |  
|Total assets                                                                                               |  | $          | 239,469,751 |            | $
|                                                                                                           |  |            |             |            |  
|LIABILITIES AND STOCKHOLDERS' EQUITY                                                                       |  |            |             |            |  
|Current liabilities:                                                                                       |  |            |             |            |  
|Current maturities of long-term debt                                                                       |  | $          | 0           |            | $
|Accounts payable                                                                                           |  |            | 10,492,169  |            |  
|Accrued expenses:                                                                                          |  |            |             |            |  
|Insurance benefits                                                                                         |  |            | 29,531      |            |  
|Salaries, wages and fees                                                                                   |  |            | 1,462,051   |            |  
|Payroll and other taxes                                                                                    |  |            | 441,599     |            |  
|Income taxes payable                                                                                       |  |            | 4,073,355   |            |  
|Other                                                                                                      |  |            | 5,183,775   |            |  
|                                                                                                           |  |            |             |            |  
|Total current liabilities                                                                                  |  |            | 21,682,480  |            |  
|Long term debt, less current maturities                                                                    |  |            | 3,060,668   |            |  
|Other long term liabilities                                                                                |  |            | 806,195     |            |  
|Deferred income taxes                                                                                      |  |            | 3,416,349   |            |  
|Minority interest                                                                                          |  |            | 1,113,554   |            |  
|Stockholders equity:                                                                                      |  |            |             |            |  
|Common stock, par value $.04 per share; authorized 240,000,000 shares, issued 67,499,074 in 2003 and
2002. |  |            | 2,699,963   |            |  
|Additional paid-in capital                                                                                 |  |            | 127,962,449 |            |  
|Accumulated other comprehensive income                                                                     |  |            | 112,813     |            |  
|Retained earnings                                                                                          |  |            | 99,857,814  |            |  
|                                                                                                           |  |            |             |            |  
|                                                                                                           |  |            | 230,633,039 |            |  
|Less: Treasury stock at cost (2,802,451 and 2,754,151 shares)                                              |  |            | 21,242,534  |            |  
|                                                                                                           |  |            |             |            |  
|Total stockholders equity                                                                                 |  |            | 209,390,505 |            |  
|                                                                                                           |  |            |             |            |  
|Total liabilities and stockholders equity                                                                 |  | $          | 239,469,751 |            | $
|                                                                                                           |  |            |             |            |  

See accompanying notes to unaudited consolidated financial statements.

- 1 -



---

##### Table of Contents

Hooper Holmes, Inc.

Consolidated Statements Of Income

(unaudited)

|                                             |  | Three months ended  March 31, |           
|-------------------------------------------- |  | ----------------------------- | ----------
|                                             |  |                               |           
|                                             |  | 2003                          |           
|                                             |  |                               |           
|Revenues                                     |  | $                             | 74,849,933
|Cost of operations                           |  |                               | 52,099,098
|                                             |  |                               |           
|Gross profit                                 |  |                               | 22,750,835
|Selling, general and administrative expenses |  |                               | 14,949,384
|                                             |  |                               |           
|Operating income                             |  |                               | 7,801,451 
|Other income (expense):                      |  |                               |           
|Interest expense                             |  |                               | (60,160   
|Interest income                              |  |                               | 214,551   
|Other expense, net                           |  |                               | (325,141  
|                                             |  |                               |           
|                                             |  |                               | (170,750  
|                                             |  |                               |           
|Income before income taxes                   |  |                               | 7,630,701 
|Income taxes                                 |  |                               | 2,973,000 
|                                             |  |                               |           
|Net income                                   |  | $                             | 4,657,701 
|                                             |  |                               |           
|Earnings per share:                          |  |                               |           
|Basic                                        |  |                               | 0.07      
|Diluted                                      |  | $                             | 0.07      
|                                             |  |                               |           
|Weighted average number of shares:           |  |                               |           
|Basic                                        |  |                               | 64,744,169
|Diluted                                      |  |                               | 66,222,850
|                                             |  |                               |           

See accompanying notes to unaudited consolidated financial statements.

- 2 -



---

##### Table of Contents

Hooper Holmes, Inc.

Consolidated Statements of Cash Flows

(unaudited)



|                                                                                  |  | Three months ended March 31, |           
|--------------------------------------------------------------------------------- |  | ---------------------------- | ----------
|                                                                                  |  |                              |           
|                                                                                  |  | 2002                         |           
|                                                                                  |  |                              |           
|Cash flows from operating activities:                                             |  |                              |           
|Net income                                                                        |  | $                            | 4,657,701 
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                              |           
|Depreciation and amortization                                                     |  |                              | 1,600,701 
|Provision for bad debt expense                                                    |  |                              | 45,000    
|Deferred tax benefit                                                              |  |                              | (66,765   
|Net realized loss on marketable securities available for sale                     |  |                              | 24,296    
|Issuance of stock awards                                                          |  |                              | 164,100   
|Loss on sale of fixed assets                                                      |  |                              | (5,891    
|Change in assets and liabilities:                                                 |  |                              |           
|Accounts receivable                                                               |  |                              | (3,713,358
|Other current assets                                                              |  |                              | 513,533   
|Accounts payable and accrued expenses                                             |  |                              | 50,329    
|                                                                                  |  |                              |           
|Net cash provided by operating activities                                         |  |                              | 3,269,646 
|                                                                                  |  |                              |           
|Cash flows from investing activities:                                             |  |                              |           
|Purchases of marketable securities                                                |  |                              | (7,706,727
|Redemptions of marketable securities                                              |  |                              | 8,829,580 
|Business acquisition, net of cash acquired                                        |  |                              | (2,378,961
|Investment in e-nable.com                                                         |  |                              | 0         
|Capital expenditures                                                              |  |                              | (440,973  
|                                                                                  |  |                              |           
|Net cash used in investing activities                                             |  |                              | (1,697,081
|                                                                                  |  |                              |           
|Cash flows from financing activities:                                             |  |                              |           
|Principal payments on long term debt                                              |  |                              | (426,090  
|Proceeds related to the exercise of stock options                                 |  |                              | 23,503    
|Treasury stock acquired                                                           |  |                              | (418,248  
|Dividends paid                                                                    |  |                              | (809,437  
|                                                                                  |  |                              |           
|Net cash (used in) provided by financing activities                               |  |                              | (1,630,272
|                                                                                  |  |                              |           
|Effect of exchange rate changes on cash                                           |  |                              | 1,693     
|                                                                                  |  |                              |           
|Net decrease in cash and cash equivalents                                         |  |                              | (56,014   
|Cash and cash equivalents at beginning of year                                    |  |                              | 23,298,151
|                                                                                  |  |                              |           
|Cash and cash equivalents at end of period                                        |  | $                            | 23,242,137
|                                                                                  |  |                              |           
|Supplemental disclosure of non-cash investing activity                            |  |                              |           
|Change in net unrealized gain on marketable secutiries available for sale         |  | $                            | 26,808    
|Supplemental disclosure of cash flow information                                  |  |                              |           
|Cash paid (received) during the quarter for:                                      |  |                              |           
|Interest                                                                          |  | $                            | 48,394    
|Income taxes                                                                      |  | $                            | 1,609,097 

- 3 -



---

##### Table of Contents

HOOPER HOLMES, INC.

Notes to Unaudited Consolidated Financial Statements

March 31, 2003

Note 1:     Basis of Presentation

The financial information included herein is unaudited however, such information reflects all adjustments
(consisting solely of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of results for the interim periods.

The interim consolidated financial
statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys annual report on Form 10-K.

The results of operations for the
three month period ended March 31, 2003 are not necessarily indicative of the results to be expected for the full year.  See Managements Discussion and Analysis of Financial Condition and Results of Operations for additional
information.

Note 2:     Earnings Per Share

Basic earnings per share equals net income divided by
weighted average common shares outstanding during the period.  Diluted earnings per share equals net income divided by the sum of weighted average common shares outstanding during the period plus dilutive common stock equivalents
calculated using the treasury stock method.  Common stock equivalents (1,478,681 and 2,853,107 for the three months ended March 31, 2003 and 2002, respectively) are shares assumed to be issued if outstanding stock options were exercised.

Options to purchase 5,310,850 and 1,501,750 shares of common stock were excluded from the calculation of diluted earnings per share for the three months ended March 31, 2003 and 2002,
respectively, because their exercise prices exceeded the average market price of outstanding common shares for the period.

Note 3:     Comprehensive Income

Comprehensive income includes net income and other comprehensive income (loss), which refers to those revenues, expenses, gains, and losses which are excluded from net income. Other
comprehensive income includes unrealized gains and losses on marketable securities classified as available-for-sale and foreign currency translation adjustments.

- 4 -



---

##### Table of Contents

|                                                                            |  | Three Month Period Ended |          
|--------------------------------------------------------------------------- |  | ------------------------ | ---------
|                                                                            |  |                          |          
|                                                                            |  | March 31, 2003           |          
|                                                                            |  |                          |          
|Net income                                                                  |  | $                        | 4,657,701
|Other comprehensive income:                                                 |  |                          |          
|Unrealized holding gains Arising during period                              |  |                          | 7,780    
|Less: reclassification adjustment for (gains) losses included in net income |  |                          | (24,296  
|                                                                            |  |                          |          
|Net unrealized gain (loss) on securities                                    |  |                          | 16,516   
|                                                                            |  |                          |          
|Foreign currency translation                                                |  |                          | 2,283    
|                                                                            |  |                          |          
|Total comprehensive income                                                  |  | $                        | 4,643,468
|                                                                            |  |                          |          

Note 4:     Marketable Securities

The amortized cost, gross unrealized holding gains, gross unrealized holding losses and fair value of available-for sale securities by major security type and class of security at March 31, 2003 and December 31, 2002, was as
follows:

|                             |  | Amortized Cost |            | Gross  Unrealized Holding Gain |   | Gross  Unrealized Holding Loss |  | Estimated Fair Value |       
|---------------------------- |  | -------------- | ---------- | ------------------------------ | - | ------------------------------ |  | -------------------- | ------
|                             |  |                |            |                                |   |                                |  |                      |       
|At March 31, 2003            |  |                |            |                                |   |                                |  |                      |       
|Bank Certificates of Deposit |  | $              | 392,732    |                                | $ | 134                            |  | $                    | 0     
|Government Agencies          |  |                | 0          |                                |   | 0                              |  |                      | 0     
|Government Bonds & Notes     |  |                | 8,561,862  |                                |   | 42,549                         |  |                      | (583  
|Corporate Debt Securities    |  |                | 12,450,262 |                                |   | 155,122                        |  |                      | (4,641
|                             |  |                |            |                                |   |                                |  |                      |       
|Total                        |  | $              | 21,404,856 |                                | $ | 197,805                        |  | $                    | (5,224
|                             |  |                |            |                                |   |                                |  |                      |       
|At December 31, 2002         |  |                |            |                                |   |                                |  |                      |       
|                             |  |                |            |                                |   |                                |  |                      |       
|Bank Certificates of Deposit |  | $              | 590,000    |                                | $ | 0                              |  | $                    | 0     
|Government Agencies          |  |                | 3,295,847  |                                |   | 12,082                         |  |                      | 0     
|Government Bonds & Notes     |  |                | 5,080,240  |                                |   | 35,244                         |  |                      | 0     
|Corporate Debt Securities    |  |                | 13,575,625 |                                |   | 173,021                        |  |                      | (958  
|                             |  |                |            |                                |   |                                |  |                      |       
|Total                        |  | $              | 22,541,712 |                                | $ | 220,347                        |  | $                    | (958  
|                             |  |                |            |                                |   |                                |  |                      |       

Maturities of debt securities classified as available-for-sale were as follows at March 31, 2003
(maturities of mortgage-backed securities and collateralized mortgage obligations have been presented based upon estimated cash flows, assuming no change in the current interest rate environment):

|                                       |  | Amortized Cost |            | Fair Value |  
|-------------------------------------- |  | -------------- | ---------- | ---------- | -
|                                       |  |                |            |            |  
|Due within one year                    |  | $              | 7,204,681  |            | $
|Due after one year through five years  |  |                | 13,608,858 |            |  
|Due after five years through ten years |  |                | 591,317    |            |  
|                                       |  |                |            |            |  
|                                       |  | $              | 21,404,856 |            | $
|                                       |  |                |            |            |  

- 5 -



---

##### Table of Contents

Proceeds from the sale of investment securities available for sale were $ 8,829,580 and $3,528,145 in the three months ended March 31, 2003 and 2002, respectively. Gross
realized gains included in income in the three months ended March 31, 2003 and 2002 were $0, and gross realized losses included in income in the three months ended March 31, 2003 and 2002 were $24,296 and $26,704, respectively.

Note 5:     Capital Stock

The net tax benefit derived from the exercise of stock options was $.01 million and $1.6 million for the
three months ended March 31, 2003 and March 31, 2002, respectively.  Options exercised for the three months ended March 31, 2003 and March 31, 2002 totaled 11,500 shares and 625,000 shares, respectively, all of which were issued from Treasury
Stock.

On May 30, 2000, the Board of Directors authorized the repurchase in any calendar year of up to 2.5 million shares of the Companys common stock for an aggregate purchase price not to
exceed $ 25 million.  For the three months ended March 31,2003, the Company purchased 89,800 shares at a total cost of approximately $ .4 million.  For the three months ended March 31, 2002, the company did not purchase any shares of its
common stock.

Note 6:     Legal Matters

The Company is a party to a number of legal actions arising in the
ordinary course of its business.  In the opinion of management, the Company, has substantial legal defenses and/or insurance coverage with respect to all of its pending legal actions.  Accordingly, none of these actions is expected to have
a material adverse effect on the Companys liquidity, its consolidated results of operations or its consolidated financial position.

Note
7:     Goodwill and Intangible Assets

In July 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 142, Goodwill and Other
Intangible Assets. Under the new rules, the Company was required to evaluate its existing intangible assets and goodwill that were acquired in purchase business combinations, and to make any necessary reclassifications in order to conform with
the new classification criteria in SFAS No. 141 Business Combinations, for recognition separate from goodwill. Effective January 1, 2002, the Company adopted SFAS 142. The Company completed its annual impairment test as of December 31,
2002 and did not have any impairment loss.

The Company has two reportable operating segments: the Health Information Business Unit (HIBU) and the Diversified Business Unit (DBU).

HIBU includes our core health information operations: Portamedic, Infolink, Heritage Labs and Medicals Direct.  It provides a full range of paramedical services to the life insurance industry in the U.S.
and the United Kingdom.  The DBU operating segment provides Independent Medical Examinations (IME) case-management services primarily for property and casualty insurers and claims reviewers.

- 6 -



---

##### Table of Contents

The changes in the carrying amount of goodwill for the three months ended March 31, 2003, are as follows:

|                                        |  | HIBU |             | DBU |   | Total      | 
|--------------------------------------- |  | ---- | ----------- | --- | - | ---------- | 
|                                        |  |      |             |     |   |            | 
|Balance as of December 31, 2002         |  | $    | 98,449,094  |     | $ | 18,626,450 | 
|                                        |  |      |             |     |   |            | 
|Acquisition goodwill                    |  |      | 1,984,376   |     |   |           | 
|Foreign currency translation adjustment |  |      | (65,567     | )   |   |           | 
|                                        |  |      |             |     |   |            | 
|Balance as of March 31, 2003            |  | $    | 100,367,903 |     | $ | 18,626,450 | 
|                                        |  |      |             |     |   |            | 

The aggregate intangible amortization expense for the quarters ended March 31, 2003, and 2002,
was approximately $991,000 and $672,000, respectively. The estimated acquired intangible amortization expense for the fiscal years ending December 31, 2003 to December 31, 2007 is $4,009,000, $3,843,000, $3,252,000, $2,838,000 and $2,087,000,
respectively.

All intangible assets are being amortized over their estimated useful lives, as indicated below. Intangible assets consist of:

|(in thousands)             |  | Weighted  Average  Useful Life (Years) |      | Gross  Carrying  Amount |   | Accumulated Amortization |  | Net Balance |        
|-------------------------- |  | -------------------------------------- | ---- | ----------------------- | - | ------------------------ |  | ----------- | -------
|                           |  |                                        |      |                         |   |                          |  |             |        
|At March 31, 2003          |  |                                        |      |                         |   |                          |  |             |        
|Non-Competition agreements |  |                                        | 4.7  |                         | $ | 8,689                    |  | $           | (5,637 
|Referral base              |  |                                        | 12.8 |                         |   | 25,751                   |  |             | (5,304 
|Contractor network         |  |                                        | 7.2  |                         |   | 6,120                    |  |             | (4,079 
|Trademarks and tradenames  |  |                                        | 18.6 |                         |   | 2,559                    |  |             | (174   
|                           |  |                                        |      |                         |   |                          |  |             |        
|                           |  |                                        |      |                         | $ | 43,119                   |  | $           | (15,194
|                           |  |                                        |      |                         |   |                          |  |             |        
|At December 31, 2002       |  |                                        |      |                         |   |                          |  |             |        
|Non-Competition agreements |  |                                        | 4.9  |                         | $ | 8,405                    |  | $           | (5,327 
|Referral base              |  |                                        | 13.4 |                         |   | 25,594                   |  |             | (4,784 
|Contractor network         |  |                                        | 7.3  |                         |   | 6,120                    |  |             | (3,955 
|Trademarks and tradenames  |  |                                        | 19.0 |                         |   | 2,559                    |  |             | (138   
|                           |  |                                        |      |                         |   |                          |  |             |        
|                           |  |                                        |      |                         | $ | 42,678                   |  | $           | (14,204
|                           |  |                                        |      |                         |   |                          |  |             |        

- 7 -



---

##### Table of Contents

Note 8:     Investment

On January 31, 2001, the Company entered into a marketing and
equity investment agreement with e-Nable Corporation (e-Nable), at a total initial cost of $ 5.0 million.  e-Nable provides Internet-based business processing solutions that allow integration of data sources, underwriting intelligence,
distribution channels and insurance products.  In August 2001, the Company executed a convertible promissory note agreement with e-Nable, to provide additional financing for up to $1.75 million, all of which had been funded by August 2002. The
Company has no commitment to provide additional funds to e-Nable.  Under the cost method of accounting, investments are carried at cost and are adjusted only for other-than-temporary declines in fair value, distributions of earnings and
additional investments.

During the second quarter of 2002, the Company recorded a 25% write down of the carrying value of its investment in and advances to e-Nable Corporation, which resulted in a
pre-tax charge of $ 1.6 million, or $1.0 million after tax.   The adjustment was estimated based on an assessment of the fair value of the investment and was mainly the result of the difficulty e-Nable has had in securing additional
capital in the capital markets. During the third quarter of 2002, the company wrote off the remaining carrying value of its investment in, and advances to, e-Nable Corporation, which resulted in a pre-tax charge of $5.1 million, or $3.1 million
after tax.  The adjustment was based on the continuing assessment of the carrying value of the investment, given that e-Nable has been unsuccessful in its attempt to secure additional capital.

Note 9:      Commitments and Contingencies

On June 20, 2002, the Company, and subsequently its three principal competitors were notified by
the California Department of Health Services that they were in violation of the California Business and Professions Code, with respect to the drawing of blood by phlebotomists on a mobile basis.  The Company disagreed with the Departments
interpretation of the law, retained legal counsel and is working with the Department to develop a reasonable interpretation of the law and a plan that will allow the Company to continue using phlebotomists to draw blood. On October 15, 2002,
representatives of each of the four major paramedical companies, including Hooper Holmes, Inc, met with the Deputy Chief of the California Department of Health Services (DHS) to discuss the position taken by the DHS relative to the drawing of blood
by non-licensed individuals on a mobile basis.  The DHS has waived certain requirements determined to be not applicable to the paramedical industry and has proposed a type of limited licensure for paramedical companies.  The paramedical
industry is presently working out the details of such licensure with the DHS and is confident that an agreement on licensure will be reached. The Company continues to service its customers in the State of California without interruption.

- 8 -



---

##### Table of Contents

Note 10:     Acquisitions and Dispositions

During the first quarter of 2003, the Company
acquired specific assets and liabilities of three health information services companies. The aggregate purchase price of these acquisitions was approximately $2.4 million.  These acquisitions resulted in total costs in excess of net assets
acquired of $2.0 million, identifiable tangible assets of $.03 million, identifiable intangible assets of $.1 million, and non-competition agreements of approximately $.3 million. Identifiable intangible assets and the non-competition agreements are
being amortized on a straight line basis over a period of 9 and 3 years, respectively.  In accordance with SFAS No. 142, which the Company adopted on January 1, 2002, goodwill is no longer amortized. The first quarter 2003 acquisitions are not
material to the consolidated financial statements and therefore individually or in the aggregate do not require pro forma information.

Note 11:     Operating
Segments

Effective January 1, 2003, the Company has two reportable operating segments: the Health Information Business Unit (HIBU) and the Diversified Business Unit (DBU).

HIBU includes our core health information operations: Portamedic, Infolink, Heritage Labs and Medicals Direct. It provides a full range of paramedical services to the life insurance industry in the U.S. and the United
Kingdom.  The DBU operating segment provides Independent Medical Examinations (IME) case-management services primarily for property and casualty insurers and claims reviewers.

The
segments accounting policies are the same as those described in the summary of significant accounting policies except that interest expense and non-operating income and expenses are not allocated to the individual operating segment when
determining segment profit or loss.

A summary of segment information for the three month period ended March 31,2003 is presented below (in thousands).

|                 |  | HIBU |         | DBU |   | Total | 
|---------------- |  | ---- | ------- | --- | - | ----- | 
|                 |  |      |         |     |   |       | 
|Revenue          |  | $    | 66,097  |     | $ | 8,753 | 
|Operating Income |  | $    | 5,977   |     | $ | 1,824 | 
|Total Assets     |  | $    | 233,983 |     | $ | 5,487 | 

- 9 -



---

##### Table of Contents

Note 12:      Stock-Based Compensation

At March 31, 2003, the Company had stock-based
employee compensation plans.  The Company accounts for those plans using the intrinsic value-based method of accounting under the recognition and measurement principles of Accounting Principles Board (APB) Opinion No. 25,
Accounting for Stock Issued to Employees, and related Interpretations. No stock-based compensation cost is reflected in net income for stock options, as all options granted under those plans had an exercise price equal to the market
value of the underlying common stock on the date of the grant. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS No. 123, Accounting for
Stock-Based Compensation (SFAS 123) to stock-based employee compensation:

|                                                                                                                                            |  | Three Months Ended March 31, |      
|------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------- | -----
|(thousands of dollars, except per share data)                                                                                               |  | 2003                         |      
|                                                                                                                                            |  |                              |      
|Net earnings, as reported                                                                                                                   |  | $                            | 4,658
|Add: Stock-based employee compensation expense included in reported net income, net of related tax effect                                   |  |                              | 100  
|Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards,
net of related tax effects |  |                              | 843  
|                                                                                                                                            |  |                              |      
|Pro forma net earnings                                                                                                                      |  | $                            | 3,915
|                                                                                                                                            |  |                              |      
|Net earnings per share:                                                                                                                     |  |                              |      
|Basic, as reported                                                                                                                          |  | $                            | .07  
|Basic, pro forma                                                                                                                            |  | $                            | .06  
|Diluted, as reported                                                                                                                        |  | $                            | .07  
|Diluted, pro forma                                                                                                                          |  | $                            | .06  
|                                                                                                                                            |  |                              |      

The fair value of each stock option granted during the quarter ended March 31, 2003 is estimated
on the date of grant using the Black-Schles option pricing model with the following assumptions. There were no grants during the first quarter 2002.

|Expected life (years)                                             |   | 9.8   |  
|----------------------------------------------------------------- | - | ----- | -
|Expected volatility                                               |   | 51.02 | %
|Expected dividend yield                                           |   | .71   | %
|Risk-free interest rate                                           |   | 1.75  | %
|Weighted average fair value of options granted during the quarter | $ | 3.05  |  

On January 28, 2003, a Board resolution was passed to award non-employee directors of the Company, up to a maximum of 15,000 shares of the Companys common stock
as a compensation for future services.  Each director was awarded 5,000 shares on January 31, 2003, and will be awarded 5,000 shares on January 31, 2004, and 5,000 shares on January 31, 2005, subject to certain conditions.  All shares
awarded will be restricted under SEC Rule 144, and may not be sold or transferred by the outside director until four years from the date of issue. During the first quarter of 2003, the Company expensed the fair value of the 30,000 shares awarded on
January 31, 2003 and such amount is included in SG&A expenses in the consolidated Statement of Income.  The total charge was $164,000.





- 10
-



---

##### Table of Contents

Note 13:     Recently Issued Accounting Standards

In June 2001, the FASB issued SFAS No.
143, Accounting for Asset Retirement Obligations (SFAS No. 143). SFAS No. 143 requires companies to record the fair value of an asset retirement obligation as a liability in the period in which they incur a legal obligation associated
with the retirement of tangible long-lived assets that result from the acquisition, construction, development and/or normal use of the assets. Companies also record a corresponding asset which is depreciated over the life of the asset. Subsequent to
the initial measurement of the asset retirement obligation, the obligation will be adjusted at the end of each period to reflect the passage of time and changes in the estimated future cash flows underlying the obligation. The Company adopted SFAS
No. 143 on January 1, 2003. This statement did not have a material impact on the Companys consolidated financial statements.

In November 2002, the FASB issued Interpretation No. 45,
Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness to Others, an interpretation of FASB Statements No. 5, 57 and 107 and a rescission of FASB Interpretation No. 34. This
Interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under guarantees issued. The Interpretation also clarifies that a guarantor is required to recognize, at
inception of a guarantee, a liability for the fair value of the obligation undertaken. The initial recognition and measurement provisions of the Interpretation are applicable to guarantees issued or modified after December 31, 2002 and are not
expected to have a material effect on the Companys consolidated financial statements. The disclosure requirements were effective for financial statements of interim or annual periods ending after December 15, 2002.

- 11 -



---

##### Table of Contents

Item 2.Managements Discussion and Analysis ofFinancial Condition and Results of Operation

|Results of Operation - | Three months ended March 31, 2003 compared to
|---------------------- | ---------------------------------------------
|                       | Three months ended March 31, 2002            

Overview:

Hooper Holmes is one of the nations leading providers of outsourced risk assessment services to the life and health insurance industry and medical evaluation and claims management services to the automobile insurance
industry and the workers compensation industry.  We provide paramedical and medical examinations, independent medical examinations, personal health interviews and record collection, and laboratory testing, which help life insurance
companies evaluate the risks associated with underwriting policies and evaluate physical injuries for property and casualty insurers.  Our business is composed of two segments: the Health Information Business Unit (HIBU) and the Diversified
Business Unit (DBU).

HIBU consists of the Companys Portamedic, Infolink, Heritage Labs and Medicals Direct divisions. It provides paramedical, laboratory, Attending Physician Statement,
inspection report and underwriting services used to underwrite life, health and disability insurance.  DBU consists of D&D Associates, which provides outsourced claims management services to automobile and workers compensation
insurance carriers.

Revenues:

Total consolidated revenues for 2003 increased 13% to $74.8 million for the
first quarter of 2003, compared to $66.5 million for first quarter of 2002.

Revenues for the HIBU segment decreased $.4 million to $66.1 million for the first quarter 2003, compared to $66.5
million for the first quarter 2002.   Within this segment, revenue for the paramedical and Infolink businesses decreased  $4.6 million to $59.3 million for the first quarter of 2003, compared to $63.9 million for the first quarter of
2002.  The number of paramedical examinations performed decreased 11% from 787,000 to 702,000. The decrease in the number of paramedical examinations performed is the result of reduced life insurance application activity in the first quarter of
2003, compared to the first quarter of 2002. The MIB Group, Inc., a provider of information and database management services, reported that life insurance applications were down 6.2% in the first quarter of 2003 compared to the first quarter of
2002. This contributed to the Companys paramedical and Infolink revenue decrease of 7.2% for the first quarter of 2003 compared to the first quarter of 2002. The decrease in the number of examinations was offset by an increase in the average
revenue per examination of approximately 4%. Management believes the percentage increase in the average revenue per examination is due to higher prices per examination based on selling value added services such as Portamedic Select and Portamedic
F.A.S.T. The number of Infolink reports increased slightly to 108,000 for the first quarter of 2003, from 107,000 for the first quarter 2002. The increase in the number of Infolink reports is due to increased volume from existing clients brought on
by the Companys Portamedic F.A.S.T. technology, which provides clients with a quicker turnaround for Attending Physician Statements (APSs).

- 12 -



---

##### Table of Contents

Also, within this segment, Heritage Labs revenue grew 36% for the first quarter 2003 to $3.5 million, from $2.6 million for the first quarter 2002.  The number of samples
tested increased 41% to 157,000 samples for the first quarter 2003, from 111,000 samples for the first quarter 2002.  The Company believes that Heritage Labs growth is the result of aggressive competitive pricing, coupled with offering
insurance companies the convenience of a one-stop shop for their health information needs. Offering combined laboratory and paramedical pricing and services is increasingly more common in this competitive landscape.

Additionally, revenue for the first quarter of 2003, includes revenue from the third quarter 2002 acquisition of Medicals Direct Group in the amount of $3.3 million. There was no Medicals Direct revenue in the first quarter
2002.

Our future revenue stream is dependent upon the life insurance industry and the number of new policies being written which require medical underwriting information. Management expects
insurance application activity to resume more traditional levels throughout 2003. We are confident we will hold our market share. Pricing of our services has become a significant factor in our competitive environment but we are confident that our
field owned branch structure, and branch and automation efficiencies will allow us to continue reporting improved results.

Revenues for the Diversified Business Unit (DBU) segment, totaled $8.8
million for the first quarter 2003.  The DBU consists of D&D Associates, which was acquired by the Company in the fourth quarter of 2002.  There was no DBU revenue in the first quarter of 2002.

Cost of Operations:

The Companys consolidated cost of operations for the first quarter of 2003 totaled $52.1 million compared to $45.9 million for the first
quarter of 2002.  As a percentage or revenues, cost of operations increased to 69.6% for the first quarter of 2003 compared to 69.0% for the first quarter of 2002.

Cost of operations for the
HIBU segment totaled $46.5 million for the first quarter of 2003, compared to $45.9 for the first quarter of 2002, an increase of $.6 million, and as percentage of revenues, totaled 70.3% for the first quarter of 2003, compared to 69.0% for the
first quarter of 2002. Within the HIBU segment, cost of operations for the paramedical and Infolink businesses totaled $42.0 million for the first quarter of 2003, compared to $44.3 million for the first quarter of 2002.  This dollar decrease
is due to lower revenue levels in the first quarter 2003. As a percentage of paramedical and Infolink revenue, cost of operations totaled 70.8% and 69.3% for the first quarter of 2003, and 2002, respectively. As a percentage of revenues, the
increase is due to lower revenue levels in the first quarter of 2003, higher specimen collection kit prices, and an increase in specimen kit purchases during the first quarter of 2003.

Cost
of operations for Heritage Labs increased to $2.3 million for the first quarter of 2003, compared to $1.6 million for the first quarter of 2002.  The dollar increase is due to higher revenue levels in the first quarter of 2003.

Cost of operations for Medicals Direct, totaled $2.2 million for the first quarter of 2003, and as percentage of Medicals Direct revenues totaled 67.6%.  There was no Medicals Direct cost of
sales in the first quarter of 2002.

Cost of operations for the DBU segment, comprised of D&D Associates, totaled $5.6 million for the first quarter of 2003, and as a percentage of D&D
revenues totaled 64.3%.

- 13 -



---

##### Table of Contents

Selling, General and Administrative:

Consolidated selling, general and administrative (SG&A) expenses totaled
$14.9 million for the first quarter of 2003, compared to $11.2 million for the first quarter of 2002, and as a percentage of revenues totaled 20.0% compared to 16.9%, respectively.

SG&A for
the HIBU segment, increased $2.4 million to $13.6 million for the first quarter of 2003, compared to $11.2 million for the first quarter 2002. As a percentage of revenues, SG&A totaled 20.6% compared to 16.9 % for the first quarter 2003, and
first quarter 2002, respectively.  The increase is due to additional SG&A costs associated with Medicals Direct of approximately $.7 million and additional costs of $1.7 million from the traditional paramedical and Infolink
businesses.  The areas of increased costs are employee benefits, insurance, intangible asset amortization expense, national meeting costs, and Directors stock awards.

SG&A for the
DBU totaled $1.3 million for the first quarter of 2003, and as a percentage of revenues, was 14.9%.  There were no DBU SG&A costs in the first quarter of 2002.

Operating
income:

Accordingly, the Companys consolidated operating income decreased 16.6% to $7.8 million for the first quarter of 2003 from $9.4 million for the first quarter of 2002, and as a
percentage of revenues, decreased to 10.4% compared to 14.1%, respectively.

Operating income for the HIBU segment decreased 36.1% to $6.0 million for the first quarter of 2003 from $9.4 million for
the first quarter of 2002, and as a percentage of revenues, decreased to 9.0% compared to 14.1%, respectively.

Operating income for the DBU segment was $1.8 million and as a percentage of
revenues, was 20.8%.

Other:

Interest expense increased to $0.06 million for the first quarter of 2003, compared to $0.03 million for
the first quarter of  2002. Interest income for the first quarter of 2003 decreased to $.2 million from $.6 million for the first quarter of 2002, due to lower interest rates and lower levels of invested funds. Other income (expense) for the
first quarter of 2003 and 2002 was $0.3 million and $0.2 million, respectively.

The effective tax rate was 39% and 40% for the first quarter of 2003 and 2002, respectively. The rate is lower in
2003 due to the increased profitability of Heritage Labs, and the lower tax rate applied to the profits of Medicals Direct Group.

Net income for the first quarter of 2003 was $4.7 million or $.07
per diluted share versus $5.8 million or $.09 per diluted share for the first quarter of 2002.

Inflation did not have a significant effect on the Companys operations in the first quarter of
2003

- 14 -



---

##### Table of Contents

On June 20, 2002, the Company, and subsequently its three principal competitors were notified by the California Department of Health Services that they were in violation of
the California Business and Professions Code, with respect to the drawing of blood by phlebotomists on a mobile basis.  The Company disagreed with the Departments interpretation of the law, retained legal counsel and is working with the
Department to develop a reasonable interpretation of the law and a plan that will allow the Company to continue using phlebotomists to draw blood. On October 15, 2002, representatives of each of the four major paramedical companies, including Hooper
Holmes, Inc, met with the Deputy Chief of the California Department of Health Services (DHS) to discuss the position taken by the DHS relative to the drawing of blood by non-licensed individuals on a mobile basis. The DHS waived certain requirements
determined to be not applicable to the paramedical industry and has proposed a type of limited licensure for paramedical companies.  The paramedical industry is presently working out the details of such licensure with the DHS and is confident
that an agreement on licensure will be reached. The Company continues to service its customers in the State of California without interruption.

Liquidity and Financial Resources

The Companys primary sources of cash are internally generated funds, cash equivalents, marketable securities and the Companys credit facility.

Net cash provided by operating activities for the three months ended March 31, 2003 was $3.3 million as compared to $1.3 million for the three months ended March 31, 2002. The significant sources were net income of $4.7
million, $1.6 million of depreciation and amortization, a decrease of $.5 million in other assets, and were offset by an increase in accounts receivable of $3.7 million.  The increase  in accounts receivable is the result of expected
slower collections in the first quarter of 2003, due to strong accounts receivable collections in December 2002.  Days sales outstanding, measured on a rolling 90 day basis,  was 38.0 days at March 31, 2003, compared to 42.1 days at March
31, 2002, and 36.1 at December 31, 2002.

On January 28, 2003, a Board resolution was passed to award non-employee directors of the Company up to a maximum of 15,000 shares of the Companys
common stock as compensation for future services.  Each director was awarded 5,000 shares on January 31, 2003, and will be awarded 5,000 shares on January 31, 2004, and 5,000 shares on January 31, 2005, subject to certain conditions.  All
shares awarded will be restricted under SEC Rule 144, and may not be sold or transferred by the outside director until four years from the date of issue. During the first quarter of 2003, the Company expensed the fair value of the 30,000 shares
awarded on January 31, 2003 and such amount is included in SG&A expenses in the consolidated Statement of Income.  The total charge was $164,000.

On May 30, 2000, the Board of Directors
authorized the repurchase in any calendar year of up to 2.5 million shares of the Companys common stock for an aggregate purchase price not to exceed $25 million per year. For the three months ended March 31, 2003  the Company purchased
89,800 shares at a total cost of $$.4 million.  The Company did not purchase any treasury shares during the first quarter of 2002.

As of March 31, 2003, the Company has $3.0 million
outstanding against its term loan, and in March 2003, Heritage Labs repaid its oustanding bank note in the amount of $.4 million.

- 15 -



---

##### Table of Contents

Our current ratio as of March 31, 2003 was 3.8 to 1 compared to 3.7 to 1  December 31, 2002. Also, inflation has not had, nor is it expected to have, a material impact on
our consolidated financial results. We have no material commitments for capital expenditures.

Quarterly dividends paid in February 2003 were $.0125 per share, and totaled $.8 million. At its
April 22, 2003 board meeting, the Company declared a quarterly dividend of $.0125 per share.

Management believes that the combination of current cash, cash equivalents, marketable securities and
available borrowings under our senior credit facility, along with anticipated cash flows from operations, will provide sufficient capital resources to satisfy both our short-term and foreseeable long-term needs.

Critical Accounting Policies

There were no changes to the Companys critical accounting policies during the three months ended March 31, 2003.  Such
policies are described in the Companys 2002 Annual Report on Form 10-K.

Recently Issued Accounting Standards

In June 2001, the
FASB issued SFAS No. 143, Accounting for Asset Retirement Obligations (SFAS No. 143). SFAS No. 143 requires companies to record the fair value of an asset retirement obligation as a liability in the period in which they incur a legal
obligation associated with the retirement of tangible long-lived assets that result from the acquisition, construction, development and/or normal use of the assets. Companies also record a corresponding asset which is depreciated over the life of
the asset. Subsequent to the initial measurement of the asset retirement obligation, the obligation will be adjusted at the end of each period to reflect the passage of time and changes in the estimated future cash flows underlying the obligation.
The Company adopted SFAS No. 143 on January 1, 2003.  This statement did not have a material impact on the Companys consolidated financial statements.

In November 2002, the FASB issued
Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness to Others, an interpretation of FASB Statements No. 5, 57 and 107 and a rescission of FASB
Interpretation No. 34. This Interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under guarantees issued. The Interpretation also clarifies that a guarantor
is required to recognize, at inception of a guarantee, a liability for the fair value of the obligation undertaken. The initial recognition and measurement provisions of the Interpretation are applicable to guarantees issued or modified after
December 31, 2002 and are not expected to have a material effect on the Companys consolidated financial statements. The disclosure requirements were effective for financial statements of interim or annual periods ending after December 15,
2002.

- 16 -



---

##### Table of Contents

Forward Looking Statements

Certain written and oral statements made by our Company or with the approval of an
authorized executive officer of our Company may constitute forward-looking statements as defined under the Private Securities Litigation Reform Act of 1995, including statements made in this report and other filings with the Securities
and Exchange Commission. These statements generally are not historical in nature and can be identified by words such as believe, expect, intend, estimate, anticipate, project,
will, may, should, could and similar expressions. These statements involve risks and uncertainties that could cause actual results to differ materially from our Companys historical experience and
our present expectations or projections. These statements are not guarantees of future performance or results.

The following are some of the factors that could cause our Companys actual
results to differ materially from those described in forward-looking statements:

Trends and other developments affecting the life insurance industry - We currently derive nearly all of our revenues
from life insurance companies. The demand for our services is largely dependent on the demand for life insurance policies, policy amounts, the type of health information services requested, general economic conditions, and other factors beyond our
control. Any decreases in demand for health information services by life insurance companies could substantially harm our business.

Loss of customers - Our relationships with most insurance
company customers are not covered by formal written agreements, and we have exclusive relationships with only a small number of customers. Our ability to retain these customers will depend on our continued ability to serve their needs and to
distinguish us from our competitors. The loss of one or more customers could materially impact our business.

Changes in the health information services business environment - These include changes
in the types of products demanded by insurance companies, competitive product and pricing pressures, including technological advancements by competitors, and our ability to gain or maintain market share notwithstanding the actions of our
competitors. Factors such as these could adversely impact our earnings and growth.

Continued growth of alternative distribution channels - Our continued growth will depend in part on increased use
of the Internet and other alternative distribution channels by our customers to sell their life insurance products. Rapid growth in the use of these distribution channels may not continue. Reduction or replacement of these channels could limit any
growth in the number of applications for life insurance policies, which could substantially harm our business.

Need to enhance and expand our technology and infrastructure - We need to
continually adapt to the technological needs of our insurance company customers by enhancing and expanding our technology and network infrastructure to accommodate our customers changing needs. Our failure to do so could substantially harm our
business.

Loss of key management - Our continued success is materially dependent upon our key management team, including James M. McNamee, our Chairman, President and Chief Executive Officer, none
of whom has an employment agreement. If we lose one or more of our executive officers, an inability to successfully recruit and retain additional highly skilled and experienced management, or to successfully train and promote existing personnel to
serve in a managerial capacity, could substantially harm our business.

- 17 -



---

##### Table of Contents

Acquisitions and other strategic investments - Our growth strategy has included acquiring other businesses and making strategic investments. There is no guarantee that these
activities will be profitable, or that we will continue growing through these types of activities or otherwise.

Changes in laws and regulations, including changes in accounting standards, taxation
requirements and environmental laws.

The effectiveness of our sales, advertising and marketing programs.

Our ability to achieve earnings
forecasts, which are primarily based on projected numbers of examinations to be performed.

Economic and political conditions in the United States.

The uncertainties of litigation, as well as other risks and uncertainties detailed from time to time in our Securities and Exchange Commission filings.

Other factors not
identified could also cause actual results to materially differ from those described in forward-looking statements. Caution should be taken not to place undue reliance on any forward-looking statements made in this report or otherwise since such
statements speak only as of the date when made. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

- 18 -



---

##### Table of Contents

Item 3.     Quantitative and Qualitative Disclosures About Market Risk

The Companys exposure to
market risk for changes in interest rates relates primarily to the Companys investment portfolio.  The Company places its investments with high quality issuers and, by policy, limits the amount of credit exposure to any one issuer. 
The Company does not invest in portfolio equity securities or commodities or use financial derivatives for trading purposes.  The Companys debt security portfolio represents funds held temporarily pending use in our business and
operations.  The Company mitigates this risk by investing in only high credit quality securities that it believes to be low risk and by positioning its portfolio to respond to a significant reduction in a credit rating of any investment issuer
or guarantor.  The portfolio includes only marketable securities with active secondary or resale markets to ensure portfolio liquidity.

The table below presents the principal amounts and
related weighted average interest rates by year of maturity for our investment portfolio as of March 31, 2003.

|                       |  | 2003 |       | 2004 |   | 2005  |   | 2006 |       | 2007 |   | 2008 & thereafter |   | Total |      | Estimated Fair Value |  
|---------------------- |  | ---- | ----- | ---- | - | ----- | - | ---- | ----- | ---- | - | ----------------- | - | ----- | ---- | -------------------- | -
|                       |  |      |       |      |   |       |   |      |       |      |   |                   |   |       |      |                      |  
|(in thousands)         |  |      |       |      |   |       |   |      |       |      |   |                   |   |       |      |                      |  
|Fixed Rate Investments |  | $    | 4,781 |      | $ | 8,061 |   | $    | 2,636 |      | $ | 4,645             |   | $     | 150  |                      | $
|Average Interest Rates |  |      | 2.32  | %    |   | 4.73  | % |      | 3.95  | %    |   | 2.86              | % |       | 6.66 | %                    |  

- 19 -



---

##### Table of Contents

Item 4.     Controls and Procedures

Within 90 days prior to the date of this report, the Company carried
out an evaluation, under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the
Companys disclosure controls and procedures pursuant to Rule 13a-14 under the Securities Exchange Act of 1934, as amended.  Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the
Companys disclosure controls and procedures are effective in timely alerting them to material information relating to the Company required to be included in the Companys periodic SEC filings.

There have been no significant changes in the Companys internal controls or in other factors which could significantly affect internal controls subsequent to the date the Company carried out its evaluation.

Part II  Other Information

Item 6       Exhibits and Reports on Form 8-K

| | (a) | Exhibits                                                                                                                                           
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------
| |     |                                                                                                                                                    
| |     | Exhibit 99.1 Certification Pursuant to18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, files herewith.
| |     |                                                                                                                                                    
| | (b) | Reports on Form 8-K                                                                                                                                
| |     |                                                                                                                                                    
| |     | None                                                                                                                                               

- 20 -



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.

|                     | HOOPERHOLMES, INC.
|-------------------- | ------------------
|                     |                   
|Dated:  May 15, 2003 |                   
|                     |                   
|                     | BY:               
|                     |                   
|                     |                   
|                     |                   
|                     |                   
|                     | BY:               
|                     |                   
|                     |                   
|                     |                   

- 21 -



---

##### Table of Contents

CERTIFICATION

I,  James M. McNamee, certify that:

1.  I  have
reviewed this quarterly report on Form 10-Q of Hooper Holmes Inc.;

2.  Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a
material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.  Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows
of the registrant as of, and for, the periods presented in this quarterly report;

4.  The registrants other certifying officers and I are responsible for establishing and maintaining
disclosure controls and procedures  (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared.

b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report the (the Evaluation Date);
and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and  procedures based on our evaluation as of the Evaluation Date;

5.  The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of
directors (or persons performing the equivalent function):

a)  all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants
ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and

b) any fraud, whether or
not material, that involves management or other employees who have a significant role in the registrants internal controls; and

6.  The registrants other certifying officers and I
have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any
corrective actions with regard to significant deficiencies and material weaknesses.

| |  | /s/ JAMES M. MCNAMEE                           
| |  | -----------------------------------------------
| |  |                                                
| |  | James M. McNamee                               
| |  | Chairman, President and Chief Executive Officer
| |  | May 15, 2003                                   

- 22 -



---

##### Table of Contents

CERTIFICATION

I,  Fred Lash, certify that:

1.  I  have reviewed this quarterly report on Form 10-Q of Hooper Holmes Inc.;

2.  Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly
report;

3.  Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.  The registrants other certifying officers and I are
responsible for establishing and maintaining disclosure controls and procedures  (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such
disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly
report is being prepared.

b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly
report the (the Evaluation Date); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and  procedures based on our
evaluation as of the Evaluation Date;

5.  The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the
audit committee of registrants board of directors (or persons performing the equivalent function):

a)  all significant deficiencies in the design or operation of internal controls which
could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and

6.  The
registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date
of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

| |  | /s/ FREDLASH                          
| |  | --------------------------------------
| |  |                                       
| |  | Fred Lash                             
| |  | Senior Vice President, CFO & Treasurer
| |  | May 15, 2003                          

- 23 -